爱柯迪:2025年度审计报告及财务报表

2025010120251231

1-132[2026] ZA12583

202512312025

20251231

2025

20252

7413175929.80

6915452499.093

93.29%

20251

1231

2684769937.472

135685405.733

2549084531.74

2025

345200311

APM VENTURE CAPITAL CORP. APM

330200400018860201711

20251231103013.25

103013.25588

588

20260428

()

——

15——

()

1()

2025

12312025

()

111231

()

2()

4()

()

5()

930

10%

5100

()

11()

()

122

133

14()

2010.004.50

5-10010.009.00-20.00

3-5010.0018.00-30.00

4-510.0018.00-22.50

50.0020.00

15()

()

163

()

500.00

175100.00

100.00

186

(1)

(2)

(3)

(4)

(5)

()

19()

()

20/

()

21()

22()

231

EXW

FOB CIF

FCA

DDU DDP DAP

242

()

252

()

(

)

()

26()

()

271

283

291

30()

()

10%

1000.00

10%

1000.00

10%

1000.00

10%

1000.00

10%1000.00

10%

1000.00

10%

1000.00

10%1000.00

1000.00

10%1000.00

20%

1000.00

10%

1000.00

31()

324

33()

202578

2025

202533

()

13%9%

15%

13%9%0%

3420%

20%

16.5%

IKD Germany Gmbh

IKD MEXICO S.A.de C.V. 30%

20%

25%

20%

25%

IKD (MALAYSIA) SDN.BHD. 24%

25%

IKD New Energy Technology S.A. de C.V. 30%

KCA (MALAYSIA) SDN.BHD. 24%

IKD FOEHL (MALAYSIA) SDN. BHD 24%

IKD Hungary New Energy Technology Kft. 9%

20%

IKD NORTH AMERICAINC. 8.7%

25%

ZEB PRECISION (SINGAPORE) PTE. LTD. 17%

ZEB PRECISION (THAILAND) LTD. 20%

20%

35()

1202412023

20231228

2023112025

12 31 GR202333102472

2023-202515%

22024

2024126

2024112026

12 31 GR202433102265

15%

32024

2024126

2024112026

12 31 GR202433100731

15%

42023

20231225

20231120251231

GR202344208190

2023-202515%

52025

2025

111820251

1 2027 12 31 GR202532002370

2025-202715%

62023

2023

12820231

1 2025 12 31 GR202345000898

2023-202515%

3672024

202412

6202411

2026 12 31 GR202433100731

2024-202615%

82025

2025128

2025112027

12 31 GR202533101007

15%

202312202311

20271231

25%20%2027

1231

2025

202113

202111

100%

2025

37()

71450.3663289.53

193275.00

1111099505.051601574542.76

64853275.473280440.29

1176024230.881605111547.58

138110662.40110014888.76

1229072.571754081.56

1757200.981000000.00

721967.52

61038390.42526258.73

100.00100.00

1407.52

64748139.013280440.29

()

166491010.96598795763.47

45333.33

166491010.96598750430.14

166491010.96598795763.47

38()

129413739.9171931010.29

1997608.972855297.37

872605.04

132283953.9274786307.66

%%%%

132329880.50100.0045926.580.03132283953.9274786307.66100.0074786307.66

129413739.91129413739.9171931010.2971931010.29

1997608.971997608.972855297.372855297.37

918531.6245926.585.00872605.04

132329880.50100.0045926.58132283953.9274786307.66100.0074786307.66

39%

918531.6245926.585.00%

918531.6245926.58

45926.5845926.58

99161024.29

1864441.40

101025465.69

()

112672269399.562123422699.08

1210212636.876922527.89

231547186.21104902.66

34222168.64270557.22

4590135.42133464.59

5428410.77232601.09

2684769937.472131086752.53

135685405.73107342454.15

2549084531.742023744298.38

402

%%%%

2684769937.47100.00135685405.735.052549084531.742131086752.53100.00107342454.155.042023744298.38

2684769937.47100.00135685405.732549084531.742131086752.53100.00107342454.152023744298.38

41%

112672269399.56133610599.615.00

1210212636.871021263.7010.00

231547186.21464155.8630.00

34222168.6488867.4640.00

4590135.4272108.3380.00

5428410.77428410.77100.00

2684769937.47135685405.73

107342454.157314823.6621028127.92135685405.73

(%)

76979267.1576979267.152.873848963.36

56873368.7556873368.752.122843668.44

53816114.7753816114.772.002690805.74

50752555.8750752555.871.892537627.79

42(%)

42872015.4542872015.451.602143600.77

281293321.99281293321.9910.4814064666.10

()

98822724.6858862401.99

8349634.01

107172358.6958862401.99

58862401.99936699534.48896739211.7998822724.68

52930322.1744580688.168349634.01417481.70

58862401.99989629856.65941319899.95107172358.69417481.70

384252691.63

44481161.05

428733852.68

43()

(%)(%)

1182738565.0699.69204096354.1498.37

12261321.930.143383633.931.63

23298300.000.16

183298186.9999.99207479988.07100.00

(%)

28050000.0015.30

19780372.3410.79

17039014.079.30

15345769.108.37

10206799.055.57

90421954.5649.33

()

200870939.97128937981.63

441

11171345622.1192412418.16

1222275356.4228602953.33

2312542016.9815471021.37

321164132.638495171.97

227327128.14144981564.83

26456188.1716043583.20

200870939.97128937981.63

%%%%

6608000.002.916608000.00100.006608000.004.565286400.0080.001321600.00

220719128.1497.0919848188.178.99200870939.97138373564.8395.4410757183.207.77127616381.63

227327128.14100.0026456188.17200870939.97144981564.83100.0016043583.20128937981.63

45%

203200526.6719796081.649.74

8061667.33

4473647.65

3279955.53

1703330.9652106.533.06

220719128.1419848188.17

(

)

1217306.5714826276.6316043583.20

6724943.383705909.1010430852.48

18247.5118247.51

7924002.4418532185.7326456188.17

464

16043583.2010430852.4818247.5126456188.17

203200526.67127426401.98

14669667.337139704.16

4473647.655101119.50

3279955.533472368.46

1703330.961841970.73

227327128.14144981564.83

477

(%)

157437918.36169.267871895.91

17569741.151-27.731756974.31

7839844.802-33.452351953.51

12365237.6635.447815257.91

8360765.4213.68

6608000.0032.916608000.00

4470000.002-31.97

1360401.9730.60

200000.002-30.09

721517.4210.32

216933426.7895.4526404081.64

()

562877018.423953969.12558923049.30217965053.69302393.48217662660.21

48//

3984652.623984652.624514714.144514714.14

313254963.206170600.97307084362.23200192701.383079583.27197113118.11

720198537.5133493028.06686705509.45726114423.1310293021.29715821401.84

1600315171.7543617598.151556697573.601148786892.3413674998.041135111894.30

302393.48371746.413382725.24102896.013953969.12

3079583.272963508.78239959.19112450.276170600.97

10293021.2920122720.643077286.1333493028.06

13674998.0423457975.836699970.56215346.2843617598.15

49()

77837.84

()

976501460.20570318800.00

()

254287773.53160994191.30

152008554.33115912149.53

1262716.177072472.70

2763029.985875025.99

410322074.01289853839.52

50()

7506214.12642386.00-3164800.004983800.12

2347964.50272797.54-320000.002300762.04

8695960.984963782.91-2400000.0011259743.89

295000.29844805.241139805.53

18845139.896723771.69-5884800.0019684111.58

51()

16238873.6314778240.87

()

4918848748.883870604511.48

522

11961200985.204525879510.7835737782.51156466461.546679284740.03

2860227506.36882398698.0817430351.2738381992.141798438547.85

—34037060.73264590686.782248474.182294560.66303170782.35

—520942376.83227887755.21224778.761969132.22751024043.02

—293371073.06389727620.5314907881.5734113844.07732120419.23

—11876995.74192635.5649216.764455.1912123303.25

330448942.22458839.16604964.0731512745.45

—30448942.22458839.16604964.0731512745.45

42821428491.565377829266.6452709294.62194243489.618446210542.43

1311402233.682357246828.2820339769.45116705400.442805694231.85

2121558299.57576620453.9012697729.5432738683.72743615166.73

—100035374.18473644993.664926006.7210959653.34589566027.90

—20692347.9295065823.617623159.7821708610.14145089941.45

—830577.477909636.63148563.0470420.248959197.38

53325569158.43423330.72531543.9026524033.05

—25569158.43423330.72531543.9026524033.05

4432960533.252908298123.7532614168.27148912540.263522785365.53

12985996.702985996.70

21632645.521632645.52

—1632645.521632645.52

342214.2042214.20

—42214.2042214.20

44576428.024576428.02

12388467958.312464954714.8720095126.3545330949.354918848748.88

21649798751.522165646685.8015398013.0639761061.103870604511.48

543

1632645.52

()

549886441.89549886441.89518362549.70518362549.70

552

323011475.62323011475.62294335159.50294335159.50

14987933.3814987933.3828687625.6228687625.62

152695229.23152695229.23146436373.43146436373.43

58240368.2758240368.2748671391.5048671391.50

951435.39951435.39231999.65231999.65

549886441.89549886441.89518362549.70518362549.70

(%)

1885080000.0028687625.6242624604.4256324296.6614987933.3855.21

56(%)

(%)

1233000000.00294335159.50440957203.44412280887.32323011475.6268.73

146436373.43204242675.91197821727.29162092.82152695229.23

48671391.50118099763.4577777404.8530753381.8458240368.26

231999.657658185.766819726.90119023.12951435.39

518362549.70813582432.98751024043.0231034497.78549886441.88

57()

198533081.214371486.86102904568.07

220562798.9120562798.91

—18690280.9118690280.91

—1872518.001872518.00

32704406.552704406.55

—2704406.552704406.55

4116391473.574371486.86120762960.43

116050840.122558919.3618609759.48

213386535.05639729.8414026264.89

—13386535.05639729.8414026264.89

32350474.592350474.59

—2350474.592350474.59

427086900.583198649.2030285549.78

189304572.991172837.6690477410.65

282482241.091812567.5084294808.59

58()

1513368452.1457491327.36112597.6381295503.56652267880.69

2121493366.3569483595.002800.663802553.86194782315.87

—2800.662839469.032842269.69

—121493366.3569483595.00963084.83191940046.18

4634861818.49126974922.36115398.2985098057.42847050196.56

162649288.7721141571.1076149.7642237763.85126104773.48

217659401.2013187225.454651.836540506.6337391785.11

—12197073.8713187225.454651.836295633.0431684584.19

—5462327.33244873.595707200.92

480308689.9734328796.5580801.5948778270.48163496558.59

592

1554553128.5292646125.8134596.7036319786.94683553637.97

2450719163.3736349756.2636447.8739057739.71526163107.21

()

8288016.858288016.85

135775039.32135775039.32

407569667.06407569667.06

144063056.17407569667.06551632723.23

8288016.858288016.85

608288016.858288016.85

135775039.32407569667.06543344706.38

“”

61202620305.99%~7.10%0.00%

328929625.56481700000.002031

19.30%~20.20%19.30%

13.54%13.54%

62202620302.87%~6.95%0.00%

1692881702.861866000000.002031

14.06%~16.07%16.07%

13.10%13.10%

2021811328.422347700000.00

634

14150.0020641.70145.88%

20252026

202714150.0015690.00

17410.0047250.00

1202590%

220252026

90%

3202520262027

100%

()

292833286.14262328918.62218915932.80336246271.96

63734919.4023043420.5530245383.4556532956.50

21877963.2426684333.9515107581.2933454715.90

378446168.78312056673.12264268897.54426233944.36

64()

199860877.9634039671.65134296763.2622234665.77

202839523.0030425928.45222185281.8733327792.28

523167809.78100865839.85273754008.0754004817.16

90377883.2014021339.79103425917.8515927049.04

140304026.0929689002.82153112494.7630871072.73

79032826.5515225199.7384484488.2716433982.83

34315712.235147356.84124144881.8018621732.27

76709152.9311457268.885846869.14884298.91

1346607811.74240871608.011101250705.02192305410.99

215560469.0032334070.3554164768.338124715.25

328783.3246657.501579863.55234037.62

1007848627.67174978947.84961690168.07154478815.12

73040890.8114000836.2480220630.9015546899.82

1296778770.80221360511.931097655430.85178384467.81

113417961.41127453646.6098017302.1594288108.84

113417961.41107942550.5298017302.1580367165.66

65()

169779472.08169779472.08106973816.81106973816.81

38822508.1338822508.1315735996.4115735996.41

28000.0028000.00

6816941.156816941.154859726.284859726.28

73595.5573595.55

2318264453.642318264453.641812057322.541812057322.54

2533756970.552533756970.551939654862.041939654862.04

()

1229072.571229072.571754081.561754081.56

61038390.4261038390.42526258.73526258.73

66100.00100.00100.00100.00

1757200.981757200.981000000.001000000.00

1407.521407.52

721967.52721967.52

28772403.6319381810.58

45211657.1141994040.39

138732199.75126123989.982280440.292280440.29

67()

35025193.06

37201437.44545209497.79

2022101475.951233393742.60

2094328106.451778603240.39

()

6506747.8120251210202619

()

8723420.1320251210202619

()

10219848.12202512122026114

()

9222077.52202512122026114

()

1799889.05202512232026123

()

614000.00202512242026123

10000000.0020253242026317

10000000.0020254242026414

15000000.0020251152026114

140647.87

1083912146.88-2142245.96

946700000.00-6368424.97

68()

2333731.7310086280.33

1845400.0010086280.33

488331.73

2333731.7310086280.33

()

308318685.4460589703.54

()

695155253.78542907641.45

161789518.84119389517.30

118305873.9679664364.11

56392073.3015920331.57

1031642719.88757881854.43

()

58194132.517538224.87

69()

198631545.901259567148.881277219350.46180979344.32

4792453.4683082673.5750506128.5237368998.51

143000.001109196.561252196.56

203566999.361343759019.011328977675.54218348342.83

176288191.831104224759.131129606098.65150906852.31

22697904.1852090138.8751585555.933202487.12

32942803.9056196326.4752422326.266716804.11

2680433.1552233776.2249813057.395101151.98

262370.753662816.662309535.281615652.13

299733.59299733.59

4223702.7826045151.7426033345.48235509.04

16478943.2121010772.6717572024.1419917691.74

198631545.901259567148.881277219350.46180979344.32

4640346.7880553563.4448957124.3036236785.92

152106.682529110.131549004.221132212.59

4792453.4683082673.5750506128.5237368998.51

70()

82783656.8056981275.41

41859707.9128482519.04

18866444.5212215178.85

11439245.219934576.13

4658241.003455607.88

2496749.942177632.42

3930488.562762595.90

2180023.342239065.67

2070375.3710557529.54

25547.2918861.62

20006.448650.27

170330486.38128833492.73

()

6027903.20

84492872.6873849705.97

84492872.6879877609.17

6027903.20

712

20901589.1715751517.35

5003712.924558988.62

2429695.59

56157875.0053539200.00

84492872.6873849705.97

()

2178812.1650318800.00

5534561.944257778.44

9179107.3610185906.79

16892481.4664762485.23

1800000.00

2024112020261027

2800000.00

202511520261027

3320000.00

202591020261027

()

1573769.53376837.73

57287020.0128747975.63

51965765.94

110826555.4829124813.36

72()

175784000.00

159081964.46116358880.86

334865964.46116358880.86

126925000.002025627

2027619

226925000.00202577

2027619

316925000.002025724

2027619

46925000.002025729

2027619

61381964.4620237132028713

24200000.0020241120

20341027

24200000.0020251152034

1027

9680000.0020259102034

1027

911520000.00

20243292029310

1021600000.00

20245212029310

111152000.00

20246192029310

121152000.00

2024742029310

731321600000.00

20247292029310

145040000.00

20248302029228

155040000.00

20249252029224

169400000.00

202410232029223

174700000.00

202411142029314

187200000.00

202517202937

197700000.00

20251172029216

207200000.00

20252122029312

2114400000.00

20253112029311

2220000000.00

2025121520281215

()

1603941567.721555368516.35

742

100.002022-9-2361570000000.001555368516.35-157878.6216975042.1248729051.37-15696380.00-1276783.501603941567.72

1570000000.001555368516.35-157878.6216975042.1248729051.37-15696380.00-1276783.501603941567.72

1570.00100.0015.7017207075.47

[2022]1917202292315700000

1001570000000.00

20221028110090

0.30%0.50%1.00%1.30%1.50%1.80%

2022 9 29 T+4 6

20233292028922

20251231369000.0020142.00

75()

82906559.4972987805.94

610654.151310775.49

83517213.6474298581.43

()

50294898.6012986186.5163281085.111

2975707.252552439.711320055.604208091.36

53270605.8515538626.2264601140.714208091.36

()

133844143.7122894570.0523182989.28133555724.48

()

665399535.06634970784.82

()

984855067.0045377747.00-100244.0045277503.001030132570.00

761202410291119

20250515

7.15/1226.40

26.40

2202410291119

20250515

2025915

6.85/25

22.05

32025827

6.85/

3010.90

42025429

>20255152025

71%2025912

20252001

44893247.00

58756.00

77()

121348464.5820796295.95100552168.63

120251231

212059.19

320784236.76

()

3546475755.08549522247.07637650.004095360352.15

69845098.6552439798.805742968.05116541929.40

3616320853.73601962045.876380618.054211902281.55

1623600.00

1289925.00

3637650.00

4546446196.39

5162525.68

151833822.09

2605976.71

35742968.05

78()

53539200.00103501469.99779350.00156261319.99

1887600.00

1510425.00

3779350.00

42025618

1000020000

24.17/

1220251231

606.82

22.10/15.37/100103444.99

79()

-47512352.23102141776.69-53228.92102195005.6154682653.38

212915.67-53228.92266144.59266144.59

-47512352.23101928861.02101928861.0254416508.79

-47512352.23102141776.69-53228.92102195005.6154682653.38

80()

18335487.3227395846.8413522017.6032209316.56

()

492427533.5022638751.50515066285.00

10%

50%

()

3102982769.522505753657.55

1171469577.50939510193.72

22638751.5058845448.38

295536351.30283435633.37

3956277244.223102982769.52

()

7107733980.294931054904.586679882923.364839936012.07

305441949.51275050486.4666163732.4640941685.65

7413175929.805206105391.046746046655.824880877697.72

817107733980.296679882923.36

7107733980.296679882923.36

6915452499.094803408019.20

192281481.20127646885.38

7107733980.294931054904.58

3650138680.032404123786.10

3457595300.262526931118.48

7107733980.294931054904.58

748492059.44

742378290.12

490497766.29

318153376.06

309237447.22

2608758939.13

82()

20978463.0619050101.65

16457320.1814793523.99

19473213.0913639359.12

3821414.041772346.30

9779258.317702387.49

70509668.6856957718.55

()

23123064.1640754305.10

4617170.673547482.44

6120700.793526362.25

3226755.822053785.38

3150319.782739885.44

40238011.2252621820.61

()

218891517.07201511241.42

69755096.9453892536.89

14164821.5817331725.87

48230336.5615446291.77

13363309.7614195833.88

7956655.938814939.74

10765102.478307962.90

15553392.506791656.05

4608976.976085811.83

7233642.425220556.14

836215563.685154572.38

1424491.421629820.45

24369810.3120824734.45

442532717.61365207683.77

()

161066067.45153406519.41

153444370.57134246876.73

45311244.9947383592.04

11703507.5813190701.94

371525190.59348227690.12

()

109269055.88123532171.70

3481087.202655224.36

122089457.80123909468.50

-57461870.0626245077.76

3060684.172749263.80

-67221587.8128617044.76

()

45149875.8852544407.89

15099041.7019648272.10

822735.241657716.43

268450.00

61340102.8273850396.42

84()

6723771.699512994.75

1138772.30

18282310.353599872.91

7262789.5911104778.12

-2293323.50

31114320.4324217645.78

()

-230000.001708163.47

45333.33

1460632.76-118694.88

-3259449.83-1381103.23

-2028817.07208365.36

()

16318.82-469398.91

8162072.7910995141.84

417481.70

10413238.6412706292.14

19009111.9523232035.07

()

24872217.642271107.83

851632645.52431416.96

26504863.162702524.79

()

62030.436677932.9762030.43

-363365.36-518643.96-363365.36

204042.26204042.26

-97292.676159289.01-97292.67

()

34703.9718104.5234703.97

793941.673347929.99793941.67

1558356.391025467.921558356.39

2387002.034391502.432387002.03

()

2754370.051681944.522754370.05

2454802.183447804.682454802.18

5209172.235129749.205209172.23

86()

222581552.76139872365.79

-45965496.64-20551676.34

176616056.12119320689.45

1391478706.67

208721806.00

-428422.36

-662934.88

-175166.38

13355098.00

-4560565.49

13602524.38

-53236283.15

176616056.12

()

1171469577.50939510193.72

996263828.00955033893.08

1.180.98

872

1227320910.83984996657.92

1089676284.351042185813.97

1.130.95

()

21966886.6029657412.42

22894570.0544198700.00

14758298.61

61746148.6083417530.16

7705005.221571189.70

114312610.47173603130.89

16389489.9010547243.67

86337303.7189203042.69

29222705.7854795937.13

74133.57

429308.30

8379462.856905926.79

140758270.54161526283.85

882

13797967.99

4156773061.874603093026.80

108162576.94

4704608167.086732808207.71

149865138.95

16542972.66

14439831.9313151890.25

100103444.99

3310033.64

22959600.00

140812910.5613151890.25

893

1798603240.394269163167.6164632564.624022424629.1715646237.002094328106.45

146677680.86108000000.00258458812.16176091716.40337044776.62

84484488.2226322988.5814439831.933671323.8792696321.00

1559626294.7965704093.4915696380.00157878.621609476129.66

90()

1214862650.55971979200.78

19009111.9523232035.07

26504863.162702524.79

589566027.90572381254.71

14026264.8912590600.29

31684584.1928561336.43

264268897.54320833943.53

-301334.93-6159289.01

“”

“”2719666.081663840.00

“”2028817.07-208365.36

“”51807185.82149777249.46

“”-31114320.43-24217645.78

“”-31815310.48-22198517.81

“”23917127.46-9458753.88

“”-407204004.62-150279353.03

“”-667285104.64-698927766.38

“”795238107.12495298332.55

127175350.0541188755.23

2025088578.681708759381.59

1111276091.871601831107.29

1601831107.291924659711.11

91-490555015.42-322828603.82

506425867.61

()503212500.00

2429695.50

783672.11

65035405.93

()60955996.72

4045540.64

33868.57

441390461.68

1050000.00

31140.64

1018859.36

1111276091.871601831107.29

71450.3663289.53

193275.00

1111099505.051601574542.76

92105136.46

1111276091.871601831107.29

1229072.571754081.56

1757200.981000000.00

61038390.42526258.73

100.00100.00

1407.52

721967.52

64748139.013280440.29

()

978986326.99

83600843.957.0288587613608.97

45245108.398.2355372616090.15

3175899.541.73195500441.14

3829900.390.38991493197.89

137935692.360.04486179105.19

18233.130.903216468.52

25019953.910.22255567415.13

1163456558.07

108173765.817.0288760331765.10

48912544.598.2355402819261.00

931415001.450.044863387.82

139811.611.7319242144.15

133217138.72

18305485.387.0288128665595.62

141455.338.23551164955.36

1922448.851.73193329549.95

1273250.220.044857037.79

240267963.15

4011.107.028828193.22

846217.601.73191465591.01

612431891.510.3899238774178.92

4611958.19

2662898.271.73194611958.19

7.0288

IKD MEXICO S.A.de C.V. 7.0288

IKD New Energy Technology S.A. de C.V. 7.0288

IKD Germany Gmbh 8.2355

IKD (MALAYSIA) SDN.BHD. 1.7319

IKD FOEHL (MALAYSIA) SDN. BHD 1.7319

KCA (MALAYSIA) SDN.BHD. 1.0000

IKD Hungary New Energy Technology Kft. 0.0213

IKD NORTH AMERICAINC. 7.0288

ZEB PRECISION (SINGAPORE) PTE.

5.4586

LTD.ZEB PRECISION (THAILAND) LTD. 0.2225

94()

3481087.202655224.36

239100.00

165220.18

14439831.9313151890.25

()

161066067.45153406519.41

153444370.57134246876.73

45311244.9947383592.04

11703507.5813190701.94

371525190.59348227690.12

95()

2025920259

1118250000.0071.00364697774.6748464143.26-32716091.85

2525

2025520255

4859391.0952.8046259707.276899878.413590695.49

1513

271%

2025912

202520012025925

355%96%2025513

962

—503212500.004859391.09

—615037500.00

1118250000.004859391.09

710680332.945623557.45

407569667.06-764166.36

1793245696.761640284853.3835332886.2035332886.20

99391279.1999391279.194401928.514401928.51

47127590.9847127590.98553406.35553406.35

97387481940.93387481940.9313496146.4113496146.41

25695439.3425695439.34

62985266.4862985266.481911702.011911702.01

6328808.696328808.69295181.51295181.51

176374215.04174428420.4512134801.3112134801.31

41751265.7841751265.78

586516229.71523850485.85514248.07514248.07

137082618.30137046200.87

186232845.2696887037.25

1872518.001872518.00

12195888.2112195888.21152954.03152954.03

3602311.134635231.64

20479997.7220479997.72

792287481.35772075445.2727516680.5327516680.53

44752958.2044752958.202177211.002177211.00

241335100.00241335100.00

140390676.68140390676.6811686348.8511686348.85

3214217.533214217.5312717248.3512717248.35

25844581.8525844581.85431703.12431703.12

17068786.6917068786.69-1458724.34-1458724.34

1324949.811324949.81-117928.00-117928.00

30606815.9130606815.91

258200000.00258200000.00

2080821.552080821.55

1741370.058627506.74

27808024.63709851.86

1000958215.41868209408.117816205.677816205.67

98290277882.47251780728.352192648.222192648.22

710680332.94616428679.765623557.455623557.45

20254292025

25007107

202531020257

20241231

99()

1050000.00100.002025-7-231138772.30----

()

120251

50020257100%

220252

100320241029

202510

()

(%)

1543.7884

60058.8

5070

130000100

3906.99100

IKD MEXICOS.A.de C.V. 5034.567 100

101(%)

25000100

111.1151

300086.4

60071.4

2000100

10000519.18

250060.18

50000100

IKD Germany Gmbh 2.5 100

2055

312586.4

IKD (MALAYSIA) SDN.BHD. 1800 100

102(%)

7283.765.541.42

()10000100

()1000051

IKD New EnergyTechnology S.A. de C.V. 1.8 100

IKD FOEHL (MALAYSIA) SDN. BHD 100 66.96

KCA (MALAYSIA) SDN.BHD. 2800 86.4

103(%)

IKD Hungary New Energy Technology Kft. 10 100

5000100

2052.1210.53

860.3615.51

IKD NORTH AMERICAINC. 1 100

836071

800071

ZEB PRECISION (SINGAPORE) PTE. LTD. 50 71

ZEB PRECISION (THAILAND) LTD. 500 71

180051

104(%)

500052.8

10052.8

84%16%

70%30%

85%15%

33.04%16547593.784466620.00141985529.37

29.00%12369455.79302706400.79

1053

386191586.84134332042.38520523629.2275621605.5245583537.91121205143.43335584020.03122605510.61458189530.6471606857.5448982396.17120589253.71

875637691.03828084525.651703722216.68578566826.85208278174.58786845001.43

482783613.2373931990.3774052534.1389005628.11444567229.4868012427.2768136272.8581833615.51

364697774.6748464143.2648994466.25102748866.93

IKD FOEHL (MALAYSIA)

SDN. BHD

ZEB PRECISION (SINGAPORE) PTE. LTD. ZEB PRECISION (THAILAND) LTD.

106()

120252

51.00%

9.18%

2 2025 9 IKD New Energy Technology S.A. de C.V.

IKD MEXICOS.A.de C.V. 0.69% IKD MEXICOS.A.de C.V.

100.000%

IKD MEXICOS.A.de C.V./

—9305371.913286284.73

/9305371.913286284.73

5487817.471742886.20

3817554.441543398.53

()

2300762.042347964.50

1139805.53295000.29

11259743.898695960.98

4983800.127506214.12

—6723771.699512994.75

—

—6723771.699512994.75

107()

23182989.2822886995.47

21966886.6029657412.42

45149875.8852544407.89

()

133844143.7122894570.0523182989.28133555724.48

108()

1092

11-22-55

2094804091.002094804091.002094328106.45

2333731.732333731.732333731.73

308318685.44308318685.44308318685.44

1031642719.881031642719.881031642719.88

12172441.6011792941.9531275739.3050703915.97105945038.8292696321.00

21257154.1567263022.021704758081.981793278258.151609476129.66

84492872.6884492872.6884492872.68

2019275.404114393.42327792601.9940798241.32374724512.12337044776.62

3557040971.8883170357.392063826423.2791502157.295795539909.825560333343.46

11011-22-55

1812295582.841812295582.841798603240.39

10086280.3310086280.3310086280.33

60589703.5460589703.5460589703.54

757881854.43757881854.43757881854.43

13641805.299133061.3527004295.4856883114.96106662277.0884484488.22

15700000.0020410000.001778810000.001814920000.001559626294.79

79877609.1779877609.1779877609.17

86112765.1477597891.88163710657.02146677680.86

2836185600.7429543061.351883412187.3656883114.964806023964.414497827151.73

202512312094328106.4572226630.50

2022101475.951337044776.62

1112

587613608.97372616090.156179105.1916468.521493197.895500441.145567415.13978986326.99163920341.93547912742.6913325713.9736019.856548361.194226428.91735969608.54

760331765.10402819261.0063387.82242144.151163456558.07564415018.32306512496.17214548.50871142062.99

28193.22238774178.921465591.01240267963.15118852555.601271141.21120123696.81

4611958.194611958.19426270.163462017.703888287.86

128665595.621164955.3657037.793329549.95133217138.7299239115.221861681.34625994.82101726791.38

1125%60965750.0260965750.02

5%-60965750.02-60965750.02

5%38713519.7938713519.79

5%-38713519.79-38713519.79

5%309272.76309272.76

5%-309272.76-309272.76

5%823.43823.43

5%-823.43-823.43

5%12013368.8412013368.84

5%-12013368.84-12013368.84

5%-36666.59-36666.59

5%36666.5936666.59

5%278370.76278370.76

5%-278370.76-278370.76

()

113166491010.96166491010.96

166491010.96166491010.96

1166491010.96166491010.96

107172358.69107172358.69

16238873.6316238873.63

116238873.6316238873.63

273663369.6516238873.63289902243.28

2333731.732333731.73

1.2333731.732333731.73

11845400.001845400.00

2488331.73488331.73

2333731.732333731.73

()

114()

()

(%)(%)

4800028.4328.43

43.67%

7.47%28.43%

7.77%

()

40%

46%

40%

30%

115()

()

Shift Robotics Inc

()

11666489265.4663703095.96

6166647.802754769.43

12633761.05

4005661.491269217.83

254559.462260247.48

SHIFT

296538.47291484.65

ROBOTICS INC.

71740.6763716.81

1843622.661643293.64

17997.0738184.35

27964.60

4416397.322467261.20

3809279.99829120.61

3128220.32767304.06

111199.45139019.34

1172

748500.00

158027.38263448.00

254880.00

12660878.179949260.94

()

429980.4521499.026229554.33311477.72

430695.3021534.77714560.4935728.02

74425.513721.28

1156503.2057825.1630208.441510.42

118555638.4027781.92

115884.155794.21

4991637.352794800.16

562210.00

1354215.71484051.90

68125.69

859922.66

12882.08

99036.54

350300.00

69552.35

()

20257

100%1050000.00

1138772.30

119()

484500.003398025.00109000.00746650.00

120()

199723573.68

()

49824894.7649824894.7617496058.4317496058.43

()

20251231

()

20251231

428733852.68101025465.69

121()

51%

202648

()

409579848.00

104.00

2026428

2025

()

112094613686.922017363597.94

1288352210.9822712538.19

23604211.4346909.46

4546130.86

546130.86

2183616240.192040169176.45

89822028.8090301192.30

2093794211.391949867984.15

1222

2183616240.19100.0089822028.804.112093794211.392040169176.45100.0090301192.304.431949867984.15

1794252634.7582.1789822028.805.011704430605.951799397112.8188.2090301192.305.021709095920.51

389363605.4417.83389363605.44240772063.6411.80240772063.64

2183616240.19100.0089822028.802093794211.392040169176.45100.0090301192.301949867984.15

123%

389363605.44

11793446784.6489672339.235.00

1-2621785.3262178.5310.00

2-3137933.9341380.1830.00

546130.8646130.86100.00

2183616240.1989822028.80

90301192.30-479163.5089822028.80

(%)

76979267.1576979267.153848963.36

53816114.7753816114.772690805.74

50752555.8750752555.872537627.79

42872015.4542872015.452143600.77

124(%)

39173407.7139173407.711958670.39

263593360.95263593360.9513179668.05

()

453721480.87893408541.28

11306092797.65892244461.78

12146915864.22438244.52

23140520.00697514.00

3574898.5976950.00

453724080.46893457170.30

2599.5948629.02

453721480.87893408541.28

1252

%%%%

453724080.46100.002599.59453721480.87893457170.30100.0048629.020.01893408541.28

453724080.46100.002599.59453721480.87893457170.30100.0048629.02893408541.28

126%

448064207.172599.59

4336009.77

718479.67

434243.85

171140.00

453724080.462599.59

((

))

20847.1027781.9248629.02

18247.5127781.9246029.43

2599.592599.59

1274

48629.0246029.432599.59

448064207.17890803281.48

4336009.771199283.33

718479.67840538.70

434243.85391426.79

171140.00222640.00

453724080.46893457170.30

(%)

257943625.59156.85

34996212.4817.71

146913864.221-232.38

7590745.8311.67

4720253.6211.04

530768.9610.12

452695470.7099.77

128()

5285106924.055285106924.053425762718.143425762718.14

16243544.0116243544.0116202175.1016202175.10

5301350468.065301350468.063441964893.243441964893.24

1283505038.3850234998.096680993.031340421029.50

27650582.171022515.3328673097.50

354944.7840121.03395065.81

258418625.88258418625.88

250271256.002300337.67252571593.67

458467.8491705.11550172.95

15000000.00153270.6715153270.67

302718551.981688573.21304407125.19

71314179.6371314179.63

IKD (MALAYSIA) SDN.BHD. 125951284.08 16989874.00 142941158.08

129298547000.00298547000.00

()100000000.00367062046.40121362.50467183408.90

IKD New Energy Technology S.A. de C.V. 502033017.90 463417651.27 965450669.17

189323700.0082566399.27271890099.27

100000.0019900000.00591638.1020591638.10

IKD Hungary New Energy Technology Kft. 116069.50 122819.50 238889.00

1118250000.001118250000.00

3425762718.142118543788.53271890099.2712690516.655285106924.05

7506214.12642386.00-3164800.004983800.12

8695960.984963782.91-2400000.0011259743.89

16202175.105606168.91-5564800.0016243544.01

130()

5727227159.244516859285.715922079677.224992081334.98

347760567.51115433273.42289847255.93128905779.91

6074987726.754632292559.136211926933.155120987114.89

()

187190698.44243126706.95

5606168.918410874.16

18638478.652365551.33

5457933.889400965.71

-1039475.48

215853804.40263304098.15

()

-1678186.45

45149875.88

16253493.28

7262789.59

-102504.12

66885468.18

131

行情