[2026]0011007164

Da Hua Certified Public Accountants Special General Partnership

3-1-120241120251231

3-1-2[2026]0011007164

“”

2025123120241231

20252024

20251231

2024123120252024

“”

1——

1

3-1-3[2026]0011007164

2

3-1-4[2026]0011007164

1

2

3

4

5

1——

3

3-1-5[2026]0011007164

[2026]0011007164

4

3-1-63-1-73-1-83-1-93-1-103-1-113-1-1220251231

20251231

“”“”

NEC

201011866

NEC

68.18%10.61%10.61%10.61%

2010121

13

79 NEC

73.42%8.86%8.86%

8.86%

2013 1 NEC

73.42%

8.86%17.72%

20161214

52

88219

50.23%40.18%3.20%6.39%

2019122550.23%

1.8

22072397279.95

53.79%39.87%6.34%

1

3-1-1320251231

20231128

53.85%30.98%10.24%4.93%

2025430

63.54%15.72%10.25%7.98%2.50%

2025821

“ A”

2036192198.06

913100005500570876

20101182060117

568

2025829“”2025

97.4988%

20262102026

2

3-1-1420251231

202562620254

“”

56812

2025821

——

(“”)

15——(2023

)

12025821

2025821

2

12

3

3-1-1520251231

202512312024123120252024

1112312024112025

1231

12

1500

//////10%

30%

4

3-1-1620251231

(

)

()

()

1

1

2

3

1

5

3-1-1720251231

1

2

2

3

6

3-1-1820251231

4

5

1

2

2

1

3-1-1920251231

1

2

2

1

2

31

3

1

1

2

3-1-2020251231

2

4

1

2

31

2

1

2

1

1

2

2

3-1-2120251231

1

2

5

6

3-1-2220251231

1

12

2

3

12

1

1

2

3

3-1-2320251231

4

5

2

1

2

3

4

5

6

3

1

2

3

3-1-2420251231

4

4

7

1

2

6.

6.

3-1-2520251231

6.

1

1

2

3

2

3-1-2620251231

6.

1

1

2

2

1

2

3

4

3-1-2720251231

3

1

%%

105.009.50

75.0013.57

55.0019.00

55.0019.00

55.0019.00

55.0019.00

2

3

4

3-1-2820251231

1

1

2

3

2

3

3

4

3-1-2920251231

1.

2.

3.

4.

8——

1

3-1-3020251231

2

5

5

3

4

1

2

3

4

19

3-1-3120251231

5

1

1

2

5

5

3-1-3220251231

1

2

3

4

1

2

3-1-3320251231

1

2

3

4

5

1

3-1-3420251231

(1)

(2)

(3)

/

/

2

1

2

1

1

2

3

2

3-1-3520251231

3

4

1

2

1

3

3-1-3620251231

(

)

1

1

2

2

1

2

3

1

2

3-1-3720251231

1

2

1

2

3

3

1

12

2

4

1

3-1-3820251231

1

2

3

4

5

1

2

3

2

1

2

3

4

5

3“

3-1-3920251231

”

“”

/%

13

9

61

3

0

5

02

12023

1720231120271231

15%

2

[2020]8

[2020]45

6515

25%

20251231

202344

20231120271231

120%

220%

3-1-4020251231

1

2025123120241231

38454.1039991.08

2582146462.911437595035.18

1600.001012000.00

9990926.2242274298.85

2592177443.231480921325.11

2025123120241231

1000000.00

ETC 1600.00 12000.00

1600.001012000.00

2

1

2025123120241231

10000000.00

2

3

3

1

2025123120241231

1687006134.91644156578.05

1-213492777.535752928.50

2-35120603.9346609215.71

334825485.29

740445001.66696518722.26

84561134.6360608263.12

655883867.03635910459.14

3-1-4120251231

2

20251231

%%

740445001.66100.0084561134.6311.42655883867.03

740445001.66100.0084561134.6311.42655883867.03

740445001.66100.0084561134.63655883867.03

20241231

%%

696518722.26100.0060608263.128.70635910459.14

696518722.26100.0060608263.128.70635910459.14

696518722.26100.0060608263.12635910459.14

1

20251231

%

640536390.227281860.781.14

9020577659.041585848.737.71

90-1807162579.733525052.4549.21

18072168372.6772168372.67100.00

740445001.6684561134.63

20241231

%

608845380.332713353.170.45

9021530425.84740364.793.44

90-18013267525.884279154.9532.25

18052875390.2152875390.21100.00

696518722.2660608263.12

3-1-4220251231

3

2023

2024

12311231

80803057.91-20194794.7960608263.12

80803057.91-20194794.7960608263.12

80803057.91-20194794.7960608263.12

2024202512311231

60608263.1223952871.5184561134.63

60608263.1223952871.5184561134.63

60608263.1223952871.5184561134.63

4

5

(%)

20251231565919083.0576.4338651127.01

20241231570080136.8781.8532688023.73

4

1

2025123120241231

(%)(%)

17970827.20100.00812880.66100.00

12

23

7970827.20100.00812880.66100.00

2

3-1-4320251231

3

(%)

202512317888785.5498.97

20241231754813.8192.86

5

1

2025123120241231

1133632.114174.00

1-2442302.00

2-3254400.00

335425.25

388032.11481901.25

388032.11481901.25

2

2025123120241231

370054.97477727.25

17977.144174.00

388032.11481901.25

388032.11481901.25

3

4

5

20251231(%)

317416.511-381.80

20241231(%)

254400.001-252.79

()187902.001-238.99

442302.0091.78

3-1-4420251231

6

1

20251231

602986862.54602986862.54

458723144.045903984.92452819159.12

224182058.8424811795.50199370263.34

1285892065.4230715780.421255176285.00

20241231

598353960.89598353960.89

489701280.7639911987.94449789292.82

562623560.0325405911.51537217648.52

1650678801.6865317899.451585360902.23

2

2023

2024

12311231

93084876.7435362736.4888535625.2839911987.94

91899843.2525290538.4841203393.2625405911.51

184984719.9935362736.4825290538.48129739018.5465317899.45

2024

2025

12311231

39911987.945670116.4339678119.455903984.92

25405911.5118447796.0719041912.0824811795.50

65317899.4524117912.5058720031.5330715780.42

7

2025123120241231

13028672.74

3-1-4520251231

8

2025123120241231

17525606.86107055811.19

17525606.86107055811.19

9

20251231

76317439.2076317439.202.44%

6859937.786859937.78

13028672.7413028672.74

56428828.6856428828.68

1

2

3

20251231

114352902.07

1-27631743.74

2-37631743.74

3-47631743.74

4-57631743.74

531437562.17

76317439.20

6859937.78

69457501.42

13028672.74

56428828.68

3-1-463-1-47

20251231

10

1

12024111244501720.7613929406549.3211080825.80204517234.961217991.528368357.8215399092680.18

25893175.7743286363.58113716.8149293256.16

5893175.7743286363.58113716.8149293256.16

35057000.00119658.121564362.4513675.224356350.0011111045.79

119658.121564362.4513675.224356350.006054045.79

5057000.005057000.00

4202412311250394896.5313967635912.9010961167.68203066589.321204316.304012007.8215437274890.55

12024111145453013.5911850264467.488617381.16183686489.83862139.027473608.4713196357099.55

236810305.74641288405.84669885.965576705.00104074.44137420.88684586797.86

36810305.74641288405.84669885.965576705.00104074.44137420.88684586797.86

3832944.19188017921.35114539.213242581.2012991.464138532.50196359509.91

113675.211486143.8712991.464138532.505751343.04

832944.19188017921.35864.001756437.33190608166.87

4202412311181430375.1412303534951.979172727.91186020613.63953222.003472496.8513684584387.50

1202411

2

3

33553-1-48

20251231

420241231

12024123168964521.391664100960.931788439.7717045975.69251094.30539510.971752690503.05

220241199048707.172079142081.842463444.6420830745.13355852.50894749.352202735580.63

1202412311250394896.5313967635912.9010961167.68203066589.321204316.304012007.8215437274890.55

214514171.29118721243.281154640.092827380.52137217435.18

14514171.29118721243.281154640.092827380.52137217435.18

3117233175.7347776.933821627.20264359.713288740.00124655679.57

5447650.6547776.933821627.20264359.713288740.0012870154.49

111785525.08111785525.08

4202512311264909067.8213969123980.4512068030.84202072342.64939956.59723267.8215449836646.16

1202412311181430375.1412303534951.979172727.91186020613.63953222.003472496.8513684584387.50

28932814.59501146495.34572180.623258069.3568847.18137420.90514115827.98

8932814.59501146495.34572180.623258069.3568847.18137420.90514115827.98

3244482.65220554475.2446252.093630547.82236424.173124303.00227836484.97

5175268.1545388.093630547.82236424.173124303.0012211931.23

76493386.0776493386.07

244482.65138885821.02864.00139131167.67

4202512311190118707.0812584126972.079698656.44185648135.16785645.01485614.7513970863730.51

33663-1-49

20251231

120241231

2

3

420251231

12025123174790360.741384997008.382369374.4016424207.48154311.58237653.071478972915.65

22024123168964521.391664100960.931788439.7717045975.69251094.30539510.971752690503.05

337720251231

11

1

20251231

66319759.1266319759.12

7123.907123.90

46017.7046017.70

8658344.308658344.30

75031245.0275031245.02

20241231

25850543.0425850543.04

10690.2710690.27

385001.77385001.77

8139477.518139477.51

34385712.5934385712.59

38

3-1-503-1-51

20251231

2

20241120241231

1117930.234775245.545893175.77

36199980.0134695608.6143286363.581758682.0025850543.04

10690.2710690.27

498718.58113716.81385001.77

8314547.1537088759.2137263828.858139477.51

45632457.3977069022.2149293256.1637263828.851758682.0034385712.59

2024123120251231

14514171.2914514171.29

25850543.04164795605.42118721243.285605146.0666319759.12

10690.271151073.721154640.097123.90

385001.772488396.452827380.5246017.70

8139477.512487778.081968911.298658344.30

34385712.59185437024.96137217435.181968911.295605146.0675031245.02

3

339920251231

12

1202411767642146.94

21136643.66

1136643.66

3132561.18

132561.18

420241231768646229.42

1202411245780243.14

285512337.89

85512337.89

3132561.18

132561.18

420241231331160019.85

1202411

2

3

420241231

120241231437486209.57

2202411521861903.80

120241231768646229.42

2786033.11

786033.11

3

420251231769432262.53

120241231331160019.85

285631333.16

85631333.16

3

40

3-1-5220251231

420251231416791353.01

120241231

2

3

420251231

120251231352640909.52

220241231437486209.57

13

1

120241124081390.07422677181.75175884548.80622643120.62

235929494.851334334.0037263828.85

35929494.851334334.0037263828.85

31113923.87149156230.52150270154.39

1113923.87147958373.37149072297.24

1197857.151197857.15

42024123122967466.20309450446.08177218882.80509636795.08

120241123872258.92286010766.09154532954.03464415979.04

292349.5729119022.4822555182.2751766554.32

92349.5729119022.4822555182.2751766554.32

31113923.87149016272.158195712.87158325908.89

1113923.87147958373.37149072297.24

1057898.788195712.879253611.65

42024123122850684.62166113516.42168892423.43357856624.47

1202411

2

3

420241231

120241231116781.58143336929.668326459.37151780170.61

2202411209131.15136666415.6621351594.77158227141.58

41

3-1-5320251231

12024123122967466.20309450446.08177218882.80509636795.08

21398500.42570410.871968911.29

1398500.42570410.871968911.29

341430.912002468.442043899.35

41430.912002468.442043899.35

42025123122926035.29308846478.06177789293.67509561807.02

12024123122850684.62166113516.42168892423.43357856624.47

232162.1829564978.6511524137.8041121278.63

32162.1829564978.6511524137.8041121278.63

341430.912337701.915773171.328152304.14

41430.912002468.442043899.35

335233.475773171.326108404.79

42025123122841415.89193340793.16174643389.91390825598.96

120241231

2

3

420251231

12025123184619.40115505684.903145903.76118736208.06

220241231116781.58143336929.668326459.37151780170.61

14

20241120241231

7875021.861807937.906067083.96

676242.11197924.52478317.59

8551263.972005862.426545401.55

2024123120251231

6067083.961713347.824353736.14

478317.59197924.52280393.07

6545401.551911272.344634129.21

42

3-1-5420251231

15

2025123120241231

51585101.89

3498229.313876226.67

639522.62

4137751.9355461328.56

16

2025123120241231

314345384.42458599160.60

401490649.12421527065.31

715836033.54880126225.91

17

1

2025123120241231

105719438.04119942554.96

2

18

1

20241120241231

94926166.14571458323.49537267369.98129117119.65

-5101670.8457757683.0058072507.884786845.96

147168.00147168.00

100027836.98629363174.49595487045.86133903965.61

2024123120251231

129117119.65550322613.05585224318.2494215414.46

-4786845.9652086775.7052973650.423899971.24

133903965.61602409388.75638197968.6698115385.70

2

20241120241231

91695726.33494677056.26459996712.42126376070.17

13470753.3113470753.31

3230439.8133666576.4734155966.802741049.48

43

3-1-5520251231

20241120241231

3091921.7232097832.1232578746.952611006.89

138518.091568744.351577219.85130042.59

24186565.0024186565.00

5457372.455457372.45

94926166.14571458323.49537267369.98129117119.65

2024123120251231

126376070.17478515791.72512936067.1391955794.76

14478757.8214478757.82

2741049.4830179234.5930660664.372259619.70

2611006.8928410979.9328894729.782127257.04

130042.591768254.661765934.59132362.66

21965733.0021965733.00

5183095.925183095.92

129117119.65550322613.05585224318.2494215414.46

3

20241120241231

4947074.7556007433.0556312717.784641790.02

154596.091750249.951759790.10145055.94

5101670.8457757683.0058072507.884786845.96

2024123120251231

4641790.0250508380.5051368380.233781790.29

145055.941578395.201605270.19118180.95

4786845.9652086775.7052973650.423899971.24

19

2025123120241231

1584659.112229734.42

480.00

2185725.568275311.60

14250.8021795.14

24314.41

3784635.4710551635.57

44

3-1-5620251231

20

1

2025123120241231

59975644.9183064107.07

5190001.004932601.00

7885228.2912941948.51

2481800.013046175.89

3354219.002403426.06

78886893.21106388258.53

21

2025123120241231

476918367.74803743438.89

86164881.7883482804.55

563083249.52887226243.44

22

2025123120241231

11959950.6413190010.94

23

2025123120241231

1500000000.00

1760000000.00960000000.00

1187450000.00770000000.00

1718367.741743438.89

476918367.74803743438.89

2472250000.002428000000.00

20250.00%-3.00%20241.20%-3.00%

24

2025123120241231

426298054.67527854213.04

34853050.7254338392.26

391445003.95473515820.78

86164881.7883482804.55

305280122.17390033016.23

45

3-1-5720251231

202519539504.90202423443132.30

25

2025123120241231

1275386.971214520.59

207.775273501.96

1275594.746488022.55

26

20241120241231

4537000.001270000.005807000.00

19043000.009990000.0012923000.0016110000.00

23580000.0011260000.0018730000.0016110000.00

2024123120251231

16110000.0024180000.0024180000.0016110000.00

16110000.0024180000.0024180000.0016110000.00

27

20241120241231

()1290881154.423001617.221293882771.64

320120740.45320120740.45

208716343.14208716343.14

50928299.6250928299.62

1870646537.633001617.221873648154.85

2024123120251231

()1293882771.641293882771.64

320120740.45320120740.45

208716343.14208716343.14

50928299.6250928299.62

162544043.21162544043.21

1873648154.85162544043.212036192198.06

46

3-1-5820251231

28

2024123120251231

55720098.0155720098.01

29

20241120241231

6723166.186723166.18

2024123120251231

7597970.875628582.211969388.66

30

20252024

-606715483.08-1128239516.34

773265217.56521524033.26

166549734.48-606715483.08

31

1

20252024

5061887664.073875034593.644479124586.404151926935.02

39258631.4717538816.40508846286.9412675231.07

5101146295.543892573410.044987970873.344164602166.09

2

20252024

4866168732.694272268221.16

234977562.85715702652.18

5101146295.544987970873.34

5080558960.794959568536.51

20587334.7528402336.83

5101146295.544987970873.34

2608124947.662723398037.35

2493021347.882264572835.99

5101146295.544987970873.34

47

3-1-5920251231

3

20252024

3717830430.763970198938.54

174742979.28194403227.55

3892573410.044164602166.09

3888865161.494156748392.70

3708248.557853773.39

3892573410.044164602166.09

4

20252024

/118454493.6057234051.11

32

20252024

4134126.8611574075.42

6960.008580.00

98725.2972684.24

4239812.1511655339.66

33

20252024

4874307.668537604.08

1440222.721576092.54

6314530.3810113696.62

34

20252024

50728553.7568011660.10

16176904.1515821084.37

18478951.0816806752.52

4642335.665328714.25

32162.1873546.15

48

3-1-6020251231

20252024

12906377.1713965677.76

6205959.456568884.24

3313280.163423601.99

2786239.482255407.55

2259809.012238371.93

2060604.762374858.55

9485765.236242823.95

129076942.08143111383.36

35

20252024

116895531.85131683596.78

55912215.9089554158.60

33441463.5551792170.05

20642809.7728178522.50

24392279.2925562931.76

7647372.5411686647.57

-13980996.22-12923000.01

244950676.68325535027.25

20252024

87432129.5773636293.07

105826557.09167424685.98

80393431.89-46939322.27

78350.63154478.72

62077355.00-140573236.46

1

20252024

829900.001263226.00

31456063.4336018343.71

795737.191073671.74

33081700.6238355241.45

2

49

3-1-6120251231

20252024

-23952871.5120194794.79

“”

20252024

-24117912.50-10072198.00

“”

20252024

25805159.80361706.50

20252024

266000.00651569.00

1152000.004002898.41

31453.14

1449453.144654467.41

1

20252024

266000.00651569.00

1152000.004002898.41

31453.14

1449453.144654467.41

20252024

500353.3340178.17

207.775273501.96

413320.10182795.58

913881.205496475.71

50

3-1-6220251231

20252024

500353.3340178.17

207.775273501.96

413320.10182795.58

913881.205496475.71

1

1

20252024

138035470.51152875024.75

25009900.0012523226.00

843481.421138092.04

266000.00651569.00

5790000.0013582460.23

1122179.042445244.36

171067030.97183215616.38

2

20252024

66661.09150335.69

5412600.001361700.00

87165438.7197629895.07

461044.52140346.00

93105744.3299282276.76

2

1

20252024

3799042686.32

107684266.18106768254.19

107684266.183905810940.51

51

3-1-633-1-64

20251231

2

20241120241231

3785909617.2213133069.103799042686.32

550465965.6529998416.88106768254.19180307.56473515820.78

4336375582.8743131485.983905810940.51180307.56473515820.78

2024123120251231

473515820.7825667612.71107684266.1854163.36391445003.95

552220251231

1

20252024

1

773265217.56521524033.26

23952871.51-20194794.79

24117912.5010072198.00

374984660.31493978630.99

85631333.1685512337.89

35012873.8442512942.67

1911272.342005862.42

“”-25805159.80-361706.50

“”468900.1940178.17

“”160144062.9020649699.11

“”306066704.73545960412.70

“”157357499.78-14447962.87

“”-231435776.91370352180.41

1969388.66

1687641760.772057604011.46

2

2582184917.011437635026.26

1437635026.263024874342.11

1144549890.75-1587239315.85

2

2025107684266.182024

106768254.19

3

20252024

12582184917.011437635026.26

38454.1039991.08

2582146462.911437595035.18

22582184917.011437635026.26

53

3-1-6520251231

20251231

1600.00 1600.00 ETC

7860966253.88878253771.12

7860967853.88878255371.12

20241231

1012000.00 1012000.00 ETC

326279888.10106024967.89

327291888.10107036967.89

20251231

500000000.002015112420301123

300000000.002016842026

83

960000000.00

2023227203122623

54

3-1-663-1-67

20251231

1

2025123120241231

2274702449.214107599274.55

323620936.487.02882274666838.33571415611.417.18844107563981.06

1498.188.235512338.261498.187.525711274.85

519513.000.04479723272.62519513.000.04623324018.64

358530856.15350106515.52

51008828.847.0288358530856.1548704373.097.1884350106515.52

34425.25

4789.007.188434425.25

130121767.56259782070.60

14127845.537.028899301800.6630239145.917.1884217371076.46

380027.478.23553129716.23476490.187.52573585922.15

618127345.000.04479727690250.67839769688.000.04623338825071.99

34411987.4361356020.30

4451834.637.028831291055.255882381.037.188442284907.80

23000.008.2355189416.50

65440000.000.0447972931515.68412500000.000.04623319071112.50

555520251231

1224

44

20252024

19539504.9023443132.30

561369.03571066.86

1

2025

:

561369.03

2024

:

571066.86

2

1

1202025

220352

2025123120241231

114352902.07

27631743.74

37631743.74

47631743.74

57631743.74

31437562.17

76317439.20

76317439.20

6859937.78

69457501.42

56

3-1-6820251231

2025

1384633.42

35

202512310.00

26

20252024/

829900.001263226.00

1

57

3-1-6920251231

20251231

740445001.6684561134.63

388032.11

69457501.42

810290535.1984561134.63

20251231

20251231

76.43%2024123181.85%

2

20251231

477000.00194888.94

58

3-1-7020251231

20251231

20251231

11-22-55

715836033.54715836033.54

78886893.2178886893.21

631432397.55631432397.55

403027085.721967089884.97212355333.332582472304.02

101432970.47223289028.79324721999.26

1426155324.30504460056.192190378913.76212355333.334333349627.58

1426155324.30504460056.192190378913.76212355333.334333349627.58

3

1

120251231

20251231

2274666838.3312338.2623272.622274702449.21

358530856.15358530856.15

2633197694.4812338.2623272.622633233305.36

99301800.663129716.2327690250.67130121767.56

31291055.25189416.502931515.6834411987.43

130592855.913319132.7330621766.35164533754.99

2

20251231

10%

246869955.042024413660212.44

59

3-1-7120251231

2

120251231

1049900000.00

3

2025123150

5249500.002024

3850000.00

20251231

()(%)(%)

1604355.900563.544363.5443

60

3-1-7220251231

B

2024122

2025618-2025913

1

20252024

289556083.80278582785.84

B 5486901.00 128310.00

14318999.2938475798.67

1008159.931621553.57

541987.0013562.00

10620.46120786.15

310922751.48318942796.23

66214382.5131562775.64

B 33311.01 71904.03

66247693.5231634679.67

377170445.00350577475.90

2

20252024

206495606.97271167801.10

B 2098652.82

628432.00

70211820.0054346165.00

278806079.79326142398.10

16698951.0122721820.09

B 5267828.48 5678354.79

71798.00

5719318.408008543.00

61

3-1-7320251231

20252024

27686097.8936480515.88

B 471000000.00

471000000.00

306492177.68833622913.98

3

1

20252024

561369.03571066.86

B 1384633.42

1946002.45571066.86

2

2025

99595621.2819470211.16786033.11

2024

97846263.6023249978.041136643.66

4

2024123120251231

()137550000.00137550000.00

5

20252024

B 59292984.00

6

20252024

16212816.7836527033.43

7

20252024

203724693.70203582910.27

62

3-1-7420251231

8

1

2025123120241231

75067747.917018929.6933886020.363994350.68

B 374771.65 114695.31 1191472.39 5309.86

440146.305017.672997737.4513359.58

75882665.867138642.6738075230.204013020.12

2

2025123120241231

12240.054174.00

3

2025123120241231

B 69457501.42

4

2025123120241231

3498229.313876226.67

51585101.89

3498229.3155461328.56

5

2025123120241231

86965487.0085795520.74

B 128310.00

46759356.1162806966.77

319712.8015474109.26

212470.00476905.12

334915.0013562.00

105.002049.04

134592045.91164697422.93

63

3-1-7520251231

6

2025123120241231

2151177.487022838.92

B 1137.48 33234.90

5738944.954173815.32

7891259.9111229889.14

7

2025123120241231

391445003.95470784380.79

4520251231

1

2025123110000000.00

2026210

20251231

1220250.008576893.208576893.20

202657

20251231

1

2

64

3-1-763-1-773-1-783-1-793-1-803-1-81