广深铁路:广深铁路2025年度审计报告(含经审计的财务报表及附注)

()

15(2023)

-18-()

202512

312025

111231

-19-()-

6.1

()

6.2

-20-()-

7.1

7.2

()

-21-()-

7.2-

(1)(2)

(3)

(4)

-22-()-

()16.3.2

(

)

10.1

(1)

(2)

(3)

()

-23-()-

11-

(

())

14()

()

11.1

-24-()-

11-

11.1-

()

-25-()-

11-

11.1-

11.1.1

11.1.2

11.1.3

-26-()-

11-

11.2

11.2.1

-27-()-

11-

11.2-

11.2.1-

(1)

(2)

(

)

(3)

(

)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

(11)

(12)

(13)

(14)

()30

-28-()-

11-

11.2-

11.2.2

(1)

(2)

(3)

(4)

(5)

(6)

()

()90

11.2.3

(()11.4.1.2.1)

-29-()-

11-

11.2-

11.2.4

11.3

(1)

(2)

(3)

()

-30-()-

11-

11.3-

11.4

11.4.1

11.4.1.1

(

)

-31-()-

11-

11.4-

11.4.1-

11.4.1.1-

(1)(2)

(3)

()

11.4.1.2

-32-()-

11-

11.4-

11.4.1-

11.4.1.2-

11.4.1.2.1

11.4.2

(

)

(

)

11.4.3

()

-33-()-

11-

11.5

12.1

12.2

13.1

-34-()-

13-

13.2

14.1

14.2

15.1

15.1.1

()

15.1.2

15.1.3

-35-()-

15-

15.1-

15.1.4

15.2

16.1

-36-()-

16-

16.2

-37-()-

16-

16.3

16.3.1

16.3.2

-38-()-

16-

16.3-

16.3.2-

16.4

-39-()-

16-

16.4-

17.1

17.2

-40-()-

17-

17.2-

17.3

-41-()-

20.1

-42-()-

24.1

24.2

24.3

25.1

-43-()-

25-

25.1-

(1)

(2)

(3)

()

-44-()-

25-

25.1-

(a)

(i)

-45-()-

25-

25.1-

(a) -

(ii)

(iii)

(iv)

(b)

(c)

-46-()-

25-

25.2

26.1

()

26.2

(1)(2)

(3)

26.3

(1)

(2)

-47-()-

27-

27.1

27.2

28/

28.1

()

-48-()-

28/-

28.2

()

28.3

-49-()-

28/-

28.3-

29.1

29.1.1

29.1.2

-50-()-

29-

29.1-

29.1.2-

29.1.3

-51-()-

29-

29.1-

29.1.4

50000.00

29.1.5

29.2

29.2.1

29.2.2

-52-()-

29-

29.2-

29.2.2-

29.2.2.1

29.2.2.2

-53-()-

29-

29.2-

29.2.3

29.2.4

202212132022136

(1)1%

(2)1.5%

-54-()-

30-

()

31.1

(1)

(2)

(1)

(2)(3)(4)

(5)

(6)

-55-()

20146

(

)

(

202213)

(202312)2022112027

123130025%

20%

()

-56-()

66511491(2024123181941853)

()21

20241231

-192750000

-57-()-

(1)

(2)

-58-()-

(2)-

()13

(3)

(4)

(5)

-59-()-

(6)

4.1

4.2

4.3

(1)

-60-()-

4.3-

(2)

(3)

(4)

-61-()-

4.3-

(5)

(6)

(7)

2025

12312025(%)1231

(()6(1))34948904935.62500181

(()6(2))47862949648.78685004

12890276413.14-

47083480.486738

5854130.06838

96231507098.081192761

(1)

-62-()-

(2)

20241231

(%)

1573675252958400.19140137964--

43295255446754010.323589175123302056.49

138756651482451.0725296624--

21453844549116252.2920132633923302051.16

(3)

-63-()-

10.1

10.2

(1)

-66-()-

10-

10.2-

(2)

(3)

10.3

-67-()-

(1)

-68-()-

11-

(3)

(1)

-70-()-

12-

(1)-

20041115

20071

120

(1)

-71-()-

13-

(2)

(1)

(2)

(3)

200711200911

-72-()-

15/

(1)

(2)

(3)

-74-()-

15/-

(4)

(5)

(1)

-75-()-

17-

*(2)

(3)1

(1)

(2)1

(3)

32326536

55890901

-76-()-

(1)

(2)

(3)

-77-()-

19-

(3)-

1093287997

42709962(2024113516282540787805)202512

31(202412311581)

21.1

21.2

-78-()-

21-

21.3

(1)

(2)1

-79-()-

112255

675300006866000020979000053200000005665980000

20241231664900186753000020845000053900000005732470018

()

30.4350

-80-()-

71191500

4032391

10%

50%

2025

97977690(2024105864470)

-81-()-

20256182024

0.077083537000495847590

( ) A 5652237000 395656590 H

1431300000100191000(109551702)

(1)

(2)

-82-()-

33-

(2)-

-83-()-

33-

(2)-

(3)

()25

(4)

410880463(20241231322663026)

-84-()-

-85-()-

39()

40()

403032448

20252024

285814091313179828581409

295452440933872954524

207500393553207500

850606556270238506065

402494982324576140249498

20252024

336312791096661633631279

129134801358448812913480

465447592455110446544759

-86-()-

(1)

(2)

(1)

-87-()-

45-

(1)-

(2)

(3)

-88-()-

45-

(3)-

(1)

-89-()-

46-

(2)

(1)

20252024

6839477868278497

22241224752001620930

()--

22242004902001890983

(2)

-90-1

()

2025617

(1)

0.5%

2()2023100%

5000000(2)

20241231

-91--

(1)

(2)

-92-1

/(()37)

590212140-23300324-566911816

66748434-2948089-63800345

()23624591-737245-22887346

15568002-694416-14873586

10716834-780697-9936137

9255960-268184-8987776

2583466310290003639725-23223938

741960624102900032368680-710620944

()

-93-()-

-94-()-

1.1

1.1.1

202512

1.1.2

-95-()-

1.2

(

)

1.3

112255

2366519456---2366519456

3096971983---3096971983

67547170---67547170

-6866000020979000053200000005598450000

553103860968660000209790000532000000011129488609

-96-()

202512

()1

()2

-97-()-

-98-()-

(1)

)

(()25)

-99-()-

(1)-

()

32022126(

)

(1)

202519322320000

(14755199000)

10896260000(10291864000)

1275480000(1067217000

)7150580000(

3396118000)

(2)

2025

18482500000(11932138000)

15255810000(9914713000)

3226690000

(2017425000)

(2)

()45

-100-()-

*(3)

22(2024

24)

(a)

2025

-101-()-

*(3)-

(a) -

2024

-102-()-

*(3)-

(b)

(1)

-103-()-

(1)-

-104-()-

(1)-

(2)

(1)

-105-1

(1)

()

120263302025

70835370000.09

637518330

-106-1

(1)

(2)

-107--

(3)

(4)

(5)

2.1

2.2

-108-()-

2.3

(1)

(2)

(3)

-109-()-

2.3-

(4)

(5)

(6)

-110-()-

2.3-

(7)

2025

12312025(%)1231

34948904935.23500181

47862949648.25685004

12890276412.99-

47083480.476738

5854130.06838

96231507097.001192761

-111-()-

5()

-112-1

(2023)

9(2010

)

行情