Stock code: 000017 200017 short form of the stock: Zhonghua-A Zhonghua-B Notice No.: 2021-041
Shenzhen China Bicycle Company (Holdings) Limited
The Third Quarterly Report for 2021
The Company and whole members of the BOD guarantee that the information disclosed is true
accurate and complete and there are no any fictitious records misleading statements or important
omissions.Important content reminder:
1. Board of Directors Supervisory Committee all directors supervisors and senior executives of
Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the Company)
hereby confirm that there are no any fictitious statements misleading statements or important
omissions carried in this report and shall take all responsibilities individual and/or joint for the
reality accuracy and completion of the whole contents.
2. Principal of the Company Person in Charge of Accounting Works and Person in Charge of
Accounting Organ (Accounting Officer) hereby confirm that the Financial Report of the Third
Quarterly Report is authentic accurate and complete.
3. Whether the Third Quarterly Report has been audited or not
□Yes √No
I. Main financial data
(i) Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
□Yes √No
Increase/decrease from
Increase/decrease in the
year-begin to period-end
period compared with the
Current period Year-begin to period-end compared with the same
same period of the
period of the previous
previous year
year
Operating income (Yuan) 29113392.89 -27.61% 83243710.49 0.45%
Net profit attributable to
shareholders of the listed 575788.96 -76.65% 1941282.30 -63.12%
company (Yuan)
Net profit attributable to
shareholders of the listed
company after deducting 326846.26 -86.26% -89748.03 -101.96%
non-recurring gains and
losses (Yuan)
Net cash flow arising
————-5824421.10-281.09%
from operating activities
1(Yuan)
Basic earnings per share
0.001-77.78%0.0035-63.16%
(Yuan /Share)
Diluted earnings per
0.001-77.78%0.0035-63.16%
share (Yuan /Share)
Weighted average ROE 4.58% -17.53% 16.35% -37.63%
Increase/decrease at the period-end compared with
End of current period End of previous year
the end of the previous year
Total assets (Yuan) 95740667.64 91742769.99 4.36%
Net assets attributable to
shareholder of listed 12846513.28 10905230.98 17.80%
company (Yuan)
(ii) Items and amounts of non-recurring profit (gains)/losses
√ Applicable □ Not applicable
Unit: Yuan
Amount from
Item Amount for the period year-begin to Note
period-end
Government subsidy recorded in current gains/losses
(except those closely related to the Company’s
normal operation and those continuously enjoyed on 97500.00 397500.00
a fixed or quantitative basis with certain standards in
accordance with national policy regulations)
Reversal of the account receivable depreciation
60000.001417466.13
reserves subject to separate impairment test
Other non-operating income and expenses other than
87005.40244669.80
the above
Impact on minority shareholders’ equity
-4437.3028605.60
(post-tax)
Total 248942.70 2031030.33 --
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:
□ Applicable √ Not applicable
The Company does not have other gain/loss items that qualified the definition of non-recurring profit (gains)/lossesExplanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for CompaniesOffering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss
□ Applicable √ Not applicableThe Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure forCompanies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss
2(iii) Particulars about changes in items of main accounting data and financial index and explanations of
reasons
√ Applicable □Not applicable
Item Period-end or the Period-begin or last Year-on-year Reason for change
Period period increase and
decrease
Sales expense 1386181.37 2414925.52 -42.60% The sales expense from jewelry business declined
R&D expenses 3373918.21 1118618.85 201.61% R&D expenses for the jewelry & gold business
increased
Credit impairment loss 1356010.98 170387.85 695.84% The bad debt provision for account receivable
(loss is "-") recovered or reversed increased
Net profit 2202660.68 6030862.82 -63.48% In the period except for the jewelry & gold
business gross profit from other business income
declined
Net profit attributable to 1941282.30 5263215.15 -63.12% In the period except for the jewelry & gold
shareholders of the parent business gross profit from other business income
company declined
Net cash flow from -5824421.10 3216397.73 -281.09% Prepayments received in the prior period
operating activities
Net cash flow from 0.00 9825000.00 -100.00% Received minority shareholders investment from
financing activities capital increase of subsidiary Xinsen Company in
the prior period
Prepayments 2425878.95 816541.52 197.09% Prepayments for goods increased in the period
Other current assets 1340532.85 2715425.31 -50.63% Retained VAT refund received in the period
Other non-current assets 1135849.05 400000.00 183.96% The intermediary fee for quantitative issuance
increased in the period
Accounts payable 12888008.62 9606144.94 34.16% Account payable for goods increased in the period
Employee compensation 796081.92 1459244.07 -45.45% The wages payable last year was paid in the period
payable
Other current liabilities 134108.10 1175251.38 -88.59% The taxes corresponding to contractual liability
decreased
II. Shareholders Information
(i) Total number of common shareholders and preference shareholders with voting rights recovered and
top ten common shareholders
Unit: Share
Total preference shareholders
Total common shareholders at the with voting rights recovered at
403430
end of report period end of reporting period (if
applicable)
Top ten shareholders
Amount of Information of shares pledged
Shareholder’s Nature of Proportion of Amount of shares
restricted shares tagged or frozen
name shareholder shares held held
held State of share Amount
Shenzhen
Guosheng Energy Domestic
Investment non-state-owned 11.52% 63508747 0
Development legal person
Co. Ltd.
3UOB Koy Hian
Foreign legal
(Hong Kong) 2.89% 15907850 0
person
Co. Ltd.Guosen Securities
(Hong Kong) Foreign legal
2.52%139094250
brokerage Co. person
Ltd.Shenwan
Hongyuan Foreign legal
1.50%82811560
Securities (Hong person
Kong) Co. Ltd.Lhasa Xingqing
Domestic
Network
non-state-owned 0.83% 4600255 0
Technology Co.legal person
Ltd.Domestic nature
Li Huili 0.71% 3891124 0
person
Domestic nature
Ge Zhiqiong 0.64% 3525152 0
person
Domestic nature
Xu Hongbo 0.53% 2927319 0
person
China Merchants
State-owned legal
Securities Hong 0.52% 2894135 0
person
Kong Co. Ltd.Shenzhen China
Bicycle Company
(Holdings)
Domestic
Limited -Special
non-state-owned 0.47% 2602402 0
account for
legal person
property disposal
of bankrupt
enterprise
Top ten shareholders with unrestricted shares held
Type of shares
Shareholder’s name Amount of unrestricted shares held
Type Amount
Shenzhen Guosheng Energy RMB common
6350874763508747
Investment Development Co. Ltd. shares
Domestically
UOB Koy Hian (Hong Kong) Co.
15907850 listed foreign 15907850
Ltd.shares
Domestically
Guosen Securities (Hong Kong)
13909425 listed foreign 13909425
brokerage Co. Ltd.shares
Domestically
Shenwan Hongyuan Securities
8281156 listed foreign 8281156
(Hong Kong) Co. Ltd.shares
Lhasa Xingqing Network RMB common
46002554600255
Technology Co. Ltd. shares
Domestically
Li Huili 3891124 listed foreign 3891124
shares
RMB common
611500
shares
Ge Zhiqiong 3525152 Domestically
listed foreign 2913652
shares
Domestically
Xu Hongbo 2927319 2927319
listed foreign
4shares
Domestically
China Merchants Securities Hong
2894135 listed foreign 2894135
Kong Co. Ltd.shares
RMB common
Shenzhen China Bicycle Company 1383313 shares
(Holdings) Limited -Special account
2602402
for property disposal of bankrupt Domestically
enterprise listed foreign 1219089
shares
Li Huili spouse of the Ji Hanfei the actual controller of he Company- Shenzhen Guosheng
Energy Investment Development Co. Ltd. holding B-share of the Company on behalf of
Explanation on associated
Shenzhen Guosheng Energy Investment Development Co. Ltd. beyond that the Company
relationship among the aforesaid
has no idea of whether other circulated shareholders belong to concerted action persons ruled
shareholders
in the Administration Norms for Information Disclosure of Change on Shareholding of
Shareholders of Listed Companies.Explanation on top 10 shareholders
involving margin business (if N/A
applicable)
(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held
□ Applicable √ Not applicable
III. Other significant events
√ Applicable □ Not applicable
1. Planning the non-public offering of the shares
On December 30 2020 the company held the third extraordinary shareholders' meeting of 2020 which deliberated and approved the
new plan of non-public offering of A-shares the total amount of funds to be raised from Wansheng Industrial Company through
non-public offering of shares will not exceed 293600000 yuan which will be used to supplement working capital after deducting
the issuance expenses. The offering will result in a change in control of the company. On 25 October 2021 the issue review
committee of China Securities Regulatory Commission (hereinafter referred to as CSRC) reviewed the application for the non-public
offering of A share under the name of Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the
Company). According to the review results the application of non-public offering of A share is approved. Currently the Company
has not received the written approval document yet from CSRC and will make another announcement after the official document
received from CSRC investors are advised to be aware of the risks of investment.
2. Termination of the “Urban Renewal Project Cooperation Contract of Zhonghua Garden Phase II”
In view of the fact that in the course of the urban renewal project of Zhonghua Garden Phase II on 1 March 2021 the standingcommittee of Shenzhen Municipal People’s Congress introduced and implemented the “Regulations on Urban Renewal of ShenzhenSpecial Economic Zone” which requires the proportion of household’s willingness to update should be increased to 95% before
declaring the demolition of urban renewal unit plans that reconstructed this leads to a high degree of uncertainty in the project.Based on the long-term development of the Company and in order to better solve the problems of handing the property certificate
issues left by history for residents of the Zhonghua Garden Phase II at the same time the Company held the 32nd session
(extraordinary) of 10th BOD and First Extraordinary Shareholders General Meeting of 2021 respectively dated 24 September 2021and 12 October to deliberated and approved the “proposal on termination of the Urban Renewal Project Cooperation Contract ofZhonghua Garden Phase II” and decided to terminated the Cooperation Contract with Jianzhi Industrial CBC ceased to be the
partner of the renewal project of Zhonghua Garden Phase II.
5IV. Quarterly financial statements
(i) Financial statement
1. Consolidate balance sheet
Prepared by Shenzhen China Bicycle Company (Holdings) Limited
September 30 2021
Unit: Yuan
Item September 30 2021 December 31 2020
Current assets:
Monetary fund 14057598.96 19887978.05
Settlement provisions
Capital lent
Trading financial assets
Derivative financial assets
Note receivable 100000.00
Account receivable 64540892.85 55031424.70
Receivable financing
Accounts paid in advance 2425878.95 816541.52
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Other account receivable 614844.05 576770.36
Including: Interest receivable
Dividend receivable
Buying back the sale of financial
assets
Inventories 7212442.76 7729325.94
Contractual assets
Assets held for sale
Non-current asset due within one
year
Other current assets 1340532.85 2715425.31
Total current assets 90292190.42 86757465.88
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment
Investment in other equity
instrument
Other non-current financial assets
Investment real estate
Fixed assets 3519457.42 3792133.36
Construction in progress
Productive biological asset
6Oil and gas asset
Right-of-use assets
Intangible assets
Expense on Research and
Development
Goodwill
Long-term expenses to be
apportioned
Deferred income tax asset 793170.75 793170.75
Other non-current asset 1135849.05 400000.00
Total non-current asset 5448477.22 4985304.11
Total assets 95740667.64 91742769.99
Current liabilities:
Short-term loans
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable
Account payable 12888008.62 9606144.94
Accounts received in advance
Contractual liability 16385928.38 15254713.38
Selling financial asset of
repurchase
Absorbing deposit and interbank
deposit
Security trading of agency
Security sales of agency
Wage payable 796081.92 1459244.07
Taxes payable 688681.19 722321.02
Other account payable 37002909.07 37882805.52
Including: Interest payable
Dividend payable
Commission charge and
commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within
one year
Other current liabilities 134108.10 1175251.38
Total current liabilities 67895717.28 66100480.31
Non-current liabilities:
Insurance contract reserve
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital
securities
Lease liability
7Long-term account payable
Long-term wages payable
Accrual liability
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities 67895717.28 66100480.31
Owner’s equity:
Share capital 551347947.00 551347947.00
Other equity instrument
Including: Preferred stock
Perpetual capital
securities
Capital public reserve 627834297.85 627834297.85
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve 32673227.01 32673227.01
Provision of general risk
Retained profit -1199008958.58 -1200950240.88
Total owner’ s equity attributable to
12846513.2810905230.98
parent company
Minority interests 14998437.08 14737058.70
Total owner’ s equity 27844950.36 25642289.68
Total liabilities and owner’ s equity 95740667.64 91742769.99
Legal Representative: Li Hai
Person in charge of Accounting Works: Sun Longlong
Person in charge of Accounting Institution: Zhong Xiaojin
2. Consolidated Profit Statement (from the year-begin to the period-end)
Unit: Yuan
Item Current period Last period
I. Total operating income 83243710.49 82873336.15
Including: Operating income 83243710.49 82873336.15
Interest income
Insurance gained
Commission charge and
commission income
II. Total operating cost 82925156.41 77676054.36
Including: Operating cost 74415444.07 70342296.05
Interest expense
Commission charge and
commission expense
Cash surrender value
8Net amount of expense of
compensation
Net amount of withdrawal of
insurance contract reserve
Bonus expense of guarantee
slip
Reinsurance expense
Tax and extras 55786.17 69177.87
Sales expense 1386181.37 2414925.52
Administrative expense 3765804.02 3775988.47
R&D expense 3373918.21 1118618.85
Financial expense -71977.43 -44952.40
Including: Interest
expenses
Interest income -97043.54 -60866.79
Add: other income 2516.00 10105.77
Investment income (Loss is
listed with “-”)
Including: Investment income
on affiliated company and joint venture
The termination of income
recognition for financial assets measured
by amortized cost (Loss is listed with “-”)
Exchange income (Loss is
listed with “-”)
Net exposure hedging income
(Loss is listed with “-”)
Income from change of fair
value (Loss is listed with “-”)
Loss of credit impairment
1356010.98170387.85
(Loss is listed with “-”)
Losses of devaluation of asset
60509.73
(Loss is listed with “-”)
Income from assets disposal
24936.44
(Loss is listed with “-”)
III. Operating profit (Loss is listed with
1737590.795402711.85
“-”)
Add: Non-operating income 724960.80 859828.49
Less: Non-operating expense 82791.00 2727.32
IV. Total profit (Loss is listed with “-”) 2379760.59 6259813.02
Less: Income tax expense 177099.91 228950.20
V. Net profit (Net loss is listed with “-”) 2202660.68 6030862.82
(i) Classify by business continuity
1.continuous operating net profit
2202660.686030862.82(net loss listed with ‘-”)
2.termination of net profit (net losslisted with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s
1941282.305263215.15
of parent company
2.Minority shareholders’ gains and
261378.38767647.67
losses
9VI. Net after-tax of other comprehensive
income
Net after-tax of other comprehensive
income attributable to owners of parent
company
(i) Other comprehensive income
items which will not be reclassified
subsequently to profit of loss
1.Changes of the defined
benefit plans that re-measured
2.Other comprehensive
income under equity method that cannot
be transfer to gain/loss
3.Change of fair value of
investment in other equity instrument
4.Fair value change of
enterprise's credit risk
5. Other
(ii) Other comprehensive income
items which will be reclassified
subsequently to profit or loss
1.Other comprehensive
income under equity method that can
transfer to gain/loss
2.Change of fair value of
other debt investment
3.Amount of financial assets
re-classify to other comprehensive
income
4.Credit impairment
provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences
arising on translation of foreign currency
financial statements
7.Other
Net after-tax of other comprehensive
income attributable to minority
shareholders
VII. Total comprehensive income 2202660.68 6030862.82
Total comprehensive income
1941282.305263215.15
attributable to owners of parent Company
Total comprehensive income
261378.38767647.67
attributable to minority shareholders
VIII. Earnings per share:
(i) Basic earnings per share 0.0035 0.0095
(ii) Diluted earnings per share 0.0035 0.0095
Enterprise combine under the same control in the Period the combined party realized net profit of 0.00 Yuan before combination and
realized 0.00 Yuan at last period for combined party
Legal Representative: Li Hai
Person in charge of Accounting Works: Sun Longlong
Person in charge of Accounting Institution: Zhong Xiaojin
103. Consolidated Cash Flow Statement (from the year-begin to the period-end)
Unit: Yuan
Item Current period Last period
I. Cash flows arising from operating
activities:
Cash received from selling
commodities and providing labor 77209161.86 47915952.15
services
Net increase of customer deposit
and interbank deposit
Net increase of loan from central
bank
Net increase of capital borrowed
from other financial institution
Cash received from original
insurance contract fee
Net cash received from reinsurance
business
Net increase of insured savings
and investment
Cash received from interest
commission charge and commission
Net increase of capital borrowed
Net increase of returned business
capital
Net cash received by agents in sale
and purchase of securities
Write-back of tax received 1653129.81 46490.80
Other cash received concerning
9798843.0632533907.14
operating activities
Subtotal of cash inflow arising from
88661134.7380496350.09
operating activities
Cash paid for purchasing
commodities and receiving labor 73582783.96 54238192.62
service
Net increase of customer loans and
advances
Net increase of deposits in central
bank and interbank
Cash paid for original insurance
contract compensation
Net increase of capital lent
Cash paid for interest commission
charge and commission
Cash paid for bonus of guarantee
slip
Cash paid to/for staff and workers 6471234.93 4386729.44
Taxes paid 731237.64 795786.18
Other cash paid concerning
13700299.3017859244.12
operating activities
Subtotal of cash outflow arising from
94485555.8377279952.36
operating activities
Net cash flows arising from operating -5824421.10 3216397.73
11activities
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
Cash received from investment
income
Net cash received from disposal of
fixed intangible and other long-term 64500.00
assets
Net cash received from disposal of
subsidiaries and other units
Other cash received concerning
investing activities
Subtotal of cash inflow from investing
64500.00
activities
Cash paid for purchasing fixed
5957.99
intangible and other long-term assets
Cash paid for investment
Net increase of mortgaged loans
Net cash received from
subsidiaries and other units obtained
Other cash paid concerning
investing activities
Subtotal of cash outflow from investing
5957.99
activities
Net cash flows arising from investing
-5957.9964500.00
activities
III. Cash flows arising from financing
activities
Cash received from absorbing
9825000.00
investment
Including: Cash received from
absorbing minority shareholders’ 9825000.00
investment by subsidiaries
Cash received from loans
Other cash received concerning
financing activities
Subtotal of cash inflow from financing
9825000.00
activities
Cash paid for settling debts
Cash paid for dividend and profit
distributing or interest paying
Including: Dividend and profit of
minority shareholder paid by
subsidiaries
Other cash paid concerning
financing activities
Subtotal of cash outflow from financing
activities
Net cash flows arising from financing
9825000.00
activities
IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate
12V. Net increase of cash and cash
-5830379.0913105897.73
equivalents
Add: Balance of cash and cash
19887978.056074367.91
equivalents at the period-begin
VI. Balance of cash and cash
14057598.9619180265.64
equivalents at the period-end
(ii) Explanation on financial statement adjustment
1. Financial statement adjustment at the beginning of the first year when implementation of new leasing
standards from 2021
□ Applicable √ Not applicable
2. Retrospective adjustment of the comparative data for initial implementation of new leasing standards
from 2021
□ Applicable √ Not applicable
(iii) Audit report
Whether the 3rd quarterly report has been audited or not
□Yes √ No
The 3rd quarterly report of the Company has not been audited.Board of Directors of
Shenzhen China Bicycle Company (Holdings) Limited
October 26 2021
13



