2025202512311-2
202512313-4
20255
20256
20257
20258
13-99202606702
“”“”202512
312025
202512312025
6.68%
2025-656.16
3915.6120251231
43060.00
2025
2025
20251231
20251
2025123114
221088817.3735761587.54
2
1
2
1
35702897591.79
362
1
2
3
4
5
6
1
2
3
45
6<>
20264282025
1.
198
2
3811502
484000
2.
20081232011
10180026222016114
20221212
912202016051690282
84000.0084000.001
+
2026428
132025
1.
15
2.
2023202420259436.513769.09
11942.25182425
2025123128634.57
9574.578738.36242
25369.23202512
31
1
+
2
3
1.
142025
2.
111231
3.
4.
5.
5%
10%
1
13001
1
13%1
//
15%
6.
1
152025
2
3
22——
7.
1
2
3
162025
1
21
4
1
2
3
1
2
3
4
()
5
“”“”“”
“”“”
“”
“”
“”
“”
172025
6
1
()
2
()
3
4
*
182025
***
8.
1
2
1
2
3
4
5
()
8
()
8
9.
10.
1
192025
2
11.
1
1
2
3
2
1
2
3
1
2
202025
3
12
3
1
2
3121
1
2
4
1
212025
2
3
5
6
1
2
7
1
222025
2
12
12
232025
3
12
30
4
1
“”
2
3
4
5
11.72
1
2
3
4
6
242025
8
124——
2
3
4
1
2
3
1
2
1
252025
9
“”
“”
“”
“”
“”
“”
“”“”“”
“”
10
12.
1
11.
13.
1
11.
14.
11.
1
2
15.
262025
1
11.
16.
1
2
3
4
5
6
272025
17.
1
2
11.
18.
1
2
3
1
2
19.
1
1
2
282025
2
1
2
3
292025
1
2
3
20.
1
11.
21.
1
11.
22.
1
11.
23.
1
2
“3.6”
1
302025
2
37——
3
4
3
1
2
8——
312025
3
22
4
“”
“”
“”
5
6
24.
%()%
305.003.17
322025
25.
1
1
2
2
%%
20-305.003.17-4.75
5-105.009.50-19.00
105.009.50
55.0019.00
55.0019.00
26.
27.
3
28.
332025
1
50
2
1
2
3
4
5
29.
30.
31.
342025
32.
1
1
2
2
1
2
352025
1
2
3
1
2
4
1
2
3
33.
34.
362025
1
2
3
4
35.
1
1
2
2
372025
36.
1
1
2
382025
13?—
2
1
2
3
392025
37.
1
2
3
4
5
402025
6
38./
39.
1
2
1
412025
2
3
12
4
422025
5
432025
3
1
2
4
442025
5
1
11
2
11
40.
41.
1
2
452025
1.
(
3.00%5.00%6.00%13.00%
)
25.00%
7.00%
3.00%
2.
12007111
20231016
20232024202515%
200912
[2009]70
100%
[2016]52
4
22023
202320242025
15%
32016363
31
4(
202312)25%20%
20271231
5
20221020221120251231
50
2025
462025
1.
2025123120241231
33430.8834518.08
119900616.43120267981.95
16651726.8827390680.84
136585774.19147693180.87
1
2025123120241231
15000000.0015000000.00
73586.401122373.68
15073586.4016122373.68
2.
1
2025123120241231
6642574.379041164.44
6642574.379041164.44
2
2025123120241231
1122882.872388532.073067542.833241708.04
1122882.872388532.073067542.833241708.04
3.
1
20251231
%%
4190769.7611.774190769.76100.00
31409976.7888.236570112.8420.9224839863.94
472025
20251231
%%
1
231409976.7888.236570112.8420.9224839863.94
35600746.54100.0010760882.6030.2324839863.94
20241231
%%
7285640.1613.217285640.16100.00
47847821.0886.798678387.2018.1439169433.88
1
247847821.0886.798678387.2018.1439169433.88
55133461.24100.0015964027.3628.9639169433.88
1
20251231
%
4150769.764150769.76100.00
4150769.764150769.76100.00
20241231
%
4175837.674175837.67100.00
2970640.992970640.99100.00
7146478.667146478.66100.00
2
20251231
%
120036973.143143748.3515.69
125690135.291064463.7118.71
234208384.71967702.7022.99
34122847.0052356.0042.62
456428.953684.4957.31
51345207.691338157.5999.48
31409976.786570112.8420.92
482025
20241231
%
136177469.955306263.2314.67
129845183.751909522.5119.40
23286190.4458144.3120.32
3456572.9522174.0339.20
45175774.0075653.1343.04
51306629.991306629.99100.00
47847821.088678387.2018.14
2
2025123120241231
120036973.1436177469.95
125690135.299845183.75
234208384.71286190.44
34122847.003027213.94
456428.95175774.00
55535977.455621629.16
35600746.5455133461.24
10760882.6015964027.36
24839863.9439169433.88
3
2024123120251231
7285640.1622047.213072823.194190769.76
8678387.202058977.3049297.066570112.84
15964027.362081024.513122120.2510760882.60
4
2970640.99
99161.50
52317.76
3122120.25
492025
5
20251231
%
6630000.001160913.0018.62
4150769.764150769.7611.66
2351150.00414816.866.60
2254312.50394730.126.33
2042850.00357703.045.74
17429082.266478932.7848.95
4.
1
2025123120241231
%%
19828880.7394.726460681.6992.90
12144392.861.39170178.722.45
2386134.630.83245849.253.54
3317120.153.0677322.421.11
10376528.37100.006954032.08100.00
2
20251231%
860015.468.29
845000.008.14
621000.605.98
555909.025.36
536150.805.17
3418075.8832.94
5.
1
2025123120241231
22700000.0022700000.00
17068724.7617626226.96
39768724.7640326226.96
502025
2
1
()2025123120241231
22700000.0022700000.00
22700000.0022700000.00
3
1
2025123120241231
1745477.031685931.32
17258701.9318311357.61
88978750.3888709954.70
107982929.34108707243.63
2
12
202412311331918.0089749098.6791081016.67
202412311331918.0089749098.6791081016.67
--
--
--
--
43971.9143971.91
80000.0080000.00
784.00130000.00130784.00
202512311375105.9189539098.6790914204.58
3
20251231
%
%
89539098.6782.9289539098.67100.00
512025
20251231
%
%
18443830.6717.081375105.917.4617068724.76
118443830.6717.081375105.917.4617068724.76
107982929.34100.0090914204.5884.1917068724.76
20241231
%
%
89749098.6782.5689749098.67100.00
18958144.9617.441331918.007.0317626226.96
118958144.9617.441331918.007.0317626226.96
108707243.63100.0091081016.6783.7917626226.96
4
20251231
%
75564060.1175564060.11100.00
10914070.0010914070.00100.00
86478130.1186478130.11100.00
5
2025123120241231
15145451.794743193.36
121511341.744877423.14
234712082.643103599.86
341965945.801262059.66
451000034.664156218.33
593648072.7190564749.28
107982929.34108707243.63
90914204.5891081016.67
17068724.7617626226.96
522025
6
2024123120251231
89749098.6780000.00130000.0089539098.67
1331918.0043971.91784.001375105.91
91081016.6743971.9180000.00130784.0090914204.58
7
20251231
130000.00
784.00
130784.00
8
20251231
%
75564060.11569.9875564060.11
10914070.00510.1110914070.00
1617312.002-31.50
1-22-33-4
1561960.184-551.45
1500000.0051.391500000.00
91157402.2984.4387978130.11
6.
1
2025123120241231
32437258.5510457851.9721979406.5844304290.699579550.2834724740.41
16952169.262838544.1814113625.0813180112.842838544.1810341568.66
6154507.71647801.135506706.586334840.61647801.135687039.48
55543935.5213944197.2841599738.2463819244.1413065895.5950753348.55
532025
2
202412202512
3131
9579550.28878301.6910457851.97
2838544.182838544.18
647801.13647801.13
13065895.59878301.6913944197.28
3
2025123120241231
%%
32437258.5510457851.9732.2444304290.699579550.2821.62
16952169.262838544.1816.7413180112.842838544.1821.54
6154507.71647801.1310.536334840.61647801.1310.23
55543935.5213944197.2825.1063819244.1413065895.5920.47
7.
2025123120241231
288080.30607745.32
2009660.661877378.75
2297740.962485124.07
542025
8.
1
202412202512
3131
476317660.0692505120.48-1076444.51-4393679.01-1091478.1339156058.41430600000.00131661178.89
1782811.931782811.93
476317660.0694287932.41-1076444.51-4393679.01-1091478.1339156058.41430600000.00133443990.82
9.
1
2025202412311231
7800000.0011000000.003200000.0071740650.00
7800000.0011000000.003200000.0071740650.00
55552025
2
71740650.00
71740650.00
55662025
10.
1
1.2024123143374367.0843374367.08
2.
1
2\\
3
3.
1
2
4.2025123143374367.0843374367.08
1.2024123112132774.8412132774.84
2.1373521.681373521.68
11373521.681373521.68
3.
1
2
4.2025123113506296.5213506296.52
1.20241231
2.
1
3
1
2
4.20251231
1.2025123129868070.5629868070.56
2.2024123131241592.2431241592.24
11.
1
2025123120241231
150487666.91160462952.57
150487666.91160462952.57
572025
2
1.20241231
179362883.1543767326.534233473.0310840809.4931676102.56269880594.76
2.55486.731192962.632987339.764235789.12
155486.731192962.632987339.764235789.12
2
3.1598585.48760652.982254662.274613900.73
11598585.48760652.982254662.274613900.73
3
4.20251231
179362883.1542168741.054288959.7611273119.1432408780.05269502483.15
1.20241231
47776740.4241057624.223372494.316033592.6111177190.63109417642.19
2.6424604.88469016.83179134.881953087.334386314.7613412158.68
16424604.88469016.83179134.881953087.334386314.7613412158.68
2
3.1518656.20662968.901633359.533814984.63
11518656.20662968.901633359.533814984.63
2
4.20251231
54201345.3040007984.853551629.197323711.0413930145.86119014816.24
1.20241231
2.
1
3.
1
4.20251231
1.20251231
125161537.852160756.20737330.573949408.1018478634.19150487666.91
2.20241231
131586142.732709702.31860978.724807216.8820498911.93160462952.57
12.
1.20241231216172875.54216172875.54
2.27844990.8327844990.83
127844990.8327844990.83
2
582025
3
3.29384329.1229384329.12
124800722.9724800722.97
24583606.154583606.15
4.20251231214633537.25214633537.25
1.2024123149552620.8049552620.80
2.39411367.7939411367.79
139411367.7939411367.79
2
3.15170275.9815170275.98
115170275.9815170275.98
4.2025123173793712.6173793712.61
1.20241231
2.
1
3.
1
4.20251231
1.20251231140839824.64140839824.64
2.20241231166620254.74166620254.74
13.
1
1.2024123138555387.1010581601.413984440.4614545259.5467666688.51
2.2940530.002940530.00
12940530.002940530.00
2
3
3.
1
2
4.2025123138555387.1013522131.413984440.4614545259.5470607218.51
1.202412319446070.032572359.762460930.494892608.3919371968.67
2.771107.761106129.17798139.821586791.914262168.66
1771107.761106129.17798139.821586791.914262168.66
2
3.
592025
1
2
4.2025123110217177.793678488.933259070.316479400.3023634137.33
1.20241231
2.
1
3.
1
4.20251231
1.2025123128338209.319843642.48725370.158065859.2446973081.18
2.2024123129109317.078009241.651523509.979652651.1548294719.84
602025
14.
1
20242025
12311231
226713.80226713.80
217873422.92217873422.92
2988680.652988680.65
221088817.37221088817.37
2
20242025
12311231
226713.80226713.80
18200663.7714345529.3232546193.09
2988680.652988680.65
21416058.2214345529.3235761587.54
3
12019121230000.00
“”100%3286.20
226713.80
220211130246000000.00236120241.00
“”51%18246818.08
217873422.92
320226230“”80%
66112025
20%252829.83-2735850.82
2988680.65
4
5
2.63%
656928488.86628800000.0028128488.86100%50.38%49.76%
16.40%16.40%
656928488.86628800000.0028128488.86
1226713.802
18200663.7714345529.3232988680.65
66222025
15.
202412202512
3131
59178810.2012823129.4516426250.8055575688.85
948301.72551245.39397056.33
60127111.9212823129.4516977496.1955972745.18
16./
1
2025123120241231
49679517.239574335.4654098423.3710260799.55
25315890.962175714.9815427542.211509925.91
112675811.5316608686.7099967695.2015941526.51
71740650.0017949193.8068540650.0017149193.80
162408954.1518926579.15188867970.4926635382.51
421820823.8765234510.09426902281.2771496828.28
2
2025123120241231
26846784.446711696.1130411315.927602828.98
144738564.0317191492.33170852304.7824172746.11
171585348.4723903188.44201263620.7031775575.09
3
17191492.3348043017.7624172746.1147374082.17
17191492.336711696.1124172746.117602828.98
17.
20251231
15073586.40
-22700000.00
7800000.00
430600000.00
90951944.89
632025
20251231
29868070.56
28338209.31
625331811.16
12025918()
()
20180104786201801047952018
01047882017
0016350100%
51%
0
2
202073
362343065.39
22700000.00430600000.0022700
18.
1
2025123120241231
78029833.3378029833.33
113000537.39113558470.70
191030370.72191588304.03
1113000537.39112700000.00300537.39
1.1350.00
201801047862018
010479520180104788
20%20170016350
278029833.3377900000.00129833.33
642025
19.
1
2025123120241231
154771163.5955321102.64
122836057.481389919.73
23670115.96202739.83
33424069.723383529.77
61701406.7560297291.97
20.
2025123120241231
196549.48
96549.48
21.
2025123120241231
164923896.5678819329.04
1219246311.2419178854.07
2311039404.735616927.47
323405969.9921122017.47
118615582.52124737128.05
11
20251231
4261430.97
4261430.97
22.
1
2024123120251231
31745920.42288523999.82293176930.9227092989.32
-38833.7718806559.3718805247.4640145.68
471000.00471000.00
31784754.19307801559.19312453178.3827133135.00
652025
2
2024123120251231
130578445.23270681409.37275348731.4925911123.11
21108468.641108468.64
323986.758954655.768953847.0324795.48
23064.878384906.368384127.1423844.09
921.88362623.25362593.74951.39
207126.15207126.15
415753.007476099.427458781.9233070.50
51127735.44303366.63307101.841124000.23
6
7
8
31745920.42288523999.82293176930.9227092989.32
3
2024123120251231
137656.9617864951.1717863679.0138929.12
21176.81941608.20941568.451216.56
3
4
38833.7718806559.3718805247.4640145.68
23.
2025123120241231
1305036.851302448.14
1747320.761909539.59
86794.8996523.98
51169.5257416.62
34112.9738277.75
2331014.333516776.41
27636.7232278.18
5583086.046953260.67
24.
1
2025123120241231
87383602.2569657936.53
662025
2025123120241231
276829246.59263205630.95
364212848.84332863567.48
2
2025123120241231
87383602.2569657936.53
87383602.2569657936.53
3
1
2025123120241231
115229795.4615605925.98
1214209397.7013546538.28
2313534991.60213449786.03
3233855061.8320603380.66
276829246.59263205630.95
21
20251231
253692289.97
17888266.10
271580556.07
25.
2025123120241231
95745681.8895745681.88
36291034.8238724619.92
132036716.70134470301.80
195745681.88
201801047862018
010479520180104788
20170016350
20201229[2020
-01][73300202000151]
)
2021--
672025
-0012025918(
)
()
-
26.
1
2025123120241231
1145756.981140508.95
2388532.073241708.04
3534289.054382216.99
27.
2025123120241231
127545362.46151095010.40
127545362.46151095010.40
28.
2024123120251231
8661684.77446988.728214696.05
8661684.77446988.728214696.05
682025
1
202412202512/
3131
1200 40.5kV
80008445017.95406988.768038029.19
ERP
216666.8239999.96176666.86
8661684.77446988.728214696.05
29.
+—
2024123120251231
840000000.00840000000.00
30.
2024123120251231
417969.67417969.67
21267868.611091478.1320176390.48
21685838.281091478.1320594360.15
66992025
31.
2024123120251231
-51447581.38-3200000.00-800000.00-2400000.00-53847581.38
-51447581.38-3200000.00-800000.00-2400000.00-53847581.38
2791913.86-4393700.91-4393700.91-1601787.05
2791845.64-4393679.01-4393679.01-1601833.37
68.22-21.90-21.9046.32
-48655667.52-7593700.91-800000.00-6793700.91-55449368.43
77002025
32.
2024123120251231
40813718.2840813718.28
40813718.2840813718.28
33.
2025123120241231
-455808714.88-418117817.07
+-
-455808714.88-418117817.07
-119422451.09-37690897.81
-575231165.97-455808714.88
34.
2025123120241231
40879297.1445012120.05
40879297.1445012120.05
35.
20252024
702825912.14389444135.00861130826.92445196982.05
71679.6538266.23437585.5711121.14
702897591.79389482401.23861568412.49445208103.19
1
20252024
637733472.45342558979.96773486896.92386004778.46
64663540.7745196486.6086032001.1857515657.16
712025
20252024
428898.921688668.442049514.391687667.57
702825912.14389444135.00861568412.49445208103.19
2
2025%
10536680.551.50
5867256.640.83
5098721.240.73
4356088.440.62
3535867.260.50
29394614.134.18
36.
20252024
225756.19331128.81
214970.54326800.07
12833.0212833.02
1761274.701767427.56
228880.20204058.76
2443714.652642248.22
37.
20252024
389296.69898580.92
437529.191435448.00
60301857.1161275530.43
373695.28583098.77
541940.731278524.52
22196.78343581.08
632149.17409440.83
109396191.95115089880.67
873434.55940424.92
2022748.272397834.29
1223368.791460263.31
176214408.51186112607.74
722025
38.
20252024
97577801.11117419663.40
6745682.356687667.11
4120130.303750871.49
3241671.672674645.03
845966.27950929.87
897144.98614870.78
3841117.054190044.86
5540946.914433782.81
2277167.452473378.88
12795347.6814347127.50
4101003.013691949.40
4023203.155749492.94
146007181.93166984424.07
39.
20252024
10334820.438292565.52
839155.971125016.61
201687.47104032.32
6807.55
181174.6776366.42
198449.95509818.11
11755288.4910114606.53
40.
20252024
40013214.1242875298.82
:585214.841329493.67
39427999.2841545805.15
1065081.473642110.03
500000.00
40493080.7545687915.18
732025
41.
20252024
3391515.774447160.50
1124844.49750058.63
27364.9323410.46
4543725.195220629.59
42.
20252024
-1076444.51-3704345.84
-1076444.51-3704345.84
43.
20252024
2084624.51-3364179.01
36028.091333797.93
2120652.60-2030381.08
44.
20252024
-878301.69
-14345529.32
-39156058.41
-54379889.42
45.
20252024
8158.38-160871.24
702115.71-415436.00
710274.09-576307.24
46.
2025
37200.0037200.00
697009.63
35655.3335655.33
742025
2025
769864.9672855.33
2024
940.00940.00
2346463.89
46654.3046654.30
2394058.1947594.30
47.
2025
454639.80454639.80
609128.96609128.96
622805.58622805.58
13421644.4813421644.48
15108218.8215108218.82
2024
170034.87170034.87
209844.03209844.03
1570901.361570901.36
13458416.1113458416.11
15409196.3715409196.37
48.
1
20252024
4816822.784114841.14
-810068.461835830.34
4006754.325950671.48
2
20252024
-125918519.68-9287035.19
/-31813727.28-2321758.80
-159256.66-3083373.88
2915710.491047504.41
269111.13933275.50
1702046.93472010.22
752025
20252024
-1917629.42-1516521.94
13636.80-20546.29
30188053.4214204879.47
/1946775.312353505.26
862033.60-6118302.47
4006754.325950671.48
49.
1
20252024
4440403.487514886.08
1536417.943343360.56
5976821.4210858246.64
2
20252024
137335102.76167585190.88
2604240.156230533.43
139939342.91173815724.31
3
20252024
714184.71
714184.71
4
20252024
500000.00
45235009.7653664584.54
45235009.7654164584.54
762025
50.
1
20252024
1
-129925274.00-15237706.67
54379889.42
-2120652.602030381.08
13412158.6813731794.92
38467832.5046055032.18
4262168.663892909.85
16977496.1914045234.20
“”-710274.09576307.24
“”609128.96209844.03
“”
“”40013214.1243375298.82
“”1076444.513704345.84
“”81064.412771303.06
“”-891132.87-935472.72
“”8275308.6211389727.26
“”15140169.96-28090974.09
“”4545071.915122152.72
2422308.96-10277147.44
66014923.3492363030.28
2
27844990.8343016138.14
3
121512187.79131570807.19
131570807.19141916656.54
-10058619.40-10345849.35
2
20252024
121512187.79131570807.19
33430.8834518.08
119827030.03119145608.27
1651726.8812390680.84
772025
20252024
121512187.79131570807.19
51.
2025123120251231
3630.000.90323278.69
17056.460.903215405.74
52.
1
2025
7278648.49
897144.98
()
45235009.76
45235009.76
2
428898.92
53.
1
20252024
10334820.438292565.52
782025
20252024
839155.971125016.61
201687.47104032.32
379624.62592992.08
11755288.4910114606.53
11755288.4910114606.53
54.
1
/
8661684.77446988.728214696.05
8661684.77446988.728214696.05
2
20252024
4516360.265197219.13
4516360.265197219.13
1.
1
%
100.00
100.00
100.00
100.00
792025
%
100.00
100.00
100.00
100.00
100.00
100.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
802025
%
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
812025
%
51.00
51.00
51.00
26.01
26.01
2
49.00%-6820148.721960000.0036231971.33
822025
3
149758875.74286484360.47436243236.21223396053.20134257058.57357653111.77166810343.98320320813.59487131157.57236571848.70158697839.38395269688.08
637805152.10-17601345.05-17601345.0551800363.73773486896.9245822839.0545822839.0598761240.21
88332025
2.
1
%
6.68
20%20%
20141022
9.28%202512316.68%20141030
2014
2
//
60777782810.2467924654151.23
87978150809.5168705292074.39
148755933619.75136629946225.62
132860366693.22124291138915.47
7463091212.953749391055.93
140323457906.17128040529971.40
74105168.31
8432475713.588515311085.91
563289377.67568822780.54
--
--
--
430600000.00476317660.06
1312995473.222050705242.05
-7049010.16-85299869.09
53024040.49
-7049010.16-32275828.60
842025
2025
1.
20252
20256
20259
202512
1.
2.
2.
2025123128634.579574.57
8738.3625369.23
20251231
286345681.8895745681.88
253692289.97253692289.97
540037971.85349437971.85
2.
3.
1
852025
2
()
1%
2025
1%-1507400.00-1507400.00
1%1507400.001507400.00
3
1.
--------
7800000.007800000.00
7800000.007800000.00
2.
20251231
7800000.00
1.
862025
2023011510080
20240129751
23.81%
2.
1
3.
2
4.
5.
1/
75161.20336369.69
872025
2
422.77483.00
6.
1
186137.70336369.69
1.
20251231
2.
20251231
1.
202642820252025
2025
2.
2026428
1.
882025
1
1
2
3
/
2
64663540.77428898.92637805152.10702897591.79
45196486.601688668.44342597246.19389482401.23
1276779730.46164915123.85658944528.67-742616802.091358022580.89
823894755.92108632376.20357838975.60-243950368.001046415739.72
2.
120207292020741514
2020615
362343065.392020616
2021427(2020)741514
3.62
2022224
20228252021
6492022101220221028
2023126
227002024
12410202412710
892025
202431210202431510
202441610202461510
2024627
20251231
2025
220259()
202192460051%2022
951%
202510302025
02044757
51%
2652
2026428
1.
1
20251231
%%
15000.00100.0015000.00100.00
1
215000.00100.0015000.00100.00
15000.00100.0015000.00100.00
20241231
%%
15000.00100.0015000.00100.00
1
215000.00100.0015000.00100.00
902025
20241231
%%
15000.00100.0015000.00100.00
1
20251231
%
1
12
23
34
45
515000.0015000.00100.00
15000.0015000.00100.00
20241231
%
1
12
23
34
45
515000.0015000.00100.00
15000.0015000.00100.00
2
2025123120241231
1
12
23
34
45
515000.0015000.00
15000.0015000.00
15000.0015000.00
3
2024123120251231
15000.0015000.00
912025
2024123120251231
15000.0015000.00
2.
1
2025123120241231
22700000.0022700000.00
630021.06166727.04
23330021.0622866727.04
2
1
()2025123120241231
22700000.0022700000.00
22700000.0022700000.00
3
1
2025123120241231
225.00225.00
399450.45286969.54
20816153.3420574397.43
21215828.7920861591.97
2
20251231
%%
20543672.4396.8320543672.43100.00
672156.363.1742135.306.27630021.06
1672156.363.1742135.306.27630021.06
21215828.79100.0020585807.7397.03630021.06
922025
20241231
%%
20673672.4399.1020673672.43100.00
187919.540.9021192.5011.28166727.04
1187919.540.9021192.5011.28166727.04
20861591.97100.0020694864.9399.20166727.04
3
12
2024123121192.5020673672.4320694864.93
2024123121192.5020673672.4320694864.93
--
--
--
--
20942.8020942.80
130000.00130000.00
2025123142135.3020543672.4320585807.73
4
2025123120241231
1485186.82225.00
12156969.54
23156969.54130000.00
34725.00
451091687.53
520573672.4319481984.90
21215828.7920861591.97
20585807.7320694864.93
630021.06166727.04
5
2024123120251231
20694864.9320942.80130000.0020585807.73
20694864.9320942.80130000.0020585807.73
932025
3.
2025123120241231
777131559.96777131559.96777131559.96777131559.96
562261178.89131661178.89430600000.00568822780.5492505120.48476317660.06
1339392738.85131661178.891207731559.961345954340.5092505120.481253449220.02
942025
1
20241231(20251231(
))
311011318.96311011318.96
60000000.0060000000.00
170000000.00170000000.00
236120241.00236120241.00
777131559.96777131559.96
2
202412202512
3131
476317660.0692505120.48-1076444.51-4393679.01-1091478.1339156058.41430600000.00131661178.89
476317660.0692505120.48-1076444.51-4393679.01-1091478.1339156058.41430600000.00131661178.89
99552025
4.
20252024
-1076444.51-3704345.84
10000000.0010000000.00
8923555.496295654.16
1.
20252024
101145.13-768720.68
1124844.49737742.87
108667.91838.50
-978376.72-1675244.30
-13420492.88-13458416.11
-13064212.07-15163799.72
-59538.72-447584.45
-8878.63-908575.07
-12995794.72-13807640.20
962025
1——
1——
2025
3391515.77
697009.63
2.
2025
%//
-35.71%-0.1422-0.1422
-31.83%-0.1267-0.1267
3.
%
-14329569.94-36.5814322025
3422496.2949.223422025
96549.48100.009
262
2627901.33-70.94
415
4151033.68-204.45
5437
-54379889.42100.00
128
1286581.33-223.25
972025
%
162
-1624193.23-67.84
194
-1943917.16-32.67
98



