10
11
12
13
14-145202203484
“”2021
12312021
202112312021
11
5.39879907256.74
681125168.4677.41%
122908630.6613.97%3.32.1.3.1.1
3.32.1.3.1.3
22
1
*
*
*
*
2
*
*
*
*
31
5.1820211231
273511127.2559390727.51
“”
2
*
*
*
*
*
*
*
*
42021
51
2
62022428
72021
)
1
1.1
1.1.115001215
1.1.2
1.1.315001215
1.1.4“
199110281991105
199110283100001000609
7416 A 1993 4 7
2002 2 8000 A 78598034 2002 3
11401966200263
447865971447865971.00
2005 Success Medal International
Limited 2006 7 7 [2006]131
25150.37156.16%
20067147209
2006726“”
101.5
25131623
1728313
75%
90%
447865971
2009522108
358292777.001
358292777.00806158748.00
310000000007622
2015
227000000
28.16%180469756
22.39%
142021
)
1
1.1
1.1.4
201712221500
1.86%16546975620.53%
2018716
564311137%
2018127
22700000028.16%
10903864313.53%564311137%
2020623
10220191231806158748
201947300468758858280
151771656957930404
272400000.0028.44%
1.1.5
1.1.5.1
1.1.5.2
1.1.5.3
152021
)
1
1.1
1.1.6202242819911228
1.2
Wanye International Inc Wanye International Holding Company Limited
6
2
2.1
—
20181221——
202111202111
2.2
12
162021
)
3
3.1
3.2
111231
3.3
12
3.4
3.5
3.5.1
172021
)
3
3.5
3.5.2
3.5.3
22——
3.6
3.6.1
182021
)
3
3.6
3.6.2
3.6.3
1
21
3.6.4
1
2
3
1
2
3
4
192021
)
3
3.6
3.6.5
202021
)
3
3.6
3.6.5
3.6.6
3.6.6.1
3.6.6.2
3.6.6.3
212021
)
3
3.6
3.6.6
3.6.6.4
1
2
3
4
222021
)
3
3.7
3.7.1
3.7.2
1
2
3
4
5
8——
8——
232021
)
3
3.8
3.9
3.9.1
3.9.2
242021
)
3
3.10
3.10.1
1
2
3
3.10.2
1
2
3
1
1
2
252021
)
3
3.10
3.10.2
2
1
2
3
12
3.10.3
1
2
3121
262021
)
3
3.10
3.10.3
1
2
3.10.4
1
2
3
3.10.5
272021
)
3
3.10
3.10.6
1
2
1
2
3
1
2
282021
)
3
3.10
3.10.7
1
1
2
3
2
12
292021
)
3
3.10
3.10.7
2
12
1
2
3
4
5
3
12
30
302021
)
3
3.10
3.10.7
4
1
2
1
2
3
5
3.10.72
1
2
3
4
5
312021
)
3
3.10
3.10.7
6
3.10.8
124——
2
3
4
1
2
3
322021
)
3
3.10
3.10.8
1
2
1
332021
)
3
3.10
3.10.9
3.10.10
342021
)
3
3.11
3.11.1
3.10
3.12
3.12.1
3.10
3.13
3.10
1
2
3.14
3.14.1
3.10
352021
)
3
3.15
3.15.1
3.15.1.1
3.15.1.1.1
3.15.1.1.2
3.15.1.1.3
3.15.1.1.4
3.15.1.1.5
3.15.1.1.6
3.15.1.1.7
3.15.1.2
362021
)
3
3.15
3.15.2
3.15.3
3.15.4
3.15.5
3.16
3.16.1
3.16.2
3.10
372021
)
3
3.17
3.17.1
1
2
3
3.17.2
3.17.3
382021
)
3
3.18
3.18.1
3.18.2
3.5
1
2
37——
3
4
3.18.3
3.18.3.1
392021
)
3
3.18
3.18.3
3.18.3.2
8——
3.18.3.3
22——
402021
)
3
3.18
3.18.3
3.18.3.4
3.18.3.5
3.18.3.6
412021
)
3
3.19
%%
203655564.752.781.731.70
05.00
57626366671.671.531.511.441.42
3.20
3.20.1
1
2
3.20.2
%%
2005.004.755.00
5105.0010.009.009.5018.0019.00
45805.0010.0012.5018.0019.0022.50
18.0019.00
34505.0010.00
25.0030.0031.67
422021
)
3
3.21
3.22
3
432021
)
3
3.23
3.23.1
1
2
3
4
3.23.2
3.23.3
442021
)
3
3.24
3.24.1
50
5
8710
3.24.2
1
2
3
4
5
452021
)
3
3.25
3.26
3.27
3.27.1
462021
)
3
3.28
3.28.1
1
2
3.28.2
3.28.2.1
3.28.2.2
3.28.3
1
2
472021
)
3
3.28
3.28.4
3.29
3.29.1
3.29.1.1
1
2
3
4
5
3.29.1.2
1
2“”
3“”
4“”
5
482021
)
3
3.29
3.29.2
1
2
3
3.29.3
1
2
3
4
5
3.30
492021
)
3
3.31
3.31.1
3.31.2
3.31.2.1
3.31.2.2
3.31.3
3.31.4
502021
)
3
3.32
3.32.1
3.32.1.1
1
2
3
1
2
3
4
5
6
3.32.1.2
512021
)
3
3.32
3.32.1
3.32.1.2
13—
522021
)
3
3.32
3.32.1
3.32.1.3
3.32.1.3.1
3.32.1.3.1.1
3.32.1.3.1.2
3.35.3
3.32.1.3.1.3
3.32.1.3.2
532021
)
3
3.33
3.33.1
3.33.2
3.33.3
3.33.4
3.33.5
3.33.6
542021
)
3
3.34
3.35
3.35.1
552021
)
3
3.35
3.35.2
3.35.2.1
“3.23”“3.29”
3.35.2.2
1
2
1
2
3.35.2.3
12
562021
)
3
3.35
3.35.3
3.35.3.1
3.35.3.2
572021
)
3
3.35
3.35.4
3.35.5
“3.32”
3.35.5.1
“3.10”
3.35.5.2
“3.35.3”
“3.10”
3.36
582021
)
3
3.37
3.37.1
201812
21——
3.37.3
202111
202111
202111
1
2
2021113.37.3
3.37.2
592021
)
3
3.37
3.37.32021
20201231202111
2211924218.782211924218.78-
758000080.61758000080.61-
---
6720500.006720500.00-
37017872.0837017872.08-
---
11196145.4310647885.41-548260.02
938128665.70938128665.70-
---
---
778036550.62778036550.62-
1318104.681318104.68-
---
---
38615771.3938615771.39-
4780957909.294780409649.27-548260.02
---
---
---
627027043.98627027043.98-
1364919480.001364919480.00-
35156000.0035156000.00-
416575672.36416575672.36-
93206224.9693206224.96-
1488628.031488628.03-
---
---
9040019.079040019.07
71861039.6871861039.68-
---
214120399.74214120399.74-
1146654.321146654.32-
108299859.73108299859.73-
---
2933801002.802942841021.879040019.07
7714758912.097723250671.148491759.05
602021
)
3
3.37
3.37.32021
20201231202111
11535353.3211535353.32-
---
---
---
255544923.79255544923.79-
730872.97730872.97-
335555664.13335555664.13-
26476444.0426476444.04-
123179760.97123179760.97-
42025398.2842025398.28-
---
---
---
-3546477.993546477.99
29397995.2629397995.26-
824446412.76827992890.753546477.99
---
---
---
---
4945281.064945281.06
---
---
97600229.7097600229.70-
66141081.4866141081.48-
55305959.1355305959.13-
---
219047270.31223992551.374945281.06
1043493683.071051985442.128491759.05
957930404.00957930404.00-
---
---
---
89361511.7889361511.78-
489413545.01489413545.01-
41655398.8141655398.81-
---
1123146613.781123146613.78-
4944785846.674944785846.67-
6667466230.036667466230.03-
3798998.993798998.99-
6671265229.026671265229.02-
7714758912.097723250671.148491759.05
3.37.1
612021
)
3
3.37
3.37.32021
202111
3.37.4202111
4.65%
20201231
8970496.30
2021118491759.05
2021114945281.06
2021113546477.99
-
622021
)
4
4.1
6%9%13%
9%
5%
1%5%7%
5%
2%8.5%
15%20%25%
23
4.2
4.2.120211118
GR202131001114 2021 15%
4.2.22019117201913
202142202112
20191120201231
10025%20%
20211120221231
10030050%
20%
632021
)
5
202111202112312021
2020
5.1
--381129.62--196058.50
--2783777515.79--2190356859.32
1324011.526.37578441500.251379318.016.52498999912.08
------
--2792219016.04--2199356771.40
--3109310.67--12371388.88
2795709456.332211924218.78
8350756.128996596.13
5.2
1447475972.55758000080.61
1287865431.34613976410.96
159610541.21144023669.65
1447475972.55758000080.61
5.2.1689475891.9490.96%
642021
)
5
5.3
5.3.1
2213284.986720500.00
20514266.00-
22727550.986720500.00
205142.66-
22522408.326720500.00
5.3.2
5.3.3
1425000.00-
5.3.4
652021
)
5
5.3
5.3.5
1
%
2213284.98--
2
%
20514266.00205142.661.00
3.10.7
5.3.6
------
-205142.66---205142.66
1------
2-205142.66---205142.66
-205142.66---205142.66
5.3.7
5.3.815801908.32235.13%
672021
)
5
5.4
5.4.1
15676485.33
638840760.99
61380625.00
12337994.00
3420173859.27
453120343.20
56370000.00
74900067.79
21139051.26
53761016.53
682021
)
5
5.4
5.4.2
6020000.006020000.00100.00%
350000.00350000.00100.00%
6370000.006370000.00100.00%
1
15676485.33249944.284.40%
2
638840760.991296788.573.34%
61380625.0022799.445.99%
12337994.0033799.4010.00%
3420173859.2710619519.5252.64%
453120343.202546200.0581.60%
62853582.4614519106.9823.10%
3.10.7
702021
)
5
5.4
5.4.3
13227600.00----6857600.006370000.00
9371214.435412630.09--14793.26-14769051.26
1187261.4562682.83---249944.28
29183952.985349947.26--14793.26-14519106.98
22598814.435412630.09--14793.26-6857600.0021139051.26
5.4.3.1
5.4.3.2
5.4.4
18491.57
5.4.5
(%)
16255040.8021.708556653.48
12609003.6016.83126090.03
12376110.3016.52741329.01
6020000.008.046020000.00
5143200.006.87308077.68
52403354.7069.9615752150.20
5.4.65%5%
5.4.716743144.4545.23%
712021
)
5
5.5
5.5.1
%%
1121725938.8598.5410317337.3496.90
121525471.751.23175463.401.65
23175463.400.14155084.671.45
3106326.620.09--
123533200.62100.0010647885.41100.00
5.5.2
%
24938924.0020.19
12774837.1210.34
10320231.668.35
9940039.778.05
6150793.274.98
64124825.8251.91
5.5.320201231
3.37.1
5.5.45%5%
5.5.5112885315.211060.17%
722021
)
5
5.6
5.6.1
--
--
429787497.81938128665.70
429787497.81938128665.70
5.6.2
5.6.2.1
127686437.40
12402322070.79
23508508.40
34884726.51
456042114.46
51901059.01
439344916.57
9557418.76
429787497.81
732021
)
5
5.6
5.6.2
5.6.2.2
420335888.89930000000.00
10582339.1111695575.84
4431911.186957430.20
2428200.00-
1566577.391349295.87
439344916.57950002301.91
9557418.7611873636.21
429787497.81938128665.70
5.6.2.3
12
20211111873636.21--11873636.21
202111
------
------
------
------
333782.55--333782.55
-2650000.00---2650000.00
----
----
----
202112319557418.76--9557418.76
742021
)
5
5.6
5.6.2
5.6.2.4
------
11873636.21333782.55-2650000.00--9557418.76
17202111.30198328.41---7400439.71
2-126952.22---126952.22
34650000.00--2650000.00--2000000.00
421524.918501.92---30026.83
11873636.21333782.55-2650000.00--9557418.76
5.6.2.5
5.6.2.6
%
20335888.891
95.672000000.00
400000000.0012
3648000.0030.833648000.00
2428200.0010.5524282.00
268085.491
0.441656883.48
1643479.213
1587200.0030.367936.00
429910853.5997.857337101.48
5.6.35%5%
10.6.1
5.6.4508341167.8954.19%
PX Holding Co. Limited
752021
)
5
5.7
5.7.1
288630547.91-288630547.91210242571.03-210242571.03
220797014.10-220797014.10488544614.59-488544614.59
78336125.363572437.3174763688.0520282597.453572437.3116710160.14
13803122.41-13803122.4116265755.36-16265755.36
40310180.69-40310180.692090624.26-2090624.26
70451794.532711729.1267740065.4146879263.862711729.1244167534.74
15290.50-15290.5015290.50-15290.50
712344075.506284166.43706059909.07784320717.056284166.43778036550.62
5.7.2
20080820221241.02288630547.91210242571.03
762021
)
5
5.7
5.7.4
16395248.72--16395248.72
5.7.5
3572437.31----3572437.31
2711729.12----2711729.12
6284166.43----6284166.43
5.8
5.8.1
9478733.97221756.639256977.344067532.002749427.321318104.68
5.8.2
5.8.3
215369.31--2743040.00-
5.4.3.1
3.10.7
5.8.47938872.66602.29%
5.9
33355889.4638292342.19
482393.79311538.45
12185.5811890.75
33850468.8338615771.39
782021
)
5
5.11
5.11.1
1340000000.001060000000.00
310395700.00300000000.00
4000000.004000000.00
919480.00919480.00
1655315180.001364919480.00
802021
)
5
5.12
282248400.0035156000.00
--
282248400.0035156000.00
282248400.0035156000.00
5.12.1
5.12.2247092400.00702.85%
822021
)
5
5.13
5.13.1
1.457278442.05
2.-
1-
2-
3.3609121.71
13609121.71
2-
4.453669320.34
1.39912486.39
2.7597374.58
17597374.58
3.417147.26
1417147.26
2-
4.47092713.71
1.790283.30
2.-
1-
3-
1-
2-
4.790283.30
1.405786323.33
2.416575672.36
832021
)
5
5.14
5.14.1
1.69210040.0330546217.114272972.565705194.00109734423.70
2.-11423489.15938231.68976271.8813337992.71
1-2189224.70938231.68976271.884103728.26
2-9234264.45--9234264.45
3.40825423.63-453656.64247763.1441526843.41
138151997.63-453656.64247763.1438853417.41
22673426.00---2673426.00
4.28384616.4041969706.264757547.606433702.7481545573.00
1.4114559.684874398.582999469.113902314.9615890742.33
2.1897812.435064352.61326188.69742004.178030357.90
11897812.435064352.61326188.69742004.178030357.90
3.1636410.42-263687.86242616.372142714.65
11359164.90-263687.86242616.371865469.13
2277245.52---277245.52
4.4375961.699938751.193061969.944401702.7621778385.58
1.-637456.41--637456.41
2.-12559001.53--12559001.53
1-12559001.53--12559001.53
3.-----
1-----
4.-13196457.94--13196457.94
1.24008654.7118834497.131695577.662031999.9846570729.48
2.65095480.3525034362.121273503.451802879.0493206224.96
5.14.246635495.4850.03%
842021
)
5
5.16
5.16.1
1.9040019.07-9040019.07
2.12563697.25538923.8713102621.12
112563697.25538923.8713102621.12
3.---
1---
4.21603716.32538923.8722142640.19
1.---
2.6649371.6480838.546730210.18
16649371.6480838.546730210.18
3.---
1---
4.6649371.6480838.546730210.18
1.---
2.---
1---
3.---
1---
4.---
1.14954344.68458085.3315412430.01
2.9040019.07-9040019.07
5.16.220201231
3.37.1
5.16.36372410.9470.49%
862021
)
5
5.17
5.17.1
1.33110104.244599438.3426390000.006320000.0021054558.0091474100.58
2.24697085.85736751.85--54463500.0079897337.70
1-736751.85--54463500.0055200251.85
224697085.85----24697085.85
3.----21054558.0021054558.00
1----21054558.0021054558.00
4.57807190.095336190.1926390000.006320000.0054463500.00150316880.28
1.1355546.342669005.627971979.171909166.671063732.0314969429.83
2.4673984.87662248.933298750.00790000.00164133.339589117.13
14673984.87662248.933298750.00790000.00164133.339589117.13
3.----1137092.861137092.86
1----1137092.861137092.86
4.6029531.213331254.5511270729.172699166.6790772.5023421454.10
1.4643631.07----4643631.07
2.------
1------
3.------
1------
4.4643631.07----4643631.07
1.47134027.812004935.6415119270.833620833.3354372727.50122251795.11
2.27110926.831930432.7218418020.834410833.3319990825.9771861039.68
5.17.238.55%
5.17.350390755.4370.12%
872021
)
5
5.18
5.18.1
273511127.25--273511127.25
5.18.2
59390727.51--59390727.51
5.18.3
2018
2018731
273511127.25
100.00%398000000.002018731
124488872.75
5.18.4
882021
)
5
5.18
5.18.5
5.18.5.1
20226119
2021
123130985.8333000
5.18.5.2
1.00%
154.83%10.59%14.72%
15.85%
5.19
1146654.329583882.351644229.26-9086307.41
5.19.17939653.09692.42%
892021
)
5
5.20/
5.20.1
180952531.8845231177.22183383024.9545845756.24
120916708.8330229177.2197600229.7024380057.43
52992281.089005153.8446699701.508269815.15
35129156.268782289.0733115247.308278811.83
90031188.4814087284.6479047113.5912728554.30
22847826.115711956.5213070786.883267696.72
991256.63148688.501328623.80199293.58
6339288.89950893.337494808.971124221.35
76514407.5014678913.1328037687.504205653.13
14949964.173737491.04--
601664609.83132563024.50489777224.19108299859.73
5.20.2
156428757.3239107189.34146945799.7236736449.93
640995700.00160248925.0060000000.0015000000.00
18092400.004523100.00--
18394506.672759176.0023796727.973569509.20
833911363.99206638390.34230742527.6955305959.13
902021
)
5
5.20/
5.20.3
44362841.7443019303.45
65155572.1164994833.68
109518413.85108014137.13
Wanye International Inc
5.20.4
2022-5978214.25
20233933978.307382837.97
202412399910.3212764172.79
202516894078.4416894078.44
202611134874.68-
44362841.7443019303.45
5.20.5151332431.21273.63%
912021
)
5
5.21
84478088.2911521911.70
102907.0913441.62
84580995.3811535353.32
5.21.1
5.21.273045642.06633.23%
5.22
5.22.1
134966968.70232995503.78
28900628.7122549420.01
163867597.41255544923.79
5.22.25%5%
10.6.2
5.22.391677326.3835.88%
5.23
5.23.1
961610.50730872.97
5.23.25%5%
5.23.3230737.5331.57%
922021
)
5
5.24
5.24.1
539579871.45330368037.92
4548361.632526063.41
73052956.012661562.80
617181189.09335555664.13
5.24.2
-10981933.33
20000.0018348.62
-296652980.74
-22714775.23
B2 538869991.45 - 2022 12 66.00%
689880.00-
539579871.45330368037.92
5.24.3281625524.9683.93%
B2
5.25
5.25.1
24798368.1991008105.6191908193.6823898280.12
-
29238.158024011.567601888.84451360.87
1648837.701645896.153294733.85-
----
26476444.04100678013.32102804816.3724349640.99
932021
)
5
5.25
5.25.2
1.24015090.1379609675.4880345756.5823279009.03
2.14028.351150082.531164110.88-
3.243224.385931688.085885423.21289489.25
1.208715.335693020.285622830.35278905.26
2.2322.97152895.91144634.8910583.99
3.32186.0885771.89117957.97-
4.91383.913272628.603252907.60111104.91
5.434641.421044030.921259995.41218676.93
6.----
7.----
8.----
24798368.1991008105.6191908193.6823898280.12
5.25.3
1.27531.647768289.317360089.52435731.43
2.1706.51255722.25241799.3215629.44
29238.158024011.567601888.84451360.87
5.25.4
5.25.5
2022
942021
)
5
5.26
108827416.82102312391.64
33825333.0717230670.43
9804452.14-
1714620.94695007.49
1681089.56552187.08
421232.311129133.77
320275.541029029.23
100713.47208493.65
6461.9622847.68
156701595.81123179760.97
5.27
5.27.1
--
--
35407885.5142025398.28
35407885.5142025398.28
5.27.2
5.27.2.1
31635706.9626981678.41
2135834.0011631121.00
1367031.053027786.71
269313.50384812.16
35407885.5142025398.28
5.27.35%5%
952021
)
5
5.28
7588129.063546477.99
5.28.120201231
3.37.1
5.28.24041651.07113.96%
5.29
5.29.1
88642.2829397995.26
5.29.229309352.9899.70%
5.30
8288341.634945281.06
5.30.120201231
3.37.1
5.30.23343060.5767.60%
5.31
118400230.7997400229.70
2516478.04200000.00
120916708.8397600229.70
962021
)
5
5.33
+-
957930404.00-----957930404.00
5.33.120211231
4350000086000000
5.34
49699735.6111028349.88-60728085.49
39661776.1760776302.05-100438078.22
89361511.7871804651.93-161166163.71
5.34.111028349.88
-
5.34.260776302.0553487600.00
-7288702.05
5.35
489413545.01-186199851.04303213693.97
5.35.12021428
<>2021623
2020<
>
199999849.31/186199851.04
5.35.2273004842.85%
992021
)
5
5.37
963880212.0714790736.04-978670948.11
159266401.7140151276.14-199417677.85
1123146613.7854942012.18-1178088625.96
5.37.110%2020
202010%
5.38
4944785846.674677543475.74
+---
4944785846.674677543475.74
376516114.05315283424.09
14790736.0440151276.14
40151276.147889777.02
95616143.27-
--
5170743805.274944785846.67
1012021
)
5
5.39
5.39.1
862601512.40377958002.73930489523.45509064745.02
17305744.347255049.861000548.16361987.17
879907256.74385213052.59931490071.61509426732.19
5.39.2
681125168.46258649277.54857014606.72452872854.43
122908630.6674724419.2021760177.4514790943.96
33912227.5335352777.8331058421.9931951708.89
24655485.759231528.1620656317.299449237.74
862601512.40377958002.73930489523.45509064745.02
5.39.3
95238095.241534681.3280759108.6019434126.25
3975142.83-1907556.0611956036.21-13005292.58
581581655.17258788261.36764134324.30446312740.28
330275.22233890.92165137.61131280.48
24655485.759231528.1620656317.299449237.74
33912227.5335352777.8331058421.9931951708.89
83882602.7946141409.81--
1174512.20635490.16792400.53375839.40
37851515.6727947519.2320967776.9214415104.56
862601512.40377958002.73930489523.45509064745.02
1022021
)
5
5.39
5.39.4
176573128.3667958628.06143109730.8569799911.75
602145781.25263857964.86787379792.60439264833.27
83882602.7946141409.81--
862601512.40377958002.73930489523.45509064745.02
5.39.5
/1234567
1-------
2-------
3-------
4-3105923.8110399819.04----
5231543502.7454797299.0678291587.1869345365.1537168374.4214698445.868941087.15
613314753.21-3989601.8319554776.15-3844211.013903641.28
7100000.00-100000.00-100000.00500000.00-
8--300000.00100000.00-600000.001446571.43
9--165137.61----
104130868.15732397.612502175.65969611.131672331.103842760.861604796.06
249089124.1058635620.4895748321.3189969752.4338940705.5223485417.7315896095.92
/89101112
1----11428571.4311428571.43
2----41600000.0041600000.00
3----42209523.8142209523.81
4--4175295.24--17681038.09
51187116.513496714.688878405.507201753.70-515549651.95
6----3743981.6548350965.13
7-----800000.00
8-309523.80--419047.603175142.83
9--165137.61--330275.22
102509969.041658460.041020907.841261060.122750148.1524655485.75
3697085.555464698.5214239746.198462813.82102151272.64705780654.21
5.39.6
14.2.2
5.39.7
3.32.1.3.1.13.32.1.3.1.23.32.1.3.1.33.32.1.3.2
1032021
)
5
5.40
50243134.80-27954411.58
5068824.752159283.03
4099906.141785587.15
2922448.782512386.01
352163.331426585.27
126724.82202025.76
7525.007320.00
62820727.62-19861224.36
5.40.182681951.98416.30%
5.41
5765048.268056734.07
3604645.44889096.85
2316114.25193088.99
2203273.772122361.83
2148448.27895404.32
1423886.003563035.00
7191.00106244.90
1342485.621004315.39
18811092.6116830281.35
1042021
)
5
5.42
51090447.2940915471.14
41910000.009576371.50
16890966.9012785589.30
9009472.839600775.11
4867806.4510048234.79
3574451.592946917.17
2295752.3375413.30
2267392.401630592.20
1010021.10633098.99
784658.171301597.58
651724.29581279.71
5940642.224943855.20
140293335.5795039195.99
5.42.145254139.5847.62%
5.43
17228317.2812310340.76
11577600.0021254628.50
6583264.036842395.28
6361071.731355546.34
1522532.851906661.49
821101.94950787.48
293949.56218683.09
-2241703.30
-149991.15
1238274.351376664.81
45626111.7448607402.20
1052021
)
5
5.44
2376610.32908847.92
58695388.7457815116.72
-56318778.42-56906268.80
--539091.02-470541.41
392945.08409414.20
-56464924.36-56967396.01
5.45
5341631.167353290.34
1800000.00-
177495.94137961.31
7526.00252268.34
3332.2810920.87
16881.0050000.00
7346866.387804440.86
5.57.1
5.46
5.46.1
105778193.6396081820.72
36144575.25-10052720.62
25940032.11-
4105769.003947355.60
3443177.93-
13120.00-
175424867.9289976455.70
5.46.2
5.46.385448412.2294.97%
1062021
)
5
5.47
9482957.6010583746.05
18092400.00-
27575357.6010583746.05
5.47.116991611.55160.54%
5.48
-5412630.09-12505032.29
-205142.6648539.10
2316217.45-2565248.57
-3301555.30-15021741.76
5.48.111720186.4678.02%
1072021
)
5
5.49
--6213730.08
-215369.31-2707246.86
-12559001.53-
-12774370.84-8920976.94
5.49.13853393.9043.19%
5.50
17060741.17-
5.50.117060741.17100.00%
5.51
5.51.1
1960046.803850000.001960046.80
152303.59681798.36152303.59
53526.83169028.5453526.83
2165877.224700826.902165877.22
5.51.2
/
1710000.003850000.00
250046.80-
1960046.803850000.00
5.51.32534949.6853.93%
1082021
)
5
5.52
5146.7710538990.965146.77
28319.00356624.0128319.00
33423.4426590.8833423.44
20000.00-20000.00
8698.3177900.208698.31
95587.5211000106.0595587.52
5.52.110904518.5399.13%
5.53
5.53.1
138241072.22139581577.58
-18179658.56-18069748.45
120061413.66121511829.13
5.53.2
497010057.60
/124252514.40
4186715.14
607439.18
-9682819.94
796531.54
-3876526.73
3777560.07
120061413.66
1092021
)
5
5.54
5.54.1
54387504.767692551.67
5522782.68-
5009156.801124290.36
2843400.0013539700.00
1894700.041449560.00
146455.46681798.36
-10000000.00
-20283320.04
375278.46387130.90
70179278.2055158351.33
5.54.2
49087646.7557057375.96
2040000.00-
1803292.471146283.68
1393726.46-
723313.00-
549546.871781301.02
2462509.751041137.31
58060035.3061026097.97
1102021
)
5
5.54
5.54.3
PX Holding Co.Limited 535768018.90 -
58695388.7454142816.58
10001124.32-
WEI CHEN 1200000.00 -
100000.00-
500000.00-
-420000000.00
SIC CAPITAL K.K. - 502620.31
606264531.96474645436.89
5.54.4
10000000.00-
WEI CHEN 1200000.00 -
100000.00-
500000.00-
-820000000.00
PX Holding Co.Limited - 530000000.00
11800000.001350000000.00
1112021
)
5
5.54
5.54.5
186199851.04-
4000000.00-
190199851.04-
5.54.6
6456833.69-
4000000.00-
10456833.69-
1122021
)
5
5.55
5.55.1
1.
376948643.94295025895.88
3301555.3015021741.76
12774370.848920976.94
15567629.8216073959.37
6090718.18-
9589117.136419219.79
997011.1824287.93
-17060741.17-
-
-5146.7710538990.96
--27575357.60-10583746.05
--56450965.98-56906092.65
--175424867.92-89976455.70
--24263164.77-20155198.09
-6083506.212085449.64
-60432894.74176353688.99
--148086429.9388169774.75
-257005880.4724573586.34
53487600.0030831000.00
5501456.813586193.91
--125730.00
358924004.02500129003.77
2.
--
--
--
3.
2795709456.332085704218.78
2085704218.782935274426.20
--
--
710005237.55-849570207.42
1132021
)
5
5.55
5.55.2
2795709456.332085704218.78
381129.62196058.50
2792219016.042079356771.40
3109310.676151388.88
--
--
--
2795709456.332085704218.78
--
5.56
5.56.1
1324011.526.37578441500.25
665898.306.37574245567.79
457383.207.21973302169.49
1142021
)
5
5.57
5.57.1
AMOLED 27179513.09 -
10nm Finfet
11475000.002025000.002
6035648.342161111.082
FINFET
6339288.891155520.082
3280000.00-
N
2711000.00-
360000.00-
N
1846000.00-
A 50160000.00 -
-1800000.00
-16881.00
-1710000.00
-250046.80
109386450.3219118558.96
1
25341631.16
1152021
)
6
6.1
6.1.1
6.1.2
113372550.51-3468449.49
41214798.64-1795201.36
--
1162021
)
7
7.1
7.1.1
%
100.00-
100.00-
100.00-
149.0051.00
100.00-
2-100.00
100.00-
Wanye International Inc 100.00 -
Wanye International Holding Company Limited 3 100.00 -
100.00-
82.63-
4-82.63
4-82.63
4-42.14
4-82.63
80.00-
5-56.00
5-48.00
1
2
3 2021 12 31 Wanye International Holding Company Limited
4
5
1172021
)
7
7.2
7.2.1
%
37.85-
202112
7.2.2
//
730396147.55510512251.52
2355605643.682487060694.32
3086001791.232997572945.84
622621717.871090544991.65
107191268.86132830439.29
729812986.731223375430.94
740042167.59214483848.20
1616146636.911559713666.70
611790525.66590427887.09
----
----
----
611790525.66590427887.09
--
919991341.3920725868.71
101285789.51-17749714.45
--
-64107140.55-7536618.85
37178648.96-25286333.30
--
1192021
)
7
7.2
7.2.3
//
24943316.9124977197.93
-33881.02-365137.15
--
-33881.02-365137.15
14458791.4411621958.96
-2163167.52-2968448.83
--
-2163167.52-2968448.83
1202021
)
8.1
8.1.1
8.1.2
8.1.3
1212021
)
8
8.2
20211231
8.2.1
8458.10-8458.10
16386.76-16386.76
3540.79-3540.79
8.3
8.3.1
5.56
1222021
)
8
8.3
8.3.2
8.3.3
144013206.4515597334.76-159610541.21
10%
1197.08
1232021
)
9.1
291851999.951155623972.60-1447475972.55
1.
291851999.951155623972.60-1447475972.55
1132241458.741155623972.60-1287865431.34
2159610541.21--159610541.21
3----
2.
----
1----
2----
----
--1655315180.001655315180.00
----
1.----
2.----
3.----
----
1.----
2.----
--282248400.00282248400.00
291851999.951155623972.601937563580.003385039552.55
----
----
1.----
2.----
3.----
----
----
----
----
----
1242021
)
9
9.2
-
2021-
2021
9.3
-
9.4
1252021
)
10.1
%%
300000.0028.4428.44
10.2
7.1
10.3
7.2
10.4
12.17%
PX Holding Co. Limited
Compart Systems Pte. Ltd
1262021
)
10
10.5
10.5.1
10.5.1.1/
488.44851.53
18.5199.44
5.2213.62
-11.37
10.5.1.2/
5579.21-
10.5.2
10.5.2.1
9779.74779.74
10.5.3
775.83747.76
1272021
)
10
10.5.4
-82000.00
-42000.00
2033.59-
PX Holding Co. Limited - 53000.00
PX Holding Co. Limited 53000.00 -
PX Holding Co. Limited 560.30 -
PX Holding Co. Limited 560.30 -
Compart Systems Pte. Ltd 987.03 -
1000.00-
1000.00-
0.11-
0.11-
29060.00-
10.6
10.6.1
1260.9012.61--
630.456.30--
42033.59200.0040000.00200.00
PX Holding Co. Limited - - 53000.00 265.00
10.6.2
34.2421.99
0.090.09
3.152.41
91.6950.07
1282021
)
11.1
63357900.00
-
-
-
-
2021428<
>2021623
2020<>
19999984.00
12240000.001085000.006674984.00
20217620211028
9.31/
24
1292021
)
11
11.2
53487600.00
53487600.00
20217612240000.00
11800000 Compart Systems Pte. Ltd
4400009.31/17.9520211028
1085000.00260000.00
Compart Systems Pte. Ltd 825000.00
9.31/28.63
2021
12
12.1
20211231
12.2
12.2.125054.58
12.2.2102.301023.00
12.2.320211231
1302021
)
13.1
101.22
13.22022223
KINGSTONE TECHNOLOGY HONGKONG LIMITED
JEFFREY SCOTT BOEKER JUNHUA HONG
11390000
89049095.00
13.320222
14424.0037066.5080%
20%2022216
22039.20
13.42022428
1312021
)
14.1
14.2
14.2.1
14.2.1.1
1
2
3
14.2.1.2
/
14.2.2
14.2.2.1/
/
739692881.74122908630.66-862601512.40
303233583.5374724419.20-377958002.73
3789487272.76922764228.184454568075.459166819576.39
1017793878.49518163298.66-1535957177.15
/
908729346.0021760177.45-930489523.45
494273801.0614790943.96-509064745.02
3465330886.26538975421.243710452604.597714758912.09
787673782.90255819900.17-1043493683.07
1322021
)
14
14.3
620229.44
7797428.88
15612582.71
14.420211231
15.1
15.1.1
3101146.96
-
101146.96
1332021
)
15
15.1
15.1.2
1
101146.96-
3.10.7
15.1.3
------
------
1------
------
15.1.4
15.1.5
%
101146.96-100.00
15.1.65%5%
1352021
)
15
15.2
15.2.1
5890451.961299537.08
--
839105002.081286753988.42
844995454.041288053525.50
15.2.2
5890451.961299537.08
15.2.3
15.2.3.1
1141134623.07
12475936695.21
2310000000.00
3214189186.39
841260504.67
2155502.59
839105002.08
1362021
)
15
15.2
15.2.3
15.2.3.2
420335888.89930000000.00
418936695.21361209675.21
905457.50189186.39
1082463.075396.65
841260504.671291404258.25
2155502.594650269.83
839105002.081286753988.42
15.2.3.3
12
2021114650269.83--4650269.83
202111
------
------
------
------
155232.76--155232.76
-2650000.00---2650000.00
----
----
----
202112312155502.59--2155502.59
3.10.7
1372021
)
15
15.2
15.2.3
15.2.3.4
------
4650269.83155232.76-2650000.00--2155502.59
1269.83155232.76---155502.59
24650000.00--2650000.00--2000000.00
3------
4650269.83155232.76-2650000.00--2155502.59
15.2.3.5
15.2.3.6
%
20335888.891
49.962000000.00
400000000.001-2
10000000.002-3
26.63-
214000000.003
119000000.001
23.17-
75936695.211-2
968449.0210.1248422.45
716271.111
Wanye International Inc 0.11 -
189186.393
841146490.6299.992048422.45
15.2.45%5%
1382021
)
15
15.4
15.4.1
6184951.324432595.885086819.644866759.39
9633876.563543075.26267264.168686.14
15818827.887975671.145354083.804875445.53
15.4.2
6184951.324432595.884730005.484526936.39
--356814.16339823.00
6184951.324432595.885086819.644866759.39
15.4.3
6184951.324432595.885086819.644866759.39
15.4.4
/1234567
334670.4632271.44756862.2850267.62735434.13761405.2890267.62
/89101112
1219289.82754662.86101811.42590600.02757408.376184951.32
1422021
)
15
15.5
15.5.1
105778193.6396081820.72
36402173.10-9493022.00
25940032.11-
4105769.003947355.60
13120.00-
-322838441.74
172239287.84413374596.06
15.5.2
1432021
)
16.1
17060741.17-
9118558.96-
25940032.11-
105778193.63-
3443177.93-
27575357.60-
298597.12-
-41125044.10-
-4797292.97-
143292321.45-
16.2
5.34%0.41350.4135
3.31%0.25610.2561
1442021
)
2022428
