长电科技:江苏长电科技股份有限公司2025年度审计报告

2025123120251231

15 - 105( ) (26) P05809

(14)

()20251231

2025

12312025

()

18 2015 8 STATS ChipPAC Pte. Ltd.( )

()20249()

()80%20251231

2230478550.381642979681.21

2133

( ) (26) P05809

(24)

()-

(1)

(2)

(3)

(4)

(5)

;

(6)

;

(7)

(8)

2025

()

( ) (26) P05809

(34)

(1)

(2)

(3)

(4)

(5)()

(6)

()

( ) (26) P05809

(44)

()

202648

420251231

()

()[2000]227

[2003]40

2003519200363

()

202648

()

15(2023)

2025123112

15-

20251231

()-

()

20251231

2025

111231

10%

()5%

0.3%

16-

20251231

()-

6.1

6.2

7.1

7.2

17-

20251231

()-

7.2-

()

(

)

9.1

(1)

(2)

(3)

18-

20251231

()-

9.1-

()

9.2

(

)

(

)

19-

20251231

()-

10-

(

())

14()

()

10.1

()

20-

20251231

()-

10-

10.1-

()

10.1.1

10.1.2

10.1.3

21-

20251231

()-

10-

10.2

10.2.1

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

22-

20251231

()-

10-

10.2-

10.2.1-

()30

10.2.2

(1)

(2)

(3)

(4)

()

()90

10.2.3

*(()10.4.1.2.1)

23-

20251231

()-

10-

10.2-

10.2.4

10.3

(1)(2)

(3)

()

10.4

24-

20251231

()-

10-

10.4-

10.4.1

10.4.1.1

()

(1)(2)

(3)

(

)

10.4.1.2

25-

20251231

()-

10-

10.4-

10.4.1-

10.4.1.2-

10.4.1.2.1

10.4.2

()

(

)

10.4.3

(

)

10.5

(1)

(2)

(3)

26-

20251231

()-

10-

10.5-

10.6

11.1

(()(

))

11.2

11.3

12.1

27-

20251231

()-

13.1

14.1

14.1.1

14.1.2

14.1.3

14.1.4

14.2

28-

20251231

()-

15.1

15.2

15.3

15.3.1

15.3.2

29-

20251231

()-

15-

15.3-

15.3.2-

15.4

304%3.2%

30-

20251231

()-

17.1

17.2

(%)(%)

3-400-42.4-33.3

3-120-48-33.3

50-419.2-20

5-80-412-20

3-80-412-33.3

17.3

31-

20251231

()-

18-

20.1

()(%)

500

100

32-

20251231

()-

20-

20.2

(1)

(2)

(3)

(4)

(5)

33-

20251231

()-

24.1

24.2

*()

)

(

)

34-

20251231

()-

24-

24.3

26.1

26.2

35-

20251231

()-

27.1

(1)

(2)(3)

28.1

()

28.2

(1)(2)

(3)

36-

20251231

()-

28-

28.3

(1)

(2)

29.1

29.2

30/

30.1

()

37-

20251231

()-

30/-

30.2

()

30.3

38-

20251231

()-

31-

31.1

31.1.1

31.1.2

39-

20251231

()-

31-

31.1-

31.1.3

31.1.4

31.1.5

31.2

31.2.1

40-

20251231

()-

31-

31.2-

31.2.2

31.2.2.1

32.1

32.2

()

41-

20251231

()-

33-

()

42-

20251231

()-

33-

()4()7

43-

20251231

()

*-6%9%13%

7%5%

15%()

17%

23.10%

16.50%

25%

2023

( GR202332004156) 3 2023

202515%

2024

( GR202432002243)

32024202615%

()2023

( GR202334000123)

32023202515%

()2023

( GR202332011692)

32023202515%

2023()

20212022

2023202512.5%

JCET STATS CHIPPAC KOREA LIMITED

2023112023123112.60%20242025

23.10%2026

24.2%

44-

20251231

()

27761.4513607.70

8513.8513471.28

3182120569.035322388987.84

2121299971.683929842201.01

196806366.4150617260.80

14063714.0819740930.73

57982072.0617645945.44

2424896.011295792.05

221690.93353719.05

5574955555.509341911915.90

1231677231.712248493563.71

3200527268.062350054923.74/

3200527268.062350054923.74

202512310.50%2.00%(202412311.05%

3.40%)2026113

(1)

909861.43-

45-

20251231

()-

3/-

(2)

1551717.609753287.18

20251231

(1)

16157402819.615860736933.54

12-2641015.41

232638781.18314121.46

3567927.64263689.75

6160609528.435863955760.16

46-

20251231

()-

(2)-

(%)

308250.00308250.00100.00

308250.00308250.00//

(3)

68591572.4119600563.71-(21602.02)88170534.10

(4)

(%)

1953799484.6331.71-

1288287764.0820.9178410.89

268902395.174.367023.86

159082882.692.5874510.87

149363467.192.42-

3819435993.7661.98159945.62

48-

20251231

()-

(1)

28813790.6775477723.79

(2)

1075475751.81-

(1)

(%)(%)

1152863564.7199.79154004368.4499.79

12166982.520.11191001.710.12

23156321.560.1054755.660.04

3--71108.000.05

153186868.79100.00154321233.81100.00

(2)

(%)

6450000.004.21

4303078.182.81

3692397.122.41

3217800.002.10

()2904336.001.90

20567611.3013.43

49-

20251231

()-

7.1

3240637.10-

73863143.7899602588.82

77103780.8899602588.82

7.2

3240637.10-

7.3

(1)

169346446.7791769783.10

121925980.775525805.72

23491346.242307000.00

32099370.00-

73863143.7899602588.82

(2)

7535358.1711942187.29

54294084.5468748443.12

13507721.4420406980.53

75337164.15101097610.94

50-

20251231

()-

7.3-

(3)

20251231

()()

7535358.17--7535358.17

-54294084.54--54294084.54

13507721.44--13507721.44

75337164.15--75337164.15

1474020.37--1474020.37

73863143.78--73863143.78

20241231

()()

11942187.29--11942187.29

-68748443.12--68748443.12

20406980.53--20406980.53

101097610.94--101097610.94

1495022.12--1495022.12

99602588.82--99602588.82

(4)

12((

))

2025111495022.12--1495022.12

(21001.75)--(21001.75)

202512311474020.37--1474020.37

51-

20251231

()-

7.3-

(5)

1495022.12(21001.75)--1474020.37

(6)

(%)

TUAS POWER

SUPPLY PTE 19814118.11 26.30 1 -

LTD

D 17572000.00 23.32 1 -

8709192.8211.561226956.10

6775592.228.991-

5000000.006.641-

57870903.1576.81//226956.10

(1)

2207705644.64232512528.671975193115.971985869635.49244407579.401741462056.09

986624765.906287396.28980337369.621049131228.532808525.691046322702.84

822892051.7525639189.86797252861.89980692441.7821885759.01958806682.77

58204648.33-58204648.3345768478.48-45768478.48

4075427110.62264439114.813810987995.814061461784.28269101864.103792359920.18

(2)

244407579.4071751621.57(997966.46)10509529.7572139176.09232512528.67

2808525.699747659.38(3472.10)3456791.002808525.696287396.28

21885759.0118377902.51-1390412.0313234059.6325639189.86

269101864.1099877183.46(1001438.56)15356732.7888181761.41264439114.81

52-

20251231

()-

611401536.37461235640.85

5113690.866997280.59

59754807.1118784623.33

104766856.5995650241.43

781036890.93582667786.20

(1)

4593341.53-4593341.5351011761.52-51011761.52

53-

20251231

()-

(1)

1.115038778.69

1.32811520.93

2.3445738.74

(1)3445738.74

3.36257259.67

1.-

1.78781519.02

2.82227257.76

(1)

1.9002831795.9138589162797.98213457816.169081167.182442873107.4050257406684.63

2.850500298.184776597603.3261007337.47876459.51411293392.456100275090.93

(1)58392408.99616892919.326967770.70284872.10305722748.98988260720.09

(2)792107889.194159704684.0054039566.77591587.41105570643.475112014370.84

3.125505758.691595164628.5013624606.8948619.5266758021.791801101635.39

(1)15870710.801319451083.0313624606.8945299.157624274.051356615973.92

(2)109635047.89275713545.47-3320.3759133747.74444485661.47

4.9727826335.4041770595772.80260840546.749909007.172787408478.0654556580140.17

1.3031762655.5323746126672.70157308023.694425867.281512254882.5828451878101.78

2.380006787.423385119804.0128122043.30854580.35171690529.533965793744.61

(1)380006787.423385119804.0128122043.30854580.35171690529.533965793744.61

3.54286784.981403421519.8913618833.99170243.0237002870.561508500252.44

(1)15029579.291277238455.5513618833.9945299.157609179.771313541347.75

(2)39257205.69126183064.34-124943.8729393690.79194958904.69

4.3357482657.9725727824956.82171811233.005110204.611646942541.5530909171593.95

1.-150824172.83---150824172.83

2.------

(1)------

3.-12315011.94---12315011.94

(1)-11785037.26---11785037.26

(2)-529974.68---529974.68

4.-138509160.89---138509160.89

1.6370343677.4315904261655.0989029313.744798802.561140465936.5123508899385.33

2.5971069140.3814692211952.4556149792.474655299.90930618224.8221654704410.02

56-

20251231

()-

14-

(2)

59109784.43

12005737.25

71115521.68

(3)

721567298.35

30685706.02

752253004.37/

(1)

3894315261.29-3894315261.292855710347.15-2855710347.15

57-

20251231

()-

(1)

1.239690690.08515618306.021821299.28757130295.38

2.174789528.4318037255.292523455.69195350239.41

(1)174789528.4318037255.292523455.69195350239.41

3.(25913126.07)(15596986.32)(1737989.31)(43248101.70)

(1)(23046682.59)(2528218.45)(1685834.61)(27260735.65)

(2)(2866443.48)(13068767.87)(52154.70)(15987366.05)

4.388567092.44518058574.992606765.66909232433.09

1.56861432.44187605174.90735169.78245201777.12

2.22869811.3463256513.631148058.5987274383.56

(1)22869811.3463256513.631148058.5987274383.56

3.(23136672.97)(7243546.79)(1051509.06)(31431728.82)

(1)(23046682.59)(2528218.45)(1034130.10)(26609031.14)

(2)(89990.38)(4715328.34)(17378.96)(4822697.68)

4.56594570.81243618141.74831719.31301044431.86

1.----

2.----

(1)----

3.----

4.----

1.331972521.63274440433.251775046.35608188001.23

2.182829257.64328013131.121086129.50511928518.26

59-

20251231

()-

(1)

1.558940784.42365581340.8239383140.0011900000.00539564157.821515369423.06

2.-58582182.72--36454520.6595036703.37

(1)-32396393.35--36454520.6568850914.00

(2)-26185789.37---26185789.37

3.----(40542443.92)(40542443.92)

(1)----(6432924.03)(6432924.03)

(2)----(34109519.89)(34109519.89)

4.558940784.42424163523.5439383140.0011900000.00535476234.551569863682.51

1.83521736.56261239416.0339231839.4911900000.00359208715.18755101707.26

2.12700323.0228826666.40131032.00-27277407.5468935428.96

(1)12700323.0228826666.40131032.00-27277407.5468935428.96

3.----(32160347.20)(32160347.20)

(1)----(2144689.81)(2144689.81)

(2)----(30015657.39)(30015657.39)

4.96222059.58290066082.4339362871.4911900000.00354325775.52791876789.02

1.----3494045.143494045.14

2.------

(1)------

3.----(1675744.23)(1675744.23)

(1)----(1537253.85)(1537253.85)

(2)----(138490.38)(138490.38)

4.----1818300.911818300.91

1.462718724.84134097441.1120268.51-179332158.12776168592.58

2.475419047.86104341924.79151300.51-176861397.50756773670.66

(1)

STATS ChipPAC

Pte.Ltd.

(2762033325.91---(61323871.63)2700709454.28

)

1642979681.21----1642979681.21

4405013007.12---(61323871.63)4343689135.49

(2)

480908238.90---(10677335.00)470230903.90

60-

20251231

()-

18-

(2)-

20158384234784.64(

2350978953.27)

13.00%(202412.67%)5

(2024)

202491642979681.21

510.57%(2024

10.15%)5(2024)

(3)

B -

A -

(4)

61-

20251231

()-

7394698.762308435.009703133.76--

10784504.6227217508.549712204.71-28289808.45

70754.802191869.03487269.92-1775353.91

18249958.1831717812.5719902608.39-30065162.36

20/

(1)

430958627.8168695177.09453492006.2269690448.83

256738544.7039901968.39301043952.8046403828.97

32095005.534814250.833528397.30529259.62

20263748.174903827.06110906638.6825607460.16

1099587453.47209027051.04930966744.51174818392.32

3107819026.11511191278.702908094945.25479374578.26

730733924.00142838073.28491391126.3889859035.64

5678196329.79981371626.395199423811.14886283003.80

(2)

631307443.65115488089.26553014515.78110649714.05

758911821.68189727955.42929692499.40232423124.85

730164815.71142141759.58298374480.0951514996.89

2120384081.04447357804.261781081495.27394587835.79

(3)

207032616.57774339009.82146086677.67740196326.13

207032616.57240325187.69146086677.67248501158.12

(4)

157647702.09132055135.49

877193942.62462884444.13

1034841644.71594939579.62

62-

20251231

()-

20/-

(5)

2025-1236224.81

20261159325.551159325.55

202774216357.5074216357.50

2028117704586.30117704586.30

2029149220804.95149220804.95

2030534892868.32119347145.02

877193942.62462884444.13

251279126.16-251279126.16---

267955245.03-267955245.03---

465177.10-465177.10294230.15-294230.15

519699548.29-519699548.29294230.15-294230.15

20251231

(1)

-2338818.40

1029553032.901635322113.99

1029553032.901637660932.39

20251231(20241231)

63-

20251231

()-

584236286.37544420488.92

20251231(20241231)

(1)

17265041631.987011608303.62

12133668482.4525292502.08

2318906347.792613010.32

314128541.1719587020.30

7431745003.397059100836.32

20251231

4760498489.672188113626.27

(2)202512311(20241231)

(1)

311495861.22317792482.04

317792482.04311495861.22

2026

(2)202512311(20241231)

64-

20251231

()-

(1)

1912886730.095392863451.505401490484.87(10190073.50)894069623.22

2-8152654.45304423481.90304460651.2450252.098165737.20

3-8112265.458112265.45--

921039384.545705399198.855714063401.56(10139821.41)902235360.42

(2)

1808719654.474769222807.264784547540.84(7202980.77)786191940.12

21950018.3458920962.0355428862.69(73154.62)5368963.06

332380681.63292085119.44292397527.73(2192986.69)29875286.65

4516321.49141627676.09141869853.55(51196.66)4222947.37

304980.8910796063.2710806904.74901.38295040.80

316606.769692900.289752289.64-257217.40

27242772.49129968479.80129968479.80(2142691.41)25100081.08

48718871.15112881189.02112719505.404123.808884678.57

55009450.5921977945.5822544435.42-4442960.75

641465774.0140646819.0836473291.81(404022.84)45235278.44

714642279.9097128609.0997379320.98(321052.38)14070515.63

912886730.095392863451.505401490484.87(10190073.50)894069623.22

(3)

17838977.76295205001.89295363437.8048245.117728786.96

2313676.699218480.019097213.442006.98436950.24

8152654.45304423481.90304460651.2450252.098165737.20

295205001.899218480.01

(2024259373255.337596760.79)20251231

7728786.96436950.24(202412317838977.76

313676.69)

65-

20251231

()-

221674942.29303649832.90

45560161.6432930624.52

9554733.418913817.68

6217063.097898604.54

4705746.585286763.31

2168672.771456129.90

1847423.381090754.28

1251085.681256788.96

629609.871493663.07

293609438.71363976979.16

510955398.24535911350.71

66121586.1295007026.21

96934652.9499661281.82

45756203.3181537874.55

195379874.98137074693.15

16806111.4623227412.87

7784468.8022515812.58

13017213.2213831122.34

7724287.2513165057.01

19942418.418064057.09

41488581.7541827013.09

510955398.24535911350.71

(1)202512311(20241231)

1(32)3757048818.822263070713.96

1(33)100252845.3869078612.69

1(35)214514254.791564417867.22

4071815918.993896567193.87

66-

20251231

()-

(1)

2093981.671643726.06

(1)

2.4%2.7%

LPR-101bp

2667447442.92 5407500610.18 LPR-95bp

SOFR+ 0.8%

SOFR+1.00%

1.5%2.6%

5484727442.22 3858656541.70 LPR-106bp

LPR-115bp

(30)3757048818.822263070713.96/

4395126066.327003086437.92/

630618408.93526062245.59

(30)100252845.3869078612.69

530365563.55456983632.90

(1)

25 MTN001( ) 2398320000.00 -

2398320000.00-

(2)

25 MTN001

()(1)100.002%25/12/20255+52400000000.00-2400000000.00-(1680000.00)-2398320000.00

67-

20251231

()-

34-

(2)-

1 ( 2025 MTN1167 )

202512252025

( 25 MTN001( )) 24

1052%

(1)

939196052.942538052029.60

(30)214514254.791564417867.22

724681798.15973634162.38

(2)

(54)930407719.632515951962.91

213537254.791563440867.22

2931000.002931000.00

977000.00977000.00

5857333.3119169066.69

939196052.942538052029.60

(1)

1-282867.04-

214208790.4713466341.28

14491657.5113466341.28

2015

60100%400%

68-

20251231

()-

36-

(1)-

20251231

0.12%99.88%

NH 2026 1 2

(2)

43118257.46(2024123136600735.62)

98.69%(20241231100.41%)

20252024

3.55%3.30%

0.04%0.04%

5.73%5.67%

(3)

2025

/()/()

1%(550929)1%601005

1%5836791%(546052)

2024

/()/()

1%(575954)1%629443

1%6100791%(569839)

20251231202412312025

69-

20251231

()-

24182923.78-

530594905.70308960710.0086004990.37753550625.33

()

8429762.073050070.37

1789414570.00-----1789414570.00

202220232024

58659420242025

15627739618.90--15627739618.90

(1)(393267514.15)54277948.3039889129.42(378878695.27)

15234472104.7554277948.3039889129.4215248860923.63

12025()()2025

12611628.55

20252025812

15000447.43

2025()2025

639277500.87

39277500.87

70-

20251231

()-

1490645.0521766074.72--(911852.13)22677926.85-24168571.90

(5751513.92)(3947411.80)--(911852.13)(3035559.67)-(8787073.59)

7242158.9725713486.52---25713486.52-32955645.49

665661530.38(280756357.10)---(280756357.10)-384905173.28

667152175.43(258990282.38)--(911852.13)(258078430.25)-409073745.18

564438.5733636455.9334191167.589726.92

260971706.27150654224.79-411625931.06

10%

50%

9666007594.128239465764.81

1565238036.451609575410.92

150654224.794092124.61

(1)268412185.50178941457.00

10812179220.289666007594.12

1202551520242024

17894145700.12

214729748.4020255152025

20242025820

1789414570

0.0353682437.10

71-

20251231

()-

(1)

38714188000.0533313498220.2635857892725.1531237704033.15

157160331.1858566304.33103787163.4428400004.25

38871348331.2333372064524.5935961679888.5931266104037.40

38852257410.9535941658749.75

19090920.2820021138.84

38871348331.2335961679888.59

(2)

38714188000.0533313498220.2635857892725.1531237704033.15

138069410.9044701330.3983766024.6014398479.91

8361112781.107038863308.666933017045.895937899477.48

30491144629.8526319336241.9929008641703.8625314203035.58

38852257410.9533358199550.6535941658749.7531252102513.06

317792482.04185344004.90

202512311

72-

20251231

()-

23303806.7018441661.85

18077534.3113442057.65

42644529.9226037025.20

15197076.1015206368.15

5060562.564943710.71

269330.34345755.28

104552839.9378416578.84

()235531386.46210093757.08

11487399.089413752.95

9571133.4014819726.79

6158296.186008618.60

25008933.8512028284.40

287757148.97252364139.82

()573687123.23405658197.45

209137174.82233977534.10

116554245.06107627420.27

88472520.2364519495.40

73961534.8440146043.88

53529656.0373890091.02

1115342254.21925818782.12

()925449888.23750324388.56

564211075.64470797920.11

430845785.38388220565.07

165019062.10108967187.67

2085525811.351718310061.41

73-

20251231

()-

436617821.93443078238.46

136211046.55256616818.78

60841553.71(48116943.78)

3718375.244858017.82

364966704.33143202493.72

202532890977.52(2024

41459841.38)62255988.97(2024

36457656.00)

131356714.12145386136.65

54044284.5225314101.50

185400998.64170700238.15

53()

(97065785.05)(47987216.45)

85019595.24-

53468764.3644926194.67

7264004.29-

48686578.84(3061021.78)

54()

527268.0654923.74

1414393.83(22889527.75)

(1)65903175.10-

67844836.99(22834604.01)

12025927

71282866.80

74-

20251231

()-

(19600563.71)(3377311.12)

21001.7520188.45

(19579561.96)(3357122.67)

(84520450.68)(64063959.52)

57()

()347892.37(3649056.40)

347892.37(3649056.40)

1359954.81-1359954.81

27580.0053628.3227580.00

2719846.571674285.122719846.57

4107381.381727913.444107381.38

2536634.172671106.142536634.17

41677.481075050.7441677.48

2554714.83273173.632554714.83

5133026.484019330.515133026.48

75-

20251231

()-

(1)

278707612.93402776534.24

(63297446.04)(18476852.60)

(47254411.20)(347422888.08)

168155755.6936876793.56

(2)

1738293696.95

15%260744054.54

73396546.74

23638436.58

(78128696.53)

29612500.17

107711711.93

(172113632.11)

/(13407719.59)

(63297446.04)

168155755.69

(1)

354312433.75291534145.45

136211046.55256616818.78

4079801.381674285.12

87319228.0297444936.06

581922509.70647270185.41

608118443.04510309819.32

5091349.002944279.77

613209792.04513254099.09

76-

20251231

()-

61-

(2)

22450000000.0017850000000.00

1573505214.851496059471.38

6298299227.334590796086.04

23746500000.0018104700000.00

31618304442.1824191555557.42

12860000.0019290000.00

13128559.82-

3061044.00-

16189603.82-

(3)

91262093.5996518152.22

1637660932.396166762344.0352496769.816827367013.33-1029553032.90

(

)9266157151.882956410017.85-4030321069.3340071215.268152174885.14

(

)526062245.59-203687855.5491262093.597869598.61630618408.93

-2398320000.00---2398320000.00

11429880329.8611521492361.88256184625.3510948950176.2547940813.8712210666326.97

77-

20251231

()-

(1)

1570137941.261612030058.42

19579561.963357122.67

84520450.6864063959.52

3965793744.613461474513.05

87274383.5688578315.95

68935428.9675480910.73

3445738.743449829.81

19902608.3910001107.68

()(333794.89)4670478.82

()(67844836.99)22834604.01

420508386.84412511093.49

()(48686578.84)3061021.78

-(14018409.00)

(86004990.37)(82921819.48)

(38149991.21)(353324196.26)

()(9104419.99)5901308.18

(153670227.60)(363444009.02)

(643092918.37)(961215637.19)

()(540998318.54)1841557070.76

4652212168.205834047323.92

5574955555.509341911915.90

9341911915.907324897851.86

()(3766956360.40)2017014064.04

(2)

5574955555.509341911915.90

36275.3027078.98

5574919280.209341884836.92

5574955555.509341911915.90

78-

20251231

()-

(1)

167123390.457.02881174676886.79

313223030.730.044914063714.08

10593815.695.473257982072.06

40166302093.880.0049196814880.26

10844794.320.22362424896.01

9006853.891.00009006853.89

178880124.607.02881257312619.79

16005763.000.004978428.24

444474149.000.00492177923.33

274029677.041.0000274029677.04

122308690.617.0288859683324.56

2060229.128.255017007191.39

848113015.080.044938080274.38

110602.785.4732605351.14

11489581933.000.004956298951.47

115600.001.0000115600.00

3143505.627.028822095072.30

9761058902.000.004947829188.62

1352736.021.00001352736.02

101990448.567.0288716870464.84

30380328.767.0288213537254.79

38353041.000.04491722051.54

8318621694.000.004940761246.30

(2)

JCET STATS CHIPPAC KOREA LIMITED

STATS ChipPAC Pte. Ltd.STATS CHIPPAC KOREA LTD.

(1)

79-

20251231

()-

64-

(1)-

23268758.95(25107940.58

)148400.00(558124.20)

2023859

37458566.564410356.20

114679252.54(121207217.00)

(2)

19090920.28-

19090920.28(20021138.84)

0.00(0.00)

3153838.8716709981.20

3199893.382969236.40

2488987.973117937.63

-2425239.95

()

80-

20251231

()

()2025510000000

SSCK PTE. LTD. 2025 1 1500000 SGD

()

(1)

(%)

197670000 USD 99.09 0.91

( ) 1862910843HKD 100.00 -

(1)4800000000-55.00

()1090000000100.00-

()300000000100.00-

7543400000100.00-

9762230000100.00-

STATS ChipPAC Management

Pte. Ltd. ( : JCET-SC 1506318888.56USD - 100.00(SINGAPORE)PTE. LTD.)

JCET STATS CHIPPAC 45219250000

KOREA LIMITED KRW - 100.00

3000000100.00-

()5500000000100.00-

( ) 500000000 USD - 100.00

1500000000-100.00

STATS ChipPAC Pte. Ltd. 3220676115.98SGD - 100.00

STATS ChipPAC(Barbados) Ltd 245332113.46USD - 100.00

STATS ChipPAC(BVI) Limited 149999900 USD - 100.00

STATS CHIPPAC KOREA LTD. 133111740000KRW - 100.00

( ) 325000000 USD - 100.00

STATS CHIPPAC INC. 51 USD - 100.00

STATS ChipPAC Services(Thailand)

Limited 6000000 THB - 100.00

STATS ChipPAC Japan Co. Ltd. 450000000 JPY - 100.00

ChipPAC International Company

Limited 100 USD - 100.00

272000000 USD - 80.00

()10000000100.00-

SSCK PTE. LTD. 1500000 SGD - 100.00

180000000~

180000001-100.00

81-

20251231

()-

(1)-

120251229

990000000.00

989388371.45611628.55

611628.5557.23%57.89%

(1)

(%)

()(2)5000000000.00-19.00

(2)8900000000.00-20.00

220%

()

529693564.64308453510.00-84859940.80-753287133.84

901341.06507200.00-1145049.57-263491.49

530594905.70308960710.00-86004990.37-753550625.33

84859940.8081862922.92

46496773.3263523213.73

131356714.12145386136.65

82-

20251231

()

3200527268.062350054923.74

909861.43-

28813790.6775477723.79

575082409.14451374233.62

5574955555.509341911915.90

6072438994.335795364187.75

77103780.8899602588.82

4593341.5351011761.52

1029553032.901637660932.39

584236286.37544420488.92

7431745003.397059100836.32

503231110.99522746293.70

3971563073.613827488581.18

4395126066.327003086437.92

2398320000.00-

724681798.15973634162.38

1551717.609753287.18

8429762.073050070.37

83-

20251231

()-

1.1

1.1.1

20251231

()

1174676886.79

1257312619.79

(859683324.56)

(22095072.30)

(213537254.79)

(716870464.84)

5.00%30990169.5030990169.5078853657.3778853657.37

5.00%(30990169.50)(30990169.50)(78853657.37)(78853657.37)

1.1.2

(2332)

84-

20251231

()-

1.1-

1.1.2-

101841100.261841100.263413232.443413232.44

10(1841100.26)(1841100.26)(3413232.44)(3413232.44)

105961549.365961549.365259354.255259354.25

10(5961549.36)(5961549.36)(5259354.25)(5259354.25)

1.2

20251231

(1)(4)

(5)(7)

(3)

202512313734468900.67(20241231

3433772924.91)60.62%(2024123159.25%)

20251231

31.71%(2024123146.65%)20.91%(2024

123114.51%)

1.3

85-

20251231

()-

1.3-

1155

1048365291.34--

584236286.37--

7431745003.39--

503231110.99--

()3981963788.633477080067.261189513090.86

48000000.002592000000.00-

()271246477.31787374432.00-

20252024

202512312024

1231

20252024

()24228765583.9124517183369.86

()55516503601.4454059828326.10

43.64%45.35%

86-

20251231

()

--3200527268.063200527268.06

-909861.43-909861.43

16870586.76-558211822.38575082409.14

-28813790.67-28813790.67

16870586.7629723652.103758739090.443805333329.30

----

-(1551717.60)(8429762.07)(9981479.67)

-(1551717.60)-(1551717.60)

--(8429762.07)(8429762.07)

-(1551717.60)(8429762.07)(9981479.67)

20251231

909861.43

28813790.67

(1551717.60)

20241231

75477723.79

(9753287.18)

2025

1231()

3200527268.06-

558211822.381.01-4.70

8429762.078.93%

87-

20251231

()-

20241231()

2350054923.74-

25%

436377160.481.00

3050070.378.82%

2025

20242025

12311231

2350054923.7453996032.42-23300000000.0022503523688.10-3200527268.06527268.06

436377160.48-23839972.90--97994689.00558211822.38-

(3050070.37)(5379691.70)----(8429762.07)-

2783382013.8548616340.7223839972.9023300000000.0022503523688.1097994689.003750309328.37527268.06

20251231

()

(%)(%)

()117200022.5322.53

202411()

()

88-

20251231

()-

20271

20261

()

()12202512

()202512

202512

()

89-

20251231

()-

(1)

2834288.20934210.00

()2973540.002355900.00

1740000.00-

1728200.00-

()772865.7516220055.89

465770.00-

()419805.75-

366509.44-

190088.49-

164530.97-

139355.12

()72067.55-

48000.00-

()43548.18-

()18328.00-

7528.32-

()6590.573813.21

()4609.43-

-1026465.30

11995625.7720540444.40

()25608724.3124761370.17

1609744.00-

()1365833.211655620.32

()1307309.3133596130.95

()719331.95-

()50120.00-

()10901.537267.53

()7943.3734027.00

()(1)-2086689.82

(2)-440186.28

()(1)-86584.80

()(1)-76090.00

-1164.07

(3)-652.94

4473472.75-

35153380.4362745783.88

90-

20251231

()-

(3)

()31431607.003760310.29

()165000.005348342.37

31596607.009108652.66

(4)

1865.002752.17

(1)

(1)4473472.75---

()2979442.25163869.325617670.14308971.86

()118082.046494.51--

()--429403.1125635.37

()--22794.111253.68

6552.00---

()1971522.36-6099872.0221274.99

9549071.40170363.8312169739.38357135.90

12025

1300000000.001304233333.33()

92-

20251231

()-

(2)

5363772.856482065.39

1721120.00-

()1715066.37217626.87

()419805.75-

351800.87-

139355.12-

()3042.59-

()53097.35-

()-26639.82

-20151880.14

-7181300.15

9767060.9034059512.37

()

2022429

13823113

202211

202242932023

20242025

202242920222022()

(

)46

3202320242025

202320242022

2023202420249733920

8591530

--------

93-

20251231

()-

Black-Scholes

95648329.29

()

-1616791875.412341767075.46

1616791875.412341767075.46

()

202614<

2025()>17894100

580()

36.89/243

94-

20251231

()-

20251230

()()

()()13.46

4.03830%20263

()()

600

2026482025

1789414570101.00()

178941457.00()

()

(1)

2 A ( ) B (

)

95-

20251231

()-

(2)

A B

26917969154.8412305128085.26(351748908.87)38871348331.23

82233224.122287226.56-84520450.68

2855809223.791303900045.20(14357364.73)4145351904.26

711513093.491020521416.886259186.581738293696.95

56692446.26111463309.43-168155755.69

654820647.23909058107.456259186.581570137941.26

40044373834.0919091446586.62(3619316819.27)55516503601.44

20876387244.486847592264.18(3495213924.75)24228765583.91

16280554989.467281095710.78(52751314.91)23508899385.33

596836434.46179332158.12-776168592.58

2847820969.271227606141.35-4075427110.62

143980284.28120458830.53-264439114.81

2703840684.991107147310.82-3810987995.81

103222118.4254386624.75(21397696.62)136211046.55

2432267337.351066154843.89(9796966.71)3488625214.53

1172952132.86--1172952132.86

(97065785.05)--(97065785.05)

38714188000.0535857892725.15

157160331.18103787163.44

38871348331.2335961679888.59

24696759395.4722925570928.98

8380203701.386937008050.51

2677841268.232729491503.54

3116543966.153369609405.56

38871348331.2335961679888.59

96-

20251231

()-

(2)-

18337553816.7016670917519.69

8304232466.887665344323.91

2254631638.236288929650.89

28896417921.8130625191494.49

A 9697215999.82 2025 24.95%(2024

35.84%) A B 3617972164.82 538594839.90

202510.69%(20248.70%)

()

(1)

11043769380.80827727801.33

12--

23--

3156114.27165997.84

1043925495.07827893799.17

97-

20251231

()-

(3)

44654885.3410677549.52--55332434.86

(4)

(%)

97748245.559.365376153.51

77579966.587.434266898.16

74501220.957.144097567.15

47947940.714.592637136.74

36767937.823.522022236.58

334545311.6132.0418399992.14

(1)

19310126.0654091718.87

(2)

606133456.61-

3.1

1930595310.83645776726.20

99-

20251231

()-

3.2

(1)

11824242153.14430386180.16

1215647187.6022361547.02

235659858.288752269.36

385046111.81184276729.66

1930595310.83645776726.20

(2)

1931094122.89647140105.83

(3)

()()

2025111363379.63--1363379.63

202511----

------

(864567.57)--(864567.57)

----

20251231498812.06--498812.06

(4)

1363379.63(864567.57)--498812.06

100-

20251231

()-

3.2-

(5)

(%)

1758013800.4191.041/12-

STATS ChipPAC

Management Pte. Ltd. 88422594.92 4.58 1 /3 -

()30000000.001.551-

()16893136.710.871/12-

15215835.900.791/12-

1908545367.9498.83//-

(6)

1758013800.41

101-

20251231

()-

(2)

2725687703.24-2725687703.24-

798362853.80--798362853.80

3524050557.04-2725687703.24798362853.80

(1)

---1662579.51-97994689.0099657268.51-1662579.51-

---1662579.51-97994689.0099657268.51-1662579.51-/

(1)

7116628300.196050614990.505837765020.025088506703.56

107960669.7965165227.69107054058.9948190322.06

7224588969.986115780218.195944819079.015136697025.62

20252024

7162331544.465877281551.86

62257425.5267537527.15

7224588969.985944819079.01

103-

20251231

()-

6.-

(2)

7116628300.196050614990.505837765020.025088506703.56

45703244.2733589692.1439516531.8417788343.70

5162724952.224385593592.604208173440.553656141875.78

1999606592.241698611090.041669108111.311450153171.48

7162331544.466084204682.645877281551.865106295047.26

7()

()(9812981.95)1133567.67

(9812981.95)1133567.67

(65944785.19)(49402105.80)

1289128000.00-

(3202498.81)(3892500.00)

85019595.24-

-7938756.06

1370945096.434046256.06

104-

20251231

()

85353390.13/

46496773.32/

50030734.55/

(1011547.62)/

71282866.80/

51889152.44/

4497083.18/

195765981.56

9-(2010)

5.56%0.870.87

4.86%0.770.77

105

行情