中国资产评估协会
资产评估业务报告备案回执
报告编码：3131020001202500789
合同编号：东洲评委(202405109)号
报告类型：法定评估业务资产评估报告
报告文号：东洲评报字【2024】第1365号上海航天汽车机电股份有限公司拟转让华电嘉峪关
报告名称：新能源有限公司股权所涉及的华电嘉峪关新能源有限公司股东全部权益价值
评估结论：40233.83元
评估报告日：2025年04月07日
评估机构名称：上海东洲资产评估有限公司
莫晓玲（资产评估师）会员编号：51000085
签名人员：
王欣（资产评估师）会员编号：31120008
(可扫描二维码查询备案业务信息)
说明：报告备案回执仅证明此报告已在业务报备管理系统进行了备案，不作为协会对该报告认证、认可的依据，也不作为资产评估机构及其签字资产评估专业人员免除相关法律责任的依据。
备案回执生成日期：2025-04-17202320241-61-2
3
4
7-51(2024)08645
“”20246
302023123120241-62023
20246302023123120241-62023“”
-
11
2<>
202481520241-62023
1.
1
2
3
420000.00
2.
()
2010514
620200000002175:
15000.002014
4000.001000.0020.000.00
16.000.004.000.0080%20%
2015 91620200556257194G 2017 1 13
20171225
:91620200556257194G : 20000.00
202463020000.00
3.
:();
::
4.2024815
1.
——
720241-62023
“”
2.
12
1.
2.
111231
3.
12
4.
5.
6.
820241-62023
1
2
1
2
3
920241-62023
4
5
3
1020241-62023
4
5
12
30
1120241-62023
14——(2017)
7.
6.-
8.
1220241-62023
1
2
3
/
0%
1%
9.
1
2
3
1320241-62023
4
10.
1
1
2
2
1420241-62023
%%
15-3053.17-6.33
5-30353.17-19.40
5-20354.75-19.40
5519.00
5519.00
3
4
5
11.
1
1520241-62023
2
12.
1
2
1
2
3
3
3
1620241-62023
4
13.
1
1
2
2
1
2
3
1720241-62023
4
5
6
7
1
2
3
4
1820241-62023
5
14.
15.
16.
17.
1
1920241-62023
2
3
1
/
/
2
18.
1
2020241-62023
*
*
*
*
*
*
*
*
2
19.
1
2120241-62023
2
1
2
3
1
2
3
20./
()
2220241-62023
1
2
1
2
21.
2320241-62023
1
1
“14.”
2
2420241-62023
3
12
4
2
1
2
2520241-62023
6.
6.
3
18.
1
6.
2
23.3
6.
22.
2022136
“”
“”
2620241-62023
23.
1
2022113016
202231
202311
2
1.
13%
7%
3%
2%
15%
2.
2020423202023“2021112030
123115%
60%”
2720241-62023
1.
202463020231231
1939697.7523035675.52
1939697.7523035675.52
1621698.55313180.43
2.
1
2024630
%%
252888571.00100.002466063.490.98250422507.51
6282221.662.486282221.66
246606349.3497.522466063.491.00244140285.85
252888571.00100.002466063.490.98250422507.51
20231231
%
%
195769916.32100.001913633.730.98193856282.59
4406543.502.254406543.50
191363372.8297.751913633.731.00189449739.09
195769916.32100.001913633.730.98193856282.59
2820241-62023
1
2024630
%
6282221.66
246606349.342466063.491.00
252888571.002466063.490.98
20231231
%
4406543.50
191363372.821913633.731.00
195769916.321913633.730.98
2
202463020231231
152783019.81120243565.29
12174297728.3275526351.03
2325807822.87
252888571.00195769916.32
2466063.491913633.73
250422507.51193856282.59
3
202312312024630
1913633.73552429.762466063.49
1913633.73552429.762466063.49
2022123120231231
1498622.08415011.651913633.73
1498622.08415011.651913633.73
2920241-62023
4
2024630
%
252888571.002466063.49100.00
252888571.002466063.49100.00
20231231
%
195769916.321913633.73100.00
195769916.321913633.73100.00
3.
1
202463020231231
%%
1254079.20100.00167465.7811.57
12131500.799.09
231148250.0079.34
254079.20100.001447216.57100.00
2
2024630%
103184.1640.61
92424.3336.38
52840.7120.79
3000.001.18
2630.001.04
254079.20100.00
3020241-62023
20231231%
1148250.0079.34
143965.749.95
94264.056.51
28277.401.95
12150.000.84
1426907.1998.59
4.
1
202463020231231
2
1
202463020231231
10000.0010000.00
10000.0010000.00
1
202463020231231
310000.0010000.00
10000.0010000.00
10000.0010000.00
3120241-62023
2
202312312024630
10000.0010000.00
10000.0010000.00
2022123120231231
10000.0010000.00
10000.0010000.00
5.
1
2024630
225217.78225217.78
225217.78225217.78
20231231
244870.04244870.04
244870.04244870.04
6.
202463020231231
25221.71
25221.71
3220241-62023
7.
1
202463020231231
454575157.34476641546.37
454575157.34476641546.37
2
1.2023123135517924.62949173175.012003708.484704358.54991399166.65
2.3000.003000.00
13000.003000.00
2
3.
1
4.202463035517924.62949173175.012003708.484707358.54991402166.65
1.2023123115499937.27495510303.96922831.292824547.76514757620.28
2.576539.6921271435.3397726.90123687.1122069389.03
1576539.6921271435.3397726.90123687.1122069389.03
3.
1
4.202463016076476.96516781739.291020558.192948234.87536827009.31
1.20231231
2.
1
3.
1
4.2024630
1.202463019441447.66432391435.72983150.291759123.67454575157.34
2.2023123120017987.35453662871.051080877.191879810.78476641546.37
1.2022123135517924.62939883515.801354880.523264760.19980021081.13
2.9289659.21648827.961439598.3511378085.52
133449.121439598.351473047.47
3320241-62023
29256210.09648827.969905038.05
3.
1
4.2023123135517924.62949173175.012003708.484704358.54991399166.65
1.2022123114346857.94453281768.56803361.372521471.73470953459.60
2.1153079.3342228535.40119469.92303076.0343804160.68
11153079.3342228535.40119469.92303076.0343804160.68
3.
1
4.2023123115499937.27495510303.96922831.292824547.76514757620.28
1.20221231
2.
1
3.
1
4.20231231
1.2023123120017987.35453662871.051080877.191879810.78476641546.37
2.2022123121171066.68486601747.24551519.15743288.46509067621.53
8.
1
202463020231231
547283.28547283.28
547283.28547283.28
3420241-62023
2
202463020231231
14157.5514157.5514157.5514157.55
51886.7951886.7951886.7951886.79
481238.94481238.94481238.94481238.94
547283.28547283.28547283.28547283.28
3
20231220246
3130%
30000.0014157.5514157.5547.19
60000.0051886.7951886.7986.48
500000.00481238.94481238.9496.25
590000.00547283.28547283.28
202212202312
3131
%
45023.7239844.0039844.0088.50
3520241-62023
202212202312
3131
%
188257.50166599.56166599.5688.50
395400.02349911.52349911.5288.50
JG0220210692-
3857870.653414044.823414044.8288.50
JG0220210694-
1474471.701304842.211304842.2188.50
106603.7794339.6294339.6288.50
63780.0056442.4856442.48
88.50
55725.0049314.1649314.1688.50
3620241-62023
202212202312
3131
%
35000.0030973.4530973.4588.50
JG0220210693
2434796.332154687.022154687.0288.50
475000.00420353.98420353.9888.50
109889.9197247.7197247.7188.50
20MW 3070000.14 2716814.28 2716814.28 88.50
192415.61170279.30170279.3088.50
30000.0014157.5514157.5547.19
60000.0051886.7951886.7986.48
500000.00481238.94481238.9496.25
650000.00478548.66478548.6673.62
3720241-62023
202212202312
3131
%
8
900000.00559292.04559292.0462.14
80000.0061946.9061946.9077.43
14724234.3511065694.111647070.889905038.052260443.66547283.28
3820241-62023
9.
1
1.202312313.004414262.044414265.04
2.
1
3.
1
4.20246303.004414262.044414265.04
1.202312311600827.631600827.63
2.209675.26209675.26
1209675.26209675.26
3.
1
4.20246301810502.891810502.89
1.20231231
2.
1
3.
1
4.2024630
1.20246303.002603759.152603762.15
2.202312313.002813434.412813437.41
1.202212313.002009082.362009085.36
2.2405179.682405179.68
1144736.02144736.02
22260443.662260443.66
3.
1
3920241-62023
4.202312313.004414262.044414265.04
1.202212311363173.611363173.61
2.237654.02237654.02
1237654.02237654.02
3.
1
4.202312311600827.631600827.63
1.20221231
2.
1
3.
1
4.20231231
1.202312313.002813434.412813437.41
2.202212313.00645908.75645911.75
10.
1
202463020231231
2476063.49371409.521923633.73330993.99
799145.31138675.21869658.12184508.56
3275208.80510084.732793291.85515502.55
11.
2024630
16288.0016288.00
16288.0016288.00
4020241-62023
20231231
16288.0016288.00
16288.0016288.00
12.
1
202463020231231
1284588.496796423.59
1230270.0521856593.83
239728299.08
10043157.6228653017.42
13.
1
202312312024630
747491.49741968.995522.50
-209643.14209643.14
957134.63951612.135522.50
2
202312312024630
1560095.16560095.16
2
380587.4480587.44
75808.6275808.62
3790.503790.50
988.32988.32
480370.0080370.00
526438.8920916.395522.50
6
7
8
4120241-62023
202312312024630
747491.49741968.995522.50
3
202312312024630
1134770.94134770.94
25896.345896.34
368975.8668975.86
4
209643.14209643.14
14.
202463020231231
1369726.51748630.00
2872878.502174526.82
43476.77
31054.83
15191.781051.13
4332328.392924207.95
15.
1
202463020231231
34968000.00
761328.371288240.75
761328.3736256240.75
2
202463020231231
34968000.00
34968000.00
4220241-62023
3
1
202463020231231
146902.66
761328.371141338.09
761328.371288240.75
16.
202463020231231
108818459.6523922097.04
108818459.6523922097.04
17.
202463020231231
197380000.00261792493.14
5000000.00
79521133.32
276901133.32266792493.14
18.
202463020231231
799145.31869658.12
799145.31869658.12
19.
202312312024630
%%
160000000.0080.00160000000.0080.00
40000000.0020.0040000000.0020.00
200000000.00100.00200000000.00100.00
4320241-62023
2022123120231231
%%
160000000.0080.00160000000.0080.00
40000000.0020.0040000000.0020.00
200000000.00100.00200000000.00100.00
4420241-62023
20.
202312312024630
1702599.641008310.802710910.44
1702599.641008310.802710910.44
2022123120231231
159477.821986490.81443368.991702599.64
159477.821986490.81443368.991702599.64
21.
202312312024630
28692509.991933122.5630625632.55
28692509.991933122.5630625632.55
2022123120231231
23072321.745620188.2528692509.99
23072321.745620188.2528692509.99
22.
20241-62023
109305278.28102433584.02
+-
109305278.28102433584.02
19331225.5856201882.51
1933122.565620188.25
50581700.0043710000.00
76121681.30109305278.28
4520241-62023
23.
20241-62023
1.57432650.3825692613.53136662154.7452745284.37
57432650.3825692613.53136662154.7452745284.37
2.70512.81268448.74202967.89
70512.81268448.74202967.89
57503163.1925692613.53136930603.4852948252.26
24.
20241-62023
5558239.9613079283.14
:8569.59133082.39
5549670.3712946200.75
253612.003006.62
5803282.3712949207.37
25.
20241-62023
-552429.76-415011.65
-552429.76-415011.65
26.
289902.66289902.66
289902.66289902.66
2023
293005.32293005.32
293005.32293005.32
27.
20241-62023
4134500.169976705.39
4620241-62023
20241-62023
5417.82-58726.12
4139917.989917979.27
28.
1
20241-62023
1
19331225.5856201882.51
552429.76415011.65
22069389.0343804160.68
209675.26237654.02
(
“”)
“”
“”
“”5558239.9613079283.14
“”
“”5417.82-58726.12
“”
“”19652.26-25129.86
“”-55950739.02-39652476.62
“”-15266054.542611892.87
1008310.801543121.82
-22462453.0978156674.09
2
3
1939697.7523035675.52
23035675.5269521845.10
4720241-62023
20241-62023
-21095977.77-46486169.58
2
20241-62023
1939697.7523035675.52
1939697.7523035675.52
29.
2024630
177030993.47
218573728.72
395604722.19
1.
%%
3600000.0080.0080.00
2.
4820241-62023
3.
1
20241-62023
214000.00
175000.00
3412173.35
2
20246301621698.55202312
31313180.4320241-63506.86202365654.49
3
20241-6100860.79
2023353947.49
2024630
50606990.8520241-625290.85
4.
1
202463020231231
1148250.00
4920241-62023
2
202463020231231
100860.7913635009.36
1001108.122159358.12
166500.00
42000.00157000.00
28500.0028500.00
427500.00
232425.00254625.00
47500.0047500.00
3500.003500.00
1.
2024630
2.
2024630
50
沪公网安备31011802005267号
