[2026]9-00071

WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP.WUYIGE Certified Public Accountants LLP

1 Room 2206 22/F Xueyuan International Tower Telephone +86 10 82330558

22 2206 No.1 Zhichun Road Haidian Dist. Fax +86 10 82327668

100083 Beijing China 100083 Internet www.daxincpa.com.cn

[2026]9-00071

202512312025

2026428[2026]

2025

8——

3101——

- 1 -WUYIGE Certified Public Accountants LLP

1 Room 2206 22/F Xueyuan International Tower Telephone +86 10 82330558

22 2206 No.1 Zhichun Road Haidian Dist. Fax +86 10 82327668

100083 Beijing China 100083 Internet www.daxincpa.com.cn

2025

-2-20252025

202520252025

472.67-5.17242.57224.93

210.80210.80

439.09568.08854.53152.64

151.82151.82

85.08335.52324.1196.49

196.8919.88126.9789.80

40.5572.3950.0062.94

45.735.0040.73

14.5825.4540.03

1255.581217.6637.92

20.6772.8959.7033.86

13.3180.7861.1632.93

61.3837.7723.61

22.79393.91394.1722.53

159.73137.6122.12

25.633.5722.06

12.70256.55248.3720.88

19.3019.30

4.8633.7719.9418.69

16.6616.66

-44-20252025

202520252025

5.35480.79471.6314.51

18.045.5412.50

9.380.039.35

8.968.96

34.05108.35134.437.97

7.2022.1419.709.64

5.910.295.62

3.263.26

0.252.220.931.54

59.0757.561.51

62.723.1164.411.42

0.890.89

0.100.10

9.300.219.51

3.803.80

3.74121.15124.89

507.84507.84

277.61277.61

163.10163.10

32.7032.70

-55-20252025

202520252025

6.036.03

3.253.25

2.432.43

2.002.00

0.910.91

0.380.38

1767.521767.52

16.066.909.16

5.845.84

12.0576.4683.015.50

3.003.00

2.192.503.770.92

2.001.160.84

0.240.24

0.010.01

0.340.34

1068.591068.59

756.33756.33

310.14310.14

234.39234.39

-66-20252025

202520252025

53.1853.18

26.0026.00

30.0030.00

13.5013.50

29.8020.009.80

2.0010.0010.002.00

2.002.00

1.431.43

0.840.84

1.830.281.830.28

0.204.094.090.20

0.100.10

0.010.01

4.004.008.00

46.7746.77

13.0913.09

12.4512.45

10.1210.12

8.398.39

-77-20252025

202520252025

3.963.96

3.513.51

3.393.39

2.952.95

0.840.84

0.700.70

0.400.40

3420.3614803.3111882.206341.47

46581.872790.921456.9447915.85

29210.694990.655130.9629070.38

22647.5724039.6223000.0023687.19

12165.403836.72235.4615766.66

7063.673740.212589.308214.58

7289.0321021.9921000.007311.02

6882.770.696882.08

6663.236663.23

5935.005935.00

3043.642639.795683.43

-88-20252025

202520252025

634.615009.005643.61

4919.254919.25

2623.4750025.5147735.494913.49

4216.59998.74312.914902.42

4259.354259.35

3078.973078.97

*2551.41121.202672.61

687.541.50689.04

465.00465.00

465.00465.00

342.471.331.33342.47

224.8568.7714.30279.32

175.60175.60

15.8815.88

2.0320.4021.990.44

172144.89119306.35101499.37189951.87

-99-20252025

202520252025

175565.25134109.66-113381.57196293.34