[2025]230Z05291 1-7
21
32
43
66
77
88
10 11-143TEL: 010-6600 1391 FAX: 010-6600 1392
E-mail:bj@rsmchina.com.cn
https//WWW.rsm.global/china/
[2025]230Z0529
202412312024
202412312024
12846
184305.29
2
1
2
2412
20241231
206564.3054509.52
319539.021597.70
2
1
2
3
4
5
6
7
38
2024
41
2
3
4
5
6
56[2025]230Z0529
·
2025427
72024
15300.002013
87
201412014
19700.0035000.002014225
2017324
[2017]39710.42
A 5180 40180
2017420
603081
2019327
[2019]205
630006
113530201910-202412177662021
11727.20202210
64.92202342021
21080002024
320213
1008002022486120
2024123140904.4046
11737
2025427
1.
15
2023
2.
12
1.
2.
111231
3.
124.
5.
0.4%
0.4%
0.4%
0.4%
0.4%
15%
15%
15%
6.
1
76
2
1376
3
7.
1
2
143
4
A.a
15b
c
B.a
b
c
A.B.C.
5
166
1718198.
1
2
9.
2010.
1
2
3
“”
21“”
11.
1
2
22233
244
5
251212
12
12
12
A. /
261
2
1
2
1
2
12
1
2
271
2
1 PPP
2
1
2
12
15%5%
1-210%10%
2-320%20%
3-450%50%
4-550%50%
5100%100%
B.
2812
A.B.C.D.E.F.G.H. 30
2930
30
6
30A.
B.A.B.
22-
A.B.
22-
317
8
12
12.
323313.
1
2
3
4
345
14.
11
15.
3516.
361“”3
2
373
4
17.
1
3820%20%50%
2
A.B.C.
39A.
B.C.D.
3
404
16
415
23
18.
1
2
23
%%
2054.75
502.00
19.
1
422
%%
2054.75
5-1059.50-19.00
3-5519.00-31.67
5519.00
3-5519.00-31.67
20.
1
2
4312
34
12
3
4
21.
1
3
2
22.
441
2
50
5
10
3
454
5
A.B.C.D.E.
23.
4624.
25.
471
A.B.
2
48A.
B.C.D.a
b
49;
c
3
4
A.B.C.
5026.
1
2
27.
1
2
3
4
515
6
5228.
1
5313
542
55PPP
PPP
PPP PPP
PPP
PPP
PPP PPP
PPP
PPP
PPP
PPP
5626
29.
1
2
1
3
5730.
1
A.B.
58A.
B.
2
A.B.A.B.
3
59A.
B.
12
604
31.
1
612
3
12
26
62:
4
635
A. B.A.B.
646
28
11
32.
1.5%
33.
651
2
3
34.
35.
1
17
2023102517[2023]21
17202411202411
1717
202432024202412
618
2
661.
*20%13%9%6%3%
7%5%
3%
2%
25%
*20%
15%
15%
15%
15%
15%
15%
DAHONG HOLDINGS
SINGAPORE PTE.LTD. 17%
20%
20%
20%
20%
20%
20%
16.50%
3%-12%
LIMITED LIABILITY COMPANY
"DAFENG INDUSTRY" 20%
2.
1
2023128
2023202515%
672023128
2023202515%
2023128
2023202515%
2023128
2023202515%
2024126
2024202615%
2024126
2024202615%
20231225%
20%20271231
10025%
20%
2
2023120231120241231
5%
10%
683.
1.
2024123120231231
58619.6376039.94
695096084.32745904626.53
46837736.7267738762.14
1030255.563659938.80
743022696.23817379367.41
58437032.8168438098.93
5861427.56
34383934.8210705788.73
1284976.7939947.26265116.20
157972.92
2.
2024123120231231
211101392.23134313184.27
211101392.23
134313184.27
211101392.23134313184.27
57.17%
3.
1
2024123120231231
11507931.3011507931.309761168.609761168.60
692024123120231231
8806417.60865320.887941096.729536165.251467671.558068493.70
20314348.90865320.8819449028.0219297333.851467671.5517829662.30
22024
32024
11143485.30
3578130.46
42024
5
20241231
20314348.90100.00865320.884.2619449028.02
8806417.6043.35865320.889.837941096.72
11507931.3056.6511507931.30
20314348.90100.00865320.884.2619449028.02
20231231
19297333.85100.001467671.557.6117829662.30
9536165.2549.421467671.5515.398068493.70
9761168.6050.589761168.60
19297333.85100.001467671.557.6117829662.30
20241231
7020241231
2024123120231231
%%
8806417.60865320.889.839536165.251467671.5515.39
20241231
11
6
202312
202412
3131
1467671.55-602350.67865320.88
7
4.
1
2024123120231231
1685524239.19742278707.10
12439588148.80403731813.57
23337211258.68367963097.46
34280409982.07195967723.08
45142661544.75151892352.65
5180247779.33116946470.40
2065642952.821978780164.26
545095245.65447482129.14
1520547707.171531298035.12
2
20241231
(%)(%)
25216971.661.2225216971.66100.00
7120241231
(%)(%)
2040425981.1698.78519878273.9925.481520547707.17
2040425981.1698.78519878273.9925.481520547707.17
2065642952.82100.00545095245.6526.391520547707.17
20231231
(%)(%)
23332266.841.1823332266.84100.00
1955447897.4298.82424149862.3021.691531298035.12
1955447897.4298.82424149862.3021.691531298035.12
1978780164.26100.00447482129.1422.611531298035.12
20241231
20241231
%
8823084.208823084.20100.00
7126517.327126517.32
100.00
4549600.004549600.00
100.00
2277912.982277912.98
100.00
1235987.801235987.80
100.00
648717.02648717.02100.00
555152.34555152.34
100.00
25216971.6625216971.66100.00
7220231231
%
8823084.208823084.20100.00
7126517.327126517.32100.00
4549600.004549600.00100.00
2277912.982277912.98100.00
555152.34555152.34100.00
23332266.8423332266.84100.00
20241231
2024123120231231
%%
1685507792.5834275389.645.00742278707.1037113935.375.00
1-2437455878.3943745587.8310.00403731813.5740373181.3710.00
2-3337211258.6867442251.7220.00367407945.1273481589.0320.00
3-4278341277.00139170638.5150.00185804197.5492902098.7650.00
4-5133330736.4866665368.2650.00151892352.6575946176.3350.00
5168579038.03168579038.03100.00104332881.44104332881.44100.00
2040425981.16519878273.9925.481955447897.42424149862.3021.69
11
3
2023122024123131
447482129.1497613116.51545095245.65
4
52024
%
140001319.11140001319.115.1218060748.66
108590705.651216923.85109807629.504.0253087708.13
73%
РК
СТРОЙ86183183.6686183183.663.154309159.18
34375040.4244051227.4478426267.862.8711398790.64
56315616.1856315616.182.062815780.81
339282681.36131451334.95470734016.3117.2289672187.42
5.
1
2024123120231231
28032296.339741985.00
23888337.6410847938.92
51920633.9720589923.92
22024
32024
55539995.26
48571173.14
104111168.40
4
20241231
%
53177914.902.361257280.93
7420241231
%
28032296.33
25145618.575.001257280.93
53177914.902.361257280.93
20231231
%
21160868.072.70570944.15
9741985.00
11418883.075.00570944.15
21160868.072.70570944.15
20241231
20241231
2024123120231231
%%
25145618.571257280.935.0011418883.07570944.155.00
20241231
11
5
202312
202412
3131
570944.15686336.781257280.93
6152.17%
756.
1
2024123120231231
(%)(%)
155203810.8191.5138742347.3089.47
121785228.922.962357133.685.44
231246938.012.07342357.390.79
32090290.713.461861476.734.30
60326268.45100.0043303315.10100.00
21
3
20241231(%)
3920000.006.50
3785675.006.28
3017433.605.00
2698263.584.47
2253060.373.73
15674432.5525.98
439.31%
7.
1
2024123120231231
34645153.0040101110.79
34645153.0040101110.79
2
762024123120231231
116836303.9318818203.91
124650781.5611861181.90
238932324.558105340.82
345862585.459033381.45
458777957.001095580.06
53675488.6710148907.14
48735441.1659062595.28
14090288.1618961484.49
34645153.0040101110.79
2024123120231231
29746864.0434230204.65
12203333.0012551758.95
1371111.396962420.46
1500000.001500000.00
3914132.733818211.22
48735441.1659062595.28
14090288.1618961484.49
34645153.0040101110.79
A. 2024 12 31
48735441.1614090288.1634645153.00
48735441.1614090288.1634645153.00
a 2024 12 31
%
1300.00100.001300.00
48734141.1628.9114088988.1634645153.00
48734141.1628.9114088988.1634645153.00
77%
48735441.1628.9114090288.1634645153.00
I.2024 12 31
20241231
%
1300.001300.00100.00
Ⅱ.20241231
20241231
%
116836303.93841815.195.00
124649481.56464948.1610.00
238932324.551786464.9120.00
345862585.452931292.7350.00
458777957.004388978.5050.00
53675488.673675488.67100.00
48734141.1614088988.1628.91
b 2024 12 31
B. 2023 12 31
59062595.2818961484.4940101110.79
59062595.2818961484.4940101110.79
a 2023 12 31
%
59062595.2832.1018961484.4940101110.79
59062595.2832.1018961484.4940101110.79
59062595.2832.1018961484.4940101110.79
I.2023 12 31
78Ⅱ.20231231
20231231
%
118818203.91940910.215.00
1211861181.901186118.2010.00
238105340.821621068.1720.00
349033381.454516690.7450.00
451095580.06547790.0350.00
510148907.1410148907.14100.00
59062595.2818961484.4932.10
b 2023 12 31
11
2023122024123131
18961484.49-4023047.27848149.06
14090288.16
848149.06
20241231(%)
4528157.853-49.292264078.93
3940000.004-58.081970000.00
2550000.004-55.231275000.00
2000000.002-34.10400000.00
1756762.602-33.60351352.52
7920241231(%)
14774920.4530.306260431.45
8.
1
2024123120231231
75747648.5275747648.5269965862.3969965862.39
40572226.4240572226.4227520365.6527520365.65
52346916.6352346916.6318484476.0418484476.04
30953465.3330953465.3327525292.2027525292.20
69422876.8269422876.8276973101.7576973101.75
269043133.72269043133.72220469098.03220469098.03
2
3
9.
1
2024123120231231
534195755.8726709787.80507485968.07542733181.2727136659.07515596522.20
134758834.246737941.72128020892.52195612066.759780603.33185831463.42
668954590.1133447729.52635506860.59738345248.0236917262.40701427985.62
72393955.033619697.7668774257.27113355497.235667774.86107687722.37
596560635.0829828031.76566732603.32624989750.7931249487.54593740263.25
2
8020241231
(%)(%)
596560635.08100.0029828031.765.00566732603.32
531911275.4689.1626595563.77
5.00505315711.69
64649359.6210.843232467.995.0061416891.63
596560635.08100.0029828031.765.00566732603.32
20231231
(%)(%)
624989750.79100.0031249487.545.00593740263.25
508267341.3681.3225413367.07
5.00482853974.29
116722409.4318.685836120.475.00110886288.96
624989750.79100.0031249487.545.00593740263.25
3
202312
202412
31249487.54-1421455.7829828031.76
10.
2024123120231231
287457126.60204589958.89
130702899.4085214057.75
1437285.631022949.79
155316941.57118352951.35
31.23% PPP 1
PPP
11.
812024123120231231
148207759.94108383107.14
49997000.00
2466008.2311223184.94
209975.09451116.47
150883743.26170054408.55
12.
1
20241231
3195390248.6015976951.243179413297.365.29%-6.98%
650569394.60650569394.60
287457126.601437285.63286019840.97
2257363727.4014539665.612242824061.79
20231231
2124450443.7010622252.212113828191.495.29%-6.98%
525398680.97525398680.97
119375901.141022949.79118352951.35
1479675861.599599302.421470076559.17
2
20241231
2257363727.4014539665.612242824061.79
2257363727.4014539665.612242824061.79
20241231
82%
2257363727.400.6414539665.612242824061.79
PPP
2907933122.000.5014539665.612893393456.39
-650569394.60-650569394.60
2257363727.400.6414539665.612242824061.79
20241231
20241231
20231231
1479675861.599599302.421470076559.17
1479675861.599599302.421470076559.17
20231231
%
1479675861.590.659599302.421470076559.17
PPP
1919860484.800.509599302.421910261182.38
-440184623.21-440184623.21
1479675861.590.659599302.421470076559.17
20231231
20231231
3
202312
202412
3131
9599302.424940363.1914539665.61
4
5
8320241231(%)
1115414772.4234.915577073.86
774929128.6124.253874645.65
585748470.2818.332928742.35
366171522.8511.461830857.61
353126354.4411.051765631.77
3195390248.60100.0015976951.24
6 52.57% PPP
13.
1
20231231
7921404.2523709.01
1267595.572012.51
2461639.64-201359.15
11650639.46-175637.63
202412
31
7945113.26
196110.971073497.11
2260280.49
84202412
31
196110.9711278890.86
20228
35.02%
668
10%
20191
300.00
105.0035.00%
20231
10000
2400.0024%
14.
1
2024123120231231
27502433.0022501333.00
2
2023122024123131
10000000.0010000000.00
5000000.005000000.00
852023122024123131
5000000.005000000.00
4500000.004500000.00
2900000.002900000.00
101333.001100.00102433.00
22501333.005001100.0027502433.00
145000.00
145000.00
15.
1
1.2023123151680456.0151680456.01
2.10113757.9010113757.90
86110113757.9010113757.90
3.
1
4.2024123161794213.9161794213.91
1.2023123113018685.4713018685.47
2.2684558.812684558.81
12684558.812684558.81
3.
1
4.2024123115703244.2815703244.28
1.20231231
2.
3.
4.20241231
1.2024123146090969.6346090969.63
2.2023123138661770.5438661770.54
2
16.
1
2024123120231231
633811705.02564221119.29
633811705.02564221119.29
2
1.202312
31630300616.56150870428.6134448789.4931833095.8526789109.43874242039.94
2.
113680414.825782714.772506652.232963687.232961153.04127894622.09
8713825642.022506652.232963687.232961153.0412257134.52
2
113680414.821957072.75115637487.57
3.
536236.8859061.751805163.3579184.582479646.56
1
536236.8859061.751805163.3579184.582479646.56
4.202412
31743981031.38156116906.5036896379.9732991619.7329671077.89999657015.47
1.202312
31177864400.1176582709.1519404591.1024415814.9411753405.35310020920.65
2.
35989117.4712376534.412891148.532173849.733350941.8256781591.96
135989117.4712376534.412891148.532173849.733350941.8256781591.96
3.
506743.382633.08372718.7575106.95957202.16
1
506743.382633.08372718.7575106.95957202.16
4.202412
31213853517.5888452500.1822293106.5526216945.9215029240.22365845310.45
1.202312
31
2.
3.
4.202412
31
1.202412
31530127513.8067664406.3214603273.426774673.8114641837.67633811705.02
2.202312
31452436216.4574287719.4615044198.397417280.9115035704.08564221119.29
17.
881
2024123120231231
270330.8489213366.30
270330.8489213366.30
2
2024123120231231
88631110.3088631110.30
270330.84270330.84582256.00582256.00
270330.84270330.8489213366.3089213366.30
2023122024123131
13000.0088631110.3024022498.60112653608.90
582256.003327902.412983878.67655948.90270330.84
13000.0089213366.3027350401.01115637487.57655948.90270330.84
(%)(%)
100.00922529.04+
399.70%
18.
1
1.2023123134456289.2734456289.27
892.5123740.225123740.22
15123740.225123740.22
3.3921108.443921108.44
13921108.443921108.44
4.2024123135658921.0535658921.05
1.2023123117071184.6917071184.69
2.5240491.855240491.85
15240491.855240491.85
3.3222043.893222043.89
13222043.893222043.89
4.2024123119089632.6519089632.65
1.20231231
2.
3.
4.20241231
1.2024123116569288.4016569288.40
2.2023123117385104.5817385104.58
25240491.85
1172823.561747800.84
2319867.45
3
19.
1
1.20231231146316003.7629875000.00114000.008185160.80184490164.56
2.17530600.001148783.8218679383.82
117530600.001148783.8218679383.82
3.
901
4.20241231163846603.7629875000.00114000.009333944.62203169548.38
1.2023123131251113.3014488750.09114000.004063093.5549916956.94
2.2980570.392987500.042090671.768058742.19
12980570.392987500.042090671.768058742.19
3.
1
4.2024123134231683.6917476250.13114000.006153765.3157975699.13
1.20231231
2.
3.
4.20241231
1.20241231
129614920.0712398749.873180179.31145193849.25
2.20231231
115064890.4615386249.914122067.25134573207.62
2
3
4
20.
1
202312202412
3131
543945.48————543945.48
2
9121.
20231231
20241231
96318764.845892246.4211476902.3990734108.87
43057142.096526328.4166019.4236464794.26
139375906.935892246.4218003230.8066019.42127198903.13
22.
1
2024123120231231
575780310.5788533682.64477209249.9082061161.90
32710015.335215208.4036434053.365999199.16
46844203.607512980.9257994781.858837915.61
14418145.002654388.4210687331.011603099.65
25159894.731822513.3422765108.00992634.03
694912569.23105738773.72605090524.1299494010.35
2
2024123120231231
801114.45120167.1714095255.772114288.37
4068734.86610310.234362516.35654377.45
3232832.07484924.813611991.27541798.69
16569288.401494393.9016854104.51845691.86
24671969.782709796.1138923867.904156156.37
3
9220241220242023122023
311231311231
1494393.90104244379.82844766.3898649243.97
1494393.901215402.21844766.383311389.99
4
2024123120231231
147787141.66111906486.25
5572415.109466545.26
153359556.76121373031.51
5
2024123120231231
20332268203.882268191.47
2032554539.53554539.53
20311549978.901549978.90
2030126872.77283531.95
202938747008.08
202822901784.0031631964.37
202746004243.3340135431.45
202632069356.6730330627.12
20253565154.503392708.26
20241759513.20
2023
147787141.66111906486.25
663.30%
23.
2024123120231231
PPP 665984925.68 1417620919.51
72393955.03113355497.23
34266176.6957324397.79
16700000.0016700000.00
26438419.9713271343.39
93815783477.371618272157.92
6949622.3812755879.45
808833854.991605516278.47
16700000.00
2 PPP
PPP
%
587055078.8888.152935275.39
78929846.8011.85394649.23
665984925.68100.003329924.62
3 49.62% PPP
24.
20241231
46374700.3446374700.34
5861427.565861427.56
57080666.9439074372.69
72359443.4872359443.48
83142792.7283142792.72
91531413.1890709711.04
1245317193.791237504650.32
665984925.68662655001.06
2267652563.692237682099.21
20231231
65499712.9565499712.95
7408522.877408522.87
2850000.002850000.00
1400000.001400000.00
9420231231
72359443.4872359443.48
83142792.7283142792.72
82327325.6381557540.81
1085196277.531077341341.73
1476134006.351468753336.32
2876318081.532860312690.88
25.
1
2024123120231231
80000000.00150000000.00
57080666.94
150000000.00
27027833.11
60000000.00
87433.3398472.22
137168100.27387126305.33
2
364.57%
26.
1
2024123120231231
285737684.60296388354.28
285737684.60296388354.28
220241231
27.
1
952024123120231231
866112371.98988559921.30
291241065.63317680074.06
2047775.521327861.04
11855310.3021317567.44
1171256523.431328885423.84
21
28.
1
2024123120231231
382763340.65275450717.46
21
338.96%
29.
1
2023122024123131
51579825.12385447717.83391139836.3445887706.61
-1303081.4922374765.2723444466.59233380.17
52882906.61407822483.10414584302.9346121086.78
2
20231231
202412
31
49624099.48335930917.31341531003.0744024013.72
18286701.4118286701.41
317025.8312976868.6713096563.18197331.32
224812.8711549735.2411589810.06184738.05
92182.961328568.671408188.3612563.27
30.0098564.7698564.7630.00
8378.0012686237.0712690183.074432.00
1630321.815566993.375535385.611661929.57
51579825.12385447717.83391139836.3445887706.61
963
2023123120241231
1.1257287.0621600505.9822632446.87225346.17
2.45794.43774259.29812019.728034.00
1303081.4922374765.2723444466.59233380.17
30.
2024123120231231
23409657.3020893805.04
29802652.3814092382.62
3531415.433129457.31
2030035.321936722.66
5010902.594610791.28
63784663.0244663158.91
42.81%
31.
1
2024123120231231
97643306.52139260500.56
97643306.52139260500.56
2
2024123120231231
18457194.0021001447.68
43067443.5853928811.81
27281253.8545887724.54
3412390.099776358.74
5425025.008666157.79
97643306.52139260500.56
20241
9720241231
18457194.00
18457194.00
32.
2024123120231231
240538600.00116025200.00
640522404.2612077569.85
8437724.603744526.41
2080210.95770645.39
891578939.81132617941.65
33.
2024123120231231
203941005.59196013295.71
14721615.765931168.60
218662621.35201944464.31
34.
1
20241231202312312024
1101180000.001282360000.004.30%—4.90%
518886000.00249900000.002.43%—2.70%
324080679.5046727879.502.80%—2.95%
2080210.951964463.95
1946226890.451580952343.45
242618810.95116795845.39
1703608079.501464156498.06
2
23974.00
PPP
9836257 PPP
22387.00
PPP
27500.00 PPP
44082679.50
27999.80
35.
1
2024123120231231
640522404.26609363262.26
640522404.26609363262.26
640522404.2612077569.85
597285692.41
2
202312%31
630000000.001.5%2019.03.276630000000.00597285692.41
20241231
18158201.4112077569.85640522404.2628788640.5915743700.0044000.00
3
[2019]2056.3
990.4%0.6%1%1.5%2.5%3.0%2019327
6201910220253
26
16.88/
85%
202462812.95
/
508325952.14121674047.86630000000.00
10003623.342394489.8712398113.21
498322328.80119279557.99617601886.79
20231231597285692.41119233928.85716519621.26
28788640.5928788640.59
18158201.4118158201.41
12077569.8512077569.85
640522404.26640522404.26
44000.008330.6452330.64
15743700.0015743700.00
20241231119225598.21119225598.21
4
10036.
1
2024123120231231
28651242.3427098876.12
3491347.614333768.12
25159894.7322765108.00
8437724.603744526.41
16722170.1319020581.59
37.
1
20231231
202412
31
12263730.286710000.004470957.1314502773.15
2
2023123120241231/
5000000.0083333.334916666.67
1605710.88497737.641107973.24
6216215.87540540.605675675.27
2865404.26147574.442717829.82
250000.00176922.1573077.85
642714.10642714.10
434894.00434894.00
389907.76389907.76
108883.411460000.001557333.1111550.30
12263730.286710000.00497737.643973219.4914502773.15
10138.
202312
+202412
3131
409627574.003392.00-586920.00-583528.00409044046.00
13392.00
220212021
202432021
31008002022
486120586920.00
39.
2023123120241231
6297590.00119233928.85440.008330.646297150.00119225598.21
40.
2023123120241231
541550611.5549047.292676460.80538923198.04
4704130.85167676.424871807.27
546254742.40216723.712676460.80543795005.31
149047.29
420212021
202432021
31008002022
486120586920.00
2676460.80
5
167676.42
41.
1022023123120241231
28048993.8069821522.543455818.8094414697.54
2023920
1000
2000
A 22.50 /
12
2024311
1
2
A 15.50 /
12
202412317895019.00
2021
2021202432022
486120
42.
2023122024123131
26604.14-228714.56-228714.56-202110.42
1032023122024123131
26604.14-228714.56-228714.56-202110.42
26604.14-228714.56-228714.56-202110.42
43.
2023123120241231
12449837.3112449837.31
[2012]161.5%
44.
20231231
20241231
216759858.201320510.01218080368.21
10
45.
20242023
1630910378.611595396760.54
+
-33915.62
1630910378.611595362844.92
64608123.83101002917.42
1320510.014011256.93
20166624.0561444126.80
1674031368.381630910378.61
46.
1
10420242023
1826781369.061215505600.121931742341.211448159591.90
16271501.4812574228.045916156.064407503.54
1843052870.541228079828.161937658497.271452567095.44
2
1020048122.13673184967.31
1020048122.13673184967.31
823004748.41554894860.85
803497740.80540498287.24
19507007.6114396573.61
1843052870.541228079828.16
3
4
28.14
47.
20242023
6566289.233775428.20
5373299.315210569.28
3874700.473837681.97
2180768.322097257.41
1636319.862528564.06
19631377.1917449500.92
48.
20242023
70941456.1758132216.60
14187121.1812698988.71
14162700.0911812054.29
10520242023
11113212.877892757.82
7532288.275330354.80
5484297.797109837.47
3021585.823456594.17
2077672.561218469.95
-889604.10
4446586.944007010.26
132966921.69110768679.97
49.
20242023
136639174.76116617390.56
46930379.7830641949.42
12876734.5712403603.73
16212527.6714008391.65
10840986.5019635417.48
9352786.138124818.50
2651804.897437488.56
2466118.572496831.41
195081.72-800749.04
8360509.157479780.35
246526103.74218044922.62
50.
20242023
73955325.5176705664.11
25061968.0730716233.71
2959142.662297426.30
-253860.01
2238354.742334574.84
104214790.98111800038.95
51.
20242023
120728518.70117444707.32
937199.34925811.26
106201655806.54221497599.61
118163561.34111299680.34
29102771.585520915.58
1255799.915224671.80
1646861.721229720.16
-51433454.45-102526928.35
52.
20242023/
15358883.9717618884.93
3201771.12501208.83
771448.37565136.34
11385664.4816552539.76
2767677.121159609.93
220936.84248877.48
5821.5280057.56
2540918.76830674.89
18126561.0918778494.86
53.
20242023
14613947.021927126.34
-175637.631606049.79
145000.00145000.00
229079.62
14583309.393907255.75
273.24%
54.
10720242023
-12993863.543470166.00
55.
20242023
602350.67-785630.24
-97613116.51-43912125.08
4023047.27-365970.16
-686336.78-84804.57
-4940363.19-9599302.42
-414335.84-980035.14
73042.94
-99028754.38-55654824.67
77.93%
56.
20242023
7227712.859388781.13
57.
20242023
-62819.99-181744.98
-62819.99-181744.98
-62819.99-181744.98
65.44%
58.
1
20242023
564552.64569594.28564552.64
10820242023
155897.8590762.68155897.85
0.1258371.100.12
615728.74689508.48615728.74
1336179.351408236.541336179.35
59.
20242023
979395.182348676.00979395.18
4157.0428586.234157.04
1020268.831877294.991020268.83
2003821.054254557.222003821.05
52.90%
60.
1
20242023
35812605.6917366795.16
-7691123.63-7241205.97
28121482.0610125589.19
2
20242023
90251806.95106416995.13
/13537771.0415962549.27
9535447.785986492.57
44792.43-262270.51
2405741.22-674295.19
-14537246.35-16262530.36
4345574.082967741.35
-3013729.54-1699422.78
6133426.574107324.84
/
9669704.83
10928121482.0610125589.19
3177.73%
61.
42
62.
1
20242023
18162479.4820505059.76
3983617.5030337005.42
1547095.31
556031.35
3630343.62
3539303.711939881.09
27788527.3556412289.89
20242023
27300322.8133050808.55
27039434.6624215658.02
25028107.6832334406.19
21696825.4621118229.12
18606470.69
10861368.23
9352786.138124818.50
7532288.275330354.80
3021585.823456594.17
2651804.897437488.56
2466118.572496831.41
2077672.561218469.95
979395.182348676.00
13151678.58
11020242023
7408522.87
18811280.9416828871.65
177425461.89178521408.37
2
20242023
1454309000.00429005000.00
20242023
1494312000.00286286000.00
20242023
26445302.0516636680.22
5591309.07
1191500.00
32036611.1217828180.22
20242023
2695847.62
3
20242023
19125012.61
4250000.007150000.00
10000000.00
1491833.60
23375012.6118641833.60
20242023
69829575.966135981.00
11120242023
6920000.00
2351815.68
1905088.242036340.85
31.3011.72
26317904.75
911565.12
81006511.1835401803.44
20231231
20241231
387126305.33288468460.25209975.09538185523.93451116.47137168100.27
132617941.65891578939.81132617941.65891578939.81
1464156498.06708800822.29116795845.39343526275.29242618810.951703608079.50
597285692.4158980411.8515743700.00640522404.26
19020581.598743465.931905088.249136789.1516722170.13
2600207019.04997269282.541076308638.07899360587.461025347062.482749077289.71
63.
1
20242023
1
62130324.8996291405.94
99028754.3855654824.67
-7227712.85-9388781.13
59466150.7754068604.06
5240491.855192029.23
8058742.197860453.56
18003230.8014174884.93
“”62819.99181744.98
“”4156.92-29784.87
“”12993863.54-3470166.00
“”-81278983.46-104522810.70
11220242023
“”-14583309.39-3907255.75
“”-5595135.85-7474736.18
“”-2095987.78233530.21
“”-48574035.6913695421.18
“”45366321.65-128033502.37
“”-45857622.48180029233.21
*195081.72-1944213.15
105337151.20168610881.82
2
——
640522404.26—
——
3
689756312.77740811192.79
740811192.79735168445.59
——
——
-51054880.025642747.20
*2024195081.722023-1944213.15
314949603.63
2
2024123120231231
689756312.77740811192.79
58619.6376039.94
689234656.76738496103.66
463036.382239049.19
689756312.77740811192.79
1133
20242023
5861427.567408522.87
46374700.3465499712.95
1030255.563659938.80
53266383.4676568174.62
64.
1
2024123120241231
79309730.06
3164774.127.188422749662.28
963.339.07658743.66
2559000.000.004912539.10
660.001.1821780.19
51843.380.926048006.97
1345599.900.89851209021.51
5958.007.525744838.12
835589602.000.066155232472.69
688.835.32143665.54
34645271.64
4330150.477.188431126853.64
3915879.800.89853518418.00
7756651.55
1079019.417.18847756423.13
3455.590.0661228.42
3305.00
50000.000.06613305.00
71884.00
10000.007.188471884.00
2
LIMITEDLIABILITYCOMPANY"DAFENGINDUSTRY"
LIMITEDLIABILITYCOMPANY"DAFENGINDUSTRY"
1141
20242023
73955325.5176705664.11
25061968.0730716233.71
2959142.662297426.30
-253860.01
2238354.742334574.84
104214790.98111800038.95
104214790.98111800038.95
1
1
1
%
1100.00
2100.00
3100.00
4100.00
115577.778.18
PPP6
90.00
PPP7 90.00
8100.00
9100.00
10100.00
PPP
11100.00
12100.00
PPP
1385.00
14100.00
15
PPP
89.00
PPP16 93.00 2.00
PPP
1780.679.33
1873.00
1999.00
20100.00
21100.00
22100.00
23100.00
24100.00
25100.00
2631.5541.76
27100.00
116DAHONGHOLDIN
28 GSSINGAPOREPT 100.00
E.LTD.
29100.00
3090.00
31100.00
32100.00
3351.00
3485.95
35100.00
36100.00
3785.00
38100.00
3965.91
40100.00
LIMITEDLIABILIT
41 YCOMPANY"DAF 100.00
ENGINDUSTRY"
4290.00
43100.00
4485.95
45100.00
46100.00
47100.00
48100.00
49100.00
50100.00
5180.00—
1175290.0010.00
53100.00
54100.00
55100.00
2
14.05747489.904851738.14
27.00-7997730.12-29060899.14
3
20241231
197631203.0174196503.80271827706.81120955428.6154530532.41175485961.02
10687796.5684783263.8495471060.40186233104.7514875200.23201108304.98
20231231
181379723.8647043823.64228423547.50136612285.85985524.15137597810.00
14853737.85100200043.52115053781.37173809003.9517661232.39191470236.34
2024
213250670.255320926.575320926.57-7730249.40
8188160.92-29220789.61-29220789.61-7320285.16
2023
107597807.63-20237314.35-20237314.35-14656589.79
1182023
27211953.91-18981940.36-18981940.364199099.95
2
3
1
20241231/202420231231/2023
7945113.267921404.25
1073497.111267595.57
2260280.492461639.64
11278890.8611650639.46
——-175637.631606049.79
———
——-175637.631606049.79
4
5
1
20231231202412/
31
10687331.015000000.00497737.64771448.3714418145.00
1576399.271710000.003201771.1284628.15
2
11920242023/
15358883.9717618884.93
564552.64569594.28
15923436.6118188479.21
1
1
1202
3
12
12
12112
12
17.22%
15.72%
30.30%33.50%
2
20241231
20241231
112233
137168100.27
285737684.60
1171256523.43
97643306.52
890988939.81
233372800.00712232800.00758002479.50
4933534.183686389.528102246.43
2582794554.63238306334.18715919189.52766104725.93
12220231231
112233
387126305.33
296388354.28
1328885423.84
139260500.56
132617941.65
114525200.00279866600.001069764698.06
597285692.41
4133726.503836352.5311050502.56
2284278525.66715944618.91283702952.531080815200.62
3
1
20241231
2024123120241231
79309730.06
3164774.127.188422749662.28
963.339.07658743.66
2559000.000.004912539.10
660.001.1821780.19
51843.380.926048006.97
1345599.900.89851209021.51
5958.007.525744838.12
835589602.000.066155232472.69
688.835.32143665.54
34645271.64
4330150.477.188431126853.64
1232024123120241231
3915879.800.89853518418.00
7756651.55
1079019.417.18847756423.13
3455.590.0661228.42
3305.00
50000.000.06613305.00
71884.00
10000.007.188471884.00
2023123120231231
89307384.84
3173813.217.082722479166.83
963.339.04118709.56
2559000.000.005514074.50
660.001.4655967.23
325.960.9062295.39
226041.990.8837199753.31
5958.007.859246825.12
828861675.500.080366557592.90
6754371.98
465064.037.08273293909.00
3915879.800.88373460462.98
5283895.73
623215.997.08274414051.89
110678.427.8592869843.84
70827.00
10000.007.082770827.00
20241231
1241%106.13
2
20241231202414.67
1%
119.79
120241231
20241231
211101392.23211101392.23
1.
211101392.23211101392.23
1211101392.23211101392.23
2.
51920633.9751920633.97
27502433.0027502433.00
12520241231
211101392.2379423066.97290524459.20
2
3
4
5
1261
LOUISA W FENG GAVIN
JL FENG JAMIN JM FENG
34.11%0.81%
2
3
1
4
66%19%15%
5
1
20241231
20241231
100000000.002024.2.42025.2.4
100000000.002024.5.282025.5.20
50000000.002024.10.222025.10.21
54000000.002024.9.192027.9.19
5000000.002024.4.12025.4.1
30000000.002024.10.222025.10.21
2
12720242023
645.10615.41
6
1
2
2024123120231231
1268409.91
1
2024
586920.00
5.95/5.39/
10
—
2
2024
/
/
27859334.38
195081.72
12021<2021
>
96730.80
5.95
95727.20
5.95/
12820212021
2024320213
1008002022
486120586920.00
1
120241231
144369914.56
158491806.32
2482000.00
6770000.00
9794529.56
3000000.00
31682588.69
9000000.00
365590839.13
220241231
2
1202412315
1
220241231
1
1292024
10%10
1.30
2
20193272025326
2025 3 26 356175000 A
274991886.84%
27382500043.46%
3
2025427
1
1
2
20242023
1126272190.35726815435.631386580302.251061415044.91
272064895.29160075295.51230285304.79150048205.99
211544025.25173558374.56105796124.05100443309.41
213664752.04153234148.85181597245.11132141496.59
3235506.131822345.5727483365.014111535.00
1826781369.061215505600.121931742341.211448159591.90
2
20241231
1301
1
2024123120231231
1460703122.76474732703.78
12330191474.11336840070.79
23303324155.75362427665.63
34281778539.22150242097.12
45102925691.2396387437.35
5128761135.7078574896.30
1607684118.771499204870.97
400191465.67322137014.58
1207492653.101177067856.39
2
20241231
%%
22777114.501.4222777114.50100.00
1584907004.2798.58377414351.1723.811207492653.10
306995616.5019.10306995616.50
1277911387.7779.49377414351.1729.53900497036.60
1607684118.77100.00400191465.6724.981207492653.10
20231231
%%
22777114.501.5222777114.50100.00
1476427756.4798.48299359900.0820.281177067856.39
127100464.778.48127100464.77
1349327291.7090.00299359900.0822.191049967391.62
1499204870.97100.00322137014.5821.491177067856.39
13120241231
20241231
%
8823084.208823084.20100.00
7126517.327126517.32100.00
4549600.004549600.00100.00
2277912.982277912.98100.00
22777114.5022777114.50100.00
20241231
20241231
%
LIMITED LIABILITY COMPANY
"DAFENG INDUSTRY" 144452021.82
42679214.00
36174451.95
31906286.05
24756872.10
12653512.15
7702445.30
DAHONG HOLDINGS
SINGAPORE PTE.LTD. 3276497.30
1384486.09
1200000.00
809829.74
306995616.50
20241231
20241231
%
1276452152.1413822607.605.00
12269645915.6326964591.5610.00
23293677604.5458735520.9020.00
34227041784.05113520892.0350.00
1324593446384.6746723192.3450.00
5117647546.74117647546.74100.00
1277911387.77377414351.1729.53
20231231
20231231
%
8823084.208823084.20100.00
7126517.327126517.32100.00
4549600.004549600.00100.00
2277912.982277912.98100.00
22777114.5022777114.50100.00
20231231
20231231
%
42679214.00
30400373.64
16924052.74
13382174.00
12653512.15
7832819.36
DAHONG HOLDINGS SINGAPORE
PTE.LTD. 3228318.88
127100464.77
20231231
20231231
%
1410007416.6020500370.835.00
12327132943.3032713294.3410.00
23309759615.5361951923.1120.00
34140078571.5870039285.7850.00
4596387437.3548193718.6850.00
565961307.3465961307.34100.00
1331349327291.70299359900.0822.19
3
202312
20241231
31
322137014.5878054451.09400191465.67
4
5
%
73720582.571216923.8474937506.413.6633163943.86
27334588.3642880305.2870214893.643.438383898.71
52459825.382495974.8454955800.222.699692670.69
34682426.7211138087.5245820514.242.243418354.58
19639654.0022813560.9442453214.942.0810255838.96
207837077.0380544852.42288381929.4514.1064914706.80
6
7
2
1
2024123120231231
30000000.00
1639251808.991186586101.86
1669251808.991186586101.86
1342
2024123120231231
30000000.00
30000000.00
1
3
2024123120231231
1620207994.82412577374.58
12357861673.74325741015.02
23230304708.56198946640.94
34197158720.10245778298.43
45234852759.348086095.39
57456758.756649880.31
1647842615.311197779304.67
8590806.3211193202.81
1639251808.991186586101.86
2024123120231231
1617927109.091166620620.30
21964142.6023533974.42
6693054.856086582.31
219907.17219907.17
1038401.601318220.47
1647842615.311197779304.67
8590806.3211193202.81
1639251808.991186586101.86
A. 2024 12 31
1351647842615.318590806.321639251808.99
1647842615.318590806.321639251808.99
a 2024 12 31
12
%
1647842615.310.518590806.321639251808.99
1617927109.091617927109.09
29915506.2228.728590806.3221324699.90
1647842615.310.518590806.321639251808.99
I.2024 12 31
Ⅱ.20241231
20241231
578903609.51
420668512.77
193409343.55
135115885.10
93312439.49
59874615.43
53192016.80
41700000.00
20144301.55
12675119.00
5969839.17
2748760.00
28609.00
1196.00
893.72
1617745141.09
136III.2024 12 31
20241231
%
19184107.34459205.365.00
122823435.05282343.5110.00
237087414.871417482.9720.00
344837548.962418774.4850.00
453940000.001970000.0050.00
52043000.002043000.00100.00
29915506.228590806.3228.72
b 2024 12 31
B. 2023 12 31
1197779304.6711193202.811186586101.86
1197779304.6711193202.811186586101.86
a 2023 12 31
12
%
1197779304.670.9311193202.811186586101.86
1166620620.301166620620.30
31158684.3735.9211193202.8119965481.56
1197779304.670.9311193202.811186586101.86
I.2023 12 31
Ⅱ.20231231
20231231
432799648.21
261260974.52
13720231231
133185200.55
126711500.79
90652463.57
45181023.75
20365167.90
23494938.33
20000000.00
5969839.17
5399863.51
1600000.00
1166620620.30
III.2023 12 31
20231231
%
16151886.07307594.315.00
128143770.28814377.0310.00
235617409.011123481.8020.00
344071688.232035844.1250.00
45524050.47262025.2450.00
56649880.316649880.31100.00
31158684.3711193202.8135.92
b 2023 12 31
2023122024123131
11193202.81-2602396.498590806.32
138%
578903609.51
5
34.50
420668512.77
3
25.07
193409343.55
5
11.53
135115885.10
5
8.05
93312439.49
2
5.56
1421409790.4284.71
440.68%
3
1
2024123120231231
883253270.7010350000.00872903270.70859506922.52859506922.52
2260280.492260280.492461639.642461639.64
885513551.1910350000.00875163551.19861968562.16861968562.16
2
202312202412
3131
160560000.00160560000.00
120000000.00120000000.00
106047196.00106047196.00
79330500.0079330500.00
69173600.0069173600.00
61458493.3261458493.32
13955090000.0055090000.00
52418400.0052418400.00
50000000.0050000000.00
16500000.0016500000.00
15000000.0015000000.00
10350000.0010350000.0010350000.0010350000.00
10106365.2010106365.20
10000000.0010000000.00
10000000.0010000000.00
10000000.0010000000.00
9000000.009000000.00
5927288.005927288.00
3155080.003155080.00
2000000.002000000.00
1790000.00350000.002140000.00
1500000.001500000.00
100000.00100000.00
12000000.0012000000.00
10500000.0010500000.00
896348.18896348.18
859506922.5223746348.18883253270.7010350000.0010350000.00
3
20231231
2461639.64-201359.15
2461639.64-201359.15
202412
31
2260280.49
2260280.49
1404
1
20242023
1062534719.25729009496.681177207189.65876246755.93
18009891.2214437373.5918236790.5315203390.73
1080544610.47743446870.271195443980.18891450146.66
2
775515823.93557365460.54
775515823.93557365460.54
305028786.54186081409.73
287018895.32171644036.14
18009891.2214437373.59
1080544610.47743446870.27
3
4
23.67
5
20242023
30145000.0040000000.00
14400159.461743116.88
229079.62
145000.00
-201359.1561639.64
44343800.3142178836.14
1411
2024
-66976.91
15151988.24
1620083.48
-1228037.42
15477057.39
2527894.34
12949163.05
353627.76
12595535.29
2
2024
%
2.250.160.23
1.810.130.20
2023
%
3.520.250.27
2.950.210.24
142



