202536001421

3

4

5

7

9

10

11

1320253600142

“”2024

12312024

202412312024“”

“”

13232024

2024

2016119

5000

3750250

1000

20161116

310112001689065

“”“”

%

3750.0075.00

250.005.00

1000.0020.00

5000.00100.00

20215205000

2500

2021712

%%

3750.0075.001875.001875.0075.00

250.005.00125.00125.005.00

1000.0020.00500.00500.0020.00

5000.00100.002500.002500.00100.00

2021917

“”

51%

70132024

20211028

20211029

%

1275.0051.00

600.0024.00

125.005.00

500.0020.00

2500.00100.00

2024123125002500

91310112MA1GBENK1X

“”

2

2025427

——33762006

21540

“”

70142024

12

202412312024

24“”

30“”

1

1112312024

1120241231

2

12

50

50

50

50

150

150

150

10%

70152024

1

2

12

70162024

12

5[2012]1933——

“”“”“”13“”

“”

1

70172024

2

“”

2——

22——13“”9“”

70182024

****“”13“”2*“”

1

2

**

70192024

1

*

*

*

70202024

2

*

*

3*

**

70212024

4

5

6

70222024

7

“”

1

70232024

12

12

2

12

3

4

5

70242024

12

1

2

70252024

3

4

5

10

9“”

1

70262024

“”“”

“”

“”“”

“”

70272024

22

——

2

70282024

20——

62“”

70292024

1

2

70302024

%%

10-205104.5-10

55101918

55101918

55101918

3

20“”

4

20“”

70312024

3

1

2

3

4

1

70322024

2

***

*

*

3

20“”

70332024

70342024

1

23

1

2

70352024

70362024

14——2017

*

**

1

70372024

2

1

2

3

4

27/

1

70382024

2

3

70392024

4

28

1

4——

14“”

70402024

12

40000

2

29

1

16

2022121316202231

“16”16“”202311

202311

16202311

70412024

16

16

18——

202311

16

202311202311

2964925.0895343.613060268.69

-2770424.7595343.61-2675081.14

73402912.3295343.6173498255.93

17

2023102517202321

“17”2023102517“”“”

20241117“”

“”“”“”

18

2024123118“18”2024

2

30

70422024

1

24“”

*2

*

*

3

70432024

4

5

6

70442024

7

8

9

1

13%9%6%

5%7%

5%

%

25.00

25.00

25.00

70452024

1

2024123120231231

5738.2320187.43

43566944.8632114641.74

470396.401890942.00

44043079.4934025771.17

2024123120231231

74643.04

470396.401890942.00

545039.441890942.00

2

1

2024123120231231

1866206.002306953.98

523979.99

1866206.002830933.97

26199.00

1866206.002804734.97

220241231

320241231

2024123120241231

762890.00

762890.00

4

20241231

%%

1866206.00100.001866206.00

1866206.00100.001866206.00

1866206.00100.001866206.00

70462024

20231231

%%

2830933.97100.0026199.000.932804734.97

2306953.9881.492306953.98

523979.9918.5126199.005.00497780.99

2830933.97100.0026199.000.932804734.97

5

2023202412311231

26199.00-26199.00

26199.00-26199.00

26199.00-26199.00

3

1

2024123120231231

123842094.7715684246.42

124459778.452888464.88

231311920.00682689.65

34117000.001627162.14

451369550.584505572.37

53612591.9043847.83

34712935.7025431983.29

9803799.337941890.58

24909136.3717490092.71

2

20241231

%%

8182388.6823.578182388.68100.00

26530547.0276.431621410.656.1124909136.37

26530547.0276.431621410.656.1124909136.37

34712935.70100.009803799.3328.2424909136.37

70472024

20231231

%%

6406903.6325.196406903.63100.00

19025079.6674.811534986.958.0717490092.71

19025079.6674.811534986.958.0717490092.71

25431983.29100.007941890.5831.2317490092.71

70482024

20241231

2023123120241231

%

1186500.001186500.00100.00

2014280.132014280.131389187.591389187.59100.00

1258788.931258788.931258788.931258788.93100.00

964615.38964615.38964615.38964615.38100.00

909100.00909100.00100.00

758620.69758620.69758620.69758620.69100.00

742000.00742000.00742000.00742000.00100.00

594327.59594327.59594327.59594327.59100.00

268000.00268000.00100.00

111248.50111248.50100.00

30423.0830423.08

43847.8343847.83

6406903.636406903.638182388.688182388.68100.00——

70492024

20241231

%

122655594.771132779.775.00

123282678.45328267.8410.00

23569920.00142480.0025.00

34

4522353.8017883.0480.00

5

26530547.021621410.656.11

20231231

%

115684246.42784212.325.00

122146464.88214646.4910.00

23565689.65141422.4125.00

34360790.78180395.3950.00

45267887.93214310.3480.00

19025079.661534986.958.07

3

2023

2024

12311231

6406903.632474848.50625092.5474270.918182388.68

1534986.9586423.701621410.65

1534986.9586423.701621410.65

7941890.582561272.20625092.5474270.919803799.33

2024

625092.54

625092.54——————

2021“”

20212024

625092.54

70502024

42024

2024

74270.91

30423.08

43847.83

——74270.91——————

520241231

%

Volvo Car

Belgium NV 2912445.90 2912445.90 8.39 145622.30

Yanfeng

Automotive 2596366.50 2596366.50 7.48 129818.33

Interiors

OP Mobility 2431772.18 2431772.18 7.01 129364.50

Stellantis/FCA

Canada Inc. 2243190.54 2243190.54 6.46 112159.53

1186500.001186500.003.421186500.00

11370275.1211370275.1232.761703464.66

4

1

2024123120231231

9192966.008527120.00

9192966.008527120.00

220241231

320241231

2024123120241231

3749669.00

3749669.00

70512024

4

2023123120241231

8527120.00665846.009192966.00

8527120.00665846.009192966.00

5

1

2024123120231231

%%

1844449.16100.00496430.1093.20

1236200.006.80

844449.16100.00532630.10100.00

220241231

%

336288.0039.82

136000.0016.11

105460.7212.49

47500.005.62

32436.003.84

657684.7277.88

6

2024123120231231

925178.381572102.50

925178.381572102.50

1

2024123120231231

1960896.581646550.00

125150.001700.00

231300.00200.00

34200.00107900.00

70522024

2024123120231231

45107900.002500.00

52500.00

1077946.581758850.00

152768.20186747.50

925178.381572102.50

2024123120231231

836214.001615350.00

100732.5835000.00

141000.00108500.00

1077946.581758850.00

152768.20186747.50

925178.381572102.50

20241231

%%

100000.009.28100000.00100.00

977946.5890.7252768.205.40925178.38

877214.0081.3852768.206.02824445.80

100732.589.34100732.58

1077946.58100.00152768.2014.17925178.38

20231231

%%

100000.005.69100000.00100.00

1658850.0094.3186747.505.231572102.50

1623850.0092.3286747.505.341537102.50

35000.001.9935000.00

1758850.00100.00186747.5010.621572102.50

A 2024 12 31

2023123120241231

%

100000.00100000.00100000.00100000.00100.00

100000.00100000.00100000.00100000.00100.00——

70532024

B

20241231

%

1860164.0043008.205.00

1-25150.00515.0010.00

2-31300.00325.0025.00

3-4200.00100.0050.00

4-57900.006320.0080.00

52500.002500.00100.00

877214.0052768.206.02

20231231

%

11611550.0080577.505.00

121700.00170.0010.00

23200.0050.0025.00

347900.003950.0050.00

452500.002000.0080.00

1623850.0086747.505.34

C

20241231

%

1100732.58

100732.58

20231231

%

1135000.00

35000.00

12

20241186747.50100000.00186747.50

202411

——

——

70542024

12

——

——

-33979.30-33979.30

2024123152768.20100000.00152768.20

2023

2024

1231

1231

100000.00100000.00

86747.50-33979.3052768.20

86747.50-33979.3052768.20

186747.50-33979.30152768.20

2024

20241231

20241231%

280000.0025.98114000.00

143000.0013.2717150.00

1

105800.009.815450.00

100000.009.284-5100000.00

76500.007.1013825.00

705300.0065.44————130425.00

70552024

7

1

20241231

1760233.711760233.71

9769574.13118416.009651158.13

44377257.023859165.1240518091.90

55907064.863977581.1251929483.74

20231231

2753287.912753287.91

8963689.22761293.248202395.98

54696708.43916738.2253779970.21

66413685.561678031.4664735654.10

2

2023202412311231

761293.24-215086.57427790.67118416.00

916738.223809688.51867261.613859165.12

1678031.463594601.941295052.283977581.12

8

2024123120231231

5944.0393644.25

7732.087166.04

164614.50

18.13

13676.11265442.92

9

2024123120231231

7137666.238076541.38

7137666.238076541.38

70562024

1

12023123159002115.02537885.381618101.7561158102.15

211636.2811636.28

111636.2811636.28

3

1

42024123159002115.02537885.381629738.0361169738.43

12023123151326467.32419550.301335543.1553081560.77

2876769.5127662.8846079.04950511.43

1876769.5127662.8846079.04950511.43

3

1

42024123152203236.83447213.181381622.1954032072.20

120231231

2

3

420241231

1202412316798878.1990672.20248115.847137666.23

2202312317675647.70118335.08282558.608076541.38

20241231

20241231

20241231

10

1

1202312315889865.655889865.65

2

3

4202412315889865.655889865.65

70572024

1202312311472466.361472466.36

21472466.361472466.36

11472466.361472466.36

3

4202412312944932.722944932.72

120231231

2

3

420241231

1202412312944932.932944932.93

2202312314417399.294417399.29

11

1

1202312311640495.281640495.28

2884955.75884955.75

1884955.75884955.75

3

4202412312525451.032525451.03

1202312311518655.811518655.81

2173398.30173398.30

1173398.30173398.30

3

4202412311692054.111692054.11

120231231

2

3

420241231

120241231833396.92833396.92

220231231121839.47121839.47

70582024

220241231

12

2023202412311231

1292267.39430755.84861511.55

1292267.39-430755.84-861511.55

13/

1

2024123120231231

9956567.532489141.878154837.081225351.66

3977581.12994395.281678031.46327834.04

9147023.322286755.839783494.221467524.13

3142059.79785514.954617006.211154251.55

26223231.766555807.9324233368.974174961.38

2

2024123120231231

2944932.93736233.234417399.291104349.82

2944932.93736233.234417399.291104349.82

3

736233.235819574.701104349.823070611.56

736233.231104349.82

4

2024123120231231

7640989.118295361.99

7640989.118295361.99

5

2024123120231231

20252392903.813056490.37

20265125764.865125764.86

2027103881.34103881.34

20289225.429225.42

20299213.68

7640989.118295361.99

70592024

14

2024123120231231

545039.44545039.4411890942.001890942.00

545039.44545039.44————1890942.001890942.00————

15

1

2024123120231231

4621708.893861728.95

11089089.119696996.53

50900.0050900.00

689738.841085801.98

16451436.8414695427.46

16

1

2024123120231231

37110313.5044769719.85

37110313.5044769719.85

17

1

2023122024123131

2662587.2124243830.5724106692.572799725.21

-1995429.861995429.86

300534.00300534.00

2662587.2126539794.4326402656.432799725.21

2

20231231

202412

31

12083425.5121169899.3120913714.982339609.84

2880034.67880034.67

31380183.171380183.17

1280158.871280158.87

100024.30100024.30

419997.00668737.00670275.0018459.00

5559164.70144976.42262484.75441656.37

2662587.2124243830.5724106692.572799725.21

70602024

3

2023122024123131

11933314.271933314.27

262115.5962115.59

1995429.861995429.86

16%0.5%

18

2024123120231231

210570.61698804.65

2979031.88987307.62

70627.2748612.91

8033.3330469.10

8033.3330469.08

8083.0110692.66

3284379.431806356.02

19

2024123120231231

859566.77937705.44

859566.77937705.44

*1

2024123120231231

150000.00150000.00

18459.0019997.00

658589.57759419.47

32518.208288.97

859566.77937705.44

20

2024123120231231

1

221538100.67664561.10

1538100.67664561.10

70612024

21

2024123120231231

762890.001436743.98

200141.45390607.43

963031.451827351.41

22

2023122024123131

4051926.61810385.323241541.29

245305.72145824.2299481.50

3806620.89664561.103142059.79

664561.10————————1538100.67

20

3142059.79————————1603959.12

23

2023123120241231

12750000.0012750000.00

6000000.006000000.00

1250000.001250000.00

5000000.005000000.00

25000000.0025000000.00

24

2023123120241231

50133864.1950133864.19

50133864.1950133864.19

25

2023123120241231

1933648.98614078.632547727.61

1933648.98614078.632547727.61

10%

50%

70622024

26

20242023

-641073.89-2770424.75

+-95343.61

-641073.89-2675081.14

15784305.3110928183.35

614078.63894176.10

5500000.008000000.00

9029152.79-641073.89

2023111616

1618——

202311

27

1

20242023

93968753.0456274311.3072320752.3246254727.61

850353.09812583.88

94819106.1356274311.3073133336.2046254727.61

20242023

263045.17243249.74

263045.16243249.67

1345.921345.92

29108.3624955.99

556544.61512801.32

70632024

20242023

1986443.321724714.08

318351.31252817.08

549879.25344174.17

1001911.21984425.84

65383.0557029.09

12025.0041575.95

3933993.143404736.21

20242023

3858453.284174490.78

72117.1274198.13

519585.3478833.87

132710.96107821.12

459759.03415035.20

23566.5439500.00

123305.1139268.41

456837.77478403.08

54403.0566849.07

5700738.205474399.66

20242023

6058259.115883174.76

1419659.30800049.97

120983.32157535.94

7598901.736840760.67

20242023

145824.22204902.02

145824.22204902.02

1256186.86707384.54

-165723.19-594025.98

21608.4826643.83

-1254477.35-1069864.67

70642024

20242023

125030.5253000.00

13578.7312326.28

138609.2565326.28

“”

20242023

-63908.56

-63908.56

20242023

125431.76

125431.76

20242023

26199.00-26199.00

-1936179.66-281985.63

33979.301122.05

-1876001.36-307062.58

“”“+”

20242023

-3594601.94-360623.68

-3594601.94-360623.68

“”“+”

20242023

381374.43

381374.43

20242023

133286.14

0.720.72

0.72133286.86

70652024

20242023

498.9028840.80

498.9028840.80

1

20242023

3641260.10742918.63

-2748963.14-10342.87

892296.96732575.76

1

20242023

1

15784305.3110928183.35

3594601.94360623.68

1876001.36307062.58

950511.431555024.78

1472466.361472466.36

173398.3084017.64

430755.84384594.28

“”-381374.43

“”-125431.76

“”-170080.90-293956.52

“”63908.56

“”-2748963.14-10342.87

“”9211568.42110596.85

“”-7974543.374249740.45

“”-5229181.47-9797224.38

17370840.088907888.57

2

3

43498040.0532134829.17

32134829.1731944452.59

70662024

20242023

11363210.88190376.58

2

2024202312311231

43498040.0532134829.17

5738.2320187.43

43492301.8232114641.74

43498040.0532134829.17

3

2024123120231231

74643.04

470396.401890942.00

545039.441890942.00——

1

2024123120241231

4127636.597.188429671102.86

519980.597.52573913217.93

671948.147.18844830232.01

1099841.027.52578277073.56

2024145824.2249528.30

859913.62

70672024

1

20242023

6058259.115883174.76

1419659.30800049.97

120983.32157535.94

7598901.736840760.67

7598901.736840760.67

1

%

10362.57

100.00

1000.00100.00

1

20241231

2

20241231

3

20242023

51054.203000.00

73976.3250000.00

125030.5253000.00

1

%%

14344.8351.0051.00

20241231

70682024

2

1

3

4

5

*1

20242023

49528.3048349.06

49528.3048349.06

6

1

2024123120231231

26250.00

26250.00

1

20241231

2

20241231

70 69O 鄙 岳 . 查摇 羽 幂查

睐洹稀

∞刹爿吊崧、Ⅻ懋

卜<妲型槲

u

d 划 铋.舄

燠 °? 蛰O

*平芈虽粼、囤留卡阝驷秤甲展

巾〓甲巛腓迟烈爿赃粼

世 酬 串 胬 K 口 晏

μ^醒删艹平骞壮卣<^

翟平心^巛

°爿睐卦

平 H翟不邱椰0翟胆翟不枨

H尽壬爿巾爿桥虽爿

不樊〖叫卡枣

不 E 不 ° 巛 吊

卣烈粼〓葭渝#卣

琳状卣拱ˇ琳琳熟腓甾琳濉点腓回虽燠

靼、栅楸

虽 虽 E

卡 督 洹 彐 虽E °卡 卡 渝

'叼卡

郇甲帚Ⅻ扒巛巛创ˇ巛督ˇˇ

N 寸

⌒≤姐阐郑籼泗伥押甲

∞埤亠卑

ˇ眯岷巛巾奏凝长牛诛爿凶阕怖讧铼皿

8

虽馅引弓田

≡卡牾

半 ≤ g ∞腓郁琢巾

㈧

8姬照叹

汝馅屁羽⒄

0

0

0

0泣

H

0

虽<㈧≡拇妹驷枷郁以丰茔执伥虫〓卡艹胆卑

π

壬埤寸骷㈧

郁≤辏〓〓<虽〓志〓巛〓巾〓巾〓殒〓≤卡恶以匝瘀漤牛爿爿姐郇甲舔坏埏逆枷蕊彐思思

砰粗川Ⅻ烈≤丰丰