行情中心 沪深京A股 上证指数 板块行情 股市异动 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递

东方嘉盛:2025年年度审计报告

深圳证券交易所 04-25 00:00 查看全文

5100004

+861085665588

+861085665120

www.grantthornton.cn

2026 441A016725

202512312025

202512312025

2437

11

2025

3730456324.13

2

1

2

3

4

5

6

11646

1

20251231

2350341330.81119379763.94

2230961566.8746.00%

22

1

2

3

4

5

6

11511

1

2025123189288900.00

2

31

22025

3

2025

41

2

3

4

5

6

52025

200179

26H 2009 6 26

[2017]1166

A 3453

1138101429.00

2017731002889

91440300729872524X

53440137766.7472

10

2026423

152023

151824

1

20251231

2025

92025

2

111231

3

12

4

5

1%5000

(

)10%

15%

1%3000

10%

0.5%

10.5%

6

1

102025

2

3

1

112025

2

3

/

4

122025

1

A

B

C

D

E

2

1

132025

2

1

2

142025

152025

3

162025

4

5

6

14——

172025

12

12

1212

12

A

182025

B

1

2

/

/

1

2

3

4

5

12

192025

90

202025

7

8

12

212025

1

2

3

4

5

1

222025

2

22

22

232025

3

20%20%50%

20%

4

20

1

242025

2

%%

20-4054.75-2.38

5519

5519

5519

5519

320

4

5

20

252025

1

2

3

3

262025

50

20

272025

1

2

3

282025

4

5“”

292025

1

2

3

1

302025

2

1

2

3

4

201220

1.5%

312025

1

322025

1

2

1

2

1

332025

2

1

2

12

4

342025

3

22

23

352025

22

30

1

13

2

320

362025

1

2

1

6%9%13%

7%

372025

3%

2%

0%10%16.5%17%15%20%25%

15%

200W *8.25%+[( -200W)*16.5%]

16.5%

TOPEASY CO. LIMITED 10%

EASTTOP (SINGAPORE) PTE. LTD 17%

TOP Wing Customs Broker LLC 0%

EASTTOP CORPORATION 21%

20%25%

2

1

[2021]30202111202512

31

2021

202115%

2

(202312)

25%20%

20271231

320251219

GR202531001261 2025

202815%

382025

1

1075696.02961950.67

794050176.31725526499.57

190865526.16722280765.09

985991398.491448769215.33

85406514.68180527090.33

4880770.08376218.39

51322582.8271356787.91

116199950.09616423132.47

500144.11

1433518.20

168022677.02689213438.58

151322582.82

2116199950.091

116000000.002

199950.09

3500144.11

2

102241043.58100168723.65

95807975.0894063879.69

6194568.506104843.96

238500.00

102241043.58100168723.65

392025

195807975.08

603565

26194568.50

3238500.00

3

547188.954869.98542318.97

158945.001414.61157530.39300000.003510.00296490.00

706133.956284.59699849.36300000.003510.00296490.00

1

9707165.30547188.95

2

(%)(%)

706133.95100.006284.590.89699849.36

547188.9577.494869.980.89542318.97

158945.0022.511414.610.89157530.39

706133.95100.006284.590.89699849.36

(%)(%)

300000.00100.003510.001.17296490.00

300000.00100.003510.001.17296490.00

300000.00100.003510.001.17296490.00

402025

(%)(%)

547188.954869.980.89

(%)(%)

158945.001414.610.89300000.003510.001.17

3

3510.00

2774.59

6284.59

4

1

11159391980.80975850721.68

1251881983.8414116225.25

239154407.901513453.18

341122836.6316000.00

45173979.79

5751645.14600165.35

1222302854.31992270545.25

74217154.5424631981.86

1148085699.77967638563.39

412025

2

(%)(%)

97629291.797.9955400694.0156.7542228597.78

1124673562.5292.0118816460.531.671105857101.99

1124673562.5292.0118816460.531.671105857101.99

1222302854.31100.0074217154.546.071148085699.77

(%)(%)

10871458.091.1010871458.09100.00

981399087.1698.9013760523.771.40967638563.39

981399087.1698.9013760523.771.40967638563.39

992270545.25100.0024631981.862.48967638563.39

%

87019950.3444791352.5651.47

10609341.4510609341.45100.00

97629291.7955400694.0156.75

%

10871458.0910871458.09100.00

422025

(%)(%)

11078711341.759600530.950.89975850721.6811417453.421.17

1243846260.117331094.6916.723244767.16657714.3020.27

23241478.86137570.5156.971513453.18897023.7159.27

341122836.63995619.2488.6716000.0014187.2088.67

45100.00173979.79173979.79100.00

5751645.14751645.14100.00600165.35600165.35100.00

1124673562.4918816460.531.67981399087.1613760523.771.40

3

24631981.86

49585172.68

74217154.54

4

5

905707029.51

74.10%56470711.78

5

1

%%

1113174320.9291.74121797442.3089.83

128807126.937.1413750924.9110.14

23632280.080.5126855.360.02

3757101.110.616044.010.01

123370829.04100.00135581266.58100.00

21

1

432025

3

60737019.15

49.24%

6

3237437.074353008.51

2563474.02

1079638430.03770501388.62

1082875867.10777417871.15

1

3237437.074353008.51

2

2563474.02

3

11062241560.71767768942.87

1228893552.1322140566.84

2314483275.3314871867.24

3414111010.854777901.47

453627482.7854268.00

51444157.633613047.51

1124801039.43813226593.93

45162609.4042725205.31

1079638430.03770501388.62

985844631.9429078304.68956766327.26

65615462.5865615462.58

442025

71947955.0815783292.7756164662.31

1392989.83301011.951091977.88

1124801039.4345162609.401079638430.03

695319060.2926597591.74668721468.55

46413417.4646413417.46

68527375.9015703590.9252823784.98

2966740.28424022.652542717.63

813226593.9342725205.31770501388.62

12

(%)

1060910432.520.9510070186.041050840246.48

953006234.191.009530062.33943476171.86

51641312.9451641312.94

55422164.930.96532052.7954890112.14

840720.460.968070.92832649.54

1060910432.520.9510070186.041050840246.48

`

%

26583326.082.20583917.9125999408.17

10538956.531.00105389.5710433566.96

13974149.6413974149.64

1544300.5412.02185581.711358718.83

525919.3755.70292946.63232972.74

26583326.082.20583917.9125999408.17

452025

%

37307280.8392.5034508505.452798775.38

%

112954542.4412954542.44100.00

24352738.3921553963.0188.51

37307280.8334508505.4592.50

12(%)

773026469.690.957309920.55765716549.14

671770840.771.006717708.41665053132.36

46413417.4646413417.46

52998391.941.08572242.2452426149.70

1843819.521.0819969.901823849.62

773026469.690.957309920.55765716549.14

%

1571832.1728.97455328.881116503.29

448911.4111.4251276.13397635.28

1122920.7635.98404052.75718868.01

1571832.1728.97455328.881116503.29

%

38628292.0790.5034959955.883668336.19

462025

%

112954542.4412954542.44100.00

25673749.6322005413.4485.71

38628292.0734959955.8890.50

12

(())

7309920.55455328.8834959955.8842725205.31

7309920.55455328.8834959955.8842725205.31

2759700.76140829.03-451450.432449079.36

12240.0012240.00

-564.73-564.73

10070186.04583917.9134508505.4545162609.40

12240.00

(%)

300310447.04126.703003104.47

274163000.02124.372741630.00

100467396.5418.931004673.97

61027518.4215.43610275.18

54097260.1714.81443597.53

790065622.1970.247803281.15

7

1

472025

44222848.44510175.4143712673.0339498064.591648881.7537849182.84

2

1648881.75367118.361505824.70510175.41

8

100292328.77100046410.96

64194035.2940983325.94

1786578.7714832580.68

4796952.469563748.16

171069895.29165426065.74

9

1

12239092.1512240509.14

52386818.0144784898.03

64625910.1657025407.17

19396179.1118744221.61

18212484.5718212484.57

1183694.54531737.04

45229731.0538281185.56

2

12

46413425.5918212484.5764625910.16

1183694.5418212484.5719396179.11

45229731.0545229731.05

3

37120699.86

57.44%

482025

10

/

49983292.4526000000.00-839965.5975143326.86

12963322.444217031.513081604.7614098749.19

62946614.8926000000.003377065.923081604.7689242076.05

1858409.40-44743.971813665.43

20000.0020000.00

1878409.40-44743.971833665.43

64825024.2926000000.003332321.953081604.7691075741.48

492025

11

89288900.00172239244.58

202512318928.89

17954.39-8979.75

-45.75

12021108

1000

1.16%20251231800

22020121

3528015615000

47.95%

3 2023 6 14 HUAMEI MEDICAL INVESTMENT FUND Wonderland International

Asset Management Limited

300

12

367404108.03379731134.07

1

1.441138406.8416908572.008587628.2919388595.065986144.99492009347.18

2.1468601.984957984.38802646.371356651.92714805.639300690.28

11468601.984957984.38802646.371356651.92714805.639300690.28

2

3

3.2595624.41888924.24206662.302352508.036043718.98

502025

12595624.41888924.24206662.302352508.036043718.98

2

4.442607008.8219270931.978501350.4220538584.684348442.59495266318.48

1.76308604.4513129978.605203170.3316047175.791589283.94112278213.11

2.12550622.332865228.191283249.001166086.05252438.8018117624.37

112550622.332865228.191283249.001166086.05252438.8018117624.37

2

3.1978092.45399137.17154349.432047.982533627.03

11978092.45399137.17154349.432047.982533627.03

2

4.88859226.7814017114.346087282.1617058912.411839674.76127862210.45

1.

2.

1

2

3.

1

2

4.

1.353747782.045253817.632414068.263479672.272508767.83367404108.03

2.364829802.393778593.403384457.963341419.274396861.05379731134.07

2554399.97

13

209965179.47100251022.00

512025

1

68734038.4168734038.4159662150.6259662150.62

11925766.4111925766.4111925766.4111925766.41

129305374.65129305374.6528663104.9728663104.97

209965179.47209965179.47100251022.00100251022.00

2

59662150.629071887.7968734038.41

11925766.4111925766.41

28663104.97100642269.68129305374.65

100251022.00109714157.47209965179.47

%

100000000.0068.73%68.73%/

330001385.003.61%3.61%

444482088.0029.09%29.09%

874483473.00

3

14

1.127851383.97

2.28708564.74

128708564.74

2

3.52321262.94

1

522025

2

352321262.94

4.104238685.77

1.87773135.55

2.34612877.47

134612877.47

2

3.51376413.64

1

2

351376413.64

4.71009599.38

1.

2.

1

2

3.

1

2

3

4.

1.33229086.39

2.40078248.42

56

15

1.329624689.1925314554.988000000.00362939244.17

2.2043396.222043396.22

12043396.222043396.22

2

3

532025

4

3.

1

2

4.329624689.1927357951.208000000.00364982640.39

1.30991141.6922036784.178000000.0061027925.86

2.6481185.261086388.377567573.63

16481185.261086388.377567573.63

2

3.9641.689641.68

19641.689641.68

2

4.37472326.9523113530.868000000.0068585857.81

1.202573.82202573.82

2.

1

2

3.

1

2

4.202573.82202573.82

1.292152362.244041846.52296194208.76

2.298633547.503075196.99301708744.49

16

1

17330780.7617330780.76

2

20251231

542025

3

””

120193850000055%

17330780.76

2

a

b

c

d

17

247173.72247173.72

3547692.7189084.883458607.83

313985.2350467.43148583.82215868.84

561158.953598160.14484842.423674476.67

552025

18

1

//

//

101453176.8617024045.0749818581.379400885.92

1375000.00343750.001525000.00381250.00

93709977.0714056496.5651262075.439082923.35

32955061.755648791.6442868699.475526095.68

24016058.965560108.89

1920507.60292958.15

6462194.47969329.17

261891976.7143895479.48145474356.2724391154.95

31066582.385480710.8740482276.015467782.53

84838.0312725.70

194568.5029185.28104843.9615726.59

31261150.885509896.1540671958.005496234.82

2

5483144.2038412335.28

5483144.2026751.95

3

6738978.966752699.67

13699003.7312217216.11

20437982.6918969915.78

4

2025

2026105145.73

562025

2027105145.732156471.78

20282156471.785476839.62

20295476839.624478758.98

20305960546.60

13699003.7312217216.11

19

168022677.02168022677.02

689213438.58689213438.58

20

1

266470428.20150000046.41

826612298.84679237616.34

368601935.27946607486.79

8247081.4710752186.84

1469931743.781786597336.38

726523228.52

100089070.32

2

-116199950.091

13000.00

572025

21

290624309.15224784647.88

14089077.587182623.87

22264298.6734257123.25

326977685.40266224395.00

1

22

142213635.96103271999.33

23

22633402.51125371256.18125922275.0822082383.61

-773702.3810708865.5110904798.00577769.89

13425.4813425.48

23420530.37136080121.69136840498.5622660153.50

1

22373681.18116073717.89116877886.9721569512.10

464665.59464665.59

100709.166138352.025893147.26345913.92

191332.735832332.165587026.60336638.29

29376.43213898.10213998.909275.63

392121.7692121.76

157265.002673527.802665642.35165150.45

1747.1720992.8820932.911807.14

22633402.51125371256.18125922275.0822082383.61

2

756463.4510306149.7310502911.95559701.23

17238.93402715.78401886.0518068.66

773702.3810708865.5110904798.00577769.89

582025

3

13425.4813425.48

24

19544749.8025818368.38

4699835.774668635.84

1937581.461994800.36

775171.91775171.97

369897.36264850.70

186510.75186510.75

41744.3839032.86

51598.5737437.75

24683.93113633.45

27631773.9333898442.06

25

4165200.00

252105006.2518097123.39

252105006.2522262323.39

1

4165200.00

2

238305926.0715702974.01

548090.35541681.89

394675.95229633.79

772343.881622833.70

12083970.00

252105006.2518097123.39

592025

26

28144706.3227017459.90

27

300000.00

12608263.0310836695.30

12608263.0311136695.30

28

30400542.4338244152.33

28144706.3227017459.90

2255836.1111226692.43

2025212.09

29

2013

1525000.00150000.001375000.00

30

+-

269762480.00107904992.00107904992.00377667472.00

31

405954244.41107904992.00298049252.41

452923.341920507.602373430.94

406407167.751920507.60107904992.00300422683.35

602025

1269762480

104107904992.00

21920507.60

32

24172367.0068724.0024103643.00

33

201712.08-88606.58113105.50

1.

201712.08-88606.58113105.50

201712.08-88606.58113105.50

855381.11114007.54969388.65

91587143.6810349918.26101937061.94

10%

50%

1641262022.361474424616.40--

612025

+

---

1641262022.361474424616.40

102686098.41191504285.37--

10349918.268236680.0210.00%

114007.54109714.89

20218498.5916320484.50

1713265696.381641262022.36

1

3730456324.133346594777.883552089096.993155130241.52

3730456324.133346594777.883552089096.993155130241.52

2

3289881899.972981009474.732555587968.012226745517.59

427235145.58364718028.75985903955.83927282998.31

13339278.58867274.4010597173.151101725.62

3730456324.133346594777.883552089096.993155130241.52

3

427235145.58364718028.753289881899.972981009474.7313339278.58867274.40

427235145.58364718028.753289881899.972981009474.73526538.05

12812740.53867274.40

427235145.58364718028.753289881899.972981009474.7313339278.58867274.40

622025

3779535.606340456.24

3761687.446227039.36

17848.16113416.88

2978.703518.04

2978.703518.04

3776556.906336938.20

3796785.142168463.48

1603248.951703562.80

642962.00389284.52

590410.51720256.58

464890.89599987.32

21315.6063842.91

7119613.095645397.61

25568043.7321090379.70

11213942.988461736.22

5695337.457057321.81

1007903.751024315.01

694392.12840434.30

144873.66170678.27

44324493.6938644865.31

63903318.8066015607.68

10779525.829207413.74

6400667.622955577.47

6045667.896641904.71

5596663.865985310.54

632025

4294933.7211889740.16

3473360.675896361.01

IT 3102888.10 3296523.39

2195367.683924505.54

899537.73896135.07

236710.15187799.03

106928642.04116896878.34

6595546.266030757.99

2777546.022947069.23

1468679.05254160.18

580518.3661199.16

11422289.699293186.56

44476190.7949124942.74

14799177.7634855927.22

-1667331.29-9228531.15

3513251.917859059.46

31522933.6512899543.83

5487990.2229231830.53

109402.00202702.57

-129395.85

5597392.2229305137.25

3332321.955733811.27

642025

1380982.49

-953723.88

716429.281091735.80

-6043.48

15366607.936731824.49

75093.85

19409315.6814059724.02

4832487.8523243160.16

-33978681.24-23986057.84

-29146193.39-742897.68

47“—”

-651957.502019039.15

-49585172.68-8032475.66

-2449079.36-5483323.44

-2774.59-3510.00

-52688984.13-11500269.95

48“-”

-367118.36-591159.96

49“-”

554053.00168609.82

5589.82183190.61

559642.82351800.43

50

1321176.6512992.521321176.65

652025

670585.05670585.05

394287.1223587.02394287.12

131244.46131244.46

2517293.2836579.542517293.28

51

151714.901058580.26151714.90

20773.563337.9720773.56

12632.93148374.1712632.93

562.96313537.05562.96

10000.00

185684.351533829.45185684.35

52

1

38046600.5245917831.70

-19490663.20-2897465.45

18555937.3243020366.25

2

132015794.76249301006.22

*15%19802369.2137405964.51

1624665.183175433.41

-1047546.28-1443732.71

--528248.30-952237.26

361754.116410917.44

-24499.57

--2176651.48-1517233.96

1846763.821420715.92

--1302669.37-1479461.10

18555937.3243020366.25

662025

53

1

25802053757.0221068771737.45

5447392.2229155090.93

8629631.9011668335.07

25816130781.1421109595163.45

2

25965176395.8521299300445.75

19099830.2617554485.61

22415825.9336759408.41

4765544.273201229.41

3513251.917859059.46

26014970848.2221364674628.64

3

6169545.8623187592.15

4

31531282.0445770727.22

1000000.00

31531282.0446770727.22

54

1

1

113459857.44206280639.97

367118.36591159.96

52688984.1311500269.95

18117624.3714200928.01

34612877.4741019734.86

672025

7567573.638217261.43

484842.42494347.44

“”-559642.82-351800.43

“”-1341950.21-9654.55

“”29146193.39742897.68

“”50185491.9925509145.25

“”-19409315.68-14059724.02

“”-19504220.609566118.25

“”13557.40-12463583.70

“”-4724783.859241802.90

“”-553465543.12-547373815.14

“”233677727.9699439551.59

-58683607.72-147454720.55

2

817968721.47759555776.75

759555776.75578935725.17

58412944.72180620051.58

2

3

4

817968721.47759555776.75

1075696.02961950.67

794050176.31725526499.57

22842849.1433067326.51

817968721.47759555776.75

682025

55

1

35103553.087.0288246735853.89

644806.428.23555310303.27

4399324.080.90323973469.51

12854.895.458670169.70

857.764.68924022.21

1344314.000.044860225.27

40795.839.4346384892.34

1.334.05205.39

8215024.000.004940253.62

49955.490.222511115.10

10653090.007.028874878438.99

76825.028.2355632692.45

24489.049.4346231044.30

6287281.530.90325678672.68

2247.735.458612269.46

85906154.887.0288603817181.42

4742343.168.235539055567.09

142480.509.43461344246.53

65315982.830.903258993395.69

445958000.330.00492185194.20

2552835.867.028817943372.69

142015.588.23551169569.31

4798.059.434645267.68

8429771.050.90327613769.21

191383.000.04488573.96

71650.835.4586391113.22

207798.007.02881460570.58

770686.700.9032696084.23

973520.000.00494770.25

26327.778.2355216822.35

692025

56

1

6548417.27

6595546.266030757.99

2777546.022947069.23

580518.3661199.16

1468679.05254160.18

11422289.699293186.56

1

1

%

100

100

100

100

100

100

85

100

100

100

100

100

100

702025

%

100

85

100

TOPEASYCO. LIMITED 85

100

100

100

100

100

85

100

100

100

100

100

100

70

100

100

100

100

55

55

55

AEO 55

36.41

100

100

100

712025

%

100

100

100

70

85

100

60

36.41

100

100

100

100

100

100

100

100

EASTTOP CORPORATION 100

TOP Wing Customs Broker LLc 100

EASTTOP (THAILAND) CO.LTD. 99

EASTTOP (FRANCE) 100

100

70

70

2

%

(156584217.8145089600.86

722025

%

30148972.308175904.01

302202855.6012351256.94

3

(

959655595.971098493.18960754089.15

102448160.67140761.82102588922.49

703440645.841084418.77704525064.61

1

(

678561246.73678561246.73

75335909.1375335909.13

663354208.13663354208.13

2

(

875014925.331206205.75876221131.08

191962579.91333820.11192296400.02

399601891.82572767.62400174659.44

3

(

551834623.97551834623.97

165555098.99165555098.99

384437482.95384437482.95

732025

4

(150903756.4343894785.3943894785.39

642942404.65496574.33496574.33

1512126333.817342851.997342851.99

5

(765159720.3567415393.5467415393.54

319550799.942741301.032741301.03

1078521260.893737176.493737176.49

4

2

1

EASTTOP (FRANCE) EASTTOP (THAILAND) CO.LTD. 2025

3

1

(%)

50

742025

2

13609738.225423247.27

13572743.201613542.49

215382591.71196034196.78

228992329.93201457444.05

38564347.2147609530.14

40141329.0153881329.01

78705676.22101490859.15

150286653.7199966584.90

75143326.8649983292.45

75143326.8649983292.45

25724.65

1033554.86-176.81

-1679931.19-31459.54

-1679931.19-31459.54

3

//

14098749.1912963322.44

4217031.515816847.99

4217031.515816847.99

1833665.431878409.40

-44743.97-69861.91

-44743.97-69861.91

752025

1

50%

210%

3

20%20251231

1

2013

3001525000.00150000.001375000.00

1525000.00150000.001375000.00

2

2000000.00

-

1700000.00

459793.00

-348000.00

290091.00451950.00

177902.50153361.84

250000.002419348.94

158000.00

104203.72252610.75

18570000.00

2000000.00

1981100.00

1350000.00

556848.00

483516.00

762025

-

433100.00

164995.00

2013

300150000.00

150000.00

115000.00

5487990.2229231830.53

3

1

772025

1

74.10%2024

51.98%

70.24%202458.18%

100292328.77165426065.74

2

782025

20251231

219440.4420241231253733.26

3

-139159.56

72652.3266507.24

1

1“++”2

792025

2

47.13%47.97%

1

95807975.086433068.50102241043.58

60202500.0029086400.0089288900.00

95807975.0860202500.0035519468.50191529943.58

802025

2

1

29086400.00

2

-

6194568.50

238500.00

1

2

20251231

1

44.54%

70.47%

2

1

3

10

812025

4

0.0197%

0.0250%

0.0178%

0.0209%

0.0498%

5

1

19226.42104122.09

3679.25

4665152.394553780.93

1899.621444.54

19432.4746915.27

3473.56

4650908.58320657.62

82深圳市东方嘉盛供应链股份有限公司

财务报表附注

2025年度(除特别注明外,金额单位为人民币元)

(2)关联租赁情况公司承租出租方名称租赁资产种类本期确认的租赁费上期确认的租赁费

昆明盟盛物业管理有限公司房屋建筑物1842180.29

(3)关键管理人员薪酬

本公司本期关键管理人员13人,上期关键管理人员16人,支付薪酬情况见下表:

项目本期发生额上期发生额

关键管理人员薪酬507.28464.66

6、关联方应收应付款项

项目名称关联方期末余额上年年末余额

应收股利上海和越国际货运有限公司2563474.02

应收账款上海和越国际货运有限公司1551831.10

预付账款昆明盟盛物业管理有限公司3310120.40

应付账款上海和越国际货运有限公司1279843.001705782.80股份支付

1、股份支付总体情况

授予对象类本期授予本期行权本期解锁本期失效别数量金额数量金额数量金额数量金额

销售人员372050.005579421.25

管理人员964250.0014460306.25

合计1336300.0020039727.50

2025年3月,公司推出并实施2025年员工持股计划,向激励对象授予股份954500股。

2025年4月25日,公司召开第六届董事会第三次会议,审议通过《关于2024年度利润分配及资本公积转增股本预案的议案》。后续公司完成该资本公积转增股本方案实施,以资本公积金向全体股东每10股转增4股;本次员工持股计划对应授予股份同步同

比例转增,转增完成后,相关授予股份数量变更为1336300股。

2、以权益结算的股份支付情况

根据《企业会计准则第11号——股份支付》等

授予日权益工具公允价值的确定方法相关规定,本次发行聘请独立第三方评估机构采用恰当的估值技术确定权益工具公允价值授予日权益工具公允价值的重要参数授予日股票价格

832025

11

1920507.60

3

530334.60

1390173.00

1920507.60

1

20251231

2

1

15860000.00

116000000.00732760373.16

46578039.9133474959.64

3650000000.00

147503752.5087608530.00

220251231

300000000.002025/9/102026/9/10

842025

250000000.002023/12/112028/12/31

274120000.002025/12/312026/11/7

150000000.002025/1/272026/1/21

300000000.002025/4/112027/12/11

110000000.002025/6/102026/6/5

120000000.002025/7/242026/7/24

852025

70000000.002025/9/222026/9/21

240000000.002025/7/162030/7/16

490000000.002025/10/292026/9/18

100000000.002025/7/232026/7/22

100000000.002025/5/272026/10/28

700000000.002025/3/182029/7/15

1200000000.002025/6/52026/3/30

862025

300000000.002025/4/242026/4/23

250000000.002025/6/292026/6/29

200000000.002024/12/312028/12/31

3

4

202556

2025117

2025122026317

51344791352.56

202617

20263

4

20251231

1

2026423<2025

>3

872025

2025

100.30

1

547188.954869.98542318.97

1

9707165.30547188.95

2

(%)(%)

547188.95100.004869.980.89542318.97

547188.95100.004869.980.89542318.97

(%)(%)

882025

(%)(%)

547188.954869.980.89

3

4869.98

4869.98

2

1

1737515026.93693198773.29

1245873372.401454482.89

23163762.231233156.38

34496027.5016000.00

45

5419291.44441791.44

784467480.50696344204.00

53106847.205371149.94

731360633.30690973054.06

2

(%)(%)

87019950.3411.0944791352.5651.4742228597.78

697447530.1688.918315494.641.19689132035.52

427959504.1254.56427959504.12

269488026.0434.358315494.643.09261172531.40

784467480.50100.0053106847.206.77731360633.30

892025

(%)(%)

696344204.00100.005371149.940.77690973054.06

360766650.9451.81360766650.94

335577553.0648.195371149.941.60330206403.12

696344204.00100.005371149.940.77690973054.06

(%)(%)

1236986072.662109176.050.89332432122.353889455.831.17

1231422872.215253904.2316.721454482.89294823.6820.27

23163762.2393295.3456.971233156.38730891.7959.27

34496027.50439827.5888.6716000.0014187.2088.67

45

5419291.44419291.44100.00441791.44441791.44100.00

269488026.048315494.643.09335577553.065371149.941.60

3

5371149.94

47735697.26

53106847.20

4

5

569427186.07

72.58%50120631.95

902025

3

1833363188.281351540253.69

2

11815624752.221326812369.34

125560875.2517804147.41

238542103.0313378765.68

3413381002.243418287.77

452913787.7551468.00

51291256.803396516.20

1847313777.291364861554.40

13950589.0113321300.71

1833363188.281351540253.69

67966529.7513529850.6754436679.08

18084672.94180846.7317903826.21

13373224.0013373224.00

931096.25239891.61691204.64

1746958254.351746958254.35

1847313777.2913950589.011833363188.28

13694807.4812962537.30732270.18

13555525.81135555.2613419970.55

16165015.0416165015.04

786889.20223208.15563681.05

1320659316.871320659316.87

1364861554.4013321300.711351540253.69

912025

12(%)

1816242573.210.03613418.981815629154.23

8548937.251.0085489.378463447.88

5742713.805742713.80

54492238.890.96523125.4953969113.40

500428.920.964804.12495624.80

1746958254.351746958254.35

1816242573.210.03613418.981815629154.23

%

18116661.642.11382627.5917734034.05

9535735.691.0095357.369440378.33

7630510.207630510.20

519748.4210.0452182.73467565.69

430667.3354.59235087.50195579.83

18116661.642.11382627.5917734034.05

%

12954542.44100.0012954542.44

12(%)

1351391556.130.01146481.601351245074.53

13555525.811.00135555.2613419970.55

16165015.0416165015.04

740265.041.087994.86732270.18

922025

12(%)

271433.371.082931.48268501.89

1320659316.871320659316.87

1351391556.130.01146481.601351245074.53

%

515455.8342.73220276.67295179.16

515455.8342.73220276.67295179.16

515455.8342.73220276.67295179.16

%

12954542.44100.0012954542.44

12954542.44100.0012954542.44

12

()()

146481.60220276.6712954542.4413321300.71

466937.38174590.92641528.30

12240.0012240.00

613418.98382627.5912954542.4413950589.01

12240.00

(%)

423805864.93122.94

932025

(%)

380467451.53120.60

178963597.3019.69

152047049.0018.23

147819301.8118.00

1283103264.5769.46

4

343053646.57343053646.57342433367.02342433367.02

1813665.431813665.431858409.401858409.40

344867312.00344867312.00344291776.42344291776.42

1

6015050.4722707.006037757.47

9430690.0064336.509495026.50

55000000.0012110.4055012110.40

3828519.9545414.003873933.95

2000000.004541.402004541.40

36331.2036331.20

90828.0090828.00

15138.0015138.00

37845.0037845.00

45414.0045414.00

50000000.0050000000.00

12301596.6012301596.60

942025

1000000.001000000.00

5000000.0030276.005030276.00

5000000.005000000.00

5000000.005000000.00

20000000.0020000000.00

100000000.00100000000.00

()

710240.00710240.00

647270.00647270.00

5000000.005000000.00

38500000.00138134.2538638134.25

1000000.0072662.401072662.40

17000000.0017000000.00

5000000.004541.405004541.40

342433367.02620279.55343053646.57

952025

2

/

1858409.40-114605.881813665.43

1858409.40-114605.881813665.43

962025

5

842441547.61659535236.26855742134.60679340730.99

6

-44743.97-69861.91

77948041.44

1380982.49

6886985.176731824.49

1091735.80

-6043.48

54257.59

84784239.169188938.46

1

559642.82

5487933.48

-29146193.39

16076993.73

721473.72

2331608.93

-3968540.71

1058089.54

-5026630.25

661495.93

-5688126.18

97此件仅用于业务报告使用,复印无效

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈