孚能科技:孚能科技（赣州）股份有限公司2025年度审计报告

5100004

+861085665588

+861085665120

www.grantthornton.cn

2026 440A016953

202512312025

20251231

2025

2539

2025

911679.60

138

20251231234562.81

30630.08203932.72

8.94%

2025

52025

200912182019529

2020717

913607006984663896

()

(

)

2026428

152023

92025

151825

202512

312025

111231

0.5%

/0.5%

10%

10.5%

102025

112025

122025

132025

142025

152025

162025

172025

1212

182025

192025

202025

212025

222025

20%20%50%

232025

20%

303.33

3103532.339.50

4324.25

35332.3319.40

242025

320

252025

262025

272025

282025

A B

C D E

292025

302025

312025

322025

332025

320

13%6%

7%5%

15%16.5%20%25%

15.825%29.84%24.94%

342025

15%

25%

Farasis Energy Europe GmbH 15.825%

Farasis Energy (Germany) GmbH 15.825%

Farasis Energy Global Limited 16.50%

Farasis Energy USAInc. 29.84%

Farasis Energy (Luxembourg) Innovative Solutions Co.LTD 24.94%

20%

15%

25%

2020232021

112030123115%

20211120301231

2023 12 8 GR202336001964

2023202515%

20241119

GR202432004358 2024 2026

15%

2025122

GR202536001654 2025 2027

15%

2023

20231220231

120271231300

25%20%

352025

3429434265.392371694205.61

2019374595.363802927179.32

5448808860.756174621384.93

141363234.83109700759.13

1789642776.822804145452.77

205194861.3455972387.30

14633731.1112715400.16

8902711.74930093939.09

2018374081.013802927179.32

81285911.1484523287.40

82261076.1482261076.1439858912.6839858912.68

79143052.64

11460185231.722519477237.16

1220506001.94197495964.64

2359124204.7721913541.64

362025

3167636044.97146655018.95

1707451483.402885541762.39

226703806.66182640385.17

1480747676.742702901377.22

(%)

226267736.6913.25226267736.69100.00

1481183746.7186.75436069.970.031480747676.74

431275525.4725.26372014.720.09430903510.75

1049908221.2461.4964055.250.011049844165.99

1707451483.40100.00226703806.6613.281480747676.74

(%)

200994685.206.97180839962.3189.9720154722.89

2684547077.1993.031800422.860.072682746654.33

1800805971.1062.411228990.940.071799576980.16

883741106.0930.62571431.920.06883169674.17

2885541762.39100.00182640385.176.332702901377.22

(%)

145363840.00145363840.00100.00

20455124.7120455124.71100.00

372025

(%)

19644193.9219644193.92100.00

16347524.9216347524.92100.00

13947010.9013947010.90100.00

Daimler AG 4563064.56 4563064.56 100.00

735708.95735708.95100.00

44720.0044720.00100.00

25599.0425599.04100.00

Mercedes-Benz Group 4304.23 4304.23 100.00

5136645.465136645.46100.00

226267736.69226267736.69100.00/

(%)

145363840.00145363840.00100.00

16347524.9216347524.92100.00

510750.00510750.00100.00

44720.0044720.00100.00

5136645.465136645.46100.00

19644193.927857677.5740.00

13947010.905578804.3640.00

200994685.20180839962.3189.97/

382025

(%)(%)

431275525.47372014.720.091800805971.101228990.940.07

(%)(%)

11028909706.25724311362.3872431.140.01

1250877.2315.260.03159049715.41477149.150.30

2320944336.3560738.580.29380028.3021851.635.75

33301.413301.41100.00

1049908221.2464055.250.01883741106.09571431.920.06

182640385.17

48758354.84

510750.00

4184183.35

226703806.66

4184183.35

392025

864310579.58864310579.5850.62

Mercedes-Benz Group 333706478.47 333706478.47 19.54 211199.58

145363840.00145363840.008.51145363840.00

73049150.1473049150.144.28

58424622.3958424622.393.4285299.95

1474854670.581474854670.5886.37145660339.53

101019259.6583234216.15

730458682.04

135237331.2195.0950246000.0083.98

121421000.293.839587334.1116.02

23399433.501.08

37057765.00100.0059833334.11100.00

402025

14900000.0040.21

7047648.0019.02

Imerys Graphite&Carbon Belgium SA 3522890.34 9.51

1767000.004.77

1189533.923.21

28427072.2676.72

22604443.73

203654636.24316542453.68

203654636.24339146897.41

()22604443.73

1-68183537.11246277816.94

7-126396955.5410418515.00

114580492.65256696331.94

12134499957.8971062357.00

2393840166.921063786.09

32078484.334487419.12

244999101.79333309894.15

41344465.5516767440.47

203654636.24316542453.68

84993310.9978896630.86

412025

2208629.006113828.40

2737635.713156217.68

124299777.35225005199.59

30759748.7420138017.62

244999101.79333309894.15

41344465.5516767440.47

203654636.24316542453.68

(%)

214803934.875.8712599398.29202204536.58

130410623.889.5212410238.29118000385.59

84393310.990.22189160.0084204150.99

214803934.875.8712599398.29202204536.58

30195166.9295.2028745067.261450099.66

2208629.0034.34758529.341450099.66

600000.00100.00600000.00

3772000.00100.003772000.00

4217982.90100.004217982.90

15463348.15100.0015463348.15

3933206.87100.003933206.87

30195166.9295.2028745067.261450099.66

422025

(%)

322824065.752.558240102.02314583963.73

10485828.4081.328527338.451958489.95

3772000.00100.003772000.00

3130876.40100.003130876.40

2982952.0034.341024462.051958489.95

600000.00100.00600000.00

10485828.4081.328527338.451958489.95

(

)

8240102.028527338.4516767440.47

432025

(

)

4359296.2723614537.9227973834.19

3396809.113396809.11

12599398.2928745067.2641344465.55

(%)

124299777.351-250.7312405238.29

50000000.00320.41

15463348.152-36.3115463348.15

15000000.002-36.12

9000000.002-33.67

213763125.5087.2427868586.44

177832625.2636376559.41141456065.85231084472.1012674343.00218410129.10

227532697.816607213.70220925484.11399249577.866499532.09392750045.77

1882259952.42263317046.311618942906.112544706694.40504997971.082039708723.32

34831746.2234831746.2230663839.0730663839.07

1600743.881600743.885343867.805343867.80

442025

21570301.4121570301.4130715155.4130715155.41

2345628067.00306300819.422039327247.583241763606.64524171846.172717591760.47

12674343.0025928816.462226600.0536376559.41

6499532.097521300.997413619.386607213.70

504997971.0833329658.012804565.0217059250.01260755897.79263317046.31

524171846.1766779775.462804565.0217059250.01270396117.22306300819.42

330384089.90583645535.12

75433473.50148636876.97

14008520.026253710.92

419826083.42738536123.01

452025

441982702.68510390737.19

10079907152.687977235746.27

261975818.93274577999.72

10341882971.618251813745.99

1.3200716245.287075003919.9815791906.53368936550.7010660448622.49

2.1378230626.411601140766.841668642.3973467667.323054507702.96

1371390.219624939.971653153.1749109825.7460759309.09

21377859236.201591170568.3723386424.772992416229.34

345258.5015489.22971416.811332164.53

3.2025334.549262719.702004002.494866920.4818158977.21

15547649.211995152.924843868.6312386670.76

22025334.543715070.498849.5723051.855772306.45

4.4576921537.158666881967.1215456546.43437537297.5413696797348.24

1.323726981.502164892870.887635001.90184869058.412681123912.69

2.140282951.73722847731.663540944.5273205014.18939876642.09

1140282951.73722656412.223536403.9672639332.46939115100.37

191319.444540.56565681.72761541.73

3.1672882.421664830.082861610.256199322.75

11672882.421664830.082861610.256199322.75

4.464009933.232886067720.129511116.34255212462.343614801232.03

1.2088963.532088963.53

4.2088963.532088963.53

1.4112911603.925778725283.475945430.09182324835.2010079907152.68

2.2876989263.784908022085.578156904.63184067492.297977235746.27

472025

1016232130.76185498533.78830733596.98

3288680199.921399690894.84397637.751888591667.33

36538254.0333187328.053350925.98

4341450584.711618376756.67397637.752722676190.29

857371973.38

1282955963.89

2140327937.27

92200190.96108436879.20

147808872.64144908530.75

4690.275075.23

21962065.0621227514.54

261975818.93274577999.72

56890914.322887584961.99

13429073.7313429073.7316312892.8016312892.80

30GWh

2025109.552025109.55521007363.85521007363.85

30GWh

21232531.2321232531.232342053107.222342053107.22

16GWh

5465324.165465324.164957074.574957074.57

8GWh

14738875.6514738875.652884937.682884937.68

369585.87369585.87

56890914.3256890914.322887584961.992887584961.99

482025

30GWh

316474.2571.1071.10

30GWh

338022.3980.0580.05

16GWh

613712.1697.1597.15

8GWh

283682.66 79.31 79.31 IPO

2042949.58

1.27032311.2727032311.27

2.11165510.4711165510.47

111310006.7311310006.73

2-144496.26-144496.26

3.10608362.2710608362.27

110608362.2710608362.27

4.27589459.4727589459.47

1.18478192.1018478192.10

2.8391922.928391922.92

18513423.948513423.94

2-121501.02-121501.02

3.9414097.579414097.57

19414097.579414097.57

4.17456017.4517456017.45

1.10133442.0210133442.02

2.8554119.178554119.17

502025

1.555837065.42137288653.56101529048.64794654767.62

2.18491356.0324886663.1543378019.18

17814483.222442462.1610256945.38

210676872.81232554.9210909427.73

322211646.0722211646.07

3.400468.08400468.08

2400468.08400468.08

4.574328421.45137288653.56126015243.71837632318.72

1.24482939.71116670737.5028057681.24169211358.45

2.9059885.627069050.0011564933.4727693869.09

19059885.627069050.0011408727.4927537663.11

2156205.98156205.98

4.33542825.33123739787.5039622614.71196905227.54

1.540785596.1213548866.0686392629.00640727091.18

2.531354125.7120617916.0673471367.40625443409.17

121630398.9119984512.63101645886.28

512025

22900681.66

250068075.14

272968756.80

70866692.073272310.6920543401.734513424.4149082176.62

2685925.78362469.991960249.811088145.96

6841965.627411677.573753661.71320821.1310179160.35

8897819.952032624.635590633.285339811.30

89292403.4213079082.8831847946.534834245.5465689294.23

556738073.6683135094.09691665122.87103372694.70

299866536.1144979980.42328060678.4449209101.77

653010208.6897951411.11792655182.68118898271.42

5248204746.35791716009.735389688891.26814150121.95

30872438.694630865.80

7691966.331153794.956544577.741008661.03

147347163.0622102074.46136231400.3020434710.05

527307.4679096.1212892442.331933866.35

6913386001.651041117460.887388610734.311113638293.07

1024382339.25153826444.911145965830.63172326818.87

62767782.0915691945.5217402186.174350546.54

759413.03113911.957518411.051127761.66

5102769.351173161.6740371136.096055670.41

1093012303.72170805464.051211257563.94183860797.48

522025

153940356.86887177104.02173454580.53940183712.54

153940356.8616865107.19173454580.5310406216.95

125008212.9141919394.70

1320670695.85306753612.63

1445678908.76348673007.33

2027134277.76273597.63

202811610915.3932335009.52

202917443594.1425380519.61

2030278361885.88

2031

2032

2033

2034

2035693683742.50

319436280.18248764485.87

1320670695.85306753612.63

58136840.7258136840.7266969863.2066969863.20

2018374081.012018374081.01

4341450584.712722676190.29

121630398.91101645886.28

6481455064.634842696157.58

532025

3802927179.323802927179.32

5679295329.523854193679.92

121630398.91104078494.29

9603852907.757761199353.53

967559876.88584530826.03

310000000.00250000000.00

267740633.47

902463.191354223.10

638642439.591025000000.00

2184845413.131860885049.13

2439254716.013647510467.03

502885.201851598.59

16263780.69

2456021381.903649362065.62

838213822.352052882202.14

199957366.99270646255.58

156216845.111079978716.261083164557.68153031003.69

-435537.98116947820.25117268275.11115083.12

156652383.091196926536.511200432832.79153146086.81

542025

154738897.49924629443.84926723648.18152644693.15

55061611.5755061611.570.00

191363.6344319093.9144471092.7339364.81

1176766.1839503821.9239642760.0937828.01

27373.443892827.993900049.66151.77

37224.01922444.00928282.981385.03

1286583.9949697932.2150926697.1657819.04

6270634.735981508.04289126.69

156216845.111079978716.261083164557.68153031003.69

435537.98116947820.25117268275.11115083.12

422563.03112982241.63113291071.94113732.72

12974.953965578.623977203.171350.40

435537.98116947820.25117268275.11115083.12

63713226.9432851891.77

5200288.975577245.73

271736.285481871.55

4085273.634377586.93

2356887.823187915.73

584562.79584562.79

52.5052.50

537790.57

76749819.5052061127.00

1469623358.321914010601.82

552025

146546869.06176347268.46

990594583.011133221063.54

188101056.84538727095.46

49276022.5918141991.59

9201592.694503391.86

774651.97591325.50

9061175.784178945.04

76067406.3838299520.37

1469623358.321914010601.82

753212260.41711434997.72

582558465.73643920952.48

5786432.6812825592.75

1341557158.821368181542.95

6905691.248382014.12

79143052.6425079969.59

86048743.8833461983.71

1100458719.39980334726.61

238904521.82549204521.80

1477395.221630865.53

1340840636.431531170113.94

753212260.41711434997.72

587628376.02819735116.22

11486033.8214164813.45

1584697.51236663.14

562025

9901336.3113928150.31

5786432.6812825592.75

4114903.631102557.56

2025390249.14-

390249.14

1341770027.861637066275.82

2305868303.852355902717.24

582558465.73643920952.48

3065079865.983349048040.58

661494425.07794334212.51

2363274.78

4500000.003276247.36

665994425.07799973734.65

794334212.51164630919.55297470706.99661494425.07

2363274.782363274.78

3276247.361223752.644500000.00

799973734.65165854672.19299833981.77665994425.07

362866816.9850287000.0033731364.40379422452.58

14299454.182018746.5612280707.62

377166271.1650287000.0035750110.96391703160.20

572025

1222103885.001222103885.00

12704314074.3012704314074.30

223735008.58223735008.58

-2.00-2.00

1179968.881179968.88

12929229049.7612929229049.76

35150107.92-7392746.3627757361.56

-4909617.01106851553.57101941936.56

-24684596.13104404402.8379719806.70

19774979.122447150.7422222129.86

30240490.9199458807.21129699298.12

582025

-7392746.36-7392746.36

106851553.57106851553.57

104404402.83104404402.83

2447150.742447150.74

99458807.2199458807.21

24923541.2624923541.26

-4294879506.85-3962820117.99

-746166735.98-332059388.86

-5041046242.83-4294879506.85

8690078212.767942360961.8211339264322.8710065129011.29

426717791.00337897125.36341204313.87293085061.20

9116796003.768280258087.1811680468636.7410358214072.49

8690078212.767942360961.8211339022956.5010064892684.68

592025

241366.37236326.61

8690078212.767942360961.8211339264322.8710065129011.29

1574859204.661731975527.502679554522.662591991425.14

7115219008.106210385434.328659709800.217473137586.15

8690078212.767942360961.8211339264322.8710065129011.29

426717791.00337897125.36341204313.87293085061.20

9116796003.768280258087.1811680468636.7410358214072.49

8080.23

8265071.048872731.06

20804454.8922370850.65

2347167.212338251.16

11701.20210.00

1292.771673.92

30201.08

708352.97

31429687.1134330351.07

602025

58362734.1161347502.42

4785686.4538275352.19

22203748.9232458679.94

8612899.4315168427.39

1696018.639037594.26

2598596.094211313.07

3343935.634031455.59

2038424.562787062.02

-10674898.67

34028476.8116424918.90

137670520.63173067407.11

277236130.86301143824.86

113343700.6695416677.33

138980833.74135090264.55

44040684.9551071848.12

10131993.6414286684.80

4290608.048035550.11

987866.702492819.03

-56912681.57

5108314.2824233501.20

5872313.848852840.34

599992446.71583711328.77

272016578.53295318057.59

78208262.2179252036.93

75732876.1639897493.32

65521907.82101405071.74

63681992.0451494071.89

39552865.6730354223.10

11058700.017558971.16

10233369.738720585.81

6734591.102827979.75

612025

4058121.135030296.60

-52784011.92

4317999.1912790119.18

631117263.59581864895.15

267280230.11331691666.46

39076319.02130677620.99

-86539659.6020682500.80

17803208.9440510044.92

159467460.43262206591.19

33731364.4027058783.28

74817224.57143400449.77

713063.911462874.54

109261652.88171922107.59

73245465.73-11535454.54

135834.25

10144226.01

604443.73

2750000.00

-969911.82

75025553.9121349049.45

-3237376.26-51996093.19

37534615.47-30203415.61

34297239.21-82199508.80

622025

-72824629.92-21531300.82

-49720525.45-170955706.72

50-

-609054.527228.29

27272.283116593.7127272.28

417600.00652056.05417600.00

1069725.6892094.151069725.68

3544156.661812150.683544156.66

5058754.625672894.595058754.62

51114540.5053828496.2951114540.50

140040.0041651.32140040.00

4740520.623671940.864740520.62

189284.1139.53189284.11

5733269.001943699.525733269.00

61917654.2359485827.5261917654.23

3522363.195560653.15

59294356.44-121648337.27

62816719.63-116087684.12

632025

-683350016.35-448147072.98

-102502502.45-67222060.97

-22852325.06-4086901.14

27494170.90-9924400.17

-318786.32-32962555.56

14716053.1033065659.84

-172539.18-5123406.96

192200862.2439304230.56

--45748213.60-69138249.72

62816719.63-116087684.12

84037861.5658446257.73

123085478.01156680956.65

73129522.902073008.88

37802747.3397915960.82

713063.911462874.54

614260193.86

657296.85486590524.69

319425970.561417429777.17

45173634.3750195889.84

61135366.3114331779.40

694828205.20331224306.53

5689699.53439690.85

1039682.73

5325269.96

807866588.14401516936.58

642025

96918414.24

398981858.30

15825644.1018578364.60

188913.73278387.39

27300017.5174317368.46

224013060.48

267327635.8293174120.45

1860885049.133011410262.423167792405.16

1531170113.94520000000.00726514616.32

13928150.314679485.53

3992968993.06300000000.00660343280.76

7398952306.443831410262.424559329787.77

35418081.87444924424.872184845413.13

56810983.12-40625844.311340840636.43

390249.14262422.399901336.31

148355171.48-133342552.073647638331.71

240974485.61271218450.887183225717.58

652025

-746166735.98-332059388.86

49720525.45170955706.72

72824629.9221531300.82

939115100.37794439555.82

8513423.949867441.70

27537663.1120247567.16

31847946.5338956398.53

-609054.52-7228.29

51087268.2250711902.58

-34297239.2182199508.80

267280230.11331691666.46

-75025553.91-21349049.45

53006608.52-110266460.17

6458890.24-7911491.86

625739422.42710031314.27

2944185144.223457110085.47

-2498475411.91-4156107316.80

-151269950.29

1722742857.52908771562.61

3430434779.742371694205.61

2371694205.614373863068.25

1058740574.13-2002168862.64

662025

3430434779.742371694205.61

3429434265.392371694205.61

1000514.35

3430434779.742371694205.61

29181198.187.0288205108805.77

34291372.068.2355282406594.60

4890.130.90324416.77

63477460.37487519817.14

23903801.567.0288168015040.40

73900899.888.2355608610860.96

97804701.44776625901.36

18030.637.0288126733.69

657518.298.23555414991.88

675548.925541725.57

23530279.367.0288165389627.57

22037530.668.2355181490083.75

45567810.02346879711.32

1188160.617.02888351343.30

653610.108.23555382805.98

1841770.7113734149.28

209367291.461630301304.67

672025

20616217.54

0.00

20616217.5436441861.64

272016578.53295318057.59

78208262.2179252036.93

75732876.1639897493.32

65521907.82101405071.74

63681992.0451494071.89

39552865.6730354223.10

11058700.017558971.16

10233369.738720585.81

6734591.102827979.75

4058121.135030296.60

-52784011.92

4317999.1912790119.18

631117263.59581864895.15

682025

451404.49100

Farasis Energy Europe

25000100

GmbH

Farasis Energy

25000100

(Germany) GmbH

Farasis Energy Global

1100

Limited

Farasis Energy USA Inc. 10000000 100

Farasis Energy

(Luxembourg) Innovative 12000 100

Solutions Co. LTD

68800100

200100

1000100

119737.20100

5000100

100000100

117631.45100

692025

()

(%)

SIRO SILK ROAD

TEM Z ENERJ

DEPOLAMA

50.00

TEKNOLOJ LER

SANAY VE T CARET

ANON M RKET

()

4.66

()

35.00

19.98

49.00

362866816.9850287000.0033731364.40379422452.58

14299454.182018746.5612280707.62

377166271.1650287000.0035750110.96391703160.20

702025

1791666.47500000.121291666.35

2015

583333.13200000.13383333.00

2016

583333.13200000.13383333.00

2013

292968.83292968.83

1500000.24321428.571178571.67

2018

2476660.74563318.101913342.64

2018

37735.689056.6428679.04

2018

2017699.20424778.201592921.00

2019

254386.2452631.54201754.70

2018

50442.2410619.5239822.72

2431192.72550458.141880734.58

729357.68165137.64564220.04

1526315.68315790.131210525.55

2019

153106.9631477.08121629.88

2018

1034482.88206895.40827587.48

2019

1924999.88349999.461575000.42

2020

7316955.192748951.794568003.40

2020

29583.175000.0424583.13

2020

577500.0090000.00487500.00

2021

546666.5480000.04466666.50

712025

2024

177000.0067850.00109150.00

100000.00100000.00

49043059.444945518.5944097540.85

30GWh

47700000.0047700000.00

62533.2823450.0439083.24

287902837.662310000.0021576034.27268636803.39

362866816.9850287000.0033731364.40379422452.58

14299454.182018746.5612280707.62

377166271.1650287000.0035750110.96391703160.20

500000.12500000.04

2015

200000.13200000.04

2016200000.13200000.04

2013292968.83481128.12

321428.57321428.52

2018563318.10563318.04

20189056.649056.64

2018424778.20424778.76

201952631.5452631.52

201810619.5210619.52

550458.14550458.72

165137.64165137.64

722025

315790.13315789.48

2019

31477.0831477.08

2018206895.40206896.56

2019349999.46350000.04

20202748951.792748951.72

20205000.045000.04

202090000.0090000.00

2021

80000.0480000.04

202467850.00

30GWh

4945518.59412126.56

23450.0423450.04

21576034.2719299909.12

20201-516625.00

33731364.4027058783.28

2023

840000.00560000.00

2023

100000.00

()

2023

1955000.00

()

139500.0073500.00

2024

100000.00

2023

500000.00

36000.00

54000.0096000.00

20251(20244)21900.0030600.00

779797.43397931.65

2023

160000.00

23600.00

2023

1200000.00800000.00

()

10000.00

20251

180000.00

2550000.00

732025

2025

3000000.00

2024

200000.00

2024

613800.00

2025

8775700.00

2024

100000.00

()

2024

358200.00

30Gwh

41320040.7630990000.00

2025

2024

2000000.00

()

8800.00

2025

2018746.564037493.12

1750000.00

202510500.0063000.00

202540%60%8400.0036000.00

2025180000.00

202536000.00

20241520000.00

2022160000.00160000.00

20253561.12

2024

20000.00

2025160000.00

202250000.00

202518000.00

2025100000.00

2025 B 30000.00

2025

270000.00

202430000.00

2025(

1000000.00

)

202420000.00

2024660000.001000000.00

2024 5G 500000.00

2024()400000.00

2024 YXSB 20000.00

03ETE047C Forschungsprojekt SiKuBa F?rdermittel 825678.70

742025

20231725.00

20243000.00

2021630000.00

2023

50000.00

2022

438600.00

2022

400000.00

2023

595000.00

320000.00

2022

500000.00

60000.00

1080000.00

30GWh 100000000.00

2023576300.00

67300.00

114000.00

320000.00

74817224.57143400449.77

108548588.97170459233.05

752025

GDP

20251231

86.37%2024123188.49%

762025

81285911.1481285911.14

1.81285911.1481285911.14

101019259.65101019259.65

441982702.68441982702.68

772025

()

626811.7765916.155016.1550

202410

782025

4211858.41355125893.92

429676851.17

226548.67

268119.27

66037.74

4772564.09784802745.09

2407470609.091356593377.24

3284613.37

48580382.792216218.88

15636727.83

568313.09

2472256032.801362094209.49

1615

1682.381510.85

54.89

2023629

2.9560

2020521

300000000.00

20205212025520

792025

SIRO SILK ROAD TEM Z ENERJ

DEPOLAMA TEKNOLOJ LER

864310579.58613312387.63446947.55

SANAY VE T CARET ANON M

RKET

44406.004.44

8865378.45

30863.69

6952840.20

SIRO SILK ROAD TEM Z ENERJ

DEPOLAMA TEKNOLOJ LER

590293.301180570.00

SANAY VE T CARET ANON M

RKET

14900000.00

28500.00

108077.56

1355982.291287530.97

252709889.51

230690.26

71166210.00

69398178.20

265486.73707964.60

34513.2792035.40

1587000.00400000.00

238833549.65234547678.93

70000.00

339727.06

15000000.00

802025

107906.002647168.41

286293.007023390.87

1119494.0027179582.11

588032.0014709707.61

2101725.0051559849.00

20251231

2026428

2025 1 3 Farasis Energy Asia Pacific Limited

YU WANG Keith D. Kepler

YU WANG Keith D.Kepler

5.34%

812025

2025572025

851

YU WANG Keith D. Kepler

77454155.2477454155.2434606224.6634606224.66

1401593.641401593.64

77454155.2477454155.2436007818.3036007818.30

74336131.74

11391470230.361077805098.29

12158702851.1472651712.15

2359761637.1921695095.02

3162496098.10146655018.95

1772430816.791318806924.41

221266035.56175877792.87

1551164781.231142929131.54

822025

(%)

221131091.2312.48221131091.23100.00

1551299725.5687.52134944.330.231551164781.23

34525674.611.9576953.130.2234448721.48

1016931886.7057.3757991.200.011016873895.50

499842164.2528.20499842164.25

1772430816.79100.00221266035.5612.481551164781.23

(%)

195858039.7414.85175703316.8589.7120154722.89

1122948884.6785.15174476.020.021122774408.65

63016105.754.7882030.950.1362934074.80

217965973.0516.5392445.070.04217873527.98

841966805.8763.84841966805.87

1318806924.41100.00175877792.8713.341142929131.54

(%)

145363840.00145363840.00100.00

20455124.7120455124.71100.00

19644193.9219644193.92100.00

16347524.9216347524.92100.00

13947010.9013947010.90100.00

Daimler AG 4563064.56 4563064.56 100.00

832025

(%)

735708.95735708.95100.00

44720.0044720.00100.00

25599.0425599.04100.00

Mercedes-Benz Group 4304.23 4304.23 100.00

221131091.23221131091.23100.00/

(%)

145363840.00145363840.00100.00

16347524.9216347524.92100.00

510750.00510750.00100.00

44720.0044720.00100.00

19644193.927857677.5740.00

13947010.905578804.3640.00

195858039.74175703316.8589.71/

(%)(%)

34525674.6176953.130.2263016105.7582030.950.13

(%)(%)

1996934921.21193604430.2219360.440.01

1224361542.8373084.630.30

2319996965.4957991.200.29

1016931886.7057991.200.01217965973.0592445.070.04

842025

175877792.87

45898992.69

510750.00

221266035.56

SIRO SILK ROAD

DEPOLAMA

862695815.28862695815.2848.67

296059753.22296059753.2216.70

145363840.00145363840.008.20145363840.00

96743517.2096743517.205.46

73049150.1473049150.144.12

1473912075.841473912075.8483.15145363840.00

1-62105299874.37902426450.68

7-129828456.7961162392.57

12115128331.16963588843.25

1214801225.004550908550.31

2336136347.96

3912419.564043295.96

2166978323.685518540689.52

1547689.345103860.51

852025

2165430634.345513436829.01

1716959.021620099.56

2208629.006113828.40

2160246165.345497207770.52

2559175.8613598991.04

247394.46

2166978323.685518540689.52

1547689.345103860.51

2165430634.345513436829.01

(%)

2164169694.680.01189160.002163980534.68

2395437.022216277.02

937799.0216.94189160.00927799.02

2160836458.642160836458.64

2164169694.680.01189160.002163980534.68

(%)

2808629.0048.371358529.341450099.66

2208629.0034.34758529.341450099.66

600000.00100.00600000.00

862025

(%)

2808629.0048.371358529.341450099.66

(%)

5511826861.120.01348522.065511478339.06

14619090.602.38348522.0614270568.54

5497207770.525497207770.52

5511826861.120.01348522.065511478339.06

(%)

6713828.4070.834755338.451958489.95

3130876.40100.003130876.40

2982952.0034.341024462.051958489.95

600000.00100.00600000.00

6713828.4070.834755338.451958489.95

((

))

348522.064755338.455103860.51

872025

((

))

-159362.06-159362.06

3396809.113396809.11

189160.001358529.341547689.34

(%)

1792610538.66182.72

303530388.30114.01

45726500.102.11

10338640.5610.48

Farasis Energy Europe Gmbh 6112144.25 1-2 0.28

2158318211.8799.60

7778063647.787778063647.785825434647.785825434647.78

365470256.39365470256.39266055876.93266055876.93

18554390.4718554390.4718669020.4018669020.40

8162088294.648162088294.646110159545.116110159545.11

882025

()

4620035454.384620035454.38

Farasis Energy

43921506.1443921506.14

USAInc.

528000000.00528000000.00

Farasis Energy

11399687.2611399687.26

Europe GmbH

1020000.001020000.00

200000000.00200000000.00

200000000.00976314500.001176314500.00

221058000.00976314500.001197372500.00

5825434647.781952629000.007778063647.78

892025

3654828226.863648997593.631789219309.671906955481.85

185309202.92176666124.20668606816.22665015024.08

3840137429.783825663717.832457826125.892571970505.93

3654828226.863648997593.631789219309.671906955481.85

1166933314.351191598594.971331956568.171452218890.19

2487894912.512457398998.66457262741.50454736591.66

3654828226.863648997593.631789219309.671906955481.85

185309202.92176666124.20668606816.22665015024.08

3840137429.783825663717.832457826125.892571970505.93

行情