华创云信:华创云信2025年度审计报告

[2026]00001671

()

Beijing Dehao International Certified Public Accountants (Limited Liability Partnership)2025 1 1 2025 12 31

1[2026]00001671

()

202512312025

20251231

2025

“”

1——

1[2026]00001671

()

“18”20251231

410125.88

2[2026]00001671

()

482025

157634.0650.08%

3[2026]00001671

()

320251231

548813.201298.59

820251231

220016.96

6301.19

4[2026]00001671

2025

5[2026]00001671

6[2026]00001671

7[2026]00001671

[2026]00001671

82025

()

“”“”

[1998]24

“”1998629

[1998]184[1998]185

1.0050004500

5005.00)20000

[1998]571998918

600155

20008260002000

2000

[2000]185200012121999

200001036000

4500[2000]661500

275002001592000

2001517200027500105

412502001726

41250

2006[129]

([2006]43

2006417

103.440800000

2011426

2007125

2007531

20071228200825

12007)014-4

32008

123130937

29.85%2011624(2007)

201392520131011

2013[2014]1072

64102564 A ) 1 3.12

47660.2564

20161122016325

2016818

20164112016

[2016]19981)715742193

A 95.01%

110.2913

2) 547211891 A

113.4510

201861220186282018

“”“”

201874

2018712

600155

20181128201812142018

20181227

20213720213232021

A 2021 11

202136355.80/

25218669943026828565.202023

1111

226142.3642

202342620235182022

<>2023519

2023525“”600155

2024829

<>20249192024

36993765202411

22614236422224429877

2025613

2025630202510887400

20257

222442.9877221354.247720258

222442.9877

221354.2477

20251231221354.2477

91130605700838787Q

50%

30%

()

2026426

()

3()

——

“”

15——2023

<(2018)>

()

111231

()

20251120251231

()

41000100010%500

1000()

10%

()

A.B.C.D.

()

8——

98——

()

10()

1112131415()

(1)

161

()

172“”

()

186.

()

193

22——

2022——

22——

2122——

22()

20-403.00-5.004.75-2.38

1010

10-153.00-10.009.70-6.00

5-103.00-10.0019.40-9.00

3-103.00-10.0032.33-9.00

232

()

243

()

252

26-

()

27()

()

283

()

29()

3456

30()

()

311

32c

()

33()

34()

(

)

()

35()

361

37()

()

13%9%6%5%3%0%

7%5%

15%

20%

16.50%2008.25%

3820%

20%

15%

20%

8.84%+21%

20%

25%

1.[2000]18

[2000]25

2010

17%

3%2011128

[2011]4

2016363

393.

20231220

15%20232025

2025128

15%20252028

20231016

15%20232025

20241231

15%20252027

2025122

15%20252028

2025128

15%20252028

2025122

15%20252028

20251219

15%20252028

20251219

15%20252028

4.16.5%

2008.25%

8.84%21%

5.202213

20236

25%20%

20271231

201257

402

[2016]157

2025123120241231

84699.5979922.99

12073088230.3411532499938.11

3079148798.834528868911.28

8993939431.517003631026.83

8789835.218233797.79

12081962765.1411540813658.89

412

2025123120241231

84699.5979922.99

12073088230.3411532499938.11

3079148798.834528868911.28

3040870554.114472117197.18

3029986774.244451487375.97

942261.107.02886622964.821130741.067.18848128219.03

4717361.270.903224260815.0513500534.650.9260412501602.18

38278244.7256751714.10

8993939431.517003631026.83

8155294760.666412823168.69

8142298469.296398452228.49

1504353.817.028810573802.041602172.907.188411517059.67

2682059.010.903222422489.333081811.310.926042853880.53

838644670.85590807858.14

8789835.218233797.79

12081962765.1411540813658.89

422025123120241231

38278244.7256751714.10

838644670.85590807858.14

876922915.57647559572.24

433

420251231

2025123120241231

928866.08

18116.7110920.59

5428851.194301149.22

32328.3633023.07

2500000.001540751.69

7979296.266814710.65

2500000.00

2025123120241231

1146944559.271165341019.33

1658305795.611523789995.37

2805250354.882689131014.70

442

2025123120241231

1146944559.271165341019.33

1658305795.611523789995.37

1488788343.241271519039.44

1471642934.751253142005.66

2111258.627.028814839614.592195862.427.188415784737.42

2552859.660.903222305793.902799335.190.926042592296.36

169517452.37252270955.93

2805250354.882689131014.70

453

2025123120241231

5486537465.203885750365.67

3400202779.652778267946.50

2086334685.551107482419.17

12985247.835909178.51

5473552217.373879841187.16

1594568.80764529.50

637.83359.86

1593930.97764169.64

5475146148.343880605356.80

2025123120241231

655426332.79525360971.66

16011279938.429664753795.10

465090729.78459332926.45

2248235.334589855.83

17134045236.3210654037549.04

464

2025123120241231

2060000000.004820000000.00

240825032.865013548.004509655.911203888814.1260302004.3057073900.55

33126320.0067400480.00

171000000.005013548.00606500000.0037739383.0013335140.00

36698712.864509655.91529988334.1222562621.3043738760.55

48000000.001152000.00838176.0048000000.001152000.00255744.00

914250.00200014576.002733060.47

914250.00

200014576.002733060.47

2349739282.866165548.005347831.916271903390.1261454004.3060062705.02

20251231961210.00

4180205.90

475

2025123120241231

59155463.1244631859.29

72050408.59112202849.17

220042397.43602276087.48

972306432.55884936624.54

1323554701.691644047420.48

482

2025123120241231

59155463.1244631859.29

56806077.1242227971.29

270000.007.02881897776.00270000.007.18841940868.00

500000.000.90322451610.00500000.000.92604463020.00

72050408.59112202849.17

220042397.43602276087.48

972306432.55884936624.54

1323554701.691644047420.48

496

2025123120241231

6986252.938427792.76

17238575.4917025609.46

191357035.93202481940.29

56688041.1256688041.12

352487725.87352602521.42

630728101.79822689307.46

33398575.8328862009.65

1288884308.961488777222.16

332119529.47242841413.50

956764779.491245935808.66

502

2025123120241231

%%%%

1159033846.7912.341195743.870.75286508948.1119.241731746.510.60

1-2122255296.219.4827633375.3822.60113887481.147.6538277482.3233.61

2-3111420814.908.6453493047.5948.01147964194.779.9445853521.0030.99

3230647673.4417.90136440064.9159.1687465281.035.8760917345.6469.65

623357631.3448.36218762231.75/635825905.0542.70146780095.47/

2025123120241231

%%%%

1365396704.1728.3517510937.944.79601935995.9340.4330068299.795.00

1-2169110647.4813.1216978989.3010.04171457196.5911.5217145719.6610.00

2-372921536.645.6630231055.0441.4632851528.812.219855458.6430.00

3-414462920.201.127829851.9554.149137201.510.614568600.7650.00

4-58450235.760.667097830.8984.005799820.200.394639856.1680.00

526023216.262.0226023216.26100.0022122535.381.4822122535.38100.00

512025123120241231

%%%%

656365260.5150.93105671881.38/843304278.4256.6488400470.39/

2025123120241231

%%%%

167200.000.013360.005.00100000.000.01

1-288478.500.018847.8510.001488478.500.10148847.8510.00

2-31400000.000.11280000.0020.00683200.500.05136640.1020.00

3-4425060.250.03212530.1350.00

47180678.360.567180678.36100.007375359.690.507375359.69100.00

9161417.110.717685416.349647038.690.667660847.64/

2025123120241231

%%%%

6986252.930.548427792.760.56

522025123120241231

%%%%

56688041.124.4053443154.3294.2856688041.123.8147437307.7283.68

351087725.8727.24143156484.1240.78351081321.4223.5884518763.0924.07

70300385.825.4533129219.8547.1310510208.010.7110510208.01100.00

485062405.7437.63229728858.2947.36426707363.3128.66142466278.8233.39

208595611.4216.1822162593.3110.62219628749.7514.7514824024.666.75

586064874.6945.4772542661.5312.38832794070.4155.9477890262.389.35

9161417.110.717685416.3483.899647038.690.657660847.6479.41

803821903.2262.37102390671.1812.741062069858.8571.34100375134.689.45

1288884308.96100.00332119529.471488777222.16100.00242841413.50

534

2025123120241231

2097160.002097160.00670000.00670000.00

13080785.2813080785.28

18220630.55911031.5317309599.0228192009.651409600.4826782409.17

33398575.83911031.5332487544.3028862009.651409600.4827452409.17

20251231

2097160.00

13080785.28

18220630.55911031.535.00

33398575.83911031.532.73

2025123120241231

66948035.905953982.4360994053.4764514102.844509409.1960004693.65

2024122025123131

4509409.191450302.565729.325953982.43

542025123120241231

2870000.002899524.08

907130863.201275268021.21

1290168786.311221723376.87

2200169649.512499890922.16

63011938.0093404746.39

2137157711.512406486175.77

2025123120241231

910000863.201278167545.29

1290168786.311221723376.87

2200169649.512499890922.16

63011938.0093404746.39

2137157711.512406486175.77

2025123120241231

4161853267.534018159194.66

2025123120241231

2870000.002899524.08

2025123120241231

585330863.20899048119.89

321800000.00353340000.00

22879901.32

907130863.201275268021.21

321465002.82853314.65895126899.41

55110000000.001644843.06850533897.40

475665860.3860512647.93893791472.22

907130863.2063010805.642639452269.03

569

20251231

16073940727.8316073940727.8316453638424.6516453638424.65

1760026487.551760026487.551687081461.491687081461.49

/3228254772.493228254772.492956276089.482956276089.48

881765329.74881765329.74878781209.39878781209.39

56515208.9156515208.9155140472.9155140472.91

951562919.99951562919.99935955084.35935955084.35

1729283858.971729283858.971465450202.011465450202.01

24681349305.4824681349305.4824432322944.2824432322944.28

20241231

17127381218.2117127381218.2117435124806.1917435124806.19

1352061009.381352061009.381362208475.061362208475.06

/2906728332.512906728332.512656298740.092656298740.09

5720241231

377170607.99377170607.99376382292.54376382292.54

108126545.20108126545.20105334626.76105334626.76

862719435.87862719435.87855991538.82855991538.82

1745827689.051745827689.051508531820.391508531820.39

24480014838.2124480014838.2124299872299.8524299872299.85

582

2025123120241231

6492982.806847438.16

56417787.99115154809.23

120251231

2025123120241231

7850846995.558984489262.98

3733080.00

6492982.806847438.16

56417787.99115154809.23

7917490846.349106491510.37

5910

2025123120241231

29845439.20345501.37668.6730190271.9029617585.27345501.37444.2629962642.38

513020519.0571213843.1579164520.15505069842.05968888452.3058622805.8049858012.77977653245.33

542865958.2571559344.5279165188.82535260113.95998506037.5758968307.1749858457.031007615887.71

2025123120241231

30190271.9029962642.38

2025123120241231

14959978.61580931.51131421.3915672331.5181351.21189753265.802852164.372967894.63195573324.8087254.17

20000000.00154082.19571400.0020725482.192268.00

14959978.61580931.51131421.3915672331.5181351.21209753265.803006246.563539294.63216298806.9989522.17

602.

2025123120241231

15672331.50136692780.70

149735266.576020565.59155755832.16

19531383.84

2025123120241231

175287216.00155755832.16175287216.00149735266.57

6113

2025

202412311231

45867134.9718830.5845885965.55

57242249.55-7075132.75-2325955.128233544.6939607616.998233544.69

2237837.62181468.502419306.12

54344018.26-8587770.403454895.5942301352.273454895.59

22259397.39-3034716.7919224680.60

11192141.951855688.00-982867.438353586.52

27943777.49262877.162122558.7830329213.43

6847072.2165345.316912417.52

13982992.67-1108322.6312874670.046843333.62

1313206.07-969103.32344102.75

355768.34750000.00155109.411260877.75

184712.2969324.96254037.25

9800000.00-2336313.407463686.60

21250000.00-28166.8021221833.20

11520000.00-330888.8711189111.13

243770308.8143320000.001855688.00-23700326.47-2325955.122122558.7811688440.28249642457.7218531773.90

6214

2025123120241231

1471037113.751436379757.73

506369091.65449376607.32

49602095.5842099676.13

915065926.52944903474.28

1.202412311024451795.2278104307.4540557528.48229498243.9163767882.671436379757.73

2.21653.93933243.0543481427.241026074.5045462398.72

21653.93933243.0541978540.831026074.5043959512.31

1502886.411502886.41

3.348871.141270624.879158390.7327155.9610805042.70

348871.141270624.879158390.7327155.9610805042.70

4.202512311024451795.2277777090.2440220146.66263821280.4264766801.211471037113.75

1.20241231203844515.8940011968.1228461725.56151400084.4825658313.27449376607.32

2.27181548.622157913.953944095.6526995030.516391029.0666669617.79

27181548.622157913.953944095.6526995030.516391029.0666669617.79

3.147650.77870969.888645842.6912670.129677133.46

147650.77870969.888645842.6912670.129677133.46

4.20251231231026064.5142022231.3031534851.33169749272.3032036672.21506369091.65

1.2024123116073528.1125968150.5957997.4342099676.13

2.7672548.567672548.56

7672548.567672548.56

3.170129.11170129.11

170129.11170129.11

4.2025123123746076.6725798021.4857997.4349602095.58

20251231

769679654.049956837.468685295.3394014010.6932730129.00915065926.52

20241231

804533751.2212124188.7412095802.9278040162.0038109569.40944903474.28

90572561.2016519671.2310770422.0963282467.88

6377777090.2442022231.3025798021.489956837.46

168349651.4458541902.5336568443.5773239305.34

16712072.81

659647132.73

13752926.63

73400059.36

2025123120241231

21912936.4521912936.4521141629.4021141629.40

581469.55581469.55543119.27543119.27

202654.86202654.86398230.09398230.09

22697060.8622697060.8622082978.7622082978.76

120241231388823582.621064444.86389888027.48

247017993.094741810.0051759803.09

47017993.094741810.0051759803.09

384956628.21471424.7385428052.94

84956628.21471424.7385428052.94

420251231350884947.505334830.13356219777.63

120241231193974498.99334798.91194309297.90

281005061.871117289.5682122351.43

81005061.871117289.5682122351.43

373030401.52471424.7373501826.25

73030401.52471424.7373501826.25

420251231201949159.34980663.74202929823.08

64120241231

420251231

20251231148935788.164354166.39153289954.55

20241231194849083.63729645.95195578729.58

12024123132134038.88200000.0016601875.00669555445.18718491359.06

2142747257.70142747257.70

33582906.0833582906.08

109164351.62109164351.62

42025123132134038.88200000.0016601875.00812302702.88861238616.76.

12024123111293668.62200000.0012527500.00426014653.78450035822.40

2689249.64105781018.54106470268.18

689249.64105781018.54106470268.18

42025123111982918.26200000.0012527500.00531795672.32556506090.58.

120241231700754.11700754.11

22268161.882268161.88

2268161.882268161.88

654202512312968915.992968915.99.

120251231

20151120.624074375.00277538114.57301763610.19

220241231

20840370.264074375.00242840037.29267754782.55

2024123120251231

3640479698.733640479698.73

460779062.67460779062.67

4101258761.404101258761.40

663

1.64

20585937476.3621080601000.000.5

0.1%

0.05%

EV/S 7.95

2878939153.574086856200.0010

0.1%

0.05%

23464876629.9325167457200.00

2025123120241231

998082171.43236402448.62919794935.12213799206.90

114177558.6627868087.8757380030.8913016310.86

3308296.71827074.184151852.581037963.15

525124428.10131281107.03594459465.57148096263.26

13414140.223353535.06100767002.2525191750.56

157619047.8336819042.07200264351.8747226236.81

19531383.844882845.9625551949.436387987.36

60399690.3814683283.5970708757.9715823773.10

2013539.91302030.992204750.79220475.08

27565605.486891401.3739217592.339787932.73

3029490.45757372.612942903.55441435.53

1924265353.01464068229.352017443592.35481029335.34

2025123120241231

105753683.6526436794.6161411419.0115123947.90

672025123120241231

131421.3932855.363539294.63884823.66

19049520.744762380.19101505597.0825376399.27

247996369.0943860900.54263550590.3836946756.87

153289954.5535587128.71196140888.7746099274.24

526220949.42110680059.41626147789.87124431201.94

1415799.89462652429.461435855.42479593479.92

1415799.89109264259.521435855.42122995346.52

2025123120241231

163701513.51105733510.52

991762971.37761105263.48

1155464484.88866838774.00

2025123120241231

202569934018.65

202688076078.6194766127.16

202757820830.3461398290.80

2028185308883.74201974558.21

2029204246431.61236220312.66

2030163224268.02

203473129251.5396811956.00

2035219957227.52

991762971.37761105263.48

2025123120241231

523950.38882163.25

682025123120241231

2217572921.522410114485.23

310381566.63275812035.44

8961663.489119285.62

19707547.8924682525.61

926636.8311747733.23

75728766.8424305105.45

76528799.35107722001.25

7156237.147635790.76

2717488090.062872021125.84

2025123120241231

523950.38882163.25

2025123120241231

2793598078.942982096434.65

576025157.42571981949.42

2217572921.522410114485.23

692

2025123120241231

(%)(%)(%)(%)

188232689.953.16562527.960.64268565504.999.011476067.970.55

1-210005541.610.361000554.1610.005058571.180.171613709.9431.90

2-34102668.610.151805291.7944.002096252930.0670.296016037.620.29

32663835453.6295.35567410057.7121.30581917953.9919.51557222493.6995.76

2766176353.7999.02570778431.62/2951794960.2298.98566328309.22/

2025123120241231

(%)(%)(%)(%)

14940252.580.1810071470.760.34

1-23734352.980.132104551.650.07973000.0046.23

2-31491601.970.05973000.0065.233168984.130.11

3-42848049.690.101690724.870.06

4-51556312.630.06333795.720.01

51437911.630.05562890.5339.151236192.630.04562890.5345.53

16008481.480.571535890.53/18605719.760.631535890.53/

702025123120241231

(%)(%)(%)(%)

1196029.900.019801.505.003500.000.00175.005.00

1-265000.000.006500.0010.00

411217213.770.403701033.7732.9911627254.670.394111074.6735.36

11413243.670.413710835.27/11695754.670.394117749.67/

713

(%)

1726172742.00361.79

340000000.00312.17

238616626.5538.54

98774827.9933.54

61906696.1332.22

2465470892.6788.26

2025123120241231

15064002.8211081519.29

12921768.158689366.69

376680482.69378885746.42

630093.52631793.52

7516180.007516180.00

1726172742.001726172742.00

492927138.98499615484.65

5954102.085954102.08

63104659.8663116731.68

92626908.84280432768.32

2793598078.942982096434.65

65%5%

2025123120241231

2396999.032396999.032396999.032396999.03

3794379.691886951.911907427.783045395.621886951.911158443.71

498772.49498772.49498772.49498772.49

332381274.3523907135.50308474138.85292321945.8917668354.16274653591.73

722025123120241231

339071425.5628689858.93310381566.63298263113.0322451077.59275812035.44

2024122025123131

2396999.032396999.03

1886951.911886951.91

498772.49498772.49

17668354.1610299374.911041496.803019096.7723907135.50

22451077.5910299374.911041496.803019096.7728689858.93

2025123120241231

380194.10274691.22

3060756.193327111.47

366841.81504361.70

5153871.385013121.23

8961663.489119285.62

2024123120251231

21720905.6212496197.0615794198.5318422904.15

2961619.9921148.681698124.931284643.74

24682525.6112517345.7417492323.4619707547.89

7320251231

7979296.267979296.26

1323554701.691323554701.69

7850846995.557850846995.55

3733080.003733080.00

62910770.7962910770.79

30190271.9030190271.90

15672331.5015672331.50

342932466.81342932466.81

9637819914.509637819914.50

20241231

6814710.656814710.65

1644047420.481644047420.48

8984489262.988984489262.98

122002247.39122002247.39

29962642.3829962642.38

136692780.70136692780.70

352962863.14352962863.14

11276971927.7211276971927.72

2025123120241231

62910770.79122002247.39

—62910770.79122002247.39

6492982.806847438.16

56417787.99115154809.23

—

742024

2025

5909538.377076347.2912985885.66

242841413.5092402317.38221399.662897004.905796.85332119529.47

4509409.191450302.565729.325953982.43

93404746.394497467.2634890275.6563011938.00

49858457.0350311221.90102723.4820901766.6379165188.82

89522.178170.9681351.21

571981949.424632432.73589224.73576025157.42

58173.7232448.6125725.11

968653209.79160370089.1235844243.092897004.9020913292.801069368758.12

6843333.6211688440.2818531773.90

42099676.137672548.56170129.1149602095.58

700754.112268161.882968915.99

22451077.5910299374.911041496.803019096.7728689858.93

72094841.4531928525.631041496.803189225.8899792644.40

1040748051.24192298614.7536885739.896086230.7820913292.801169161402.52

20251231

2160135.9110825749.7512985885.66

102390671.18229728858.29332119529.47

5953982.435953982.43

854447.011644843.0660512647.9363011938.00

668.6779164520.1579165188.82

81351.2181351.21

32319935.443710835.27539994386.71576025157.42

25725.1125725.11

35442263.35192864852.09841061642.681069368758.12

7520241231

1822312.054087226.325909538.37

100375134.68142466278.82242841413.50

4509409.194509409.19

785981.182653278.2889965486.9393404746.39

444.2649858012.7749858457.03

89522.1789522.17

30060296.474117574.67537804078.28571981949.42

58173.7258173.72

32816729.85161513409.59774323070.35968653209.79

2025123120241231

26523336.0710009166.67

339999431.83379791987.99

4714473.7931884565.02

371237241.69421685719.68

H020101250425640 H020101250425640-2 15000000.00

20255152026514

D020121250514675 16500000.00

121XY2024008697 11500000.00 3500000.00

2025472026472000000.00

2025952026953500000.002025

10920261092500000.00202511

72026117

121XY2024008697 20000000.00

(2024)0656

40500000.0028500000.00202518

7620261712000000.002025262026

(2024)0567

1006489

10000000.0020252272026227

0938982_001

6121492

28000000.00202566202666

0938982_001

07700LK24CCAKNN

16854719.391127856.83202561020266

101067427.4520257102026710

1167844.18202588202688

1725891.13202591020269101765699.80

2025111020267310000000.00

2025111020261110

07700BY23000096

2025202507-1

60000000.0020252282026227

2025202507-1

0938982

60000000.0010000000.002025

22720262610000000.002025227

20262610000000.0020252272026

2610000000.00202566202663

10000000.0020258202026817

0938982_001

77242510034

50000000.0010000000.002025617

202641510000000.0020256172026

41510000000.00202561820264

1510000000.0020259232026415

10000000.0020259232026415

242510034-1

202306210020000743186939

49999995.009999999.0020253272026

396000000.00202532720263

99999999.0020256272026611

9999999.0020256272026611

3999999.002025112820261120

9999999.00202512920261120

[2023]0027

GYL911220250002

20000000.0010000000.00

202512252026122210000000.00

2025122520261222

ZB9112202400000004

2025

0000782500000.00

20252272026227

2024

700030420241231

500000.002000000.00

2025

0007152500000.00

2025123120261231

2025

000715

783

110103202500070533000000.00

202595202693/

1100091156333479941710000.00202566

202666/

2025123120241231

50914383.56

3010498767.131001410410.96

3061413150.691001410410.96

792

2025493652.50%50914383.5650914383.56

2025912245-3601.79%-1.89%1001410410.963027532191.791018443835.623010498767.13

1001410410.963078446575.351018443835.623061413150.69

8026

2025123120241231

1593107979.891190311711.11

50355000.00701600438.85

1643462979.891891912149.96

2025123120241231

1350355000.001.80%120669966.621.99%

312580930472.231.85%-2.54%

50355000.00701600438.85

2025123120241231

182060616.71182060616.71333090572.58333090572.58

2025123120241231

6879216730.679441716246.20

291583181.47426660152.28

7170799912.149868376398.48

2025123120241231

7170799912.149868376398.48

2025123120241231

8567785216.2511979156164.09

8129

2025123120241231

7523561438.446761794674.97

2827380945.171574447639.54

10350942383.618336242314.51

671169106.29507831802.80

283271756.46280443482.98

954440862.75788275285.78

11305383246.369124517600.29

2025123120241231

1703950000.00

2024123120251231

667040378.821862275712.581940464117.06588851974.34

4046932.64205127874.37204983309.154191497.86

7044018.777044018.77

671087311.462074447605.722152491444.98593043472.20

2024123120251231

653325610.301534328704.451612179343.71575474971.04

58508077.2058508077.20

2932240.7286024705.1986101975.382854970.53

2871590.6682221655.3682300026.052793219.97

32559.693058496.333057395.8333660.19

28090.37744553.50744553.5028090.37

130266467.65130266467.65

10782527.8015825359.6016085854.6310522032.77

37322398.4937322398.49

822024123120251231

667040378.821862275712.581940464117.06588851974.34

2024123120251231

313390.55155282261.17155182215.56413436.16

208759.925279922.165277231.21211450.87

3524782.1744565691.0444523862.383566610.83

4046932.64205127874.37204983309.154191497.86

2025123120241231

37822083.0051120244.61

12386638.4930430306.29

23634330.1919953650.22

1820016.113154140.78

2453225.842281138.06

374754.73618961.28

78491048.36107558441.24

2025123120241231

17335586.269589875.00

10408275.7210517901.63

7321267.536944974.34

14286627.8413739678.69

32022829.3635797971.97

81374586.7176590401.63

2025123120241231

243990.69507883.17

1849811.453788021.13

43683258.6213925140.72

45777060.7618221045.02

832024122025123131

58352648.6627154444.4431198204.221

636654.5240934.28624675.4952913.31

12474139.789372579.6516982238.974864480.46100%

25035096.0425035096.04

71463442.9634448609.9744761358.9061150694.03

2025123120241231

340337638.89380388972.22

55886863.1380337683.18

788404.521713890.40

3013034.783009875.00

400025941.32465450420.80

91082024280036

400000000.00202462720301227

62984142

2025123160000000.00340000000.00

0020000086-202303217

97500000.0020239252028621

[2023]00275

611120251231

54330000.0043170000.00

HTZ340530000GDZC2023N002 20666100.00

11822880.00202382120288208843220.00

202310182028820

84HTC340530000ZGDB2023N003

HTC340530000ZGDB2024N001 A5# 2025 12 31

8000000.0012666100.00

KCDJJXS0241210002515226 KCDJJXS0241210003103323 1000000.00

180000.002024121020261211

2025

1231393333.36786666.64

110010715631038042

3000000.0020235182026518

2025123120241231

20242408851528350000.001528350000.00

2024240886510149999.93510149999.97

202525

K1 243355 504429435.48

2022 22 C1) 1023527707.70

202213757622

C3 1021557260.27

202311560423

C1) 1023604395.62 1023671232.88

202424192224

C1 602018958.92 602062849.32

202524284025

C1 2443875541.00

[202401] SRJQ96 208930410.97 203130410.96

[202402] SRKS67 312023013.72 304073013.71

[202403] SRRF58 516684931.53 502684931.51

[202502] SSAA61 302060876.71

2023625554191.36625560401.16

2023422775704.75

2023482261428.25

2024816501380.19816501380.19

2024909179539.72909179539.72

2025410701369.87

852025123120241231

2025502084794.52

187014094.60178328720.16

11403162934.1410153814580.55

862(

2024

1002024-04-1931500000000.002.70%1528350000.0040500000.0040500000.001528350000.00

240885

2024

1002024-04-195500000000.002.90%510149999.9714499999.9614500000.00510149999.93

240886

2025

1002025-07-183500000000.001.95%504429435.48504429435.48

25 K1 243355

2022

22 C1) 100 2022-05-05 3 1000000000.00 3.80% 1023527707.70 14472292.30 1038000000.00

2022

137576221002022-07-2831000000000.004.98%1021557260.2728242739.731049800000.00

2023

115604231002023-07-0631000000000.004.80%1023671232.8847933162.7448000000.001023604395.62

C1)

2024

241922241002024-11-153600000000.002.67%602062849.3215976109.6016020000.00602018958.92

2025

242840251002025-04-2532400000000.002.67%2443875541.002443875541.00

[202401]

SRJQ96 100 2024-06-18 730 200000000.00 2.90% 203130410.96 5800000.01 208930410.97

[202402]

SRKS67 100 2024-06-28 731 300000000.00 2.65% 304073013.71 7950000.01 312023013.72

[202403]

SRRF58 100 2024-10-23 730 500000000.00 2.80% 502684931.51 14000000.02 516684931.53

[202502]

SSAA61 100 2025-08-28 390 300000000.00 1.99% 302060876.71 302060876.71

2023

1002023-01-133600000000.004.46%625560401.1626753790.2026760000.00625554191.36

2023

1002023-01-132400000000.005.90%422775704.75824295.25423600000.00

2023

1002023-11-082+2500000000.004.60%482261428.2540738571.75523000000.00

872024

1002024-03-223800000000.002.88%816501380.1923040000.0023040000.00816501380.19

2024

1002024-07-082+2900000000.002.80%909179539.7225200000.0025200000.00909179539.72

2025

1002025-01-163400000000.002.79%410701369.87410701369.87

2025

1002025-11-053500000000.002.68%502084794.52502084794.52

1002020-6-106271000000.00178328720.1613079745.334394370.89187014094.60

14171000000.0010153814580.554482162724.483232814370.8911403162934.14

10.50%20.70%31.20%41.80%52.50%63.00%

115%

16.49/

202012162026692020100.8010

316.49/12.63/20215262022325

22217612.62/20223292021

10.46 / 2022 5 18 A 75492374

9.90/20231520229.89/20235

2620239.88/2024523

8838

2025123120241231

153565776.73200051937.79

4053271.10750039.44

157619047.83200801977.23

2025123120241231

1254202153.791002207467.85

61033115.5458874580.50

83560.2576870.92

4179759.153806323.95

4552645.404535265.58

79038.5680241.11

39207646.3739207646.37

881800.00923700.00

46964878.85

1411184597.911109712096.28

2025123120241231

3052981.353052981.35

1444643.831427264.01

55020.2255020.22

4552645.404535265.58

2025123120241231

1038021682.23132228590.55

2125332.992022871.62

17949.7110797.59

37243805.83524028271.84

176793383.03343916936.25

1254202153.791002207467.85

89202412

+20251231

2224429877.00-10887400.00-10887400.002213542477.00

20257

10887400

2024123120251231

15492056642.7071395721.0015420660921.70

16188482.378998347.0625186829.43

15508245125.078998347.0671395721.0015445847751.13

2024123120251231

304541942.1282283121.00222258821.12

9043

2024202512311231

-19238800.553694610.471505141.402189469.072783469.89-594000.82-16455330.66

-2325955.12-2325955.12-1731954.3-594000.82-1731954.30

-19238800.556020565.591505141.404515424.194515424.19-14723376.36

2758769.76-3723299.06-854011.05-2869288.01-2641735.07-227552.94117034.69

2.2509624.64-3407873.25-851968.31-2555904.94-2555904.94-46280.30

3.49529.32-8170.96-2042.74-6128.22-6128.2243401.10

4.0.00

5.199615.80-307254.85-307254.85-79701.91-227552.94119913.89

-16480030.79-28688.59651130.35-679818.94141734.82-821553.76-16338295.97

912023123120241231

-10658239.90-11440747.53-2860186.88-8580560.65-8580560.65-19238800.55

11212198.44-10764185.58-2884348.16-7879837.42-8453428.68573591.262758769.76

11157632.21-11530676.76-2882669.19-8648007.57-8648007.572509624.64

54566.23-6715.88-1678.97-5036.91-5036.9149529.32

5.773207.06773207.06199615.80573591.26199615.80

553958.54-22204933.11-5744535.04-16460398.07-17033989.33573591.26-16480030.79

9244

2024123120251231

29574390.6829574390.68

20241231(%)20251231

687900983.4846259192.8610.00914892.56733245283.78

572831394.8546259192.8610.00619090587.71

1260732378.3392518385.72914892.561352335871.49

10%

(

[2018]106)<

10%

1%2025

914892.56

2025123120241231

1085977408.571117034275.10

182014100.8861758528.82

91603493.1692815395.35

1176388016.291085977408.57

20252024

580343288.82628632843.86

171617172.42217756839.12

9320252024

235802580.62221229114.75

116600432.20156167556.86

146934.303887146.73

67877999.4776779773.70

43898892.5415053016.93

11386935.0218319897.52

109.85

1037166.17106418.68

789826114.25921216491.72

12898663.8311472688.07

28446575.3566955703.57

135747554.90181657973.54

9063005.6521307837.70

186421001.21234846379.59

7166094.6114219340.93

15226486.309976698.45

374786548.52367597857.12

150499845.37142528957.52

19745949.6923662686.34

8768708.3210827164.11

618531.52

-209482825.43-292583647.86

20252024

1089453521.40923478060.09

——1232391341.461014072589.20

617243895.20413941902.10

450936290.90415936485.48

164211155.36184194201.62

——142937820.0690594529.11

142937820.0690353019.68

9420252024

241509.43

42962279.7247440131.23

——43170700.7447907297.18

——208421.02467165.95

183735173.21255352208.95

——207832571.70278968506.38

167862144.74231220816.03

5000000.01943396.23

34970426.9546804294.12

——24097398.4923616297.43

18554153.2020001001.01

5543245.293615296.42

64470951.15103517100.37

——80099031.90116647909.76

——15628080.7513130809.39

——

195718723.57169081910.34

——197973440.09171334655.62

——2254716.522252745.28

1412257.49

——1412257.49

——

1576340649.051500281668.47

1761467085.891630343215.63

185126436.84130061547.16

29427181.6643188997.70

—--3859886.797532188.68

—--188679.25

—25567294.8735468129.77

9520252024

--3859886.797532188.68

--188679.25

25567294.8735468129.77

29427181.6643188997.70

20252024

4481247687.8021295755.181326092608.0911449308.31

15918492798.00142745246.4119080294700.00171949537.67

150926800.00149999.99

20153.78122100000.00795355.64

20550667285.80164211155.3620528487308.09184194201.62

108634

386463163

3448

41663163

15348805116.6620659954585.072384872413.47

105332851.37

3308517505.62

11934954759.6720659954585.072384872413.47

17361059181.6223402980399.482139378213.47

55120669.151231869095.91

4036238031.81

13269700480.6622171111303.572139378213.47

21970052696.8629372078472.662129267528.74

780643831.971459138688.54

229288106.87947612709.80

17849608103.2822455043209.64

2305596367.77129600400.894750000.00

326359945.15

355227244.632124517528.74

373370119.88100000000.00

431546167.093599096274.01

9633076878.6529129921.562264150.94

20252024

-23743267.87-19698739.44

1462.12-8177.00

16287311.58-114750684.25

1196443873.801658946453.57

782824966.961056159657.31

—783051963.151057154739.90

—-226996.19-995082.59

413618906.84602786796.26

—430341477.95585529144.21

—396518.962323868.08

—-9151553.2922836071.72

—-7967536.78-7902287.75

-37039961.08-39880182.63

1151949418.551484608670.25

20252024

783051963.151057154739.90

430341477.95585529144.21

-226996.19-995082.59

-7967536.78-7902287.75

20252024

199127.63682561.53

6409034.476392742.05

13356754.4911778797.75

9720252024

19964916.5918854101.33

20252024/

13356754.4911778797.75

20252024

-5751391.56-110071250.18

2152700.55-5510913.41

843555.87-1212578.11

4896785.69-59123317.79

-11050.00-170407146.08

20252024

601328671.85770094085.38

2411019.5434864078.47

2263570.051626551.73

3026229.524133935.49

609029490.96810718651.07

20252024

246400.01-562560.45

282633.38321004.78

529033.39-241555.67

20252024

12052739.3513225342.20

9820252024

5699074.846178651.42

2951455.463356471.35

838248.31742839.07

5758048.284682190.75

635925.43834583.61

42243.0049494.02

24905.4865186.55

28002640.1529134758.97

20252024

1606140702.651623952261.66

10983251.599659188.43

130671370.51124754768.17

54921671.7246546259.85

41971026.6240659621.63

62888924.9981332114.30

52100573.1252907828.19

15166843.7912605076.73

15079566.0716339713.75

12230406.9813220473.35

47574926.5137298456.70

11790727.6411336032.35

8025949.9615671006.35

5330693.265952110.07

17198348.4415451968.58

4856017.234516184.80

2158535.042395364.85

2896070.053612760.82

1076639.351598408.52

6458701.539945629.06

400266.77533592.66

2232984.642206565.10

737641.13596305.68

116016461.03118486081.91

72142074.3692197197.09

2301050374.982343774970.60

9956

20252024

7076347.291609397.08

-32448.61-26553.57

-30392808.39-18550019.59

96224125.72114426071.89

50208498.4237312981.79

-8170.96-6715.88

123075543.47134765161.72

20252024

9257878.114808286.59

1450302.56-83922.98

11688440.286843333.62

2268161.88441354.11

7672548.56

32337331.3912009051.34

20252024

478495584.19539681494.17

165811.784138480.57

1500088.572417915.04

480161484.54546237889.78

20252024

2408.062408.06

2119348.402119348.40

163987.97128691.96163987.97

2285744.43128691.962285744.43

20252024

210039.90778239.65210039.90

10020252024

43795404.22

477411.8430097488.45477411.84

2470338.641247103.412470338.64

1751529.149257242.001751529.14

82496.835938331.6982496.83

4991816.3591113809.424991816.35

20252024

149566608.57166732934.64

2556790.36-28476179.15

152123398.93138256755.49

2025

180453158.83

/45113289.71

22814233.92

7244731.99

-3800152.13

6722740.93

-2053121.32

85451563.45

-12921967.57

3552079.95

152123398.93

20252024

57027438.34

57390319.66

19290487.0917886721.42

195396518.96117323868.08

5814825.169546431.38

10120252024

48652975.2356380481.39

18491284.8510430703.45

407862749.99320295186.38

1703950000.00

980318466.63262779026.99

1732854746.252555982738.75

20252024

57020286.22

591489018.51573929825.67

158380932.97

1749256.5639637327.31

496765545.27884881595.76

1703950000.00

2137118.14

61805615.5961072541.86

11133087.5736761157.63

3082293742.691598419566.37

20252024

589414784.37

4000000.00

4000000.00589414784.37

20252024

207096.462107318.80

4000000.00

207096.466107318.80

20252024

23538374.71

101138146.77140002235.89

14721120.0014721120.00

495207.551800000.00

116354474.32180061730.60

1026

421685719.68426062046.731147452.22476909995.00747981.94371237241.69

9975485860.404100000000.00383720099.143243057120.0011216148839.54

1001410410.963050000000.0028446575.351018443835.623061413150.69

200801977.2360744768.98101138146.772789551.61157619047.83

465450420.8030000000.0012351240.59107720841.2254878.85400025941.32

50000000.0054878.853090000.0046964878.85

178328720.1513079745.334170121.00224249.88187014094.60

12243163109.227656062046.73499544760.464954530059.613816662.2815440423194.52

——

20252024

28329759.9056381147.00

123075543.47134765161.72

32337331.3912009051.34

66669617.7956196409.65

82122351.4399826738.72

106470268.1876416402.36

17492323.4613497492.83

“”-529033.39241555.67

“”224986.55778094.83

“”11050.00170407146.08

10320252024

“”440745513.84466830111.32

“”533027.83-314110.85

“”-51213653.2092824478.28

“”15435909.06-33743579.73

“”-12879118.7025428127.06

“”87095985.50-877925943.69

“”-43877594.92119591146.46

“”-396468622.94-192814402.48

“”-2622964354.543745689994.59

-2127388709.293966085021.16

14881733823.7614223129962.94

14223129962.9410320088741.19

658603860.823903041221.75

2025123120241231

14881733823.7614223129962.94

84699.5979922.99

12073070113.6311525685227.46

3328655.668233797.79

2805250354.882689131014.70

14881733823.7614223129962.94

1042025123120241231

2500000.00

2025123120241231

928866.08

18116.7110920.59

5428851.194301149.22

32328.3633023.07

1540751.69

5479296.266814710.65

23880071.24

2446614.917.028817196766.86

7399420.280.903226683304.38

17145408.49

2111258.627.028814839614.59

2552859.660.903222305793.90

2349386.00

270000.007.02881897776.00

500000.000.90322451610.00

331211.88

32343.017.0288227332.55

115010.000.90322103879.33

47603.03

3560.007.028825022.53

25000.000.9032222580.50

1052263570.05

2263570.05

()

116812983.1394429857.01

8841856.348219678.19

4134994.091997679.77

14137348.207037366.13

143927181.76111684581.10

65956032.0443695936.25

77971149.7267988644.85

()

5G 3793670.24 2196.68 3721453.15 74413.77

PAAS 18687138.58 13586304.91 18682584.74 13590858.75

19177465.1219177465.12

85241192.4345205183.0186760313.7343686061.71

107722001.2577971149.72109164351.6276528799.35

PAAS 2027 2021/5/1

20272021/5/1

20272025/5/1

106202541

1.20253211000

100%20251231

2.2025613500

100%20251231

3.2025619100

85%15%20251231

4.2

5.2025125

()

(%)

11339071981.00100.00

100000000.00100.00

2500000000.00100.00

100000000.00100.00

30000000.00100.00

20000000.00100.00

5000000.00100.00

20000000.00100.00

5000000.00100.00

100000000.0070.00

99600000.00100.00

107(%)

500000.00100.00

100000000.0080.00

200000000.00100.00

331239674.0020.685.01

10000000.0025.69

5000000.0025.69

1000000.0025.69

30000000.0025.69

806707.7625.69

12000000.0025.69

1000000.0025.69

16000000.0025.69

29100000.0025.69

2000000.00

25.69

20000000.0017.40

10000000.0022.09

124897841.0025.69

5000000.0016.70

5000000.00;25.69

2000000.00

25.69

108(%)

4000000.0025.69

1000000.0025.69

20000000.0025.69

3500000.0025.69

10000000.0025.69

10000000.0021.84

20000000.0025.69

50000000.0025.69

20000000.0025.69

10000000.0025.69

6247925.0025.69

11000000.0015.41

10000000.0025.69

1000000.0025.69

50000000.0025.69

5000000.0025.69

109(%)

1000000.0021.84

10000000.0025.69

74.31-141054870.141133853493.56

1312917734.02865992237.552178909971.57762566168.2471354930.53833921098.77

1512496941.94853635914.162366132856.10579686084.26258710830.35838396914.61

594361882.97-183984563.91-185093872.25151563577.24

110760161429.50-3314678.04-2541470.98-99088644.76

()

20251231/202520241231/2024

45885965.5545867134.97

39607616.9957242249.55

2419306.122237837.62

19224680.6022259397.39

42301352.2754344018.26

8353586.5211192141.95

30329213.4327943777.49

6912417.526847072.21

12874670.0413982992.67

344102.751313206.07

1260877.75355768.34

254037.25184712.29

7463686.60

21221833.20

11189111.13

249642457.72243770308.81

—-23700326.47-19723746.66

—-2325955.12

—-26026281.59-19723746.66

1757034.56694752.892451787.45

201148.4396131.17297279.60

()

1111 FOF 2

20251231

2443581246.81

20251231

2759437959.782738216126.5821221833.20

20241231

2452256914.55

8279744.27(202421331396.04)

()

13356754.4913356754.4911778797.75

11220251231

20251231

527310158.3919174411906.504979627240.5924681349305.48

(1)-3058692.2516009544517.2467454902.8416073940727.83

(2)519574392.851240452094.701760026487.55

(3)/10794457.7920634352.833196825961.873228254772.49

(4)1903780941.731715346375.883619127317.61

(1)

(2)

(3)/

(4)

15672331.5115672331.51

6638846.2995160503.5753956482.30155755832.16

6165548.006165548.00

533949004.6819285244741.585039749270.8924858943017.15

182060616.71182060616.71

5347831.915347831.91

187408448.62187408448.62

11320251231

114202433202512311231

4621227701.2614884068.8510000000.0022533759.28371707715.1835511100.005214903.984979627240.59-51276687.82

333090572.58-9018356.80178752320.00320763919.07182060616.71-843555.87

54626352.82-669870.5253956482.30

61454004.30106692871.75161981328.056165548.00-55288456.30

60062705.02101534507.66156249380.775347831.9154714873.11

11513515402.48

-52693826.88

50%

30%

11612

20252024

421497.50709108.42

11720252024

82520.9882747.06

138099.81617838.26

221074.55

10467.82

94339.62188679.25

91981.1327.93

632827.90

245754.72

2003.80

10810.94

244.48

943.40

1307739.932243227.64

2024244.48

2024943.40

20252024

25128.8854418.71

58619.80

260176.99145699.12

13008.8513008.85

2601.77

30912.38

127164.65

1011155.57

26839622.64

359536.2928221981.92

20252024

662010.93393303.25

20252024

-86764.28247955.26

11820252024

85942.441996837.13

-63789.67

11810.02132866.67

207910.00

-108692.62-57505.56

22909.55183861.81

28198.56-23084.17

44666.66

26025.52

24095.852625051.47

20252024

3738962.263618422.64

11202.83

3738962.263629625.47

20252024

204594.25167304.37

6197.26

2144.11

3041972.232911722.23

472241.10

3445375.763963614.37

181269.19214401.13

42609.04

7388061.577265383.47

20252024

4109468.21

658165.09

50000.00

12219.80

1698.11

422325.62

2340955.76

2777199.294817633.30

11910

20252024

1155208.591195668.20

500532.31

17641.5017641.50

226548.7218879.06

47169.81

226806.93

114205.00277068.00

618481.13

33264.00

2278627.78

20448.00

290441.45362661.46

40104.10

1886.86

2628283.025468104.29

202440104.1

20241886.862024

226806.93

39207646.37

1000000.0020238112025811

350000.0020238112025811

14000000.00202419202518

12000000.00202425202524

39999996.002024272025613

10000000.0020242232025223

40000000.002024227202564

50000000.0020243282025523

20000000.0020243292025317

9000000.00202456202555

30000000.0020245302025522

28000000.00202466202566

12013000000.00202485202585

20000000.0020249122025818

13000000.0020241092025108

800000.002024102320251022

13000000.0020241162025115

13500000.0020241162025115

13500000.0020241242025123

13500000.0020241262025125

1000000.002024121020261211

180000.002024121020261211

13000000.002024122420251223

28500000.00202518202617

12000000.00202526202625

10000000.0020252272026227

60000000.0020252272026817

60000000.0020252282026227

20000000.0020253192025917

20000000.0020253202025916

49999995.00202532720261120

9999999.00202532720251229

30000000.0020253272025917

28000000.00202566202666

1127856.8320256102026610

50000000.0020256172026415

1067427.4520257102026710

1167844.18202588202688

1725891.1320259102026910

30000000.0020259302028930

1765699.8020251110202673

10000000.002025111020261110

20000000.002025112720281127

20000000.002025122520261222

20082520085242011

201143020251231

3920.76

12112

43529042.93

955000.00

44484042.93

20252024

10100000000.0010300000000.00

20252024

200000000.00

100026025.52

300026025.52

20252024

11803707827.446254020246.63

7950418610.054541684732.27

7921885502.118427403959.92

4642885781.532611882984.61

310833610.40469545085.53

231393622.10551493108.51

109893474.5910621966.44

469381813.74

4021610126.142751123061.56

2529303329.373164304775.94

19841623.4888925496.73

20399716.2422383951.80

328473325.76101271891.16

257329182.25103153942.49

119412717.6751708616.44

232133227.3378127060.33

20420145.21

153924297.26

12220252024

230000000.00

70000000.00

40973866118.9329697032694.10

20252024

116000000.00

1924900000.001019200000.00

43000000.00

1924900000.001178200000.00

20252024

11547100.0018338200.00

2025123120241231

407357.1623011.61237205.3927844.83

89389.45629.0890108.40678.21

137000.0025435.0050000.0025000.00

5105.0025.53227.871.14

58800.002940.00

67950000.0019853834.0379450000.008247500.00

4950000.002475000.005000000.001500000.00

100000.0010000.00100000.00500.00

371927.701859.64

80000000.0016000000.0080000000.004000000.00

3915576.004217875.120.00

2025123120241231

48312.2248281.77

138658.651816035.04

0.200.20

2508.172506.58

1232025123120241231

5.8427.31

64.911415403.85

1264.261263.46

186.85186.74

8725.778720.28

3082944.612592770.11

602.43

28129870.9528841946.42

378477.87

1367645.00

5936482.046241413.41

43529042.9343529042.93

113274.40113274.40

208860.00

2303537.682013096.23

142144595.5481766860.27

120472241.10

2025123120241231

43560930.0416897498.92

75471.70

2025123120241231

2878727.064837400.90

2968988.104831915.10

4115456.94

3964179.87

13927351.979669316.00

124100000000.00

100000000.00

2013

20184

3036.22

2025220263

3119.82

2950.0020238

20239202412

20259

20251231

1202612026

2.63%

2202612026

2.78%

1252.

20263

0.65

65%

1261

127100bp -24614.29 -24614.29

100bp -58596.12 -58596.12

100bp -25589.00 -25589.00

100bp -62592.28 -62592.28

12811-33-11-55

11473838560.9811473838560.98

2805250354.882805250354.88

160489904.781167379538.124147276705.445475146148.34

6165548.006165548.00

1323554701.691323554701.69

1870902.0591393921.91311330575.63404595399.59

1834841602.53302316108.982137157711.51

136549821.2197690591.841489629146.1213053566868.441261060739.017171298423.1823209795589.80

30190271.9030190271.90

15672331.5115672331.51

155755832.16155755832.16

2195921872.552195921872.55

17734524946.071280742461.475971283134.4913144960790.351261060739.019840472251.5249233044322.91

3061413150.693061413150.69

1593107979.8950355000.001643462979.89

80983270.95101077345.76182060616.71

5347831.915347831.91

6921669679.7089741187.02159389045.427170799912.14

11305383246.3611305383246.36

12911-33-11-55

18661604.242324940.4328129870.95242000.0049358415.62

2364190809.525587936754.367952127563.88

91064.725706969.80119489234.1616478790.94141766059.62

38687407.4138687407.41

19838822510.19223495463.125691777321.195735555859.4716720790.9444035239.3231550407184.23

-2104297564.121057246998.35279505813.307409404930.881244339948.079796437012.2017682637138.68

11-33-11-55

11027014365.8383000000.0011110014365.83

2689131014.702689131014.70

175010335.67630586924.893075008096.243880605356.80

61454004.3061454004.30

1644047420.481644047420.48

349836.21117766566.7060600.00370868806.67489045809.58

2053855166.90329938993.00-22692015.872406486175.77

75505268.90192022366.062308812217.5913460523344.421071664016.566132080547.4223240607760.95

29962642.3829962642.38

164411461.3651887345.63216298806.99

149735266.57149735266.57

2386348814.252386348814.25

17664563572.48822609290.955961520604.4013660139899.131094416632.439100487439.2148303737438.60

13011-33-11-55

1001410410.961001410410.96

1190311711.11120669966.62580930472.231891912149.96

333090572.58333090572.58

60062705.0260062705.02

9868376398.489868376398.48

9124517644.569124517644.56

1703950000.001703950000.00

12625243.591546793.052843939.3828129870.95242000.0045387846.97

2045084967.974674122438.356719207406.32

8582672.91146754412.3228132420.44183469505.67

525454494.09525454494.09

21197241408.70122216759.672637442052.494849006721.6228374420.442622557771.6931456839134.61

-3532677836.22700392531.283324078551.918811133177.511066042211.996477929667.5216846898303.99

13125-100472173.88-100480929.81

25101643801.97101652567.70

25-111777832.57-112450266.83

25113834321.16114509967.93

(%)(%)

7171298423.1842.796132080547.4237.03

155755832.160.93149735266.570.90

1.00%

1.00%71712984.2373270542.55

1.00%-71712984.23-73270542.55

1321.00%61320805.4762818158.14

1.00%-61320805.47-62818158.14

11473838560.9811110014365.83

2805250354.882689131014.70

5475146148.343880605356.80

6165548.0061454004.30

2137157711.512406486175.77

404595399.59489045809.58

1323554701.691644047420.48

23209795589.8023240607760.95

30190271.9029962642.38

13315672331.51216298806.99

2195921872.552386348814.25

49077288490.7548154002172.03

13411-33-11-55

3061413150.693061413150.69

1593107979.8950355000.001643462979.89

80983270.95101077345.76182060616.71

6921669679.7089741187.02159389045.427170799912.14

11305383246.3611305383246.36

18661604.242324940.4328129870.95242000.0049358415.62

2364190809.525587936754.367952127563.88

91064.725706969.80119489234.1616478790.94141766059.62

2327135.188409474.0627950798.1738687407.41

11305383246.368616749669.96251999011.995618650773.605735555859.4716720790.9431545059352.32

5347831.915347831.91

11-33-11-55

1001410410.961001410410.96

1190311711.11120669966.62580930472.231891912149.96

58454523.42274636049.16333090572.58

9868376398.489868376398.48

9124517644.569124517644.56

1703950000.001703950000.00

12625243.591546793.052843939.3828129870.95242000.0045387846.97

13511-33-11-55

2045084967.974674122438.356719207406.32

8582672.91146754412.3228132420.44183469505.67

1196185.02382795901.38141462407.69525454494.09

10828467644.5612073919949.16563467184.473053540509.344849006721.6228374420.4431396776429.59

60062705.0260062705.02

13612

11-22-55

397659444.1221502732.4012808966.10431971142.62430925544.12

191698675.00191698675.00187014094.60

9082293.749082293.749082293.74

30729397.5830729397.5830729397.58

20654878.8519903132.078313374.0748871384.9946964878.85

8156718.295242141.751816373.7515215233.7914447653.71

657981407.5846648006.2222938713.92727568127.72719163862.60

11-22-55

447124413.6726356660.6433266100.00506747174.31506747174.31

4172687.50191943625.00196116312.50178328720.16

9520607.079520607.079520607.07

27943453.5527943453.5527943453.55

8888352.356481753.301536243.7716906349.4215940148.69

497649514.14224782038.9434802343.77757233896.85738480103.78

120251231

5%151.9920241231

157.69

1793649.741842395.893636045.633191750.3110022206.9613213957.27

760801.60760801.60

227332.55103879.33331211.88373911.3878321.08452232.46

25022.5322580.5047603.0351720.9023255.8074976.70

2046004.821968855.724014860.543617382.5910884585.4414501968.03

20251231

5%8194.69202412317999.79

20251231

20%306.0720241231

263.8820251231340000000.00

3200000000.00

220252024

16334980.58-154309095.32

202311

2025

807539634.53294764508.74646490268.08857109065.56186282343.0266568831.74594361882.97-305329929.363147786605.28

1.681644256.61646490268.08186282343.0264470951.15-2547169.811576340649.05

2.895230.341136538730.93-3223492.0517738949.331151949418.55

3.125000147.58294764508.74-279429665.372097880.59597585375.02-320521708.88419496537.68

580582343.1268944502.79548090924.98309532429.33183260187.7561253287.26782399753.35430563945.952964627374.53

226957291.41225820005.9598399343.10547576636.233022155.275315544.48-188037870.38-735893875.31183159230.75

10922023978.517442736582.30164267479.8326395195191.4247053246.1235555940.622178909971.5711973149546.0159158891936.38

10508715685.941005061064.9410157252.978984784752.073361321.398300229.93833921098.7716726497216.1638080798622.17

2024

666417279.22280589391.30585442946.301122463834.86260163529.70105022154.49760161429.50-428715713.013351544852.36

1555985073.23585442946.30260163529.70103517100.37-4826981.131500281668.47

2-9721273.911607467121.63-1602610.79-111534566.681484608670.25

3120153479.90280589391.30-485003286.771505054.12761764040.29-312354165.20366654513.64

558787313.4869619944.33504196374.00384164259.60232295513.1575895840.72767977722.16472984864.973065921832.41

107629965.74210969446.9781246572.30738299575.2627868016.5529126313.77-7816292.66-901700577.98285623019.95

8912340842.216096579155.40171705867.0427390837328.961781096745.5543261440.132366132856.1011747152338.4858509106573.87

8486048595.131491309345.5017087017.5411500911872.801717961559.5411483759.84838396914.6113339501555.7037402700620.661751529.149257242.00

1751529.149257242.00

2022526

20225

2717.26

74403997510.92%

2025123120241231

19147465136.47109902180.8019037562955.6719147465136.47109902180.8019037562955.67

110203887.036135580.77104068306.2696211094.5196211094.51

19257669023.50116037761.5719141631261.9319243676230.98109902180.8019133774050.181

2024123120251231

18267965141.9718267965141.97

18000000.008402180.8018000000.008402180.80

70000000.0070000000.0070000000.0070000000.00

26000000.0026000000.0026000000.0026000000.00

5000000.005000000.005000000.005000000.00

500000.00500000.00500000.00500000.00

10000000.0010000000.00

200000000.00200000000.00

549999994.50549999994.50

19147465136.47109902180.8019147465136.47109902180.80

202412

15289044.996276.86

24400002.97-3128269.43-1015680.44

2237837.62181468.50

54284208.93-8614339.45

9800000.00-2336313.40

19125000.00-25350.12

96211094.5128925000.00-13916527.04-1015680.44

96211094.5128925000.00-13916527.04-1015680.4420251231

15295321.85

2680685.1817575367.922680685.18

2419306.12

3454895.5942214973.893454895.59

7463686.60

19099649.88

6135580.77104068306.266135580.77

2024123120251231

2656458.3218028055.7718395604.822288909.27

293763.741157604.341156389.61294978.47

2950222.0619185660.1119551994.432583887.74

2024123120251231

2232000.0016368616.9816736916.981863700.00

29674.6129674.61

114263.79736704.18735953.23115014.74

56562.61708641.54707920.0057284.15

29610.8128062.6428033.2329640.22

28090.3728090.37

893060.00893060.00

310194.53310194.53

2656458.3218028055.7718395604.822288909.27

32024123120251231

92347.201122524.481121346.5693525.12

201416.5435079.8635043.05201453.35

293763.741157604.341156389.61294978.47

20252024

17334800.771204013.04

183851.471204013.04

17150949.30

138141099.64166528991.74

12331888.89

125752603.42158802862.75

56607.33284934.55

7441194.44

-120806298.87-165324978.70

20252024

150000000.00350819726.03

-13916527.04-15219671.80

10556526.446078760.08

15406577.09

146639999.40357085391.40

20252024

10556526.446078760.0820252024

20252024

12773198.316256169.39

20252024

18305069.8616042247.29

2250973.483511140.88

4789106.454716564.78

906217.44929226.24

307195.771258096.46

191700.22152404.25

2260695.964461861.46

129155.95174040.79

340472.89583667.76

329775.88310927.36

22831.8625487.43

29852.0613873.64

786278.071265714.16

40266.77163642.66

83510.3379792.80

36654.6220000.00

326229.3113033.26

31135986.9233721721.22

120252024

-5883402.03146861042.63

5990947.1216408379.23

6135580.773720.93

4789106.454716564.78

2076129.823324238.24

906217.44929226.24

340472.89583667.76

“”

-321101.76

“”

“”-12773198.31-6256169.39

“”138141099.64166528991.74

“”

“”-146639999.40-357085391.40

“”1393.421737635.66

“”-1613444.38

“”

“”-22148077.85-7970733.65

“”-8398548.72-1922861.80

-37462278.76-34076235.17

197859875.1742482428.52

42482428.52101932646.71

155377446.65-59450218.19

22025123120241231

197859875.1742482428.52

159.60159.60

196768962.1442143390.16

1090753.43338878.76

197859875.1742482428.52

20252024

307917.02-1027876.14

13356754.4911778797.75

16287311.58-154309095.32

2119348.40-43879670.94

3879515.09-5496314.37

663782.2620252024

-4602841.83-46411569.77

6036589.416997078.35

3951813.62-33936607.45

3965320.70-1183646.61

29467459.84-196564614.12

0.920.080.08

0.770.070.07

行情