天原股份_发行人最近一年的财务报告及其审计报告以及最近一期的财务报告(申报稿)

6-1-16-1-26-1-36-1-46-1-56-1-66-1-76-1-86-1-96-1-106-1-116-1-126-1-136-1-146-1-15200721

1993166

201049

9151150020885067X6

20251231

261375941.0020.08

81559507.006.27

A 958711625.00 73.65

1301647073.00100.00

2029616

2026325

6-1-1615

2023

2025123112

202512312025

111231

100

500

121000

123100

6-1-17124100

127100

15%

//500

6-1-186

6-1-192

6-1-201

6-1-214

6-1-221

100

6-1-23a.

1212

6-1-245

6-1-257

6-1-2611

6-1-272

6-1-282

6-1-2914

3033.23

()(%)(%)

120-5031.94-4.85

5031.94

210-3532.77-9.7

34-8312.13-24.25

43-1835.39-32.33

15-1835.39-6.47

6-1-3016

6-1-311

6-1-322

6-1-3322

6-1-341

6-1-3524

6-1-361

6-1-372

6-1-383

6-1-3927

1//

21)

6-1-403

()

(

)

A B

6-1-413)

13%9%6%

7%5%1%

25%20%16.50%15%

15%

6-1-4215%

20%

16.50%

20%

25%

202382

2023

1420231120271231

600050%

2025

202382

20231520231120271231

600030%

6-1-432025

201578

201571

70%

20234320231120271231

2025

20202320211120301231

15%

60%

15%

415%

15%

2024126

GR202451002246

202515%

6-1-4420231016

GR202351000990

202515%

2023826

202312

25%20%202712

1567486285.022051821984.22

933074079.691132044882.18

2500560364.713183866866.40

9153672.8458824048.22

767658156.78992672118.35

38732636.1373351999.02

126683286.7864997698.32

214000000.00

418337.89

2.57

604726.03

1147074079.691132044882.18

41500.00368960.00

6-1-4541500.00368960.00

41500.00368960.00

11000515070.92678752954.41

1222499954.1122993639.15

2314435512.4277820767.34

3470758015.2420556546.15

4517318738.98555042.38

537926777.8038272158.19

1163454069.47838951107.62

11108314.0211108314.02

62635123.9831317561.99

8635958.274317979.14

2026

5373720.752686860.38

87753117.0249430715.53

44032402.423.7844032402.42100.00

1119421667.0596.2262118073.975.551057303593.08

6-1-461879744044.0875.628797440.441.00870946603.64

2239677622.9720.6053320633.5322.25186356989.44

1163454069.47100.00106150476.399.121057303593.08

44403554.995.2944403554.99100.00

794547552.6394.7140146993.985.05754400558.65

1535412393.1663.825354123.931.00530058269.23

2259135159.4730.8934792870.0513.43224342289.42

838951107.62100.0084550548.9710.08754400558.65

11109446.1911109446.1911108314.0211108314.02100.00

Armstrong Floor-

6452739.466452739.466979974.466979974.46100.00

ingInc

3999999.943999999.943999999.943999999.94100.00

3620000.003620000.003030905.173030905.17100.00

6-1-472702976.722702976.722702976.722702976.72100.00

1961737.791961737.791961737.791961737.79100.00

1743740.461743740.461743740.461743740.46100.00

1319500.631319500.631032340.061032340.06100.00

1156538.601156538.601156538.601156538.60100.00

10336875.2010336875.2010315875.2010315875.20100.00

44403554.9944403554.9944032402.4244032402.42100.00

6879744044.088797440.441.00

879744044.088797440.441.00

6-1-48%

1120243791.846012190.135.00

1-220758804.112075880.4110.00

2-313683168.432736633.6920.00

384991858.5942495929.3050.00

239677622.9753320633.5322.25

84550548.9722498314.99898387.57106150476.39

850663125.97

73.12%40321189.15

256171862.41360049555.21

159932847.76

6-1-491054843406.82

1054843406.82

360049555.212746064393.142849942085.94256171862.41

1153454174.4866.59145815828.6597.45

1273922734.4932.081773724.691.19

231050056.990.461445051.530.97

31993689.030.87583087.980.39

230420654.99100.00149617692.85100.00

164484658.67

71.38%

243675736.78335044010.65

6-1-50152768587.00268114287.00

14749605.64

13213007.4313633147.79

12592145.4714473000.63

1155619.94953252.66

15200000.005000000.00

14508700.0017011100.00

46007684.9540957397.31

270195350.43360142185.39

34500000.00

9684255.27

5000000.00

49184255.27

148452134.2439193064.29

1218289423.62227041545.94

23122653509.116141941.03

345997871.411579247.87

451428407.482415056.63

573374004.5783771329.63

270195350.43360142185.39

6-1-51212631846.6978.7015604584.927.34197027261.77

57563503.7421.3010915028.7318.9646648475.01

270195350.43100.0026519613.659.81243675736.78

325006190.4990.2415769623.614.85309236566.88

35135994.909.769328551.1326.5525807443.77

360142185.39100.0025098174.746.97335044010.65

222114287.00118268587.00

46000000.0034500000.00

9600000.009600000.00

6-1-5222511100.0030208700.00

4681527.904681527.904681527.904681527.90100.00

2882765.002882765.002882765.002882765.00100.00

2049393.812049393.811884355.121884355.12100.00

8713760.604449974.77

6453356.186155936.906155936.906155936.90100.00

325006190.4915769623.61212631846.6915604584.927.34

134373866.241718693.355.00

122709016.85270901.6910.00

234382922.11876584.4220.00

316097698.548048849.2750.00

57563503.7410915028.7318.96

6-1-5312

((

))

9328551.1315769623.6125098174.74

1586477.601586477.60

165038.69165038.69

10915028.7315604584.9226519613.65

25098174.741586477.60165038.6926519613.65

6-1-54%

118268587.002-343.77

34500000.00512.77

30591700.0011.32193500.00

14749605.6415.46

9684255.2753.5884255.27

207794147.9176.90277755.27

12007427”

TDA

20199

2025922

15583604.32

800.00

324973491.68324973491.68319377501.07319377501.07

141444049.65141444049.65131920949.12131920949.12

880498682.5278333554.03802165128.49854423994.9167679397.19786744597.72

9391773.849391773.8410262203.3410262203.34

6-1-55140981429.20140981429.20

1497289426.8978333554.031418955872.861315984648.4467679397.191248305251.25

67679397.1925390289.9114736133.0778333554.03

306622219.24255884863.66

8054570.459902383.03

921017.92921017.92

315597807.61266708264.61

6-1-566-1-57

547322561.03-2893241.871211159.87545640479.03

492666833.061121936.901295373.20495084143.16

53669478.072831291.9956500770.06

44226-1-58

4059970.3366446.804126417.13

3044675.491948503.024993178.51

3860361.063860361.06

1500000.0040961.961540961.96

23631.333.6223634.95

553464588.281500000.009869505.351295373.20566129466.83

1100787149.311500000.006976263.482506533.071111769945.86

44336-1-59

50000000.0050000000.00

20000000.0020000000.00

17000000.0017000000.00

3000000.004000000.007000000.00

3160264.413160264.41

500000.00500000.005461.10

44446-1-60

255910.51255910.51

116080.69116080.69

94032255.614000000.0098032255.615461.10

445511

8690166063.257038940283.28

16720471.27

8706886534.527038940283.28

1.4476750805.596882109891.79166586611.291226585423.0512752032731.72

2.502621320.721547091892.581697357.03207497985.262258908555.59

1653729.9531468825.491061804.5734984419.0468168779.05

2501967590.771515623067.09635552.46172513566.222190739776.54

3.94252890.60228450242.292662974.25102176195.25427542302.39

194252890.60228450242.292662974.25102176195.25427542302.39

4.4885119235.718200751542.08165620994.071331907213.0614583398984.92

1.1376571412.653305119531.8391581604.22806468269.525579740818.22

2.143074571.17294076945.407220793.4788217846.48532590156.52

1143074571.17294076945.407220793.4788217846.48532590156.52

3.37213073.65183732617.692565593.56101444930.25324956215.15

137213073.65183732617.692565593.56101444930.25324956215.15

4.1482432910.173415463859.5496236804.13793241185.755787374759.59

6-1-611.88883548.3844208862.42115330.32143889.10133351630.22

2.38586360.5138586360.51

138586360.5138586360.51

3.43729792.6122350036.0466079828.65

143729792.6122350036.0466079828.65

4.45153755.7760445186.89115330.32143889.10105858162.08

1.3357532569.774724842495.6569268859.62538522138.218690166063.25

2.3011295844.563532781497.5474889676.75419973264.437038940283.28

2026“2

305662771.25180656535.0718058164.71106948071.47

218480069.19115853954.6860202877.2042423237.31

1028003.80876421.9538931.67112650.18

3107638.582617591.67101510.50388536.41

528278482.82300004503.3778401484.08149872495.37

7937704.22

93160.90

42537917.82

50568782.94

6-1-624

765292883.76

5“1920

2327648949.043321864076.41

111252923.68362254307.76

2438901872.723684118384.17

1255948356.921255948356.921146565083.951146565083.95

50kt/

241559587.87241559587.87241559587.87241559587.87

125811320.30125811320.30125811320.30125811320.30

106589922.16106589922.16105169658.62105169658.62

95512621.2795512621.271998973.791998973.79

60MW/120MWh

73813456.7173813456.71

50238686.6150238686.616074737.636074737.63

43176434.8543176434.8529030275.6729030275.67

43111500.8043111500.801008492.631008492.63

36803496.9936803496.9924931600.9824931600.98

6-1-63HCl 36275589.19 36275589.19 31340353.15 31340353.15

32381584.4932381584.491130996.011130996.01

24128144.6124128144.6123289057.7923289057.79

VOC

19401188.6319401188.6319060420.8019060420.80

16052269.5916052269.59

14463544.4214463544.423235799.893235799.89

12885263.4112885263.41

10047846.4610047846.461996431.721996431.72

113207.55113207.5569772638.4469772638.44

626532558.05626532558.05

568014942.84568014942.84

64457657.3264457657.32

40MW/80MWh

58136426.2158136426.21

23434108.4723434108.47

22917116.0722917116.07

6-1-6489902658.48567732.2789334926.21126395838.21126395838.21

2328216681.31567732.272327648949.043321864076.413321864076.41

92974.211146565083.95109383272.971255948356.92

50kt/

61893.00241559587.87241559587.87

15000.00125811320.30125811320.30

192889.95105169658.62404238222.81402817959.27106589922.16

13610.291998973.7993513647.4895512621.27

60MW/120MWh

9500.0073813456.7173813456.71

7389.716074737.6344163948.9850238686.61

6991.0029030275.6714146159.1843176434.85

44988.261008492.6342103008.1743111500.80

4568.7024931600.9811871896.0136803496.99

HCl 5071.71 31340353.15 4935236.04 36275589.19

6109.581130996.0131250588.4832381584.49

5901.0023289057.79839086.8224128144.61

6-1-65VOC

2168.4819060420.80340767.8319401188.63

3045.0016120616.8068347.2116052269.59

1449.953235799.8911227744.5314463544.42

2411.0012885263.4112885263.41

1386.001996431.728051414.7410047846.46

28274.2169772638.4499322296.95168981727.84113207.55

127962.00626532558.0524788922.70651321480.75

136379.98568014942.84122609360.12690624302.96

6939.0064457657.324682210.4669139867.78

40MW/80MWh

7261.0058136426.213972208.9162108635.12

25900.0023434108.4729663264.1053097372.57

2300.0022917116.077916632.9030833748.97

3195468238.201171839227.102128993442.472238314022.83

()

135.09%222646417.5720777030.902.93%

50kt/ 87.21% 66195303.67

6-1-6683.87%1739697.06

26.41%2373576.092373576.092.71%

70.18%1453611.771453611.772.82%

60MW/120MWh 77.70%

67.98%

61.76%1106657.511106657.512.82%

609.58%

80.56%9903541.44

HCl 71.53% 886391.07 227691.23 2.82%

53.00%423764.36423764.362.82%

40.89%601780.90164570.192.82%

VOC

89.47%314997.55

52.94%

99.75%

53.44%

72.50%

59.81%

71.63%45012462.0211476429.753.30%

82.71%140513.89

99.64%

40MW/80MWh

85.54%

6-1-6727.17%

134.06%

352798714.9038003331.80

567732.27567732.27

57820528.5857820528.58109753762.021042769.18108710992.84

12516633.6912516633.69222217845.17222217845.17

40915761.4140915761.4131325469.7531325469.75

111252923.68111252923.68363297076.941042769.18362254307.76

1.14033156.8714033156.87

2.333553.48333553.48

1333553.48333553.48

3.7246107.597246107.59

17246107.597246107.59

4.7120602.767120602.76

1.8352783.088352783.08

2.1603668.191603668.19

6-1-6811603668.191603668.19

3.3982140.003982140.00

13982140.003982140.00

4.5974311.275974311.27

1.1146291.491146291.49

2.5680373.795680373.79

1.628155424.6415272584.9245722548.13435985300.291125135857.98

2.31524244.3110097751.5541621995.86

131524244.317203780.9838728025.29

32893970.572893970.57

4.659679668.9515272584.9255820299.68435985300.291166757853.84

6-1-691.131283290.8811323415.4641491149.9196970792.60281068648.85

2.13101532.12948225.492773788.414286974.5221110520.54

113101532.12948225.492773788.414286974.5221110520.54

4.144384823.0012271640.9544264938.32101257767.12302179169.39

1.515294845.953000943.9711555361.36334727533.17864578684.45

2.496872133.763949169.464231398.22339014507.69844067209.13

511523014049GB20064

4“1920

6-1-7015

13982602.3513982602.35

63802205.3763802205.37

7236460.517236460.51

769400.54769400.54

12856520.3212856520.32

377038.30377038.30

10070604.1110070604.11

32058362.0932058362.09

141153193.59141153193.59

12856520.3212856520.32

377038.30377038.30

10070604.1110070604.11

1995059.261995059.26

25299221.9925299221.99

6-1-714

341683970.53384500435.7351:0%

:9%

2950731672.783609838271.4452:0%

:9%

529075038.67568490253.115:12%:0%

:9%:9%

1868291445.972103210335.73103:0%

:9%

299307142.73338793986.205:0%:0%

:9%:9%

120267.5/7.8

/20262027

20284%20292%2027

20282%

6-1-722

20252026

202720252028-2030

3202610%202780%2028

301%

18631007.10438090.5518192916.55

6916326.2816393805.306070429.3617239702.22

1408916.78629260.46779656.32

1369286.47365781.721003504.75

8428547.158665570.3416602694.02491423.47

831331.15831331.15

1415094.34117924.531297169.81

29405.01180552.80209957.81

37614819.9426655022.7824434138.4539835704.27

17/

152301842.8729878103.74146869720.6129073921.21

111737848.5217080677.33102087089.5615645563.48

20247149.435061787.3518254632.644563658.16

254739994.0946919543.02324183555.2758099529.31

1114645.14272736.635628321.12725223.05

131281.8919692.28918973.47137846.02

540272761.9499232540.35597942292.67108245741.23

6-1-7373530760.2111845778.7884044757.9013507618.91

184885077.3846099891.70189489736.9247241278.55

1146291.49278183.395680373.80735883.01

259562129.0858223853.87279214868.6261484780.47

238369177.33238094281.48

37712895.4722593698.07

1326073902.991197444286.00

1602155975.791458132265.55

2025239877994.07

2026101860506.15110495804.32

2027119126895.09142005221.84

2028274055673.75257929553.89

2029439532029.77447135711.88

2030391498798.23

1326073902.991197444286.00

28327492.6828327492.68

76727432.1876717823.83

42376603.7342376603.73

4429610.004429610.00

104690648.5564029012.51

86531529.5198323164.39

343083316.65314203707.14

6-1-741

460

1147074079.691147074079.691

159932847.76159932847.762

781041144.86462576078.003

108870970.7470671405.924

2196919043.051840254411.37

1132044882.181132044882.181

259000908.58259000908.582

945961505.67479447334.673

172766118.30128262746.514

2509773414.731998755871.94

1“1”

969420000.001046200000.00

6-1-751337712435.00702400000.00

105000000.00520000000.00

1380492.837904932.88

2413512927.832276504932.88

50488060.00514250.00

1455330674.322069616833.35

2000284458.211760223965.82

6-1-761

47948433.00

Baron International Corporation Limited 46815668.65

31188100.00

17020261.98

14965824.94

13777600.00

10940518.00

()10917727.40

10858800.00

9458000.00

8189100.00

7785600.00

7748518.00

7547169.81

7079340.00

7069248.87

6439946.40

6200000.00

6181731.32

5354608.51

5304442.99

5233640.00

1133706153.85

427730433.72

157176036.53175683437.31

6-1-77157176036.53175683437.31

94145851.62638808365.52605289163.04127665054.10

-37543.7877187111.8073993601.393231054.19

4327084.584327084.58

94183395.40720322561.90683609849.01130896108.29

88541234.43502192012.39470533205.41120200041.41

48556.2243333163.4642329508.921052210.76

342722.7340903055.7940517605.33728173.19

11961.9034893882.1334856001.3549842.68

39634.415961743.475614173.79387204.09

291126.4247430.1947430.19291126.42

1670320.0342057989.5042663726.501064583.03

3543018.2110322144.389245116.884620045.71

94145851.62638808365.52605289163.04127665054.10

35796.0674327591.4771251341.703112045.83

1747.722859520.332742259.69119008.36

37543.7877187111.8073993601.393231054.19

44113530.1584279062.52

48753971.0716249962.41

3050969.123193146.65

6-1-782584928.952127207.85

182027.01237754.26

472444.31453140.53

1431740.60582629.40

1046692.01944556.49

1838856.48496460.32

100914.25115670.85

67276.1577113.89

2775369.462846475.71

106418719.56111603180.88

232488.00608088.00

185954035.82183080416.43

186186523.82183688504.43

93488.0096288.00

84500.0084500.00

54500.0054500.00

72800.00

300000.00

232488.00608088.00

158735774.20127597600.35

9300000.009300000.00

6-1-793272426.156983301.70

3670870.474157196.87

10974965.0035042317.51

185954035.82183080416.43

9300000.00

4260000.00

3670870.47

3000000.00

1810000.00

1800000.00

1723064.00

1690000.00

1540000.00

1500000.00

1095000.00

31388934.47

2065068339.031925767143.54

49784651.2157155872.34

1114645.143112449.47

8812500.03

2124780135.411986035465.35

20415733.3722442168.32

6-1-8030

1698667847.632354490728.97

75000000.00

138000000.00272000000.00

819051769.12461500000.00

2730719616.753087990728.97

:42.35-4.25%

2025

487305747.68

2025

500000000.002.35%2025438500000000.00

500000000.008812500.03-12694252.328812500.03487305747.68

6-1-8111114645.143112449.47

1-22312621.27

2-3498109.78

1114645.143112449.47

2810731.05

111820743.8358653733.82

87029484.3533840741.91

16070033.8424812991.91

8721225.64

111820743.8358653733.82

124680787.6334447165.009677208.64149450743.99

1301647073.001301647073.00

6-1-823698806891.283698806891.28

270023051.012506533.07272529584.08

3968829942.292506533.073971336475.36

6-1-836-1-84

-339834.16-845724.44-542597.27-303127.17-882431.43

669938

17855055.0654475507.9443202662.0929127900.91

289904254.5913845475.22303749729.81

1895006565.662491621272.81

87782483.09-459565478.66

-224125.63-27591542.26

13845475.225407965.44

104049720.79

1968719447.901895006565.66

11257509040.9910352916883.8613323556448.3012996324188.07

41419712.7429950918.6743533315.4128069089.84

11298928753.7310382867802.5313367089763.7113024393277.91

6-1-8511298928753.7313367089763.71

742425978.88715792411.55

6.57%5.35%

100146437.72152441061.40

642279541.16563351350.15

742425978.88715792411.55

6-1-866.

10556502774.8512651297352.16

3436154583.753437726996.744487845834.104489355295.90

3224260360.172708610369.043452747610.893232916785.84

1090693426.081058257174.43543230784.66610160354.16

1495899390.731311621601.881299371120.081133381670.33

1655459832.741457033792.183165416829.813106798685.14

396461160.26409617868.26418477584.17451780486.54

8156314334.657457958967.669239964565.078855653752.07

396461160.26409617868.26418477584.17451780486.54

1090693426.081058257174.43543230784.66610160354.16

1655459832.741457033792.183165416829.813106798685.14

11298928753.7310382867802.5313367089763.7113024393277.91

17976069.3815860995.93

24279715.4119014911.70

11101988.5710612725.09

13460376.747953389.46

7692151.021504631.58

7462912.191399977.31

4147542.57815665.82

2764134.73543054.99

6-1-8713593322.4615684983.73

102478213.0773390335.61

38002904.7834566483.31

22131594.7919151675.07

17560218.8625436985.84

77694718.4379155144.22

276011289.78236335064.99

46649841.4861423252.45

60899150.0151122451.17

6056765.3839083009.89

18806083.8113701620.99

17778542.3613875295.33

10445426.5511087572.63

2780750.954793437.69

3310061.085097957.44

1932877.792551164.18

5202179.645535149.05

39248114.8642620717.61

489121083.69487226693.42

55811817.1150770037.04

4746651.616295356.08

30402990.9528803857.72

1673691.891940555.39

15788134.2912744296.47

6-1-88108423285.85100554102.70

163479565.64160761762.27

36990785.0778808716.28

4329364.28-5878200.30

23115657.8833271628.27

8604565.1920507020.95

162538367.92129853494.91

80919399.5996686062.32

2928535.902493889.72

47405855.9727395541.94

165393.21136136.93

131419184.67126711630.91

6976263.48-7524977.74

140000.00-5574191.28

1-70087898.5062836207.58

5461.102018274.57

-62966173.9251755313.13

-327460.00-19360.00

6-1-89-13637700.27-514250.00

-13965160.27-533610.00

-21599927.42-21080353.05

-1421438.91393650.87

-23021366.33-20686702.18

-38586360.51-80972806.24

-567732.27

-1042769.18

-25390289.91-31563245.25

-64544382.69-113578820.67

183004608.1228436607.62

2.5/

18052454.51800000.0018052454.51

418735.942201912.01418735.94

2613758.362992136.082613758.36

4180407.00

21084948.8110174455.0921084948.81

6-1-9054

4831068.75501881.964831068.75

1283790.593461398.791283790.59

19465869.5643414931.5819465869.56

4884197.527218517.344884197.52

30464926.4254596729.6730464926.42

80855652.3224970853.79

5752274.28-13253421.45

86607926.6011717432.34

116352014.21

/29088003.55

-19471086.01

1017145.51

-1355298.85

8207501.07

-28307306.81

106504944.00

-9075975.86

86607926.60

6-1-9156

105474499.16143600233.44

25606432.1652419381.02

32970683.05

700000.00

4595820.026102760.59

168647434.39202822375.05

21020116.25

29161745.7040187288.36

17778542.3613875295.33

22131594.7919151675.07

14502942.9711087572.63

8955216.7113728487.09

9987250.9911614442.03

5238400.249404814.40

3844732.975468832.10

6399533.619057223.21

3421711.732551164.18

1283790.593461398.79

44925630.1939005447.07

167631092.85199613756.51

115345700.0034000000.00

6-1-9222166233.79

115345700.0056166233.79

61685588.46

10200000.00

309288.15

1609696.23

71885588.461918984.38

969420000.001046200000.00

46051664.92

100000000.00

15654156.8226823976.04

1131125821.741073023976.04

1046200000.00950600000.00

53018890.9192877093.81

2000000.002250000.00

9143537.26

106615927.67

1110362428.171152343021.48

6-1-932276504932.882435132435.001380492.832291600000.007904932.882413512927.83

608088.00351000.00726600.00232488.00

5013757872.511905705941.814365418.142125841250.002200026.684795787955.78

5923180.52-3125866.541770103.49-87434.651114645.14

115809606.16100000000.009865893.9973512787.42-9442682.31161605395.04

500000000.00-5062827.92-1181075.63496118247.71

7412603680.074941189376.817423110.504493450740.91-606233.037868371659.50

410836547.16

472522135.62

3873185630.48

3827133965.56

29744087.61-511518573.17

64544382.69113578820.67

23021366.3320686702.18

532590156.52490510646.71

1603668.193384972.98

21110520.5416620971.66

6-1-9424434138.4516632940.08

-183004608.12-28436607.62

4826139.23501881.96

13965160.27533610.00

160629719.96145383666.46

62966173.92-51755313.13

9013200.88-11371774.94

-3260926.60-1881646.51

-196040911.52-192151214.78

-526851591.13-596304851.75

-270796162.96815368330.23

-231505485.74229782561.03

1353486285.022051821984.22

2051821984.222402343331.83

-698335699.20-350521347.61

1353486285.022051821984.22

6-1-951353486285.022051821984.22

767658156.78992672118.35

38732636.1373351999.02

126683286.7864997698.32

214000000.00

418337.89

2.57

604726.03

1147074079.691132044882.18

16528235.937.0288116200752.52

347411.030.9032313788.59

513022694.000.0003136464.04

115.000.04485.21

0.598.23554.70

0.368.85102.57

10261688.597.028872076005.04

6-1-9613077896501.670.00033495262.89

2.707.028818.98

3734368.797.028826237080.86

30754626548.100.00038219632.60

58480.008.2355481612.04

6970593080.360.00031862994.97

3602.757.028825323.01

87434.65202623.29

9861553.155307204.79

11827906.248836691.03

975124.56

4741021.69

516099.28

6232245.53

55811817.1150770037.04

4746651.616295356.08

30402990.9528803857.72

6-1-971673691.891940555.39

15788134.2912744296.47

108423285.85100554102.70

2025723

20251226

212832.0099.8731

20000.00100.00

19283.88100.00

6-1-98%

3000.00100.00

13000.00100.00

10900.00100.00

100000.00100.00

4800.0076.2533

15000.0090.6667

35000.00100.00

8000.0051.00

35000.00100.00

5060.00100.00

10000.00100.00

3000.0080.00

2000.001.0099.00

6-1-99%

1000.0060.00

1000.00100.00

5000.0090.00

5000.00100.00

5000.0051.00

396.134411100.00

31173.1864.1577

2000.0051.00

20000.0099.83

20000.00100.00

200000.00100.00

9185.0077.8659

128000.00100.00

40000.0079.7943

6-1-100%

1100.00

9000.00100.00

1000.00100.00

500100.00

1220813257.1429348571.43

0.13%270994.27351000.006661831.36

35.84%-53165078.4247188593.00

6726378547.062908707036.329635085583.383500942804.66882909464.344383852269.00

294481167.44654280174.85948761342.29709039141.92108065930.05817105071.97

8087890048.842793150208.0410881040256.883964345964.461602328838.705566674803.16

328467751.79755309482.781083777234.57781848134.1411788420.37793636554.51

3324461764.14213549460.66213549460.66479127903.35

600022295.64-148459336.19-149305060.63-2693527.55

6-1-1013738678961.6973950090.6173950090.61834585039.51

252649099.11-121914551.51-120934914.38-21156238.43

49.00

9.7713

216266.44245518.51

203162.44232414.51

1323219327.361319676772.52

1323435593.801319922291.03

148546873.78141600750.61

1174888720.021178321540.42

575695472.80577377554.81

6-1-102//

---30054993.77-30054993.77

545640479.03547322561.03

4480.567292.80

6487743.915959106.70

-2582840.60-15891694.91

5294726307.685047164810.81

1109450398.441764356478.53

3405327275.622590878894.86

8700053583.307638043705.67

3604166288.332591287141.42

1267594469.251243202617.69

4871760757.583834489759.11

3828292825.723803553946.56

374073976.88371656666.78

--121010166.28121010166.28

6-1-103//

495084143.16492666833.06

2840891650.643155023680.22

34861790.907170766.49

-2554454.142420572.80

20066504.11-36309600.16

71045323.6760797755.22

--8747568.453809863.74

6-1-1042

124680787.6334447165.009677208.64149450743.99

131419184.67126711630.91

20251231

2025123120241231

116200752.5275068012.05

6-1-1052025123120241231

313788.59480442.55

136464.041174522.92

5.214.90

4.7019.63

2.57

72076005.0448099851.91

20456832.03

3495262.893306662.48

18.98

26237080.8632179368.31

8219632.6024488827.72

481612.04

1862994.972133362.07

25323.01

202512

2413512927.832276504932.88

2124780135.411986035465.35

2730719616.753087990728.97

487305747.68

111820743.8358653733.82

2810731.05

6-1-106PVC

850663125.97

73.12%

6-1-10720251231

20251231

2500560364.712500560364.71

41500.0041500.00

256171862.41256171862.41

1057303593.081057303593.08

243675736.78243675736.78

98032255.6198032255.61

2413512927.832413512927.83

50488060.0050488060.00

1455330674.321455330674.32

2000284458.212000284458.21

185954035.82185954035.82

232488.00232488.00

130896108.29130896108.29

2124780135.412124780135.41

6-1-1081465643485.40826283394.51438792736.842730719616.75

34778745.7573528504.513513493.57111820743.83

487305747.68487305747.68

165614645.1751597345.13

8614354.87

165614645.1751597345.13

6-1-1098614354.87

1396.526147.35

7543.87

1054843406.82

41500.0041500.00

141500.0041500.00

256171862.41256171862.41

98032255.6198032255.61

41500.00354204118.02354245618.02

50488060.0050488060.00

6-1-1102

20251231

55.7720.08%20.08%

“”

6-1-111“”

20245

6-1-11298

6-1-1135

303693749.66342794484.17

237740010.16597882850.75

112446515.4831894665.81

83813771.0288474246.32

6-1-11432500006.52

20873893.811940.93

11548884.9620840707.97

11197838.94

5857378.4493669923.00

3031223.931904479.75

2286338.3612429075.94

1650970.562202206.94

1528889.07

743362.83943396.23

2763058.181497359.90

315000.78888906.40

183681.42

182858.492187040.56

80013.08

43739.28

29412.3647826.58

10695.00

89413716.81

500173.12

87407.98

46930.66

40936.00

22999.28

18080.61

15872.70

10000.00

7245.28

1860.83

832521292.331287824334.52

100

6-1-115285470782.87227097194.39

59856809.5757390630.38

57581422.8417244675.31

26265811.9415648205.80

13779132.3913746950.11

13558694.9015051671.56

12461569.45

12059852.03530906172.15

9509679.2710852890.97

1441775.972770268.79

866028.30907556.60

495283.01

293141.68913278.44

288452.83

269904.10

179935.45369224.07

89949.44

70353.771122707.48

51192.48182241.08

26886.79

1226.42

-6792.21277466.02

32234513.28

4997901.13

4460.19

1486.74

494611093.29931719494.49

101

6-1-116579337.44579337.44

60361.61

1687996.802278225.2074857.2226353.33333553.48

1911510.00126694.50

401350.44702363.31437472.00765576.00

42110.0945900.00

31672.6234523.16

17836.9866556.5684393.54

500000000.00202543203342

75000000.002025123120331230

110

105

61.59%

*0.5%/2025

12315225

27500.00

8.11%

102

6-1-1174

2025318

5000.00

402.37455.37

337029.42420439.75

2250000.00

1516273.41

574837.65

2374143.73118707.19775384.0238769.20

1801240.461772490.461801240.461772490.46

1404712.2570235.614447712.25222385.61

504797.25332572.25469897.25328252.25

480180.0024009.00

420000.0021000.00

382301.8321444.91179789.958989.50

296950.19296950.19296950.19296950.19

174720.008736.00

135975.009868.75982400.0049120.00

74758.6014951.72412741.0241274.10

24624.001231.20

21231.212123.12257771.8012888.59

7478973.83373948.69

580367.8629018.39

117392.705869.63

17400.00870.00

103

6-1-1185000.00250.00

1760.31176.03

1266.92126.69

200000.0020000.00200000.0010000.00

120000.0033000.0060000.0030000.00

100000.0027500.0050000.0025000.00

15500.007750.0015500.007750.00

10500.00525.00

2000.00200.002000.00100.00

1997575.4199878.77

100000.005000.00

35100.007020.00

20000.001000.00

5000.00250.00

20902035.24

9023943.73

7294395.191888796.81

3843248.537835334.96

1106950.73895428.30

792034.86531282.90

326832.4674014.80

283340.681985653.58

90414.78

29981.8029981.80

26401.1526401.15

2318.18

9.563316636.46

104

6-1-1190.010.01

1000000.00

565195.63

387660.00

134547.13

66556.56

57500.54

34000.00

15872.70

1007750.303587914.64

204888.591499970.93

186281.6637046.27

141080.55352529.73

42840.74

22240.2722240.27

4752.954752.95

530.97530.97

24.0537131.04

11050.44

3469.03

131007.54466428.90

26635.51194996.22

24216.624816.01

18340.4745828.87

5569.30

2891.232891.23

617.88617.88

69.0369.03

3.134827.04

1436.56

105

6-1-120450.97

1300000.00

504000.00504000.00

474798.76

392588.99

274515.00294515.00

10000.0010000.00

257.36

10000.00

4078.00

2.51

IPO

90%10%

90%

8%/90%

90%

2025423

106

6-1-12120261231

20251231

201512

120174

2017515

2017518

201762

2020813

20201222

[2020]208202238

20252182020208

2025326

20251231

20262025

107

6-1-1221

20144

9/[2014]19

20159

[2014]18[2014]32

2017125

[2017]79)

30/30/

2018

30/

108

6-1-12330/

2019226

201975

201920212019612020518

202029

2020720

2020

2020123

30/

2023830

2024620247

202512

2024

202611

[2026]322357.4456.77

20251231

109

6-1-1241

12387095477.971209378918.07

125048.79149187350.54

2310986008.83165326142.97

3445708502.4626953777.72

4521263796.33

57813102.547815137.74

2472871936.921558661327.04

62635123.9831317561.99

7431606.860.307431606.86100.00

2465440330.0699.7034991001.951.422430449328.11

114535414.484.6334991001.9530.5579544412.53

2350904915.5895.072350904915.58

2472871936.92100.0042422608.811.722430449328.11

110

6-1-1257431606.860.487431606.86100.00

1551229720.1899.5220542351.171.321530687369.01

101319502.316.5020542351.1720.2780777151.14

1449910217.8793.021449910217.87

1558661327.04100.0027973958.031.791530687369.01

2702976.722702976.722702976.722702976.72100.00

1961737.791961737.791961737.791961737.79100.00

2766892.352766892.352766892.352766892.35100.00

7431606.867431606.867431606.867431606.86

145562205.572278110.285.00

1-28.790.8810.00

2-35912364.221182472.8420.00

363060835.9031530417.9550.00

114535414.4834991001.9530.55

111

6-1-1262350904915.58

2350904915.58

27973958.0314448650.7842422608.81

2291154832.41

92.65%32500032.67

59517360.00

3643066916.274255762274.77

3643066916.274315279634.77

59517360.00

3596082676.984200615432.59

34500000.0046000000.00

8531479.538531479.53

69601.0089601.00

462603.69475751.41

112

6-1-12717178314.5913299238.18

3656824675.794269011502.71

34500000.00

12894133046.472039054168.26

12382109914.921074589211.45

2369759946.79677880439.31

345748949.5151035281.23

456626417.61162219357.78

5298446400.49264233044.68

3656824675.794269011502.71

42780544.221.178280544.2219.3634500000.00

3614044131.5798.835477215.300.153608566916.27

17961454.590.485477215.3030.4912484239.29

3596082676.9898.353596082676.98

3656824675.79100.0013757759.520.383643066916.27

113

6-1-12854577963.501.288280544.2215.1746297419.28

4214433539.2198.724968683.720.124209464855.49

13818106.620.324968683.7235.968849422.90

4200615432.5998.404200615432.59

4269011502.71100.0013249227.940.314255762274.77

46000000.0034500000.00

2882765.002882765.002882765.002882765.00100.00

5695198.505397779.225397779.225397779.22100.00

54577963.508280544.2242780544.228280544.2219.36

(%)

16902927.71345146.385.00

12500660.2850066.0310.00

23656434.70131286.9420.00

39901431.904950715.9550.00

17961454.595477215.3030.49

114

6-1-12912

((

))

4968683.728280544.2213249227.94

508531.58508531.58

5477215.308280544.2213757759.52

13249227.94508531.5813757759.52

(%)

1902724129.930-252.03

373065734.36110.20

237551043.380-56.50

115

6-1-130(%)

231653380.340-26.33

194486863.8425.32

2939481151.8580.38

8187322273.458187322273.457887322273.457887322273.45

1045442430.891045442430.891044640755.991044640755.99

9232764704.349232764704.348931963029.448931963029.44

116

6-1-1316-1-132

2919313237.242919313237.24

1400000000.00300000000.001700000000.00

1280000000.001280000000.00

1000000000.001000000000.00

351583786.23351583786.23

241654285.09241654285.09

203462659.02203462659.02

200000000.00200000000.00

190000000.00100000000.0090000000.00

101109705.87101109705.87

198600.00198600.00

100000000.00100000000.00

7887322273.45400000000.00100000000.008187322273.45

1111776-1-133

547322561.03-2893241.871211159.87545640479.03

492666833.061121936.901295373.20495084143.16

4651361.9066446.804717808.70

497318194.961188383.701295373.20499801951.86

1044640755.99-1704858.172506533.071045442430.89

1111884

8032527483.548012387688.268302174647.898305380529.76

353803.5647169.8124906.24

8032881287.108012387688.268302221817.708305405436.00

276330600.00229566960.00

-1704858.17-10999468.10

-39335367.29

2018274.57

274625741.83181250399.18

178173539.37

57169791.45

140000.00

1063426.26

119

6-1-134-4548908.86

44181794.33

4104557.72

183711496.17

47405855.97

202343

120

6-1-1355%

20231120271231

9677208.64

2928535.90201578

12555400.00

1682392.71

74249393.22

121

6-1-1366-1-1376-1-1386-1-1396-1-1406-1-1416-1-142

行情