Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Co. Ltd.2019Annual Report
Final 2020-01
April 2020
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Contents
I、Important Notice,Contents and Definition ............................................................................. 3
II、Brief Introduction for the Company and Main Financial Indicators .................................. 5
III、Summary of the Company’s Businesses .............................................................................. 10IV、ManagementDiscussionandAnalysis .................................................................................... 14V、Major issues ............................................................................................................................. 37
VI、Changes in Shares and the Shareholders’ Situation .......................................................... 55
VII、Related Situation of Preferred Shares ............................................................................... 63VIII、Related Situation of Convertible Corporate Bonds .......................................................... 63IX、Situation for Directors Supervisors Senior Executives and Staffs .................................... 64
X、Corporate Governance ........................................................................................................... 76
XI、Related Situation of Corporation Bonds ............................................................................... 83XII、Financial Report..................................................................................................................... 84XIII、Reference Document .......................................................................................................... 214Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
I. Important Notice Content and Definition
The board of directors,the board of Supervisors,directors supervisors and senior executivesof the Company guarantee the truthfulness accuracy and completeness of the contents
contained in the report with no false records misleading statements or significant omissions
and undertake individual and joint legal liabilities.Mr. Zhou Hongjiang (Person in charge of the Company) Mr. Jiang Jianxun (Person in charge
of accounting work) and Ms. Guo Cuimei (Person in charge of accounting organ &
Accountant in charge) assure the truthfulness accuracy and completeness of the financial
report in the annual report.
Except following directors all other directors have personally attended the meeting for
deliberating the annual report.
Director name with
non-present in person
Director post with
non-present in person
Reason for
non-present in
person
Name of
mandatory
Augusto Reina Director Die of illness --
Aldino Marzorati Director Trip blocked due
to COVID-19
epidemic
Zhou Hongjiang
Enrico Sivieri Director Trip blocked due
to COVID-19
epidemic
Zhou Hongjiang
About significant risks that may be faced in production and operation process please refer
to“(5) Risks likely to occur” part of “9. Expectation for the Company’s Future Development”
in the Chapter Four “Management Discussion and Analysis” of the report.Investors are
advised to read carefully and pay attention to investment risks.
Forward-looking statements such as future plans and development strategies covered in this
report do not constitute a substantial commitment of the Company to investors. Investors are
advised to pay attention to investment risks.The Company’s preliminary scheme of profit distribution deliberated and passed by the board
of directors this time is shown as following:Based on the Company’s total 685464000
shares we plan to pay CNY7(including tax) in cash as dividends for every 10 shares to all
shareholders and send 0 bonus share (including tax). Capital reserve will not be transferred to
equity.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Definition
Definition Item Refers to Definition Content
Company/The Company Refers to Yantai Changyu Pioneer Wine Co. Ltd.
Changyu Group/Controlling Shareholder Refers to Yantai Changyu Group Co. Ltd.
CSRC Refers to China Securities Regulatory Commission
SSE Refers to Shenzhen Stock Exchange
KPMG Huazhen Refers to KPMG Huazhen LLP (Limited Liability Partnership)
CNY Refers to Chinese Yuan
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
II. Brief Introduction for the Company and Main Financial Indicators
1. Company’s information
Stock Abbreviation Changyu A Changyu B Stock Code 000869 200869
Stock Abbreviation after Alteration -
Place of Stock Listing Shenzhen Stock Exchange
Legal Name in Chinese 烟台张裕葡萄酿酒股份有限公司
Abbreviation of Chinese Name 张裕
Legal Name in English YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
Abbreviation of English Name CHANGYU
Legal Representative Mr. Zhou Hongjiang
Registered Address 56 Dama Road Yantai Shandong China
Postal Code 264000
Office Address 56 Dama Road Yantai Shandong China
Postal Code 264000
Website http://www.changyu.com.cn
E-mail webmaster@changyu.com.cn
2. Contact person and information
Secretary to the Board of Directors Authorized Representative of Securities Affairs
Name Mr. Jiang Jianxun Mr. Li Tingguo
Address 56 Dama Road Yantai Shandong China 56 Dama Road Yantai Shandong China
Tel. 0086-535-6602761 0086-535-6633656
Fax. 0086-535-6633639 0086-535-6633639
E-mail jiangjianxun@changyu.com.cn stock@changyu.com.cn
3. Information disclosure and filing location
Media name for information disclosure
selected by the Company
China Securities Newspaper Securities Times and Hong
Kong Commercial Daily
Web Site assigned by CSRC to carry the
annual report http://www.cninfo.com.cn
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Filing location of the Company’s annual
report
Board of Directors’ Office of the Company56 Dama Road
Yantai Shandong
4. Registration changes
Organization Code 913700002671000358
Changes for the main businesses
of the Company since it was listed
The business scope determined by the Company when it was
established on September 18th 1997 is production processing and
sales of wine distilled liquor healthy liquor fruit liquor non-alcohol
beverage fruit jam packing material and winemaking machine.On
April 17th 2008 approved by the 2007 shareholders’ meeting the
Company’s business scope is changed to production processing and
sales of wine distilled liquor medicinal liquor fruit liqueur
non-alcohol beverage fruit jam packing material winemaking
machines and licensed import and export. On May12th 2010
approved by the 2009 shareholders’ meeting the Company changed
its business scope to production processing and sales of wine
distilled liquor medicinal liquor fruit liqueur non-alcohol beverage
fruit jam packing material and its products winemaking machinery
licensed import and export and external investment according to
national policy. On September 23rd 2016 approved by the 2016
annual 1stInterim shareholders’ meeting the Company changed its
operating scope to wine and fruit wine (bulk wine processing and
filling) production blending liquor and other blending liquors (grape
liqueur) production other liquors (other distilled liquors) production
production processing and sales of packing material and wine
making machinerygrape plantation and procurement tourism
resources development (excluding tourism) packaging design
activity of building rental licensed import and export
warehouse business and external investment according to national
policy.
Changes for all previous
controlling shareholders No.
5. Other relevant information
The accounting firm appointed by the Company
Name KPMG Huazhen LLP
Address Level 8 No.2 East Wing of Dongfang Square No.1 East Chang’an Street Dongcheng District Beijing
Name of signatory accountants Ms. Wang Ting Ms. Chai Jing
The sponsor institution appointed by the Company to perform the duty of continuous
supervision during the report period
□Available ?Not available
The financial adviser appointed by the Company to perform the duty of continuous
supervision during the report period
□Available ?Not available
6. Key accounting data and financial indicators
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Whether the Company needs to retrospectively adjust or restate the accounting data of
previous fiscal years.□Yes ?No
2019 2018 More or less than Last year (%) 2017
Operating revenue (CNY) 5031011489 5142244740 -2.16% 4932545229
Net profit attributed to
shareholders of the listed
company (CNY)
1129735749 1042632929 8.35% 1031695056
Net profit attributed to
shareholders of the listed
company after deducting
non-recurring profits and
losses (CNY)
892075931 965426238 -7.60% 986095872
Net cash flows from
operating activities (CNY) 837838024 975978746 -14.15% 973243027
Basic earnings per share
(CNY) 1.65 1.52 8.55% 1.51
Diluted earnings per share
(CNY) 1.65 1.52 8.55% 1.51
Weighted average for
earning rate of net assets
(CNY)
11.30% 11.23% 0.07% 12.14%
December 31st
2019
December 31st
2018
More or less than
Last year (%)
December 31st
2017
Total assets (CNY) 13647932568 13117729052 4.04% 12536755208
Net Assets attributed to
shareholders of the listed
company (CNY)
10308910198 9606099365 7.32% 8906342299
7. Differences in accounting data under PRC accounting standards and international
accounting standards
(1) Differences between net profits and net assets in the financial report disclosed
according to both international accounting standards and PRC accounting standards
□Available ?Not available
There are no differences between net profits and net assets in the financial report disclosed
according to both international accounting standards and PRC accounting standards during
the report period.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Differences between net profits and net assets in the financial report disclosed
according to both foreign accounting standards and PRC accounting standards
□Available ?Not available
There are no differences between net profits and net assets in the financial report disclosed
according to both foreign accounting standards and PRC accounting standards during the
report period.
8. Key financial indicators by quarter
Unit:CNY
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Operating revenue 1667424758 890850027 968100175 1504636529
Net profit attributed to
shareholders of the
listed company
456381471 147022318 125557834 400774126
Net profit attributed to
shareholders of the
listed company after
deducting non-recurring
profits and losses
450709661 101781034 119702422 219882814
Net cash flows from
operating activities 294678342 204797664 145855707 192506311
Whether there are significant differences between the above mentioned financial indicators or
their sum and the related financial indicators in the quarterly reports and semi-annual reports
disclosed by the Company.□Yes ?No
9. Item and amount of non-recurring profit and loss
?Available □Not available
Unit:CNY
Item 2019 2018 2017 Explanation
Profits and losses on disposal of
non-current assets including the
provision for asset impairment write-off
part
6272676 11368355 -222586
Including return
on investment of
CNY 6233661
through
disposing equity
of Mirefleurs
Government grants included in the
current profits and losses(except for
those recurring government grants that
are closely related to the entity's
operation in line with related regulations
and have proper basis of calculation)
84837581 87281434 47638384
Other non-operating revenues and 7298479 3817401 13999251
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
expenditures in addition to the
aforementioned items
Other profit and loss projects conforming
to the definition of non-recurring profit
and loss
218649636
Offsetting the
trademark use
fee in previous
years
For detailed
information
please refer to
(5)(a) of X in
Financial Report
Less:Income tax effect 79367893 25157188 15523424
Minority shareholders' equity
effect (after taxes) 30661 103311 292441
Total 237659818 77206691 45599184 --
The reasons shall be made clear and definitely as to the non-recurring profit and loss that the
Company has defined by virtue of the Explanatory Announcement on Public Company’s
Information Disclosure No.1 - Non-recurring Profit and Loss and as to regarding the
non-recurring profit and loss as recurrent profit and loss as specified in the Explanatory
Announcement on Public Company’s Information Disclosure No.1 –Non-recurring Profit and
Loss.
□Available ?Not available
There are no cases that non-recurring profit and loss is defined and specified as recurrent
profit and loss in accordance with the Explanatory Announcement on Public Company’s
Information Disclosure No.1 - Non-recurring Profit and Loss during the report period.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
III. Summary of the Company’s Businesses
1. Main businesses during the report period
During the report period the Company’s main businesses are production and operation of wine and brandy thus providing domestic and foreign
consumers with healthy and fashionable alcoholic drinks. Compared with earlier stage there are no significant changes happened to the
Company’s main businesses. The wine industry that the Company involved in is still in growth stage. Although being affected by many factors
for the short-term the competition in the market is fierce and the wine consumption temporarily declines. However seen from the long term
the whole domestic wine market is on the rising trend. The Company is at the forefront in the domestic wine market.
2. Significant changes of main assets
(1) Significant changes of main assets
Main assets Explanation of significant changes
Equity asset
During the report period this Company’s subsidiary Francs Champs Participations SAS signed Cooperation
Agreement with SC Garri du Gai to jointly establish joint venture company L&M Holdings in which Francs
Champs Participations SAS used 100% equity of Societe Civile Argricole Du Chateau De Mirefleurs as
contribution of capital; determined the long-term equity investment of CNY 45.10 million the carrying
amount of long-term equity investment adjusted and reduced by CNY 1.12 million in accordance to the
equity method at the end of the period and the ending balance with CNY 43.98 million.
Fixed asset
The fixed assets increased by 2.51% compared with the initial stage owing to part of constructions in process
have been transferred to fixed asset during the report period.Intangible asset There are no significant changes of intangible asset during the report period.
Construction in process
The constructions in process decreased by 25.26% compared with the initial stage owing to part of
constructions in process have been transferred to fixed asset during the report period.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Main overseas assets situation
?Available □Not available
Unit:CNY
Details of
assets
Formation
reasons
Assets scale Location
Operation
mode
Control
measures for
safeguarding of
asset security
Earning
condition
Proportion of
overseas assets in
the Company’s
net assets
Whether there are
significant
impairment risks
Hacienda Y
Vinedos
Marques Del
Atrio. SL
Acquisition of
equity
561790770 Spain
Independent
operation
The Company
participates in
making
important
decisions
through board of
directors and
appoints CFO
on financial
management.
6463473 1.21% No
Indomita
Wine
Company
Chile S.p.A.
Establishment
of joint
venture
515352803 Chile
Independent
operation
The Company
participates in
making
important
decisions
through board of
directors and
appoints CFO
on financial
management.
16279461 3.47% No
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Kilikanoon
Estate Pty.
Ltd.
Acquisition of
equity
156244219 Australia
Independent
operation
The Company
participates in
making
important
decisions
through board of
directors.
463409 0.79% No
FrancsChamps
Participations
SAS
Sole
proprietorship
establishment
229962968 France
Independent
operation
The Company
participates in
making
important
decisions
through board of
directors.
4117668 2.17% No
Explanation
for other
situation
No
3. Analysis of core competitiveness
Compared with the participants in the arena of the Chinese wine sector we believe that the Company is with the following advantages:
Firstly the Company has been enjoying a well-known wine brand since 120-odd years. “Changyu” “Noble Dragon” and “AFIP” are all China
famous brand that have strong influence and good reputation.Secondly the Company has set up a nationwide marketing network formed a “three-level” marketing network system mainly composed of the
Company’s salesmen and dealers with strong marketing ability and market exploitation ability.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Thirdly the Company has strong scientific prowess and a product R&D system. Relying on the country’s only “State-level Wine R&D Center”
the Company has mastered advanced winemaking technology and production processes as well as been powerful enough in product innovation
and perfect quality control system.
Fourthly the Company is in possession of a lot of grape-growing bases that are compatible with its development requirements. The Company
has developed a great deal of vineyards in the most suitable areas for wine grape growing such as Shandong Ningxia Xinjiang Liaoning Hebei
and Shanxi whose scale and structure have generally met the Company’s needs for development.
Fifthly products in high medium and low-grade as well as varieties and categories are all complete. Over 100 varieties of series products such
as wine brandy and sparkling wine covers various grades including high medium and low-grade which can meet different consumer groups’
demands. The Company has taken the dominant status in the domestic wine industry through rapid development in the past 10-odd yearand has
comparative advantages in the future competition.Sixthly the Company has a relatively perfect motivation system. Most of Company’s employees indirectly hold the Company’s equity through
controlling shareholders. There are high consistency between employee benefits and shareholders benefits in favor of motivating employees to
create value for shareholders.Seventhly the Company has set up flexible and efficient decision-making mechanism. The Company’s core management team always maintains
a working style of unity and pragmatic and flexible and efficient decision-making mechanism which makes the Company can deal with market
changes more calmly.
Eighthly the global production capacity layout has been basically completed. The Company has completed production capacity layout in China
France Chile Spain Australia and other major wine producing countries in the world enabling making better use of global high-quality raw
material resources capital talents and advanced production processes and technologies to provide consumers with diversified quality products
and better serve consumers.
Based on the above reasons the Company has formed relatively strong core competence and will maintain a relatively dominant position in the
future predictable market competition.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
IV. Management Discussion and Analysis
1. Summarization
In 2019 influenced by many factors such as the slowdown of domestic economic growth and
the increase in uncertainty resulting from Sino-US trade friction the competition in domestic
wine market was very strong. The sales volumes of both imported wine and domestic wine
decreased and some wine production enterprises got into trouble.Facing quite a lot of external
disadvantages the Company persisted in taking the market as the center adhered to thedevelopment strategy of “Focus on middle-and-high level Focus on high quality Focus onbig product” and the marketing philosophy of “obtaining growth from the terminal andnurturing consumers” and strived to promote product sales achieving good results and
realizing operating revenue of CNY5031.01million with a year-on-year decrease of
2.16%and net profit of CNY1129.74million belonging to the parent company’s shareholders
with a year-on-year increase of8.35%.
2. Analysis of main business
(1) Summarization
Description
Increase or decrease of
the end of the period
over the end of last year
Cause of significant changes
Operating revenue -2.16%
Mainly because of decrease in sales
volume
Operating cost -0.74% Mainly because of decline in wine sales
Sales expense -17.37%
Mainly because of return of trademark use
fee during this report period
Management expense -9.22%
Mainly because of year-on-year decrease
in wage & welfare and depreciation
expenses
R&D expense 26.27%
Mainly because of increase in expenses
for technology research and development
in 2019
Financial expense -1.82%
Mainly because of decrease in loan
interest expenditure
Net amount of cash
flow generated in
operating activities
-14.15%
Mainly because of decrease in received
cash from product sales and rendering of
service
Net amount of cash
flow generated in
investment activities
-59.01%
Mainly because of decrease in paid cash
for investment activities
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Net amount of cash
flow generated in
capital-raising
activities
9.06%
Mainly because of decrease in cash inflow
from capital-raising activities
Review and summary of the process of the Company’s early-disclosed development strategy
and business plan during the report period
During the report period the Company realized the operating revenue of
CNY5031.01millionwithandecrease of 2.16% compared with last year slightly lower than
the target fixed at the beginning of the year of realizing operating revenue no less than CNY
5.3 billion. The net profit of CNY 1129.74 million belonging to the parent company’s
shareholders was realized with an increase of 8.35% compared with last year. The main
works during the report period were shown as followed:
Firstly the Company adjusted the sales structure and rationalized the marketing system
further promoting the market strategy. During the report period the Company strengthened
the sales structure led by alcohol product variety and streamlined the marketing system for
various alcohol products such as wine brandy and imported wine etc. making sales team
become more focused and further clarifying the responsibilities rights and benefits. The
relationship between parent brand Changyu and its subsidiary brands were rationalized. The
Company first proposed and implemented“Brand Manager System” highlighted the key
points according to different brand positioning studied different target consumer groups in a
targeted manner and let dedicated people do professional things so that the brand
development planning became clearer. Each variety of alcohol products focused according to
respective brand development trend and clarified corresponding power point. To brandy the
Company actively changed its market positioning strived to learn promotion experience of
high-end Chinese liquor in order to cut the “cake” of liquor market; to wine the Company
studied the market strategy with the bench marking of international competitive products
based on the characteristics of different wineries. To imported wine the Company selected
the best from imported wines and paid special attention to Chilean Indomita and Australian
Kilikanoon. Through the “jointly building a fee pool with distributors” an exclusive team of
Changyu under each backbone distributor system was built to ensure the proper
implementation of “obtaining growth from the terminal and nurturing consumers”.Secondly the Company insisted on product innovation strengthened brand building and
continuously expanded market influence. During the report period the Company adhered to
the general principle of “not stunning not listed” for new products and successively launched
a series of new products including new Rena Chateau new Castel Shartar five-star brandy
Pagese Mminni Long Tailed Cat Vini Panda and limited-edition Noble Dragon and so on.These new products were well received by the market and recognized by consumers making
the domestic and foreign influence of “Changyu” brand increase steadily. The data from L.W.Institute of Xinhua News Agency showed that “The global brand awareness of Changyu isYantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Reportequivalent to Lafite”. Based on the annual global wine brand influence index issued by Wine
Intelligence a British wine research agency “Changyu” ranked first in the Chinese market.Thirdly The Company implemented precision marketing by virtue of digital technology to
improve operating efficiency. During the report period the Company further implemented
the order-driven approach and fully realized online coding for chateau wines Noble Dragon
and ordinary wines basically achieving order driving of products.The identification
management work “one bottle one code” was put in place and the anti-counterfeiting work
for high-end products is continued being promoted.The Company gradually completed the
transformation of marketing code deeply investigated the distributor identification
management and product traceability and preliminarily made the planning of product
anti-counterfeiting trackability and marketing promotion system integrating logistics code
anti-channeling code and marketing code into one code which further strengthened the link
control. The Company implemented a “comprehensive digital transformation” strategy to
drive sales orders online and offline. The Company collaborated with online Tmall JD and
Suning and other digital platforms while cooperating with offline distributors to promote
APP ordering.The Company formed strategic partnership with Tencent JD Tmall andSuning etc. and utilized digital means to gradually achieve “more precise user positioningmore sophisticated marketing promotion and more efficient customer conversion”.
Fourthly the Company enhanced quality management and improved production processes
further improving product quality. During the report period the Company strategically
deployed global high-quality raw material bases and laid out medium-and-long-term
premium raw material bases in China Australia Chile and France respectively which has
provided a sufficient quantity of medium- and high-grade bulk wine resources for the
implementation of the “Three Focus” strategy.The Company strengthened technical
exchanges between domestic and foreign winemakers vigorously carried out research on
new technologies and new processes improved traditional processes and continuously
improved product quality which achieved significant results. 3 great gold medals and 34
gold medals were awarded in various international competitions. Koya XO 15 years won the
championship at the Global Brandy Blind Tasting Fair surpassing the world’s five
well-known XO brands. The Company also built “Koya” to be a Chinese high-end brandy
brand.Changyu Koya chateau was awarded the title of “The First Brandy Chateau in China”
by China Alcohol Drinks Association and the winemaker Ms. Zhang Baochun was awarded
the title of “Chief Brandy Master in China”. The Chinese Brandy Research Institution was
formally settled in Koya chateau. Changyu Noble Dragon became “Global TOP5” in the
global best-selling wine brands blind tasting competition and was rated as “Asian TOP1” by
the Singapore Lianhe Zaobao.
Fifthly the Company strengthened internal audit intensified risk prevention and control and
reduced operating costs. During the report period the Company strengthened tax planning
conducted comprehensive audits to off-site warehouses accounts receivable advertising fee
management and distributor inventory etc. and established and improved risk prevention and
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
control system and budget dynamic management system for overseas enterprises which
effectively prevented operating risks and reduced operating costs.
(2) Revenue and cost
① Composition of operating revenue
Unit: CNY
2019 2018
Year-on-year
increase or
decrease (%) Amount
Proportion in
operating
revenue
Amount
Proportion in
operating
revenue
Total operating
revenue
5031011489 100% 5142244740 100% -2.16%
Sector-classified
Sector of liquor
and alcoholic
beverage
5031011489 100% 5142244740 100% -2.16%
Product-classified
Wine 3833828384 76.20% 4000233434 77.79% -4.16%
Brandy 1071623817 21.30% 999207299 19.43% 7.25%
Tourism 88716296 1.76% 101978938 1.98% -13.01%
Others 36842992 0.74% 40825069 0.79% -9.75%
Total 5031011489 100% 5142244740 100% -2.16%
Area-classified
Domestic 4482413271 89.10% 4486387956 87.25% -0.09%
Overseas 548598218 10.90% 655856784 12.75% -16.35%
Total 5031011489 100% 5142244740 100% -2.16%
② The cases of industry product or area accounting for over 10% in the Company’s
operating revenue or operating profit
?Available □Not available
Unit: CNY
Operating
revenue
Operating cost
Gross
margin
Year-on-year
increase or
decrease (%)
of operating
revenue
Year-on-year
increase or
decrease (%)
of operating
cost
Year-on-year
increase or
decrease (%)
of gross
profit rate
Sector-classified
Sector of
liquor and
alcoholic
beverage
5031011489 1887495991 62.48% -2.16% -0.74% -0.54%
Product-classified
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Wine 3833828384 1401341243 63.45% -4.16% -4.07% -0.03%
Brandy 1071623817 436894314 59.23% 7.25% 8.22% -0.37%
Tourism 88716296 27251750 69.28% -13.01% -12.93% -0.03%
Others 36842992 22008684 40.26% -9.75% 282.20% -45.63%
Total 5031011489 1887495991 62.48% -2.16% -0.74% -0.54%
Area-classified
Domestic 4482413271 1523524727 66.01% -0.09% 3.11% -1.05%
Abroad 548598218 363971264 33.65% -16.35% -14.16% -1.69%
Total 5031011489 1887495991 62.48% -2.16% -0.74% -0.54%
Under the condition that the statistical caliber of the Company’s main business data is
adjusted during the report period the Company’s main business data adjusted on the basis of
caliber at the end of report period in recent one year.
□Available ?Not available
③Whether the Company’s sales revenue for material object is more than labor service
revenue
?Yes □No
Sector Project Unit 2019 2018
Year-on-year
increase or
decrease (%)
Wine Sales volume Ton 95902 112600 -14.83%
Brandy Sales volume Ton 38895 39315 -1.07%
Explanation on the causes of over 30% year-on-year changes of the related comparison data
□Available ? Not available
④ The fulfillment of major sales contract signed by the Company up to the report
period
□Available ? Not available
⑤ Composition of operating costs
Classification of sector and product
Unit: CNY
Sector Project
2019 2018
Year-on-year
increase or
decrease (%)
Amount
Proportion in
the operating
cost (%)
Amount
Proportion in
the operating
cost (%)
Liquor
and
alcoholic
Blending liquor 941841689 50.76% 981838789 52.42% -1.66%
Packing
material
632114480 34.07% 633281194 33.82% 0.26%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
beverage Wages 65607419 3.54% 63385522 3.38% 0.15%
Manufacturing
expenses
215835927 11.63% 194485534 10.38% 1.25%
Unit: CNY
Sector Project
2019 2018
Year-on-year
increase or
decrease (%)
Amount
Proportion in
the operating
cost (%)
Amount
Proportion in
the operating
cost (%)
Wine
Blending liquor 711784892 50.79% 759623724 52.00% -1.21%
Packing
material
464625885 33.16% 484791303 33.19% -0.03%
Wages 56725667 4.05% 54718770 3.75% 0.30%
Manufacturing
expenses
168204799 12.00% 161721616 11.06% 0.93%
Brandy
Blending liquor 230056797 52.66% 217997239 54.00% -1.34%
Packing
material
167488596 38.34% 144272064 35.74% 2.60%
Wages 8881752 2.03% 8666752 2.14% -0.11%
Manufacturing
cost
30467170 6.97% 32763918 8.12% -1.14%
Explanation
No
⑥ Whether there are changes of consolidation scope during the report period
?Yes □No
For detailed information about the changes in the scope of consolidated financial statements
in this year please refer to VI“Change in consolidation scope” in Financial Report of this
report.⑦ Major changes or adjustments of the Company’s businesses products or service
during the report period
□Available ?Not available
⑧Information of major sales customers and major suppliers
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Company’s major sales customers
The total sales amount of the top five customers(CNY) 271566418
The proportion that total sales amount of the top five customers accounting
for the annual total sales amount(%)
5.40%
The proportion that sales amount of the related party in the total sales
amount of the top five customers accounting for the annual total sales
amount(%)
0%
Information of the Company’s 5 biggest sales customers
No. Customer name
Sales amount
(CNY)
Proportion in total
sales for the year
(%)
1
Changyuexin Trading Company Limited in
Shenzhen city
77966257.00 1.55%
2 Shenzhen Ruiqi Trading Company Limited 68303967.00 1.36%
3
Xinbaicheng Food Firm in Hanjiang district
of Putian city
45629821.00 0.91%
4
Fuzhou Shengshihanggang Trading
Company Limited
42902091.00 0.85%
5
Yukun Information Technology Co. Ltd. in
Foshan city
36764282.00 0.73%
Total -- 271566418.00 5.40%
Other situation explanations of major customers
□Available ?Not available
Information on the Company’s main suppliers
The total purchase amount of the top 5 suppliers 602438946.00
The proportion of the total purchase amount of the top 5 suppliers in the
annual purchase amount
45.48%
The proportion of the related party purchase amount in the top 5 supplier
purchase amount in annual purchase amount
10.08%
Information on the Company’s top 5 biggest suppliers
No. Supplier name
Purchase amount
(CNY)
Proportion in total
purchase for the
year(%)
1
Liquan Sales Department of Shandong
Yantai Winery Co.Ltd.
139869748.00 10.56%
2 Yantai Shenma Packaging Co. Ltd. 133587430.00 10.08%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
3 Qixia Changyu Glass Co.Ltd. 131011805.00 9.89%
4 Xinjiang Yuyuan Liquor Co.Ltd. 127813447.00 9.65%
5
Xinjiang Tianyu Winery Co. Ltd.
Fangcaohu Branch
70156516.00 5.30%
Total -- 602438946.00 45.48%
Other situation explanations of main suppliers
□Available ?Not available
(3) Expense
Unit: CNY
2019 2018
Year-on-year
increase or
decrease (%)
Explanation of significant
changes
Sales
expense
1053232024 1274599146 -17.37%
Mainly because of return of
trademark use fee during this
report period
Management
expense
311904656 343580651 -9.22%
Mainly because of
year-on-year decrease in
wage & welfare and
depreciation expenses
Financial
expense
35290702 35945302 -1.82%
Mainly because of decrease
in loan interest expenditure
Research and
Development
expense
6041116 4784118 26.27%
Mainly because of increase in
expenses for technology
research and development in
2019
(4) Research and development investment
□Available ?Not available
(5) Cash flow
Unit: CNY
Item 2019 2018
Year-on-year increase
or decrease (%)
Subtotal of cash inflow in
operating activities
4782456490 5080363769 -5.86%
Subtotal of cash outflow in
operating activities
3944618466 4104385023 -3.89%
Net amount of cash flow 837838024 975978746 -14.15%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
generated in operating
activities
Subtotal of cash inflow in
investment activities
242866775 423413326 -42.64%
Subtotal of cash outflow in
investment activities
451029212 931261875 -51.57%
Net amount of cash flow
generated in investment
activities
-208162437 -507848549 59.01%
Subtotal of cash inflow in
capital-raising activities
942134032 1114333670 -15.45%
Subtotal of cash outflow in
capital-raising activities
1413600451 1546641222 -8.60%
Net amount of cash flow
generated in capital-raising
activities
-471466419 -432307552 9.06%
Net increase of cash and cash
equivalents
158912341 25971060 511.88%
Explanation of main influence factors contributing to great changes in related data on
year-on-year basis
?Available □Not available
Compared with the same period of last year during the report periodthe net amount of cash
flow generated in operating activities decreased by 14.15% mainly due to the year-on-year
decrease in the cash received from commodity sales and rendering service; subtotal of cash
inflow in investment activities decreased by 42.64% mainly due to the decrease in received
cash in recouping the capital outlay; subtotal of cash outflow in investment activities
decreased by 51.57% mainly due to the decrease in the cash paid for acquiring fixed assets
intangible assets and other long-term assets and the cash paid for investment;net amount of
cash flow generated in investment activities increased by 59.01% mainly due to the decrease
in the cash outflow in investment activities; subtotal of cash inflow in capital-raising activities
decreased by 15.45% mainly due to the decrease in received cash from loan; net increase of
cash and cash equivalents increased by 511.88% mainly due to the decrease in cash outflow
in investment activities.
Explanation on the causes of major differences between the net cash flow generated by the
Company’s operating activities and net profit of this year during the report period.
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
3. Analysis to non-main business
□Available ?Not available
4. Assets and liabilities
(1) Significant changes of assets composition
Whether the Company implements new financial instruments standard new revenue standard
or new lease standard for the first time since 2019 and adjusts related items in the financial
statement at the beginning of the execution year
?Available □Not available
Unit: CNY
At the end of 2019 At the end of 2018 Proportion
increase or
decrease
(%)
Explanation on
significant
changes Amount
Proportion in
the total
assets (%)
Amount
Proportion in
the total assets
(%)
Monetary funds 1565783980 11.47% 1475700477 11.25% 0.22%
No significant
changes
Receivables 266218153 1.95% 242153083 1.85% 0.10%
No significant
changes
Inventory 2872410407 21.05% 2724591457 20.77% 0.28%
No significant
changes
Investment real
estate
29714586 0.22% 31572489 0.24% -0.02%
No significant
changes
Long-term
equity
investments
43981130 0.32% 0 0% 0.32%
No significant
changes
Fixed assets 5894068898 43.19% 5749731667 43.83% -0.64%
No significant
changes
Construction in
progress
567478833 4.16% 759296591 5.79% -1.63%
No significant
changes
Short-term
borrowings
754313744 5.53% 688002410 5.24% 0.29%
No significant
changes
Long-term
borrowings
128892501 0.94% 156480662 1.19% -0.25%
No significant
changes
(2) Assets and liabilities measured at fair value
□Available ?Not available
(3) Limitations of assets rights up to the end of the report period
At the end of report period the Company has no assets sealed up detained or frozen. For
information about assets mortgage and pledge please refer to Announcement on External
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Guarantee disclosed on China Securities Journal Securities Times and CNINFO
(http://www.cninfo.com.cn/) in 2016 2017 2018 and 2019.
5. Investment condition
(1) Overall situation
?Available □Not available
Investment amount during the
report period (CNY)
Investment amount of the same
period of last year (CNY)
Variation
399750000 450762420 -11.32%
(2) Cases of acquired significant equity investments during the report period
□Available ?Not available
(3) Cases of significant ongoing non-equity investments during the report period
?Available □Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Unit: CNY
Project name
Investment
mode
Whether
Belongs
to fixed
assets
investmen
t
Involveds
ectors of
investmen
t projects
Investment
amountduring
the report
period
Accumulated
actual
investmentamoun
t upto the endof
the reportperiod
Capitalsour
ce
Project
progres
s
Estimated
earnings
Accumulated
realized
earnings
upto the
end of
thereportpe
riod
Reasonsfor
unreachedp
lanningsch
edule and
estimatede
arnings
Disclosureda
te (ifhave)
Disclosureindex (if have)
Yantai
ChangyuIntern
ationalWine
CityBlending
andCoolingCe
nter
Self-constru
cted
Yes
Liquor
andalcoho
licbevera
gesector
250180000 1626294100 Ownedfund 100% 0 0 — 2017.04.22 Please refer to Resolution
Announcement of Seventh
Session Board of Directors
4th Meeting Resolution
Announcement of Seventh
Session Board of Directors
8th Meetingand Resolution
Announcement of Seventh
Session Board of Directors
10th Meeting disclosed on
China Securities Journal
Securities Times and
CNINFO
(http://www.cninfo.com.cn/)
Yantai
ChangyuIntern
ationalWine
CityBottlingCe
nter
Self-constru
cted
Yes 91000000 1004200000 Ownedfund 100% 0 0 — 2017.04.22
Yantai
ChangyuIntern
ationalWine
CityLogisticsC
enter
Self-constru
cted
Yes 46170000 462677200 Ownedfund 100% 0 0 — 2017.04.22
Changyu
Vineand
Self-constru
cted
Yes 6000000 122974800 Owned fund 85% 0 0 — 2017.04.22
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
WineResearchI
nstitute
TreasureWine
Chateau
Self-constru
cted
Yes 0 128820000 Owned fund 75% 0 0 — 2017.04.22
Koya
BrandyChate
au
Self-constru
cted
Yes 0 147329000 Owned fund 85% 0 0 — 2017.04.22
Oak barrel
procurement
project
Self-constru
cted
Yes 0 0 Owned fund 0% 0 0 — 2018.04.20
SAP
informatization
for industrial
production
Self-constru
cted
Yes 2600000 40450000 Owned fund 100% 0 0 — 2018.04.20
Project of
purchase in
trinityjoint
action
equipment by
Yantai chateau
Self-constru
cted
Yes 0 0 Owned fund 0% 0 0 — 2018.04.20
Project of“constanttemperatureand humidity”
system in
underground
cellar of
Self-constru
cted
Yes 3800000 3800000 Owned fund 100% 0 0 — 2018.04.20
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Research &
Development
Center
Construction
project of
supplier
relationship
management
platform and
plant
maintenance
platform
Self-constru
cted
Yes 0 0 Owned fund 0% 0 0 — 2018.04.20
Total -- -- -- 399750000.00 3536545100.00 -- -- 0 0 -- -- --
(4) Financial assets investment
①Security investment situation
□Available ?Not available
There are no security investments for the Company during the report period.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
②Derivatives investment
□Available ?Not available
There are no derivatives investments for the Company during the report period.
(5) The usage situation of raised capital
□Available ?Not available
There are no usage situations of raised capital for the Company during the report period.
6. Sale of significant assets and equities
(1) Sale of significant assets
?Available □Not available
Transacti
on party
Sold asset Sale date
Transactio
n price
(CNY’000
0)
Net profit
contributed by
this asset for
listed company
from the
beginning of
report period to
sale date
Influence of
sale in listed
company
(note III)
Proportion
of net
profit
contribute
d to listed
company
resulting
from asset
sale in
total net
profit
Pricing
principle
for asset
sale
Related
transacti
on or
not
Associat
ion
Relation
ship
with
transacti
on party
(if
applicab
le)
Whether
the
property
right of
involved
assets
has been
transferr
ed
Whether
the credit
and debt
has been
transferre
d
Whether
impleme
nted as
schedule
if not
explain
the
reason
and
measure
s that
have
been
taken
Disclo
sure
date
Disclosure
index
Yantai The April 2411.55 0 Through this 0 Contract Yes Parent No No Yes April Please refer
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Changyu
Pioneer
Wine
Co. Ltd.
workshop
and office
building
of
previous
brandy
manufact
uring
plant and
correspon
ding lands
20th
2019
transaction
the Company
could replace
idle
workshop
and lands for
the land
occupied by
Xishan office
building so
that the
Company
could not
only better
guarantee the
safety and
integrality of
Xishan office
building in
order to
realize the
asset
appreciation
and hedge but
also eliminate
previous
related
ual
pricing
company
and
subsidiar
y
company
20th
2019
to
Announcement
OnAsset
Replacement
disclosed by
the
Company
(announcement
2019-temporaty 1
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
transaction
including
land rental
fee. This
transaction
will not affect
the continuity
of business
and the
stability of
management.
(2) Sale of significant equities
□Available ?Not available
7. Analysis of main holding and joint stock companies
?Available □Not available
Situation of main subsidiaries and joint stock companies affecting over 10% of the Company’s net profit
Unit: CNY
Company name Company type Main business Registered capital Total assets Net assets Operating revenue Operating profit Net profit
Yantai Changyu
Pioneer Wine
Sales Co. Ltd.Subsidiary Sales CNY8million 1420161516 191198133 3821020948 942128095 793451810
Yantai Changyu
Wine Sales Co.Ltd.Subsidiary Sales CNY5million 396403239 378470761 1081596277 186864347 140221071
Changyu Trading Subsidiary Sales CNY5million 88463752 233496494 436530152 173831064 131639723
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Co. Ltd. in
Development
Zone of Yantai
LaizhouChangyu
Wine Sales Co.Ltd.Subsidiary Sales CNY1million 88463752 1000000 226162063 157486950 118115212
Acquisition and disposal of subsidiaries during the report period
?Available □Not available
Company name
Mode of acquisition and disposal of subsidiaries during the
report period
Effect on overall production management and
performance
Chateau De Mirefleurs Establishment of joint venture company for contracted
transfer
The difference between the disposal price and the
enjoyed net asset share of this subsidiary is CNY
6233661.
Explanation on main holding and joint stock companies
No
8. Situation of the structured subjects controlled by the Company
□Available ?Not available
9. Expectation for the Company’s future development
On the basis of our limited experience and professional skills the Company makes the following judgments on the wine industry and future
development:
(1) The sector competition pattern and development trend
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Under uncertainty effects caused by the slowdown of national macroscopic economy growth the Sino-American trade friction and the
novelcoronaviruspneumoniaepidemic the overall demand of Chinese wine market in 2020 will be still comparatively weak the total wine consumption
is more likely to maintain a downward trend and the wine industry's operating situation will be even more severe. With the rise of Chinese
e-commerce and Internet generation the scene and habits of people's consumption in wine continue to change. The mobile terminal media on the
“mobile phone screen” including WeChat Douyin Toutiao and Internet celebrity IP etc. has become an important channel for wine operators to
communicate with consumers. Owing to the serious “fragmentation” of the wine market it is more difficult to target wine consumers. Whether
compared with the per capita consumption of domestic beer and liquor or compared with the per capita consumption of major foreign wine consuming
countries the consumption popularizing rate and penetration rate of Chinese wine in domestic are very low. Although there are some twists and turns
during its development period in the short term seen from the long term the huge development potential has not changed.In such a case of long-term
coexistence of opportunities and challenges those enterprises that possess strong brand influence and marketing ability catch the opportunities
actively take adjustments make full use of newly emerging and traditional sales channels timely satisfy the consumers’ demands and provide products
with high cost performance will have the opportunity to be the final winner of competitions and then form a new pattern of the future Chinese wine
market.
(2) The Company’s development strategy
The Company will adhere to the development strategy of “Focus on middle-and-high level Focus on high quality Focus on big product” and the
marketing philosophy of “obtaining growth from the terminal and nurturing consumers”continue improving the relatively independent system
construction of wine brandy imported wine and overseas business enhance wine scale up brandy improve imported wine stabilize overseas business
and promote the all-round development of various alcohol products.
(3) Management plan for the new year
In 2020 the Company will try its best to realize operating revenue of not less than CNY3.7 billion and control the main operating costs and three period
expenses below CNY2.8 billion.
(4) Measures to be taken by the Company
In order to better seize the opportunities and meet the challenges the Company will stand from the present take a long-term perspective forge ahead
adhere to market-oriented approach take advantage of profit assessment take innovation and major work as driving force and persevere in
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
management and implementation. The Company will make every effort to do following major work in 2020 in order to strive to achieve annual
business target.The first is to further deepen and implement the “Three Focus” strategy. For domestic wine the Company clearly defines the development direction of
“focusing on chateau wine strengthening Noble Dragon and scaling up ordinary wine” and will continue focusing on brands of seven chateau wines
Noble Dragon and Zenithwirl etc.. Under the premise of keeping the total investment unchanged the Company will transfer part of offline funds to
online channels to future increase the proportion of input on online channels. For brandy the Company will continue adhering to the strategy of
“focusing on middle-and-high-end products and driving the sales of low-end products in virtue of middle-and-high-end products” and focus on Koya
Five Star Mminni and Pegase these four brands. The main brands will be further focused on Koya XO 15 and Fine Five-star through which the brandy
category could be expanded thus driving the all-round development of brandy brands. For imported wine the Company will focus on six acquired
brands especially on Kilikanoon and IWCC.The second is to continue to implement business philosophy of “customer-centered striver-based and result-oriented”. The Company will takeeffective measures to fully implement the market strategy of “let fewer people manage distributors let more people serve terminals and consumerstogether with distributors”. Also the Company will continue increasing the salary level of sales personnel and enhancing front-line personnel’s working
enthusiasm through measures such as increasing efficiency while reducing staff and improving compensation system and so on. The Company will
advocate that“everyone is product experience officer” “everyone is a service experience officer” and “everyone is a self-media” to comprehensively
improve product awareness service awareness and marketing awareness.The third is to make efforts to expand new marketing channels. The Company will strengthen the development of online channels new retail channels
big distributor channels and personalized-ordering group purchase channels and establish a system of “brand team” + “outsourcing brand consultingcompany” to provide more accurate and effective marketing support. Through the innovation of marketing system the Company will push forward 1-2
chateau brands to establish an alliance company with big distributors to expand the market scale;mobilize more than 2000 key distributors across the
country to open their own smart retail malls;guide distributors to recruit “community partners”;promote distributors make full use of city-wide
platforms like Meituan Eleme 58 Tongcheng Douyin JingdongDaojia and Little Red Book to run their business in various new formats;promote
contactless delivery of wines among distributors through their own distribution system or courier delivery in the same city and help them improve
contactless delivery capacity and open up sales channels;mobilize all employees to participate in short video marketing and live streaming video
marketing.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The fourth is to comprehensively promote the Company’s traditional business to be transferred to digitization business. The Company will strive to
realize digitalization of planting production sales and marketing in an all-round way thus to provide accurate service to clients and targeted marketing
to consumers. In 2020 the Company will print anti-counterfeiting codes on the back and conduct the reformation of one-off marketing codes to
promote distributor-driven orders in an all-round way and introduce the inbound and outbound identification management and product traceability in
the distributor link. The Company will also cooperate with Tencent and other companies to complete the digital integration of marketing to promote
digital marketing level.The fifth is to continue improving product quality. The Company will stabilize the total number of contracted bases improve the planting level of its
own grape bases and cultivate new wine grape varieties according to different geographical and climatic characteristics in China. Besides that the
Company will establish long-term stabled high medium and low raw material bases for wine and brandy to meet different product demands and
complete wine and brandy overseas grape base layout from a global perspective. The Company will also increase the import quantity of oak barrels and
formulate a three-year purchase plan of oak barrels for high-end products such as chateau wines and Koya brandy and so on and improve the way and
method of using oak barrels. The Company will further establish and improve the “evaluation system for brand wine-makers team” mobilize
winemakers to go deep into the production line to improve product quality and go deep into the market line to understand consumer demand in order
to better play the winemakers team’s technical and work capability. The Company will support and encourage the research and development
investment of new technology and new process to ensure the steady improvement of product quality.The sixth is to further improve the employment mechanism. The Company will continue to implement the general policy of “strictly control theemployment and release the demission” and strive to achieve the general goal of “control the total number and keep the income non-decreasing”. The
Company will accelerate the reform of the selection and employment mechanism salary distribution and incentive mechanism to open up a dual
channel for employees’ career development and salary incentive. A three-year talent development plan for management brewing equipment
marketing production and other aspects will be made. The system of “management trainee” and “guidance of mentor to apprentice”will be established
to form the talent training model of “everyone has a mentor in front and anechelon formation in back”. Meanwhile the Company will also establish a
good mechanism to reward innovation success and tolerate innovation failure and create a favorable atmosphere to encourage innovation and tolerate
failure providing reliable guarantee for the smooth development of innovation work in all aspects of the Company.The seventh is to strengthen audit supervision and internal control system construction. The Company will further strengthen the audit supervision of
each operating unit and intensify the trinity supervision system of auditing financing and discipline inspection commission.The Company will enhance
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
the punishment level investigate every problems discovered in auditing and not promote or appoint responsible personnel. The Company will further
improve the internal control system of areas prone to serious fraud including seal related transaction sales advertising fee material procurement
project construction and inventory and so on in order to timely eliminate major hidden dangers and prevent operational risks.The eighth is to strengthen the financial management. The Company will improve the budgeting mode timely and dynamically adjust and improve the
annual budget in accordance with the major changes inside and outside of the Company and enhance the timeliness and pertinence of budget
management. The Company will improve the simulation profit assessment system for secondary enterprises to improve the overall
profitability.Meanwhile the Company will make full use of national policy of reducing taxes and fees to rationalize tax planning and strengthen
financial management of overseas enterprises to prevent major risks.The above business plan and business goals do not represent the listed company’s profit forecast for 2020. Whether it can be realized depends on
various factors such as changes in market conditions and the efforts of the management team which has great uncertainties. Please pay special
attention to this.
10. The Company’s receptions of research communication visit and other activities
Activity registration form for receptions of research communication visit and other activities during the report period
?Available □Not available
Reception time Reception pattern Type of reception
object
Basic situation index of
reception
October 16th 2019 Other Individual
Yantai Changyu Pioneer
Wine Co. Ltd. Investor
Relations Activation Record
Form
Times of reception 1
Number of institution reception 0
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Number of individual reception 6
Number of other objects reception 0
Whether to disclose reveal and leak
material nonpublic information
No
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
V. Major issues
1. The Company’s ordinary share profit distribution and increasing equity with capital
reserve
Ordinary share profit distribution policies especially promulgation implementation or
adjustment of cash dividends policies during the report period
?Available □Not available
Deliberated and passed by the 2018 Shareholders’ Meeting convened on May 17th 2019 by
the Company the Company’s 2018 annual profit distribution scheme is shown as follows:
based on total 685464000 shares (including 453460800 A shares and 232003200 B shares)
up to December 31st 2018 the Company would pay cash dividend to all shareholders
registered on the share registration day: CNY6 in cash per ten shares. This time the Company
would neither dispatch bonus shares nor increase equity with capital reserve.Total amount of shares has not changed since the disclosure of the distribution plan to the
implementation period.On June 28th 2019 the Company published the Implementation Announcement of
2018Annual Equity Distribution on China Securities Journal Securities Times and
www.cninfo.com.cn determining that the share registration day and the ex-dividend dayof A
Share was respectively on July 5th 2019 and on July 8th 2019; the last trading day the share
registration day and the ex-dividend dayof B Share was respectively on July 5th 2019 on
July 8th 2019 and on July 10th 2019.This time the dispatching objects contain all A Shareshareholders registered at China
Securities Depository and Clearing Corporation Limited Shenzhen Company after closing of
Shenzhen Stock Exchange in the afternoon of July 5th 2019 and all B Shareshareholders
registered at China Securities Depository and Clearing Corporation Limited Shenzhen
Company after closing of Shenzhen Stock Exchange in the afternoon of July 10th 2019 (the
last trading day is July 5th 2019).This dispatching has already been completed in mid-July 2019. The profit distribution
scheme implemented this time is consistent with the scheme deliberated and passed by the
shareholders’ meeting. The implementation of the profit distribution scheme for this time is
not more than two months after the shareholders' meeting passing it.Special explanation for the cash dividends policy
Whether it is in accordance with the requirements of the regulation in the Articles
of Association and the resolution of shareholders
Yes
Whether the distribution standard and proportion is clear and definite Yes
Whether the relevant decision process and mechanism is complete Yes
Whether the independent directors perform their responsibilities and play the roles Yes
Whether the small and middle shareholders have the chance to express their
addeputys and appeals as well as their lawful right and interest is in an enough
protection
Yes
Whether it is legal and transparent for the condition and process while adjusting
and amending the cash dividends policy
Yes
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Company’s scheme (preliminary scheme) of ordinary share profit distribution and
increasing equity with capital reserve in the recent three years (including the report period)
The Company’s profit distribution scheme in 2017 is as following: Because the left amount of
legal earned surplus reserve reaches 50% of the registered capital while making profit
distribution the legal earned surplus reserve will not be drawn. Based on the Company’s
685464000 shares at total up to December 31st 2017 the Company plans to pay CNY5 in
cash as dividends for every ten shares (including tax) to the Company’s all shareholders
totaling up to CNY342732000 accounting for 33.22% of the net profit
CNY1031695056attributable to the shareholders of the parent company in the consolidated
statement the retained and undistributed profit of CNY688963056 will be reserved for the
distribution of next year.The Company’s profit distribution scheme in 2018 is as following: Because the left amount of
legal earned surplus reserve reaches 50% of registered capital while making profit distribution
the legal earned surplus reserve will not be drawn. Based on the Company’s 685464000
shares at total up to December 31st 2018 the Company plans to pay CNY6 in cash as
dividends for every ten share (including tax) to the Company’s all shareholders totaling up to
CNY411278400 accounted for 39.45% of net profits CNY1042632929 attributable to
shareholders of parent company in the consolidated statements. The retained and
undistributed profit of CNY631354529 will be reserved for distribution in the next year.The Company’s profit distribution draft scheme in 2019 is as following: Because the left
amount of legal earned surplus reserve reaches 50% of registered capital while making profit
distribution the legal earned surplus reserve will not be drawn. Based on the Company’s
685464000 shares at total up to December 31st 2019 the Company plans to pay CNY7 in
cash as dividends for every ten share (including tax) to the Company’s all shareholders
totaling up to CNY479824800 accounted for 42.47% of net profits CNY1129735749
attributable to shareholders of parent company in the consolidated statements. The retained
and undistributed profit of CNY649910949will be reserved for distribution in the next year.The Company’s ordinary share cash dividend record in recent three years (including the
report period)
Unit: CNY
Year of
distribution
Amount of cash
dividend
(including tax)
Net profit belonging
to the listed
company’s
shareholders in the
consolidated
statement of the
distribution year
Proportion in
the net profit
belonging to
the listed
company’s
shareholders
in the
consolidated
statement (%)
Amount of
cash
dividends(eg.shares
buy-back) in
other ways
Proportion
of cash
dividends
in other
ways
Amount of cash
dividend
(including other
ways)
Proportion
(including
other ways)in
the net profit
belonging to
the listed
company’s
shareholders
in the
consolidated
statement (%)
2019 479824800.00 1129735749.00 42.47% 0.00 0.00% 479824800.00 42.47%
2018 411278400.00 1042632929.00 39.45% 0.00 0.00% 411278400.00 39.45%
2017 342732000.00 1031695056.00 33.22% 0.00 0.00% 342732000.00 33.22%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
During the report period the Company earned profit the profit of the parent company that
could be distributed to ordinary share shareholders was positive but without proposing
ordinary share cash dividend distribution preliminary scheme.
□Available ?Not available
2. The Company’s preliminary scheme of profit distribution and preliminary scheme of
increasing equity with capital reserve for the report period
?Available □Not available
Number of sending bonus shares per ten shares (share) 0
Number of dividend payout per ten shares (CNY) (including tax) 7
Number of transferring per ten shares(share) 0
The cardinal number of the capital stocks for the preliminary distribution
scheme (share) 685464000
Total cash dividend distribution(CNY)(including tax) 479824800.00
Amount of cash dividends(eg. shares buy-back)(CNY)in other ways 0.00
Total cash dividend distribution(CNY)(including other ways) 479824800
Attributable profit(CNY) 1129735749.00
The proportion of cash dividend distribution in the total profit
distribution(including other ways) 100%
Cash dividend distribution this time
If the Company’s development is in growth stage and major capital expenditure is arranged
while making profit distribution the proportion of cash dividends should takes up no less
than 20% in this profit distribution.
Detailed explanation for the preliminary scheme of profit distribution or increasing equity
with capital reserve
According to the audit result from KMPG Huazhen LLP the net profit belonging to the
parent company’s stockholders in the consolidated statement in 2019 is CNY1129735749
and the net profit of the parent company in financial statement in 2019is CNY593298849.
According to PRC accounting standard the situation for attributable profits of the
consolidation and the parent company in 2019as following:
Unit: CNY
Consolidation Parent company
Undistributed profits at the end the year 8719899359 8619977577
Including: net profits in 2019 1129735749 593298849
Undistributed profit carried forward of the
beginning of the year
8001442010 8437957128
Distribution of 2018 dividends 411278400 411278400
Withdrawal legal surplus reserve 0 0
According to regulation of 157th item in the Articles of Association which is that “the
Company can distribute dividends either in cash or by stock the profit to be distributed each
year is not less than 25% of the distributable profit realized in the same year and the
accumulated sum of profit to be distributed in cash in the last three years is not less than 30%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Reportof the yearly average distributable profit to be realized in the last three years”.Meanwhile
considering the large amount on the capital expenditure in 2020 under the condition of not
influencing the normal production and operation the Company put forward preliminary
scheme on profit distribution in 2019 as following:
Because the left amount of legal earned surplus reserve reaches 50% of registered capital
while making profit distribution the legal earned surplus reserve will not be drawn. Based on
the Company’s 685464000 shares at total up to December 31st 2019 the Company plans to
pay CNY7 in cash as dividends for every ten share (including tax) to the Company’s all
shareholders totaling up to CNY479824800 accounted for 42.47% of net profits
CNY1129735749 attributable to shareholders of parent company in the consolidated
statements. The retained and undistributed profit of CNY649910949will be reserved for
distribution in the next year.The cash dividend distributed to shareholders of domestic listed foreign shares (B share) is
paid in Hongkong dollar converted based on the middle rate between CNY and Hongkong
dollar issued by the People’s Bank of China on the first working day after the resolution date
of 2019 shareholders’ meeting.
3. Implementation of commitments
(1) Commitments that the Company’s actual controllers shareholders related parties
acquirers and the Company and other related commitment parties have implemented
during the report period and have not implemented up to the end of the report period
?Available □Not available
Commitments Commitment party
Commitment
type
Commitment
content
Commitment
time
Commitment
period Implementation
Commitments at
share reform
Commitments made
in acquisition report
or equity changes
report
Commitments at
asset restructuring
- - - -
Commitments at the
initial public
offering or
refinancing
Yantai
Changyu
Group Co.Ltd.Solve
horizontal
competition
Non-horizontal
competition
May 18th 1997 Forever Has been performing
Yantai
Changyu
Group Co.Ltd.
Clear the use
of trademark
royalty
According to
Trademark
License
Contract the
trademark
royalty of
Changyu and
other trademarks
May 18th 1997
From May
18th 1997 to
April 4th 2019
According to
Trademark License
Contract the
trademark use fee
annually paid by the
Company to
Changyu Group shall
be mainly used
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
paid by the
Company to
Yantai Changyu
Group Co. Ltd
ever year is
mainly used for
advertising
Changyu and
other trademarks
and this contract
products by
Yantai Changyu
Group Co. Ltd.
byChangyu Group to
publicize trademarks
and contract
products. Except
2013 to 2017 during
which the
commitment was not
strictly performed
Yantai
ChangyuGroup Co.
Ltd. has been
performing its
commitment.
Equity incentive
commitments
Commitments at
middle and small
shareholders of the
Company
Yantai
Changyu
Group Co.Ltd.
Compensating
unredeemed
commitment
The
CNY23176861
5 that was not
used for
publicity of
trademarks and
contract
products as
promised will be
offset by the
four-year
trademark use
fee from 2019 to
2022. If
insufficient the
shortfall would
be filled in one
time in 2023. If
there is any
excess the
excess portion of
the trademark
use fee would be
collected from
the year with
excess
occurrence.
April 4th 2019
From April 4th
2019 to
December 31st
2023
Has been performing
Commitment under
timely
implementation or
No
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
not
Whether or not to
have specific
reasons of the
unimplemented
commitment and
next steps
According to t Trademark License Contract (hereafter referred to as “the Contract”)Changyu Group
promises that the trademark use fee annually paid by the Company to Changyu Group shall be mainly
used byChangyu Group to publicize trademarks and contract products. But above-mentioned ‘mainly’ is
not a specific number which is easy to cause divergence due to different understanding and leads to
problem appearance during the implementation process.
From 2013 to 2017 Changyu Group collected a total of CNY420883902 trademark use fee of which
51% was used to publicize trademarks including Changyu and contract products with amount of
CNY214650790. The amount has been used to publicize trademarks including Changyu and contract
products is CNY50025181 with a balance of CNY164625609.
In 2018 and 2019 the trademark use fee collected of 2017 and 2018 is CNY155623907 of which 51%
is used to publicize trademarks including Changyu and contract products with amount of
CNY79368193. The amount has been used to publicize trademarks including Changyu and contract
products is CNY12225187 with a balance of CNY67143006.Since 2013 the accumulated balance of Changyu Group using to publicize trademarks including
Changyu and contract products is CNY231768615.
Changyu Group promises that the four-year trademark use fee from 2019 to 2022 will be used for offset.
If insufficient the shortfall would be filled in one time in 2023. If there is any excess the excess portion
of the trademark use fee would be collected from the year with excess occurrence. If Changyu Group is
not able to implement the above-mentioned commitment owing to various reasons the Company will
timely supervise and urge Changyu Group to fulfill its commitment and request Changyu Group to raise
funds through bank loaning assets sales and equity sales etc. in order to implement the commitment.
For detailed information please refer to Announcement on Commitment Issues of Yantai Changyu Group
Co. Ltd disclosed on April 4th 2019.
(2) The Company should make a statement on the achieved original profit forecast of
assets or projects and its reason if there is profit forecast of Company’s assets or
projects and the report period is still in the profit forecast period
□Available ?Not available
4. Non-business capital occupying of listed company by controlling shareholder and its
related parties
□Available ?Not available
There are no non-business capitals occupying of listed company by controlling shareholder
and its related parties during the report period.
5. Explanation of Non-standard Audit Report given by accounting firm in the report
period from board of directors board of supervisors and independent directors (if
have)
□Available ?Not available
6. Compared with the last year’s financial report explanation for the changes of
accounting policy accounting estimation and accounting method
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
?Available □Not available
The Company has implemented the new financial standard since January 1st 2019. According
to the transition requirements of the standard the Company made retrospective adjustments
to classification and measurement (including impairment) of financial instruments that were
not derecognized on the date (January 1st 2019) of the implementation of the New Financial
Instruments Standard. This company did not adjust the comparative financial statement data
and the difference between the original book value of financial instrument and the new book
value on the date of implementation of the New Financial Instruments Standard was recorded
into retained income or other comprehensive income in early 2019.The Company prepared financial statements according to the relevant requirements of
Accounting [2019] No. 6 which only affected the format of financial statements and the
listing of some items and did not have significant effects on the Company's net asset net
profit and other related financial indexes.
For other information about changes in accounting policy please refer to Announcement on
Changes in Accounting Policy disclosed by the Company in SecuritiesTimes
ChinaSecuritiesJournal and CNINFO.
7. The situation explanation for the correction of major accounting errors which need to
be retrospect and restated during the report period
□Available ?Not available
There is no situation for the correction of major accounting errors which need to be retrospect and
restated.
8. Compared with the last year’s financial report explanation for the changes of the
consolidated statements scope
?Available □Not available
For detailed information about the changes in the scope of consolidated financial statements
in this year please refer to VI“Change in consolidation scope” in Financial Report of this
report.
9. The appointment and dismissal of certified public accountants
Currently appointed accounting firm
Domestic accounting firm name KPMG Hua Zhen LLP
Remuneration for domestic accounting firm
(CNY‘0000) 195
Consecutive period for the audit service of
domestic accounting firm 1
Name of certified public accountant for the audit
service of domestic accounting firm Ms. Wang Ting Ms. Chai Jing
Consecutive period for the certified public
accountant’s audit service of domestic
accounting firm
1
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Overseas accounting firm name (if have)
Remuneration for overseas accounting firm
(CNY‘0000) (if have)
Consecutive period for the audit service of
overseas accounting firm(if have)
Name of certified public accountant for the audit
service of overseas accounting firm(if have)
Consecutive period for the certified public
accountant’s audit service of overseas accounting
firm (if have)
Whether or not to employ a new accounting firm during the report period
?Yes □No
Whether or not to employ a new accounting firm during the audit period
□Yes ?No
Whether the change in accounting firm fulfils approval procedure
?Yes □No
Detailed explanation for employing a new accounting firm and the change in accounting firm
This Company did not continue employing Deloitte Hua Yong certified public accountants
co. Ltd. (special general partnership) to be the audit authority of 2019 annual financial report
and internal control and to employ KMPG Hua Zhen LLP to be the audit authority of 2019
annual financial report and internal control. The employment period is one year and the
annual audit expense (including travel expenses and total labor expenses) is CNY1.95million.To employ internal control audit accounting firms financial adviser or sponsor.
?Available □Not available
The Company employs KMPG Hua Zhen LLP to be the audit authority of 2019 annual
financial report and internal control. The employment period is one year and the annual audit
expense (including travel expenses and total labor expenses) is CNY1.95million.
10. Face of suspension and termination of listing after the disclosure of annual report
□Available ?Not available
11.Bankruptcy reorganization
□Available ?Not available
There is no bankruptcy reorganization during the report period.
12. Material litigation and arbitration
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
There are no material litigation and arbitration during the report period.
13. Penalty and rectification
?Available □Not available
Name Type Reason Type of
investigation
and
punishment
Decision
(if have)
Disclosure
date
Disclosure index
Yantai
Changyu
Group Co.Ltd.Shareholder
holding
more than
5% of
equity
Fail to
implement
commitment
strictly from
2013 to
2017
Other April 4th
2019
Rectification Report on Related
Questions in
Decision on Administrative
Supervision Measures from
China Securities Regulatory
Commission Shandong
Regulatory Authority by
RelevantResponsiblePersonnel
Yantai
Changyu Pioneer Wine
Co. Ltd. disclosed in China
Securities Journal
Securities Timesand CNINFO
(http://www.cninfo.com.cn/)
(announcement no.:
2019-temporaty 05)
Yantai
Changyu
Pioneer
Wine Co.Ltd.Other Issues of
trademark
and patent
Other April 4th
2019
Zhou
Hongjiang
QuWeimin
Senior
executive
Zhou
Hongjiang
acting as the
general
manager at
that time
and
QuWeimin
acting as the
board
secretary at
that time fail
to be
industrious
and
responsible
Other April 4th
2019
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Explanation for rectification situation
?Available □Not available
For detailed information about rectification situation please refer to Announcement on
Commitments of Yantai Changyu Group Co. Ltd to Yantai Changyu Pioneer Wine Co. Ltd.and
Rectification Report on Related Questions in Decision on Administrative Supervision Measures
from China Securities Regulatory Commission Shandong Regulatory Authority by
RelevantResponsiblePersonnel in Yantai Changyu Pioneer Wine Co. Ltd disclosed in China
Securities Journal Securities Times and CNINFO on April 4th 2019.
14. Credit of the Company holding shareholders and actual controllers
□Available ?Not available
15. Implementation of the Company’s equity inventive plan employee stock ownership plan
or other employee incentive measures
□Available ?Not available
There are no implementation of the Company’s equity inventive plan employee stock ownership
plan and other employee incentive measures during the report period.
16. Significant related transactions
(1) Related transactions in relation to daily operations
?Available □Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Related transactions in relation to acquisition and sales of assets or equity
Related
party
Relationship Type Content Pricing
principle
Price Amount
(CNY‘0000)
Proportion
accounting
for amount
of similar
transactions
Approved
transaction
quota
(CNY‘0000)
Whether
exceed
approved
transaction
quota
Clearing
form
Available
market price
of similar
transactions
Disclosure
date
Disclosure
index
YantaiShe
nma
Packaging
Co. Ltd.
Controlled
by the same
parent
company
Purchase
and
commission
processing
Purchase
and
commission
processing
packing
materials
Agreement
pricing
Determined
by agreement
13359 15.07% 17500 No Cash No
April 20th
2019
Announcem
ent on 2019
Annual
Routine
Related
Transaction
disclosed in
China
Securities
JournalSec
uritiesTimes
and
CNINFO in
2019
Yantai
Changyu
Group Co.Ltd.Parent
company
Licensed
use of
intangible
assets
Licensed use
of trademark
and patent
Agreement
pricing
Determined
by agreement
21865 100% 21865 No Cash No
April 4th
2019
Total - - 35224 -- 39365 - -
Details of the return of large sales No
Actual performance of the estimated total amount for
daily operations related transactions by category that will
occur during this period. (if have)
No
Reason for the deference between transaction price and
market reference price(if available)
Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
□Available ?Not available
There are no related transactions in relation to acquisition or sales of assets or equity during the
report period.
(3) Related transactions in relation to common foreign investment
□Available ?Not available
There are no related transactions in relation to common foreign investment during the report
period.
(4) Related current credit and debt transactions
?Available □Not available
Whether or not existing non-operating related credit and debt transactions
□Yes ?No
There are no non-operating related credit and debt transactions during the report period.
(5) Other major related transactions
?Available □Not available
Disclosure website of interim report for major related transaction
Name of interim
announcement
Disclosure date of interim
announcement
Name of disclosure website for interim
announcement
Announcement
On Asset
Replacement
April 20th 2020 http://www.cninfo.com.cn
17. Major and important contracts and execution results
(1) Trusteeship contract and leasehold issues
? Trusteeship situation
□Available ?Not available
There is no trusteeship situation during the report period.
? Contract situation
?Available □Not available
Contract situation description
During the report period about the Company’s contract operation situation please see “1.Thestructure of Enterprise group” in VIII “Rights and interests of other subject” in the financialreport of this report.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Project in gains and losses for the Company to achieve more than 10% of the total profit
□Available ?Not available
There are no contract projects in gains and losses for the Company to achieve more than 10%
of the total profit during the report period.? Leasehold situation
□Available ?Not available
There is no leasehold situation during the report period.
(2) Major guarantee
?Available □Not available
? Guarantee situation
Unit: CNY’0000
External guarantee of the Company and its subsidiaries(excluding guarantee to subsidiaries)
Guarantee object
name
Disclosure date of
related
announcement
about guarantee
quota
Guarantee
quota
Actual date of
occurrence (date
of agreement)
Actual
guarantee
amount
Guarantee
type
Guarantee
Period
Whether or not
complete
implementation
Whether or
not belong to
related-party
guarantee
Yantai Economic
and Technological
Development
Zone Management
Council.
2016.12.22 34160 2016.12.21 34160
Mortgage;
Pledge
10years No No
Total of the external guarantee quota
approved during the report period (A1)
0
Total of the actual external
guarantee amount during the
report period (A2)
0
Total of the external guarantee quota
approved by the end of the report period
(A3)
34160
Balance of the actual
external guarantee by the
end of the report period
(A4)
34160
Guarantee situations between the Company and subsidiaries
Guarantee object
name
Disclosure date of
related
announcement about
guarantee quota
Guarantee
quota
Actual date of
occurrence (date
of agreement)
Actual
guarantee
amount
Guarantee
type
Guarantee
Period
Whether or not
complete
implementation
Whether or
not belong to
related-party
guarantee
Sales &
Marketing
Company of
Yantai Changyu
Pioneer Wine
2016.10.31 10000 2016.11.05 10000
Joint liability
assurance
2 years No Yes
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Company Limited
Yantai Changyu
Pioneer Wine
Company Limited
2016.12.22 11984 2016.12.21 11984
Mortgage;
Pledge
10 years No Yes
Yantai Changyu
Wine Research
and Development
Company Limited
2016.12.22 72176 2016.12.21 72176
Joint
liability
assurance;M
ortgage
10 years No Yes
Kilikanoon Estate
Pty Ltd
2017.12.12 7100 2018.01.09 7100
Joint
liability
assurance
1 year No Yes
Total of the guarantee quota approved to
subsidiaries during the report period
(B1)
0
Total of the actual guarantee
amount for subsidiaries
during the report period
(B2)
0
Total of the guarantee quota approved to
subsidiaries by the end of the report
period (B3)
89276
Balance of the actual
guarantee for subsidiaries by
the end of the report period
(B4)
89276
Guarantee situations between subsidiaries
Guarantee object
name
Disclosure date of
related
announcement
about guarantee
quota
Guarantee
quota
Actual date of
occurrence (date
of agreement)
Actual
guarantee
amount
Guarantee
type
Guarantee
Period
Whether or not
complete
implementation
Whether or
not belong to
related-party
guarantee
Hacienda Y
Vinedos Marques
Del Atrio. SL
2016.04.29 3502 2015.10.08 3502 Mortgage; Long term No No
Indomita Wine
Company Chile
SpA
2018.04.23 1986 2018.04.20 1986 Mortgage; Long term No No
SocieteCivileArgr
icole Du Chateau
De Mirefleurs
854 2019.07.30 854 Mortgage; Long term No No
SCEA Chateau
Liversan
5122 2019.07.30 5122 Mortgage; Long term No No
Total of the guarantee quota approved
to subsidiaries during the report period
(C1)
5976
Total of the actual guarantee
amount for subsidiaries
during the report period
(C2)
5976
Total of the guarantee quota approved
to subsidiaries by the end of the report
11464
Balance of the actual
guarantee for subsidiaries by
11464
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
period (C3) the end of the report period
(C4)
Total guarantee amount of the Company(Total of above three major items)
Total of the approved guarantee quota
during the report period(A1+B1+C1)
5976
Total of the actual guarantee
amount during the report
period(A2+B2+C2)
5976
Total of the approved guarantee quota
by the end of the report period
(A3+B3+C3)
134900
Balance of the actual
guarantee by the end of the
report period(A4+B4+C4)
134900
The proportion of actual total guarantee amount (A4+B4+C4)
accounting for the Company’s net asset
13.09%
Among :
The amount of guarantee for shareholders actual controllers and their related
parties(D)
0
The amount of debt guarantee for the guaranteed objects whose asset-liability
ratio is more than 70% directly or indirectly(E)
0
Total amount of guarantee of the part that exceeds 50% of net assets(F) 0
Total amount of the above-mentioned three items(D+E+F) 0
Explanation for undue guarantees that have happened warranty liability or
may take joint payback liabilities during the report period (if have)
No
Explanation for violating due process to provide external guarantee (if have) No
Specific explanation on adopting complex guarantee type
No.? Illegal external guarantee
□Available ?Not available
There is no illegal guarantee situation during the report period.
(3) Entrusting others to manage cash assets
? Financial management entrustment
□Available ?Not available
There is no financial management entrustment during the report period.? Loan entrustment
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
There is no loan entrustment during the report period.
(4) Other important contracts
□Available ?Not available
There are no other important contracts during the report period.
18. Social Responsibility
(1) Social responsibility performance
Please refer to2019 Annual Social Responsibility Report disclosed on Securities Times China
Securities Newspaperandwww.cninfo.com.cn by the Company.
(2) Targeted poverty alleviation social responsibility performance
①Targeted poverty plan
The Company has reached the mutual agreementwithZhuqiao Town Party Committee
Government and Da Langya Village Committee to establish professional grapecooperative.Itplans to help to conductthe construction of 100mu of vineyard per year from 2019 to 2021
with a total area of 300 m and also to sign grape purchase contract in order to help local
villagers to get rid of poverty and become better off.②Summary of annual targeted poverty
Related leaders of the Company visited the village held meetings with local leaders and
personnel receiving assistance and worked on the spot to discuss and accelerate assistance
measures. 3 motor-pumped wells have been digged to assist the target personnel in the
construction of grape bases.③ Targeted poverty effectiveness
At present the Company has completed the preliminary preparations for targeted poverty
alleviation in Dalangya Village and officially started the implementation of poverty
alleviation work.④ Subsequent targeted poverty plan
No
(3) Environmental protection related situation
Whether the listed company and its subsidiaries belong to major polluterspublished by the
environmental protection department
Yes
Name
of
compan
Name of
major
pollutants
Mod
e of
disch
Qua
ntity
of
Distributi
on
situation
Discha
rge
concen
Implemente
dpollution
discharge
Tota
l
volu
Tota
l
appr
Con
ditio
n of
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
y or
subsidia
ry
and
particular
pollutants
arge disc
harg
e
outle
t
of
discharge
outlet
tration standard me
of
disc
harg
e
oved
volu
me
of
disc
harg
e
exce
ssive
disc
harg
e
Liaoning
Changyu
Icewine
Chateau
Co. Ltd.
Organize
d exhaust
gas
inorganiz
edexhaust
gas
waster
water
noise
Disc
harg
e
outle
t of
boile
r
chim
ney
and
disch
arge
outle
t of
facto
ry
wast
e
wate
r
2 Confirme
d in line
with
national
standard
Graphica
l Signs
for
Environm
ental
Protectio
n
(GB1556
2.1-1995)
(GB1556
2.2-1995)
Meetin
g the
nation
al
standa
rds
Emission
Standard
for Air
Pollutants
of
Boiler(GB1
3271-2014)
Emission
Standard
for Odor
Pollutants
(GB14554-
93) 4a in
Class 2 of
Emission
Standard
for
Environmen
tal Noise at
the
Boundary of
Industrial
Enterprises
(GB12348-
2008)
Comprehen
sive
Wastewater
Discharge
Standard of
Liaoning
Province
(DB21/1627
-2008)
35m
3/d
120
m3/
d
No
Construction and operation of pollution prevention facilities
The exhaust gas SO2 and NOX produced by this company's boiler are discharged through
ceramic tube dust removers and bag dust removers. A wastewater treatment station has been
constructed. The wastewater treatment process adopts thetreatment process of
hydrolysis-aerobiont. Production wastewater and domestic sewage are treated by the in-plant
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
wastewater treatment station and then discharged into thewastewater treatment
plantinBeidianzixiang Town.
Environmental impact assessment of construction projects and other environmental
protection administrative permits
It has been approved in the Huanhuanjianzi (2016) No.24 issued by the Environmental
Protection Bureau of Huanren Manchu Autonomous County.
Emergency plan for emergentenvironmentalincident
The Company has formulated a comprehensive emergency plan for
emergentenvironmentalincident.
Environmental self-monitoring program
The Company has formulated a complete environmental self-monitoring program.Other environmental information that should be made public
No
Other related environmental information
No
19. Other Major issues
□Available ?Not available
There are no other major issues need to be explained during the report period.
20. Major issues of Company’s subsidiaries
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
VI. Changes in Shares and the Shareholders’ Situation
1. Changes in shares
(1) Changes in shares
Unit: share
Amount before this change Change (+ -) Amount after this change
Amount
Percentage
%
Allot new
share
Distribute
bonus share
Transfer other capital
to share capital
others Sub total Amount
Percentage
%
1.Shares without trading
limited condition
685464000 100.00% 685464000 100.00%
(1). A shares 453460800 66.15% 453460800 66.15%
(2). B shares 232003200 33.85% 232003200 33.85%
2. Total shares 685464000 100.00% 685464000 100.00%
Cause of share change
□Available ?Not available
Approval of share change
□Available ?Not available
Transfer ownership of changed shares
□Available ?Not available
Implementation progress of share buy-back
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
□Available ?Not available
Implementation progress of reducing holding buy-back share through the way of centralized bidding
□Available ?Not available
The influence of share change on the financial indicators such as basic earnings per share dilutedearnings per share of the latest year and the
latest period net asset per share belonging to the Company’s common shareholders etc.
□Available ?Not available
Other contents the Company thinks necessary or securities regulatory departments ask to make public.
□Available ?Not available
(2) Changes in restricted shares
□Available ?Not available
2. Securities issuance and listing situation
(1) Securities issuance (exclude preferred share) during report period
□Available ?Not available
(2) Explanation of change in Company’s total shares and shareholding structure and change in Company’s assets and liability structure
□Available ?Not available
(3) Current employee shares
□Available ?Not available
3. Situation for shareholders and the actual controllers
(1) The number of shareholders of the Company and the shareholdings
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Unit:share
Total shareholders in
the report period
43856
Total number of shareholders by
the end of last month before the
disclosure day of the annual report
45626
Total number of preferred shareholder
recovering voting power by the end of
report period (if have) (see note 8)
0
Total number of preferred shareholder
recovering voting power by the end of
last month before the disclosure day of
the annual report (if have) (see note 8)
0
Shareholders holding more than 5% or the top 10 shareholders holding situation
Name of Shareholders Character of shareholders
Percentage
(%)
Shares held until
the end of the
report period
Changes during
the report period
Number of
restricted
shares
Number of
unrestricted
shares
Pledged or frozen
Share status Amount
YANTAI CHANGYU GROUP CO.
LTD.
Domestic non-state legal
person
50.40% 345473856 0 345473856
GAOLING FUND L.P. Foreign legal person 3.08% 21090219 0 21090219
CHINA SECURITIES FINANCE CORP State legal person 2.25% 15440794 0 15440794
BBH BOS S/A FIDELITY FD - CHINA
FOCUS FD
Foreign legal person 2.22% 15241826 0 15241826
SHENWAN HONGYUAN
SECURITIES(HONGKONG) LIMITED
Foreign legal person
1.20% 8243333 -104330 8243333
FIDELITY PURITAN TRUST:
FIDELITY SERIES INTRINSIC
OPPORTUNITIES FUND
Foreign legal person 0.93% 6350762 250000 6350762
GUOTAI JUNAN
SECURITIES(HONGKONG) LIMITED
Foreign legal person 0.70% 4810345 -233162 4810345
CENTRAL HUIJIN ASSET
MANAGEMENT LIMITED
State legal person 0.69% 4761200 0 4761200
VANGUARD EMERGING MARKETS
STOCK INDEX FUND
Foreign legal person 0.55% 3788487 0 3788487
FIDELITY CHINA SPECIAL Foreign legal person 0.55% 3779202 0 3779202
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
SITUATIONS PLC
Strategic investors or legal result of the placement of new shares to
become a top 10 shareholders(if have)(see note 3)
No
The explanation for the associated relationship and accordant action
Among the top 10 shareholders Yantai Changyu Group Company Limited has no associated relationship or accordant
action relationship with the other 9 listed shareholders while the relationship among the other shareholders is unknown.The top 10 shareholders with shares without trading limited condition
Name of Shareholders Number of shares without trading limited condition held until the end of the year
Type of share
Type of share Amount
YANTAI CHANGYU GROUP CO. LTD. 345473856 A 345473856
GAOLING FUNDL.P. 21090219 B 21090219
CHINA SECURITIES FINANCE CORP 15440794 A 15440794
BBH BOS S/A FIDELITY FD - CHINA FOCUS FD 15241826 B 15241826
SHENWAN HONGYUAN SECURITIES(HONGKONG) LIMITED 8243333 B 8243333
FIDELITY PURITAN TRUST: FIDELITY SERIES INTRINSIC
OPPORTUNITIES FUND
6350762 B 6350762
GUOTAI JUNAN SECURITIES(HONGKONG) LIMITED 4810345 B 4810345
CENTRAL HUIJIN ASSET MANAGEMENT LIMITED 4761200 A 4761200
VANGUARD EMERGING MARKETS STOCK INDEX FUND 3788487 B 3788487
FIDELITY CHINA SPECIAL SITUATIONS PLC 3779202 B 3779202
The explanation for the associated relationship and accordant action of
the top 10 shareholders with unrestricted shares the the associated
relationship and accordant action between the top 10 shareholders with
unrestricted shares and the top 10 shareholders
Among the top 10 shareholders Yantai Changyu Group Company Limited has no associated relationship or accordant
action relationship with the other 9 listed shareholders and the relationship among the other shareholders is unknown.
Explanation for the top 10 shareholders who involved in financing
activities and stock trading business (if have)(see note 4)
The top 10 shareholders do not involve in financing activities and stock trade business.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Whether or not the Company’s top 10 common shareholders and shareholders withshares without trading limited conditiontake agreed
repurchase trading during the report period
□Yes ?No
There is no agreed repurchase trading taken by the Company’s top 10 common shareholders and shareholders withshares without trading limited
conditionduring the report period.
(2) Situation for the controlling shareholders of the Company
Property of holding shareholders: Property of holding main body undefined
Type of holding shareholders: Legal representative
Name of controlling shareholder Legal representative Establishment date Organization code Main business
Yantai Changyu Group Co. Ltd. Zhou Hongjiang 1997.04.27 913706002656458244
Production and distribution of wine healthy liquor distilled liquor
and non-alcohol beverages planting of agricultural products and
export business under the scope of permission.
Equity situation for the other domestic listed companies controlled
or shared by the controlling shareholders during the report period
No.
Changes in the controlling shareholder during the report period
□Available ?Not available
There are no changes in the controlling shareholder during the report period.
(3) Situation for the actual controllers of the Company
Property of actual controllers: domestic other institutions; foreign other institutions
Type of actual controllers: Legal representative
Name of actual controllers Legal representative Establishment date Organization code Main business
Yantai Yuhua Investment & Development JiangHua 2004.10.28 76779294-7 Under state permission property investment tenancy of machine and facility
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Co. Ltd. wholesale and retail of construction material chemical products (chemical hazard
products excluded) hardware and electronical products grape plantation.ILLVA Saronno Holding S.p.a. Augusto Reina 1984.07.25 -
Directly or indirectly conduct the production and distribution of food products
(alcoholic products included) as well as industrial commercial financial and service
activities of any other kinds through joint-stock companies and organizations.International Finance Corporation
Philippe LE
HOUEROU
1956.07.25 -
International Finance Corporation is one of the members of World Bank mainly
dedicated to investment in private sectors of developing countries while providing
technical support and consultation service. The corporation is a multilateral financial
institution that ranks first in the world in terms of providing capital stock and loans to
developing countries. Its purpose is to promote sustainable investments of private
sectors of developing countries in order to alleviate poverty and improve people’s life.Yantai Guofeng Investment Holdings
Group Co. Ltd.Rong Feng 2009.02.12 00426068-6
Operating management of state-owned property right (stock right) authorized by
State-owned Assets Supervision and Administration Commission of Yantai Municipal
Government; Financing investment and operating management of government
projects such as strategic investment and industrial investment and so on; Capital
operation (including acquisition reintegration and transfer etc) of state-owned
property right and state-owned stock right within the scope of authorization; Venture
capital investment business; Agency of venture capital investment business of other
venture investment enterprises or individuals; Participation in the establishment of
venture capital investment enterprises and venture capital investment management
consultant institutions; Investment and financing service business; Investment and
financing consultant business; Other business authorized by State-owned Assets
Supervision and Administration Commission of Yantai Municipal
Government.(Projects need to be authorized in accordance with the law could carry out
business activities only after the approval of relevant departments )
Equity situation for the other domestic
listed companies controlled by the actual
controller during the report period
Yantai Yuhua Investment & Development Co. Ltd. did not control the equity of other domestic and foreign listed companies except the Company
during the reporting period; It is not clear that other actual controllers control the equity of other domestic and foreign listed companies other than the
Company during the reporting period.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Changes of the actual controllers during the report period
□Available ?Not available
There are no changes in actual controllers during the report period.Introduction for property right and control relations between the Company and its actual controllers
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Actual controller controls the Company through a trust or other asset management ways
□Available ?Not available
(4) Other institutional shareholders holding more than 10% shares
□Available ?Not available
(5) Shares reduction situations of holding shareholders actual controllers restructuring side and other commitment subjects
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
VII. Related Situation of Preferred Shares
□Available ?Not available
There are no preferred shares during the report period.VIII. Related Situation of Convertible Corporate Bonds
□Available ?Not available
There are no convertible corporate bonds during the report period.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
IX. Situation for Directors Supervisors Senior Executives and Staff
1. Changes in shareholdings of directors supervisors and senior executives
Name Post Status Gender Age
Beginning date
of tenure
Ending date of
tenure
Shares held at
the beginning of
the period
Increased
shares during
the period
Decreased
shares during
the period
Other
changes of
shares held
Shares held at
the end of the
period
Zhou Hongjiang Chairman Incumbent M 55 2002.05.20 2022.05.18 0 0 0 0 0
Sun Liqiang Director Outgoing M 72 1997.09.18 2019.05.17 0 0 0 0 0
Leng Bin Director Incumbent M 57 2000.08.22 2022.05.18 0 0 0 0 0
Sun Jian Director Incumbent M 53 2019.05.17 2022.05.18 0 0 0 0 0
Li Jiming Director Incumbent M 53 2019.05.17 2022.05.18 0 0 0 0 0
Chen Dianxin Director Incumbent F 53 2019.05.17 2022.05.18 0 0 0 0 0
Qu Weimin Director Outgoing M 62 1997.09.18 2019.05.17 0 0 0 0 0
Zhang Ming Director Outgoing M 46 2016.05.26 2019.05.17 0 0 0 0 0
Augusto Reina Director Incumbent M 79 2006.12.07 2020.02.20 0 0 0 0 0
Aldino Marzorati Director Incumbent M 67 2006.12.07 2020.05.18 0 0 0 0 0
Appignani
Antonio
Director Outgoing M 81 2006.12.07 2019.05.17 0 0 0 0 0
Enrico Sivieri Director Incumbent M 51 2019.05.17 2022.05.18 0 0 0 0 0
Wei Anning Director Incumbent M 56 2017.06.15 2022.05.18 0 0 0 0 0
Wang Zhuquan Independent director Incumbent M 54 2014.05.23 2022.05.18 0 0 0 0 0
Wang Shigang Independent director Outgoing M 54 2011.05.10 2019.05.17 0 0 0 0 0
Luo Fei Independent director Incumbent M 67 2016.09.23 2022.05.18 0 0 0 0 0
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Duan Changqing Independent director Incumbent M 55 2019.05.17 2022.05.18 0 0 0 0 0
Liu Huirong Independent director Incumbent F 56 2019.05.17 2022.05.18 0 0 0 0 0
Liu Qinglin Independent director Incumbent M 56 2019.07.02 2022.05.18 0 0 0 0 0
Liu Yan Independent director Outgoing F 46 2016.09.23 2019.05.17 0 0 0 0 0
Guo Guoqing Independent director Outgoing M 57 2018.12.04 2019.07.02 0 0 0 0 0
Kong Qingkun
Chairman of the Board
of Supervisors
Incumbent M 47 2013.05.14. 2022.05.18 0 0 0 0 0
Zhang Lanlan Supervisor Incumbent F 50 2013.05.14. 2020.05.18 0 0 0 0 0
Liu Zhijun Supervisor Incumbent M 39 2016.05.26 2020.05.18 0 0 0 0 0
Sun Jian General manager Incumbent M 53 2018.01.10 2022.05.18 0 0 0 0 0
Li Jiming Chief engineer Outgoing M 53 2001.09.14 2019.05.28 0 0 0 0 0
Li Jiming Deputy general manager Incumbent M 53 2019.05.28 2022.05.29 0 0 0 0 0
Jiang Hua Deputy general manager Incumbent M 56 2001.09.14 2022.05.29 0 0 0 0 0
Peng Bin Deputy general manager Incumbent M 53 2018.01.10 2022.05.29 0 0 0 0 0
Qu Weimin Board secretary Outgoing M 62 1997.09.18 2019.05.28 0 0 0 0 0
Jiang Jianxun Chief financial officer Outgoing M 53 2018.01.10 2019.05.27 0 0 0 0 0
Jiang Jianxun
Deputy general manager
and Board secretary
Incumbent M 53 2019.05.28 2022.05.29 0 0 0 0 0
Pan Jianfu
General manager
assistant
Incumbent M 44 2018.04.19 2022.05.29 0 0 0 0 0
Liu Shilu
General manager
assistant
Incumbent M 45 2018.04.19 2022.05.29 0 0 0 0 0
Xiao Zhenbo
General manager
assistant
Incumbent M 43 2018.04.19 2022.05.29 0 0 0 0 0
Total -- -- -- -- -- -- 0 0 0 0 0
2. Changes in the Company’s directors supervisors and senior executives
?Available □Not available
Name Position Type Date Reason
Sun Liqiang Director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as a
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
director
Qu Weimin Director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as a
director
Zhang Ming Director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as a
director
Appignani Antonio Director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as a
director
Wang Shigang Independent director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as an
independent director
Liu Yan Independent director Outgoing due to the expiry of term 2019.05.17 The term of office has expired and will no longer be appointed as an
independent director
GuoGuoqing Independent director Outgoing 2019.07.02 Voluntary resignation prior to expiration of term
Li Jiming Chief engineer Outgoing due to the expiry of term 2019.05.28 The term of office has expired and will no longer be appointed as a
chief engineer
Qu Weimin Board secretary Outgoing due to the expiry of term 2019.05.28 The term of office has expired and will no longer be appointed as a
board secretary
Jiang Jianxun Chief financial officer Outgoing due to the expiry of term 2019.05.28 The term of office has expired and will no longer be appointed as a
chief financial officer
Sun Jian Director Appointment 2019.05.17 Be appointed as a director of the Company
Li Jiming Director Appointment 2019.05.17 Be appointed as a director of the Company
Chen Dianxin Director Appointment 2019.05.17 Be appointed as a director of the Company
Enrico Sivieri Director Appointment 2019.05.17 Be appointed as a director of the Company
DuanChangqing Independent director Appointment 2019.05.17 Be appointed as an independent director of the Company
Liu Huirong Independent director Appointment 2019.05.17 Be appointed as an independent director of the Company
Liu Qinglin Independent director Appointment 2019.07.02 Be appointed as an independent director of the Company
Li Jiming Deputy general manager Appointment 2019.05.28 Be appointed as a deputy general manager of the Company
Jiang Jianxun
Deputy general manager and
Board secretary
Appointment 2019.05.28
Be appointed as a deputy general manager of the Company and board
secretary
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
3. Situation for work experience
The professional background main work experiences and present positions of the Company’s
directors supervisors and senior executives
(1) Members of Board of Directors
Mr. ZhouHongjiang male 55 Chinese with doctoral degree senior engineer used to be
the General Manager of Yantai Changyu Pioneer Wine Sales Co. Ltd.the DeputyGeneral
Manager the General Manager and the Deputy Chairman of Yantai Changyu Pioneer Wine
Co. Ltd.. He is incumbent asthe representative of the 13thNational People’s Congress the
Chairman of Yantai Changyu Group Co. Ltd.and the board director and the Chairman of the
Company.
Mr. Leng Bin male 57 Chinese with master degree senior accountantused to be
theDeputy Section Chief and the Section Chief of Yantai Audit Bureauthe board director and
the Chief Accountant of Yantai Changyu Group Co. Ltd. and the board director and the
Deputy General Manager of the Company. He is incumbent as the board director of the
Group Company and the Company and with an additional post of the General Manager of
the Group Company.Mr. Sun Jianmale 53Chinese MBA used to be the Deputy General Manager of the
Company. He is incumbent as the board director and the General Manager of the Company
and with an additional post of the board director of the Group Company.Mr. Li Jiming male 53Chinese with doctoral degree application researcher used to be the
Chief Engineer of the Company. He is incumbent as the board director and the Deputy
General Manager of the Company and with an additional post of the board director of the
Group Company.Mrs. Chen Dianxin female 53Chinese with master degree of the Party School; from July
1985 to September 2013 she successively served as staff of Yantai Chemical Purchasing and
Supply Station Yantai Bureau of Commerce for secondment staff of Yantai Stated-owned
Assets Assessment Center the Deputy Director of Yantai Stated-owned Assets Assessment
Center the Deputy Section Chief of Assets Assessment Management Department in Yantai
State-owned Assets Bureau the Deputy Section Chief of Assets Assessment Management
Department in Yantai State-owned Assets Supervision and Administration Commission
full-time Deputy Secretary of Party branch in Yantai State-owned Assets Supervision and
Administration Commission the Section Chief of Property Management Department in
Yantai State-owned Assets Supervision and Administration Commission. From September
2013 to February 2014 she served as the Director of retired carders work office and the
Section Chief of Property Management Department in Yantai State-owned Assets
Supervision and Administration Commission. From February 2014 to October 2018 she
served as the Director of retired carders work office in Yantai State-owned Assets
Supervision and Administration Commission (During the period she successively and
concurrently served as the Director of Yantai Moon Group Co. Ltd. and Yantai Moon Co.Ltd. director of Yantai Tayho Advanced Materials Group Co.Ltd. the Chairman of Yantai
Guofeng Investment Holding Group Co. Ltd. the Chairman and the General Manager of
Yantai Guosheng Investment Holding Co. Ltd. the Chairman of Yantai Guoxin Investment
Holding Co. Ltd. the Vice Chairman and the Director of Yantai CIMC Raffles Offshore Co.Ltd. the Vice chairman and the Director of Yantai CIMC Raffles Shipyard Co. Ltd. and the
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Director of Yantai Guoyu Lease Finance Co. Ltd. and so on). Since October 2018 she has
been served as the Deputy Secretary of Party branch and the General Manager of Yantai
Guofeng Investment Holding Group Co. Ltd. and the current board director of the Company.Mr. Augusto Reina male 79 by the end of 2019 Italian died on February 19th2020 (local
time) (Beijing time: February 20th2020) died as theChief Executive Officer of several
companies including Illva Saronno Holding S.p.A. and Illva Saronno Investment S.R.L. the
member of the board of directors of Barberini S.p.a. the director of Federvini (Italian
Alcohols Production and Export Association) the director of Instituto Del Liquore (Wine
Research Institute) the director of Assovini (Sicily Viniculture and Wine Production
Association) and the board director of the Changyu Group Co. Ltd. and the Company.
Mr. Aldino Marzorati male 67 Italian with bachelor degree servescurrently as the
General Manager of Illva Saronno Holding S.p.A the member of the board of directors of
some branches under the Group Company and the board director of Changyu Group Co. Ltd.and the Company.Mr. Enrico Sivieri male 51 Italian with bachelor degree served successively as the
financial controller of ARNEG S.p.a. the commercial analyst of SPILLERS FOODS
ITALIA S.p.a. the trade controller of Nestle’ Purina Petcare Europe European marketing &
sales controller of Nestle’ Purina Petcare Europe the European supply chain controller of
Nestle’ Purina Petcare Europe the Southern Europe regional controller of Nestle’ Purina
Petcare Europe and theDirector of group financial controlling of IllvaSaronno Holding S.p.A.and currently serving as a member of the board of directors for Royal Oak Distillery Ltd. and
theGeneral Manager of Illva Saronno Holding S.p.A. and the board director of the Company.Mr. Wei Anning male Chinese 56 with doctoral degree ever served as Agricultural
Economist of the World Bank the Director of North East Asia Food & Agribusiness
Research of the Rabobank China CEO of the Fortis Bank Belgium the Executive Deputy
President of the New Hope Group (Sichuan) the President of Shandong Liuhe Group the
Director of Xinjiang Kuntai Group Co. Ltd. the Director of Hangzhou United Rural
Commercial Bank Co. Ltd theChairman of the Shandong Chinwhiz Group. He is good at
corporate governance enterprise development strategy and equity investments. Now he is
serving as the Executive Director and the General Manager of Shanghai Gueva Fund
Management Co. Ltd Co. Ltd the Executive Director of both Ningxia Gueva Fund
Management Co. Ltd and Ningbo Gueva Fund Management Co. Ltd the independent
director of Dachan Food (Asia) Co. Ltd Orient Securities Co. Ltd and Fortune SG Fund
Management Co. Ltd..He is serving as the board director of the Group Company and the
Company.
Mr. Luo Fei male 67 Chinese with doctoral degree visiting scholar of University of
Toronto doctoral supervisors Government Special Allowance expert first batch of
trans-century subject (academic) leading personals of Financial Department. He successively
served as the Dean of Accounting Institute in Zhongnan University of Economics and the
Dean of Accounting Institute in Zhongnan University of Economics and Law. He focuses on
the study of Financial Accounting Cost Accounting Financial Management and so on. He
has worked in companies for many years and has practical working experience with
companies. Now he is serving as independent director of the Company.Mr. Wang Zhuquan male 54 Chinese with doctoral degree of Management
(Accountancy) first batch of national accounting academic leading personals of Financial
Department the entrant of accountant master cultivation project of Financial Department
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
outstanding teacher of Shandong province Government Special Allowance expert acted as
independent director of the Company from 13th May 2010 to 12th May 2013. Now he is a
professor and a doctoral supervisor of the Ocean University of China as well as the current
independent director of the Company and the some listed companies which could be
exemplified as Qingdao Double-Star Co. Ltd.Mr. DuanChangqingmale 55Chinese with doctoral degree professor doctoral and
master’s supervisor and the national senior winemaker and senior wine taster.He currently
serves as the chief scientist of national grape industry technology system andthe Director of
Wine Processing Key Laboratory of Ministry of Agriculture and Rural Affairs. Meanwhile
he holds concurrent posts of the Director of China Wine Technology Committee the Director
of China Wine and Fruit Wine Expert Committee the Executive President and the Secretary
General of Grape and Wine Branch of Chinese Horticultural Society and the Vice President
of China Agricultural Society Grape Branch. Hismajor research fields are the basic
theoretical research and related high and new technology research and development as well
as application promotion work in the direction of suitability between ecology in producing
area and grape variety and liquor variety evolvement mechanism and directional brewing of
wine flavor formation grape fruit flavor metabolism regulation and product flavor quality
evaluation and so on. He is a current independent director of the Company.Mrs. Liu Huirong female 56 Chinese with doctoral degree the former Deputy Dean and
Dean of the Institute of Political Science and Law of Ocean University of China. She used to
serve as an independent director of Sailun Group Co. Ltd. Longda Meatand Sacred Sun Co.Ltd. and Shandong Sacred Sun Power Sources Co. Ltd.. Currently she is a second-level
professor and doctoral supervisor of Ocean University of China and with additional post as a
researcher of the “Belt and Road Initiative” Judicial Research Center of the Supreme
People’s Court an expert at the Supreme People’s Court for foreign-related commercial and
maritime action expert database the Deputy Chairman of the sixth Shandong Law Society
and the Deputy Director of the Academic Committee and the Chairman of the Qingdao
Law-based Government Research Institute. Her research fields are International Law and
Legislative Science. She has won the title of Shandong Top Ten Outstanding Young and
Middle-aged Jurists the third prize of Excellent Social Science Achievement of the Ministry
of Education the third prize of Shandong Excellent Social Science Achievement the second
prize of Shandong Excellent Philosophy and Social Science Achievement the first prize of
Excellent Achievement of Shandong Education Department and the Top Talent in Qingdao
City. She is a current independent director of the Company.
Mr. Liu Qinglin male 56 doctoral degree of Management Chinese no overseas permanent
residence. He is currently a professor and doctoral supervisor of Economics Faculty of
Shandong University the Director of Institute for World Economy Studies of Shandong
University the Executive Deputy President of Shandong Institute of Development of
Shandong University a member of a council of China Society of World Economics an
executive member of a council of The Association for Canadian Studies in Chinaand
Shandong Youth Scholars Association a member of a council of Shandong Association for
Business Economics and Shandong Price Association. He currently serves as an independent
director of Shandong XinnengTaishan Power Generation Co. Ltd. an independent director
of WeihaiHuadong Automation Co. Ltd. and an independent director of the Company.
(2) Members of board of supervisors
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Mr.Kong Qingkun male 47 Chinese MBA and economist successively served as a section
member of production department in the healthy liquor branch office a clerk and the
DeputyDirector and the Director of general manager office.
Ms. Zhang Lanlan female 50 bachelor degree and economist successively served as the
Deputy Manager of the import and export branch of the Company and the Manager of import
department of the Company. She now is the Director of board of directors’ office.Mr. Liu Zhijun male 39 Chinese bachelor degree worked in foreign fund department of
Economy and Trade Bureau in LongkouEconomic Development Zone served as a news
section member of propaganda department in Longkou Municipal Committee a member of
propaganda and mass work section a member of planning section the Deputy Director
Member of programming development and enterprise distribution section the Deputy
Director Member and the Deputy Chief of programming development section. He now is a
supervisor of the Company.
(3) Other senior executives
Mr. Jiang Hua male 56 Chinese with master degree senior engineer has been serving as
the DeputyGeneral Manager of the Company since 14th September 2001.Mr. Peng Bin male 53 MBA senior engineer ever successively served as the Deputy
Director of wine-blending workshop and the Director of wine-storage workshop of Brandy
Company under Yantai Changyu Group Co. Ltd. the DepartmentChief of Technical
Transformation Department and the Minister of Investment and Development Department as
well as theDeputy General Manager of Yantai Changyu Group Co. Ltd. and the General
Manager Assistant of Yantai ChangyuGroup Co. Ltd.. He serves as the Deputy General
Manager of the Company.Mr. Jiang Jianxun male 53 Chinese MBA and accountant served as the Financial Manager
of the Company from 20th May 2002 to 10th January2018. He serves as the Deputy General
Manager and Board Secretary of the Company.Mr. PanJianfumale Han ethnic Chinese 44 MBA and senior economist used to serve as
the General Manager of the Jiangxi Branch of the Company the General Manager of the
Shanghai marketing management company and the General Manager of Beijing marketing
management center. Currently he is the General Manager Assistant of the Company and the
General Manager of Beijing marketing management center and Beijing Chateau AFIP.Mr. Liu Shilumale Han ethnic Chinese 45 master degree used to be the Manager of
Tianjin branch of the Company the Competence Manager of North China market the
General Manger of Beijing marketing management company the General Manager of
Guangdong marketing management center and the General Manager of e-commerce branch
of the Company. Currently he serves as the General Manager Assistance of the Company
and the General Manager of Yantai Changyu Pioneer Wine Sales Co. Ltd..Mr. Xiao Zhenbo male Han ethnic Chinese 43 MBA served as the Deputy Manager of the
Company’s market strategy development center the General Manager of Shandong
marketing management company and Yantai Changyu liquor company. He currently serves
as the General Manager Assistant of the Company and the General Manager of Zhejiang
marketing management company.Post in the shareholder’s company
?Available □Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name Shareholder’s Company Post
Beginning date
of the post
Ending date
of the post
Paid by shareholder’s
company or not
Zhou Hongjiang Yantai Changyu Group Co. Ltd. Chairman 2018.01.10 2022.01.11 No
Leng Bin Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 Yes
Leng Bin Yantai Changyu Group Co. Ltd. General manager 2018.01.10 2022.01.11 Yes
Sun Jian Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Li Jiming Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Chen Dianxin Yantai Changyu Group Co. Ltd. Director 2018.11.15 2022.01.11 No
Augusto Reina Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Aldino Marzorati Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Enrico Sivieri Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Stefano Battioni Yantai Changyu Group Co. Ltd. Director 2020.04.09 2022.01.11 No
Wei Anning Yantai Changyu Group Co. Ltd. Director 2018.01.10 2022.01.11 No
Explanation for the post in
the shareholder’s company
No.Post at other companies
□Available ?Not available
Disciplinary actions taken by securities regulators in recent 3 years to the Company’s
directors supervisors and senior management both on the job and left during the report
period
?Available □Not Available
During the report period the Shandong Regulatory Bureau of China Securities Regulatory
Commission issued a “Decision on Measures to Issue Warning Letters to Mr. ZhouHongjiang and Mr. Qu Weimin” but it did not impose administrative penalty on Mr. Zhou
Hongjiang and Mr. Qu Weimin.
4. Salary of directors supervisors and senior executives
The situation of decision-making process the basis of determination and the actual payment
of directors supervisors and senior executives
The salary for the independent directors is paid according to the resolution of shareholders’
meeting. The salary for the chairman directors with administration duty supervisors
managers and other senior management should be paid on basis of the evaluation result
according to the Yantai Changyu Pioneer Wine Co. Ltd. Executive Compensation and
Performance Design which was passed during the Board of Directors’ meeting.Salary of directors supervisors and senior executives during the report period
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Unit: CNY’0000
Name Post Gender Age Status Total reward from the Company before tax
Whether get reward
from related parties
of the Company
Zhou Hongjiang Chairman M 55 Incumbent 146.53 No
Sun Liqiang Director M 72 Outgoing 61.06 No
Leng Bin Director M 57 Incumbent 0 Yes
Sun Jian Director and General Manager M 53 Incumbent 132.12 No
Li Jiming Director and Deputy General Manager M 53 Incumbent 98.33 No
Chen Dianxin Director F 53 Incumbent 0 No
Qu Weimin Director and Board Secretary M 62 Outgoing 41.68 No
Zhang Ming Director M 46 Outgoing 0 No
Augusto Reina Director M 79 Incumbent 0 No
Aldino Marzorati Director M 67 Incumbent 0 No
Appignani Antonio Director M 81 Outgoing 0 No
Enrico Sivieri Director M 51 Incumbent 0 No
Wei Anning Director M 56 Incumbent 0 No
Wang Zhuquan Independent Director M 54 Incumbent 8 No
Wang Shigang Independent Director M 54 Outgoing 4 No
Luo Fei Independent Director M 67 Incumbent 8 No
Duan Changqing Independent Director M 55 Incumbent 5.33 No
Liu Huirong Independent Director F 56 Incumbent 5.33 No
Liu Qinglin Independent Director M 56 Incumbent 4 No
Liu Yan Independent Director F 46 Outgoing 4 No
GuoGuoqing Independent Director M 57 Outgoing 8 No
Kong Qingkun Chairman of the Board of Supervisors M 47 Incumbent 67.19 No
Zhang Lanlan Supervisor F 50 Incumbent 21.48 No
Liu Zhijun Supervisor M 39 Incumbent 0 No
Jiang Hua Deputy General Manager M 56 Incumbent 110.23 No
Peng Bin Deputy General Manager M 53 Incumbent 95.23 No
Jiang Jianxun
Deputy General Manager and Board
Secretary
M 53 Incumbent 101.54 No
Pan Jianfu General Manager Assistant M 44 Incumbent 65.47 No
Liu Shilu General Manager Assistant M 45 Incumbent 73.21 No
Xiao Zhenbo General Manager Assistant M 43 Incumbent 97.79 No
Total - - - - 1158.52 -
The awarded equity incentives for the directors supervisors and senior executives of the
Company during the report period
□Available ?Not available
5. Staff of the Company
(1) Staff number specialty constitution and education degree
Incumbent staff number of parent company (people) 1280
Incumbent staff number of major subsidiary companies (people) 1399
Total incumbent staff (people) 2679
Total staff getting paid in current period (people) 2679
Retired staff number whose expenses are undertaken by parent company or 0
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
subsidiary companies (people)
Specialty constitution
Category Number of people (people)
Production staff 873
Sales staff 1316
Technical staff 165
Financial staff 131
Administrative staff 194
Total 2679
Education degree
Category Number (People)
Bachelor and above 907
Junior College 884
Technical secondary school 495
Senior high school and below 393
Total 2679
(2) Remuneration policy
The Company has established and improved the remuneration and welfare system including
salary system incentive mechanism social security and medical insurance and so on to
ensurethe participation of all employees. In accordance with the law the Company purchases
social endowment insurance medical insurance occupational injury insurance
unemployment insurance and maternity insurance and pays housing fund for the employees.
Based on the principle of “distribution according to work and equal pay for equal work” the
Company pays the staff’s remuneration timely. With the improvement of the Company’s
profitability the Company steadily improves the staff’s remuneration and welfare and
provides its employees the competitive salary and equal opportunity for development.
(3) Training plan
① Senior and Middle-level Managers
1) General training
By hiring professional lecturers to the Company or giving centralized lectures through
remote network videos the Company could select training topics related to the
company’s industrial development business direction and management philosophy to
expand the strategic thinking of middle and senior managers improve the business
philosophy and improve the scientific decision-making ability and business ability.The Company takes meetings instead of training; during each meeting to learn the
central national and governmental fundamental policies to analyze the domestic and
international political situation and economic situation and research and interpret the
influences of relevant policies and regulations on the development of the Company;
meanwhile through the research and analysis of domestic and foreign industry
production technology management marketing and other development trends it
provides a basis for the Company to timely adjust the business strategy.
2)Professional training
Middle and senior management personnel determine self-study books by optional ways
every year and submit their post-reading and suggestions for the Company’s
development at the end of the year.
According to the different personal responsibilities the Company organizes
management team to attend high-end entrepreneurial forums and summits and to visit
and learn from successful enterprises at home and abroad.Middle-level managers are encouraged to participate in university correspondence and
self-taught examination or engage in advanced studies such as MBA and other master
degrees. The Company organized professional managerial staffs from human resource
finance equipment safety and technical quality to participate in the qualification
examination and obtain qualification certificates.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Company organized managers to participate in specialized training of safety
human resource law technology equipment finance WSET tourism etc. organized
by the professional management departments.② Ordinary Management Personnel
1). General training
The Company sets courses aiming at improving employees’ management ability
innovation ability and executive ability and hiring professional lecturers or university
teachers to teach at the Company.Ordinary management personnel are encouraged to attend the common-sense general
trainings including enterprise culture regulation framework and various liquor products
knowledge.The Company organizes employees’ outdoor quality development trainings in order to
improve team work and cohesion.
2). Professional training
During the year the professional supervisors selected 2 books for their ordinary
management personnel for personal self-study; at the end of the year the ordinary
management personnel submit post-reading and the development suggestions for the
Company.
The Company encourages qualified ordinary management personnel to take university
correspondence and self-taught examination or engage in advanced studies such as
MBA and other master degrees. The Company organized professional managerial staffs
from human resource finance equipment safety and technical quality to participate in
the qualification examination and obtain qualification certificates.
③ First-line Production Personnel
1). General training
First-line production personnel participate in the general training on enterprise culture
rules and regulations and the knowledge of various alcoholic products of the Company
organized by their units and strengthen the knowledge training on human resource
management such as attendance management labor discipline and comprehensive
evaluation and so on.
2). Professional training
For workers of different trades such as electricians coolerman forklift drivers
assemblers tour guides personalized product designers etc. the Company organizes
them to participate in training to improve professional skills and operation levels as
well as the special training on safety technology equipment and comprehensive
management of the unit and participate in the vocational skills completion organized
by the City Municipal Bureau of Human Resources and Social Affairs.④ Marketing Personnel
1). General training
Marketing personnel independently study mainly focuses on the marketing textbooks of
“Growth” as well as training materials including the Company’s related management
system production knowledge sales responsibility system etc..
2). Professional training
Professional lecturers would be employed to the company or through remote internet
videos to give lectures about successful liquor cases current economic trend research
for domestic and foreign wine industry and other topic in order to take training for
personnel whose levels are or above manager assistant in city marketing management
companies.
Besides that the Company takes training for city marketing managers on how to
improve marketing skill as well as executive force of sales policy by professional
management cadres or hired professional lecturers.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
For business directors and other personnel each marketing management company shall
base itself on the local area to conduct trainings on successful marketing cases and
marketing management concepts with the combination training method of hiring
lecturers and going out to visit and learn.⑤ New Entry University Students
New entry university students are trained by middle and senior managers in the aspects
of corporate culture rules and regulations production safety product quality
marketing strategy salary and assessment system etc.; meanwhile professional
lecturers will be hired to conduct training on role change workplace etiquette
teamwork and other aspects as well as interspersed the military training and quality
development training.
(4) Labor outsourcing
□Available ?Not available
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
X. Corporate Governance
1. Current Corporate Governance Situation of the Company
(1) About shareholders and shareholders’ meeting
The Company has set up the Deliberation Rules of Shareholders’ Meeting and convened the
shareholders’ meetings in strict accordance with requirements of standard opinions of
shareholders’ meeting made the great effort to provide convenient conditions for more
shareholders to participate the shareholders’ meeting and ensured all shareholders to enjoy
same equity and well exercised their rights. The Company drew great attention to the
communication and exchange with shareholders actively responded the shareholders’
inquiry and questions and widely listened to the suggestions and comments from
shareholders.
(2) About the Company and holding shareholder
The Company has independent business and self-management capacity which is
independent from the controlling shareholders in business staffs assets institutions and
finance. The Board of Directors Board of Supervisors management teams and also internal
institutions are able to operate independently in the Company. The controlling shareholders
of the Company could regulate their behaviors without directly or indirectly interfering in the
Company’s decision-making and business activities beyond the shareholder’s meeting;
meanwhile there is no case of encroaching on the Company’s assets and damaging the
interest of the Company and minority shareholders.
(3) About the director and board of directors
The Company strictly appoints all directors in light of Corporation Act and Articles of
Associations. The qualifications of all directors are in line with the requirements of laws and
regulations. In accordance with the requirements of Corporate Governance Guidelines the
Company has carried out the cumulative voting system in the director selection. At present
the Company has five independent directors accounting for above one third of all directors
and the number and personnel composition of board of directors was basically in accord with
requirements of regulations as well as Articles of Associations. All directors of the Company
were able to carry out work in accordance with the Rules of Board of Directors’ Procedure
and Working Rules for Independent Directors punctually attended the board of directors’
and shareholders’ meetings actively took part in relevant knowledge training were familiar
with the laws and regulations concerned had a deep knowledge and long experience of
practitioners and performed their duties according to the law and regulations. The Board of
Directors convened the meetings complies with relevant laws and regulations.
(4) About supervisor and board of supervisors
The Company strictly elected all supervisors in light of the procedures stipulated in the
Corporation Act and Articles of Associations. At present board of supervisors has three
people among which one supervisor is representative for staff. The number and composition
of board of supervisor meet the requirements of regulations and laws. All supervisors of the
Company could follow the requirement of Rules of Board of Supervisors’ Procedure insist
the principle of responsibility to all shareholders seriously perform their duties effectively
supervise and present their independent opinions on important issues interrelated deals
financial status the duty performance of directors and managers of the Company.
(5) About performance evaluation and incentive system
The engagement of managers was open and transparent and accorded with laws and
regulations. The Company has established and gradually improved the performance
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
evaluation standard and formed efficient incentive system so as to ensure the salary of staff
to be linked with work performance.
(6) About stakeholders
The Company could fully respect and safeguard the legal rights of the party with relevant
benefit cooperate actively with the stakeholders jointly drive the Company to develop
continually and stably pay great attention to the issues such as local environmental protection
and public utilities etc. and fully assume the due social responsibility.
(7) About the information disclosure and transparency
The Company has appointed the board secretary to be responsible as the head of investor
relation management including information disclosure investor relations management and
reception of shareholders’ visit and consultation. The Company has also assigned China
Securities Newspaper Securities Times Honkong Commercial Daily and web site
http://www.cninfo.com.cn/ to disclose information punctually accurately and truly disclosed
any information in the light of requirement of relevant laws and rules and also ensured all
shareholders to have same opportunity to acquire any information.In order to further perfect the Company’s governance system during the report period the
Company formulated and improved the management systems including Three-year Plan for
Wine and Brandy Raw Materials and Bulk Wines Options on the Construction of the
Winemaker Team of Changyu Company and so on.Whether or not there is significant variance between the Company’s actual situation of
corporate governance and the normative documents about listed company governance issued
by China Securities Regulatory Commission.
□Yes ?No
There is no significant variance between the Company’s actual situation of corporate
governance and the normative documents about listed company governance issued by China
Securities Regulatory Commission.
2. Relative to the controlling shareholder independence of the Company on business
personnel assets organization and finance
(1) Personnel Arrangement
The Company’s general manager deputy general managers and other senior officers all of
whom were paid by the Company and did not hold any concurrent administrative ranks in the
controlling units. The Company was entirely independent in personnel arrangement
conclusion and adjustment of labor contracts thanks to its sound and independent system for
labor personal and salary management.
(2) Assets:
Tangible assets and Intangible assets including trademark industrial property right and
non-patent technologies were all clearly divided between the Company and the controlling
shareholders and all legal formalities were completed. As an independent legal entity the
Company operates independently in accordance with the law and does not provide any form
of guarantee with its assets for shareholders’ or individuals’ liabilities or other legal or natural
persons. The Company owns trademarks including “黄金冰谷” “爱斐堡” “爱菲堡”
“爱斐” and “AFIP” etc. However due to some historical problems the ownership of the
intangible assets such as the trademark of “张裕” (Changyu) that the Company is licensed to
use patent and so on is still owned by the controlling shareholders. Except for partial
trademarks which cannot be separated from “张裕”(Changyu) trademark the trademarks
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
and patents that could have been registered or applied by the Company but were registered or
applied by Changyu Group who then authorized the Company for usage excluding a handful
of which are unable to transfer due to the reasons such as litigation most of them have been
transferred to the Company by Changyu Group for free before the end of 2019 in order to
ensure the independence and completeness of the Company’s assets.
(3) Finance
The Company is equipped with independent finance department financial administrator and
financial and accounting staff as well as a complete independent and standardized financial
accounting system. The Company also opened its own bank accounts independent and
legally paying taxes and workers insurance fund. All financial individuals do not hold any
concurrent posts in associated companies and are able to make financial decisions
independently. The Company has its own audit department which is especially responsible
for the internal audit work of the Company.
(4) Independent Institutions
The Company has set up a sound organizational framework in which the Board of Directors
and Board of Supervisors operate independently no superior and subordinate relationship
exists between the functional departments of the controlling shareholder. The Company has
its own independent production & business offices and all functional departments are
independent to exercise their powers and carry out the production and business activities
independently.
(5) Operations
The operations of the Company are independent of the controlling shareholders. The
Company owns itself completely independent systems covering research and development
financial accounting labor and human resource quality control raw materials purchase
production and sales has the independent management ability and does not have the problem
that entrusts the controlling shareholders to buy and sell on commission nor exist the
horizontal competition with controlling shareholders.
3. Situation for Horizontal Competition
□Available ?Not available
4. Information for the shareholders’ meeting and temporary shareholders’ meeting held
during the report period
(1) Information for the shareholders’ meeting during the report period
Session Meeting type
Participation ratio
of investors
Convening
date
Disclosure
date
Disclosure Index
2018 Annual
Shareholders’
Meeting
Annual
shareholders’
meeting
60.86% 2019.05.17 2019.05.18
http://www.cninfo.com.cn
Resolution Announcement of 2018
Annual Shareholders’ Meeting
(Announcement
no.:2019-Temporary25)
2019 Annual First
Interim
Shareholders’
Meeting
Interim
Shareholders’
Meeting
62.36% 2019.07.02 2019.07.03
http://www.cninfo.com.cn
Resolution Announcement of 2019
Annual First Interim Shareholders’
Meeting (Notification
no.:2019-Temporary37)
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Request for convening temporary shareholders’ meeting by priority shareholders
owing recovered voting right
□Available ?Not available
5. Performance of independent directors during the report period
(1) Attendance of independent directors for the board of directors and the shareholders’
meeting
Attendance of independent directors for the board of directors
Name
Required
attendance time
Personal
attendance
Communication
attendance
Authorized
attendance
Absence
Whether or not to
attend the meetings
personally for
successive twice
Attendance
time for the
shareholders’
meeting
Wang Zhuquan 8 2 6 0 0 No 0
Wang Shigang 4 1 3 0 0 No 0
Luo Fei 8 2 6 0 0 No 0
DuanChangqing 4 0 3 1 0 No 0
Liu Huirong 4 1 3 0 0 No 0
Liu Qinglin 2 1 1 0 0 No 1
Liu Yan 4 1 3 0 0 No 0
GuoGuoqing 6 1 5 0 0 No 0
Explanation for failed to personally attend the Board of Directors’ meetings for successive
two times
During the report period there were no independent directors who did not attend the
shareholders’ meetings in person for two consecutive times.
(2) Any objections for the Company’s projects from the independent directors
Whether or not the independent directors raised any objection for the Company’s projects
□Yes ?No
During the report period the independent directors did not raise any objections for the
Company’s projects.
(3) Other explanations on independent directors’ performance
Whether or not the independent directors’ propositions are accepted by the Company
?Yes □No
Explanation on acceptance or refusal of the independent directors’ propositions to the
Company
During the report period the independent directors suggested the Company to communicate
with all stakeholders as soon as possible to properly handle the trademark and patent
registration matters concerned by investors; as well as the charged using fee and using issues of
trademark such as “Changyu” etc.. The Company has adopted the suggestions of the
independent directors actively coordinated with various stakeholders and finally reached a
consensus to better solve the above issues.
6. Performance of the special committees under the Board of Directors during the
report period
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
①Auditing Committee: During the report period the Company’s auditing Committee
conducted an ex-ante in-process and post-event review to related annual report audit work
and made relevant arrangements. The auditing Committee believed that 2018 annual financial
statements issued by the Company met the requirement of Accounting Standards for Business
Enterprises and truly and fairly reflected the balance condition up to December 31st 2018 as
well as 2018 annual business performance and cash flow. There were no unsolved major
divergences in accounting and auditing or major risk issues affecting the Company's
management. The Company operated steadily and had the ability of continuous operations.Proposals including 2018 Annual Self-assessment Report on Internal ControlDraft proposal
on 2018 Annual Profit DistributionAppointing Certified Public Accountants FirmChange in
Accounting Policy,2018 Annual Report 2019 Semi-annual Report and 2019 Annual Audit
Plan were deliberated. Auditing committee passed above-mentioned proposals and submitted
the related proposals to board of directors for deliberation.
②Emolument Committee: Emolument Committee is responsible for assessment of the
economy responsibilities of the directors and the senior executives who receive salaries from
the Company and examination of the salary policy and scheme designed for the Company’s
directors and senior executives. During the report period the Company held Emolument
Committee meeting three times and deliberated and passed the Executive Compensation and
Performance Design Proposal on 2018 Annual Performance Assessment Results of the
Company’s Senior Executives and Proposal on the Election of the Convener of the
Compensation Committee. The meeting considered that all the contents of the Proposal on
2018 Annual Performance Assessment Results of the Company’s Senior Executives submitted
to the meeting deliberation by the Company are in line with the relevant provisions of the
Company and the Executive Compensation and Performance Designcon forms with the
actual situation of the Company in which the performance appraisal is more scientific and
reasonable that could better restrain and motivate senior managers. The meeting agreed to the
above proposals and submitted them to the board of directors for deliberation. Mr. Wang
Zhuquan was elected as the convener of the Remuneration Committee in this meeting.
During the report period the Board of Directors’ Emolument Committee also examined the
2018 annual payroll records of the directors and the senior managers who receive salaries
from the Company and believes that the salaries of the Company’s directors supervisors and
senior managers received from the Company is strictly assessed and delivered based on the
Company’s economic responsibility assessment system. The salaries disclosed by the
Company are in conformity with the actually paid amount.
7. The work of the Board of Supervisors
Whether or not the Board of Supervisors found any existence risk to the Company in
oversight activities during the report period
□Yes ?No
The Board of Supervisors has no objections to supervision matters during the report period.
8. Performance Evaluation and Incentive situations of Senior Management
The Company has already established a sound system for evaluation of achievement of senior
management and the related incentive system which linked the reward with the Company’s
benefit and personal achievement. The Emolument Committee under Board of Directors
assumed the responsibility of stipulating the policy and appraising the scheme for salaries and
rewards. Based on the Company’s annual business planning goals this committee examined
senior personals and also their responsible subsidiaries or departments according to their
management achievement and index and took these as criterion of awards or penalties.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
During the report period because of not finishing the annual business plan deliberated and
passed in the Board of Directors’ meeting at the beginning of the year the total salaries and
rewards of the senior management are basically equal to that of last year.
9. Internal Control
(1) Specific situations for significant defects of the internal control found during the
report period
□Yes ?No
(2) Self-assessment report on internal control
Disclosure date for full text of the internal control
self-assessment report 2020.04.24
Disclosure index for full text of the internal control
self-assessment report
2018 Annual Self-Assessment Report on Internal Control and2019 Annual Self-Assessment
Report on Internal Control disclosed on Securities TimesChina Securities Journal and
www.cninfo.com.cn by the Company on April 20th 2019 and April 24th 2020.Percentage of total unit assets included in scope of
the assessment accounting for the Company’s total
assets of consolidated financial statements
89.23%
Percentage of unit operating income included in
scope of the assessment accounting for the
Company’s operating income of consolidated
financial statements
91.77%
Standards of Defect Identification
Category Financial report Non-financial report
Qualitative criteria Significant defects: one defect of internal control
individually or together with other defects has the
reasonable probability to cause the significant
misstatements which cannot be promptly prevented or
found and corrected timely in the financial report. For
example: ? Company’s Directors Supervisors and
Senior Management have fraudulent practices; ? The
Company makes corrections for the published financial
report; ? The audit of external intermediary agent finds
significant misstatement existing in the current financial
report but the Company does not realize it during the
operation process; ? Negative information frequently
appears in the medias with involving a wide scope; ?
The Company’s audit committee and internal audit
department makes an inefficient supervision for internal
control; ? Other situations maybe cause significant
misdirection which guides the report users to make the
right judgment.Major defects:The defect of internal control individually
or together with other defects has the reasonable
probability to cause the significant misstatements which
cannot be promptly prevented or found and corrected
timely in the financial report although the misstatements
neither achieves nor exceeds the importance level but still
arising the attention of Board of Directors and
management team. ? Failure to select and apply
accounting regulations in accordance with generally
accepted accounting principles; ? Failure to establish the
anti-fraud procedures and control measures; ? Failure to
set up corresponding control mechanism or to carry out
and take corresponding compensating control for the
accounting treatments with irregular and special deal; ?
Negative news appears in the media with influencing a
wide scope; ? One or more defects exist in the control
during the process of the ending financial report and the
target of achieving truthfulness and integrality cannot be
reasonably guaranteed in the financial report; ? General
defects refer to the other control defects which do not
constitute the significant and major defects.Significant defects: Any situations listed below
appears it can be regarded as significant defects. ?
Operation: Unable to achieve all operation target or key
business index widely out of budget in various aspects.? Safety accident effects: Cause no less than one
person death or more than 3 person serious injuries. ?
Major negative effects: Negative information
frequently appears in the medias with involving a wide
scope in the international and national mainstream
media. ? Environment effects: Create irreparable
damages to environment and cause massive public
complains.Major defects: Any situations listed below appears it
can be regarded as major defects. ?Operation: Unable
to achieve partly operation target a big margin out of
budget in various aspects. ? Safety accident effects:
Without reaching the person loss or the number of
serious injury of significant defects. ? Major negative
effects: Negative news appears in the media with
influencing a wide scope in the provincial mainstream
media. ? Environment effects: Cause heavy
environment damages and massive public complains
ought to carry out the significant remedial measures.General defects: Any situations listed below appears it
can be regarded as general defects. ?Operation: Other
effects unable to constitute the significant defects or
major defects. ? Safety accident effects: Personal
injury less than the quantitative standards of major
defects. ? Major negative effects: Other defects unable
to constitute the significant defects or major defects. ?
Environment effects: Other environment effects unable
to constitute the significant defects or major defects.Quantitative criterion For total assets/Owner’s equity: For direct property loss:
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
? Significant defects: misstatements ≧1%
? Major defects: 0.5%≦misstatements<1%
? General defects: misstatements<0.5%
For operation revenue:
? significant defects: misstatements ≧1%
? Major defects: 0.5%≦misstatements<1%
? General defects: misstatements<0.5%
For pretax profit:
? Significant defects: misstatements≧5%
? Major defects: 2%≦misstatements<5%
? General defects: misstatements<2%
? Significant defects: More than CNY10 million
? Major defects: CNY1 million-CNY10 million
(including 1 million)
? General defects: Less than CNY1 million
Number of significant defect
in financial report
0
Number of significant defect
in non-financial report
0
Number of major defect in
financial report
0
Number of major defect in
non-financial report
0
10. Internal control audit report
?Available □Not available
Audit opinions of the internal control audit report
We believe that Yantai Changyu Pioneer Wine Co. Ltd. kept effective internal control to financial report in all significant aspects in
accordance with General Criteria of Company’s Internal Control and other related rules on December 31st 2019.
Disclosure of the internal control audit report Disclosure
Disclosure date for the full text of the internal control audit
report April 24
th 2020
Disclosure index for the full text of the internal control audit
report
2019 Annual Self-Assessment Report on Internal Control disclosed on
Securities Times China Securities Journal and www.cninfo.com.cn by the
Company.
Opinion type of the internal control audit report Standard without reserved opinion
Whether or not exists significant defects in non-financial
reports No
Whether or not the accounting firm issued non-standard opinions for the audit report of
internal control
□Yes ?No
Whether the audit report of internal control issued by the accounting firm is in consistency
with the self-assessment report of the board of directors
?Yes?No
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XI. Related Situation of Corporation Bonds
Whether the Company has the corporation bonds issued publicly and listed on the stock
exchange which has not matured or has matured but failed to fully redeem on the date of
approval of the annual report
No
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XII. Financial Report
1. Audit Report
Type of audit opinion Standard unqualified audit opinion
Date signed on audit report April 22nd 2020
Audit agency name KPMG HuazhenCertified Public Accountants Co. Ltd. (special general partnership)
Audit report No. KPMG Huazhen ShenZi No. 2001809
Certified public accountant's name Ms. Wang Ting Ms. Chai Jing
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
ENGLISH TRANSLATION OF FINANCIAL STATEMENTS
FOR THE YEAR 1 JANUARY 2019 TO 31 DECEMBER 2019
IF THERE IS ANY CONFLICT BETWEEN THE CHINESE VERSION AND ITS ENGLISH
TRANSLATION THE CHINESE VERSION WILL PREVAIL
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT
KPMG Huazhen Shen Zi No. 2001809
All Shareholders of Yantai Changyu Pioneer Wine Company Limited:
Opinion
We have audited the accompanying financial statements of Yantai Changyu Pioneer Wine
Company Limited (“Yantai Changyu”) which comprise the consolidated balance sheet and
company balance sheet as at 31 December 2019 the consolidated income statement and
company income statement the consolidated cash flow statement and company cash flow
statement the consolidated statement of changes in shareholders’ equity and company
statement of changes in shareholders’ equity for the year then ended and notes to the
financial statements.In our opinion the accompanying financial statements present fairly in all material respects
the consolidated financial position and financial position of Yantai Changyu as at 31
December 2019 and of its consolidated financial performance and company financial
performance and its consolidated cash flows and company cash flows for the year then ended
in accordance with Accounting Standards for Business Enterprises issued by the Ministry of
Finance of the People’s Republic of China.
Basis for Opinion
We conducted our audit in accordance with China Standards on Auditing for Certified Public
Accountants (“CSAs”). Our responsibilities under those standards are further described in the
Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We
are independent of Yantai Changyu in accordance with the China Code of Ethics for Certified
Public Accountants (“the Code”) and we have fulfilled our other ethical responsibilities in
accordance with the Code. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT (continued)
KPMG Huazhen Shen Zi No. 2001809
Key Audit Matters
Key audit matters are those matters that in our professional judgement were of most
significance in our audit of the financial statements for the year. These matters were
addressed in the context of our audit of the financial statements as a whole and in forming
our opinion thereon and we do not provide a separate opinion on these matters.Recognition of Sales Revenue from DistributorsRefer to the accounting policies set out in the notes to the financial statements “III.Significant accounting policies and accounting estimates” 22 and “V. Notes to theconsolidated financial statements” 35.Key Audit Matters How the Matter was Addressed in Our Audit
The principal activities of Yantai Changyu and
its subsidiaries (hereinafter referred to as
“Yantai Changyu Group”) include manufacture
and sales of wine brandy and sparkling wine.The revenue of Yantai Changyu Group is
mainly derived from sales of sidtributors. All
distributor transaction terms adopt the unified
transaction terms formulated by Yantai
Changyu Group.
Sales revenue from distributors is recognised
when Yantai Changyu Group transfers the
major risks and rewards of product ownership
to the distributors and these transfers are
completed when the goods are delivered to
distributors and signed for acceptance.
As revenue is one of the key performance
indicators of Yantai Changyu Group there is an
inherent risk that the management will
manipulate revenue in order to achieve specific
performance objectives or expectations.Therefore we recognise sales revenue from
distributors as a key audit matter.Our audit procedures to evaluate revenue
recognition of sales revenue from
distributors included the following:
? Understand and evaluate the
Management’s design and operation
effectiveness of key internal controls
related to distributor sales revenue
recognition;
? Selecting samples review sales
contracts Yantai Changyu Group
signed with distributors in order to
examine whether the Group has
adopted the unified transaction terms
and evaluate whether the accounting
policy of revenue recognition meets
the requirements of the Accounting
Standards for Business Enterprises;
? On a sampling basis reconcile the
revenue to relevant supporting files
such as relevant orders and signed
delivery notes etc. to evaluate
whether revenue is recognised in
accordance with the accounting policy
of Yantai Changyu Group;
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT (continued)
KPMG Huazhen Shen Zi No. 2001809
Key Audit Matters (continued)
Recognition of Sales Revenue from Distributors (continued)Refer to the accounting policies set out in the notes to the financial statements “III.Significant accounting policies and accounting estimates” 22 and “V. Notes to theconsolidated financial statements” 35.The Key Audit Matters How the matter was addressed in our audit
? On a sampling basis reconcile the
sales transaction before and after
balance sheet date to relevant
supporting files such as relevant
orders signed delivery notes etc. to
evaluate whether revenue is
recognised in appropriate accounting
period;
? Selecting samples perform
confirmation procedures to the
balances of current accounts on
balance sheet date and the amount of
sales transaction for the year;
? Check whether significant sales
returns exist in sales record after the
balance sheet date and check relevant
supporting files in order to evaluate
whether relevant revenue is recorded
in the appropriate accounting period;
? Select revenue accounting entries that
meet specific risk criteria and check
related supporting documents.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT (continued)
KPMG Huazhen Shen Zi No. 2001809
Other Information
Management of Yantai Changyu is responsible for the other information. The other
information comprises all the information included in the 2019 annual report other than the
financial statements and our auditor’s report thereon.Our opinion on the financial statements does not cover the other information and we do not
express any form of assurance conclusion thereon.In connection with our audit of the financial statements our responsibility is to read the other
information and in doing so consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the audit or otherwise appears to
be materially misstated.If based on the work we have performed we conclude that there is a material misstatement
of this other information we are required to report that fact. We have nothing to report in this
regard.Responsibilities of Management and Those Charged with Governance for the Financial
Statements
Management is responsible for the preparation and fair presentation of the financial
statements in accordance with the Accounting Standards for Business Enterprises and for
the design implementation and maintenance of such internal control necessary to enable that
the financial statements are free from material misstatement whether due to fraud or error.In preparing the financial statements management is responsible for assessing Yantai
Changyu’s ability to continue as a going concern disclosing as applicable matters related to
going concern and using the going concern basis of accounting unless management either
intends to liquidate Yantai Changyu or to cease operations or has no realistic alternative but
to do so.Those charged with governance are responsible for overseeing Yantai Changyu’s financial
reporting process.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as
a whole are free from material misstatement whether due to fraud or error and to issue an
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance
but is not a guarantee that an audit conducted in accordance with CSAs will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if individually or in the aggregate they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT (continued)
KPMG Huazhen Shen Zi No. 2001809
Auditor’s Responsibilities for the Audit of the Financial Statement (continued)
As part of an audit in accordance with CSAs we exercise professional judgement and
maintain professional scepticism throughout the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements
whether due to fraud or error design and perform audit procedures responsive to those
risks and obtain audit evidence that is sufficient and appropriate to provide a basis for
our opinion. The risk of not detecting a material misstatement resulting from fraud is
higher than for one resulting from error as fraud may involve collusion forgery
intentional omissions misrepresentations or the override of internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the management.
(4) Conclude on the appropriateness of management’s use of the going concern basis of
accounting and basis of accounting and based on the audit evidence obtained
whether a material uncertainty exists related to events or conditions that may cast
significant doubt on Yantai Changyu’s ability to continue as a going concern. If we
conclude that a material uncertainty exists we are required to draw attention in our
auditor’s report to the related disclosures in the financial statements or if such
disclosures are inadequate to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor’s report. However future events or
conditions may cause Yantai Changyu to cease to continue as a going concern.
(5) Evaluate the overall presentation structure and content of the financial statements
including the disclosures and whether the financial statements represent the underlying
transactions and events in a manner that achieves fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the
entities or business activities within the Group to express our audit opinion on the
financial statements. We are responsible for the direction supervision and performance
of the group audit. We remain solely responsible for our audit opinion.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AUDITOR’S REPORT (continued)
KPMG Huazhen Shen Zi No. 2001809
Auditor’s Responsibilities for the Audit of the Financial Statement (continued)
We communicate with those charged with governance regarding among other matters the
planned scope and timing of the audit and significant audit findings including any significant
deficiencies in internal control that we identify during our audit.We also provide those charged with governance with a statement that we have complied with
relevant ethical requirements regarding independence and communicate with them all
relationships and other matters that may reasonably be thought to bear on our independence
and where applicable related safeguards.
From the matters communicated with those charged with governance we determine those
matters that were of most significance in the audit of the financial statements of the year and
are therefore the key audit matters. We describe these matters in our auditor’s report unless
law or regulation precludes public disclosure about the matter or when in extremely rare
circumstances we determine that a matter should not be communicated in our report
because the adverse consequences of doing so would reasonably be expected to outweigh
the public interest benefits of such communication.KPMG Huazhen LLP Certified Public Accountants Registered
in the People’s Republic of China
(Stamp)
Wang Ting (Engagement Partner)
(Signature and stamp)
Beijing China Chai Jing
(Signature and stamp)
Date:22/04/2020
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated balance sheet
as at 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
Assets
Current assets
Cash at bank and on hand V. 1 1565783980 1475700477
Bills receivable V. 2 - 288667988
Accounts receivable V. 3 266218153 242153083
Receivables under financing V. 4 316470229 -
Prepayments V. 5 67707537 4219949
Other receivables V. 6 24246812 22636086
Inventories V. 7 2872410407 2724591457
Other current assets V. 8 267424938 258676396
Total current assets 5380262056 5016645436
Non-current assets
Available-for-sale financial assets - 467251
Long-term equity investments V. 9 43981130 -
Investment properties V. 10 29714586 31572489
Fixed assets V. 11 5894068898 5749731667
Construction in progress V. 12 567478833 759296591
Bearer biological assets V. 13 202425286 209266373
Intangible assets V. 14 651946355 655473459
Goodwill V. 15 141859193 165199111
Long-term deferred expenses V. 16 277595408 244640416
Deferred tax assets V. 17 264926503 285436259
Other non-current assets V. 18 193674320 -
Total non-current assets 8267670512 8101083616
Total assets 13647932568 13117729052
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated balance sheet
as at 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
Liabilities and shareholders’ equity
Current liabilities
Short-term loans V. 19 754313744 688002410
Accounts payable V. 20 570252612 713572881
Advance payments received V. 21 120609499 226075244
Employee benefits payable V. 22 234459116 212304217
Taxes payable V. 23 375169971 128912790
Other payables V. 24 450532485 608479890
Non-current liabilities due within
one year V. 25 150826221 152940788
Total current liabilities 2656163648 2730288220
Non-current liabilities
Long-term loans V. 26 128892501 156480662
Long-term payables V. 27 191000000 225000000
Deferred income V. 28 70701288 86227293
Deferred tax liabilities V. 17 14691424 22010647
Other non-current liabilities V. 29 7645777 7234853
Total non-current liabilities 412930990 496953455
Total liabilities 3069094638 3227241675
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated balance sheet
as at 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
Liabilities and shareholders’ equity
(continued)
Shareholders’ equity
Share capital V. 30 685464000 685464000
Capital reserve V. 31 565050422 565955441
Other comprehensive income V. 32 (4235583) 2965377
Surplus reserve V. 33 342732000 342732000
Retained earnings V. 34 8719899359 8008982547
Total equity attributable to
shareholders of the Company 10308910198 9606099365
Non-controlling interests 269927732 284388012
Total owners’ equity 10578837930 9890487377
Total liabilities and shareholders’ equity 13647932568 13117729052
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company balance sheet
as at 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
Assets
Current assets
Cash at bank and on hand 710505269 624588809
Bills receivable - 39885254
Accounts receivable XV.1 1988326 1447973
Receivables under financing XV.2 41679635 -
Prepayments 776539 227
Other receivables XV.3 586424958 1025643356
Inventories 434007808 385154740
Other current assets 39130466 24704844
Total current assets 1814513001 2101425203
Non-current assets
Long-term equity investments XV.4 7432422621 7420803069
Investment properties 29714586 31572489
Fixed assets 261137072 265311274
Construction in progress - 6311701
Bearer biological assets 121414096 125002793
Intangible assets 64864913 67244066
Deferred tax assets 16255870 24194967
Other non-current assets 1427700000 972700000
Total non-current assets 9353509158 8913140359
Total assets 11168022159 11014565562
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company balance sheet
as at 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
Liabilities and shareholders’ equity
Current liabilities
Short-term loans 150000000 150000000
Accounts payable 63655240 132704304
Employee benefits payable 70445847 72345179
Taxes payable 6052456 13111431
Other payables 660149563 607974519
Total current liabilities 950303106 976135433
Non-current liabilities
Deferred income 9176315 12343972
Other non-current liabilities 3146707 2710575
Total non-current liabilities 12323022 15054547
Total liabilities 962626128 991189980
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company balance sheet
as at 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
Liabilities and shareholders’ equity
(continued)
Shareholders’ equity
Share capital 685464000 685464000
Capital reserve 557222454 557222454
Surplus reserve 342732000 342732000
Retained earnings 8619977577 8437957128
Total owners’ equity 10205396031 10023375582
Total liabilities and shareholders’ equity 11168022159 11014565562
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated Income statement
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
I. Operating income V. 35 5031011489 5142244740
Less: Operating cost V. 35 1887495991 1901611507
Taxes and surcharges V. 36 268462378 276491674
Selling and distribution
expenses V. 37 1053232024 1274599146
General and administrative
expenses V. 38 311904656 343580651
Research and development
expenses 6041116 4784118
Financial expenses V. 39 35290702 35945302
Including: Interest expenses 41570794 46354902
Interest income 12327441 12086007
Add: Other income V. 40 77337581 87281434
Investment income V. 41 5112733 -
Including: Losses from
investment in
joint ventures
(1120928) -
Credit losses V. 42 (7304777) -
Impairment (losses) /
reversal V. 43 (20552916) 912166
Gains from disposal of
assets V. 44 39015 11368355
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated Income statement
for the year ended 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
II. Operating profit 1523216258 1404794297
Add: Non-operating income V. 45 10921748 7353309
Less: Non-operating expenses V. 45 3623269 3535908
III. Total profit 1530514737 1408611698
Less: Income tax expenses V. 46 400806109 367127522
IV. Net profit 1129708628 1041484176
(1) Net profit classified by
continuity of operations:
1. Net profit from continuing
operations 1129708628 1041484176
2. Net profit from discontinued
operations - -
(2) Net profit classified by
ownership (“-” for net loss):
1. Net profit attributable to
owners of the company 1129735749 1042632929
2. Non-controlling losses (27121) (1148753)
V. Other comprehensive income net
of tax (8542792) (376524)
(1) Other comprehensive income
(net of tax) attributable to
shareholders of the
Company
Translation differences arising
from translation of foreign
currency financial
statements
(7200960) (143863)
(2) Other comprehensive income
(net of tax) attributable to
non-controlling interests
(1341832) (232661)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated Income statement
for the year ended 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
VI. Total comprehensive income for
the year 1121165836 1041107652
(1) Attributable to shareholders of
the company 1122534789 1042489066
(2) Attributable to non-controlling
interests (1368953) (1381414)
VII. Earnings per share:
(1) Basic earnings per share V. 47 1.65 1.52
(2) Diluted earnings per share V. 47 1.65 1.52
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company income statement
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
I. Operating income XV.5 740856362 876447070
Less: Operating cost XV.5 655504063 774487031
Taxes and surcharges 25045041 38346761
General and administrative
expenses 86481192 90505208
Research and development
expenses 815233 887355
Net financial income (4798485) (20292737)
Including: Interest expenses 497277 16075353
Interest income 5843698 41821372
Add: Other income 3953002 4237655
Investment income XV.6 621620723 964128659
Credit impairment losses (601610) -
Gains from disposal of
assets 22297 12411962
II. Operating profit 602803730 973291728
Add: Non-operating income 1840062 1483478
Less: Non-operating expenses 1118124 593694
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Income statement of the company
for the year ended 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
III. Total profit 603525668 974181512
Less: Income tax expenses 10226819 4592939
IV. Net profit 593298849 969588573
(i) Net profit from continuing
operations 593298849 969588573
(ii) Net profit from discontinued
operations - -
V. Other comprehensive income net
of tax - -
VI. Total comprehensive income for
the year 593298849 969588573
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated cash flow statement
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
I. Cash flows from operating activities:
Proceeds from sale of goods and
rendering of services 4647970683 4950603207
Refund of taxes and surcharges 40741286 57056690
Proceeds from other operating
activities V. 48(1) 93744521 72703872
Sub-total of cash inflows 4782456490 5080363769
Payment for goods and services 1338542601 1383945233
Payment to and for employees 576928850 544742974
Payment of various taxes 1115582679 1111980499
Payment for other operating
activities V. 48(2) 913564336 1063716317
Sub-total of cash outflows 3944618466 4104385023
Net cash flows from operating
activities V. 49(1) 837838024 975978746
II. Cash flows from investing activities:
Proceeds from disposal of
investments 234722614 400000000
Investment returns received 1809786 3445895
Net proceeds from disposal of fixed
assets intangible assets and
other long-term assets
6334375 19967431
Sub-total of cash inflows 242866775 423413326
Payment for acquisition of fixed
assets intangible assets and
other long-term assets
281005768 347384820
Payment for acquisition of
investments 169618600 478042400
Net cash paid for the acquisition of
subsidiaries and other business
units
404844 105834655
Sub-total of cash outflows 451029212 931261875
Net cash flows from investing
activities (208162437) (507848549)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated cash flow statement
for the year ended 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
III. Cash flows from financing activities:
Proceeds from investors - 2050000
Including: Cash received from
minority shareholders
of subsidiaries
- 2050000
Proceeds from borrowings 942134032 1049815411
Proceeds from other financing
activities V. 48(3) - 62468259
Sub-total of cash inflows 942134032 1114333670
Repayments of borrowings 939525426 1103189409
Payment for dividends profit
distributions or interest 462455473 397351813
Payment for other financing
activities V. 48(4) 11619552 46100000
Sub-total of cash outflows 1413600451 1546641222
Net cash flows from financing
activities (471466419) (432307552)
IV. Effect of foreign exchange rate
changes on cash and cash
equivalents
703173 (9851585)
V. Net increase in cash and cash
equivalents V. 49(1) 158912341 25971060
Add: Cash and cash equivalents
at the beginning of the year 1206860334 1180889274
VI. Cash and cash equivalents at the
end of the year V. 49(2) 1365772675 1206860334
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company cash flow statement
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note 2019 2018
I. Cash flows from operating
activities:
Proceeds from sale of goods and
rendering of services 737920018 817341175
Proceeds from other operating
activities 211049689 177786322
Sub-total of cash inflows 948969707 995127497
Payment for goods and services 710601952 608241452
Payment to and for employees 91738062 107256441
Payment of various taxes 48817363 62066449
Payment for other operating
activities 28434079 74357324
Sub-total of cash outflows 879591456 851921666
Net cash flows from operating
activities 69378251 143205831
II. Cash flows from investing activities:
Proceeds from disposal of
investments 131133236 370000000
Investment returns received 922250025 874520633
Net proceeds from disposal of fixed
assets intangible assets and
other long-term assets
1354733 11212195
Proceeds from borrowings to
subsidiaries 8000000 -
Sub-total of cash inflows 1062737994 1255732828
Payment for acquisition of fixed
assets intangible assets and
other long-term assets
21417387 28842911
Payment for acquisition of
investments 138566890 410000000
Net cash paid for the acquisition of
subsidiaries and other business
units
- 107194420
Cash paid to subsidiaries 463000000 -
Sub-total of cash outflows 622984277 546037331
Net cash flows from investing
activities 439753717 709695497
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company cash flow statement
for the year ended 31 December 2019 (continued)
(Expressed in Renminbi Yuan)
Note 2019 2018
III. Cash flows from financing activities:
Proceeds from borrowings 150000000 200000000
Sub-total of cash inflows 150000000 200000000
Repayments of borrowings 150000000 650000000
Payment for dividends or interest 418400308 364085312
Sub-total of cash outflows 568400308 1014085312
Net cash flows from financing
activities (418400308) (814085312)
IV. Effect of foreign exchange rate
changes on cash and cash
equivalents
- -
V. Net increase in cash and cash
equivalents 90731660 38816016
Add: Cash and cash equivalents
at the beginning of the year 532384882 493568866
VI. Cash and cash equivalents at the
end of the year 623116542 532384882
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated statement of changes in shareholders’ equity
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note
Attributable to shareholders of the Company
Non-controlling
interests
Total owners’
equity Share capital Capital reserve
Other
comprehensive
income
Surplus reserve Retained earnings Sub-total
I. Balance at the
beginning of the year 685464000 565955441 2965377 342732000 8008982547 9606099365 284388012 9890487377
Add: Changes in
accounting policies III. 32 - - - - (7540537) (7540537) - (7540537)
Adjusted balance at the
beginning of the year 685464000 565955441 2965377 342732000 8001442010 9598558828 284388012 9882946840
II. Changes in equity
during the year
(1) Total
comprehensive
income
- - (7200960) - 1129735749 1122534789 (1368953) 1121165836
(2) Contribution by
owners
Acquisitions of
non-controlling
interests
- (905019) - - - (905019) (10714533) (11619552)
(3) Appropriation of
profits V. 34
Distributions to
shareholders - - - - (411278400) (411278400) (2376794) (413655194)
III. Balance at the end of the
year 685464000 565050422 (4235583) 342732000 8719899359 10308910198 269927732 10578837930
These financial statements were approved by the Board of Directors of the Company on 22 April 2020.Zhou Hongjiang
Legal Representative
Jiang Jianxun
The person in charge of
accounting affairs
Guo Cuimei
The head of the accounting
department
(Company stamp)
(Signature and stamp) (Signature and stamp) (Signature and stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Consolidated statement of changes in shareholders’ equity
for the year ended 31 December 2018
(Expressed in Renminbi Yuan)
Note
Attributable to shareholders of the Company
Non-controlling
interests
Total
shareholders’
equity Share capital Capital reserve
Other
comprehensive
income
Surplus reserve Retained earnings Sub-total
I. Balance at the beginning of
the year 685464000 565955441 3109240 342732000 7309081618 8906342299 271636379 9177978678
II. Changes in equity during the
year
(1) Total comprehensive
income - - (143863) - 1042632929 1042489066 (1381414) 1041107652
(2) Shareholders’
contributions and
decrease of capital
Acquired as subsidiaries - - - - - - 17532823 17532823
(3) Appropriation of profits V. 34
Distributions to
shareholders - - - - (342732000) (342732000) (3399776) (346131776)
III. Balance at the end of the year 685464000 565955441 2965377 342732000 8008982547 9606099365 284388012 9890487377
These financial statements were approved by the Board of Directors of the Company on 22 April 2020.Zhou Hongjiang
Legal Representative
Jiang Jianxun
The person in charge of
accounting affairs
Guo Cuimei
The head of the accounting
department
(Company stamp)
(Signature and stamp) (Signature and stamp) (Signature and stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company statement of changes in shareholders’ equity
for the year ended 31 December 2019
(Expressed in Renminbi Yuan)
Note Share capital Capital reserve Surplus reserve Retained earnings
Total
shareholders’
equity
I、 Balance at the
beginning of the year
685464000 557222454 342732000 8437957128 10023375582
Add: Changes in
accounting policies III. 32 - - - - -
Adjusted balance at the
beginning of the year 685464000 557222454 342732000 8437957128 10023375582
II、 Changes in equity forthe year
1. Total
comprehensive
income
- - - 593298849 593298849
2. Appropriation of
profits
Distributions to
shareholders - - - (411278400) (411278400)
III、 Balance at the end ofthe year
685464000 557222454 342732000 8619977577 10205396031
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Company statement of changes in shareholders’ equity
for the year ended 31 December 2018 (continued)
(Expressed in Renminbi Yuan)
Note Share capital Capital reserve Surplus reserve Retained earnings
Total
shareholders’
equity
IV、 Balance at thebeginning of the year
685464000 557222454 342732000 7811100555 9396519009
V、 Changes in equity for
the year
1. Total
comprehensive
income
- - - 969588573 969588573
2. Appropriation of
profits
Distributions to
shareholders - - - (342732000) (342732000)
VI、 Balance at the end ofthe year
685464000 557222454 342732000 8437957128 10023375582
These financial statements were approved by the Board of Directors of the Company on 22
April 2020.
Zhou Hongjiang
Legal
Representative
Jiang Jianxun
The person in
charge
of accounting affairs
Guo Cuimei
The head of the
accounting
department
(Company stamp)
(Signature and
stamp)
(Signature and
stamp)
(Signature and
stamp)
The notes on pages 111 to 213 form part of these financial statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Yantai Changyu Pioneer Wine Company Limited
Notes to the financial statements
(Expressed in Renminbi Yuan unless otherwise indicated)
I. Company statusYantai Changyu Pioneer Wine Co. Ltd. (the "Company” or the “Joint Stock Company”) wasincorporated as a joint stock limited company in accordance with the Company Law of the
People's Republic of China (the "PRC") in a reorganisation carried out by Yantai Changyu
Group Co. Ltd. ("Changyu Group") in which Changyu Group Company injected certain
assets and liabilities in relation to the brandy wine and sparkling wine production and sales
businesses to the Company. The Company and its subsidiaries (the "Group") are principally
engaged in the production and sales of wine brandy sparkling wine grape growing and
acquisition as well as travel resource development etc. Registration place of the Company is
Yantai Shandong. Headquarter of the Company is located at No. 56 Da Ma Lu Zhifu District
Yantai Shandong PRC.
As at 31 December 2019 the total shares issued by the Company amounts to 685464000
shares. Please refer to Note VI. 30 in detail.The holding company of the Group is Changyu Group Company which is jointly controlled by
Yantai GuoFeng Investment Holding Group Co. Ltd. ILLVA SARONNO HOLDING SPA
International Finance Corporation and Yantai Yuhua Investment and Development Company
Limited.The financial statements have been authorised by the board of directors on 22 April 2020.
According to the Company's articles of association the financial statements will be reviewed
by shareholders on the shareholder's meeting.
For consolidation scope of the year please refer to Note VII "Equity in other entities" in detail.
For detail of changes in consolidation scope of the year please refer to Note VI "Change in
consolidation scope".II. Basis of preparation
The financial statements have been prepared on the going concern basis.Since 1 January 2019 the Company has adopted new financial instrument standards revised
by MOF in 2017 including CAS 22 — Recognition and Measurement of Financial Instruments
(See Note III. 32(1)).The Group has not adopted CAS No.14 — Revenue and CAS No. 22 — Lease revised in
2017 and 2018 respectively.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
III. Significant accounting policies and accounting estimates
1 Statement of compliance
The financial statements have been prepared in accordance with the requirements of
Accounting Standards for Business Enterprises or referred to as China Accounting Standards
(“CAS”) issued by the MOF. These financial statements present truly and completely the
consolidated financial position and financial position of the Company as at 31 December
2019 and the consolidated financial performance and financial performance and the
consolidated cash flows and cash flows of the Company for the year then ended.These financial statements also comply with the disclosure requirements of “Regulation onthe Preparation of Information Disclosures by Companies Issuing Securities No. 15: GeneralRequirements for Financial Reports” as revised by the China Securities Regulatory
Commission (“CSRC”) in 2014.
2 Accounting period
The accounting period is from 1 January to 31 December.
3 Operating cycle
The Company takes the period from the acquisition of assets for processing to until the
ultimate realisation of cash or cash equivalents as a normal operating cycle. The operating
cycle of the Company is 12 months.
4 Functional currency
Renminbi ("RMB") is the currency of the primary economic environment in which the
Company and its domestic subsidiaries operate. Therefore the Company and its domestic
subsidiaries choose RMB as their functional currency. Overseas subsidiaries of the Company
adopt Euro Chilean Peso and Australian Dollar as their functional currencies on the basis of
the primary economic environment in which they operate. The Company adopts RMB to
prepare its financial statements.
5 Accounting treatments for business combinations involving entities under common control and
not under common control
(1) Business combinations involving entities under common control
A business combination involving entities under common control is a business combination in
which all of the combining entities are ultimately controlled by the same party or parties both
before and after the business combination and that control is not transitory. The assets
acquired and liabilities assumed are measured based on their carrying amounts in the
consolidated financial statements of the ultimate controlling party at the combination date.The difference between the carrying amount of the net assets acquired and the consideration
paid for the combination (or the total par value of shares issued) is adjusted against share
premium in the capital reserve with any excess adjusted against retained earnings. Any costs
directly attributable to the combination are recognised in profit or loss when incurred. The
combination date is the date on which one combining entity obtains control of other combining
entities.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Business combinations involving entities not under common control
A business combination involving entities not under common control is a business
combination in which all of the combining entities are not ultimately controlled by the same
party or parties both before and after the business combination. Where (1) the aggregate of
the acquisition-date fair value of assets transferred (including the acquirer’s previously held
equity interest in the acquiree) liabilities incurred or assumed and equity securities issued by
the acquirer in exchange for control of the acquiree exceeds (2) the acquirer’s interest in the
acquisition-date fair value of the acquiree’s identifiable net assets the difference is
recognised as goodwill (see Note III.18). If (1) is less than (2) the difference is recognised in
profit or loss for the current period. Other acquisition-related costs are expensed when
incurred. The acquiree’s identifiable asset liabilities and contingent liabilities if the
recognition criteria are met are recognised by the Group at their acquisition-date fair value.The acquisition date is the date on which the acquirer obtains control of the acquiree.
For a business combination involving entities not under common control and achieved in
stages the Group remeasures its previously-held equity interest in the acquiree to its
acquisition-date fair value and recognises any resulting difference between the fair value and
the carrying amount as investment income or other comprehensive income for the current
period. In addition any amount recognised in other comprehensive income that may be
reclassified to profit or loss in prior reporting periods relating to the previously-held equity
interest and any other changes in the owners’ equity under equity accounting are transferred
to investment income in the period in which the acquisition occurs (see Note III.11(2)(b)). If
equity interests of the acquiree held before acquisition-date were equity instrument
investments measured at fair value through other comprehensive income other
comprehensive income recognised shall be moved to retained earnings on acquisition-date.
6 Consolidated financial statements
(1) General principles
The scope of consolidated financial statements is based on control and the consolidated
financial statements comprise the Company and its subsidiaries. Control exists when the
investor has all of following: power over the investee; exposure or rights to variable returns
from its involvement with the investee and has the ability to affect those returns through its
power over the investee. When assessing whether the Group has power only substantive
rights (held by the Group and other parties) are considered. The financial position financial
performance and cash flows of subsidiaries are included in the consolidated financial
statements from the date that control commences until the date that control ceases.Non-controlling interests are presented separately in the consolidated balance sheet within
shareholders’ equity. Net profit or loss attributable to non-controlling shareholders is
presented separately in the consolidated income statement below the net profit line item.Total comprehensive income attributable to non-controlling shareholders is presented
separately in the consolidated income statement below the total comprehensive income line
item.When the amount of loss for the current period attributable to the non-controlling shareholders
of a subsidiary exceeds the non-controlling shareholders’ share of the opening owners’ equity
of the subsidiary the excess is still allocated against the non-controlling interests.When the accounting period or accounting policies of a subsidiary are different from those of
the Company the Company makes necessary adjustments to the financial statements of the
subsidiary based on the Company’s own accounting period or accounting policies. Intra-group
balances and transactions and any unrealised profit or loss arising from intra-group
transactions are eliminated when preparing the consolidated financial statements. Unrealised
losses resulting from intra-group transactions are eliminated in the same way as unrealised
gains unless they represent impairment losses that are recognised in the financial
statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Subsidiaries acquired through a business combination
Where a subsidiary was acquired during the reporting period through a business combination
involving entities under common control the financial statements of the subsidiary are
included in the consolidated financial statements based on the carrying amounts of the assets
and liabilities of the subsidiary in the financial statements of the ultimate controlling party as if
the combination had occurred at the date that the ultimate controlling party first obtained
control. The opening balances and the comparative figures of the consolidated financial
statements are also restated.Where a subsidiary was acquired during the reporting period through a business combination
involving entities not under common control the identifiable assets and liabilities of the
acquired subsidiaries are included in the scope of consolidation from the date that control
commences based on the fair value of those identifiable assets and liabilities at the
acquisition date.
(3) Disposal of subsidiaries
When the Group loses control over a subsidiary any resulting disposal gains or losses are
recognised as investment income for the current period. The remaining equity investment is
re-measured at its fair value at the date when control is lost any resulting gains or losses are
also recognised as investment income for the current period.When the Group loses control of a subsidiary in multiple transactions in which it disposes of
its long-term equity investment in the subsidiary in stages the following are considered to
determine whether the Group should account for the multiple transactions as a bundled
transaction:
- arrangements are entered into at the same time or in contemplation of each other;
- arrangements work together to achieve an overall commercial effect;
- the occurrence of one arrangement is dependent on the occurrence of at least one other
arrangement;
- one arrangement considered on its own is not economically justified but it is economically
justified when considered together with other arrangements.If each of the multiple transactions does not form part of a bundled transaction the
transactions conducted before the loss of control of the subsidiary are accounted for in
accordance with the accounting policy for partial disposal of equity investment in subsidiaries
where control is retained (see Note III.6(4)).If each of the multiple transactions forms part of a bundled transaction which eventually
results in the loss of control in the subsidiary these multiple transactions are accounted for as
a single transaction. In the consolidated financial statements the difference between the
consideration received and the corresponding proportion of the subsidiary’s net assets
(calculated continuously from the acquisition date) in each transaction prior to the loss of
control shall be recognised in other comprehensive income and transferred to profit or loss
when the parent eventually loses control of the subsidiary.
(4) Changes in non-controlling interests
Where the Company acquires a non-controlling interest from a subsidiary’s non-controlling
shareholders or disposes of a portion of an interest in a subsidiary without a change in control
the difference between the proportion interests of the subsidiary’s net assets being acquired
or disposed and the amount of the consideration paid or received is adjusted to the capital
reserve (share premium) in the consolidated balance sheet with any excess adjusted to
retained earnings.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
7 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand deposits that can be readily withdraw on
demand and short-term highly liquid investments that are readily convertible into known
amounts of cash and are subject to an insignificant risk of change in value.
8 Foreign currency transactions and translation of foreign currency financial statements
When the Group receives capital in foreign currencies from investors the capital is translated
to Renminbi at the spot exchange rate at the date of the receipt. Other foreign currency
transactions are on initial recognition translated to Renminbi at the spot exchange rates.Monetary items denominated in foreign currencies are translated to Renminbi at the spot
exchange rate at the balance sheet date. The resulting exchange differences are generally
recognised in profit or loss unless they arise from the re-translation of the principal and
interest of specific borrowings for the acquisition and construction of qualifying assets (see
Note III. 15)). Non-monetary items that are measured at historical cost in foreign currencies
are translated to Renminbi using the exchange rate at the transaction date.In translating the financial statements of a foreign operation assets and liabilities of foreign
operation are translated to Renminbi at the spot exchange rate at the balance sheet date.
Equity items excluding retained earnings and the translation differences in other
comprehensive income are translated to Renminbi at the spot exchange rates at the
transaction dates. Income and expenses in the income statement are translated to
Renminbi at the spot exchange rates at the transaction dates. The resulting translation
differences are recognised in other comprehensive income. The translation differences
accumulated in other comprehensive income with respect to a foreign operation are
transferred to profit or loss in the period when the foreign operation is disposed.
9 Financial instruments
Financial instruments include cash at bank and on hand investments in debt and equity
securities other than those classified as long-term equity investments (see Note III.11)
receivables payables loans and borrowings and share capital.
(1) Recognition and initial measurement of financial assets and financial liabilities
A financial asset or financial liability is recognised in the balance sheet when the Group
becomes a party to the contractual provisions of a financial instrument.
A financial assets (unless it is a trade receivable without a significant financing component)
and financial liabilities is measured initially at fair value. For financial assets and financial
liabilities at fair value through profit or loss any related directly attributable transaction costs
are charged to profit or loss; for other categories of financial assets and financial liabilities
any related directly attributable transaction costs are included in their initial costs. Accounts
receivable containing no significant financing component are measured initially at transaction
prices determined by the accounting policies set out in Note III.22.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Classification and subsequent measurement of financial assets
(a) Classification of financial assets
The classification of financial assets is generally based on the business model in which
a financial asset is managed and its contractual cash flow characteristics. On initial
recognition a financial asset is classified as measured at amortised cost at fair value
through other comprehensive income (“FVOCI”) or at fair value through profit or loss
(“FVTPL”).
Financial assets are not reclassified subsequent to their initial recognition unless the
Group changes its business model for managing financial assets in which case all
affected financial assets are reclassified on the first day of the first reporting period
following the change in the business model.
A financial asset is measured at amortised cost if it meets both of the following
conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect
contractual cash flows; and
- its contractual terms give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
A debt investment is measured at FVOCI if it meets both of the following conditions and
is not designated as at FVTPL:
- it is held within a business model whose objective is achieved by both collecting
contractual cash flows and selling financial assets; and
- its contractual terms give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.On initial recognition of an equity investment that is not held for trading the Group may
irrevocably elect to present subsequent changes in the investment’s fair value in other
comprehensive income. This election is made on an investment-by-investment basis.The instrument meets the definition of equity from the perspective of the issuer.
All financial assets not classified as measured at amortised cost or FVOCI as described
above are measured at FVTPL. On initial recognition the Group may irrevocably
designate a financial asset that otherwise meets the requirements to be measured at
amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces
an accounting mismatch that would otherwise arise.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The business model refers to how the Group manages its financial assets in order to
generate cash flows. That is the Group’s business model determines whether cash
flows will result from collecting contractual cash flows selling financial assets or both.The Group determines the business model for managing the financial assets according
to the facts and based on the specific business objective for managing the financial
assets determined by the Group’s key management personnel.In assessing whether the contractual cash flows are solely payments of principal and
interest the Group considers the contractual terms of the instrument. For the purposes
of this assessment ‘principal’ is defined as the fair value of the financial asset on initial
recognition. ‘Interest’ is defined as consideration for the time value of money and for the
credit risk associated with the principal amount outstanding during a particular period of
time and for other basic lending risks and costs as well as a profit margin. The Group
also assesses whether the financial asset contains a contractual term that could change
the timing or amount of contractual cash flows such that it would not meet this condition.(b) Subsequent measurement of financial assets
- Financial assets at FVTPL
These financial assets are subsequently measured at fair value. Net gains and
losses including any interest or dividend income are recognised in profit or loss
unless the financial assets are part of a hedging relationship.
- Financial assets at amortised cost
These assets are subsequently measured at amortised cost using the effective
interest method. A gain or loss on a financial asset that is measured at amortised
cost and is not part of a hedging relationship shall be recognised in profit or loss
when the financial asset is derecognised through the amortisation process or in
order to recognise impairment gains or losses.
- Debt investments at FVOCI
These assets are subsequently measured at fair value. Interest income calculated
using the effective interest method impairment and foreign exchange gains and
losses are recognised in profit or loss. Other net gains and losses are recognised in
other comprehensive income. On derecognition gains and losses accumulated in
other comprehensive income are reclassified to profit or loss.
- Equity investments at FVOCI
These assets are subsequently measured at fair value. Dividends are recognised as
income in profit or loss. Other net gains and losses are recognised in other
comprehensive income. On derecognition gains and losses accumulated in other
comprehensive income are reclassified to retained earnings.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Classification and subsequent measurement of financial liabilities
Financial liabilities are classified as measured at FVTPL or amortised cost by the Group.
- Financial liabilities at FVTPL
A financial liability is classified as at FVTPL if it is classified as held-for-trading (including
derivative financial liability) or it is designated as such on initial recognition.
Financial liabilities at FVTPL are subsequently measured at fair value and net gains and
losses including any interest expense are recognised in profit or loss unless the financial
liabilities are part of a hedging relationship.
- Financial liabilities at amortised cost
These financial liabilities are subsequently measured at amortised cost using the effective
interest method.
(4) Offsetting
Financial assets and financial liabilities are generally presented separately in the balance
sheet and are not offset. However a financial asset and a financial liability are offset and the
net amount is presented in the balance sheet when both of the following conditions are
satisfied:
- The Group currently has a legally enforceable right to set off the recognised amounts;
- The Group intends either to settle on a net basis or to realise the financial asset and settle
the financial liability simultaneously.
(5) Derecognition of financial assets and financial liabilities
Financial asset is derecognised when one of the following conditions is met:
- the Group’s contractual rights to the cash flows from the financial asset expire;
- the financial asset has been transferred and the Group transfers substantially all of the
risks and rewards of ownership of the financial asset; or;
- the financial asset has been transferred although the Group neither transfers nor retains
substantially all of the risks and rewards of ownership of the financial asset it does not
retain control over the transferred asset.Where a transfer of a financial asset in its entirety meets the criteria for derecognition the
difference between the two amounts below is recognised in profit or loss:
- the carrying amount of the financial asset transferred measured at the date of
derecognition;
- the sum of the consideration received from the transfer and when the transferred financial
asset is a debt investment at FVOCI any cumulative gain or loss that has been recognised
directly in other comprehensive income for the part derecognised.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Group derecognises a financial liability (or part of it) only when its contractual obligation
(or part of it) is extinguished.
(6) Impairment
The Group recognises loss allowances for expected credit loss (ECL) on:
- financial assets measured at amortised cost;
- financial investments at fair value through other comprehensive income
Financial assets measured at fair value including debt investments or equity securities at
FVPL equity securities designated at FVOCI and derivative financial assets are not subject
to the ECL assessment.Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the
present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity
in accordance with the contract and the cash flows that the Group expects to receive).The maximum period considered when estimating ECLs is the maximum contractual period
(including extension options) over which the Group is exposed to credit risk.Lifetime ECLs are the ECLs that result from all possible default events over the expected life
of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within
the 12 months after the balance sheet date (or a shorter period if the expected life of the
instrument is less than 12 months).
For accounts receivable loss allowance always measured at an amount equal to lifetime
ECLs. ECLs on these financial assets are estimated using a provision matrix based on the
Group’s historical credit loss experience adjusted for factors that are specific to the debtors
and an assessment of both the current and forecast general economic conditions at the
balance sheet date.
For assets other than accounts receivable that meet one of the following conditions loss
allowance are measured at an amount equal to 12-month ECLs. For all other financial
instruments the Group recognises a loss allowance equal to lifetime ECLs:
- If the financial instrument is determined to have low credit risk at the balance sheet date;
- If the credit risk on a financial instrument has not increased significantly since initial
recognition.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Financial instruments that have low credit risk
The credit risk on a financial instrument is considered low if the financial instrument has a low
risk of default the borrower has a strong capacity to meet its contractual cash flow obligations
in the near term and adverse changes in economic and business conditions in the longer term
may but will not necessarily reduce the ability of the borrower to fulfil its contractual cash flow
obligations.Significant increases in credit risk
In assessing whether the credit risk of a financial instrument has increased significantly since
initial recognition the Group compares the risk of default occurring on the financial instrument
assessed at the balance sheet date with that assessed at the date of initial recognition.When determining whether the credit risk of a financial asset has increased significantly since
initial recognition and when estimating ECL the Group considers reasonable and supportable
information that is relevant and available without undue cost or effort including
forward-looking information. In particular the following information is taken into account:
- failure to make payments of principal or interest on their contractually due dates;
- an actual or expected significant deterioration in a financial instrument’s external or internal
credit rating (if available);
- an actual or expected significant deterioration in the operating results of the debtor; and
- existing or forecast changes in the technological market economic or legal environment
that have a significant adverse effect on the debtor’s ability to meet its obligation to the
Group.
Depending on the nature of the financial instruments the assessment of a significant increase
in credit risk is performed on either an individual basis or a collective basis. When the
assessment is performed on a collective basis the financial instruments are grouped based
on shared credit risk characteristics such as past due status and credit risk ratings.The Group assumes that the credit risk on a financial asset has increased significantly if it is
more than 30 days past due.
Credit-impaired financial assets
At each balance sheet date the Group assesses whether financial assets carried at
amortised cost and debt investments at FVOCI are credit-impaired. A financial asset is
‘credit-impaired’ when one or more events that have a detrimental impact on the estimated
future cash flows of the financial asset have occurred. Evidence that a financial asset is
credit-impaired includes the following observable data:
- significant financial difficulty of the borrower or issuer;
- a breach of contract such as a default or delinquency in interest or principal payments;
- for economic or contractual reasons relating to the borrower’s financial difficulty the Group
having granted to the borrower a concession that would not otherwise consider;
- it is probable that the borrower will enter bankruptcy or other financial reorganisation; or
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
- the disappearance of an active market for that financial asset because of financial
difficulties.Presentation of allowance for ECL
ECLs are remeasured at each balance sheet date to reflect changes in the financial
instrument’s credit risk since initial recognition. Any change in the ECL amount is recognised
as an impairment gain or loss in profit or loss. The Group recognises an impairment gain or
loss for all financial instruments with a corresponding adjustment to their carrying amount
through a loss allowance account except for debt investments that are measured at FVOCI
for which the loss allowance is recognised in other comprehensive income.Write-off
The gross carrying amount of a financial asset is written off (either partially or in full) to the
extent that there is no realistic prospect of recovery. A write-off constitutes a derecognition
event. This is generally the case when the Group determines that the debtor does not have
assets or sources of income that could generate sufficient cash flows to repay the amounts
subject to the write-off. However financial assets that are written off could still be subject to
enforcement activities in order to comply with the Group’s procedures for recovery of amounts
due.Subsequent recoveries of an asset that was previously written off are recognised as a
reversal of impairment in profit or loss in the period in which the recovery occurs.
(7) Equity instrument
The consideration received from the issuance of equity instruments net of transaction costs is
recognised in shareholders’ equity. Consideration and transaction costs paid by the Company
for repurchasing self-issued equity instruments are deducted from shareholders’ equity.When the Company repurchases its own shares those shares are treated as treasury shares.
All expenditure relating to the repurchase is recorded in the cost of the treasury shares with
the transaction recording in the share register. Treasury shares are excluded from profit
distributions and are presented as a deduction under shareholders’ equity in the balance
sheet.
10 Inventories
(1) Classification and cost
Inventories include raw materials work in progress and reusable materials. Inventories are
initially measured at cost. Cost of inventories comprises all costs of purchase costs of
conversion and other expenditure incurred in bringing the inventories to their present location
and condition. In addition to the purchase cost of raw materials work in progress and finished
goods include direct labour costs and an appropriate allocation of production overheads.
Agricultural products harvested are reported in accordance with the CAS No.1 - Inventories.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Measurement method of cost of inventories
Cost of inventories is calculated using the weighted average method.
Consumables including low-value consumables and packaging materials are amortised when
they are used. The amortisation charge is included in the cost of the related assets or
recognised in profit or loss for the current period.
(3) Basis for determining the net realisable value and method for provision for obsolete
inventories
At the balance sheet date inventories are carried at the lower of cost and net realisable value.
Net realisable value is the estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessary to make the sale and
relevant taxes. The net realisable value of materials held for use in the production is
measured based on the net realisable value of the finished goods in which they will be
incorporated. The net realisable value of the inventory held to satisfy sales or service
contracts is measured based on the contract price to the extent of the quantities specified in
sales contracts and the excess portion of inventories is measured based on general selling
prices.
Any excess of the cost over the net realisable value of each item of inventories is recognised
as a provision for impairment and is recognised in profit or loss.
(4) Inventory count system
The Group maintains a perpetual inventory system.
11 Long-term equity investments
(1) Investment cost of long-term equity investments
(a) Long-term equity investments acquired through a business combination
- The initial cost of a long-term equity investment acquired through a business
combination involving entities under common control is the Company’s share of the
carrying amount of the subsidiary’s equity in the consolidated financial statements of
the ultimate controlling party at the combination date. The difference between the
initial investment cost and the carrying amount of the consideration given is adjusted
to the share premium in the capital reserve with any excess adjusted to retained
earnings. For a long-term equity investment in a subsidiary acquired through a
business combination achieved in stages which do not form a bundled transaction
and involving entities under common control the Company determines the initial cost
of the investment in accordance with the above policies. The difference between this
initial cost and the sum of the carrying amount of previously-held investment and the
consideration paid for the shares newly acquired is adjusted to capital premium in the
capital reserve with any excess adjusted to retained earnings.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
- For a long-term equity investment obtained through a business combination not
involving enterprises under common control the initial cost comprises the aggregate
of the fair value of assets transferred liabilities incurred or assumed and equity
securities issued by the Company in exchange for control of the acquiree. For a
long-term equity investment obtained through a business combination not involving
entities under common control and achieved through multiple transactions in stages
which do not form a bundled transaction the initial cost comprises the carrying
amount of the previously-held equity investment in the acquiree immediately before
the acquisition date and the additional investment cost at the acquisition date.(b) Long-term equity investments acquired other than through a business combination
- A long-term equity investment acquired other than through a business combination is
initially recognised at the amount of cash paid if the Group acquires the investment
by cash or at the fair value of the equity securities issued if an investment is acquired
by issuing equity securities.
(2) Subsequent measurement of long-term equity investment
(a) Investments in subsidiaries
In the Company’s separate financial statements long-term equity investments in
subsidiaries are accounted for using the cost method unless the investment is classified
as held for sale (See Note III. 27). Except for cash dividends or profit distributions
declared but not yet distributed that have been included in the price or consideration
paid in obtaining the investments the Company recognises its share of the cash
dividends or profit distributions declared by the investee as investment income for the
current period.The investments in subsidiaries are stated in the balance sheet at cost less
accumulated impairment losses.
For the impairment of the investments in subsidiaries refer to Note III.20.
In the Group’s consolidated financial statements subsidiaries are accounted for in
accordance with the policies described in Note III.6.(b) Investments in joint ventures
A joint venture is an arrangement whereby the Group and other parties have joint control
(see Note III.11(3)) and rights to the net assets of the arrangement.
A long-term equity investment in a joint venture is accounted for using the equity method
for subsequent measurement unless the investment is classified as held for sale (see
Note III.27).Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The accounting treatments under the equity method adopted by the Group are as
follows:
- Where the initial cost of a long-term equity investment exceeds the Group’s interest
in the fair value of the investee’s identifiable net assets at the date of acquisition the
investment is initially recognised at cost. Where the initial investment cost is less than
the Group’s interest in the fair value of the investee’s identifiable net assets at the
date of acquisition the investment is initially recognised at the investor’s share of the
fair value of the investee’s identifiable net assets and the difference is recognised in
profit or loss.
- After the acquisition of the investment the Group recognises its share of the
investee’s profit or loss and other comprehensive income as investment income or
losses and other comprehensive income respectively and adjusts the carrying
amount of the investment accordingly. Once the investee declares any cash
dividends or profit distributions the carrying amount of the investment is reduced by
the amount attributable to the Group. Changes in the Group’s share of the investee’s
owners’ equity other than those arising from the investee’s net profit or loss othercomprehensive income or profit distribution (referred to as “other changes in owners’equity”) is recognised directly in the Group’s equity and the carrying amount of the
investment is adjusted accordingly.- In calculating its share of the investee’s net profits or losses other comprehensive
income and other changes in owners’ equity the Group recognises investment
income and other comprehensive income after making appropriate adjustments to
align the accounting policies or accounting periods with those of the Group based on
the fair value of the investee’s identifiable net assets at the date of acquisition.Unrealised profits and losses resulting from transactions between the Group and its
associates or joint ventures are eliminated to the extent of the Group’s interest in the
associates or joint ventures. Unrealised losses resulting from transactions between
the Group and its associates or joint ventures are eliminated in the same way as
unrealised gains but only to the extent that there is no impairment.- The Group discontinues recognising its share of further losses of the investee after the
carrying amount of the long-term equity investment and any long-term interest that in
substance forms part of the Group’s net investment in the associate is reduced to
zero except to the extent that the Group has an obligation to assume additional
losses. If the joint venture subsequently reports net profits the Group resumes
recognising its share of those profits only after its share of the profits equals the
share of losses not recognised.
For the impairment of the investments in joint ventures and associates refer to Note
III.20.
(3) Criteria for determining the existence of joint control over an investee
Joint control is the contractually agreed sharing of control of an arrangement which exists
only when decisions about the relevant activities (activities with significant impact on the
returns of the arrangement) require the unanimous consent of the parties sharing control.The following factors are usually considered when assessing whether the Group can exercise
joint control over an investee:
- Whether no single participant party is in a position to control the investee’s related activities
unilaterally;
- Whether strategic decisions relating to the investee’s related activities require the
unanimous consent of all participant parties that sharing of control.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Significant influence is the power to participate in the financial and operating policy decisions
of an investee but does not have control or joint control over those policies.
12 Investment properties
Investment properties are properties held either to earn rental income or for capital
appreciation or for both. Investment properties are accounted for using the cost model and
stated in the balance sheet at cost less accumulated depreciation amortisation and
impairment losses and adopts a depreciation or amortisation policy for the investment
property which is consistent with that for buildings or land use rights unless the investment
property is classified as held for sale (see Note III.27). For the impairment of the investment
properties refer to Note III.20.
Category Estimated useful life (years)
Residual value rate
(%)
Depreciation rate
(%)
Plant and buildings 20-40 years 0 - 5% 2.4%-5.0%
13 Fixed assets
(1) Recognition of fixed assets
Fixed assets represent the tangible assets held by the Group for use in production of goods
supply of services for rental or for administrative purposes with useful lives over one
accounting year.The cost of a purchased fixed asset comprises the purchase price related taxes and any
directly attributable expenditure for bringing the asset to working condition for its intended use.The cost of self-constructed assets is measured in accordance with the policy set out in Note
III.14.Where the parts of an item of fixed assets have different useful lives or provide benefits to the
Group in a different pattern thus necessitating use of different depreciation rates or methods
each part is recognised as a separate fixed asset.
Any subsequent costs including the cost of replacing part of an item of fixed assets are
recognised as assets when it is probable that the economic benefits associated with the costs
will flow to the Group and the carrying amount of the replaced part is derecognised. The costs
of the day-to-day maintenance of fixed assets are recognised in profit or loss as incurred.
Fixed assets are stated in the balance sheet at cost less accumulated depreciation and
impairment losses.
(2) Depreciation of fixed assets
The cost of a fixed asset less its estimated residual value and accumulated impairment
losses is depreciated using the straight-line method over its estimated useful life unless the
fixed asset is classified as held for sale (see Note III.27).Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The estimated useful lives residual value rates and depreciation rates of each class of fixed
assets are as follows:
Class Estimated useful life (years)
Residual value rate
(%)
Depreciation rate
(%)
Plant and buildings 20-40 years 0 - 5% 2.4%-5.0%
Machinery equipment 5-30 years 0 - 5% 3.2%-20.0%
Motor vehicles 4-12 years 0 - 5% 7.9%-25.0%
Useful lives estimated residual values and depreciation methods are reviewed at least at
each year-end.
(3) For the impairment of the fixed assets refer to Note III.20.
(4) Disposal of fixed assets
The carrying amount of a fixed asset is derecognised:
- when the fixed asset is holding for disposal; or
- when no future economic benefit is expected to be generated from its use or disposal.Gains or losses arising from the retirement or disposal of an item of fixed asset are
determined as the difference between the net disposal proceeds and the carrying amount of
the item and are recognised in profit or loss on the date of retirement or disposal.
14 Construction in progress
The cost of self-constructed assets includes the cost of materials direct labour capitalised
borrowing costs (see Note III.15) and any other costs directly attributable to bringing the asset
to working condition for its intended use.
A self-constructed asset is classified as construction in progress and transferred to fixed asset
when it is ready for its intended use. No depreciation is provided against construction in
progress.
Construction in progress is stated in the balance sheet at cost less accumulated impairment
losses (see Note III.20).
15 Borrowing costs
Borrowing costs incurred directly attributable to the acquisition and construction or production
of a qualifying asset are capitalised as part of the cost of the asset. Other borrowing costs are
recognised as financial expenses when incurred.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
During the capitalisation period the amount of interest (including amortisation of any discount
or premium on borrowing) to be capitalised in each accounting period is determined as
follows:
- Where funds are borrowed specifically for the acquisition and construction or production of
a qualifying asset the amount of interest to be capitalised is the interest expense
calculated using effective interest rates during the period less any interest income earned
from depositing the borrowed funds or any investment income on the temporary investment
of those funds before being used on the asset.- To the extent that the Group borrows funds generally and uses them for the acquisition and
construction or production of a qualifying asset the amount of borrowing costs eligible for
capitalisation is determined by applying a capitalisation rate to the weighted average of the
excess amounts of cumulative expenditure on the asset over the above amounts of specific
borrowings. The capitalisation rate is the weighted average of the interest rates applicable
to the general-purpose borrowings.The effective interest rate is determined as the rate that exactly discounts estimated future
cash flow through the expected life of the borrowing or when appropriate a shorter period to
the initially recognised amount of the borrowings.
During the capitalisation period exchange differences related to the principal and interest on a
specific-purpose borrowing denominated in foreign currency are capitalised as part of the cost
of the qualifying asset. The exchange differences related to the principal and interest on
foreign currency borrowings other than a specific-purpose borrowing are recognised as a
financial expense when incurred.The capitalisation period is the period from the date of commencement of capitalisation of
borrowing costs to the date of cessation of capitalisation excluding any period over which
capitalisation is suspended. Capitalisation of borrowing costs commences when expenditure
for the asset is being incurred borrowing costs are being incurred and activities of acquisition
construction or production that are necessary to prepare the asset for its intended use are in
progress and ceases when the assets become ready for their intended use. Capitalisation of
borrowing costs should cease when the qualifying asset being constructed or produced has
reached its expected usable or saleable condition. Capitalisation of borrowing costs is
suspended when the acquisition construction or production activities are interrupted
abnormally for a period of more than three months.
16. Biological assets
The Group's biological assets are bearer biological assets.
Bearer biological assets are those that are held for the purposes of producing agricultural
produce rendering of services or rental. Bearer biological assets in the Group are vines.
Bearer biological assets are initially measured at cost. The cost of self-grown or self-bred
bearer biological assets represents the necessary directly attributable expenditure incurred
before satisfying the expected production and operating purpose including capitalised
borrowing costs.
Bearer biological assets after reaching the expected production and operating purpose are
depreciated using the straight-line method over its estimated useful life. The estimated useful
lives estimated net residual value rates and depreciation rates of bearer biological assets are
as follows:
Category Estimated useful life (years)
Estimated net
residual value rate
Depreciation rate
(%)
Vines 20 years 0% 5.0%
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Group evaluates the useful life and expected net salvage value by considering the normal
producing life of the bearer biological assets.Useful lives estimated residual values and depreciation methods of bearer biological assets
are reviewed at least at each year-end. Any changes should be treated as changes in
accounting estimates.
For a bearer biological asset that has been sold damaged dead or destroyed any difference
between the disposal proceeds and the carrying amount of the asset (after tax deduction)
should be recognised in profit or loss for the period in which it arises.
17 Intangible assets
Intangible assets are stated in the balance sheet at cost less accumulated amortization
(where the estimated useful life is finite) and impairment losses (see Note III.20). For an
intangible asset with finite useful life its cost estimated less residual value and accumulated
impairment losses is amortised on the straight-line method over its estimated useful life
unless the intangible asset is classified as held for sale (see Note III.27).The respective amortisation periods for intangible assets are as follows:
Item Amortisation period (years)
Land use rights 40-50 years
Software licenses 5-10 years
Trademarks 10
An intangible asset is regarded as having an indefinite useful life and is not amortised when
there is no foreseeable limit to the period over which the asset is expected to generate
economic benefits for the Group. At the balance sheet date the Group had intangible assets
with infinite useful lives including the land use rights and trademarks. Land use rights with
infinite useful lives are permanent land use rights with permanent ownership held by the
Group under the relevant Chile and Australian laws arising from the Group’s acquisition of
Vi?a Indómita S.A. Vi?a Dos Andes S.A. and Bodegas Santa Alicia SPA. (collectively
referred to as the "Chile Indomita Wine Group") and the acquisition of Kilikanoon Estate Pty
Ltd.( hereinafter referred to as the "Australia Kilikanoon Estate") therefore there was no
amortisation. The right to use trademark refers to the trademark held by the Group arising
from the acquisition of the Chile Indomita Wine Group and the Australia Kilikanoon Estate with
infinite useful lives. The valuation of trademark was based on the trends in the market and
competitive environment product cycle and managing long-term development strategy.Those basis indicated the trademark will provide net cash flows to the Group within an
uncertain period. The useful life is indefinite as it was hard to predict the period that the
trademark would bring economic benefits to the Group.
18 Goodwill
The initial cost of goodwill represents the excess of cost of acquisition over the acquirer’s
interest in the fair value of the identifiable net assets of the acquiree under a business
combination not involving entities under common control.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Goodwill is not amortised and is stated in the balance sheet at cost less accumulated
impairment losses (see Note III.20). On disposal of an asset group or a set of asset groups
any attributable goodwill is written off and included in the calculation of the profit or loss on
disposal.
19 Long-term deferred expenses
Long-term deferred expenses are amortised using a straight-line method within the benefit
period. The respective amortisation periods for such expenses are as follows:
Item Amortisation period
Land requisition fee 50 years
Land lease prepayment 50 years
Greening fee 5-20 years
Leasehold improvement 3-5 years
Others 3 years
20 Impairment of assets other than inventories and financial assets
The carrying amounts of the following assets are reviewed at each balance sheet date based
on internal and external sources of information to determine whether there is any indication of
impairment:
- fixed assets
- construction in progress
- intangible assets
- Bearer biological assets
- investment properties measured using a cost model
- long-term equity investments
- goodwill
- long-term deferred expenses etc.If any indication exists the recoverable amount of the asset is estimated. In addition the
Group estimates the recoverable amounts of goodwill and intangible assets with infinite
useful lives at each year-end irrespective of whether there is any indication of impairment.Goodwill is allocated to each asset group or set of asset groups that is expected to benefit
from the synergies of the combination for the purpose of impairment testing.The recoverable amount of an asset (or asset group set of asset groups) is the higher of its
fair value (see Note III.21) less costs to sell and its present value of expected future cash
flows.
An asset group is composed of assets directly related to cash-generation and is the smallest
identifiable group of assets that generates cash inflows that are largely independent of the
cash inflows from other assets or asset groups.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The present value of expected future cash flows of an asset is determined by discounting the
future cash flows estimated to be derived from continuing use of the asset and from its
ultimate disposal to their present value using an appropriate pre-tax discount rate.
An impairment loss is recognised in profit or loss when the recoverable amount of an asset is
less than its carrying amount. A provision for impairment of the asset is recognised
accordingly. Impairment losses related to an asset group or a set of asset groups are
allocated first to reduce the carrying amount of any goodwill allocated to the asset group or set
of asset groups and then to reduce the carrying amount of the other assets in the asset group
or set of asset groups on a pro rata basis. However such allocation would not reduce the
carrying amount of an asset below the highest of its fair value less costs to sell (if
measurable) its present value of expected future cash flows (if determinable) and zero.Once an impairment loss is recognised it is not reversed in a subsequent period.
21 Fair value measurement
Unless otherwise specified the Group measures fair value as follows:
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.When measuring fair value the Group takes into account the characteristics of the particular
asset or liability (including the condition and location of the asset and restrictions if any on
the sale or use of the asset) that market participants would consider when pricing the asset or
liability at the measurement date and uses valuation techniques that are appropriate in the
circumstances and for which sufficient data and other information are available to measure
fair value. Valuation techniques mainly include the market approach the income approach
and the cost approach.
22 Revenue recognition
Revenue is the gross inflow of economic benefits arising in the course of the Group’s ordinary
activities when the inflows result in increase in shareholders’ equity other than increase
relating to contributions from shareholders. Revenue is recognised in profit or loss when it is
probable that the economic benefits will flow to the Group the revenue and costs can be
measured reliably and the following conditions are met:
(1) Sale of goods
Revenue is recognised when the general conditions stated above and the following conditions
are satisfied:
- Significant risks and rewards of ownership of goods have been transferred to the buyer;
- The Group retains neither continuing managerial involvement to the degree usually
associated with ownership nor effective control over the goods sold.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Revenue from the sale of goods is measured at the fair value of the consideration received or
receivable under the sales contract or agreement.Sales of the Group are mainly conducted by distributors. The sales are generally completed
when the goods are delivered to distributors and are signed for acceptance.
(2) Rendering of services
Revenue is measured at the fair value of the consideration received or receivable under the
contract or agreement.Where the outcome of a transaction involving the rendering of services can be estimated
reliably at the balance sheet date revenue is recognised by reference to the stage of
completion based on the proportion of services performed to date to the total services to be
performed.Where the outcome cannot be estimated reliably revenues are recognised to the extent of the
costs incurred that are expected to be recoverable and an equivalent amount is charged to
profit or loss as service cost; otherwise the costs incurred are recognised in profit or loss and
no service revenue is recognised.
(3) Interest income
Interest income is recognised on a time proportion basis with reference to the principal
outstanding and the applicable effective interest rate.
23 Employee benefits
(1) Short-term employee benefits
Employee wages or salaries bonuses social security contributions such as medical
insurance work injury insurance maternity insurance and housing fund measured at the
amount incurred or accured at the applicable benchmarks and rates are recognised as a
liability as the employee provides services with a corresponding charge to profit or loss or
included in the cost of assets where appropriate.
(2) Post-employment benefits – defined contribution plans
Pursuant to the relevant laws and regulations of the People’s Republic of China the Group
participated in a defined contribution basic pension insurance plan in the social insurance
system established and managed by government organisations. The Group makes
contributions to basic pension insurance plans based on the applicable benchmarks and rates
stipulated by the government. Basic pension insurance contributions payable are recognised
as a liability as the employee provides services with a corresponding charge to profit or loss
or included in the cost of assets where appropriate.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Termination benefits
When the Group terminates the employment with employees before the employment
contracts expire or provides compensation under an offer to encourage employees to accept
voluntary redundancy a provision is recognised with a corresponding expense in profit or loss
at the earlier of the following dates:
- When the Group cannot unilaterally withdraw the offer of termination benefits because of
an employee termination plan or a curtailment proposal;
- When the Group has a formal detailed restructuring plan involving the payment of
termination benefits and has raised a valid expectation in those affected that it will carry out
the restructuring by starting to implement that plan or announcing its main features to those
affected by it.
24 Government grants
Government grants are non-reciprocal transfers of monetary or non-monetary assets from the
government to the Group except for capital contributions from the government in the capacity
as an investor in the Group.
A government grant is recognised when there is reasonable assurance that the grant will be
received and that the Group will comply with the conditions attaching to the grant.If a government grant is in the form of a transfer of a monetary asset it is measured at the
amount received or receivable. If a government grant is in the form of a transfer of a
non-monetary asset it is measured at fair value.Government grants related to assets are grants whose primary condition is that the Group
qualifying for them should purchase construct or otherwise acquire long-term assets.Government grants related to income are grants other than those related to assets. A
government grant related to an asset is recognised as deferred income and amortised over
the useful life of the related asset on a reasonable and systematic manner as other income or
non-operating income. A grant that compensates the Company for expenses or losses to be
incurred in the future is recognised as deferred income and included in other income or
non-operating income in the periods in which the expenses or losses are recognised. Or
included in other income or non-operating income directly.
25 Income tax
Current tax and deferred tax are recognised in profit or loss except to the extent that they
relate to a business combination or items recognised directly in equity (including other
comprehensive income).
Current tax is the expected tax payable calculated at the applicable tax rate on taxable
income for the year plus any adjustment to tax payable in respect of previous years.
At the balance sheet date current tax assets and liabilities are offset only if the Group has a
legally enforceable right to set them off and also intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Deferred tax assets and deferred tax liabilities arise from deductible and taxable temporary
differences respectively being the differences between the carrying amounts of assets and
liabilities for financial reporting purposes and their tax bases which include the deductible
losses and tax credits carried forward to subsequent periods. Deferred tax assets are
recognised to the extent that it is probable that future taxable profits will be available against
which deductible temporary differences can be utilised.
Deferred tax is not recognised for the temporary differences arising from the initial recognition
of assets or liabilities in a transaction that is not a business combination and that affects
neither accounting profit nor taxable profit (or deductible loss). Deferred tax is not recognised
for taxable temporary differences arising from the initial recognition of goodwill.
At the balance sheet date deferred tax is measured based on the tax consequences that
would follow from the expected manner of recovery or settlement of the carrying amounts of
the assets and liabilities using tax rates enacted at the balance sheet date that are expected
to be applied in the period when the asset is recovered or the liability is settled.The carrying amount of a deferred tax asset is reviewed at each balance sheet date and is
reduced to the extent that it is no longer probable that the related tax benefits will be utilised.Such reduction is reversed to the extent that it becomes probable that sufficient taxable profits
will be available.
At the balance sheet date deferred tax assets and deferred tax liabilities are offset if all of the
following conditions are met:
- the taxable entity has a legally enforceable right to offset current tax liabilities and current
tax assets;
- they relate to income taxes levied by the same tax authority on either:
- the same taxable entity; or
- different taxable entities which intend either to settle the current tax liabilities and current
tax assets on a net basis or to realise the assets and settle the liabilities simultaneously
in each future period in which significant amounts of deferred tax liabilities or deferred
tax assets are expected to be settled or recovered.
26 Operating leases and finance leases
A lease is classified as either a finance lease or an operating lease. A finance lease is a lease
that transfers substantially all the risks and rewards incidental to ownership of a leased asset
to the lessee irrespective of whether the legal title to the asset is eventually transferred. An
operating lease is a lease other than a finance lease.
(1) Operating lease charges
Rental payments under operating leases are recognised as part of the cost of another related
asset or as expenses on a straight-line basis over the lease term. Contingent rental payments
are expensed as incurred.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Assets leased out under operating leases
Fixed assets leased out under operating leases except for investment properties (see Note
III.12) are depreciated in accordance with the Group’s depreciation policies described in Note
III.13(2). Impairment losses are recognised in accordance with the accounting policy
described in Note III.20. Income derived from operating leases is recognised in profit or loss
using the straight-line method over the lease term. If initial direct costs incurred in respect of
the assets leased out are material the costs are initially capitalised and subsequently
amortised in profit or loss over the lease term on the same basis as the lease income.Otherwise the costs are charged to profit or loss immediately.
27 Assets held for sale
The Group classified a non-current asset or disposal group as held for sale when the carrying
amount of a non-current asset or disposal group will be recovered through a sale transaction
rather than through continuing use.
A disposal group refers to a group of assets to be disposed of by sale or otherwise together
as a whole in a single transaction and liabilities directly associated with those assets that will
be transferred in the transaction.
A non-current asset or disposal group is classified as held for sale when all the following
criteria are met:
- According to the customary practices of selling such asset or disposal group in
similar transactions the non-current asset or disposal group must be available for
immediate sale in their present condition subject to terms that are usual and customary for
sales of such assets or disposal groups;
- Its sale is highly probable that is the Group has made a resolution on a sale plan
and has obtained a firm purchase commitment. The sale is to be completed within one
year.Non-current assets or disposal groups held for sale are stated at the lower of carrying amount
and fair value (see Note III.21) less costs to sell (except financial assets (see Note III.9)
deferred tax assets (see Note III.25) and investment properties subsequent measured at fair
value (see Note III. 12) initially and subsequently. Any excess of the carrying amount over the
fair value (see Note III.21) less costs to sell is recognised as an impairment loss in profit or
loss.
28 Profit distributions
Dividends or profit distributions proposed in the profit appropriation plan which will be
approved after the balance sheet date are not recognised as a liability at the balance sheet
date but are disclosed in the notes separately.
29 Related parties
If a party has the power to control jointly control or exercise significant influence over another
party or vice versa or where two or more parties are subject to common control or joint
control from another party they are considered to be related parties. Related parties may be
individuals or enterprises. Enterprises with which the Company is under common control only
from the State and that have no other related party relationships are not regarded as related
parties.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
In addition to the related parties stated above the Company determines related parties based
on the disclosure requirements of Administrative Procedures on the Information Disclosures of
Listed Companies issued by the CSRC.
30 Segment reporting
The Group is principally engaged in the production and sales of wine brandy and sparkling
wine in China France Spain Chile and Australia. In accordance with the Group's internal
organisation structure management requirements and internal reporting system the Group's
operation is divided into four parts: China Spain France Chile and Australia. The
management periodically evaluates segment results in order to allocate resources and
evaluate performances. In 2019 over 89% of revenue more than 98% of profit and over 92%
of non-current assets derived from China / are located in China. Therefore the Group does not
need to disclose additional segment report information.
31 Significant accounting estimates and judgements
The preparation of the financial statements requires management to make estimates and
assumptions that affect the application of accounting policies and the reported amounts of
assets liabilities income and expenses. Actual results may differ from these estimates.
Estimates as well as underlying assumptions and uncertainties involved are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period in which the
estimate is revised and in any future periods affected.
(1) Significant accounting estimates
Except for accounting estimates relating to depreciation and amortisation of assets such as
investment properties fixed assets bearer biological assets and intangible assets (see Notes
III. 12 13 16 and 17) and provision for impairment of various types of assets (see Notes V.3
6 7 11 12 13 14 15 and Note XV.1 and 3). Other significant accounting estimates are as
follows:
(i) Note V. 17 – Recognition of deferred tax asset;
(ii) Note IX. – Fair value measurements of financial instruments.
32 Changes in significant accounting policies and accounting estimates
(1) Description and reasons of changes in accounting policies
In 2019 the Group has adopted the following revised accounting standards issued by the
MOF recently:
- Accounting Standard for Business Enterprises No. 22 — Recognition and Measurement of
Financial Instruments (revised) Accounting Standard for Business Enterprises No. 23 —
Transfer of Financial Instruments (revised) Accounting Standard for Business Enterprises
No. 22 — Hedging Accounting (revised) and Accounting Standard for Business EnterprisesNo. 37 — Presentation of Financial Instruments (revised) (hereinafter referred to as “newfinancial instrument standard”)
- Notice on Revision of the 2019 Illustrative Financial Statements (Caikuai [2019] No.6)
- Notice on Revision of Illustrative Consolidated Financial Statements (2019 version) (Cai
Kuai [2019] No. 16).Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
- CAS No.7 – Exchange of Non-monetary Assets (Revised) (“CAS 7 (2019)”)
- CAS No.12 – Debt Restructuring (Revised) (“CAS 12 (2019)”)
(a) Presentation of financial statements
The Group has prepared financial statements for the year ended 31 December 2019 in
accordance with the financial statement format specified in Caikuai [2019] No.6 and
Caikuai [2019] No.16. The Group has applied the new presentation requirements
retrospectively.
Affected assets and liabilities items in the consolidated and company balance sheets as
at 31 December 2018:
The Group
Before
adjustments Adjustments
After
adjustments
Bills and accounts receivable 530821071 (530821071) -
Bills receivable - 288667988 288667988
Accounts receivable - 242153083 242153083
Bills and accounts payable 713572881 (713572881) -
Accounts payable - 713572881 713572881
Deferred income due within one year 15860254 (15860254) -
Deferred income 70367039 15860254 86227293
Total 1330621245 - 1330621245
The Company
Before
adjustments Adjustments
After
adjustments
Bills and accounts receivable 41333227 (41333227) -
Bills receivable - 39885254 39885254
Accounts receivable - 1447973 1447973
Bills and accounts payable 132704304 (132704304) -
Accounts payable - 132704304 132704304
Deferred income due within one year 3433054 (3433054) -
Deferred income 8910918 3433054 12343972
Total 186381503 - 186381503
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(b) New financial instrument standards
The new financial instrument standards revise the Accounting Standard for Business
Enterprises No. 22 — Recognition and Measurement of Financial Instruments
Accounting Standard for Business Enterprises No. 23 — Transfer of Financial
Instruments Accounting Standard for Business Enterprises No. 24 — Hedging and
Accounting Standard for Business Enterprises No. 37 — Presentation of FinancialInstruments issued by the MOF in 2006 (hereinafter referred to as “previous financialinstrument standards”).The new financial instrument standards classify financial assets into three basic
categories: (1) financial assets measured at amortised cost; (2) financial assets
measured at FVOCI;(3) financial assets at FVTPL. The classification of financial assets
under new financial instruments standards is generally based on the business model in
which a financial asset is managed and its contractual cash flow characteristics. New
financial instruments standards cancel the previous categories of held to maturity
investments loans and receivables and available for sale financial assets under
previous financial instruments standards. Under new financial instruments standards
derivatives embedded in contracts where the host is a financial asset are never
separated. Instead the hybrid financial instrument as a whole is assessed for
classification.New financial instruments standards replace the “incurred loss” model in previous
financial instruments standards with the ECL model. The ECL model requires an
ongoing measurement of credit risk associated with a financial asset and therefore
recognises ECLs earlier than under the “incurred loss” accounting model in previous
financial instruments standards.Retrospective adjustments were made to classification and measurement (including
impairment) of financial instruments not derecognised on the date of effectiveness of the
standards (i.e. 1 January 2019) according to transition requirements of the new financial
instrument standards. The Group has not yet adjusted the financial statement and
recognises the difference between the previous carrying amount of financial instruments
and the new carrying amount on the date of effectiveness of the standards as retained
earnings or other comprehensive income at the beginning 2019.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(i) The impact of adoption new financial instrument standards on the consolidated
and company balance sheets as at 31 December 2018 after retrospective
adjustments in accordance with Caikuai [2019] No.6 and Caikuai [2019] No.16 are
summarised as follows:
The Group 31 December 2018 1 January 2019 Adjustments
Assets
Current assets
Bills receivable 288667988 - (288667988)
Accounts receivable 242153083 232099034 (10054049)
Receivables under financing - 288667988 288667988
Available-for-sale financial assets 467251 - (467251)
Other non-current financial assets - 467251 467251
Deferred tax assets 285436259 287949771 2513512
The Company 31 December 2018 1 January 2019 Adjustments
Assets
Bills receivable 39885254 - (39885254)
Receivables under financing - 39885254 39885254
(ii) Impact of classification of financial instruments
? The Group endorses some bank acceptance bills according to its daily capital
management needs. Bank acceptance bills of the Group are managed within a
business model whose objective is to collect contractual cash flows and sell the
financial asset. As at 1 January 2019 the Group reclassified bank acceptance
bills of its subsidiaries of RMB288667988 to financial assets at fair value
through other comprehensive income and presented as receivables under
financing.
? As at 31 December 2018 the carrying amount of unlisted equity investment
measured at cost held by the Group was RMB467251. As at 1 January 2019
the Group designated the equity investment as financial assets at fair value
through profit or loss and presented as other non-current financial assets.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Based on balance sheets as at 31 December 2018 after retrospective adjustments in accordance with Caikuai [2019] No.6 and
Caikuai [2019] No.16 results of the classification and measurement of financial assets in accordance with the previous financial
instrument standards and the new financial instrument standards are summarised as follows:
The Group
Previous financial instrument standards
(31 December 2018)
New financial instrument standards
(1 January 2019)
Item Type of measurement Carrying amount Item Type of measurement Carrying amount
Cash at bank and on
hand
Amortised cost (loans and
receivables) 1475700477
Cash at bank and on
hand Amortised cost 1475700477
Bills receivable Amortised cost (loans and receivables) 288667988
Receivables under
financing
Measured at fair value
through other
comprehensive income
288667988
Accounts receivable Amortised cost (loans and receivables) 242153083 Accounts receivable Amortised cost 232099034
Other receivables Amortised cost (loans and receivables) 22636086 Other receivables Amortised cost 22636086
Available-for-sale
financial assets
Measured at cost (equity
instrument) 467251
Other non-current
financial assets
Measured at fair value
through profit or loss
(standard requirements)
467251
Other current assets Amortised cost (loans and receivables) 258676396 Other current assets Amortised cost 258676396
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Company
Previous financial instrument standards
(31 December 2018)
New financial instrument standards
(1 January 2019)
Item Type of measurement Carrying amount Item Type of measurement Carrying amount
Cash at bank and on
hand
Amortised cost (loans and
receivables) 624588809
Cash at bank and on
hand Amortised cost 624588809
Bills receivable Amortised cost (loans and receivables) 39885254
Receivables under
financing
Measured at fair value
through other
comprehensive income
39885254
Accounts receivable Amortised cost (loans and receivables) 1447973 Accounts receivable Amortised cost 1447973
Other receivables Amortised cost (loans and receivables) 1025643356 Other receivables Amortised cost 1025643356
Other current assets Amortised cost (loans and receivables) 24704844 Other current assets Amortised cost 24704844
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Based on balance sheets as at 31 December 2018 after retrospective
adjustments in accordance with Caikuai [2019] No.6 and Caikuai [2019] No.16
adjustment of the carrying amount of the Previous financial assets to the carrying
amount of the new financial assets classified and measured in accordance with
the new financial instruments standards is as follows:
The Group
Carrying amount
under original
financial instruments
standards (31
December 2018)
Reclassification Remeasurement
Carrying amount
under new financial
instruments
standards (31
December 2019)
Amortised cost
Receivables
Balance under previous
financial instruments
standards
242153083 - - -
Re-measurement: ECL
allowance - - (10054049) -
Balance under new financial
instruments standards - - - 232099034
Bills receivable
Balance under previous
financial instruments
standards
288667988 - - -
Less: transferred to FVOCI
(new financial
instrument standards)
- (288667988) - -
Balance under new financial
instruments standards - - - -
Available-for-sale financial
assets
Balance under previous
financial instruments
standards
467251 - - -
Less: transferred to FVTPL
(new financial
instrument standards)
- (467251) - -
Balance under new financial
instruments standards - - - -
FVOCI
Receivables under financing
Balance under previous
financial instruments
standards
- - - -
Add: Transferred from bills
receivable (under
previous financial
instrument standards)
- 288667988 - -
Balance under new financial
instruments standards - - - 288667988
FVTPL
Financial assets held for
trading (including other
non-current financial
assets)
Balance under previous
financial instruments
standards
- - - -
Add: transferred from
available-for-sale
financial assets (under
previous financial
instrument standards)
- 467251 - -
Balance under new financial
instruments standards - - - 467251
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The Company
Balance under
previous financial
instruments standards
(31 December 2018)
Reclassification Remeasurement
Carrying amount
under new financial
instruments
standards (31
December 2019)
Amortised cost
Bills receivable
Balance under previous
financial instruments
standards
39885254 - - -
Less: transferred to FVOCI
(new financial
instrument standards)
- (39885254) - -
Balance under new financial
instruments standards - - - -
FVOCI
Receivables under financing
Balance under previous
financial instruments
standards
- - - -
Add: Transferred from bills
receivable (under
previous financial
instrument standards)
- 39885254 - -
按新金融工具准则列示的余额 - - - 39885254
(iii) Impacts of adoption of ECL measurement
The Group applies the new ECL model to the following items:
- financial assets measured at amortised cost;
- financial investments at fair value through other comprehensive income.The new ECL model do not apply to investments in equity instruments.
Based on balance sheets as at 31 December 2018 after retrospective adjustments
in accordance with Caikuai [2019] No.6 and Caikuai [2019] No.16 adjustment of
the closing amount of the previous financial instrument provision for impairments
to the new provision for impairments classified and measured in accordance with
the new financial instrument standards is as follows:
The Group
Type of measurement
Provision for losses
under previous financial
instrument standards /
Estimated liabilities
recognised in
accordance with
contingency standard
(31 December 2018)
Reclassification Remeasurement
Loss allowance
under new financial
instruments
standards
(1 January 2019)
Loans and receivables
(previous financial
instrument standards) /
financial assets
measured at amortised
cost
(new financial instrument
standards)
Accounts receivable - - 10054049 10054049
Total - - 10054049 10054049
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(c) CAS 7 (2019)
The CAS 7 (2019) specifies the applicability of standard for exchange of non-monetary
assets and clarifies the accounting treatment for the situation in which the recognising
timing of assets received is inconsistent with the derecognising timing of assets given
up. The standard also revises the measurement principle for several assets to be
received or given up at the same time during exchange of non-monetary assets at fair
value. Additionally the standard includes disclosure requirements on whether the
exchange of non-monetary assets has commercial substance and the reasons behind
this determination.The effective date of CAS 7 (2019) is 10 June 2019. Exchanges of non-monetary assets
that occurred between 1 January 2019 and the effective date shall be adjusted
according to CAS 7 (2019). Retrospective adjustment is not required for exchanges of
non-monetary assets prior to 1 January 2019. The adoption of the Standard did not
have any material impact on the financial position and financial performance of the
Group.(d) CAS 12 (2019)
CAS 12 (2019) modifies the definition of debt restructuring to specify the scope of this
standard as well as the application of relevant financial instruments standards with
respect to the recognition measurement and presentation of financial instruments
involved in debt restructuring. For debt restructuring in which a debt is settled by the
transfer of assets CAS 12 (2019) modifies the principle of measurement for initial
recognition of non-financial assets received by the creditor and gains or losses of the
debtor from debt restructuring are recognised without distinguishing whether they are
gains or losses from asset transfer or debt restructuring. For debt restructuring in which
a debt is settled by the issuance of equity instruments to the creditor CAS 12 (2019)
revises the principle of measurement for initial recognition of its share of equity by the
creditor and provides more guidance on the principle of measurement for initial
recognition of equity instruments by the debtor.The effective date of CAS 12 (2019) is 17 June 2019. Debt restructuring that occurred
between 1 January 2019 and the effective date shall be adjusted according to CAS 12
(2019). Retrospective adjustment is not required for debt restructuring prior to 1 January
2019. The adoption of the Standard did not have any material impact on the financial
position and financial performance of the Group.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
IV. Taxation
1 Main types of taxes and corresponding tax rates
Tax type Tax basis Tax rate
Value-added tax
(VAT)
Output VAT is calculated on
product sales and taxable
services revenue. The basis for
VAT payable is to deduct input
VAT from the output VAT for
the period
13% 9% 6% (China after 1 April
2019) 16% 10% 6% (China 1 May
2018 to 31 March 2019) 17% 13%
6% (China before 1 May 2018) 20%
(France) 21% (Spain) 19% (Chile)
and 10% (Australia)
Consumption tax Based on taxable revenue 10% of the price 20% of the price and RMB1000 each ton (China)
Urban
maintenance and
construction tax
Based on VAT paid 7% (China)
Corporate
income tax Based on taxable profits
25% (China) 28% (France) 28%
(Spain) 27% (Chile) 30% (Australia)
Other than tax incentives stated in Note IV. 2 applicable tax rates of the Group in 2019 and
2018 are all stated as above.
2 Tax preferential treatments
Ningxia Changyu Grape Growing Co. Ltd.("Ningxia Growing") a subsidiary of the Group
whose principal activity is grape growing is incorporated in Ningxia Huizu Autonomous
Region. According to clause 27 of the Corporate Income Tax Law of the People’s Republic of
China and clause 86 of the Implementation Rules of Enterprise Income Tax Law of the
People’s Republic of China Ningxia Growing enjoys an exemption of corporate income tax.Yantai Changyu Grape Growing Co. Ltd.(" Grape Growing ") a branch of the Company
whose principal activity is grape growing is incorporated in Zhifu District Yantai City
Shandong Province. According to clause 27 of the Corporate Income Tax Law of the People’s
Republic of China and clause 86 of the Implementation Rules of Enterprise Income Tax Law
of the People’s Republic of China Grape Growing enjoys an exemption of corporate income
tax.
Beijing Changyu AFIP Agriculture Development Co. Ltd ("Agriculture Development") a
subsidiary of the Group whose principal activity is grape growing is incorporated in Miyun
Beijing. According to clause 27 of the Corporate Income Tax Law of the People’s Republic of
China and clause 86 of the Implementation Rules of Enterprise Income Tax Law of the
People’s Republic of China Agriculture Development enjoys an exemption of corporate
income tax.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Xinjiang Tianzhu Wine Co. Ltd. ("Xinjiang Tianzhu") a subsidiary of the Company is an
enterprise of wine production and sales incorporated in Shihezi city Xinjiang Weizu
Autonomous. In accordance with the Notice on Tax Policy Issues concerning Further
Implementation of the Western China Development Strategy (Cai Shui [2011] No.58) Xinjiang
Tianzhu is qualified to enjoy preferential taxation policies which means it can pay corporate
income tax at a preferential rate of 15% for the period from 2015 to 2020.Xinjiang Chateau Changyu Baron Balboa Co. Ltd. ("Chateau Shihezi") a subsidiary of the
Company is an enterprise of wine production and sales incorporated in Shihezi city Xinjiang
Weizu Autonomous. In accordance with the Notice on Tax Policy Issues concerning Further
Implementation of the Western China Development Strategy (Cai Shui [2011] No.58) Shihezi
Chateau is qualified to enjoy preferential taxation policies which means it can pay corporate
income tax at a preferential rate of 15% for the period from 2015 to 2020.V. Notes to the consolidated financial statements
1 Cash at bank and on hand
Item 2019 2018
Cash on hand 59975 114335
Bank deposits 1474489177 1382399749
Other monetary funds 91234828 93186393
Total 1565783980 1475700477
Including: Total overseas deposits 42752630 22664704
As at 31 December 2019 the balance of restricted cash of the Group is as follows:
Item 2019 2018
House maintenance funds 2647877 2611350
As at 31 December 2019 the Group's other monetary assets is as follows:
Item 2019 2018
Yantai Changyu Pioneer Wine Company Limited
Research and Development Co. Ltd. ("R&D
Centre") pledged deposit for long-term payables
46100000 46100000
Deposits for letters of credit 44540850 44540850
Alipay account balance 583978 2483816
Deposit for Company cards - 51727
Deposit for ICBC platform 10000 10000
Total 91234828 93186393
As at 31 December 2019 the Group's term deposits with previous maturity of more than three
months is RMB106128600 with interest rate 1.10%-2.75% (31 December 2018:
RMB173042400).
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
2 Bills receivable
Classification of bills receivable
Item 31 December 2019 31 December 2018
Bank acceptance bills - 288667988
Total - 288667988
3 Accounts receivable
(1) Accounts receivable by customer type are as follows:
Type 31 December 2019 1 January 2019 31 December 2018
Amounts due from related parties 5902871 4696685 4696685
Amounts due from other
customers 277619657 237456398 237456398
Sub-total 283522528 242153083 242153083
Less: Provision for bad and
doubtful debts (17304375) (10054049) -
Total 266218153 232099034 242153083
As at 31 December 2019 ownership restricted accounts receivable is RMB54663422 (31
December 2018: RMB52015032) referring to Note V. 50.
(2) The ageing analysis of accounts receivable is as follows:
Ageing 2019 2018
Within 1 year (inclusive) 275693658 240312773
Over 1 year but within 2 years (inclusive) 7354262 1566622
Over 2 years but within 3 years (inclusive) 308950 273688
Over 3 years 165658 -
Sub-total 283522528 242153083
Less: Provision for bad and doubtful debts (17304375) -
Total 266218153 242153083
The ageing is counted starting from the date when accounts receivable are recognised.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Accounts receivable by provisioning method
(a) Assessment of ECLs on accounts receivable in 2019:
At all times the Group measures the impairment loss for accounts receivable at an
amount equal to lifetime ECLs and the ECLs are based on the number of overdue days
and the loss given default. According to the historical experience of the Group there are
no significant differences in the losses of different customer groups. Therefore different
customer groups are not further distinguished when calculating impairment loss based
on the overdue information.Loss given default Carrying amount at the end of the year
Impairment loss at the
end of the year
Current 0.5% 212429920 1039698
Overdue for 1 to 30 days 3.4% 30728775 1047549
Overdue for 31 to 60 days 7.1% 11523509 814636
Overdue for 61 to 90 days 12.1% 5764703 700190
Overdue for 91 to 120 days 17.4% 1590671 276279
Overdue for 121 to 150
days 22.4% 2311625 517066
Overdue for 151 to 180
days 28.5% 661492 188571
Overdue for 181 to 210
days 33.3% 2583362 861027
Overdue for 211 to 240
days 39.4% 6296727 2478756
Overdue for 241 to 270
days 72.9% 588355 428627
Overdue for 271 to 300
days 87.8% 583701 512581
Overdue for 331 to 330
days 97.3% 753239 732946
Overdue for 330 to 360
days 100.0% 1491202 1491202
Overdue for 360 days 100.0% 6215247 6215247
Total 6.1% 283522528 17304375
The loss given default is measured based on the actual credit loss experience in the
past 12 months and is adjusted taking into consideration the differences among the
economic conditions during the historical data collection period the current economic
conditions and the economic conditions during the expected lifetime.(b) Impairment of account receivables in 2018
Under previous financial instruments standards provision for impairments is mde when
there is objective evidence of impairment.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(4) Movements of provisions for bad and doubtful debts:
2019 2018
Balance under the previous financial instruments
standards - -
Adjustment on initial application of the new financial
instruments standards (10054049) -
Balance at the beginning of the year after
adjustment (10054049) -
Charge for the year (7304777) -
Written-off during the year 54451 -
Balance at the end of the year (17304375) -
(5) Five largest accounts receivable by debtor at the end of the year:
Name Relationship with the Group
Balance at the
end of the year Ageing
Percentage of
ending balance
of others (%)
Ending
balance of
provision for
bad and
doubtful debts
THE CO-OP FOOD GROUP Third party 14953492 Within 1 year 5.6% 817989
Lianhua Supermarket
Holdings Co. Ltd. Third party 13988131
Within
1 year 5.3% 636038
NGS Supermarket (Group)
Co. Ltd. Third party 9278350
Within
1 year 3.3% 1916366
Jiajiayue Group Co. Ltd. Third party 8437439 Within 1 year 3.0% 45468
MARKS AND SPENCER Third party 7427424 Within 1 year 2.6% 406296
Total 54084836 19.2% 3822157
4 Receivables under financing
Item Note 2019 2018
Bills receivable (1) 316470229 -
(1) The pledged bills receivable of the Group at the end of the year
As at 31 December 2018 there was no pledged bills receivable (31 December 2018: Nil).
(2) Outstanding endorsed bills that have not matured at the end of the year
Item Amount derecognised at year end
Bank acceptance bills 265759455
Total 265759455
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
As at 31 December 2019 bills endorsed by the Group to other parties which are not yet due at
the end of the period is RMB265759455 (31 December 2018: RMB182829674). The notes
are used for payment to suppliers and constructions. The Group believes that due to good
reputation of bank the risk of notes not accepting by bank on maturity is very low therefore
derecognise the note receivables endorsed. If the bank is unable to pay the notes on maturity
according to the relevant laws and regulations of China the Group would undertake limited
liability for the notes.
5 Prepayments
(1) Prepayments by category:
Item 2019 2018
Prepayments 66807537 4219949
Other prepayments 900000 -
Total 67707537 4219949
(2) The ageing analysis of prepayments is as follows:
Ageing
2019 2018
Amount Percentage (%) Amount
Percentage
(%)
Within 1 year (inclusive) 67441713 100% 4219949 100%
Over 1 year but within 2 years
(inclusive) 265824 - - -
Total 67707537 100% 4219949 100%
The ageing is counted starting from the date when prepayments are recognised.
(3) Five largest prepayments by debtor at the end of the year:
Name Nature of the receivable
Balance at the
end of the year Ageing
Percentage of
ending balance of
others (%)
Ending
balance of
provision for
bad and
doubtful debts
Beijing Aod Investment Group Co.
Ltd.Prepayment
s 49396000
Within 1
year 73.0% -
Xinjiang Yuyuan Wine Co. Ltd. Prepayments 11749019
Within 1
year 17.3% -
State Grid Shandong Electronic
Power Yantai Company
Prepaid
electricity
fees
1229571 Within 1 year 1.8% -
Yantai Mingyuan Refrigeration and
Air-conditioning Equipment Co.
Ltd.Prepayment
s for the
equipment
600000 Within 1 year 0.9% -
Yantai Huibao Artware
Manufacturing Co. Ltd.Prepayment
s for the
equipment
533855 Within 1 year 0.8% -
Total 63508445 93.8% -
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
6 Other receivables
Note 31 December 2019 31 December 2018
Interest receivable (1) 148927 1332681
Others (2) 24097885 21303405
Total 24246812 22636086
(1) Interest receivable
(a) Interest receivable by category:
Item 31 December 2019 31 December 2018
Interest receivable on bank deposits 148927 1332681
(b) Significant overdue interest:
As at 31 December 2019 there was no overdue interest receivable (31 December
2018: Nil).
(2) Others
(a) Others by customer type:
Customer type 31 December 2019 31 December 2018
Amounts due from related parties 813440 813440
Amounts due from other companies 23284445 20489965
Sub-total 24097885 21303405
Less: Provision for bad and doubtful debts - -
Total 24097885 21303405
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(b) The ageing analysis is as follows:
Ageing 2019 2018
Within 1 year (inclusive) 16052916 11293908
Over 1 year but within 2 years (inclusive) 940668 6693702
Over 2 years but within 3 years (inclusive) 6547178 1922998
Over 3 years 557123 1392797
Sub-total 24097885 21303405
Less: Provision for bad and doubtful debts - -
Total 24097885 21303405
The ageing is counted starting from the date when other receivables are recognised.[(c) Movements of provisions for bad and doubtful debts
As at 31 December 2019 no bad and doubtful debt provision was made for other
receivables (31 December 2018: Nil).
As at 31 December 2019 the Group has no other receivables written off (31 December
2018: Nil).
(d) Others categorised by nature
Nature of other receivables Note 2019 2018
Deposit 9812027 10453624
Refund of consumption tax and
VAT
8937164 6273882
Petty cash receivable 1741147 2274038
Others 3607547 2301861
Sub-total 24097885 21303405
Less: Provision for bad and
doubtful debts
- -
Total 24097885 21303405
(a) Five largest others-by debtor at the end of the year
Name Nature of the receivable
Balance at the
end of the year Ageing
Percentage of
ending balance of
others (%)
Ending balance of
provision for bad
and doubtful debts
Sercicio de Impuestos Internos Refund of VAT 7710362 Within 1 year 32.0% -
Finance Bureau of Yantai Economic
and Technological Development
Area
Deposits 5262324 Over 2 years 21.8% -
Yantai Economic and Technological
Development Zone Construction
Industry Federation
Construction
deposit 1143500
Over 2
years 4.7% -
Yantai Shenma Packaging Co. Ltd. Lease receivables 813440
Within 1
year 3.4% -
Yantai Municipal Tax Service State
Taxation Administration Refund of VAT 736946
Within 1
year 3.1% -
Total 15666572 65.0% -
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
7 Inventories
(1) Inventories by category:
Item
2019 2018
Book value
Provision for
impairment of
inventories
Carrying amount Book value
Provision for
impairment of
inventories
Carrying amount
Raw materials 71681418 - 71681418 67267035 - 67267035
Work in progress 2102781536 - 2102781536 1787819923 - 1787819923
Finished goods 718127090 (20179637) 697947453 894187725 (24683226) 869504499
Total 2892590044 (20179637) 2872410407 2749274683 (24683226) 2724591457
(2) Provision for impairment of inventories:
Item Opening balance
Increase during
the year
Decrease during
the year Closing balance
Recognised Reversal
Finished goods 24683226 20179637 (24683226) 20179637
8 Other current assets
Item 2019 2018
Prepaid income taxes 16854091 24077323
Input tax to be credited 248975183 233087707
Prepaid rent 1595664 1511366
Total 267424938 258676396
9 Long-term equity investments
(1) Long-term equity investments by category:
Item 2019 2018
Investments in joint ventures 43981130 -
Less: Provision for impairment - -
Total 43981130 -
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Movements of long-term equity investments during the year are as follows:
Investee
2018
Balance at the
beginning of the
year
Movements during the year
2019
Closing balance
Shareholding
percentage Increase in capital
Losses from
investments under
equity-method
Joint ventures
SAS L&M Holdings (“L&M Holdings”) - 45102058 (1120928) 43981130 55%
Total - 45102058 (1120928) 43981130
On 22 February 2019 Francs Champs Participations SAS (“Francs Champs”) a subsidiary of the Group signed the Cooperation Agreement with
SC Garri du Gai to establish L&M Holdings a joint venture. Francs Champs contributed 100% of the equity of its subsidiary Societe Civile
Argricole Du Chateau De Mirefleurs (“Mirefleurs”) with a fair value of RMB45102058 accounting for 55% of the shares of L&M Holdings. As per
the Agreement and the Articles of Association L&M Holdings is jointly controlled by shareholders of both parties.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
10 Investment properties
Buildings and plants
Cost
Balance as at 31 December 2018 and 31 December 2019 70954045
Accumulated depreciation
31 December 2018 (39381556)
Charge for the year (1857903)
31 December 2019 (41239459)
Carrying amount
Carrying amount at 31 December 2019 29714586
Carrying amount at 31 December 2018 31572489
11 Fixed assets
(1) Fixed assets
Item Plant & buildings Machinery & equipment Motor vehicles Total
Cost
31 December 2018 4761426425 2665798814 26580639 7453805878
Additions during the year
- Purchases 14592625 114964123 2963537 132520285
- Transfers from
construction in progress 335319537 8856929 - 344176466
Disposals or written-offs
during the year (6035224) (59313825) (2874020) (68223069)
Disposal of subsidiaries (11674567) - - (11674567)
31 December 2019 5093628796 2730306041 26670156 7850604993
Accumulated depreciation
31 December 2018 (621266769) (1062064237) (20743205) (1704074211)
Charge for the year (143711571) (156813823) (2260577) (302785971)
Disposals or written-offs
during the year 5930965 55080117 2859001 63870083
Disposal of subsidiaries 3932031 - - 3932031
31 December 2019 (755115344) (1163797943) (20144781) (1939058068)
Provision for impairment
31 December 2018 - - - -
Charge for the year - (17478027) - (17478027)
31 December 2019 - (17478027) - (17478027)
Carrying amount
31 December 2019 4338513452 1549030071 6525375 5894068898
31 December 2018 4140159656 1603734577 5837434 5749731667
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
As at 31 December 2019 ownership restricted net value of fixed assets is RMB344670852
(31 December 2018: RMB412006421) referring to Note V. 50.
(2) Temporarily idle fixed assets
Item Cost Accumulated depreciation
Provision for
impairment Carrying amount
Buildings 47821026 (14796008) - 33025018
Machinery equipment 73592531 (52434878) (17478027) 3679626
Other equipment 3344518 (3173906) - 170612
Total 124758075 (70404792) (17478027) 36875256
(3) Fixed assets leased out under operating leases
Item Carrying amount at the end of the year
RMB
Machinery equipment 102608
Total 102608
(4) Fixed assets pending certificates of ownership
Item Carrying amount Reason why the certificates are pending
Industry Production Centre of R&D Centre 1761265190 Processing
Dormitories main building and reception
building of Changan Chateau 287560490 Processing
European town main building and service
building of Chateau Beijing 181809121 Processing
Main building of Chateau Tinlot of Yantai
Changyu 79992032 Processing
Fermentation shop and warehouse of Xinjiang
Tianzhu 17124481 Processing
Office and packaging shop of Golden Icewine
Valley 8890557 Processing
Fermentation shop of Zhangyu (Jingyang) 3862118 Processing
Office experiment building and workshop of
Fermentation Centre 3484107 Processing
Finished goods warehouse and workshop of
Kylin Packaging 2306172 Processing
Office of Sales Company 981632 Processing
The buildings without property certificate above have no significant impact on the Group's
management.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
12 Construction in progress
(1) Construction in progress
Project
2019 2018
Book value Provision for impairment Carrying amount Book value
Provision for
impairment Carrying amount
R&D Centre ("Changyu
Wine Complex")
Project
485017326 - 485017326 608553618 - 608553618
Ningxia Chateau
Construction Project 46448561 - 46448561 47163862 - 47163862
Sales Company
Construction Project 6313962 - 6313962 17985881 - 17985881
Changan Chateau
Construction Project 4052839 - 4052839 39793898 - 39793898
Shihezi Chateau
Construction Project 877348 - 877348 23664126 - 23664126
Other Companies’
Construction Project 24768797 - 24768797 22135206 - 22135206
Total 567478833 - 567478833 759296591 - 759296591
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Movements of major construction projects in progress during the year
Item Budget Opening balance Additions during the year
Transfers to fixed
assets
Transfers to
long-term
deferred
expenses
Closing balance
Percentage of
actual cost to
budget (%)
Accumulated
capitalised
interest
Attributable to:
Interest
capitalised for the
year
Interest rate for
capitalisation in
2019 (%)
Sources of funding
Changyu Wine
Complex 4505780000 608553618 150740457 (268583246) (5693503) 485017326 77.6% 15413102 1141265
1.2% and
4.3%
Loans from
financial
institutions and
self-raised
Ningxia Chateau
Construction
Project
414150000 47163862 306115 (1021416) - 46448561 102.2% - - - Self-raised
Changan Chateau
Construction
Project
620740000 39793898 10349914 (44440973) (1650000) 4052839 110.4% - - - Self-raised
Shihezi Chateau
Construction
Project
780000000 23664126 905888 (276666) (23416000) 877348 96.4% - - - Self-raised
Sales Company
Construction
Project
161350000 17985881 4236485 (15908404) - 6313962 100.3% - - - Self-raised
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
13. Bearer biological assets
Bearer biological assets are vines which measured in cost method.
Item Immature biological assets
Mature biological
assets Total
Original book value
31 December 2018 13837608 235246042 249083650
Additions during the year
- Increase in cultivated 7824116 - 7824116
- Transferred to mature (8832902) 8832902 -
Disposals during the year - (3560972) (3560972)
31 December 2019 12828822 240517972 253346794
Accumulated amortisation
31 December 2018 - (39817277) (39817277)
Charge for the year - (12722828) (12722828)
Disposals during the year - 1618597 1618597
31 December 2019 - (50921508) (50921508)
Carrying amount
31 December 2019 12828822 189596464 202425286
31 December 2018 13837608 195428765 209266373
As at 31 December 2019 there is no biological asset with ownership restricted (31 December
2018: Nil).
As at 31 December 2019 no provision for impairment of biological asset of the Group was
recognised as there is no any indication exists (31 December 2018: Nil).Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
14 Intangible assets
Intangible assets
Item Land use rights Software licenses Trademarks Total
Original book value
31 December 2018 528252911 75822057 170068735 774143703
Additions during the year
- Purchase 3502791 12436424 704531 16643746
31 December 2019 531755702 88258481 170773266 790787449
Accumulated amortisation
31 December 2018 (78070910) (26722815) (13876519) (118670244)
Additions during the year
- Charge for the year (11262596) (8442975) (465279) (20170850)
Decrease during the year - - - -
31 December 2019 (89333506) (35165790) (14341798) (138841094)
Carrying amount
31 December 2019 442422196 53092691 156431468 651946355
31 December 2018 450182001 49099242 156192216 655473459
As at 31 December 2019 the Group has land use right with infinite useful lives of
RMB30589474 ( 31 December 2018: RMB30881409) representing the freehold land held
by Chile Indomita Wine Group and Australia Kilikanoon Estate under relevant Chile and
Australia laws on which the amortisation is not required.
As at 31 December 2019 the Group has trademark with infinite useful lives of
RMB154674985 (31 December 2018: RMB154150933) which is held by Chile Indomita
Wine Group and Australia Kilikanoon Estate. The recoverable amount of the trademark is
determined according to the present value of the expected future cash flows generated from
the asset group to which the single assets of trademark right belongs. The management
prepares the cash flow projection for future 5 years (the "projecting period") based on the
latest financial budget assumption and estimates the cash flows after the future 5 years (the
"subsequent period"). The pretax discount rates used in the cash flow projections are 11.6%
and 12.8% respectively. A key assumption in the estimate of future cash flows is the revenue
growth rate in the projecting period. Such revenue growth rate is determined based on the
industry and the expected growth rate of Chile Indomita Wine Group and Australia Kilikanoon
Estate.
The Group recognises the trademark with infinite useful lives as intangible assets the
impairment assessment of which is made at the end of each reporting year. The management
believes that any reasonable change of the above assumptions will not result in the total book
value of the asset group to which the single assets of trademark right belongs exceeding its
recoverable amount.
According to the result of impairment assessment by the end of 31 December 2019 the
management believes there is no impairment loss on those trademarks with infinite useful
lives of the Group.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
As at 31 December 2019 ownership restricted net value of intangible assets is
RMB212495435 (31 December 2018: RMB218070414) referring to Note V. 50.
15 Goodwill
(1) Changes in goodwill
Name of investee or events from which
goodwill arose Note 31 December 2018
Additions during the
year
Disposals during
the year 31 December 2019
Original book value
Etablissements Roullet Fransac
(“Roullet Fransac”) (a) 13112525 - - 13112525
Dicot Partners S.L (“Dicot”) (a) 92391901 - - 92391901
Societe Civile Argricole Du Chateau
De Mirefleurs (“Mirefleurs”) (b) 15761440 - (15761440) -
Chile Indomita Wine Group (a) 6870115 - - 6870115
Australia Kilikanoon Estate (a) 37063130 - - 37063130
Sub-total 165199111 - (15761440) 149437671
Impairment provision - (7578478) - (7578478)
Carrying amount 165199111 (7578478) (15761440) 141859193
(a) The Group acquired Fransac Sales Dicot and Mirefleurs and Chile Indomita Wine Group
in December 2013 September 2015 January 2016 and July 2017 respectively resulting
in respective goodwill amounting to RMB 13112525 RMB 92391901 RMB
15761440 and RMB 6870115. The Group acquired Australia Kilikanoon Estate in
January 2018 resulting goodwill amounting to RMB 37063130 which have been
allocated to corresponding asset groups for impairment testing.(b) On 22 February 2019 Francs Champs a subsidiary of the Group signed the
Cooperation Agreement with SC Garri du Gai to contribute 100% of the equity of
Mirefleurs to establish L&M Holdings a joint venture. The Group lost control of
Mirefleurs this year and the goodwill decreased by RMB15761440 accordingly.
(2) Provision for impairment of goodwill
The Group has allocated the above goodwill to relevant asset groups for impairment testing.The recoverable amount of the asset group is determined according to the present value of
the expected future cash flows. The management prepares the cash flow projection for future
5 years (the "projecting period") based on the latest financial budget assumption and
estimates the cash flows after the future 5 years (the "subsequent period"). The pretax
discount rate used in calculating the recoverable amounts of Fransac Sales Dicot Mirefleurs
Indomita Wine and Australia Kilikanoon Estate are 14.2% 11.4% 11.6% and 12.8%
respectively (2018: 16.6% 12.4% 16.6 % 12.3% and 13.1%). The key assumption is the
growth rate of annual revenue growth rate of relevant subsidiaries which is computed based
on the expected growth rate of each subsidiary and long-term average growth rates of
relevant industries. Other relevant key assumption is budget gross profit margin which is
determined based on the historical performance of each subsidiary and its expectations for
market development. According to the results of the impairment test the Group found that the
recoverable amount of the asset group including goodwill of Australia Kilikanoon Estate is
lower than its book value. Therefore on 31 December 2019 the provision for impairment of
goodwill was RMB7578478. The impairment loss was recognised in asset impairment loss.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
16 Long-term deferred expenses
Item 31 December 2018 Additions during the year
Amortisation for the
year Other decreases 31 December 2019
Land lease
prepayment 54217763 753161 (1472473) (1369037) 52129414
Land requisition fee 43427739 - (1967479) - 41460260
Greening fee 141224472 13983448 (9255420) - 145952500
Leasehold
improvement 775647 33568156 (1354917) - 32988886
Others 4994795 1075628 (1006075) - 5064348
Total 244640416 49380393 (15056364) (1369037) 277595408
17 Deferred tax assets and deferred tax liabilities
(1) Deferred tax assets and liabilities
Item
31 December 2019 1 January 2019 31 December 2018
Deductible or
taxable
temporary
differences
Deferred tax
assets /
(liabilities)
Deductible or
taxable
temporary
differences
Deferred tax
assets /
(liabilities)
Deductible or
taxable
temporary
differences
Deferred tax
assets /
(liabilities)
Deferred tax assets:
Provision for
impairment of
assets
54771519 13692880 34737276 8684319 24683226 6170807
Unrealised profits
of intra-group
transactions
479898175 119974545 602476583 150619145 602476583 150619145
Unpaid bonus 184674946 46168736 141808257 35485814 141808257 35485814
Termination
benefits 24833512 6208378 26186243 6546561 26186243 6546561
Deductible tax
losses 247147752 63459305 262937999 67566387 262937999 67566387
Deferred income 70643437 15422659 86227293 18868963 86227293 18868963
Assets
assessment
impairment
- - 661415 178582 661415 178582
Sub-total 1061969341 264926503 1155035066 287949771 1144981016 285436259
Deferred tax
liabilities:
Revaluation due to
business
combinations
involving entities
not under
common control
(51829561) (14691424) (81338130) (22010647) (81338130) (22010647)
(2) Details of unrecognised deferred tax assets
Item 2019 2018
Deductible tax losses 132081819 171430831
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Expiration of deductible tax losses for unrecognised deferred tax assets
Year 2019 2018
2019 - 7311273
2020 5718454 45960766
2021 36741465 82685213
2022 26609674 14362787
2023 31350376 21110792
2024 31661850 -
Total 132081819 171430831
18 Other non-current assets
Item 2019 2018
Royalty 193674320 -
Pursuant to a royalty agreement dated 18 May 1997 starting from 18 September 1997 the
Company may use certain trademarks of Changyu Group Company which have been
registered with the PRC Trademark Office. An annual royalty fee at 2% of the Group's annual
sales is payable to Changyu Group. The license is effective until the expiry of the registration
of the trademarks.
According to the above royalty agreement Changyu Group collected a total of
RMB576507809 for royalty from 2013 to 2019 of which 51% was used to promote
trademarks such as Changyu and the product of this contract totalling RMB294018093.The amount is used for promotion of Changyu and other trademarks and the products of this
contract totalling RMB62250368 the difference is RMB231768615.
On 18 May 2019 the general meeting of shareholders approved the proposal of the
amendment to the royalty agreement. Article 6.1 of the royalty agreement with Changyu
Group was amended to: During the validity period of this contract the Group pays Changyu
Group royalty on an annual basis. The royalty is calculated based on 0.98% of the sales
volume of the Group ’s contract products using this trademark. The article is amended to:
The royalty paid to the Changyu Group by the Group shall not be used to promote this
trademark and the contract products.
Changyu Group promised to offset the difference of RMB231768615 above with the royalty
for four years i.e. from 2019 to 2022.If it is not sufficient for deduction the rest will be repaid
in a one-off manner in 2023. If there is surplus the surplus part of the royalty will be charged
from the year when the surplus occurs. As the amount is a long-term prerpayment the
Company recognises the amount as other non-current assets and meanwhile offset the sales
fee i.e. royalty.
As at 31 December 2019 the Group's royalty in 2019 was RMB38094295. When the
difference is deducted by the above-mentioned amount the balance of royalty due from
Changyu Group was RMB193674320.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
19 Short-term loans
Short-term loans by category:
Item 2019 2018
Unsecured loans 661067617 605202708
Mortgaged loans 82568222 79467832
Guaranteed loans 10677905 3331870
Total 754313744 688002410
As at 31 December 2019 details of short-term borrowings were as follows:
Amount Exchange rate Amount
Nature of
interest rate Interest rate
Interest rate at
the
end of the year
RMB % %
Credit loans (RMB) 150000000 1.0000 150000000 Floating 1-year LPR+0.04% 4.35%
Credit loans (RMB) 400000000 1.0000 400000000 Floating
Annual
benchmark
interest rate (%)
4.35%
Credit loans (EUR) 6632932 7.8155 51839679 Fixed 0.85%-2.0% 0.85%-2.0%
Credit loans (USD) 8490000 6.9762 59227938 Fixed 2.81%-4.90% 2.81%-4.90%
Mortgaged loans
(EUR) 6994232 7.8155 54663422 Fixed 0.35%-2.86% 0.35%-2.86%
Mortgaged loans
(USD) 4000000 6.9762 27904800 Fixed 2.86% 2.86%
Guaranteed loans
(AUD) 2186169 4.8843 10677905 Fixed 3% 3%
754313744
As at 31 December 2019 mortgaged loans were Hacienda y Vi?edos Marques del Atrio
S.L.U (" Atrio ") factoring of accounts receivable from banks including Banco de Sabadell
S.A. of EUR6994232 (equivalent of RMB54663422) (31 December 2018: RMB52015032).
Mortgaged loans were Indomita Wine mortgaged USD4000000 (equivalent of
RMB27904800) of its fixed assets to BBVA (31 December 2018: RMB27452800). Australia
Kilikanoon Estate has guaranteed loans of AUD2186169 (equivalent of RMB10677905) (31
December 2018: RMB3331870).
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
20 Accounts payable
Ageing 2019 2018
Within 1 year (inclusive) 564803430 710208269
Over 1 year but within 2 years (inclusive) 2255083 3091659
Over 2 years but within 3 years (inclusive) 3007686 121598
Over 3 years 186413 151355
Total 570252612 713572881
There is no significant account payable with ageing of more than one year.
21 Advance payments received
Details of advances from customers are as follows:
Item 2019 2018
Advances from customers 120609499 226075244
There is no significant advances from customers with ageing of more than one year:
22 Employee benefits payable
(1) Employee benefits payable:
Note 31 December 2018 Additions during the year
Decrease during the
year 31 December 2019
Short-term employee
benefits (2) 185893109 530648082 (507651734) 208889457
Post-employment benefits -
defined contribution
plans
(3) 224865 56303607 (55792325) 736147
Termination benefits 26186243 12542984 (13895715) 24833512
Total 212304217 599494673 (577339774) 234459116
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Short-term employee benefits
31 December 2018 Additions during the year
Decrease during the
year 31 December 2019
Salaries bonuses
allowances 187685990 481363315 (457031510) 212017795
Staff welfare 3014288 13807921 (14820620) 2001589
Social insurance 461095 20088329 (19981978) 567446
Medical insurance 460440 17829589 (17722583) 567446
Work-related injury
insurance 655 1131235 (1131890) -
Maternity insurance - 1127505 (1127505) -
Housing fund 52510 11993406 (12031721) 14195
Labour union fee staff and
workers’ education fee 1914079 3806035 (3785905) 1934209
Sub-total 193127962 531059006 (507651734) 216535234
Less: Non-current liabilities 7234853 410924 - 7645777
Total 185893109 530648082 (507651734) 208889457
(3) Post-employment benefits - defined contribution plans
31 December 2018 Additions during the year
Decrease during the
year 31 December 2019
Basic pension insurance 224533 55054748 (54543144) 736137
Unemployment insurance 332 1248859 (1249181) 10
Total 224865 56303607 (55792325) 736147
23 Taxes payable
Item 2019 2018
Value-added tax 88590035 36442868
Consumption tax 48497550 28636646
Corporate income tax 216958309 40869507
Individual income tax 840997 2476527
Tax on the use of urban land 2216390 5669099
Education surcharges 4858904 4337712
Urban maintenance and construction tax 6731772 5165128
Others 6476014 5315303
Total 375169971 128912790
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
24 Other payables
Note 31 December 2019 31 December 2018
Interest payable 758047 712826
Dividends payable 1366559 -
Others (1) 448407879 607767064
Total 450532485 608479890
(1) Others
(a) Details of others by nature are as follows:
Item 2019 2018
Deposit payable to dealer 164649995 159191138
Advertising fee payable 90741404 80715461
Equipment and construction fee payable 72004009 152825734
Freight charges payable 31842443 38867725
Contracting fee payable 16997685 27070584
Deposits due to suppliers 13990900 15901210
Staff deposit 1866765 2806766
Royalty due to Changyu Group - 78414978
Others 56314678 51973468
Total 448407879 607767064
(b) Significant others aged over one year:
Item Balance at the end of the year
Reasons why not
settled
VASF Company 4877876 Payables for contracting fee
Total 4877876
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
25 Non-current liabilities due within one year
Non-current liabilities due within one year by category are as follows:
Item 2019 2018
Long-term loans due within one year 116826221 118940788
Long-term payables due within one year 34000000 34000000
Total 150826221 152940788
26 Long-term loans
(1) Long-term loans by category
Item 2019 2018
Credit loans 136749730 139171506
Guaranteed loans 105093000 129500000
Mortgaged loans 3875992 6749944
Less: Long-term loans due within one year 116826221 118940788
Total 128892501 156480662
As at 31 December 2019 details of long-term borrowings were as follows:
Amount Exchange rate Amount
Nature of
interest
rate
Interest rate
Interest rate at
the end of the
year
Long-term loans
due within one
year
Long-term loans
due after one
year
RMB % %
Credit loans (EUR) 17497246 7.8155 136749730 Fixed 1.0%-1.7% 1.0%-1.7% 88740091 48009639
Guaranteed loans
(RMB) 56250000 1 56250000 Floating
90% of 5-year
LPR 4.275% 25000000 31250000
Guaranteed loans
(AUD) 10000000 4.8843 48843000 Fixed 2.5% 2.5% - 48843000
Mortgaged loans
(EUR) 495937 7.8155 3875992 Fixed 1.8% 1.8% 3086130 789862
Total 245718722 116826221 128892501
As at 31 December 2019 Credit loans were EUR17497246 borrowed by Atrio from Bankia
Banco Santander BBVA and Caja Rural de Navarr etc. (equivalent of RMB136749730) (31
December 2018: RMB139171506). Mortgaged loans (RMB) were long-term borrowings of
RMB56250000 of the R&D Centre a subsidiary of the Company (31 December 2018:
RMB81250000). Australia Kilikanoon Estate has borrowed AUD10000000(equivalent of
RMB48843000) (31 December 2018: RMB48250000) from ANZ Bank and its guaranteed
by the Company. Mortgaged loans were borrowings of EUR495937 (equivalent of
RMB3875992) form Popular Espa?ol pledged with its land which valued EUR2931722
(equivalent of RMB22912873) (31 December 2018: RMB6749944).Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
27 Long-term payables
Item 2019 2018
Agricultural Development Fund of China ("CADF") 225000000 259000000
Less: Long-term payables due within one year 34000000 34000000
Balance of long-term payables 191000000 225000000
In 2016 RMB 305000000 from CADF was invested in R&D Centre CADF accounted for
37.9% of the registered capital. According to the investment agreement CADF will recovery
investment funds over 10 years the investment income received equal to 1.2% of the
remaining unpaid principal per annum. In addition to the fixed income CADF will no longer
enjoy other profits or bear the loss of R&D Centre. Therefore although the investment in R&D
Centre nominally equity investment is actually a debt investment (financial discount loan).
The Group take this investment as long-term payables which measured in amortized cost.The Group repays the principal of RMB 34000000 in 2019. Refer to Note V. 50 for details of
mortgaged and pledged assets.
Balance of
long-term
payables
Return
on
investm
ent
Investment
date
Termination
date of
repayment
Due within one
year Due after one year
Mortgaged and
pledged assets
RMB RMB RMB
57000000 1.2% 12 January 2016
24 December
2025 10000000 47000000
Cash at bank and on
hand and intangible
assets
154000000 1.2% 29 February 2016
28 February
2026 22000000 132000000
Fixed assets and
intangible assets
14000000 1.2% 16 June 2016 22 May 2026 2000000 12000000 Cash at bank and on hand
225000000 34000000 191000000
28 Deferred income
Item 31 December 2018 Additions during the year
Decrease during the
year 31 December 2019
Government grants 86227293 7833097 (23359102) 70701288
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Government grants:
Liability 31 December 2018
Additions of
government grants
during the year
Amounts recognised
in other income
during the year
31 December 2019 Related to assets/income
Industrial development support
project 32800000 - (4100000) 28700000
Government
grants related
to assets
Xinjiang industrial revitalisation
and technological
transformation project
15642000 - (1422000) 14220000
Government
grants related
to assets
Fixed asset investment reward
of Shihezi Chateau project 6996600 - (2280000) 4716600
Government
grants related
to assets
Shandong Peninsula Blue
Economic Area construction
funds
6000000 - (2000000) 4000000
Government
grants related
to assets
Special government grant for
infrastructure 4240000 - (1060000) 3180000
Government
grants related
to assets
Raw wine fermentation project
3304500 - (1434900) 1869600
Government
grants related
to assets
Wine fermentation capacity
construction (Huanren)
project
3200000 - (400000) 2800000
Government
grants related
to assets
Engineering technology
transformation of information
system project
2900000 - (580000) 2320000
Government
grants related
to assets
Liquor electronic tracking
project 2525257 - (667054) 1858203
Government
grants related
to assets
Infrastructure construction
project 1718750 - (1368750) 350000
Government
grants related
to assets
Special fund for efficient
water-saving irrigation
project
1639000 500000 (262000) 1877000
Government
grants related
to assets
Subsidy for economic and
energy-saving technological
transformation projects
1026400 - (128300) 898100
Government
grants related
to assets
Wine industry development
project 558000 - (186000) 372000
Government
grants related
to assets
Subsidy for mechanic
development of Penglai
Daliuhang Base
- 265397 - 265397
Government
grants related
to assets
Coal subsidy
- 260000 (58500) 201500
Government
grants related
to assets
Introduction fund for service
industry development 2000000 400000 (2400000) -
Related to
income
Cross-border e-commerce
project 880256 29000 (69298) 839958
Related to
income
Travelling development fund
subsidy project 500000 60000 - 560000
Related to
income
Water pollution control project
fund 206530 - (113600) 92930
Related to
income
Subsidy for boiler
reconstruction and
demolition
90000 - (10000) 80000 Related to income
Special funds for the
development of enterprises - 6318700 (4818700) 1500000
Related to
income
Total 86227293 7833097 (23359102) 70701288
29 Other non-current liabilities
Item 31 December 2019 31 December 2018
Employee benefits payable 7645777 7234853
As at 31 December 2019 employee benefit represents deposit from bonus accrued for
managers and above. The bonus is expected to be paid during 2021 to 2023.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
30 Share capital
At 31 December 2018 and 31 December 2019
Unrestricted A shares 453460800
B shares 232003200
Total of unrestricted shares 685464000
31 Capital reserve
Item 31 December 2018 Additions during the year
Decrease during the
year 31 December 2019
Share premium 560038853 - (905019) 559133834
Others 5916588 - - 5916588
Total 565955441 - (905019) 565050422
The balance between the long-term equity investment acquired due to the purchase of
minority shareholding and the share of net assets continuously calculated since the date of
acquisition by the subsidiary based on the proportion of newly increased shareholding shall
be offset against the capital reserve. Details of non-controlling interests acquired during the
year see Note- VII. 2.
32 Other comprehensive income
Item
Balance at the
beginning of the year
attributable to
shareholders of the
Company
Accrued during the year
Balance at the
end of the year
attributable to
shareholders of
the Company
Before-tax
amount
Less:
Previously
recognised
amount
transferred to
profit or loss
Less:
Income tax
expenses
Net-of-tax
amount
attributable to
shareholders of
the Company
Net-of-tax
amount
attributable to
non-controlling
interests
Items that may be
reclassified to profit or
loss
Translation
differences arising
from translation of
foreign currency
financial
statements
2965377 (8542792) - - (7200960) (1341832) (4235583)
33 Surplus reserve
Item 31 December 2019 31 December 2018
Statutory surplus reserve 342732000 342732000
In accordance with the Company Law and the Articles of Association Company the Company
appropriated 10% of its net profit to statutory surplus reserve. The appropriation to the
statutory surplus reserve may be ceased when the accumulated appropriation reaches over
50% of the registered capital of the Company. The Company does not appropriate net profit to
the surplus reserve in 2019 as surplus reserve of the Company is above 50% of the registered
capital.The Company can appropriate discretionary surplus reserve after appropriation of the
statutory surplus reserve. Discretionary surplus reserve can be utilised to offset the deficit or
increase the share capital after approval.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
34 Retained earnings
Item Note 2019 2018
Retained earnings at the beginning of the
year (before adjustment) 8008982547 7309081618
Total adjustments for opening retained
earnings (1) (7540537) -
Retained earnings at the beginning of the
year (after adjustment) 8001442010 7309081618
Add: Net profits for the year attributable to
shareholders of the Company 1129735749 1042632929
Less: Dividends to ordinary shares (2) 411278400 342732000
Retained earnings at the end of the year (3) 8719889359 8008982547
(1) Adjustments on beginning retained earnings are as follows:
Retrospective adjustments of RMB7540537 made on beginning retained earnings in
accordance with CAS and related new regulations (See Note III. 32).
(2) Dividends in respect of ordinary shares declared during the year
Pursuant to the shareholders’ approval at the shareholders’ general meeting on 17 May 2019
a cash dividend of RMB0.6 per share (2018: RMB0.5 per share) totalling RMB41127840
(2018: RMB342732000) was declared and paid to the Company’s ordinary shareholders on
8 July 2019 and 10 July 2019.
(3) Retained earnings at the end of the year
As at 31 December 2019 the consolidated retained earnings attributable to the Company
included an appropriation of RMB56059538 (2018: RMB54336543) to surplus reserve
made by the subsidiaries.
35 Operating income and operating costs
Item
2019 2018
Income Cost Income Cost
Principal activities 4944119295 1855399515 5066265044 1872991039
Other operating activities 86892194 32096476 75979696 28620468
Total 5031011489 1887495991 5142244740 1901611507
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Details of operating income:
2019 2018
Operating income from principal activities
- Sale of goods 4944119295 5066265044
Sub-total 4944119295 5066265044
Income from other business 86892194 75979696
Total 5031011489 5142244740
36 Taxes and surcharges
Item 2019 2018
Consumption tax 159206181 157037382
Urban maintenance and construction tax 36159526 39655738
Education surcharges 26463129 28762507
Property tax 29984237 31461708
Tax on the use of urban land 11033252 12098790
Stamp duty 3088747 4507785
Others 2527306 2967764
Total 268462378 276491674
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
37 Selling and distribution expenses
Item 2019 2018
Marketing fee 376428191 386519123
Salaries and benefits 353390023 297489665
Transport charges 121007566 141756007
Labour service fee 72788245 72036252
Advertising fee 45359135 35857276
Conference fee 42272189 32731215
Depreciation expense 40227482 41410740
Storage rental 37586638 45668613
Design and production fee 26471703 29437757
Travelling expenses 26010813 27176277
Water electricity and gas fee 14136779 11297244
Royalty (182711622) 73976395
Others 80264882 79242582
Total 1053232024 1274599146
38 General and administrative expenses
Item 2019 2018
Salaries and benefits 90477287 114473209
Depreciation expenses 61831915 71978485
Repair costs 28555032 25189384
Administrative expenses 23101636 23766176
Amortisation expenses 18373495 18187049
Amortisation of greening fee 18409031 14730804
Contracting fee 13377255 13364835
Rental charge 12938864 13012167
Safety production costs 9510828 9692574
Security and cleaning fee 8124135 8659405
Others 27205178 30526563
Total 311904656 343580651
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
39 Financial expenses
Item 2019 2018
Interest expenses from loans and payables 50212059 52198774
Less: Borrowing costs capitalised 1141265 5843872
Less: Financial expenses offset by fiscal interest
subsidy 7500000 -
Interest income from deposits and receivables (12327441) (12086007)
Net exchange (gains) / losses 3611536 (666323)
Other financial expenses 2435813 2342730
Total 35290702 35945302
Fiscal interest subsidy during reporting period has been included in non-recurring gains and
losses.
40 Other income
Item 2019 2018 Related to assets/income
Reward on the fixed asset
investment 2280000 2280000
Government grants
related to assets
Shandong Peninsula Blue
Economic Area construction
funds
2000000 2000000 Government grants related to assets
Industrial development support
project 4100000 4100000
Government grants
related to assets
Others - Government grants
related to assets 7567504 8579199
Government grants
related to assets
Special funds for the development
of enterprises 37449390 42953900 Related to income
Tax refunds 8724775 6587773 Related to income
Strong industrial city special funds 2518700 4750000 Related to income
Others - Government grants
related to income 12697212 16030562 Related to income
Total 77337581 87281434
Other income during reporting period has been included in non-recurring gains and losses.
41 Investment income
Investment income by item
Item Note 2019 2018
Long-term equity investment losses
under equity method
(1120928) -
Investment income from disposal of
long-term equity investments
(1) 6233661 -
Total 5112733 -
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(1) On 22 February 2019 Francs Champs a subsidiary of the Group signed the Cooperation
Agreement with SC Garri du Gai to establish L&M Holdings a joint venture. Francs Champs
contributed 100% of the equity of its subsidiary Mirefleurs with a fair value of
RMB45102058. The deference of RMB6233661 between the book value of fair value of net
asset of Mirefleurs and the goodwill of Mirefleurswas when it was acquired by the Group was
included in investment income.
42 Credit losses
Item 2019
Accounts receivable 7304777
Total 7304777
43 Impairment losses / (reversal)
Item 2019 2018
Inventories (4503589) (912166)
Fixed assets 17478027 -
Goodwill 7578478 -
Total 20552916 (912166)
44 Gains from asset disposals
Item 2019 2018
Gains from disposal of fixed assets 39015 11368355
Gains from disposal of assets during reporting period has been included in non-recurring
gains and losses.
45 Non-operating income and non-operating expenses
(1) Non-operating income by item is as follows:
Item 2019 2018
Net penalty income 2593116 1901530
Others 8328632 5451779
Total 10921748 7353309
Non-operating income during reporting period has been included in non-recurring gains and
losses.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Non-operating expenses
Item 2019 2018
Compensation penalty and fine expenses 403975 1445721
Donations provided 699296 593819
Others 2519998 1496368
Total 3623269 3535908
Non-operating expenses during reporting period has been included in non-recurring gains and
losses.
46 Income tax expenses
Item Note 2019 2018
Current tax expense for the year based on
tax law and regulations 385102064 352598370
Changes in deferred tax assets/liabilities (1) 15704045 14529152
Total 400806109 367127522
(1) The analysis of changes in deferred tax is set out below:
Item 2019 2018
Origination of temporary differences 15704045 14529152
Total 15704045 14529152
(2) Reconciliation between income tax expenses and accounting profit:
Item 2019 2018
Profit before taxation 1530514737 1408611698
Estimated income tax at 25% 382628684 352152925
Effect of different tax rates applied by subsidiaries (707938) (949634)
Effect of non-deductible costs expense and losses 6705569 5496292
Effect of deductible losses of deferred tax assets not
recognised for the year 7397810 4642727
Deferred tax assets written-off 4781984 5785212
Income tax expenses 400806109 367127522
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
47 Basic earnings per share and diluted earnings per share
(1) Basic earnings per share
Basic earnings per share is calculated as dividing consolidated net profit attributable to
ordinary shareholders of the Company by the weighted average number of ordinary shares
outstanding:
2019 2018
Consolidated net profit attributable to ordinary
shareholders of the Company 1129735749 1042632929
Weighted average number of ordinary shares
outstanding 685464000 685464000
Basic earnings per share (RMB/share) 1.65 1.52
Weighted average number of ordinary shares is calculated as follows:
2019 2018
Issued ordinary shares at the beginning of the year 685464000 685464000
Weighted average number of ordinary shares at the
end of the year 685464000 685464000
(2) The Group does not have any potential dilutive ordinary shares for the listed years.
48 Cash flow statement
(1) Proceeds relating to other operating activities:
Item 2019 2018
Government grants 69311576 57123900
Penalty income 2593116 1901530
Interest income from bank 12327441 7871853
Others 9512388 5806589
Total 93744521 72703872
(2) Payments relating to other operating activities:
Item 2019 2018
Selling and distribution expenses 761969906 918966855
General and administrative expenses 138738416 140112380
Others 12856014 4637082
Total 913564336 1063716317
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Proceeds relating to other financing activities:
Item 2019 2018
R&D Centre pledged deposit for long-term payables - 61700000
Interest income from R&D Centre pledged deposit
for long-term payables - 768259
Total - 62468259
(4) Payments relating to other financing activities:
Item 2019 2018
Proceed from acquisitions of non-controlling
interests’ distributions or interest 11619552 -
R&D Centre pledged deposit for long-term payables - 46100000
Total 11619552 46100000
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
49 Supplementary information on cash flow statement
(1) Supplement to cash flow statement
a. Reconciliation of net profit to cash flows from operating activities:
Item 2019 2018
Net profit 1129708628 1041484176
Add: Provisions for impairment of assets /
(reversal) 20552916 (912166)
Credit losses 7304777 -
Depreciation of fixed assets and
investment property 304643874 299696260
Amortisation of intangible assets 20170850 19018740
Amortisation of long-term deferred
expenses 15056364 12082117
Amortisation of biological assets 12722828 12034812
Gains from disposal of fixed assets
intangible assets and other long-term
assets
(39015) (11368355)
Financial expenses 49508886 45855744
Royalty (182711622) -
Investment income (5112733) -
Decrease in deferred tax assets 23023268 22685137
Decrease in deferred tax liabilities (7319223) (8155985)
Decrease in gross inventories (158274938) (180452933)
Increase in operating receivables (290520189) (137899294)
Decrease in operating payables (100876647) (138089507)
Net cash flows from operating activities 837838024 975978746
b. Significant investing and financing activities not requiring the use of cash:
Item 2019 2018
Payment of intangible assets and other
long-term assets by bank acceptances 165716961 109378598
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
c. Change in cash and cash equivalents:
Item 2019 2018
Cash equivalents at the end of the year 1365772675 1206860334
Less: Cash equivalents at the beginning of
the year 1206860334 1180889274
Net increase in cash and cash equivalents 158912341 25971060
(2) Details of cash and cash equivalents
Item 2019 2018
Cash at bank and on hand
Including: Cash on hand 59975 114335
Bank deposits available on demand 1365712700 1206745999
Closing balance of cash and cash equivalents 1365772675 1206860334
50 Assets with restrictive ownership title or right of use
Item Opening balance Additions during the year
Decrease during
the year
Balance at the end
of the year
Reason for
restriction
Cash at
bank and
on hand
95797743 - (1915038) 93882705
R&D Centre
mortgage for
long-term payables
etc.
Account
receivable
(i)
52015032 183997103 (181348713) 54663422
Short-term
borrowings
mortgage from
Atrio
Fixed assets 412006421 - (67335569) 344670852
R&D Centre
mortgage for
long-term payables
and long-term and
short-term
borrowings
Intangible
assets 218070414 - (5574979) 212495435
R&D Centre
mortgage for
long-term payables
Total 777889610 183997103 (256174299) 705712414
(i) As at 31 December 2019 the amount of accounts receivable with restricted ownership
is EUR 6994232 (equivalent of RMB54663422) which refers to accounts receivable
Atrio conducted for factoring from Banco de Sabadell S.A. Etc. (31 December 2018:
EUR6628399 equivalent of RMB52015032)
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
VI. Change of consolidation scope
Disposal of subsidiaries
Disposal of investments in subsidiaries through a single transaction resulting in loss of
control
Name Consideration
Shareholding
being
disposed
(%)
Disposal
method
Date of losing
control
Basis for
determining date
of losing control
Difference between
consideration received
and the related share
of net assets in
consolidated financial
statements
Mirefleurs 45102058 100 Transfer by agreement 30/03/2019
Asset delivery
date 6233661
The Group recognised a gain of RMB6233661 on disposal of Mirefleurs resulting in loss
of control which has been included in investment income of consolidated financial
statements.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
VII. Interests in other entities
1 Interests in subsidiaries
(1) Composition of the Group
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)Xinjiang Tianzhu Wine Co. Ltd. (“XinajingTianzhu”)
Shihezi Xinjiang
China
Shihezi Xinjiang
China Manufacturing RMB75000000 60 -
Business combinations
involving entities not under
common control
Etablissements Roullet Fransac
(“Roullet Fransac”) Cognac France Cognac France Trading EUR2900000 - 100
Business combinations
involving entities not under
common control
Dicot Partners S.L (“Dicot”) Navarre Spain Navarre Spain Marketing and sales EUR2000000 75 -
Business combinations
involving entities not under
common control
Vi?a Indómita S.A.Vi?a Dos AndesS.A.and Bodegas Santa Alicia SpA. (“ChileIndomita Wine Group”)
Santiago Chile Santiago Chile Marketing and sales CLP31100000000 85 -
Acquired through
establishment or investment
Kilikanoon Estate Pty Ltd
(“Australia Kilikanoon Estate”) Adelaide Australia Adelaide Australia
Marketing and
sales AUD6420000 82.5 -
Business combinations
involving entities not under
common control
Beijing Changyu Sales and Distribution Co.
Ltd ("Beijing Sales") Beijing China Beijing China
Marketing and
sales RMB1000000 100 -
Acquired through
establishment or investment
Yantai Kylin Packaging Co. Ltd. ("Kylin
Packaging")
Yantai Shandong
China
Yantai Shandong
China Manufacturing RMB15410000 100 -
Acquired through
establishment or investment
Yantai Chateau Changyu-Castel Co. Ltd
("Chateau Changyu") (c)
Yantai Shandong
China
Yantai Shandong
China Manufacturing RMB5000000 70 -
Acquired through
establishment or investment
Changyu (Jingyang) Wine Co. Ltd.
("Jingyang Wine")
Xianyang Shaanxi
China
Xianyang Shaanxi
China Manufacturing RMB1000000 90 10
Acquired through
establishment or investment
Yantai Changyu Pioneer Wine Sales Co. Yantai Shandong Yantai Shandong Marketing and RMB8000000 100 - Acquired through
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)
Ltd. ("Sales Company") China China sales establishment or investment
Langfang Development Zone
Castel-Changyu Wine Co. Ltd ("Langfang
Castel")
Langfang Hebei
China
Langfang Hebei
China Manufacturing RMB6108818 39 10
Acquired through
establishment or investment
Changyu (Jingyang) Wine Sales Co. Ltd.
("Jingyang Sales")
Xianyang Shaanxi
China
Xianyang Shaanxi
China
Marketing and
sales RMB1000000 10 90
Acquired through
establishment or investment
Langfang Changyu Pioneer Wine Sales Co.Ltd ("Langfang Sales")
Langfang Hebei
China
Langfang Hebei
China
Marketing and
sales RMB1000000 10 90
Acquired through
establishment or investment
Shanghai Changyu Sales and Distribution
Co. Ltd. ("Shanghai Sales") Shanghai China Shanghai China
Marketing and
sales RMB1000000 30 70
Acquired through
establishment or investment
Beijing Changyu AFIP Agriculture
development Co. Ltd ("Agriculture
Development")
Miyun Beijing China Miyun Beijing China
Marketing and
sales RMB1000000 - 100
Acquired through
establishment or investment
Beijing Chateau Changyu AFIP Global Co.
Ltd. (“AFIP”) (d) Beijing China Beijing China Manufacturing RMB 642750000 91.53 -
Acquired through
establishment or investment
Yantai Changyu Wine Sales Co. Ltd.("Wines Sales")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB5000000 90 10
Acquired through
establishment or investment
Yantai Changyu Pioneer International Co.Ltd. ("Pioneer International")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB5000000 70 30
Acquired through
establishment or investment
Hangzhou Changyu Wine Sales Co. Ltd.("Hangzhou Changyu")
Hangzhou Zhejiang
China
Hangzhou Zhejiang
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Ningxia Changyu Grape Growing Co. Ltd.(“Ningxia Growing”)
Yinchuan Ningxia
China Ningxia China Plating RMB1000000 100 -
Acquired through
establishment or investment
Huanren Changyu National Wines Sales
Co. Ltd. ("National Wines") Benxi Liaoning China
Benxi Liaoning
China
Marketing and
sales RMB2000000 100 -
Acquired through
establishment or investment
Liaoning Changyu Golden Icewine Valley
Co. Ltd. ("Golden Icewine Valley") (e) Benxi Liaoning China
Benxi Liaoning
China Manufacturing RMB59687300 51 -
Acquired through
establishment or investment
Yantai Development Zone Changyu Trading
Co. Ltd ("Development Zone Trading")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB5000000 - 100
Acquired through
establishment or investment
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)
Shenzhen Changyu Wine Marketing Ltd.("Shenzhen Marketing") (a)
Shenzhen
Guangdong China
Shenzhen
Guangdong China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Yantai Changyu Fushan Trading Company
("Fushan Trading")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB5000000 - 100
Acquired through
establishment or investment
Beijing AFIP Meeting Center ("Meeting
Center") Miyun Beijing China
Miyun Beijing
China Services RMB500000 - 100
Acquired through
establishment or investment
Beijing AFIP Tourism and Culture ("AFIP
Tourism") Miyun Beijing China
Miyun Beijing
China Tourism RMB500000 - 100
Acquired through
establishment or investment
Changyu (Ningxia) Wine Co. Ltd. (“NingxiaWine”) Ningxia China Ningxia China Manufacturing RMB1000000 100 -
Acquired through
establishment or investment
Yantai Changyu Chateau Tinlot Co. Ltd.
("Chateau Tinlot")
Yantai Shandong
China
Yantai Shandong
China
Wholesale and
retail RMB400000000 65 35
Acquired through
establishment or investment
Qing Tong Xia Changyu Wine Marketing Ltd.("Qing Tong Xia Sales") Ningxia China Ningxia China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Xinjiang Chateau Changyu Baron Balboa
Co. Ltd. (“Chateau Shihezi”)
Shihezi Xinjiang
China
Shihezi Xinjiang
China Manufacturing RMB550000000 100 -
Acquired through
establishment or investment
Ningxia Chateau Changyu Moser XV Co.Ltd. (“Chateau Ningxia”)
Yinchuan Ningxia
China
Yinchuan Ningxia
China Manufacturing RMB2000000 100 -
Acquired through
establishment or investment
Shaanxi Chateau Changyu Rena Co. Ltd.
(“Chateau Changan”)
Xianyang Shaanxi
China
Xianyang Shaanxi
China Manufacturing RMB20000000 100 -
Acquired through
establishment or investment
Yantai Changyu Wine Research &
Development Centre Co. Ltd. (“R&D
Centre”) (f)
Yantai Shandong
China
Yantai Shandong
China Manufacturing RMB805000000 68.97 -
Acquired through
establishment or investment
Changyu (HuanRen) Wine Co. Ltd ("Huan
Ren Wine") Benxi Liaoning China
Benxi Liaoning
China
Wine
production
projecting
RMB5000000 100 - Acquired through establishment or investment
Xinjiang Changyu Sales Co. Ltd ("Xinjiang
Sales")
Shihezi Xinjiang
China
Shihezi Xinjiang
China
Marketing and
sales RMB10000000 - 100
Acquired through
establishment or investment
Ningxia Changyu Trading Co. Ltd ("Ningxia
Trading")
Yinchuan Ningxia
China
Yinchuan Ningxia
China
Marketing and
sales RMB1000000 - 100
Acquired through
establishment or investment
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)
Shaanxi Changyu Rena Wine Sales Co. Ltd
("Shaanxi Sales")
Xianyang Shaanxi
China
Xianyang Shaanxi
China
Marketing and
sales RMB3000000 - 100
Acquired through
establishment or investment
Penglai Changyu Wine Sales Co. Ltd
("Penglai Sales")
Penglai Shandong
China
Penglai Shandong
China
Marketing and
sales RMB5000000 - 100
Acquired through
establishment or investment
Laizhou Changyu Wine Sales Co. Ltd
("Laizhou Sales")
Laizhou Shandong
China
Laizhou Shandong
China
Marketing and
sales RMB1000000 - 100
Acquired through
establishment or investment
Francs Champs Participations SAS (“Francs
Champs”) Cognac France Cognac France
Investment
and trading EUR32000000 100 -
Acquired through
establishment or investment
Lanzhou Changyu Wine Sales Co. Ltd
("Lanzhou Sales") (a)
Lanzhou Gansu
China
Lanzhou Gansu
China
Marketing and
sales RMB100000 - 100
Acquired through
establishment or investment
Beijing Retailing Co. Ltd ("Beijing Retailing") Beijing China Beijing China Marketing and sales RMB500000 - 100
Acquired through
establishment or investment
Tianjin Changyu Pioneer Sales Co. Ltd
("Tianjin Pioneer") Tianjin China Tianjin China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Fuzhou Changyu Pioneer Sales Co. Ltd
("Fuzhou Pioneer") (a) Fuzhou Fujian China
Fuzhou Fujian
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Nanjing Changyu Pioneer Sales Co. Ltd
("Nanjing Pioneer") (a)
Nanjing Jiangsu
China
Nanjing Jiangsu
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Xianyang Changyu Pioneer Sales Co. Ltd
("Xianyang Pioneer") (a)
Xianyang Shaanxi
China
Xianyang Shaanxi
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Shenyang Changyu Pioneer Sales Co. Ltd
("Shenyang Pioneer") (a)
Shenyang Liaoning
China
Shenyang Liaoning
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Jinan Changyu Pioneer Sales Co. Ltd
("Jinan Pioneer") (a)
Jinan Shandong
China
Jinan Shandong
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Shanghai Changyu Pioneer Sales Co. Ltd
("Shanghai Pioneer") (a) Shanghai China Shanghai China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Fuzhou Changyu Pioneer Sales Co. Ltd
("Fuzhou Pioneer") (a)
Fuzhou Jiangxi
China
Fuzhou Jiangxi
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Shijiazhuang Changyu Pioneer Sales Co. Shijiazhuang Hebei Shijiazhuang Hebei Marketing and RMB500000 - 100 Acquired through
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)
Ltd ("Shijiazhuang Pioneer") (a) China China sales establishment or investment
Hangzhou Yuzefeng Sales Co. Ltd
("Hangzhou Yuzefeng") (a)
Hangzhou Zhejiang
China
Hangzhou Zhejiang
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Jilin Changyu Pioneer Sales Co. Ltd ("Jilin
Pioneer") (a)
Changchun Jilin
China
Changchun Jilin
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Beijing Changyu Pioneer Sales Co. Ltd
("Beijing Pioneer") Beijing China Beijing China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Harbin Changyu Pioneer Sales Co. Ltd
("Harbin Pioneer") (a) Heilongjiang China Heilongjiang China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Hunan Changyu Pioneer Sales Co. Ltd
("Hunan Pioneer") (a)
Changsha Hunan
China
Changsha Hunan
China
Marketing and
sales RMB2000000 - 100
Acquired through
establishment or investment
Yinchuan Changyu Pioneer Sales Co. Ltd
("Yinchuan Pioneer") (a) Ningxia China Ningxia China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Kunming Changyu Pioneer Sales Co. Ltd
("Kunming Pioneer") (a)
Kunming Yunnan
China
Kunming Yunnan
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Chongqing Changyu Pioneer Sales Co. Ltd
("Chongqing Pioneer") (a) Chongqing China Chongqing China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Wuhan Changyu Pioneer Sales Co. Ltd
("Wuhan Pioneer") (a) Wuhan Hubei China
Wuhan Hubei
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Hohhot Changyu Pioneer Sales Co. Ltd
("Hohhot Pioneer") (a)
Hohhot Inner
Mongolia China
Hohhot Inner
Mongolia China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Chengdu Changyu Pioneer Sales Co. Ltd
("Chengdu Pioneer") (a)
Chengdu Sichuan
China
Chengdu Sichuan
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Nanning Changyu Pioneer Sales Co. Ltd
("Nanning Pioneer") (a)
Nanning Guangxi
China
Nanning Guangxi
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Lanzhou Changyu Pioneer Sales Co. Ltd
("Lanzhou Pioneer") (a)
Lanzhou Gansu
China
Lanzhou Gansu
China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Name of the Subsidiary Principal place of business Registered place
Business
nature Registered capital
Shareholding ratio
(%)
Acquisition method
(or similar equity
interest)
Yantai Roullet Fransac Wine Sales Co. Ltd.(“Yantai Roullet Fransac”)
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB1000000 - 100
Acquired through
establishment or investment
Hefei Changyu Pioneer Sales Co. Ltd
("Hefei Pioneer") (a) Hefei Anhui China Hefei Anhui China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Urumchi Changyu Pioneer Sales Co. Ltd
("Urumchi Pioneer") (a) Xinjiang China Xinjiang China
Marketing and
sales RMB500000 - 100
Acquired through
establishment or investment
Guangzhou Changyu Pioneer Sales Co. Ltd
("Guangzhou Pioneer") (a)
Guanghzou
Guangdong China
Guanghzou
Guangdong China
Marketing and
sales RMB11000000 - 100
Acquired through
establishment or investment
Yantai Changyu Wine Sales Co. Ltd. ("Wine
Sales Company")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB5000000 100 -
Acquired through
establishment or investment
Shaanxi Chateau Changyu Rena Tourism
Co. Ltd ("Chateau Tourism")
Xianxin Shaanxi
China
Xianxin Shaanxi
China Tourism RMB1000000 - 100
Acquired through
establishment or investment
Longkou Changyu Wine Sales Co. Ltd
("Longkou Sales")
Yantai Shandong
China
Yantai Shandong
China
Marketing and
sales RMB1000000 - 100
Acquired through
establishment or investment
Societe Civile Argricole Du Chateau De
Mirefleurs (“Mirefleurs”) (b) Bordeaux France Bordeaux France Trading EUR30000 - 100
Business combinations
involving entities not under
common control
(a) Companies above were deregistered in 2019.(b) Mirefleurs was disposed as the contribution of L&M Holdings for the year.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Reasons for the inconsistency between the proportion of shareholdings in a subsidiary and the proportion of voting rights:
(c) Chateau Changyu is a Sino-foreign joint venture established by the Company and a foreign investor accounting for 70% of Changyu
Chateau's equity interest. Through agreement arrangement the Company has the full power to control Changyu Chateau's strategic
operating investing and financing policies. The agreement arrangement will be terminated on 31 December 2022.(d) AFIP is a limited liability company established by [ ] (“Yantai Dean”) and [ ] (“Beijing Qinglang”). In June 2019 Yantai Dean
transferred 1.31% of its equity to Yantai Changyu.After the equity change the Company holds 91.53% of its equity. Through agreement
arrangement the Company has the full power to control AFIP's strategic operating investing and financing policies. The agreement
arrangement will be terminated on 2 September 2024.(e) Golden Icewine Valley is a Sino-foreign joint venture established by the Company and a foreign investor accounting for 51% of Golden
Icewine Valley's equity interest. Through agreement arrangement the Company has the full power to control Golden Icewine Valley's
strategic operating investing and financing policies. The agreement arrangement will be terminated on 31 December 2021.(f) R&D Centre is a joint venture established by the Company and CADF accounting for 68.97% of R&D Centre's equity interest. Through
agreement arrangement in Note V. 27 the Company has the full power to control R&D Centre's strategic operating investing and financing
policies. The agreement arrangement will be terminated on 22 May 2026. As at 31 December 2019 remaining investment of CADF
accounts for 31.03% of the registered capital.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Material non-wholly owned subsidiaries
Name of the Subsidiary
Proportion of
ownership
interest held by
non-controlling
interests
Comprehensive
income attributable
to non-controlling
interests for the
year
Dividend declared
to non-controlling
shareholders during
the year
Balance of
non-controlling
interests at the end
of the year
Xinjiang Tianzhu 40% 3028510 - (47584138)
Dicot 25% (1509224) 1366691 (31869464)
Chateau Changyu 30% - - (12365016)
Langfang Castel 51% 1288873 - (19639108)
AFIP 8% - - (56409393)
Golden Icewine Valley 49% - - (33319062)
IWCC 15% (1697700) 846398 (53931129)
Australia Kilikanoon Estate 17% 258494 163705 (14810422)
Total 1368953 2376794 (269927732)
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Key financial information about material non-wholly owned subsidiaries
The following table sets out the key financial information of the above subsidiaries without offsetting internal transactions but with adjustments
made for the fair value adjustment at the acquisition date and any differences in accounting policies:
Xinjiang Tianzhu Dicot Chateau Changyu Langfang Castel
2019 2018 2019 2018 2019 2018 2019 2018
Current assets 24829435 27390495 470219326 464421130 142525011 141298023 19021766 17659511
Non-current assets 61886751 66486795 91571444 99080668 113168202 114694168 14958223 16001682
Total assets 86716186 93877290 561790770 563501798 255693213 255992191 33979989 33661193
Current liabilities 36185 - 380788880 381659315 174843671 171869662 4023101 3358322
Non-current liabilities 5336114 5336114 53110213 54520937 400000 - - -
Total liabilities 5372299 5336114 433899093 436180252 175243671 171869662 4023101 3358322
Operating income - 18803 289273434 327550545 87051981 121235278 - 5038281
Net profit (7571274) (6902010) 6463473 3811465 611622 3710124 (123706) (3479492)
Total comprehensive inco (7571274) (6902010) 6036896 3376761 611622 3710124 (123706) (3479492)
Cash flows from operating
activities 20457 43112 (8744451) 6129923 6919481 16096447 7875 673422
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
AFIP Golden Icewine Valley Chile Indomita Wine Group Australia Kilikanoon Estate
2019 2018 2019 2018 2019 2018 2019 2018
Current assets 251829164 219973582 38234720 45194591 223722688 214784490 94473620 87634707
Non-current assets 452444880 461115089 23291375 23920890 291630115 300969342 61770599 63759866
Total assets 704274044 681088671 61526095 69115481 515352803 515753832 156244219 151394573
Current liabilities 45607611 62598545 12077206 14974458 142365749 148359328 21801347 13387942
Non-current liabilities 201500 - 100000 100000 5152974 4976161 50741981 51893171
Total liabilities 45809111 62598545 12177206 15074458 147518723 153335489 72543328 65281113
Operating income 266347444 159369783 32223734 57290490 253543171 262104563 56399115 57648905
Net profit 30398744 16555846 (5764649) 870994 16279461 15934347 463409 217869
Total comprehensive inco 30398744 16555846 (5764649) 870994 10322810 17465900 (1477115) (1550720)
Cash flows from operating
activities 27503336 19627933 1655465 289782 5073408 3584648 479624 (1522151)
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
2 Transactions that cause changes in interests in subsidiaries that do not result in loss of control
(1) Changes in interests in subsidiaries:
Year Name of the Subsidiary
Proportion of ownership
interest held by
non-controlling interests
acquired
Acquisition date
2019 AFIP 1.31% 21 June 2019
2019 Australia Kilikanoon Estate 2.5% 08 October 2019
(2) Impact from transactions with non-controlling interests and equity attributable to the
shareholders of the Company:
AFIP Australia Kilikanoon Estate
Purchase cost
- Cash 8479444 3140108
Total 8479444 3140108
Less: share of net assets in subsidiaries based on
the shares acquired 8724476 1990057
Difference
Including: Adjustment on capital reserve (245032) 1150051
VIII. Risk related to financial instruments
The Group has exposure to the following main risks from its use of financial instruments in the
normal course of the Group’s operations:
- Credit risk
- Liquidity risk
- Interest rate risk
- Foreign currency risk
The following mainly presents information about the Group’s exposure to each of the above
risks and their sources their changes during the year and the Group’s objectives policies
and processes for measuring and managing risks and their changes during the year.The Group aims to seek appropriate balance between the risks and benefits from its use of
financial instruments and to mitigate the adverse effects that the risks of financial instruments
have on the Group’s financial performance. Based on such objectives the Group’s risk
management policies are established to identify and analyse the risks faced by the Group to
set appropriate risk limits and controls and to monitor risks and adherence to limits. Risk
management policies and systems are reviewed regularly to reflect changes in market
conditions and the Group’s activities.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
1 Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the
other party by failing to discharge an obligation. The Group’s credit risk is primarily attributable
to cash at bank receivables debt investments and derivative financial instruments entered
into for hedging purposes. Exposure to these credit risks are monitored by management on
an ongoing basis.The cash at bank of the Group is mainly held with well-known financial institutions.Management does not foresee any significant credit risks from these deposits and does not
expect that these financial institutions may default and cause losses to the Group.
As at 31 December 2019 the Group's maximum exposure to credit risk which will cause a
financial loss to the Group due to failure to discharge an obligation by the counterparties.In order to minimise the credit risk the Group has adopted a policy to ensure that all sales
customers have good credit records. According to the policy of the Group credit review is
required for clients who require credit transactions. In addition the Group continuously
monitors the balance of account receivable to ensure there’s no exposure to significant bad
debt risks. For transactions that are not denominated in the functional currency of the relevant
operating unit the Group does not offer credit terms without the specific approval of the
Department of Credit Control in the Group. In addition the Group reviews the recoverable
amount of each individual trade debt at each balance sheet date to ensure that adequate
impairment losses are made for irrecoverable amounts. In this regard the management of the
Group considers that the Group's credit risk is significantly reduced.Since the Group trades only with recognised and creditworthy third parties there is no
requirement for collateral. Concentrations of credit risk are managed by
customer/counterparty by geographical region and by industry sector. As at 31 December
2019 20.3% of the Group trade receivables are due from top five customers (31 December
2018: 19.8%). There is no collateral or other credit enhancement on the balance of the trade
receivables of the Group.
2 Liquidity risk
Liquidity risk is the risk that an enterprise will encounter difficulty in meeting obligations that
are settled by delivering cash or another financial asset. The Company and its individual
subsidiaries are responsible for their own cash management including short-term investment
of cash surpluses and the raising of loans to cover expected cash demands (subject to
approval by the Company’s board when the borrowings exceed certain predetermined levels).The Group’s policy is to regularly monitor its liquidity requirements and its compliance with
lending covenants to ensure that it maintains sufficient reserves of cash readily realisable
marketable securities and adequate committed lines of funding from major financial
institutions to meet its liquidity requirements in the short and longer term.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The following tables set out the remaining contractual maturities at the balance sheet date of
the Group’s financial liabilities which are based on contractual undiscounted cash flows
(including interest payments computed using contractual rates or if floating based on rates
current at the balance sheet date) and the earliest date the Group can be required to pay:
Item
2019 Contractual undiscounted cash flow Carrying amount
at balance sheet
date
Within 1 year or on
demand
1 to 2 years
More than 2 years
but less than 5
years
More than 5 years Total
Short-term loans 768403432 - - - 768403432 754313744
Accounts payable 570252612 - - - 570252612 570252612
Other payables 450532485 - - - 450532485 450532485
Long-term loans (including the
portion due within one year) 121077261 51214719 77814096 5577899 255683975 245718722
Long-term payables (including
the portion due within one
year)
36462109 36054170 106374904 55473753 234364936 225000000
Total 1946727899 87268889 184189000 61051652 2279237440 2245817563
Item
2018 Contractual undiscounted cash flow Carrying amount
at balance sheet
date
Within 1 year or on
demand
1 to 2 years
More than 2 years
but less than 5
years
More than 5 years Total
Short-term loans 701861292 - - - 701861292 688002410
Accounts payable 713572881 - - - 713572881 713572881
Other payables 608479890 - - - 608479890 608479890
Long-term loans (including the
portion due within one year) 126176001 121080909 47493128 - 294750038 275421450
Long-term payables (including
the portion due within one
year)
36921367 36462109 107093324 90356300 270833100 259000000
Total 2187011431 157543018 154586452 90356300 2589497201 2544476631
3 Interest rate risk
Interest-bearing financial instruments at variable rates and at fixed rates expose the Group to
cash flow interest rate risk and fair value interest risk respectively. The Group determines the
appropriate weightings of the fixed and floating rate interest-bearing instruments based on the
current market conditions and performs regular reviews and monitoring to achieve an
appropriate mix of fixed and floating rate exposure.
(1) As at 31 December the Group held the following interest-bearing financial instruments:
Fixed rate instruments:
Item
2019 2018
Effective interest
rate Amounts
Effective interest
rate Amounts
Financial assets
- Cash at bank 1.1%-2.75% 106128600 1.5%-3.8% 173042400
Financial liabilities
- Short-term loans 0.35%-4.9% (204313744) 0.35%-4.9% (138002410)
- Long-term loans (including the
portion due within one year) 1%-2.5% (189468722) 1%-3% (194171450)
- Long-term payables (including
the portion due within one
year)
1.20% (225000000) 1.20% (259000000)
Total (512653866) (418131460)
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
Variable rate instruments:
Item
2019 2018
Effective interest
rate Amounts
Effective interest
rate Amounts
Financial assets
- Cash at bank 0.3%-1.75% 1459595405 0.3%-1.75% 1302543742
Financial liabilities
- Short-term loans LPR (550000000) LPR (550000000)
- Long-term loans (including the
portion due within one year)
90% of 5-year
LPR (56250000)
90% of 5-year
LPR (81250000)
Total 853345405 671293742
(2) Sensitivity analysis
Management of the Group believes interest rate risk on bank deposit is not significant
therefore does not disclose sensitivity analysis for interest rate risk.
As at 31 December 2019 based on assumptions above it is estimated that a general increase
of 50 basis points in interest rates with all other variables held constant would decrease the
Group’s equity by RMB2273438 (2018: RMB2016667) and net profit by RMB2273438
(2018: RMB2016667).
The sensitivity analysis above indicates the instantaneous change in the net profit and equity
that would arise assuming that the change in interest rates had occurred at the balance sheet
date and had been applied to re-measure those financial instruments held by the Group which
expose the Group to fair value interest rate risk at the balance sheet date. In respect of the
exposure to cash flow interest rate risk arising from floating rate non-derivative instruments
held by the Group at the balance sheet date the impact on the net profit and equity is
estimated as an annualised impact on interest expense or income of such a change in interest
rates.
4 Foreign currency risk
In respect of cash at bank and on hand accounts receivable and payable short-term loans
denominated in foreign currencies other than the functional currency the Group ensures that
its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot
rates when necessary to address short-term imbalances.
(1) As at 31 December the Group’s exposure to currency risk arising from recognised assets or
liabilities denominated in foreign currencies is presented in the following tables. For
presentation purposes the amounts of the exposure are shown in Renminbi translated using
the spot rate at the balance sheet date. Differences resulting from the translation of the
financial statements denominated in foreign currency are excluded.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
2019 2018
Balance at foreign
currency
Balance at RMB
equivalent
Balance at foreign
currency
Balance at RMB
equivalent
Cash at bank and on hand 6662525 46592414 7497971 51483850
- USD 6525673 45524399 7472303 51283910
- EUR 136628 1067814 25455 199753
- HKD 224 201 213 187
Short-term loans 12490000 87132738 11000000 75495200
- USD 12490000 87132738 11000000 75495200
(2) The following are the exchange rates for Renminbi against foreign currencies applied by the
Group:
Average rate
Balance sheet date mid-spot
rate
2019 2018 2019 2018
USD 6.8948 6.7158 6.9762 6.8632
EUR 7.7161 7.8113 7.8155 7.8473
HKD 0.8801 0.8464 0.8958 0.8762
(3) Sensitivity analysis
Assuming all other risk variables remained constant a 5% strengthening of the Renminbi
against the US dollar Euro and Hong Kong dollar at 31 December would have impact on the
Group’s equity and net profit by the amount shown below. whose effect is in Renminbi and
translated using the spot rate at the year-end date:
Equity Net profit
31 December 2019
USD 2080417 2080417
EUR (53391) (53391)
HKD (10) (10)
Total 2027016 2027016
31 December 2018
USD 1210565 1210565
EUR (53391) (53391)
HKD - -
Total 1157174 1157174
A 5% weakening of the Renminbi against the US dollar Euro and Hong Kong dollar at 31
December would have had the equal but opposite effect to the amounts shown above on the
basis that all other variables remained constant.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
IX. Fair value disclosure
All financial assets and financial liabilities held by the Group are carried at amounts not materially different from their fair value at 31 December
2019 and 31 December 2018.
X. Related parties and related party transactions
1 Information about the parent of the Company
Company name Registered place Business nature Registered capital
Shareholding
percentage (%)
Percentage of voting
rights (%) Ultimate controlling party of the Company
Changyu Group Yantai Manufacturing 50000000 50.4% 50.4%
Jointly controlled by Yantai GuoFeng
Investment Holding Group Co. Ltd.ILLVA SARONNO HOLDING SPA
International Finance Corporation and
Yantai Yuhua Investment and
Development Company Limited.
There are no changes on the registered capital and shareholding percentage / percentage of voting rights of the parent company.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
2 Information about the subsidiaries of the Company
For information about the subsidiaries of the Company refer to Note VII.1.
3 Information about joint ventures and associates of the Company
For information about the joint ventures and associates of the Company refer to Note VII.3.
Joint ventures and associates that have related party transactions with the Group during this
year or the previous year are as follows:
Name of entity Relationship with the Company
L&M Holdings Joint venture of the Group
4 Information on other related parties
Name of other related parties Related party relationship
Yantai Changyu Wine Culture Museum Co.Ltd.("Wine Culture Museum")
Controlled by the same parent
company
Yantai Changyu International Window of the Wine City
Co. Ltd.("Window of the Wine City”)
Controlled by the same parent
companyYantai Shenma Packaging Co. Ltd. (“ShenmaPackaging”)
Controlled by the same parent
company
Yantai Zhongya Pharmaceutical Tonic Wine Co.Ltd.("Zhongya Pharmaceutical")
Controlled by the same parent
company
Yantai Changyu Culture Tourism Production Sales
Co. Ltd.(" Culture Sales")
Controlled by the same parent
company
Yantai Changyu Culture Tourism Development Co.Ltd.(" Culture Development ")
Controlled by the same parent
company
L&M Holdings Joint ventures
Mirefleurs Subsidiaries of the joint venture
CHATEAU DE LIVERSAN (“LIVERSAN”) Subsidiaries of the joint venture
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
5 Transactions with related parties
(1) Product procurement
Related parties Nature of transaction 2019 2018
Shenma Packaging Product procurement 133587430 173238289
Zhongya Pharmaceutical Product procurement 1244991 15690930
Wine Culture Museum Product procurement 10832751 16784711
Window of the Wine City Product procurement 8556698 7913342
Culture sales Product procurement 573849 35857
Culture development Product procurement 2820545 -
Mirefleurs Product procurement 6429542 -
L&M Holdings Product procurement 1632941 -
Total 165678747 213663129
(2) Sales of goods
Related parties Nature of transaction 2019 2018
Culture development Sales of goods 9592510 -
Wine Culture Museum Sales of goods 8305228 23515379
Window of the Wine City Sales of goods 7723602 13821555
Zhongya Pharmaceutical Sales of goods 4474004 4552269
Culture sales Sales of goods 3840804 2914686
Shenma Packaging Sales of goods 347453 348247
Total 34283601 45152136
(3) Leases
(a) As the lessor
Name of lessee Type of assets leased
Lease income
recognised in 2019
Lease income
recognised in 2018
Shenma Packaging Offices and plants 1492550 1478982
Zhongya Pharmaceutical Offices and plants 522936 518182
Total 2015486 1997164
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(b) As the lessee
Name of lessor Type of assets leased
Lease expense
recognised in 2019
Lease expense
recognised in 2018
Changyu Group Office buildings 1612118 1538840
Changyu Group Offices and plants 1394762 1331364
Changyu Group Offices and plants 4184286 3994091
Total 7191166 6864295
(4) Remuneration of key management personnel
Item 2019 2018
Remuneration of key management personnel 12297689 13102005
(5) Other related party transactions
Related parties Nature of transaction Note 2019 2018
Changyu Group Royalty (a) 35938014 73976395
Changyu Group Royalty deducted in the previous years (a) (218649636) -
Changyu Group Patent fee - 50000
Total (182711622) 74026395
(a) Contract of trademarks usage
Pursuant to a royalty agreement dated 18 May 1997 starting from 18 September 1997
the Company may use certain trademarks of Changyu Group Company which have
been registered with the PRC Trademark Office. An annual royalty fee at 2% of the
Group's annual sales is payable to Changyu Group. The license is effective until the
expiry of the registration of the trademarks.
According to the above royalty agreement Changyu Group collected a total of
RMB576507809 for royalty from 2013 to 2019 of which 51% was used to promote
trademarks such as Changyu and the product of this contract totalling
RMB294018093. The amount is used for promotion of Changyu and other trademarks
and the products of this contract totalling RMB62250368 the difference is
RMB231768615.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
On 18 May 2019 the general meeting of shareholders approved the proposal of the
amendment to the royalty agreement. Article 6.1 of the royalty agreement with Changyu
Group was amended to: During the validity period of this contract the Group pays
Changyu Group royalty on an annual basis. The royalty is calculated based on 0.98% of
the sales volume of the Group ’s contract products using this trademark. The article is
amended to: The royalty paid to the Changyu Group by the Group shall not be used to
promote this trademark and the contract products.In addition in accordance with agreement the Group signed with Changyu Group in
November 2019 Changyu Group promised to offset the difference of RMB231768615
above with the royalty for four years i.e. from 2019 to 2022.If it is not sufficient for
deduction the rest will be repaid in a one-off manner in 2023. If there is surplus the
surplus part of the royalty will be charged from the year when the surplus occurs.
As at 31 December 2019 the Group offset the royalty for the year of RMB182711622
including the royalty of RMB35938014 occurred in 2019 and the deduction of the
previous year's sales expenses of RMB218649636 (exclusive of tax).
6 Receivables from and payables to related parties
Receivables from related parties
Item Related party
2019 2018
Book value
Provision for
bad and doubtful
debts
Book value
Provision for
bad and doubtful
debts
Accounts receivable
Zhongya
Pharmaceutica
l
4292386 909935 2768391 -
Accounts receivable Shenma Packaging - - 17137 -
Accounts receivable Window of the Wine City 1610485 633980 1911157 -
Other non-current assets Changyu Group 193674320 - - -
Other receivables Shenma Packaging 813400 - 813400 -
Payables to related parties
Item Related party 2019 2018
Accounts payable Shenma Packaging 39893538 55366785
Accounts payable Zhongya
Pharmaceutical 1024310 6722667
Accounts payable Wine Culture Museum 4874963 4646731
Accounts payable Window of the Wine
City 3758054 4789600
Accounts payable Culture sales 297956 -
Accounts payable Culture development 142610 -
Other payables Shenma Packaging 450000 450000
Other payables Changyu Group - 78414978
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XI. Capital management
The Group’s primary objectives when managing capital are to safeguard its ability to continue
as a going concern so that it can continue to provide returns for shareholders by pricing
products and services commensurately with the level of risk and by securing access to
finance at a reasonable cost.The Group’s capital structure is regularly reviewed and managed to achieve an optimal
structure and return for shareholders. Factors for the Group’s consideration include: its future
funding requirements capital efficiency actual and expected profitability expected cash
flows and expected capital expenditure. Adjustments are made to the capital structure in light
of changes in economic conditions affecting the Group.Neither the Company nor any of its subsidiaries are subject to externally imposed capital
requirements.XII. Commitments and contingencies
1 Significant commitment
(1) Capital commitments
Item 2019 2018
Long-term assets acquisition commitment 679980000 996675000
Total 679980000 996675000
(2) Operating lease commitments
As at 31 December the total future minimum lease payments under non-cancellable
operating leases of the Group’s properties were payable as follows:
Item 2019 2018
Within 1 year (inclusive) 17756000 20576000
Over 1 year but within 2 years (inclusive) 16189000 11757000
Over 2 years but within 3 years (inclusive) 9757000 10064000
Over 3 years 89550940 84095000
Total 133252940 126492000
2 Contingencies
The Group do not have any significant contingencies as at balance sheet date.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XIII. Subsequent events
1 Distribution of dividends on ordinary shares approved after the balance sheet date
According to the proposal of the Board of Directors on 22 April 2020 the Company intends to
distribute cash dividend totaling RMB479824800 to all shareholders of 685464000 capital
shares for the year ended 31 December 2019 on the basis of RMB7.0 (including tax) for every
10 shares. The proposal is subject to the approval by the Shareholders’ meeting. This
distribution of profit in cash has not been recognised as a liability at the balance sheet date.
2 Impact of COVID-19
Since the outbreak of COVID-19in January 2020 the Company has been proactively
performing prevention and control measures internally. The Company has also fulfilled its
social responsibility while conducting prevention and control measures and operation. After
the outbreak the Company has analysed the possible impact and sorted out all business
objectives and adjusted operation contingency plans to make sure the normal business
operations.The Company will closely follow the development of COVID-19 assess and proactively react
to the possible impacts on the financial position and financial performance etc.XIV. Other significant items
1 Segment reporting
The Group is principally engaged in the production and sales of wine brandy and sparkling
wine in China France Spain Chile and Australia. In accordance with the Group's internal
organisation structure management requirements and internal reporting system the Group's
operation is divided into four parts: China Spain France Chile and Australia. The
management periodically evaluates segment results in order to allocate resources and
evaluate performances. In 2019 over 89% of revenue more than 98% of profit and over 92%
of non-current assets derived from China / are located in China. Therefore the Group does
not need to disclose additional segment report information.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XV. Notes to the Company’s financial statements
1 Accounts receivable
(1) Accounts receivable by customer type are as follows:
Type 31 December 2019 31 December 2018
Amounts due from related parties 2589936 1447973
Sub-total 2589936 1447973
Less: Provision for bad and doubtful debts 601610 -
Total 1988326 1447973
(2) The ageing analysis of accounts receivable is as follows:
Ageing 2019 2018
Within 1 year (inclusive) 2019936 1447973
Over 1 year but within 2 years (inclusive) 570000 -
Sub-total 2589936 1447973
Less: Provision for bad and doubtful debts 601610 -
Total 1988326 1447973
The ageing is counted starting from the date when account receivables are recognised.
(3) Accounts receivable by provisioning method
(a) Assessment of ECLs on accounts receivable in 2019:
At all times the Company measures the impairment loss for accounts receivable at an
amount equal to lifetime ECLs and the ECLs are based on the number of overdue days
and the loss given default. According to the historical experience of the Company there
are no significant differences in the losses of different customer groups. Therefore
different customer groups are not further distinguished when calculating impairment
loss based on the overdue information.Loss given default Carrying amount at the end of the year
Impairment loss at
the end of the year
Current 0.8% 1449936 12179
Overdue for 1 to 30 days 3.4% 570000 19431
Overdue for 330 to 360
days 100.0% 570000 570000
Total 23.2% 2589936 601610
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
The loss given default is measured based on the actual credit loss experience in the
past 12 months and is adjusted taking into consideration the differences among the
economic conditions during the historical data collection period the current economic
conditions and the economic conditions during the expected lifetime.(b) Impairment of account receivables in 2018
Under previous financial instruments standards provision for impairments is mde when
there is objective evidence of impairment.
(4) Accounts receivable by debtor at the end of the year:
Name Relationship with the Group
Balance of account
receivable Ageing
Percentage of
total
receivables
Provisio
n for bad
and
doubtful
debts
Zhongya
Pharmaceutica
l
Other related parties of
the Company 2589936
Within 1
year 100% 601610
2 Receivables under financing
Item Note 2019 2018
Bills receivable (1) 41679635 -
Total 41679635 -
(1) The pledged bills receivable of the Company at the end of the year
As at 31 December 2019 there was no pledged bills receivable (31 December 2018: Nil).
(2) Outstanding endorsed bills that have not matured at the end of the year
Item Amount derecognised at year end
Bank acceptance bills 65303181
Total 65303181
As at 31 December 2019 bills endorsed by the Company to other parties which are not yet
due at the end of the period is RMB65303181 (31 December 2018: RMB94755124). The
notes are used for payment to suppliers. The Company believes that due to good reputation
of bank the risk of notes not accepting by bank on maturity is very low therefore derecognise
the note receivables endorsed. If the bank is unable to pay the notes on maturity according to
the relevant laws and regulations of China the Company would undertake limited liability for
the notes.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
3 Other receivables
Note 31 December 2019 31 December 2018
Interest receivable (1) 90355 254088
Dividends receivable (2) 200000000 500000000
Others (3) 386334603 525389268
Total 586424958 1025643356
(1) Interest receivable
(a) Interest receivable by category:
Item 31 December 2019 31 December 2018
Interest receivable on bank deposits 90355 254088
Total 90355 254088
(b) Significant overdue interest: N/A
(2) Dividends receivable
Item 31 December 2019 31 December 2018
Dividends to subsidiaries 200000000 500000000
Total 200000000 500000000
(3) Others
(a) Others by customer type:
Customer type 31 December 2019 31 December 2018
Amounts due from subsidiaries 385328319 523579831
Amounts due from related parties 813440 813440
Others 192844 995997
Sub-total 386334603 525389268
Less: Provision for bad and doubtful debts - -
Total 386334603 525389268
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(b) The ageing analysis is as follows:
Ageing 2019 2018
Within 1 year (inclusive) 386314603 525362872
Over 1 year but within 2 years (inclusive) - 26396
Over 2 years but within 3 years (inclusive) 20000 -
Sub-total 386334603 525389268
Less: Provision for bad and doubtful debts - -
Total 386334603 525389268
The ageing is counted starting from the date when other receivables are recognised.(c) Others by method of provisioning
Category
2019 2018
Book value Provision for bad and doubtful debts
Carrying amount
Book value Provision for bad and doubtful debts
Carrying
amount
Amount Percentage (%) Amount
Percentag
e (%) Amount
Percentage
(%) Amount
Percentage
(%)
Individual
assessment
- Total other
receivables - - - - - 525389268 100 - - 525389268
Collective
assessment
- Amounts due
from
subsidiaries
385328319 99.7 - - 385328319 523579831 99.7 - - 523579831
- Amounts due
from related
parties
813440 0.2 - - 813440 813440 0.1 - - 813440
- Amounts due
from third
parties
192844 0.1 - - 192844 995997 0.2 - - 995997
Total 386334603 100.0 - - 386334603 525389268 100 - - 525389268
(d) Movements of provisions for bad and doubtful debts
As at 31 December 2019 no bad and doubtful debt provision was made for other
receivables (31 December 2018: Nil).
As at 31 December 2019 the Company has no other receivables written off (31
December 2018: Nil).
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(e) Others categorised by nature
Nature of other receivables 2019 2018
Amounts due from subsidiaries 385328319 523579831
Amounts due from related parties 813440 813440
Others 192844 995997
Sub-total 386334603 525389268
Less: Provision for bad and doubtful debts - -
Total 386334603 525389268
(f) Five largest others-by debtor at the end of the year
Debtor Nature of the receivable
Balance at the end
of the year Ageing
Percentage of
ending balance of
others (%)
Ending balance of
provision for bad
and doubtful debts
Sales Company Amounts due from subsidiaries 292380248
Within 1
year 75.7% -
R&D Centre Amounts due from subsidiaries 65016104
Within 1
year 16.8% -
Laizhou Sales Amounts due from subsidiaries 12469834
Within 1
year 3.2% -
Dicot Amounts due from subsidiaries 3692043
Within 1
year 1.0% -
AFIP Amounts due from subsidiaries 1680926
Within 1
year 0.4% -
Total 375239155 97.1%
4 Long-term equity investments
(1) Long-term equity investments by category:
Item
2019 2018
Book value Provision for impairment Carrying amount Book value
Provision for
impairment Carrying amount
Investments in
subsidiaries 7432422621 - 7432422621 7420803069 - 7420803069
Total 7432422621 - 7432422621 7420803069 - 7420803069
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(2) Investments in subsidiaries:
Subsidiary
Balance at the
beginning of the
year
Additions during
the year
Decrease during
the year
Balance at the end
of the year
Xinjiang Tianzhu 60000000 - - 60000000
Kylin Packaging 23176063 - - 23176063
Chateau Changyu 28968100 - - 28968100
Pioneer International 3500000 - - 3500000
Ningxia Growing 36573247 - - 36573247
National Wines 2000000 - - 2000000
Golden Icewine Valley 30440500 - - 30440500
Chateau Beijing 579910000 8479444 - 588389444
Sales Company 7200000 - - 7200000
Langfang Sales 100000 - - 100000
Langfang Castel 19835730 - - 19835730
Wine Sales 4500000 - - 4500000
Shanghai Marketing 300000 - - 300000
Beijing Sales 850000 - - 850000
Jingyang Sales 100000 - - 100000
Jingyang Wine 900000 - - 900000
Ningxia Wine 222309388 - - 222309388
Chateau Ningxia 453463500 - - 453463500
Chateau Tinlot 212039586 - - 212039586
Chateau Shihezi 812019770 - - 812019770
Chateau Changan 803892258 - - 803892258
R&D Centre 3288906445 - - 3288906445
Huanren Wine 22200000 - - 22200000
Wine Sales Company - - - -
Francs Champs 236025404 - - 236025404
Dicot 190150544 - - 190150544
Chile Indomita Wine
Group 274248114 - - 274248114
Australia Kilikanoon
Estate 107194420 3140108 - 110334528
Total 7420803069 11619552 - 7432422621
For information about the subsidiaries of the Company refer to Note VII.
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
5 Operating income and operating costs
Item
2019 2018
Income Cost Income Cost
Principal activities 738011458 653860504 874292088 772497769
Other operating activities 2844904 1643559 2154982 1989262
Total 740856362 655504063 876447070 774487031
Details of operating income:
2019 2018
Operating income from principal activities
- Sale of goods 738011458 874292088
Sub-total 738011458 874292088
Income from other business
- Rental income 2844904 2154982
Total 740856362 876447070
6 Investment income
Item 2019 2018
Income from long-term equity investments accounted
for using cost method 621620723 964128659
7 Transactions with related parties
(1) Product procurement
Related parties Nature of transaction 2019 2018
Subsidiary of the parent
company Product procurement 161271826 209808816
Other related parties of the
Company Product procurement 60154605 88897126
Total 221426431 298705942
(2) Sales of goods
Related parties Nature of transaction 2019 2018
Subsidiary of the parent
company Sales of goods 731092089 867995960
Other related parties of the
Company Sales of goods 9764273 8451110
Total 740856362 876447070
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(3) Guarantee
The Company as the guarantor
Guarantee holder Amount of guarantee
Inception date of
guarantee
Maturity date of
guarantee
Guarantee
expired (Y/N)
R&D Centre 500000000 08 March 2017 08 March 2022 No
Australia Kilikanoon
Estate 17000000 13 December 2018 13 December 2023 No
Total 517000000
(4) Sale of fixed assets
Related parties of the
Company Nature of transaction 2019 2018
Subsidiary of the parent
company Sale of fixed assets - 134445
Total - 134445
(5) Interest income occupied by capital
Related parties Nature of transaction 2019 2018
Subsidiary of the parent
company
Interest income
occupied by capital - 35823556
Total - 35823556
(6) Leases
(a) As the lessor
Name of lessee Type of assets leased Lease income recognised in 2019
Lease income
recognised in 2018
Other related parties
of the Company Offices and plants 2015486 1997164
Total 2015486 1997164
(b) As the lessee
Name of lessor Type of assets leased Lease expense recognised in 2019
Lease expense
recognised in 2018
Other related parties
of the Company Office buildings 1394762 1331364
Total Office buildings 1394762 1331364
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
(8) Other related party transactions
Related parties Nature of transaction 2019 2018
Changyu Group Patent fee - 50000
Total - 50000
8 Receivables from and payables to related parties
Receivables from related parties
Item Related party
2019 2018
Book value
Provision for
bad and doubtful
debts
Book value
Provision for
bad and doubtful
debts
Accounts receivable Other related parties of the Company 2589936 601610 1447973 -
Other receivables Subsidiary of the parent company 385328319 - 523579831 -
Other receivables Other related parties of the Company 813440 - 813440 -
Other non-current assets Subsidiary of the parent company 1427700000 - 972700000 -
Payables to related parties
Item Related party 2019 2018
Accounts
payable
Other related parties of
the Company 11630361 28892583
Other
payables
Subsidiary of the parent
company 381487360 585044038
Other payables Other related parties of the Company 450000 450000
XVI. Non-recurring profit and loss statement in 2019
Item Amount Note
(1) Profit and loss from disposal of non-current assets 6272676
Gain from disposal of equity
investment of Mirefleurs is
RMB 6233661.
(2)
Government grants recognised through profit or loss
(excluding those having close relationships with the
Group’s operation and enjoyed in fixed amount or
quantity according to uniform national standard)
84837581
(3) Other items qualified as extraordinary gain and loss 218649636
Detail of royalty deducted in
the previous years see Note
X. 5 (5) (a)
(4) Other non-operating income and expenses besides items above 7298479
Sub-total 317058372
(5) Tax effect (79367893)
(6) Effect on non-controlling interests after taxation (30661)
Total 237659818
Note: Extraordinary gain and loss items (1) to (4) listed above are presented in the amount
before taxation.Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XVII. Return on net assets and earnings per shareIn accordance with “Regulation on the Preparation of Information Disclosures by CompaniesIssuing Securities No.9 – Calculation and Disclosure of the Return on Net Assets and
Earnings Per Share” (2010 revised) issued by the CSRC and relevant accounting standards
the Group’s return on net assets and earnings per share are calculated as follows:
2019
Profit for the reporting period
Weighted average
return on net assets
(%)
Basic earnings per
share
Diluted earnings per
share
Net profit attributable to the
Company’s ordinary equity
shareholders
11.30 1.65 1.65
Net profit excluding extraordinary g
and loss attributable to the
Company’s ordinary equity
shareholders
8.92 1.30 1.30
2018
Profit for the reporting period
Weighted average
return on net assets
(%)
Basic earnings per
share
Diluted earnings per
share
Net profit attributable to the
Company’s ordinary equity
shareholders
11.23 1.52 1.52
Net profit excluding extraordinary g
and loss attributable to the
Company’s ordinary equity
shareholders
10.40 1.41 1.41
Yantai Changyu Pioneer Wine Co. Ltd. 2019 Annual Report
XIII. Reference Documents
(1)The original of Annual Report autographed by the chairman.
(2)The Financial Statements autographed and signed by the chairman chief accountant and
accountants in charge.
(3)The Prospectus and Public Offering Announcement for Stock B in 1997; The Prospectus
and The Shares’ Change & Public Offering Announcement for Stock A in 2000.
(4) The originals of all documents and announcements that the Company made public during
the report period in the newspapers designated by China Securities Regulatory Commission.Yantai Changyu Pioneer Wine Co. Ltd.
Board of Directors
April 22nd 2019