中科通达:2025年度审计报告

[2026] ZE102872025 01 01 2025 12 31

1-100[2026] ZE10287

20251231

2025

20251231

2025

“”

1——

“”

“”2

202514893.41

57.54%5

21“”2

“”

202512313

92020.39

12293.08

32025

45*2026427

6()

200768

914201006634595767

1 A3 10

11637.34

()

(

)

2026427

()

2012726

20126

33043973.7930001

2012815“

2012 420ZC0003 ”

20216120211875

87280000.00

29093400.00

116373400.008.60202177

2021 ZE10554

1()

——“”15

——

()

“”“”“”“”

()

2025

12312025

()

111231

()

2()

ⅰ

ⅱ

ⅲ

ⅳ

()

“”

()

“”

()

14——

21——

1015%

1-210%

2-320%

3-450%

4-580%

5100%

()

112

()

121

2“6”

()

13()

143

“”

15()

()

161

205.004.75

45.0023.75

35.0031.67

55.0019.00

()

172

18()

100%

195

(1)

(2)

(3)

(4)

(5)

()

20()

()

212

()

221

()

232

()

24()

25*

263

()

271

()

281

()

(

)

()

*()

29*

()

“”

302

314

“”

32“”

“”

“1”

“”

“2”“”

33()

1“”

“”

34“”

()

2.00%

()

202578

352025

202533

()

3%6%

9%13%

7%5%

15%20%

15.00%

20.00%

36()

1[2011]100“

17%3%

”

[2016]363“”

2023128

GR202342009079 2023 2024 2025

15%

20231026

GR202311002219

20232024202515%

20241226

GR202442007198 2024

2025202615%

20236

202312

2023112027123125%

20%2025

20237

202311

37100%20231

1200%

()

6495.608584.65

70732846.7275618556.24

3806350.92278913.48

74545693.2475906054.37

()

9882075.9423516546.22

()

1200000.00500000.00

60000.0025000.00

1140000.00475000.00

382

%%%%

1200000.00100.0060000.005.001140000.00500000.00100.0025000.005.00475000.00

1200000.00100.0060000.001140000.00500000.00100.0025000.00475000.00

39%

1200000.0060000.005.00

1200000.0060000.00

25000.0035000.0060000.00

1200000.00

()

11293112158.58371973366.97

12247690639.89136712852.99

2377462030.40115055075.37

3467955832.6950369071.63

4528480725.7727368869.46

514300696.046910412.72

729002083.37708389649.14

121557734.88116421392.89

607444348.49591968256.25

402

%%%%

729002083.37100.00121557734.8816.67607444348.49708389649.14100.00116421392.8916.43591968256.25

729002083.37100.00121557734.88607444348.49708389649.14100.00116421392.89591968256.25

41%

729002083.37121557734.8816.67

729002083.37121557734.88

116421392.895158658.9722316.98121557734.88

(%)

382975264.9617671966.64400647231.6045.8759488601.54

()

32939.91400000.00

628000.00

42347606.00

975606.00

()

(%)(%)

121664868.1199.99819777.6977.72

121150.440.01234971.3522.28

21666018.55100.001054749.04100.00

(%)

20483877.6894.54

()

4855761.455530916.26

111370349.515011719.33

123537559.28333887.62

23152306.00398142.55

34386842.55287500.00

45274300.0035100.00

53401515.194736415.19

439122872.5310802764.69

4267111.085271848.43

4855761.455530916.26

442

%%%%

9122872.53100.004267111.0846.774855761.4510802764.69100.005271848.4348.805530916.26

9122872.53100.004267111.084855761.4510802764.69100.005271848.435530916.26

45%

9122872.534267111.0846.77

9122872.534267111.08

(

)

535433.244736415.195271848.43

330162.6535100.00365262.65

1370000.001370000.00

865595.893401515.194267111.08

5271848.43365262.651370000.004267111.08

465

5697063.807130553.80

1301000.001664407.38

554002.97484771.46

518357.51303317.81

449101.27229323.38

572385.08902386.07

30961.9088004.79

9122872.5310802764.69

(%)

2499450.8027.402499450.80

2000000.001-221.92200000.00

1038100.001-211.38103810.00

676613.007.42676613.00

572385.086.2728719.25

6786548.8874.393508593.05

47()

4518400.304518400.302406558.382406558.38

10182339.8110182339.8118516491.5418516491.54

14700740.1114700740.1120923049.9220923049.92

()

130716624.151241807.93129474816.22103942525.38613260.91103329264.47

48%%%%

130716624.15100.001241807.930.95129474816.22103942525.38100.00613260.910.59103329264.47

130716624.15100.001241807.93129474816.22103942525.38100.00613260.91103329264.47

49%

130716624.151241807.930.95

130716624.151241807.93

613260.91628547.021241807.93

()

74051416.05108819087.13

-4369966.253065478.34

78421382.30111884565.47

()

24365518.2120094349.75

161310.961111419.35

24526829.1721205769.10

50()

99731809.8199731809.81175267240.23175267240.233.95%-4.9%

4180963.804180963.808974802.488974802.48

95550846.0195550846.01166292437.75166292437.75

()

8054.40-1123428.711115374.31

2025724

51()

23913920.003913920.00

—3913920.003913920.00

43913920.003913920.00

2294359.40294359.40

—61970.4061970.40

—232389.00232389.00

4294359.40294359.40

2369615.82369615.82

—369615.82369615.82

4369615.82369615.82

13249944.783249944.78

3249944.78

52()

8697273.5513159307.75

115406793.2013189240.193784129.261242861.1233623023.77

2860299.441313332.7876479.407884.512257996.13

—860299.441313332.7876479.407884.512257996.13

33913920.00859650.21121494.506600.004901664.71

—859650.21121494.506600.00987744.71

—

3913920.00

412353172.6413642922.763739114.161244145.6330979355.19

16643205.219628873.783349119.84842517.1920463716.02

2626159.231573932.71215831.11137768.902553691.95

—626159.231573932.71215831.11137768.902553691.95

3232389.00795389.22115419.776270.001149467.99

—795389.22115419.776270.00917078.99

—

232389.00

47036975.4410407417.273449531.18974016.0921867939.98

2414141.66414141.66

—414141.66414141.66

534414141.66414141.66

14902055.543235505.49289582.98270129.548697273.55

8763587.993560366.41435009.42400343.9313159307.75

4353419.44276333.06414141.663662944.72

2816266.67

()

113349636.1613349636.16

23852746.843852746.84

—3852746.843852746.84

38202078.618202078.61

—7825187.567825187.56

—376891.05376891.05

49000304.399000304.39

17334792.717334792.71

23029284.863029284.86

—3029284.863029284.86

37006055.037006055.03

—7006055.037006055.03

5443358022.543358022.54

15642281.855642281.85

26014843.456014843.45

()

13354143.93612353.1954545.504021042.62

2132075.47132075.47

—132075.47132075.47

43486219.40612353.1954545.504153118.09

11899911.11342656.0425190.332267757.48

2258082.0538734.305453.74302270.09

—258082.0538734.305453.74302270.09

42157993.16381390.3430644.072570027.57

11328226.24230962.8523901.431583090.52

5521454232.82269697.1529355.171753285.14

()

1404602.571016313.10388289.47

18190.725457.2412733.48

53985.8853985.88

3413665.961052030.062361635.90

13207.556603.796603.76

4890445.1313207.552134390.072769262.61

()

125884845.9618878291.24121718241.3218249726.54

2156795.47323519.32731488.39109723.26

230916.8734637.53270249.2540537.39

166458560.9723271982.65141650759.4619785514.61

5704508.75855676.316222010.01862555.43

843055.62126458.34

301278683.6443490565.39270592748.4339048057.23

118196.6117729.49219808.9432971.34

565642281.85846342.286014843.41833641.26

5760478.46864071.776234652.35866612.60

864071.7742626493.62833641.2638214415.97

864071.77833641.2632971.34

()

3829958.6836384.613793574.074600533.5227143.154573390.37

5571852.9952932.605518920.3912354349.2672890.6612281458.60

9401811.6789317.219312494.4616954882.78100033.8116854848.97

()

4073529.324073529.32278913.48278913.48

5782705977.2674224388.01183124063.94165127375.77

28038599.9825682073.6165140698.7959343488.95

42615478.5840868123.84113281052.05108130791.93

7999753.201327496.847999753.201650170.72

165433338.34146175611.62369824481.46334530740.85

()

90536486.10114129064.85

30028055.56

31956897.3531390000.00

152521439.01145519064.85

A 3 10

3000

2025123

20261222025319202631920251212

2026121220251231

3000

58400

2025910202691020251231

400

700

20251030202661120251231

700

4000

202512020261192025

5720265620258720268520258

1420268520251231

4000

1000

20256

26202652020251231

1000

202512202611202512

311000

50020253282026

32720251231

500

591000

20254302026

42920251231

945

5002025

125202612420251231

500

2025123131956897.35

2000000.00150736.00+950000.00

E 121223.75 5834937.60 e 6000000.00

16900000.00

()

8166645.04

13221150.2016245331.20

16971203.81500000.00

38358999.0516745331.20

()

210668581.32238064252.85

1819017.322010463.36

212487598.64240074716.21

()

27715589.3017937646.15

285351.531820915.06

6028000940.8319758561.21

()

23815018.7974327754.6075646655.5722496117.82

-33800.954430672.974437126.1627347.76

41600.00859500.00801100.00100000.00

23890419.7479617927.5780884881.7322623465.58

23728014.7969498088.4670750636.6322475466.62

2518798.32518798.32

320516.002424971.432428913.0316574.40

20105.102307258.082311120.2216242.96

410.90117713.35117792.81331.44

460696.001842658.701903354.70

5792.0043237.6944952.894076.80

23815018.7974327754.6075646655.5722496117.82

32773.604251819.884258074.4426519.04

1027.35178853.09179051.72828.72

33800.954430672.974437126.1627347.76

()

2038487.031955129.02

61605286.08595644.94

16130461.8615555151.30

501058.63483589.34

231953.83216044.66

138798.14128191.99

19802.0713710.31

237.16224.52

32870.8335947.98

19698955.6318983634.06

()

14602218.973455472.83

12456351.331408635.04

702000.00702000.00

1443867.641344837.79

14602218.973455472.83

()

22641888.89110596960.40

1873647.282015884.03

24515536.17112612844.43

62()

12789.14100722.20

1708696.00500000.00

1721485.14600722.20

()

23900000.0020000000.00

20002024

12122026121120251231

20002000

10002025109

202810920251231

1000100

1000

2025617202861720251231

950100

700

20257120277120251231

70060

63()

4265375.454849214.35

238802.39320078.66

1873647.282015884.03

2152925.782513251.66

()

622222.24600000.00379166.62843055.62

()

116373400.00116373400.00

()

371879825.261962371.59369917453.67

19558790.3219558790.32

391438615.581962371.59389476243.99

()

17915568.4217915568.42

64()

74695235.3392798101.08

-3764775.38-18102865.75

70930459.9574695235.33

()

258439198.20178480937.49342358488.44263826169.20

411870.73320260.71213487.99234424.80

258851068.93178801198.20342571976.43264060594.00

250325148.94322939186.79

148934122.36233599312.17

52925700.4958947641.87

48465326.0930392232.75

8114049.2619419301.65

411870.73213487.99

258851068.93342571976.43

250325148.94171888981.43

148934122.36113065825.15

52925700.4943018900.57

6548465326.0915804255.71

8114049.266591956.06

411870.73320260.71

258851068.93178801198.20

72513554.7736553093.87

186337514.16142248104.33

258851068.93178801198.20

20251231

26206.2720262031

()

598524.90673919.36

273245.17306873.54

182163.41204582.32

179763.5554841.24

914.93898.08

29816.1630725.38

163487.85184296.87

266.52291.17

1428182.491456427.96

()

19735568.7617425513.50

244880.58412752.33

504346.76624226.35

2002050.712003833.36

661604770.612092150.30

3359.3019031.79

3615543.746456680.31

336050.0395145.80

28046570.4929129333.74

()

13568595.2418664630.87

884521.70931498.74

391790.88521009.76

3973555.394546169.52

725675.29811368.90

3789952.672538259.46

860868.221350248.68

578735.21731494.09

24773694.6030094680.02

()

27524347.8229764897.64

802070.17953135.16

115252.831633566.76

83411.0983410.88

767514.25870069.17

297452.58198529.41

263830.11418368.77

29853878.8533921977.79

()

9008212.7713830776.68

67217694.35271965.45

147753.82316172.27

9985757.4012104950.63

135690.1656331.96

-989608.291465985.74

()

2463045.841597834.29

5692.778740.21

2468738.611606574.50

()

-1123428.71-25120.08

778037.51-571669.38

-179045.57-382660.88

224096.90520934.66

-300339.87-458515.68

()

118196.61219808.94

()

35000.00-57413.00

5158658.9710946572.74

365262.65-660457.73

5558921.6210228702.01

68()

641549.60-263965.56

369615.82

414141.66

1425307.08-263965.56

()

16681.59189544.5316681.59

76471.8672862.3176471.86

93153.45262406.8493153.45

()

88.502200.0088.50

()

25659.7225659.72

62040.5117850.5762040.51

87700.2317850.5787700.23

()

594535.28307472.22

-4445048.99-6584435.77

-3850513.71-6276963.55

692

-7754939.04

[]-1163240.86

48691.78

895513.36

-3631477.99

-3850513.71

()

-3764775.38-18102865.75

116373400.00116373400.00

-0.03-0.16

-3764775.38-18102865.75

116373400.00116373400.00

-0.03-0.16

()

70111524212.87168211117.47

39378553.7060065427.04

79617927.5790115392.24

6709147.658956884.43

979548.731228646.99

8081607.378750867.34

2330445.902903519.20

3908564.804190858.01

4476411.967806928.99

1863451.382189154.70

-989608.291465985.74

2605470.212787789.14

260485733.85358672571.29

()

147753.82316172.27

2683879.222197866.16

10174552.4422849683.10

13006185.4825363721.53

13053401.7715284600.55

15102511.7719787466.61

28155913.5435072067.16

712715209.583844442.18

2715209.583844442.18

()

-3904425.33-19630171.69

5558921.6210228702.01

1425307.08-263965.56

61970.40

2553691.952739190.56

3029284.863358688.74

302270.09549432.89

2134390.072103555.15

-93153.45-262406.84

“”

“”25659.72

“”-118196.61-219808.94

“”9008212.7713830776.68

“”300339.87458515.68

“”-4412077.65-6274771.56

“”-32971.34-309664.21

“”6222309.813201811.70

“”78745079.95-35487999.47

“”-39410904.7753611584.59

61395709.0427633469.73

70472163.9275627140.89

75627140.8975889790.17

72-5154976.97-262649.28

70472163.9275627140.89

6495.608584.65

70465668.3275618556.24

70472163.9275627140.89

()

217694.35271965.45

158167.64213487.99

2715209.583844442.18

12034799.25

121057138.09

23604436.20

3569001.91

4265375.45

411870.73213487.99

731137113.20

137113.20

27524347.8229764897.64

802070.17953135.16

115252.831633566.76

83411.0983410.88

767514.25870069.17

297452.58198529.41

263830.11418368.77

29853878.8533921977.79

2025827

()

(%)

2000100.00

1000100.00

74(%)

85100.00

1000100.00

()

(%)

30.00

21.00

752025724

9988036.578508012.34

13705950.918481164.33

-3717914.3426848.01

-1115374.308054.40

2349876.8914349699.84

-3744762.35-83733.59

()

2463045.841658250.96

()

622222.24600000.00379166.62843055.62

()

761

7711-22-33

152521439.01152521439.01

38358999.0538358999.05

212487598.64212487598.64

14602218.9714602218.97

22641888.8923900000.0046541888.89

440612144.5623900000.00464512144.56

11-22-33

145519064.85145519064.85

16745331.2016745331.20

240074716.21240074716.21

3455472.833455472.83

110596960.4020000000.00130596960.40

516391545.4920000000.00536391545.49

20251231

100

2147060.00202412313044348.02

782

()

◆9882075.949882075.94

9882075.949882075.94

19882075.949882075.94

9882075.949882075.94

()

9882075.94

791.47%-3.00%

()

30.68%

()

“”

()

“”

30%

()

805%

()

1316320.75

12404.77

551886.79

1015566.03

229357.79

81700000.0058510.131911563.09733000.00

823

55000000.002020-05-14

30000000.002020-07-29

60000000.002021-01-272021/1/27-2026/1/27

110000000.002021-05-31

110000000.002021-07-19

100000000.002021-09-18

70000000.002022-01-26

50000000.002022-03-28

28000000.002022-04-25

30000000.002022-05-23

100000000.002022-08-12

30000000.002022-09-26

8320000000.002023-04-26

80000000.002023-06-15

43000000.002023-09-12

96000000.002023-12-20

50000000.002023-06-30

10000000.002023-09-28

60000000.002023-12-122023/12/5-2028/12/5

30000000.002023-07-07

35000000.002023-03-13

50000000.002023-05-12

30000000.002025-01-26

50000000.002024-02-05

8425000000.002024-04-24

20000000.002024-06-24

20000000.002024-12-12

55000000.002025-01-23

100000000.002025-01-20

30000000.002025-06-26

20000000.002025-09-10

10000000.002025-10-09

10000000.002023-9-1

10000000.002024-6-25

8000000.002024-9-29

8510000000.002025-1-2

5000000.002025-3-28

10000000.002025-4-30

10000000.002025-6-17

2025.12.05-2026.12.04

5000000.002025-12-5

5596101.717047058.39

()

274828.4859204.26193050.2137795.60

1200000.00134904.001125300.0079108.59

526500.0039856.05

8652650.00500.18

58500.00555.75

28388.25269.69

167429.008371.45

225.60225.60

163499.40124078.50

1115374.31

()

809600.005901984.00

87()

18942106.80

()

(2026)011211211243360.2

23818.2

267178.40

202512313

129028.40

127DB25062500031 13950.00 13950.00

127DB25072400022 79950.00 79950.00

127DB25072400025 35128.40 35128.40

88()

20264272025

2025

()

11261885804.79310495195.95

12210829076.02126650191.34

2366461656.1793113894.52

3450808308.4535567997.25

4522071770.7727292027.93

514078147.266618363.94

626134763.46599737670.93

102015658.5898349187.23

524119104.88501388483.70

892

%%%%

626134763.46100.00102015658.5816.29524119104.88599737670.93100.0098349187.2316.40501388483.70

620497869.8299.10102015658.5816.44518482211.24589165816.0398.2498349187.2316.69490816628.80

5636893.640.905636893.6410571854.901.7610571854.90

626134763.46100.00102015658.58524119104.88599737670.93100.0098349187.23501388483.70

90%

620497869.82102015658.5816.44

5636893.64

626134763.46102015658.58

98349187.233688788.3322316.98102015658.58

(%)

360550749.2015490018.87376040768.0751.3350986617.17

()

10019865.748137492.72

911

114778915.187210258.93

125222844.54743366.43

23112000.00286842.55

34286842.55247500.00

45234300.0035100.00

53401515.194736415.19

14036417.4613259483.10

4016551.725121990.38

10019865.748137492.72

922

%%%%

14036417.46100.004016551.7228.6210019865.7413259483.10100.005121990.3838.638137492.72

7073252.1550.394016551.7256.793056700.438721391.5365.775121990.3858.733599401.15

6963165.3149.616963165.314538091.5734.234538091.57

14036417.46100.004016551.7210019865.7413259483.10100.005121990.388137492.72

93%

7073252.154016551.7256.79

6963165.31

14036417.464016551.72

((

))

385575.194736415.195121990.38

229461.3435100.00264561.34

1370000.001370000.00

615036.533401515.194016551.72

5121990.38264561.341370000.004016551.72

945

5538063.806968053.80

187900.00405000.00

7138511.504696311.56

320112.69221123.38

452429.47596458.13

399400.00372536.23

14036417.4613259483.10

(%)

4860934.0634.63-

2499450.8017.812499450.80

2000000.001-214.25200000.00

1453440.3610.35-

676613.004.82676613.00

11490438.2281.863376063.80

()

53266197.8653266197.8652185399.8652185399.86

958054.408054.40

53266197.8653266197.8652193454.2652193454.26

961

37275399.8637275399.86

10000000.0010000000.00

850000.00850000.00

1000000.001000000.00

3060000.001080798.004140798.00

52185399.861080798.0053266197.86

8054.40-1123428.711115374.31

2025724

97()

208431288.19153178488.62271513671.97221657714.45

194045.96258177.97213487.99234424.80

208625334.15153436666.59271727159.96221892139.25

208043146.60262576246.55

120946526.74179027459.43

39831294.8651820695.54

47265325.0031728091.58

388141.598937425.42

194045.96213487.99

208625334.15271727159.96

208043146.60152906972.96

120946526.7494888301.30

39831294.8639951745.40

47265325.0018066926.26

388141.59271515.66

194045.96258177.97

208625334.15153436666.59

63466281.4331105620.47

145159052.72122331046.12

98208625334.15153436666.59

20251231

21088.8920262031

()

-1123428.71-25120.08

778037.51-571669.38

61249.28450157.38

-641523.81-1043577.55

-492.05

-926157.78-1190209.63

()

93153.45

2068516.83

342293.51

778037.51

-87611.73

3194389.57

478299.44

2716090.13

行情