Third Quarter 2025 Report of TCL Technology Group Corporation
Stock Code: 000100 Stock Abbr.: TCL TECH. Announcement No.: 2025-091
TCL科技集团股份有限公司
TCL Technology Group Corporation
Third Quarter 2025 Report
October 2025
1Third Quarter 2025 Report of TCL Technology Group Corporation
Content
Section I Important Notices and Definitions ......... 3
Section II Key Financial Information ................ 5
Section III Management Discussion and Analysis .......7
Section IV Shareholder Information ..................13
Section V Other Significant Events ................. 15
Section VI Quarterly Financial Statements ...........16
2Third Quarter 2025 Report of TCL Technology Group Corporation
Section I Important Notices and Definitions
The Board of Directors (or the “Board”) the directors and senior
management of TCL Technology Group Corporation (hereinafter referred to as
the “Company”) hereby guarantee that this quarterly report is factual accurate
and complete and shall be jointly and severally liable for any misrepresentations
misleading statements or material omissions therein.Mr. Li Dongsheng the person-in-charge of the Company Ms. Li Jian the
person-in-charge of financial affairs (Chief Financial Officer) and Ms. Jing
Chunmei the person-in-charge of the financial department hereby guarantee
that the financial statements in this Report are factual accurate and complete.All of the Company’s directors attended the Board meeting for the review
of this Third Quarter 2025 Report.The future plans development strategies or other forward-looking
statements mentioned in this Report shall NOT be considered as promises of the
Company to investors. Therefore investors are kindly reminded to pay attention
to possible investment risks.This Report has not been audited. This Report has been prepared in both
Chinese and English. Should there be any discrepancies or misunderstandings
between the two versions the Chinese version shall prevail.
3Third Quarter 2025 Report of TCL Technology Group Corporation
Definitions
Term Refers to Definition
The “Company” the “Group”
“TCL TECH.” or “we” Refers to TCL Technology Group Corporation
Reporting Period Q3 2025 Refers to The period from July 1 2025 to September 30 2025.TCL CSOT Refers to TCL China Star Optoelectronics Technology Co. Ltd.TCL Zhonghuan Renewable Energy Technology Co. Ltd. a majority-owned
TZE Refers to subsidiary of the Company listed on the Shenzhen Stock Exchange (stock code:
002129.SZ)
Zhonghuan Advanced Refers to Zhonghuan Advanced Bandaoti Technology Co. Ltd.Moka Technology Refers to Moka International Limited
TPC Refers to Tianjin Printronics Circuit Corp. a majority-owned subsidiary of the Companylisted on the Shenzhen Stock Exchange (stock code: 002134.SZ)
Highly Refers to Highly Information Industry Co. Ltd. a holding subsidiary of the Companylisted on the National Equities Exchange and Quotations
t1 Refers to The generation 8.5 (or G8.5) TFT-LCD production line at TCL CSOT
t2 Refers to The generation 8.5 (or G8.5) TFT-LCD (oxide) production line at TCL CSOT
t3 Refers to The generation 6 (or G6) LTPS-LCD panel production line at Wuhan CSOT
t4 Refers to The generation 6 (or G6) flexible LTPS-AMOLED panel production line atWuhan CSOT
t5 Refers to The generation 6 (or G6) new display production line at Wuhan CSOT
t6 Refers to The generation 11 (or G11) new TFT-LCD display production line at ShenzhenCSOT
t7 Refers to The generation 11 (or G11) new ultra high definition display production line atShenzhen CSOT
t8 Refers to The generation 8.6 (or G8.6) printed OLED production line at TCL CSOT
t9 Refers to The generation 8.6 (or G8.6) new oxide display production line at GuangzhouCSOT
t10 Refers to The generation 8.5 (or G8.5) TFT-LCD production line at Suzhou CSOT
t11 Refers to The generation 8.5 (or G8.5) TFT-LCD production line at Guangzhou CSOT
t12 Refers to The generation 5.5 (or G5.5) printed OLED production line at Wuhan CSOT
RMB Refers to Renminbi
4Third Quarter 2025 Report of TCL Technology Group Corporation
Section II Key Financial Information
(I) Key accounting data and financial indicators
Indicate whether there is any retrospectively adjusted or restated datum in the table below
□Yes□No
From the beginning of
Q3 2025 Change the year to the end of Change
the reporting period
Operating revenue (RMB) 50383422256 17.71% 135943426753 10.50%
Net profits attributable to
the company’s 1163292951 119.44% 3046792403 99.75%
shareholders (RMB)
Net profits attributable to
the company's
shareholders after non- 870128672 412.11% 2428864120 233.33%
recurring gains and losses
(RMB)
Net cash generated from
——3383660214453.80%
operating activities (RMB)
Basic earnings per share
0.0590106.29%0.160495.37%
(RMB/share)
Diluted earnings per share
0.0581106.03%0.158495.07%
(RMB/share)
Weighted average return Increase by 1.14 Increase by 2.81
2.14%5.68%
on equity (%) percentage points YoY percentage points YoY
September 30 2025 December 31 2024 Change
Total assets (RMB) 381651399603 378251915923 0.90%
Owner’s equity
attributable to the
609297644435316760935714.60%
company’s shareholders
(RMB)
(II) Non-recurring profit and loss items and amount
□Applicable □Not applicable
Unit: RMB
Amount from the beginning
Amount in the
Item of the year to the end of the
Reporting Period
Reporting Period
Gains and losses on disposal of non-current assets (inclusive of impairment
5493233134871106
allowance write-offs)
Public grants charged to current gains and losses (except for public grants that
are closely related to the Company's daily operations comply with national
3928509141026066039
policies are granted based on determined standards and have a continuous
impact on the Company's gains and losses)
The profits or losses generated from changes in fair value arising from
financial assets and financial liabilities held by non-financial enterprises and
the profits or losses from the disposal of such financial assets and financial -324671 18121040
liabilities except for the effective hedging business related to the company’s
normal business operations
5Third Quarter 2025 Report of TCL Technology Group Corporation
Reversal of provision for impairment of receivables that have been
-27615955
individually tested for impairment
Non-operating income and expenses other than the above 107857362 234747572
Less: Amount affected by income tax 59626561 144380375
Amount affected by equity of minority shareholders (net of tax) 202525096 579113054
Total 293164279 617928283
Details of other profit and loss items that meet the definition of non-recurring profits and losses:
□Applicable□Not applicable
The Company has no other profit and loss items that meet the definition of non-recurring profits and losses.Notes on non-recurring profit and loss items that are listed in the Explanatory Announcement No. 1 on Information Disclosure for
Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss shall be used to define Recurring Gain/Loss items
□Applicable□Not applicable
The Company does not have any non-recurring profit and loss items listed in the Explanatory Announcement No. 1 on Information
Disclosure for Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss that are defined as recurring profit and
loss items.(III) Changes of key accounting data and financial indicators and reasons therefor
□Applicable □Not applicable
Balance Sheet items Ending balance Beginning balance Increase/decreaseratio (%) Reason for change
Mainly due to the
Held-for-trading financial 24345975511 16560971113 47.0 increase in low-riskassets wealth management
investments
Capital reserves 14897640925 10553081163 41.2 Mainly due to theshare issuance
Cash Flow Statement items Current balance Prior balance Increase/decreaseratio (%) Reason for change
Mainly due to the
Net cash generated from increase in proceeds
operating activities 33836602144 22000714536 53.8 from the sale ofcommodities and
rendering of services
6Third Quarter 2025 Report of TCL Technology Group Corporation
Section III Management Discussion and Analysis
I. Overall Operating Performance of the Company During the Reporting Period
Since the beginning of the year global economic and trade uncertainties have not only
persisted but intensified amid a rapid reshaping of the international landscape and a fundamental
overhaul of globalization rules. The intertwining trends of anti-globalization regionalization and
localization ushered China's manufacturing sector into a new phase presenting both opportunities
and challenges. In the face of external challenges the Company affirmed its leadership strategy and
focused on advanced manufacturing centered around displays new energy photovoltaics and other
silicon materials with a view to improving operational resilience and promoting high-quality and
sustainable growth.In the first three quarters of 2025 the Company realized RMB 135.9 billion in operating
revenue representing a 10.5% increase YoY. Net profit attributable to shareholders reached RMB
3.05 billion surging 99.8% YoY while operating cash flow grew 53.8% YoY to RMB 33.84 billion.
Specifically the net profit attributable to shareholders of the listed company in the third quarter was
RMB 1.16 billion an increase of 33.6% QoQ. As of the end of the Reporting Period the
Company’s asset-liability ratio was 67.6% an increase of 2.7 percentage points from the beginning
of the year. This increase was primarily due to significant new investments made during the year
the substantial acquisition of the minority stake in CSOT G11 line from the Shenzhen public fund
and losses in the photovoltaic business. The Company will manage its asset-liability ratio within a
reasonable range by enhancing operating efficiency and securing appropriate equity and debt
financing all while providing robust support for its business growth.II. Operating Performance of the Company’s Core Businesses During the Reporting Period
The Company honed in advanced manufacturing with displays new energy photovoltaics and
other silicon materials at its core and was committed to achieving the strategic goal of global
leadership.(I) Display Business
The third quarter witnessed a continued improvement in the global panel market buoyed by
recovering demand and stabilizing prices signaling an industry-wide recovery. On the demand side
7Third Quarter 2025 Report of TCL Technology Group Corporation
multiple application segments experienced synchronized growth. TV brands actively built up
inventory for year-end promotions driving a recovery in demand for large-sized panels. The
notebook market saw sustained positive momentum supported by domestic "old-for-new" subsidy
policies and the replacement cycle overseas. Meanwhile steady growth in global automobile sales
provided solid support for in-car display demand. On the supply side the industry chain maintained
a strategy of production based on demand which precisely calibrated output to market needs. This
discipline preserved a dynamic supply-demand equilibrium and laid a solid foundation for the
sector's long-term sustainability.For the first three quarters TCL CSOT achieved cumulative operating revenue of RMB 78.01
billion an increase of 17.5% YoY; net profit was RMB 6.1 billion up 53.5% YoY; and net profit
attributable to shareholders of TCL TECH. was RMB 3.9 billion an increase of 41.9% YoY.Capitalizing on its scale and cost leadership the Company harnessed the industry recovery to drive
superior operational and financial outcomes—through product mix optimization deeper business
integration and operational refinement—significantly boosting earnings and cementing its global
competitive edge in the display industry.The Company's core businesses achieved major breakthroughs across multiple frontsdemonstrating a positive trend of “steady progress in the large-sized segment rapid growth in thesmall- and medium-sized segment and comprehensive blossoming in emerging areas” showcasing
developmental resilience and growth potential. In the third quarter the Company maintained its
competitive edge in the large-sized segment (including TV and commercial displays) with market
share increasing by 5 percentage points year-on-year to 25% achieving global leadership in
comprehensive competitiveness and EBITDA margin. The small- and medium-sized display
business has become the Company's core growth engine achieving major breakthroughs across all
segments: In IT MNT sales volume grew 10% year-over-year maintaining our leadership in the
gaming monitor segment while NB sales surged 63% YoY demonstrating strong momentum; in
mobile terminals LCD smartphone panel shipments increased 28% YoY with market share rising
by 4 percentage points to 14%; in tablets we captured a 13% market share a significant increase of
6 percentage points YoY elevating our global ranking from fifth to second; in automotive the
display panel shipment business grew 47% YoY and our market share expanded by 3 percentage
points to 11% and in specialty displays this business continues its rapid growth with widespread
8Third Quarter 2025 Report of TCL Technology Group Corporation
applications in medical e-paper and smart projection fields establishing itself as a critical pillar for
our diversified growth.During the reporting period the Company made steady progress in integrating the t11
production line achieving gains in quality and efficiency through operational refinement. By
leveraging supply chain synergies and optimizing production processes t11 significantly reduced its
unit cost compared to pre-acquisition levels maintained high capacity utilization and enhanced
both operational efficiency and profitability. Meanwhile t11 and the t9 line deepened their
collaborative development establishing a complementary business structure based on differentiated
technical profiles and market focuses. In the monitor segment this translates to t9 targeting the
high-end market while t11 serves mainstream demand further unlocking capacity synergies.Meanwhile the OLED business (t4 G6 line) maintained stable operation with flexible OLED
smartphone shipments steadily ranking fourth globally. The product mix continued to improve with
the proportion of high-end model shipments increasing.During the Reporting Period TCL CSOT continued to advance the industrialization process in
two cutting-edge technologies: printed OLED and Micro LED. The existing G5.5 printed OLED
production line (t12) was steadily ramping up its capacity from 3K to 9K pieces per month with
both product yield and quality showing continuous improvement. Medical display products have
been steadily shipped. In addition t12 is being promoted to NB and MNT customers and is
expected to achieve mass production in the first half of next year. In late October the Company
officially commenced construction of the world's first high-generation printed OLED production
line (t8 project). This breakthrough signals that Chinese display companies now have the potential
to leapfrog competitors and achieve leadership in high-generation OLED technology. This will
accelerate the adoption of these advanced displays in mid-to-high-end monitors laptops and
automotive dashboards positioning China as a dominant force in the global display market.The Company's key strategic priority Micro LED (MLED) will enter a stage of mass
production and achieve stable delivery by year-end. The AR glasses market has developed at a
dramatically quicker-than-expected rate with global shipments projected to hit 100 million units by
2035. The Company will continue to increase technological innovation advance forward-looking
capacity planning comprehensively enhance its core competitiveness in high-performance full-
scenario display solutions and actively seize the major strategic opportunity presented by the
9Third Quarter 2025 Report of TCL Technology Group Corporation
industry's explosive growth.During the reporting period TCL CSOT continued to advance its global strategy and achieved
notable progress in the localization of its overseas operations. In the Indian market doubled growth
in large-size TV sales—driven by an expanded product portfolio and broader mainstream customer
reach—fueled continuous operational improvements at the local module factory. The Indian
government's tax reform in September is set to accelerate the shift toward larger screen sizes. The
Company is actively optimizing its production layout and enhancing capacity flexibility to further
consolidate its leading position in the regional market. In Vietnam the new module factory is in its
final dash toward mass production. Having successfully passed all key customer audits and with
sample certification on track it is expected to begin batch shipments in the fourth quarter
positioning itself as a new engine for overseas business growth.(II) Silicon Materials Business
Guided by its "Lead at Home Compete Globally" strategy the Company’s silicon materials
business delivered strong performance from the start of the year to the end of the Reporting Period:
shipments hit 907 MSI operating revenue totaled RMB 4.24 billion a year-on-year increase of
28.7%. As China’s largest silicon materials enterprise boasting the most comprehensive product
portfolio and advanced technology the Company serves key customers both domestically and
internationally maintaining a leading overall competitive edge in the domestic industry. The
Company will continue to enrich its product mix and customer structure to enhance market
competitiveness and influence.(III) New Energy Photovoltaics Business
In the first half of the year prices across the photovoltaic industry’s main chain fluctuated
spurred by a rush in end-user installations. As efforts to curb industry involution intensified
upstream prices rebounded from July to September—a trend that gradually rippled through to the
wafer segment driving recovery in overall industry profitability. The Company's new energy
photovoltaic business is actively implementing anti-involution requirements by upholding a strategy
of measured integration and global expansion. This approach is designed to solidify our competitive
edge in crystal and wafer production bolster our capabilities in cells and modules expand our
overseas market presence and ultimately enhance profitability. From the beginning of the year to
10Third Quarter 2025 Report of TCL Technology Group Corporation
the end of the Reporting Period the Company's new energy photovoltaic business achieved sales
revenue of RMB 16.01 billion with a QoQ improvement of 22% in the third quarter.The Company's photovoltaic materials business optimized its operational strategy increasing
the proportion of high-efficiency and high-value-added products. It reduced silicon costs through
supply chain management and improved material usage capability and continuously lowered
manufacturing costs by driving down power consumption improving production efficiency and
implementing a series of R&D projects. As of the end of September non-silicon costs had
decreased by over 40% compared to the beginning of the year. The profitability of the photovoltaic
materials business improved significantly in the third quarter.During the Reporting Period the product capability of the Company's photovoltaic cell and
module business further improved. A brand matrix centered on SUNPOWER TCL Solar and TZE
was established and the product and customer structure was further optimized. Half-cell and BC
modules gradually ramped up volume with BC product efficiency reaching 25%. The Company has
established strategic cooperation with several major central state-owned enterprises and is
accelerating its breakthroughs in the distributed market with rapid shipment growth in overseas
markets such as the Middle East Latin America Australia and New Zealand.The Company will continue to refine its globalization strategy with overseas operations in the
Philippines the Middle East and elsewhere progressing as planned. The Company's controlled
subsidiary Maxeon remained in a phase of transformation and adjustment which had a negative
impact on the Company's financial performance. To address operational challenges and align with
business strategy the Company has deepened organizational transformation and process
optimization centered on markets and customers to establish an agile and efficient response
mechanism and accelerate efficiency improvements. Meanwhile the Company is closely
monitoring opportunities for industry consolidation during the cyclical trough to address
shortcomings and enhance competitiveness.(IV) Non-core business
The Company’s non-core businesses satisfied its operating budgets and maintained healthy
growth. Moka Technology specializes in the ODM business for intelligent display terminal products
such as TVs monitors and commercial displays and is the world's largest TV ODM manufacturer.
11Third Quarter 2025 Report of TCL Technology Group Corporation
In the first three quarters Moka Technology achieved revenue of RMB 16.86 billion an increase of
10% YoY. The TV ODM volume increased 12% YoY with market share rising 1.1 percentage
points to 14.3% ranked first globally. The monitor ODM business grew rapidly with shipment
volume increasing 21% YoY and market share rising 1.4 percentage points to 8.2% securing fourth
place globally.Facing a severe and complex external environment the Company will embrace the spirit of
“Embarking on the Voyage and Pressing Ahead Against All Odds.” By adhering to the operationalphilosophy of “Strategic Leadership Innovation-Driven Advanced Manufacturing and GlobalOperations” the Company will seize the historic opportunities presented by the upgrade of the
advanced manufacturing industry and the transformation of the global energy structure to achieve
sustainable high-quality development and advance toward global leadership.
12Third Quarter 2025 Report of TCL Technology Group Corporation
Section IV Shareholder Information
(I) Table of the total number of ordinary shareholders and the number of preferred shareholders with
resumed voting rights as well as the shareholdings of the top 10 shareholders
Unit: share
Total number of ordinary shareholders by the end of Total number of preferred shareholders with
the Reporting Period 671098 resumed voting rights by the end of the 0Reporting Period (if any)
Shareholdings of top 10 shareholders of ordinary shares (excluding the lending of shares under refinancing)
Number of Shares in pledge marked or
Name of Nature of shareholder Shareholding Number of restricted frozenshareholder percentage shares held ordinary
shares held Status Number
Li Dongsheng Notapplicable 0
Ningbo Jiutian Domestic
Liancheng Equity individual/Domestic general 6.09% 1266680807 674839554
Investment legal entity In pledge 169320637
Partnership (Limited
Partnership)
Shenzhen Major
Industrial
Development Phase Public legal entity 4.74% 986292106 986292106
Not
applicable 0
I Fund Co. Ltd.Hong Kong
Securities Clearing Foreign legal entity 4.54% 945065947 0 Not 0
Company Ltd. applicable
Huizhou Investment
Holding Co. Ltd. Public legal entity 2.58% 535767694 0
Not
applicable 0
China Securities
Finance Corporation Domestic general legal entity 1.97% 410554710 0 Not
Limited applicable
0
Industrial and
Commercial Bank
of China - Huatai- Fund wealth management 1.70% 353779710 0 Not
Pinebridge CSI 300 product etc. applicable
0
ETF
UBS AG Foreign legal entity 1.34% 277717184 243467933 Notapplicable 0
China Construction
Bank - Efund - CSI Fund wealth management Notproduct etc. 1.24% 257151252 35741235 applicable 0300 ETF Initiated
Wuhan Optics
Valley Industrial Public legal entity 1.20% 249848896 0 In pledge 124000000
Investment Co. Ltd.Shareholdings of top 10 non-restricted ordinary shareholders (excluding the lending of shares under refinancing and restricted shares
held by senior management)
Type and quantity of shares
Name of shareholder Number of non-restricted shares held Type of
shares Quantity
RMB-
Hong Kong Securities Clearing Company Ltd. 945065947 denominatedordinary 945065947
shares
Li Dongsheng RMB-
denominated
Ningbo Jiutian Liancheng Equity Investment 591841253 ordinary 591841253
Partnership (Limited Partnership) shares
RMB-
Huizhou Investment Holding Co. Ltd. 535767694 denominatedordinary 535767694
shares
13Third Quarter 2025 Report of TCL Technology Group Corporation
RMB-
China Securities Finance Corporation Limited 410554710 denominatedordinary 410554710
shares
RMB-
Industrial and Commercial Bank of China - Huatai- denominated
Pinebridge CSI 300 ETF 353779710 ordinary 353779710
shares
RMB-
Wuhan Optics Valley Industrial Investment Co. Ltd. 249848896 denominatedordinary 249848896
shares
RMB-
Bank of China Limited - Huatai-Pinebridge CSI 236692980 denominatedPhotovoltaic Industry ETF ordinary 236692980
shares
RMB-
China Construction Bank - Efund - CSI 300 ETF
Initiated 221410017
denominated
ordinary 221410017
shares
Perseverance Asset Management Partnership RMB-
(Limited Partnership) - Gaoyi Xiaofeng No. 2 Zhixin 206800000 denominated
Fund ordinary
206800000
shares
Among the top 10 shareholders Mr. Li Dongsheng and
Ningbo Jiutian Liancheng Equity Investment Partnership
(Limited Partnership) became persons acting in concert by
signing the Agreement on Concerted Action. Mr. Li
Note on the above shareholders’ associations or concerted actions Dongsheng holds 899786071 shares and Ningbo Jiutian
Liancheng Equity Investment Partnership (Limited
Partnership) holds 366894736 shares representing
1266680807 shares in total and becoming the largest
shareholder of the Company.At the end of the Reporting Period Wuhan Optics Valley
Explanation of the top 10 ordinary shareholders participating in Industrial Investment Co. Ltd. among the shareholders
securities margin trading (if any) above held certain shares of the Company through a credit
security account.Participation of shareholders holding more than 5% the top 10 shareholders and the top 10 non-restricted shareholders in the lending
of shares under the refinancing business
□Applicable ?Not applicable
Change in the top 10 shareholders and the top 10 non-restricted shareholders due to securities lending/returning under refinancing as
compared to the previous period
□Applicable ?Not applicable
(II) Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders
□Applicable ?Not applicable
14Third Quarter 2025 Report of TCL Technology Group Corporation
Section V Other Significant Events
1. Derivative investments for hedging purposes made during the Reporting Period
Unit: RMB'0000
Ending contractual
Beginning amount Ending amount Gain/loss amount as % of the
in the Company’s ending netType of contract Reporting asset
Contractual Transaction Contractual Transaction Period Contractual Transaction
amount limit amount limit amount limit
1. Forward forex contracts 5022555 194046 5119610 198593 41.38 1.61
28973
2. Interest rate swaps 314100 9423 14922 448 0.12 0.00
Total 5336655 203469 5134532 199041 28973 41.50 1.61
Accounting policies and specific accounting principles
for hedging business during the Reporting Period and a
description of whether there have been significant No significant change
changes from those of the previous reporting period
During the Reporting Period the fair value change of the hedged items
Description of actual profits and losses during the resulted in a loss of RMB 97.71million the settlement of matured forward
Reporting Period foreign exchange contracts generated a gain of RMB 258.48million andthe valuation of outstanding forward foreign exchange contracts lead to
gain of RMB 128.96million.During the Reporting Period the Company's main foreign exchange risk
exposures included exposures of assets and liabilities denominated in
foreign currencies arising from business such as outbound sales raw
Description of the hedging effect material procurement and financing. The uncertain risks arising from the
exchange rate fluctuations were effectively hedged by using derivative
contracts with the same purchase amounts and maturities in opposite
directions.
2. Other significant events during the Reporting Period
?Applicable □Not applicable
I. Implementation status of share issuance and cash payment to purchase assets and raise supporting funds in 2025
1. On March 4 2025 the Company disclosed the Report on the Share Issuance and Cash Payment to Purchase Assets and Raise
Supporting Funds (Draft) and related documents according to which the Company proposed to acquire a 21.5311% equity interest in
Shenzhen China Star Optoelectronics Bandaoti Display Technology Co. Ltd. held by Shenzhen Major Industrial Development Phase
I Fund Co. Ltd. through shares issuance and cash payment.
2. On June 27 2025 the Company received the Reply on Approving TCL Technology Group Corporation's Issuance of Shares to
Purchase Assets and Raise Supporting Funds (CSRC Permit [2025] No.1326) issued by the China Securities Regulatory Commission
(CSRC).
3. On July 1 2025 the Company obtained the Registration Notice issued by the Shenzhen Administration for Market Regulation
indicating that the subject assets had been transferred and registered under the Company's name.
4. On July 10 2025 the new shares involved in this share issuance for asset purchase were listed.
5. On August 22 2025 the shares issued to specific investors in connection with the raised supporting capital were listed.
6. In September 2025 the raised funds were fully utilized and the special account for raised funds was closed.
For details of the above please refer to the relevant announcements released by the Company on designated media.
15Third Quarter 2025 Report of TCL Technology Group Corporation
Section VI Quarterly Financial Statements
(I) Financial statements
1. Consolidated Balance Sheet
Prepared by: TCL Technology Group Corporation
Unit: RMB
Item Ending balance Beginning balance
Current assets:
Monetary assets 20224631366 23007772733
Settlement reserves
Funds on loan
Held-for-trading financial assets 24345975511 16560971113
Derivative financial assets 59086672 172488618
Notes receivable 132546071 189852988
Accounts receivable 25981194923 22242152687
Receivables financing 1415781853 831407255
Prepayments 2345996461 2090491922
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract provisions receivable
Other receivables 3674963268 4723140548
Including: Interests receivable
Dividends receivable 675118675 675118675
Financial assets purchased under sale-back
agreement
Inventories 21141468643 17594133395
Including: Data resources
Contract assets 387645137 395116789
Held-for-sale assets
Non-current assets due within one year 1448125219 849705941
Other current assets 8213437143 6716208634
Total current assets 109370852267 95373442623
Non-current assets:
Loans and advances to customers
Debt investments 582299281 147271738
Other debt investments
Long-term receivables 119524707 443741405
Long-term equity investments 24265865599 24595634142
Investments in other equity instruments 412376934 387850846
Other non-current financial assets 2804454719 2225199823
Investment property 560133255 612733509
Fixed assets 166429063963 170512009105
Construction in progress 19841159897 23580503161
Productive biological assets
Oil and gas assets
Right-of-use assets 6372228055 6697687926
Intangible assets 18560203772 18117467463
Including: Data resources
Development costs 1537561058 1831444027
Including: Data resources
Goodwill 11962253652 11159705297
16Third Quarter 2025 Report of TCL Technology Group Corporation
Long-term deferred expenses 2662263140 2163456812
Deferred income tax assets 2715639509 2486427319
Other non-current assets 13455519795 17917340727
Total non-current assets 272280547336 282878473300
Total assets 381651399603 378251915923
Current liabilities:
Short-term borrowings 8815334532 8193283100
Borrowings from the Central Bank 91666344 600925595
Borrowing funds 500052778
Held-for-trading financial liabilities 261219141 232405610
Derivative financial liabilities 61410021 248845063
Notes payable 7480410204 7107842242
Accounts payable 35838156892 29347615057
Advances from customers 5312101 2688530
Contract liabilities 1997537592 1969271038
Financial assets sold under repurchase
agreements
Customer deposits and deposits from other
188654874177654155
banks and financial institutions
Funds for brokering securities transactions
Funds for brokering securities underwriting
Employee compensation payable 4626671664 4188236860
Taxes and levies payable 1385585187 1206097922
Other payables 18649666079 20072070113
Including: Interests payable
Dividends payable 13248764 13131367
Service charges and commissions payable
Reinsurance accounts payable
Held-for-sale liabilities
Non-current liabilities due within one year 33598571876 36224483112
Other current liabilities 1590407622 1484914785
Total current liabilities 115090656907 111056333182
Non-current liabilities:
Insurance contract provisions
Long-term borrowings 123534083925 116815131219
Bonds payable 6557139250 6488620429
Including: Preferred shares
Perpetual bonds
Lease liabilities 6233896008 6334785779
Long-term payables 1429607345 1994811580
Long-term employee compensation
2195772122423743
payable
Estimated liabilities 227893429 249217532
Deferred income 2664621413 1014891072
Deferred income tax liabilities 2143325702 1544449080
Other non-current liabilities 28652175 27508246
Total non-current liabilities 142841176968 134491838680
Total liabilities 257931833875 245548171862
Owner’s equity:
Share capital 20800862447 18779080767
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves 14897640925 10553081163
Less: Treasury share 1503652075 919321508
Other comprehensive income -817322308 -740458937
Specific reserves 5630522 7189104
17Third Quarter 2025 Report of TCL Technology Group Corporation
Surplus reserves 3974386324 3974386324
General risk reserve 8933515 8933515
Retained earnings 23563285093 21504718929
Total equity attributable to the owners of the
6092976444353167609357
parent company
Non-controlling interests 62789801285 79536134704
Total owners' equity 123719565728 132703744061
Total liabilities and owners' equity 381651399603 378251915923
Legal representative: Person-in-charge of financial affairs: Person-in-charge of the financial department:
Li Dongsheng Li Jian Jing Chunmei
2. Consolidated Income Statement for the period from the beginning of the year to the end of the Reporting
Period
Unit: RMB
Amount incurred in the Amount incurred in the
Item
current period previous period
I. Total revenue 136064747889 123131768609
Including: Operating revenue 135943426753 123028497947
Interest income 121321136 103270662
Earned premiums
Service charge and commission income
II. Total costs 135565833830 124050215990
Including: Operating cost 118592498986 108640452508
Interest expenditures 12226443 16004207
Service charge and commission expenditures
Surrender value
Net claims payment
Appropriation of net insurance liability reserve
Policy dividend expenditures
Reinsurance expenses
Taxes and levies 878642741 888627867
Sales expenses 1808184948 1395704389
Administrative expenses 3440592336 3121692041
R&D expenses 7393745724 6576221492
Financial expenses 3439942652 3411513486
Including: Interest expenses 3720323168 3734284335
Interest income 524551294 501033624
Add: Other income 1767528756 1334221454
Return on investment (losses are indicated by "-") 1662556667 878654664
Including: Return on investment in joint ventures
1150193541-119650822
and associates
Income from derecognition of financial
assets measured at amortized costs
Exchange gains (losses are indicated by "-") 504115 421473
Gain on net exposure hedging (losses are indicated by "-")
Gain on changes in fair value (losses are indicated by "-") 595629955 479574279
Credit impairment loss (losses are indicated by "-") -14031935 -15204947
Asset impairment loss (losses are indicated by "-") -3372610477 -3540212533
Asset disposal income (losses are indicated by "-") 3069942 40910222
III. Operating profit (losses are indicated by "-") 1141561082 -1740082769
Add: Non-operating income 46160074 238237895
18Third Quarter 2025 Report of TCL Technology Group Corporation
Less: Non-operating expenses 176001781 102597065
IV. Gross profit (gross loss is indicated by "-") 1011719375 -1604441939
Less: Income tax expense 529171588 224564284
V. Net profits (net losses are indicated by "-") 482547787 -1829006223
(I) Classified by continuity of operations
1. Net profits from continuing operations (net losses are
482547787-1829006223
indicated by "-")
2. Net profits from discontinued operations (net losses are
indicated by "-")
(II) Classification by ownership
1. Net profits attributable to shareholders of the parent company
30467924031525319763
(net losses are indicated by "-")
2. Net profit attributable to non-controlling interests (net losses
-2564244616-3354325986
are indicated by "-")
VI. Other comprehensive income net of tax -93393016 148408442
Other comprehensive income attributable to the owners of the
-76863371166521886
parent company net of tax
(I) Other comprehensive income that cannot be subsequently
-5440283128945901
reclassified into profits and losses
1. Changes arising from remeasurement of defined benefit
plans
2. Other comprehensive income that cannot be subsequently
-10209048131124694
reclassified into profits and losses under the equity method
3. Changes in fair value of investments in other equity
4768765-2178793
instruments
4. Changes in fair value of the enterprise’s own credit risks
5. Others
(II) Other comprehensive income that may subsequently be
-7142308837575985
reclassified into profits and losses
1. Other comprehensive income that can be transferred to
-3771557826476380
profits and losses under the equity method
2. Changes in fair value of other debt investments
3. Amounts of financial assets reclassified into other
comprehensive income
4. Provisions for credit impairment of other debt investments
5. Reserves for cash flow hedging - 28637483
6. Conversion differences in foreign currency financial
-33707510-17537878
statements
7. Others
Other comprehensive income attributable to non-controlling
-16529645-18113444
interests net of tax
VII. Total comprehensive income 389154771 -1680597781
(I) Total comprehensive income attributable to the shareholders of
29699290321691841649
the parent company
(II) Total comprehensive income attributable to non-controlling
-2580774261-3372439430
interests
VIII. Earnings per share:
(I) Basic earnings per share 0.1604 0.0821
(II) Diluted earnings per share 0.1584 0.0812
Legal representative: Person-in-charge of financial affairs: Person-in-charge of the financial department:
Li Dongsheng Li Jian Jing Chunmei
19Third Quarter 2025 Report of TCL Technology Group Corporation
3. Consolidated Cash Flow Statement for the period from the beginning of the year to the end of the
Reporting Period
Unit: RMB
Amount incurred in the current Amount incurred in the previous
Item
period period
I. Net cash generated from operating activities:
Proceeds from the sale of commodities and
147937512610123374242201
rendering of services
Net increase of deposits from customers banks
8905145574758778
and other financial institutions
Net increase of borrowings from the Central Bank -507189316 -287595760
Net increase of borrowings from other financial
institutions
Cash received from collecting premiums for
original insurance contracts
Net cash received for reinsurance business
Net increase of deposits and investments of
policyholders
Cash received from interest service charges and
86593708104035829
commission
Net increase of borrowed funds from banks and
other financial institutions
Net increase of repurchase business funds
Net cash received from brokering securities
transactions
Tax and levy rebates 4238907127 4189699038
Cash generated from other operating activities 9766246224 3505370060
Sub-total of cash generated from operating activities 161530975498 131460510146
Payments for commodities and services 102597397617 88059421971
Net increase of loans and advances to customers -185677339 -282990363
Net increase of deposits with the Central Bank
-8624759-89725774
banks and other financial institutions
Cash paid for claims for original insurance
contracts
Net increase of funds on loan
Cash paid for interest service charges and
commissions
Cash paid for policy dividends
Cash paid to and for employees 10742521309 9177134623
Taxes and levies paid 3919628352 3746232645
Cash used in other operating activities 10629128174 8849722508
Sub-total of cash used in operating activities 127694373354 109459795610
Net cash generated from operating activities 33836602144 22000714536
II. Cash flow generated from investing activities:
Proceeds from disinvestments 80824235602 52857913578
Proceeds from return on investments 1945325131 2162788974
Net proceeds from disposal of fixed assets
145356890317694322
intangible assets and other long-term assets
Net proceeds from disposal of subsidiaries and
-35197323
other business units
Cash generated from other investing activities 137527359 480351646
20Third Quarter 2025 Report of TCL Technology Group Corporation
Sub-total of cash generated from investment activities 83052444982 55853945843
Payments for the acquisition and construction of
fixed assets intangible assets and other long-term 11511651748 18673744678
assets
Payments for investments 89279902850 62378097855
Net increase of pledged loans
Net payments for acquiring subsidiaries and other
6197175767395597639
business units
Cash used in other investing activities 561637645 959825953
Subtotal of cash used in investing activities 107550368010 82407266125
Net cash used in investing activities -24497923028 -26553320282
III. Cash flow generated from financing activities:
Capital contributions received 4435377733 96135256
Including: Capital contributions by non-
13755193196135256
controlling interests to subsidiaries
Borrowings raised 66876357539 61968446494
Cash generated from other financing activities 566327309 434971952
Sub-total of cash generated from financing activities 71878062581 62499553702
Cash paid for debt repayment 68842349158 46959964907
Cash paid for distribution of dividends and profits
46275668716531212376
or repayment of interests
Including: Dividend and Profit paid by
335506651003910923
subsidiaries to minority shareholders
Cash used in other financing activities 10406415238 2162527863
Subtotal of cash used in financing activities 83876331267 55653705146
Net cash generated from financing activities -11998268686 6845848556
IV. Effect of exchange rate changes on cash and cash
190479096-26384744
equivalents
V. Net increase in cash and cash equivalents -2469110474 2266858066
Add: Beginning balance of cash and cash
2086125487619996815160
equivalents
VI. Ending balance of cash and cash equivalents 18392144402 22263673226
Legal representative: Person-in-charge of financial affairs: Person-in-charge of the financial department:
Li Dongsheng Li Jian Jing Chunmei
(II) Adjustments to financial statement items at the beginning of the year of the first
implementation of the new accounting standards which have been implemented since
2025
□Applicable□Not applicable
(III) Auditor's Report
Whether the Third Quarter Financial Report has been audited or not
□Yes□No
The Company's Third Quarter Financial Report has not yet been audited.TCL Technology Group Corporation
The Board of Directors
October 30 2025
21



