6-1-12026S01795
202512312025
202512312025
6-1-21
2025285064.16
273089.1811974.98
29
39
2
52025
12312025
6-1-36
7
1
20257952.802025
43.50%
5.5951%
7943.94
462025
2
1
2
3
4
6-1-45
2025
6-1-51
2
3
4
6-1-66-1-76-1-86-1-96-1-106-1-116-1-126-1-136-1-146-1-156-1-166-1-176-1-186-1-192025
2001782006168
2007 1 10 A 1800
77
20251231
1648598206.001100000.00
1647498206.00
2026421
1
2
12
29
1
202512
312025
2
111231
3
12
1
6-1-204
5
10%
1000
10%
1000
10%
1000
10%
1
5%
5%
10%
6
1
2
2
6-1-217
1
2
3
6-1-228
9
10
1
4
6-1-232
11
1
1
2
3
1
2
2
1
2
3
5
6-1-244
5
3
4
6
6-1-251
2
3
5
1
2
6
1
2
312
6-1-261
2
7
1
8
6-1-271212
12
12
12
2
3
4
\
\\
6-1-281
2
3
1
2
3
12
5
12
9
1
2
12
118
13
1
6-1-292
3
4
5
14
15
1
1
2
3
2
3
4
11
6-1-3016
1
2
17
1
A
6-1-31B
2
6-1-323
4
18
1
A
B
2
3
4—
6—
19
1
6-1-332
10-305%3.2%-9.5%
10155%6.33%9.5%
55%19%
55%19%
3
20
1
2
21
1
2
3
3
6-1-344
22
1
50
5
2
16
6-1-3523
1
24
25
6-1-3626
1
2
3
4
27
28
1
6-1-372
3
4
29
1
1
23
/
6-1-382
BOPA
30
1
2
3
31/
1
2
6-1-3932
/
1
1
2
3
4
8——
1
2
3
12
6-1-401
2
2
14——
33
1
2
1
13%9%6%
25%15%
7%5%
3%2%
6-1-4125%
25%
25%
25%
25%
15%
25%
25%
15%
15%
15%
2
202023202111
2030123115%
20241111
GR202413001732 3 2024 15%
2025128
GR202537002844 3 2025 15%
20241128
GR202434004085 3 2024 15%
1
595956.33602688.07
498626110.51659062623.80
15448384.1728249128.45
514670451.01687914440.32
15448384.1713249128.45
6-1-4215448384.17
2
1
69219052.40102228292.01
22063734.5218206621.00
91282786.92120434913.01
2
%%
91853487.39100.00570700.470.6291282786.92
91853487.39100.00570700.470.6291282786.92
%%
121132528.27100.00697615.260.58120434913.01
121132528.27100.00697615.260.58120434913.01
%
69566886.86347834.460.50
22286600.53222866.011.00
91853487.39570700.470.62
6-1-433
697615.26-126914.79570700.47
697615.26-126914.79570700.47
4
47279034.40
8193209.43
55472243.83
3
1
11821129021.56771875616.96
1262003694.4479035701.51
2312235125.049023490.68
343346061.911286748.49
451264000.022726651.93
544939358.7843398387.84
944917261.75907346597.41
2
%%
146146198.4715.4745319832.6431.01100826365.83
798771063.2884.5348578906.336.08750192156.95
944917261.75100.0093898738.979.94851018522.78
%%
157027864.8217.3146657042.4429.71110370822.38
750318732.5982.6945653967.366.08704664765.23
6-1-44%%
907346597.41100.0092311009.8010.17815035587.61
%
93721614.51937216.1561407298.21614072.981.00
14019065.50140190.661.00
14980856.6014980856.6014980856.6014980856.60100.00
11771514.2411771514.2411246311.5611246311.56100.00
120473985.3527689586.99101653531.8726981431.8026.54
%
1720137078.3332406168.544.50%
1261216538.689182480.7815.00%
2311642481.862910620.4625.00%
343346061.911840334.0555.00%
451264000.021074400.0285.00%
51164902.481164902.48100.00%
798771063.2848578906.336.08%
3
46657042.44192606.541529816.3445319832.64
45653967.362924938.9748578906.33
92311009.803117545.511529816.3493898738.97
4
5
6-1-45%
-
61407298.2161407298.216.28614072.98
55159362.7055159362.705.642482171.32
44806395.744877677.3949684073.135.082235783.29
42403613.022951327.0645354940.084.642040972.30
23312525.8423312525.842.381049063.66
227089195.517829004.45234918199.9624.028422063.55
4
1
71933615.2784846613.24
8874454.93
80808070.2084846613.24
2
390494342.75
390494342.75
5
1
%%
136178615.5099.5832549952.8395.63
1-21236830.903.63
2-36140.300.01157949.710.46
3147822.710.4194646.800.28
36332578.51100.0034039380.24100.00
21
1
6-1-463
%
6424885.1417.68
5313512.4814.62
3881082.9710.68
2432863.786.70
2189823.366.03
20242167.7355.71
6
24608811.0827514091.24
24608811.0827514091.24
1
25262441.2422996467.22
1202212.551195521.60
37458.41
3270637.92
7681264.7813150644.75
1662089.251717531.20
35808007.8242368261.10
11199196.7414854169.86
24608811.0827514091.24
2
1114894194.5118570927.04
129018531.897633380.34
233110155.5514363505.72
348281556.87533300.00
45155000.00409710.00
5348569.00857438.00
35808007.8242368261.10
6-1-473
12
2025113679591.1111150644.7523934.0014854169.86
202511————————
--
--
--
--
-185593.15-185593.15
3469379.973469379.97
202512313493997.967681264.7823934.0011199196.74
4
14854169.86-185593.153469379.9711199196.74
5
6
%
10967789.37
16365788.99
1-24602000.3830.63976760.56
7681264.783-421.457681264.78
2110747.42
1916408.44
1-21194338.985.89220389.23
1500000.0014.1967500.00
954630.451289943.451-2664687.002.67112750.51
23214432.0264.839058665.08
6-1-487
1
243383346.7918354171.17225029175.62211476323.3612316950.57199159372.79
138398715.5111959818.09126438897.42154575809.9218419104.79136156705.13
9183739.771320217.487863522.2914060031.31962337.7713097693.54
188403.38188403.38986119.26986119.26
391154205.4531634206.74359519998.71381098283.8531698393.13349399890.72
2
12316950.5713022527.216985306.6118354171.17
18419104.7913212861.7219672148.4211959818.09
962337.771325764.27967884.561320217.48
31698393.1327561153.2027625339.5931634206.74
3
8
32735455.841473095.5131262360.33
32735455.841473095.5131262360.33
46055426.912072494.2143982932.70
46055426.912072494.2143982932.70
2072494.21-599398.701473095.51
2072494.21-599398.701473095.51
6-1-499
34890973.8991072441.08
123772754.9263899497.82
414737.642077018.22
159078466.45157048957.12
6-1-506-1-51
10
1285970865.6579439448.46-120820292.1827353421.961217236599.97
6547409.9788505.556635915.52
1292518275.6279527954.01-120820292.1827353421.961223872515.49
1292518275.6279527954.01-120820292.1827353421.961223872515.49
332211
1255226.421255226.421255226.421255226.42
1255226.421255226.421255226.421255226.42
2937213.25
12
1.18449736.243580073.0922029809.33
2.
1
2\\
3
3.
1
2
4.18449736.243580073.0922029809.33
1.10944333.35787616.2811731949.63
2.822864.5471601.48894466.02
1822864.5471601.48894466.02
2\\
3.
1
2
4.11767197.89859217.7612626415.65
33
6-1-521.
2.
1
3.
1
2
4.
1.6682538.352720855.339403393.68
2.7505402.892792456.8110297859.70
13
2850881256.522204465513.21
2850881256.522204465513.21
1
1.953583938.852865967623.4332955391.8314349397.423866856351.53
2.214301719.68695396111.952077810.682318771.76914094414.07
18009126.8013406711.23770535.27934535.1323120908.43
2206292592.88680099593.98271629.981384236.63888048053.47
3
41889806.741035645.432925452.17
3.4635914.7953701482.63377821.961458174.7660173394.14
11710462.6253701482.63377821.961458174.7657247941.97
2
3
42925452.172925452.17
4.1163249743.743507662252.7534655380.5515209994.424720777371.46
1.278221929.661336368277.3424827789.699734699.991649152696.68
2.53280723.45193675835.422913951.241589401.57251459911.68
153280723.45193384909.982143920.851493983.65250303537.93
2290925.44770030.3995417.921156373.75
3.418882.9529338083.13296198.041153517.9931206682.11
34
6-1-53128600592.33296198.041153517.9930050308.36
2
3418882.95737490.801156373.75
4.331083770.161500706029.6327445542.8910170583.571869405926.25
1.13238141.6413238141.64
2.
1
3.12747952.9512747952.95
112747952.9512747952.95
4.490188.69490188.69
1.832165973.582006466034.437209837.665039410.852850881256.52
2.675362009.191516361204.458127602.144614697.432204465513.21
2
11952422.56
PA 54946847.05
9057151.56
1#588400.20
1#63249151.25
2#55695545.13
48694007.67
5733217.47
885335.55
334790.63
252952.94
826643.69
124541.40
252341007.10
3
14
1429600679.621102678703.38
484441.196372.42
35
6-1-541430085120.811102685075.80
1
1
9155773.029155773.02
4
264779287.54264779287.54504820981.55504820981.55
3066248.753066248.75
38000275111203.86275111203.86
5
123377277.14123377277.14248843656.12248843656.12
12
1028740231.671028740231.6765532550.9865532550.98
640880.67640880.672032955.022032955.02
2907229.582907229.583271107.103271107.10
1429600679.621429600679.621102678703.381102678703.38
2
4149039.00504820981.5599944544.44339986238.45264779287.54
16364.413066248.7512876981.7115943230.46
3800048417.00275111203.8696628351.07371739554.93
5
35000.00248843656.1227289631.77152756010.75123377277.14
12
350000.0065532550.98963261082.8853402.191028740231.67
1097374641.261200000591.87880478436.781416896796.35
36
6-1-55%%
%
4
97.6497.5052781877.908182708.863.27/
52.93100.00
3800079.05100.00
5
76.7599.00/
12
35.6445.0011372399.2511152624.653.13/
64154277.1519335333.51
3
2
484441.19484441.196372.426372.42
484441.19484441.196372.426372.42
15
1.
2.537260.03537260.03
3.
4.537260.03537260.03
1.
2.134315.01134315.01
1134315.01134315.01
3.
1
4.134315.01134315.01
1.
2.
37
6-1-561
3.
1
4.
1.402945.02402945.02
2.
16
1
1.396861330.801145000.005273811.34403280142.14
2.723252.27723252.27
1723252.27723252.27
2
3
4
3.
1
2
3
4.396861330.801145000.005997063.61404003394.41
1.48298569.391145000.004362093.0553805662.44
2.7972416.75376113.528348530.27
17972416.75376113.528348530.27
2
3.
1
2
3
4.56270986.141145000.004738206.5762154192.71
1.
2.
1
3.
1
2
38
6-1-574.
1.340590344.661258857.04341849201.70
2.348562761.41911718.29349474479.70
267559266.67
652280000.00
3
17
4366.304366.30
4174.724174.72
4082.954082.95
3445009.91743041.312701968.60
3457633.88755665.282701968.60
18/
1
105668636.1826372060.56111400430.2424088020.89
33024240.305530893.7333409858.645870534.22
3175059.52602175.084043606.21771551.98
81151.9920288.00
1013614.98152042.251042445.09156366.76
37300000.009325000.00
25533244.285249784.3820052797.593304823.80
1055359.31263839.8313290594.513322648.63
6300000.001575000.00
5179633.671294908.425302228.551325557.14
369154.2292373.99
175100094.4539578366.24232141960.8349739503.42
2
306940485.2154269966.21358156262.0863044683.48
39
6-1-58402945.02100650.82
307343430.2354370617.03358156262.0863044683.48
3
21306294.33
416936804.96383540904.77
438243099.29383540904.77
4
202934005878.3874717595.96
203066271852.9885593968.77
203166175481.6366175481.63
203248910370.6952693837.13
20339168509.569168509.56
203494910630.7595191511.72
203597494080.97
416936804.96383540904.77
19
139422487.75223455790.93
380710.591719597.74
941380.451195440.24
140744578.79226370828.91
20
15448384.1715448384.17
71240000.0067559266.67
86688384.1783007650.84
13249128.4513249128.45
40
6-1-5913249128.4513249128.45
21
726000000.00450000000.00
1000000.0010000000.00
235842.78
569159.88337293.10
14094532.14
15000000.00
756899534.80460337293.10
22
5005799.5623461537.65
5005799.5623461537.65
23
1
254782141.5230292709.55
165907888.69231534800.01
19011328.9014439095.45
439701359.09476266605.01
21
3910190.86
4720000.00
8630190.86
24
14036796.1318309344.61
14036796.1318309344.61
41
6-1-6025
1
45662510.57252441219.02253217643.6444886085.95
-
885.1028187444.6028188329.70
107524.00107524.00
45663395.67280736187.62281513497.3444886085.95
2
1
23701268.19215791349.15216589220.9922903396.35
212187346.8212187346.82
3539.0916087542.2616088081.35
499.3414204505.4714205004.81
39.751883036.791883076.54
4118.004112777.754112895.75
5
21960585.294262203.044240098.7321982689.60
6
7
45662510.57252441219.02253217643.6444886085.95
3
1848.0027065658.3527066506.35
237.101121786.251121823.35
3
885.1028187444.6028188329.70
26
3923796.164653569.70
7671124.196324976.90
256617.71323690.12
42
6-1-61117882.80140302.05
78588.5293534.72
1083339.90894651.96
847272.95801858.80
102935.4399743.30
883010.75490578.67
51268.0751136.54
673.31279.60
15016509.7913874322.36
27
30961961.47101699356.62
30961961.47101699356.62
1
1
7293002.128627722.86
1407197.331410497.33
456687.999770733.85
18619821.7811885985.69
36286428.92
31000000.00
3185252.252717987.97
30961961.47101699356.62
21
1407197.33
1407197.33
43
6-1-6228
475082832.55205738000.00
1684217.761126304.01
172742.26
476939792.57206864304.01
29
1724874.472218186.53
6300000.00
1724874.478518186.53
30
693453128.97714476100.00
+46500000.0099700000.00
59029006.04
+319707532.44
1118689667.45814176100.00
31
196411.96
196411.96
184327676.7741576771.1717494963.54208409484.40
184327676.7741576771.1717494963.54208409484.40
+-
1665394648.00-16796442.00-16796442.001648598206.00
2023
16796442.00
44
6-1-6334
1079745381.4822959123.741056786257.74
-41325277.27-41325277.27
1038420104.2122959123.741015460980.47
2023
22959123.74
35
39755565.7439755565.74
39755565.7439755565.74
2023
39755565.74
36
85833888.23-120820292.18-120820292.18-34986403.95
85833888.23-120820292.18-120820292.18-34986403.95
85833888.23-120820292.18-120820292.18-34986403.95
37
387710603.3411611441.84399322045.18
387710603.3411611441.84399322045.18
38
2012706830.072043070307.99
+-
2012706830.072043070307.99
153579766.46154744926.16
11611441.8418642989.28
45
6-1-64163254226.40166465414.80
1991420928.292012706830.07
39
1
2730891827.542394471435.902579660223.352285004018.88
119749765.10101285523.53168382056.00154634232.89
2850641592.642495756959.432748042279.352439638251.77
2
1107227309.80935080108.561153474229.04978049206.95
889008085.27871765345.12783243289.52796108265.02
734656432.47587625982.22642942704.79510846546.91
2730891827.542394471435.902579660223.352285004018.88
40
3289584.893395790.99
1546548.081557974.23
1031032.031038649.50
33053.9932157.40
3237674.812970700.65
10538139.7411235288.92
10552217.019029938.09
187838.58197016.38
523300.75472236.52
30939389.8829929752.68
41
21803735.7124598383.85
19770786.6623510961.89
3102881.923283521.60
46
6-1-659659688.8210685382.10
178456.20575247.40
2536015.561769669.49
797954.27676419.09
650608.81991783.09
279758.12292865.08
141330.7292741.18
1401224.851935301.02
321267.08373214.27
1778349.64950276.06
1685687.181402305.13
64107745.5471138071.25
42
40279277.8437960351.00
3828186.563494913.53
1504087.03830589.07
351298.92354933.24
13843964.0711121730.89
803899.231512228.91
1819847.681842688.16
446919.34754358.45
3632787.283459139.66
6531641.086126026.87
487367.97516067.40
2233976.752688529.98
5033552.345761341.68
80796806.0976422898.84
43
18099901.5716785225.11
15980992.3118532870.66
4225136.513773330.63
1917795.222371206.47
47
6-1-661230102.921570949.90
41453928.5343033582.77
44
40337685.9129064568.67
5252408.574633800.63
3365460.632773227.99
1029972.671737509.40
322071.83958747.38
10542.43
39813324.9029900252.81
45
21558584.4226954913.30
5053067.062567158.96
26611651.4829522072.26
46
79527954.0184785983.64
1300000.00
1170221.09
79527954.0187256204.73
47
2194158.74-4632606.91
2194158.74-4632606.91
48
-27561153.20-28585155.14
599398.7098857.36
-13238141.64
-26961754.50-41724439.42
48
6-1-6749
3799168.7148655917.93
3799168.7148655917.93
50
20113.2886449.8920113.28
3030117.40205641.733030117.40
1037953.441037953.44
678004.76678004.76
773193.99773193.99
506467.53617838.82506467.53
6045850.40909930.446045850.40
51
4548416.09650239.694548416.09
18000.0022685.1018000.00
1604688.291445798.261604688.29
6171104.382118723.056171104.38
52
1
27752525.5413170389.22
1487070.737932509.83
29239596.2721102899.05
2
182819362.73
/45704840.68
-4385319.66
514759.44
-20408860.82
2726525.25
49
6-1-68-11125037.52
21717193.99
-6312374.28
/807869.19
29239596.27
53
1
45671887.6929565330.46
5252408.574633730.86
28928531.3211363991.21
7778105.594106957.06
2536817.85798161.93
90167751.0250468171.52
80347013.9484835899.79
22112175.7016715799.44
1327311.26548964.76
103786500.90102100663.99
2
800000.00
800000.00
20243100
2025280
3
1000000.0010000000.00
50
6-1-691000000.0010000000.00
176085.77180000.00
36287853.6216506869.72
231160.24
36695099.6316686869.72
-
36286428.9236286428.92
-
163254226.40163254226.40
1463597.1158824334.8858034554.352253377.64
460000000.00763410137.5814094532.14471174294.8010000000.00756330374.92
1019914100.00792280000.000.00218421600.000.001593772500.00
1517664126.031555690137.58236173093.42947171104.4710000000.002352356252.560
176085.77
1424.70231160.24408670.71
54
1
1
153579766.46154744926.16
24767595.7646357046.33
251332318.96232073022.01
8348530.278336001.05
755665.28850764.72
-3799168.71-48655917.93
4528302.81563789.80
51
6-1-7039007224.1126634673.87
-79527954.01-87256204.73
10161137.1815018824.10
-8674066.45-7086314.27
-10055921.60-46210671.33
-5455405.38-15484750.12
26317932.0833088912.97
-248530053.45-265586394.54
162755903.3147387708.09
2
3
499222066.84674665311.87
674665311.87796233705.06
-175443245.03-121568393.19
2
499222066.84674665311.87
595956.33602688.07
498626110.51659062623.80
15000000.00
499222066.84674665311.87
15448384.17
52
6-1-7155
1698366.497.028811937478.39
11137710.987.028878284742.93
7187415.377.028850518905.16
196432.357.02881380683.70
56
1
220000.53837218.56
220000.53837218.56
2
4704662.70
4704662.70
18099901.5716785225.11
15980992.3118532870.66
4225136.513773330.63
1917795.222371206.47
1230102.921570949.90
41453928.5343033582.77
41453928.5343033582.77
53
6-1-721
2
3
4
5
120251110
20251110
2
2025319
()
1
1
(%)
100.00
100.00
100.00
54
6-1-73(%)
100.007
6100.00
99.90
1959
801
100.00
276
100.00
2395
2
1
5.5951%
55
6-1-7420%
2
//
322001561225.04286235455763.34
3849156829.693632181969.39
325850718054.73289867637732.73
296047680885.95258657254488.29
8601049023.608814711930.68
304648729909.55267471966418.97
21201988145.1822395671313.76
1186272438.711253060205.68
--
--
--30964161.2632910659.97
1217236599.971285970865.65
6143255318.546427206475.45
1454597455.781371826897.73
-2159394687.841478857782.10
-704797232.062850684679.83
27353421.96
3
//
56
6-1-75//
6635915.526547409.97
88505.5586422.92
88505.5586422.92
1
/
184327676.7741576771.1717494963.54208409484.40
2
21558584.4226954913.30
1
1
2
57
6-1-76“”
3
12
1
%%
10887
19.0419.04
A909
20251231
2
-1
3
-2
4
58
6-1-7712
5
1
/
193592.2688440.55
201677.78203293.96
5590.793815.63
80390.2342623.26
44271.8024337.81
59050.31
31968.5430658.95
/
3666.0614818.34
9269.911518.58
2
486000.00701828.52
197200.01338057.16
13114.2626228.52
13114.2626228.52
106400.00182400.00
166142.86
3
59
6-1-7810000000.002024/12/252026/12/24
150000000.002023/9/182027/2/13
100000000.002025/9/282026/9/28
10000000.002024/11/142025/11/14
30000000.002025/8/222028/8/22
10000000.002025/10/192026/5/16
20000000.002025/11/252028/11/25
1000000000.002022/4/122029/11/10
10000000.002025/6/272026/6/26
10000000.002025/9/262026/9/26
20000000.002025/2/202025/12/26
10000000.002025/12/252026/12/21
1155000000.002024/5/14
100000000.002025/9/282026/9/28
20000000.002025/3/202026/3/19
2023918
850000000.002023/9/18
8.5
55000000.002025/12/112027/3/25
49000000.002024/9/192027/9/19
50000000.002024/11/142025/11/14
50000000.002025/10/192026/5/16
50000000.002025/11/252028/11/25
10000000.002024/12/252026/12/24
60
6-1-79202547
202329
150000000.00202329
1.5
20231211
30000000.0020231211
3000
200000000.002024/6/252025/6/24
100000000.002024/8/232025/8/22
150000000.002024/9/242025/9/23
103000000.002024/11/182025/11/17
120000000.002024/12/262025/12/10
77000000.002025/3/262026/3/25
200000000.002025/4/282026/4/27
25000000.002025/5/202028/5/20
100000000.002025/5/202027/5/19
200000000.002023/1/102026/1/9
100000000.002025/7/302026/7/29
150000000.002025/9/252026/9/25
103000000.002025/12/182026/12/17
10000000.002024/3/272025/2/14
10000000.002025/3/192026/3/18
4
162831.86
61
6-1-80161061.95
159292.04
164601.77
161061.95
5
9909479.4410520440.36
6
80209.65117244.00
1100962.001092562.00
661469.54213967.63
3745000.008463700.00
9704842.0021932942.92
1656900.003744594.00
949200.002145192.00
16055942.0036286428.92
2023
2023
20251231
1
2
62
6-1-811
20260421202520251231
1648598206100.50
82429910.30
20251215
166539465
10.10%159609160
9.68%
19.78%
202626202633
1
1
1654506937.60612767497.37
1-279804131.5273979771.94
2-312613551.249023490.68
3-43346061.911286748.49
4-51264000.022726651.93
544939358.7843398387.84
796474041.07743182548.25
63
6-1-822
%%
142829234.6317.9345286662.9931.7197542571.64
653644806.4482.0744048827.616.74609595978.83
796474041.07100.0089335490.6011.22707138550.47
%%
154178973.8720.7546628553.5230.24107550420.35
589003574.3879.2537863912.656.43551139661.73
743182548.25100.0084492466.1711.37658690082.08
%
93721614.51937216.1561407298.21614072.981.00
14019065.50140190.661.00
14980856.6014980856.6014980856.6014980856.60100.00
11771514.2411771514.2411246311.5611246311.56100.00
120473985.3527689586.99101653531.8726981431.826.54
%
1556317867.2125034304.034.50
1-279531066.7611929660.0115.00
2-312020908.063005227.0225.00
3-43346061.911840334.0555.00
64
6-1-83%
4-51264000.021074400.0285.00
51164902.481164902.48100.00
653644806.4444048827.61
3
46628553.52187925.811529816.3445286662.99
37863912.656184914.9644048827.61
84492466.176372840.771529816.3489335490.60
4
%
61407298.2161407298.217.41614072.98
44806395.744877677.3949684073.135.992235783.29
46647422.23046647422.235.634100032.87
42403613.022951327.0645354940.085.472040972.30
20853173.471097535.4521950708.922.65930433.67
216117902.678926539.90225044442.5727.159921295.11
2
66651167.89100109944.19
66651167.89100109944.19
1
1
25213391.2421075201.42
731519.55738087.65
3276183.18
45672020.6581696946.79
7681264.78
349427.26433748.03
65
6-1-8479647623.48107220167.07
12996455.597110222.88
66651167.89100109944.19
2
1160222101.5797923278.07
128297640.496329013.98
232351755.551167427.02
348272556.87533300.00
45155000.00409710.00
5348569.00857438.00
79647623.48107220167.07
3
12
2025117086288.8823934.007110222.88
202511
————————
--
--
--
--
-1795032.077681264.785886232.71
202512315291256.817681264.7823934.0012996455.59
4
7110222.885886232.7112996455.59
5
66
6-1-85%
44912854.92156.392021078.47
16365788.99
10967789.3713.77976760.561-24602000.38
7681264.783-49.647681264.78
2110747.421916408.441-21194338.982.65220389.23
1500000.0011.8867500.00
67172656.4984.3310966993.04
67
6-1-866-1-87
3
2900474724.752900474724.752806625369.5037300000.002769325369.50
1223872515.491223872515.491292518275.621292518275.62
4124347240.244124347240.244099143645.1237300000.004061843645.12
1
66560761.6266560761.62
626086165.4866560761.62692646927.10
1346848251.17140000000.001486848251.17
30000000.0030000000.00
179999546.48179999546.48
8850644.758850644.75
490980000.00490980000.00
20000000.0020000000.00
2769325369.50206560761.6275411406.372900474724.75
66886-1-88
2
1285970865.6579439448.46-120820292.1827353421.961217236599.97
6547409.9788505.556635915.52
1292518275.6279527954.01-120820292.1827353421.961223872515.49
1292518275.6279527954.01-120820292.1827353421.961223872515.49
66994
1118574460.62991909330.701170707639.771048501577.69
567866685.58565046405.36567681314.88563429971.17
1686441146.201556955736.061738388954.651611931548.86
5
15000000.0095000000.00
79527954.0184785983.64
4300000.00
1170221.09
1300000.00
98827954.01182256204.73
1
-729134.10
15166617.93
4999196.31
4403048.83
23839728.97
650182.91
23189546.06
23189546.06
2
%
//
2.990.09250.0925
2.540.07860.0786
70
6-1-896-1-906-1-916-1-926-1-936-1-946-1-95~ZEE--==E. .....
6-1-96---二,........;;;;:=-
6-1-97锺军轰--~-.--
2026年1-3月2025年1-3月
~、在Ttfrγ 合并数 母公司 合并数 母公司
一、营业收入飞、JJ09032MsdLdY 698235789.78 314816119.09 578969502.86 35986537 1.91
减:营业成本618437262.23296753383.03513948021.64338,944,261.3~
税金及附加 7333206.63 1997644.46 6880586.08 2491361.4f
销售货用12275228.161.7350918.3413880770.928447596.43
管理费用19579015.329563260.5718761947.6810235120.78
研发费用8773674.965227.379104814.15567899.94
财务费用12663715.742937772.1410069370.844609303.63
其中:利息费用 11693648 .34 4320237.03 9809657.13 3647913.5S
利息收入396203.6598202.082104779.31958460.6
2日:其他收益5522143.461260514.726164143.721202389.37
投资收益〈损失以"_,,号坝列)30814817.0730814817.0729901460.5844901460.58其中:对联营企业和合营企业的投资收益30814817.0730814817.0729901460.5829901460.5811
以摊余成本计量的金融资产终止确认收..~、敞口套期收益(损失以"_,,号填列〉.公允价值变动收益〔损失以"_,,号填列)-2004.40-2004.40.借用诫值损失〈损失以 lf_ " 号填列〉 3812930.97 9568640.05 2806473.75
资产减值损失(损失以"_,,号填列)-9771695.71172312.25.资产处置收益〈损失以"_"号填列〉-59.327192215.107192215.1
一、营业利润(亏损以"_,,号填列〉49549818.8138022192.8752388284.7047865893.38
加 g 营业外收入 605624.96 30872.05 879112.24 78991 1.71
减:营业外支出23315.5062029.07136407.6719291.92
一、利润总额(亏损总额以"_,,号填列〕50132128.2737991035.8553130989.2748636513.17
减:所得税费用5912634.912238419.284831112.74-229737.8
四、净利润(/争亏损以"-"号填列)44219493.3635752616.5748299876.5348866251.0
(一)按经营持续性分类
l 持续经营净利润 (净亏损以 if _ " 号填列) 44219493 .36 35752616.57 48299876.53 48866251.0
2终止经营净利润〈净亏损以11"号填列〉...
(一)按所有权归属分类..
1.归属于母公司所有者的净利润44219493.3635752616.5748299876.5348866251.0
2.少数股东损益.
五、其他综合收益的税后净额-24478873.45-24478873.45-66127378.72-66127378.72
归属母公司所有者的其他综合收益的税后净额-24478873.45-24478873.45-66127378.72-66127378.72
(一)不能重分类进损益的其他综合收益
1.重新计量设定受益计划变动额
2.权益法下不能转损益的其他综合收益
3.其他权益工具投资公允价值变动
4.企业自身信用风险公允价值变动
5.其他
(一)将重分类进损益的其他综合收益-24478873.45-24478873.45-66127378.72-66127378.72
1.权益法下可转损益的其他综合收益-24478873.45-24478873.45-66127378.72-66127378.72
2.其他债权投资公允价值变动
3.金融资产重分类计入其他综合收益的金额.
4.其他债权投资信用减值准备
5.现金流量套期储备
6.外币财务报表折算差额
7其他
归属于少数股东的其他综合收益的税后净额
六、综合收益总额19740619.9111273743.12-17827502.19-17261127.66
归属于母公司所有者的综合收益总额19740619.9111273743.12-17827502.19-17261127.66
归属于少数股东的综合收益总额..七、每股收益z
(一)基本每股收益0.02680.02170.02900.0293
(一)稀释每股收益0.02680.02170.02900.0293,江4../
6-1-98.--马.........=回.....
毡葱过
6-1-99



