凤竹纺织:凤竹纺织2025年度审计报告

[2026]25017520011[2026]25017520011

202512312025

“”

20251231226593995.61

20914780.59205679215.02

11.58%

2025

420001218

[2000]1032

20009301:1

110000000.00

(2004)3200446

60000000

1.00170000000.00

(2004)382004421

600493

2005281200619

2.501.50

[2011]318201012

31170000000.00103

1032011526

170000000.00272000000.002011530

975

2026328

11152023

111231

10%300

200

1300

121.

131.

142.

152

A.B.

16A

174

183

193

202

(/)

2122

2212

1212

A.B.C.D.

23E.

247.

10.

2514

261

271.

284

20%3-440%2-360%

1-275%1100%

0%1-280%1100%

292.

303.

311.

20%50%

322.

A.B. 20

A.B.C.D. 12

332

343

()

2010%4.50%

1510%6.00%

510%18.00%

351

;

;;

362

3712

50/

ERP 10

381

391

402.

A.B.C.A B

413.

421.

433

451

461

(

)

471

482

A.B.

A.B.C./

492

501.

A.B.C.D.

513

523.

531.

A.B.C.A

A.A

54B.

a.b.B

a.b. a.c.C.A

551.

13%9%6%5%

7%5%

3%2%

25%20%16.50%15%

25%

15%

20%

25%

16.50%

20%

[2012]38

201411

562

[2002]7

[2012]39

13%

320239

202343202311

202712315%

2023128

GR202336001662

2023202515%

20232024202515%

202337

[2018]542027

123120241120271231

500

20242025500

573

20231225%

20%20271231

20242025

202312

300300

5000.00

50%

()

2024

2025

50%

20251231

20251120252024

581.

100465.77141788.14

121770712.1068748953.07

69316664.6168183365.28

191187842.48137074106.49

69284311.7968183357.50

68335743.53

58141743.53

10194000.00

68335743.53

19627703.0028519207.71

19627703.00100.0019627703.00

59%%

28519207.71100.0028519207.71

19627703.00

6094269.57

601.

11159323398.80171023783.81

12217473618.444668598.82

2333391059.361273919.09

310104617.9811182099.37

35131038.0034833574.99

155161656.58153314826.10

29060792.1215.2726927108.2792.662133683.85

161231902.4684.738203929.735.09153027972.73

190292694.58100.0035131038.0018.46155161656.58

31263350.2516.6226642850.2685.224620499.99

156885050.8483.388190724.735.22148694326.11

188148401.09100.0034833574.9918.51153314826.10

61%

13228821.5911905939.4312987876.5911689088.9390.00

6595235.663297617.835565974.664731078.4785.00

3680557.263680557.263680557.263680557.26100.00

3502135.653502135.652431065.222431065.22100.00

1855882.961855882.961855882.961855882.96100.00

508366.17508366.17508366.17508366.17100.00

422171.25422171.25420171.25420171.25100.00

334873.65334873.65334873.65334873.65100.00

330219.82330219.82330219.82330219.82100.00

805086.24805086.24945804.54945804.54100.00

31263350.2526642850.2629060792.1226927108.27

11159323398.807966169.945.00

1221680194.75168019.4810.00

233215832.4964749.7530.00

312476.424990.5640.00

161231902.468203929.735.09

623.

26642850.261574178.941289920.9326927108.27

8190724.731088255.63624988.06450062.578203929.73

34833574.992662434.571914908.99450062.5735131038.00

2000.00

1071070.43

216850.50

1289920.93

450062.57

Y&W GARMENT CO.LTD 92204.91

357857.66

450062.57

12995950.8612995950.866.83649797.54

12987876.5912987876.596.8311689088.93

12023650.0012023650.006.32601182.50

11577680.1511577680.156.08578884.01

6889411.026889411.023.62344470.55

56474568.6256474568.6229.6813863423.53

631.

21529840.2721906854.08

21529840.27100.0021529840.27

21906854.08100.0021906854.08

25396142.58

646.

21906854.0821529840.2721529840.27

()

1126980459.5297.0726455932.7498.81

122526594.251.89298335.291.11

233272994.000.9818304.500.07

317427.250.061442.470.01

27797475.02100.0026774015.00100.00

8112944.9829.19

5766186.7920.74

3571802.5612.85

2248796.388.09

1982501.587.13

21682232.2978.00

655886477.0214758456.62

5886477.0214758456.62

115618651.625357787.58

1-2285179.7473876.39

2-365283.89286485.83

31841143.3816793478.21

1723781.617753171.39

5886477.0214758456.62

15097134.25

746833.32112637.48

1144567.481145415.21

379000.00379000.00

4578472.114854200.18

761385.72923240.89

7610258.6322511628.01

()()

2025116241124.221512047.177753171.39

202511

6612

()()

31137.7231137.72

5221673.805221673.80

838853.70838853.70

20251231211734.441512047.171723781.61

1512047.171512047.17

6241124.2231137.725221673.80838853.70211734.44

7753171.3931137.725221673.80838853.701723781.61

5200000.00

5200000.00------

838853.70

--838853.70------

676

4578472.11160.16

1032656.82313.571032656.82

379000.0034.98379000.00

200000.0012.6310000.00

100390.3531.32100390.35

6290519.2882.661522047.17

47877808.463433748.9144444059.5557058079.864960474.5852097605.28

17777109.2717777109.2718084107.9118084107.91

128643718.3816827975.27111815743.11152773301.9927226981.05125546320.94

2267653.832267653.832134050.9217386.122116664.80

22029676.28316547.5621713128.7226002359.66349552.9225652806.74

7998029.39336508.857661520.5410141760.20762942.429378817.78

226593995.6120914780.59205679215.02266193660.5433317337.09232876323.45

4960474.582068903.113595628.783433748.91

27226981.0513745182.0924144187.8716827975.27

17386.1217386.12

349552.92224098.43257103.79316547.56

762942.42284640.27711073.84336508.85

33317337.0916322823.9028725380.4020914780.59

68%%

67820979.144827352.877.1264797475.344972835.437.67

17386.1217386.12100.00

67820979.144827352.877.1264814861.464990221.557.70

10897361.1155061388.89

10897361.1110897361.1155061388.8955061388.89

10000000.003.25%3.25%2026/4/1210000000.003.50%3.50%2025/2/16

20000000.003.50%3.50%2025/2/24

10000000.003.50%3.50%2025/2/24

10000000.003.50%3.50%2025/3/3

10000000.0050000000.00

18760968.9224399838.42

22945.20133190.65

2298.61

18783914.1224535327.68

693107999.382700000.0069972.63338026.754197.27288026.75

9056740.674620574.414436166.264489530.874436166.26

(

)

5500807.951346679.716847487.666847487.65

(

)

17665548.002700000.001346679.714690547.0411621680.674493728.1411571680.66

()

14322223.236000000.00

812386085.20717370023.45

701.

1.556559238.90476644652.4417622698.2441012252.411091838841.99

2.126656553.3917248697.65141088.804351971.47148398311.31

19890638.3913015885.27141088.802709343.5225756955.98

2116765915.004232812.381642627.95122641355.33

3.480351.55102020.082044692.9326194.692653259.25

1480351.55102020.082044692.9326194.692653259.25

4.682735440.74493791330.0115719094.1145338029.191237583894.05

1.115359080.28222840452.728364362.0620560440.52367124335.58

2.25428889.7919587069.002114259.315146413.5652276631.66

125428889.7919587069.002114259.315146413.5652276631.66

3.88044.965019.571434930.8219646.001547641.35

188044.965019.571434930.8219646.001547641.35

4.140699925.11242422502.159043690.5525687208.08417853325.89

1.7301879.3842603.587344482.96

711

4.7301879.3842603.587344482.96

1.542035515.63244066948.486675403.5619608217.53812386085.20

2.441200158.62246502320.349258336.1820409208.31717370023.45

11350717.829301428.842003693.2245595.76

115710235.09

3436997.8191025127.59

214589.78153706.99

3651587.5991178834.58

721.

3242307.543242307.54

194690.27194690.27

40146.9140146.91

90984980.6890984980.68

3436997.813436997.8191025127.5991025127.59

23247953.003242307.543242307.54

157926600.0090984980.6824725254.41115710235.09

181174553.0090984980.6827967561.95115710235.093242307.54

()

13.95%13.95%

73.00%73.00%

214589.78214589.78153706.99153706.99

73116864865.2316864865.23

27823100.627823100.62

17823100.627823100.62

3503240.70503240.70

1503240.70503240.70

424184725.1524184725.15

11439000.841439000.84

23629911.573629911.57

13629911.573629911.57

3503240.70503240.70

1503240.70503240.70

44565671.714565671.71

744

119619053.4419619053.44

215425864.3915425864.39

ERP

1.79921178.044980528.194783405.601386792.4691071904.29

2.127768.03127768.03

1127768.03127768.03

4.79921178.045108296.224783405.601386792.4691199672.32

1.12181724.051888983.004783405.60654717.5519508830.20

2.1640664.00382927.00137234.882160825.88

11640664.00382927.00137234.882160825.88

75ERP

4.13822388.052271910.004783405.60791952.4321669656.08

1.66098789.992836386.22594840.0369530016.24

2.67739453.993091545.19732074.9171563074.09

2.:

2131428.222131428.22

5048832.685048832.68

3239474.643239474.64

2793967.502793967.50

1963303.331963303.33

76-

1869633.731869633.73

2334305.272334305.27

S 2159164.69 2159164.69

2056200.712056200.71

AB 2891423.81 2891423.81

588650.08588650.08

27076384.6627076384.66

580530.0776834.90503695.17

35553559.8979935.98473623.91

307533.2844408.94263124.34

241474.0949113.36192360.73

24-28220833.3150000.04170833.27

61488.1221637.3239850.80

42286.5414924.6427361.90

172473.4529150.44143323.01

1534951.463706.9731244.49

288990.8330650.54258340.29

247524.7519337.87228186.88

53482568.816450.6976118.12

3480733.946307.3474426.60

77358.496446.5570911.94

WPS 47787.61 5309.72 42477.89

office365 10 5849.06 974.84 4874.22

446037.74959.1245078.62

2007705.301084276.14446149.262645832.18

77/

54985913.9713742029.4373669409.9015525214.51

3508471.14877117.793532836.46883209.12

18903654.544725913.6413487051.463173833.32

22304676.621133956.0216472176.00854928.35

17162784.304042907.73347553.8352980.46

578128.12144532.031446037.20361509.30

117443628.6924666456.64108955064.8520851675.06

117933284.9729483321.24128596521.7731201043.33

19619053.44999163.7615425864.39802359.19

11571680.662892920.1716665547.994166387.00

112199.0928049.77

322223.2380555.81

149558441.3933484010.75160687934.1536169789.52

18157081.536509375.1118596820.092254854.97

18157081.5315326929.2218596820.0917572969.43

6221799.1510974483.02

4150888.743587458.08

10372687.8914561941.10

785.

20255169927.642020

2026235965.18235965.182021

20271879180.521879180.522022

20281869743.931869743.932023

20291767111.571767747.252024

2030469797.952025

51918.50

6221799.1510974483.02

8003364.778003364.779539467.279539467.27

81413222.2081413222.2010567847.2210567847.22

23770000.0023770000.0023770000.0023770000.00

113186586.97113186586.9743877314.4943877314.49

69284311.7969284311.7968183357.5068183357.50

--55061388.8955061388.89

580834.00580834.00

133683.00133683.00--

69417994.7969417994.79123825580.39123825580.39

791.

90000000.0030580834.00

20227.071000300.00

58200456.0060000000.00

148220683.0791581134.00

234474827.00207434867.00

100006601.6387202747.25

27095721.9621560055.14

4744016.967858602.34

5474804.103797474.43

137321144.65120418879.16

2.1

6090231.414979863.37

2.1

801.

15998667.50138953185.70137578153.5717373699.63

-11229.988586326.678597267.65289.00

273680.00273680.00

16009897.48147813192.37146449101.2217373988.63

1.11287832.70131544733.86130236017.0712596549.49

2.2015952.212015952.21

3.-29626.613518755.743489093.8135.32

-53987.342824374.112770351.4535.32

26026.71514915.91540942.62

-1665.98179465.72177799.74

4.196.00852012.00849118.003090.00

5.4740265.411021731.89987972.484774024.82

15998667.50138953185.70137578153.5717373699.63

1.11253.368306923.678317913.03264.00

2.-23.38279403.00279354.6225.00

11229.988586326.678597267.65289.00

811223958.955604581.65

1016400.481363589.55

405180.76445915.41

358063.61361514.24

264983.83325199.25

227256.64201727.48

199159.62199159.58

114180.31140744.34

76119.7193383.08

1376.36

3886680.278735814.58

7704127.6916342443.13

5069300.005069300.00

1000000.00

480000.0010251435.00

479333.20713585.81

675494.49308122.32

7704127.6916342443.13

8221

5069300.00

6508629.062913855.01

813590.10

7322219.162913855.01

299001.07189193.22

6094269.577927188.83

6393270.648116382.05

34949038.9215861998.54

24222401.2418187261.50

1917724.621715085.50

6508629.062913855.01

15796047.5613558320.99

16325998.866383676.36967073.2821742601.94

83/

187628.8213563.53174065.29

1791666.65166666.671624999.98

2838947.402838947.40

8719999.99726666.727993333.27

2787756.002787756.00

1000000.001000000.00

5323500.005323500.00

2023

60176.3660176.36

16325998.866383676.36967073.2821742601.94

272000000.00272000000.00

190925681.46190925681.46

8412499160.99-3343867.33-1273466.83-2070400.5010428760.49

12499160.99-3343867.33-1273466.83-2070400.5010428760.49

109168112.131862977.22111031089.35

22339575.9622339575.96

131507688.091862977.22133370665.31

85517151867.76497484259.91

517151867.76497484259.91

15710280.8253174057.64

1862977.226306449.79

15966400.0027200000.00

515032771.36517151867.76

902312711.24782715548.91916231721.83803540067.35

18582006.1411539771.0213289588.5814393820.12

920894717.38794255319.93929521310.41817933887.47

645268023.78567883728.60645268023.78567883728.60

94014220.2483899343.2094014220.2483899343.20

70148048.8059011470.9370148048.8059011470.93

92218080.5371301132.2692218080.5371301132.26

19246344.0312159644.9419246344.0312159644.94

920894717.38794255319.93920894717.38794255319.93

399163718.96321754987.46399163718.96321754987.46

521730998.42472500332.47521730998.42472500332.47

920894717.38794255319.93920894717.38794255319.93

863.

127710136.79127710136.792026

3422033.843542599.13

1337899.022248502.27

1149354.961125760.20

826617.50877464.23

609192.26967753.77

416154.67645169.11

8673.324638.93

3358.003358.00

7773283.579415245.64

16719592.8113176753.59

3065675.571899399.57

2363231.482725952.60

1622398.031766031.62

1392449.731399980.68

1246348.12962203.53

1008046.97821434.52

730038.39737170.95

568759.74578657.32

567283.09377400.00

557407.97740265.38

548909.841945987.52

319827.92328211.77

702869.64457116.85

31412839.3027916565.90

8726241192.7129155334.57

11001166.209226575.96

2186023.541843829.46

1135499.621062387.85

1116602.691240252.41

916759.761362460.77

848909.39672024.82

745995.84707013.68

303088.83407407.01

253720.28462217.14

187738.88385163.79

156661.23602268.12

89528.83173769.91

2090348.222470864.29

47273236.0249771569.78

13526381.4712898640.15

11982184.759074724.30

1407885.091230339.94

159933.3558125.07

27076384.6623261829.46

3751904.763639035.56

4139686.644155421.65

135942.801302767.94

1258921.658385031.55

2179645.532591831.06

863103.16150761.49

1531987.96-4856057.15

884012347.825243842.37

1642712.35990127.30

95419.8256566.11

5750479.996290535.78

183298.12

795415.78587700.97

4493728.145459343.65

-1258280.55

4214161.496047044.62

112199.09

322223.23

434422.32

-747525.58-13023766.16

5190536.08251365.44

4443010.50-12772400.72

-16322823.90-29253475.12

892483546.9975657511.71

440501.4312668282.14

2924048.4288325793.85

12483546.9920237

5.052025

2483546.99

2440501.43

S350 ( CW613K) C9HW09

1608752.34816400.761608752.34

26298.3018079.8726298.30

135500.4937414.58135500.49

1770551.13871895.211770551.13

80000.0020000.0080000.00

1079045.32315048.851079045.32

0.14226412.390.14

1159045.46561461.241159045.46

901.

3143283.132324713.26

-5227093.529527430.79

-2083810.3911852144.05

13626470.43

/3406617.61

517815.92

-129617.37

5501.22

487878.90

-250778.42

145451.37

-6266679.62

-2083810.39

68598865.5076232398.70

60000000.0010000000.00

9401467.886732544.67

7458339.442777921.65

1837870.00587283.10

1693054.93213683.16

148989597.7596543831.28

9169484311.7968333357.50

4399293.286100951.94

2600248.072965780.34

2213714.282591831.06

1298834.571766079.09

4497544.462754581.29

2182871.511535282.85

1256247.171467905.56

1177381.321303008.22

1485661.701249933.88

1337096.971231794.38

953841.76890768.15

220503.14487815.25

80000.0020000.00

90000000.00

4918158.845112002.70

188105708.8697811092.21

369653763.87303721635.29

5104864.0049828138.48

374758627.87353549773.77

382683298.12279900000.00

3385743.40101431.74

9291581134.00168220456.00208160.43111580834.00208233.36148220683.07

15861998.5419980000.00176910.27898000.00171869.8934949038.92

16472176.009413119.592664782.13915836.8422304676.62

15966400.0015966400.00

123915308.54188200456.0025764590.29131110016.131295940.09205474398.61

15710280.8253174057.64

16322823.9029253475.12

-4443010.5012772400.72

52276631.6646435672.01

3629911.57999098.48

2160825.882087265.73

446149.26112735.08

-2924048.42-88325793.85

-434422.32

3171468.67-3292466.56

-4214161.49-6047044.62

-4254520.147446325.48

-972573.382081105.31

10874284.53-21712176.89

4930486.35944889.02

27239246.32-37795361.24

-1100954.298006344.44

93118418418.426140525.87

121903530.6968890748.99

68890748.99147395385.17

53012781.70-78504636.18

121903530.6968890748.99

100465.77141788.14

121770712.1068748953.07

32352.827.78

121903530.6968890748.99

69284311.7968183357.50

941.

3941630.667.028827704933.58

146.298.23551204.77

35769.140.903232306.69

7637772.947.028853684378.44

2964899.327.028820839684.34

43385743.40

233613.72

5504.58

239118.30

9513526381.4712898640.15

11982184.759074724.30

1407885.091230339.94

159933.3558125.07

27076384.6623261829.46

(%)

1350097.003.00

500100.00

12200100.00

10000100.00

500100.00

100 CORP 100.00

500100.00

1000100.00

962.

16325998.866323500.00906896.9221742601.94

60176.3660176.36

16325998.866383676.36967073.2821742601.94

4012347.825243842.37

97202512

3941630.667.028827704933.58

146.298.23551204.77

35769.140.903232306.69

7637772.947.028853684378.44

2964899.327.028820839684.34

20251231

983.

20251231

11)1-222-333

148220683.07148220683.07

234474827.00234474827.00

137321144.65137321144.65

7704127.697704127.69

6393270.646393270.64

7322219.167322219.16

4863153.434851622.387277433.5716992209.38

19175509.9015773529.0234949038.92

6094269.57

22336142.58

3060000.00

--31490412.15----

992.

22336142.58

3060000.00-12691.35

--25396142.58-12691.35

6094269.576094269.57

--6094269.576094269.57

10194000.0030104081.5028037662.0368335743.53

11621680.6711621680.67

21529840.2721529840.27

14322223.2314322223.23

1002.

10.716%

5.061%15.777%

101OrientalProsperityInternationalInvestment Limited

OrientalProsperityInternationalCapitalLimited

Rookie (HK) Clothing Limited

ROOKIE INTERNATIONAL HOLDING LIMITED

Haddad Brands HK Limited

Rookie Group Holding Limite

Rookie HK Limited

10220%

24%24%

20%

23%

10%

Yongshunjiarong Holding Limited

120000.00

49060.00

169060.00

10394593.73671519.59

91567.093107496.93

1402968.89

30982.56

1589129.713809999.08

67816.524829.7039559.633334.15192823.22

20562.6439840.11153.78

5000000.0020199172020917

560.91585.61

1041.

5069300.005069300.00

20251231

4896000.00

0.018

20251231272000000

4896000.00510136771.36

31.16%(

10520251231

20251120252024

11182419963.96124982247.16

122725558.75437511.47

233215832.090.03

36213504.676213515.62

13134407.6412496214.66

176440451.83119137059.62

6202672.373.276202672.37100.00

183372187.1096.736931735.273.78176440451.83

136754159.8872.146931735.275.07129822424.61

46618027.2224.5946618027.22

189574859.47100.0013134407.646.93176440451.83

106%%

6202672.374.716202672.37100.00

125430601.9195.296293542.295.02119137059.62

125357431.2695.236293542.295.02119063888.97

73170.650.0673170.65

131633274.28100.0012496214.669.49119137059.62

1855882.961855882.961855882.961855882.96100.00

3680557.263680557.263680557.263680557.26100.00

334873.65334873.65334873.65334873.65100.00

331358.50331358.50331358.50331358.50100.00

6202672.376202672.376202672.376202672.37100.00

11135801936.746790096.845.00

122725558.7572555.8810.00

233215832.0964749.6330.00

310832.304332.9240.00

136754159.886931735.275.07

107%

46618027.22

6202672.376202672.37

6293542.291088255.55450062.576931735.27

12496214.661088255.55450062.5713134407.64

450062.57

Y&W GARMENT CO.LTD 92204.91

357857.66

450062.57

45632425.4445632425.4424.07

12995950.8612995950.866.86649797.54

12023650.0012023650.006.34601182.50

11577680.1511577680.156.11578884.01

6889411.026889411.023.63344470.55

89119117.4789119117.4747.012174334.60

10869272741.7476371478.65

69272741.7476371478.65

1127410580.2533358711.02

1-228076430.028349904.25

2-338330372.7519025151.79

326762068.5823004948.95

1306709.867367237.36

69272741.7476371478.65

15097134.25

63980274.6061634662.06

4578472.114854200.18

1144567.481145415.21

290200.0090200.00

585937.41917104.31

70579451.6083738716.01

()()

2025116234190.191133047.177367237.36

202511

10912

()()

5221673.805221673.80

838853.70838853.70

20251231173662.691133047.171306709.86

1133047.171133047.17

6234190.195221673.80838853.70173662.69

7367237.365221673.80838853.701306709.86

5200000.00

5200000.00------

838853.70

--838853.70------

1106

11-22-3

42549609.7260.29

8578252.2411-212.15

6573422.4639.31

5373950.5117.61

4578472.1116.49

67653707.0495.85

360950000.005700000.00355250000.00360950000.005700000.00355250000.00

130950000.00130950000.00

100000000.00100000000.00

120000000.00120000000.005700000.00

5000000.005000000.00

360950000.00360950000.005700000.00

1111.

809116432.84709047810.42810746382.81726509055.01

13746386.7210223813.785520574.826910251.44

822862819.56719271624.20816266957.63733419306.45

644954163.80568407996.18644954163.80568407996.18

94014220.2481628343.3194014220.2481628343.31

70148048.8059011470.9370148048.8059011470.93

13746386.7210223813.7813746386.7210223813.78

822862819.56719271624.20822862819.56719271624.20

301796159.03247391165.65301796159.03247391165.65

521066660.53471880458.55521066660.53471880458.55

822862819.56719271624.20822862819.56719271624.20

127710136.79127710136.792026

112795415.78302155.70

4493728.145459343.65

-1258280.55

4030863.375761499.35

2924048.42

2472417.62

1413136.22

1289920.93

-1258280.55

113

行情