北摩高科_会计师事务所回复意见

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

197000.00

88800304001880059000

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

1111

2-275507.08149000.00

21954.236455.74

5090.46 C919 C909

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

2111

2-31-7

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

3111

2-4Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

4111

202527.95%

23.31%2020

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

5111

2-62012 CCAR145

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

6111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

7111

2-8PMA A320 A321

A330 B737 / B757 B767

350777

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

8111

2-9/ C/C

2012 CCAR145

20251231

711820

8569.385760.397652.19

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

9111

2-102009201312016

RD01 1 2020 11 20243

2011820174

20171120195

1.0

RD03 2021 4 3.0 2021 122022 10 -12

2025

4202511

2007320096

RD09 2010 42025 7

20104

2012620132014

RD10 2015 12 8 2023

20211020237

RD36 2023 112024 12

20253

202462025

RD52 3 2025 12

2022320245

RD53 S D 2025 32025 9 2026

2023220236

RD60 2023 11

20239202311

RD62 2023 12

RD64 2025 4 2025 102025 12

20241

RD68 2024 5

20247

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

10111

2-11RD74 2025 11 2025 11

RD97 2025 2 2025 5

2025420256

RD104 2025 7 2025 9

2025420257

RD105 2025 9

202511

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

11111

2-122025123115415.71%

42343.17%

PMA A320 A321 A330 B737 / B757 B767

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

12111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

13111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

14111

75507.08

71911.50

5%-10%5%3595.58

413800038000.00

1150005000.00

30001600600.00

15001300300.00

512006000.00

59804900.00

84003200.00

43901560.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

15111

2-16/

42851140.00

52001000.00

5100500.00

1350350.00

1180180.00

1800800.00

2350700.00

2300600.00

1200200.00

1180180.00

1160160.00

2120240.00

1200200.00

15/405.00

/12016.932031.50

13791.00

61166.00

X 1 300 300.00

1120120.00

33090.00

18080.00

16060.00

13535.00

13030.00

GC-20 1 30 30.00

12525.00

20/113.00

11212.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

16111

2-17/

133.00

1450450.00

62001200.00

01500500.00

2200400.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

17111

75507.08149000.000.51

66603.59

30000.0092590.000.32

2025

202566603.59

0.51

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

18111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

19111

2025100%

20242025

8362.2425662.68

2025

20232024

202537123.7913591.42

21401.162024

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

20111

2024

20242025

2027

4.6

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

21111

2-22S

*****

***

***75%

20232025

21954.236455.745090.46

90%202384%2024

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

22111

IATA 2024 2019 0.50% 2026

524.4%50

4.73%2044

20242.52

IHS 20 6.12%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

23111

2-24A 5

10 C

20262

2002026

4 D 2026 5

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

24111

F G

7000

20253027620262

45912025-2044

451729736

22.20%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

25111

2-26725074.47%

170317.49%

783 C919 C929

8000

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

26111

2024

2019639

202378620301251

20247.3

17.9%2024-2043

RPKs 3.75%

5.25%2043

20232.7

20264000

500

FAA EASA

202624591

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

27111

2-28451729736

8000

/ GE

2020

20245#

202163109.66

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

28111

22026

2023

202025000.00

202225000.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

29111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

30111

2-3121954.236455.74

5090.46

2024

57.14%59.36%50.87%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

31111

2-32Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

32111

2-33PMA

NADCAP

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

33111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

34111

100475.41

149000.00

135590.0010

117362.4410

109952.0810

17418.2610

14805.5210

%17.61

%15.41

7.60

7.99

149000.00

/a *** *** 105000.00

/a *** ** 44000.00

149000.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

35111

50%74500.00570%

104300.00690%

134100.007100%

149000.00

7553.47

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

36111

2-3781250.00

498.59

3648.00

2004.61

6930.36

959.99

33227.00

128518.56

24568.0//

3648.00

320

105%503-5

8%9%5%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

37111

2-382-39

T+1 T+2 T+3 T+4 T+5 T+6 T+7 T+8 T+9 T+10 T+11 T+12 T+13

174500.00104300.00134100.00149000.00149000.00149000.00149000.00149000.00149000.00165551.65

1.174500.00104300.00134100.00149000.00149000.00149000.00149000.00149000.00149000.00149000.00

1.29778.29

1.36773.36

25238.0232471.8562765.5461316.4185073.68109682.20121648.79121648.79121648.79121648.79121648.79121648.79121648.79

2.15238.0232471.8555992.18

2.26773.36

2.361316.4185041.13108765.84120628.20120628.20120628.20120628.20120628.20120628.20120628.20

2.432.56916.361020.581020.581020.581020.581020.581020.581020.58

3(5238.02)(32471.85)(62765.54)13183.5919226.3224417.8027351.2127351.2127351.2127351.2127351.2127351.2143902.86

4(5238.02)(32471.85)(62765.54)12389.6117525.9221938.6824432.0824432.0824288.0924288.0924288.0924288.0940839.73

5(4761.83)(31598.07)(78754.75)(69750.18)(57812.15)(44028.94)(29993.44)(17233.90)(5634.32)4910.7614497.1923212.1335929.23

6(4761.83)(31598.07)(78754.75)(70292.48)(59410.26)(47026.45)(34488.93)(23091.18)(12790.66)(3426.55)5086.2712825.2024655.02

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

381112

33799.97

36100.00

32956.0010

25931.3810

23311.9710

6781.5910

5764.3510

%20.59

%18.08

6.16

6.52

36100.00

/a 1000 20.00 20000.00

/a 80 70.00 5600.00

/a 15 700.00 10500.00

36100.00

50%18400.00470%

25620.00590%

32840.006100%

36100.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

39111

2268.24

14416.90

1242.24

1276.80

490.99

2452.05

334.73

8050.30

28264.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

40111

21408.0//

1276.80

320

105%503-5

8%9%5%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

41111

2-422-43

T+1 T+2 T+3 T+4 T+5 T+6 T+7 T+8 T+9 T+10 T+11 T+12

118400.0025620.0032840.0036100.0036100.0036100.0036100.0036100.0036100.0040287.37

1.118400.0025620.0032840.0036100.0036100.0036100.0036100.0036100.0036100.0036100.00

1.22552.02

1.31635.35

211360.8422439.1313262.4718259.7223503.9225789.1325789.1325789.1325789.1325789.1325789.1325789.13

2.111360.8420803.78

2.21635.35

2.313262.4718259.7223256.9625477.2325477.2325477.2325477.2325477.2325477.2325477.23

2.4246.95311.90311.90311.90311.90311.90311.90311.90

3(11360.84)(22439.13)5137.537360.289336.0810310.8710310.8710310.8710310.8710310.8710310.8714498.24

4(11360.84)(22439.13)4784.926674.268353.699182.269182.269132.059132.059132.059132.0513319.41

5(10328.04)(28872.78)(25012.87)(19985.70)(14188.73)(8368.51)(3077.40)1732.706105.5110080.8013694.7018314.28

6(10328.04)(28872.78)(25277.80)(20719.19)(15532.21)(10349.06)(5637.11)(1376.94)2495.946016.749217.4613461.44

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

421113

20506.89

15680.00

14268.8010

10689.1310

9439.2510

3475.9710

2954.5810

%15.95

%13.93

6.91

7.36

15680.00

/a 4000 0.56 2240.00

/a 300 8.00 2400.00

/a 300 19.20 5760.00

/a 1000 4.00 4000.00

/a 400 3.20 1280.00

15680.00

50%7840.00470%

10976.00590%

14112.006100%

15680.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

43111

967.86

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

44111

2-456494.00

43.22

1276.80

226.85

1168.09

163.56

2242.24

11614.77

2901276.80

320

105%503-5

8%4%2%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

45111

2-462-47

T+1 T+2 T+3 T+4 T+5 T+6 T+7 T+8 T+9 T+10 T+11 T+12

10.000.007840.0010976.0014112.0015680.0015680.0015680.0015680.0015680.0015680.0021853.02

1.17840.0010976.0014112.0015680.0015680.0015680.0015680.0015680.0015680.0015680.00

1.25348.73

1.3824.29

213174.617332.285594.987470.249406.3610422.5610422.5610422.5610422.5610422.5610422.5610422.56

2.113174.616508.00

2.2824.29

2.35594.987470.249345.4910283.1210283.1210283.1210283.1210283.1210283.1210283.12

2.40.000.0060.87139.45139.45139.45139.45139.45139.45139.45

3(13174.61)(7332.28)2245.023505.764705.645257.445257.445257.445257.445257.445257.4411430.45

4(13174.61)(7332.28)2108.013179.654199.544668.574668.574644.044644.044644.044644.0410817.05

5(11976.92)(18036.65)(16349.94)(13955.46)(11033.62)(8065.94)(5368.04)(2915.41)(685.74)1341.233183.936826.02

6(11976.92)(18036.65)(16452.87)(14281.13)(11673.55)(9038.26)(6642.55)(4476.07)(2506.54)(716.07)911.644358.28

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

4611127.63%

2023

20242025

13.91%21.56%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

47111

2-4870%

27.63%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

48111

2-49202520242023

8%8%8%6.88%11.56%8.09%

9%9%4%8.34%10.71%8.98%

5%5%2%4.10%5.46%3.68%

2024

202420232025

7.49%8.66%3.89%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

49111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

50111

2-511100475.4188800.0011675.41

233799.9730400.003399.97

320506.8918800.001706.89

459000.0059000.00-

154782.27138000.00

16782.2710.84%

2025123137839.82

59000.00

20251231

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

51111

100475.41

88800.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

52111

2-53T+1 T+2 T+3

188872.08

1.113365.00

1.275507.085238.0232471.8555992.18

22100.79

32729.19

46773.36--6773.36

100475.415238.0232471.8562765.54

33799.97

30400.00

T+1 T+2

130491.00

1.12750.00

1.227741.0011360.8420803.78

2736.79

3936.83

41635.35-1635.35

33799.9711360.8422439.13

20506.89

18800.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

53111

2-54T+1 T+2

118864.80

1.19600.00

1.2720.00

13174.616508.00

1.38544.80

2244.53

3573.28

4824.29-824.29

20506.8913174.617332.28

T+3 T+4 T+5 T+6 T+7 T+8 T+9

-7890.357890.357890.357890.357890.356930.36

2786.772786.772786.772786.772786.772452.052452.05

1331.651331.651331.651331.651331.651168.091168.09

4118.4312008.7812008.7812008.7812008.7811510.4910550.50

36 24 T+3

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

54111

2-5512008.77

T+3 T+4 T+5 T+6 T+7 T+8 T+9

4118.4312008.7812008.7812008.7812008.7811510.4910550.50

91800.0091800.0091800.0091800.0091800.0091800.0091800.00

26240.00111096.00151252.00185880.00200780.00200780.00200780.00

118040.00202896.00243052.00277680.00292580.00292580.00292580.00

3.49%5.92%4.94%4.32%4.10%3.93%3.61%

2025

T+3 T+4 T+5 T+6 T+7 T+8 T+9

4118.4312008.7812008.7812008.7812008.7811510.4910550.50

20896.4620896.4620896.4620896.4620896.4620896.4620896.46

2774.5010234.7318070.3723780.7226274.1326697.6727513.67

23670.9631131.1938966.8344677.1847170.5947594.1348410.13

17.40%38.57%30.82%26.88%25.46%24.18%21.79%

2025

5.92%38.57%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

55111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

56111

2-57202520242023

61361.3596.21%31272.64-48.47%60690.67

25662.68206.89%8362.24--

24352.1049.15%16327.47-60.60%41444.80

11346.5672.36%6582.93-65.80%19245.87

25159.4920.06%20956.23-35.98%32735.87

5279.16238.18%1561.07-20.96%1975.09

91800.0070.66%53789.94-43.62%95401.63

95401.6353789.9491800.00

202420252024

2024

20242025

202520242023

90023.3269594.6688351.41

761.161594.062897.48

856.941430.931642.19

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

57111

2-58202520242023

91641.4272619.6692891.07

27609.7027859.0439320.66

16278.1418614.8717862.71

5436.143960.109873.65

4474.043734.115772.10

53798.0254168.1372829.13

37843.4018451.5320061.94

20061.94

18451.5337843.40

202512312024123120231231

289876.91306651.64358061.87

37840.3140499.2675248.99

141538.03154623.98185634.63

99704.9488962.7971996.42

95996.4397482.4399529.68

385873.34404134.07457591.54

457591.54404134.07

385873.34358061.87306651.64289876.91

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

58111

2-59202375248.99

202537840.31

2025123164952.14

A 37840.31

B 56389.64

C 54005.09

D 73828.18

E 14566.55

F -

G 16782.27

H=C+D+E+F+G 159182.08

I=H-B-A 64952.14

2025123137840.31

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

59111

2-60*

2023202595401.6353789.94

91800.002024202620272028

10%

20252024202320222021

37843.4018451.5320061.94-14484.9614723.92

91800.0053789.9495401.6399785.17113237.27

/16.87%

202620272028

100980.00111078.00122185.79

17036.1418739.7620613.73

56389.64

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

60111

2025169778.82

A=B/C 169778.82

2025 B=D+E-F 57971.17

2025 D 47677.50

2025 E 18301.63

2025 F 8007.96

C=365/G 0.34

G=H+I-J 1068.97

H 723.37

I 848.81

J 503.21

3=365×/

4=365×

5=365×

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

61111

2-62/

20232025

2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

62111

2-63202520242023

47677.5025370.9538998.57

18301.6315695.3619077.69

8007.967678.559079.78

=+-57971.1733387.7548996.49

=/124830.932782.314083.04

3898.76

37840.3140499.2678258.33

=/7.8314.5619.17

13.85

=*54005.09

54005.09

202620272028

2028

2025

2026202810%2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

63111

2-642025/2025

1231

202620272028

91800.00100.00%100980.00111078.00122185.79

303735.73330.87%334109.31367520.24404272.26

8443.159.20%9287.4710216.2111237.83

191496.72208.60%210646.39231711.03254882.13

561.130.61%617.24678.96746.86

1947.982.12%2142.782357.062592.77

99895.57108.82%109885.13120873.64132961.00

1391.191.52%1530.311683.341851.68

80689.8787.90%88758.8697634.74107398.22

13439.8114.64%14783.7916262.1717888.39

59297.8964.59%65227.6871750.4478925.49

122.290.13%134.52147.97162.77

7829.888.53%8612.879474.1610421.58

223045.86-245350.45269885.49296874.04

73828.18

120262028

22025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

64111

2-65Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

65111

2-6620262028

2026202814566.55

20251231

””

154782.27

138000.0016782.27

64952.14

59000.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

66111

95401.6353789.94

91800.00

20894.84615.6119927.01

59.12%52.83%48.06%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

67111

2-68185634.63154623.98

141538.03154.18%287.46%194.58%

71996.4288962.7999704.94

20.11%29.01%34.40%

0.530.320.620.620.320.51

12024

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

68111

187

1267

2024

95401.6353789.9491800.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

69111

2-70202520242023

61361.3596.21%31272.64-48.47%60690.67

25159.4920.06%20956.23-35.98%32735.87

5279.16238.18%1561.07-20.96%1975.09

91800.0070.66%53789.94-43.62%95401.63

202420232024

20242025

2024

22024

202453789.9443.62%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

70111

2025

20.06%

2024

2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

71111

2-72Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

72111

202520242023

23959.9514832.4426311.26

4174.98859.23739.83

27595.4813533.8627051.09

91800.0053789.9495401.63

30.06%25.16%28.35%

27051.09

13533.8627595.4828.35%25.16%

30.06%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

73111

;

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

74111

2-75B.

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

75111

22024

12024

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

76111

59.12%52.83%48.06%

202520242023

25140.8656.98%40.97%13950.3249.09%44.61%35890.0863.63%59.14%

15574.7935.30%61.90%13298.7646.80%63.46%19659.6134.86%60.06%

3406.857.72%64.53%1169.914.12%74.94%853.371.51%43.21%

44122.50100.00%48.06%28418.99100.00%52.83%56403.06100.00%59.12%

59.14%44.61%40.97%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

77111

2-78202520242023

25662.6841.82%21.56%8362.2426.74%13.91%---

24352.1039.69%52.78%16327.4752.21%52.59%41444.8068.29%62.78%

11346.5618.49%59.53%6582.9321.05%63.81%19245.8731.71%51.29%

61361.35100.00%40.97%31272.64100.00%44.61%60690.67100.00%59.14%

2024202513.91%

21.56%

62.78%52.59%52.78%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

78111

2-7920232024

2025

10%-22%

50%-65%2025

26.74%41.82%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

79111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

80111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

81111

/202520242023

272.26125.823393.44

--17.02

306.50241.98280.16

4.7822.30-

0.340.178.08

17.8041.60-

106.97-5.30

505.29702.191121.77

--0.11

26.0074.53103.71

87.80232.41159.99

-2.05-

771.61--

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

82111

2-83/202520242023

0.13--

3847.08600.38

775.48

1242.50842.67553.99

E2 C4

A17

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

83111

20251231

1 C 30865.50 39253.49 127.18% 1 1-2 3002.17 2-3 3-4

2 A 22250.66 22243.24 99.97% 2-3 3-4 4-5 710.60

3 B 20808.39 40535.07 194.80% 1 1-2 - 2-3

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

84111

2-8511-2

4 F 20688.45 17445.04 84.32% 2-3 3-4 4-5 662.59

5 P 16101.68 47447.89 294.68% 1 1884.28

110714.68166924.73-6259.65

220263

20241231

1 F 33034.65 42304.82 128.06% 1 1-2 17095.61 2-3 3-4

2 C 21939.16 28272.27 128.87% 1 1-2 16312.77 2-3

3 A 21561.73 24321.26 112.80% 1 1-2 3366.66 2-3 3-4

4 G 18619.19 16887.59 90.70% 1 2-3 8699.09 3-4

5 B 14985.15 29202.30 194.87% 1 1-2 5623.87 2-3

110139.88140988.2351098.00

20231231

1 F 38433.31 64375.89 167.50% 1 1-2 22520.18 2-3

2 C 22820.12 23489.22 102.93% 1 1-2 21977.31 2-3 3-4

3 A 20750.76 19583.23 94.37% 2-3 3-4 4-5 7293.71

4 G 17203.09 22279.97 129.51% 1-2 2-3 8699.09

5 B 10960.29 34828.70 317.77% 1 1-2 10960.29 2-3 3-4

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

85111

2-86110167.56164557.01-71450.58

202512312024123120231231

191496.72199425.37218299.54

49958.6844801.3932664.92

26.09%22.47%14.96%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

86111

2-872026331

20231231218299.54145269.6866.55%

20241231199425.37107508.5953.91%

20251231191496.7214128.787.38%

2026366.55%53.91%

7.38%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

87111

112

202512312024123120231231

174177.8938.74%48484.5624.31%76937.0035.24%

1-221583.0011.27%55345.5227.75%79454.5936.40%

2-338831.5020.28%55227.1627.69%53689.2824.59%

3-443686.8022.81%40119.6920.12%6056.812.77%

4-513094.416.84%169.140.08%2122.280.97%

5123.110.06%79.300.04%39.600.02%

191496.72100.00%199425.37100.00%218299.54100.00%

11-22-3

96.24%79.76%70.28%5

2024

2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

88111

2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

89111

11-22-33-44-55

5.00%10.00%20.00%30.00%50.00%100.00%

19.65%34.30%46.02%58.71%65.42%90.40%

3.43%29.88%59.99%95.43%97.69%100.00%

6.00%10.00%30.00%50.00%80.00%100.00%

10.00%20.00%30.00%50.00%80.00%100.00%

5.00%10.00%30.00%50.00%80.00%100.00%

202512312024123120231231

20.05%16.51%19.73%

43.14%37.68%26.54%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

90111

2-91202512312024123120231231

18.68%14.60%7.41%

29.29%21.01%17.19%

12.90%12.56%14.68%

24.81%20.47%17.11%

26.09%22.47%14.96%

14.96%

22.47%26.09%

17.11%20.47%24.81%2023

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

91111

2025

202512312024123120231231

31504.3331.54%27886.6331.30%20486.8828.41%

30374.4830.41%12545.1614.08%7927.0210.99%

10901.5110.91%8673.229.74%9151.8212.69%

20959.2220.98%26681.8529.95%22991.0531.88%

6156.046.16%13296.0114.93%11550.1816.02%

99895.57100.00%89082.87100.00%72106.95100.00%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

92111

2-9372106.9589082.8799895.57

71.28%75.33%82.93%

12025

31504.3313867.6944.02%5052.9116.04%12583.7339.94%

30374.4823855.7478.54%3344.0611.01%3174.6910.45%

10901.514251.7239.00%2308.7821.18%4341.0139.82%

20959.225309.6025.33%6759.6232.25%8889.9942.42%

6156.042116.9434.39%589.379.57%3449.7356.04%

99895.5749401.7049.45%18054.7418.07%32439.1332.47%

22024

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

93111

2-9411-22

27886.6313907.4349.87%6673.2623.93%7305.9426.20%

12545.168473.1267.54%1885.0415.03%2187.0017.43%

8673.223782.6643.61%1789.2020.63%3101.3535.76%

26681.8511146.3041.77%10254.2438.43%5281.3119.79%

13296.012909.6121.88%8285.3462.31%2101.0615.80%

89082.8740219.1245.15%28887.0932.43%19976.6622.42%

32023

20486.8811895.9758.07%4767.1423.27%3823.7718.66%

7927.025463.2368.92%998.3012.59%1465.4918.49%

9151.825040.5955.08%1899.4620.75%2211.7724.17%

22991.0517068.4074.24%2411.8210.49%3510.8415.27%

11550.189448.8381.81%372.823.23%1728.5314.97%

72106.9548917.0267.84%10449.5314.49%12740.4117.67%

2217.67%

22.42%32.47%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

94111

6-1220242025

2024

20261-326454.49

2026346225.48

72.76%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

95111

2-96202520242023

91800.0070.66%53789.94-43.62%95401.63

99735.7512.11%88962.7923.57%71996.42

95401.6353789.9491800.00

71996.4288962.7999735.75

20241

22022

20251

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

96111

202512312024123120231231

31504.3312.1631492.1727886.6311.0127875.6220486.888.1520478.72

20959.22-20959.2226681.850.6226681.2322991.050.6222990.43

6156.043.976152.0713296.01-13296.0111550.18-11550.18

30374.4859.6530314.8312545.1661.5212483.647927.0257.507869.51

10901.51114.8610786.658673.2246.928626.309151.8244.259107.57

99895.57190.6399704.9489082.87120.0888962.7972106.95110.5271996.42

110.52120.08

190.630.15%0.13%0.19%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

97111

2-98;

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

98111

2-99202512312024123120231231

18.06%17.95%13.80%

17.59%15.56%14.54%

21.19%13.12%8.93%

1.52%1.01%0.93%

22.96%20.67%30.80%

16.27%13.66%13.80%

0.19%0.13%0.15%

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

99111

2-100Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

100111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

101111

1-/

5-/

6-/

7850.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

102111

31850.00

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

103111

2-1041350.005.00%

202112

2500.00202583.33%

1992-03-26

1080.58

813

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

104111

2022-11-28

2068.9655

621101124

1350.00350.00350.005.00%2021

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

105111

2-1062500.00500.00500.003.33%20258

5.00%

202520242023

16.7264.4984.47

13.5619.87-

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

106111

17.50

2025

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

107111

20251229

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

108111

187

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

109111

Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

110111

2-111Floors5-812and23Block AUDC Times BuildingNo.8 Xinye Road Qianjiang New CityHangzhou

Tel.0571-88879999 Fax.0571-88879000

111111

2-1122-1132-1142-1152-116

行情