CSG HOLDING CO. LTD.
THE FIRST QUARTER REPORT 2021
Chairman of the Board:
CHEN LIN
April 2021
Section I Important Notice
Board of Directors and the Supervisory Committee of CSG Holding Co. Ltd. (hereinafter referred
to as the Company) and its directors supervisors and senior executives hereby confirm that there
are no any fictitious statements misleading statements or important omissions carried in this report
and shall take individual and joint legal responsibilities for the facticity accuracy and completeness
of the whole contents.
All directors were present at the meeting of the Board for deliberating the First Quarter Report of
the Company in person.Ms. Chen Lin Chairman of the Board Mr. Wang Jian responsible person in charge of the
accounting and Ms. Wang Wenxin principal of the financial department (accounting officer) declare
that the Financial Report enclosed in the First Quarter Report 2021 is true accurate and complete.This report is prepared both in Chinese and English. Should there be any inconsistency between the
Chinese and English versions the Chinese version shall prevail.
Section II The basic situation of the Company
I. Main accounting data and financial indicators
Whether the company need to retroactively adjust or restate the previous year's accounting data or not
□Yes √ No
The 1st quarter of 2021 The 1st quarter of 2020 Percentage of change (%)
Operating income (RMB) 3006832539 1733965637 73.41%
Net profit attributable to shareholders of
the listed company(RMB)
573268793 111278288 415.17%
Net profit attributable to shareholders of
the listed company after deducting
non-recurring gains and losses(RMB)
572808470 101805077 462.65%
Net cash flow arising from operating
activities(RMB)
341291798 -11126768 -
Basic earnings per share (RMB/Share) 0.19 0.04 375.00%
Diluted earnings per share (RMB/Share) 0.19 0.04 375.00%
Weighted average ROE (%) 5.46% 1.16% 4.30%
31 March 2021 31 December 2020 Percentage of change (%)
Total assets (RMB) 18291918167 17882914898 2.29%
Net assets attributable to shareholder of
listed company(RMB)
10786937835 10212989847 5.62%
The total share capital of the company as of the previous trading day of disclosure ( share ) 3070692107
Fully diluted earnings per share calculated with latest equity ( RMB/share ) 0.19
Items and amounts of extraordinary profit (gains)/losses
√Applicable □ Not applicable
Unit: RMB
Item
Amount from beginning of the year
to the end of the report period
Note
Gains/losses from the disposal of non-current asset (including the
write-off that accrued for impairment of assets)
-298458
Governmental subsidy reckoned into current gains/losses (not including
the subsidy enjoyed in quota or ration according to national standards
which are closely relevant to enterprise’s business)
14347461
In addition to the normal business of the company effective hedging
related business tradable financial assets derivative financial assets
tradable financial liabilities changes in the fair value of the derivative
financial liabilities to generate profits and losses as well as the disposal
of tradable financial assets derivative financial assets tradable
financial liabilities derivative financial liabilities and other creditor's
rights investment returns.
1373392
Other non-operating income and expenditure except for the
aforementioned items
-12339031
Less: Impact on income tax 2103005
Impact on minority shareholders’ equity (post-tax) 520036
Total 460323 --
For the non-recurring profit and loss items defined by the company in accordance with Q&A Announcement No.1 on Information
Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss and the non-recurring profit and loss
items listed in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public ---
Extraordinary Profit/loss. are defined as recurring profit and loss items the reasons shall be explained.
□ Applicable √ Not applicable
During the report period the Company didn’t have the case of extraordinary profit (gains)/loss defined as a regular profit and loss
project which was defined and enumerated according to the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on
Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss.II. Total of shareholders at the end of the report period and particulars about the shares held
by the top ten shareholders
1. The total number of common shareholders and the number of preference shareholders with voting rights
recovered as well as the top ten shareholders
Unit: Share
The total number of common shareholders
at the end of the report period
139532
The total number of preference shareholders with voting
rights recovered at end of report period (if applicable)
0
Particulars about the shares held by the top ten shareholders
Name of shareholder Nature of shareholder
Proportion
of shares
held (%)
Amount of
shares held
Amount of
restricted
shares held
Number of share
pledged/frozen
Share
status
Amount
Foresea Life Insurance Co. Ltd. –
HailiNiannian
Domestic non state-owned
legal person
15.19% 466386874
Foresea Life Insurance Co. Ltd. –
Universal Insurance Products
Domestic non state-owned
legal person
3.86% 118425007
Zhongshan Runtian Investment Co. Ltd. Domestic non state-owned 2.82% 86633447 pledged 86630000
legal person
Hong Kong Securities Clearing Co. Ltd. Foreign legal person 2.45% 75307652
Foresea Life Insurance Co. Ltd. – Own
Fund
Domestic non state-owned
legal person
2.11% 64765161
Central Huijin Asset Management Ltd. State-owned legal person 1.89% 57915488
China Galaxy International Securities
(Hong Kong) Co. Limited
Foreign legal person 1.35% 41349778
China Merchants Securities (HK) Co.
Limited
State-owned legal person 1.08% 33238643
Shenzhen International Holdings (SZ)
Limited
State-owned legal person 0.95% 29095000
VANGUARD EMERGING MARKETS
STOCK INDEX FUND
Foreign legal person 0.68% 20972497
Particulars about the top ten shareholders with un-restrict shares held
Shareholders’ name
Amount of unrestricted
shares held at the end of
the period
Type of shares
Type Amount
Foresea Life Insurance Co. Ltd. – HailiNiannian 466386874 RMB ordinary shares 466386874
Foresea Life Insurance Co. Ltd. – Universal Insurance Products 118425007 RMB ordinary shares 118425007
Zhongshan Runtian Investment Co. Ltd. 86633447 RMB ordinary shares 86633447
Hong Kong Securities Clearing Co. Ltd. 75307652 RMB ordinary shares 75307652
Foresea Life Insurance Co. Ltd. – Own Fund 64765161 RMB ordinary shares 64765161
Central Huijin Asset Management Ltd. 57915488 RMB ordinary shares 57915488
China Galaxy International Securities (Hong Kong) Co. Limited 41349778
Domestically listed
foreign shares
41349778
China Merchants Securities (HK) Co. Limited 33238643
Domestically listed
foreign shares
33238643
Shenzhen International Holdings (SZ) Limited 29095000 RMB ordinary shares 29095000
VANGUARD EMERGING MARKETS STOCK INDEX FUND 20972497
Domestically listed
foreign shares
20972497
Statement on associated relationship
or consistent action among the
above shareholders:
Among shareholders as listed above Foresea Life Insurance Co. Ltd.-HailiNiannian Foresea
Life Insurance Co. Ltd.-Universal Insurance Products Foresea Life Insurance Co. Ltd.-Own
Fund are all held by Foresea Life Insurance Co. Ltd. Zhongshan Runtian Investment Co. Ltd.
is a related legal person of Foresea Life Insurance Co. Ltd. and Chengtai Group Co. Ltd.another related legal person of Foresea Life Insurance Co. Ltd which held 40187904 shares
via China Galaxy International Securities (Hong Kong) Co. Limited.
Except for the above-mentioned shareholders it is unknown whether other shareholders
belong to related party or have associated relationship regulated by the Management
Regulation of Information Disclosure on Change of Shareholding for Listed Companies.
Explanation on the top ten
shareholders with un-restrict shares
held which involving margin
business (if applicable)
N/A
Whether the top ten common shareholders or the top ten common shareholders holding unrestricted shares had a buy-back agreement
dealing in the report period or not.□ Yes √ No
The top ten common shareholders or the top ten common shareholders holding unrestricted shares of the Company had no buy-back
agreement dealing in the report period.
2. The total number of preferred shareholders of the company and particulars about the top ten preferred
shareholders
□ Applicable √ Not applicable
Section III Important events
I. Particulars and explanations about significant changes in main accounting statements and
financial indices
√Applicable □Not applicable
Unit: RMB 0000
Note 31 March 2021 31 December 2020
Amount of
change
Percentage
of change
Tradable financial assets (1) 9000 - 9000 -
Notes receivable (2) 12410 20797 -8387 -40%
Accounts receivable (3) 101999 68147 33852 50%
Right-of-use asset (4) 953 - 953 -
Long-term prepaid expenses (5) 67 1038 -971 -94%
Prepayments (6) 11995 8593 3402 40%
Notes payable (7) 20652 14485 6167 43%
Employee benefits payable (8) 21490 34235 -12745 -37%
Note Jan.-Mar.2021 Jan.-Mar.2020
Amount of
change
Percentage
of change
Operating income (9) 300683 173397 127286 73%
Operating costs (10) 188497 122313 66184 54%
Taxes and surcharges (11) 3397 2181 1216 56%
Credit impairment loss (12) 614 376 238 63%
Investment income (13) 137 - 137 -
Asset disposal income (14) -30 -49 19 -
Other income (15) 1435 2079 -644 -31%
Non-operating income (16) 298 59 239 405%
Income tax expense (17) 11918 2348 9570 408%
Net profit attributable to shareholders of
the parent company
(18) 57327 11128 46199 415%
Minority shareholders' profit and loss (19) 509 71 438 617%
Net amount of other comprehensive
income after tax
(20) 89 149 -60 -40%
Notes:
(1) The increase in tradable financial assets was due to the purchase of structured deposits.
(2) The decrease in notes receivable was mainly due to the decrease in notes of some subsidiaries.
(3) The increase in accounts receivable was mainly due to the increase in accounts receivable of architectural glass subsidiaries.
(4) The increase in right-of-use asset was mainly due to adjustment in accordance with the new lease standard.
(5) The decrease in long-term prepaid expenses was mainly due to the adjustment in accordance with the new lease standard.
(6) The increase in prepayments was mainly due to the increase in prepayments for materials.
(7) The increase in notes payable was mainly due to the increase in new notes issued in the current period and the small base of the
previous year.
(8) The decrease in employee benefits payable was mainly due to the year-end bonuses accrued in the previous year that were paid
during the report period.
(9) The increase in operating income was mainly due to the increase in the price of float glass and photovoltaic glass and the
transition of Line II of Qingyuan into commercial operation.
(10) The increase in operating costs was mainly due to the increase in operating income and the transportation costs included in the
cost as contract performance costs.
(11) The increase in taxes and surcharges was mainly due to the increase in operating income.
(12) The increase in credit impairment loss was mainly due to the increase in the provision for bad debts of accounts receivable.
(13) The increase in investment income was due to the increase in income from structured deposits.
(14) The change in asset disposal income was mainly due to the decrease in the disposal of non-current assets in the current period.
(15) The decrease in other income was mainly due to the decrease in government subsidies received in the current period.
(16) The increase in non-operating income was mainly due to the increase in unpaid payments and insurance claims.
(17) The increase in income tax expense was mainly due to the increase in total profits.
(18) The increase in net profit attributable to shareholders of the parent company was mainly due to the increase in the net profit of
some subsidiaries.
(19) The increase in minority shareholders' profit and loss was mainly due to the increase in the net profit of some subsidiaries with
minority shareholders.
(20) The decrease in net amount of other comprehensive income after tax was mainly due to changes in the translation differences in
foreign currency statements.II. The progress and the impact of material events and analysis on the solutions
√Applicable □Not applicable
1. Ultra-short-term financing billsOn June 15 2020 the Company’s Third Extraordinary General Shareholders’ Meeting of 2020 deliberated and approved “TheProposal on Application for Registration And Issuance of Ultra-short-term Financing Bills And Medium-term Notes” which agreed
that the Company should register and issue ultra-short-term financing bills with a registered amount not exceeding RMB 1.5 billion
and the bills could be issued by stages within period of validity of the registration according to the Company’s actual demands for
funds and the status of inter-bank funds. On September 4 2020 National Association of Financial Market Institutional Investors
(NAFMII) held its 102nd registration meeting in 2020 and decided to accept the registration of ultra-short-term financing bills with a
total of RMB 1.5 billion and a validity period of two years.
2. Medium-term notes
On April 15 2016 CSG’s Annual General Shareholders’ Meeting of 2015 of deliberated and approved the proposal of application for
registration and issuance of medium-term notes with total amount of RMB 0.8 billion which could be issued by stages within period
of validity of the registration according to the Company’s actual demands for funds and the status of inter-bank funds. On March 2
2018 National Association of Financial Market Institutional Investors (NAFMII) held the 14th registration meeting of 2018 in
which NAFMII decided to accept the registration of the Company’s medium-term notes amounting to RMB 0.8 billion and valid for
two years. Shanghai Pudong Development Bank Co. Ltd. and China CITIC Bank Corporation Limited were joint lead underwriters
of these medium-term notes which could be issued by stages within period of validity of the registration. On May 4 2018 the
Company issued the first batch of medium-term notes with a total amount of RMB 0.8 billion and a term of three years. The issue
rate was 7% and the redemption date was May 4 2021.On June 15 2020 CSG’s Third Extraordinary Shareholders’ General Meeting of 2020 deliberated and approved “The Proposal on
Application for Registration And Issuance of Ultra-short-term Financing Bills And Medium-term Notes” which agreed that the
Company should register and issue medium-term notes with a registered amount not exceeding RMB 1.5 billion and the notes could
be issued by stages within period of validity of the registration according to the Company’s actual demands for funds and the status
of inter-bank funds. On September 4 2020 the NAFMII held the 102nd registration meeting in 2020 and decided to accept the
Company's registration of medium-term notes with a total of RMB 1.5 billion and a validity period of two years.
For details please refer to www.chinabond.com.cn and www.chinamoney.com.cn.
3. Public issuance of corporate bondsOn March 2 2017 the Second Extraordinary Shareholders’ General Meeting of 2017 deliberated and approved “The Proposal on thePublic Issuance of Corporate Bonds for Qualified Investors". On February 27 2019 the First Extraordinary Shareholders’ GeneralMeeting of 2019 deliberated and approved “The Proposal on Extending the Validity Period of the Shareholders' Meeting for thePublic Offering of Corporate Bonds to Qualified Investors” which agreed that the Company should issue corporate bonds with a
total issue of no more than RMB 2 billion and a term of no more than 10 years. On June 26 2019 the Company received the
“Approval of Approving CSG Holding Co. Ltd. to Issue Corporate Bonds to Qualified Investors” issued by China Securities
Regulatory Commission (ZJXK [2019] No. 1140). On March 24 2020 and March 25 2020 the Company issued the first batch of
corporate bonds with total amount of RMB 2 billion and valid term of 3 years at the issuance rate of 6% which will be redeemed on
March 25 2023.On March 12 2020 the First Extraordinary Shareholders’ General Meeting of 2020 deliberated and approved “The Proposal on thePublic Issuance of Corporate Bonds for Qualified Investors" which agreed that the Company should issue corporate bonds with a
total issue of no more than RMB 1.8 billion and a term of no more than 10 years. On April 22 2020 the Company received the
“Approval of Approving CSG Holding Co. Ltd. to Issue Corporate Bonds to Qualified Investors” issued by China Securities
Regulatory Commission (ZJXK[2020] No. 784).
4. Non-public issuance of A shares
The interim meeting of the 8th board of directors of the Company held on March 5 2020 deliberated and approved the related
proposals of non-public issuance of A shares and agreed the Company to issue A shares privately. The proposals were deliberated
and approved by the Second Extraordinary Shareholders’ General Meeting of 2020 which held on April 16 2020. In May 2020 the
Company received “The First Feedback Notice on the Examination of Administrative Licensing Projects of China SecuritiesRegulatory Commission” (No. 200819) issued by the China Securities Regulatory Commission and published “Announcement onReply to the Feedback of Application Documents For Non-public Issuance of A Shares” and “Announcement on the Revised Replyto the Feedback of Application Documents For Non-public Issuance of A Shares” on June 8 2020 and June 29 2020 respectively. On
June 5 2020 the Company held an interim meeting of the 9th board of directors deliberated and approved the relevant proposals on
adjusting the Company's non-public issuance of A shares. On July 6 2020 the Issuance Audit Committee of China Securities
Regulatory Commission reviewed the Company's application for non-public issuance of A shares. According to the audit results the
Company's application for non-public issuance of A shares was approved. On July 22 2020 the Company received the “Reply on the
Approval of Non-public Issuance of Shares of CSG” (ZJXK [2020] No. 1491) issued by China Securities Regulatory Commission.
In view of the validity period of the resolution of the non-public issuance of A shares and the validity period of the relevant
authorization were about to expire the Company held an interim meeting of the 9th board of directors and an interim meeting of the
9th board of supervisors on March 26 2021 which deliberated and approved " The Proposal on Extending the Validity Period of
Resolutions of the General Meeting of Shareholders of Non-public Issuance of A Shares" and "The Proposal on Requesting the
General Meeting of Shareholders to Extend the Authorization of the Board of Directors to Fully Manage Matters Related to the
Non-public Issuance of A Shares". It was agreed that the Company should extend the validity period of the resolutions of the
shareholders’ meeting of this non-public issuance of A shares and the validity period of authorizing the board of directors to handle
matters related to the non-public issuance of A shares by 12 months from the date of expiration of the previous period of validity (that
is to April 15 2022). The above proposals were deliberated and approved by the Company's Second Extraordinary Shareholders’
General Meeting of 2021 held on April 13 2021.
For details please refer to the relevant contents published on Juchao information network (www.cninfo.com.cn) .
Progress of implementation of share repurchase
□Applicable √Not applicable
Progress of implementation of the reduction of the purchased shares by means of centralized price bidding
□Applicable √Not applicable
III. Failure in due fulfillment of commitments of the actual controllers shareholders affiliates
and acquirers of listed company as well as the listed company during the report period
□Applicable √Not applicable
It did not exist that commitments of the actual controllers shareholders affiliates and acquirers of listed company as well as the
listed company failed to be fulfilled on time during the report period.IV. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
There was no securities investment during the report period.
(2) Derivative investment
□ Applicable √ Not applicable
There was no derivative investment during the report period.V. Progress of investment projects with raised funds
□ Applicable √ Not applicable
VI. Predict of the business performance from January to June 2021
Warnings and reasons of the predict that the cumulative net profit from the begin of the year to the end of next report period may be
loss or have great changes comparing with the same period of last year
□Applicable √Not applicable
VII. Major contracts for daily operation
√Applicable □ Not applicable
Name of
company signing
the contract
Name of the other party
signing the contract
Subject matter
Total contract
amount
Progress of
contract
performance
Amount of sales
revenue
recognized in the
current period
and accumulated
Collection of
accounts
receivable
Wujiang CSG
Glass Co. Ltd.
Dongguan CSG
Solar Glass Co.Ltd.LONGi Solar Technology
Ltd. Zhejiang LONGi
Solar Technology Ltd.Taizhou LONGi Solar
Technology Ltd. Yinchuan
LONGi Solar Technology
Ltd. Chuzhou LONGi
Solar Technology Ltd.
Datong LONGi Solar
Technology Ltd. LONGi
(H.K.) Trading Limited
LONGi (KUCHING)
SDN. BHD. Xianyang
LONGi Solar Technology
Ltd. Jiangsu LONGi Solar
Technology Ltd. Jiaxing
LONGi Solar Technology
Ltd.Xi'an LONGi Green
Building Technology Ltd.
Photovoltaic
glass
RMB 6500
million (tax
included)
In progress
The recognized
income was RMB
87.57 million in
this period and
the accumulated
recognized
income was RMB
221.93 million.
RMB 165.51
million
There is a significant difference between the progress of the major contract and the contract agreement which affects more than 30%
of the contract amount
□ Applicable √ Not applicable
VIII. Entrusted financing
□ Applicable √ Not applicable
There was no entrusted financing during the report period
IX. Particulars about illegal external guarantee
□ Applicable √Not applicable
The Company had no illegal external guarantee during the report period.X. Particulars about non-operating fund of listed company which is occupied by controlling
shareholder and its affiliated enterprises
□ Applicable √ Not applicable
There was no non-operating fund of listed company occupied by controlling shareholder and its affiliated enterprises during the
report period.XI. Registration form for receiving research communication and interview during the report
period
□ Applicable √ Not applicable
The Company did not receive any research communication or interviews during the report period.
Section IV Financial Report
I. Financial Statements
1. Consolidated balance sheet
Prepared by CSG Holding Co. Ltd.Unit: RMB
Item March 31 2021 December 31 2020
Current asset:
Monetary Fund 2016865586 2125788903
Tradable financial assets 90000000
Notes receivable 124098739 207966892
Accounts receivable 1019990173 681467133
Receivables financing 347157199 382527782
Prepayments 119952561 85928641
Other receivables 199342999 200969854
Inventories 1048226068 815156318
Other current assets 136152305 140031544
Total current assets 5101785630 4639837067
Non-current assets:
Investment real estate 383084500 383084500
Fixed assets 8961971150 9145644569
Construction in progress 1973479214 1893380611
Right-of-use asset 9534162
Intangible assets 1180633322 1139718255
Development expenditure 54079023 49153407
Goodwill 233375693 233375693
Long-term prepaid expenses 666968 10381937
Deferred tax assets 194230481 194979414
Other non-current assets 199078024 193359445
Total non-current assets 13190132537 13243077831
Total assets 18291918167 17882914898
Current liabilities:
Short-term loan 322688500 352895571
Notes payable 206524926 144851192
Accounts payable 1226598284 1237833051
Contract liability 266895878 296776624
Payroll pay 214904810 342352166
Taxes payable 204308326 194921071
Other payables 236233747 287332992
Incl.: Interest payable 56172197 132133902
Non-current liabilities due within one year 931301946 927531709
Other current liabilities 29378554 34586292
Total current liabilities 3638834971 3819080668
Non-current liabilities:
Long-term loan 873417968 853253983
Bonds payable 1994647424 1994020348
Deferred income 490003419 498056081
Deferred income tax liabilities 100093369 102619932
Total non-current liabilities 3458162180 3447950344
Total Liabilities 7096997151 7267031012
Owners' equity:
Share capital 3070692107 3070692107
Capital reserve 596997085 596997085
Other comprehensive income 162702572 161816819
Special reserves 10062444 10269002
Surplus reserve 1036948422 1036948422
Undistributed profits 5909535205 5336266412
Total owner's equity attributable to the parent company 10786937835 10212989847
Minority shareholders' equity 407983181 402894039
Total owner's equity 11194921016 10615883886
Total Liabilities and Owner's Equity 18291918167 17882914898
Legal Representative: Chen Lin Responsible person in charge of the accounting: Wang Jian Principal of the financial department:
Wang Wenxin
2. Balance Sheet of the Parent Company
Unit: RMB
Item March 31 2021 December 31 2020
Current asset:
Monetary Fund 1507758454 1072875571
Tradable financial assets 90000000
Prepayments 1656513 1650184
Other receivables 2821116552 3803908369
Other current assets 66321
Total current assets 4420531519 4878500445
Non-current assets:
Long-term equity investment 5922907870 5844507870
Fixed assets 18331606 19769193
Intangible assets 493001 140836
Other non-current assets 4607615 4546275
Total non-current assets 5946340092 5868964174
Total assets 10366871611 10747464619
Current liabilities:
Short-term loan 100000000 49800000
Accounts payable 1379721 249721
Payroll payable 29581141 46504458
Taxes payable 869926 9457159
Other payables 683416985 1002135702
Incl.: Interest payable 55545295 131513019
Non-current liabilities due within one year 800000000 800000000
Total current liabilities 1615247773 1908147040
Non-current liabilities:
Long term loan 692500000 700000000
Bonds payable 1994647424 1994020348
Deferred income 180113167 180496249
Total non-current liabilities 2867260591 2874516597
Total Liabilities 4482508364 4782663637
Owners' equity:
Share capital 3070692107 3070692107
Capital reserve 741824399 741824399
Surplus reserve 1051493782 1051493782
Undistributed profits 1020352959 1100790694
Total owner's equity 5884363247 5964800982
Total Liabilities and Owner's Equity 10366871611 10747464619
3. Consolidated Income Statement
Unit: RMB
Item Balance of this period Balance of last period
I. Total operating revenue 3006832539 1733965637
Incl. :Business income 3006832539 1733965637
II. Total business cost 2306236702 1598409180
Incl. :Business cost 1884970395 1223133015
Taxes and surcharges 33969707 21811789
Sales expense 59878963 68190292
Management costs 176841412 154294998
Research and development expenses 104095372 72997585
Financial expenses 46480853 57981501
Incl. : Interest expense 56228887 67258381
Interest income 11013336 11556400
Plus: Other income 14347461 20792152
Investment income (“-” for loss) 1373392
Credit impairment loss (“-” for loss) -6144938 -3756132
Asset disposal income(“-” for loss) -298458 -494285
III. Operational profit (“-” for loss) 709873294 152098192
Plus: non-operational income 2976619 585906
Less: non-operational expenses 15315650 17217192
IV. Gross profit (“-” for loss) 697534263 135466906
Less: Income tax expenses 119176328 23478147
V. Net profit (“-” for net loss) 578357935 111988759
(I) Classification by business continuity
1. Net profit from continuous operation(“-” for net loss) 578357935 111988759
2. Discontinued operating net profit(“-” for net loss)
(II) Classification by ownership
1. Net profit attributable to shareholders of the parent company 573268793 111278288
2. Minor shareholders’ equity 5089142 710471
VI. Net after-tax amount of other comprehensive income 885753 1492543
Net after-tax amount of other comprehensive income attributable
to the owner of the parent company
885753 1492543
(I) Other comprehensive income that will be reclassified into
profit or loss
885753 1492543
1. Foreign-currency financial statement translation difference 885753 1492543
VII. Total comprehensive income 579243688 113481302
Total comprehensive income attributable to owners of the
Company
574154546 112770831
Total comprehensive income attributable to minority shareholders 5089142 710471
VIII. Earnings per share
(I) Basic earnings per share 0.19 0.04
(II) Diluted earnings per share 0.19 0.04
Legal Representative: Chen Lin Responsible person in charge of the accounting: Wang Jian Principal of the financial department:
Wang Wenxin
4. Income Statement of the Parent Company
Unit: RMB
Item Balance of this period Balance of last period
I. Operating revenue 18975450 19233446
Less: Business cost
Taxes and surcharges 102225 20006
Sales expense
Management costs 44838772 19879935
Research and development expenses 204933 4617
Financial expenses 42269579 29286644
Incl. : Interest expense 52077819 39873739
Interest income 9744220 10724357
Plus: Other income 1702243 735596
Investment income (“-” for loss) 1373392
Credit impairment loss (“-” for loss) -5646 -123501
Asset disposal income(“-” for loss) -70796
II. Operational profit (“-” for loss) -65440866 -29345661
Plus: non-operational income 29967 76152
Less: non-operational expenses 15026836 1617750
III.. Gross profit (“-” for loss) -80437735 -30887259
Less: Income tax expenses
IV. Net profit (“-” for net loss) -80437735 -30887259
(I) Net profit from continuous operation(“-” for net loss) -80437735 -30887259
V.Net amount of other comprehensive income after tax
VI. Total comprehensive income -80437735 -30887259
VII. Earnings per share
(I) Basic earnings per share
(II) Diluted earnings per share
5. Consolidated Cash Flow Statement
Unit: RMB
Item Balance of this period Balance of last period
I. Net cash flow from business operation:
Cash received from sales of products and providing of services 2989003056 1783332428
Refunds of taxes 1578830 1032626
Received other cash related to business activities 33650668 34722910
Subtotal of cash inflow from operating activities 3024232554 1819087964
Cash paid for the purchase of goods and services 1743026747 1145407582
Cash paid to and for employees 527402580 424877941
Payments of all types of taxes 274884499 133051857
Payment of other cash related to business activities 137626930 126877352
Subtotal of cash outflow from operating activities 2682940756 1830214732
Net cash flow from operating activities 341291798 -11126768
II. Cash flows from investing activities:
Other cash received relating to investing activities 550000000
Cash received from investment income 1373392
Net cash received from the disposal of fixed assets intangible
assets and other long-term assets
356696 520508
Other cash received relating to investing activities 16753461 321068423
Subtotal of cash inflows from investment activities 568483549 321588931
Cash paid for the purchase and construction of fixed assets 234168691 246551903
intangible assets and other long-term assets
Cash paid for investment 640000000
Other cash paid relating to investing activities 5206030 15432851
Subtotal of cash outflows from investing activities 879374721 261984754
Net cash flows from investing activities -310891172 59604177
III. Cash flow from financing activities:
Cash received from the loan 143434231 1114359186
Cash received from the issuance of bonds 2000000000
Other financing-related cash received 20000 904849
Subtotal of cash inflows from financing activities 143454231 3115264035
Cash paid for debt repayment 149972571 917657084
Cash paid for dividends profits or interest payments 132691808 40226280
Payment of other cash related to financing activities 316663 197505852
Subtotal of cash outflows from financing activities 282981042 1155389216
Net cash flow from financing activities -139526811 1959874819
IV. Influence of exchange rate alternation on cash and cash
equivalents
202866 759216
V. Net increase in cash and cash equivalents -108923319 2009111444
Plus: Balance of cash and cash equivalents at the beginning of
term
2124028196 1831835030
VI. Balance of cash and cash equivalents at the end of term 2015104877 3840946474
6. Cash Flow Statement of the Parent Company
Unit: RMB
Item Balance of this period Balance of last period
I. Net cash flow from business operation:
Cash received from sales of products and providing of services
Refunds of taxes 18321
Received other cash related to business activities 14626713 17504825
Subtotal of cash inflow from operating activities 14626713 17523146
Cash paid for the purchase of goods and services
Cash paid to and for employees 47388336 65197531
Payments of all types of taxes 10036290 6802435
Payment of other cash related to business activities 24525402 5566108
Subtotal of cash outflow from operating activities 81950028 77566074
Net cash flow from operating activities -67323315 -60042928
II. Cash flows from investing activities:
Other cash received relating to investing activities 550000000
Cash received from investment income 250460649
Net cash received from the disposal of fixed assets intangible
assets and other long-term assets
30560
Other cash received relating to investing activities 300000000
Subtotal of cash inflows from investment activities 800491209 300000000
Cash paid for the purchase and construction of fixed assets
intangible assets and other long-term assets
556464 9586096
Cash paid for investment 718400000 81400000
Subtotal of cash outflows from investing activities 718956464 90986096
Net cash flows from investing activities 81534745 209013904
III. Cash flow from financing activities:
Cash received from the loan 100000000 827549801
Cash received from the issuance of bonds 2000000000
Other financing-related cash received 505384966
Subtotal of cash inflows from financing activities 605384966 2827549801
Cash paid for debt repayment 57300000 631999801
Cash paid for dividends profits or interest payments 127418467 22458117
Payment of other cash related to financing activities 290614929
Subtotal of cash outflows from financing activities 184718467 945072847
Net cash flow from financing activities 420666499 1882476954
IV. Influence of exchange rate alternation on cash and cash
equivalents
4955 14917
V. Net increase in cash and cash equivalents 434882884 2031462847
Plus: Balance of cash and cash equivalents at the beginning of
term
1071200364 1407215863
VI. Balance of cash and cash equivalents at the end of term 1506083248 3438678710
II. Note to the Adjustment of Financial Statements
1. Adjustment of financial statements at the beginning of the year according to the implementation of the
new lease standard for the first time from 2021
√Applicable □Not applicable
Whether it is necessary to adjust the balance sheet accounts at the beginning of the year
√Yes □No
According to the "Accounting Standards for Business Enterprises No. 21-Leases" (hereinafter referred to as the New Lease Standards)
issued by the Ministry of Finance of the People's Republic of China in December 2018 companies that are listed at the same time
both domestically and overseas as well as those listed overseas and adopt financial reporting standards or companies that implement
the Accounting Standards for Business Enterprises shall take effect on January 1 2019; other companies that implement the
Accounting Standards for Business Enterprises shall take effect on January 1 2021.
The main impacts of the implementation of the new lease standard on the company's financial statements on January 1 2021 are as
follows:
Item December 31 2020 January 1 2021 Adjust data
Long-term prepaid
expenses
10381937 741179 -9640758
Right-of-use asset 9640758 9640758
Total 10381937 10381937
2. Explanation of the retrospective adjustment of the previous comparative data of the new lease standard
for the first time from 2021
□ Applicable √Not applicable
III. Report of the Auditors
Whether the First Quarter Report has been audited or not
□ Yes √ No
The First Quarter Report hasn’t been audited.
Board of Directors of
CSG Holding Co. Ltd.
24 April 2021



