[2025]3-00361
WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP.WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558
1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668
22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn
100083 BeijingChina100083
[2025]3-00361
2024
12312024
202412312024
1.
2024
- 1 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558
1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668
22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn
100083 BeijingChina100083
638894.89
2.
(1)
(2)
(3)
(4)
(5)
(6)
2024123199258.41
6698.5492559.87
1
2
- 2 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558
1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668
22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn
100083 BeijingChina100083
2024
- 3 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558
1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668
22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn
100083 BeijingChina100083
-4-202411—20241231
[1999]57199912
31[2002]75
20027313500.0020028
15600586
20241231142877.00
2025417
-
12
202412
312024
111231
-18-202411—20241231
12
1.
2.
3%1000
3%
1000
3%1000
10%
10%5000
1
10%1000
10%
10%
10%
10%
1.
-19-202411—20241231
2.
1.
2.
1
2
3
-20-202411—20241231
4
1.
2.
3.
2——
-21-202411—20241231
1.
()
2.
1.
1
-22-202411—20241231
2
2.
3.
1
2
-23-202411—20241231
1.
2.
1
12
2
3
3.
4.
14——
21——
-24-202411—20241231
1
2
1
2
5.
-25-202411—20241231
1
1
2
3
4
5
2
3
1.
2.
3.
4.
5.
-26-202411—20241231
1.
20%50%
20%
2.
3.
22——
1.
-27-202411—20241231
2.
%%
30-4033.23-2.43
10-1239.70-8.08
8-12312.13-8.08
5-8319.40-12.13
5031.94
5-15319.40-6.47
1.
2.
3
-28-202411—20241231
1.
2.
()40-60
3.
-29-202411—20241231
-30-202411—20241231
1.
2.
3.
4.
-31-202411—20241231
1.
1
-32-202411—20241231
2
2.
-33-202411—20241231
1.
2.
-34-202411—20241231
1.
2.
1.
1
2
-35-202411—20241231
2.
12
3.
1
2
1.
120231017
202321202411202411
17
220241218
202424
13——
-36-202411—20241231
2.
()
13%9%6%5%3%
7%
3%
2%
15%
15%
25%
15%
25%
25%
9%
25%
TRIPADMA INC. 20%
Orientrystal Hong Kong Co.Limited 16.5%
Jinjing Holding Group(malaysia) sdn.bhd. 24%
JinjingTechnology Malaysia sdn.bhd.Jinjing Silicon Technology sdn.bhd. 24%
25%
()
1202311
GR202337001286 3 2024 15%
2202412
GR202437002986 3 2024 15%
-37-202411—20241231
3202212
GR202211003923 3 2024 15%
4
202023
36[2022]8
202210
GR202264000007 3 2024 9%
5 Jinjing Technology Malaysia sdn.bhd.
5+5
6
20239
20234320231120271231
5%
()
1.
126145.51437921.65
1243550716.831170244628.92
464121365.85800741696.34
1707798228.191971424246.91
59846431.19134249709.45
1 2024 12 31 TRIPADMA INC. Orientrystal Hong Kong CO.Limited
JinJing Holding Group(Malaysia)Sdn.Bhd. JinJing Technology Malaysia Sdn.Bhd. JinJing Silicon Technology
Sdn.Bhd.-38-202411—20241231
220241231200000.00
2.
379640000.00672000000.00
8607909.185230648.69
29750000.0074000000.00
18429029.3520890586.74
25794086.6425530621.19
1900340.683089839.72
464121365.85800741696.34
()
1.
1277623687.32292527288.67
1213417217.586416924.41
235946212.6812555350.16
346813823.7363567184.42
4563567184.4221632257.14
512066220.6615290810.01
379434346.39411989814.81
94885004.34119364093.49
284549342.05292625721.32
2.
(%)(%)
69965164.0718.4469965164.07100.00
309469182.3281.5624919840.278.05284549342.05
1309469182.3281.5624919840.278.05284549342.05
379434346.39100.0094885004.3425.01284549342.05
-39-202411—20241231
(%)
(%)
94961615.3723.0594961615.37100.00
317028199.4476.9524402478.127.70292625721.32
1317028199.4476.9524402478.127.70292625721.32
411989814.81100.00119364093.4928.97292625721.32
1
%
59168381.5459168381.54100.00
59168381.5459168381.54100.00
2020
2
(%)(%)
1277623687.328328710.623.00290320610.048709618.293.00
1211210538.951121053.9010.001885008.01188500.8110.00
231414296.28353574.0725.007616691.891904172.9725.00
346526087.862610435.1440.00628351.25251340.5040.00
45628351.25439845.8870.0010762309.007533616.3070.00
512066220.6612066220.66100.005815229.255815229.25100.00
309469182.3224919840.27——317028199.4424402478.12——
3.
94961615.3724996451.3069965164.07
24402478.122861910.092484643.65140095.7124919840.27
119364093.492861910.0927481094.95140095.7194885004.34
4.
27481094.95
-40-202411—20241231
10869948.14
10869948.14
5.
(%)
220241088.7958.0464000562.76
()
1.
344293788.75725192654.46
344293788.75725192654.46
2.
1716406273.27
1716406273.27
()
1.
(%)(%)
126833115.0594.6848579011.2696.14
11507924.705.321950214.213.86
28341039.75100.0050529225.47100.00
2.
(%)
20173406.4071.18
()
40785861.2753441212.69
40785861.2753441212.69
-41-202411—20241231
1
115842615.0834422198.11
1216603089.7913516977.39
238038776.083703737.06
343693737.067777426.62
452864658.60593639.03
52296929.821717337.14
49339806.4361731315.35
8553945.168290102.66
40785861.2753441212.69
2
3973000.343162461.83
14750000.0018500000.00
293472.041381759.71
23720448.3531259194.91
6602885.707427898.90
49339806.4361731315.35
8553945.168290102.66
40785861.2753441212.69
3
12
2024118290102.668290102.66
202411
8290102.668290102.66
—
—
—
—
245353.21245353.21
18489.2918489.29
-42-202411—20241231
12
202412318553945.168553945.16
4
8290102.66245353.2118489.298553945.16
8290102.66245353.2118489.298553945.16
5
(%)
9000000.00118.241550000.00
7500000.001-215.20
6000000.001-212.16
5000000.00210.131400000.00
3056773.0036.20517709.20
30556773.0061.933467709.20
117000000.00452000000.00
2233000000.00342000000.0
3122350000.0034706773.00
()
1.
//
319477078.9619252147.85300224931.11319408612.84134413.59319274199.25
583448304.7947733260.10535715044.69474331572.3516091797.37458239774.98
73895605.7073895605.7081898194.3181898194.31
15763120.3415763120.3418955132.5918955132.59
992584109.7966985407.95925598701.84894593512.0916226210.96878367301.13
-43-202411—20241231
2.
134413.5919252147.85134413.5919252147.85
16091797.3741486508.689845045.9547733260.10
16226210.9660738656.539979459.5466985407.95
/
/
()
22784787.77111362.55
1845820.05428263.26
10493565.03
30000000.0030000000.00
65124172.8530539625.81
-44-202411—20241231
()
1.
85008809.0485008809.04
30000000.0030000000.00
6000000.006000000.00
121008809.04121008809.04
2.
816080.00
816080.00
()
5522950979.555588350556.41
5522950979.555588350556.41
-46-202411—20241231
220241231
57844000.46
5483613.76
107316.37
63434930.59
()
35506695.06206854550.41
455112.89
35506695.06207309663.30
1.
21581566.8621581566.86132679943.72132679943.72
A 5373348.92 5373348.92
1383818.431383818.43
51320000.001320000.00
5318271.875318271.87
13567574.7213567574.72
3009794.603009794.60
TCO 31359428.58 31359428.58
3.2MPa 4083716.36 4083716.36
3106164.283106164.28
2751634.492751634.49
1792790.631792790.63
7167960.857167960.857865231.167865231.16
35506695.0635506695.06206854550.41206854550.41
2.
184070.96132679943.7240530498.03151628874.8921581566.86
TCO 6180.00 31359428.58 18519142.65 49878571.23
164039372.3059049640.68201507446.1221581566.86
-49-202411—20241231
(%)(%)
(%)
99.0099.00
TCO 80.71 100.00
()
1.747276178.6332271169.0934178200.004509832.47818235380.19
2.9692503.7747129.319739633.08
12753464.412753464.41
26939039.366939039.36
347129.3147129.31
3.
4.756968682.4032318298.4034178200.004509832.47827975013.27
1.183617410.0432271169.0966666.671740023.36217695269.16
2.28854280.4047129.31350000.00363803.7629615213.47
128312266.07350000.00363803.7629026069.83
2542014.33542014.33
347129.3147129.31
3.
4.212471690.4432318298.40416666.672103827.12247310482.63
1.33178200.0033178200.00
2.
3.
4.33178200.0033178200.00
1.544496991.96583333.332406005.35547486330.64
2.563658768.59933333.332769809.11567361911.03
()
1.
-50-202411—20241231
31272366.4831272366.48
6912799.526912799.52
38185166.0038185166.00
2.
6912799.526912799.52
6912799.526912799.52
9.65%
20241231
()
1.
//
//
14698777.60101628231.9317907886.57122792962.94
4081972.5624878176.719400991.8253203481.01
96971097.60495161997.8967048279.69346297802.61
88750.00591666.67193750.001291666.67
9142971.4566858460.112077524.4316099263.12
191200.00956000.0024600.00164000.00
125174769.21690074533.3196653032.51539849176.35
1566483.656265934.601825842.887303371.52
47808392.95200610931.80626186.254174574.97
49374876.60206876866.402452029.1311477946.49
-51-202411—20241231
2.
1937665.414988181.05
443817990.45727271416.91
445755655.86732259597.96
3.
2024135422209.01
20252781146.01115117640.45
20263894802.6778592853.05
202722070851.44172939636.03
2028220464322.7887059569.01
202990705444.3174317178.36
203074317178.36
20314936536.33
20324936536.3323867714.18
203323867714.1835018080.49
2034779994.37
443817990.45727271416.91
()
47746615.1747746615.1793535007.6993535007.69
353517977.84353517977.84332065471.54332065471.54
401264593.01401264593.01425600479.23425600479.23
()
464321365.85464321365.85800741696.34800741696.34
3036542423.972184502650.073622874036.921950675493.31
619226871.42373461780.77+609535467.65388505653.03
4120090661.243022285796.695033151200.913139922842.68
-52-202411—20241231
()
70000000.00
479350000.00650000000.00
494979201.34502624543.00
70000000.00
1778246.371606541.04
1046107447.711224231084.04
()
956000.00164000.00
956000.00164000.00
()
625000000.00997000000.00
37729225.60140000000.00
662729225.601137000000.00
()
1.
111046123625.561089625598.14
1161745549.70177723874.51
1207869175.261267349472.65
2.1
13384154.87
13384154.87
()
113203536.30134676818.60
113203536.30134676818.60
-53-202411—20241231
()
1.
117319682.15492968303.93554181224.2856106761.80
-67201067.8067201067.80
6000.006000.00
117319682.15560175371.73621388292.0856106761.80
2.
110451419.19415777479.24477332836.7448896061.69
25444610.9325444610.93
33642480.0033642480.00
28528938.5028528938.50
5113541.505113541.50
16338157.1616338157.16
6868262.961765576.601423139.457210700.11
117319682.15492968303.93554181224.2856106761.80
3.
64590531.3064590531.30
2610536.502610536.50
67201067.8067201067.80
()
13594064.2239524438.61
674901.60931602.80
37702734.9187943550.70
3906066.803704392.67
6479008.747163507.37
539539.22424511.00
1891724.463054021.52
809604.221307731.53
1234359.341953026.12
526264.09858348.99
327749.68292230.49
1590628.131145890.52
-54-202411—20241231
43522.3935080.99
69320167.80148338333.31
()
63701261.4260226500.29
63701261.4260226500.29
17440433.7313248788.78
39284122.4139939215.24
6976705.287038496.27
63701261.4260226500.29
()
451297242.99204541393.29
76324381.22171026308.66
1068405.551101812.63
528690029.76376669514.58
()
14302682.8615774874.13
14302682.8615774874.13
()
442700000.00332900000.003.00%~4.00%
93271310.76224926138.732.70%~4.90%
616600000.00587100000.003.10%~4.44%
1152571310.761144926138.73
451297242.99204541393.29
701274067.77940384745.44
-55-202411—20241231
()
15597264.1179114574.71
15597264.1179114574.71
96934899.39271802285.47
5013254.0621661402.10
91921645.33250140883.37
76324381.22171026308.66
15597264.1179114574.71
()
1.
1291666.67700000.00591666.67
1291666.67700000.00591666.67
2.
/
1291666.67700000.00591666.67
1291666.67700000.00591666.67
()
+-
1428770000.001428770000.00
()
1698252377.611698252377.61
82499443.0382499443.03
1780751820.641780751820.64
-56-202411—20241231
()
100986565.68100986565.68
100986565.68100986565.68
()
-32475865.4965370667.9965354305.5116362.4832878440.02
-32475865.4965370667.9965354305.5116362.4832878440.02
()
222352322.843808990.10226161312.94
222352322.843808990.10226161312.94
()
2542373966.202131477467.85
+-
2542373966.202131477467.85
60476229.95461826369.47
-2833900.00
3808990.105575840.12
141733770.0042520131.00
2457307436.052542373966.20
()
1.
6388948859.985550043335.227741903588.966360834739.27
63166432.4415449718.97227803831.39159174240.43
6452115292.425565493054.197969707420.356520008979.70
-57-202411—20241231
2.
4345235140.423994455325.09
2539076206.142087943428.16
51327276.3913038672.0911839156.052411046.88
4387038938.034004600284.042548012137.552088006420.01
9523478.782893713.142903224.642348055.03
4396562416.814007493997.182550915362.192090354475.04
-107701196.834345235140.423886754128.26
-495362486.58-424654221.202043713719.561663289206.96
63166432.4415449718.97
-495362486.58-532355418.036439688589.005560251286.02
12426703.425241768.17
-495362486.58-532355418.036452115292.425565493054.19
()
13319944.2319135353.59
21850019.1327180565.42
20617415.5618703958.25
5708464.678201473.44
6492206.696982315.74
3805643.115466636.20
3466390.004045279.60
7595913.375392505.36
14587.9612081.76
825482.90893731.90
122485.88154319.98
588699.12446622.36
85431.6992607.12
84492684.3196707450.72
-58-202411—20241231
()
31605502.0134322204.29
609532.04904622.18
2537997.952138760.57
1433656.552193109.04
2608674.103843567.91
173256.29978528.30
358849.43340956.58
2059212.792256398.80
41386681.1646978147.67
()
123716162.86167282517.63
89046391.6480779730.44
14685784.1620507310.93
9170920.198771864.55
8529969.5012340641.83
2482259.494034170.36
2205899.373292496.14
1738228.141801764.35
1590218.071406729.52
518418.50329018.16
18464723.1717743067.14
272148975.09318289311.05
()
35999370.3040009749.84
129141768.62174620815.95
4295517.075543297.05
13485600.00
15119331.345582509.76
184555987.33239241972.60
-59-202411—20241231
()
120829748.74125523693.11
26341087.5624177115.34
-9928742.43-2352062.79
7017389.303660419.50
91577308.05102654934.48
()
/
5010745.628805382.63/
22789044.5125469408.36
27799790.1334274790.99
/
700000.00700000.00
1200000.00
1471800.001417200.00
1447650.00
1350000.00
1628877.621306613.27
2023742000.00
2022200000.00206000.00
60000.0084604.00
60000.0060000.00
202174000.00
25500.0057000.00
202250000.00
40000.00
30000.00
2024280000.00
490500.00
94068.0040315.36
5010745.628805382.63
-60-202411—20241231
()
-78858754.34-60981881.83
816080.005080037.74
-2223728.05-8799875.57
-80266402.39-64701719.66
()
-956000.00-164000.00
-956000.00-164000.00
()
-2861910.09-8809425.66
-245353.21894869.57
-3107263.30-7914556.09
()
-60738656.53-9857180.83
-60738656.53-9857180.83
()
5122391.40-33229008.94
5122391.40-33229008.94
()
603190.552077775.45603190.55
3390374.42657160.253390374.42
6320036.936320036.93
1086560.12493078.021086560.12
11400162.023228013.7211400162.02
2.
-61-202411—20241231
()
963959.793743390.16963959.79
38986602.33
381814.16596460.17381814.16
1323283.15848115.271323283.15
837552.55545087.99837552.55
3506609.6544719655.923506609.65
()
1.
42584609.9295602645.32
16552360.73-41203545.77
59136970.6554399099.55
2.
108208013.98
/16231202.11
-23207670.12
5905626.38
10537715.92
-3359617.04
3515847.69
-8582620.98
12700872.54
45395614.15
59136970.65
Jinjing Technology Malaysia sdn.bhd. 10 2022 2032
()
1.
1
-62-202411—20241231
26341087.5624177115.34
9559969.4812170180.91
1689750.672591613.47
72223775.8251844832.78
109814583.5390783742.50
2
7017389.303660419.50
217649323.04276230975.49
2542649.8640976265.76
20716046.6331188205.84
247925408.83352055866.59
2.
1
71115600.00
2461557.3910561286.13
2461557.3981676886.13
2
2387728.0510529875.57
263465.4510766902.79
2651193.5021296778.36
3.
1
13750000.00257000000.00
1714456614.651438262740.52
103416530.26
1728206614.651798679270.78
2
186667834.08193038552.80
3377260.49
1305000000.001836000000.00
-63-202411—20241231
1495045094.572029038552.80
()
1.
1.
49071043.32468344207.85
60738656.539857180.83
3107263.307914556.09
526499822.36494308810.19
29026069.8316938407.33
-5122391.4033229008.94
963959.793743390.16
956000.00164000.00
117392437.97129970579.77
73946365.4664701719.66
-28521425.74-41117492.35
45073786.47-86053.42
-107970057.24482194828.72
426305150.74-739843782.33
-566709152.67-225931487.76
624757528.72704387873.68
2.
3.
1243476862.341170682550.57
1170682550.57837477752.15
72794311.77333204798.42
-64-202411—20241231
2.
1243476862.341170682550.57
126145.51437921.65
1243350716.831170244628.92
1243476862.341170682550.57
3.
379640000.00672000000.00
8607909.185230648.69
29750000.0074000000.00
18429029.3520890586.74
25794086.6425530621.19
200000.00
1900340.683089839.72
464321365.85800741696.34——
()
1.
19066060.337.1884137054468.08
488551.390.92604452418.13
15305644.821.6199124793767.10
8906319.727.188464022188.68
39777991.581.6199164436766.34
2000000.007.188414376800.00
37202978.231.6199160265476.46
5555552.007.188439935530.00
16874999.971.6199127335981.20
-65-202411—20241231
2.
TRIPADMA INC.Orientrystal Hong Kong Co.Limited
Jinjing Technology Malaysia sdn.bhd.Jinjing Holding Group (malaysia) sdn.bhd.Jinjing Silicon Technology sdn.bhd.()
1.
8053530.37
6518645.65
2.
:
12426703.42
12426703.42
35999370.3040009749.84
129141768.62174620815.95
4295517.075543297.05
13485600.00
15119331.345582509.76
184555987.33239241972.60
184555987.33239241972.60
-66-202411—20241231
2.
69352409.00
75672445.94
145024854.94
151344891.87
/-6320036.93
50%
50%
3.
6316851.946316851.94
50008045.4050008045.40
30400833.8530400833.85
20581022.7320581022.73
43941553.5532314095.09
151344891.87139717433.41
75672445.9369858716.71
2024131
-68-202411—20241231
()
1.
(%)
100.00
100.00
100.00
100.00
100.00
80.00
100.00
100.00
TRIPADMA INC. 100.00
Orientrystal Hong Kong
100.00
Co.Limited
Jinjing Technology Malaysia
100.00
sdn.bhd.Jinjing Holding Group
100.00
(malaysia) sdn.bhd.Jinjing Silicon Technology
60.00
sdn.bhd.
100.00
2.
120.00%-11353076.6474368266.58
-70-202411—20241231
()
1.
%
45.00
50.00
2.
//
32491252.1630580552.1478270235.86
4760510.962891004.5611304121.28
168338705.48179854900.53302105808.45
200829957.64210435452.67380376044.31
53293286.2371338942.1313131536.52
91382088.61
53293286.2371338942.13104513625.13
147536671.41139096510.54275862419.18
73768335.7169548255.27137931209.58
73768335.7169548255.27137931209.58
48219466.4053319372.86361098522.97
75895.34270083.734323503.07
3096998.41
-12742114.42-44905717.81-59289036.82
-12742114.42-44905717.81-59289036.82
3.
//
160316561.08205063448.08
6167488.128571945.19
295945193.08308573220.88
456261754.16513636668.96
120153123.62149063741.73
5733333.39
-72-202411—20241231
120153123.62154797075.12
336108630.54358839593.84
151248883.74161477817.23
151248883.74161477817.23
598641596.39688959124.87
3734358.464364420.60
-6955579.571370785.63
-22730963.30-19743343.35
-22730963.30-19743343.35
()
/
1291666.67700000.00591666.67
1291666.67700000.00591666.67——
()
5010745.628805382.63
4171395.503000000.00
9182141.1211805382.63
1.
(1)
()
-73-202411—20241231
20241231
(2)
(3)
2.
-74-202411—20241231
3.
()
956000.00956000.00
344293788.75344293788.75
121008809.04121008809.04
()
()
()
()
(%)
(%)
56877.7832.0332.03
-75-202411—20241231
()
()
()
BIOALGO(USA) LLC
()
1.
1/
42606947.2260131225.75
691129.60133334089.35
BIOALGO(USA) LLC 13485600.00
249803.64
1592846.95255469.65
607264.13637885.71
79319.79
15632636.9021599529.70
23008849.67
17601.7774422.83
-76-202411—20241231
2/
71620.4893349779.55
7940743.3121662346.06
30971.47
9500.00
18092123.2524771581.92
873184.701531060.65
18142.50160830.19
14628318.58
453219.80
22470.28
47678517.3253492778.02
1421009.171421009.17
2.
7940743.317463419.72
1421009.171421009.17
78308.1684875.12
22470.28
3.
8000.002023/7/112024/1/11
6000.002023/7/182024/1/18
10000.002023/8/162024/2/16
4000.002023/11/62024/5/6
6000.002023/7/272024/1/27
6000.002023/8/32024/2/3
8000.002023/10/302024/3/16
2000.002024/1/222024/7/22
10000.002024/2/222024/8/22
6000.002024/2/52024/8/5
8000.002024/3/262024/9/23
-77-202411—20241231
3000.002024/4/242025/4/24
4000.002024/5/212024/11/21
2000.002024/7/152025/1/15
8000.002024/8/272025/2/27
6000.002024/9/112025/3/11
1000.002024/9/292025/3/29
3000.002024/11/272025/5/27
900.002024/11/282025/5/28
10000.002023/3/212024/3/1
9200.002023/3/242024/3/23
10000.002023/3/292024/3/28
3000.002023/4/142024/2/17
6000.002023/9/112024/8/2
3000.002023/1/92024/1/9
4980.002022/12/92024/1/7
4980.002023/2/12024/2/28
4980.002024/1/52025/1/21
4980.002024/2/282025/3/27
32200.002024/3/222025/3/21
10000.002024/10/252024/12/28
5000.002024/3/282025/3/26
5900.002021/9/262024/9/26
4750.002023/3/32026/3/3
4750.002023/2/282026/2/28
4750.002023/6/212026/6/21
5000.002023/7/252026/7/25
5850.002024/4/192026/4/19
7000.002024/10/222027/10/22
3000.002023/9/272024/3/26
6000.002023/12/132024/3/13
7000.002023/6/262024/6/14
1000.002023/6/162024/6/13
2700.002023/10/112024/10/10
7000.002024/11/122025/11/11
1000.002024/11/122025/11/11
2700.002024/10/252025/10/22
7000.002024/6/252024/11/11
1000.002024/6/132024/11/11
-78-202411—20241231
3981.592022/6/172024/12/17
6572.202023/2/152026/2/15
1424.102024/8/162026/8/16
4.
15230222.87
()
1.
11652540.07349576.2013065492.45391964.77
7028467.31210854.0214922083.97447662.52
20501.03615.03
15230222.874223742.48
18701508.41561045.2543217799.295063369.77
2.
1012207.93
2505439.73
1460514.42
602476.481109.28
6093137.94
1441879.031239203.44
1789735.871789735.87
12000.00
485848.52
43800.00
5780454.3212696634.19
-79-202411—20241231
20254172024
100.1520241231
14287700007——
1143230021431550.00
1.
(1)
(2)(3)
2.
4396562416.812550915362.19-495362486.586452115292.42
4007493997.182090354475.04-532355418.035565493054.19
-78858754.34-78858754.34
1034260.16-4141523.46-3107263.30
-52527064.52-5765910.93-2445681.08-60738656.53
421686932.62138646707.61-4807748.04555525892.19
-30719813.00551700787.78-412772960.81108208013.97
12052380.4743204510.983880079.2059136970.65
-42772193.47508496276.80-416653040.0149071043.32
12660634123.306336844081.08-8591305307.2410406172897.14
6925550562.621234342817.89-3630069216.854529824163.66
2022527
67%
-80-202411—20241231
20241231504.66
-566.33
2024
20252
()
1.
176701721.4858978074.34
122708682.446722840.68
236327886.142480273.65
341474989.6663158476.48
4563150196.47687671.83
563983341.4266179195.53
214346817.61198206532.51
74146951.3474415149.80
140199866.27123791382.71
2.
(%)
(%)
69965164.0732.6469965164.07100.00
144381653.5467.364181787.272.90
180791650.9737.69
263590002.5729.674181787.276.58
214346817.61100.0074146951.3434.59
(%)
(%)
69965164.0735.3069965164.07100.00
-81-202411—20241231
(%)
(%)
128241368.4464.704449985.733.47
166956208.5133.78
261285159.9330.924449985.737.26
198206532.51100.0074415149.8037.54
1
%
59168381.5459168381.54100.00
9802737.289802737.28100.00
68971118.8268971118.82100.00
2
1
(%)(%)
80791650.9766956208.51
80791650.9766956208.51
2
(%)(%)
159786598.221793597.943.0056052917.481681587.523.00
12498074.3749807.4410.001162570.65116257.0710.00
23767616.11191904.0325.001657344.00414336.0025.00
34652060.01260824.0040.00
45581742.20407219.5470.00
51885653.861885653.86100.001830585.601830585.60100.00
63590002.574181787.276.5861285159.934449985.737.26
3.
69965164.0769965164.07
4449985.73-268198.464181787.27
74415149.80-268198.4674146951.34
4.
-82-202411—20241231
(%)
167946702.2178.3569531549.04
()
882301666.921483821420.15
882301666.921483821420.15
1.
1
1298575913.88360527930.06
12119997502.05414478135.65
23356798135.65663592975.05
3469730759.9710747248.12
45844658.60807646.03
538552830.6637763000.13
884499800.811487916935.04
2198133.894095514.89
882301666.921483821420.15
2
874143073.621463244866.09
578000.00714500.00
6467642.775840889.69
3311084.4218116679.26
884499800.811487916935.04
2198133.894095514.89
882301666.921483821420.15
3
12
2024114095514.894095514.89
202411
4095514.894095514.89
—
—
-83-202411—20241231
12
—
—
-1897381.00-1897381.00
20241231
2198133.892198133.89
4
4095514.89-1897381.002198133.89
4095514.89-1897381.002198133.89
5
(%)
292094826.79133.02
JinjingTechnology
270068576.06230.53
Malaysia sdn.bhd
Orientrystal Hong Kong
195467550.00322.10
Co.Limited
60000000.0046.78
56357115.4056.37
873988068.2598.80
11235234266.741256860560.05
217290000.0023194179963.8334
68598612.23
31240000000.0023155467550.00
4140000000.001220000000.00
518955000.00122646954.2423
6450000.0034571008.1745280000.005
37454152.99
-84-202411—20241231
()
1.
1678680937.821517805985.951983596050.471840430841.79
86253856.197130531.55186196985.98111035305.83
1764934794.011524936517.502169793036.451951466147.62
2.
1678680937.821517805985.95
86253856.197130531.55
1756236026.471522222801.64
8698767.542713715.86
1764934794.011524936517.50
()
100000000.00150000000.00
-84672483.57-60981881.83
-96982.90-4517912.29
15230533.5384500205.88
()
1
4158431.61-33229008.94-33229008.94
2
9182141.1233329992.7133329992.71
3
-2363648.05-3883837.83-3883837.83



