行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

泸州老窖:2023年半年度报告(英文版)

公告原文类别 2023-09-14 查看全文

2023 Interim Report of Luzhou Laojiao Co. Ltd.

Luzhou Laojiao Co. Ltd.2023 Interim Report

August 2023

12023 Interim Report of Luzhou Laojiao Co. Ltd.

Section I Important Statements Contents and Definitions

The Board of Directors Board of Supervisors directors supervisors and senior management guarantee

that the information presented in this report is free of any false records misleading statements or

material omissions and shall individually and together be legally liable for truthfulness accuracy and

completeness of its contents.Liu Miao responsible person for the Company Xie Hong responsible person for accounting work and

Yan Li responsible person for the Company’s financial affairs (Accounting Supervisor) have warranted

that the financial statements in this report are true accurate and complete.Other directors attended the board meeting to deliberate this report by themselves except the following

directors.Position of directors who

Name of directors who did not Reason for not attending

did not attend the meeting Name of deputies

attend the meeting in person the meeting in person

in person

Wang Hongbo Director Work Lin Feng

Ying Hanjie Director Work Liu Miao

Affected by risks uncertainties and assumptions the forward-looking statements concerning business

objectives and future plans made in this report based on the subjective assumptions and judgments of

the future policies and economic conditions may be significantly different from the actual results. Such

statements shall not be considered as virtual promises of the Company to investors and the investors

and relevant persons shall maintain adequate risk awareness and shall understand the differences

between plans forecasts and commitments.In this report the potential risks in the operation of the Company have been disclosed. Investors are

kindly reminded to pay attention to possible investment risks.The Company has no interim dividend plan either in the form of cash or stock.This report has been prepared in both Chinese and English. Should there be any discrepancies or

misunderstandings between the two versions the Chinese version shall prevail.

22023 Interim Report of Luzhou Laojiao Co. Ltd.

Contents

Section I Important Statements Contents and Defini... 2

Section II Company Profile and Key Financial Resul... 6

Section III Management Discussion and Analysis ...... 9

Section IV Corporate Governance .................... 28

Section V Environmental and Social Responsibility .. 32

Section VI Significant Events ...................... 40

Section VII Changes in Shares and Information abou.. 47

Section VIII Preferred Shares ...................... 54

Section IX Information about Bond .................. 55

Section X Financial Report ......................... 58

32023 Interim Report of Luzhou Laojiao Co. Ltd.

Documents Available for Reference

1. Financial statements signed and stamped by the responsible person for the Company the

responsible person for accounting work and the responsible person for the Company’s financial affairs

(Accounting Supervisor); and

2. The originals of all company documents and announcements that are disclosed to the public during

the reporting period.

42023 Interim Report of Luzhou Laojiao Co. Ltd.

Definitions

Term Reference Definition

Company the Company Luzhou

Refer to Luzhou Laojiao Co. Ltd.Laojiao

Laojiao Group Refer to Luzhou Laojiao Group Co. Ltd.XingLu Group Refer to Luzhou XingLu Investment Group Co. Ltd.State-owned Assets Supervision and Administration

SASAC of Luzhou Refer to

Commission of Luzhou

Huaxi Securities Refer to Huaxi Securities Co. Ltd.Sales Company Refer to Luzhou Laojiao Sales Co. Ltd.Brewing Company Refer to Luzhou Laojiao Brewing Co. Ltd.

52023 Interim Report of Luzhou Laojiao Co. Ltd.

Section II Company Profile and Key Financial Results

1. Corporate information

Stock abbreviation Luzhou Laojiao Stock code 000568

Stock exchange where

the shares of the Shenzhen Stock Exchange

Company are listed

Name of the Company 泸州老窖股份有限公司

in Chinese

Abbr. of the Company

name in Chinese (if 泸州老窖

any)

Name of the Company

Luzhou Laojiao Co. Ltd.in English (if any)

Abbr. of the Company

name in English (if LZLJ

any)

Legal representative Liu Miao

2. Contact us

Representative for securities

Secretary of the board

affairs

Name Li Yong Wang Chuan

Luzhou Laojiao Command Center Nanguang Road Luzhou City

Address

Sichuan Province China

Tel. (0830)2398826 (0830)2398826

Fax (0830)2398864 (0830)2398864

E-mail dsb@lzlj.com dsb@lzlj.com

3. Other Information

3.1. Contact Information of the Company

Whether any change occurred to the registered address office address and their zip codes website

address email address and other contact information of the Company in the reporting period.□ Applicable □ N/A

No change occurred to the said information in the reporting period which can be found in the 2022

Annual Report.

3.2. Information disclosure and place where the interim report is kept

Whether any change occurred to the information disclosure and place where the interim report is kept.

62023 Interim Report of Luzhou Laojiao Co. Ltd.

□ Applicable □ N/A

No change occurred to the website of the stock exchange media and other websites designated by

the Company for information disclosure as well as to the place where the disclosed documents are

kept in the reporting period. The said information can be found in the 2022 Annual Report.

3.3. Other information

Whether any change occurred to other information in the reporting period.□ Applicable □ N/A

4. Key accounting data and financial indicators

Whether the Company performed a retroactive adjustment to or restatement of accounting data.□ Yes □ No

H1 2023 H1 2022 Change

Operating revenues (CNY) 14593051774.14 11664377552.94 25.11%

Net profits attributable to

shareholders of the 7090426787.07 5531926340.44 28.17%

Company (CNY)

Net profits attributable to

shareholders of the

Company before non- 7040938575.63 5496265842.50 28.10%

recurring gains and losses

(CNY)

Net cash flows from

5647760797.044077014965.3438.53%

operating activities (CNY)

Basic earnings per share

4.823.7628.19%

(CNY/share)

Diluted earnings per share

4.823.7628.19%

(CNY/share)

Weighted average ROE 18.79% 17.96% 0.83%

30 June 2023 31 December 2022 Change

Total assets (CNY) 61524708713.71 51385481354.52 19.73%

Net assets attributable to

shareholders of the 35086468059.34 34207871130.03 2.57%

Company (CNY)

5. Differences in accounting data under domestic and overseas

accounting standards

5.1. Differences in the net profits and net assets disclosed in the financial reports

prepared under the international and China accounting standards

□ Applicable □ N/A

No such differences for the reporting period.

72023 Interim Report of Luzhou Laojiao Co. Ltd.

5.2. Differences in the net profits and net assets disclosed in the financial reports

prepared under the overseas and China accounting standards

□ Applicable □ N/A

No such differences for the reporting period.

6. Non-recurring gains and losses

□ Applicable □ N/A

Unit: CNY

Item Amount Note

Gain or loss from disposal of non-

current assets (including the write-off -477479.38 See "Section X Note 5.46" for details.portion of the impairment provision)

Government grants accounted for in

the profit or loss for the current

period (except for the government

grants closely related to the business See "Section X Note 5.42 and 5.47"

21166337.88

of the Company and consistently for details.given at a fixed amount or quantity in

accordance with the national policies

or standards)

Gain or loss on fair-value changes on

held-for-trading financial assets and

liabilities & income from disposal of

held-for-trading financial assets and

See "Section X Note 5.43 and 5.44"

liabilities and available-for-sale 37839310.52

for details.financial assets (exclusive of the

effective portion of hedges that arise

in the Company’s ordinary course of

business)

Other non-operating income and

See "Section X Note 5.47 and 5.48"

expenditure except above-mentioned 7506932.03

for details.items

Less: Corporate income tax 16427670.44

Minority interests (after tax) 119219.17

Total 49488211.44

Other items that meet the definition of non-recurring gain/loss:

□ Applicable □ N/A

No such cases for the reporting period.Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to

the Public-Non-Recurring Gains and Losses as a recurring gain/loss item.□ Applicable □ N/A

No such cases for the reporting period.

82023 Interim Report of Luzhou Laojiao Co. Ltd.

Section III Management Discussion and Analysis

1. Business scope in the reporting period

The Company operates within the baijiu subdivision industry which belongs to the liquor & wine

beverage and refined tea production industry with specialized baijiu product design production and

sales as its main business model. Its primary products include baijiu series such as "National Cellar

1573" and "Luzhou Laojiao" and its main comprehensive performance indicators rank high in the

baijiu industry.Affected by the population size demographic structure as well as changes in supply and demand the

baijiu industry has entered into an era of competition for existing customers facing multiple pressures

such as consumption downturn and intensified competition. Since the beginning of the year the

domestic consumer market has been recovering. With favorable national policies for expanding

domestic demand and boosting consumption the demand side may continue to improve and bring

new development opportunities for the industry.The Company shall comply with the disclosure requirements for companies engaging in food & liquor

and wine production of the Guidelines No. 3 of the Shenzhen Stock Exchange on Sel f-regulation of

Listed Companies—Industry-specific Information Disclosure.The Company holds five food business licenses and its production model is self-production. The

Company’s main business is the research and development production and sales of baijiu series

such as "National Cellar 1573" and "Luzhou Laojiao".During the Reporting Period with a focus on the development theme of "promoting reform enhancing

collaboration focusing on main areas and achieving leapfrog development" the Company seized the

opportunities and went all out with a pragmatic and progressive attitude to promote the development

of the Company to a new level. For H1 2023 operating revenue amounted to CNY 14.593 billion up

25.11% year on year; and the net profit attributable to the shareholders of the listed company reached

CNY 7.09 billion up 28.17% year on year maintaining good and rapid growth.A. Main operations and results in the Reporting Period

a. Actively innovating marketing strategy and steadily enhancing market share and market

competitiveness

The Company continuously focused on consumer cultivation strategic market building and key

project support. The offline consumer operation system was continuously improved the construction

of the online sales shop matrix was completed the "Hundred Cities Program" was steadily promoted

and the Chunlei Action was effective. The Company's ability to enhance market share and market

competitiveness has improved dramatically.

92023 Interim Report of Luzhou Laojiao Co. Ltd.

b. Continuously enhancing the brand connotation and achieving effective brand development

Relying on mainstream media the Company further enhanced the brand's influence through public

relations communication on the themes of "Living Dual National Treasures" and technological

innovation. The brand's reputation was further improved by constructing emotional resonance with

consumers through the Fengcang Dadian the poetic drama tour of "Yellow River" and other activities.The brand image of Luzhou Laojiao was comprehensively established by integrating Luzhou Laojiao's

branding activities and integrating online and offline information dissemination.c. Continuously strengthening the reform of scientific research and making fruitful innovations and

breakthroughs

The Company launched the construction of a scientific research center platform to promote the win-

win development of the university and enterprises conducted analysis and inventory of the

effectiveness of scientific and technological projects to enhance result orientation and boosted

technological publicity and promotion to achieve technology-empowered brand marketing. In the first

half of 2023 the Company declared nine vertical scientific research projects at all levels and won

seven honors of scientific and technological awards from associations including China National Light

Industry Council and China Alcoholic Drinks Association. It participated in the formulation and revision

of two national standards and five group standards and was granted 42 patents. In addition 17

scientific research papers of the Company were published.d. Making every effort to promote the development of major projects to a new level

The Company accelerated the construction of the Technical Upgrade Project of Intelligent Brewing

completed the overall project plan design preliminary design of the first phase of the project bidding

for participating units and project investigation. Major projects such as the display platform of the

production scheduling command center and the Qu-preparation MES system of the Huangyi Brewery

Eco-Park were advanced. The Company's intelligent brewing and supply chain system security

achieved a higher level.e. Firmly fulfilling social responsibilities and achieving preliminary results in party building

empowerment

The Company continuously practiced the corporate philosophy of "Baijiu for the World a Shared

Future" and deeply implemented rural revitalization arrangements. The Company's village members

stationed in Guntang Village Maiwa Township Hongyuan County were awarded the "Excellent

Village Members in Aba Prefecture" and Guntang Village under the paired assistance of the

Company was awarded the "Excellent Key Village of Rural Revitalization in Aba Prefecture". The

Company continuously played the integration role of party building position and achieved preliminary

results in "1 + N" party building clustering. The party group service center was upgraded and a

unique brand culture of party building was gradually formed.B. Priorities in the second half of the year

a. Strengthening marketing and accelerating the layout of intelligent empowerment

102023 Interim Report of Luzhou Laojiao Co. Ltd.

By continuously following the marketing theme of "strategic concentration accelerated breakthrough

operation upgrade and full personnel activation" the Company will effectively promote the

development of business standards. It will comprehensively advance the effective implementation of

the "Hundred Cities Program" and fully integrate resources. With a focus on the digital upgrade of the

front-line business the Company will continuously improve the marketing service and guarantee

capacity. Additionally it will constantly boost digital empowerment for consumer development adhere

to the healthy and benign development of the market and make every effort to promote sales

expansion.b. Strengthening culture cultivation and boosting brand empowerment

The Company will continuously integrate thematic marketing to effectively build consumer empathy

and publicize brand stories. Activities such as poem and baijiu culture will be continuously organized

to stimulate public resonance and enhance the enterprise's reputation. Platforms such as the mobile

museum will be fully leveraged to revitalize the cultural communication of Luzhou Laojiao and shape

a tangible and emotional brand culture. The publicity effect of creative activities will be strengthened

to increase brand popularity and enhance consumer loyalty.c. Strengthening the management model and enhancing collaboration efficiency

The Company will accelerate the formation of an integrated online and offline digital collaboration

support system to promote professional systematic and intelligent decision-making by the

management. Centering on the actual needs of sales and production the Company will make every

effort to optimize procedures and policies. Information-based management will be enhanced to

realize the empowerment of big data. The Company will strengthen the lean organization and

management to improve collaboration efficiency.d. Boosting project construction and supporting industrial upgrade

The Company will continue to promote the construction of major projects such as the Luzhou Laojiao

Technical Upgrade Project of Intelligent Brewing the conservation and restoration of cultural cellar

caves of baijiu production workshops of Luzhou Laojiao in Xiaoshi region the baijiu culture scenario

building and the surrounding environment improvement project and accelerate the layout of

intelligent brewing intelligent production as well as culture and tourism integration to consolidate and

expand the advantages of Luzhou Laojiao in production capacity guarantee and brand culture.e. Strengthening talent efficiency gains and promoting talent development

Adhering to dynamic and fine management the Company will continuously optimize talent allocation

to support business development. Adhering to quality improvement and efficiency enhancement the

Company will continuously optimize the selection and appointment of talent to create a talent base.Adhering to the enhancement of personnel efficiency the Company will optimize the talent structure

and strengthened echelon building. Adhering to a multi-dimensional orientation the Company will

optimize talent incentives and stimulated self-motivation. Adhering to a people-oriented spirit the

Company will optimize employee services to create a harmonious corporate atmosphere.f. Enhancing the leadership of party building to boost the development of the Company

112023 Interim Report of Luzhou Laojiao Co. Ltd.

The Company will further play the integration role of party building position and create a benchmark

position in sales production and other grassroots front lines to provide better education-based

guidance and services to party members and present the Company's development achievements in a

three-dimensional manner. It will refine work to support rural revitalization and social welfare strongly

promote regional development and make due contribution to consolidating and expanding poverty

alleviation results and comprehensively boosting rural revitalization.Brand operation

The Company has always insisted on "dual brands three product series and major single products":

The National Cellar 1573 series has been one of the three high-end baijiu products in China; Luzhou

Laojiao's brand rejuvenation plan saw remarkable results and the product series showed a good

momentum of development; innovative products such as Health Gogoon and Chinese-style fruit

baijiu continued to be cultivated and have become the driving force for the Company's young

fashionable healthy and international development.Main sales models:

Currently the Company has two main sales models:

1. Traditional channel operation model: It is mainly authorized distribution of the offline distributors. The

Company establishes cooperative relationships with the distributors by product lines and regions. The

Company directly supplies goods to the distributors and then distributors sell them to consumers and

terminal outlets.

2. Emerging channel operation model: It is mainly online sales operations. The Company establishes

cooperative relationships with e-commerce platforms self-media and webcasters and sells the goods

to consumers through flagship stores specialty stores live streaming rooms on online platforms and

other network terminals.Distribution models:

□ Applicable □N/A

1. Main sales models

Unit: CNY

YoY YoY

Gross YoY change

change of change of

Operating revenue Cost of sales profit of operating cost of gross profit

margin revenue

sales margin

By sales model

Traditional channel

operation model 13960908535.33 1498640545.49 89.27% 28.82% 1.93% 2.84%

Emerging channel

operation model 550076103.08 171370733.31 68.85% -22.73% 36.69% -13.54%

2. Distributors

Unit: Number

Region Number of Increased Decreased YoY change of Reason for any

122023 Interim Report of Luzhou Laojiao Co. Ltd.

distributors at the number during number during number of significant

end of the the reporting the reporting distributors (%) change

reporting period period period

Domestic 1701 13 15 11.47%

Overseas 111 0 15 -0.89%

3. Main settlement method for distributors and distribution method

The Company's main settlement method for distributors is payment before delivery. The distribution

method is authorized distribution.

4. Top five distributors

Total sales to top five customers(CNY) 9102705218.08

Total sales to top five customers as % of the total sales 62.38%

Total sales to related parties among top five customers as % of the total

0.00%

sales

The Company had no accounts receivable from the top five distributors at the end of the period.

5. Information on top five distributors

As % of the total

No. Customer Sales amount (CNY) sales for the

reporting period

1 Customer A 6911120831.82 47.36%

2 Customer B 751936693.91 5.15%

3 Customer C 636824277.10 4.36%

4 Customer D 501692179.67 3.44%

5 Customer E 301131235.58 2.07%

Total -- 9102705218.08 62.38%

Store sales terminals accounted for more than 10%

□ Applicable □ N/A

Online direct sales

□ Applicable □N/AFor the main sales models of the Company please refer to the contents under the heading “Distributionmodels” in “1. Business scope in the reporting period” of Section III. For the sales of the Company's

main products please refer to the contents under the heading "Business segment products orgeographical segments contributing over 10% of the operating revenues or profits" in “3. Analysis ofmain business” of Section III. The Company's main products are sold online. Its main cooperation

platforms include JD.com and Tmall.Sales price of main products contributing over 10% of the total operating revenues for the current

period changed by more than 30% from the previous reporting period

□ Applicable □ N/A

Purchase model and purchase content

Unit: CNY

132023 Interim Report of Luzhou Laojiao Co. Ltd.

Purchase model Purchase content Amount of main purchase content

Organic raw grains are purchased

through cooperative model and

supplied by organic raw grain bases;

Raw materials 1904661332.91

other raw grains and packaging

materials are purchased through bid

invitation

Purchase based on the unified

pricing of the Development and

Reform Commission of Luzhou and Fuels and energies 92495405.92

the Price Bureau of Luzhou and

purchase through bid invitation

Purchase through bid invitation Low-value consumables 24502517.66

The purchase of raw materials from cooperatives or farmers accounted for more than 30% of the total

purchase amount

□ Applicable □ N/A

The price of main raw materials purchased externally changed by more than 30% year-on-year

□ Applicable □ N/A

Main production model:

The Company's main production model is self-production.Commissioned processing and production

□ Applicable □ N/A

Main breakdown items of cost of sales

Unit: CNY

H1 2023 H1 2022

By business

Item As % of cost of As % of cost of YoY Change segment Amount Amount

sales sales

Baijiu Raw materials 1411571489.11 84.52% 1362639995.08 85.40% 3.59%

Baijiu Labor costs 117395758.18 7.03% 97048667.74 6.08% 20.97%

Manufacturing

Baijiu 141044031.51 8.45% 135902902.04 8.52% 3.78%

overhead

Production volume and inventory

1. Production volume sales volume and inventory of main products

YoY change YoY change

Production

Product Sales volume Inventory of production of sales YoY change Description of

volume

classification (ton) (ton) volume volume of inventory major changes

(ton)

(%)(%)

Mid- and high-

16156.9716930.1742103.81-25.10%-3.00%-2.75%

end baijiu

Other baijiu 25552.95 26485.26 10763.18 12.28% 21.20% -26.19%

2. Inventory at the end of the reporting period

Unit: Ton

Finished baijiu Semi-finished baijiu (including base baijiu)

52866.99431179.15

142023 Interim Report of Luzhou Laojiao Co. Ltd.

3. Capacity

Unit: Ton

Main products Design capacity Actual capacity Capacity in progress

Baijiu 170000 170000 80000

2. Analysis of core competitiveness

A. Geographical advantage

Luzhou City where the Company is located sits in the transitional area between the southern rim of the

Sichuan Basin and the Yunnan-Guizhou Plateau featuring a warmer and more humid sub-tropical

climate compared to other areas at the same latitude with a temperature above 0℃ throughout the

year. The unique climate and soil are agreeable to grow grains for baijiu brewing. The glutinous red

sorghum and soft wheat grown in this area are the primary raw materials for the baijiu of the Company.The cellars in which the Company brews its baijiu are made of the local loessal clay characterized by

strong viscosity rich minerals and excellent moisture retention. In addition the abundant and quality

water in the region creates a unique geographical advantage for the production of the Company’s baijiu.B. Advantage of cellars and brewing technique

Aged cellars are the most essential condition for a strong aromatic baijiu maker to produce good quality

baijiu. The Cellars of National Treasure 1573 founded in 1573 was granted by the State Council as the

first Cultural Relic of National Importance in the industry under the Protection of the State in December

1996. 1619 cellars of Luzhou Laojiao which have been continuously used for over 100 years together

with its 16 ancient brewing workshops and three natural cellar holes were all selected as the fourth

batch of Cultural Relics of National Importance under the Protection of the State in 2013. They are

unique resources that cannot be replicated. In both 2006 and 2012 Luzhou Laojiao Daqu Cellars were

twice selected into the preliminary list of China for World Heritage. In November 2018 Luzhou Laojiao

Cellars and Brewing Workshops were selected into China’s Industrial Heritage List. The time-honored

Traditional Brewing Technique of Luzhou Laojiao is a 24-generation inheritance and a classic brewing

technique for strong aromatic baijiu. This technique was selected as the first batch of National

Intangible Cultural Heritage in May 2006. The Cellars of National Treasure 1573 and the Traditional

Brewing Technique of Luzhou Laojiao together provide the most essential basis and assurance for the

quality of the product series of National Cellar 1573 and Luzhou Laojiao. Additionally Huangyi Brewery

Eco-Park has moved into full production in late 2020. Upholding the cultural connotations of

“inheritance of ancient ways pure-grain brewing traditional techniques and intelligent technologies”

the Company carried out brewing technical renovation featuring automatic intelligent and information

technology-based transformation. As such it has established a baijiu brewery eco-park comprising

brewing workshops leaven making workshops and base baijiu storage cellars along with energy and

sewage treatment facilities. This brewery eco-park brings with it new production capacities of 100000

tons of quality pure-grain solid baijiu and 100000 tons of leaven in addition to a new storage capacity of

380000 tons of baijiu per year marking a substantial increase in the Company’s production capacity.

C. Brand advantage

Brand is a key business resource for baijiu producers. The Company’s reputation is greatly built on its

superiority in brand. National Cellar 1573 which is of a connoisseurship level is a world-famous high-

152023 Interim Report of Luzhou Laojiao Co. Ltd.

end brand. Luzhou Laojiao Tequ a classic brand for strong aromatic baijiu was selected in 1952 by the

first national tasting competition judges as one of the four most famous baijiu brands in China. It is the

only strong aromatic baijiu brand that won the title of “National Famous Baijiu” for five consecutive times

as well as the pioneer with regard to the “Tequ” variety of baijiu. In recent years the Company hassuccessfully put in place a brand system of “dual brands three product series and major singleproducts” with great clarity and focus. The programs carried out to promote the brand of National Cellar

1573 and revive the brand of Luzhou Laojiao have produced remarkable results with significant

improvement in brand influence. The Company’s baijiu is increasingly known by consumers as a

national brand of strong aromatic baijiu and of authentic flavor.D. Quality and R&D advantageThe Company is committed to producing high-quality baijiu advocating a healthy lifestyle and “makingthe quality visible”. The first “Organic Sorghum Planting Base” was established and the six-factor

management system (including organic quality safety environment measurement and energy) was

built and improved. The research platforms are established including National Engineering Research

Center of Solid-State Brewing National Liquor Test Center National Postdoctoral Workstation etc

which all support the innovation and upgrading of products with their strong technical force. In recent

years the Company has put in a lot of efforts in researching Tequ production brewing informatization &

automation. Relying on the technological innovation platforms such as the National Industrial Design

Center and continuously deepening the cooperation with universities and scientific research institutes

including the Chinese Academy of Sciences and the Jiangnan University the Company has undertaken

dozens of national- or provincial-level projects and has been granted hundreds of invention or utility

model patents. And remarkable results have been achieved with respect to improvement of the quality

of base Baijiu as well as production efficiency improvement.E. Talent advantage

The Company has 1 inheritor of national intangible cultural heritage 4 masters of Chinese brewing 2

masters of Chinese baijiu 2 Chinese liquor connoisseurs 1 master of Chinese baijiu technique 11

senior professor engineers 7 experts who receive special allowances from the State Council 4 national

technicians 2 national model workers 5 national Labor Day Medal winners 3 academic and

technologic leaders of Sichuan province 1 expert with outstanding contribution in Sichuan province 1

innovation leader of Tianfu 1 excellent engineer of Tianfu 3 craftsmen of Tianfu 2 craftsmen of

Sichuan province 1 technological elite of Tianfu 4 technicians of Sichuan province as well as

hundreds of highly skilled personnel including national baijiu judges senior brewing technicians and

brewing technicians. The comprehensive and professional personnel system assures the sound

development of the Company.

3. Analysis of main business

Overview

See contents under the heading “1. Business scope in the reporting period” above.

162023 Interim Report of Luzhou Laojiao Co. Ltd.

Year-on-year changes in key financial data

Unit:CNY

YoY Reason for any significant

H1 2023 H1 2022

Change change

Operating revenues 14593051774.14 11664377552.94 25.11%

Cost of sales 1700263105.68 1642310550.61 3.53%

Selling and

1463196830.611213861984.6620.54%

distribution expenses

General and

administrative 539879241.31 542666754.49 -0.51%

expenses

Finance expenses -125783791.43 -126988421.10

Mainly due to the increased

Corporate income

2385359516.12 1800020542.39 32.52% sales revenue from baijiu

tax

resulting in the increased profit

R&D investments 85012075.06 93892252.85 -9.46%

Mainly due to the increased

Net cash flows from

5647760797.04 4077014965.34 38.53% cash received from sale of

operating activities

goods in the current period

Mainly due to the redemption of

wealth management product

Net cash flows from

732254553.22 -1158401612.09 (collective asset management

investing activities

plan) from securities firm in the

current period

Net cash flows from Mainly due to the bank loans

6194950118.71579368826.99969.26%

financing activities received in the current period

Mainly due to the increased net

Net increase in cash cash flows from operating

12582529016.133512307170.67258.24%

and cash equivalents investing and financing activities

in the current period

Significant changes to the profit structure or sources of the Company in the reporting period

□ Applicable □ N/A

No such changes in the Reporting Period.Breakdown of operating revenues

Unit:CNY

H1 2023 H1 2022

As % of As % of YoY Change

Amount operating Amount operating

revenues revenues

Total 14593051774.14 100% 11664377552.94 100% 25.11%

By business segment

Baijiu 14510984638.41 99.44% 11549327272.44 99.01% 25.64%

Other revenues 82067135.73 0.56% 115050280.50 0.99% -28.67%

By product

Mid- and high-

12990085081.5089.02%10372408380.4588.92%25.24%

end baijiu

Other baijiu 1520899556.91 10.42% 1176918891.99 10.09% 29.23%

Other revenues 82067135.73 0.56% 115050280.50 0.99% -28.67%

By geographical segment

Domestic 14516179307.86 99.47% 11570386785.08 99.19% 25.46%

Overseas 76872466.28 0.53% 93990767.86 0.81% -18.21%

172023 Interim Report of Luzhou Laojiao Co. Ltd.

Business segment products or geographical segments contributing over 10% of the operating

revenues or profits

□ Applicable □ N/A

Unit:CNY

Gross YoY change YoY change YoY change

Operating revenue Cost of sales profit of operating of cost of of gross profit

margin revenue sales margin

By business segment

Baijiu 14510984638.41 1670011278.80 88.49% 25.64% 4.66% 2.31%

By product

Mid- and high-

12990085081.50975940155.3392.49%25.24%-2.31%2.12%

end baijiu

Other baijiu 1520899556.91 694071123.47 54.36% 29.23% 16.35% 5.05%

By geographical segment

Domestic 14516179307.86 1688065142.75 88.37% 25.46% 5.72% 2.17%

Under the circumstances that the statistical standards for the Company’s main business data were

adjusted in the reporting period the Company’s main business data in the current period is calculated

based on adjusted statistical standards at the end of the reporting period

□ Applicable □ N/A

The Company shall comply with the disclosure requirements for companies engaging in food & liquor

and wine production of the Guidelines No. 3 of the Shenzhen Stock Exchange on Sel f-regulation of

Listed Companies—Industry-specific Information Disclosure.A. Breakdown of selling and distribution expenses

Unit:CNY

Selling and

Reason for any significant

distribution H1 2023 H1 2022 YoY Change

change

expenses

Advertising

585741219.56691914456.49-15.34%

expenses

Sales promotion Increased sales promotion 486391918.30 142494942.50 241.34%

expenses activities in the current period

Warehousing

and logistics 95488340.44 63874054.36 49.49% Increased stock for sale

expenses

Labor costs 210781737.74 204443388.51 3.10%

Other 84793614.57 111135142.80 -23.70%

B. Breakdown of advertising expenses

Unit:CNY

Advertising Expenses

182023 Interim Report of Luzhou Laojiao Co. Ltd.

Online advertising (exclusive of TV advertising) 53376655.14

Offline advertising 161825375.75

TV advertising 138219714.09

Other (inclusive of branding ideas exhibitions &

showcases advertising materials activity planning 232319474.58

etc.)

4. Analysis of non-core business

□ Applicable □ N/A

5. Assets and liabilities

5.1. Significant change of asset items

Unit:CNY

30 June 2023 31 December 2022

Change in Explanation about any

As % of total As % of total

Amount Amount percentage material change

assets assets

Mainly due to the

positive net cash

Cash and cash flows from operating

equivalents 30344475538.13 49.32% 17757528211.25 34.56% 14.76% activities and bank

loans received in the

current period

Accounts

receivable 14720743.59 0.02% 5939420.78 0.01% 0.01%

Inventories 10794156136.00 17.54% 9840742374.85 19.15% -1.61%

Investment

38467435.500.06%39149454.220.08%-0.02%

property

Long-term equity

investments 2721676735.14 4.42% 2667500553.17 5.19% -0.77%

Fixed assets 8616388591.11 14.00% 8856258598.78 17.23% -3.23%

Construction in

progress 1209595255.85 1.97% 808919047.21 1.57% 0.40%

Right-of-use

assets 29616062.33 0.05% 39952525.63 0.08% -0.03%

Contract

liabilities 1933610554.94 3.14% 2566374718.76 4.99% -1.85%

Mainly due to the

Long-term loans 9515100000.00 15.47% 3179600000.00 6.19% 9.28% bank loans received

in the current period

Lease liabilities 26095309.94 0.04% 29096969.66 0.06% -0.02%

5.2. Main assets overseas

□ Applicable □ N/A

5.3. Assets and liabilities measured at fair value

□ Applicable □ N/A

192023 Interim Report of Luzhou Laojiao Co. Ltd.

Unit:CNY

Changes in

Changes in

cumulative

Opening fair value Provision for Amount of Amount of Other Closing

Item fair value

balance through impairment purchase sale changes balance

recorded

profit or loss

into equity

Financial

asset

1.Held-for-

trading

financial

assets 10734667 32781678. 200000000 11061917 200056716

(exclusive of 80.37 42 .00 42.66 .13

derivative

financial

assets)

4.Investmen

ts in other 11367369 189135818 391086685 445414722

equity 78.11 .57 .52 .85

instruments

Accounts -45833525 27653300

receivables 18180224

financing 03.37 12.77

90.60

Subtotal of -

6793556232781678.1891358182000000001497278434108014

financial 18180224

assets 61.85 42 .57 .00 28.18 51.75

90.60

-

6793556232781678.1891358182000000001497278434108014

Total 18180224

61.8542.57.0028.1851.75

90.60

Financial

liability 0.00 0.00

Information about other changes

N/A

Whether measurement attribution of main assets changes significantly in the reporting period

□Yes □ No

5.4. Restricted asset rights as of the end of this reporting period

Unit:CNY

Closing

Item Reason

Balance

Accrued interest on term deposits and amount frozen by

Bank deposits 22939930.13

court of law

Other cash and cash

10000000.00 Bank guarantees

equivalents

Total 32939930.13

6. Investment

6.1. Total investment

□ Applicable □ N/A

202023 Interim Report of Luzhou Laojiao Co. Ltd.

Investment made in the Investment made in the same

YoY change

reporting period (CNY) period of last year (CNY)

686415706.041669795904.73-58.89%1

Note 1: Mainly due to the purchase of a larger amount of wealth management product (collective

asset management plan product) from securities firm in the same period of last year.

6.2. Significant equity investment made in the reporting period

□ Applicable □ N/A

6.3. Significant ongoing non-equity investment in the reporting period

□ Applicable □ N/A

Unit: CNY

Accum

Accum Reason

ulated

ulated s for

actual

Whethe Amount actual not Date

Industr input

r it is a of input income meetin of

Invest y of the amount Project Project Disclosur

fixed in the Capital by the g the disclo

Item ment investm by the progres ed e index

asset reportin source end of schedul sure

form ent end of s income (if any)

investm g the e and (if

project the

ent period reportin project any)

reportin

g ed

g

period income

period

Announc

ement

No.on the

Luzhou Impleme

Laojiao ntation of

Technical Luzhou

59349 Self- 13

Upgrade Self- 10193 Laojiao

Yes Baijiu

built 3579.5 financin 1.00% N/A N/A N/A July Project of 333.83 Technical

0 g 2022

Intelligen Upgrade

t Brewing Project of

(Phase I) Intelligen

t Brewing

(Phase I)

by

Subsidiar

y

59349

10193

Total -- -- -- 3579.5 -- -- N/A N/A -- -- --

333.83

0

212023 Interim Report of Luzhou Laojiao Co. Ltd.

6.4. Financial assets investment

6.4.1. Securities investment

□ Applicable □ N/A

Unit: CNY

Chang

Chang es in Profit

es in the and

Abbre Accou Beginn

Categ Initial fair cumul Amou loss Closin

viation nting ing Amou Accou

ory of Stock invest value ative nt of during g book Capital

of measu book nt of nting

securit code ment recogn fair purcha the balanc source

securit rement balanc sale item

ies cost ized in value se reporti e

ies model e

profit record ng

or loss ed into period

equity

Invest

Dome ments

stic 12719

Fair 16004 15204 16476

60121 in value 6241 Own

and GTJA 156.7 measu 9389. 1031. 0188.other

foreign 1 808.41

fund

equity

6 rement 21 25 01

stock instru

ments

Invest

Dome ments

Fair

stic 14931 13761 1479100224 1030 78177 in value Own

and SNC 950.2 230.2 230.2 other

foreign 6 000.00

measu .75 fund equity

rement 4 9 9

stock instru

ments

Invest

Dome ments

stic 51120

Fair 12015 60898 11201 in

LZBA value Own

and 01983 NK 000.0 measu 8392. 357.2 8357.other

fund

foreign equity

0 rement 72 7 27

stock instru

ments

Invest

Dome

Fair -

ments

stic CTG 54228 80713 39108 11938

value 31811 97728

in

Own

and 01880 Duty- 5380. measu 9120. 6685. 6821.other

fund

foreign 873.8 0.00 equity

Free 80 rement 07 52 41

stock 7 instru

ments

607151102194883910841095

7297

Total 4537. -- 27885 0.00 8744. 0.00 6685. 6596. -- --

266.16

562.24945298

6.4.2. Derivative investment

□Applicable □ N/A

No such cases in the reporting period

6.5. Use of funds raised

□ Applicable □ N/A

222023 Interim Report of Luzhou Laojiao Co. Ltd.

6.5.1. General use of funds raised

□ Applicable □ N/A

Unit:CNY 10000

Total Accumula

Total Total

amount ted re- Amount

amount Accumula amount Purpose

of re- purposed Total of funds

Total of raised ted of and

purposed funds amount raised

amount funds amount accumula direction

Year Method funds raised of unused idle for

of funds used in of raised ted re- of unused

raised in as % of funds more

raised the funds purposed funds

the total raised than two

reporting used funds raised

reporting funds years

period raised

period raised

Deposite

Public

d in

offering 12139.3 59296.1 special

2020 of 149400 98243.6 0 0 0.00% account 0

corporate 7 6

for raised

bond

funds

Public

offering

2022 of 149880 0 149880 0 0 0.00% 0 N/A 0

corporate

bond

12139.3248123.59296.1

Total -- 299280 0 0 0.00% -- 0

766

Notes for general use of funds raised

The total amounts of used and unused funds raised include interest on the funds.

6.5.2. Fund raised for committed projects

□ Applicable □ N/A

Unit:CNY 10000

Committe

Date of Whether

d Whether Total Investme

Accumula the Whether the

investme the amount Investme nt Realized

Adjusted ted input progress projects the feasibility nt project of funds nt benefits

Investme by the by the reach the expected of the projects has been raised for amount in during

nt total end of end of working benefits project and changed committe the the

amount the condition have has

direction (including d reporting reporting reporting

(1) reporting for their been changed

of over- partial investme period period (3) period

period (2) =(2)/(1) intended achieved significanraised change) nt

use tly

funds

Committed investment projects

Technical

Renovati

on 325002. 30 June

No

Project of 11074.11 Yes No 74 2021

Brewing

(Phase II)

Project of

Intelligent

Upgradin

g and

Building

of the No 398400 398400 1065.26 9299.15 88.18% N/A N/A N/A No

Informati

on

Manage

ment

System

Project of

Acquiring

Sealing 30 June

No

Equipme 0 12043.3 Yes No 2021

nt for the

Cellar of

232023 Interim Report of Luzhou Laojiao Co. Ltd.

Huangyi

Brewing

Base

Project of

Acquiring

Accessor

y

Equipme

nt for 30 June

No

Leaven 0 4980.25 Yes No 2021

Making

for

Huangyi

Brewing

Base

Subtotal

of

committe 12139.3 351325.d -- 3984001 398400 -- -- N/A -- --

investme 7 44

nt

projects

Use of over-raised funds

None No

12139.3351325.

Total -- 398400 398400 -- -- N/A -- --

744

Explain

project by

project

the

situation

and

reason

for not

reaching

plan

progress

or

expected

benefits N/A

(including

reason

for

inputting

“N/A” for“Whetherthe

expected

benefits

have

beenachieved”

)

Significan

t changes

N/A

of project

feasibility

Amount

purpose

and

progress N/A

of over-

raised

funds

Change

of

implemen

tation site

N/A

of

investme

nt

projects

Adjustme

nt of the

implemen

N/A

tation

mode of

raised

242023 Interim Report of Luzhou Laojiao Co. Ltd.

funds

investme

nt

projects

Applicable

On 14 May 2019 the Company held the First Extraordinary General Meeting of Shareholders of 2019 which considered and

Situation approved the Proposal on Requesting the Company’s General Meeting of Shareholders to Fully Authorize Chairman of the

of

advance Board or Other Personnel Authorized by the Board to Go Through Procedures for the Public Offering of Corporate Bond.investme According to the Proposal in the event of inconsistency between the payment of the raised funds and the progress of the project

nt and

replacem implementation the Company may make advance investments using other funds (including self-owned funds bank project

ent loans etc.) according to the actual situation and replace fund investment other than capital funds when the raised funds are in

place. As of 30 June 2023 the Company had replaced advance investments of self-pooled funds of CNY 573178496.64 using

the raised funds.Idle

raised

funds

used for

temporar N/A

y

suppleme

ntary

liquidity

Amount

and

reason

for N/A

surplus of

funds

raised

Purpose

and The idle raised funds are deposited in the special account No. 9550880046723000135 for raised funds in the Chengdu Branch

whereabo of China Guangfa Bank Co. Ltd. the special account No. 517517460013000000860 for raised funds in the Luzhou Branch of

uts of

unused Bank of Communications Co. Ltd. and the special account No. 631395395 for raised funds in the Chengdu Branch of China

funds Minsheng Banking Corp. Ltd.raised

Problems

and other

situation

when

N/A

raised

funds are

used and

disclosed

Note 1: The subtotal of funds raised for committed projects was CNY 3984 million which was the

combined amount of CNY 4000 million (CNY 2500 million of corporate bonds issued in August 2019

plus CNY 1500 million of corporate bonds issued in March 2020) minus the total issuance costs of

CNY 16 million.Note 2: Because there are uncertainties in the approval and issue time for bond in order to ensure

smooth progress of the projects and protect the interests of the Company’s shareholders the

investment sequence and specific amounts of the corresponding raised funds should be determined

by the Chairman of the Board as authorized by the general meeting of shareholders or other persons

as authorized by the Board of Directors within the scope of the four raised funds investment projects

according to the actual needs provided that the capital funds for each project is no less than 20% of

the total investment.Note 3: As of 30 June 2023 the Project of Intelligent Upgrading and Building of the Information

Management System was in the process.

252023 Interim Report of Luzhou Laojiao Co. Ltd.

Note 4: These raised funds investment projects have helped further expand the Company’s

production and sales and increase its comprehensive competitiveness. The economic benefits of

these projects cannot be measured separately.

6.5.3. Re-purposed funds raised

□ Applicable □ N/A

No such cases in the reporting period

7. Sale of major assets and equity interests

7.1. Sale of major assets

□ Applicable □ N/A

No such cases in the reporting period.

7.2. Sale of major equity interests

□ Applicable □ N/A

8. Analysis of major subsidiaries

□ Applicable □ N/A

Main subsidiaries and joint companies with an over 10% influence on the Company’s net profit

Unit:CNY

Company Company Business Registere Total Operating Operating

Net assets Net profit

name type scope d capital assets revenue profit

Luzhou

Laojiao

Luzhou

series

Laojiao 1000000 1130345 7572099 1404711 6996142 5241722

Subsidiary unified

Sales Co. 00.00 9162.06 954.44 1152.15 338.04 614.521

package

Ltd.Baijiu

sales

Note 1: Operating profit and net profit increased year on year mainly due to the increased sales

revenue in the current period.Acquisition and disposal of subsidiaries during the reporting period

□ Applicable □ N/A

262023 Interim Report of Luzhou Laojiao Co. Ltd.

Notes for major holding companies and joint stock companies

There were no major holding companies or joint stock companies during the reporting period of which

information shall be disclosed.

9. Structured entities controlled by the Company

□ Applicable □ N/A

10. Risks facing the Company and countermeasures

A. Macroeconomic risk. The baijiu industry has a strong relevance with the macroeconomy. At present

the economy is in a major process of factor-driven shift to high-quality development and there are

problems such as insufficient domestic demand complex and severe external environment and

tortuous economic recovery which may have an impact on the industry and enterprises. In this regard

the Company will face up to the impact of the economic environment maintain strategic

determination boost confidence in development strengthen the spirit of optimism competition

innovation and solidarity and endeavor to embark on a new journey of high-quality development.B. Risk of aggravating industrial competition. In recent years the baijiu output and the number of

large enterprises have declined while the concentration has climbed continuously intensifying the

industry competition. To this end the Company will adhere to the blueprint always move forward in

the right direction with exertion courage and determination and compete for new development

opportunities in industry concentration and brand competition with a long history deep culture strong

technology and excellent quality.

272023 Interim Report of Luzhou Laojiao Co. Ltd.

Section IV Corporate Governance

1. Annual and extraordinary general meeting of shareholders

convened during the reporting period

1.1 General meeting of shareholders convened during the reporting period

Investor Date of the Date of Resolution of the

Meeting Type

participation ratio meeting disclosure meeting

Announcement

No.: 2023-19 of

Luzhou Laojiao

Co. Ltd. on

The 2022 Annual Annual General

Resolutions of

General Meeting Meeting of 63.51% 29 June 2023 30 June 2023

the 2022 Annual

of Shareholders Shareholders

General Meeting

of Shareholders

(http://www.cninf

o.com.cn/)

1.2 Extraordinary general meetings of shareholders convened at the request of

preference shareholders with resumed voting rights

□ Applicable □ N/A

2. Changes in directors supervisors and senior management

□ Applicable □ N/A

Name Title Type Date Reason

Li Yong Secretary of the board Appointed 9 March 2023

Wang Hongbo Secretary of the board Resignation 3 March 2023 Voluntary resignation

3. Profit distribution and converting capital reserves into share capital

for the reporting period

□ Applicable □ N/A

The Company has no interim dividend plan either in the form of cash or stock.

282023 Interim Report of Luzhou Laojiao Co. Ltd.

4. Implementation of any equity incentive plan employee stock

ownership plan or other incentive measures for employees

□ Applicable □ N/A

4.1. Equity incentives

A. On 26 September 2021 relevant proposals such as the Proposal on the 2021 Restricted Share

Incentive Plan (Draft) and Summary of Luzhou Laojiao Co. Ltd. were approved at the Seventh Meeting

of the 10th Board of Directors and the Third Meeting of the 10th Board of Supervisors of the Company

respectively.B. On 2 December 2021 the Company received the Approval of Luzhou State-owned Assets

Supervision and Administration Commission on the Implementation of the Second Phase of the Equity

Incentive Plan for Listed Companies by Luzhou Laojiao Co. Ltd. (L.G.Z.K.P. [2021] No. 62) from the

Luzhou State-owned Assets Supervision and Administration Commission which approved in principle

to the implementation of the Restricted Share Incentive Plan by the Company.C. On 24 December 2021 the Board of Supervisors of the Company issued the review opinion i.e.Explanation on the Review and Announcement of the List of Awardees of the 2021 Restricted Share

Incentive Plan.D. On 29 December 2021 the relevant proposals such as the Proposal on the 2021 Restricted Share

Incentive Plan (Draft) and Summary of Luzhou Laojiao Co. Ltd. were approved at the First

Extraordinary General Meeting of Shareholders of 2021. Meanwhile a self-inspection on the trading of

the Company's shares by insiders of the Incentive Plan and the proposed awardees was conducted

and the Self-Inspection Report on the Trading of the Company's Shares by Insiders and Awardees in

the 2021 Restricted Share Incentive Plan was disclosed.E. On 29 December 2021 the Company held the 12th Meeting of the 10th Board of Directors and the

Sixth Meeting of the 10th Board of Supervisors and reviewed and approved the Proposal on the Grant

of Restricted Shares to Awardees respectively. The independent directors consented to the relevant

matters.F. On 21 February 2022 the Company disclosed the Announcement on the Completion of Registration

of Restricted Share Grant completed the registration of the first grant of restricted shares. Upon the

registration of the grant 6862600 restricted shares were granted to 437 objects the grant price was

CNY 92.71 per share and the listing date was 22 February 2022.G. On 25 July 2022 the Company held the 18th Meeting of the 10th Board of Directors and the Ninth

Meeting of the 10th Board of Supervisors and reviewed and approved the Proposal on the Grant of

Reserved Restricted Shares to Awardees respectively. The independent directors consented to this

292023 Interim Report of Luzhou Laojiao Co. Ltd.

matter.H. On 4 August 2022 the Board of Supervisors of the Company issued the review opinion i.e.Explanation on the Review and Announcement of the List of Awardees for the Reserved Restricted

Shares of the 2021 Restricted Share Incentive Plan.I. On 2 September 2022 the Company held the 22nd Meeting of the 10th Board of Directors and the

13th Meeting of the 10th Board of Supervisors at which the Proposal on the Repurchase and

Retirement of Certain Restricted Shares and the Adjustment of Repurchase Price and the Proposal on

the Adjustment of the Granted Price of Reserved Restricted Shares of 2021 Restricted Share Incentive

Plan were reviewed and approved respectively. In accordance with the relevant provisions of the

incentive plan of the Company and the authorization of the First Extraordinary General Meeting of

Shareholders of 2021 the Board of Directors of the Company agreed to adjust the grant price and

repurchase price of the reserved restricted shares under the incentive plan from CNY 92.71 per share

to CNY 89.466 per share in view of the implementation of the Company's profit distribution plan for

2021. The independent directors consented to this matter.

J. On 3 September 2022 the Company disclosed the Announcement on the Repurchase and

Cancellation of Some Restricted Shares to Reduce Registered Capital and Notice to Creditors. By the

expiration of the declaring period the Company had not received any declaration from the relevant

creditors for early payout of debts or provision of guarantee.K. On 26 September 2022 the Company disclosed the Announcement on the Completion of the

Registration of the Grant of the Reserved Restricted Shares under the 2021 Restricted Share Incentive

Plan. Upon the registration of the grant of the reserved restricted shares 342334 restricted shares

were granted to 46 objects the grant price was CNY 89.466 per share and the listing date was 28

September 2022.L. On 29 November 2022 the Company disclosed the Announcement on the Completion of the

Repurchase and Cancellation of Some Restricted Shares. The Company proposed to repurchase and

cancel a total of 62310 restricted shares granted but not lifted from restricted sales. As at 29 November

2022 the Company completed the aforesaid repurchase and cancellation of restricted shares.

M. On 29 December 2022 the Company held the 26th Meeting of the 10th Board of Directors and the

15th Meeting of the 10th Board of Supervisors and reviewed and approved the Proposal on the Grant of

Reserved Restricted Shares to Awardees respectively. The independent directors consented to this

matter.N. On 13 January 2023 the Board of Supervisors of the Company issued the review opinion i.e.Explanation on the Review and Announcement of the List of Awardees for the Reserved Restricted

Shares of the 2021 Restricted Share Incentive Plan.O. On 16 February 2023 the Company disclosed the Announcement on the Completion of the

Registration of the Grant of the Reserved Restricted Shares under the 2021 Restricted Share Incentive

302023 Interim Report of Luzhou Laojiao Co. Ltd.

Plan. Upon the registration of the grant of the reserved restricted shares 92669 restricted shares were

granted to 17 objects the grant price was CNY 89.466 per share and the listing date was 17 February

2023.

4.2. Implementation of employee stock ownership plans

□ Applicable □ N/A

4.3. Other incentive measures for employees

□ Applicable □ N/A

312023 Interim Report of Luzhou Laojiao Co. Ltd.

Section V Environmental and Social Responsibility

1. Information about environment protection

Whether the listed company and its subsidiaries belong to heavy polluting industries prescribed by

the environmental protection department

□ Yes □ No

Policies and industry standards on environmental protection

In the process of production and operation the Company strictly follow the laws regulations and

industry standards related to environmental protection such as the Environmental Protection Law of

the People's Republic of China Law of the People's Republic of China on Environmental Impact

Assessment Law of the People's Republic of China on Atmospheric Pollution Prevention and Control

Law of the People's Republic of China on Water Pollution Prevention and Control Administrative

Measures for the Legal Disclosure of Enterprise Environmental Information Regulations on the

Administration of Environmental Protection of Construction Projects of the People's Republic of China

Regulations on Administration of Pollutant Discharge Permits Policies and Industry Standards on

Environmental Protection Standard for Pollution Control on Hazardous Waste Storage Standards for

the Emission of Water Pollutants in the Fermented Alcohol and Baijiu Industry Regulations on the

Prevention and Control of Environmental Pollution by Solid Waste in Sichuan Province and

Regulations on Environmental Protection of Sichuan Province.Environmental protection administrative permission

In the first half of 2023 the Company obtained six ecological and environmental administrative

permits including a total of three permits for change and renewal of discharge permits and three

approval of environmental impact assessment reports.Review and

Name of Acquiring

Administrative permit No. issuance Valid term Permitted matter Remark

permit time

authority

Concentration limit on

Discharge

Luzhou fugitive emission of air

Permit for

Municipal pollutants: 2.0 mg/Nm3 for

Luzhou Laojiao 17 April

91510500204706718H002V Ecology and 5 years non-methane hydrocarbon Change

Co. Ltd. 2023

Environment (NMHC) and 20

(Xiaoshi

Bureau dimensionless for odor

Brewery Base)

concentration.Discharge Permitted annual discharge

Luzhou

Permit for limits for wastewater:

Municipal

Luzhou Laojiao 6 June 440.18t/a for chemical Re-

91510500204706718H004Q Ecology and 5 years

Co. Ltd. 2023 oxygen demand (COD) application

Environment

(Huangyi 33.01t/a for ammonia

Bureau

Brewery Eco- nitrogen 55.02t/a for total

322023 Interim Report of Luzhou Laojiao Co. Ltd.

Park) nitrogen (TN) and 3.3t/a for

total phosphorus (TP).Luzhou Laojiao Permitted annual organized

Brewing Co. Luzhou emission limits for air

Ltd. (Energy Municipal pollutants: 8.64t/a for

30 March

Center of 91510500204755181G002V Ecology and 5 years particulate matters 18.88t/a Change

2023

Sichuan Luzhou Environment for sulfur dioxide and

Baijiu Industrial Bureau 136.08t/a for nitrogen

Park) oxides.In the 19# and 20#

workshops in the south area

of Sichuan Luzhou Baijiu

Industrial Park three 7000-

bottle/h manual filling

Reply to the

production lines were

Report of

utilized and supported with

Luzhou Laojiao

new equipment such as

on the Luzhou

code-scanning devices for

Environmental Municipal

1 March the production of small- Newly

Impact of Phase L.SH.H.J.H. [2023] No. 21 Ecology and Permanent

2023 scale and customized baijiu acquired

I Construction Environment

products and one 24000-

Project of Bureau

bottle/h filling line was newly

Flexible

added for the production of

Intelligent Filling

a wide range of small-

Pilot Line

volume products. After the

project is completed and put

into production a baijiu

filling capacity of 27000

tons/year will be developed.A 5000-bottle/h filling line

Reply to the

was constructed in 18#

Report of

workshop in the south area

Luzhou Laojiao

of Sichuan Luzhou Baijiu

on the Luzhou

Industrial Park for the

Environmental Municipal

1 March automated production of Newly

Impact of Phase L.SH.H.J.H. [2023] No. 19 Ecology and Permanent

2023 small-scale and customized acquired

II Construction Environment

gift-boxed products. After

Project of Bureau

the project is completed and

Flexible

put into production a baijiu

Intelligent Filling

filling capacity of 9600

Pilot Line

tons/year will be developed.An 8000-bottle/h of

Reply to the

conventional production and

Report of

packaging line for custom

Luzhou Laojiao

products a 3000-bottle/h of

Custom Liquor

production and packaging

Co. Ltd. on the

line for shaped-bottle

Environmental Luzhou

custom products and a box

Impact of No. Municipal

1 March packaging line for small Newly

21 Production L.SH.H.J.H. [2023] No. 20 Ecology and Permanent

2023 single personalized custom acquired

Workshop Environment

products were constructed

Renovation Bureau

in 21# workshop in the

Project in the

south area of Sichuan

South Area of

Luzhou Baijiu Industrial

Huangyi

Park. After the project is

Brewery Eco-

completed and put into

Park

production a baijiu filling

332023 Interim Report of Luzhou Laojiao Co. Ltd.

capacity of 7000 tons/year

will be developed.Industry discharge standards and pollutants in producing and operating activities

Type of Name of

main main Number Distributi Emission

Discharg Pollution Approved Excessiv

Company pollutant pollutant of on of concentra Total

e discharge total e

name and and discharge discharge tion/inten emission

type standard emission discharge

particular particular outlet outlet sity

pollutant pollutant

Luzhou Water Luohan Direct 21.72mg/

Laojiao COD 1 Brewery

discharge 50mg/L 4.2256t 23.183t/a No

Co. Ltd. pollutant Eco-Park L

Luzhou Luohan

Water Ammonia Direct

Laojiao 1 Brewery

nitrogen discharge 0.34mg/L 5mg/L 0.0385t 2.017t/a No

Co. Ltd. pollutant Eco-Park

Luzhou Water Luohan Total Direct

Laojiao 1 Brewery

nitrogen discharge 5.72mg/L 15mg/L 1.1287t 5.796t/a No

Co. Ltd. pollutant Eco-Park

Luzhou Total Luohan

Water Direct

Laojiao phosphor 1 Brewery

discharge 0.07mg/L 0.5mg/L 0.0116t 0.232t/a No

Co. Ltd. pollutant us Eco-Park

Luzhou Air Organize Luohan

Laojiao PM d 2 Brewery 0.95mg/L 20mg/m3 0.0640t 3.900t/a No

Co. Ltd. pollutant discharge Eco-Park

Luzhou Organize Luohan

Air Sulfur

Laojiao d 2 Brewery

dioxide 0.62mg/L 50mg/m

3 0.0474t 11.500t/a No

Co. Ltd. pollutant discharge Eco-Park

Luzhou Organize Luohan

Air Oxynitrid 34.06mg/ 150mg/m

Laojiao d 2 Brewery

e 2.3940t 45.400t/a No

Co. Ltd. pollutant

3

discharge Eco-Park L

Luzhou Water Huangyi Indirect 29.30mg/ 440.180t/

Laojiao COD 1 Brewery

discharge 400mg/L 8.1865t No

Co. Ltd. pollutant Eco-Park L a

Luzhou Huangyi

Water Ammonia Indirect

Laojiao 1 Brewery

nitrogen discharge 0.57mg/L 30mg/L 0.1662t 33.010t/a No

Co. Ltd. pollutant Eco-Park

Luzhou Water Huangyi Total Indirect 16.94mg/

Laojiao 1 Brewery 50mg/L 4.7322t 55.020t/a No

Co. Ltd. pollutant

nitrogen discharge

Eco-Park L

Luzhou Total Huangyi

Water Indirect

Laojiao phosphor 1 Brewery 0.74mg/L 3.0mg/L 0.2080t 3.300t/a No

Co. Ltd. pollutant

discharge

us Eco-Park

Energy

Center of

Luzhou

Organize Sichuan

Laojiao Air

Dust d 2 Luzhou 3

Brewing 1.12mg/L 5mg/m 0.4049t 5.640t/a No pollutant discharge Baijiu

Co. Ltd.Industrial

Park

Energy

Center of

Luzhou

Organize Sichuan

Laojiao Air

PM d 1 Luzhou 3

Brewing 0 20mg/m 0 3.000t/a No pollutant discharge Baijiu

Co. Ltd.Industrial

Park

Energy

Center of

Luzhou

Organize Sichuan

Laojiao Air Sulfur

d 2 Luzhou

Brewing dioxide 0.49mg/L 35mg/m

3 0.1578t 16.680t/a No

pollutant discharge Baijiu

Co. Ltd.Industrial

Park

Energy

Center of

Luzhou

Air Organize Sichuan Laojiao Sulfur

d 1 Luzhou 3

Brewing dioxide 0 50mg/m 0 2.200t/a No pollutant discharge Baijiu

Co. Ltd.Industrial

Park

Energy

Luzhou Center of

Organize

Laojiao Air Oxynitrid Sichuan 42.53mg/ 100mg/m

d 2

Brewing e Luzhou 15.1651t 113.400/a No pollutant 3discharge L

Co. Ltd. Baijiu

Industrial

342023 Interim Report of Luzhou Laojiao Co. Ltd.

Park

Energy

Center of

Luzhou

Air Organize Sichuan Laojiao Oxynitrid 150mg/m 22.680

d 1 Luzhou

Brewing e 0 0 / pollutant 3discharge Baijiu t/a

Co. Ltd.Industrial

Park

Treatments of pollutants

A. Waste water: Areas of the Company that produce wastewater are National Cellar Zaojiaoxiang

Brewery Base Xiaoshi Brewery Base Anning Technology Park Luohan Brewery Eco-Park and

Huangyi Brewery Eco-Park. In National Cellar Zaojiaoxiang Brewery Base Xiaoshi Brewery Base and

Anning Technology Park the high-concentration brewing wastewater is temporarily collected in pools

(or tanks) and is later transferred to the wastewater treatment station of Huangyi Brewery Eco-Park by

truck for treatment. The wastewater treatment stations of Luohan Brewery Eco-Park and Huangyi

Brewery Eco-Park are equipped with online monitors to automatically monitor COD ammonia nitrogen

total phosphorus total nitrogen pH value and flows and transmit the monitoring data to the supervision

platform of the higher authority. The Company's facilities for prevention and control of wastewater

pollution are under normal operations ensuring up-to-standard discharge through general discharging

outlets. Compared with last year suspended matter discharge was reduced by 50.36% and COD

discharge by 6.36%.B. Waste gas: Areas of the Company that produce exhaust gas are National Cellar Zaojiaoxiang

Brewery Base Xiaoshi Brewery Base Luohan Brewery Eco-Park and Huangyi Brewery Eco-Park. In

National Cellar Brewery Base natural gas boilers are used while in Xiaoshi Brewery Base and

Zaojiaoxiang Brewery Base direct-fired bottom boilers are used. The natural gas boilers of Luohan

Brewery Eco-Park (20t/h 30t/h) and the natural gas boilers of Huangyi Brewery Eco-Park (20t/h 75t/h

75t/h) are equipped with online monitors to automatically monitor exhaust gas and transmit the

monitoring data to the supervision platform of the higher authority. Low NOx combustion technology is

adopted for the natural gas boilers. The Company's facilities for prevention and control of exhaust gas

pollution are under normal operations ensuring up-to-standard emission of exhaust gas through outlets.Compared with last year PM discharge was reduced by 24.96% and sulphur dioxide discharge by

9.64%.

Emergency plan for environmental emergencies

In the first half of 2023 the Company organized the revision and issuance of the Contingency Plan for

Environmental Emergencies in Jiangyang District of Luzhou Laojiao Co. Ltd. (2023) the Contingency

Plan for Environmental Emergencies in Longmatan District of Luzhou Laojiao Co. Ltd. (2023) and

completed the corresponding Report on Environmental Emergency Resource Investigation

Environmental Risk Assessment Report Special Contingency Plan and On-site Disposal Plan.Input in environmental management and protection and the payment of environmental protection-

related taxes

During the Reporting Period more than CNY 4.9 million was input in environmental governance and

protection and CNY 83.2 thousand was paid in environmental protection tax as required.

352023 Interim Report of Luzhou Laojiao Co. Ltd.

Environmental self-monitoring plan

Monitoring

Monitoring Implementation Monitoring Monitoring

Monitoring site Emission limit compliance rate

indicator standard frequency form

in H1 2023

Odor

concentration Emission Standards

20 (dimensionless)

for Odor Pollutants

Hydrogen sulfide 0.06 mg/m3

Unorganized (GB14554- 93)

Ammonia 1.5 mg/m3

monitoring

points 1#-4# for Sichuan Emission

the exhaust gas Control Standard for 3 1 time/half-year Manual 100%

emission outlets NMHC Volatile Organic 2 mg/m

of Luohan Compounds

Brewery Eco- (DB51/2377-2017)

Park Integrated Emission

Particulate Standards for Air

1 mg/m3

matters Pollutants (GB16297-

1996)

Exhaust gas Ringelman

≤ 1 Manual

emission outlets emittance

Emission Standards

DA022 DA021 Nitrogen oxide for Air Pollutants for 150 mg/m

3

(unused) and Particulate 1 time/quarter 100% Boiler (GB13271-

DA020 of 20 mg/m

3

matters 2014) Automatic

Luohan Brewery

Eco-Park Sulfur dioxide: 50 mg/m

3

15000

Exhaust gas Hydrogen sulfide /

emission outlet Emission Standards

/

DA019 of Ammonia for Odor Pollutants 1 time/half-year Manual 100%

1.8 kg/h

Luohan Brewery (GB14554- 93)

Eco-Park Odor /

concentration 27 kg/h

240 mg/m3

Sulfur dioxide:

Integrated Emission 0.77 kg/h

Particulate Standards for Air 120 mg/m3

Exhaust gas matters Pollutants (GB16297- 3.5 kg/h

emission outlet 1996) 550 mg/m3

DA018 of Nitrogen oxide 2.6 kg/h 1 time/quarter Manual 100%

Luohan Brewery

Sichuan Emission

Eco-Park

Control Standard for

Volatile organic 60 mg/m3

Volatile Organic

compounds 3.4 kg/h

Compounds

(DB51/2377-2017)

Exhaust gas Sichuan Emission

emission outlet Control Standard for

60 mg/m3

DA017 of NMHC Volatile Organic 1 time/quarter Manual 100%

3.4 kg/h

Luohan Brewery Compounds

Eco-Park (DB51/2377-2017)

Exhaust gas

emission outlets Integrated Emission

DA001-DA016 Particulate Standards for Air

120 mg/m3 1 time/half-year Manual 100%

of Luohan matters Pollutants (GB16297-

Brewery Eco- 1996)

Park

Flow /

PH value 6-9

Main outlet COD Standards for the 50 mg/L

DW001 of the 1 time/quarter Automatic Ammonia Emission of Water

wastewater 5 mg/L nitrogen Pollutants in the

treatment station 100%

Fermented Alcohol

of Luohan TP 0.5 mg/L

TN and Baijiu Industry Brewery Eco- 15 mg/L

(GB27931-2011)

Park Suspended

20 mg/L

solids

1 time/month Manual

Five-day BOD 20mg/L

Chroma 20

Suspended Standards for the

Rainwater 20 mg/L 1 time/month (1

solids Emission of Water

outlets DW002- time/quarter in

Pollutants in the

DW006 of case of no Manual 100%

Fermented Alcohol

Luohan Brewery COD 50 mg/L abnormalities and Baijiu Industry

Eco-Park monitored)

(GB2731-2011)

Noise monitoring Emission Standard Daytime: 60 dB (A);

Boundary noise 1 time/quarter Manual 100%

points 1-4# at for Noise of Industrial nighttime: 50 dB (A)

362023 Interim Report of Luzhou Laojiao Co. Ltd.

the boundary of Enterprises at

Luohan Brewery Boundary (GB12348-

Eco-Park 2008)

Circulating

cooling water

outlet DW002 of

the Energy PH value COD

/ / 1 time/quarter Manual 100%

Center of TP

Sichuan Luzhou

Baijiu Industrial

Park

PH value 6-9

Total dissolved

/

Wastewater solids (TDS)

outlet DW001 of Suspended

solids Integrated

140 mg/L

the Energy

Center of Five-day BOD

Wastewater 80 mg/L 1 time/quarter Manual 100%

Discharge Standard

Sichuan Luzhou COD 400 mg/L

(GB8978-1996)

Baijiu Industrial TN 50 mg/L

Park Ammonia

30 mg/L

nitrogen

TP 3 mg/L

Boiler exhaust Ringelman

≤ 1 Manual

gas vents emittance

Emission Standard of

DA001-DA002 Nitrogen oxide 3Air Pollutants for 100 mg/m

of the Energy Soot 3Thermal Power 5 mg/m 1 time/quarter 100%

Center of

Plants (GB13223- Automatic

Sichuan Luzhou

2011)3

Baijiu Industrial Sulfur dioxide: 35 mg/m

Park

Boiler exhaust Ringelman

≤ 1 Manual

gas vent DA003 emittance

Emission Standards

of the Energy Nitrogen oxide 3for Air Pollutants for 150 mg/m 1 time/quarter

Center of Particulate 100% Boiler (GB13271- 3

Sichuan Luzhou 20 mg/m matters 2014) Automatic

Baijiu Industrial

Park Sulfur dioxide: 50 mg/m

3

Rainwater Suspended Standards for the

50 mg/L 1 time/month (1

outlets DW004- solids Emission of Water

time/quarter in

DW010 of Pollutants in the

case of no Manual 100%

Huangyi Fermented Alcohol

Brewery Eco- COD and Baijiu Industry 100 mg/L

abnormalities

monitored)

Park (GB2731-2011)

Odor

Emission Standards 20 (dimensionless) concentration

for Odor Pollutants

Hydrogen sulfide 0.06 mg/m3

(GB14554-93)

Unorganized Ammonia 1.5 mg/m3

monitoring Sichuan Emission

points 1#-4# at Control Standard for

the boundary of NMHC Volatile Organic 2 mg/m3 1 time/quarter Manual 100%

Huangyi Compounds

Brewery Eco- (DB51/2377-2017)

Park Integrated Emission

Particulate Standards for Air

1 mg/m3

matters Pollutants (GB16297-

1996)

DA041 and Odor 2000

DA042 of concentration Emission Standards (dimensionless)

Huangyi Ammonia for Odor Pollutants 4.9 kg/h 1 time/half-year Manual 100%

Brewery Eco- (GB14554- 93)

Park Hydrogen sulfide 0.33 kg/h

DA087 DA096-

Sichuan Emission

DA097 and

Control Standard for

DA072-DA075 60 mg/m3

NMHC Volatile Organic 1 time/quarter Manual 100%

of Huangyi 4.76 kg/h

Compounds

Brewery Eco-

(DB51/2377-2017)

Park

DA034-DA040

DA043-DA070

DA076-DA086

Integrated Emission

DA088-DA095

Particulate Standards for Air

DA098 and 120 mg/m3 1 time/half-year Manual 100%

matters Pollutants (GB16297-

DA099 of

1996)

Huangyi

Brewery Eco-

Park

Main outlet of Flow Standards for the / 1 time/quarter Automatic

100%

the wastewater PH value Emission of Water 6-9

372023 Interim Report of Luzhou Laojiao Co. Ltd.

treatment station COD Pollutants in the 400 mg/L

of Huangyi Ammonia Fermented Alcohol

Brewery Eco- 30 mg/L nitrogen and Baijiu Industry

Park TP (GB2731-2011) 3 mg/L

TN 50 mg/L

Suspended

140 mg/L

solids

1 time/month Manual

Five-day BOD 80 mg/L

Chroma 80

Noise monitoring

Emission Standard

points 1-4# at

for Noise of Industrial

the boundary of Daytime: 65 dB (A);

Boundary noise Enterprises at 1 time/quarter Manual 100%

Huangyi nighttime: 55 dB (A)

Boundary (GB12348-

Brewery Eco-

2008)

Park

Emission Standards

Odor

for Odor Pollutants 20

Unorganized concentration

(GB14554- 93)

monitoring

points 1#-7# at Sichuan Emission 1 time/half-year Manual 100%

Xiaoshi Brewery Control Standard for

NMHC Volatile Organic 2.0 mg/m3

Base

Compounds

(DB51/2377-2017)

Boiler exhaust Ringelman

emittance Emission Standards

≤1

gas vents

for Air Pollutants for 1 time/year

DA001-DA010 Soot 20 mg/m3 Manual 100%

Boiler (GB13271-

of Xiaoshi Sulfur dioxide: 32014) 50 mg/m

Brewery Base Nitrogen oxide 150 mg/m3 1 time/month

Noise monitoring Emission Standard

points at the for Noise of Industrial

boundary of Boundary noise Enterprises at Daytime: 60 dB (A) 1 time/quarter Manual 100%

Xiaoshi Brewery Boundary (GB12348-

Base 2008)

Emission Standards

Unorganized Odor

for Odor Pollutants 20

monitoring concentration (GB14554- 93)

points of

National Cellar Sichuan Emission 1 time/half-year Manual 100%

Control Standard for

and

Zaojiaoxiang NMHC Volatile Organic 2.0 mg/m

3

Compounds

Brewery Bases

(DB51/2377-2017)

Boiler exhaust Ringelman

≤1

gas vents emittance

Emission Standards

DA001-DA003 3 1 time/year Soot for Air Pollutants for 20 mg/m

of National Sulfur dioxide: 3 Manual 100% Boiler (GB13271- 50 mg/m

Cellar and

2014)

Zaojiaoxiang Nitrogen oxide 150 mg/m3 1 time/month

Brewery Bases

Noise monitoring

points at the Emission Standard

boundary of for Noise of Industrial

National Cellar Boundary noise Enterprises at Daytime: 60 dB (A) 1 time/quarter Manual 100%

and Boundary (Class 4

Zaojiaoxiang for street frontage)

Brewery Bases

Rainwater outlet Suspended Standards for the

20 mg/L 1 time/month (1

DW003 of solids Emission of Water

time/quarter in

National Cellar Pollutants in the

case of no Manual 100%

and Fermented Alcohol

COD 50 mg/L abnormalities

Zaojiaoxiang and Baijiu Industry

monitored)

Brewery Bases (GB2731-2011)

Administrative penalties received in the reporting period due to environmental issues

The Company or Reason for Impact on the

Regulation violated Penalties Rectification

subsidiary penalties Company

N/A

Other information about environmental protection that should be disclosed

N/A

382023 Interim Report of Luzhou Laojiao Co. Ltd.

Measures taken to reduce carbon emissions during the reporting period and the results

□ Applicable □ N/A

The Company reduced CO2 emissions through resource recycling. It developed a WSR energy-

saving system for bran steamers and achieved the pressure recovery and utilization of waste heat

steam through the exchange of waste heat steam of the bran steamer. During the Reporting Period

the energy-saving system saved steam of approximately 7995 tons and reduced carbon dioxide of

approximately 1900 tons. The Company recycled the marsh gas generated from the wastewater

treatment process as boiler fuel with more than 1.7 million cubic meters of marsh gas recycled during

the Reporting Period and more than 25000 tons of carbon dioxide emissions were reduced.Other information about environment protection

N/A

2. Social responsibility

The Company effectively enhanced its political and social responsibilities thoroughly implemented

the arrangements and deployments by the Party committees at all levels for rural revitalization

consolidated and expanded the results of poverty alleviation with high quality and solidly promoted

comprehensive rural revitalization. In the first half of 2023 the Company went to Xiangtian Village

Longshan Township Gulin County to carry out 2023 Chinese New Year greeting activities

distributing cash and supplies to 467 poverty-stricken households needy households and ordinary

farmers. It launched the 2022 Leaders in Rural Revitalization and Moral Awards as well as Advanced

Models to select excellent contributors and distribute incentives to them. In addition the Company

launched public welfare activities such as the Public Service Action of the National Team and the

"Rural Revitalization" Public Welfare Project of Luzhou Laojiao as well as the distribution of chicks in

2023. The Company visited Guntang Village Maiwa Township Hongyuan County for the 2023

Chinese New Year greeting activities distributing cash and supplies to 101 assisted households. CNY

670000 was donated to support rural revitalization projects such as infrastructure construction. The

Company continuously carried out the activity of "purchase instead of donation" by buying designated

supported agricultural products with CNY 1011200. The Company's village members stationed in

Guntang Village Maiwa Township Hongyuan County were awarded the "Excellent Village Members

in Aba Prefecture" and Guntang Village under the paired assistance of the Company was awarded

the "Excellent Key Village of Rural Revitalization in Aba Prefecture".

392023 Interim Report of Luzhou Laojiao Co. Ltd.

Section VI Significant Events

1. Undertakings of the Company's actual controller shareholders

related parties and acquirer as well as the Company and other

commitment makers fulfilled in the reporting period or ongoing by the

end of this reporting period

□ Applicable □ N/A

No such cases in the reporting period.

2. Occupation of the Company's fund by the controlling shareholder or

its related parties for non-operating purposes

□ Applicable □ N/A

No such cases in the reporting period.

3. Irregularities in the provision of guarantees

□ Applicable □ N/A

No such cases in the reporting period.

4. Engagement and disengagement of CPAs firm

Are the interim financial statements audited

□ Yes □ No

The interim financial statements are not audited.

402023 Interim Report of Luzhou Laojiao Co. Ltd.

5. Explanation of the board of directors and the board of supervisors

regarding the "Non-standard audit opinion" for the reporting period

□ Applicable □ N/A

6. Explanations of the board of directors regarding the "Non-standard

audit opinion" of Last Year

□ Applicable □ N/A

7. Bankruptcy and reorganization

□ Applicable □ N/A

No such cases in the reporting period.

8. Litigation

Material litigation and arbitration

□ Applicable □ N/A

Amount Whether it Trial results Execution of

Profile of Progress in

involved in forms an and impacts of judgment of Date of Disclosure

litigation litigation

the case (CNY estimate litigation litigation disclosure index

(arbitration) (arbitration)

10000) liability (arbitration) (arbitration)

The Company The Company

filed a lawsuit For the losses applied to

with ABC that the Hunan

Changsha Company Province

Yingxin cannot Higher

Branch over a recover People's Court

deposit through for

dispute and criminal enforcement

the case has execution of the verdict.been The second procedures Hunan

completed in trial has been 40% shall be Province

See Section

the first concluded borne by ABC Higher

15 October VI “Otherinstance of 14942.5 No and the case Changsha

People's Court

Hunan is now at the Yingxin ruled that

2014 significantHunan events” Province stage of Branch 20%

Higher enforcement. shall be borne Changsha

People's Court by ABC Intermediate

and the final Changsha People’s Court

trial of the Hongxin should see to

Supreme Branch and the execution

People's the rest shall of the verdict.Court. The be borne by Upon the

case is now at the Company enforcement

the stage of itself. the banks

enforcement. have paid part

of the

412023 Interim Report of Luzhou Laojiao Co. Ltd.

compensation

s.The banks

have paid part

of the

compensation

s. As there

ICBC

was a dispute

The Company Nanyang

over the

filed a lawsuit Zhongzhou

verdict the

with ICBC Branch ICBC

Company

Nanyang Nanyang

applied to

Zhongzhou Branch and

Henan

Branch over a Sanya Rural

Province

deposit Commercial

Higher

dispute and Bank Hongsha

People's Court

the case has Branch shall

for

been The second pay

enforcement

completed in trial has been compensation

of the verdict. See Section

the first concluded s of CNY 75Henan 10 January VI “Otherinstance of 15000 No and the case million CNY Province 2015 significant

Henan is now at the 7.5 million andHigher events”

Province stage of CNY 6.105

People's Court

Higher enforcement. million

ruled that

People's Court respectively

Nanyang

and the final with the

Intermediate

trial of the relevant

People’s Court

Supreme interest to the

should see to

People's Company and

the execution

Court. The the rest of the

of the verdict.case is now at loss shall be

The case is

the stage of borne by the

now at the

enforcement. Company

stage of

itself.enforcement

by Nanyang

Intermediate

People’s

Court.Other litigation

□ Applicable □ N/A

Amount Whether it Trial results Execution of

Profile of Progress in

involved in forms an and impacts of judgment of Date of Disclosure

litigation litigation

the case (CNY estimate litigation litigation disclosure index

(arbitration) (arbitration)

10000) liability (arbitration) (arbitration)

Other

litigations that

do not meet

the standard No significant

539.08 No Pending Pending

of a material impact

litigation which

is required to

be disclosed

9. Punishments and rectifications

□ Applicable □ N/A

422023 Interim Report of Luzhou Laojiao Co. Ltd.

10. Credit conditions of the Company as well as its controlling

shareholder and actual controller

□ Applicable □ N/A

11. Significant related party transactions

11.1. Related party transactions arising from routine operation

□ Applicable □ N/A

No such cases in the reporting period.

11.2. Related party transactions regarding purchase or sales of assets or equity

interests

□ Applicable □ N/A

No such cases in the reporting period.

11.3. Related party transitions arising from joint investments in external parties

□ Applicable □ N/A

No such cases in the reporting period.

11.4. Credits and liabilities with related parties

□ Applicable □ N/A

No such cases in the reporting period.

11.5. Transactions with related finance companies

□ Applicable □ N/A

The Company did not make deposits in receive loans or credit from and was not involved in any

other finance business with any related finance company or any of its related parties.

432023 Interim Report of Luzhou Laojiao Co. Ltd.

11.6. Transactions between finance companies controlled by the Company and

related parties

□ Applicable □ N/A

No related parties made deposits in received loans or credit from or was involved in any other

finance business with any finance company controlled by the Company.

11.7. Other significant related party transactions

□ Applicable □ N/A

No such cases in the reporting period.

12. Significant contracts and their execution

12.1. Trusteeship contracting and leasing

12.1.1. Trusteeship

□ Applicable □ N/A

No such cases in the reporting period.

12.1.2. Contracting

□ Applicable □ N/A

No such cases in the reporting period.

12.1.3. Leasing

□ Applicable □ N/A

No such cases in the reporting period.

12.2. Major guarantees

□ Applicable □ N/A

No such cases in the reporting period.

442023 Interim Report of Luzhou Laojiao Co. Ltd.

12.3. Entrust assets management

□ Applicable □ N/A

Unit: CNY 10000

Impairment

Fund source for Amount of Overdue allowances for

Type entrusted assets entrusted assets Undue balance outstanding the overdue

management management amount outstanding

amount

Wealth

management

product of Own funds 60000 20000 0 0

securities

company

Wealth

management

Own funds 30000 0 0 0

product of trust

company

Others Own funds 20000 0 0 0

Total 110000 20000 0 0

Particulars of high risk wealth management products with a significant single amount low security

poor liquidity or no principal protection

□ Applicable □ N/A

Expected inability to recover the principal of entrusted assets management or other circumstances

that may result in impairment

□ Applicable □ N/A

12.4. Other significant contracts

□ Applicable □ N/A

No such cases in the reporting period.

13. Other significant events

□ Applicable □ N/A

The Company disclosed in October 2014 and January 2015 respectively the contract disputes

involving three savings deposits of CNY 500 million in total with banks including ABC Changsha

Yingxin Branch and ICBC Nanyang Zhongzhou Branch. Upon criminal booty recovery criminal and

civil enforcement as of the date of this Report the Company had recovered a total amount of CNY

371 million for the three disputes.

See details in the Company’s announcements:

Date of announcement No. Catalogue Official website

Announcement of significant http://www.cninfo.com.cn/ 15 October 2014 2014-35

litigation

452023 Interim Report of Luzhou Laojiao Co. Ltd.

Announcement of significant 12 November 2014 2014-41

litigation progress

Announcement of significant

6 December 2014 2014-43

litigation progress part II

Announcement of significant

10 January 2015 2015-1

events

Announcement of significant 4 February 2015 2015-4

events progress

Announcement of significant 25 March 2015 2015-11

litigation progress part III

Announcement of significant 18 April 2015 2015-20

litigation progress part IV

Announcement of significant

22 April 2015 2015-21

events progress part II

Announcement of significant

24 April 2015 2015-25

litigation progress part V

Announcement of significant 15 July 2015 2015-44

litigation progress part VI

Announcement of significant 22 July 2015 2015-45

litigation progress part VII

Announcement of significant

6 June 2018 2018-17

litigation progress part VIII

Announcement of significant 7 May 2019 2019-11

litigation progress part IX

Announcement of significant

17 May 2019 2019-13

litigation progress part X

Announcement of significant 24 March 2020 2020-6

litigation progress part XI

Announcement of significant 6 May 2020 2020-14

litigation progress part XII

Announcement of significant 7 November 2020 2020-34

litigation progress part XIII

Announcement of significant 6 July 2021 2021-30

litigation progress part XIV

Announcement of significant 15 December 2021 2021-57

litigation progress part XV

Announcement of significant

30 December 2021 2021-64

litigation progress part XVI

14. Significant events of subsidiaries

□ Applicable □ N/A

The Company invested in the technical upgrade program of intelligent brewing (Phase I) with the

wholly-owned subsidiary Brewing Company as the implementer. The total investment amount

approximated CNY 4782.5090 million. For further information see Announcement No. 2022-24 on

the Implementation of Luzhou Laojiao’s Technical Upgrade Program of Intelligent Brewing (Phase I)

by Subsidiary. The program is currently under construction.

462023 Interim Report of Luzhou Laojiao Co. Ltd.

Section VII Changes in Shares and Information about

Shareholders

1. Changes in shares

1.1 Changes in shares

Unit:Share

Before Changes in this period (+,-) AfterIssuanc Capitalizati

Proportio e of Bonus on of Proportio

Number Other Subtotal Number

n new shares capital n

shares reserves

I.Restricted 7390545 0.50% 92669 -14625 78044 7468589 0.51%

shares

1. Shares

held by the

state

2. Shares

held by

state-

owned

corporatio

ns

3. Shares

held by

other 7390545 0.50% 92669 -14625 78044 7468589 0.51%

domestic

investors

Of which:

shares

held by

domestic

corporatio

ns

Shares

held by

domestic 7390545 0.50% 92669 -14625 78044 7468589 0.51%

individuals

4. Shares

held by

foreign

corporatio

ns

Of which:

shares

held by

foreign

corporatio

ns

Shares

held by

foreign

individuals

II. Non-

restricted 1464504555 99.50% 14625 14625 1464519180 99.49%

shares

1.CNY

common 1464504555 99.50% 14625 14625 1464519180 99.49%

shares

2.

Domestical

ly listed

foreign

shares

3.

Overseas

listed

foreign

shares

4. Other

472023 Interim Report of Luzhou Laojiao Co. Ltd.

III. Total

shares 1471895100 100.00% 92669 92669 1471987769 100.00%

Reasons for the change in shares

□ Applicable □ N/A

The Company’s reserved restricted shares for 2021 Restricted Share Incentive Plan were listed on 17

February 2023 and 92669 restricted shares were added.

14625 locked-up shares of senior management of the Company’s Deputy General Manager Mr.

Shen Caihong were lifted from restricted sales on 3 January 2023.Approval of share changes

□ Applicable □ N/A

On 29 December 2022 the Proposal on the Grant of Reserved Restricted Shares to Awardees was

deliberated and approved at the 26th Meeting of the 10th Board of Directors and the 15th Meeting of

the 10th Board of Supervisors respectively. As such it was decided to grant the restricted shares to

eligible awardees and the grant was completed and registered on 16 February 2023. A total of 92669

restricted shares were granted to 17 awardees as registered which were listed on 17 February 2023.Transfer of share ownership

□ Applicable □ N/A

Implementation progress of shares repurchases

□ Applicable □ N/A

Implementation progress of share buyback reduction through centralized bidding

□ Applicable □ N/A

Effects of changes in shares on the basic EPS diluted EPS net assets per share attributable to

common shareholders of the Company and other financial indexes over the last year and the last

reporting period

□ Applicable □ N/A

Other contents that the Company considers it necessary or required by the securities regulatory

authorities to disclose

□ Applicable □ N/A

1.2 Changes in restricted shares

□ Applicable □ N/A

Unit:Share

Number of Decrease in Increase in Number of

Name of Reason for Date of

restricted restricted restricted restricted

shareholder restriction unlocking

shares held at shares during shares during shares held at

482023 Interim Report of Luzhou Laojiao Co. Ltd.

the beginning the reporting the reporting the end of the

of the period period reporting

reporting period

period

For locked-up

shares of

senior

management

25% of such

shares are

unlocked and

become

Locked-up

transferable

shares of

on a yearly

senior

basis as

management

legally

Shen Caihong 180481 14625 0 165856 and shares

allowed. For

granted under

restricted

restricted

shares see

share

Announcemen

incentive plan

t No. 2022-1

on the

Completion of

the Grant of

Restricted

Shares for the

unlocking

dates.In accordance

with the

relevant

provisions

governing

2021 Restricted

lifting the

Restricted shares for

7142624 0 92669 7235293 restriction of

Share equity

the

Incentive Plan incentive

Company’s

2021

Restricted

Share

Incentive Plan

Total 7323105 14625 92669 7401149 -- --

2. Issuance and listing of securities

□ Applicable □ N/A

Name of Offering Number Date of Index to

stock and Date of price (or Number Date of approved terminatio disclosed Date of

derivative offering interest offered listing for public n of informatio disclosure

securities rate) trading trading n

Stocks

CNY 17 Announce 16

Restricted

89.466/sh 92669 February 92669 ment No. February

shares

are 2023 2023-3 on 2023

492023 Interim Report of Luzhou Laojiao Co. Ltd.

the

Completio

n of the

Grant of

Reserved

Restricted

Shares for

2021

Restricted

Share

Incentive

Plan

disclosed

on

www.cninf

o.com.cn

Convertible corporate bonds convertible corporate bonds with warrants or corporate debt

Other derivative securities

Notes to the offering of securities during the reporting periodSee “4. Implementation of any equity incentive plan employee stock ownership plan or otherincentive measures for employees” in “Section IV Corporate Governance”.

3. Total number of shareholders and their shareholdings

Unit:Share

Total number of common Total number of preferred shareholders with

shareholders at the end of 94905 resumed voting rights by the end of the 0

the reporting period reporting period (if any)(see Note 8)

Shareholdings of common shareholders with a shareholding percentage over 5% or the top 10 common shareholders

Total Pledged marked or frozen

common Increase/de Number of Number of shares

Shareholdin shares held crease holding holding non-

Name of Nature of

g by the end during the restricted restricted

shareholder shareholder Status of Number of

percentage of the reporting common common

shares shares

reporting period shares shares

period

Luzhou

Laojiao State-owned

Group Co. corporation 25.89% 381088389 0 0 381088389

Ltd.Luzhou

XingLu

State-owned

Investment

corporation 24.86% 365971142 0 0 365971142

Group Co.Ltd.Hong Kong

Securities

Outbound

Clearing

corporation 3.76% 55338732 9726076 0 55338732

Company

Limited

Bank of

China Co.Ltd. – Baijiu

index

classification

securities Other 2.33% 34242713 -11833513 0 34242713

investment

fund by

China

Merchants

Fund

502023 Interim Report of Luzhou Laojiao Co. Ltd.

China

Securities

Finance Other 2.30% 33842059 0 0 33842059

Corporation

Limited

Bank of

China Co.Ltd.-Blue

chip

selected Other

hybrid 1.48% 21800000 -1130000 0 21800000

securities

investment

fund by E

Fund

Industrial

and

Commercial

Bank of

China Co.Ltd.-Newly

growth Other 1.01% 14929100 -2744677 0 14929100

hybrid

securities

investment

fund by

Invesco

Great Wall

Central

Huijin Asset State-owned

Managemen corporation 0.92% 13539862 0 0 13539862

t Co. Ltd.China Life

Insurance

Company

Limited-

Tradition-

common Other 0.67% 9879080 1285066 0 9879080

insurance

product-

005L-

CT001 Hu

Agricultural

Bank of

China Co.Ltd. -

Consumptio

n industry

Other

stock - 0.64% 9432832 -1140461 0 9432832

based

securities

investment

fund by E

Fund

Strategic investors or

general corporations

become the top-ten

shareholders due to placing N/A

of new shares(if any)(seenote 3)

1. Luzhou Laojiao Group Co. Ltd. and Luzhou XingLu Investment Group Co. Ltd. are both holding state-

owned companies under the jurisdiction of SASAC of Luzhou. The two companies signed the agreement of

persons acting in concert on 31 December 2015. For details please refer to the announcement of the

Company on 5 January 2016 - Announcement on the agreement of persons acting in concert signed by

Related parties or acting-in- shareholders. The announcement number is 2016-1 (http://www.cninfo.com.cn/). The two companies signed

concert the renewed agreement of persons acting in concert on 27 May 2021. For details please refer to the

announcement of the Company on 29 May 2021 - Announcement on the renewed agreement of persons

acting in concert signed by shareholders. The announcement number is 2021-18 (http://www.cninfo.com.cn/).

2. In addition whether there is an association between the remaining shareholders or they belong to persons

acting in concert is unknown.Explain if any of the

shareholders above was

involved in entrusting/being

entrusted with voting rights N/A

or waiving voting rights

Special account for

repurchased shares among N/A

the top 10 shareholders (if

512023 Interim Report of Luzhou Laojiao Co. Ltd.

any) (see note 11)

Shareholdings of the top 10 non-restricted shareholders

Type of shares

Name of shareholder Number of non-restricted shares held in by the end of the reporting period

Type Number

CNY

Luzhou Laojiao Group Co.Ltd. 381088389

common 381088389

shares

CNY

Luzhou XingLu Investment

Group Co. Ltd. 365971142

common 365971142

shares

CNY

Hong Kong Securities

55338732 common Clearing Company Limited 55338732

shares

Bank of China Co. Ltd. –

CNY

Baijiu index classification

common

securities investment fund 34242713 34242713

shares

by China Merchants Fund

CNY

China Securities Finance

Corporation Limited 33842059

common 33842059

shares

Bank of China Co. Ltd.-

CNY

Blue chip selected hybrid

securities investment fund 21800000

common 21800000

shares

by E Fund

Industrial and Commercial

Bank of China Co. Ltd.- CNY

Newly growth hybrid 14929100 common 14929100

securities investment fund shares

by Invesco Great Wall

CNY

Central Huijin Asset

13539862 common Management Co. Ltd. 13539862

shares

China Life Insurance

Company Limited-Tradition- CNY

common

common insurance product- 9879080 9879080

shares

005L-CT001 Hu

Agricultural Bank of China

Co. Ltd. - Consumption CNY

industry stock - based 9432832 common 9432832

securities investment fund shares

by E Fund

The statement of association

or acting-in-concert between

the top 10 shareholders of

unrestricted shares and

between the top 10 See the table above

shareholders of unrestricted

shares and top 10

shareholders

Top 10 common

shareholders participating in

securities margin trading (if N/A

any) (see note 4)

Did any of the top 10 common shareholders or the top non-restricted common shareholders of the

Company conduct any promissory repurchase during the reporting period.□ Yes □ No

The top 10 non-restricted common shareholders the top10 common shareholders did not conduct

any promissory repurchase during the reporting period.

522023 Interim Report of Luzhou Laojiao Co. Ltd.

4. Changes in shares held by directors supervisors and senior

management

□ Applicable □ N/A

Decrease

Increase in Restricted

in Opening Closing

shareholdi shares

Opening shareholdi Closing restricted restricted

Incumbent/ ng in the granted in

Name Office title shareholdi ng in the shareholdi shares shares

former current the current

ng (share) current ng (share) held held

period period

period (share) (share)

(share) (share)

(share)

Deputy

Shen

general Incumbent

Caihong 195575 0 15094 180481 0 0 0

manager

Total -- -- 195575 0 15094 180481 0 0 0

5. Change of controlling shareholder or actual controller

Change of the controlling shareholder during the reporting period

□ Applicable □ N/A

No such cases in the reporting period.Change of the actual controller during the reporting period

□ Applicable □ N/A

The actual controller of the Company has not changed during the reporting period.

532023 Interim Report of Luzhou Laojiao Co. Ltd.

Section VIII Preferred Shares

□ Applicable □ N/A

No preferred stock in the Company during the reporting period.

542023 Interim Report of Luzhou Laojiao Co. Ltd.

Section IX Information about Bond

□ Applicable □ N/A

1. Enterprise bonds

□ Applicable □ N/A

No such cases in the reporting period.

2. Corporate bonds

□ Applicable □ N/A

2.1. Basic information about the corporate bond

Unit: CNY

Way of

Bond Interest Place of

Name Abbr. Code Issue date Value date Due date redemptiobalance rate trading

n

In terms of

the bonds

of this

phase

interests

will be paid

by year

2020 and the

Public principal

Offering of will be

Corporate repaid in

Bond of lump sum

Shenzhen

Luzhou 20 Lao 16 March 17 March 17 March at maturity.Stock

Laojiao Jiao 01 149062.SZ 150000 3.50% 2020 2020 2025 The Exchange

Co. Ltd. interests

for will be paid

Qualified once every

Investors year and

(Phase I) the

interests

for the last

installment

will be paid

together

with the

principal.In terms of

2022 the bonds

Public of this

Offering of phase

Corporate interests

Bond of will be paid

Luzhou 2 2 2 by year Shenzhen 22 Lu Jiao

Laojiao 148133.SZ December December December Stock 01 150000 2.85% and the

Co. Ltd. 2022 2022 2025 principal Exchange

for will be

Profession repaid in

al lump sum

Investors at maturity.(Phase I) The

interests

552023 Interim Report of Luzhou Laojiao Co. Ltd.

will be paid

once every

year and

the

interests

for the last

installment

will be paid

together

with the

principal.The bonds are applicable to eligible investors who have qualified securities accounts with

Shenzhen Branch of China Securities Depository and Clearing Co. Ltd. are permitted to engage

in the subscription and transfer of corporate bonds in accordance with the Management Measures

Appropriate arrangement of the for the Issue and Transaction Management of Corporate Bonds Management Measures for the

investors (if any) Suitability of Securities and Futures Investors Management Measures of Shenzhen Stock

Exchange for the Suitability of Securities Market Investors and relevant laws and regulations and

have the corresponding risk identification and bearing capacity (excluding those prohibited by laws

and regulations)

Trading systems applicable Tradable by way of bidding offering inquiry and agreement

Risk of termination of listing and trading

N/A

(if any) and countermeasures

Overdue bonds

□ Applicable □ N/A

2.2. Triggering and execution of issuer or investor option clauses and investor

protection clauses

□ Applicable □ N/A

2.3. Changes in credit ratings in the reporting period

□ Applicable □ N/A

2.4. Execution and changes with respect to guarantees repayment plans and

other repayment-ensuring measures in the reporting period as well as the impact

on the interests of bond holders

□ Applicable □ N/A

3. Debt instruments as a non-financial enterprise

□ Applicable □ N/A

No such cases in the reporting period.

4. Convertible corporate bonds

□ Applicable □ N/A

562023 Interim Report of Luzhou Laojiao Co. Ltd.

No such cases in the reporting period.

5. Consolidated loss of the reporting period over 10% of net assets as

at the end of last year

□ Applicable □ N/A

6. The major accounting data and the financial indicators of the recent

2 years of the company as of the end of the reporting period

Unit:CNY 10000

Item 30 June 2023 31 December 2022 Change

Current ratio 3.26 3.15 3.49%

Debt/asset ratio 42.72% 33.19% 9.53%

Quick ratio 2.45 2.20 11.36%

H1 2023 H1 2022 Change

Net profits before non-

704093.86549626.5828.10%

recurring gains and losses

EBITDA/debt ratio 80.25% 190.37% -110.12%

Interest cover (times) 37.35 62.60 -40.34%

EBITDA-to-interest cover

38.6465.13-40.67%

(times)

572023 Interim Report of Luzhou Laojiao Co. Ltd.

Section X Financial Report

1. Auditor’s report

Are these interim financial statements audited by an independent auditor

□Yes □ No

The interim financial statements are not audited by an independent auditor.

2. Financial statements

Monetary unit for the financial statements and the notes thereto: CNY

Prepared by: Luzhou Laojiao Co. Ltd.Consolidated balance sheet

As at 30 June 2023

Monetary Unit: CNY

Item Balance as at 30 June 2023 Balance as at 1 January 2023

Current assets:

Cash and cash equivalents 30344475538.13 17757528211.25

Settlement reserves

Lending funds

Held-for-trading financial assets 200056716.13 1073466780.37

Derivative financial assets

Notes receivables

Accounts receivables 14720743.59 5939420.78

Accounts receivables financing 2765330012.77 4583352503.37

Prepayment 182055446.82 114257506.26

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserve

Other receivables 31543283.03 23396533.98

Including:Interests receivable

Dividends receivable 15482200.48

Buying back the sale of financial

assets

Inventories 10794156136.00 9840742374.85

Contract assets

Assets held for sale

Non-current assets due within one

year

Other current assets 109151844.19 153035946.94

Total current assets 44441489720.66 33551719277.80

Non-current assets:

Disbursement of loans and advances

Investments in debt obligations

Investments in other debt obligations

Long-term receivables

Long-term equity investments 2721676735.14 2667500553.17

Investments in other equity 445414722.85 1136736978.11

582023 Interim Report of Luzhou Laojiao Co. Ltd.

instruments

Other non-current financial assets

Investment property 38467435.50 39149454.22

Fixed assets 8616388591.11 8856258598.78

Construction in progress 1209595255.85 808919047.21

Productive biological assets

Oil and gas assets

Use right assets 29616062.33 39952525.63

Intangible assets 3057058000.96 3083271852.79

Development expenses

Goodwill

Long-term deferred expenses 449989.24 710010.92

Deferred tax assets 667166561.57 1005167353.80

Other non-current assets 297385638.50 196095702.09

Total non-current assets 17083218993.05 17833762076.72

Total assets 61524708713.71 51385481354.52

Current liabilities:

Short-term loans

Borrowings from the central bank

Loans from other banks

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable

Accounts payable 2164798164.42 2311665585.04

Advance from customer

Contract liabilities 1933610554.94 2566374718.76

Financial assets sold for repurchase

Deposits from customers and inter-

bank

Customer brokerage deposits

Securities underwriting brokerage

deposits

Employee benefits payable 512496183.96 675034885.31

Taxes payable 1266525574.18 3481150728.98

Other payable 7411558110.90 1202409278.49

Including:Interests payable

Dividends payable 6235743174.61 16594850.58

Handling charges and commissions

payable

Reinsurance accounts payable

Liabilities held for sale

Non-current liabilities due within one

80331921.5781879466.63

year

Other current liabilities 251369372.14 333627225.47

Total current liabilities 13620689882.11 10652141888.68

Non-current liabilities:

Insurance contract reserves

Long-term loans 9515100000.00 3179600000.00

Bonds payable 2996918980.27 2996099571.86

Including:Preferred shares

Perpetual bonds

Lease liabilities 26095309.94 29096969.66

Long-term payables

Long-term payroll payables

Accrued liabilities

Deferred income 29474054.74 33704323.80

Deferred tax liabilities 92383522.19 166043663.88

Other non-current liabilities

592023 Interim Report of Luzhou Laojiao Co. Ltd.

Total non-current liabilities 12659971867.14 6404544529.20

Total liabilities 26280661749.25 17056686417.88

Owners' equity

Share capital 1471987769.00 1471895100.00

Other equity instruments

Including: preferred shares

Perpetual bonds

Capital reserves 5004570088.84 4800154468.99

Less: treasury stock 616743610.59 639021998.78

Other comprehensive income 95067381.86 330751245.84

Special reserves

Surplus reserves 1471895100.00 1471895100.00

General risk reserve

Undistributed profits 27659691330.23 26772197213.98

Total equity attributable to owners of

35086468059.3434207871130.03

the parent company

Non-controlling interests 157578905.12 120923806.61

Total owners' equity 35244046964.46 34328794936.64

Total liabilities and owners' equity 61524708713.71 51385481354.52

Legal representative:Liu Miao

Person in charge of accounting affairs:Xie Hong

Person in charge of accounting department:Yan Li

Balance sheet of parent company

As at 30 June 2023

Monetary Unit: CNY

Item Balance as at 30 June 2023 Balance as at 1 January 2023

Current assets:

Cash and cash equivalents 29113981970.11 17009231873.64

Held-for-trading financial assets 200056716.13 974505894.18

Derivative financial assets

Notes receivables

Accounts receivables 268133.64 47500.00

Accounts receivables financing

Prepayment 31417459.45 2141256.01

Other receivables 14222162555.22 12042401844.84

Including:Interests receivable

Dividends receivable 15482200.48

Inventories 2109542.02 2499333.08

Contract assets

Assets held for sale

Non-current assets due within one

year

Other current assets 1583315.11 34163.66

Total current assets 43571579691.68 30030861865.41

Non-current assets:

Investments in debt obligations

Investments in other debt obligations

Long-term receivables

Long-term equity investments 6441833480.01 6278966093.87

Investments in other equity

445110801.221136433056.48

instruments

Other non-current financial assets

Investment property 38467435.50 39149454.22

602023 Interim Report of Luzhou Laojiao Co. Ltd.

Fixed assets 984217783.36 1021509077.72

Construction in progress 53342460.87 49136390.14

Productive biological assets

Oil and gas assets

Use right assets 394608.65 600190.05

Intangible assets 605083818.49 617211243.56

Development expenses

Goodwill

Long-term deferred expenses 311133.65 548507.41

Deferred tax assets 165886388.87 147351049.81

Other non-current assets 26051835.42 14808459.12

Total non-current assets 8760699746.04 9305713522.38

Total assets 52332279437.72 39336575387.79

Current liabilities:

Short-term loans

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable

Accounts payable 14098047.06 51174790.68

Advance from customer

Contract liabilities 2369943.95 1510508.26

Employee benefits payable 234339145.78 241471148.70

Taxes payable 205614877.02 381259266.93

Other payables 14293353474.50 1730335596.91

Including:Interests payable

Dividends payable 6219148324.03

Liabilities held for sale

Non-current liabilities due within one

71289637.5867673936.27

year

Other current liabilities 308092.71 196366.07

Total current liabilities 14821373218.60 2473621613.82

Non-current liabilities:

Long-term loans 9515100000.00 3179600000.00

Bonds payable 2996918980.27 2996099571.86

Including:Preferred shares

Perpetual bonds

Lease liabilities 205664.46 203920.20

Long-term payables

Long-term payroll payables

Accrued liabilities

Deferred income

Deferred tax liabilities 59507481.05 132565131.74

Other non-current liabilities

Total non-current liabilities 12571732125.78 6308468623.80

Total liabilities 27393105344.38 8782090237.62

Owners' equity

Share capital 1471987769.00 1471895100.00

Other equity instruments

Including: preferred shares

Perpetual bonds

Capital reserves 4996441364.97 4789603151.65

Less: treasury stock 616743610.59 639021998.78

Other comprehensive income 91695375.87 328542995.36

Special reserves

Surplus reserves 1471895100.00 1471895100.00

Undistributed profits 17523898094.09 23131570801.94

Total owners' equity 24939174093.34 30554485150.17

612023 Interim Report of Luzhou Laojiao Co. Ltd.

Total liabilities and owners' equity 52332279437.72 39336575387.79

Consolidated income statement

Monetary Unit: CNY

Item H1 2023 H1 2022

1. Total operating revenue 14593051774.14 11664377552.94

Including: Operating revenue 14593051774.14 11664377552.94

Interest income

Earned premium

Fee and commission

income

2. Total operating costs 5234429060.11 4392197692.56

Including: Cost of sales 1700263105.68 1642310550.61

Interest expense

Handling charges and

commission expenses

Refunded premiums

Net payments for

insurance claims

Net provision for

insurance contracts

Bond insurance expense

Reinsurance Expenses

Taxes and surcharges 1593958974.95 1045859768.74

Selling and distribution

1463196830.611213861984.66

expenses

General and administrative

539879241.31542666754.49

expenses

Research and Development

62914698.9974487055.16

expenses

Financial expenses -125783791.43 -126988421.10

Including:Interest expenses 261543693.36 119589682.10

Interest income 384116432.10 237072806.72

Plus: Other income 23395940.16 10744728.17

Investment income ("-" for losses) 85024194.55 57499481.86

Including: income from

investment in associates and joint 70278286.49 37796914.64

ventures

Income from the

derecognition of financial assets

measured at amortized cost (“-” for

losses)

Foreign exchange gains ("-"

for losses)

Net gain on exposure hedges

(“-” for losses)

Gains from the changes in fair

32781678.425862846.29values(“-“ for losses)Credit impairment losses (“-”

130161.94-584263.98

for losses)Impairment losses(“-“ forlosses)

Gains from disposal of

-477479.3819789402.07

assets("-" for losses)

3. Operating profits ("-" for losses) 9499477209.72 7365492054.79

Plus: non-operating income 14479518.98 11135733.33

Less: non-operating expenses 6972586.95 1949009.51

622023 Interim Report of Luzhou Laojiao Co. Ltd.

4. Total profits before tax ("-" for

total losses) 9506984141.75 7374678778.61

Less: income tax expenses 2385359516.12 1800020542.39

5. Net profit ("-" for net loss) 7121624625.63 5574658236.22

5.1 By operating continuity

5.1.1 Net profit from continuing

7121624625.635574658236.22

operation ("-" for losses)

5.1.2 Net profit from discontinued

operation ("-" for losses)

5.2 By ownership

1) Attributable to shareholders of the

7090426787.075531926340.44

parent company ("-" for losses)

2) Attributable to non-controlling

31197838.5642731895.78

interests ("-" for losses)

6. Net of tax from other

comprehensive income -218514527.93 -25120502.64

Net of tax from other comprehensive

income to the owner of the parent -219468210.77 -26408043.89

company

6.1 Other comprehensive income

cannot reclassified into the profit and -221898677.10 -18914133.57

loss:

1) Remeasure the variation of net

indebtedness or net asset of defined

benefit plans

2) Share in other comprehensive

income that cannot be classified into 131244.39

profit and loss under equity method

3) Changes in fair value of

investments in other equity -222029921.49 -18914133.57

instruments

4) Changes in fair value of the

company’s credit risks

5) Other

6.2 Other comprehensive income

that will be reclassified into the profit 2430466.33 -7493910.32

and loss

1) Share in other comprehensive

income that will be classified into 1266710.82 -9066533.27

profit and loss under equity method

2) Changes in fair value of

investments in other debt obligations

3) Other comprehensive income

arising from the reclassification of

financial assets

4) Allowance for credit impairments in

investments in other debt obligations

5) Reserve for cash-flow hedge

6) Balance arising from the

translation of foreign currency 1163755.51 1572622.95

financial statements

7) Others

Net of tax from other comprehensive

953682.841287541.25

income to non-controlling interests

7. Total comprehensive income 6903110097.70 5549537733.58

Total comprehensive income

attributable to owners of the parent 6870958576.30 5505518296.55

company

Total comprehensive income

attributable to non-controlling 32151521.40 44019437.03

interests

8. Earnings per share

(1) Basic earnings per share 4.82 3.76

(2) Diluted earnings per share 4.82 3.76

632023 Interim Report of Luzhou Laojiao Co. Ltd.

Legal representative:Liu Miao

Person in charge of accounting affairs:Xie Hong

Person in charge of accounting department:Yan Li

Income statement of parent company

Monetary Unit: CNY

Item H1 2023 H1 2022

1. Operating revenue 4014540328.02 2067048989.06

Less: Cost of sales 3042254948.12 1385687450.52

Taxes and surcharges 37573415.96 21846321.17

Selling and distribution expenses

General and administrative

461675917.45471587969.18

expenses

Research and Development

26515628.8121774399.61

expenses

Financial expenses -227960702.16 -213866445.14

Including:Interest expenses 160806004.01 22117787.32

Interest income 389316203.47 236000565.63

Plus: Other income 15751969.90 2964466.60

Investment income ("-" for

69703790.6152812442.16

losses)

Including: income from

investment in associates and joint 55379409.84 25579283.02

ventures

Income from the

derecognition of financial assets at

amortized cost (“-” for losses)

Net gain on exposure hedges

(“-” for losses)

Gains from the changes in fair

30742662.635862846.29values(“-“ for losses)Credit impairment losses (“-”

930108.70-103576.90

for losses)

Asset impairment losses (“-”

for losses)

Gains from disposal of assets("-"

-651767.4819786813.38

for losses)

2. Operating profits ("-" for losses) 790957884.20 461342285.25

Plus: non-operating income 11214036.19 5439905.79

Less: non-operating expenses 5679506.55 1671093.97

3. Total profits before tax ("-" for

total losses) 796492413.84 465111097.07

Less: income tax expenses 201232450.87 85788728.92

4. Net profit ("-" for net loss) 595259962.97 379322368.15

4.1 Net profit from continuing

595259962.97379322368.15

operation ("-" for losses)

4.2 Net profit from discontinued

operation ("-" for losses)

5. Net of tax from other

comprehensive income -220631966.28 -27980666.84

5.1 Other comprehensive income

cannot reclassified into the profit and -221898677.10 -18914133.57

loss:

1) Remeasure the variation of net

indebtedness or net asset of defined

benefit plans

2) Share in other comprehensive

131244.39

income that cannot be classified into

642023 Interim Report of Luzhou Laojiao Co. Ltd.

profit and loss under equity method

3) Changes in fair value of

investments in other equity -222029921.49 -18914133.57

instruments

4) Changes in fair value of the

company’s credit risks

5) Other

5.2 Other comprehensive income

that will be reclassified into the profit 1266710.82 -9066533.27

and loss

1) Share in other comprehensive

income that will be classified into 1266710.82 -9066533.27

profit and loss under equity method

2) Changes in fair value of

investments in other debt obligations

3) Other comprehensive income

arising from the reclassification of

financial assets

4) Allowance for credit impairments in

investments in other debt obligations

5) Reserve for cash-flow hedge

6) Balance arising from the

translation of foreign currency

financial statements

7) Others

6. Total comprehensive income 374627996.69 351341701.31

7. Earnings per share

(1) Basic earnings per share 0.39 0.24

(2) Diluted earnings per share 0.39 0.24

Consolidated statement of cash flows

Monetary Unit: CNY

Item H1 2023 H1 2022

1. Cash flows from operating

activities

Cash received from sale of goods

17584367655.4215086273014.66

and rendering of services

Net increase in customer bank

deposits and placement from banks

and other financial institutions

Net increase in loans from central

bank

Net increase in loans from other

financial institutions

Premiums received from original

insurance contracts

Net cash received from reinsurance

business

Net increase in deposits and

investments from policyholders

Cash received from interest handling

charges and commissions

Net increase in placements from

other financial institutions

Net capital increase in repurchase

business

Net cash received from customer

brokerage deposits

Refunds of taxes and surcharges 268904.22 89261122.49

652023 Interim Report of Luzhou Laojiao Co. Ltd.

Cash received from other operating

459253580.98287930011.44

activities

Subtotal of cash inflows from

operating activities 18043890140.62 15463464148.59

Cash paid for goods purchased and

3091976431.753622026296.99

services received

Net increase in loans and advances

to customers

Net increase in deposits in central

bank and other banks and financial

institutions

Cash paid for original insurance

contract claims

Net increase in lending funds

Cash paid for interests handling

charges and commissions

Cash paid for policy dividends

Cash paid to and on behalf of

742681965.47699560416.16

employees

Cash paid for taxes and surcharges 7376131406.36 5713535332.59

Cash paid for other operating

1185339540.001351327137.51

activities

Subtotal of cash outflows from

operating activities 12396129343.58 11386449183.25

Net cash flows from operating

activities 5647760797.04 4077014965.34

2. Cash flows from investing

activities

Cash received from disposal of

1502335883.94814171770.96

investments

Cash received from returns on

2391009.806795921.96

investments

Net cash received from disposal of

fixed assets intangible assets and 6151397.95 47943500.00

other long-term assets

Net cash received from disposal of

subsidiaries and other business units

Cash received from other investing

activities

Subtotal of cash inflows from

investing activities 1510878291.69 868911192.92

Cash paid to acquire and construct

fixed assets intangible assets and 578623738.47 587312805.01

other long-term assets

Cash paid for investments 200000000.00 1440000000.00

Net increase in pledge loans

Net cash paid to acquire subsidiaries

and other business units

Cash paid for other investing

activities

Subtotal of cash outflows from

investing activities 778623738.47 2027312805.01

Net cash flows from investing

activities 732254553.22 -1158401612.09

3. Cash flows from financing

activities

Cash received from investors 10373040.14 636231646.00

Including: cash received by

subsidiaries from investments by 2082314.40

minority shareholders

Cash received from borrowings 6350000000.00

Cash received from other financing

activities

Subtotal of cash inflows from

financing activities 6360373040.14 636231646.00

662023 Interim Report of Luzhou Laojiao Co. Ltd.

Cash paid for debt repayments 10100000.00

Cash paid for distribution of

dividends and profits or payment of 154205652.79 52502625.00

interest

Including: dividends and profits paid

to minority shareholders by

subsidiaries

Cash paid for other financing

1117268.644360194.01

activities

Subtotal of cash outflows from

financing activities 165422921.43 56862819.01

Net cash flows from financing

activities 6194950118.71 579368826.99

4. Effect of fluctuation in exchange

rate on cash and cash equivalents 7563547.16 14324990.43

5. Net increase in cash and cash

equivalents 12582529016.13 3512307170.67

Plus: balance of cash and cash

equivalents at the beginning of the 17729006591.87 13402528941.83

period

6. Balance of cash and cash

equivalents at the end of the 30311535608.00 16914836112.50

period

Cash flow statements of parent company

Monetary Unit: CNY

Item H1 2023 H1 2022

1. Cash flows from operating

activities

Cash received from sale of goods

4537069372.712334856499.28

and rendering of services

Refunds of taxes and surcharges

Cash received from other operating

4098127059.263758977124.59

activities

Subtotal of cash inflows from

operating activities 8635196431.97 6093833623.87

Cash paid for goods purchased and

2851101478.661596587859.22

services received

Cash paid to and on behalf of

238227114.39639918889.87

employees

Cash paid for taxes and surcharges 634932605.73 451760425.43

Cash paid for other operating

134540090.19120449483.46

activities

Subtotal of cash outflows from

operating activities 3858801288.97 2808716657.98

Net cash flows from operating

activities 4776395143.00 3285116965.89

2. Cash flows from investing

activities

Cash received from disposal of

1400914454.67814131144.12

investments

Cash received from returns on

2391009.806795921.96

investments

Net cash received from disposal of

fixed assets intangible assets and 271899.30 47943500.00

other long-term assets

Net cash received from disposal of

subsidiaries and other business units

Cash received from other investing

activities

672023 Interim Report of Luzhou Laojiao Co. Ltd.

Subtotal of cash inflows from

investing activities 1403577363.77 868870566.08

Cash paid to acquire and construct

fixed assets intangible assets and 52057717.59 53052249.25

other long-term assets

Cash paid for investments 220000000.00 1440000000.00

Net cash paid to acquire subsidiaries

and other business units

Cash paid for other investing

activities

Subtotal of cash outflows from

investing activities 272057717.59 1493052249.25

Net cash flows from investing

activities 1131519646.18 -624181683.17

3. Cash flows from financing

activities

Cash received from investors 8290725.74 636231646.00

Cash received from loans 6350000000.00

Cash received from other financing

activities

Subtotal of cash inflows from

financing activities 6358290725.74 636231646.00

Cash paid for debt repayments 10100000.00

Cash paid for distribution of

dividends and profits or payment of 154205652.79 52502625.00

interest

Cash paid for other financing

76680.00261142.60

activities

Subtotal of cash outflows from

financing activities 164382332.79 52763767.60

Net cash flows from financing

activities 6193908392.95 583467878.40

4. Effect of fluctuation in exchange

290791.42

rate on cash and cash equivalents

5. Net increase in cash and cash

equivalents 12102113973.55 3244403161.12

Plus: balance of cash and cash

equivalents at the beginning of the 16991891937.50 12938983758.82

period

6. Balance of cash and cash

equivalents at the end of the 29094005911.05 16183386919.94

period

Consolidated statement of changes in owners' equity

For the six months ended 30 June 2023

Monetary Unit: CNY

H1 2023

Equity attributable to owners of the parent company

Other equity Othe Non- Tota

instruments Less r

Gen Undi cont l

Item Shar Capi : Com Spe SurpPref Perp eral strib rolli own

e tal preh cial lus Othe Subt

erre etua Trea risk uted ng ers'

capi Othe rese

d l sury

ensi rese rese r otal

rese profi inter equi

tal r rve stoc ve rve rve stoc bon rve t ests ty

Inco

k d k

me

267342343

147480639330147120

1. Balance as 721 078 287

at 31 189 015 021 751 189 923

December of 972 711 949510 446 998. 245. 510 806.last year 13.9 30.0 36.6

0.008.9978840.0061

834

Plus:

adjustments

682023 Interim Report of Luzhou Laojiao Co. Ltd.

for changes in

accounting

policies

Adjustments

for correction

of accounting

errors in prior

year

Business

combinations

under

common

control

Others

267342343

2. Balance as 147 480 639 330 147 120721 078 287

at 1 January 189 015 021 751 189 923

of the current 972 711 949510 446 998. 245. 510 806.year 13.9 30.0 36.6

0.008.9978840.0061

834

3.Increases/d - -

204887878366915

ecreases in 926 222 235

the current 415 494 596 550 252

period (“-” 69.0 783 683 619. 116. 929. 98.5 027.for 0 88.1 863.decreases) 85 25 31 1 82 9 98

-

709687321690

(1) Total 219

042095515311

comprehensiv 468

e income 678 857 21.4 009

210.

7.076.3007.70

77

-

(2) Capital 204 226 231926 222 450

contributed or 415 786 290

reduced by 69.0 783 357619. 677. 254.owners 0 88.1 7.11

850415

9

Capital 926 819 829 208 208

contributions 69.0 805 072 231 231

by owners

05.744.744.404.40

Capital

contributions

by other

equity

instruments

holders

-

Amounts of 196 226 229

share-based 305 242

217786207

payments 691 126

recognized in 564. 677. 939.owners' equity 12.9 2.71 11 04 75

3

Others

---

621621621

(3) Profit

distribution 914 914 914

832832832

4.034.034.03

Withdrawal of

surplus

reserves

Withdrawal of

general risk

reserve

Profit - - -

distributed to 621 621 621

owners (or 914 914 914

shareholders)

832832832

692023 Interim Report of Luzhou Laojiao Co. Ltd.

4.034.034.03

Others

-

162

(4) Internal 162

carry-forward 156

of owners' 156 53.2

equity 53.2

1

1

Conversion of

capital

reserves into

paid-in capital

Conversion of

surplus

reserves into

paid-in capital

Surplus

reserves

offsetting

losses

Carry-forward

of retained

earnings from

changes in

defined

benefit plans

Carry-forward -

of retained 162162

earnings from 156

other 156 53.2

comprehensiv 53.2

e income 1 1

Others

(5) Special

reserves

Withdrawal for

the period

Use for the

period

(6) Others

276350352

147500616950147157

4. Balance as 596 864 440

at 30 June of 198 457 743 673 189 578

the current 913 680 469776 008 610. 81.8 510 905.year 30.2 59.3 64.4

9.008.845960.0012

346

For the six months ended 30 June 2022

Monetary Unit: CNY

H1 2022

Equity attributable to owners of the parent company

Other equity Othe Non- Tota

instruments Less r

: Gen Undi

cont l

Item Shar Capi Com Spe SurpPref Perp eral strib rolli own

e tal

erre etua Trea

preh cial lus Othe Subt

risk uted ng ers'

capi Othe rese sury ensi rese rese r otal d l rese profi inter equi

tal r rve stoc ve rve rve stoc bon rve t ests ty

k Incok d

me

211280281

1. Balance as 146 375 167 146 970878 402 372

at 31 475 535 527 475 141

December of 602 470 611247 466 152. 247 16.8

last year 35.8 05.9 22.8

6.005.73326.009

943

Plus:

adjustments

for changes in

accounting

702023 Interim Report of Luzhou Laojiao Co. Ltd.

policies

Adjustments

for correction

of accounting

errors in prior

year

Business

combinations

under

common

control

Others

211280281

2. Balance as 146 375 167 146 970878 402 372

at 1 January 475 535 527 475 141

of the current 602 470 611247 466 152. 247 16.8

year 35.8 05.9 22.8

6.005.73326.009

943

3.Increases/d -

ecreases in 817 613 758 942 462 988686 264

the current 869 969 022 377 601 637

period (“-” 260 080 393. 371. 660. 238. 43.5 382.for 0.00 43.8

decreases) 67 60 74 92 6 48 9

-

553550440554

(1) Total 264

192551194953

comprehensiv 080

e income 634 829 37.0 773

43.8

0.446.5533.58

9

(2) Capital 817 613 210 213686 224

contributed or 869 969 762 003

reduced by 260 070393. 371. 622. 328.owners 0.00 6.53

67600760

629636--

Capital 369 231 686 686

contributions

by owners 046. 646. 260 260

00000.000.00

Capital

contributions

by other

equity

instruments

holders

-

Amounts of 188 217 219

share-based 686 222 224

500625865

payments 260 622 070

recognized in 347. 222. 928.owners' equity 0.00 74.4 6.53 67 07 60

0

Others

---

477477477

(3) Profit

distribution 391 391 391

930930930

6.546.546.54

Withdrawal of

surplus

reserves

Withdrawal of

general risk

reserve

---

Profit 477 477 477

distributed to

owners (or 391 391 391

shareholders) 930 930 930

6.546.546.54

712023 Interim Report of Luzhou Laojiao Co. Ltd.

Others

(4) Internal

carry-forward

of owners'

equity

Conversion of

capital

reserves into

paid-in capital

Conversion of

surplus

reserves into

paid-in capital

Surplus

reserves

offsetting

losses

Carry-forward

of retained

earnings from

changes in

defined

benefit plans

Carry-forward

of retained

earnings from

other

comprehensiv

e income

Others

(5) Special

reserves

Withdrawal for

the period

Use for the

period

156156156

(6) Others 26.8 26.8 26.8

444

219289291

4. Balance as 147 457 613 141 146 143458 826 258

at 30 June of 161 322 969 119 475 274

the current 828 242 985507 405 371. 108. 247 260.year 96.6 44.8 05.3

6.009.4060436.0045

361

Statement of changes in owners' equity of parent company

For the six months ended 30 June 2023

Monetary Unit: CNY

H1 2023

Other equity instruments Less Other

Capita : Compr Specia Surplu Undist Total Item Share Prefer Perpet l ehensi l s ribute ownerOther

capital reserv Treasured ual Other ve reserv reserv d s'

stock bond e

ry Incom e e profit equity

stock e

1. Balance as 1471 4789 63902 32854 1471 23131 30554

at 31

December of 89510 60315 1998. 2995. 89510 5708 4851

last year 0.00 1.65 78 36 0.00 01.94 50.17

Plus:

adjustments

for changes in

accounting

policies

Adjustments

for correction

of accounting

722023 Interim Report of Luzhou Laojiao Co. Ltd.

errors in prior

year

Others

2. Balance as 1471 4789 63902 32854 1471 23131 30554

at January 1

of the current 89510 60315 1998. 2995. 89510 5708 4851

year 0.00 1.65 78 36 0.00 01.94 50.17

3.Increases/d

ecreases in - - - -20683

the current 92669 22278 23684 5607 5615

period (“-” 8213. .00 388.1 7619. 67270 31105

for 32

decreases) 9 49 7.85 6.83

-

(1) Other 59525 3746222063

comprehensiv 9962. 7996.e income 1966.

9769

28

-

(2) Capital 20683 22920

contributed or 92669 22278

reduced by 8213. 9270..00 388.1

owners 32 51

9

Capital 92669 8198 8290

contributions 0.00

by owners .00 055.74 724.74

Capital

contributions

by other equity

instruments

holders

Amounts of -

share-based 19864 22920

30569

payments 0157. 9270.recognized in 112.9

owners' equity 58 51 3

Others

--

(3) Profit 6219 6219

distribution 14832 14832

4.034.03

Withdrawal of

surplus

reserves

Profit - -

distributed to 6219 6219

owners (or 14832 14832

shareholders)

4.034.03

Others

-

(4) Internal 16215

carry-forward 16215

of owners' 653.2 653.2

equity 1

1

Conversion of

capital

reserves into

paid-in capital

Conversion of

surplus

reserves into

paid-in capital

Surplus

reserves

offsetting

losses

Carry-forward

of retained

earnings from

changes in

defined

benefit plans

Carry-forward - 16215

732023 Interim Report of Luzhou Laojiao Co. Ltd.

of retained 16215 653.2

earnings from

other 653.2 1

comprehensiv 1

e income

Others

(5) Special

reserves

Withdrawal for

the period

Use for the

period

(6) Others

4. Balance as 1471 4996 61674 91695 1471 17523 24939

at 30 June of

the current 98776 44136 3610. 375.8 89510 8980 1740

year 9.00 4.97 59 7 0.00 94.09 93.34

For the six months ended 30 June 2022

Monetary Unit: CNY

H1 2022

Other equity instruments Less Other

Capita : Compr Specia Surplu Undist Total Item Share Prefer Perpet l ehensi l s ribute ownerTreasu Other capital red ual Other reserv ve reserv reserv d s'

stock bond e

ry Incom e e profit equity

stock e

1. Balance as 1464 3739 16757 1464 18872 25709

at 31

December of 75247 66610 2013. 75247 7927 5358

last year 6.00 8.27 86 6.00 75.01 49.14

Plus:

adjustments

for changes in

accounting

policies

Adjustments

for correction

of accounting

errors in prior

year

Others

2. Balance as 1464 3739 16757 1464 18872 25709

at January 1

of the current 75247 66610 2013. 75247 7927 5358

year 6.00 8.27 86 6.00 75.01 49.14

3.Increases/d

ecreases in - - -81995 61396

the current 6862 27980 4394 4209

period (“-” 2517. 9371. 600.00 666.8 59693 73185

for 52 60

decreases) 4 8.39 9.31

-

(1) Other 37932 3513427980

comprehensiv 2368. 1701.e income 666.8

1531

4

(2) Capital 81995 61396 21284

contributed or 6862

reduced by 2517. 9371. 5745.600.00

owners 52 60 92

Capital 62936 63623 -

contributions 9046. 1646. 6862

by owners

0000600.00

Capital

contributions

by other equity

instruments

holders

Amounts of 6862 19058 - 21970

share-based

payments 600.00 3471. 22262 8345.

742023 Interim Report of Luzhou Laojiao Co. Ltd.

recognized in 52 274.4 92

owners' equity

0

Others

--

(3) Profit 4773 4773

distribution 91930 91930

6.546.54

Withdrawal of

surplus

reserves

Profit - -

distributed to 4773 4773

owners (or 91930 91930

shareholders)

6.546.54

Others

(4) Internal

carry-forward

of owners'

equity

Conversion of

capital

reserves into

paid-in capital

Conversion of

surplus

reserves into

paid-in capital

Surplus

reserves

offsetting

losses

Carry-forward

of retained

earnings from

changes in

defined

benefit plans

Carry-forward

of retained

earnings from

other

comprehensiv

e income

Others

(5) Special

reserves

Withdrawal for

the period

Use for the

period

(6) Others

4. Balance as 1471 4559 61396 13959 1464 14478 21499

at 30 June of

the current 61507 61862 9371. 1347. 75247 1958 8039

year 6.00 5.79 60 02 6.00 36.62 89.83

3. Company Profile

3.1 Company Overview

Luzhou Laojiao Co. Ltd. (hereinafter referred to as "Company" or "the Company") formerly known as

Luzhou Laojiao Brewery was established in March 1950. On 20 September 1993 Luzhou Laojiao

brewery established a joint-stock limited company with fund-raising exclusively from its operational

assets. On 25 October 1993 the public offering of shares was approved by Sichuan Provincial People's

Government and CSRC with two documents of ChuanFuHan (1993) No.673 and FaShenZi (1993)

No.108. After the offering the total share capital was 86880000 shares which were listed and traded

in Shenzhen stock exchange on 9 May 1994.

752023 Interim Report of Luzhou Laojiao Co. Ltd.

As the end of 31 December 2004 the Company's total share capital reached 841399673 shares after

multiple rights issues among which the controlling shareholder State Assets Management Bureau of

Luzhou (later renamed as State-owned Assets Supervision and Administration Commission of Luzhou

hereinafter referred to as "SASAC of Luzhou") held 585280800 shares of the Company with a

shareholding ratio of 69.56%.On 27 October 2005 the Company implemented the non-tradable share reform. After the

implementation the total share capital remained unchanged and the shareholding ratio of SASAC of

Luzhou decreased from 69.56% to 60.43%.In November 2006 the Company implemented private placement and the total share capital increased

from 841399673 shares to 871399673 shares. The shareholding ratio of SASAC of Luzhou

decreased from 60.43% to 58.35%.As the end of 27 February 2007 SASAC of Luzhou sold 42069983 shares of the Company and after

the sale it still held 466375156 shares of the Company with its shareholding ratio reduced to 53.52%.On 19 May 2008 the Company increased 522839803 shares of capital stock resulting from capital

reserve and undistributed profits transferred to increase capital stock. After the implementation the total

share capital reached 1394239476 shares among which SASAC of Luzhou held 746200250 shares

of the Company and the shareholding ratio was still 53.52%.On 3 September 2009 the 300000000 shares and the 280000000 shares held by SASAC of Luzhou

were separately transferred to Luzhou Laojiao Group Co. Ltd. (hereinafter referred to as the "Laojiao

Group") and Luzhou XingLu Investment Group Co. Ltd. (hereinafter referred to as the "Xinglu Group").After the transfer Laojiao Group Xinglu Group and SASAC of Luzhou respectively held 300000000

shares 280000000 shares and 166200250 shares. So far Laojiao Group became the first majority

shareholder and SASAC of Luzhou was the actual controller.From 6 June 2012 to 20 November 2013 the first and second phases of the Company's equity

incentive plan were exercised. After the exercise the total share capital of the Company was changed

to 1402252476 shares.On 10 April 2014 and 18 July 2016 SASAC of Luzhou transferred 81088320 shares and 84000000

shares to Laojiao Group and Xinglu Group respectively. In addition Laojiao Group has increased its

equity stake through the secondary market of 13137100 shares. So far Laojiao Group Xinglu Group

and SASAC of Luzhou held 394225489 shares 365971142 shares and 1111930 shares

respectively with the shareholding ratios of 28.11% 26.10% and 0.08% respectively.On 23 August 2017 the Company issued CNY 62500000 ordinary shares (A shares) privately raising

a total capital of CNY 3000000000. After the additional issuance the total capital stock of the

Company was changed to 1464752476 shares. In addition from 2017 to 2018 Laojiao Group

decreased 13137100 shares that were increased through the secondary market from April 2014 to

762023 Interim Report of Luzhou Laojiao Co. Ltd.

December 2015. After share reduction Laojiao Group Xinglu Group and SASAC of Luzhou held

381088389 shares 365971142 shares and 1111930 shares respectively with the shareholding

ratios of 26.02% 24.99% and 0.08% respectively. Laojiao Group still was the first majority shareholder

and SASAC of Luzhou still was the actual controller.In February 2022 the registration of 6862600 shares of the Restricted Share Incentive Plan granted

by the Company for the first time were completed; in September 2022 the Company granted 342334

shares of the Restricted Share Incentive Plan for the second time; in September 2022 with seven

awardees no longer eligible the Company decided to repurchase and retire the 62310 restricted

shares of them which had been granted but not lifted from restricted sales; in December 2022 the

Company granted 92669 shares of the Restricted Share Incentive Plan for the third time; so far the

above grant and repurchase of the Restricted Share Incentive Plan had all been registered and the total

shares of the Company changed to 1471987769 shares. The grant and repurchase of the Restricted

Share Incentive Plan this year caused no changes in the controlling shareholders and the actual

controller of the Company.

3.2 Registered address of the Company company type and headquarter address

Registered address and headquarter address of the Company are located in Sichuan Luzhou Laojiao

Square and company type is other incorporated company (Listed).

3.3 Business nature of the Company and main business activity

Industry of the Company is the baijiu subdivision industry of the liquor and wine beverage and refined

tea production industry.The main activity are research and development production and sales of “National Cellar

1573””Luzhou Laojiao” and other baijiu series.

The main products are: “National Cellar 1573 Series” ”Century-old Luzhou Laojiao JiaolingSeries” ”Luzhou Laojiao Tequ” ”Touqu” ”Hey Guys” and other baijiu series.

3.4 Approval and submission of the financial report and its date

The financial report is approved and submitted by the board of directors of the Company on 28

August 2023.

3.5 The name of the controlling shareholder and the ultimate substantive

controller

The controlling shareholder is Luzhou Laojiao Group Co. Ltd.; the ultimate substantive control is

SASAC of Luzhou.

3.6 Consolidated financial statement scope and their changes

(1) The 25 subsidiaries included in the consolidated financial statements for the current period

are listed as follows:

Shareholding proportion(%)

Name of subsidiary Abbreviation

Direct Indirect Voting rights (%)

Luzhou Laojiao Brewing Co. Ltd. Brewing Company 100.00 100.00

Luzhou Red Sorghum Modern Agricultural Development Red Sorghum

60.0060.00

Co. Ltd. Company

772023 Interim Report of Luzhou Laojiao Co. Ltd.

Luzhou Laojiao Sales Co. Ltd. Sales Company 100.00 100.00

Luzhou Laojiao Nostalgic Liquor Marketing Co. Ltd. Nostalgic Company 100.00 100.00

Custom Liquor

Luzhou Laojiao Custom Liquor Co. Ltd. Note 1 15.00 60.00 Company

Luzhou Laojiao Selected Supply Chain Management Co.Selected Company 100.00 100.00 Ltd.Guangxi Imported

Guangxi Luzhou Laojiao Imported Liquor Industry Co. Ltd. 100.00 100.00 Liquor Industry

Luzhou Dingli Liquor Industry Co. Ltd. Dingli Company 100.00 100.00

Luzhou Dingyi Liquor Industry Sales Co. Ltd. Note 2 Dingyi Company 100.00 100.00

New Liquor Industry

Luzhou Laojiao New Liquor Industry Co. Ltd. 100.00 100.00

Company

Luzhou Laojiao I & E Co. Ltd. I & E Company 100.00 100.00

Luzhou Laojiao Boda Liquor Industry Marketing Co. Ltd. Boda Marketing 75.00 75.00

Luzhou Laojiao Fruit Wine industry Co. Ltd. Note 3 Fruit Wine Industry 41.00 60.00

Mingjiang Co. Ltd. Mingjiang Company 54.00 54.00

Luzhou Laojiao International Trade (Hainan) Co. Ltd. Hainan Company 100.00 100.00

Luzhou Pinchuang Technology Co. Ltd. Pinchuang Company 100.00 100.00

Luzhou Laojiao International Development(Hong Kong)

Hong Kong Company 55.00 55.00

Co. Ltd.Luzhou Laojiao Commercial Development (North America) North America

55.0055.00

Co. Ltd. Company

Electronic Commerce

Luzhou Laojiao Electronic Commerce Co. Ltd. 90.00 90.00 Company

Luzhou Laojiao Whitail Liquor Industry Co. Ltd. Note 4 Whitail Liquor Industry 31.50 60.00

Luzhou Baonuo Biotechnology Co. Ltd. Baonuo Biotechnology 100.00 100.00

Luzhou Laojiao Health Liquor Industry Co. Ltd. Health Liquor Industry 100.00 100.00

Luzhou Laojiao Health Sales Co. Ltd. Health Sales 100.00 100.00

Luzhou Laojiao New Retail Co. Ltd. New Retail Company 40.00 100.00 100.00

Technology

Luzhou Laojiao Technology Innovation Co. Ltd. 40.00 100.00 100.00

Innovation Company

Note 1: Although the Company holds less than 51% of the equity of Custom Liquor Company among the five

members of the board of directors the Company has sent three people. The Company has actual control over Custom

Liquor Company so it is included in the scope of consolidation.Note 2: Luzhou Dingyi Liquor Industry Sales Co. Ltd. was renamed Luzhou Laojiao Chateau Qiankun Custom Liquor

Sales Co. Ltd. in July 2023.Note 3: Although the Company holds less than 51% of the equity of Fruit Wine Industry among the five members of

the board of directors the Company has sent three people and the chairman of the board (legal representative) is the

director sent by the Company. The Company has actual control over Fruit Wine Industry so it is included in the scope

of consolidation.Note 4: Although the Company holds less than 51% of the equity of Whitail Liquor Industry among the seven

members of the board of directors the Company has sent five people. The Company has actual control over Whitail

Liquor Industry and its subsidiaries so it is included in the scope of consolidation.Details of the subsidiaries incorporated into the consolidated financial statements show on “7.1.Interests in subsidiaries”

(2) Subsidiaries that are newly incorporated into the scope of consolidation in this period

N/A

(3) Liquidation and cancellation for subsidiaries in this period

782023 Interim Report of Luzhou Laojiao Co. Ltd.

N/ADetails of changes in the scope of consolidation show on “6.5. Changes in consolidated scope forother reasons”.

4. Basis of preparation of financial statements

4.1. Basis of preparation of financial statements

The Company has prepared its financial statements on a going concern basis and the preparation is

based on actual transactions and events in compliance with Accounting Standards for Business

Enterprises and relevant guidance and explanation (the following called the ASBE) issued by Ministry of

Finance and Rules on Company Information Disclosure and Preparation of Publicly Issued Securities

No.15- General Rules on Financial Reporting Rules (2014 Revision) issued by CSRC.

4.2. Going concern

The Company’s business activities have adequate financial support. Based on the current information

obtained by the Company comprehensively considering factors such as macro-policy risk market

operation risk current or long-term profitability debt repayment ability of the Company as well as its

resource of financial support the Company believes that it is reasonable to prepare the financial

statements on a going concern basis and there are no events or situations resulting in significant

doubts over going concern for at least 12 months.

5. Significant accounting policies and accounting estimates

The disclosure requirements for related food and wine manufacturing business in the Self-regulatory

Guidelines No. 3 for Companies Listed on Shenzhen Stock Exchange - Industry Information Disclosure

shall be observed by the Company.

5.1 The declaration about compliance with ASBE

The financial statements of the Company have been prepared in accordance with ASBE and present

truly and completely the financial position and the Company’s and results of operations changes in

shareholders’ equity and cash flows. In addition in all material respects the financial statements of the

Company comply with disclosure requirements of the financial statements and their notes in

accordance with Rules on Company Information Disclosure and Preparation of Publicly Issued

Securities No.15- General Rules on Financial Reporting Rules revised by CSRC in 2014.

792023 Interim Report of Luzhou Laojiao Co. Ltd.

5.2 Accounting period

The Company adopts the calendar year as its accounting year i.e. from 1st January to 31st December.

5.3 Business Cycle

The Company’s business cycle is 12 months.

5.4 Functional currency

The Company has adopted China Yuan (CNY) as functional currency.

5.5 The accounting treatment of business combinations involving enterprises under

common control and business combinations not involving enterprises under

common control

(1) Business combination under common control

Assets and liabilities obtained by the Company from the combine through business combination under

common control shall be measured at the book value as stated in the consolidated financial statements

of ultimate controlling party at the combination date. The share of the book value of the merged party’s

owner’s equity in the consolidated financial statements is taken as the initial investment cost of long-

term equity investments in individual financial statements. The capital reserve (stock premium or capital

premium) is adjusted according to the difference between the book value of net asset acquired through

combination and the book value of consideration paid for the combination (or total par value of shares

issued). If the capital reserve (stock premium or capital premium) is insufficient to offset the retained

earnings shall be adjusted.

(2) Business combination not under common control

Assets paid liabilities incurred or assumed and the equity securities issued as consideration for

combination shall be measured based on fair value on the acquisition date the difference between fair

value and its book value shall be included in current profit and loss. The Company shall recognize the

difference of the combination costs in excess of the fair value of the net identifiable asset acquired from

the acquiree through combination as goodwill. After the review if the combination costs are still in short

of the fair value of the net identifiable asset acquired from the acquiree through combination include

the difference in the current profit and loss.Fees commissions and other transaction expenses paid on issuance of equity securities as

combination consideration in the business combination shall be included in the initial measurement

amount of equity securities.

5.6 Preparation of consolidated financial statements

(1) Consolidated Financial Statement Scope

The scope of the Company’s consolidated financial statements is based on control and all subsidiaries

802023 Interim Report of Luzhou Laojiao Co. Ltd.

controlled are included in the consolidation scope of the consolidated financial statements.

(2) Consolidation procedures

The consolidated financial statements are based on the financial statements of the Company and its

subsidiaries and are prepared by the parent company with other relevant information. When preparing

consolidated financial statement the Company considers the Group as an accounting entity adopts

unified accounting policies and applies the requirements of ASBE related to recognition measurement

and presentation to reflect the Group’s financial position operating results and cash flows.All the subsidiaries within the consolidation scope of consolidated financial statements shall adopt the

same accounting policies and accounting periods as those of the Company. If the accounting policies or

accounting periods of a subsidiary are different from those of the Company the financial statements of

the subsidiary upon preparation of consolidated financial statements shall be made necessary

adjustment based on its own accounting policies and accounting periods of the Company. For

subsidiaries acquired from the business combination not under common control the financial

statements shall be adjusted on the basis of the fair value of identifiable net assets on the date of

purchase. For the subsidiary acquired from the business combination under common control its assets

and liabilities (including the goodwill formed by the acquisition of the subsidiary by the ultimate

controlling party) shall be adjusted on the basis of the book value in the consolidated statements of the

ultimate controlling party.The portion of a subsidiary’s equity the current net profit and loss of subsidiaries and the current

comprehensive income attributable to non-controlling interests shall be separately presented as non-

controlling interests in consolidated balance sheet within owners' equity below the net profit line item

and below the total comprehensive income line item in the consolidated income statement respectively.When the amount of current loss attributable to non-controlling shareholders of a subsidiary exceeds

the balance of the non-controlling shareholders’ portion in the opening balance of owner's equity of the

subsidiary the excess shall be allocated against the non-controlling interests.Acquisition of subsidiaries or business

During the reporting period if the Company acquires subsidiaries from the business combination under

common control the opening balance in the consolidated balance sheet shall be adjusted. The income

expenses and profits of the newly acquired subsidiaries from the beginning to the end of the reporting

period shall be included in the consolidated income statement. The cash flows of the newly acquired

subsidiaries from the beginning to the end of the reporting period shall be included in the consolidated

statement of cash flows. At the same time the relevant items of the comparative information shall be

adjusted as the combined entity existed since the control point of the ultimate controlling party.

812023 Interim Report of Luzhou Laojiao Co. Ltd.

If the Company can control the investee from the business combination under common control due to

additional investment or other reasons the parties involved in the combine shall be deemed to adjust in

the current state when the ultimate controlling party starts to control them. For the equity investment

before obtaining control of the investee the recognized relevant profit or loss and other comprehensive

income and other changes in net assets between the later of acquisition date of previous equity and the

date on which both the investor and the investee are under common control and the combination date

shall respectively write-down the beginning retained earnings or current profits and losses during the

period of comparative information.During the reporting period if the Company acquires subsidiaries from the business combination not

under common control the opening balance in the consolidated balance sheet shall not be adjusted.The income expenses and profits of the newly acquired subsidiaries from the acquisition date to the

end of the reporting period shall be included in the consolidated income statement. The cash flows of

the newly acquired subsidiaries from the acquisition date to the end of the reporting period shall be

included in the consolidated statement of cash flows.When the Company becomes capable of exercising control over an investee not under common control

due to additional investment or other reasons the Company shall re-measure the previously held equity

interests to its fair value on the acquisition date and the difference shall be recognized as investment

income. When the previously held equity investment is accounted for under equity method any other

comprehensive income previously recognized and other equity changes (excluding other

comprehensive net profit and loss and profit distribution ) in relation to the acquiree’s equity changes

shall be transferred to profit and loss for the current period when acquisition took place except for other

comprehensive income resulting from changes in net liabilities or net assets due to re-measurement of

defined benefit plan by investee.Disposal of subsidiaries and business

General treatments

During the reporting period if the Company disposes subsidiaries the income expenses and profits of

the newly disposed subsidiaries from the beginning to the disposal date shall be included in the

consolidated income statement. The cash flows from the beginning to the disposal date shall be

included in the consolidated statement of cash flows.In case of loss of control over the investee due to partial disposal of the equity investment or other

reasons the Company shall re-measure the remaining equity investment at its fair value at the date of

loss of control. The amount of the consideration obtained from the disposal of the equity and the fair

822023 Interim Report of Luzhou Laojiao Co. Ltd.

value of the remaining equity minus the net asset shares calculated continuously from the acquisition

date based on the previous shareholding proportion and the goodwill the difference shall be included in

the investment income of the period when the control is lost. Other comprehensive income related to

the former subsidiary’s equity investment of or other changes in owners' equity excluding net profit and

loss other comprehensive income and profit distribution shall be transferred to investment income for

the current period when control is lost. Other comprehensive income resulting from changes in net

liabilities or net assets due to re-measurement of defined benefit plan by investee is excluded.Disposal of subsidiaries by step

If the Company loses control of a subsidiary is through multiple transactions by steps the terms

conditions and economic impact of the disposal transaction shall be considered. When one or more of

the following conditions may indicate that multiple transactions should be treated as a package of

transactions for accounting treatment:

a.These arrangements were entered into at the same time or in contemplation of each other;

b.These arrangements work together to achieve an overall commercial effect;

c.The occurrence of one arrangement depends on the occurrence of at least one other arrangement;

d.One arrangement alone is not economically justified but it is economically justified when considered

together with other arrangements

If the transactions of the disposal of the equity investment of the subsidiary until the loss of control

belong to a package transaction the Company shall account for as a transaction; However the

difference between each disposal consideration received and the corresponding proportion of the

subsidiary’s net assets before the loss of control shall be recognized as other comprehensive income in

the consolidated financial statements and transferred into the profit and loss of the current period when

the control is lost.If the transactions from the disposal of the equity investment of the subsidiary to the loss of control are

not considered as a package transactions the accounting treatment shall be conducted according to

the relevant policies on the partial disposal of the equity investment of the subsidiary where control is

retained before the loss of control. When the control is lost the disposal shall be accounted for

according to the general treatment.Purchase of non-controlling interests

The difference between the increase in the cost of long-term equity investment result from acquisition of

non-controlling shareholders and the share of net assets of the subsidiary calculated continuously from

the acquisition date or combination date based on newly shareholding proportion shall be adjusted to

equity (share) premium of capital reserves in the consolidated balance sheet. If the capital reserve is

832023 Interim Report of Luzhou Laojiao Co. Ltd.

insufficient any excess shall be adjusted against retained earnings.Partial disposals of equity investment in subsidiaries without loss of control

When the Company disposes of a portion of a long-term equity investment in a subsidiary without loss

of control the difference between disposal consideration and net assets of the subsidiary calculated

continuously since the acquisition date or the combination date related to the disposal of long-term

equity investment shall be adjusted to equity (share) premium of capital reserves in the consolidated

balance sheet. If the capital reserve is insufficient any excess shall be adjusted against retained

earnings.

5.7 Classification of joint venture arrangements and the accounting treatment

method of common operation

(1) Classification of joint venture arrangements

A joint arrangement is classified as either a joint operation or a joint venture according to the structure

legal form agreed terms and other facts and conditions of a joint arrangement. A joint arrangement that

is structured through a separate vehicle is usually classified as a joint venture. However when a joint

arrangement provides clear evidence that it meets any of the following requirements and complies with

applicable laws and regulations as a joint operation:

a. The legal form of the joint arrangement indicates that the parties that have joint control have rights to

the assets and obligations for the liabilities relating to the arrangement.b. The terms of the joint arrangement specify that the parties that have joint control have the rights to

the assets and the obligations for the liabilities relating to the arrangement.c. Other facts and circumstances indicate that the parties that have joint control have rights to the

assets and the obligations for the liabilities relating to the arrangement.The parties that have joint control have rights to substantially all of the output of the arrangement and

the arrangement depends on the parties that have joint control on a continuous basis for settling the

liabilities of the arrangement.

(2) Accounting by parties of a joint operator

A joint operator shall recognize the following items in relation to its interest in a joint operation and

account for them in accordance with relevant accounting standards:

a. Its solely-held assets and its share of any assets held jointly;

b. Its solely-assumed liabilities and its share of any liabilities incurred jointly;

c. Its revenue from the sale of its share of the output arising from the joint operation;

d. Its share of the revenue from sale of the output by the joint operation; and

e. Its solely-incurred expenses and its share of any expenses incurred jointly.

842023 Interim Report of Luzhou Laojiao Co. Ltd.

The Company shall only recognize the portion of the profit and loss attributable to other participants in

the joint venture resulting from investment or sale of assets to the joint venture by the Company

(excluding those assets constituting the business) prior to the sale of such assets to a third party. The

Company shall fully recognize impairment loss when there is any impairment loss of invested or sold

assets occurring in accordance with the ASBE No.8-Asset Impairment. The Company shall only

recognize the part of the profit and loss attributable to other participants in the joint venture before

selling the assets and other assets purchased from the joint venture (excluding those assets

constituting the business) to a third party. When the impairment loss of the purchased assets is in

accordance with the ASBE No.8-Asset Impairment the Company shall recognize such losses

according to its share. When the Company does not have common control over the joint venture if the

Company enjoys the assets related to the joint venture and assumes the liabilities related to the joint

venture the accounting treatment shall be conducted according to the above principles. Otherwise the

accounting treatment shall be conducted in accordance with the relevant accounting standards.

5.8 Cash and cash equivalents

When preparing the cash flow statement the Company recognizes cash on hand and deposits that can

be readily withdrawn on demand as cash. Cash equivalents are the Company’s short-term (due within 3

months from purchase date) highly liquid investments that are readily convertible to known amounts of

cash and which are subject to an insignificant risk of changes in value. Restricted bank deposits are not

recognized as cash and cash equivalents in the cash flow statement.

5.9 Foreign currency transactions and translation of foreign currency statements

(1) Foreign currency transactions

At the time of initial recognition of a foreign currency transaction of the Company the amount in the

foreign currency shall be translated into the amount in CNY currency at the spot exchange rate of the

transaction date. For the monetary items of foreign currencies the translation is done according to spot

rate of the balance sheet date. The exchange difference generated from the difference of spot rate of

the current balance sheet date and the time of initial recognition of a foreign currency or the previous

balance sheet date is charged to the profit or loss of the current period except that the exchange

difference generated from foreign currency borrowings relating to assets of which the acquisition or

production satisfies the capitalization conditions is capitalized.Non-monetary items measured at fair value that is reflected in foreign currency at the end of the period

the Company shall firstly translate the foreign currency into the amount in functional currency at the

spot exchange rate on the date when the fair value is determined and then compare it with the original

functional currency amount. Difference between the translated functional currency amount and the

original functional currency amount is treated as profit or loss from changes in fair value (including

changes in exchange rate) and is recognized in current profit and loss. If there is a non-monetary item

852023 Interim Report of Luzhou Laojiao Co. Ltd.

of available-for-sale financial assets the differences are recorded into other comprehensive income.

(2) Translation of foreign currency statements

Assets and liabilities in the balance sheets shall be translated at the spot exchange rates on balance

sheet date. Shareholders’ equity items except for the item of "undistributed profits" are translated at

the spot exchange rates on the dates when the transactions occur. Revenue and expense items in the

income statement are translated at the spot exchange rates on the dates when the transactions occur

or at the exchange rate determined in a systematical and reasonable method and similar to the spot

exchange rate on the day when the transactions occur. Differences arising from the above translations

of foreign currency financial statements are separately listed under other comprehensive income in the

consolidated balance sheet. If the overseas business is partly disposed of the foreign currency

financial statements exchange difference shall be calculated in proportion to the percentage of disposal

and transferred to gain or loss on disposal for the current period.Foreign currency cash flow and cash flow of foreign subsidiaries shall be translated at approximate

exchange rate of spot rate on the date of cash flow.

5.10 Financial Instruments

A financial instrument is a contract that gives rise to a financial asset of one entity and a financial

liability or equity instrument of another entity. When the Company becomes a party to a financial

instrument contract the related financial asset or financial liability should be recognized.

(1) Classification recognition and measurement of financial assets

Based on the business model of financial asset management and the contract cash flow characteristics

of financial assets the Company classifies financial assets into: financial assets measured at amortized

cost; financial assets measured at fair value with their changes included into other comprehensive

income; and financial assets measured at fair value with their changes included into current

profits/losses.At the initial recognition financial assets are measured at fair value. For financial assets measured at

fair value with their changes included into current profits/losses the expenses involved in the

transaction are directly recorded into current profits/losses; for other financial liabilities the expenses

involved in the transaction are recorded into the initially recognized amount.

1) Financial assets measured at amortized cost

The business model in which the Company manages financial assets measured at amortized cost aims

to receive contract cash flow. Furthermore the characteristics of the contract cash flow of such financial

assets are consistent with basic borrowing and lending arrangements which means that cash flow

862023 Interim Report of Luzhou Laojiao Co. Ltd.

generated on a specific date serves only as payment for principal and interests based on the amount of

unpaid principal. The Company adopts the effective interest method for such financial interests

performs subsequent measurement of them at amortized cost and includes the gains or losses from

derecognition changes or impairment of them into current profits/losses.

2) Financial assets measured at fair value with their changes included into other comprehensive income

The business model in which the Company manages such financial assets both aims to receive

contract cash flow and for the purpose of sale. Furthermore the characteristics of the contract cash

flow of such financial assets are consistent with basic borrowing and lending arrangements. The

Company measure such financial assets at fair value and include their changes into other

comprehensive income but record impairment losses or gains exchange gains or losses and interest

income calculated in the effective interest method into current profits/losses.At the initial recognition the Company may specify non-trading equity instrument investment as a

financial asset measured at fair value with its changes included into other comprehensive income and

should recognize the dividend income according to regulations; the specification is irrevocable once

made. When the financial asset is derecognized the cumulative gains or losses previously included into

other comprehensive income should be transferred into retained earnings.

3) Financial assets measured at fair value with their changes included into current profits/losses

For financial assets other than the above financial assets measured at amortized cost and financial

assets measured at fair value with their changes included into other comprehensive income the

Company classifies them as financial assets measured at fair value with their changes included into

current profits/losses. In addition at the initial recognition the Company specifies partial financial

assets as financial assets measured at fair value with their changes included into current profits/losses

in order to eliminate or substantially reduce accounting mismatch. For such financial assets the

Company performs subsequent measurement using fair value and records changes in the fair value

into current profits/losses.

(2) Classification recognition and measurement of financial liabilities

At their initial recognition financial liabilities are divided into financial liabilities measured at fair value

with their changes included into current profits/losses and other financial liabilities. For financial

liabilities measured at fair value with their changes included into current profits/losses the expenses

involved in the transaction are directly recorded into the current profits/losses. For other financial

liabilities the expenses involved in the transaction are recorded into the initially recognized value.

1) Financial liabilities measured at fair value with their changes included into current profits/losses

872023 Interim Report of Luzhou Laojiao Co. Ltd.

Financial liabilities measured at fair value with their changes included into current profits/losses include

trading financial liabilities (including derivatives classified as financial liabilities) and the financial

liabilities specified to be measured at fair value with their changes included into current profits/losses at

the initial recognition.Trading financial liabilities (including derivatives classified as financial liabilities) are subsequently

measured at fair value with changes in fair value recorded into current profits/losses except for those

related to hedge accounting.For those specified as financial liabilities measured at fair value with their changes included into current

profits/losses changes in the fair value of such liabilities caused by changes in the Company’s own

credit risk should be included into other comprehensive income. In derecognition of such liabilities

cumulative changes in their value caused by the Company’s own credit risk that have been recorded

into other comprehensive income should be transferred into retained earnings. Other changes in their

fair value should be recorded into current profits/losses. If treatment of the impact of the Company’s

own credit risk changes of such financial liabilities in the above manner causes or expands accounting

mismatch in profits/losses the Company will include all gains or losses of such financial liabilities

(including the amount of the impact of the Company’s own credit risk changes) into current

profits/losses.

2) Other financial liabilities

Financial liabilities other than those formed from the transfer of financial assets not meeting

derecognition conditions or continuous involvement into transferred financial assets and those outside

financial guarantee contracts are classified as financial liabilities measured at amortized cost. Such

financial liabilities should be subsequently measured at amortized cost and the gains or losses from

derecognition or amortization should be included into current profits/losses.

(3) Recognition basis and measurement method of transfer of financial assets

If a financial asset meets any of the following conditions it shall be derecognized: 1)The contractual

right for collecting the cash flow of the financial asset has been terminated; 2)The financial asset has

been transferred and almost all the risks and remunerations in respect of the ownership of the financial

asset has been transferred to the transferee; 3)The financial asset has been transferred and although

the enterprise neither transfers nor retains almost all the risks and remunerations in respect of the

ownership of the financial asset it has abandoned its control over the asset.If the enterprise neither transfers nor retains almost all the risks and remunerations in respect of the

ownership of the financial asset and does not abandon its control over the asset the involved financial

882023 Interim Report of Luzhou Laojiao Co. Ltd.

asset shall be recognized according to the level of continuous involvement of the transferred financial

asset and the relevant liabilities shall be recognized accordingly. The level of continuous involvement of

the transferred financial asset refers to the level of risk faced by the enterprise due to changes in the

value of the financial asset.If the overall transfer of the financial asset meets the recognition conditions the difference between the

carrying value of the transferred financial asset as well as the consideration received from the transfer

and the cumulative amount of fair value changes originally-recorded into other comprehensive incomes

shall be recorded into the current profits/losses.If partial transfer of the financial asset meets the recognition conditions the carrying value of the

transferred financial asset shall be apportioned at the relative fair value between the derecognition and

underecognition part. The difference between the summation of the consideration received from the

transfer and the cumulative amount of fair value changes originally-recorded into other comprehensive

incomes that should be apportioned to the derecognition part and the apportioned aforementioned

carrying value shall be recorded into the current profits/losses.For a financial asset sold with the right of recourse or with the transfer of the financial asset

endorsement the Company shall decide whether almost all the risks and remunerations in respect of

the ownership of the financial asset should be transferred. If they are transferred the financial asset

shall be derecognized; if they are retained the financial asset shall not be derecognized; if they are

neither transferred nor retained the Company will continue to decide whether the enterprise should

retain control over the asset and perform the accounting treatment according to the principles stated in

previous paragraphs.

(4) Derecognition of financial liabilities

When the current obligation of a financial liability (or a part of it) is relieved the Company will

derecognize the financial liability (or the part of it). When the Company (borrower) signs an agreement

with a lender to replace an original financial liability in the form of bearing a new financial liability and

the contract terms for the new financial liability differ from those for the original in substance the

original financial liability should be derecognized and the new one should be recognized. When the

Company makes substantial changes to the contract terms of an original financial liability (or a part of it)

the original financial liability should be derecognized and a new financial liability should be recognized

according to the amended contract terms.When a financial liability (or a part of it) is derecognized the Company will include the difference

between its carrying value and the consideration paid (including non-cash assets or liabilities borne that

892023 Interim Report of Luzhou Laojiao Co. Ltd.

are transferred out) into current profits/losses.

(5) Offsetting of financial assets and financial liabilities

When the Company has the legal right to offset recognized financial assets and financial liabilities and

may execute the legal right currently and simultaneously the Company plans to settle or

simultaneously encash the financial assets in net amounts and pay off the financial liabilities the

financial assets and the financial liabilities which are presented in the net amount after the mutual offset

in the balance sheet. Other than that they shall be presented separately in the balance sheet without

the mutual offset.

(6) Method of determining the fair value of financial assets and financial liabilities

Fair value refers to the price that a market participant can receive for selling an asset or transferring a

liability in an orderly transaction on the measurement date. For an existing financial instrument in an

active market the Company adopts the quotations in the active market to determine its fair value.Quotations in the active market refer to prices that can be easily obtained from exchanges brokers

industrial associations and pricing service institutions and represent the actual prices in the market

transactions happening in a fair trade. For a non-existing financial instrument in an active market the

Company adopts the valuation technique to determine its fair value. The valuation technique includes

references to familiar situations and the prices used by the parties voluntarily participating in the recent

market transactions as well as references to the present fair value of other financial instruments of the

same nature discounted cash flow method and options pricing model. In the valuation the Company

uses a valuation technique that is applicable in the current situation with sufficient data available and

other information support chooses input values that are consistent with the asset or liability

characteristics considered by market players in related asset or liability transactions and make

maximum effort to use related observable input values on a preferential basis. When it is unable or

unfeasible to obtain related observable input values unobservable will be used.

(7) Equity instruments

Equity instruments refer to the contracts that can prove the Company’s residual equity of assets after

the deduction of all liabilities. The Company’s issuance (including refinancing) repurchase sale or

cancellation of equity instruments serve as the change treatment of equity. Transaction expenses

related to the equity transactions are deducted from the equity. The Company does not recognize

changes in the fair value of equity instruments.Dividends from the Company’s equity instruments distributed during the validity (including the “interests”

from instruments classified as equity instruments) are treated as profit distribution.

902023 Interim Report of Luzhou Laojiao Co. Ltd.

(8) Impairment of financial instruments

Based on the expected credit loss the Company treats financial assets measured at amortized cost

and debt instrument investment measured at fair value with its changes included into other

comprehensive income by impairment and recognizes the provision for loss.Credit loss means the difference between all contract cash flow discounted at the original effective

interest rate to be received according to contracts and all contract cash flow expected to be received

namely the present value of all cash shortage. For a financial asset with credit impairment purchased

by or originated from the Company it should be discounted by the effective interest rate after credit

adjustment to the financial asset.For accounts receivable that do not contain significant financing components the Company adopts

simplified measurement to measure loss provisions according to the amount equivalent to the expected

credit loss for the entire duration.For a financial asset other than those using the above simplified measurement the Company assesses

on each balance sheet date whether its credit risk has substantially increased since the initial

recognition. If it has not and is in the first stage the Company will measure the loss provision at the

amount equivalent to the expected credit loss for the next 12 months and calculate the interest income

according to the book balance and the effective interest rate; if it has substantially increased since the

initial recognition without credit impairment and is in the second stage the Company will measure the

loss provision at the amount equivalent to the expected credit loss for the entire duration and calculate

the interest income according to the book balance and the effective interest rate; if credit impairment

has occurred since the initial recognition and is in the third stage the Company will measure the loss

provision by the amount equivalent to the expected credit loss for the entire duration and calculate the

interest income according to the amortization cost and the effective interest rate. For financial

instruments with low credit risks on balance sheet dates the Company assumes that their credit risks

have not substantially increased since the initial recognition.The Company assesses expected credit losses of financial instruments based on individual and group

assessment. The Company considers the credit risk characteristics of different customers and

assesses the expected credit losses of accounts receivable and other receivables based on account

age portfolio. When assessing expected credit losses the Company considers reasonable and well-

founded information on past matters present conditions and forecast of future economic conditions.

912023 Interim Report of Luzhou Laojiao Co. Ltd.

When it no longer reasonably expects to recover all or part of the contract cash flow of financial assets

the Company will directly write down the book balance of such financial assets.

5.11 Notes receivable

The method of determining the expected credit loss of notes receivables and accounting treatment

method:

Divide notes receivables into various portfolios according to common risk characteristics based on the

credit risk characteristics of acceptors and determine the accounting estimate policies of expected

credit loss:

Portfolio name Provision method

Bank acceptance bill The management evaluates that this type has low credit risk and its fixed bad

portfolio debt provision ratio is 0%.Trade acceptance The provision for impairment is made according to the expected loss rate with

portfolio the same portfolio classification of accounts receivables

5.12 Accounts receivables

The method of determining the expected credit loss of accounts receivables and accounting treatment

method:

As for accounts receivables regardless of whether there is a significant financing component the

Company always measures the provision for loss based on the amount equivalent to the expected

credit loss over the entire life and the resulting increase or reversal of provision for loss shall be

included in the current profit or loss as gains or losses on impairment. The accrual method is as follows:

(1) When there is objective evidence showing that an account receivable has incurred credit impairment

the Company shall make bad debt provision for the account receivable and recognize the expected

credit loss.

(2) When the information about the expected credit loss of a single financial asset cannot be evaluated

at a reasonable cost the Company shall divide the accounts receivables portfolio according to credit

risk characteristics and measure the expected credit loss based on portfolios:

Portfolio name Provision method

Risk portfolio Expected credit loss

Other portfolio No bad debt provision

Other portfolio refers to the normal intercourse funds among the Company and businesses under the

same control the recovery of which are controllable with no risks. Thus no bad debt provision was

made.The Company combines the accounts receivables classified as risk portfolio in accordance with similar

credit risk characteristics (aging) and calculates the expected credit loss through the exposure at

default and expected credit loss rate over the entire life based on the current situation and prediction of

922023 Interim Report of Luzhou Laojiao Co. Ltd.

future economic situation consulting historical credit loss experience. The comparative table of the

credit loss rate is as follows:

Aging Expected loss provision rate %

Within 1 year 5

1-2 years 10

2-3 years 20

3-4 years 40

4-5 years 80

Over 5 years 100

5.13 Accounts receivables financing

The accounts receivables financing of the Company refer to the notes receivables measured at fair

value through other comprehensive income on the balance sheet date. For more details see Note 5.10

Financial instruments.

5.14 Other receivables

The method of determining the expected credit loss of other receivables and accounting treatment

method:

As for other receivables regardless of whether there is a significant financing component the Company

always calculates the expected credit loss through the exposure at default and expected credit loss rate

in the next 12 months or over the entire life based on the current situation and prediction of future

economic situation consulting historical credit loss experience and the resulting increase or reversal of

provision for loss shall be included in the current profit or loss as gains or losses on impairment. The

accrual method is as follows:

(1) When there is objective evidence showing that the other receivable has incurred credit impairment

the Company shall make bad debt provision for the other receivable and recognize the expected credit

loss.

(2) When the information about the expected credit loss of a single financial asset cannot be evaluated

at a reasonable cost the Company shall divide the other receivables portfolio according to credit risk

characteristics and measure the expected credit loss based on portfolios.Portfolio name Provision method

Risk portfolio Expected credit loss

Other portfolio No bad debt provision

Other portfolio refers to the normal intercourse funds among the Company and businesses under the

same control the recovery of which are controllable with no risks. Thus no bad debt provision was

made.The Company combines the other receivables classified as risk portfolio in accordance with similar

credit risk characteristics (aging) and calculates the expected credit loss through the exposure at

932023 Interim Report of Luzhou Laojiao Co. Ltd.

default and expected credit loss rate in the next 12 months or over the entire life based on the current

situation and prediction of future economic situation consulting historical credit loss experience. The

comparative table of the credit loss rate is as follows:

Aging Expected loss provision rate %

Within 1 year 5

1-2 years 10

2-3 years 20

3-4 years 40

4-5 years 80

Over 5 years 100

5.15 Inventory

(1) Classification of inventory

Inventories are classified as: raw materials goods in progress (including semi-finished goods) stock

commodities and dispatched inventories.

(2) Measurement method of dispatched inventories

The standard cost is used for daily accounting of raw materials and the difference of material cost

should be carried forward on a monthly basis to adjust the standard cost into the actual cost; The goods

in progress (including semi-finished goods) shall be accounted according to the actual cost and the

weighted average method shall be used when they are received and delivered. The actual cost of the

inventory at the end of the month above shall be taken as the standard cost and the delivery shall be

priced according to the standard cost. At the end of the month the standard cost of the inventory at the

end of the month shall be adjusted into the actual cost through the cost-sharing difference.

(3) Basis to determine net realizable values of inventories and method of provision for stock

obsolescence

At the end of the period inventory is measured according to the lower of cost and net realizable value.The difference between inventory cost and net realizable value is higher than the provision for stock

obsolescence which is recorded into current profit and loss. For inventories that are related to product

ranges produced and sold in the same district or used for the same or similar ultimate purpose and are

difficult to be measured separately from other inventories the Company provides for stock

obsolescence as a whole. For inventories that have large quantities but low value the Company

provides for stock obsolescence on a category basis.The materials held for production shall be measured at cost if the net realizable value of the finished

products is higher than the cost. If a decline in the value of materials shows that the net realizable value

of the finished products is lower than the cost the materials shall be measured at the net realizable

942023 Interim Report of Luzhou Laojiao Co. Ltd.

value.

(4) Inventory system

The Company adopts perpetual inventory system.

(5) Amortization method of packing materials and low-cost consumables

It is amortized in full at once.

5.16 Contract assets

The Company presents contract assets or contract liabilities on the balance sheet according to the

relationship between the fulfillment of its contract performance obligations and its customers’ payment.Considerations that the Company has the right to collect for commodities transferred or services

provided to customers (and such right depends on other factors than time lapses) are presented as

contract assets. The Company presents the right possessed to collect consideration from customersunconditionally (only depending on the passing of time) as accounts receivable. Refer to “The methodof determining the expected credit loss of accounts receivables and accounting treatment method” for

the detail on the Company’s method of determining the expected credit loss of contract assets and

accounting treatment method.

5.17 Contract costs

Contract costs comprise incremental costs incurred as the Company obtains a contract and costs for

contract performance. Incremental costs incurred as the Company obtains a contract refer to those

costs which will not incur without entering into a contract (such as sales commission). If it is expected

that the costs are recoverable the Company will recognize the costs incurred to obtain a contract as

one form of assets. In case that the term of asset amortization is shorter than one year or one normal

operating cycle the costs will be recognized as profit and loss of the current period after occurrence.If the costs incurred from contract performance fall outside the inventory or the scope of other

enterprise accounting standards and satisfy all of the following conditions the Company will recognize

the costs for contract performance as assets: a) The costs are directly related to one existing contract

or contract that is expected to be obtained; b) The costs enrich the Company's resources for future

contract performance (including continual fulfillment); c) The costs are estimated to be recovered.Assets recognized from costs incurred to obtain a contract and costs for contract performance

(hereinafter referred to as "assets related to contract costs") will be amortized based on the basis the

same with the income from commodities or services related to the assets and will be recognized as

profit and loss of the current period. In case that the book value of assets related to contract costs is

952023 Interim Report of Luzhou Laojiao Co. Ltd.

higher than the difference of the two items below the Company will set aside provisions for assets

impairment to deal with the extra part and recognize that part as impairment losses: a) Estimated

residual consideration to be obtained from transfer of commodities or services related to the assets; b)

Estimated costs incurred from transfer of the relevant commodities or services.

5.18 Assets held for sale

(1) Classification of non-current assets held for sale or disposal groups

The Company shall classify the non-current assets or disposal group meeting the following conditions

into the held-for-sale category: The assets (or disposal group) must be available for immediate sale in

its present condition subject only to terms that are usual and customary for sales of such assets (or

disposal groups); Its sale must be highly probable.; The Company has already made a decision to

dispose the component and has a commitment from the purchaser the transfer will be completed within

one year.The non-current assets or disposal group acquired by the Company for resale shall be divided into the

held-for-sale category on the acquisition date if it meets the condition that "the sale is expected to be

completed within one year" and if it is likely to meet other conditions for the held-for-sale category within

a short period (usually three months).Due to one of the following reasons that the Company is unable to control leading to the transactions

uncompleted with non-related party within one year and the Company still commits to sale non-current

assets or disposal groups it can continue to account for non-current assets or disposal groups as held-

for-sale: the buyer or any other party accidentally set sale extension condition. The Company has to

take action in time according to these conditions and the extension problem is expected to be solved

within one year; In rare cases the Company has taken the necessary steps and re-satisfy the hold for

sale category condition within the first year for the new circumstances which caused it unable to

complete the sale of the non-current assets or disposal group within one year.

(2) Measurement of non-current assets or disposal groups held for sale

a. Initial measurement and subsequent measurement

When the Company measure a non-current asset or disposal group held for sale initially or re-measure

at balance sheet date subsequently the impairment loss should be recognized if the book value is

higher than fair value less costs to sell at the amount of the difference of these two in profit and loss

the provision for assets held for sale need to be recognized at the same time.For the non-current assets or disposal groups divided into held-for-sale category on the acquisition date

they shall be measured as the lower of the initial measurement amount and the net amount after

962023 Interim Report of Luzhou Laojiao Co. Ltd.

deducting the selling expenses from the fair value under the assumption that it is not divided into held-

for-sale categories at the initial measurement. Except for the non-current assets or the disposal groups

obtained in the enterprise merger the difference caused by the non-current assets or the disposal

groups taking the net amount after the fair value minus the selling expenses as the initial measurement

amount shall be recorded into the current profit and loss.For the impairment of disposal group it should write off goodwill if existing and then write down the

related assets proportionally.Depreciation or amortization should cease for the non-current asset held for sale. Interest and other

charges on liabilities in the disposal groups held for sale continue to be recognized.b. Accounting treatment of reversal of impairment loss

If the net amount of the non-current assets held for sale on the subsequent balance sheet date

increases after the fair value minus the selling expenses the amount previously written down shall be

reversed and the amount of the impairment loss recognized after being classified as the held-for-sale

shall be reversed and the reversed amount shall be included in the current profit and loss. The

impairment loss recognized before the classification of the held-for-sale shall not be reversed.If the net amount of the disposal groups held for sale on the subsequent balance sheet date increases

after the fair value deducting the selling expenses the amount previously written down shall be

reversed and the amount of the impairment loss recognized as non-current assets after being

classified as the held-for-sale shall be reversed and the reversed amount shall be included in the

current profit and loss. The book value of the goodwill that has been written down and the impairment

losses recognized before the classification of the held-for-sale shall not be reversed.The subsequent reversed amount of the impairment loss recognized by the disposal groups held for

sale shall be increased in proportion to the book value of non-current assets except goodwill in the

disposal groups.c. The accounting treatment that does not continue to be classified as held-for-sale and the termination

of recognition

Non-current assets or disposal groups that are no longer divided into held-for-sale category or non-

current assets are removed from disposal groups held for sale because of no longer meeting the

condition of classification of held-for-sale they are measured at lower of the following two: book value

before being classified as the held-for-sale considering depreciation amortization or impairment that

should have been recognized under the assumption that it is not divided into held-for-sale categories;

972023 Interim Report of Luzhou Laojiao Co. Ltd.

and recoverable amount.When terminating the recognition of the non-current assets held for sale or the disposal groups the

unrecognized gains or losses shall be recorded into the current profit and loss.

5.19. Investments in debt obligations

N/A

5.20 Investments in other debt obligations

N/A

5.21 Long-term receivables

For more details see Note 5.10 Financial instruments.

5.22 Long-term equity investment

(1) Judgment criteria of common control and significant influence

Common control on an agreement with other participants refers to the Company share control with

other participants on an arrangement according to relevant conventions which exists only when

decisions about the relevant activities require the unanimous consent of the parties sharing control.This arrangement belongs to joint venture. Where the joint venture arrangement is made by a separate

entity and the Company is judged to have rights to the net assets of such a separate entity according to

the relevant conventions. Such a separate entity shall be regarded as a joint venture and accounted by

the equity method. If the Company is judged to be not entitled to the net assets of the separate entity

according to relevant conventions the separate entity shall be regarded as a joint venture and the

Company shall recognize the items related to the shares of the joint venture and perform accounting

treatment in accordance with relevant accounting standards.The term ‘significant influence’ refers to the power to participate in decision-making on the financial and

operating policies of the investee but with no control or joint control over the formulation of these

policies. The Company judges that it has a significant impact on the invested entity through one or more

of the following situations and taking all the facts and circumstances into consideration:

a. Dispatch representatives to the board of directors or similar authorities of the investee.b. To participate in the financial and business policy making process of the investee.c. Significant transactions with the investee.d. Dispatch management personnel to the investee.e. To provide key technical data to the investee.

982023 Interim Report of Luzhou Laojiao Co. Ltd.

(2) Determination of the initial investment cost

a. Long-term equity investment resulting from combination

Business combination under common control:

For the long-term equity investments obtained by cash paid non-monetary assets paid or assumed

liabilities and the equity securities issued by the acquirer on the merger date the initial investment cost

of long-term equity investment shall be taken as the share of the owner's equity of the investee in the

book value of the final control party's consolidated financial statements. If the investee under business

combination under common control can be controlled due to additional investment or other reasons the

initial investment cost of long-term equity investment shall be determined on the merger date according

to the share of the net assets of the investee in the book value of the final control party's consolidated

financial statements. The difference between the initial investment cost of the long-term equity

investment on the merger date and sum of the book value of the long-term equity investment before the

merger and the new consideration of acquiring shares on the merger date shall be recorded to adjust

the equity premium. If the equity premium is insufficient to be written down the retained earnings shall

be written down.Business combination not under common control:The Company takes the initial investment cost of

long-term equity investment as the merger cost determined on the purchase date. If the investee can be

controlled under business combination not under common control due to additional investment or other

reasons the previous book value of the equity investment held plus the sum of the newly added

investment cost shall be taken as the initial investment cost calculated according to the cost method.b. Long-term equity investment obtained by other means

For the long-term equity investments obtained by cash paid the Company recognizes their fair value as

the initial investment costs.For the long-term equity investments acquired by the issue of equity securities the initial investment

cost shall be the fair value of the equity securities issued.For long-term equity investments obtained by non-monetary assets exchange under the condition that

an exchange of non-monetary assets is of commerce nature and the fair value of assets exchanged

can be reliably measured non-monetary assets traded in is initially stated at the fair value of the assets

traded out unless there is conclusive evidence indicating that the fair value of the assets traded in is

more reliable; if the above conditions are not satisfied initial investment costs of long-term equity

investments traded in shall be recognized at the book value of the assets traded out and the relevant

taxes and surcharges payable.

992023 Interim Report of Luzhou Laojiao Co. Ltd.

For long-term equity investments obtained by debt restructuring the Company recognizes the fair value

of shares of debt-for-equity swap as the initial investment costs.

(3) Subsequent measurement and recognition of profit and loss

a. Long-term equity investments measured under the cost method

Long-term equity investments that can control the investee are measured under the cost method. For

long-term equity investments accounted at the cost method except cash dividends or profits declared

but not yet distributed which are included in the actual payments or the consideration actually paid for

the investment the cash dividends or profits declared by the investee shall be recognized as the

investment income irrespective of net profits realized by the investee before investment or after

investment.b. Long-term equity investments measured under the equity method

For the long-term equity investment which has joint control or significant influence over the investee the

equity method is adopted for accounting. For long-term equity investments measured at the equity

method if the initial investment costs are higher than the investor’s attributable share of the fair value of

the investee’s identifiable net assets no adjustment will be made to the initial costs of the long-term

equity investments; if the initial investment costs are lower than the investor’s attributable share of the

fair value of the investee’s identifiable net assets the difference shall be recognized in current profit and

loss.The Company shall according to the shares of net profits and other comprehensive income realized by

the investee that shall be enjoyed or borne by the Company recognize the profit and loss on the

investments and adjust the book value of the long-term equity investments. When recognizing the net

profits and losses and other comprehensive income of the investee that the Company shall enjoy or

bear the Company shall make a recognition and calculation based on the net book profits and losses of

the investee after appropriate adjustments. However where the Company is unable to obtain the

relevant information due to failure to reasonably determine the fair value of the investee’s identifiable

assets minor difference between the investee’s identifiable assets and the book value thereof or other

reasons the profits or losses on the investments shall be directly calculated and recognized based on

the net book profits and losses of the investee. The Company shall calculate the part distributed from

cash dividends or profits declared by the investee and correspondingly reduce the book value of the

long-term equity investments. When recognizing the income from investments in associates and joint

ventures the Company shall write off the part of incomes from internal unrealized transactions between

the Company and associates and joint ventures which are attributable to the Company and recognize

the profit and loss on investments on such basis. Where the losses on internal transactions between

the Company and the investee are impairment of related assets full amounts of such losses shall be

1002023 Interim Report of Luzhou Laojiao Co. Ltd.

recognized. Profit and loss from internal unrealized transactions between the Company’s subsidiaries

included into the combination scope and associates and joint ventures shall be written off according to

the above principles and the profit and loss on investments thereafter shall be recognized on such basis.When the share of net loss of the investee attributable to the Company is recognized it is treated in the

following sequence: Firstly write off the book value of the long-term equity investments; where the book

value of the long-term equity investments is insufficient to cover the loss investment losses are

recognized to the extent that book value of long-term equity which form net investment in the investee

in other substances and the book value of long-term receivables shall be written off; after all the above

treatments if the Company still assumes additional obligation according to investment contracts or

agreements the obligation expected to be assumed should be recognized as provision and included

into the investment loss in the current period. If the investee is profitable in subsequent accounting

periods the Company shall treat the loss in reverse order against that described above after deducting

unrecognized share of loss: i.e. write down the book value of the recognized provision then restore the

book value of long-term interests which substantially form net investments in the investee then restore

the book value of long-term investments and recognize investment income at the same time.

5.23 Investment property

Measurement model of investment property

Cost model

Method of depreciation or amortization

Investment property is the property that is held to earn rent or capital appreciation or both and can be

measured and sold separately. The Company’s investment property includes land use right already rent

land use right held for appreciation and then sold and buildings already rent.

(1) Initial Recognition

When the Company can obtain the rental income or value-added income related to the investment

property and the cost of the investment property that can be measured reliably the Company will

initially measure it according to the actual expenditure of purchase or construction:

The cost of the purchased investment property includes the purchase price and related taxes directly

attributable to the asset;

The cost of self-built investment property consists of the necessary expenses incurred before the asset

reaches the intended use condition;

The cost of the investment property obtained by other means shall be recognized in accordance with

relevant accounting standards.

(2) Subsequent measurement

In general the Company adopts the cost model to measure the follow-up expenditure of investment

property. The depreciation or amortization of investment property shall be carried out in accordance

1012023 Interim Report of Luzhou Laojiao Co. Ltd.

with the accounting policies for the Company's fixed assets or intangible assets.If there is solid evidence suggests that the investment property acquired can be measured at fair value

continuously and reliably the Company can use fair value model for subsequent measurement. For the

investment property measured at fair value model the Company does not provide depreciation or

amortization and adjusts its book value based on the fair value of investment property at the balance

sheet date. The difference between the fair value and book value is recorded into current profit or loss.

(3) When the Company changes the use of investment property the relevant investment property will

be transferred to other assets.

5.24. Fixed assets

(1) Recognition of fixed assets

Fixed assets refer to tangible assets held for the purpose of producing commodities providing

services renting or business management with useful life exceeding one accounting year. Fixed

assets are recognized when the following criteria are satisfied simultaneously: It is probable that the

economic benefits relating to the fixed assets will flow into the Company; the cost of the fixed assets

can be measured reliably.

(2) Depreciation of fixed assets

Estimated Annual

Depreciation Estimated useful

Category residual value depreciation rate

method life (Year)

rate (%) (%)

Buildings and Straight-line

10-455%9.50%-2.11%

Constructions

method

Special Straight-line

5-355%19.00%-2.71%

equipment

method

Universal Straight-line

4-255%23.75%-3.80%

equipment

method

Transportation Straight-line

65%15.83%

equipment

method

Straight-line

Other equipment 4-16 5% 23.75%-5.94% method

Except for fixed assets still in use after full depreciation the Company depreciates all fixed assets and

calculates the depreciation in the straight-line depreciation method.Based on the nature and use of fixed assets the Company determines their service life and

estimated net salvage value and reviews their service life estimated net salvage value and

1022023 Interim Report of Luzhou Laojiao Co. Ltd.

depreciation method at the end of the year. Changes in the service life estimated net salvage value

and depreciation method of the same type of assets are treated as changes in accounting estimation.

(3) Recognition standard valuation method and depreciation method for fixed assets acquired

under financing lease

A finance lease refers to a lease where almost all the risks and rewards related to the ownership of

the leased asset are substantially transferred regardless of whether the ownership is eventually

transferred or not. The policy for the accrual of the depreciation of the leasehold property for the fixed

assets acquired under the finance lease was consistent with that adopted for the Company's fixed

assets. If there is reasonable assurance that the Company will obtain the ownership of the leased

assets when the lease term expires the leased assets should be depreciated over its useful life; if

there is no reasonable assurance that the Company will obtain the ownership of the leased assets

when the lease term expires the leased assets should be depreciated over the shorter of the lease

term or the useful life of the leased assets.

(4) Impairment test method and impairment provision accrued method of fixed assets

At the end of the period the fixed assets shall be measured at the lower of the book value and the

recoverable amount. If the recoverable amount of fixed assets is lower than the book value due to a

continuous decline in the market value or technological obsolescence damage or long-term idleness

a provision for impairment of the fixed assets shall be made for the difference between the recoverable

amount and the book value of individual fixed assets. If the recoverable amount of the individual asset

is difficult to estimate the Company will determine the recoverable amount of the asset group based on

the asset group to which the asset belongs. The impairment losses on fixed assets must not be

reversed in subsequent accounting periods once recognized.For fixed assets for which depreciation provision has been made the depreciation rate and depreciation

amount shall be remeasured according to the book value of the fixed assets (the original price of fixed

assets minus accumulated depreciation and provision for impairment) and the remaining service life.On the balance sheet date the fixed assets shall be measured at the lower of the book value and the

recoverable amount.

5. 25. Construction in progress

(1) Construction in progress refers to various construction and installation works carried out for the

construction or repair of fixed assets including the actual expenditure incurred in new construction

reconstruction and expansion and the net value of fixed assets transferred from the reconstruction and

expansion projects.

(2) Construction in progress is accounted on an individual project basis with actual cost valuation

method. The borrowing costs incurred before the projects reach the intended use condition shall be

1032023 Interim Report of Luzhou Laojiao Co. Ltd.

included in the project cost. The fixed assets shall be carried forward in the month when the project is

qualified for acceptance and delivery for use. For those that have reached the intended use condition

but have not yet completed the final account from the date of reaching the intended use condition

according to the project budget construction cost or the actual cost of the project the cost transferred

to the fixed assets shall be determined according to the estimated value and the depreciation shall be

recognized; After the completion of the final account the original provisional value shall be adjusted

according to the actual cost but the amount of depreciation accrued shall not be adjusted.

(3) The loan interest and related expenses incurred during the construction period shall be capitalized

into the cost of the construction in Progress.

(4) On the balance sheet date the construction in progress is recognized at the lower of book value and

recoverable amount.

5. 26. Borrowing costs

(1) Scope of borrowing costs and its capitalization conditions

The Company’s borrowing costs capitalized during period of capitalization are relevant loan expenses

directly attributable to the assets eligible for capitalization including interest thereon amortization of

discounts or premiums ancillary expenses and exchange differences incurred from foreign currency

loan etc.Borrowing costs are capitalized when the following three conditions are met simultaneously: * the

asset expenditure has occurred * the borrowing costs have occurred * the purchase and

construction activities necessary to make the assets reach the intended use condition have started.

(2) Recognition of capitalized amounts

The capitalized amount of borrowing expenses is calculated as follows: As for special loan borrowed for

acquiring and constructing or producing assets eligible for capitalization borrowing costs of special loan

actually incurred in the current period less the interest income of the loans unused and deposited in

bank or return on temporary investment should be recognized as the capitalization amount of borrowing

costs. As for general loans used for acquiring and constructing or producing assets eligible for

capitalization the interest of general loans to be capitalized should be calculated by multiplying the

weighted average of asset disbursements of the part of accumulated asset disbursements in excess of

special loans by the capitalization rate of used general loans. During the period of capitalization the

capitalized amount of interest of each accounting period shall not exceed the current actual interest of

the relevant loans. Where there are discounts or premiums on loans the amounts of interest for each

accounting period should be adjusted taking account of amortizable discount or premium amounts for

the period by effective interest method. Auxiliary expenses incurred from special loans before the

acquired or constructed assets eligible for capitalization reach the working condition for their intended

use or sale should be capitalized when they incur and charged to the costs of assets eligible for

1042023 Interim Report of Luzhou Laojiao Co. Ltd.

capitalization; those incurred after the acquired or constructed assets eligible for capitalization reach the

working condition for their intended use or sale should be recognized as costs according to the

amounts incurred when they incur and charged to the current profit or loss.

(3) Recognition of capitalization rate

For a special loan for the purchase and construction of fixed assets the capitalization rate is the

interest rate of the loan;

For more than one special loan for the acquisition and construction of fixed assets the capitalization

rate is a weighted average interest rate of these loans.

(4) Capitalization suspension of borrowing costs

If the acquisition and construction or production activities of assets eligible for capitalization are

interrupted abnormally and this condition lasts for more than three months the capitalization of

borrowing costs should be suspended. The borrowing costs incurred during interruption are charged to

profit or loss for the current period and the capitalization of borrowing costs continues when the

acquisition and construction or production activities of the asset resume.

(5) Capitalization cessation of borrowing costs

Capitalization of borrowing costs should cease when the acquired and constructed or produced assets

eligible for capitalization have reached the working condition for their intended use or sale. Borrowing

costs incurred after the assets eligible for capitalization have reached the working condition for their

intended use or sale should be recognized as the current profit and loss when they incur. If parts of the

acquired and constructed or produced assets are completed separately but the assets cannot be used

or sold externally until overall completion the capitalization of borrowing costs should cease at the time

of overall completion of the said assets.

5.27. Biological assets

N/A

5.28. Oil and gas assets

N/A

5. 29. Using right assets

Refer to Note 5.42 Lease for the detail.

1052023 Interim Report of Luzhou Laojiao Co. Ltd.

5. 30. Intangible assets

(1) Measurement method useful life impairment test

Intangible assets refer to identifiable non-monetary assets that are owned or controlled by the Company

without a physical form.Measurement method

a. Costs of intangible assets purchased include purchase price related tax and expenses and other

expenditure that can be distributed to the asset directly to reach its expected use.b. Intangible assets invested by investors shall be valued at the value agreed upon in the investment

contract or agreement;

c. Expenses on the research phase of internally researched and developed intangible assets shall be

included in the current profit and loss when they incur; The expenditures incurred in the development

stage of the internal research and development projects shall be recognized as intangible assets when

the following conditions are met; otherwise they shall be recorded into the current profit and loss when

they incur.i. It is technically feasible to finish intangible assets for use or sale;

ii. It is intended to finish and use or sell the intangible assets;

iii. The usefulness of methods for intangible assets to generate economic benefits shall be proved

including being able to prove that there is a potential market for the products manufactured by

applying the intangible assets or there is a potential market for the intangible assets themselves or

the intangible assets will be used internally;

iv. It is able to finish the development of the intangible assets and able to use or sell the intangible

assets with the support of sufficient technologies financial resources and other resources.v. The expenditure attributable to the intangible asset during its development phase can be

measured reliably.d. If payment of the purchase price of intangible assets can be deferred and exceeds normal credit

conditions the purchase has the nature of finance in fact and cost of the intangible asset shall be

determined on the basis of present value of the purchase price. The difference between the amount

actually paid and the present value of the purchase price should be recorded into current profit or loss

other than those should be capitalized during the credit period.Useful life and amortization method

For intangible assets with limited useful life amortization shall be carried out according to the straight-

line method within the period that brings economic benefits to the enterprise. At the end of each period

the useful life and amortization method of intangible assets with limited service life shall be reviewed. If

there are differences with the original estimates corresponding adjustments shall be made.

1062023 Interim Report of Luzhou Laojiao Co. Ltd.

Intangible assets whose useful life is uncertain shall be regarded as intangible assets if it is impossible

to foresee the term in which intangible assets bring economic benefits to the enterprise. Intangible

assets with uncertain useful life shall not be amortized during the holding period and the life of

intangible assets shall be reviewed at the end of each period. If it is still uncertain after the review at the

end of the period the impairment test shall continue during each accounting period. At the end of each

period the useful life of intangible assets with uncertain service life shall be reviewed.Impairment test

On the balance sheet date intangible assets are valued at the lower of book value and recoverable

amount.

(2) Internal research and development expenditure accounting policy

The expenditures incurred in the development stage of the internal research and development projects

shall be recognized as intangible assets when the following conditions are met; otherwise they shall be

recorded into the current profit and loss when they occur.a. It is technically feasible to finish intangible assets for use or sale;

b. It is intended to finish and use or sell the intangible assets;

c. The usefulness of methods for intangible assets to generate economic benefits shall be proved

including being able to prove that there is a potential market for the products manufactured by applying

the intangible assets or there is a potential market for the intangible assets themselves or the intangible

assets will be used internally;

d. It is able to finish the development of the intangible assets and able to use or sell the intangible

assets with the support of sufficient technologies financial resources and other resources.e. The expenditure attributable to the intangible asset during its development phase can be measured

reliably.Development expenditures that have been recorded into profit and loss in previous periods are not

recognized as assets in subsequent periods. The capitalized expenditure in the development stage is

listed as development expenditure in the balance sheet and it will be recorded into intangible assets

from the date when the project reaches its intended purpose.

5. 31. Long-term assets impairment

On the balance sheet date the Company makes a judgment on whether there are signs of possible

impairment of long-term assets. If there are impairment indicators of non-current assets the Company

estimates the recoverable amount based on individual asset. If recoverable amount of individual asset

is difficult to be estimated the Company should recognize the recoverable amount of the asset group

which the individual asset belongs to.

1072023 Interim Report of Luzhou Laojiao Co. Ltd.

The recoverable amount is the higher of fair values less costs of disposal and the present values of the

future cash flows expected to be derived from the asset.If the measurement result of recoverable amount shows that recoverable amount of the non-current

assets is less than its book value the book value shall be written down to the recoverable amount and

the amount written down shall be recognized as the impairment loss of assets recorded into the current

profit and loss and the corresponding impairment provision of assets shall be made at the same time.Once impairment loss stated above is recognized reversal is not allowed in the subsequent accounting

periods.After the recognition of the impairment loss the depreciation or amortization expense of the impairment

asset shall be adjusted accordingly in the future period so as to systematically apportion the adjusted

book value of the asset (deducting the expected net salvage value) within the remaining service life of

the asset.The Company should perform impairment test for goodwill and intangible assets with indefinite life at

least at each year end no matter whether there is impairment indicator.Goodwill shall be combined with its related asset group or asset group portfolio so as to perform an

impairment test. When the Company performs an impairment test on relevant asset group or asset

group portfolio including goodwill if there are signs of impairment the Company shall firstly perform an

impairment test on asset group or asset group portfolio excluding goodwill and calculate the

recoverable amount and compare with the related book value recognize the corresponding impairment

loss. Then the Company performs an impairment test on relevant asset group or asset group portfolio

including goodwill and compares the book value of the relevant asset groups or asset group portfolio

(including proportional book value of goodwill) with its recoverable amount. If the recoverable amount of

relevant asset group or asset group portfolio is less than its book value the Company shall recognize

impairment loss of goodwill.

5. 32. Long-term deferred expenses

Long-term deferred expenses shall be initially measured according to the actual costs incurred. It is

amortized using the straight-line method over the beneficial period. If it cannot benefit the following

accounting period the amortized value of the item that has not been amortized will be transferred to the

current profit and loss.

5. 33. Contract liabilities

The recognition method of contract liabilities: The Company presents contract assets or contract

liabilities on the balance sheet according to the relationship between the fulfillment of its contract

performance obligations and its customers’ payment. Obligations to be fulfilled by the Company of

transferring commodities or providing services to customers as the Company has received or should

receive customers’ considerations are presented as contract liabilities.

1082023 Interim Report of Luzhou Laojiao Co. Ltd.

5. 34. Employee benefits

(1) Accounting treatment method of short-term benefits

Short-term benefits are the benefits that the Company expects to pay in full within 12 months after the

reporting period in which the employee provided relevant services excluding the compensation for

employment termination. Accrued short term benefits will be recognized as liability during the

accounting period in which the employee is providing the relevant service to the Company. The liability

will be included in the current profit and loss or the relevant assets cost.

(2) Accounting treatment method of post-employment benefits

a. Defined contribution plan

The defined contribution plan of the Company includes payments of basic pension and unemployment

insurance calculated according to the local payment base and proportion. The amount shall be included

into the profit and loss or the relevant assets cost for the accounting period in which the employee

provides the service to the Company.b. Defined benefit plan

According to the formula determined by the expected accumulative projected unit credit method the

Company will record the benefit obligation generated by the defined benefit plan belonging to the period

during in which the employee provides the service into the current profit and loss or the relevant assets

cost.The deficit or surplus resulting from the present value minus the fair value of the assets of a defined

benefit plan is recognized as a net liability or net asset of a defined benefit plan. If there is surplus in the

defined benefit plan the net assets of the defined benefit plan shall be measured at the lower of the

surplus and the upper limit of assets of the defined benefit plan.All defined benefit plan obligations including those expected to be paid within the twelve months

following the end of the annual reporting period in which the employee provides the service are

discounted based on the market yield and high quality corporate bonds in an active market that match

the duration and currency of defined benefit plan obligations on the balance sheet date.The service costs generated by the defined benefit plan and the net interest on net liabilities or net

assets of the defined benefit plan are included in the current profit and loss or relevant assets cost;

Changes in net liabilities or net assets generated by the re-measurement of the defined benefit plan are

included in other comprehensive income and are not reversed to profit and loss in subsequent

accounting periods.At the time of settlement of the defined benefit plan the settlement gains or losses shall be recognized

according to the difference between the present value of the obligations of the defined benefit plan and

the settlement price determined on the settlement date.

1092023 Interim Report of Luzhou Laojiao Co. Ltd.

(3) Accounting treatment method of termination benefits

Employee benefits liabilities shall be recognized and included into profit or loss for the current period on

the earlier date of the two following circumstances:

a. When the Company is not able to withdraw the benefits from termination of employment or

resignation persuasion unilaterally;

b. When the Company recognizes costs and fees relevant to reforming the termination benefits

payment.As for the termination benefits that cannot be fully paid within 12 months after the end of the annual

report period the Company shall choose an appropriate discount rate and record it into current profit

and loss based on it.

(4) Accounting treatment method of other long-term employee benefits

Other long-term employee benefits are all employee benefits other than short-term benefits post-

employment benefits and termination benefits.Other long-term employee benefits provided by the Company to the employee that meet the conditions

of the defined contribution plan shall be treated in accordance with the same principles of the defined

contribution plan; If the conditions for defined benefits are met net liabilities or net assets of other long-

term employee benefits shall be recognized and measured in accordance with the relevant principles of

the defined benefits plan.

5. 35. Lease liabilities

Refer to the Note 5.42 Lease for details.

5. 36. Estimated liabilities

(1) Recognition criteria of estimated liabilities

If the contingent obligations meet the following conditions simultaneously the Company shall recognize

it as an estimated liability:

This obligation is the Company's current obligation; the performance of this obligation is highly likely to

result in an outflow of economic benefits from the Company; The amount of the obligation can be

measured reliably.

(2) Measurement method of estimated liabilities

The Company's estimated liabilities are initially measured in terms of the best estimate of the

expenditure of fulfilling the relevant current obligations.For determining the best estimate the Company takes various factors into account such as the risk

1102023 Interim Report of Luzhou Laojiao Co. Ltd.

uncertainty and time value of money related to contingencies. If the time value of money has a

significant impact the best estimate is determined by discounting the relevant future cash outflows.The best estimate is processed as follows:

Where there is a continuous range (or range) of required expenditures and the probability of the

occurrence of various results within the range is same the best estimate is determined according to the

mean of the middle value of the range namely the mean value of the upper and lower limits.Where there is no continuous range (or range) of required expenditures or where there is a continuous

range but the possibility of various outcomes within the range is different if the contingencies involve a

single item the best estimate is determined according to the most likely amount; If the contingencies

involve more than one item the best estimate is calculated and determined according to various

possible results and relevant probabilities.Where all or part of the expenses required for the liquidation of the estimated liabilities of the Company

are expected to be compensated by a third party the amount of compensation shall be recognized as

an asset when it is basically confirmed that it can be received and the confirmed amount of

compensation shall not exceed the book value of the estimated liabilities.

5. 37. Share-based payment

(1) The type of share-based payment

Share-based payment is classified as equity-settled share-based payment and cash-settled share-

based payment.

(2) The method of determining the fair value of equity instruments

For equity-settled share-based payment related with employees the equity instrument is measured at

fair value. The cash-settled share-based payment shall be measured according to the fair value of the

liabilities calculated and determined on the basis of shares or other equity instruments undertaken by

the Company.For the fair value of the stock option granted the fair value is determined by using the stock option

pricing model and the following factors are taken into account: the current price of the underlying

shares the exercise price of the option the risk-free interest rate within the period of the option the

option life and the expected volatility of the stock price.

(3) Recognition of the best estimate basis of instrument that can be exercised

For the equity-settled share-based payment settled immediately after the grant the fair value of the

equity instrument shall be included in the relevant costs or expenses on the grant date and the capital

reserve shall be increased accordingly. Grant date means the date on which the share-payment

agreement is approved.For the equity-settled share-based payment in which the services during waiting period are completed

1112023 Interim Report of Luzhou Laojiao Co. Ltd.

and the performance conditions are met in return for services of employees on each balance sheet

date during waiting period the current obtained service shall be included in the relevant costs or

expenses and the capital reserves in accordance with the fair value of the equity instruments on the

grant date based on best estimate of the number of vested equity instruments and the subsequent

changes in fair value shall not be recognized. On each balance sheet date during waiting period the

Company makes the best estimate based on the latest available employee number change and other

subsequent information and modifies the number of equity instruments for the estimated vesting. On

the vesting date the final expected number of vesting instruments is the same as the actual number of

vesting instruments.

(4) Relevant accounting treatment of implement modification and termination of share-based payment

plan

For equity-settled share-based payment no adjustments will be made to the recognized costs and total

owners' equity after the vesting date. On the vesting date the Company shall recognize the share

capital and the equity premium according to the exercise situation and carry forward the capital reserve

recognized in the waiting period.No matter how it modifies the terms and conditions of the granted equity instruments or it cancels the

granted equity instruments or its settlement the equity instruments granted by the Company shall be

recognized at fair value on the grant date and it measures obtained the corresponding services unless

it cannot be vested because it cannot meet the vesting conditions of equity instruments (except market

conditions).

5.38. Other financial instruments such as preferred shares and perpetual bonds

N/A

5. 39. Revenue

Accounting policies for recognition and measurement of revenue

(1) Basic principles of revenue identification

The Company recognizes revenue when it has fulfilled the performance obligations under the contract

that is when the customers obtain the control of relevant goods or services at the transaction price

allocated to the performance obligations.Performance obligations refer to the Company's promise that it will transfer clearly distinguishable

goods or services to customers under the contract.Obtaining control of related goods refers to that customers can control the use of the goods and obtain

almost all the economic benefits from the goods.The Company will evaluate the contract on the contract start date identify each individual performance

obligation contained in the contract and judge whether each individual performance obligation will be

1122023 Interim Report of Luzhou Laojiao Co. Ltd.

performed within a certain period of time or at a certain point in time. If one of the following conditions is

met and the performance obligation are performed within a certain period of time the Company will

identify revenue within a period of time according to the performance progress: a. The customers obtain

and consume the economic profits while the Company performs the contract. b. The customers can

control the products under construction during the performance of the Company; c. The products

produced during the performance of the Company cannot be replaced and the Company has the right

to collect payment for the completed performance accumulated during the entire contract period.Otherwise the Company will identify revenue when the customers obtain control rights of the relevant

goods or services.For the performance obligations performed within a certain period of time the Company will apply the

input-output method to identify the appropriate performance progress based on the nature of the goods

and services. The input-output method is to identify the performance progress based on the value of the

goods that have been transferred to the customers to the customers. When the performance progress

cannot be reasonably identified and the Company's incurred costs are expected to be compensated

the Company will identify the revenue according to the amount of the incurred costs until the

performance progress can be reasonably identified.

(2) The methods of revenue identification

The Company mainly sells alcoholic products which is a performance obligation performed at a certain

point in time. The revenue identification of domestic products must meet the following requirements: a.The Company has delivered the products to the purchasers according to the contract and the

purchasers have signed and confirmed the receipts. b. The amount of sales revenue has been

identified. c. The payment has been received; the receipt of the document of title has been obtained

and the relevant economic benefits are likely to flow in. d. The product-related costs can be reliably

calculated. The following requirements must be met to confirm the revenue of export products: a. The

Company has declared the products in accordance with the contract obtained the bills of lading

received the payment or obtained the receipt of payment and related economic benefits that are likely

to flow in. b. The main risks and rewards of the product ownership have been transferred. c. The legal

ownership of the goods has been transferred.

5. 40. Government grants

Government grants are monetary assets and non-monetary assets acquired free of charge by the

Company from the government like fiscal subsidies.

(1) Judgment basis and accounting treatment method of government grants related to assets

Government grants related to assets are government grants that are acquired by the Company and

used for forming long-term assets through purchasing and constructing or other ways. If the

1132023 Interim Report of Luzhou Laojiao Co. Ltd.

government documents do not clearly specify the target of the subsidy the Company shall separately

explain judgment basis of classifying the government grants into the government grants related to

assets or income.Accounting method: it shall be recognized as deferred income allocated evenly over the useful lives

(the period of depreciation and amortization) of the relevant assets from the month of commence of

depreciation or amortization when the relevant assets reaching the intended use condition and

included in the current profit or loss. However government grants measured at the nominal amount

shall be directly included in current profit and loss.

(2) Judgment basis and accounting treatment method of government grants related to income

Government grants related to income are government grants other than government grants related to

assets;

Accounting method:

a. If it is used to compensate the Company’s relevant expenses or losses in future periods it should be

recognized as deferred income and included into the current profit and loss or written off of the related

costs when the relevant expenses losses are recognized.b. If it is used to compensate the Company’s relevant expenses or losses incurred it is directly included

into the current profit and loss on acquisition or written off of the related costs.c. Recognition time-point of government grants

Government grants are recognized when the Company can meet the attached conditions for the

government grants and the Company can receive the grants.d. Measurement of government grants

If a government grant is a monetary asset it shall be measured in the light of the received or receivable

amount. If a government grant is a non-monetary asset it shall be measured at its fair value; and if its

fair value cannot be obtained in a reliable way it shall be measured at a nominal amount.

5. 41. Deferred tax assets or deferred tax liabilities

The Company adopts the balance sheet liability method to account for income tax.The Company recognizes deferred tax assets when the following conditions are met simultaneously:

i. Temporary differences are highly likely to be reversed in the foreseeable future;

ii. Taxable income that may be used to offset the deductible temporary difference is likely to be

obtained in the future and is limited to the amount of taxable income that is likely to be obtained.On each balance sheet date the current income tax liabilities (or assets) incurred in the current period

or prior periods shall be measured by the Company in light of the expected payable (refundable)

amount of income taxes according to the tax law; The deferred income tax assets and deferred income

tax liabilities shall be measured at the tax rate applicable to the period during which the assets are

1142023 Interim Report of Luzhou Laojiao Co. Ltd.

expected to be recovered or the liabilities are expected to be settled.The Company shall review the carrying amount of deferred income tax assets on each balance sheet

date. The current income tax and deferred income tax shall be recorded into the current profit and loss

as income tax expense or income except for the income tax generated from the enterprise merger

transactions or events directly recognized in the owner's equity.

5. 42. Lease

(1) Lease

From the effectiveness date of a contract the Company assessed whether the contract was a lease or

includes any lease. If a party to the contract transferred the right allowing the control over the use of

one or more assets that had been identified within a certain period in exchange for a consideration

such contract was a lease or includes a lease.

(1) Accounting treatment with the Company as lessee

On the commencement date of the lease term the Company recognizes the right-of-use assets and

lease liabilities for the lease unless it is a simplified short-term lease or a low-value asset lease.Right-of-use assets are initially measured at costs including: A. The initial measurement amount of

lease liabilities; B. If there is a lease incentive for the lease payment paid on or before the start date of

the lease term the relevant amount of the lease incentive already enjoyed shall be deducted; C. Initial

direct expenses incurred by the Company; D. The expected cost to be borne by the Company in order

to dismantle and remove the assets leased restore original state of the place where the assets leased

are in or restore the assets leased to the state stipulated in the lease terms.The Company initially measures the lease obligation at the present value of the lease payments

outstanding at the commencement date of the lease term. When calculating the present value of lease

payments the Company uses the interest rate implicit in lease as the rate of discount. If the interest

rate implicit in lease cannot be determined the Company’s incremental lending rate is used as the rate

of discount.After the commencement of the lease term the Company uses the cost model for subsequent

measurement of right-of-use assets depreciates right-of-use assets on a straight-line basis calculates

the interest expense on the lease liability within the lease term and includes it in the current profit or

loss unless such interest charge is stipulated to be included in the underlying asset cost. Variable lease

payments that are not included in the measurement of the lease obligation should be included in the

current profit or loss when they are actually incurred unless such payments are stipulated to be

included in the underlying asset cost.After the commencement of the lease term the Company remeasures the lease liability and adjusts the

corresponding right-of-use asset and if the carrying value of the right-of-use asset has been reduced to

zero but the lease liability is subject to further reduction the difference is recorded in current profit or

1152023 Interim Report of Luzhou Laojiao Co. Ltd.

loss: (1) When there is a change in the valuation of the purchase option renewal option or termination

option or actual exercise the Company remeasures the lease liabilities at the present value of the

lease payments after the change and the revised discount rate; (2) When there is a change in the

actual fixed payment the estimated payable of the residual value of the guarantee the index or rate

used to confirm the lease payment the Company calculated the present value based on the changed

lease payment amount and the original discount rate to remeasure the lease liabilities. However where

changes in lease payments arise from changes in floating interest rates a revised discount rate was

used to calculate the present value.The Company does not recognize the right-of-use assets and lease liabilities for short-term leases and

leases of low-value assets which are included in the profit or loss for the current period or the cost of

relevant assets on a straight-line basis during each period of the lease term.

(2) Accounting treatment with the Company as lessor

* Lease classification

The Company classifies leases into finance leases and operating leases at the inception of leases. A

finance lease refers to a lease where almost all the risks and rewards related to the ownership of the

leased asset are substantially transferred regardless of whether the ownership is eventually

transferred or not. All leases other than finance leases are classified as operating leases.* Accounting treatment of finance leases

On the commencement date of the lease term the Company recognizes the finance lease receivables

for the finance lease and derecognizes the leased asset of the finance lease. In the initial measurement

of finance lease receivables the sum of the unsecured residual value and the present value of the

lease payments receivable not yet received on the commencement date of the lease term discounted at

the interest rate implicit in lease is the entry value of the finance lease receivables. The Company

calculates and recognizes the interest income in each period within the lease term at a fixed interest

rate implicit in the lease. The received variable lease payments that are not included in the

measurement of the net investment in the lease are included in profit or loss for the current period when

they are actually incurred.* Accounting treatment of operating leases

The Company recognizes the lease payments receivable of the operating lease as rental earnings in

each period within the lease term on a straight-line basis or according to other systematic and

reasonable methods. The initial direct costs related to the operating lease are capitalized amortized

within the lease term on the same basis as the recognition of rental earnings and included in profit or

loss for the current period. The received variable lease payments related to the operating lease that are

not included in the lease payments receivable are included in profit or loss for the current period when

they are actually incurred.

1162023 Interim Report of Luzhou Laojiao Co. Ltd.

5.43. Income tax expenses

The Company adopts the balance sheet liability method to account for income tax.The Company recognizes deferred tax assets when the following conditions are met simultaneously:

1. Temporary differences are highly likely to be reversed in the foreseeable future;

2. Taxable income that may be used to offset the deductible temporary difference is likely to be obtained

in the future and is limited to the amount of taxable income that is likely to be obtained.On each balance sheet date the current income tax liabilities (or assets) incurred in the current period

or prior periods shall be measured by the Company in light of the expected payable (refundable)

amount of income taxes according to the tax law; The deferred income tax assets and deferred income

tax liabilities shall be measured at the tax rate applicable to the period during which the assets are

expected to be recovered or the liabilities are expected to be settled.The Company shall review the carrying amount of deferred income tax assets on each balance sheet

date. The current income tax and deferred income tax shall be recorded into the current profit and

loss as income tax expense or income except for the income tax generated from the enterprise

merger transactions or events directly recognized in the owner's equity.

5. 44 Changes in significant accounting policies and accounting estimates

5.44.1. Changes in significant accounting policies

□Applicable □ N/A

5.44.2. Changes in significant accounting estimates

□Applicable □ N/A

5.44.3. Adjustments to Financial Statement Items at the Beginning of the Year of the First

Implementation of the New Accounting Standards Implemented since 2023

□Applicable □ N/A

5.45. Other

N/A

6. Taxes

6.1. Major tax types and rates

Tax type Tax base Tax rate

Value-added tax Taxable sales income 13 % 9% 6%

Urban maintenance and construction

Taxable turnover tax 7%

tax

1172023 Interim Report of Luzhou Laojiao Co. Ltd.

Corporate income tax Taxable income 25% 15% 16.5% 9% 0%

Consumption tax (based on price) Baijiu tax price or ex-factory price 20%

Consumption tax (based on quantity) Quantity of baijiu CNY 1.00/kg

Education surcharge Taxable turnover tax 3%

Local education surcharge Taxable turnover tax 2%

Original value of the property*70%;

Property tax 1.2% 12%

house rent

Land use tax Land area CNY 5-18.00/m2

Others According to national regulation

Tax payment subject using different corporate income tax rates the corporate income tax rates are as

follows:

Company name Corporate income tax rate

Luzhou Pinchuang Technology Co. Ltd. 15%

Luzhou Laojiao International Development (Hong Kong)

16.5%

Co. Ltd.Luzhou Laojiao Commercial Development (North

21%-40%

America) Co. Ltd.Mingjiang Co. Ltd. 21%-40%

Luzhou Red Sorghum Modern Agricultural Development

Exempted from corporate income tax

Co. Ltd.Guangxi Luzhou Laojiao Imported Liquor Industry Co.

9%

Ltd.Luzhou Laojiao International Trade (Hainan) Co. Ltd. 15%

6.2. Tax preferences

(1) According to Announcement of the Ministry of Finance State Taxation Administration and

National Development and Reform Commission on Continuing the Corporate Income Tax Policies

Concerning the Western Development Strategy (No. 23 in 2020 Ministry of Finance) the Company's

wholly-owned subsidiary Luzhou Pinchuang Technology Co. Ltd. whose primary business income

meet the requirements of scope and standard of the Catalogue of Encouraged Industries in the

Western Region is paid at the rate of 15% for corporate income tax.

(2) According to Article 27 of the Corporate Income Tax Law of the People's Republic of China and

Article 86 Item 1 of the Implementation Regulations of the Corporate Income Tax Law companies are

exempted from enterprise income tax when they engage in agricultural forestry animal husbandry and

fishery industries. The holding subsidiary of the Company Luzhou Red Sorghum Modern Agricultural

Development Co. Ltd. is engaged in the cultivation and sale of organic sorghum and enjoys the

reduction of corporate income tax preferences.

(3) According to the Article 15 Item 1 of the Provisional Regulations on Value-Added Tax agricultural

producers sell self-produced agricultural products exempt from value-added tax. The holding subsidiary

of the Company Luzhou Red Sorghum Modern Agricultural Development Co. Ltd. is engaged in the

cultivation and sale of organic sorghum and enjoys the value-added tax exemption.

1182023 Interim Report of Luzhou Laojiao Co. Ltd.

(4) According to the Article 3 Item 7 of the Notice on Revise of Interim Measures of Accelerating the

Development in Headquarters Economy of China-Malaysia Qinzhou Industrial Park till 31 December

2025 the enterprises in the Qinzhou Industrial Park that enjoy 15% of tax rate of Western

Development with the half reduction in the tax period of preferential policies shall enjoy the local

share of corporate income tax exemption (namely 40% of corporate income tax was exempted and

the proportion adjusted by the state shall be executed according to new proportion); Guangxi Luzhou

Laojiao Imported Liquor Industry Co. Ltd. the wholly-owned subsidiary of the Company pays

corporate income tax at the rate of 9% according to the tax preference policies.

(5) According to Announcement on Preferential Corporate Income Tax Policies in Hainan Free Trade

Port (Cai Shui [2020] No. 31) the Company's wholly-owned subsidiary Luzhou Laojiao International

Trade (Hainan) Co. Ltd. whose primary business income meet the requirements of scope and

standard of the Catalogue of Encouraged Industries in Hainan Free Trade Port is paid at the rate of

15% for corporate income tax.

7. Notes to the main items of the consolidated financial statements (All

currency unit is CNY except other statements)

7.1. Cash and cash equivalents

Monetary Unit: CNY

Item Closing Balance Opening Balance

Cash 34319.35 28711.93

Bank deposit 30324182733.78 17729643050.90

Other cash and cash equivalents 20258485.00 27856448.42

Total 30344475538.13 17757528211.25

Including: Total deposit outbound 81637756.42 68948954.39

Total amount with

restriction to use due to mortgage 32939930.13 28521619.38

pledge or freeze

Other statements:

Note 1: The deposit outbound is the balance of cash and cash equivalents of the foreign holding

subsidiary of the Company.Note 2: The closing balance of other cash and cash equivalents is the balance of CNY 10258485.00

deposited by the subsidiary Luzhou Laojiao Electronic Commerce Co. Ltd. Luzhou Laojiao Selected

Supply Chain Management Co. Ltd. and Luzhou Laojiao Nostalgic Liquor Marketing Co. Ltd. on the

third-party e-commerce platform and guaranty letter deposit of CNY 10000000.00 by the subsidiary

Luzhou Laojiao Sales Co. Ltd. in the bank.Note 3: The closing balance increased by CNY 12586947326.88 up 70.88% compared with the

beginning of the period which was mainly due to the combined effect of net positive cash flows from

operating activities and the acquisition of bank borrowings in the current period.Note 4: There is no special benefit arrangement such as establishing a fund co-management account

with related parties in the current period.Liquor and wine manufacturing companies shall disclose in detail whether there are special interest

arrangements such as establishing co-management accounts with related parties.

1192023 Interim Report of Luzhou Laojiao Co. Ltd.

□Applicable □ N/A

7.2. Held-for-trading financial assets

Monetary Unit: CNY

Item Closing Balance Opening Balance

Financial assets measured at fair

value with their changes included into 200056716.13 1073466780.37

current profits/losses

Including:

Wealth management products

measured at fair value with their

200056716.131073466780.37

changes included into current

profits/losses

Including:

Total 200056716.13 1073466780.37

Other statements:

Note 1: The closing balance is the Company’s wealth management products of the collective asset

management plan purchased from securities-type companies which are measured at fair value based

on the amount calculated on the basis of the net value of relevant asset units published on the official

website of the asset manager.Note 2: The closing balance decreased by CNY 873410064.24 down 81.36% compared with the

beginning of the period which was mainly due to the redemption of wealth management products of

the collective asset management plan from securities-type companies in the current period.

7.3. Accounts receivable

7.3.1. Classification of accounts receivable

Monetary Unit: CNY

Closing Balance Opening Balance

Provision for bad Provision for bad

Book balance Book balance

Type debt Book debt Book

Proporti Proporti value Proporti Proporti value

Amount Amount Amount Amount

on on on on

Includin

g:

Account

s

receiva

ble

tested 15537 100.00 816382 14720 62658 100.00 326470 59394

5.25%5.21%

for 126.37 % .78 743.59 90.81 % .03 20.78

impairm

ent by

the

portfolio

Includin

g:

Account

s

receiva

ble

15537100.008163821472062658100.0032647059394

tested 5.25% 1 5.21%

for 126.37 % .78 743.59 90.81 % .03 20.78

impairm

ent on

the

1202023 Interim Report of Luzhou Laojiao Co. Ltd.

portfolio

with

charact

eristics

of credit

risk

15537100.008163821472062658100.0032647059394

Total 5.25% 5.21%

126.37%.78743.5990.81%.0320.78

Note: 1. The closing book value increased by CNY 8781322.81 up 147.85% compared with the

opening book value which was mainly due to the sales of overseas business.Accounts receivable tested for impairment on the portfolio:

Monetary Unit: CNY

Closing Balance

Name

Book balance Provision for bad debt Proportion

Risk portfolio 15537126.37 816382.78 5.25%

Other portfolio

Total 15537126.37 816382.78

Please refer to the relevant information of disclosure of provision for bad debt of other accounts

receivable if adopting the general mode of expected credit loss to withdraw provision for bad debt of

accounts receivable

□Applicable □ N/A

Disclosure by aging

Monetary Unit: CNY

Aging Closing balance

Within 1 year (including 1 year) 15273616.57

2-3 years 263509.80

Total 15537126.37

7.3.2. Provision and recovery for bad and doubtful debt in the current period

Allowance of provision for bad debt:

Monetary Unit: CNY

Current Period

Opening Closing

Type

Balance Reversal or Allowance Write-off Other Balance

recovery

Provision

allowance by 326470.03 489912.75 816382.781

risk portfolio

Total 326470.03 489912.75 816382.78

Note: There is no significant provision in accounts receivable reversed or recovered in the reporting

period.

7.3.3. Top five entities with the largest balances of accounts receivable

Monetary Unit: CNY

1212023 Interim Report of Luzhou Laojiao Co. Ltd.

Proportion to total closing

Closing balance of

Company name Closing Balance balance of accounts

provision for bad debt

receivable

China Duty Free

12586453.7881.01%629322.69

International LTD

Sazerac Distiller LLC 1226993.73 7.90% 61349.69

BAIWAN WINES INC. 720621.23 4.64% 36031.06

Tai Fung Castelmor. Ltd 361259.42 2.33% 18062.97

Beijing Secoo Trading

263509.801.70%52701.96

Limited

Total 15158837.96 97.58%

7.4. Accounts receivable financing

Monetary Unit: CNY

Item Closing Balance Opening Balance

Bank acceptance bill 2765330012.771 4583352503.37

Total 2765330012.77 4583352503.37

Note: 1. The business mode to manage notes receivable aims to collect contract cash flow as well as

to sell the financial assets and thus the notes receivable is presented as accounts receivable

financing; since the timing and price of bills discounted may not be reliably estimated due to the short

maturity of the bills all being less than one year and the endorsement of the negotiable bills being

valued at book value the face value is regarded as the fair value of accounts receivable financing by

the Company.

2. There was no allowance of provision for bad debt at the end of the reporting period.

3. The closing balance decreased by CNY 1818022490.60 down 39.67% compared with the

opening balance which was mainly due to the impact of bill discount and remittance of bills for

collection at maturity.Changes in accounts receivable financing in the reporting period and fair value:

□Applicable □ N/A

Please refer to the relevant information of disclosure of impairment provision of other accounts

receivable if adopting the general mode of expected credit loss to withdraw impairment provision of

accounts receivable financing.□Applicable □ N/A

Other statements:

(1) There was no accounts receivable financing pledge at the end of the period.

(2) There is CNY 11948776869.96 as follows of accounts receivable financing that have been

endorsed to other parties by the Company but have not expired at the end of the period:

Item Derecognition at period-end Not derecognition at period-end

Bank acceptance bill 11948776869.96

Subtotal 11948776869.96

Note: The acceptor of the bank acceptance bill is a commercial bank. The probability of not being paid

due is very low and the possibility of being recourse is very low so the confirmation has been

terminated.

(3) There are no accounts receivable financing transferred to accounts receivable due to the non-

1222023 Interim Report of Luzhou Laojiao Co. Ltd.

performance of the agreements by the issuers.

(4) There are no accounts receivable financing actually written off during the reporting period.

7.5. Prepayment

7.5.1. Aging analysis

Monetary Unit: CNY

Closing Balance Opening Balance

Aging

Amount Proportion Amount Proportion

Within 1 year 176583433.39 97.00% 108917843.70 95.33%

1-2 years 4448878.90 2.44% 3541174.81 3.10%

2-3 years 894649.47 0.49% 1633422.20 1.43%

Over 3 years 128485.061 0.07% 165065.55 0.14%

Total 182055446.82 114257506.26

Note: 1. The Closing balance increased by CNY 67797940.56 up 59.34% compared with the

opening balance which was mainly due to the increase in prepayments for suppliers.Reasons for significant prepayments whose aging is longer than 1 year without timely settlement:

There is no significant prepayment whose aging is longer than 1 year.

7.5.2. Top five entities with the largest balances of prepayment

Proportion to the total closing

Company Name Closing Balance

balance of prepayment

Shanghai Merlot Advertising Co. Ltd. 62911313.05 34.56%

Sichuan Branch of Taiping Pension Co.Ltd. 22085460.00 12.13%

Luzhou Western Gas Co. Ltd. 18236095.48 10.02%

Luzhou Power Supply Company of State Grid

6984742.47 3.84% Sichuan Electric Power Company

Beijing Jingshi Satellite Media Co. Ltd. 5885135.14 3.23%

Subtotal 116102746.14 63.78%

7.6. Other receivables

Monetary Unit: CNY

Item Closing Balance Opening Balance

Dividend receivable 15482200.48

Other receivables 16061082.55 23396533.98

Total 31543283.03 23396533.98

7.6.1. Dividend receivable

7.6.1.1. Classification of dividend receivable

Monetary Unit: CNY

Item (investee) Closing Balance Opening Balance

Guotai Junan Securities Co. Ltd. 6241808.41

Huaxi Securities Co. Ltd. 8184934.32

1232023 Interim Report of Luzhou Laojiao Co. Ltd.

North Chemical Industries Co. Ltd. 78177.75

China Tourism Group Duty Free

977280.00

Corporation Limited

Total 15482200.48

7.6.1.2. Allowance of provision for bad debt

□Applicable □ N/A

Other statements:

There was no allowance of provision for bad debt at the end of the reporting period.

7.6.2. Other receivables

7.6.2.1. Other receivables disclosed by nature

Monetary Unit: CNY

Nature Closing book balance Opening book balance

Intercourse funds and others 10522277.29 18516591.35

Petty cash 698041.59 326785.39

Saving deposits involving contract

1 128717028.72 129049496.98 disputes

Total 139937347.601 147892873.72

Note 1: The saving deposits involving contract disputes are three deposits amounting to CNY

500000000.00 with Changsha Yingxin Sub-branch of Agricultural Bank of China and Nanyang

Zhongzhou Sub-branch of Industrial and Commercial Bank of China disclosed by the Company in the

2014 Annual Report. The deposits have lost the nature of monetary fund due to their involvement in

contract disputes and have thus been transferred into “other receivables”.

7.6.2.2. Allowance of provision for bad debt

Monetary Unit: CNY

First stage Second stage Third stage

Provision for bad Expected loss in the Expected credit loss Expected loss in the

debt duration (credit

Total

of the next 12 duration (credit

impairment not

months impairment occurred)

occurred)

Balance of 1 January

4496339.74120000000.00124496339.74

2023

Balance of 1 January

2023 in the current

period

Recovery 620074.69 620074.69

Balance of 30 June

3876265.05120000000.00123876265.05

2023

Changes of book balance with significant amount changed of loss provision in the current period

□Applicable □ N/A

1242023 Interim Report of Luzhou Laojiao Co. Ltd.

Disclosure by aging

Monetary Unit: CNY

Aging Closing balance

Within 1 year (including 1 year) 7268179.00

1-2 years 159551.76

2-3 years 331759.00

Over 3 years 132177857.84

3-4 years 13800.00

4-5 years 110000.00

Over 5 years 132054057.84

Total 139937347.60

7.6.2.3. Provision and recovery for bad and doubtful other receivables in the current period

Allowance of provision for bad debt:

Monetary Unit: CNY

Current Period

Type Opening Balance Reversal or Closing Balance

Allowance Write-off Other

recovery

Other

receivables

tested for 120000000.00 120000000.00

impairment

individually

Other

receivables

tested for 4496339.74 620074.69 3876265.05

impairment by

the portfolio

Total 124496339.74 620074.69 123876265.05

Of which bad debt provision recovered or reversed with significant amount:

No changes with significant amount of loss provision in the current period.

7.6.2.4. Top five entities with the largest balances of the other receivables

Monetary Unit: CNY

Provisioning

Proportion in

Company Name Nature Closing Balance Aging amount at period

total receivables

end

Agricultural Bank

of China

Changsha

Yingxin Sub-

branch Industrial Saving deposits

and Commercial involving 128717028.72 Over 5 years 91.98% 120000000.00

Bank of China contract disputes

Nanyang

Zhongzhou Sub-

branch and

another bank

Longmatan

Power Supply

Bureau of Security deposit 1520000.00 Over 5 years 1.09% 1520000.00

Luzhou Power

Bureau

Online Banking Security deposit 300000.00 2-3 years 4-5 0.21% 120000.00

1252023 Interim Report of Luzhou Laojiao Co. Ltd.

(Beijing) years

Technology Co.Ltd.Luzhou Aopulan

Security deposit 300000.00 Over 5 years 0.21% 300000.00

Beer Co. Ltd.Beijing Jingdong

Century Trading Security deposit 100000.00 Over 5 years 0.07% 100000.00

Co.Ltd.Total 130937028.72 93.56% 122040000.00

7.7. Inventories

Whether the Company needs to comply with the disclosure requirements of real estate industry

No

7.7.1. Categories of Inventories

Monetary Unit: CNY

Closing Balance Opening Balance

Pro

visi

on

for

Provi stoc

sion k

for obs

stock oles

obsol cen

escen ce

ce or or

Category impair imp

Book Balance ment Book Value Book Balance airm Book Value

provis ent

ion of prov

contr isio

act n of

perfor cont

manc ract

e perf

costs orm

anc

e

cost

s

Raw

65344880.1465344880.14128252608.95128252608.95

materials

Goods in

8352044350.698352044350.697305642685.287305642685.28

progress

Finished

2364086883.352364086883.352382939263.972382939263.97

goods

Goods in

12680021.8212680021.8223907816.6523907816.65

transit

Total 10794156136.001 10794156136.00 9840742374.85 9840742374.85

Note: 1. The closing balance of inventories included no capitalized amount of borrowing expenses.

2. The closing balance included no restricted balance.

3. There were no unsettled assets of finished job caused by the construction contract at the end of

the period.

1262023 Interim Report of Luzhou Laojiao Co. Ltd.

7.8. Other current assets

Monetary Unit: CNY

Item Closing Balance Opening Balance

Value-added tax 96411696.20 139165221.10

Corporate income tax 7333423.79 9447204.77

Other taxes 5406724.20 4423521.07

Total 109151844.19 153035946.94

Other statements:

The value-added tax expected to be deducted in the subsequent accounting period and corporate

income tax and other taxes are disclosed in other current assets.

7.9. Long-term equity investments

Monetary Unit: CNY

Changes in current period

Closin

Openin Gain Adjust Closin g

g or loss ments Cash g Balanc

Investe Balanc recogn of Other divided Provisi Balanc e of

e e Increa Decrea ized other chang or on for Other e provisi

(book se se under compr es in profit impair (book on for

value) equity ehensi equity declar ment value) impair

metho ve ed ment

d income

1. Joint Ventures

2. Associate

Huaxi

Securit 2497 54493 2545

139781842567

ies 54059 747.5 24736

Co. 955.21 934.32 098.80 2.05 7 0.51

Ltd.Luzho

u

Laojiao

Postdo

ctoral

Workst 40185 - 39686

ation 894.7 49983 064.5

Techno 7 0.20 7

logy

Innova

tion

Co.Ltd.Sichua

n

Develo

pment

58895159.5894

Wine

Invest 654.24 39 813.63

ment

Co.Ltd.Sichua

n

Tongni 8086 6025. 8092

ang

855.9199881.90

Baijiu

Industr

y

1272023 Interim Report of Luzhou Laojiao Co. Ltd.

Techno

logy

Resear

ch

Institut

e Co.Ltd.Note

CTS

Luzho

u

Laojiao

Cultura 11579 12275

l 6958

7556.5614.

Touris 058.33

m 20 53

Develo

pment

Co.Ltd.

2667609632721

Subtot 1397 8184 2567

50055161.067673

al 955.21 934.32 098.80

3.1785.14

2667609632721

139781842567

Total 50055 161.0 67673

955.21934.32098.80

3.1785.14

7.10. Other equity instrument investment

Monetary Unit: CNY

Item Closing Balance Opening Balance

Financial assets designated to be

measured at fair value through other

comprehensive income

Including:

China Tourism Group Duty Free

119386821.41807139120.07

Corporation Limited

Guotai Junan Securities Co. Ltd. 164760188.01 160049389.21

Luzhou Bank Co. Ltd. 112018357.27 120158392.72

Guotai Junan Investment

22611834.2422611834.24

Management Co. Ltd.North Chemical Industries Co.Ltd. 14791230.29 14931950.24

Guojiu Big Data Co. Ltd. 10000000.00 10000000.00

Sichuan China Baijiu Golden Triangle

Brand Operation Development Co.

1846291.631846291.63

Ltd. and other equity instrument

investments

Total 445414722.85 1136736978.11

Note: 1. The closing balance decreased by CNY 691322255.26 down 60.82% compared with the

opening balance which was mainly due to the partial disposal of H shares of China Tourism Group

Duty Free Corporation Limited held in the current period.Categories of non-trading equity instrument investment in the current period:

Monetary Unit: CNY

Item Recognized Accumulative Accumulative Amount of Reason for Reason of

1282023 Interim Report of Luzhou Laojiao Co. Ltd.

dividends gains losses other assigning other

income comprehensiv to measure comprehensiv

e income at fair value e income

transferred to and transferred to

retained changes retained

earnings recorded earnings

into other

comprehen

sive income

According

China Tourism to the mode

Group Duty of Partial

Free 977280.00 31811873.87 16215653.21 managing

disposal

Corporation assets by

Limited manageme

nt layer

According

to the mode

Guotai Junan of

Securities 6241808.41 152041031.25 managing

Co. Ltd. assets by

manageme

nt layer

According

to the mode

of

Luzhou Bank

60898357.27 managing

Co. Ltd.assets by

manageme

nt layer

According

to the mode

Guotai Junan of

Investment

managing

Management

Co. Ltd. assets by

manageme

nt layer

According

to the mode

North of

Chemical

78177.75 13761230.29 managing

Industries

Co.Ltd. assets by

manageme

nt layer

According

to the mode

of

Guojiu Big

managing

Data Co. Ltd.assets by

manageme

nt layer

According

to the mode

Shenzhen

of

Xingangfeng

2354000.00 managing

Development

Co. Ltd. assets by

manageme

nt layer

Sichuan 2000000.00 According

1292023 Interim Report of Luzhou Laojiao Co. Ltd.

Deyang Jintai to the mode

Hotel of

managing

assets by

manageme

nt layer

According

Hainan to the mode

Huitong of

International 1000000.00 managing

Trust assets by

Company manageme

nt layer

Sichuan

China Baijiu

According

Golden

Triangle to the mode

Brand of

Operation 398926.37 managing

Development assets by

Co. Ltd. and manageme

other equity

nt layer

instrument

investments

Subtotal 7297266.16 226700618.81 37564800.24 16215653.21

7.11. Investment property

7.11.1. Investment property with cost measurement model

□Applicable □ N/A

Monetary Unit: CNY

Buildings and Construction in

Item Land use right Total

constructions progress

I. Original cost:

1.Opening balance 47321613.93 9566480.21 56888094.14

2.Increase in current

period

(1) External

purchase

(2) Transfer from

inventories/fixed

assets/construction

in progress

(3) Increase from

business

combination

3.Decrease in

current period

(1) Disposal

(2) Other transfer out

4.Closing Balance 47321613.93 9566480.21 56888094.14

II. Accumulated

depreciation and

amortization

1302023 Interim Report of Luzhou Laojiao Co. Ltd.

1.Opening Balance 15125126.70 2613513.22 17738639.92

2.Increase in current

331448.96350569.76682018.72

period

(1) Provision or

331448.96350569.76682018.72

amortization

3.Decrease in

current period

(1) Disposal

(2) Other transfer out

4.Closing Balance 15456575.66 2964082.98 18420658.64

III. Provision for

impairment

1.Opening Balance

2.Increase in current

period

(1) Provision

3.Decrease in

current period

(1) Disposal

(2) Other transfer out

4.Closing Balance

IV. Book Value

1.Closing Book Value 31865038.27 6602397.23 38467435.50

2.Opening Book

32196487.236952966.9939149454.22

Value

7.11.2. Investment property adopting the fair value measurement mode

□Applicable □ Not applicable

7.11.3. Investment property without certification of right

Monetary Unit: CNY

Reason for not having the

Item Book value

certification of right

Buildings of the Company 31865038.27 In procedure

7.12. Fixed assets

Monetary Unit: CNY

Item Closing Balance Opening Balance

Fixed assets 8599184607.11 8853348204.83

Disposal of fixed assets 17203984.00 2910393.95

Total 8616388591.11 8856258598.78

7.12.1. Details of fixed assets

Monetary Unit: CNY

Buildings and Specialized General Transportation Other

Item Total

constructions equipment equipment equipment equipment

1312023 Interim Report of Luzhou Laojiao Co. Ltd.

I. Original

cost:

1.Opening 7584141471 1174111092 1093021145 1604593254 1150223155

46364595.04

balance .95 .25 .63 .93 9.80

2.Increase in

7989453.435862704.0035363784.86128300.8916193648.3565537891.53

current period

(1) External

133529.11434513.284509914.68128300.892350442.427556700.38

purchase

(2) Transfer

from

9928575.774409380.4929556708.2214465281.2158359945.69

construction in

progress

(3) Increase

from business

combination

(4) Adjustment

for completion -2072651.45 1018810.23 1266947.89 -622075.28 -408968.61

settlement

(5) Changes

of exchange 30214.07 30214.07

rates

3.Decrease in

74568052.453839252.3910684164.034734301.1293825769.99

current period

(1) Disposal

74568052.453839252.3910684164.034734301.1293825769.99

or retirement

4.Closing 7517562872 1176134543 1117700766 1616052602 1147394368

46492895.93

Balance .93 .86 .46 .16 1.34

II.Accumulated

depreciation

1.Opening 956719104.1 470768377.6 426894845.3 761612077.9 2648260414

32266009.80

Balance 8 5 7 0 .90

2.Increase in 124927931.5 291924927.9

68724090.3063162919.791501935.3833608050.98

current period 2 7

124927931.5291902202.1

(1) Provision 68724090.30 63140194.01 1501935.38 33608050.98

29

(2) Changes

of exchange 22725.78 22725.78

rates

3.Decrease in

48686667.202814782.9010075878.444471880.1766049208.71

current period

(1) Disposal

48686667.202814782.9010075878.444471880.1766049208.71

or retirement

4.Closing 1032960368 536677685.0 479981886.7 790748248.7 2874136134

33767945.18

Balance .50 5 2 1 .16

III. Provision

for impairment

1.Opening

622940.07622940.07

Balance

2.Increase in

current period

(1) Provision

3.Decrease in

current period

(1) Disposal

or retirement

4.Closing

622940.07622940.07

Balance

IV. Book Value

1.Closing 6483979564 639456858.8 637718879.7 825304353.4 8599184607

Book Value 12724950.75 .36 1 4 5 .11

2.Opening

6626799427703342714.6666126300.214098585.24842981177.08853348204

Book Value

1322023 Interim Report of Luzhou Laojiao Co. Ltd..70063.83

7.12.2. Fixed assets leased out through operating lease

Monetary Unit: CNY

Item Closing book value

Buildings and constructions 22719987.17

Equipment 13027819.00

7.12.3. Fixed assets without certification of right

Monetary Unit: CNY

Reason for not having the

Item Book value

certification of right

The property ownership certificate

has not been processed yet for the

Buildings of the Company 23174737.57 historical reasons and it plans to be

processed after gradually improving

procedures.Buildings of the Company 229630310.67 In procedure

Buildings of the subsidiary-brewing

4354608197.50 In procedure

company

Buildings of the subsidiary- Guangxi

58393017.56 In procedure

Imported Liquor Industry

Subtotal 4665806263.30

7.12.4. Disposal of fixed assets

Monetary Unit: CNY

Item Closing Balance Opening Balance

Disposal and retirement of assets 17203984.00 2910393.95

Total 17203984.00 2910393.95

7.13. Construction in progress

Monetary Unit: CNY

Item Closing Balance Opening Balance

Construction in progress 1209595255.85 808919047.21

Total 1209595255.85 808919047.21

7.13.1. Details of the construction in progress

Monetary Unit: CNY

Closing Balance Opening Balance

Provisi Provisi

Item on for on for

Book balance Book value Book balance Book value

impair impair

ment ment

Technical

renovation of 900179496.39 900179496.39 638798849.16 638798849.16

Luzhou

1332023 Interim Report of Luzhou Laojiao Co. Ltd.

Laojiao

Intelligent

packaging

center

Technical

renovation

project of

Luzhou 22477396.18 22477396.18 12284062.35 12284062.35

Laojiao

intelligent

brewing (I)

Other projects 286938363.28 286938363.28 157836135.70 157836135.70

1

Total 1209595255.85 1209595255.85 808919047.21 808919047.21

Note: 1. The closing balance increased by CNY 400676208.64 up 49.53% compared with the

opening balance which was mainly due to the increase in input in the technical renovation of Luzhou

Laojiao Intelligent packaging center in the current period.

7.13.2. Significant changes in construction in progress

Monetary Unit: CNY

Propo

rtion

Includi

of Accu

ng: Capita

Increa accu mulati

Openi Transf Closin Capita lizatio

se in Other mulati Progr ve Sourc

Budge ng er into g lized n rate

Item curren decre ve ess capital e of

t Balan fixed Balan intere for the

t ases projec (%) ized funds

ce assets ce st for period

period t input intere

the (%)

in st

period

budge

t

Techni

cal

renov

ation

of

Luzho

1886638726249001

u 5074 6062 51.66 60.00 1507

1760988494357949

Laojia 80.08 27.42 % % 69.29 Other

00.009.164.736.39

o

Intellig

ent

packa

ging

center

Techni

cal

renov

ation

projec 4782 1228 1019 2247

12.28

t of 5090 4062. 3333. 7396. 1.00%

% Other

Luzho 00.00 35 83 18

u

Laojia

o

intellig

1342023 Interim Report of Luzhou Laojiao Co. Ltd.

ent

brewi

ng (I)

6668651027269226

507460621507

Total 6850 8291 8768 5689

80.0827.4269.29

00.001.518.562.57

7.14. Right-of-use assets

Monetary Unit: CNY

Item Land use right Buildings and constructions Total

I. Original cost

1. Opening Balance 32680786.33 24896637.03 57577423.36

2. Increase in current

764273.41764273.41

period

(1) Lease in 320211.86 320211.86

(2) Changes of exchange

444061.55444061.55

rates

3. Decrease in current

13862366.9113862366.91

period

(1) Adjustment for change

13862366.9113862366.91

of lease term

4. Closing Balance 32680786.33 11798543.53 44479329.86

II. Accumulated

amortization

1. Opening Balance 7269825.40 10355072.33 17624897.73

2. Increase in current

1817456.354423463.026240919.37

period

(1) Provision 1817456.35 4153704.36 5971160.71

(2) Changes of exchange

269758.66269758.66

rates

3. Decrease in current

9002549.579002549.57

period

(1) Disposal

(1) Adjustment for change

9002549.579002549.57

of lease term

4. Closing Balance 9087281.75 5775985.78 14863267.53

III. Provision for impairment

1. Opening Balance

2. Increase in current

period

(1) Provision

3. Decrease in current

period

(1) Disposal

4. Closing Balance

IV. Book Value

1. Closing Book Value 23593504.58 6022557.75 29616062.33

2. Opening Book Value 25410960.93 14541564.70 39952525.63

1352023 Interim Report of Luzhou Laojiao Co. Ltd.

7.15. Intangible assets

7.15.1. Details of intangible assets

Monetary Unit: CNY

No-patent

Computer Trademark

Item Land use right Patent right right Total

software right

technology

I. Original cost

1. Opening 3288142671 3355293864

1700050.4463336227.722114914.82

Balance .29 .27

2. Increase in

14120082.6314120082.63

current period

(1) Acquired 1540088.66 1540088.66

(2) Internal

developed

(3) Business

combination

(4)

Transferred

from 12579993.97 12579993.97

construction in

progress

(5) Adjustment

for completion

settlement

3. Decrease in

1984960.84247433.632232394.47

current period

(1) Disposal 1984960.84 1984960.84

(2) Other 247433.63 247433.63

4. Closing 3286157710 3367181552

1700050.4477208876.722114914.82

Balance .45 .43

II.Accumulated

amortization

1. Opening 236908207.7 272022011.4

830609.0932408087.271875107.41

Balance 1 8

2. Increase in

36286981.7765002.522838932.0319984.8139210901.13

current period

(1) Provision 36286981.77 65002.52 2838932.03 19984.81 39210901.13

3. Decrease in

1109361.141109361.14

current period

(1) Disposal 1109361.14 1109361.14

4. Closing 272085828.3 310123551.4

895611.6135247019.301895092.22

Balance 4 7

III. Provision

for impairment

1. Opening

Balance

2. Increase in

current period

(1) Provision

3. Decrease in

current period

(1) Disposal

4. Closing

Balance

IV. Book Value

1. Closing 3014071882 3057058000

804438.8341961857.42219822.60

Book Value .11 .96

2. Opening 3051234463 869441.35 30928140.45 239807.41 3083271852

1362023 Interim Report of Luzhou Laojiao Co. Ltd.

Book Value .58 .79

There is no proportion of intangible assets formed by internal development to the balance of

intangible assets at the period-end.

7.16. Long-term deferred expense

Monetary Unit: CNY

Item Opening Balance Increase Amortization Other decrease Closing Balance

Improvement

expense of

710010.92262861.76-2840.08449989.24

rented fixed

assets

Total 710010.92 262861.76 -2840.081 449989.24

Note: 1 Other decrease was generated from changes of exchange rates.

7.17. Deferred tax assets/ deferred tax liabilities

7.17.1. Deferred tax assets before offset

Monetary Unit: CNY

Closing Balance Opening Balance

Item Deductible temporary Deductible temporary

Deferred tax assets Deferred tax assets

differences differences

Provision for asset

128783512.3231786044.68128012783.3631895371.12

impairment

Unrealized profits

from internal 1487258579.16 371814644.79 2839779249.07 709944812.27

transactions

Deductible losses 9102050.75 2275512.69 9551262.70 2312572.68

Impact from salary 497857634.85 122138335.07 630936117.63 155191186.34

Impact from deferred

29474054.747368513.6933704323.808426080.95

earnings

Impact from fixed

670245.94110590.58227859.6237596.84

assets depreciation

Recognition costs of

restricted shares for

477842964.45116997834.101367875588.3289288197.09

equity incentive in

the vesting period

Impact from fair

value changes of

other equity 54989996.72 13747499.18 5752926.37 1438231.59

instrument

investment

Impact of income tax

from fair value

changes of held-for- 26533219.63 6633304.92

trading financial

assets

Lease liabilities 4855478.17 927586.79

Total 2690834517.10 667166561.57 4042373330.50 1005167353.80

Note: 1. Deductible temporary differences of CNY 477842964.45 of costs and expenses recognized

during the vesting period of restricted shares for share incentives represent the estimated future pre-

tax deductible amounts based on the Company's share price less the grant price at the end of the

1372023 Interim Report of Luzhou Laojiao Co. Ltd.

period.

2. The closing balance decreased by CNY 338000792.23 down 33.63% compared with the opening

balance which was mainly due to decline in unrealized profits of internal transactions.

7.17.2. Deferred tax liabilities before offset

Monetary Unit: CNY

Closing Balance Opening Balance

Item Taxable temporary Deferred tax Taxable temporary Deferred tax

differences liabilities differences liabilities

Fair value changes

of other equity

226700618.8156675154.71495124314.68123781078.67

instrument

investment

Fair value changes

of held-for-trading 56716.13 14179.04

financial assets

Impact from the

policy of one-time

142720543.4435056395.58172516000.0742262585.21

pre-tax deduction of

fixed assets

Right-of-use assets 3559187.35 637792.86

Total 373037065.73 92383522.191 667640314.75 166043663.88

Note: 1. The closing balance decreased by CNY 73660141.69 down 44.36% compared with the

opening balance which was mainly due to the decline in fair value of equity investments.

7.17.3. Details of unrecognized deferred tax assets

Monetary Unit: CNY

Item Closing Balance Opening Balance

Deductible losses 158312771.24 72503754.75

Credit impairment losses and Asset

93109.3765.28

impairment losses

Impact from employee benefits

2369328.86

payable

Recognition costs of restricted

shares for equity incentive in the 9725391.12

lock-up period

Total 168131271.73 74873148.89

7.17.4. Deductible losses from unrecognized deferred tax assets will due on the following

years

Monetary Unit: CNY

Year Closing Amount Opening Amount Notes

The 1st year 6496423.50 6496423.50

The 2nd year 14491365.44 14491365.44

The 3rd year 21641111.94 21651366.58

The 4th year 11572224.60 11572224.60

The 5th year 104111645.76 18292374.63

1382023 Interim Report of Luzhou Laojiao Co. Ltd.

Total 158312771.24 72503754.75

7.18. Other non-current assets

Monetary Unit: CNY

Closing Balance Opening Balance

Item Provision for Provision for

Book balance Book value Book balance Book value

impairment impairment

Prepaid

equipment 278333803.0 278333803.0 196095702.0 196095702.0

and land 8 8 9 9

expense

Cultural relics

19051835.4219051835.42

assets

297385638.5297385638.5196095702.0196095702.0

Total

01099

Note: 1. The closing balance increased by CNY 101289936.41 up 51.65% compared with the

opening balance which was mainly due to the increase in prepayments for equipment to suppliers

and lands in the current period.

7.19. Accounts payable

7.19.1. Presentation of accounts payable

Monetary Unit: CNY

Category Closing Balance Opening Balance

Materials and service expense 879280312.67 1042394395.05

Engineering equipment expense 1285517851.75 1269271189.99

Total 2164798164.42 2311665585.04

7.19.2. Significant accounts payable whose aging is longer than 1 year

Monetary Unit: CNY

Reason for not payment or carrying

Category Closing Balance

forward

China Construction First Group

323441430.59 Within the contract settlement period

Corporation Limited

Total 323441430.59

7.20. Contract liabilities

Monetary Unit: CNY

Category Closing Balance Opening Balance

Within 1 year 1904776798.39 2540635630.98

1-2 years 13310795.06 10654577.66

2-3 years 1868476.86 1199843.23

Over 3 years 13654484.63 13884666.89

Total 1933610554.94 2566374718.76

1392023 Interim Report of Luzhou Laojiao Co. Ltd.

7.21. Employee benefits payable

7.21.1. Employee benefits payable shown as follows

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

1. Short-term

655612131.74512694515.63680657948.81487648698.56

benefits

2. Post-employment

benefits- defined 19413782.04 75165629.22 69740897.39 24838513.87

contribution plans

3. Termination

8971.5341863.7541863.758971.53

benefits

Total 675034885.31 587902008.60 750440709.95 512496183.96

7.21.2. Short-term employee benefits payable shown as follows

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

1. Wages bonuses

allowances and 611845393.45 425110167.32 604710266.01 432245294.76

grants

2. Employees’

7328956.827328956.82

welfare

3. Social insurance

2037299.4733619920.2023465176.7812192042.89

premiums

Including: Medical

1527048.7631894383.9622185955.5111235477.21

insurance premium

Work-related injury

510250.711725536.241279221.27956565.68

insurance

4. Housing funds 2088245.59 35071357.38 32809476.91 4350126.06

5. Labor union

expenditures and

39641193.2311564113.9112344072.2938861234.85

employee education

funds

Total 655612131.74 512694515.63 680657948.81 487648698.56

7.21.3. Defined contribution plan shown as follows

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

1. Basic endowment

18361778.9646536369.7143353890.3121544258.36

insurance premium

2. Unemployment

326819.861800869.681802420.95325268.59

insurance premium

3. Enterprise annuity 725183.22 26828389.83 24584586.13 2968986.92

Total 19413782.04 75165629.22 69740897.39 24838513.87

7.22. Taxes payable

Monetary Unit: CNY

1402023 Interim Report of Luzhou Laojiao Co. Ltd.

Item Closing Balance Opening Balance

Value-added tax 150481155.11 502641326.22

Consumption tax 74507439.63 1386271621.60

Enterprise income tax 1002960198.35 1345243541.07

Individual income tax 5129262.42 10295445.63

Urban maintenance and construction

15224919.52131841222.44

tax

Education surcharge 6502982.95 56445651.96

Local education surcharge 4443544.51 37733654.17

Stamp duty 6487529.28 9937931.91

Land use tax 437618.74 437618.74

Others 350923.67 302715.24

Total 1266525574.18 3481150728.98

Other statements:

The closing balance decreased by CNY 2214625154.80 down 63.62% compared with the opening

balance mainly due to the taxes of the end of last year put into the treasury in the current period.

7.23. Other payables

Monetary Unit: CNY

Item Closing Balance Opening Balance

Dividend payable 6235743174.61 16594850.58

Other payables 1175814936.29 1185814427.91

Total 7411558110.90 1202409278.49

7.23.1. Dividend payable

Monetary Unit: CNY

Item Closing Balance Opening Balance

Ordinary share dividends 6205174061.68 16594850.58

Dividend of restricted shares 30569112.93

Total 6235743174.61 16594850.58

7.23.2. Other payables

7.23.2.1. Categories by nature

Monetary Unit: CNY

Item Closing Balance Opening Balance

Security deposit 537787761.78 527881969.37

Intercourse funds 10271629.19 10226769.10

Repurchase obligations of restricted

616743610.59639021998.78

shares

Others 11011934.73 8683690.66

Total 1175814936.29 1185814427.91

7.23.2.2. Significant other payables whose aging are longer than 1 year

Other statements:

1412023 Interim Report of Luzhou Laojiao Co. Ltd.

Other payables whose aging are longer than 1 year are mainly security deposits collected from

dealers.

7.24. Non-current liabilities due within one year

Monetary Unit: CNY

Item Closing Balance Opening Balance

Long-term loans due within one year 24800000.00 20400000.00

Lease liabilities due within one year 9311083.99 14530370.36

Interest of long-term loans due within

6666043.061984027.78

one year

Interest of bonds payable due within

39554794.5244965068.49

one year

Total 80331921.57 81879466.63

7.25. Other current liabilities

Monetary Unit: CNY

Item Closing Balance Opening Balance

Output VAT to be transferred 251369372.14 333627225.47

Total 251369372.14 333627225.47

7.26. Long-term loans

7.26.1. Long-term loans

Monetary Unit: CNY

Item Closing Balance Opening Balance

Credit loans 9539900000.00 3200000000.00

Less: Long-term loans due within one

-24800000.00-20400000.00

year

Total 9515100000.00 3179600000.00

7.27. Bonds payable

7.27.1. Bonds payable

Monetary Unit: CNY

Item Closing Balance Opening Balance

Corporate bonds in 2020 (Phase I) 1498077519.80 1497461348.61

Corporate bonds in 2022 (Phase I) 1498841460.47 1498638223.25

Total 2996918980.27 2996099571.86

7.27.2. Increase/decrease of bonds payable (excluding other financial instrument classified as

financial liabilities such as preferred shares and perpetual bonds)

Monetary Unit: CNY

Bond Par Issuing Duratio Issuing Openin Issued Withdr Amorti Repayme Closing

name value date n amoun g in the awal of zation nt in the Balance

1422023 Interim Report of Luzhou Laojiao Co. Ltd.

t Balanc current interes of reporting

e period t by premiu period

par m and

value deprec

iation

Corpor

ate

bonds 1500 16 1494 1497 25890

616171498077519

in 00000 March 5 00000 46134 410.9

20201.19.800.000.008.616

(Phase 2020

I)

Corpor

ate 2

bonds 1500 1498 1498 21199

Decem 20323 1498841460

in 00000 3 80000 63822 315.0

2022 ber 7.22 .47 0.00 0.00 3.25 7

(Phase 2022

I)

2992299647089

819402996918980

Total 80000 09957 726.0

8.41.27

0.001.863

7.28. Lease liabilities

Monetary Unit: CNY

Item Closing Balance Opening Balance

Lease payment 39764571.57 48776000.46

Less: unrecognized financing cost -4358177.64 -5148660.44

Lease liabilities due within one year -9311083.99 -14530370.36

Total 26095309.94 29096969.66

7.29. Deferred income

Monetary Unit: CNY

Increase in Decrease in

Item Opening Balance Closing Balance Reason

current period current period

Reception of

Government

33704323.80 364559.08 4594828.14 29474054.74 financial

grants

allocation

Total 33704323.80 364559.08 4594828.14 29474054.74

Details:

Monetary Unit: CNY

Non-

Other Cost

Increase operating Related to

Liability Opening income in reduction Other Closing

in current income in assets/

Item Balance current in current changes Balance

period current income

period period

period

New

mode

applicatio

4684300. 364559.0 776747.5 4272111. Related to

n project

00 8 5 53 assets

of digital

workshop

for solid

1432023 Interim Report of Luzhou Laojiao Co. Ltd.

state

baijiu

production

Constructi

on project

of cellar of

Luzhou 4550000. 700000.0 3850000. Related to

Laojiao 00 0 00 assets

brewing

technical

renovation

Luzhou

Laojiao

automatic

wine

1135238. 174652.0 960586.0 Related to

production

10 2 8 assets

line

technical

renovation

project

Boiler

reconstruc

tion

project of

6321428. 632142.8 5689285. Related to

Luohan

56 6 70 assets

Brewing

Base of

Luzhou

Laojiao

Brewing

wastewate

1114285 1714285. 9428571. Related to

r

7.14 71 43 assets

treatment

project

Improvem

ent and

technical

renovation

5870500. 597000.0 5273500. Related to

project of

00 0 00 assets

Luzhou

Laojiao

production

supporting

3370432364559.04594828.2947405

Total

3.808144.74

7.30. Share capital

Monetary Unit: CNY

Increases/decreases in the current period (+ -)

Issuance Conversion

Opening Balance of Bonds of reserves Closing Balance

Others Subtotal

new share funds into

shares shares

Total

1471895100.0092669.0092669.0011471987769.00

number of

1442023 Interim Report of Luzhou Laojiao Co. Ltd.

shares

Note: 1. In February 2023 the registration of 92669 shares of the Restricted Share Incentive Plan

granted by the Company for the third time was completed. So far the total number of shares of the

Company changed to 1471987769 shares.

7.31. Capital reserves

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

Share premium

4197109156.668198055.7414205307212.40

(capital premium)

Other capital

603045312.33196217564.112799262876.44

reserves

Total 4800154468.99 204415619.85 5004570088.84

Note: 1. The increase of capital premium of the period is the premium payment received for the grant

of restricted shares.

2. The increase in other capital reserves for the period was mainly due to the costs and expenses to

be recognized in the period for the issuance of restricted shares.

7.32. Treasury shares

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

Perform the

repurchase

639021998.788290724.7430569112.93616743610.59

obligations under the

equity incentive

Total 639021998.78 8290724.74 30569112.93 616743610.59

Other statements including notes to increase and decrease during the reporting period and the

reasons for changes:

The Company recognized restricted shares repurchase obligations in the current period raising the

treasury stock by CNY 8290724.74; and the treasury stock was down by CNY 30569112.93 due to

the expected cash dividend of unlockable restricted shares.

7.33. Other comprehensive income

Monetary Unit: CNY

Current Period

Less:

Less:

Previously

Previously

recognize Amount

Amount in recognize

d in other Amount attribute to

Opening current d in other comprehe Less: attribute to non- Closing Item

Balance period comprehe nsive Income parent controlling Balance

before nsive

income tax company sharehold

income income

transferre after tax ers after

tax transferre

d to tax

d to profit

retained

and loss

earnings

I. Other 3669785 - 1621565 - 1288642

1452023 Interim Report of Luzhou Laojiao Co. Ltd.

comprehe 41.23 2218986 3.21 2381143 10.92

nsive 77.10 30.31

income

that will

not be

reclassifie

d into

profit and

loss

Other

comprehe

nsive

income

that will

not be 131244.3 131244.3 131244.3

reclassifie 9 9 9

d into

profit and

loss under

equity

method

Fair value

changes

of other - -

366978516215651287329

equity 2220299 2382455

instrument 41.23 3.21 66.53 21.49 74.70

investmen

t

II. Other

comprehe

nsive

income - -

3384149.2430466.953682.8

that will be 3622729 3379682

reclassifie 17 33 4 5.39 9.06

d into

profit and

loss

Including:

Other

comprehe

nsive

income - -

that will be 1266710. 1266710.

38784743751802

reclassifie 82 82

d into 0.65 9.83

profit and

loss under

equity

method

Difference

from

conversio

n of 2557445. 2117438. 1163755. 953682.8 3721200.financial

statement 26 35 51 4 77

s in

foreign

currency

--

33075121621565953682.89506738

Total 2185145 2356838

45.843.2141.86

27.9363.98

1462023 Interim Report of Luzhou Laojiao Co. Ltd.

Other statements including the adjustment of the effective gain/loss on cash flow hedges to the initial

recognized amount:

Note: The closing balance decreased by CNY 235683863.98 down 71.26% compared with the

opening balance which was mainly due to the decline in fair value of equity investments.

7.34. Surplus reserves

Monetary Unit: CNY

Increase in current Decrease in current

Item Opening Balance Closing Balance

period period

Statutory surplus

1471895100.001471895100.00

reserves

Total 1471895100.00 1471895100.00

7.35. Undistributed profits

Monetary Unit: CNY

Item Current Period Previous Period

Undistributed profit before

26772197213.9821187860235.89

adjustment at the end of the last year

Undistributed profit after adjustment

26772197213.9821187860235.89

at the beginning of year

Plus: Net profit attributable to owners

of the parent company for the current 7090426787.07 5531926340.44

period

Ordinary share dividends payable 6219148324.03 4773919306.54

Plus: Other transfer in 16215653.211 15626.84

Undistributed profits at the end of the

27659691330.2321945882896.63

period

Note: 1. Other transfers were the disposal of other equity instrument investments in the current period

which was due to the impact of transfers to retained earnings of relevant changes in fair value.

7.36. Operating revenue and cost of sales

Monetary Unit: CNY

Current Period Previous Period

Item

Revenue Cost of sales Revenue Cost of sales

Primary business 14369036994.33 1591479349.36 11549327272.44 1595591564.86

Other business 224014779.81 108783756.32 115050280.50 46718985.75

Total 14593051774.14 1700263105.68 11664377552.94 1642310550.61

Details:

Monetary Unit: CNY

Contract category Liquor sales Total

Commodity type

Including:

Medium and high

12990085081.5012990085081.50

grade liquor

1472023 Interim Report of Luzhou Laojiao Co. Ltd.

Other liquor 1520899556.91 1520899556.91

By operating

segment

Including:

Domestic 14434112172.13 14434112172.13

Outbound 76872466.28 76872466.28

Market or customer

type

Including:

Contract type

Including:

Commodity sales

14510984638.4114510984638.41

contract

By commodity

transfer time

Including:

By contract term

Including:

By sales channel

Including:

Total 14510984638.41 14510984638.41

Information on performance obligation:

N/A

Other statements

N/A

7.37. Business taxes and surcharges

Monetary Unit: CNY

Item Current Period Previous Period

Consumption tax 1203032837.64 759217972.85

Urban maintenance and construction

187840939.62131976380.41

tax

Educational surcharge 80502780.15 56558689.68

Property tax 39107945.82 34169290.28

Land use tax 17656012.34 17874337.59

Stamp duty 12043066.53 8264059.53

Local education surcharge 53668728.47 37706254.75

Others 106664.38 92783.65

Total 1593958974.95 1045859768.74

Other statements:

Note: The current period increased by CNY 548099206.21 up 52.41% compared with the previous

period which was mainly due to the increase in consumption tax for the current period.

1482023 Interim Report of Luzhou Laojiao Co. Ltd.

7.38. Selling and distribution expenses

Monetary Unit: CNY

Item Current Period Previous Period

Advertising promotion expense 585741219.56 691914456.49

Promotion expense 486391918.30 142494942.50

Employee compensation 210781737.74 204443388.51

Storage and logistics costs 95488340.44 63874054.36

Others 84793614.57 111135142.80

Total 1463196830.61 1213861984.66

7.39. General and administrative expenses

Monetary Unit: CNY

Item Current Period Previous Period

Employee compensation 234498550.74 260100920.11

Depreciation and amortization 56042880.60 55428718.37

Management fee and service

27605235.7215223826.86

expense

Others 221732574.25 211913289.15

Total 539879241.31 542666754.49

7.40. Research and development expenses

Monetary Unit: CNY

Item Current Period Previous Period

Comprehensive research and

62914698.9974487055.16

development expenses

Total 62914698.99 74487055.16

7.41. Financial expenses

Monetary Unit: CNY

Item Current Period Previous Period

Interest expenses 261543693.36 119589682.10

Less: Interest income 384116432.10 237072806.72

Losses from currency exchange -5091874.65 -10795717.36

Handling charges 1233960.31 913004.25

Amortization of unrecognized

646861.65377416.63

financing costs

Total -125783791.43 -126988421.10

7.42. Other income

Monetary Unit: CNY

Item Current Period Previous Period

Government grants 21166337.88 9141196.38

Other refund 2229602.28 1603531.79

Total 23395940.161 10744728.17

1492023 Interim Report of Luzhou Laojiao Co. Ltd.

Note: 1. The current period increased by CNY 12651211.99 up 117.74% compared with previous

period which was mainly due to the increase in government grants received in the current period.

7.43. Investment income

Monetary Unit: CNY

Item Current Period Previous Period

Investment income from long-term

equity investments under the equity 70278286.49 37796914.64

method

Investment income gained during the

period of holding held-for-trading 2391009.80 6795921.96

financial assets

Investment income from disposal of

5057632.104827927.32

held-for-trading financial assets

Dividend income gained during the

period of holding other equity 7297266.16 8078717.94

instrument investment

Total 85024194.55 57499481.86

Other statements:

Note: 1. There is no major restriction on the repatriation of the Company's investment income.

2. The current period increased by CNY 27524712.69 up 47.87% compared with previous period

which was mainly due to the increase in profitability of the investee Huaxi Securities Co. Ltd.

7.44. Gain on changes in fair value

Monetary Unit: CNY

Item Current Period Previous Period

Held-for-trading financial assets 32781678.421 5862846.29

Total 32781678.42 5862846.29

Note: 1. The current period increased by CNY 26918832.13 compared with previous period which

was mainly due to the increase in fair value of held-for-trading financial assets in the current period.

7.45. Credit impairment loss

Monetary Unit: CNY

Item Current Period Previous Period

Bad debt loss of other receivables 620074.69 -581432.64

Bad debt loss of accounts receivable -489912.75 -2831.34

Total 130161.94 -584263.98

7.46. Gains from disposal of assets

Monetary Unit: CNY

Item Current Period Previous Period

Gains from disposal of non-current

-477479.3819789402.07

assets

Including: Gains from disposal of 223832.22 2588.69

1502023 Interim Report of Luzhou Laojiao Co. Ltd.

fixed assets

Gains from disposal of intangible

-875599.7019786813.38

assets

Gains from disposal of use right

174288.10

assets

Total -477479.381 19789402.07

Note: 1. The current period decreased by CNY 20266881.45 down 102.41% compared with

previous period which was mainly due to the decrease in gains from disposal of intangible assets in

the current period.

7.47. Non-operating income

Monetary Unit: CNY

The amount included in the

Item Current Period Previous Period extraordinary gains and

losses of the current period

Compensation for default 2393459.62 3384765.95 2393459.62

Others 12086059.36 7750967.38 12086059.36

Total 14479518.98 11135733.33 14479518.98

Other statements:

Note: The current period increased by CNY 3343785.65 up 30.03% compared with previous period

which was mainly due to receiving income from anti-counterfeiting claims.

7.48. Non-operating costs

Monetary Unit: CNY

The amount included in the

Item Current Period Previous Period extraordinary gains and

losses of the current period

Donation 4171120.00 1500000.00 4171120.00

Losses from damage

retirement of non-current 1164068.35 70762.97 1164068.35

assets

Others 1637398.60 378246.54 1637398.60

Total 6972586.95 1949009.51 6972586.95

7.49. Income tax expense

7.49.1. Statement of income tax expense

Monetary Unit: CNY

Item Current Period Previous Period

Current period income tax 2041614849.971 1366370466.01

Deferred income tax 2343744666.15 433650076.38

Total 2385359516.12 1800020542.39

Note: 1. The current period increased CNY 585338973.73 compared with previous period with an

increase by 32.52% mainly due to the increase in profits with the increase in sales revenue of baijiu.

2. Details of income tax rates were shown on “6. Taxes”.

1512023 Interim Report of Luzhou Laojiao Co. Ltd.

7.49.2. Adjustment for accounting profit and income tax expense

Monetary Unit: CNY

Item Current Period

Total profit 9506984141.75

Income tax expenses determined by statutory/applicable

2376746035.44

tax rate

Impact from subsidiaries’ different tax rates -250901.57

Impact from adjust for impact from income tax expense in

-1041798.80

previous period

Impact from non-taxable income -19393285.57

Impact from non-deductible costs expenses and losses 2138983.12

Impact from deductible loss of unrecognized deferred

-2261434.67

income tax assets in prior period

Impact from deductible temporary difference or losses

16561687.70

due to unrecognized deferred tax asset in current period

Income tax impact of expected pre-tax deductible

amounts of restricted shares in future periods that are 18617925.26

less than the recognized cost and expenses

Deduction of research and development costs -5757694.79

Income tax expense 2385359516.12

7.50. Other comprehensive income

Details in Note 7.33. Other comprehensive income.

7.51. Notes to the statement of cash flow

7.51.1. Cash received from other operation activities

Monetary Unit: CNY

Item Current Period Previous Period

Recovery of saving deposits

332468.262218722.45

involving contract disputes

Government grants 16936068.82 5906207.21

Interest income from bank deposit 385402604.30 210646002.01

Others 56582439.60 69159079.77

Total 459253580.98 287930011.44

7.51.2. Cash paid for other operating activities

Monetary Unit: CNY

Item Current Period Previous Period

Cash paid for expenses 1185339540.00 1351327137.51

Total 1185339540.00 1351327137.51

7.51.3. Cash paid for other financing activities

Monetary Unit: CNY

Item Current Period Previous Period

1522023 Interim Report of Luzhou Laojiao Co. Ltd.

Cash paid for rent of right-of-use

1117175.974353331.41

assets

Registration fee for equity incentive

92.676862.60

stocks

Total 1117268.64 4360194.01

7.52. Supplementary information to statement of cash flow

7.52.1. Supplementary information to statement of cash flow

Monetary Unit: CNY

Item Current Period Previous Period

1. Reconciliation of net profit to cash

flow from operating activities:

Net profit 7121624625.63 5574658236.22

Plus: Provision for asset impairment -130161.94 584263.98

Depreciation of fixed asset oil and

gas assets and productive biological 291902202.19 261325836.44

assets

Depreciation of right-of-use assets 5971160.71 7440461.35

Amortization of intangible assets 39210901.13 33148347.68

Amortization of long-term deferred

262861.76421016.50

expense

Losses from disposal of fixed assets

intangible assets and other long-term 477479.38 -19789402.07

assets (Gains use “-”)

Losses from retirement of fixed

assets (Gains use “-”)

Losses from change in fair value

-32781678.42-5862846.29

(Gains use “-”)

Financial expenses (Gains use “-”) -125783791.43 -126988421.10Losses on investments (Gains use “--85024194.55-57499481.86

”)

Decrease in deferred income tax

350308835.48433730715.02

assets (Increase uses “-”)

Increase in deferred income tax

-6554217.73

liabilities (Decrease uses “-”)

Decrease in inventories (Increase

-953413761.15-1435707467.48

use “-”)

Decrease in operating receivables

1792662781.413179384157.51

(Increase use “-”)

Increase in operating payables

-2750972245.43-3767830450.56

(Decrease use “-”)

Others

Net cash flows from operating

5647760797.044077014965.34

activities

2. Significant investing and financing

activities not involving cash:

Conversion of debt into capital

Convertible corporate bonds due

within one year

Fixed assets under financing lease

3.Net change in cash and cash

1532023 Interim Report of Luzhou Laojiao Co. Ltd.

equivalents:

Closing balance of cash 30311535608.00 16914836112.50

Less: Opening balance of cash 17729006591.87 13402528941.83

Plus: Closing balance of cash

equivalents

Less: Opening balance of cash

equivalents

Net change in cash and cash

12582529016.133512307170.67

equivalents

7.52.2. Composition of cash and cash equivalent

Monetary Unit: CNY

Item Opening Balance Closing Balance

1. Cash 30311535608.00 17729006591.87

Including: Cash on hand 34319.35 28711.93

Unrestricted bank deposit 30301242803.65 17711121431.52

Other unrestricted cash and

10258485.0017856448.42

cash equivalents

3. Closing balance of cash and cash

30311535608.0017729006591.87

equivalents

Including: Cash and cash equivalent

with restriction to use of parent 32939930.131 28521619.38

company and subsidiaries

Note: 1. The cash and cash equivalent with restriction to use are CNY 32939930.13 of which CNY

10000000.00 is the bank cash deposits for L/G CNY 21982447.95 is provision for fixed deposit

interest on an accrual basis and CNY 957482.18 is the frozen fund by the court.

7.53. Assets with restricted ownership or use rights

Monetary Unit: CNY

Item Closing book balance Reason for restriction

Provision for fixed deposit interest on

Cash and cash equivalents 21982447.95

an accrual basis

Cash and cash equivalents 10000000.00 Bank cash deposits for L/G

Cash and cash equivalents 957482.18 Frozen fund by the court 1

Total 32939930.13

Note: 1. According to the civil ruling issued by People's Court of Dongchangfu District Liaocheng City

Shandong Province a total of CNY 957482.18 bank deposits of Boda Marketing Company a

subsidiary of the Company were frozen in accordance with laws for the case of contractual dispute.On 4 August 2023 People's Court of Dongchangfu District Liaocheng City Shandong Province made

a ruling of first instance and rejected the claims of the plaintiff Liaocheng Shunkang Import and Export

Co. Ltd. The frozen fund has been released in August.

7.54. Foreign currency transactions

7.54.1. Foreign currency transactions

Monetary Unit: CNY

Closing Balance in Foreign

Item Exchange Rate Closing Balance in CNY

Currency

1542023 Interim Report of Luzhou Laojiao Co. Ltd.

Cash at Bank and on Hand

Including: USD 33841630.75 7.2258 244532855.47

EUR 11706.91 7.8771 92216.50

HKD 2121252.23 0.9220 1955794.56

GBP 39.89 9.1432 364.72

AUD 2367.12 4.7992 11360.28

Accounts Receivable

Including: USD 191311.93 7.2258 1382381.75

EUR

HKD 14083424.85 0.9220 12984917.71

Long-term Loans

Including: USD

EUR

HKD

Other Receivables

Including: HKD 31660.81 0.9220 29191.27

Accounts Payable

Including: USD 273541.40 7.2258 1976555.45

HKD 707457.29 0.9220 652275.62

Other Payables

Including: HKD 17821977.82 0.9220 16431863.55

Non-current liabilities due

within one year

Including: USD 61439.22 7.2258 443947.54

HKD 2891683.10 0.9220 2666131.82

Lease liabilities

Including: USD 177499.09 7.2258 1282572.96

HKD

7.54.2. Description of the foreign business entity including the important foreign business

entity shall disclose its main foreign business place bookkeeping standard currency and

selection basis and shall also disclose the reason for the change of the bookkeeping

standard currency

□ Applicable □ N/A

Bookkeeping

Company Operation site Choosing Reason

currency

Luzhou Laojiao International Development Currency in the registration

Hong Kong China HKD

(Hong Kong) Co. Ltd. place

Luzhou Laojiao Commercial Development Currency in the registration

USA USD

(North America) Co. Ltd. place

Currency in the registration

Mingjiang Co. Ltd. USA USD

place

7.55. Government grants

7.55.1. Details of government grants

Monetary Unit: CNY

1552023 Interim Report of Luzhou Laojiao Co. Ltd.

Amount included in profit or

Item Amount Presentation

loss of the current period

Related to assets 29474054.74 Deferred income 4594828.14

Related to income 16571509.74 Other income 16571509.74

Total 46045564.48 21166337.88

7.55.2. Return of government grants

□Applicable □ N/A

8. Changes in consolidated scope

8.1. Business combination not under common control

8.1.1. Business combination not under common control during current period

Other statements:

There is no business combination not under common control during current period.

8.2. Business combination under common control

8.2.1. Business combination under common control during current period

Other statements:

There is no business combination under common control during current period.

8.3. Reverse purchase

The basic information of the transaction the basis of the transaction constitutes the reverse purchase

whether the assets and liabilities retained by the listed company constitute the business and its basis

the determination of the merger cost and the adjustment of the equity amount and its calculation

according to the equity transaction:

There is no reverse purchase during current period.

8.4. Disposing subsidiaries

Whether there is a situation of losing control after disposing the investment in the subsidiary only

once

□ Yes □No

Whether there is a situation of disposing the investment in the subsidiary through several transactions

step by step and losing control during the period

□ Yes □No

8.5. Consolidated scope changes due to other reasons

Explain other reasons for changing consolidated scope (such as establishing a new subsidiary

liquidating a subsidiary) and its related situation:

1562023 Interim Report of Luzhou Laojiao Co. Ltd.

There are no consolidated scope changes due to other reasons during current period.

9. Interests in other entities

9.1. Interests in subsidiaries

9.1.1. Group composition

Major Shareholding Proportion

Name of Place of Nature of Acquisition

business

Subsidiaries registration business Direct Indirect method location

Luzhou

Baijiu

Laojiao

Luzhou Luzhou manufacture 100.00% Investment

Brewing Co.and sales

Ltd.Luzhou Red

Business

Sorghum Agricultural

combination

Modern product

Luzhou Luzhou 60.00% under

Agricultural planting and

common

Development sales

control

Co. Ltd.Luzhou

Laojiao Sales Luzhou Luzhou Baijiu sales 100.00% Investment

Co. Ltd.Luzhou

Laojiao

Nostalgic

Luzhou Luzhou Baijiu sales 100.00% Investment

Liquor

Marketing

Co. Ltd.Luzhou

Laojiao

Custom Luzhou Luzhou Baijiu sales 15.00% Investment

Liquor Co.Ltd. Note

Luzhou

Laojiao

Selected

Luzhou Luzhou Baijiu sales 100.00% Investment

Supply Chain

Management

Co. Ltd.Guangxi

Luzhou

Laojiao Red wine

Imported Qinzhou Qinzhou production 100.00% Investment

Liquor and sales

Industry Co.Ltd.Luzhou Dingli

Liquor

Luzhou Luzhou Baijiu sales 100.00% Investment

Industry Co.Ltd.Luzhou Dingyi

Liquor

Luzhou Luzhou Baijiu sales 100.00% Investment

Industry Sales

Co. Ltd.Luzhou

Laojiao New Luzhou Luzhou Baijiu sales 100.00% Investment

Liquor

1572023 Interim Report of Luzhou Laojiao Co. Ltd.

Industry Co.Ltd.Luzhou Wine import

Laojiao I & E Luzhou Luzhou and export 100.00% Investment

Co. Ltd. trade

Luzhou

Laojiao Boda

Liquor

Luzhou Luzhou Baijiu sales 75.00% Investment

Industry

Marketing

Co. Ltd.Luzhou

Laojiao Fruit Fruit wine

Luzhou Luzhou 41.00% Investment

Wine Industry sales

Co. Ltd. Note

Mingjiang Co.America America Baijiu sales 54.00% Investment

Ltd.Luzhou

Laojiao

International Food import

Hainan Hainan 100.00% Investment

Trade and export

(Hainan) Co.Ltd.Luzhou

Technology

Pinchuang

Luzhou Luzhou development 100.00% Investment

Technology

and service

Co. Ltd.Luzhou

Laojiao

International

Hong Kong Hong Kong Wine sales 55.00% Investment

Development

(Hong Kong)

Co. Ltd.Luzhou

Laojiao

Commercial

Business

Development America America 55.00% Investment

development

(North

America) Co.Ltd.Luzhou

Laojiao

Electronic Luzhou Luzhou Wine sales 90.00% Investment

Commerce

Co. Ltd.Luzhou

Laojiao

Whitail Liquor Luzhou Luzhou Wine sales 31.50% Investment

Industry Co.Ltd. Note

Luzhou

Fermented

Baonuo

Luzhou Luzhou product 100.00% Investment

Biotechnology

manufacture

Co. Ltd.Luzhou Business

Health care

Laojiao Health combination

wine

Liquor Luzhou Luzhou 100.00% under

manufacture

Industry common

and sales

Co.Ltd. control

Luzhou Health care Business

Laojiao Health Luzhou Luzhou 100.00% wine sales combination

Sales Co. under

1582023 Interim Report of Luzhou Laojiao Co. Ltd.

Ltd. common

control

Luzhou

Laojiao New

Luzhou Luzhou Baijiu sales 40.00% 100.00% Investment

Retail Co.Ltd.Luzhou

Laojiao Technology

Technology Chengdu Chengdu development 40.00% 100.00% Investment

Innovation and service

Co. Ltd.Statement for that the proportion of share-holding is different from the proportion of voting rights:

Note: As the Note 3.6 the Company holds less than 51% shares of Luzhou Laojiao Custom Liquor

Co. Ltd. Luzhou Laojiao Fruit Liquor Industry Co. Ltd. and Luzhou Laojiao Whitail Liquor Industry

Co. Ltd. but in these companies’ board members two thirds or more are dispatched by the Company.The Company has substantial control over these companies so they are included in the consolidation

scope.

9.1.2. Important non-wholly-owned subsidiaries

Monetary Unit: CNY

Gains and losses

Proportion of share Dividends paid to

attributable to non- Closing balance of

holdings of non- non-controlling

Name of subsidiary Controlling non-controlling

Controlling shareholders during

shareholders during shareholders interest

shareholders current period

current period

Luzhou Laojiao Boda

Liquor Industry 25.00% 5962144.09 67806016.38

Marketing Co. Ltd.

9.1.3. Major financial information of important non-wholly-owned subsidiaries

Monetary Unit: CNY

Closing Balance Opening Balance

Name Non- Non-

of Non- Curre Non- CurreCurre curren Total Curre curren Total

subsid curren Total nt curren Total nt nt t liabiliti nt t liabiliti

iary t assets liabiliti t assets liabilitiassets liabiliti es assets liabiliti es

assets es assets es

es es

Luzho

u

Laojia

o

Boda

53445344263226322754275428042804

Liquor

3845384514381438194219423931.3931.

Indust

3.083.087.587.581.121.129797

ry

Marke

ting

Co.Ltd.Monetary Unit: CNY

Current Period Previous Period

Name of

subsidiary Operating Total Operating Operating Operating Net profit Net profit Total

revenue comprehe cash flow revenue comprehe cash flow

1592023 Interim Report of Luzhou Laojiao Co. Ltd.

nsive nsive

income income

Luzhou

Laojiao

Boda -

1751255238485723848572204602646067371068507106850

Liquor 4572218.

21.076.356.353.553.541.831.83

Industry 59

Marketing

Co. Ltd.

9.1.4. Significant restrictions on using the assets and liquidating the liabilities of the Company

No such cases for the reporting period.

9.1.5. Financial support or other supports provided to structural entities incorporated into the

scope of consolidated financial statements

There is no structural entity incorporated into the scope of consolidated financial statements in the

reporting period.

9.2. Interests in joint ventures and associates

9.2.1. Important joint ventures and associates

Name of joint Major Shareholding proportion

Place of Business Accounting

venture/associ business

registration nature Direct Indirect Method ates location

Important joint

ventures:

none

Important

associates:

Huaxi

Chengdu Chengdu Equity

Securities Securities 10.39%

Sichuan Sichuan 1

Co. Ltd. method

Note: 1. The Company has the substantive decision-making power so the Company still has

significant influence on Huaxi Securities.

9.2.2. Major financial information of important associates

Monetary Unit: CNY

Closing Balance/Amount in current Opening Balance/Amount in previous

period period

Current assets 91527562209.66 89547378203.44

Non-current assets 5780617417.09 8199779781.47

Total assets 97308179626.75 97747157984.91

Current liabilities 55374217751.79 54767331978.36

Non-current liabilities 19026581515.10 20539402724.68

Total liabilities 74400799266.89 75306734703.04

Non-controlling shareholder interest 20333266.99 22000726.84

1602023 Interim Report of Luzhou Laojiao Co. Ltd.

Shareholder interest attributable to

22887047092.8722418422555.03

parent company

Share of net assets calculated based

2378780663.292330073856.15

on shareholding proportion

Adjusted

--Goodwill

--Unrealized profits of internal

transactions

--Others 167466735.90 167466735.90

Book value of equity investments in

2545247360.512497540592.05

associate companies

Fair value of equity investments in

associate companies that have public 2267226806.64 2054418514.32

quote

Operating revenue 2021251360.10 1749801559.42

Net profit 522815192.43 290468284.96

Net profit from discontinued

operation

Other comprehensive income 22891885.56 -77784068.34

Total comprehensive income 545707077.99 212684216.62

Dividends from associate companies

this year

9.2.3. Financial information summarized of unimportant joint ventures and associate

companies

Monetary Unit: CNY

Closing Balance/Amount in current Opening Balance/Amount in previous

period period

Joint ventures:

Total following items calculated on

the basis of shareholding proportion

Associate companies:

Total book value of investments 176429374.63 169959961.12

Total following items calculated on

the basis of shareholding proportion

--Net profit 2204555.93 -11746550.86

-- Total comprehensive income 2204555.93 -11746550.86

Other statements:

Unimportant associate companies refer to Luzhou Laojiao Postdoctoral Workstation Technology

Innovation Co. Ltd. Sichuan Development Wine Investment Co. Ltd. Sichuan Tongniang Baijiu

Industry Technology Research Institute Co. Ltd. and CTS Luzhou Laojiao Cultural Tourism

Development Co. Ltd.

9.2.4. Notes to the significant restrictions on the ability of joint ventures or associate

companies to transfer funds to the Company

None

1612023 Interim Report of Luzhou Laojiao Co. Ltd.

9.2.5. The excess loss of joint ventures or associate companies

Other statements

None

9.2.6. The unrecognized commitment related to investment to joint ventures

None

9.2.7. Contingent liabilities related to investment to joint ventures or associate companies

None

9.3. Significant common operation

Statement for that the proportion of shareholdings or shares in common operation is different from the

proportion of voting rights:

None

9.4. Equity in the Structured Entity Excluded in the Scope of Consolidated

Financial Statements

Statement for the structured entity excluded in the scope of consolidated financial statements:

None

10. Risks related to financial instruments

The Company's primary financial instruments include monetary capital trading financial assets

accounts receivable receivables financing receivables other than tax refundable other equity

instruments bills payable accounts payable other payables lease liabilities some other current

liabilities and loans. A detailed description of each financial instrument is set out in Note V and notes to

the Consolidated Financial Statement.Risks related to these financial instruments and risk management policies the Company has adopted

to reduce these risks are described as follows. The Company management manages and monitors the

risk exposure to ensure the above risks are controlled in a limited scope.The Company adopts sensitivity analysis technology to analyze the possible impact of reasonable and

possible changes of risk variables on current profits/losses or shareholders' equity. As any risk variable

rarely changes in isolation and the correlation between variables will have a significant effect on the

final impact amount of the change of a risk variable the following content is based on the assumption

that the change of each variable is independent.Risk management objective: The Company strikes an appropriate balance between risk and return and

strives to minimize the negative impact of risk on the Company's operating performance and maximize

1622023 Interim Report of Luzhou Laojiao Co. Ltd.

the interests of shareholders and other equity investors.Risk management policy: The Board of Directors shall be responsible for planning and establishing a

risk management framework formulating risk management policies and related guidelines and

supervising the implementation of risk management measures. The Risk Management Committee shall

carry out risk management through close collaboration (including the identification evaluation and

avoidance of relevant risks) with other business units of the Company in accordance with the policies

approved by the Board of Directors. The internal audit department shall conduct regular audits on risk

management controls and procedures and report the results to the Audit Committee.The Company has formulated risk management policies to identify and analyze the risks it faces

clarifying specific risks and covering many aspects such as credit risk liquidity risk and market risk

management. On a regular basis the Company evaluates the specific marketing environment and

various changes in the Company's business operations to determine whether any risk management

policy and system should be updated. The Company diversifies the risks to financial instruments

through appropriately diversified investments and business portfolios and reduces the risk of

concentration in any single industry specific geographic area or specific counterparty by formulating

appropriate risk management policies.

10.1. Credit risk

Credit risk refers to the risk that one party to a financial instrument cannot perform its obligations

causing financial losses to the other party. The Company only trades with recognized reputable and

large third parties. In accordance with the Company's policy the terms of sale with customers are

based on transactions of payment before delivery with only a small amount of credit transactions and

credit review for all customers who require credit to trade. In addition the Company continuously

monitors and controls the balance of the receivables to ensure that the Company does not face

significant bad debt risks. In addition the Company makes full provision for expected credit losses at

each balance sheet date based on the collection of receivables. Therefore the Company's

management believes that the Company's credit risk has been greatly reduced.The Company's working capital is deposited in banks with high credit rating so the credit risk of working

capital is low.The Company's risk exposures are spread across multiple contract parties and customers in multiple

geographies with customers in the commerce industry in addition to the alcohol distribution industry

(the main industry). No systemic risk has been identified in the relevant industries. Therefore the

Company has no significant credit concentration risk. As at 30 June 2023 the balance of the top five

customers of the Company's accounts receivable amounted to CNY 15158800 accounting for 97.58%

of the balance of the Company's accounts receivable.

10.2. Liquidity risk

Liquidity risk refers to the risk unable to obtain sufficient funds in time to meet business development

1632023 Interim Report of Luzhou Laojiao Co. Ltd.

needs or to repay debts due and other payment obligations. The Company has sufficient working

capital. The liquidity risk is extremely small. The Company's objective is to use a variety of financing

instruments such as bank clearing and bank loans to maintain a balance between financing

sustainability and flexibility. As at 30 June 2023 the Company has been able to meet its own continuing

operation requirements through the use of cash flow from operations.The analysis of the financial liabilities held by the Company based on the maturity period of the

undiscounted remaining contractual obligations is as follows:

Closing Balance

Item Contract

Book value amount not Within 1 year 1-2 years 2-3 years Over 3 years

discounted

Notes

payable

Accounts

2164798164.422164798164.422164798164.42

payable

Other

1175814936.291175814936.291175814936.29

payable

Non-

current

liabilities

80331921.5780331921.5780331921.57

due

within

one year

Other

current 251369372.14 251369372.14 251369372.14

liabilities

Long-

term 9515100000.00 9515100000.00 24800000.00 8260300000.00 1230000000.00

loans

Bonds

2996918980.273000000000.001500000000.001500000000.00

payable

Lease

26095309.9430453487.585697572.625195257.7419560657.22

liabilities

Subtotal 16210428684.63 16217867882.00 3672314394.42 1530497572.62 9765495257.74 1249560657.22

10.3. Market risk

10.3.1. Foreign exchange risk

The foreign exchange risk refers to the risk of loss due to exchange rate changes. Apart from the three

subsidiaries of the Company which make purchases and sales in USD and HKD the other major

business activities are denominated and settled in CNY. The Company closely monitors the impact of

exchange rate movements on the Company's foreign exchange risk. As at 30 June 2023 the

Company's assets and liabilities are mainly in CNY balance. The Company's management considers

the impact of changes in foreign exchange risk on the Company's financial statements to be minimal.

10.3.2. Rate risk

The Company's interest rate risk mainly arises from the borrowings. Financial liabilities based on the

floating interest rate will cause the cash flow interest rate risk to the Company and financial liabilities

based on the fixed interest rate the fair value interest rate risk. The Company will determine the

corresponding proportion between the contracts with fixed interest rate and those with floating interest

rate in combination with current market condition.

10.3.3. Other price risks

Other price risk refers to the risk of fluctuation caused by market price changes other than foreign

exchange risk and interest rate risk whether these changes are caused by factors related to a single

1642023 Interim Report of Luzhou Laojiao Co. Ltd.

financial instrument or its issuer or all similar financial instruments traded in the market. Other price

risks faced by the Company mainly come from investments in other equity instruments measured at

fair value.

11. Fair value disclosure

11.1. Closing fair value of assets and liabilities measured at fair value

Monetary Unit: CNY

Closing fair value

Item

Level 1 Level 2 Level 3 Total

1. Continuous

measurement at fair -- -- -- --

value

1.1 Held-for-trading

200056716.13200056716.13

financial assets

1.1.1 Financial

assets measured at

fair value with their

200056716.13200056716.13

changes included

into current

profits/losses

1.1.1.4 Wealth

management 200056716.13 200056716.13

products

1.3 Investments in

other equity 410956596.98 34458125.87 445414722.85

instruments

1.6 Accounts

2765330012.772765330012.77

receivable financing

Total assets

continuously

410956596.982999844854.773410801451.75

measured at fair

value

2. Discontinuous

measurement at fair -- -- -- --

value

11.2. Determination basis of the market value of items measured continuously and

discontinuously within Level 1 of the fair value hierarchy

The listed companies in mainland China determine the fair value of other equity instrument investment

according to the closing price on the last trading day of Shenzhen Stock Exchange or Shanghai Stock

Exchange at the period-end. The companies listed in Hong Kong determine the fair value of other

equity instrument investment according to the closing price of Hong Kong Dollar on the last trading day

of Hong Kong Stock Exchange at the period-end and the median price of CNY exchange rate disclosed

on the same day by China Foreign Exchange Trade System.

11.3. Valuation technique adopted and nature and amount determination of

important parameters for continuously and discontinuously within Level 2 of the fair

value hierarchy

None

1652023 Interim Report of Luzhou Laojiao Co. Ltd.

11.4. Valuation technique adopted and nature and amount determination of

important parameters for continuously and discontinuously within Level 3 of the fair

value hierarchy

Trading financial assets are wealth management products of the collective asset management plan and

are measured at fair value based on the amount calculated on the basis of the net unit value of the

underlying assets as published on the official website of the asset manager.Accounts receivable financing: As the timing and price of bills discounted may not be reliably estimated

due to the short maturity of the bills all being less than one year and the endorsement of the negotiable

bills being valued at book value the Company measures the bills receivable at their book value as a

reasonable estimate of fair value.Other equity instrument investment: Due to no significant changes in business environment business

condition and financial situation of invested companies the Company shall measure the fair value

according to the lower one between investment cost and the share of net assets enjoyed by invested

companies on the base date as the reasonable estimation.

11.5. Continuous fair value measurement items at level 3 adjustment between the

beginning carrying value and the ending carrying value and sensitivity analysis on

unobservable parameters

None

11.6. Explain the reason for conversion and the policy governing when the

conversion happens if conversion happens among continuous fair value

measurement items at different level

None

11.7. Changes in valuation techniques in the reporting period and reasons for the

changes

None

11.8. Fair value of financial assets and liabilities not measured at fair value

None

12. Related parties and related party transactions

12.1. The parent company of the Company

Voting rights

Registration Shareholding

Parent company Business nature Registered capital

place proportion by

proportion by the

the parent parent company

1662023 Interim Report of Luzhou Laojiao Co. Ltd.

company

Investment and

Luzhou Laojiao

Luzhou Sichuan asset 2798818800.00 25.89% 50.75%

Group Co. Ltd.management

Statements for situation of parent company:

Note: The reason for the inconsistency between the shareholding proportion and voting rights

proportion by the parent company is that on 27 May 2021 Laojiao Group and XingLu Investment

Group the second biggest shareholder renewed the concerted action agreement which is valid as of

1 June 2021 and ends on 31 May 2024. The agreement: when the parties in deal with the Company’s

business development and make decisions by shareholders meeting and board of directors according

to the company law and other relevant laws and regulations and the articles of association the

parties should adopt the consistent actions. During the effective period of this agreement before any

party submits proposals involving the major issues of the Company's business development to the

shareholders meeting or exercise the voting rights at the shareholders meeting and the board of

directors the internal coordination for relevant proposals and voting events shall be conducted by

persons acting in concert. If there are different opinions it will be subject to Laojiao Group’s opinion.The nature of parent company: Limited liability company (state-owned); Registration place: Ai

Rentang Square China Baijiu Golden Triangle Liquor Industry Park Luzhou Sichuan Province;

Business Scope: General project: Social economy consulting services; business management

consulting; financial consulting; business headquarters management; import and export agency; trade

brokerage; crops planting services; trees planting operation; elder care services; tourism

development project planning and consulting; technical agency services; engineering and

technological research and experimental development; display device manufacturing; supply chain

management services; technical services technical development technical consulting technical

communication technical transfer and technical promotion; domestic freight transport agency; and

equity fund-invested asset management services. It shall also include licensed projects (business

activities can be carried out legally and independently with business license in addition to projects

that must be approved by law): Agency bookkeeping; career intermediary activities; food production;

food sales; medical services passenger ticket agent and business agency service. (business

activities that require approval in accordance with laws can be carried out upon approval of relevant

authorities and the specific business projects shall be subject to the approval document or license of

relevant departments)

The final control party of the Company is SASAC of Luzhou.

12.2. Subsidiaries of the Company

For details please see Note 9.1. Interests in subsidiaries.

12.3. Joint ventures and associates of the Company

For details please see Note 9.3. Interests in joint ventures and associates.

12.4. Other related party of the Company

Name of Other Related Party Relationship with the Company

1672023 Interim Report of Luzhou Laojiao Co. Ltd.

Luzhou Jiachuang Wine Supply Chain Management Co.The same parent company

Ltd.Luzhou Laojiao Zhitong Trading Co. Ltd. The same parent company

Sichuan Hongxin Financing Guarantee Co. Ltd. The same parent company

Sichuan Lianzhong Supply Chain Service Co. Ltd. The same parent company

New Shottes Brook Private Company The same parent company

Guangzhou Zhongying Gongyuan Energy Saving

Sub-subsidiary of parent company

Technology Co. Ltd.Sichuan Yukun Logistics Co. Ltd. Sub-subsidiary of parent company

Sichuan Kangrun Group Construction and Installation

Sub-subsidiary of parent company

Engineering Co. Ltd.Luzhou Qingxigu Scenic Area Management Co. Ltd. Sub-subsidiary of parent company

Luzhou Yuanhai Lianzhong Supply Chain Co. Ltd. Sub-subsidiary of parent company

Luzhou Sanrenxuan Liquor Industry Co. Ltd. Joint venture of parent company

CTS Luzhou Laojiao Cultural Tourism Development Co.Joint venture

Ltd.Luzhou XingLu Water (Group) Co. Ltd. Subsidiary of the second largest shareholder

Luzhou China Resources Xinglu Gas Co. Ltd. Subsidiary of the second largest shareholder

Luzhou XingLu Property Management Co. Ltd. Subsidiary of the second largest shareholder

Sichuan Meihe Winery Industry Co.Ltd. Minority shareholder of the subsidiary Fruit Wine Industry

Luzhou Public Transport Group Co. Ltd. Subsidiary of the second largest shareholder

Other subsidiaries of Luzhou XingLu Investment Group

Other subsidiary of the second largest shareholder

Co. Ltd.Other subsidiaries of Luzhou Laojiao Group Co. Ltd. Other subsidiary of parent company

Other statements:

Note: As the Note 10.1 the Company will disclose the transactions with XingLu Investment Group

and its controlling enterprises as other related parties of the Company.

12.5. Related transactions

12.5.1. Related transactions of purchase and sales of goods / rendering and receipt of

services

Table of purchase of goods / receipt of services

Monetary Unit: CNY

Whether over

Name of Related Amount in Approved trading Amount in

Transaction approved trading

Party current period amount previous period

amount

Receipt of

services:

Luzhou XingLu

Investment Property service

Group Co. Ltd. advertising 13051954.87 11777837.70

and its other service etc.subsidiaries

Training

accommodation

Laojiao Group

warehousing

and its other 24310894.35 10038101.46

transportation

subsidiaries

services and

property costs

1682023 Interim Report of Luzhou Laojiao Co. Ltd.

etc.CTS Luzhou

Laojiao Cultural Conference fees

Tourism travel service 4694551.04 43818.00

Development fee etc.Co. Ltd.Purchase of

goods:

Laojiao Group Raw materials

and its other water power 92192358.30 15407103.04

subsidiaries etc.Luzhou XingLu

Investment

Group Co. Ltd. Gas water 7936512.69 6281248.54

and its other

subsidiaries

Total 142186271.25 43548108.74

Table of sales of goods and rendering of service

Monetary Unit: CNY

Name of Related Party Transaction Amount in current period Amount in previous period

Sales of goods:

Laojiao Group and its

Wine water power etc. 25081222.00 52806.72

subsidiaries

Luzhou Sanrenxuan Liquor

Wine 1572136.80 32528587.08

Industry Co. Ltd.CTS Luzhou Laojiao

Cultural Tourism Wine 36413711.34 30708670.79

Development Co. Ltd.Total 63067070.14 63290064.59

12.5.2. Related party leasing

The Company as lessor:

Monetary Unit: CNY

Leasing income recognized Leasing income recognized

Name of lessee Type of leased asset

during current period during previous period

Laojiao Group and its

House lease 1070040.00 1111300.02

subsidiaries

Total 1070040.00 1111300.02

The Company as lessee:

Monetary Unit: CNY

Rental expenses Variable lease

of short-term payments not

Income expense

lease simplified included in the Increased use

Paid rent of lease liabilities

Type treated and low- measurement of right assets

undertaken

Name value asset lease lease liabilities (if

of

of (if applicable) applicable)

lessor assets Amoun Amoun Amoun Amoun Amoun

Amoun Amoun Amoun Amoun Amoun

leased t in t in t in t in t in t in t in t in t in t in

previo previo previo previo previo

current current current current current

us us us us us

period period period period period

period period period period period

Laojiao House 44632

1692023 Interim Report of Luzhou Laojiao Co. Ltd.

Group lease 8.00

and its

subsidi

aries

44632

Total 8.00

12.5.3. Key management compensation

Monetary Unit: CNY

Item Amount in current period Amount in previous period

Key management 3760964.30 3813084.72

12.6. Receivables and payables of related parties

12.6.1. Receivables

Monetary Unit: CNY

Closing Balance Opening Balance

Item Related party Provision for bad Provision for bad

Book value Book value

debt debt

CTS Luzhou

Laojiao Cultural

Accounts

Tourism 14000.00 700.00

receivable

Development

Co. Ltd.CTS Luzhou

Laojiao Cultural

Prepayment Tourism 2379.50 2379.50

Development

Co. Ltd.Luzhou Laojiao

Prepayment 3528831.55

Group Co. Ltd.Luzhou China

Resources

Prepayment 31289.09

Xinglu Gas Co.Ltd.Luzhou XingLu

Prepayment Water (Group) 807625.52

Co. Ltd.Luzhou Public

Prepayment Transport Group 258393.78

Co. Ltd.Sichuan Meihe

Prepayment Winery Industry 2961479.50 2961479.50

Co.Ltd.CTS Luzhou

Laojiao Cultural

Other

Tourism 70025.33 3501.27 5111743.43 780587.17

receivables

Development

Co. Ltd.Other Luzhou Laojiao

7877.23393.86

receivables Group Co. Ltd.

1702023 Interim Report of Luzhou Laojiao Co. Ltd.

12.6.2. Payables

Monetary Unit: CNY

Item Related party Closing Balance Opening Balance

Sichuan Lianzhong Supply

Accounts payable 16498808.48 6993503.13

Chain Service Co. Ltd.Luzhou Public Transport

Accounts payable 469479.45

Group Co. Ltd.CTS Luzhou Laojiao

Accounts payable Cultural Tourism 168775.00

Development Co. Ltd.Contractual liabilities (tax Luzhou Sanrenxuan Liquor

2424657.481621994.29

inclusive) Industry Co. Ltd.Contractual liabilities (tax Sichuan Lianzhong Supply

73608.7951114.78

inclusive) Chain Service Co. Ltd.Luzhou Jiachuang Wine

Contractual liabilities (tax

Supply Chain Management 5109850.00 4525508.00

inclusive)

Co. Ltd.CTS Luzhou Laojiao

Contractual liabilities (tax

Cultural Tourism 4295273.48 6070341.82

inclusive)

Development Co. Ltd.Luzhou Laojiao Qingxigu

Contractual liabilities (tax

Cultural Tourism 3861920.00

inclusive)

Investment Co. Ltd.Contractual liabilities (tax Sichuan Zhitong Data

45704.00

inclusive) Information Co. Ltd.Contractual liabilities (tax Yuanquan Cultural Tourism

2043896.00

inclusive) Co. Ltd.Luzhou Jiachuang Wine

Other payables Supply Chain Management 360000.00

Co. Ltd.Luzhou Sanrenxuan Liquor

Other payables 150000.00 150000.00

Industry Co. Ltd.Sichuan Lianzhong Supply

Other payables 36790948.00 17633148.00

Chain Service Co. Ltd.Luzhou Laojiao Group Co.Other payables 80000.00

Ltd.Guangzhou Zhongying

Other payables Gongyuan Energy Saving 140444.35

Technology Co. Ltd.CTS Luzhou Laojiao

Other payables Cultural Tourism 1050000.00 750000.00

Development Co. Ltd.Luzhou Xinglu Property

Other payables 154920.20

Management Co. Ltd.

12.7. Commitments of the related parties

None

1712023 Interim Report of Luzhou Laojiao Co. Ltd.

13. Stock payment

13.1. The overall situation of share-based payments

□ Applicable □ N/A

Monetary Unit: CNY

Total equity instruments granted by the Company in the

0.00

reporting period

Total equity instruments exercised by the Company in the

0.00

reporting period

Total equity instruments of the Company expired in the

0.00

reporting period

Scope of the exercise price of outstanding stock options

of the Company at the end of the reporting period and N/A

remaining contract term

Scope of the exercise price of other outstanding equity

instruments of the Company at the end of the reporting N/A

period and remaining contract term

Other statements

The Company granted 92669 shares of the Restricted Share Incentive Plan for the third time in

December 2022 and completed the registration in February 2023.

13.2. Equity-settled share-based payments

□ Applicable □ N/A

Monetary Unit: CNY

Method of determining the fair value of equity instruments The closing price of restricted stocks on the grant date

on the grant date deducted the grant price thereof

Basis to determine number of equity instrument that can Making the best estimate based on the latest number of

be exercised persons who can exercise rights

Reason for remarkable difference between the estimate

of the current period and that of previous period N/A

Total amount of equity-settled share-based payments

1281793025.71

included into capital reserves

Total costs of recognizing equity-settled share-based

198641381.90

payments in the current period

13.3. Cash-settled share-based payments

□ Applicable □ N/A

13.4. Modification and termination of share-based payments

None

1722023 Interim Report of Luzhou Laojiao Co. Ltd.

14. Commitments and contingencies

14.1. Commitments

Significant commitments at the balance sheet date

None

14.2. Contingencies

14.2.1. Significant contingencies at the balance sheet date

On 15 October 2014 and 10 January 2015 the Company disclosed three saving deposits involving

contract disputes in Agricultural Bank of China Changsha Yingxin Sub-branch Industrial and

Commercial Bank of China Nanyang Zhongzhou Sub-branch and another bank with a total amount of

CNY 500 million. The public security organization has investigated and the investigation of related

cases and the preservation of assets are under way. The Company has initiated a civil procedure to

recover the loss from the responsible unit. As of the period-end the Company has recovered the

abovementioned saving deposits involving contract disputes with CNY 371283000.Except for the above matters the Company has no other significant contingencies that need to be

disclosed as the end of 30 June 2023.

14.2.2. Explanation shall be given even if there is no significant contingency for the Company

to disclose

There was no significant contingency in the Company to disclose.

15. Post balance sheet event

15.1. Profit distribution

In accordance with resolutions of shareholders’ meeting

a cash dividend of CNY 42.25 (tax inclusive) will be

Profit distribution plan

distributed for every 10 existing shares held which has

been carried out on 28 August 2023.

15.2. Sales return

There are no important sales returning after balance sheet date.

15.3. Statement for other post balance sheet events

None

1732023 Interim Report of Luzhou Laojiao Co. Ltd.

16. Other important information

16.1. Annuity plan

The Company carried out the enterprise annuity payment work normally during the reporting period.The enterprise annuity funds are paid by both the Company and employees. The Company's

contribution shall not exceed 8% of the Company's total salary in the previous year as stipulated by the

state and the individual contribution shall be withheld by the Company according to 1% of total salary

of the employee in the previous year.

16.2. Segment information

16.2.1 Recognition basis and accounting policies of reportable segment

Except for the business on wine sales the Company does not operate other businesses that have a

significant impact on operation results. In addition the Company operates mainly from China and

main assets also located in China so the Company does not need to disclose segment data.

16.3. Other significant events that can affect investors’ decision

Saving deposits involving contract disputes: As stated in Note 12.2 three saving deposits involved

contract disputes in Agricultural Bank of China Changsha Yingxin Sub-branch Industrial and

Commercial Bank of China Nanyang Zhongzhou Sub-branch and another bank with a total amount of

CNY 500 million. At present the investigation of related cases and the preservation of assets have

been under way. The Company has initiated a civil procedure to recover the loss from the responsible

unit.Taking into account the current amount of assets preserved by the public security authorities and the

contents of the professional legal opinion issued by Beijing Weiheng (Chengdu) Law Firm on 24February 2023 that “given that since the issuance of the previous legal opinion a few recovery hasbeen achieved through the criminal and civil execution totalling CNY 371 million. At the same time it

is suggested that the total amount of bad debt provision for the three aforementioned places remainCNY 120 million” the Company has made a bad debt provision of CNY 120 million for savings

deposit involved in contractual disputes as of the end of the period and the amount of the bad debt

provision may be adjusted in the future based on the litigation process and recovery.Except for the above matters the Company has no other significant events that can affect investors’

decision that need to be disclosed as of 30 June 2023.

1742023 Interim Report of Luzhou Laojiao Co. Ltd.

17. Notes to the main Items of the financial statements of parent

company (all currency unit is CNY except other statements)

17.1. Accounts receivable

17.1.1. Analysis by categories

Monetary Unit: CNY

Closing Balance Opening Balance

Provision for bad Provision for bad

Type Book balance Book balance

debt Book debt Book

Proporti Proporti value Proporti Proporti value

Amount Amount Amount Amount

on on on on

Includin

g:

Account

s

receiva

bles

tested 271333 100.00 3200.0 268133 50000. 100.00 2500.0 47500.

1.18%5.00%

for .64 % 0 .64 00 % 0 00

impairm

ent by

the

portfolio

Includin

g:

Account

s

receiva

bles

tested

for

impairm

271333100.003200.026813350000.100.002500.047500.

ent on 1.18% 5.00%

the .64 % 0 .64 00 % 0 00

portfolio

with

charact

eristics

of credit

risk

271333100.003200.026813350000.100.002500.047500.

Total 1.18% 5.00%.64%0.6400%000

Please refer to the relevant information of disclosure of provision for bad debt of other accounts

receivable if adopting the general mode of expected credit loss to withdraw provision for bad debt of

accounts receivable.□ Applicable □N/A

Accounts receivables tested for impairment by the portfolio:

Closing Balance

Item

Book balance Provision for bad debt Proportion

Risk portfolio 64000.08 3200.00 5.00%

1752023 Interim Report of Luzhou Laojiao Co. Ltd.

Other

207333.560.000.00%

portfolios

Total 271333.64 3200.00 1.18%

Disclosure by aging

Monetary Unit: CNY

Aging Book balance

Within 1 year (including 1 year) 271333.64

Total 271333.64

17.1.2. Provision and recovery for bad and doubtful debt in the current period

Allowance of provision for bad debt:

Monetary Unit: CNY

Current Period

Opening Closing

Type

Balance Reversal or Allowance Write-off Other Balance

recovery

Accounts

receivables

tested for 2500.00 700.00 3200.00

impairment by

the portfolio

Total 2500.00 700.00 3200.001

Note: 1. There is no accounts receivable reversed or recovered with significant amount during the

reporting period.

17.1. 3. Top five entities with the largest balances of accounts receivable

Monetary Unit: CNY

Proportion to total closing

Closing Balance of

Company Name Closing Balance balance of accounts

provision for bad debt

receivable

Luzhou Laojiao Custom

207333.5676.41%

Liquor Co. Ltd.CTS Luzhou Laojiao

Cultural Tourism 14000.00 5.16% 700.00

Development Co. Ltd.One-time sporadic

50000.0818.43%2500.00

customers

Total 271333.64 100.00%

17.2. Other receivables

Monetary Unit: CNY

Item Closing Balance Opening Balance

Dividends receivable 15482200.48

Other receivables 14206680354.74 12042401844.84

Total 14222162555.22 12042401844.84

1762023 Interim Report of Luzhou Laojiao Co. Ltd.

17.2.1. Dividend receivable

17.2.1.1. Classification of dividend receivable

Monetary Unit: CNY

Item Closing Balance Opening Balance

Guotai Junan Securities Co. Ltd. 6241808.41

Huaxi Securities Co. Ltd. 8184934.32

North Chemical Industries Co.Ltd. 78177.75

China Tourism Group Duty Free

977280.00

Corporation Limited

Total 15482200.48

17.2.2. Other receivables

17.2.2.1. Other receivables disclosed by nature

Monetary Unit: CNY

Nature Closing book balance Opening book balance

Intercourse funds of subsidiaries

14195106499.9612023243459.84

receivable

Intercourse funds and others 3074745.95 11257616.61

Saving deposits involving contract

128717028.721129049496.98

disputes

Total 14326898274.63 12163550573.43

Note: 1. The saving deposits involving contract disputes refer to three deposits amounting to CNY

500000000.00 with Changsha Yingxin Sub-branch of Agricultural Bank of China and Nanyang

Zhongzhou Sub-branch of Industrial and Commercial Bank of China disclosed by the Company in the

2014 Annual Report. The deposits have lost the nature of monetary fund due to their involvement in

contract disputes and have thus been transferred into “other receivables”. As of 30 June 2023 the

closing balance of that fund was CNY 128717028.72.

17.2.2.2. Provision for bad and doubtful other receivables in the current period

Monetary Unit: CNY

First stage Second stage Third stage

Provision for bad Expected loss in the Expected credit loss Expected loss in the

debt duration (credit

Total

of the next 12 duration (credit

impairment not

months impairment occurred)

occurred)

Balance of 1 January

1148728.59120000000.00121148728.59

2023

Balance of 1 January

2023 in the current

period

Recovery 930808.70 930808.70

Balance of 30 June

217919.89120000000.00120217919.89

2023

Changes of carrying amount with significant amount changed of loss provision in the current period

□ Applicable □ N/A

Disclosure by aging

1772023 Interim Report of Luzhou Laojiao Co. Ltd.

Monetary Unit: CNY

Aging Closing balance

Within 1 year (including 1 year) 14198050594.15

1-2 years 39751.76

2-3 years 18100.00

Over 3 years 128789828.72

3-4 years 12800.00

4-5 years 10000.00

Over 5 years 128767028.72

Total 14326898274.63

17.2.2.3. Provision and recovery for bad and doubtful other receivables in the current period

Allowance of provision for bad debt:

Monetary Unit: CNY

Current Period

Type Opening Balance Allowanc Reversal or Closing Balance

Write-off Other

e recovery

Other

receivables

tested for 120000000.00 120000000.00

impairment

individually

Other

receivables

tested for 1148728.59 930808.70 217919.89

impairment by

the portfolio

Total 121148728.59 930808.70 120217919.89

17.2.2.4. Top five entities with the largest balances of the other receivables

Monetary Unit: CNY

Provisioning

Proportion in

Company Name Nature Closing Balance Aging amount at period

total receivables

end

Luzhou Laojiao Internal

13180347168.61

Brewing Co. Ltd. transactions Within 1 year

92.00%

Luzhou Dingyi

Internal

Liquor Industry 541438112.66

transactions Within 1 year

3.78%

Sales Co. Ltd.Luzhou Laojiao

Electronic Internal

286577336.91

Commerce Co. transactions Within 1 year

2.00%

Ltd.Agricultural Bank

of China

Changsha

Yingxin Sub-

branch Industrial Saving deposits

and Commercial involving 128717028.72 Over 5 years 0.90% 120000000.00

Bank of China contract disputes

Nanyang

Zhongzhou Sub-

branch and

another bank.Luzhou Laojiao Internal

122233953.48 Within 1 year 0.85%

Import and transactions

1782023 Interim Report of Luzhou Laojiao Co. Ltd.

Export Trade

Co. Ltd.Total 14259313600.38 99.53% 120000000.00

17.3. Long-term equity investments

Monetary Unit: CNY

Closing Balance Opening Balance

Item Provision for Provision for

Book balance Book value Book balance Book value

impairment impairment

Investment in 3725838104 3725838104 3611563148 3611563148

subsidiary .37 .37 .96 .96

Investment in

associates 2718562474 2715995375 2669970043 2667402944

2567098.802567098.80

and joint .44 .64 .71 .91

venture

6444400578644183348062815331926278966093

Total 2567098.80 2567098.80.81.01.67.87

17.3.1. Investment in subsidiary

Monetary Unit: CNY

Opening Changes in current period Closing Closing

Balance Provision Balance balance of Investee

(book Increase Decrease for Other (book provision for

value) impairment value) impairment

Luzhou

Pinchuang 76953725. 9309400.9 86263126.Technology 32 8 30

Co. Ltd.Luzhou

Laojiao 20576505 46077237. 25184229

Sales Co. 5.56 40 2.96

Ltd.Luzhou

Laojiao 32341792 30451978. 32646312

Brewing 28.31 18 06.49

Co. Ltd.Luzhou

Laojiao

Internationa

l 9023636.9 1926237.7 10949874.Developme 6 8 74

nt (Hong

Kong) Co.Ltd.Luzhou

Laojiao

59948387.60483795.

Electronic 535408.14

Commerce 34 48

Co. Ltd.Luzhou

Baonuo 20000000. 20000000.Biotechnolo 00 00

gy Co. Ltd.Luzhou 5693115.4 2344366.2 8037481.7

Laojiao 7 5 2

1792023 Interim Report of Luzhou Laojiao Co. Ltd.

Health

Liquor

Industry

Co. Ltd.Note

Luzhou

Laojiao 20000000. 3630326.6 23630326.New Retail 00 8 68

Co. Ltd.

3611563120000000.94274955.37258381

Total

48.960041104.37

Note: 1. The other increase in the current period is due to the Company's restricted share incentive

business where the parent company (the settlement enterprise) is an investor in the recipient

subsidiary (the service enterprise) and is recognized as a long-term equity investment in the

subsidiary (the recipient service enterprise) based on the fair value of the equity instruments at the

date of grant and the capital reserve (other capital reserves) is recognized at the same time.

17.3.2. Investment in associate and joint venture

Monetary Unit: CNY

Changes in current period

Closin

Openin Gain Adjust Closin g

g or loss ments Cash g Balanc

Investe Balanc recogn of Chang divided Provisi Balanc e of

e e Increa Decrea ized other es in or on for Other e provisi

(book se se under compr other profit impair (book on for

value) equity ehensi equity declar ment value) impair

metho ve ed ment

d income

1. Joint Venture

2. Associate

Huaxi

Securit 2497 54493 2545

139781842567

ies 54059 747.5 24736

Co. 955.21 934.32 098.80 2.05 7 0.51

Ltd.Luzho

u

Laojiao

Postdo

ctoral

Workst 40185 - 39686

ation 894.7 49983 064.5

Techno 7 0.20 7

logy

Innova

tion

Co.Ltd.Sichua

n

Develo

pment

58895159.5894

Wine

Invest 654.24 39 813.63

ment

Co.Ltd.CTS 12378 1380 12516

1802023 Interim Report of Luzhou Laojiao Co. Ltd.

Luzho 6803. 333.08 7136.u 85 93

Laojiao

Cultura

l

Touris

m

Develo

pment

Co.Ltd.

2667553792715

Subtot 1397 8184 2567

40294409.899537

al 955.21 934.32 098.80

4.9145.64

2667553792715

139781842567

Total 40294 409.8 99537

955.21934.32098.80

4.9145.64

17.4. Operating revenue and cost of sales

Monetary Unit: CNY

Current Period Previous Period

Item

Revenue Cost of sales Revenue Cost of sales

Primary business 3999775395.42 3041281547.34 2054885320.69 1385149822.80

Other business 14764932.60 973400.78 12163668.37 537627.72

Total 4014540328.02 3042254948.12 2067048989.06 1385687450.52

Details:

Monetary Unit: CNY

Contract category Liquor sales Total

Commodity type

Including:

Medium and high

3990677380.303990677380.30

grade liquor

Other liquor 9098015.12 9098015.12

By operating

segment

Including:

Domestic 3999775395.42 3999775395.42

Outbound

Market or customer

type

Including:

Contract type

Including:

Commodity sales

3999775395.423999775395.42

contract

By commodity

transfer time

Including:

By contract term

Including:

1812023 Interim Report of Luzhou Laojiao Co. Ltd.

By sales channel

Including:

Total 3999775395.42 3999775395.42

Information on performance obligation:

None

Other statements:

None

17.5. Investment income

Monetary Unit: CNY

Item Current Period Previous Period

Investment income from long-term

equity investments under cost 7530591.92

method

Investment income from long-term

equity investments under equity 55379409.841 25579283.02

method

Investment income gained during the

period of holding held-for-trading 2391009.80 6795921.96

financial assets

Investment income from disposal of

4636104.814827927.32

held-for-trading financial assets

Dividends income gained during the

period of holding other equity 7297266.16 8078717.94

instrument investment

Total 69703790.61 52812442.16

Note: 1. There is no major restriction on the repatriation of the Company's investment income.

18. Supplementary information

18.1. Detailed statement of non-recurring gains and losses in the current period (+

for gain - for loss)

□ Applicable □ N/A

Monetary Unit: CNY

Item Amount Note

Gains or losses on disposal non-

current assets (including the write-off -477479.38 For details please see Note 7.46

portion of the impairment provision)

Government grants included into

current profits and losses (other than

government grants closely related to For details please see Note 7.42 and

21166337.88

enterprise business and granted by Note 7.47

quota or quantity according to

national unified standard)

Gain or loss on fair-value changes on

For details please see Note 7.43 and

held-for-trading financial assets and 37839310.52

Note 7.44

liabilities & income from disposal of

1822023 Interim Report of Luzhou Laojiao Co. Ltd.

held-for-trading financial assets and

liabilities and available-for-sale

financial assets (exclusive of the

effective portion of hedges that arise

in the Company’s ordinary course of

business)

Other non-operating income and For details please see Note 7.47 and

7506932.03

costs other than above items Note 7.48

Less: Impact from income tax 16427670.44

Impact from non-controlling

119219.17

shareholders’ equity

Total 49488211.44 --

Other items that meet the definition of non-recurring gain/loss:

□ Applicable □ N/A

No such cases for the reporting period.Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities

to the Public-Non-Recurring Gains and Losses as a recurring gain/loss item.□ Applicable □ N/A

18.2. Return on equity and earnings per share

Profit during reporting EPS (CNY/Share)

Weighted average ROE

period Basic EPS Diluted EPS

Net profits attributable to

common shareholders of 18.79% 4.82 4.82

the Company

Net profits attributable to

common shareholders of

18.66%4.794.79

the Company before non-

recurring gains and losses

18.3. Differences between accounting data under domestic and overseas

accounting standards

18.3.1. Differences of net profit and net assets disclosed in financial reports prepared under

international and Chinese accounting standards

□ Applicable □ N/A

18.3.2. Differences of net profit and net assets disclosed in financial reports prepared under

overseas and Chinese accounting standards

□ Applicable □ N/A

18.3.3. Explain reasons for the differences between accounting data under domestic and

overseas accounting standards; for any adjustment made to the difference existing in the data

audited by the foreign auditing agent such foreign auditing agent’s name shall be clearly

stated

183

免责声明:以上内容仅供您参考和学习使用,任何投资建议均不作为您的投资依据;您需自主做出决策,自行承担风险和损失。九方智投提醒您,市场有风险,投资需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈