5100004
+861085665588
+861085665120
www.grantthornton.cn
2026 441A016725
202512312025
202512312025
2437
11
2025
3730456324.13
2
1
2
3
4
5
6
11646
1
20251231
2350341330.81119379763.94
2230961566.8746.00%
22
1
2
3
4
5
6
11511
1
2025123189288900.00
2
31
22025
3
2025
41
2
3
4
5
6
52025
200179
26H 2009 6 26
[2017]1166
A 3453
1138101429.00
2017731002889
91440300729872524X
53440137766.7472
10
2026423
152023
151824
1
20251231
2025
92025
2
111231
3
12
4
5
1%5000
(
)10%
15%
1%3000
10%
0.5%
10.5%
6
1
102025
2
3
1
112025
2
3
/
4
122025
1
A
B
C
D
E
2
1
132025
2
1
2
142025
152025
3
162025
4
5
6
14——
172025
12
12
1212
12
A
182025
B
1
2
/
/
1
2
3
4
5
12
192025
90
202025
7
8
12
212025
1
2
3
4
5
1
222025
2
22
22
232025
3
20%20%50%
20%
4
20
1
242025
2
%%
20-4054.75-2.38
5519
5519
5519
5519
320
4
5
20
252025
1
2
3
3
262025
50
20
272025
1
2
3
282025
4
5“”
292025
1
2
3
1
302025
2
1
2
3
4
201220
1.5%
312025
1
322025
1
2
1
2
1
332025
2
1
2
12
4
342025
3
22
23
352025
22
30
1
13
2
320
362025
1
2
1
6%9%13%
7%
372025
3%
2%
0%10%16.5%17%15%20%25%
15%
200W *8.25%+[( -200W)*16.5%]
16.5%
TOPEASY CO. LIMITED 10%
EASTTOP (SINGAPORE) PTE. LTD 17%
TOP Wing Customs Broker LLC 0%
EASTTOP CORPORATION 21%
20%25%
2
1
[2021]30202111202512
31
2021
202115%
2
(202312)
25%20%
20271231
320251219
GR202531001261 2025
202815%
382025
1
1075696.02961950.67
794050176.31725526499.57
190865526.16722280765.09
985991398.491448769215.33
85406514.68180527090.33
4880770.08376218.39
51322582.8271356787.91
116199950.09616423132.47
500144.11
1433518.20
168022677.02689213438.58
151322582.82
2116199950.091
116000000.002
199950.09
3500144.11
2
102241043.58100168723.65
95807975.0894063879.69
6194568.506104843.96
238500.00
102241043.58100168723.65
392025
195807975.08
603565
26194568.50
3238500.00
3
547188.954869.98542318.97
158945.001414.61157530.39300000.003510.00296490.00
706133.956284.59699849.36300000.003510.00296490.00
1
9707165.30547188.95
2
(%)(%)
706133.95100.006284.590.89699849.36
547188.9577.494869.980.89542318.97
158945.0022.511414.610.89157530.39
706133.95100.006284.590.89699849.36
(%)(%)
300000.00100.003510.001.17296490.00
300000.00100.003510.001.17296490.00
300000.00100.003510.001.17296490.00
402025
(%)(%)
547188.954869.980.89
(%)(%)
158945.001414.610.89300000.003510.001.17
3
3510.00
2774.59
6284.59
4
1
11159391980.80975850721.68
1251881983.8414116225.25
239154407.901513453.18
341122836.6316000.00
45173979.79
5751645.14600165.35
1222302854.31992270545.25
74217154.5424631981.86
1148085699.77967638563.39
412025
2
(%)(%)
97629291.797.9955400694.0156.7542228597.78
1124673562.5292.0118816460.531.671105857101.99
1124673562.5292.0118816460.531.671105857101.99
1222302854.31100.0074217154.546.071148085699.77
(%)(%)
10871458.091.1010871458.09100.00
981399087.1698.9013760523.771.40967638563.39
981399087.1698.9013760523.771.40967638563.39
992270545.25100.0024631981.862.48967638563.39
%
87019950.3444791352.5651.47
10609341.4510609341.45100.00
97629291.7955400694.0156.75
%
10871458.0910871458.09100.00
422025
(%)(%)
11078711341.759600530.950.89975850721.6811417453.421.17
1243846260.117331094.6916.723244767.16657714.3020.27
23241478.86137570.5156.971513453.18897023.7159.27
341122836.63995619.2488.6716000.0014187.2088.67
45100.00173979.79173979.79100.00
5751645.14751645.14100.00600165.35600165.35100.00
1124673562.4918816460.531.67981399087.1613760523.771.40
3
24631981.86
49585172.68
74217154.54
4
5
905707029.51
74.10%56470711.78
5
1
%%
1113174320.9291.74121797442.3089.83
128807126.937.1413750924.9110.14
23632280.080.5126855.360.02
3757101.110.616044.010.01
123370829.04100.00135581266.58100.00
21
1
432025
3
60737019.15
49.24%
6
3237437.074353008.51
2563474.02
1079638430.03770501388.62
1082875867.10777417871.15
1
3237437.074353008.51
2
2563474.02
3
11062241560.71767768942.87
1228893552.1322140566.84
2314483275.3314871867.24
3414111010.854777901.47
453627482.7854268.00
51444157.633613047.51
1124801039.43813226593.93
45162609.4042725205.31
1079638430.03770501388.62
985844631.9429078304.68956766327.26
65615462.5865615462.58
442025
71947955.0815783292.7756164662.31
1392989.83301011.951091977.88
1124801039.4345162609.401079638430.03
695319060.2926597591.74668721468.55
46413417.4646413417.46
68527375.9015703590.9252823784.98
2966740.28424022.652542717.63
813226593.9342725205.31770501388.62
12
(%)
1060910432.520.9510070186.041050840246.48
953006234.191.009530062.33943476171.86
51641312.9451641312.94
55422164.930.96532052.7954890112.14
840720.460.968070.92832649.54
1060910432.520.9510070186.041050840246.48
`
%
26583326.082.20583917.9125999408.17
10538956.531.00105389.5710433566.96
13974149.6413974149.64
1544300.5412.02185581.711358718.83
525919.3755.70292946.63232972.74
26583326.082.20583917.9125999408.17
452025
%
37307280.8392.5034508505.452798775.38
%
112954542.4412954542.44100.00
24352738.3921553963.0188.51
37307280.8334508505.4592.50
12(%)
773026469.690.957309920.55765716549.14
671770840.771.006717708.41665053132.36
46413417.4646413417.46
52998391.941.08572242.2452426149.70
1843819.521.0819969.901823849.62
773026469.690.957309920.55765716549.14
%
1571832.1728.97455328.881116503.29
448911.4111.4251276.13397635.28
1122920.7635.98404052.75718868.01
1571832.1728.97455328.881116503.29
%
38628292.0790.5034959955.883668336.19
462025
%
112954542.4412954542.44100.00
25673749.6322005413.4485.71
38628292.0734959955.8890.50
12
(())
7309920.55455328.8834959955.8842725205.31
7309920.55455328.8834959955.8842725205.31
2759700.76140829.03-451450.432449079.36
12240.0012240.00
-564.73-564.73
10070186.04583917.9134508505.4545162609.40
12240.00
(%)
300310447.04126.703003104.47
274163000.02124.372741630.00
100467396.5418.931004673.97
61027518.4215.43610275.18
54097260.1714.81443597.53
790065622.1970.247803281.15
7
1
472025
44222848.44510175.4143712673.0339498064.591648881.7537849182.84
2
1648881.75367118.361505824.70510175.41
8
100292328.77100046410.96
64194035.2940983325.94
1786578.7714832580.68
4796952.469563748.16
171069895.29165426065.74
9
1
12239092.1512240509.14
52386818.0144784898.03
64625910.1657025407.17
19396179.1118744221.61
18212484.5718212484.57
1183694.54531737.04
45229731.0538281185.56
2
12
46413425.5918212484.5764625910.16
1183694.5418212484.5719396179.11
45229731.0545229731.05
3
37120699.86
57.44%
482025
10
/
49983292.4526000000.00-839965.5975143326.86
12963322.444217031.513081604.7614098749.19
62946614.8926000000.003377065.923081604.7689242076.05
1858409.40-44743.971813665.43
20000.0020000.00
1878409.40-44743.971833665.43
64825024.2926000000.003332321.953081604.7691075741.48
492025
11
89288900.00172239244.58
202512318928.89
17954.39-8979.75
-45.75
12021108
1000
1.16%20251231800
22020121
3528015615000
47.95%
3 2023 6 14 HUAMEI MEDICAL INVESTMENT FUND Wonderland International
Asset Management Limited
300
12
367404108.03379731134.07
1
1.441138406.8416908572.008587628.2919388595.065986144.99492009347.18
2.1468601.984957984.38802646.371356651.92714805.639300690.28
11468601.984957984.38802646.371356651.92714805.639300690.28
2
3
3.2595624.41888924.24206662.302352508.036043718.98
502025
12595624.41888924.24206662.302352508.036043718.98
2
4.442607008.8219270931.978501350.4220538584.684348442.59495266318.48
1.76308604.4513129978.605203170.3316047175.791589283.94112278213.11
2.12550622.332865228.191283249.001166086.05252438.8018117624.37
112550622.332865228.191283249.001166086.05252438.8018117624.37
2
3.1978092.45399137.17154349.432047.982533627.03
11978092.45399137.17154349.432047.982533627.03
2
4.88859226.7814017114.346087282.1617058912.411839674.76127862210.45
1.
2.
1
2
3.
1
2
4.
1.353747782.045253817.632414068.263479672.272508767.83367404108.03
2.364829802.393778593.403384457.963341419.274396861.05379731134.07
2554399.97
13
209965179.47100251022.00
512025
1
68734038.4168734038.4159662150.6259662150.62
11925766.4111925766.4111925766.4111925766.41
129305374.65129305374.6528663104.9728663104.97
209965179.47209965179.47100251022.00100251022.00
2
59662150.629071887.7968734038.41
11925766.4111925766.41
28663104.97100642269.68129305374.65
100251022.00109714157.47209965179.47
%
100000000.0068.73%68.73%/
330001385.003.61%3.61%
444482088.0029.09%29.09%
874483473.00
3
14
1.127851383.97
2.28708564.74
128708564.74
2
3.52321262.94
1
522025
2
352321262.94
4.104238685.77
1.87773135.55
2.34612877.47
134612877.47
2
3.51376413.64
1
2
351376413.64
4.71009599.38
1.
2.
1
2
3.
1
2
3
4.
1.33229086.39
2.40078248.42
56
15
1.329624689.1925314554.988000000.00362939244.17
2.2043396.222043396.22
12043396.222043396.22
2
3
532025
4
3.
1
2
4.329624689.1927357951.208000000.00364982640.39
1.30991141.6922036784.178000000.0061027925.86
2.6481185.261086388.377567573.63
16481185.261086388.377567573.63
2
3.9641.689641.68
19641.689641.68
2
4.37472326.9523113530.868000000.0068585857.81
1.202573.82202573.82
2.
1
2
3.
1
2
4.202573.82202573.82
1.292152362.244041846.52296194208.76
2.298633547.503075196.99301708744.49
16
1
17330780.7617330780.76
2
20251231
542025
3
””
120193850000055%
17330780.76
2
a
b
c
d
17
247173.72247173.72
3547692.7189084.883458607.83
313985.2350467.43148583.82215868.84
561158.953598160.14484842.423674476.67
552025
18
1
//
//
101453176.8617024045.0749818581.379400885.92
1375000.00343750.001525000.00381250.00
93709977.0714056496.5651262075.439082923.35
32955061.755648791.6442868699.475526095.68
24016058.965560108.89
1920507.60292958.15
6462194.47969329.17
261891976.7143895479.48145474356.2724391154.95
31066582.385480710.8740482276.015467782.53
84838.0312725.70
194568.5029185.28104843.9615726.59
31261150.885509896.1540671958.005496234.82
2
5483144.2038412335.28
5483144.2026751.95
3
6738978.966752699.67
13699003.7312217216.11
20437982.6918969915.78
4
2025
2026105145.73
562025
2027105145.732156471.78
20282156471.785476839.62
20295476839.624478758.98
20305960546.60
13699003.7312217216.11
19
168022677.02168022677.02
689213438.58689213438.58
20
1
266470428.20150000046.41
826612298.84679237616.34
368601935.27946607486.79
8247081.4710752186.84
1469931743.781786597336.38
726523228.52
100089070.32
2
-116199950.091
13000.00
572025
21
290624309.15224784647.88
14089077.587182623.87
22264298.6734257123.25
326977685.40266224395.00
1
22
142213635.96103271999.33
23
22633402.51125371256.18125922275.0822082383.61
-773702.3810708865.5110904798.00577769.89
13425.4813425.48
23420530.37136080121.69136840498.5622660153.50
1
22373681.18116073717.89116877886.9721569512.10
464665.59464665.59
100709.166138352.025893147.26345913.92
191332.735832332.165587026.60336638.29
29376.43213898.10213998.909275.63
392121.7692121.76
157265.002673527.802665642.35165150.45
1747.1720992.8820932.911807.14
22633402.51125371256.18125922275.0822082383.61
2
756463.4510306149.7310502911.95559701.23
17238.93402715.78401886.0518068.66
773702.3810708865.5110904798.00577769.89
582025
3
13425.4813425.48
24
19544749.8025818368.38
4699835.774668635.84
1937581.461994800.36
775171.91775171.97
369897.36264850.70
186510.75186510.75
41744.3839032.86
51598.5737437.75
24683.93113633.45
27631773.9333898442.06
25
4165200.00
252105006.2518097123.39
252105006.2522262323.39
1
4165200.00
2
238305926.0715702974.01
548090.35541681.89
394675.95229633.79
772343.881622833.70
12083970.00
252105006.2518097123.39
592025
26
28144706.3227017459.90
27
300000.00
12608263.0310836695.30
12608263.0311136695.30
28
30400542.4338244152.33
28144706.3227017459.90
2255836.1111226692.43
2025212.09
29
2013
1525000.00150000.001375000.00
30
+-
269762480.00107904992.00107904992.00377667472.00
31
405954244.41107904992.00298049252.41
452923.341920507.602373430.94
406407167.751920507.60107904992.00300422683.35
602025
1269762480
104107904992.00
21920507.60
32
24172367.0068724.0024103643.00
33
201712.08-88606.58113105.50
1.
201712.08-88606.58113105.50
201712.08-88606.58113105.50
855381.11114007.54969388.65
91587143.6810349918.26101937061.94
10%
50%
1641262022.361474424616.40--
612025
+
---
1641262022.361474424616.40
102686098.41191504285.37--
10349918.268236680.0210.00%
114007.54109714.89
20218498.5916320484.50
1713265696.381641262022.36
1
3730456324.133346594777.883552089096.993155130241.52
3730456324.133346594777.883552089096.993155130241.52
2
3289881899.972981009474.732555587968.012226745517.59
427235145.58364718028.75985903955.83927282998.31
13339278.58867274.4010597173.151101725.62
3730456324.133346594777.883552089096.993155130241.52
3
427235145.58364718028.753289881899.972981009474.7313339278.58867274.40
427235145.58364718028.753289881899.972981009474.73526538.05
12812740.53867274.40
427235145.58364718028.753289881899.972981009474.7313339278.58867274.40
622025
3779535.606340456.24
3761687.446227039.36
17848.16113416.88
2978.703518.04
2978.703518.04
3776556.906336938.20
3796785.142168463.48
1603248.951703562.80
642962.00389284.52
590410.51720256.58
464890.89599987.32
21315.6063842.91
7119613.095645397.61
25568043.7321090379.70
11213942.988461736.22
5695337.457057321.81
1007903.751024315.01
694392.12840434.30
144873.66170678.27
44324493.6938644865.31
63903318.8066015607.68
10779525.829207413.74
6400667.622955577.47
6045667.896641904.71
5596663.865985310.54
632025
4294933.7211889740.16
3473360.675896361.01
IT 3102888.10 3296523.39
2195367.683924505.54
899537.73896135.07
236710.15187799.03
106928642.04116896878.34
6595546.266030757.99
2777546.022947069.23
1468679.05254160.18
580518.3661199.16
11422289.699293186.56
44476190.7949124942.74
14799177.7634855927.22
-1667331.29-9228531.15
3513251.917859059.46
31522933.6512899543.83
5487990.2229231830.53
109402.00202702.57
-129395.85
5597392.2229305137.25
3332321.955733811.27
642025
1380982.49
-953723.88
716429.281091735.80
-6043.48
15366607.936731824.49
75093.85
19409315.6814059724.02
4832487.8523243160.16
-33978681.24-23986057.84
-29146193.39-742897.68
47“—”
-651957.502019039.15
-49585172.68-8032475.66
-2449079.36-5483323.44
-2774.59-3510.00
-52688984.13-11500269.95
48“-”
-367118.36-591159.96
49“-”
554053.00168609.82
5589.82183190.61
559642.82351800.43
50
1321176.6512992.521321176.65
652025
670585.05670585.05
394287.1223587.02394287.12
131244.46131244.46
2517293.2836579.542517293.28
51
151714.901058580.26151714.90
20773.563337.9720773.56
12632.93148374.1712632.93
562.96313537.05562.96
10000.00
185684.351533829.45185684.35
52
1
38046600.5245917831.70
-19490663.20-2897465.45
18555937.3243020366.25
2
132015794.76249301006.22
*15%19802369.2137405964.51
1624665.183175433.41
-1047546.28-1443732.71
--528248.30-952237.26
361754.116410917.44
-24499.57
--2176651.48-1517233.96
1846763.821420715.92
--1302669.37-1479461.10
18555937.3243020366.25
662025
53
1
25802053757.0221068771737.45
5447392.2229155090.93
8629631.9011668335.07
25816130781.1421109595163.45
2
25965176395.8521299300445.75
19099830.2617554485.61
22415825.9336759408.41
4765544.273201229.41
3513251.917859059.46
26014970848.2221364674628.64
3
6169545.8623187592.15
4
31531282.0445770727.22
1000000.00
31531282.0446770727.22
54
1
1
113459857.44206280639.97
367118.36591159.96
52688984.1311500269.95
18117624.3714200928.01
34612877.4741019734.86
672025
7567573.638217261.43
484842.42494347.44
“”-559642.82-351800.43
“”-1341950.21-9654.55
“”29146193.39742897.68
“”50185491.9925509145.25
“”-19409315.68-14059724.02
“”-19504220.609566118.25
“”13557.40-12463583.70
“”-4724783.859241802.90
“”-553465543.12-547373815.14
“”233677727.9699439551.59
-58683607.72-147454720.55
2
817968721.47759555776.75
759555776.75578935725.17
58412944.72180620051.58
2
3
4
817968721.47759555776.75
1075696.02961950.67
794050176.31725526499.57
22842849.1433067326.51
817968721.47759555776.75
682025
55
1
35103553.087.0288246735853.89
644806.428.23555310303.27
4399324.080.90323973469.51
12854.895.458670169.70
857.764.68924022.21
1344314.000.044860225.27
40795.839.4346384892.34
1.334.05205.39
8215024.000.004940253.62
49955.490.222511115.10
10653090.007.028874878438.99
76825.028.2355632692.45
24489.049.4346231044.30
6287281.530.90325678672.68
2247.735.458612269.46
85906154.887.0288603817181.42
4742343.168.235539055567.09
142480.509.43461344246.53
65315982.830.903258993395.69
445958000.330.00492185194.20
2552835.867.028817943372.69
142015.588.23551169569.31
4798.059.434645267.68
8429771.050.90327613769.21
191383.000.04488573.96
71650.835.4586391113.22
207798.007.02881460570.58
770686.700.9032696084.23
973520.000.00494770.25
26327.778.2355216822.35
692025
56
1
6548417.27
6595546.266030757.99
2777546.022947069.23
580518.3661199.16
1468679.05254160.18
11422289.699293186.56
1
1
%
100
100
100
100
100
100
85
100
100
100
100
100
100
702025
%
100
85
100
TOPEASYCO. LIMITED 85
100
100
100
100
100
85
100
100
100
100
100
100
70
100
100
100
100
55
55
55
AEO 55
36.41
100
100
100
712025
%
100
100
100
70
85
100
60
36.41
100
100
100
100
100
100
100
100
EASTTOP CORPORATION 100
TOP Wing Customs Broker LLc 100
EASTTOP (THAILAND) CO.LTD. 99
EASTTOP (FRANCE) 100
100
70
70
2
%
(156584217.8145089600.86
722025
%
30148972.308175904.01
302202855.6012351256.94
3
(
959655595.971098493.18960754089.15
102448160.67140761.82102588922.49
703440645.841084418.77704525064.61
1
(
678561246.73678561246.73
75335909.1375335909.13
663354208.13663354208.13
2
(
875014925.331206205.75876221131.08
191962579.91333820.11192296400.02
399601891.82572767.62400174659.44
3
(
551834623.97551834623.97
165555098.99165555098.99
384437482.95384437482.95
732025
4
(150903756.4343894785.3943894785.39
642942404.65496574.33496574.33
1512126333.817342851.997342851.99
5
(765159720.3567415393.5467415393.54
319550799.942741301.032741301.03
1078521260.893737176.493737176.49
4
2
1
EASTTOP (FRANCE) EASTTOP (THAILAND) CO.LTD. 2025
3
1
(%)
50
742025
2
13609738.225423247.27
13572743.201613542.49
215382591.71196034196.78
228992329.93201457444.05
38564347.2147609530.14
40141329.0153881329.01
78705676.22101490859.15
150286653.7199966584.90
75143326.8649983292.45
75143326.8649983292.45
25724.65
1033554.86-176.81
-1679931.19-31459.54
-1679931.19-31459.54
3
//
14098749.1912963322.44
4217031.515816847.99
4217031.515816847.99
1833665.431878409.40
-44743.97-69861.91
-44743.97-69861.91
752025
1
50%
210%
3
20%20251231
1
2013
3001525000.00150000.001375000.00
1525000.00150000.001375000.00
2
2000000.00
-
1700000.00
459793.00
-348000.00
290091.00451950.00
177902.50153361.84
250000.002419348.94
158000.00
104203.72252610.75
18570000.00
2000000.00
1981100.00
1350000.00
556848.00
483516.00
762025
-
433100.00
164995.00
2013
300150000.00
150000.00
115000.00
5487990.2229231830.53
3
1
772025
1
74.10%2024
51.98%
70.24%202458.18%
100292328.77165426065.74
2
782025
20251231
219440.4420241231253733.26
3
-139159.56
72652.3266507.24
1
1“++”2
792025
2
47.13%47.97%
1
95807975.086433068.50102241043.58
60202500.0029086400.0089288900.00
95807975.0860202500.0035519468.50191529943.58
802025
2
1
29086400.00
2
-
6194568.50
238500.00
1
2
20251231
1
44.54%
70.47%
2
1
3
10
812025
4
0.0197%
0.0250%
0.0178%
0.0209%
0.0498%
5
1
19226.42104122.09
3679.25
4665152.394553780.93
1899.621444.54
19432.4746915.27
3473.56
4650908.58320657.62
82深圳市东方嘉盛供应链股份有限公司
财务报表附注
2025年度(除特别注明外,金额单位为人民币元)
(2)关联租赁情况公司承租出租方名称租赁资产种类本期确认的租赁费上期确认的租赁费
昆明盟盛物业管理有限公司房屋建筑物1842180.29
(3)关键管理人员薪酬
本公司本期关键管理人员13人,上期关键管理人员16人,支付薪酬情况见下表:
项目本期发生额上期发生额
关键管理人员薪酬507.28464.66
6、关联方应收应付款项
项目名称关联方期末余额上年年末余额
应收股利上海和越国际货运有限公司2563474.02
应收账款上海和越国际货运有限公司1551831.10
预付账款昆明盟盛物业管理有限公司3310120.40
应付账款上海和越国际货运有限公司1279843.001705782.80股份支付
1、股份支付总体情况
授予对象类本期授予本期行权本期解锁本期失效别数量金额数量金额数量金额数量金额
销售人员372050.005579421.25
管理人员964250.0014460306.25
合计1336300.0020039727.50
2025年3月,公司推出并实施2025年员工持股计划,向激励对象授予股份954500股。
2025年4月25日,公司召开第六届董事会第三次会议,审议通过《关于2024年度利润分配及资本公积转增股本预案的议案》。后续公司完成该资本公积转增股本方案实施,以资本公积金向全体股东每10股转增4股;本次员工持股计划对应授予股份同步同
比例转增,转增完成后,相关授予股份数量变更为1336300股。
2、以权益结算的股份支付情况
根据《企业会计准则第11号——股份支付》等
授予日权益工具公允价值的确定方法相关规定,本次发行聘请独立第三方评估机构采用恰当的估值技术确定权益工具公允价值授予日权益工具公允价值的重要参数授予日股票价格
832025
11
1920507.60
3
530334.60
1390173.00
1920507.60
1
20251231
2
1
15860000.00
116000000.00732760373.16
46578039.9133474959.64
3650000000.00
147503752.5087608530.00
220251231
300000000.002025/9/102026/9/10
842025
250000000.002023/12/112028/12/31
274120000.002025/12/312026/11/7
150000000.002025/1/272026/1/21
300000000.002025/4/112027/12/11
110000000.002025/6/102026/6/5
120000000.002025/7/242026/7/24
852025
70000000.002025/9/222026/9/21
240000000.002025/7/162030/7/16
490000000.002025/10/292026/9/18
100000000.002025/7/232026/7/22
100000000.002025/5/272026/10/28
700000000.002025/3/182029/7/15
1200000000.002025/6/52026/3/30
862025
300000000.002025/4/242026/4/23
250000000.002025/6/292026/6/29
200000000.002024/12/312028/12/31
3
4
202556
2025117
2025122026317
51344791352.56
202617
20263
4
20251231
1
2026423<2025
>3
872025
2025
100.30
1
547188.954869.98542318.97
1
9707165.30547188.95
2
(%)(%)
547188.95100.004869.980.89542318.97
547188.95100.004869.980.89542318.97
(%)(%)
882025
(%)(%)
547188.954869.980.89
3
4869.98
4869.98
2
1
1737515026.93693198773.29
1245873372.401454482.89
23163762.231233156.38
34496027.5016000.00
45
5419291.44441791.44
784467480.50696344204.00
53106847.205371149.94
731360633.30690973054.06
2
(%)(%)
87019950.3411.0944791352.5651.4742228597.78
697447530.1688.918315494.641.19689132035.52
427959504.1254.56427959504.12
269488026.0434.358315494.643.09261172531.40
784467480.50100.0053106847.206.77731360633.30
892025
(%)(%)
696344204.00100.005371149.940.77690973054.06
360766650.9451.81360766650.94
335577553.0648.195371149.941.60330206403.12
696344204.00100.005371149.940.77690973054.06
(%)(%)
1236986072.662109176.050.89332432122.353889455.831.17
1231422872.215253904.2316.721454482.89294823.6820.27
23163762.2393295.3456.971233156.38730891.7959.27
34496027.50439827.5888.6716000.0014187.2088.67
45
5419291.44419291.44100.00441791.44441791.44100.00
269488026.048315494.643.09335577553.065371149.941.60
3
5371149.94
47735697.26
53106847.20
4
5
569427186.07
72.58%50120631.95
902025
3
1833363188.281351540253.69
2
11815624752.221326812369.34
125560875.2517804147.41
238542103.0313378765.68
3413381002.243418287.77
452913787.7551468.00
51291256.803396516.20
1847313777.291364861554.40
13950589.0113321300.71
1833363188.281351540253.69
67966529.7513529850.6754436679.08
18084672.94180846.7317903826.21
13373224.0013373224.00
931096.25239891.61691204.64
1746958254.351746958254.35
1847313777.2913950589.011833363188.28
13694807.4812962537.30732270.18
13555525.81135555.2613419970.55
16165015.0416165015.04
786889.20223208.15563681.05
1320659316.871320659316.87
1364861554.4013321300.711351540253.69
912025
12(%)
1816242573.210.03613418.981815629154.23
8548937.251.0085489.378463447.88
5742713.805742713.80
54492238.890.96523125.4953969113.40
500428.920.964804.12495624.80
1746958254.351746958254.35
1816242573.210.03613418.981815629154.23
%
18116661.642.11382627.5917734034.05
9535735.691.0095357.369440378.33
7630510.207630510.20
519748.4210.0452182.73467565.69
430667.3354.59235087.50195579.83
18116661.642.11382627.5917734034.05
%
12954542.44100.0012954542.44
12(%)
1351391556.130.01146481.601351245074.53
13555525.811.00135555.2613419970.55
16165015.0416165015.04
740265.041.087994.86732270.18
922025
12(%)
271433.371.082931.48268501.89
1320659316.871320659316.87
1351391556.130.01146481.601351245074.53
%
515455.8342.73220276.67295179.16
515455.8342.73220276.67295179.16
515455.8342.73220276.67295179.16
%
12954542.44100.0012954542.44
12954542.44100.0012954542.44
12
()()
146481.60220276.6712954542.4413321300.71
466937.38174590.92641528.30
12240.0012240.00
613418.98382627.5912954542.4413950589.01
12240.00
(%)
423805864.93122.94
932025
(%)
380467451.53120.60
178963597.3019.69
152047049.0018.23
147819301.8118.00
1283103264.5769.46
4
343053646.57343053646.57342433367.02342433367.02
1813665.431813665.431858409.401858409.40
344867312.00344867312.00344291776.42344291776.42
1
6015050.4722707.006037757.47
9430690.0064336.509495026.50
55000000.0012110.4055012110.40
3828519.9545414.003873933.95
2000000.004541.402004541.40
36331.2036331.20
90828.0090828.00
15138.0015138.00
37845.0037845.00
45414.0045414.00
50000000.0050000000.00
12301596.6012301596.60
942025
1000000.001000000.00
5000000.0030276.005030276.00
5000000.005000000.00
5000000.005000000.00
20000000.0020000000.00
100000000.00100000000.00
()
710240.00710240.00
647270.00647270.00
5000000.005000000.00
38500000.00138134.2538638134.25
1000000.0072662.401072662.40
17000000.0017000000.00
5000000.004541.405004541.40
342433367.02620279.55343053646.57
952025
2
/
1858409.40-114605.881813665.43
1858409.40-114605.881813665.43
962025
5
842441547.61659535236.26855742134.60679340730.99
6
-44743.97-69861.91
77948041.44
1380982.49
6886985.176731824.49
1091735.80
-6043.48
54257.59
84784239.169188938.46
1
559642.82
5487933.48
-29146193.39
16076993.73
721473.72
2331608.93
-3968540.71
1058089.54
-5026630.25
661495.93
-5688126.18
97此件仅用于业务报告使用,复印无效



