华天科技:2025年年度审计报告

[2026]9-00353

WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP.WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558

1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668

22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn

100083 BeijingChina100083

[2026]9-00353

2025

12312025

202512312025

- 1 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558

1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668

22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn

BeijingChina100083 100083

20251682184.89

97.72%202419.23%

20251231

82780.9310419.3172361.62

- 2 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558

1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668

22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn

100083 BeijingChina100083

2025

- 3 -WUYIGE Certified Public Accountants.LLP Telephone +86 10 82330558

1 Room 2206 22/FXueyuan International Tower Fax +86 10 82327668

22 2206 No.1 Zhichun RoadHaidian Dist. Internet www.daxincpa.com.cn

BeijingChina100083 100083

-4-20251120251231

20031225

20071162007374

A 4400 2007 11 20

002185

91620500756558610D 325888.17

360

200841820072007

2007123117400

10526100

200952220082008

2008123126100

10128710

201042520092009

2009123128710

10337323

201110212011

2011

889329040613

201252720112011

2011123140613

10664980.80

2013812461

10046100.00

-18-20251120251231

201421720141128

A 4722.67

64980.8069703.47

2015

20152411

12262.4169703.4781965.88

201520152015

123181965.8810

3106555.65

201620162016

1231106555.6510

10213111.29

2018

2019966

608890830213111.29274000.38

2021

20212942

464480874274000.38320448.46

20232023

202552020251231

59572471320448.46326405.71

LED MEMS

2026329

-19-20251120251231

()

202512

312025

()

111231

()

5%1000

5%5000

10%10%5000

1%1000

5%1000

10%

-20-20251120251231

10%10000

10%

()

-21-20251120251231

()

-22-20251120251231

()

-23-20251120251231

()

-24-20251120251231

()

-25-20251120251231

114

-26-20251120251231

()

-27-20251120251231

()

20%50%

20%

-28-20251120251231

()

-29-20251120251231

5-500-1020.00-1.80

3-100-1033.33-9.00

5-100-1020.00-9.00

3-100-1033.33-9.00

()

-30-20251120251231

()

-31-20251120251231

()

-32-20251120251231

()

-33-20251120251231

()

-34-20251120251231

-35-20251120251231

()

-36-20251120251231

()

-37-20251120251231

()

-38-20251120251231

12100

-39-20251120251231

()

13%9%6%5%3%

3%2%

/012.5%15%16.5%

21%24%25%

15%

12.5%

25%

15%

25%

16.5%

Huatian Technology(USA) LLC 21%

Huatian Technology(MALAYSIA) Sdn.Bhd. 24%

UNISEM (M) BERHAD 24%

15%

25%

15%

-40-20251120251231

25%

()

-41-20251120251231

()

851821.86474170.16

5166966809.204943790878.58

200019696.98208539025.38

5367838328.045152804074.12

473749042.86545193363.28

()

1722542558.391342336592.16

216223771.98293327443.26

1506318786.411049009148.90

1722542558.391342336592.16

()

112905133702.352449202282.66

1210523494.137902565.63

-42-20251120251231

235147823.623714971.29

342162048.581324178.08

451261386.0355889.79

51102644.551478531.95

2925331099.262463678419.40

151531292.50127239410.42

2773799806.762336439008.98

(%)(%)

926165.900.03926165.90100.00

2924404933.3699.97150605126.605.152773799806.76

2925331099.26100.00151531292.505.182773799806.76

(%)(%)

947119.250.04947119.25100.00

2462731300.1599.96126292291.175.132336439008.98

2463678419.40100.00127239410.425.162336439008.98

(%)(%)

12905133702.35145256685.125.002449194035.05122459701.755.00

1210523494.131052349.4110.007768927.47776892.7510.00

235018391.201505517.3730.002922525.28876757.5830.00

341378102.57689051.3050.001311390.61655695.3150.00

451248598.56998878.8580.0055889.7944711.8380.00

51102644.551102644.55100.001478531.951478531.95100.00

2924404933.36150605126.602462731300.15126292291.17

-43-20251120251231

947119.2512453.358500.00926165.90

126292291.1725759074.981446239.55150605126.60

127239410.4225759074.9812453.351454739.55151531292.50

1454739.55

722959517.26

24.71%36148083.92

()

360724.9649352.12311372.84833743.8078409.59755334.21

(%)

360724.96100.0049352.1213.68311372.84

(%)

833743.80100.0078409.599.40755334.21

-44-20251120251231

(%)

833743.80100.0078409.599.40755334.21

1236282.4611814.125.00659995.7532999.795.00

1286380.008638.0010.0068535.556853.5510.00

233100.00930.0030.0070250.0021075.0030.00

3434962.5017481.2550.00

4534962.5027970.0080.00

360724.9649352.12833743.8078409.59

78409.5929057.4749352.12

()

310424368.57294200158.71

1348075.81

1431536666.07

()

-45-20251120251231

(%)(%)

168236739.1595.4070900293.8397.33

122527271.133.531575359.702.16

23397700.510.56339313.220.47

3369004.210.5129691.000.04

71530715.00100.0072844657.75100.00

37691668.21

52.69%

()

71647434.3850368025.60

150678654.2029059881.40

1221963853.9419873487.20

232740043.083362014.61

343327647.524656536.12

45766952.14550460.05

52013915.837142267.49

81491066.7164644646.87

9843632.3314276621.27

71647434.3850368025.60

29245985.8522021623.38

12422084.0530177030.42

855401.781905518.94

38967595.0310540474.13

81491066.7164644646.87

9843632.3314276621.27

71647434.3850368025.60

-46-20251120251231

(%)(%)

81491066.71100.009843632.3312.0871647434.38

129245985.8535.896145723.9421.0123100261.91

252245080.8664.113697908.397.0848547172.47

81491066.71100.009843632.3312.0871647434.38

(%)(%)

64644646.87100.0014276621.2722.0850368025.60

122021623.3834.079269344.9042.0912752278.48

242623023.4965.935007276.3711.7537615747.12

64644646.87100.0014276621.2722.0850368025.60

(%)

129245985.856145723.9421.01

252245080.863697908.397.08

81491066.719843632.3312.08

(%)

122021623.389269344.9042.09

242623023.495007276.3711.75

64644646.8714276621.2722.08

2025112948642.614806866.266521112.4014276621.27

-47-20251120251231

1080938.641080938.64

1006731.014387148.575393879.58

120048.00120048.00

202512314029581.253800135.252013915.839843632.33

14276621.271080938.645393879.58120048.009843632.33

120048.00

(%)

17700000.00121.72885000.00

8234062.47110.10411703.12

8167047.0010.021237849.55

4630000.005.681250500.00

4291171.005.27374536.55

43022280.4752.794159589.22

()

1703182694.1020410670.691682772023.411206079548.0926335189.371179744358.72

5230567.405230567.407028657.187028657.18

684411395.681613795.90682797599.78520307412.445193067.46515114344.98

271354020.018738508.96262615511.05271372229.334282631.31267089598.02

211816067.452464846.73209351220.72184814916.741032887.75183782028.99

2875994744.6433227822.282842766922.362189602763.7836843775.892152758987.89

-48-20251120251231

26335189.379981593.0415906111.7220410670.69

5193067.461613795.905193067.461613795.90

4282631.3110923795.966467918.318738508.96

1032887.752464846.731032887.752464846.73

36843775.8924984031.6328599985.2433227822.28

()

32314666.68

()

726583058.41629980341.59

8836427.869379370.14

6475875.781268056.12

741895362.05640627767.85

()

32314666.6832314666.6831371750.0131371750.01

32314666.6832314666.68

31371750.0131371750.01

-49-20251120251231

()

64440842.34-5310280.9459130561.40

19803946.14-2286520.741960000.0015557425.40

84244788.48-7596801.681960000.0074687986.80

-50-20251120251231

()

948726914.89862704490.01

()

1.5548794.125548794.12

4.5548794.125548794.12

1.1615907.591615907.59

2.209879.76209879.76

1209879.76209879.76

4.1825787.351825787.35

1.3723006.773723006.77

2.3932886.533932886.53

()

21247748911.3719335829248.28

1.6309231194.0424124942311.80923852116.7018321164.24431158993.3831807505780.16

-51-20251120251231

2.826055854.955473023862.5149702501.313206868.76215057646.796567046734.32

132653389.011238209020.935619452.792700912.8753326703.541332509479.14

2730998345.113825447611.9327633634.43131504.43145434855.704729645951.60

362404120.83409367229.6516449414.09374451.4616296087.55504891303.58

3.1580179816.1921774240.551104376.58954608.161604013041.48

11580179816.1921774240.551104376.58954608.161604013041.48

4.7135287048.9928017786358.12951780377.4620423656.42645262032.0136770539473.00

1.1000471523.3010774939963.08486197244.419734603.37195375325.3312466718659.49

2.268040426.822778500568.3698642030.462434071.8789515857.523237132955.03

1258986691.922472434868.1382988541.142434071.8778822744.312895666917.37

29053734.90306065700.2315653489.3210693113.21341466037.66

3.188859981.1519786918.80752469.07449530.21209848899.23

1188859981.1519786918.80705878.42449530.21209802308.58

246590.6546590.65

4.1268511950.1213364580550.29565052356.0711416206.17284441652.6415494002715.29

1.4874018.8783853.524957872.39

2.23657079.96172893.9923829973.95

123657079.96172893.9923829973.95

4.28531098.83256747.5128787846.34

1.5866775098.8714624674709.00386471273.889007450.25360820379.3721247748911.37

2.5308759670.7413345128329.85437571018.778586560.87235783668.0519335829248.28

220251231

21879269.72

9337570.74

31216840.46

320251231

120042280.71

45186113.72

28774700.77

-52-20251120251231

37435939.96

27112087.35

44894532.90

166919799.33

2028901.19

1064458.06

2264006.89

-16168053.98

-16176429.30

-17087901.28

180215669.06

705370874.50

()

3423885500.042565879022.52

110352440.79110352440.794440051.784440051.78

259809343.49259809343.4912111516.4612111516.46

654913.68654913.685628461.915628461.91

5575221.245575221.24

218850578.77218850578.77151492088.01151492088.01

265320502.28265320502.2842447865.5142447865.51

34407877.8534407877.85

16672241.3916672241.39201188355.22201188355.22

38270824.3638270824.36

38182958.4338182958.43

16843473.9316843473.93116656354.40116656354.40

2451247863.162451247863.161979992514.541979992514.54

11455440.3411455440.348163635.028163635.02

3423885500.043423885500.042565879022.522565879022.52

270000000.004440051.78105912389.01110352440.79

-53-20251120251231

545360000.0012111516.46247697827.03259809343.49

365066365.0142447865.51222872636.77265320502.28

53015325.5734407877.8534407877.85

800000000.00151492088.01214009304.76146650814.00218850578.77

864312778.23201188355.2221652921.12206169034.9516672241.39

462422914.46116656354.40190662725.01290475605.4816843473.93

1979992514.544412146424.693920622756.6320268319.442451247863.16

3360177383.272508328745.925449362106.244563918211.0620268319.443373504321.66

(%)(%)(%)

46.0048.00

49.0052.00

72.6870.00

64.9068.00

91.0090.00

90.0085.00

66.4665.00

()

1.148052059.25222742993.25370795052.50

2.10774735.7714158799.14363010407.74387943942.65

16560438.85363010407.74369570846.59

27598360.297598360.29

10774735.7710774735.77

3.21925.7221925.72

21925.7221925.72

4.158826795.02236879866.67363010407.74758717069.43

1.15888939.0968213040.7084101979.79

2.3126794.6723189982.4311993726.1138310503.21

12147449.9523189982.4311993726.1137331158.49

-54-20251120251231

2979344.72979344.72

3.10557.9510557.95

210557.9510557.95

4.19015733.7691392465.1811993726.11122401925.05

1.139811061.26145487401.49351016681.63636315144.38

2.132163120.16154529952.55-286693072.71

()

1.393285662.19127550128.42219225405.04740061195.65

2.142962.6518686469.7218829432.37

1142962.6518686469.7218829432.37

3.97168.1549893049.2649990217.41

197168.1528897437.2628994605.41

220995612.0020995612.00

4.393331456.6977657079.16237911874.76708900410.61

1.32997320.4378108574.7699606615.31210712510.50

2.8274691.139095188.9120594809.5537964689.59

18274691.139095188.9120594809.5537964689.59

3.32534265.7332534265.73

128897437.2628897437.26

23636828.473636828.47

4.41272011.5654669497.94120201424.86216142934.36

1.18928592.8118928592.81

3.18928592.8118928592.81

-55-20251120251231

118928592.8118928592.81

1.352059445.1322987581.22117710449.90492757476.25

2.360288341.7630512960.85119618789.73510420092.34

()

11720040.8411720040.84

FlipChipInternation

1593688.401593688.40

alLLC

6847539.766847539.76

346184432.4127570948.36373755380.77

UNISEM(M) BERHAD 401396650.87 31968180.28 433364831.15

2169667.5848171.902121495.68

769912019.8659539128.641593688.4048171.90827809288.20

11720040.8411720040.84

FlipChipInterna

1593688.401593688.40

tionalLLC

6847539.766847539.76

UNISEM(M) BERHAD 32373288.06 46619011.49 4511690.28 83503989.83

2169667.5848171.902121495.68

54704224.6446619011.494511690.281593688.4048171.90104193066.11

UNISEM (M) BERHAD

-56-20251120251231

2026-6.56%18.63%

274366.31287177.97

2031

17.67%11.93%

UNISEM (M) 2026- 13.90% 16.76%

241366.97233149.218217.76

BERHAD 2032

13.69%9.96%

515733.28520327.188217.76

UNISEM (M) BERHAD

2026

1061

20261062

()

6352420.881716112.534636308.35

155227603.4620107297.4922799250.50152535650.45

161580024.3420107297.4924515363.03157171958.80

()

-57-20251120251231

////

33026218.85219756215.8523823482.48180552111.95

56127356.08374171899.4852995919.79375200327.45

93781328.75625208858.69133127460.94864190934.49

11094988.2273966588.139989341.0966595607.27

2068857.1312783698.883085357.7919507731.27

78549818.35523665455.4924735142.46164900949.71

47883421.46317371028.1161933016.43418146324.00

206083104.71902962997.59144298647.51528463915.05

528615093.553049886742.22453988368.492617557901.19

67213793.19448091954.6166258463.35441723088.97

21378189.0490735004.4623219134.79100365397.43

100843537.24637463704.9647372767.57285682745.39

353921445.031922369696.44272143839.961514068531.11

543356964.503098660360.47408994205.672341839762.90

74579774.03454035319.5223060938.85430927429.64

74579774.03468777190.4723060938.85385933266.82

98783106.7065147508.93

77054791.7951372987.19

465415949.92411902564.17

10728791.20

651982639.61528423060.29

20274339.214339.21

202850598169.6066674294.35

2029158587635.74158587635.74

2030176035420.27

203413292011.8414352178.92

-58-20251120251231

203535163972.75

203623922324.5623922324.56

20372674887.622674887.62

20385123392.2850633201.85

20395154.2314926950.32

20404969.9212001707.28

20412704.135433744.27

2042967.7756278977.25

20436399040.65

204413282.15

465415949.92411902564.17

HUATIAN TECHNOLOGY (USA) LLC

2020

()

43922211.4643922211.4694490055.1594490055.15

979473718.97979473718.971109533326.271109533326.27

1023395930.431023395930.431204023381.421204023381.42

()

198918383.69198918383.69207069701.71207069701.71

1348075.811348075.814921367.834921367.83

429582774.24230857200.61853097842.09453587263.63

22205171.0414723329.3022205171.0415169490.81

31371750.0131371750.01

652054404.78445846989.411118665832.68712119573.99

198222480.93694848.461054.30

2202512311348075.81

2008734.22

3230857200.61

-59-20251120251231

429582774.2414723329.3022205171.04

450000000.00

()

60000000.00

450000000.00

111005111.0052000000.00

5156175731.901804431248.96

4419827.542969595.40

5721600670.441919400844.36

()

364958510.78299671129.69

4419593.00

369378103.78299671129.69

()

114276976515.673253043697.56

1229115635.87307744808.40

4506092151.543560788505.96

2.1

22768831.85

23252358.90

46021190.75

()

1110000.00

111917633.0919528299.61

11917633.0919538299.61

()

125910460.10125908086.56

-60-20251120251231

125910460.10125908086.56

()

407303281.873638613548.723547175375.37498741455.22

-3410366.69293321753.48291592545.705139574.47

519308.32519308.32

410713648.563932454610.523839287229.39503881029.69

405120905.993237044942.393148008810.02494157038.36

182986530.06182986530.06

713743.33131511636.77131367509.35857870.75

709332.50119616968.48119475304.76850996.22

4410.837947937.777945474.076874.53

3946730.513946730.51

74707462.8873169509.291537953.59

1468632.5512362976.6211643016.652188592.52

407303281.873638613548.723547175375.37498741455.22

3350770.93283214526.84281499951.205065346.57

59595.7610107226.6410092594.5074227.90

3410366.69293321753.48291592545.705139574.47

()

16631828.6012079088.67

5561593.3020820862.40

8184141.996797761.27

6674406.095653241.19

5504687.243302242.30

1160557.34767887.06

828969.51815956.31

1319975.581130308.36

282540.49239948.99

-61-20251120251231

46148700.1451607296.55

()

33006466.711931952.30

364634985.92374778359.52

397641452.63376710311.82

MillenniumMicrotechHoldingCorporation 1889058.28 1931952.30

UNISEM(M) BERHAD 31117408.43

33006466.711931952.30

1 MillenniumMicrotechHoldingCorporation 1889058.28 2015

4 1 FlipChipInternationalLLC FlipChipInternationalLLC 100%

FlipChipInternationalLLC FlipChipInternationalVenturesLtd 2013 6 14

MillenniumMicrotechHoldingCorporation FlipChipInternationalVenturesLtd

MillenniumMicrotechHoldingCorporation

2 UNISEM(M) BERHAD 31117408.43 UNISEM(M) BERHAD 2025 10

312025202619

248395081.50262998707.20

4742151.054746147.49

4871506.172653272.23

106626247.20104380232.60

364634985.92374778359.52

10760000.00

10050000.00

20810000.00

()

-62-20251120251231

2609779051.073061884423.41

8256892.00

162983776.1327046554.98

2772762827.203097187870.39

()

3452908.441678180.34

()

260000000.00

4448181446.043643215942.911.80%-2.55%

4016443711.666209926748.071.90%-5.44%

8464625157.7010113142690.98

8095806.0310710542.12

2609779051.073061884423.41

5862941912.667061968809.69

()

580014112.57205904660.48

57397850.7241442623.17

162983776.1327046554.98

359632485.72137415482.33

1162983776.1327773942.08

12159312236.4627052136.38

23153984253.3526000155.44

3103733846.63125078426.58

580014112.57205904660.48

()

-63-20251120251231

8240000.00

16892.00

8256892.00

()

800000.00

()

473054464.8287040310.1274049810.39486044964.55

9895833.331250000.048645833.29

27031097.243991115.0823039982.16

66785408.545008905.6061776502.94

9109000.006291000.0015400000.00

11877083.343378437.688498645.66

8000000.008000000.00

2022

32377185.302077773.7230299411.58

5806666.571040000.044766666.53

36979166.756249999.9630729166.79

26804000.004934000.0021870000.00

5578125.001312500.004265625.00

3578400.00604800.002973600.00

9229167.143000000.003687499.928541667.22

6333225.661259283.185073942.48

-64-20251120251231

TSV-CIS

2786732.541621293.881165438.66

3433523.951061196.562372327.39

29#16395252.35963749.2815431503.07

2895833.831624999.921270833.91

1833333.58999999.96833333.62

MPP

3178565.70759060.482419505.22

110KV 6037428.31 5067796.56 969631.75

2916666.80624999.962291666.84

2031250.00375000.001656250.00

Flipchip

1890612.50444850.001445762.50

5720536.472019012.963701523.51

20186474749.801853750.044620999.76

1843750.00375000.001468750.00

2208020.67563750.041644270.63

5936875.001207500.004729375.00

Landsubsidy 10423729.20 331282.24 175015.79 10267462.75

Capexsubsidy 52856896.95 20139310.12 8706722.87 189253.97 64478738.17

4150000.004150000.00

4250000.00750000.005000000.00

19550000.052424999.9617125000.09

QFN 3D 4600000.00 4600000.00

4400000.00229166.664170833.34

18000000.0018000000.00

8625000.008625000.00

-65-20251120251231

MCU

3750000.003750000.00

2023

4675000.00510000.004165000.00

5000000.005000000.00

2025

7000000.007000000.00

6000000.006000000.00

OHT 6960000.00 6960000.00

5500000.00183333.325316666.68

10000000.0010000000.00

20806348.258400000.007672300.2421534048.01

473054464.8287040310.1274414080.15364269.76486044964.55

()

3204484648.0059572471.0059572471.003264057119.00

()

7220331433.19422863174.267643194607.45

167080797.83115198889.6279497136.39202782551.06

7387412231.02538062063.8879497136.397845977158.51

1538062063.88422863174.26

115198889.62

279497136.3954685664.57

24811471.82 UNISEM(M)BERHAD

()

-66-20251120251231

-79903028.34108993708.00108993708.0029090679.66

()

10852505.057667954.555056981.9913463477.61

()

444372103.6823191264.80467563368.48

()

5691376249.935194483848.86

710508576.43616251021.39

23191264.8048859958.06

185860109.5870498662.26

6192833451.985691376249.93

()

16821848914.7414720653330.2814109325103.6112503798669.68

392066379.05210916964.11352292002.60211878127.13

17213915293.7914931570294.3914461617106.2112715676796.81

LED

13150108866.6711223847961.16900067876.10791650460.222688069.629296252.5714052864812.3912024794673.95

3161050481.402906775620.443161050481.402906775620.44

16311159348.0714130623581.60900067876.10791650460.222688069.629296252.5717213915293.7914931570294.39

-67-20251120251231

LED

10031862910.638787999872.95894624096.68787342439.102688069.629296252.5710929175076.939584638564.62

6279296437.445342623708.655443779.424308021.126284740216.865346931729.77

16311159348.0714130623581.60900067876.10791650460.222688069.629296252.5717213915293.7914931570294.39

16279288740.7614101380954.69856152547.77751577364.732688069.629296252.5717138129358.1514862254571.99

31870607.3129242626.9143915328.3340073095.4975785935.6469315722.40

16311159348.0714130623581.60900067876.10791650460.222688069.629296252.5717213915293.7914931570294.39

LED LED

()

49496770.5035936027.39

12901931.1711380757.03

15501205.7912449611.26

9181843.958289504.94

9626381.958619774.50

2233784.221898190.48

-68-20251120251231

2111734.961067188.58

26359.5326534.46

5269.38227641.63

101085281.4579895230.27

()

105964909.7091355090.86

8218614.717434075.61

5553833.596077166.14

5119250.625092042.68

3958102.843333488.74

2987721.874112590.48

1672197.791076683.02

2188048.741502765.06

924058.25815546.97

5755762.155490249.54

142342500.26126289699.10

()

393090076.24365448042.93

135125260.8889760296.20

32501792.8629698027.75

26755381.4923112756.67

25146002.2419764948.13

23310176.7026174790.44

20499400.9320512949.53

11707011.0410466413.25

14728724.2512339006.81

7561128.503885445.33

6352799.295869245.04

6048070.455389351.65

5642268.066243102.98

5258172.966257926.52

3074788.432572768.78

2879486.823607164.19

2711768.493961944.33

970193.04640995.21

20509142.9520220275.64

743871645.62655925451.38

()

-69-20251120251231

599553087.55521508008.07

259389689.74275282415.55

100740028.2887759279.56

25562032.3513915863.66

37075777.8334047343.76

15213403.0510844046.84

1037534018.80943356957.44

()

319685152.76300600430.38

122983828.90166891644.09

27116793.91

16245888.2859087670.13

5902158.565093728.43

186357594.14106831638.50

()

551416938.40493772209.69

155588922.02124959489.52

801598.14785921.70

707807458.56619517620.91

343961600.00285160000.00

34760000.0047180000.00

29489999.9648272092.96

13195100.00

8000000.0010000000.00

7701510.492091062.02

6920400.009079700.00

20246740000.00

3378437.688122328.56

110KV 5067796.56 5067796.56

5008905.601585048.68

4934000.004934000.00

4902703.902465097.52

-70-20251120251231

3991115.083991115.09

2927000.002493000.00

2922600.00

2719500.00

20222500000.00

2424999.962424999.96

2019012.962019012.96

TSV-CIS

1621293.881736895.90

1259283.181259283.18

1061196.561061196.56

MPP

759060.48759060.48

496149.24496149.24

Flipchip

444850.00444850.00

20233400000.00

4846500.00

20232000000.00

52210422.8742883020.02

551416938.40493772209.69

()

-7596801.6813452050.68

39595555.6416209305.50

6670769.559447093.51

8661874.79107465022.56

942916.672875128.38

14061485.92

891581.921391105.00

-17162.40-642737.14

63210220.41150196968.49

()

33560271.99199582055.91

121579614.07-42285887.23

155139886.06157296168.68

-71-20251120251231

()

-25746621.63-15854831.03

4312940.94-2419310.18

-21433680.69-18274141.21

()

-24984031.63-19547941.95

29057.47136345.69

-23829973.95-3533379.76

-46619011.49-43027845.11

-95403959.60-65972821.13

()

1699649.5012762938.55

()

1785535.46150213.201785535.46

294828.001743619.94294828.00

3656090.332695985.353656090.33

1801151.741454558.131801151.74

7537605.536044376.627537605.53

()

373673.36642609.33373673.36

1014281.59576698.891014281.59

2222818.821226493.122222818.82

1507703.09710613.031507703.09

5118476.863156414.375118476.86

()

25503479.2719466358.77

52718856.2013491061.75

-72-20251120251231

78222335.4732957420.52

884592662.04

/132688899.31

-9164133.02

-2046302.15

-24012449.24

13821951.54

-2411418.71

58642256.80

-89296469.06

78222335.47

()

114047456.21159635165.23

559723810.61497812612.96

91984672.6752089852.07

12563952.385601064.78

778319891.87715138695.04

21782278.3821878272.73

16930031.6815062929.72

30235907.3128461914.15

12454720.4714283069.48

5902158.565093728.43

8078648.112081329.64

2531325.015022111.69

3224314.4713209491.97

-73-20251120251231

8780348.546877297.35

20118210.1826366905.46

192092203.16199262861.73

12833231.1597362854.75

334963377.02434962767.10

5069942.2917313772.29

1919400844.366219322441.71605089140.983014951520.537260236.085721600670.44

7061968809.694493933993.0810950363.213180635183.492523276069.835862941912.66

1931952.30305609445.22274534930.81-33006466.71

137415482.33388930548.762137625.84164575919.53359632485.72

3097187870.392704097087.793002953095.3225569035.662772762827.20

12217904959.0710713256434.794014676585.969475212355.992720681261.1014749944362.73

()

806370326.57659098608.73

95403959.6065972821.13

21433680.6918274141.21

2895876797.132532666282.56

37331158.4935873977.15

37964689.5934466798.82

24515363.0320809350.35

-1699649.50-12762938.55

-771253.87426485.69

-155139886.06-157296168.68

319685152.76300600430.38

-63210220.41-150196968.49

-74-20251120251231

-23107889.88-60845134.83

82843923.6527807044.22

-686391980.862023844.27

-146442624.43-283791967.88

227418106.8564846772.97

3472079653.353097973379.05

5166150735.524938477893.55

4938477893.555333970951.05

227672841.97-395493057.50

5166150735.524938477893.55

851821.86474170.16

5164196546.074935659654.49

1102367.592344068.90

5166150735.524938477893.55

2769208.837256478.86

1054.30875703.16

198222480.93153751430.15

694848.4652442568.40

201687592.52214326180.57

()

-75-20251120251231

107818019.307.0288757831294.05

107847791.511.731932186785041.25

105354.375.4586575087.36

38896584.560.90322035132173.11

106553622.117.0288748944099.09

590981.007.02884153887.25

1631094.551.7319322824944.85

18799.985.4586102621.57

152795787.277.02881073971029.56

80441066.161.731932139318456.60

448196.018.23553691118.22

307415355.520.04479713771285.68

1461327.275.45867976801.04

1552816.817.028810914438.79

38480400.191.73193266645436.46

12615.175.458668861.17

1918194930.000.04479785929378.28

5850000.007.028841118480.00

UNISEM(M)BERHAD

()

12741259.54

13850290.83

-76-20251120251231

9204864.77

2048000.00

11252864.77

1037534018.80943356957.44

PTUnisem

FlipChipInternationalLLC

()

(%)

1696.00100.00

1683.7289.10

4000.0089.10

284700.00100.00

184017.80100.00

22130.86100.00

20000.00100.00

347053.3671.19

-77-20251120251231

(%)

29602.68100.00

HuatianTechnology(US

2426.68100.00

A)LLC

HuatianTechnology(MA 1108979.10

100.00

LAYSIA)Sdn.Bhd.

1036677.00

UNISEM(M)BERHAD 44.44

Unisem(S)PteLtd 10.00 44.44

11000.0044.44

UnisemAdvancedTechn

174602.0044.44

ologiesSdn.Bhd.Unisem(Mauritius)Holdi

3.3844.44

ngsLimited

UnisemInternational(Ho 550.00 &2.00

44.43

ngKong)Limited

Unisem(Sunnyvale)Inc 10.00 44.43

50000.0037.8262.18

1247.00100.00

500000.0077.8322.17

200000.00100.00

99000.0060.00

30000.00100.00

10403.257.67

3800.00100.00

3750.00100.00

200000.00100.00

55.56%75001564.482063750118.88

28.81%34887232.401162509161.69

-78-20251120251231

1347837591.984272115291.165619952883.141498444804.42471912082.781970356887.20

3295623540.936236587405.869532210946.794128342467.661368779406.975497121874.63

1197454696.563605397166.314802851862.87733417847.40455199596.181188617443.58

2177326513.965570877150.037748203663.992906291493.31948112284.763854403778.07

3161050481.40144444754.08-27316515.42499982717.432508295805.8394345826.7494345826.74419878837.92

3786679098.60121094177.02121094177.02478724233.763017682390.7161859014.2961859014.29530809703.94

()

UNISEM(M)BERHAD 43.45% 44.44%

()

22.50

49.00

23.08

59130561.4064440842.34

-5310280.94796456.12

-79-20251120251231

-5310280.94796456.12

15557425.4019803946.14

-2286520.7412655594.56

()

473054464.8287040310.1274414080.15364269.76486044964.55

()

551416938.40493772209.69

15825642.0523331748.60

567242580.45517103958.29

-80-20251120251231

1431536666.071431536666.07

1431536666.07

()

-81-20251120251231

1722542558.391722542558.39

361616456.68409497834.25177612623.96948726914.89

2084159015.07409497834.25177612623.962671269473.28

()

113109179.9425.65%-30.59%

()

(%)

49534820.0022.3022.30

1363.60%

-82-20251120251231

()

8849.56

5209732.643131980.25

23732022.5718593931.65

17850904.5415947345.82

2075427.732022445.62

6649455.375347955.18

7718996.578486787.61

33154350.5132424202.33

5129472.662848416.04

24759499.6911537178.04

1485712.39

-83-20251120251231

13274.35

594059.41

17966389.3020365324.56

1037610.60

154142088.70142917562.00

1236669.151254619.61

31624477.5227697430.708253587.597847796.0813905192.8229445956.59

74000000.002025-11-272027-11-26

400000000.002023-06-292041-06-29

2000000.002025-12-112028-12-10

8000000.002026-01-222029-01-21

5000000.002026-08-052029-08-04

5000000.002026-09-052029-09-04

5000000.002026-10-232029-10-22

5000000.002026-12-162029-12-15

5000000.002026-12-312029-12-30

5000000.002026-11-212029-11-20

350000000.002029-03-012032-02-29

-84-20251120251231

400000000.002024-09-272032-10-13

350000000.002029-10-142032-10-13

600000000.002030-02-242033-02-23

400000000.002028-07-142031-07-13

100000000.002026-08-092029-08-08

100000000.002027-01-132030-01-12

100000000.002029-04-112032-04-10

50000000.002029-04-112032-04-10

150000000.002026-09-082029-09-07

150000000.002026-10-132029-10-12

100000000.002026-10-212029-10-20

650000000.002029-03-212032-03-20

400000000.002028-11-232031-11-22

100000000.002025-10-272028-10-26

100000000.002025-11-162028-11-15

100000000.002025-12-102028-12-09

200000000.002029-12-062032-12-05

270000000.002025-07-262028-07-25

300000000.002025-08-292028-08-28

260000000.002030-06-242033-06-23

240000000.002030-07-292033-07-28

340000000.002030-09-152033-09-14

540000000.002028-05-192031-05-20

360000000.002030-10-302033-10-29

200000000.002030-09-222033-09-21

30000000.002025-02-272028-02-26

20000000.002025-03-132028-03-12

-85-20251120251231

30000000.002025-03-132028-03-12

30000000.002025-04-112028-04-10

50000000.002025-10-152028-10-14

50000000.002025-11-272028-11-26

600000000.002023-05-172031-05-16

400000000.002028-10-162031-10-15

230000000.002028-11-232031-11-22

600000000.002023-06-152031-06-14

400000000.002024-01-232032-01-21

100000000.002026-06-172029-06-16

400000000.002031-07-282034-07-27

150000000.002029-08-252032-08-24

500000000.002024-12-112029-12-09

500000000.002030-01-202033-01-19

300000000.002029-12-282032-12-27

13000000.002026-02-252029-02-24

600000000.002030-04-172033-04-16

180000000.002027-06-072030-06-06

20000000.002030-03-072033-03-06

8150000.002030-03-072033-03-06

12000000.002030-03-072033-03-06

1200000.002030-03-072033-03-06

350000000.002022-06-222028-01-20

14700000.002030-03-072033-03-06

12287460.002030-03-072033-03-06

16000000.002030-03-072033-03-06

-86-20251120251231

1252.731237.55

()

31190531.291559526.5639084128.001954206.40

3836902.57191845.133052770.17152638.51

13874306.59708440.3318367402.12918370.11

4432.50996.63545155.7527412.79

6370598.493254594.00

55276771.442460808.6564304050.043052627.81

19916689.2317886290.83

184520.71

1850000.001850000.00

21951209.9419736290.83

()

24374427.00175057134.7312867000.0092410794.00

13923684.0099999898.415034000.0036154188.00

3013336.0021641779.16832000.005975424.00

18261024.00131150674.418561000.0061485102.00

59572471.00427849486.7127294000.00196025508.00

7.182

-87-20251120251231

()

Black-Scholes

281022693.39

123508329.85

()

57568541.73

23310176.70

5553833.59

37075777.83

123508329.85

()

20251231

()

20251231

20263292025

100.22202512313264057119

71809256.6220251231

100.22

20252025

-88-20251120251231

LED

16953828856.03900067876.102688069.62-642669507.9617213915293.79

14763897670.48791650460.229296252.57-633274088.8814931570294.39

-7596801.68-7596801.68

-20939888.61-493792.08-21433680.69

-93929643.21-179974.49-1294341.90-95403959.60

2938029757.4649831072.2621987576.10-14160397.582995688008.24

878269940.9920536065.43-23981322.299767977.91884592662.04

79838959.341960160.38-3576784.2578222335.47

798430981.6518575905.05-23981322.2913344762.16806370326.57

56108054271.811062342635.2967385973.35-14116646974.0443121135906.41

21256085783.60555142651.741543603.92-175789548.8121636982490.45

()

11878778821.69625156818.75

-89-20251120251231

1216814.733337622.76

231743385.57153867.10

3446281.2045045.38

4544154.41

537542.54450404.92

880667000.14629143758.91

44524312.0331915677.77

836142688.11597228081.14

(%)(%)

880667000.14100.0044524312.035.06

1879960342.8299.9244524312.035.06

2706657.320.08

880667000.14100.0044524312.035.06

(%)(%)

629143758.91100.0031915677.775.07

1625243495.2799.3831915677.775.10

23900263.640.62

629143758.91100.0031915677.775.07

(%)(%)

1878072164.3743903608.225.00621256555.1131062827.765.00

1216814.731681.4710.003337622.76333762.2710.00

231743385.57523015.6730.00153867.1046160.1330.00

3446281.2023140.6050.0045045.3822522.6950.00

4544154.4135323.5380.00

-90-20251120251231

(%)(%)

537542.5437542.54100.00450404.92450404.92100.00

879960342.8244524312.03625243495.2731915677.77

31915677.7714054873.811446239.5544524312.03

1446239.55

370254362.20

42.04%18512718.10

()

38915051.1332049667.88

121781665.236383068.15

123156436.384340493.26

234253323.453690012.17

342513400.0019571763.72

459348600.002456972.02

5272231.297273583.29

41325656.3543715892.61

2410605.2211666224.73

38915051.1332049667.88

-91-20251120251231

20044500.0026738551.91

9492139.3711501869.99

11789016.985475470.71

41325656.3543715892.61

2410605.2211666224.73

38915051.1332049667.88

(%)(%)

41325656.35100.002410605.225.8338915051.13

19492139.3722.971819141.7719.167672997.60

220044500.0048.5020044500.00

311789016.9828.53591463.455.0211197553.53

41325656.35100.002410605.225.8338915051.13

(%)(%)

43715892.61100.0011666224.7326.6932049667.88

111501869.9926.315265044.6345.786236825.36

226738551.9161.164340351.9116.2322398200.00

35475470.7112.532060828.1937.643414642.52

43715892.61100.0011666224.7326.6932049667.88

(%)

19492139.371819141.7719.16

220044500.00

311789016.98591463.455.02

41325656.352410605.225.83

(%)

-92-20251120251231

(%)

111501869.995265044.6345.78

226738551.914340351.9116.23

35475470.712060828.1937.64

43715892.6111666224.7326.69

202511331825.402689136.138645263.2011666224.73

460777.86460777.86

1343365.463912632.005255997.46

4460399.914460399.91

20251231792603.261345770.67272231.292410605.22

11666224.73460777.865255997.464460399.912410605.22

4460399.91

(%)

20044500.0048.50

8234062.47119.92885000.00

4630000.0011.201250500.00

2938000.007.11151300.00

1600000.0013.8780000.00

37446562.4790.602366800.00

()

-93-20251120251231

12176559141.4912176559141.4911737698628.8111737698628.81

-94-20251120251231

19611869.722327460.0621939329.78

39671031.95682187.0140353218.96

3390094848.4031560385.603421655234.00

2275745154.489883088.722285628243.20

2031351290.902031351290.90

127662484.58127662484.58

12470000.0012470000.00

149189552.4440000000.0066410.18189255962.62

3106717861.46300000000.0039297658.383446015519.84

585184534.8812000000.003043322.73600227857.61

11737698628.81352000000.0086860512.6812176559141.49

-95-20251120251231

0.000.00

-96-20251120251231

()

4542675098.324100415593.443629758020.133265583057.93

167831100.6823618813.79147874213.3340729592.72

4710506199.004124034407.233777632233.463306312650.65

4058360729.193675596478.60

652145469.81448437928.63

4710506199.004124034407.23

()

200000000.00

3311039.066682096.24

652166.721356230.40

2071676.39107274860.15

8776073.69

393700.00

15204655.86315313186.79

()

42066459.0428545758.36

508623441.65462624312.38

-97-20251120251231

185819298.24277831780.99

10.

11.

12.

13.

14.

15.

16.

17.

18.

19.

20.

21.

1647474.803314447.94

22.801598.14785921.70

136421611.80128644657.28

92467351.0361625949.23

510069309.04582831614.86

()

行情