First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.Stock Code: 000858 Stock Name: Wuliangye Announcement No.: 2026/ No. 007
Wuliangye Yibin Co. Ltd.First Quarterly Report 2026
The Company and all members of its Board of Directors hereby guarantee that the information disclosed
herein are true accurate and complete and free of any misrepresentations misleading statements or material
omissions.Important information:
1. The Board of Directors (or the “Board”) as well as the directors and senior management of Wuliangye
Yibin Co. Ltd. (hereinafter referred to as the “Company”) hereby guarantee that the contents of this Report are
true accurate and complete and free of any misrepresentations misleading statements or material omissions and
collectively and individually accept legal responsibility for such contents.
2. The Company’s legal representative Chief Financial Officer and head of the accounting department
hereby guarantee that the financial statements carried in this Report are true accurate and complete.
3. Indicate whether the financial statements in this Report have been audited by an independent auditor.
□ Yes□ No
4. Matters on which the auditor has issued a modified audit opinion
□ Applicable□ Not applicable
I Key Financial Information
(I) Key Accounting Data and Financial Indicators
Indicate whether there is any retrospectively restated datum in the table below.? Yes □ No
Reason for retrospective restatements:
□ Change in accounting policy□ Correction of accounting error □ Business combination under common
control □ Other reasons
Q1 2025 YoY change (%)
Q1 2026
Before Restated Restated
Operating revenue (RMB) 22838024164.27 36940356116.35 17085765657.95 33.67%
Net profit attributable to the
listed company’s 8062764940.78 14860265752.48 4416313048.41 82.57%
shareholders (RMB)
Net profit attributable to the
listed company’s
shareholders before non- 8036134136.04 14861410760.60 4417458056.53 81.92%
recurring gains and losses
(RMB)
Net cash generated
from/used in operating -2535371232.04 15848802262.24 15848802262.24 -116.00%
activities (RMB)
1First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Basic earnings per share
2.07723.82841.137882.56%
(RMB/share)
Diluted earnings per share
2.07723.82841.137882.56%
(RMB/share)
Weighted average return on Up by 3.24
6.50%10.56%3.26%
equity (%) percentage points
December 31 2025 Change (%)
March 31 2026
Before Restated Restated
Total assets (RMB) 198638173212.42 189984270815.47 189984270815.47 4.56%
Equity attributable to the
listed company’s 127996671799.63 119932271234.99 119932271234.99 6.72%
shareholders (RMB)
Reason for change in accounting policy and correction of accounting error:
The Company reviewed its business model for 2025 and based on the principle of prudence adjusted the
accounting treatment related to revenue recognition for certain business operations in 2025. For details please
refer to the Announcement on the Correction of Prior Period Accounting Errors.(II) Non-recurring Gains and Losses
□Applicable □ Not applicable
Unit: RMB
Item Q1 2026 Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance
4340178.97
write-offs)
Government grants recognized in profit or loss (exclusive of those that are
closely related to the Company's normal business operations and given in
33195310.69
accordance with defined criteria and in compliance with government policies
and have a continuing impact on the Company's profit or loss)
Capital occupation charges on non-financial enterprises that are recognized in
76502.91
profit or loss
Non-operating income and expense other than the above -4074811.08
Less: Income tax effects 6649822.06
Non-controlling interests effects (net of tax) 256554.69
Total 26630804.74 --
Particulars about other items that meet the definition of non-recurring gain/loss:
□ Applicable□ Not applicable
No such cases for the Reporting Period.Explanation of why the Company reclassifies as recurrent an non-recurring gain/loss item listed in the
Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Non-recurring Gain/Loss Items:
□ Applicable□ Not applicable
No such cases for the Reporting Period.(III) Changes in Key Financial Statement Items and Reasons
□Applicable □ Not applicable
Unit: RMB
Change of Q1 2026 Main reason for the
Item Q1 2026 Q1 2025 (restated)
on Q1 2025 change
2First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
(restated) (%)
Operating revenue 22838024164.27 17085765657.95 33.67%
Net profit attributable to the
listed company’s 8062764940.78 4416313048.41 82.57%
shareholders The year-on-year
Net profit attributable to the increases were
listed company’s primarily driven by
8036134136.044417458056.5381.92%
shareholders before non- lower bases in the
recurring gains and losses same period of last
Basic earnings per share year.
2.07721.137882.56%
(RMB/share)
Diluted earnings per share
2.07721.137882.56%
(RMB/share)
A larger volume of
notes received by the
Company in the
Net cash generated
Reporting Period in
from/used in operating -2535371232.04 15848802262.24 -116.00%
response to market
activities
changes and a higher
base in the same
period of last year
II Shareholder Information
(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting
Rights as well as Holdings of Top 10 Shareholders
Unit: share
Number of preference shareholders with resumed
Number of ordinary shareholders at the period-end 676701 0
voting rights at the period-end (if any)
Top 10 shareholders (exclusive of shares lent in refinancing)
Sharehold Shares in
Nature of
ing Restricted pledge marked
Name of shareholder sharehold Total shares held
percentag shares held or frozen
er
e (%) Status Shares
State-
Yibin Development Holding Group Co. owned
34.43%1336548020
Ltd. corporatio
n
State-
owned
Sichuan Yibin Wuliangye Group Co. Ltd. 20.65% 801503277
corporatio
n
China Securities Finance Corporation
Other 2.25% 87164419
Limited
Overseas
Hong Kong Securities Clearing Company
corporatio 2.10% 81576415
Limited
n
Bank of China Limited-China
Merchants China Securities Baijiu Index Other 1.62% 62848970
Classification Securities Investment Fund
State-
Central Huijin Asset Management Co. owned
1.01%39325400
Ltd. corporatio
n
3First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
China Construction Bank Corporation-
Penghua China Securities Liquor
Other 0.67% 26159968
Exchange-traded Open-ended Index
Securities Investment Fund
Bank of China Limited-E Fund Blue
Chip Selected Mixed Securities Other 0.66% 25680000
Investment Fund
Rui Life Insurance Co. Ltd.-Own Funds Other 0.57% 21963862
China Life Insurance Company Limited –
Traditional – Ordinary Insurance Product Other 0.51% 19821591
– 005L – CT001 Shanghai
Top 10 unrestricted shareholders (exclusive of shares lent in refinancing and locked-up shares of senior management)
Unrestricted Shares by class
Name of shareholder
shares held Class Shares
RMB-
Yibin Development Holding Group Co. Ltd. 1336548020 denominated 1336548020
ordinary shares
RMB-
Sichuan Yibin Wuliangye Group Co. Ltd. 801503277 denominated 801503277
ordinary shares
RMB-
China Securities Finance Corporation Limited 87164419 denominated 87164419
ordinary shares
RMB-
Hong Kong Securities Clearing Company Limited 81576415 denominated 81576415
ordinary shares
RMB-
Bank of China Limited-China Merchants China Securities Baijiu 62848970 denominated 62848970
Index Classification Securities Investment Fund
ordinary shares
RMB-
Central Huijin Asset Management Co. Ltd. 39325400 denominated 39325400
ordinary shares
China Construction Bank Corporation-Penghua China Securities RMB-
Liquor Exchange-traded Open-ended Index Securities Investment 26159968 denominated 26159968
Fund ordinary shares
RMB-
Bank of China Limited-E Fund Blue Chip Selected Mixed 25680000 denominated 25680000
Securities Investment Fund
ordinary shares
RMB-
Rui Life Insurance Co. Ltd.-Own Funds 21963862 denominated 21963862
ordinary shares
RMB-
China Life Insurance Company Limited – Traditional – Ordinary
19821591 denominated 19821591
Insurance Product – 005L – CT001 Shanghai
ordinary shares
Among the top 10 shareholders Sichuan Yibin
Wuliangye Group Co. Ltd. is a wholly-owned subsidiary
Related or acting-in-concert parties among the shareholders above of Yibin Development Holding Group Co. Ltd. And the
Company is not aware of any related or acting-in-concert
parties among the other public shareholders.Top 10 shareholders involved in securities margin trading (if any) None
5% or greater shareholders top 10 shareholders and top 10 unrestricted public shareholders involved in
refinancing shares lending:
□ Applicable□ Not applicable
Changes in top 10 shareholders and top 10 unrestricted public shareholders due to shares lent/returned in
4First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
refinancing compared with the prior period:
□ Applicable□ Not applicable
(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them
□ Applicable□ Not applicable
III Other Significant Events
□ Applicable□ Not applicable
IV Quarterly Financial Statements
(I) Financial Statements
1. Consolidated Balance Sheet
Prepared by Wuliangye Yibin Co. Ltd. March 31 2026 Unit: RMB
Item March 31 2026 January 1 2026
Current assets:
Monetary assets 124259000313.65 127014443016.86
Settlement reserve
Loans to other banks and financial institutions
Held-for-trading financial assets
Derivative financial assets
Notes receivable 11163679.30 4841437.44
Accounts receivable 186892598.91 37745419.51
Receivables financing 20705725822.87 9401640775.74
Prepayments 311612649.45 194996398.52
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables 72306351.61 64356368.30
Of which: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories 20139576875.04 20065336751.20
Of which: Data resources
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets 7476057642.42 7968202942.10
Total current assets 173162335933.25 164751563109.67
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term receivables
5First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Long-term equity investments 2229514411.45 2233514411.45
Other equity investments
Other non-current financial assets 1200000.00 1200000.00
Investment property
Fixed assets 7537530852.60 7641231013.35
Construction in progress 7406318918.73 7034061137.40
Productive living assets
Oil and gas assets
Right-of-use assets 411709605.10 406402594.29
Intangible assets 2639071715.33 2674326878.83
Of which: Data resources
Development costs
Of which: Data resources
Goodwill 1621619.53 1621619.53
Long-term prepaid expense 110295129.91 121712293.75
Deferred income tax assets 4858654950.53 4813123125.48
Other non-current assets 279920075.99 305514631.72
Total non-current assets 25475837279.17 25232707705.80
Total assets 198638173212.42 189984270815.47
Current liabilities:
Short-term borrowings
Borrowings from the central bank
Loans from other banks and financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable 1532268845.90 1352014535.90
Accounts payable 8367920076.56 8534820869.28
Advances from customers 8424935.55 13915018.07
Contract liabilities 14138270216.02 13459591156.56
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks
and financial institutions
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable 3633489040.22 4319426136.50
Taxes and levies payable 2808794666.20 2093071546.91
Other payables 10540459907.84 10185754419.34
Of which: Interest payable
Dividends payable 5565976643.61 5565976643.61
Fees and commissions payable
Reinsurance payables
6First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Liabilities directly associated with assets held for
sale
Current portion of non-current liabilities 338919955.01 364149470.84
Other current liabilities 26284586900.35 27029072199.84
Total current liabilities 67653134543.65 67351815353.24
Non-current liabilities:
Insurance contract reserve
Long-term borrowings
Bonds payable
Of which: Preference shares
Perpetual bonds
Lease liabilities 102184957.37 44381182.44
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income 311301798.28 307239518.79
Deferred income tax liabilities 92707899.25 100151115.86
Other non-current liabilities
Total non-current liabilities 506194654.90 451771817.09
Total liabilities 68159329198.55 67803587170.33
Owners’ equity:
Share capital 3881608005.00 3881608005.00
Other equity instruments
Of which : Preference shares
Perpetual bonds
Capital reserves 2684615931.26 2682980307.40
Less: Treasury shares
Other comprehensive income
Specific reserve
Surplus reserves 42948822868.25 42948822868.25
General reserve
Retained earnings 78481624995.12 70418860054.34
Total equity attributable to owners of the parent company 127996671799.63 119932271234.99
Non-controlling interests 2482172214.24 2248412410.15
Total owners’ equity 130478844013.87 122180683645.14
Total liabilities and owners’ equity 198638173212.42 189984270815.47
Legal representative: Hua Tao (acting) Chief Financial Officer: Zhang Xin Head of the accounting department: Liu Min
2. Consolidated Income Statement
7First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Unit: RMB
Item Q1 2026 Q1 2025
I Total revenues 22838024164.27 17085765657.95
Of which: Operating revenue 22838024164.27 17085765657.95
Interest income
Insurance premium income
Fee and commission income
II Total costs and expenses 12220848061.58 10963023364.44
Of which: Cost of sales 4240019547.18 3575965782.65
Interest costs
Fee and commission costs
Surrenders
Net insurance claims paid
Net accrual of insurance liability reserves
Expenditure on policy dividends
Reinsurance premium expense
Taxes and levies 3728608895.16 5405179903.22
Selling expense 3670356443.99 1494238861.87
Administrative expense 994431022.43 1044414757.19
R&D expense 121059517.95 101894061.27
Finance costs -533627365.13 -658670001.76
Of which: Interest expense 3241983.24 5872950.39
Interest income 537133453.15 665219912.83
Add: Other income 43026082.31 17819866.76
Return on investment (“-” for loss)
Of which: Share of profit or loss of joint ventures and
associates
Income from the derecognition of financial
assets at amortized cost
Exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)
Credit impairment loss (“-” for loss)
Asset impairment loss (“-” for loss) 2056185.03
Asset disposal income (“-” for loss) 262253.98 8306654.82
III Operating profit (“-” for loss) 10660464438.98 6150925000.12
Add: Non-operating income 13530869.28 11133134.75
Less: Non-operating expense 13527755.37 26079446.39
IV Gross profit (“-” for gross loss) 10660467552.89 6135978688.48
Less: Income tax expense 2336687184.16 1489273953.16
V Net profit (“-” for net loss) 8323780368.73 4646704735.32
8First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
i. By operating continuity
1. Net profit from continuing operations (“-” for net loss) 8323780368.73 4646704735.32
2. Net profit from discontinued operations (“-” for net loss)
ii. By ownership
1. Net profit attributable to owners of the parent company 8062764940.78 4416313048.41
2. Net profit attributable to non-controlling interests 261015427.95 230391686.91
VI Other comprehensive income net of tax
Other comprehensive income net of tax attributable to owners of
the parent company
i. Other comprehensive income that will not be reclassified to
profit or loss
1. Changes caused by remeasurements on defined benefit
schemes
2. Other comprehensive income that will not be reclassified to
profit or loss under the equity method
3. Changes in the fair value of other equity investments
4. Changes in the fair value arising from changes in own
credit risk
5. Other
ii. Other comprehensive income that will be reclassified to
profit or loss
1. Other comprehensive income that will be reclassified to
profit or loss under the equity method
2. Changes in the fair value of other debt investments
3. Other comprehensive income arising from the
reclassification of financial assets
4. Credit impairment allowances for other debt investments
5. Reserve for cash flow hedges
6. Differences arising from the translation of foreign currency-
denominated financial statements
7. Other
Other comprehensive income net of tax attributable to non-
controlling interests
VII Total comprehensive income 8323780368.73 4646704735.32
Total comprehensive income attributable to owners of the
parent company 8062764940.78 4416313048.41
Total comprehensive income attributable to non-controlling
interests 261015427.95 230391686.91
VIII Earnings per share:
i. Basic earnings per share 2.0772 1.1378
ii. Diluted earnings per share 2.0772 1.1378
Legal representative: Hua Tao (acting) Chief Financial Officer: Zhang Xin Head of the accounting department: Liu Min
3. Consolidated Cash Flow Statement
Unit: RMB
Item Q1 2026 Q1 2025
I Cash flows from operating activities:
Proceeds from sale of goods and rendering of services 13311265445.29 38234128546.72
Net increase in customer deposits and deposits from other
banks and financial institutions
Net increase in borrowings from the central bank
9First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest fees and commissions received
Net increase in loans from other banks and financial
institutions
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax and levy rebates
Cash generated from other operating activities 497184787.44 469059184.72
Subtotal of cash generated from operating activities 13808450232.73 38703187731.44
Payments for goods and services 3471591309.18 3815328384.40
Net increase in loans and advances to customers
Net increase in deposits in the central bank and other banks
and financial institutions
Payments for claims on original insurance contracts
Net increase in loans to other banks and financial
institutions
Interest fees and commissions paid
Policy dividends paid
Cash paid to and for employees 3177268397.03 3351345082.62
Taxes and levies paid 7395183760.72 13563879816.10
Cash used in other operating activities 2299777997.84 2123832186.08
Subtotal of cash used in operating activities 16343821464.77 22854385469.20
Net cash generated from/used in operating activities -2535371232.04 15848802262.24
II Cash flows from investing activities:
Proceeds from the disposal of investments
Return on investment 4000000.00
Net proceeds from the disposal of fixed assets intangible
assets and other long-term assets 16616830.34 22447707.43
Net proceeds from the disposal of subsidiaries and other
business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities 20616830.34 22447707.43
Payments for the acquisition and construction of fixed
assets intangible assets and other long-term assets 346443644.15 428957997.08
Payments for the acquisition of investments 37620000.00 40000000.00
Net increase in pledge loans
Net payments for the acquisition of subsidiaries and other
business units
Cash used in other investing activities
Subtotal of cash used in investing activities 384063644.15 468957997.08
Net cash generated from/used in investing activities -363446813.81 -446510289.65
III Cash flows from financing activities:
10First Quarterly Report 2026 of Wuliangye Yibin Co. Ltd.
Capital contributions received 12000000.00
Of which: Capital contributions received by subsidiaries
from non-controlling interests 12000000.00
Borrowings received
Cash generated from other financing activities
Subtotal of cash generated from financing activities 12000000.00
Repayment of borrowings
Interest and dividends paid 4507561967.32
Of which: Dividends paid by subsidiaries to non-controlling
interests
Cash used in other financing activities 70696910.56 104356504.37
Subtotal of cash used in financing activities 70696910.56 4611918471.69
Net cash generated from/used in financing activities -58696910.56 -4611918471.69
IV Effect of foreign exchange rate changes on cash and cash
equivalents
V Net increase in cash and cash equivalents -2957514956.41 10790373500.90
Add: Cash and cash equivalents beginning of the period 124114690633.67 124771274417.68
VI Cash and cash equivalents end of the period 121157175677.26 135561647918.58
(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First
Implementation of the NewAccounting Standards Implemented since 2026
□ Applicable□ Not applicable
(III) Independent Auditor’s Report
Indicate whether the financial statements in this Report have been audited by an independent auditor.□ Yes□ No
These financial statements are unaudited by such an auditor.The Board of Directors of Wuliangye Yibin Co. Ltd.April 30 2026
11



