行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

深中华B:2021年半年度报告(英文版)

深圳证券交易所 2021-08-27 查看全文

Shenzhen China Bicycle Company (Holdings) Limited

Semi-Annual Report 2021

August 2021

Section I. Important Notice Contents and Interpretation

Board of Directors Supervisory Committee all directors supervisors and senior

executives of Shenzhen China Bicycle Company (Holdings) Limited (hereinafter

referred to as the Company) hereby confirm that there are no any fictitious

statements misleading statements or important omissions carried in this report

and shall take all responsibilities individual and/or joint for the reality

accuracy and completion of the whole contents.Li Hai Principal of the Company Sun Longlong person in charge of accounting

works and Zhong Xiaojin person in charge of accounting organ (accounting

principal) hereby confirm that the Financial Report of 2021 Semi-Annual

Report is authentic accurate and complete.All directors are attended the Board Meeting for report deliberation.The Company shall comply with the disclosure requirement of “Guidelines onIndustry Information Disclosure of Shenzhen Stock Exchange No. 11- ListedCompany Engaged in Jewelry-related Business”

The Company plans not to distribute cash dividends not to send bonus shares

and no reserve capitalizing.Contents

Section I. Important Notice Contents and Interpret... 2

Section III Management Discussion and Analysis ...... 9

Section IV Corporate Governance .................... 23

Section V Environmental and Social Responsibility .. 24

Section VI Important Events ........................ 27

Section VII. Changes in Shares and Particulars abo.. 33

Section VIII. Preferred Stock ...................... 38

Section IX. Corporate Bonds ........................ 39

Section X. Financial Report ........................ 40

Documents Available for Reference

1. Accounting statement carrying the signatures and seals of the legal representative person in charge of

accounting and person in charge of accounting organ.2. Originals documents of the Company and manuscripts of public notices that disclosed in the newspaper

designated by CSRC in the report period.3. English version of the Semi-Annual Report 2021

Interpretation

Items Refers to Contents

Section II. Company Profile and Main Financial Indexes

I. Company profile

Short form of the stock Zhonghua-A Zhonghua-B Code for share 000017 200017

The abbreviation of the

N/A

changed stock (if applicable)

Stock exchange for listing Shenzhen Stock Exchange

Name of the Company (in

深圳中华自行车(集团)股份有限公司

Chinese)

Short form of the Company深中华

(in Chinese) (if applicable)

Foreign name of the Company

Shenzhen China Bicycle Company (Holdings) Limited

(if applicable)

Short form of foreign name of

CBC

the Company (if applicable)

Legal representative Li Hai

II. Person/Way to contact

Secretary of the Board Rep. of security affairs

Name Sun Longlong Yu Xiaomin Zhong Xiaojin

501 Zhongxin Technology Building No.31 501 Zhongxin Technology Building No.31

Contact add. Bagua Rd. Bagualing Futian District Bagua Rd. Bagualing Futian District

Shenzhen Shenzhen

Tel. 0755-2551699828181666 0755-2551699828181666

Fax. 0755-28181009 0755-28181009

E-mail dmc@szcbc.com dmc@szcbc.com

III. Others

1. Way of contact

Whether registrations address offices address and codes as well as website and email of the Company changed in reporting period or

not

□Applicable √Not applicable

The registrations address offices address and codes as well as website and email of the Company have no changes in the Period

found more in Annual Report 2020.2. Information disclosure and preparation place

Whether information disclosure and preparation place changed in reporting period or not

□ Applicable √ Not applicable

The newspaper appointed for information disclosure website for semi-annual report publish appointed by CSRC and preparation

place for semi-annual report have no change in reporting period found more details in Annual Report 2020.IV. Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not

□ Yes √ No

Increase/decrease in this

Current period Same period of last year

report y-o-y

Operating revenue (RMB) 54130317.60 42656355.21 26.90%

Net profit attributable to shareholders of

1365493.34 2797643.50 -51.19%

the listed company (RMB)

Net profit attributable to shareholders of

the listed company after deducting -416594.29 2197907.57 -118.95%

non-recurring gains and losses (RMB)

Net cash flow arising from operating

-2447126.82 1350395.94 -281.22%

activities (RMB)

Basic earnings per share (RMB/Share) 0.0025 0.0051 -50.98%

Diluted earnings per share (RMB/Share) 0.0025 0.0051 -50.98%

Weighted average ROE 11.78% 32.84% -21.06%

Increase/decrease in this

End of current period End of last year report-end over that of last

period-end

Total assets (RMB) 94505866.40 91742769.99 3.01%

Net assets attributable to shareholder of

12270724.32 10905230.98 12.52%

listed company (RMB)

V. Difference of the accounting data under accounting rules in and out of China

1. Difference of the net profit and net assets disclosed in financial report under both IAS (International

Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √ Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either IAS (International

Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.2. Difference of the net profit and net assets disclosed in financial report under both foreign accounting

rules and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √ Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either foreign accounting rules or

Chinese GAAP (Generally Accepted Accounting Principles) in the period.VI. Items and amounts of extraordinary profit (gains)/loss

√ Applicable □ Not applicable

In RMB

Item Amount Note

Governmental subsidy reckoned into current gains/losses (not

including the subsidy enjoyed in quota or ration according to

300000.00

national standards which are closely relevant to enterprise’s

business)

Switch-back of provision of impairment of account receivable

and contract assets which are treated with separate depreciation 1357466.13

test

Other non-operating income and expenditure except for the

157664.40

aforementioned items

Less: Impact on income tax -

Impact on minority shareholders’ equity (post-tax) 33042.90

Total 1782087.63 --

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies

Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to

the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their

Securities to the Public --- Extraordinary Profit/loss explain reasons

□ Applicable √ Not applicable

In reporting period the Company has no particular about items defined as recurring profit (gain)/loss according to the lists of

extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to

the Public --- Extraordinary Profit/loss

Section III Management Discussion and Analysis

I. Main businesses of the company in the reporting period

During the reporting period the company’s main businesses were bicycles and lithium battery materials business

and jewelry gold business. (1) Bicycles and lithium battery materials business included the production assembly

procurement and sales of bicycles and electric bicycles and purchase sales and commissioned processing of

lithium battery materials etc.; (2) The gold jewelry business mainly provided supply chain management and

services in the vertical field of gold jewelry. The company connected with downstream gold jewelry brands

purchased gold and diamonds according to their product needs and then commissioned gold jewelry processing

plants for processing made product certification for the processed finished products after passing the inspection

and delivered them to downstream customers. Through the integration of upstream supplier resources and

downstream customer resources the turnover rate of gold jewelry products in the upstream and downstream was

improved the cost of circulation links was reduced and the overall competitive advantage of the upstream and

downstream was formed.The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure ofShenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business”

i. Industry trends and competitive landscape of the industry the Company operates

In terms of the jewelry and gold industry due to the impact of the pandemic and other factors the global

economic development is still facing many uncertainties in 2021 but the domestic economy shows a rapid

recovery the growth in retail industry is in prospect and the development trend of the gold and jewelry industry is

still positive. In recent years with the growth of the middle class and the continuous rising of residents’ income

the constantly advancing of the domestic residents’ consumption upgrading the popularity of the Internet and the

rise of social media a young generation of consumers is becoming a new force of consumption the jewelry

industry is evolving from the traditional “push supply chain” to the “demand pull” and there is an obvious

transition trend from material consumption to brand and design consumption the integration of jewelry into the

Internet innovation and individuality are becoming the trend of the industry. The jewelry industry is facing an

opportunity period of income growth and consumption upgrading and the middle and high-end consumer markets

represented by jewelry has entered a stage of rapid development.1. Industry development trend

(1) The per capital disposable income continues to rise and the consumer group shifts to young consumers

Benefiting from the continuous development of China's economy the per capital disposable income of residents

has been growing steadily. With the continuous increase of per capital disposable income of residents consumers'

consumption ability and willingness to consume jewelry are expected to increase accordingly. At the same time

according to the age group of consumers the "young millennials" aged between 21 and 25 and the "older

millennials" aged between 26 and 39 are the absolute main force of global diamond jewelry consumption.According to the data China's older millennials and younger millennials respectively contribute 69% and 10% of

the diamond jewelry market accounting for about 79% of the total market share. In terms of retail sales of

diamond jewelry older millennials and younger millennials contribute 70% and 8% respectively accounting for

about 78% of the market share in total.

(2) Jewelry consumption concept tends to become daily

Unlike the consumption habits of the middle-aged people who pursue the maintenance of value with the

improvement of people's living standards and the transformation of ideology young consumers are more likely to

consume jewelry as their daily wear but not as traditional wealth or wear for important occasions. The demand

for life oriented jewelry is increasing year by year. The younger generation pays more attention to the

personalized design Goods in process selection wearing jewelry is more used to meet the daily life requirements

reflects the personal style and personal taste and jewelry consumption is becoming more daily. In addition

consumption reason expands from wedding to all kinds of Chinese and foreign festivals love friendship family

and self-reward which effectively improves the repurchase rate of jewelry products.

(3) The demand for wedding market is stable and the jewelry industry will remain sustainable in the future.

Jewelry consumption in wedding market occupies an important position in the whole jewelry market. As of

December 31 2020 a total of 10035000 newborns had been registered with public security organs in 2020. In

terms of marriage 3879000 marriage couples registered in the first half of 2020 an increase of 149.1% on a

month-over-month basis and a decrease of 22.1% on a year-over-year basis. In the first quarter of 2021 a total of

2132000 marriage couples registered nationwide an increase of 575000 couples compared with the same period

last year. In the long run China's consumption upgrading is still continuing the jewelry industry and diamond

jewelry markets will still maintain long-term prosperity and large space for growth in the future.

(4) The specific needs of consumers drive the industry to gradually subdivide

At present China's jewelry industry is still in the period of broad brands and enterprises provide more suitable

products and services to core groups by studying the needs of segments. In the future it will gradually move

towards the era of brand segmentation the jewelry enterprises need to constantly adapt to the new market

environment and adapt to the development needs of the era of segmentation.

(5) Form online and offline linkage channel sales

The development of sharing platforms and e-commerce platforms has changed the consumption habits of

consumers especially the younger generation. Consumers can more easily understand the features of products and

share the use experience through online which has become an important trend of product promotion and future

sales.

(6) Supply chain management has become an important means of operation for jewelry enterprises

From the perspective of the supply chain of the jewelry industry it mainly involves raw material mining

processing and smelting blank processing jewelry production warehousing distribution and sales. In recent

years more and more well-known domestic jewelry brands have outsourced part or all of the intermediate

processing links with low profit and large investment and focused on the front-end design brand operation and

back-end marketing network construction with high premium. Supply chain management has become an

important means to improve the operation efficiency of jewelry enterprises.2. Future development prospects

(1) National industrial policy support

In order to encourage and develop the jewelry and jade jewelry industry the Chinese government has introduced

many favorable policies and measures. In terms of macro policies Shanghai Diamond Exchange and Shanghai

Gold Exchange have been launched successively and the markets of gold silver and other precious metals and

their products have been fully opened up. The Ministry of Commerce has issued the Guiding Opinions on

Promoting Consumption in the 13th Five-Year Plan Period. The General Office of the State Council issued the

Opinions of the General Office of the State Council on Promoting the Innovation and Transformation of Entity

Retail and the Opinions of The General Office of the State Council on Accelerating the Development of

Circulation and Promoting Commercial Consumption.

(2) Industry self-regulation is constantly strengthened

The country formulated and revised a series of industry standards and regulations such as the Name of Jewelry

and Jade Identification of Jewelry and Jade Classification of Diamonds Regulations on Identification

Management of Gold and Silver Jewelry Regulations on the Purity of Precious Metals in Jewelry and Naming

Methods Classification and Code of Jewelry and Jade and Precious Metals and GB/T25071-2010 national

standards etc. which plays a positive role in improving the overall level of China's jewelry industry promoting

the sustainable and healthy development of the industry and participating in international competition.

(3) Economic growth and rise in per capital disposable income

With the growth of China's economy the per capital disposable income of residents is also rising. With the

increase of residents' disposable income Chinese residents gradually increase their consumption of optional

consumer goods on the basis of meeting their basic living needs. Jewelry as an optional consumer goods will

continue to maintain rapid growth in China's market.3. The company's competitive advantages in the jewelry and gold business

(1) High-quality upstream supplier system

At present the company has established relatively stable cooperative relationships with major domestic and

foreign diamond suppliers and processors and has advantages in raw material procurement costs order

production cycles and product quality control and can continuously reduce supply chain costs and operational

efficiency.

(2) Diversified downstream market channels and customer resources

The company is currently actively expanding its gold jewellery customers. In addition to clear order customers it

is currently negotiating business cooperation with a number of domestic jewellery brands. The above-mentioned

customers include three types of customers of which type A customers are well-known brand customers in the

country with more than 500 retail stores type B customers are small and medium/regional/segmented brands

with 300-500 retail stores; type C customers are small and medium brands with 50-100 retail stores.

(3) Improve the industrial chain of production design

The company has a one-stop industrial chain docking module of design production processing testing and

wholesale. Brand owners can rely on our jewelry processing resource advantages and hand over lower

value-added links such as manufacturing and distribution to the company thus focus on the brand operation and

sales section with higher added value. The outsourcing of production and design can improve the homogeneity of

gold jewelry products.

(4) Closed-loop business process and risk control system

The company has formulated strict business internal control processes such as supplier access standards customer

evaluation systems full-process order tracking systems and purchase price comparison systems achieved the

three-flow closed-loop control of capital flow and information flow and logistics through the integrated service

platform of the supply chain system and the integrated solutions to funds management and realized multi-level

risk control.ii. The company's main business models during the reporting period

1. Procurement model

The upstream raw material suppliers of the company’s gold jewelry supply chain business were mainly diamonds

and gold of which the diamond suppliers were mainly source producers or wholesalers from India or Hong Kong

and domestic mature diamond wholesalers (generally members of the Shanghai Diamond Exchange) ) gold was

mainly purchased from the Shanghai Gold Exchange through the company's membership qualifications at

Shanghai Gold Exchange. The company has established professional procurement department and team to be

responsible for the procurement of diamond products and jewellery. The specific procurement models varied

according to customer needs.2. Production model

By integrating upstream commissioned processing plants the company outsourced the production of products

ordered by customers to professional jewelry manufacturers to give full play to their professional and scale effect.In view of the current situation and characteristics of domestic jewelry processing enterprises the company

established a set of effective supplier management mechanisms and evaluation standards to achieve a benign

interaction between the production system of outsourced manufacturers and the company's business development.3 Sales model

According to the annual order planning and regular procurement requirements of brand retailers the company

provided B-end customers with various forms of supply services such as spot procurement order production and

customized development so as to minimize product inventory and improve the supply chain effectiveness for

customers.Order production: Customers placed orders to the company according to their own needs and the company

purchased raw materials and subcontracted processing to form finished products and sell them to customers;

Customized development: According to the characteristics of their own brands and future development needs

customers entrusted the company to develop and design the product styles and produce finished products to sell

to customers.iii. Operation of the physical store in reporting period

During the reporting period gold and jewelry business of the Company mainly provides supply chain

management and services in the vertical field of gold and jewelry it connects with the downstream gold jewelry

brand and does not have the physical stores.iv. Operation of the on-line sales in reporting period

The Company does not have on-line sales in the Period

v. Inventory in the reporting period

As of end of the Period balance of inventory from jewelry business amounted to 6207923.40 yuan a 4.27% up

compared with that of period-begin types of the inventory includes:

In RMB

Item Types Amount Proportion

Jewelry 1370407.91 22.08%

Gold jewelry — —

Finished goods

Other — —

Total 1370407.91 22.08%

Gold 821910.81 13.24%

Platinum — —

Raw materials

Diamond 2612048.33 42.08%

Total 3433959.14 55.32%

Wrappage 51215.71 0.83%

Goods in process 1352340.64 21.78%

Total 6207923.40 100.00%

In the bicycle and lithium battery materials industry as a traditional manufacturing industry the bicycle industry

continues the dilemma of rising labor costs manufacturing costs capital costs and material costs. The

implementation of the new national standards for safety technical specifications of electric bicycle in April 2019

accelerated the reshuffle of the industry and formed a new round of industry shocks. In addition on the basis of

the violent shock of shared bicycles with capital advantages on the bicycle industry and upstream supply chain

operations in the past few years the aftershocks continue to impact the recovery of the industry due to the lack of

profit model and capital chain problems. At the same time the bicycle industry as a traditional manufacturing

field has also ushered in an important opportunity to accelerate transformation and upgrading under the guidance

of the "Made in China 2025" strategy of strengthening the country under the guidance of the basic policy of

"innovation-driven quality-first green development structural optimization and talent-oriented" ushered in the

development opportunities for the implementation of the new national standards for electric bicycles and faced

important opportunities and challenges of e-commerce development on channel impact channel integration and

Internet+. Our country is the world's largest country in the production and sales of electric bicycles. After years of

development electric bicycles have gradually become an important means of transportation for consumers' daily

short-distance trips. At present there are about 200 million vehicles in the whole society. Structural body motor

power battery and control system as the core components of electric bicycles Shenzhen China Bicycle has

closely followed up and studied their technological development application development and commercial value

for a long time and determined the list of qualified suppliers for core components year by year. As one of the core

components of electric bicycle lead-acid batteries have been mainly used as the power batteries in the past ten or

twenty years. With the development and popularization of new energy technologies and new energy materials it

is expected that they will be replaced by lithium batteries on a large scale in the future. The implementation of the

new national standards for safety technical specifications of electric bicycle has comprehensively improved the

safety performance of electric bicycles adjusted and improved technical indicators such as speed limit vehicle

quality and pedaling ability. The new standards that are close to the people's livelihood and serve the people's

livelihood have increased the application space of lithium battery energy storage and lithium battery electric

bicycles will usher in a new stage of development.Through carrying out various works diligently in the first half of 2021 the Company achieved an operating

revenue of 54.1303 million yuan net profit amounted as 1.5778 million yuan the net profit attributable to

shareholders of listed company was 1.3655 million yuan and net profit attributable to shareholders of listed

company after deduction of the non-recurring gains/losses was -416600 yuan.II. Core Competitiveness Analysis

Despite the fierce market competition in the bicycle industry as a conventional industry the increased awareness

of green commuting leisure and exercises as a result of the development of China’s social economy and the

change of people’s living concept creates structural development opportunity for the bicycle industry. The

Company will continue to do better in various aspects of operation such as market development product

development quality management and sales of e-commerce extended and expansion the application of upstream

& downstream industry for the industrial chain step by step so as to maintain and improve the Company’s ability

to continue as a going concern before the restructuring. During the reporting period the Company newly develops

jewelry and god supply chain business and expands the business dimensions. In August 2019 the Company and

Shenzhen Zuankinson Jewelry Co. Ltd jointly established a Shenzhen Xinsen Jewelry Gold Supply Chain Co.Ltd with contribution of 6.5 million yuan. Of which the Company holds 65% equity and is the controlling

shareholder of Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd while 35% equity held by Zuankinson

Jewelry. According to actual operation development in February 2020 the two parties are decided to increase the

capital of Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd to 20 million yuan in the same proportion.Relevant registration capital is fully funded in June 2020. In order to meet the future business development needs

of Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. it will enhance its financial strength comprehensive

competitiveness and anti-risk capabilities. In August 2020 the company and the joint venture partner Shenzhen

Zuankinson Jewelry and Gold Supply Chain Co. Ltd. decided to jointly increase the capital of Shenzhen Xinsen

Jewelry Gold Supply Chain Co. Ltd. in the same proportion increasing the registered capital from 20 million

yuan to 200 million yuan of which the company newly increased capital of 117 million yuan which was

successively invested in accordance with its own funds and the availability of funds raised from the non-public

issuance of A shares; Zuankinson Jewelry newly increased capital of 63 million yuan a total of 180 million yuan

increased. The above mentioned capital increase event has been deliberated and approved by the second

extraordinary general meeting of shareholders of 2020 dated 21 August 2020. On the other hand the Company

sets the conditions for introducing the restructuring party in the reorganization plan expecting to restore the

sustainable operation ability and sustainable profitability through asset restructuring.In addition the Company is trying to carry out the issuance of non-public shares hoping to improve the operating

rd

strength and development momentum. On 30 December 2020 the Company held the 3 extraordinary

shareholders general meeting of 2020 to deliberated and approved the new plan of non-public issuance of shares.The Company plans to raising 293.6 million yuan in total at most to Wansheng Industrial Company by means of

non-public offering of shares the funds will be used to replenish the working capital after deducting offering

expenses and the offering of shares will result in a changes in controlling rights of the Company. On March 12

2021 the company received the Acceptance of Administrative License Application of China Securities

Regulatory Commission (Acceptance No. 210576) issued by China Securities Regulatory Commission

(hereinafter referred to as CSRC). CSRC reviewed the administrative license application materials submitted by

the company for the Approval of Non-public Offering of Listed Companies (A-Share Motherboard SMEs Board

and B-Share) and considered that all the application materials were complete and in line with the legal form and

decided to accept the application for administrative license. From March to May 2021 the company has

respectively received the Notice of Feedback on the Review of Administrative License Project (No. 210576) and

the Letter on Making Preparation for the Meeting of the Issuance Examination Commission for the Non-Public

Offering of Shares of Shenzhen China Bicycle Company (Holdings) Limited. issued by the CSRC. By the end of

this report period the company and the intermediary agencies have completed the reply work on time and

submitted it to CSRC in time and the follow-up work is in progress. The company's non-public offering of shares

is still subject to the approval of the CSRC whether the approval could be obtained and the final approval time is

uncertain. The company will timely perform the information disclosure obligation in strict accordance with the

provisions and requirements of relevant laws and regulations and according to the review progress of the

application by the CSRC. Please invest rationally and pay attention to investment risk.III. Main business analysis

See the “I-Main businesses of the Company in the reporting period”

Y-o-y changes of main financial data

In RMB

Current period Same period last year y-o-y changes (+ -) Reasons

The revenue from

jewelry and gold

Operating revenue 54130317.60 42656355.21 26.90%

business growth in the

Period

The cost from jewelry

Operating costs 48590120.12 36100765.65 34.60% and gold business growth

in the Period

Sales expenses 876189.13 1478378.78 -40.73%

The administrative

expenses of jewelry and

Administration expenses 2619117.48 1679719.44 55.93%

gold business growth in

the Period

Finance expenses -49422.51 -19260.39 156.60%

Income tax expenses 161386.48 170038.76 -5.09%

The R&D expenses of

jewelry and gold

R&D investment 2120389.55 753742.20 181.31%

business growth in the

Period

The account received in

Net cash flow arising advance was received in

-2447126.82 1350395.94 -281.22%

from operating activities the same period of the

previous year

Net cash flow arising

-5957.99 64500.00 -109.24%

from investment

activities

Obtained the investment

Net cash flow arising of minority shareholders

4725000.00 -100.00%

from financing activities due to the capital

increased prior period.The account received in

Net increase of cash and advance was received in

-2453084.81 6139895.94 -139.95%

cash equivalent the same period of the

previous year

Major changes on profit composition or profit resources in reporting period

□ Applicable √ Not applicable

No major changes on profit composition or profit resources occurred in reporting period.Constitution of operating revenue

In RMB

Current Period Same period last year

Ratio in operating Ratio in operating Y-o-y changes (+-)

Amount Amount

revenue revenue

Total operating

54130317.60 100% 42656355.21 100% 26.90%

revenue

According to industries

Jewelry and gold 40728749.57 75.24% 25097387.76 58.84% 62.28%

Bicycle lithium

battery material and 13401568.03 24.76% 17558967.45 41.16% -23.68%

others

According to products

Jewelry and gold 40728749.57 75.24% 25097387.76 58.84% 62.28%

Bicycle lithium

battery material and 13401568.03 24.76% 17558967.45 41.16% -23.68%

others

According to region

Domestic 54130317.60 100.00% 42656355.21 100.00% 26.90%

Industries products or regions that account for more than 10% of the operating revenue or operating profit of the Company

√ Applicable □ Not applicable

In RMB

Increase/decrease Increase/decrease Increase/decrease

Operating

Operating costs Gross profit ratio of operating of operating cost of gross profit

revenue

revenue y-o-y y-o-y ratio y-o-y

According to industries

Jewelry and gold 40728749.57 37322674.70 8.36% 62.28% 64.78% -1.39%

Bicycle lithium

battery material 13401568.03 11267445.42 15.92% -23.68% -16.23% -7.48%

and others

According to products

Jewelry and gold 40728749.57 37322674.70 8.36% 62.28% 64.78% -1.39%

Bicycle lithium

battery material 13401568.03 11267445.42 15.92% -23.68% -16.23% -7.48%

and others

According to region

Domestic 54130317.60 48590120.12 10.23% 26.90% 34.60% -5.13%

Under circumstances of adjustment in reporting period for statistic scope of main business data adjusted main business based on

latest one year’s scope of period-end

□ Applicable √ Not applicable

Reasons for y-o-y relevant data with over 30% changes

√ Applicable □ Not applicable

1. The operating revenue from jewelry and gold business has a growth of 62.28% from a year earlier mainly because at same period

last year the revenue was affected by the epidemic.IV. Analysis of the non-main business

□ Applicable √ Not applicable

V. Assets and liability analysis

1. Major changes of assets composition

In RMB

End of current Period End of last year

Ratio

Ratio in total Ratio in total Notes of major changes

Amount Amount changes

assets assets

Monetary fund 17434893.24 18.45% 19887978.05 21.68% -3.23%

Account

55552419.15 58.78% 55031424.70 59.98% -1.20%

receivable

Inventory 7601075.77 8.04% 7729325.94 8.42% -0.38%

Fix assets 3612186.01 3.82% 3792133.36 4.13% -0.31%

Contract liability 16699148.73 17.67% 15254713.38 16.63% 1.04%

2. Main overseas assets

□Applicable √Not applicable

3. Assets and liability measured by fair value

□Applicable √Not applicable

4. Assets rights restricted till end of the period

1) At the end of the current period the total fixed output value included six suites of house properties at 7-20F Lianxin JiaYuan

Luohu District Shenzhen purchased in 2016 with original value of 2959824.00 Yuan which were affordable housing purchased

from the Housing and Construction Bureau of Luohu District to provide to enterprise talents for living. The contract stipulated that

the purchasing enterprise is not allowed to conduct any form of property rights transaction with any units or individual other than the

government.V. Investment analysis

1. Overall situation

□ Applicable √ Not applicable

2. The major equity investment obtained in the reporting period

□ Applicable √ Not applicable

3. The major non-equity investment doing in the reporting period

□ Applicable √ Not applicable

4. Financial assets investment

(1) Securities investment

□ Applicable √ Not applicable

The Company has no securities investment in the Period

(2) Derivative investment

□ Applicable√Not applicable

The Company has no derivatives investment in the Period

VII. Sales of major assets and equity

1. Sales of major assets

□ Applicable √Not applicable

The Company had no sales of major assets in the reporting period.2. Sales of major equity

□ Applicable √Not applicable

VIII. Analysis of main holding company and stock-jointly companies

√Applicable □ Not applicable

Particular about main subsidiaries and stock-jointly companies net profit over 10%

In RMB

Company Main Register Operating Operating

Type Total assets Net assets Net profit

name business capital revenue profit

Shenzhen

Xinsen Sales of

Jewelry jewelry 200000000. 45073976.8 35575705.0 40728749.5 1321219.Subsidiary 1159833.12

Gold Supply diamonds 00 0 5 7 59

Chain Co. and gold

Ltd.Shenzhen

Sales of

Emmelle 14483832.6 -432794.4

Subsidiary bicycles and 5000000.00 4877452.21 773553.50 -432794.48

Industry Co. 3 8

spare parts

Ltd.Shenzhen Sales of

Emmelle software and

-125014.0

Cloud Subsidiary information 2000000.00 3636331.59 1886612.45 332743.53 -125014.065

Technology technology

Co. Ltd. services

Particular about subsidiaries obtained or disposed in report period

□ Applicable √ Not applicable

Notes of holding and shareholding companies

1. The Company holds 65% equity of the Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. the balance of minority equity at

period-end amounting to 12943996.76 Yuan.2. The Company holds 70% equity of the Shenzhen Emmelle Industry Co. Ltd. the balance of minority equity at period-end

amounting to 1463235.67 Yuan.3.The Company holds 49% equity of Shenzhen Emmelle Cloud Technology Co. Ltd indirectly the balance of minority equity at

period-end amounting to 542172.35 yuan.IX. Structured vehicle controlled by the Company

□ Applicable √ Not applicable

X. Risks and countermeasures

(1)The tough international economic situation: The domestic economy is at the structural adjustment stage in the

course of development structural problems and deep-seated conflicts are highlighted. The economic downturn

pressure continues to increase many unstable and uncertain factors exist which affect and impact the traditional

manufacturing industries and the social consumption structure demand. Since the domestic economy is at the

structural adjustment stage coupled with a difficult situation of continuously rising labor cost manufacturing cost

financing cost and material cost the bicycle industry as a conventional manufacturing field recorded a decline in

the market turnover. Due to the low entry threshold and numerous manufacturers the competition in the market is

extremely fierce.

(2) Affected by the impact of COVID-19 the social economy entered a special dilemma with more uncertainty

troubling factors. The Company’s operation and upstream & downstream supply and sales segment are affected

by the impact from time to time.In the fave of the above problems the central government and governments at all levels have taken multiple

measures to stabilize the people’s livelihood stabilize the enterprises and employment the Company will strive to

maintain stability and seek development through increase the income and reduce the expenditures. combined with

the actual situation on its own poor background after reorganization on the one hand we continued to adhere to

traditional business model development in combination with the new national standard of safety technical

specifications for electric bicycle the Company carry out R&D works on the products. Optimize and adjust the

product structure and sales mode transformation actively expand the e-commerce business model in accordance

with the e-commerce transformation of business team and controllable cost of internal & external connections so

as to realize the stable development of e-commerce for retail business; At the same time based on the long-term

process of the electric bicycle business the follow-up research of related industrial projects and technology

applications in the upstream and downstream of the industrial chain have been carried out accordingly and on the

basis of extensive business contacts and businesses in previous years it continued to expand the lithium battery

material business to enrich the main business. On the one hand continued to promote the development of the

jewelry gold supply chain business and expand the business dimension. In August 2019 the company and

Shenzhen Zuankinson Jewelry Co. Ltd. jointly invested 6.5 million yuan to establish Shenzhen Xinsen Jewelry

Gold Supply Chain Co. Ltd. the company holding 65% of the shares as the controlling shareholder of Shenzhen

Xinsen Jewelry Gold Supply Chain Co. Ltd. while Zuankinson Jewelry holding 35% of the shares. According to

the actual situation of business development in February 2020 the two parties decided to increase the capital of

Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. to 20 million yuan in the same proportion and the relevant

registered capital has been in place in June 2020. In order to meet the future operation and development needs of

Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. and enhance its financial strength comprehensive

competitiveness and anti-risk ability the company signed a capital increase contract with the joint venture

Shenzhen Zuankinson Jewelry and Gold Supply Chain Co. Ltd. in August 2020 and once again increased capital

to Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. in the same proportion and the registered capital was

increased from 20 million yuan to 200 million yuan of which the company increased capital of 117 million yuan

which would be successively invested in accordance with its own funds and the availability of funds raised from

the non-public issuance of A shares; Zuankinson Jewelry newly increased capital of 63 million yuan totaling 180

million yuan. On August 21 2020 the company's 2020 second extraordinary general meeting of shareholders

reviewed and approved the above capital increase. On the one hand we strived to promote the selection of the

company's restructuring party and plan for the non-public issuance of stocks hoping to improve the company's

business strength and development potential.rd

In planning the non-public offering of shares on 30 December 2020 the Company held the 3 extraordinary

shareholders general meeting of 2020 to deliberated and approved the new plan of non-public issuance of shares.The Company plans to raising 293.6 million yuan in total at most to Wansheng Industrial Company by means of

non-public offering of shares the funds will be used to replenish the working capital after deducting offering

expenses and the offering of shares will result in a changes in controlling rights of the Company. On March 12

2021 the company received the Acceptance of Administrative License Application of China Securities

Regulatory Commission (Acceptance No. 210576) issued by China Securities Regulatory Commission

(hereinafter referred to as CSRC). CSRC reviewed the administrative license application materials submitted by

the company for the Approval of Non-public Offering of Listed Companies (A-Share Motherboard SMEs Board

and B-Share) and considered that all the application materials were complete and in line with the legal form and

decided to accept the application for administrative license. From March to May 2021 the company has

respectively received the Notice of Feedback on the Review of Administrative License Project (No. 210576) and

the Letter on Making Preparation for the Meeting of the Issuance Examination Commission for the Non-Public

Offering of Shares of Shenzhen China Bicycle Company (Holdings) Limited issued by the CSRC. By the end of

this report period the company and the intermediary agencies have completed the reply work on time and

submitted it to CSRC in time and the follow-up work is in progress.Section IV Corporate Governance

I. In the report period the Company held annual shareholders’ general meeting and

extraordinary shareholders’ general meeting

1. Annual Shareholders’ General Meeting in the report period

Ratio of investor

Session of meeting Type Date Date of disclosure Resolutions

participation

Notice of Resolution

Annual General Annual General of Annual General

12.41% 28 June 2021 28 June 2021

Meeting 2020 Meeting Meeting 2020 (No.:

2021026)

2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore

□ Applicable √ Not applicable

II. Changes of directors supervisors and senior executives

□ Applicable √ Not applicable

There were no changes in the directors supervisors and senior executive of the Company during the Period found more in the

Annual Report 2020

III. Profit distribution plan and capitalizing of common reserves plan for the Period

□ Applicable √ Not applicable

The Company has no plans of cash dividend distributed no bonus shares and has no share converted from capital reserve either for

the year.IV. Implementation of the company’s stock incentive plan employee stock ownership plan or

other employee incentives

□ Applicable √ Not applicable

The Company had no implementation of the company’s stock incentive plan employee stock ownership plan or other employee

incentives in the reporting period.Section V Environmental and Social Responsibility

I. Major environmental protection

The listed Company and its subsidiary whether belong to the key sewage units released from environmental protection department

□Yes √No

Administrative penalties imposed for environmental issues during the reporting period

Impact on the

production &

Company/Subsidiary Reasons for penalty Violation situation Penalty results Corrective measures

operation of the

listed company

Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable

Other environmental information disclosed with reference to the key emission units

Not applicable

Reasons for not disclosing other environmental information

Not applicable

II. Social responsibility

During the reporting period the company conscientiously fulfilled its corporate social responsibility paid

attention to protecting the interests of shareholders especially minority shareholders and paid attention to

reasonable returns to investors; Treated suppliers customers and consumers with integrity; Earnestly fulfilled the

responsibilities and obligations to the society shareholders employees and other stakeholders created a

harmonious environment for enterprise development and realized the common development of the enterprise and

stakeholders.1. Protection of shareholders' rights and interests

The company strictly complies with the provisions of relevant laws and regulations such as the Company Law the

Securities Law and the Governance Code for Listed Companies continuously improves the corporate governance

structure adheres to handing over the important matters to the resolutions of the shareholders' meeting provides

convenience for medium and small investors to participate in the shareholders' meeting fully listens to the small

and medium-sized investors’ reasonable advice on the company's development and governance and safeguards

the legitimate rights and interests of shareholders.In the first half of 2021 the board of directors of the company convened one shareholders' meeting the meeting

adopted the combination of on-site voting and online voting the votes of small and medium investors were

counted separately provided convenience for the majority of investors to participate in the voting at the

shareholders' meeting and ensured the participation right and supervision right of the small and medium-sized

investors.In the first half of 2021 the company strengthened communication with investors especially investors from the

public answered questions about which the public and investors concerned and ensured the investors' right to

know in line with the Information Disclosure Affairs Management System and Reception and Promotion Work

System and by means of various forms such as the interactive platform of Shenzhen Stock Exchange hotline of

the company’s securities affairs department and so on.On May 19 2021 the company held the 2020 annual performance briefing in which the company made online

communication with investors on the company's performance operating conditions development prospects and

other issues of interest to investors. A total of 19 questions were raised by investors during the briefing which

were answered by directors and senior management personnel.The company is committed to protecting the rights and interests of investors by improving the corporate

governance structure improving the level of information disclosure and investor relationship management

continuously rewarding shareholders and carrying out investor education and guiding investors to form value

investment concept through real and effective communication. In order to effectively ensure smooth service

channels for investors the company has arranged full-time personnel to answer investors' hotline calls and answer

questions on the interactive platform and relevant staff have patiently analyzed the announcement information for

investors to help investors understand the company's situation in time.2. Protection of workers' rights and interests

The company adheres to the people-oriented comprehensively implements the Labor Law and Labor Contract

Law attaches great importance to guarantee of the employees' rights and interests at the same time establishes

good communication channels throughout the whole process of staff management and care pays attention to staff

growth improves the staff overall quality cultivates excellent internal training culture system creates a good

learning environment. Meanwhile the company pays attention to enriching the spiritual life of employees

regularly carries out staff activities and improves team cohesion. In accordance with the Labor Contract Law of

the People's Republic of China and other relevant national and local labor laws and regulations the company signs

labor contracts with employees to protect their rights and interests. The company and its subsidiaries strictly

implement the national employment system labor protection system social security system and medical security

system and pay the housing provident fund medical insurance endowment insurance unemployment insurance

work-related injury insurance and maternity insurance for employees according to the state regulations. The

company adheres to corporate culture of efficient coordination people-oriented on-demand training training by

level and echelon training. The company establishes internal knowledge sharing system promotes information

and knowledge exchange among various modules of the company and improves team coordination ability. It

encourages employees to participate in continuing education and enhances the knowledge structure optimization

and professional quality promotion of workers at various positions.3. Protection of rights and interests of suppliers customers and consumers

The company actively organizes and carries out customer management takes measures to ensure the rights and

interests of customers and actively promotes customer satisfaction and service excellence. It makes full use of the

rich social resources in the market and establishes a good partnership with suppliers. The company promises not

to abuse or misuse consumer information for the protection of rights and interests of consumers.Section VI Important Events

I. Commitments that the actual controller shareholders related party buyer and the Company have

fulfilled during the reporting period and the overdue commitments as of the end of the reporting period

□ Applicable √Not applicable

There is no commitments that the actual controller shareholders related party buyer and the Company have fulfilled during the

reporting period and the overdue commitments as of the end of the reporting period

II. Non-operational fund occupation from controlling shareholders and its related party

□ Applicable √ Not applicable

No non-operational fund occupation from controlling shareholders and its related party in period.III. External guarantee against the regulation

□ Applicable √Not applicable

No external guarantee against the regulation occurred in the period

IV. Appointment and non-reappointment (dismissal) of CPA

Whether the financial report has been audited or not

□Yes √No

The financial report has not been audited

V. Explanation from Board of Directors and Supervisory Committee for “Qualified Opinion”

that issued by CPA

□ Applicable √ Not applicable

VI. Explanation from the BOD for “Qualified Opinion” of last year

√Applicable □ Not applicable

On 11 May 2012 the largest shareholder and biggest creditor of the Company Shenzhen Guosheng Energy Investment and

Development Co. Ltd. applied to Shenzhen Municipal Intermediate People's Court for reforming the Company as the Company

couldn’t pay off the matured debts and was seriously insolvent. On 12th Oct. 2012 Shenzhen Municipal Intermediate People's Court

ruled to accept the application proposed by Guosheng Energy according to (2012) Shenzhen Intermediate Court Po Zi No. 30 civil

ruling. In late October 2012 Shenzhen Intermediate People's Court ruled that the Company would be restructured from October 25

2012 and designated Beijing King & Wood (Shenzhen) Law Firm and Shenzhen Zhengyuan Liquidation Affairs Co. Ltd as the

administrators of the Company by virtue of Civil Ruling (2012) SZFPZ No. 30-1. At the same time Shenzhen Intermediate People's

Court issued the written decision (2012) SZFPZ No. 30-1 to approve the Company's self-management of property and business

affairs under the supervision of the administrator. On November 5 2013 Shenzhen Intermediate People's Court approved the

company's reorganization plan by Civil Ruling (2012) SZFPZ No. 30-6. On December 27 2013 Shenzhen Intermediate People's

Court ruled the completion of reorganization plan of Shenzhen China Bicycle by Civil Ruling (2012) SZFPZ No. 30-10 and

terminated the bankruptcy proceedings of Shenzhen China Bicycle.Through reorganization the heavy debt problem of the company was solved the net assets realized positive and the main business of

bicycle was retained and realized stable development. In the reorganization plan the company has set the conditions for the

introduction of the restructuring party hoping to recover the sustainable operation ability and sustained profitability through the asset

reorganization. The conditions for the company to introduce the restructuring party are that the assessed net assets value is not less

than 2 billion yuan and the net profit of the year when the material assets reorganization is implemented is not less than 200 million

yuan. At present the company does not yet have a restructuring party. The company will continue to work hard to develop its

business through the restructuring process.VII. Bankruptcy reorganization

□ Applicable √ Not applicable

No bankruptcy reorganization for the Company in reporting period.VIII. Lawsuits

Significant lawsuits and arbitration

□ Applicable √ Not applicable

No significant lawsuits and arbitration occurred in the reporting period

Other lawsuits

√ Applicable □Not applicable

Amount

Resulted an

Lawsuits involved (in Trial result and Execution of Disclosure Disclosure

accrual liability Progress

(arbitration) 10 thousand influence judgment date index

(Y/N)

Yuan)

Other litigation

and arbitration that

According to the

did not meet the

ruling the

disclosure standard

company paid the Not Not

of major litigation 8.07 N Adjudged Executed

corresponding applicable applicable

during the

amount to the

reporting period

plaintiff

(the company's

subsidiary

Shenzhen Amini

Industrial Co. Ltd.was the defendant)

IX. Penalty and rectification

□ Applicable √ Not applicable

No penalty and rectification for the Company in reporting period.X. Integrity of the company and its controlling shareholders and actual controllers

□ Applicable √ Not applicable

XI. Major related transaction

1. Related transaction with routine operation concerned

□ Applicable √ Not applicable

The Company had no related transaction with routine operation concerned occurred in the period

2. Related transactions by assets acquisition and sold

□ Applicable √ Not applicable

No related transactions by assets acquisition and sold for the Company in reporting period.3. Main related transactions of mutual investment outside

□ Applicable √ Not applicable

No main related transactions of mutual investment outside for the Company in reporting period.4. Contact of related credit and debt

√ Applicable □ Not applicable

Whether exist non-operating contact of related credit and debt or not

√Yes □No

Claim receivable from related party:

Whether has Balance at Current Balance at

Current Current

non-busines period-begin newly period-end(

Related Causes of recovery(10 interest(10

Relationship s capital (10 added(10 Interest rate 10

party formation thousand thousand

occupying thousand thousand thousand

Yuan) Yuan)

or not Yuan) Yuan) Yuan)

Impact from related credit

N/A

on the results of the

operation and financial

status of the Company

Debts payable to related party:

Current

Balance at Current Current Balance at

newly

Causes of period-begin( recovery interest(10 period-end(1

Related party Relationship added(10 Interest rate

formation 10 thousand (10 thousand thousand 0 thousand

thousand

Yuan) Yuan) Yuan) Yuan)

Yuan)

Shenzhen

Guosheng

The first Subsidiary

Energy

majority Emmelle 650 0 0 0.00% 0 650

Investment

shareholder loan

Development

Co. Ltd.Influence on operation result

and financial statue of the N/A

Company from related debts

5. Transactions with related finance companies and finance companies controlled by the Company

□ Applicable √ Not applicable

No deposits loans credit or other financial operations occurred between the Company and related finance companies the finance

companies controlled by the Company and related parties in the period.6. Other related transactions

□ Applicable √ Not applicable

The company had no other significant related transactions in reporting period.XII. Significant contract and implementations

1. Trusteeship contract and leasing

(1) Trusteeship

□ Applicable √ Not applicable

No trusteeship for the Company in reporting period.

(2) Contract

□ Applicable √ Not applicable

No contract for the Company in reporting period.

(3) Leasing

□ Applicable √ Not applicable

No leasing for the Company in reporting period.2. Major guarantees

□ Applicable √ Not applicable

No guarantee for the Company in reporting period.3.Trust financing

□ Applicable √ Not applicable

No trust financing for the Company in reporting period.4. Significant contracts for daily operations

□ Applicable √ Not applicable

5. Other significant contracts

□ Applicable √ Not applicable

No other significant contract in reporting period.XIII. Explanation of other important events

√ Applicable □ Not applicable

1. Planning the non-public offering of the shares

On December 30 2020 the company held the third extraordinary shareholders' meeting of 2020 which

deliberated and approved the new plan of non-public offering of A-shares the total amount of funds to be raised

from Wansheng Industrial Company through non-public offering of shares will not exceed 293600000 yuan

which will be used to supplement working capital after deducting the issuance expenses. The offering will result

in a change in control of the company. On March 12 2021 the company received the Acceptance of

Administrative License Application of CSRC (Acceptance No. 210576) issued by China Securities Regulatory

Commission (hereinafter referred to as CSRC). CSRC reviewed the administrative license application materials

submitted by the company for the Approval of Non-public Offering of Listed Companies (A-Share Motherboard

SMEs Board and B-Share) and considered that all the application materials were complete and in line with the

legal form and decided to accept the application for administrative license. From March to May 2021 the

company has respectively received the Notice of Feedback on the Review of Administrative License Project (No.210576) and the Letter on Making Preparation for the Meeting of the Issuance Examination Commission for the

Non-Public Offering of Shares of Shenzhen China Bicycle Company (Holdings) Limited issued by the CSRC. By

the end of this report period the company and the intermediary agencies have completed the reply work on time

and submitted it to CSRC in time and the follow-up work is in progress. The company's non-public offering of

shares is still subject to the approval of the CSRC whether the approval could be obtained and the final approval

time is uncertain. The company will timely perform the information disclosure obligation in strict accordance with

the provisions and requirements of relevant laws and regulations and according to the review progress of the

application by the CSRC. Please invest rationally and pay attention to investment risk.2. Matters concerning the company's application for and recognition as a national high-tech enterprise

Based on all work from 2017 to 2019 the company completed the preparation for applying for the national

high-tech enterprise and formally submitted the application materials in 2020. In January 2021 the company

received the High-tech Enterprise Certificate jointly issued by Shenzhen Science and Technology Innovation

Commission Shenzhen Finance Bureau and Shenzhen Taxation Bureau of the State Administration of Taxation

(Certificate No.: GR202044200651 date of issue: December 11 2020 valid for three years). According to the

Enterprise Income Tax Law of the People's Republic of China and the relevant provisions of the state on

preferential tax policies for high and new technology enterprises the company enjoys relevant preferential tax

policies for high and new technology enterprises for three consecutive years (2020-2022) after being recognized

as a high and new technology enterprise namely the enterprise income tax shall be paid at the tax rate of 15%

(the tax rate shall be reduced from 25% to 15%).XIV. Significant event of subsidiary of the Company

□Applicable √Not applicable

Section VII. Changes in Shares and Particulars about Shareholders

I. Changes in Share Capital

1. Changes in Share Capital

In Share

Before the Change Increase/Decrease in the Change (+ -) After the Change

Public

New reserve

Bonus Proportio

Amount Proportion shares transfer Others Subtotal Amount

shares n

issued into share

capital

I. Restricted shares 3957 0.00% 3957 0.00%

1. State-owned shares 0 0.00% 0 0.00%

2. State-owned legal

0 0.00% 0 0.00%

person’s shares

3. Other domestic shares 3957 0.00% 3957 0.00%

Including: Domestic

0 0.00% 0 0.00%

legal person’s shares

Domestic natural

3957 0.00% 3957 0.00%

person’s shares

4. Foreign shares 0 0.00% 0 0.00%

Including: Foreign legal

0 0.00% 0 0.00%

person’s shares

Foreign natural

0 0.00% 0 0.00%

person’s shares

5513439 5513439

II. Unrestricted shares 100.00% 100.00%

90 90

3029810 3029810

1. RMB ordinary shares 54.95% 54.95%

08 08

2. Domestically listed 2483629 2483629

45.05% 45.05%

foreign shares 82 82

3. Overseas listed foreign

0 0.00% 0 0.00%

shares

4. Others 0 0.00% 0 0.00%

III. Total shares 5513479 100.00% 5513479 100.00%

47 47

Reasons for share changed

□ Applicable √ Not applicable

Approval of share changed

□ Applicable √ Not applicable

Ownership transfer of share changed

□ Applicable √ Not applicable

Progress of shares buy-back

□ Applicable √ Not applicable

Implementation progress of reducing holdings of shares buy-back by centralized bidding

□ Applicable √ Not applicable

Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common

shareholders of Company in latest year and period

□ Applicable √ Not applicable

Other information necessary to disclose or need to disclosed under requirement from security regulators

□ Applicable √ Not applicable

2. Changes of lock-up stocks

□ Applicable √ Not applicable

II. Securities issuance and listing

□ Applicable √ Not applicable

III. Amount of shareholders of the Company and particulars about shares holding

In Share

Total preference shareholders

Total common stock

with voting rights recovered at

shareholders in reporting 40691 0

end of reporting period (if

period-end

applicable) (see note 8)

Particulars about common shares held above 5% by shareholders or top ten common shareholders

Amount Information of shares pledged

of Amount tagged or frozen

Amount of

common of

Proportion Changes in common

Full name of Nature of shares restricted

of shares report shares held

Shareholders shareholder held at the common

held period without State of share Amount

end of shares

restriction

reporting held

period

Shenzhen

Guosheng

Domestic

Energy 6350874

non-state-owned 11.52% 0 0 63508747 - -

Investment 7

legal person

Development

Co. Ltd.UOB Koy Hian

Foreign legal 1590785

(Hong Kong) 2.89% 0 0 15907850 - -

person 0

Co. Ltd.Guosen

Securities

Foreign legal 1390942

(Hong Kong) 2.52% 0 0 13909425 - -

person 5

brokerage Co.Ltd.Shenwan

Hongyuan

Foreign legal

Securities 1.50% 8283272 -20000 0 8283272 - -

person

(Hong Kong)

Co. Ltd.Lhasa Xingqing

Domestic

Network

non-state-owned 0.83% 4600255 -1490000 0 4600255 - -

Technology

legal person

Co. Ltd.Domestic nature

Wu Xiaoping 0.74% 4075500 1515700 0 4075500 - -

person

Domestic nature

Li Huili 0.71% 3891124 0 0 3891124 - -

person

Domestic nature

Ge Zhiqiong 0.61% 3389252 211300 0 3389252 - -

person

LI SHERYN Foreign natural

0.60% 3310400 -169787 0 3310400 - -

ZHAN MING person

Domestic nature

Xu Hongbo 0.58% 3187519 0 0 3187519 - -

person

Strategy investor or general legal

person becoming the top 10

common shareholders by placing N/A

new shares (if applicable) (see note

3)

Explanation on associated Li Huili spouse of the Ji Hanfei the actual controller of he Company- Shenzhen Guosheng

relationship among the aforesaid Energy Investment Development Co. Ltd. holding B-share of the Company on behalf of

shareholders Shenzhen Guosheng Energy Investment Development Co. Ltd. beyond that the Company

has no idea of whether other circulated shareholders belong to concerted action persons ruled

in the Administration Norms for Information Disclosure of Change on Shareholding of

Shareholders of Listed Companies.Description of the above

shareholders in relation to

N/A

delegate/entrusted voting rights and

abstention from voting rights.Special note on the repurchase

account among the top 10

N/A

shareholders (if applicable) (see

note 11)

Particular about top ten shareholders with un-lock up common stocks held

Amount of common shares held without restriction at Type of shares

Shareholders’ name

Period-end Type Amount

Shenzhen Guosheng Energy RMB common

63508747 63508747

Investment Development Co. Ltd. shares

Domestically

UOB Koy Hian (Hong Kong) Co.15907850 listed foreign 15907850

Ltd.shares

Domestically

Guosen Securities (Hong Kong)

13909425 listed foreign 13909425

brokerage Co. Ltd.shares

Domestically

Shenwan Hongyuan Securities

8283272 listed foreign 8283272

(Hong Kong) Co. Ltd.shares

Lhasa Xingqing Network RMB common

4600255 4600255

Technology Co. Ltd. shares

RMB common

Wu Xiaoping 4075500 4075500

shares

Domestically

Li Huili 3891124 listed foreign 3891124

shares

RMB common684800

shares

Ge Zhiqiong 3389252 Domestically

listed foreign 2704452

shares

Domestically

LI SHERYN ZHAN MING 3310400 listed foreign 3310400

shares

Domestically

Xu Hongbo 3187519 listed foreign 3187519

shares

Expiation on associated relationship Li Huili spouse of the Ji Hanfei the actual controller of he Company- Shenzhen Guosheng

or consistent actors within the top Energy Investment Development Co. Ltd. holding B-share of the Company on behalf of

10 un-lock up common shareholders Shenzhen Guosheng Energy Investment Development Co. Ltd. beyond that the Company

and between top 10 un-lock up has no idea of whether other circulated shareholders belong to concerted action persons ruled

common shareholders and top 10 in the Administration Norms for Information Disclosure of Change on Shareholding of

common shareholders Shareholders of Listed Companies.Explanation on top 10 common

shareholders involving margin N/A

business (if applicable) (see note 4)

Whether top ten common stock shareholders or top ten common stock shareholders with un-lock up shares held have a buy-back

agreement dealing in reporting period

□ Yes √ No

The top ten common stock shareholders or top ten common stock shareholders with un-lock up shares held of the Company have no

buy-back agreement dealing in reporting period.IV. Changes of shares held by directors supervisors and senior executives

□ Applicable √ Not applicable

Shares held by directors supervisors and senior executives have no changes in reporting period found more details in Annual Report

2020.V. Changes in controlling shareholders or actual controllers

Change of controlling shareholder during the reporting period

□ Applicable √ Not applicable

The Company had no change of controlling shareholder during the reporting period

Change of actual controller during the reporting period

□ Applicable √ Not applicable

The Company had no change of actual controller during the reporting period

Section VIII. Preferred Stock

□ Applicable √ Not applicable

The Company had no preferred stock in the Period.Section IX. Corporate Bonds

□ Applicable √ Not applicable

Section X. Financial Report

I. Audit report

Whether the semi annual report is audited

□ Yes √ No

The company's semi annual financial report has not been audited

II. Financial Statement

Statement in Financial Notes are carried in RMB/CNY

1. Consolidated Balance Sheet

Prepared by Shenzhen China Bicycle Company (Holdings) Limited

June 30 2021

In RMB/CNY

Item June 30 2021 December 31 2020

Current assets:

Monetary funds 17434893.24 19887978.05

Settlement provisions

Capital lent

Trading financial assets

Derivative financial assets

Note receivable

Account receivable 55552419.15 55031424.70

Receivable financing

Accounts paid in advance 4382245.09 816541.52

Insurance receivable

Reinsurance receivables

Contract reserve of reinsurance

receivable

Other account receivable 654021.99 576770.36

Including: Interest receivable

Dividend receivable

Buying back the sale of financial

assets

Inventories 7601075.77 7729325.94

Contractual assets

Assets held for sale

Non-current asset due within one

year

Other current assets 3340005.35 2715425.31

Total current assets 88964660.59 86757465.88

Non-current assets:

Loans and payments on behalf

Debt investment

Other debt investment

Long-term account receivable

Long-term equity investment

Investment in other equity

instrument

Other non-current financial assets

Investment real estate

Fixed assets 3612186.01 3792133.36

Construction in progress

Productive biological asset

Oil and gas asset

Right-of-use assets

Intangible assets

Expense on Research and

Development

Goodwill

Long-term expenses to be

apportioned

Deferred income tax asset 793170.75 793170.75

Other non-current asset 1135849.05 400000.00

Total non-current asset 5541205.81 4985304.11

Total assets 94505866.40 91742769.99

Current liabilities:

Short-term loans

Loan from central bank

Capital borrowed

Trading financial liability

Derivative financial liability

Note payable

Account payable 9986504.06 9606144.94

Accounts received in advance

Contractual liability 16699148.73 15254713.38

Selling financial asset of

repurchase

Absorbing deposit and interbank

deposit

Security trading of agency

Security sales of agency

Wage payable 813937.14 1459244.07

Taxes payable 752945.33 722321.02

Other account payable 37658215.37 37882805.52

Including: Interest payable

Dividend payable

Commission charge and

commission payable

Reinsurance payable

Liability held for sale

Non-current liabilities due within

one year

Other current liabilities 1374986.67 1175251.38

Total current liabilities 67285737.30 66100480.31

Non-current liabilities:

Insurance contract reserve

Long-term loans

Bonds payable

Including: Preferred stock

Perpetual capital

securities

Lease liability

Long-term account payable

Long-term wages payable

Accrual liability

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities

Total liabilities 67285737.30 66100480.31

Owner’s equity:

Share capital 551347947.00 551347947.00

Other equity instrument

Including: Preferred stock

Perpetual capital

securities

Capital public reserve 627834297.85 627834297.85

Less: Inventory shares

Other comprehensive income

Reasonable reserve

Surplus public reserve 32673227.01 32673227.01

Provision of general risk

Retained profit -1199584747.54 -1200950240.88

Total owner’ s equity attributable to

12270724.32 10905230.98

parent company

Minority interests 14949404.78 14737058.70

Total owner’ s equity 27220129.10 25642289.68

Total liabilities and owner’ s equity 94505866.40 91742769.99

Legal Representative: Li Hai

Person in charge of Accounting Works: Sun Longlong

Person in charge of Accounting Institution: Zhong Xiaojin

2. Balance Sheet of Parent Company

In RMB/CNY

Item June 30 2021 December 31 2020

Current assets:

Monetary funds 9500564.76 10097024.59

Trading financial assets

Derivative financial assets

Note receivable

Account receivable 24528945.87 24274935.96

Receivable financing

Accounts paid in advance 985143.87 800000.00

Other account receivable 129953.19 115263.05

Including: Interest receivable

Dividend receivable

Inventories 509377.73 550421.78

Contractual assets

Assets held for sale

Non-current assets maturing within

one year

Other current assets 2978772.76 2652771.13

Total current assets 38632758.18 38490416.51

Non-current assets:

Debt investment

Other debt investment

Long-term receivables

Long-term equity investments 19960379.73 19960379.73

Investment in other equity

instrument

Other non-current financial assets

Investment real estate

Fixed assets 3400670.61 3530501.40

Construction in progress

Productive biological assets

Oil and natural gas assets

Right-of-use assets

Intangible assets

Research and development costs

Goodwill

Long-term deferred expenses

Deferred income tax assets

Other non-current assets 1135849.05 400000.00

Total non-current assets 24496899.39 23890881.13

Total assets 63129657.57 62381297.64

Current liabilities:

Short-term borrowings

Trading financial liability

Derivative financial liability

Notes payable

Account payable 576266.32 748604.24

Accounts received in advance

Contractual liability 15134353.38 14685423.04

Wage payable 609508.72 1146371.58

Taxes payable 12953.86 24906.50

Other accounts payable 39379876.05 39409824.37

Including: Interest payable

Dividend payable

Liability held for sale

Non-current liabilities due within

one year

Other current liabilities 1175960.12 1101243.63

Total current liabilities 56888918.45 57116373.36

Non-current liabilities:

Long-term loans

Bonds payable

Including: Preferred stock

Perpetual capital

securities

Lease liability

Long-term account payable

Long term employee compensation

payable

Accrued liabilities

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities

Total liabilities 56888918.45 57116373.36

Owners’ equity:

Share capital 551347947.00 551347947.00

Other equity instrument

Including: Preferred stock

Perpetual capital

securities

Capital public reserve 627834297.85 627834297.85

Less: Inventory shares

Other comprehensive income

Special reserve

Surplus reserve 32673227.01 32673227.01

Retained profit -1205614732.74 -1206590547.58

Total owner’s equity 6240739.12 5264924.28

Total liabilities and owner’s equity 63129657.57 62381297.64

3. Consolidated Profit Statement

In RMB/CNY

Item Semi-annual of 2021 Semi-annual of 2020

I. Total operating income 54130317.60 42656355.21

Including: Operating income 54130317.60 42656355.21

Interest income

Insurance gained

Commission charge and

commission income

II. Total operating cost 54197658.54 40013244.72

Including: Operating cost 48590120.12 36100765.65

Interest expense

Commission charge and

commission expense

Cash surrender value

Net amount of expense of

compensation

Net amount of withdrawal of

insurance contract reserve

Bonus expense of guarantee

slip

Reinsurance expense

Tax and extras 41264.77 19899.04

Sales expense 876189.13 1478378.78

Administrative expense 2619117.48 1679719.44

R&D expense 2120389.55 753742.20

Financial expense -49422.51 -19260.39

Including: Interest

expenses

Interest income -74408.45 -31929.72

Add: Other income 2516.00 10105.77

Investment income (Loss is

listed with “-”)

Including: Investment income

on affiliated company and joint venture

The termination of income

recognition for financial assets measured

by amortized cost

Exchange income (Loss is

listed with “-”)

Net exposure hedging income

(Loss is listed with “-”)

Income from change of fair

value (Loss is listed with “-”)

Loss of credit impairment

1318717.42 170387.85

(Loss is listed with “-”)

Losses of devaluation of asset

27669.02

(Loss is listed with “-”)

Income from assets disposal

24936.44

(Loss is listed with “-”)

III. Operating profit (Loss is listed with

1281561.50 2848540.55

“-”)

Add: Non-operating income 457664.40 744788.91

Less: Non-operating expense 2676.80

IV. Total profit (Loss is listed with “-”) 1739225.90 3590652.66

Less: Income tax expense 161386.48 170038.76

V. Net profit (Net loss is listed with “-”) 1577839.42 3420613.90

(i) Classify by business continuity

1.continuous operating net profit

1577839.42 3420613.90(net loss listed with ‘-”)

2.termination of net profit (net losslisted with ‘-”)

(ii) Classify by ownership

1.Net profit attributable to owner’s

1365493.34 2797643.50

of parent company

2.Minority shareholders’ gains and

212346.08 622970.40

losses

VI. Net after-tax of other comprehensive

income

Net after-tax of other comprehensive

income attributable to owners of parent

company

(I) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined

benefit plans that re-measured

2.Other comprehensive

income under equity method that cannot

be transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(ii) Other comprehensive income

items which will be reclassified

subsequently to profit or loss

1.Other comprehensive

income under equity method that can

transfer to gain/loss

2.Change of fair value of

other debt investment

3.Amount of financial assets

re-classify to other comprehensive

income

4.Credit impairment

provision for other debt investment

5.Cash flow hedging reserve

6.Translation differences

arising on translation of foreign currency

financial statements

7.Other

Net after-tax of other comprehensive

income attributable to minority

shareholders

VII. Total comprehensive income 1577839.42 3420613.90

Total comprehensive income

1365493.34 2797643.50

attributable to owners of parent Company

Total comprehensive income

212346.08 622970.40

attributable to minority shareholders

VIII. Earnings per share:

(i) Basic earnings per share 0.0025 0.0051

(ii) Diluted earnings per share 0.0025 0.0051

Enterprise combine under the same control in the Period the combined party realized net profit of 0 Yuan before combination and

realized 0 Yuan at last period for combined party

Legal Representative: Li Hai

Person in charge of Accounting Works: Sun Longlong

Person in charge of Accounting Institution: Zhong Xiaojin

4. Profit Statement of Parent Company

In RMB/CNY

Item Semi-annual of 2021 Semi-annual of 2020

I. Operating income 12378683.92 15950824.42

Less: Operating cost 10513040.90 12634196.40

Taxes and surcharge 6780.60 7511.96

Sales expenses 342616.35 256975.98

Administration expenses 1308649.65 1136110.22

R&D expenses 985885.21 753742.20

Financial expenses -56817.01 -11110.06

Including: Interest

expenses

Interest

-65092.61 -16963.68

income

Add: Other income 2501.91 8595.12

Investment income (Loss is

listed with “-”)

Including: Investment income

on affiliated Company and joint venture

The termination of

income recognition for financial assets

measured by amortized cost (Loss is

listed with “-”)

Net exposure hedging income

(Loss is listed with “-”)

Changing income of fair

value (Loss is listed with “-”)

Loss of credit impairment

1209451.29 204620.45

(Loss is listed with “-”)

Losses of devaluation of asset 27669.02

(Loss is listed with “-”)

Income on disposal of assets

24936.44

(Loss is listed with “-”)

II. Operating profit (Loss is listed with

518150.44 1411549.73

“-”)

Add: Non-operating income 457664.40 177227.94

Less: Non-operating expense

III. Total Profit (Loss is listed with “-”) 975814.84 1588777.67

Less: Income tax

IV. Net profit (Net loss is listed with

975814.84 1588777.67

“-”)

(i) continuous operating net profit

975814.84 1588777.67(net loss listed with ‘-”)

(ii) termination of net profit (netloss listed with ‘-”)

V. Net after-tax of other comprehensive

income

(i) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined

benefit plans that re-measured

2.Other comprehensive

income under equity method that cannot

be transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(ii) Other comprehensive income

items which will be reclassified

subsequently to profit or loss

1.Other comprehensive

income under equity method that can

transfer to gain/loss

2.Change of fair value of

other debt investment

3.Amount of financial

assets re-classify to other

comprehensive income

4.Credit impairment

provision for other debt investment

5.Cash flow hedging

reserve

6.Translation differences

arising on translation of foreign

currency financial statements

7.Other

VI. Total comprehensive income 975814.84 1588777.67

VII. Earnings per share:

(i) Basic earnings per share

(ii) Diluted earnings per share

5. Consolidated Cash Flow Statement

In RMB/CNY

Item Semi-annual of 2021 Semi-annual of 2020

I. Cash flows arising from operating

activities:

Cash received from selling

commodities and providing labor 56072881.75 25999057.43

services

Net increase of customer deposit

and interbank deposit

Net increase of loan from central

bank

Net increase of capital borrowed

from other financial institution

Cash received from original

insurance contract fee

Net cash received from reinsurance

business

Net increase of insured savings

and investment

Cash received from interest

commission charge and commission

Net increase of capital borrowed

Net increase of returned business

capital

Net cash received by agents in sale

and purchase of securities

Write-back of tax received 2666.96 10712.11

Other cash received concerning

8732027.81 15006655.40

operating activities

Subtotal of cash inflow arising from

64807576.52 41016424.94

operating activities

Cash paid for purchasing

commodities and receiving labor 51386530.21 25572959.40

service

Net increase of customer loans and

advances

Net increase of deposits in central

bank and interbank

Cash paid for original insurance

contract compensation

Net increase of capital lent

Cash paid for interest commission

charge and commission

Cash paid for bonus of guarantee

slip

Cash paid to/for staff and workers 4600762.58 2860928.35

Taxes paid 606781.27 263658.94

Other cash paid concerning

10660629.28 10968482.31

operating activities

Subtotal of cash outflow arising from

67254703.34 39666029.00

operating activities

Net cash flows arising from operating

-2447126.82 1350395.94

activities

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

Net cash received from disposal of

fixed intangible and other long-term 64500.00

assets

Net cash received from disposal of

subsidiaries and other units

Other cash received concerning

investing activities

Subtotal of cash inflow from investing

64500.00

activities

Cash paid for purchasing fixed

5957.99

intangible and other long-term assets

Cash paid for investment

Net increase of mortgaged loans

Net cash received from

subsidiaries and other units obtained

Other cash paid concerning

investing activities

Subtotal of cash outflow from investing

5957.99

activities

Net cash flows arising from investing

-5957.99 64500.00

activities

III. Cash flows arising from financing

activities:

Cash received from absorbing

4725000.00

investment

Including: Cash received from

absorbing minority shareholders’

investment by subsidiaries

Cash received from loans

Other cash received concerning

financing activities

Subtotal of cash inflow from financing

4725000.00

activities

Cash paid for settling debts

Cash paid for dividend and profit

distributing or interest paying

Including: Dividend and profit of

minority shareholder paid by

subsidiaries

Other cash paid concerning

financing activities

Subtotal of cash outflow from financing

activities

Net cash flows arising from financing

4725000.00

activities

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

V. Net increase of cash and cash

-2453084.81 6139895.94

equivalents

Add: Balance of cash and cash

19887978.05 6074367.91

equivalents at the period -begin

VI. Balance of cash and cash

17434893.24 12214263.85

equivalents at the period -end

6. Cash Flow Statement of Parent Company

In RMB/CNY

Item Semi-annual of 2021 Semi-annual of 2020

I. Cash flows arising from operating

activities:

Cash received from selling

commodities and providing labor 8529883.80 7581014.00

services

Write-back of tax received 2652.02 9110.82

Other cash received concerning

8894920.39 19278497.89

operating activities

Subtotal of cash inflow arising from

17427456.21 26868622.71

operating activities

Cash paid for purchasing

commodities and receiving labor 5583811.46 2063572.76

service

Cash paid to/for staff and workers 3163849.78 2253629.12

Taxes paid 109766.66 229400.44

Other cash paid concerning

9160530.15 8732615.26

operating activities

Subtotal of cash outflow arising from

18017958.05 13279217.58

operating activities

Net cash flows arising from operating

-590501.84 13589405.13

activities

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

Net cash received from disposal of

fixed intangible and other long-term 64500.00

assets

Net cash received from disposal of

subsidiaries and other units

Other cash received concerning

investing activities

Subtotal of cash inflow from investing

64500.00

activities

Cash paid for purchasing fixed

5957.99

intangible and other long-term assets

Cash paid for investment 8775000.00

Net cash received from

subsidiaries and other units obtained

Other cash paid concerning

investing activities

Subtotal of cash outflow from investing

5957.99 8775000.00

activities

Net cash flows arising from investing

-5957.99 -8710500.00

activities

III. Cash flows arising from financing

activities:

Cash received from absorbing

investment

Cash received from loans

Other cash received concerning

financing activities

Subtotal of cash inflow from financing

activities

Cash paid for settling debts

Cash paid for dividend and profit

distributing or interest paying

Other cash paid concerning

financing activities

Subtotal of cash outflow from financing

activities

Net cash flows arising from financing

activities

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

V. Net increase of cash and cash

-596459.83 4878905.13

equivalents

Add: Balance of cash and cash

10097024.59 1959804.92

equivalents at the period -begin

VI. Balance of cash and cash

9500564.76 6838710.05

equivalents at the period -end

7. Statement of Changes in Owners’ Equity (Consolidated)

Current Amount

In RMB/CNY

Semi-annual of 2021

Owners’ equity attributable to the parent Company

Other

equity instrument Other

Minori Total

Item Perpe Less: compr Provisi

Share Reaso Surplu Retain ty owners

tual Capital Invent ehensi on of Subtot

capita Prefe nable s ed Other interes ’

capit reserve ory ve genera al

l rred Other reserve reserve profit ts equity

al shares incom l risk

stock

secur e

ities

I. The ending 5513 62783 32673 -1200 10905 14737 25642

balance of the 4794 4297. 227.0 95024 230.9 058.7 289.6

previous year 7.00 85 1 0.88 8 0 8

Add:

Changes of

accounting

policy

Error

correction of the

last period

Enterprise

combine under

the same control

Other

II. The

5513 62783 32673 -1200 10905 14737 25642

beginning

4794 4297. 227.0 95024 230.9 058.7 289.6

balance of the

7.00 85 1 0.88 8 0 8

current year

III. Increase/

Decrease in the

1365 1365 21234 1577

period

493.34 493.34 6.08 839.42

(Decrease is

listed with “-”)

(i) Total

1365 1365 21234 1577

comprehensive

493.34 493.34 6.08 839.42

income

(ii) Owners’

devoted and

decreased

capital

1.Common

shares invested

by shareholders

2. Capital

invested by

holders of other

equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

(iii) Profit

distribution

1. Withdrawal

of surplus

reserves

2. Withdrawal

of general risk

provisions

3. Distribution

for owners (or

shareholders)

4. Other

(iv) Carrying

forward internal

owners’ equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus reserve

4. Carry-over

retained

earnings from

the defined

benefit plans

5. Carry-over

retained

earnings from

other

comprehensive

income

6. Other

(v) Reasonable

reserve

1. Withdrawal

in the report

period

2. Usage in the

report period

(vi) Others

IV. Balance at 5513 62783 32673 -1199 12270 14949 27220

the end of the 4794 4297. 227.0 58474 724.3 404.7 129.1

period 7.00 85 1 7.54 2 8 0

Amount of the previous period

In RMB/CNY

Semi-annual of 2020

Owners’ equity attributable to the parent Company

Other

equity instrument Other

Minorit

Perp Less: compr Provisi Total Item

Share Reaso Surplu Retain y

etual Capital Invent ehensi on of Subtot owners’

capita Prefe nable s ed Other interest

capit reserve ory ve genera al equity

l rred Other reserve reserve profit s

al shares incom l risk

stock

secur e

ities

I. The ending 5513 62783 32673 -1204

7119 43221 11441

balance of the 4794 4297. 227.0 73607

396.30 86.79 583.09

previous year 7.00 85 1 5.56

Add:

Changes of

accounting

policy

Error

correction of

the last period

Enterprise

combine under

the same

control

Other

II. The

5513 62783 32673 -1204

beginning 7119 43221 11441

4794 4297. 227.0 73607

balance of the 396.30 86.79 583.09

7.00 85 1 5.56

current year

III. Increase/

Decrease in the

2797 2797 53479 81456

period

643.50 643.50 70.40 13.90

(Decrease is

listed with “-”)

(i) Total

2797 2797 622970 34206

comprehensive

643.50 643.50 .40 13.90

income

(ii) Owners’

devoted and 47250 47250

decreased 00.00 00.00

capital

1.Common

47250 47250

shares invested

00.00 00.00

by shareholders

2. Capital

invested by

holders of other

equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

(iii) Profit

distribution

1. Withdrawal

of surplus

reserves

2. Withdrawal

of general risk

provisions

3. Distribution

for owners (or

shareholders)

4. Other

(iv) Carrying

forward

internal

owners’ equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus reserve

4. Carry-over

retained

earnings from

the defined

benefit plans

5. Carry-over

retained

earnings from

other

comprehensive

income

6. Other

(v) Reasonable

reserve

1. Withdrawal

in the report

period

2. Usage in the

report period

(vi) Others

IV. Balance at 5513 62783 32673 -1201 9917 96701 19587

the end of the 4794 4297. 227.0 93843 039.80 57.19 196.99

period 7.00 85 1 2.06

8. Statement of Changes in Owners’ Equity (Parent Company)

Current Amount

In RMB/CNY

Semi-annual of 2021

Other

equity instrument

Less: Other

Item Share Perpet

Reasona Total

Capital compreh Surplus Retaine

Inventor

capital Preferr ual

ble Other owners’

reserve ensive reserve d profit

ed capital Other y shares reserve equity income

stock securiti

es

I. The ending 55134 -1206

627834 326732 5264924.balance of the 7947.0 59054

297.85 27.01 28

previous year 0 7.58

Add: Changes

of accounting

policy

Error

correction of the

last period

Other

II. The

beginning 627834 326732 5264924.7947.0 59054

balance of the 297.85 27.01 28

0 7.58

current year

III. Increase/

Decrease in the 97581 975814.8

period (Decrease 4.84 4

is listed with “-”)

(i) Total

97581 975814.8

comprehensive

4.84 4

income

(ii) Owners’

devoted and

decreased capital

1.Common

shares invested

by shareholders63

2. Capital

invested by

holders of other

equity

instruments

3. Amount

reckoned into

owners equity

with share-based

payment

4. Other

(iii) Profit

distribution

1. Withdrawal of

surplus reserves

2. Distribution

for owners (or

shareholders)

3. Other

(iv) Carrying

forward internal

owners’ equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with surplus

reserve

4. Carry-over

retained earnings

from the defined

benefit plans

5. Carry-over

retained earnings

from other

comprehensive

income

6. Other

(v) Reasonable

reserve

1. Withdrawal in

the report period

2. Usage in the

report period

(vi) Others

IV. Balance at 55134 -1205

627834 326732 6240739.the end of the 7947.0 61473

297.85 27.01 12

period 0 2.74

Amount of the previous period

In RMB/CNY

Semi-annual of 2020

Other

equity instrument

Less: Other

Item Perpet Total Share Capital compre Reasonab Surplus Retained

Inventor

Preferr ual Other owners’ capital reserve hensive le reserve reserve profit

ed capital Other y shares equity income

stock securit

ies

I. The ending 55134

627834 32673 -120945 2397263.7

balance of the 7947.297.85 227.01 8208.07 9

previous year 00

Add:

Changes of

accounting

policy

Error

correction of

the last period

Other

II. The55134

beginning 627834 32673 -120945 2397263.7

7947.balance of the 297.85 227.01 8208.07 900

current year

III. Increase/ 1588777 1588777.6

Decrease in the .67 7

period

(Decrease is

listed with “-”)

(i) Total

1588777 1588777.6

comprehensive.67 7

income

(ii) Owners’

devoted and

decreased

capital

1.Common

shares invested

by shareholders

2. Capital

invested by

holders of other

equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

(iii) Profit

distribution

1. Withdrawal

of surplus

reserves

2. Distribution

for owners (or

shareholders)

3. Other

(iv) Carrying

forward internal

owners’ equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus reserve

4. Carry-over

retained

earnings from

the defined

benefit plans

5. Carry-over

retained

earnings from

other

comprehensive

income

6. Other

(v) Reasonable

reserve

1. Withdrawal

in the report

period

2. Usage in the

report period

(vi) Others

IV. Balance at 55134

627834 32673 -120786 3986041.4

the end of the 7947.297.85 227.01 9430.40 6

period 00

III. Company Profile

1. History and basic information

According to the Approval Document SFBF (1991) No. 888 issued by the People’s Government of Shenzhen

Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the Company) was

reincorporated as the company limited by shares in November 1991. On 28 December 1991 upon the Approval

Document SRYFZ(1991) No. 119 issued by Shenzhen Special Economic Zone Branch of the People’s Bank of

China the Company got listed on Shenzhen Stock Exchange. Registered of the Company amounted as

551347947.00 Yuan.Legal representative: Li Hai

Location: No. 3008 Buxin Road Luohu District Shenzhen

Certificate for Uniform Social Credit Code: 914403006188304524

2. Business nature and main operation activities

The Company's industry: machinery manufacturing industry

Main business activities: Research & development of the bicycles electric bicycles electric motorcycles

motorcycles electric tricycles electric four-wheelers children's bicycles exercise bikes sports equipment

mechanical products toys electric toys electronic products new energy equipment and storage equipment (lithium

batteries batteries etc.) household appliances and spare parts and electronic components; wholesale retail import

and export and related supporting business of above-mentioned products (excluding commodities subject to state

trade management handling the application according to the relevant national regulations for commodities

involving quotas license management and other special provisions and management); fine chemical products

(excluding dangerous goods) wholesale and retail of carbon fiber composite materials; technology development of

computer software transfer of self-developed technological achievements and providing relevant technical

information consultation; own property leasing; property management. (The above projects do not involve special

administrative measures for the implementation access of national regulations and those involving restricted

projects and pre-existing administrative licenses must obtain the pre-existing administrative licensing documents

before operation.) Purchase and sale of gold products platinum jewelry palladium jewelry K-gold jewelry silver

jewelry inlaid jewelry jewelry jade ware gem-and-jade products clocks and watches precious metal materials

diamonds jadeite crafts (except ivory and its products) calligraphy and painting collection (except for antiques

cultural relics and items prohibited by national laws and administrative regulations).MaGoods in processs and services provided so far: EMMELLE bicycles electrical bicycles lithium battery

material and gold jewelry.3. Release of the financial report

The Financial Report released on 25 August 2021 after approved by 31st session of 10th BOD of the Company.Two subsidiaries included in consolidate scope in the period and one sub-subsidiary found more in 1. carry in Note VIII.IV. Compilation Basis of Financial Statement

1. Compilation Basis

The financial statement is prepared based on continuing operation assumptions and according to actual

occurrence in line with relevant accounting rules and follow important accounting policy and estimation.2. Going concern

On 11 May 2012 the largest shareholder and biggest creditor of the Company Shenzhen Guosheng Energy

Investment Development Co. Ltd. applied to Shenzhen Municipal Intermediate People's Court for reforming the

Company as the Company couldn’t pay off the matured debts and was seriously insolvent. On 12 October 2012

Shenzhen Municipal Intermediate People's Court ruled to accept the application proposed by Guosheng Energy

according to (2012) Shenzhen Intermediate Court Po Zi No. 30 civil ruling. On the last ten-day of October 2012

Shenzhen Municipal Intermediate People's Court ruled to reform the Company since 25 October 2012 according

to (2012) Shenzhen Intermediate Court Po Zi No. 30-1 civil ruling appointed King & Wood (Shenzhen)

Mallesons and Shenzhen ZhengYuan Liquidation Affairs Co. Ltd. as the custodians of the Company. On the same

day Shenzhen Municipal Intermediate People's Court made (2012) Shenzhen Intermediate Court Po Zi No. 30-1

written decision and approved the Company to manage property and business affairs by itself under the

supervision of custodians according to the law. On 5 November 2013 the Shenzhen Intermediate People’s Court

(2012) Shen Zhong Fa Po Zi No. 30-6 Civil Ruling Paper judged that approved the reorganization plan of the

Company. On 27 December 2013 the Civil Ruling Paper Shenzhen Intermediate People’s Court (2012) Shen

Zhong Fa Po Zi No. 30-10 ruled that the reorganization plan of CBC was completed and bankruptcy procedures of

the Company closed down.The Company has solved the debt problem by reforming realized the net assets with positive value the main

business of bicycle is able to be maintained and realizes the stable development. The Company has set up the

conditions for introducing the recombination party in the reforming plan and expects to restore the abilities of

sustainable operation and sustained profitability by reorganization. The conditions of introducing the

recombination party includes: the assessed value of net assets should be no less than 2 billion Yuan the net assets

in the same year for implementing the major reorganization should be no less than 200 million Yuan. The

Company doesn’t have the recombination party at the moment.V. Main accounting policy and Accounting Estimate

Tips for specific accounting policy and estimate:

1. Declaration on compliance with accounting standards for business enterprise

The financial statement prepared by the Company based on follow compilation basis is comply with the

requirement of new accounting standards for business enterprise issued by Ministry of Finance and its application

guide commentate as well as other regulations (collectively referred to as Accounting Standards for Business

Enterprise) which is reflect a real and truth financial status of the Company as well as operation results and cash

flow situations.Furthermore the statement has reference to the listing and disclosure requirement from “Rules Governing theDisclosure of Information for Enterprise with Stock Listed No.15-general regulation of financial report” (2014

Revised) and “Notice on Implementation of New Accounting Standards for Listed Companies” (KJBH (2018) No.453)

2. Accounting period

Calendar year is the accounting period for the Company which is starting from 1 January to 31 December.3. Business cycles

The business period for the Company which is the Gregorian calendar starting from 1 January to 31 December

4. Book-keeping currency

The Company and its subsidiaries take RMB as the standard currency for bookkeeping.5. Accounting treatment for business combinations under the same control and those not under the same

control

(1) Accounting treatment for business combinations under the same control and those not under the same control

For a business merger that is under the same control and is achieved by the Company through one single

transaction or multiple transactions assets and liabilities obtained from that business combination shall be

measured at their book value at the combination date as recorded by the party being absorbed in the consolidated

financial statement of ultimate controlling party. Capital reserve shall be adjusted as per the difference between

the book value of obtained net assets and the book value of paid consolidated consideration (or the nominal value

of the issued shares) of the Company; retained earnings shall be adjusted if the capital reserve is not sufficient for

offset.

(2) Accounting treatment for Enterprise combine not under the same control

The Company will validate the difference that the combined cost is more than the fair value of the net identifiable

assets gained from the acquiree on the acquisition date as goodwill; where the combined cost is less than the fair

value of net identifiable assets gained from the acquiree during business combination the fair value and combined

cost of various identifiable assets liabilities and contingent liabilities from the acquiree must be rechecked. Where

the combined cost is after the recheck still less than the fair value of net identifiable assets gained from the

acquiree during business combination the difference shall be charged to current profits and losses.As for business combination not under common control and realized through multiple transactions and by steps

the Company shall make accounting treatment as follows:

1) Adjust the initial investment cost of long-term equity investments. As for stock equities held before the

acquisition date accounted according to the equity method re-measurement is carried out according to the fair

value of the equity on the acquisition date. The balance between the fair value and the book value is included in

the current investment income. If the acquiree’s stock equities held before the acquisition date involves changes of

other comprehensive incomes and other owner's equities under accounting with the equity method the balance

between the fair value and the book value is included in the current investment income on the acquisition date

excluding other comprehensive incomes incurred by changes due to re-measurement of net liabilities or net assets

of the defined benefit plan.2) Confirm the goodwill (or include the amount in the profits and losses). The initial investment cost of long-term

equity investments adjusted in step 1 is compared with the fair value of net identifiable assets of the subsidiary

shared on the acquisition date. If the former is greater than the latter the balance is confirmed as goodwill; if the

former is less than the latter the balance is included in the current profits and losses.Loss of control of a subsidiary in multiple transactions in which it disposes equity interests of its subsidiary in

stages

(1)In determining whether to account for the multiple transactions as a single transaction

A parent shall consider all the terms and conditions of the transactions and their economic effects. One or more of

the following may indicate that the parent should account for the multiple arrangements as a single transaction:

1) Arrangements are entered into at the same time or in contemplation of each other;

2) Arrangements work together to achieve an overall commercial effect;

3) The occurrence of one arrangement is dependent on the occurrence of at least one other arrangement;

4)One arrangement considered on its own is not economically justified but it is economically justified when

considered together with other arrangements.

(2)Accounting treatment for each of the multiple transactions forming part of a bundled transactions which

eventually results in loss of control the subsidiary during disposal of its subsidiary in stages

If each of the multiple transactions forms part of a bundled transactions which eventually results in loss of control

the subsidiary these multiple transactions should be accounted for as a single transaction. In the consolidated

financial statements the difference between the consideration received and the corresponding percentage of the

subsidiary’s net assets in each transaction prior to the loss of control shall be recognized in other comprehensive

income and transferred to the profit or loss when the parent eventually loses control of the subsidiary.The remaining equity investment shall be re-measured at its fair value in the consolidated financial statements at

the date when control is lost. The difference between the total amount of consideration received from the

transaction that resulted in the loss of control and the fair value of the remaining equity investment and the share

of net assets of the former subsidiary calculated continuously from the acquisition date or combination date based

on the previous shareholding proportion shall be recognized as investment income for the current period when

control is lost. The amount previously recognized in other comprehensive income in relation to the former

subsidiary’s equity investment should be transferred to investment income for the current period when control is

lost

(3)Accounting treatment for each of the multiple transactions NOT forming part of a bundled transactions which

eventually results in loss of control the subsidiary during disposal of its subsidiary in stages

If the Company doesn't lose control of investee the difference between the amount of the consideration received

and the corresponding portion of net assets of the subsidiary shall be adjusted to the capital reserve (capital /equity

premium) in the consolidated financial statements.If the Company loses control of investee the remaining equity investment shall be re-measured at its fair value in

the consolidated financial statements at the date when control is lost. The difference between the total amount of

consideration received from the transaction that resulted in the loss of control and the fair value of the remaining

equity investment and the share of net assets of the former subsidiary calculated continuously from the acquisition

date or combination date based on the previous shareholding percentage shall be recognized as investment

income for the current period when control is lost. The amount previously recognized in other comprehensive

income in relation to the former subsidiary’s equity investment should be transferred to investment income for the

current period when control is lost.6. Compilation method of consolidated financial statement

Consolidated financial statements are prepared by the Company in accordance with Accounting Standard for

Business Enterprise No. 33-Consolidated Financial Statements and based on financial statements of parent

company and its subsidiaries and other related information.When consolidating the financial statements the following items are eliminated: internal equity investment and

owners’ equity of subsidiaries proceeds on internal investments and profit distribution of subsidiaries internal

transactions internal debts and claim. The accounting policies adopted by subsidiaries are the same as parent

company.7. Classification of joint venture arrangement and accounting treatment for joint control

(1) Affirmation and classification of joint venture arrangement

Joint arrangement refers to an arrangement controlled by two or more than two participants. Joint venture

arrangement has the following characteristics: 1) Each participant is bound by the arrangement; 2) Two or more

participants carry out joint control on implementation of the arrangement. Any participant cannot control the

arrangement independently. Any participant for joint control can stop other participants or participant

combinations to independently control the arrangement.Joint control refers to the sharing of control over certain arrangement under related agreements and related

activities of the arrangement must be determined only when obtaining the unanimous consent of the parties

sharing control.Joint venture arrangement is classified in to joint operation and joint venture. Joint operation refers to an

arrangement that a joint party enjoys assets related to the arrangement and bears liabilities related to the

arrangement. Joint venture refers to an arrangement that a joint party only has the power governing net assets of

the arrangement.

(2) Accounting treatment of joint venture arrangement

Joint venture participants should confirm the following items related to interest shares in joint venture and carry

out accounting settlement according to relevant provisions of the Accounting Standards for Business Enterprises:

1) confirm the assets held separately and confirm the assets held jointly based on shares; 2) confirm the liabilities

borne separately and confirm the liabilities borne jointly based on shares; 3) confirm the income incurred after

selling its shares in joint venture output; 4) confirm the income after selling the joint venture outputs based on

shares; 5) confirm the expenses incurred separately and confirm the expenses incurred in joint venture based on

shares.Joint venture participants should carry out accounting settlement for investments of the joint venture according to

provisions of Accounting Standards for Business Enterprises No.2–Long-term Equity Investments.8. Recognition of cash and cash equivalents

Cash in cash flow statement means the inventory cash and savings available for use anytime. Cash equivalents

refer to the short-term (generally due within three months since the date of purchase) highly liquid investments

that are readily convertible into known amounts of cash and that are subject to an insignificant risk of change in

value.9. Foreign currency transaction and financial statement conversion

(1)Conversion for foreign currency transaction

When initially recognized the foreign currency for the transaction shall be converted into CNY amount according

to the spot exchange rate on the date of transaction. For the foreign currency monetary items conversion must be

based on the spot exchange rate on the balance sheet date and the exchange difference incurred from different

exchange rates except for the exchange difference of principal and interest incurred due to foreign currency loan

related to acquisition or construction of assets that qualify for capitalization shall be charged to current profits and

losses; foreign currency non-monetary items measured with historical cost are still converted as per the spot

exchange rate on the transaction date and keep the RMB amount unchanged; foreign currency non-monetary items

measured with fair value shall be converted as per the spot exchange rate on the date of determining the fair value

and the difference shall be charged to current profits and losses or other comprehensive income.

(2)Conversion of financial statements presented in foreign currencies

The asset and liability items in the balance sheet shall be converted at the spot exchange rate on the balance sheet

date; the owner’s equity items except for the items of “undistributed profit” shall be converted at the spot

exchange rate on the transaction date; the income and expenditure items in the profit statement shall be converted

at the spot exchange rate on the transaction date. The translation difference of foreign financial statements

conducted as above is recognized as other comprehensive incomes.10. Financial instruments

(1) Recognition and termination for financial instrument

Financial assets or financial liabilities are recognized when the Group becomes a party to the contractual

provisions of the instrument.When buying and selling financial assets in a conventional manner recognize and derecognize them according to

the accounting of the trading day. Buying and selling financial assets in a conventional manner refers to the

collection or delivery of financial assets in accordance with the contract terms and within the period prescribed by

regulations or prevailing practices. Trading day refers to the date when the Company promises to buy or sell

financial assets.When meeting the following conditions derecognize a financial asset (or part of a financial asset or part of a

group of similar financial assets) i.e. to write off from its account and balance sheet:

1) The right to receive cash flows from financial assets expires;

2) The right to receive cash flows of financial assets is transferred or assume the obligation to pay the full amount

of cash flows received to a third party in a timely manner under the “handover agreement”; and (a) virtually

transferred almost all risks and rewards of the ownership of financial assets or (b) although virtually neither

transferred nor retained almost all risks and rewards of the ownership of financial assets abandoned the control of

the financial assets.

(2) Classification and measurement of financial assets

The Company’s financial assets are classified as financial assets measured at amortized cost financial assets

measured at fair value and whose changes are included in other comprehensive income and financial assets

measured at fair value and whose changes are included in the current profit and loss according to the Company’s

business model for managing financial assets and the contractual cash flow characteristics of financial assets at

initial recognition. The subsequent measurement of financial assets depends on their classification.The Company’s classification of financial assets is based on the Company’s business model for managing

financial assets and the cash flow characteristics of financial assets.1) Financial assets measured at amortized cost

Financial assets that meet the following conditions at the same time are classified as financial assets measured at

amortized cost: the Company’s business model for managing this financial asset is to collect contractual cash

flows; the contract terms of the financial asset stipulate that the cash flow generated on a specific date is only the

payment of principal and interest based on the outstanding principal amount. For such financial assets the actual

interest rate method is used for subsequent measurement based on amortized cost and the gains or losses arising

from amortization or impairment are included in the current profit and loss.2) Debt instrument investments measured at fair value and whose changes are included in other comprehensive

income

Financial assets that meet the following conditions at the same time are classified as financial assets measured at

fair value and whose changes are included in other comprehensive income: the Company’s business model for

managing this financial asset is to both collect contractual cash flows and sell the financial assets; the contract

terms of the financial asset stipulate that the cash flow generated on a specific date is only for the payment of

principal and interest based on the outstanding principal amount. For such financial assets fair value is used for

subsequent measurement. The discount or premium is amortized by using the actual interest method and is

recognized as interest income or expenses. Except that the impairment loss and the exchange difference of foreign

currency monetary financial assets are recognized as current gains and losses changes in the fair value of such

financial assets are recognized as other comprehensive income until the financial asset is derecognized its

cumulative gains or losses are transferred to the current profit and loss. Interest income related to such financial

assets is included in the current profit and loss.3) Equity instrument investments measured at fair value and whose changes are included in other comprehensive

income

The Company irrevocably chooses to designate some non-trading equity instrument investments as financial

assets measured at fair value and whose changes are included in other comprehensive income. Only relevant

dividend income is included in the current profit and loss and changes in fair value are recognized as other

comprehensive income until the financial asset is derecognized its accumulated gains or losses are transferred to

retained earnings.4) Financial assets measured at fair value and whose changes are included in the current profit and loss

Financial assets except for above financial assets measured at amortized cost and financial assets measured at fair

value and whose changes are included in other comprehensive income are classified as financial assets measured

at fair value and whose changes are included in the current profit and loss. During initial recognition in order to

eliminate or significantly reduce accounting mismatches financial assets can be designated as financial assets

measured at fair value and whose changes included in the current profit and loss. For such financial assets fair

value is used for subsequent measurement and all changes in fair value are included in the current profit and loss.When and only when the Company changes its business model for managing financial assets it will reclassify all

affected related financial assets.For financial assets measured at fair value and whose changes are included in the current profit or loss the related

transaction costs are directly included in the current profit and loss and the related transaction costs of other types

of financial assets are included in the initial recognition amount.

(3) Classification and measurement of financial liabilities

The Company’s financial liabilities are classified as financial liabilities measured at amortized cost and financial

liabilities measured at fair value and whose changes are included in the current profit and loss at initial

recognition.Financial liabilities that meet one of the following conditions can be designated as financial liabilities measured at

fair value and whose changes are included in current profit or loss during initial measurement: (1) This

designation can eliminate or significantly reduce accounting mismatches; (2) According to the group risk

management or investment strategies stated in official written documents management and performance

evaluation of financial liability portfolios or financial assets and financial liability portfolios are conducted based

on fair value and are reported to key management personnel within the group on this basis; (3) The financial

liability includes embedded derivatives that need to be split separately.The Company determines the classification of financial liabilities at initial recognition. For financial liabilities that

are measured at fair value and whose changes are included in the current profit or loss the related transaction

costs are directly included in the current profit and loss and the related transaction costs of other financial

liabilities are included in its initial recognition amount.The subsequent measurement of financial liabilities depends on their classification:

1) Financial liabilities measured at amortized cost

For such financial liabilities adopt actual interest rate method and make subsequent measurements based on

amortized costs.2) Financial liabilities measured at fair value and whose changes are included in the current profit and loss

Financial liabilities that are measured at fair value and whose changes are included in the current profit or loss

include trading financial liabilities (including derivatives that are financial liabilities) and financial liabilities

designated to be measured at fair value at the initial recognition and whose changes are included in the current

profit or loss.

(4) Financial instruments offset

If the following conditions are met at the same time the financial assets and financial liabilities are listed in the

balance sheet with the net amount after mutual offset: legal right to offset the confirmed amount and this legal

right is currently executable; Net settlement or simultaneous realization of the financial assets and liquidation of

the financial liabilities.

(5) Impairment of financial assets

The Company recognizes the loss provisions on the basis of expected credit losses for financial assets measured at

amortized cost debt instrument investments measured at fair value and whose changes are included in other

comprehensive income and financial guarantee contracts. Credit loss refers to the difference between all

contractual cash flows receivable under the contract and discounted according to original actual interest rate by

the Company and all expected receivable cash flows that is the present value of all cash shortages.The Company considers all reasonable and evidence-based information including forward-looking information

and estimates the expected credit loss of financial assets measured at amortized cost and financial assets measured

at fair value and whose changes are included in other comprehensive income (debt instruments) in a single or

combined manner.1) General model of expected credit loss

If the credit risk of the financial instrument has increased significantly since the initial recognition the Company

measures its loss provisions in accordance with the amount equivalent to the expected credit loss of the financial

instrument for the entire duration; if the credit risk of the financial instrument has not significantly increased since

the initial recognition the Company measures its loss provisions in accordance with the amount equivalent to the

expected credit loss of the financial instrument in the next 12 months. The resulting increased or reversed amount

of the loss provisions is included in the current profit and loss as an impairment loss or gain. For the Company’sspecific assessment of credit risk please see details in Note IX. Risks Related to Financial Instruments”.Generally the Company believes that the credit risk of the financial instrument has significantly increased when it

exceeds 30 days after the due date unless there is concrete evidence that the credit risk of the financial instrument

has not increased significantly since initial recognition.Specifically the Company divides the process of credit impairment of financial instruments of which no credit

impairment has occurred at the time of purchase or origin into three stages. There are different accounting

treatment methods for the impairment of financial instruments at different stages:

Stage one: Credit risk has not increased significantly since initial recognition

For a financial instrument at this stage the enterprise should measure the loss provisions according to the

expected credit losses in the next 12 months and calculate the interest income based on its book balance (that is

without deducting provisions for impairment) and the actual interest rate (if the instrument is a financial asset the

same below).Stage two: Credit risk has increased significantly since initial recognition but no credit impairment has occurred

For a financial instrument at this stage the enterprise should measure the loss provisions according to the

expected credit loss of the instrument for its entire duration and calculate the interest income based on its book

balance and actual interest rate.Stage three: Credit impairment occurs after initial recognition

For a financial instrument at this stage the enterprise should measure the loss provisions based on the expected

credit losses of the instrument for its entire duration but the calculation of interest income is different from the

financial assets at the previous two stages. For financial assets that have suffered credit impairment the enterprise

should calculate interest income based on its amortized cost (book balance minus the provisions for impairment

i.e. book value) and the actual interest rate.For financial assets that have suffered credit impairment at the time of purchase or origin the enterprise should

only recognize changes in expected credit losses for the entire duration after initial recognition as loss provisions

and calculate the interest income based on its amortized cost and credit-adjusted actual interest rate.2) The Company chooses not to compare the financial instrument with lower credit risk on the balance sheet date

with its credit risk at initial recognition but directly makes the assumption that the credit risk of the instrument

has not increased significantly since the initial recognition.If the enterprise confirms that the default risk of financial instruments is low the borrower has a strong ability to

fulfill its contractual cash flow obligations in the short term and even if there are adverse changes in the economic

situation and operating environment in a longer period of time it will not necessarily reduce the borrower’s ability

to fulfill its contractual cash flow obligations then the financial instrument can be considered to have lower credit

risk.3) Accounts receivable and lease receivables

The Company adopts the simplified model of expected credit loss for accounts receivables specified in

“Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing

components (including the case that the financing components in contracts that do not exceed one year are not

considered according to the standards) that is always measures their loss provisions according to the amount of

expected credit loss during the entire duration.The Company makes accounting policy choices for the receivables containing significant financing components

and the lease receivables specified in “Accounting Standards for Business Enterprises No.21 - Leases” and

chooses to adopt the simplified model of expected credit losses that is to measure the loss provisions in

accordance with the amount of expected credit losses throughout the entire duration.

(6) Transfer of financial assets

Where the Company has transferred almost all the risks and rewards in the ownership of the financial asset to the

transferee the recognition of the financial assets shall be terminated; where almost all risks and rewards in the

ownership of a financial asset are retained the recognition of the financial assets are not terminated.If the Group neither transfers nor retains substantially all the risks and rewards of ownership of a financial asset it

shall be accounted for as follows: the financial asset should be terminated if the Group waives control over the

asset; it recognizes the financial asset to the extent of its continuing involvement in the transferred financial asset

and recognizes an associated liability if the Group does not waives control over the asset.If the transferred financial assets continue to be involved by providing financial guarantee the assets continue to

be involved shall be recognized according to the lower of the book value of the financial assets and the amount of

financial guarantee. The financial guarantee amount means the maximum amount of consideration received which

will be required to be repaid.The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen StockExchange No. 11- Listed Company Engaged in Jewelry-related Business”

Nil

11.Note receivable

The Group adopts the simplified model of expected credit loss for the accounts receivables specified in

“Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing

components (including the case that the financing components in contracts that do not exceed one year are not

considered according to the standards) that is always measures their loss provisions according to the amount of

expected credit loss during the entire duration and the resulting increased or reversed amount of the loss provision

is included in the current profit and loss as an impairment loss or gain. The accrual method is as follows:

The Company divides the bills receivable into two types i.e. bank acceptance bills and commercial acceptance

bills portfolios according to the type of financial instruments. For bank acceptance bills the accepting bank pays

the determined amount to the taker or the bearer unconditionally due to the maturity of the bills the overdue credit

loss is low and has not increased significantly since the initial confirmation the Company believes that the risk of

overdue default is 0; for commercial acceptance bills the Company believes that the probability of default is

related to the aging we use a simplified model of expected credit losses that is the allowance for losses is always

measured at the amount of expected credit losses over the entire duration period. Proportion for accrual found

more in the accounting policy and estimate for account receivable.12. Account receivable

The Company adopts the simplified model of expected credit loss for accounts receivables specified in

“Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing

components (including the case that the financing components in contracts that do not exceed one year are not

considered according to the standards) that is always measures their loss provisions according to the amount of

expected credit loss during the entire duration and the resulting increased or reversed amount of the loss provision

is included in the current profit and loss as an impairment loss or gain.For accounts receivable that contain a significant financing component the Company chooses to use the

simplified model of expected credit losses that is to always measure its loss provisions according to the amount

of expected credit losses during the entire duration.1. Simplified model of expected credit losses: always measure the loss provisions according to the amount of

expected credit losses during the entire duration

The Company considers all reasonable and well-founded information including estimates of expected credit

losses on accounts receivable in a single or combined manner.

(1) Account receivable with single significant amount and withdrawal single item bad debt provision

Basis or amount of judgment for account with single Withdrawal method for bad debt provision of account

significant amount receivable with single significant amount

Receivable commercial acceptance bill account receivable Carry out impairment test separately and withdraw bad

and other receivables with single amount more than 5 million debt provision according to the difference between the

yuan (including) present value of future cash flow and its book value

(2)Receivables with provision for bad debts by portfolio

Portfolio determine basis

On the basis of the actual loss rate of the portfolio of

receivables with similar credit risk characteristics which

are the same or similar in the previous year for the single

Age analysis amount of non-material receivables it is divided into

several portfolios according to the credit risk

characteristics together with the receivables without

impairment after the separate test

Other Bank acceptance

In the combination the proportion of bad debt provision withdrawn by aging analysis method is as follow:

Accrual proportion of Withdrawing

Withdrawing proportion

Account age commercial acceptance bill proportion of the

of other receivable

receivable account receivable

Within one year(one year 0.3% 0.3% 0.3%

included)

1~2 years (2-year included) 100% 0.3% 0.3%

2~3 years (3-year included) 100% 0.3% 0.3%

Over 3 years 100% 100% 100%

Including: determined to be Write off Write off Write off

un-collectible

(3) Account receivable with significant single amount and single provision for bad debts

Basis or amount of judgment for account with single minor Withdrawal method for bad debt provision of account

amount receivable with single minor amount

Receivable commercial acceptance bill account receivable Carry out impairment test separately and withdraw bad

and other receivables with single amount less than 5 million debt provision according to the difference between the

yuan (including) and the probability of recall is small by present value of future cash flow and its book value

nature

2. A general model of expected credit loss

Found more in the treatment in【10. Financial Instrument】

13. Receivable financing

Financial assets that meet the following conditions at the same time are classified as financial assets measured at

fair value and whose changes are included in other comprehensive income: the Company’s business model for

managing this financial asset is to both collect contractual cash flows and sell the financial assets; the contract

terms of the financial asset stipulate that the cash flow generated on a specific date is only for the payment of

principal and interest based on the outstanding principal amount.The Company transfers the receivables held by discounting or endorsement and such operations are more

frequent with large amount involved. The management business models is essentially both the collection of

contractual cash flows and the sales; in accordance with the relevant provision of financial instrument standards

classified them into the financial assets measured at fair value and with its variation reckoned into other

comprehensive income.14.Other account receivable

Determination method and accounting treatment of the expected credit loss of other account receivable

The Company adopts the simplified model of expected credit loss for accounts receivables specified in

“Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing

components (including the case that the financing components in contracts that do not exceed one year are not

considered according to the standards) that is always measures their loss provisions according to the amount of

expected credit loss during the entire duration and the resulting increased or reversed amount of the loss provision

is included in the current profit and loss as an impairment loss or gain.For accounts receivable that contain a significant financing component the Company chooses to use the

simplified model of expected credit losses that is to always measure its loss provisions according to the amount

of expected credit losses during the entire duration.1. Simplified model of expected credit losses: always measure the loss provisions according to the amount of

expected credit losses during the entire duration

The Company considers all reasonable and well-founded information including estimates of expected credit

losses on accounts receivable in a single or combined manner.

(1) Account receivable with single significant amount and withdrawal single item bad debt provision

Basis or amount of judgment for account with single Withdrawal method for bad debt provision of account

significant amount receivable with single significant amount

Receivable commercial acceptance bill account receivable Carry out impairment test separately and withdraw bad

and other receivables with single amount more than 5 million debt provision according to the difference between the

yuan (including) present value of future cash flow and its book value

(2)Receivables with provision for bad debts by portfolio

Portfolio determine basis

On the basis of the actual loss rate of the portfolio of

receivables with similar credit risk characteristics which

are the same or similar in the previous year for the single

Age analysis amount of non-material receivables it is divided into

several portfolios according to the credit risk

characteristics together with the receivables without

impairment after the separate test

Other Bank acceptance

In the combination the proportion of bad debt provision withdrawn by aging analysis method is as follow:

Accrual proportion of Withdrawing

Withdrawing proportion

Account age commercial acceptance bill proportion of the

of other receivable

receivable account receivable

Within one year(one year 0.3% 0.3% 0.3%

included)

1~2 years (2-year included) 100% 0.3% 0.3%

2~3 years (3-year included) 100% 0.3% 0.3%

Over 3 years 100% 100% 100%

Including: determined to be Write off Write off Write off

un-collectible

(3) Account receivable with minor single amount and single provision for bad debts

Basis or amount of judgment for account with single minor Withdrawal method for bad debt provision of account

amount receivable with single minor amount

Receivable commercial acceptance bill account receivable Carry out impairment test separately and withdraw bad

and other receivables with single amount less than 5 million debt provision according to the difference between the

yuan (including) and the probability of recall is small by present value of future cash flow and its book value

nature

2. A general model of expected credit loss

Found more in the Note 【10. Financial Instrument 】

15. InventoryThe Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen StockExchange No. 11- Listed Company Engaged in Jewelry-related Business”

(1) Classification of inventory

The inventory of the Company refers to such seven classifications as the raw materials product in process goods

on hand wrap page low value consumables materials for consigned processing and goods sold.

(2) Valuation of inventories

Inventories are initially measured at cost upon acquisition which includes procurement costs processing costs

and other costs. The prices of inventories are calculated using weighted average method when they are delivered.

(3) Provision for inventory impairment

When a comprehensive count of inventories is done at the end of the period provision for inventory impairment is

allocated or adjusted using the lower of the cost of inventory and the net realizable value. The net realizable value

of stock in inventory (including finished products inventory merchandize and materials for sale) that can be sold

directly is determined using the estimated saleable price of such inventory deducted by the cost of sales and

relevant taxation over the course of ordinary production and operation. The net realizable value of material in

inventory that requires processing is determined using the estimated saleable price of the finished product

deducted by the cost to completion estimated cost of sales and relevant taxation over the course of ordinary

production and operation. The net realizable value of inventory held for performance of sales contract or labor

service contract is determined based on the contractual price; in case the amount of inventory held exceeds the

contractual amount the net realizable value of the excess portion of inventory is calculated using the normal

saleable price.Provision for impairment is made according to individual items of inventories at the end of the period; however

for inventories with large quantity and low unit price the provision is made by categories; inventories of products

that are produced and sold in the same region or with the same or similar purpose or usage and are difficult to be

measured separately are combined for provision for impairment.If the factors causing a previous write-off of inventory value has disappeared the amount written-off is reversed

and the amount provided for inventory impairment is reversed and recognized in profit or loss for the period.

(4)Inventory system

Perpetual inventory system is adopted.16.Contract assets

1. Confirmation method and standard of contract assets

The Company lists contractual assets or contractual liabilities in the balance sheet based on the relationship

between performance obligations and customer payments. The Company's right to receive consideration for

goods or services transferred to the customer (And that right depends on factors other than the passage of time) is

listed as contractual assets. Contractual assets and contractual liabilities under the same contract are listed as a net

amount. The Company's right to receive consideration from customers unconditionally (only depends on the

passage of time) is listed separately as a receivable.2. Determination and accounting treatment of the expected credit loss for contract assetsDetermination and accounting treatment of the expected credit loss for contract assets found more in Note “10.Financial Instrument - impairment of financial assets”

Nil

17.Contract cost

Nil

18. Assets held for sale

The Company classifies such corporate components (or non-current assets) that meet the following criteria as

held-for-sale: (1) Disposable immediately under current conditions based on similar transactions for disposals of

such assets or practices for the disposal group; (2) Probable disposal; that is a decision has been made on a plan

for disposal and an undertaking to purchase has been obtained (the undertaking to purchase means a binding

purchase agreement entered into by the Company and other parties which contains transaction price time and

adequately strict punishments for breach of contract provisions which renders the possibility of material

adjustment or revocation of the agreement is extremely minor) and the disposal is expected to be completed

within a year. Besides approval from relevant competent authorities or regulatory authorities has been obtained as

required by relevant rules.The expected net residual value of asset held for sale is adjusted by the Company to reflect its fair value less

selling expense provided that the net amount shall not exceed the original carrying value of the asset. In case that

the original value is higher than the adjusted expected net residual value the difference shall be recorded in profit

or loss for the period as asset impairment loss and allowance of impairment for the asset shall be provided.Impairment loss recognized in respect of the disposal group held for sale shall be used to offset the carrying value

of the goodwill in the disposal group and then offset the carrying value of the non-current assets within the

disposal group based on their respective proportion of their carrying value.In respect of the non-current assets held for sale if the net amount after their fair value less the selling expenses

increased as at the subsequent balance date the reduced amount before will be recovered and reversed in the

assets impairment loss amount recognized after being classified as held for sale and the reversed amount will be

recorded in the current profits or loss. The impairment loss on assets recognized before being classified as held for

sale will not be reversed. In respect of the disposal group held for sale if the net amount after their fair value less

the selling expenses increased as at the subsequent balance date the reduced amount before will be recovered and

reversed in the assets impairment loss amount recognized in non-current assets after being classified as held for

sale and the reversed amount will be recorded in the current profits or loss. The reduced book value of the

goodwill as well as the impairment loss on assets recognized before the non-current assets are classified as held

for sale will not be reversed. The subsequent reversed amount in respect of the impairment loss on assets

recognized in the disposal group held for sale will increase the book value in proportion of the book value of each

non-current assets (other than goodwill) in the disposal group.In respect of loss of control in a subsidiary arising from disposal of the investment in such subsidiary the

investment in a subsidiary shall be classified as held for sale in its entirety in the individual financial statement of

the parent company and all the assets and liabilities of the subsidiary shall be classified as held for sale in the

consolidated financial statement subject to that the proposed disposal of investment in the subsidiary satisfies such

conditions as required for being classified as held for sale notwithstanding part equity investment will be retained

by the Company after such disposal.19.Debt investment

Nil

20.Other debt investment

Nil

21.Long-term account receivable

Nil

22. Long-term equity investment

(1)Determination of investment costs

1) If it is formed by the business combination under the common control and that the combining party takes cash

payment transfer of non-cash assets assumption of debts or issuance of equity securities as the consolidation

consideration the shares of the book value of the owner’s equity obtained from the combined party on the date of

combination in the ultimate controlling party’s consolidated financial statements shall be recognized as its initial

investment cost. Capital reserves shall be adjusted according to the balance between the initial investment cost for

long-term equity investment and the book value of paid consolidation consideration or the total face value of

issued shares (capital premium or equity premium). If capital reserves are insufficient for offset retained earnings

shall be adjusted.As for business combination under the common control realized by the Company through several transactions the

initial investment cost of the investment shall be determined based on the share of the carrying value of the

owners’ equity of the consolidated party as calculated according to the shareholding proportion on the

consolidation date. Difference between initial investment cost and the carrying value of long-term equity

investment before combination and the sum of carrying value of newly paid consideration for additional shares

acquired on the date of combination is to adjust capital reserve (capital premium or equity premium). If the

balance of capital reserve is insufficient any excess is adjusted to retained earnings.2) As for long-term equity investment formed from business combination not under common control the fair

value of the consolidated consideration paid shall be deemed as the initial investment cost on the acquisition date.3) Except those ones formed by the business combination for all items obtained by means of cash payment

actually paid acquisition costs shall be taken as the initial investment cost. For those ones obtained by the issuance

of equity securities the fair value of the issued equity securities shall be taken as the initial investment cost. For

those ones invested by investors the value agreed in the investment contract or agreement shall be taken as the

initial investment cost provided that the value agreed in the contract or agreement shall be fair.

(2)Subsequent measurement and profit or loss recognition

For a long-term equity investment where the Company can exercise control over the investee the long-term

investment is accounted for using the cost method in the Company’s financial statements. The equity method is

adopted when the Group has joint control or exercises significant influence on the investee.Under cost method long term equity investment is measured at initial investment cost. Except for the price

actually paid for obtaining the investment or the cash dividends or profits declared but not yet distributed which is

included in the consideration the Company recognizes cash dividends or profits declared by the investee as

current investment gains and determine whether there is impairment on long term investment according to

relevant assets impairment policies.Under equity method when the initial investment cost of the long-term equity investment exceeds the share of fair

value in the net identifiable assets in the investee the difference shall be included in initial investment cost of the

long-term equity investment. When the initial investment cost is lower than the share of fair value in the net

identifiable asset in the investee such difference is recognized in profit or loss for the period with adjustment of

cost of the long-term equity investment.Under equity method after the Company acquires a long-term equity investment it shall in accordance with its

attributable share of the net profit or loss realized by the investee recognize the investment profit or loss and

adjust carrying value of the investment. The Group recognizes its share of the investee’s net profits or losses after

making appropriate adjustments to the investee’s net profits and losses based on the fair value of the investee’s

identifiable assets at the acquisition date using the Group’s accounting policies and periods and eliminating the

portion of the profits or losses arising from internal transactions with its joint ventures and associates attributable

to the investing entity according to its shareholding proportion (but impairment losses for assets arising from

internal transactions shall be recognized in full). The carrying amount of the investment is reduced based on the

Group’s share of any profit distributions or cash dividends declared by the investee. The Group’s share of net

losses of the investee is recognized to the extent the carrying amount of the investment together with any

long-term interests that in substance form part of its net investment in the investee is reduced to zero except that

the Group has the obligations to assume additional losses. The Group adjusts the carrying amount of the long-term

equity investment for any changes in owners’ equity of the investee (other than net profits or losses) and includes

the corresponding adjustments in the owners’ equity of the Group.

(3) Determination of control and significant influence on investee

Control is the power over an investee. An investor must have exposure or rights to variable returns from its

involvement with the investee and the ability to use its power over the investee to affect the amount of the

investor’s returns. Significant influence is the power to participate in the financial and operating policy decisions

of the investee but is not control or joint control with other parties over those policies

(4)Disposal of long-term equity investment

1) Partial disposal of long term investment in which control is retained

When long term investment is been partially disposed but control is retained by the company the difference

between disposal proceeds and carrying amount of the proportion being disposed is accounted for through profit

or loss.2) Partial disposal of long term investment in which control is lost

When long term investment is partially disposed and control is lost as a result the carrying value of the long term

invest on the stock right the difference between carrying amount of the part being disposed and disposal proceeds

should be recognized as profit or loss. The residual part should be treated as long term investment or other

financial assets according to their carrying amount. After partial disposal if the company is able to exert

significant influence or common control over the investee the investment should be measured according to cost

method or equity method in compliance with relevant accounting standards and regulations.

(5)Impairment test and provision for impairment

If there is objective evidence on the balance sheet date showing investment in subsidiaries associates and joint

ventures is impaired provision of impairment shall be made against the difference between the carrying amount

and the recoverable amount of the investment.23. Investment real estate

Measurement mode

Measured by cost method

Depreciation or amortization method

(1) Investment property including land use right which has been rented out land use right which is held for

transfer upon appreciation and buildings which has been rented out.

(2) Investment properties are initially measured at cost and subsequently measured as per the cost pattern and

relevant withdrawal of provision for depreciation or amortization is carried out by the same method for fixed

assets and intangible assets. As of the balance sheet date where there is any indication that an investment property

experiences impairment the relevant impairment provision shall be provided for based on the difference between

the carrying value and the recoverable amount.24. Fixed assets

(1) Recognition conditions

Fixed assets refer to the tangible assets for production of products provision of labor lease or operation and with

a service life in excess of one financial year. Fixed assets are recorded at the actual cost at the time of acquisition

and depreciation is calculated and withdrawn using the average life method from the month after they reach the

intended usable state

(2) Depreciation methods

Category Method Years of depreciation Scrap value rate Yearly depreciation rate

Housing buildings Straight-line depreciation 20-year 10% 4.5%

Machinery equipment Straight-line depreciation 10-year 10% 9%

Means of transportation Straight-line depreciation 5-year 10% 18%

Electronic equipment and

Straight-line depreciation 5-year 10% 18%

others

Nil

(3) Recognition basis valuation and depreciation method for financial lease assets

Finance lease is determined when one or a combination of the following conditions are satisfied: (1) the

ownership has been transferred to the lessee when the leasing term is due; (2) the lessee has the option to purchase

the leasing asset at a price that is much lower than its fair value so it can be reasonably determined that the lessee

will take the option at the very beginning of the lease; (3) the leasing term accounts for most time of the useful life

(ordinarily accounting for 75% or higher) even if the ownership does not transfer to the lessee; (4) the present

value of the minimum amount of rent that the lessee has to pay at the first day of the lease amounts to 90% or

higher of its fair value at the same date; or the present value of the minimum amount of rent that the lessor collects

at the first day of the lease amounts to 90% or higher of its fair value at the same date; and/or (5) the leased assets

are of such a specialized nature that only the lessee can use them without major modifications. Fixed assets

rented-in under finance lease are recorded at the lower of fair value and the present value of the minimum lease

payment at the inception of the lease and are depreciated following the depreciation policy for self-owned fixed

assets.25. Construction in progress

(1)When the construction in progress has reached the intended condition for use it will be treated as fixed assets

as per the actual construction cost. If the construction in progress has reached the intended condition for use but

completion accounting is not carried out the construction in progress should be first treated as fixed assets as per

the estimated value. After completion accounting is carried out the original estimated value should be adjusted as

per the actual cost but the provision for depreciation withdrawn should not be adjusted.

(2)As of the balance sheet date where there is any indication that a construction in process experiences

impairment the relevant impairment provision shall be provided for based on the difference between the carrying

value and the recoverable amount.26. Borrowing expenses

Nil

27.Biological assets

Nil

28. Oil and gas asset

Nil

29.Right-of-use asset

Ni

30. Intangible assets

(1) Valuation method service life and impairment test

1.Intangible assets include land use right patent right and non-patent technology which should be initially

measured at cost.2.Intangible assets with limited service life should be amortized systematically and reasonably in their service

lives as per the expected form of realization economic benefits relating to the said intangible assets. If the form of

realization cannot be reliably determined the intangible assets should be amortized on a straight-line basis.3.At the balance sheet date when there is any indication that the intangible assets with finite useful lives may be

impaired a provision for impairment loss is recognized on the excess of the carrying amounts of the assets over

their recoverable amounts. Intangible assets with infinite useful lives and intangible assets not satisfying the

condition for use yet are subject to impairment test each year notwithstanding whether the assets are impaired.

(2) Internal accounting policies relating to research and development expenditures

Expenditure incurred in the research phase of internal R&D shall be included in current gain/loss at the time of

occurrence. Intangible assets recognized for expenditure in exploitation stage by satisfying the followed at same

time: ①it is technically feasible that the intangible asset can be used or sold upon completion; ②there is

intention to complete the intangible asset for use or sale; ③the intangible asset can produce economic benefits

including there is evidence that the products produced using the intangible asset has a market or the intangible

asset itself has a market; if the intangible asset is for internal use there is evidence that there exists usage for the

intangible asset; ④there is sufficient support in terms of technology financial resources and other resources in

order to complete the development of the intangible asset and there is capability to use or sell the intangible asset;

⑤the expenses attributable to the development phase of the intangible asset can be measured reliably.31. Impairment of long-term assets

Nil

32. Long-term expenses to be apportioned

Long-term expenses to be apportioned are booked by actual amount occurred and apportioned evenly during the

benefit period or regulated period.In case that the long-term deferred expenses are not likely to benefit the

subsequent accounting periods the outstanding value of the item to be amortized shall be included in current

profit or loss in full.33. Contract liability

The Company lists contract assets or contract liabilities in the balance sheet based on the relationship between

performance obligations and customer payments. The Company's obligations to transfer goods or provide services

to customers for which consideration has been received or receivable are listed as contract liabilities. Contract

assets and contract liabilities under the same contract are listed as a net amount.34. Employee compensation

(1) Accounting treatment for short-term compensation

During the accounting period when staff providing service to the Company the actual short-term compensation

occurred shall recognized as liabilities and reckoned into current gains/losses or relevant assets costs. The

non-monetary welfare is measured by fair value.

(2) Accounting treatment for post-employment benefit

The Company terminates the labor relationship with an employee before the employee labor contract expires or

proposes to offer a compensation to encourage an employee to voluntarily accept the downsizing. When the

Company cannot unilaterally withdraw the labor relationship cancellation plan or the downsizing proposal nor

confirm the relevant costs of the restructuring involving the payment of termination benefits whichever is earlier

the liabilities arising from the compensation for the termination of the labor relationship with the employees are

recognized and included in the current profit and loss.

(3) Accounting for retirement benefits

When the Company terminates the employment relationship with employees before the end of the employment

contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy the

Company shall recognize employee compensation liabilities arising from compensation for staff dismissal and

included in profit or loss for the current period when the Company cannot revoke unilaterally compensation for

dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and the Company

recognize cost and expenses related to payment of compensation for dismissal and restructuring whichever is

earlier.

(4) Accounting for other long-term employee benefits

The employees of the Company have participated in the basic social endowment insurance organized and

implemented by the local labor and social security department. The Company pays the endowment insurance

premium to the local basic social endowment insurance agency on a monthly basis based on the base and ratio of

the local basic social endowment insurance payment. After the retirement of employees the local labor and social

security department has the responsibility to pay the social basic pension to the retired employees. During the

accounting period in which employees provide services the Company recognizes the amount payable calculated

according to the above social security insurance regulations as the liabilities and includes them in the current

profit and loss or related asset costs.35.Lease liabilities

Nil

36. Accrual liability

Nil

37. Share-based payment

(1)Types of share-based payment

Share-based payment comprises of equity-settled share-based payment and cash-settled share-based payment.

(2)Determination of fair value of equity instruments

1)determined based on the price quoted in an active market if there exists active market for the instrument.2)determined by adoption of valuation technology if there exists no active market including by reference to the

recent arm’s length market transactions between knowledgeable willing parties reference to the current fair value

of another instrument that is substantially the same discounted cash flow analysis and option pricing models.

(3)Basis for determination of the best estimate of exercisable equity instruments

To be determined based on the subsequent information relating to latest change of exercisable employees.

(4)Accounting relating to implementation amendment and termination of share-based payment schemes

1)Equity-settled share-based payment

For equity instruments that may be exercised immediately after the grant the fair value of such instrument shall

on the date of the grant be recognized in relevant costs or expenses with the increase in the capital reserve

accordingly. For equity-settled share-based payment made in return for the rendering of employee services that

cannot be exercised until the services are fully rendered during vesting period or specified performance targets are

met on each balance sheet date within the vesting period the services acquired in the current period shall based

on the best estimate of the number of exercisable instruments be recognized in relevant costs or expenses and the

capital reserves at the fair value of such instruments on the date of the grant.For equity-settled share-based payment made in exchange for service from other parties such payment shall be

measured at the fair value of the service as of the acquisition date is the fair value can be measured reliably. And if

the fair value of the service cannot be measured reliably while the fair value of the equity instrument can be

measured reliably it shall be measure at the fair value of the instrument as of the date on which the service is

acquired which shall be recorded in relevant cost or expense with increase in owners’ equity accordingly.2)Cash-settled share-based payment

For the cash-settled share-based payment that may be exercised immediately after the grant in exchange for render

of service by employees the fair value of the liability incurred by the Company shall on the date of the grant be

recognized in relevant costs or expenses and the liabilities shall be increased accordingly. For cash-settled

share-based payment made in return for the rendering of employee services that cannot be exercised until the

services are fully provided during vesting period or specified performance targets are met on each balance sheet

date within the vesting period the services acquired in the current period shall based on the best estimate of the

number of exercisable instruments be recognized in relevant costs or expenses and the corresponding liabilities at

the fair value of the liability incurred by the Company.3)Revision and termination of share-based payment schemes

If the revision results in an increase in the fair value of the equity instruments granted the Company shall

recognize the increase in the services rendered accordingly at the increased fair value of the equity instruments. If

the revision results in an increase in the number of equity instruments granted the Company will recognize the

increase in the services rendered accordingly at the fair value of the increased number of equity instruments. If the

Company revises the vesting conditions on terms favorable to the employees the Company will take into

consideration of the revised vesting conditions when dealing with the vesting conditions.If the revision results in a decrease in the fair value of the equity instruments granted the Company shall continue

recognize the amount of services rendered accordingly at the fair value of the equity instruments on the date of

grant without considering the decrease in the fair value of the equity instruments. If the revision results in a

decrease in the number of equity instruments granted the Company will account for such decrease by reducing

part of the cancellation of equity instruments granted. If the Company revises the vesting conditions on terms not

favorable to the employees the Company will not take into consideration of the revised vesting conditions when

dealing with the vesting conditions.If the Company cancels the equity instruments granted or settles the equity instruments granted during the vesting

period (other than cancellation as a result of failure to satisfy the vesting conditions) such cancellation or

settlement will be treated as accelerated exercisable rights and the original amount in the remaining vesting period

will be recognized immediately.38. Other financial instruments including senior shares and perpetual bonds

Nil

39. RevenueThe Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure ofShenzhen Stock Exchange No. 11- Listed Company Engaged in Jewelry-related Business”

(1) Recognition of revenue

On the starting date of the contract the company evaluates the contract identifies each individual performance

obligation contained in the contract and determines whether each individual performance obligation is performed

within a certain period of time or at a certain point in time.When meeting one of the following conditions it belongs to the performance obligation within a certain period of

time otherwise it belongs to the performance obligation at a certain point in time: 1) The customer obtains and

consumes the economic benefits brought by the company's performance at the same time as the company

performs the contract; 2) The customer can control the goods or services under construction during the company's

performance; 3) The goods or services produced during the company's performance have irreplaceable uses and

the company has the right to collect payments for the accumulated performance part of the contract during the

entire contract period .For performance obligations performed within a certain period of time the company recognizes revenue in

accordance with the performance progress during that period of time. When the performance progress cannot be

reasonably determined if the cost incurred is expected to be compensated the revenue shall be recognized

according to the amount of the cost incurred until the performance progress can be reasonably determined. For

performance obligations performed at a certain point in time revenue is recognized at the point when the

customer obtains control of the relevant goods or services. When judging whether the customer has obtained

control of the goods the company considers the following signs: 1) The company has the current right to receive

payment for the goods that is the customer has the current payment obligation for the goods; 2) The company has

transferred the legal ownership of the goods to the customer that is the customer has legal ownership of the

goods; 3) The company has transferred the product to the customer in kind that is the customer has physically

taken possession of the product; 4) The company has transferred the major risks and rewards of the ownership of

the goods to the customer that is the customer has obtained the main risks and rewards of the ownership of the

goods; 5) the customer has accepted the goods; 6) Other signs indicate that the customer has obtained control of

the goods.

(2) Principles of income measurement

1) The company measures income based on the transaction price allocated to each individual performance

obligation. The transaction price is the amount of consideration that the company expects to be entitled to receive

due to the transfer of goods or services to the customer and does not include the amount collected on behalf of a

third party and the amount expected to be returned to the customer.2) If there is variable consideration in the contract the company shall determine the best estimate of the variable

consideration based on the expected value or the amount most likely to incur but the transaction price including

the variable consideration shall not exceed the amount at which the accumulatively recognized income is most

likely not be subject to a significant reversal when the relevant uncertainty is eliminated.3) If there is a major financing component in the contract the company shall determine the transaction price based

on the amount payable in cash when the customer assumes control of the goods or services. The difference

between the transaction price and the contract consideration shall be amortized by the effective interest method

during the contract period. On the starting date of the contract if the company expects that the interval between

the customer's acquisition of control of the goods or services and the customer's payment of the price will not

exceed one year we will not consider the significant financing components in the contract.4) If the contract contains two or more performance obligations the company will allocate the transaction prices

to each individual performance obligation in accordance with the relative proportion of the stand-alone selling

price of the goods promised by each individual performance obligation on the commencement date of contract.

(3) Specific method of revenue recognition:

In accordance with the general principles of revenue recognition and the actual situation of the company's product

sales the company formulates a specific revenue recognition method that the products sold by the company to

customers are recognized as revenue after the products are delivered to the customer and the customer carries out

acceptance and inspection.40. Government subsidy

(1) government subsidy including those relating to assets and relating to income

(2)government grant if granted as monetary assets are measured at the amount received or receivable and

measured at fair value if granted as non-monetary assets. If the fair value can not be determined reliably they

shall be measured at nominal value.

(3) Aggregate method for government subsidy:

1)government subsidy relating to assets are recognized as deferred income which shall be recorded in profit or

loss by installment reasonably and systematically within the useful life of the assets. If assets are sold transferred

discarded as useless or damaged prior to expiration of the useful life the remaining deferred income undistributed

shall be transferred to profit or loss for the period in which the assets are disposed.2)If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent

periods they shall be recognized as deferred income and recorded in profit or loss for the period in which the

relevant costs are recognized. If government subsidy relating to income are used to compensate for the relevant

costs or loss occurred they shall be recorded in profit or loss for the period directly.

(4)Net method for government subsidy

1) government subsidy relating to assets are used to write off the carrying value of the relevant assets;

2) If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent

periods they shall be recognized as deferred income and recorded in profit or loss for the period in which offset

against the relevant costs. If government subsidy relating to income are used to compensate for the relevant costs

or loss occurred they shall be offset against the relevant costs for the period directly.

(5)The Company adopts aggregated accounting method for the government subsidy received.

(6)As for the government subsidy comprising both portions relating to assets and income separate accounting

shall be made for different portion; in case it is hard to differentiate the portions the grants will be recorded as

related to income in general.

(7)The Company realizes government subsidy relating to its normal activities as other income based on the

substance of economic business and if not related to its normal activities realized as non-operating income and

expenditure.

(8)Subsidized loans from preferential policy obtained by the Company are classified based on whether subsidy

funds are paid to the loaning bank or directly to the Company by the competent financial authorities and are

treated based on the following principles:

1)Where subsidy funds are paid to the loaning bank by the competent financial authorities and the bank then

provides loans to the Company at a preferential policy rate accounting shall be made by the Company as follows:

a. Recognizes the actual borrowing amount received as the carrying value of the loan and calculates the relevant

borrowing costs based on the principal and the preferential policy rate.b.Recognizes the fair value of the loan as the carrying value and calculates the borrowing cost under effective

interest method and recognizes the difference between the actual amount received and the fair value of the loan as

deferred income. Deferred income is amortized over the term of the loan under effective interest method and

offset against the relevant borrowing costs.2)Where subsidy funds are paid directly to the Company the Company will offset the corresponding subsidy

against the relevant borrowing expenses.41. Deferred income tax assets/Deferred income tax liabilities

(1) Deferred tax assets or deferred tax liabilities are calculated and recognized based on the difference between the

carrying amount and tax base of assets and liabilities (and the difference of the carrying amount and tax base of

items not recognized as assets and liabilities but with their tax base being able to be determined according to tax

laws) and in accordance with the tax rate applicable to the period during which the assets are expected to be

recovered or the liabilities are expected to be settled.

(2)A deferred tax asset is recognized to the extent of the amount of the taxable income which it is most likely to

obtain and which can be deducted from the deductible temporary difference. At the balance sheet date if there is

any exact evidence that it is probable that future taxable profits will be available against which deductible

temporary differences can be utilized the deferred tax assets unrecognized in prior periods are recognized.

(3)At the balance sheet date the carrying amount of deferred tax assets is reviewed. The carrying amount of a

deferred tax asset is reduced to the extent that it is no longer probable that sufficient taxable profits will be

available to allow the benefit of the deferred tax asset to be utilized. Such reduction is subsequently reversed to

the extent that it becomes probable that sufficient taxable income will be available.

(4)The income tax and deferred tax for the period are treated as income tax expenses or income through profit or

loss excluding those arising from the following circumstances: ① business combination; and ② the

transactions or items directly recognized in equity.42. Lease

(1)Accounting for operating lease

When the Company is the lessee lease payments are recognized as cost or profit or loss with straight-line method

over the lease term. Initial expenses are recognized directly into profit or loss. Contingent rents are charged as

profit or loss in the periods in which they are incurred.When the Company is the lessor lease income is recognized as profit or loss with straight-line method over the

lease term. Initial expenses other than those with material amount and eligible for capitalization which are

recognized as profit or loss by installments are recognized directly as profit or loss. Contingent rents are charged

into profit or loss in the periods in which they are incurred.

(2)Accounting for financing lease

When the company acts as lessee at the inception of lease the lower of fair value of leased assets at the inception

of lease and the present value of minimum lease payment is recognized as the value of leased assets. The

minimum lease payment is recognized as the value of long-term payable. Their difference is recorded as

unrecognized finance costs with any initial direct expense incurred recorded in the value of leased assets. For each

period of the lease term current finance cost is calculated using effective interest method.When the company acts as lessor at the inception of lease the sum of minimum lease income at the inception of

lease and the initial direct expense is recognized as the value of finance lease payment receivable with unsecured

balance also recorded. The difference between the sum of minimum lease income initial direct expense and

unsecured balance and the sum of their present values is recognized as unrealized finance income. For each period

of the lease term current finance income is calculated using effective interest method.43. Other important accounting policy and estimation

Discontinued operation refers to the operation disposed or classified as held-for-sale by the Company and

presented separately under operation segments and financial statements which has fulfilled one of the following

criteria:

(1) it represents an independent key operation or key operating region;

(2) it is part of the proposed disposal plan on an independent key operation or proposed disposal in key operating

region; or

(3) it only establishes for acquisition of subsidiary through disposal.

The enterprise shall separately list profit and loss from continuing operations and profit and loss from

discontinuing operations in the profit statement. For non-current assets held for sale or disposal groups that do not

meet the definition of discontinuing operations the impairment losses and reversal amounts and disposal gains

and losses should be presented as profit or loss from continuing operations. Operational gains and losses and

disposal profits and losses such as impairment losses and reversal amounts of discontinuing operations should be

reported as profits or losses of discontinuing operations.44. Changes of important accounting policy and estimation

(1) Changes of important accounting policy

√ Applicable □ Not applicable

The contents and reasons of accounting

Examination and approval procedures Note

policy changes

According to the regulations of

The changes in accounting policy will not

"Accounting Standards for Business

Deliberated and approved by 31st session have a material impact on the financial

Enterprises No. 21 - Lease" of the Ministry

of 10th BOD status operation results and cash flow of

of Finance the enterprise that are required

the Company

to be listed both domestically and

internationally and enterprises that are

listed outside of China and adopt IFRS or

ASBE to prepare their financial statements

will be effective from January 1 2019.Other enterprises implementing the ASBEs

will be effective from 1 Jan. 2021.The Company applies simplified treatment to lease and chooses not to recognize the right -of-use assets and lease liability and in

each period of lease term charged to the cost of relevant assets or current gain/loss on a straight-line basis or other systematic and

reasonable basis no need to adjust the items of balance sheet at the beginning of the year.

(2) Changes of important accounting estimation

□ Applicable √ Not applicable

(3)Adjust the financial statement items at beginning of the year when first implemented the New Lease

Standards since 2021

Applicable

Whether adjusted the item of balance sheet at year-begin or not

□Yes √No

Explanation of reasons for not requiring adjustment of the items of balance sheet at beginning of the year

Mainly the short-term lease and low-value assets the Company applies simplified treatment to lease and chooses not to recognize the

right -of-use assets and lease liability and in each period of lease term charged to the cost of relevant assets or current gain/loss on a

straight-line basis or other systematic and reasonable basis no need to adjust the items of balance sheet at the beginning of the year.

(4) Explanation on retrospective adjustment of prior period comparative data for the first implementation

of new leasing standards from 2021

□Applicable √Not applicable

45. Other

nil

VI. Taxes

1. Main tax category and tax rate

Tax category Tax calculation evidence Tax rate

Sales of goods taxable labor service

Value added tax revenue taxable income intangible assets 5% 6% 13%

income and income from property leasing

Tax for maintaining and building cities Turnover tax payable 7%

Enterprise income tax Taxable income 2.5% 10% 15%

Educational surtax Turnover tax payable 3%

Local educational surtax Turnover tax payable 2%

Disclose reasons for different taxpaying body

Taxpaying body Income tax rate

The Company 15.00%

Shenzhen Emmelle Industry Co. Ltd. 2.5% 10%

Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd. 2.5% 10%

Shenzhen Emmelle Cloud Technology Co. Ltd. 2.5% 10%

2. Tax preference

1) : The Company obtained the high-tech enterprise certificate "GR202044200651" jointly approved by the Shenzhen Science and

Technology Innovation Commission the Shenzhen Finance Bureau and the Shenzhen Tax Service State Taxation Administration on

December 11 2020 the validity period is from 2020 to 2022. Therefore the company enjoys a preferential tax rate of 15% in 2020.2) : According to the "Enterprise Income Tax Law of the People's Republic of China" and its implementation regulations the "Notice

of the State Taxation Administration and Ministry of Finance on the Implementation of Inclusive Tax Relief Policies for Small and

Micro Enterprises" (CS[2019] No. 13) and Announcement of the Implementation of Preferential Income Tax Policies for Small &

Micro Enterprises and Individual Entrepreneurs by the Ministry of Finance and the State Administration of Taxation (CS[2021]

No.12) and other provisions from January 1 2021 to December 31 2022 the portion of the annual taxable income of small

low-profit enterprises that does not exceed 1 million yuan will be included in the taxable income by 25% and the corporate income

tax will be paid at a tax rate of 20%. On the basis of this preferential policy the tax will be halved (the effective tax rate is 2.5%);

The part of annual taxable income exceeding 1 million yuan but not exceeding 3 million yuan shall be deducted by 50% and included

in the taxable income and the enterprise income tax shall be paid at the tax rate of 20% (the effective tax rate is 10%). Shenzhen

Xinsen Jewelry Gold Supply Chain Co. Ltd. Shenzhen Emmelle Industry Co. Ltd. adn Shenzhen Emmelle Cloud Technology Co.Ltd. the Company’s subsidiaries are small and low-profit enterprises so the above preferential tax rate is applicable to them.3. Other

Nil

VII. Notes to Items in Consolidated Financial Statements

1. Monetary fund

In RMB

Item Ending balance Opening balance

Cash on hand 29702.26 21530.26

Cash in bank 17405190.98 19866447.79

Total 17434893.24 19887978.05

Other explanation

Nil

2. Trading financial assets

In RMB

Item Ending balance Opening balance

Including:

Including:

Other explanation:

Nil

3. Derivative financial assets

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

4. Notes receivable

(1) Category

In RMB

Item Ending balance Opening balance

In RMB

Ending balance Opening balance

Book balance Bad debt provision Book balance Bad debt provision

Category Book Book

Accrual Accrual

Amount Ratio Amount value Amount Ratio Amount value

ratio ratio

Including:

Including:

Total 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00% 0.00

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Total 0.00 0.00 -- --

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Total 0.00 0.00 -- --

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Total 0.00 0.00 -- --

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Bad debt provision accrual on portfolio:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

Nil

Bad debt provision accrual on portfolio:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of notes receivable is made in accordance with the general model of expected credit losses please refer

to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable √Not applicable

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

In RMB

Current changes

Category Opening balance Collected or Ending balance

Accrual Charge-off Other

reversal

Total 0.00 0.00 0.00 0.00 0.00 0.00

Including important amount of bad debt provision collected or reversal in the period:

□Applicable √Not applicable

(3) Note receivable pledged at period-end

In RMB

Item Amount pledged at period-end

Total 0.00

(4) Note receivable which have endorsed and discount at period-end and has not expired on balance sheet

date

In RMB

Item Amount derecognition at period-end Amount not derecognition at period-end

Total 0.00 0.00

(5) Notes transfer to account receivable due for failure implementation by drawer at period-end

In RMB

Item Amount transfer to account receivable at period-end

Total 0.00

Other explanation

Nil

(6) Note receivable actually charge-off in the period

In RMB

Item Amount charge-off

Including important note receivable charge-off:

In RMB

Amount cause by

Procedure for

Enterprise Nature Amount charge-off Causes of charge-off related transactions

charge-off

or not (Y/N)

Total -- 0.00 -- -- --

Explanation on note receivable change-off:

Nil

5. Account receivable

(1) Category

In RMB

Ending balance Opening balance

Book balance Bad debt provision Book balance Bad debt provision

Category Book

Accrual Accrual Book value

Amount Ratio Amount value Amount Ratio Amount

ratio ratio

Account receivable

with bad debt 617665 349231 2684337 1040055 4821546 5579011.2

10.43% 56.54% 17.33% 46.36%

provision accrual by 5.91 8.65 .26 7.65 .38 7

single basis

Including:

Accounts with single

minor amount but

617665 349231 2684337 1040055 4821546 5579011.2

with bad debts 10.43% 56.54% 17.33% 46.36%

5.91 8.65 .26 7.65 .38 7

provision accrued

individually

Account receivable

with bad debt 530271 159081. 5286808 4960121 148803.6 49452413.89.57% 0.30% 82.67% 0.30%

provision accrual by 63.38 49 1.89 7.08 5 43

portfolio

Including:

Account receivable

withdrawal bad debt

provision by group of

530271 159081. 5286808 4960121 148803.6 49452413.credit risk 89.57% 0.30% 82.67% 0.30%

63.38 49 1.89 7.08 5 43

characteristics

(Aging analysis

method)

592038 365140 5555241 6000177 4970350 55031424.Total 100.00% 6.17% 100.00% 8.28%

19.29 0.14 9.15 4.73 .03 70

Bad debt provision accrual on single basis: Account receivable with significant single amount period-end but withdrawal bad debt

provision on single basis

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Sichuan Wanling Electric Expected to be difficult

1102072.20 1102072.20 100.00%

Technology Co. Ltd. to recover

Zhengzhou Guiguan Expected to be difficult

1007233.79 302170.14 30.00%

Tech. Trade. Co. Ltd to recover

Suzhou Jiaxin Economic Expected to be difficult

888757.00 266627.10 30.00%

Trade Co. Ltd. to recover

Shijiazhuang Dasong Expected to be difficult

797064.00 797064.00 100.00%

Tech. Co. Ltd to recover

Dongguan Daxiang New Expected to be difficult

746734.00 224020.20 30.00%

Energy Co. Ltd. to recover

Suzhou Daming Vehicle Expected to be difficult

552596.42 276298.21 50.00%

Industry Co. Ltd. to recover

Guangdong Xinlingjia Expected to be difficult

348136.00 104440.80 30.00%

New Energy Co. Ltd. to recover

Suzhou Daming Vehicle Expected to be difficult

449195.00 134758.50 30.00%

Industry Co. Ltd. to recover

Shanghai Swen Electric Expected to be difficult

284867.50 284867.50 100.00%

Vehicle Co. Ltd. to recover

Total 6176655.91 3492318.65 -- --

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Bad debt provision accrual on portfolio: Accounts receivable with provision for bad debts by aging analysis method

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Within one year (one year

50855577.44 152566.73 0.30%

included)

1-2 years (2 years included) 2171585.94 6514.76 0.30%

Total 53027163.38 159081.49 --

Explanation on portfolio basis:

Nil

Bad debt provision accrual on portfolio:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable √Not applicable

By account age

In RMB

Account age Ending balance

Within one year (one year included) 46671675.70

Within one year 46671675.70

1-2 years 4659969.93

2-3 years 5668169.96

Over 3 years 2204003.70

3-4 years 304867.50

4-5 years 1102072.20

Over 5 years 797064.00

Total 59203819.29

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

In RMB

Current changes

Category Opening balance Collected or Ending balance

Accrual Charge-off Other

reversal

Bad debt

provision for

4970350.03 38984.24 1357934.13 3651400.14

accounts

receivable

Total 4970350.03 38984.24 1357934.13 3651400.14

Including important amount of bad debt provision collected or reversal in the period:

In RMB

Enterprise Amount collected or reversal Collection way

Shenzhen Jiahaosong Technology Co. Ltd. 718081.13 Bank transfer payment of goods arrears

Shenzhen Weterui New Energy

501291.32 Bank transfer payment of goods arrears

Technology Co. Ltd.Total 1219372.45 --

After the Company sent a lawyer's letter the other party offset arrears by part of the goods after negotiation and the rest was paid by

bank transfer. Because the customer has not paid the debt according to the time limit agreed in the contract which is more than one

year overdue and the debt recovery is expected to be difficult so the bad debt is set aside at 30% of impairment.

(3) Account receivables actually charge-off during the reporting period

In RMB

Item Amount charge-off

Including major account receivables charge-off:

In RMB

Amount cause by

Procedure for

Enterprise Nature Amount charge-off Causes of charge-off related transactions

charge-off

or not (Y/N)

Explanation on account receivable charge-off:

(4) Top five account receivables collected by arrears party at ending balance

In RMB

Ending balance of accounts Proportion of total closing balance Ending balance of bad bet

Name

receivable of accounts receivable provision

Guangshui Jiaxu Energy

19875160.22 33.57% 59625.48

Technology Co. Ltd.Shenzhen Yunshang

11810930.58 19.95% 35432.79

Jewelry Co. Ltd.Fuzhou Rongrun Jewelry

10254982.87 17.32% 30764.95

Co. Ltd.Xi’an Grom Trading Co.5178103.39 8.75% 15534.31

Ltd.Xi’an Zhongjinpu Trading

1696559.60 2.86% 5089.68

Co. Ltd.Total 48815736.66 82.45%

(5) Account receivable derecognition due to transfer of financial assets

Nil

(6) Assets and liability resulted by account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

6. Receivables financing

In RMB

Item Ending balance Opening balance

Change of receivables financing and fair value in the period

□Applicable √Not applicable

If the provision for bad debts of receivable financing is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable √Not applicable

Other explanation:

Nil

7. Account paid in advance

(1) By account age

In RMB

Ending balance Opening balance

Account age

Amount Ratio Amount Ratio

Within one year 4382245.09 100.00% 816541.52 100.00%

Total 4382245.09 -- 816541.52 --

Explanation on un-settlement in time for advance payment with over one year account age and major amounts:

Nil

(2) Top 5 advance payment at ending balance by prepayment object

Enterprise Relationship Amount Account age Nature Ratio in total

with the advance e

Company payment (%)

Shenzhen Lianzhonghe Technology Co. Non-related 1642320.00 W ithin one Payment 37.48

Ltd. party year

Shenzhen Guanhong Weiye Technology Non-related 721000.00 Within one Payment 16.45

Co. Ltd. party year

Shenzhen Qunli Information Technology Non-related 467837.00 Within one Payment 10.67

Co. Ltd. party year

Shenzhen Longrui Langshi Technology Non-related 400000.00 Within one Payment 9.13

Development Co. Ltd. party year

Liancheng Kedeyi New Energy Technology Non-related 322600.00 W ithin one Payment 7.36

Co. Ltd. party year

Total 3553757.00 81.09

Other explanation:

Nil

8. Other account receivable

In RMB

Item Ending balance Opening balance

Other account receivable 654021.99 576770.36

Total 654021.99 576770.36

(1) Interest receivable

1) Category

In RMB

Item Ending balance Opening balance

2) Important overdue interest

In RMB

Impairment (Y/N) and

Borrower Ending Balance Overdue time Overdue reason

judgment basis

Total 0.00 -- -- --

Other explanation:

Nil

3) Accrual of bad debt provision

□Applicable √Not applicable

(2) Dividend receivable

1) Category

In RMB

Item (or invested company) Ending balance Opening balance

2) Important dividend receivable with over one year aged

In RMB

Item (or invested Causes of failure for Impairment (Y/N) and

Ending balance Account age

company) collection judgment basis

Total 0.00 -- -- --

3) Accrual of bad debt provision

□Applicable √Not applicable

Other explanation:

Nil

(3) Other account receivable

1) By nature

In RMB

Account nature Ending book balance Opening book balance

Deposit or margin 647093.00 618609.00

Payment for equipment 311400.00 311400.00

Personal loan of employees 59396.96 10396.88

Total 1017889.96 940405.88

2) Accrual of bad debt provision

In RMB

Phase I Phase II Phase III

Expected credit Expected credit losses for Expected credit losses for

Bad debt provision Total

losses over next 12 the entire duration (without the entire duration (with

months credit impairment occurred) credit impairment occurred)

Balance on January 1

363635.52 363635.522021

January 1 2021 balance

—— —— —— ——

in the current period

Accrued in this period 358.54 358.54

Reversal in Current

126.09 126.09

Period

Balance on June 30 2021 363867.97 363867.97

Change of book balance of loss provision with amount has major changes in the period

□Applicable √Not applicable

By account age

In RMB

Account age Ending balance

Within one year (one year included) 540019.96

Within one year (one year included) 540019.96

1-2 years 62000.00

2-3 years 53970.00

Over 3 years 361900.00

3-4 years 40200.00

4-5 years 11700.00

Over 5 years 310000.00

Total 1017889.96

3) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

In RMB

Current changes

Category Opening balance Collected or Ending balance

Accrual Charge-off Other

reversal

Bad debt

provision for 363635.52 358.54 126.09 363867.97

other receivables

Total 363635.52 358.54 126.09 363867.97

Nil

Important amount of bad debt provision switch-back or collection in the period:

In RMB

Enterprise Amount switch-back or collection Collection way

Total 0.00 --

Nil

4) Other account receivables actually charge-off during the reporting period

In RMB

Item Amount charge-off

Including major other account receivables charge-off:

In RMB

Amount cause by

Procedure for

Enterprise Nature Amount charge-off Causes of charge-off related transactions

charge-off

or not (Y/N)

Total -- 0.00 -- -- --

Other Explanation on account receivable charge-off

Nil

5) Top 5 other account receivable collected by arrears party at ending balance

In RMB

Proportion in total

other account Ending balance of

Enterprise Nature Ending Balance Account age

receivables at bad debt provision

period-end

Shenzhen Luwei

Payment for

Mechatronic 300000.00 Over 5 years 29.47% 300000.00

equipment

Equipment Co. Ltd

Shenzhen

Gangdelong Margin or deposit 211840.00 Within one year 20.81% 635.52

Industrial Co. Ltd.Shenye Pengji

Margin or deposit 111927.00 Within one year 10.99% 335.78

(Group) Co. Ltd.Alipay (China)

Network Technology

Margin or deposit 110000.00 Within 3 years 10.81% 330.00

Co. Ltd. customer

reserve fund

Quick Money

Payment Clearing

Information Co. Margin or deposit 30000.00 Within one year 2.95% 90.00

Ltd. Customer

Reserve Fund

Total -- 763767.00 -- 75.03% 301391.30

6) Account receivable with government grants involved

In RMB

Time amount and basis

Enterprise Government grants Ending Balance Ending account age of amount collection

estimated

Nil

7) Other account receivable derecognition due to financial assets transfer

Nil

8) Assets and liability resulted by other account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

9. Inventory

Whether companies need to comply with the disclosure requirements of the real estate industry

No

(1) Category

In RMB

Ending balance Opening balance

Provision for Provision for

inventory inventory

depreciation or depreciation or

Item

Book balance contract Book value Book balance contract Book value

performance cost performance cost

impairment impairment

provision provision

Raw materials 3231813.44 3231813.44 1298565.61 1298565.61

Inventory goods 3065640.50 250864.51 2814775.99 2545994.24 278533.53 2267460.71

Goods sold 5656.40 5656.40

Consigned

processing 1554486.34 1554486.34 4157643.22 4157643.22

materials

Total 7851940.28 250864.51 7601075.77 8007859.47 278533.53 7729325.94The Company shall comply with the disclosure requirement of “Guidelines on Industry Information Disclosure of Shenzhen StockExchange No. 11- Listed Company Engaged in Jewelry-related Business”

Item Category Amount(yuan) Percentage

Finished product Jewelry 1370407.91 22.08%

Gold jewelry — —

Other — —

Total 1370407.91 22.08%

Raw materials Gold 821910.81 13.24%

Platinum — —

Diamonds 2612048.33 42.08%

Total 3433959.14 55.32%

Packaging 51215.71 0.83%

Goods in process 1352340.64 21.78%

Total 6207923.40 100.00%

(2) Provision for inventory depreciation or contract performance cost impairment provision

In RMB

Current increased Current decreased

Item Opening balance Switch back or Ending balance

Accrual Other Other

charge-off

Inventory goods 278533.53 27669.02 250864.51

Total 278533.53 27669.02 250864.51

Nil

(3) Explanation on capitalization of borrowing costs at ending balance of inventory

Nil

(4) Description of the current amortization amount of contract performance costs

Nil

10. Contractual assets

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Total 0.00 0.00 0.00 0.00

Book value of contract assets has major changes and causes:

In RMB

Item Amount changes Reason for change

Total 0.00 ——

If the provision for bad debts of contract asset is made in accordance with the general model of expected credit losses please refer to the

disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable √Not applicable

Accrual of impairment provision in the period

In RMB

Reversal in Current Reversal/Charge-off in

Item Accrued in this period Causes

Period the period

Total 0.00 0.00 0.00 --

Other explanation:

Nil

11. Assets held for sale

In RMB

期末 Book Impairment Ending book

Item 公允价值 预计处置费用 预计处置时间

balance provision value

Total 0.00 0.00 0.00 0.00 0.00 --

Other explanation:

Nil

12. Non-current asset due within one year

In RMB

Item Ending balance Opening balance

Important creditors’ investment/Other creditors’ investment

In RMB

Ending balance Opening balance

Creditor's rights

Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date

Total 0.00 —— —— —— 0.00 —— —— ——

Other explanation:

Nil

13. Other current assets

In RMB

Item Ending balance Opening balance

Tax credit and input tax to be certified 3340005.35 2652771.13

Prepaid corporate income tax 51574.09

Prepaid input tax 11080.09

Total 3340005.35 2715425.31

Other explanation:

Nil

14. Creditors’ investment

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Total 0.00 0.00 0.00 0.00

Important creditors’ investment

In RMB

Ending balance Opening balance

Creditor's rights

Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date

Total 0.00 —— —— —— 0.00 —— —— ——

Accrual of impairment provision

In RMB

Phase I Phase II Phase III

Expected credit Expected credit losses for Expected credit losses for

Bad debt provision Total

losses over next 12 the entire duration (without the entire duration (with

months credit impairment occurred) credit impairment occurred)

January 1 2021 balance

—— —— —— ——

in the current period

Change of book balance of loss provision with amount has major changes in the period

□Applicable √Not applicable

Other explanation:

Nil

15. Other creditors’ investment

In RMB

Cumulative

loss

Change of Cumulative impairment

Opening Accrued Ending

Item fair value in Cost changes of recognized in Note

balance interest Balance

the period fair value other

comprehensi

ve income

Total 0.00 0.00 0.00 0.00 0.00 ——

Important other creditors’ investment

In RMB

Other creditors’ Ending balance Opening balance

investment Face value Coupon rate Actual rate Due date Face value Coupon rate Actual rate Due date

Total 0.00 —— —— —— 0.00 —— —— ——

Accrual of impairment provision

In RMB

Phase I Phase II Phase III

Bad debt provision Total

Expected credit Expected credit losses for Expected credit losses for

losses over next 12 the entire duration (without the entire duration (with

months credit impairment occurred) credit impairment occurred)

January 1 2021 balance

—— —— —— ——

in the current period

Change of book balance of loss provision with amount has major changes in the period

□Applicable √Not applicable

Other explanation:

Nil

16. Long-term account receivable

(1) Long-term account receivable

In RMB

Ending balance Opening balance

Item Bad debt Bad debt 折现率区间

Book balance Book value Book balance Book value

provision provision

Total 0.00 0.00 0.00 0.00 --

Impairment of bad debt provision

In RMB

Phase I Phase II Phase III

Expected credit Expected credit losses for Expected credit losses for

Bad debt provision Total

losses over next 12 the entire duration (without the entire duration (with

months credit impairment occurred) credit impairment occurred)

January 1 2021 balance

—— —— —— ——

in the current period

Change of book balance of loss provision with amount has major changes in the period

□Applicable √Not applicable

Nil

(2) Long-term account receivable derecognized due to financial assets transfer

(3) Assets and liabilities resulted by long-term account receivable transfer and continues involvement

Other explanation

17. Long-term equity investments

In RMB

The Opening Changes in the period (+ -) Ending Ending

invested balance Other Cash Balance balance

Investme Accrual

entity (Book Additiona comprehe dividend (Book of

nt gains Other of

value) l Capital nsive or profit value) impairme

recognize equity impairme Other

investmen reduction income announce nt

d under change nt

t adjustmen d to provision

equity provision

t issued

I. Joint venture

Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

II. Associated enterprise

Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Other explanation

Nil

18. Other equity instrument investment

In RMB

Item Ending balance Opening balance

Itemized the non-tradable equity instrument investment in the period

In RMB

Causes of those

that designated

Retained earnings measured by fair Cause of retained

transfer from value and with its earnings transfer

Dividend income Cumulative

Item Cumulative gains other variation from other

recognized losses

comprehensive reckoned into comprehensive

income other income

comprehensive

income

Other explanation:

Nil

19. Other non-current financial assets

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

20. Investment real estate

(1) Investment real estate measured at cost

□Applicable √Not applicable

(2) Investment real estate measured at fair value

□Applicable √Not applicable

(3) Investment real estate without property rights certificate

In RMB

Reasons for failing to complete the

Item Book value

property rights certificate

Other explanation

Nil

21. Fixed assets

In RMB

Item Ending balance Opening balance

Fixed assets 3612186.01 3792133.36

Total 3612186.01 3792133.36

(1) Fixed assets

In RMB

Housing and Machinery Means of Electronic

Item Total

buildings equipment transportation equipment and other

I. Original book

value:

1.Opening balance 2959824.00 1414480.77 958593.21 248254.93 5581152.91

2.Current

5272.56 5272.56

increased

(1) Purchase 5272.56 5272.56

(2)

Construction in

process transfer-in

(3) The

increase in business

combination

3.Current

decreased

(1) Disposal or

scrap

4.Ending balance 2959824.00 1414480.77 958593.21 253527.49 5586425.47

II. Accumulated

depreciation

1.Opening balance 599364.36 316423.81 690963.97 182267.41 1789019.55

2.Current

66596.04 63651.72 46751.52 8220.63 185219.91

increased

(1) Accrual 66596.04 63651.72 46751.52 8220.63 185219.91

3.Current

decreased

(1) Disposal or

scrap

4.Ending balance 665960.40 380075.53 737715.49 190488.04 1974239.46

III. Impairment

provision

1.Opening balance

2.Current

increased

(1) Accrual

3.Current

decreased

(1) Disposal or

scrap

4.Ending balance

IV. Book value

1.Ending book

2293863.60 1034405.24 220877.72 63039.45 3612186.01

value

2.Opening book

2360459.64 1098056.96 267629.24 65987.52 3792133.36

value

(2) Fixed assets temporary idle

In RMB

Accumulated Impairment

Item Original book value Book value Note

depreciation provision

(3) Fixed assets leasing-out by operational lease

In RMB

Item Ending book value

(4) Fixed assets without property rights certificate

In RMB

Reasons for failing to complete the

Item Book value

property rights certificate

The six properties of Lianxin Garden

7-20F with original value of 2959824.00

Yuan. The property purchasing refers to the

indemnificatory housing for enterprise

talent buying from Shenzhen Housing and

Construction Bureau of Luohu District.Six properties in Lianxin Garden 2293863.60

According to the agreement the enterprise

shall not carrying any kind of property

trading with any units or individuals except

the government and the company has no

property certification on the above

mentioned properties.Other explanation

Nil

(5) Fixed assets disposal

In RMB

Item Ending balance Opening balance

Other explanation

Nil

22. Construction in progress

In RMB

Item Ending balance Opening balance

(1) Construction in progress

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Total 0.00 0.00 0.00 0.00

(2) Changes in significant construction in progress

In RMB

Accumul including

Proporti

Fixed ated : interest Interest

Other on of

increased assets amount capitaliz capitaliz

Opening decrease Ending project Source of

Item Budget in the transfer-i Progress of ed ation rate

balance d in the balance investme funds

Period n in the interest amount of the

Period nt in

Period capitaliz of the year

budget

ation year

Total 0.00 0.00 0.00 0.00 0.00 0.00 -- -- 0.00 0.00 0.00% --

(3) Provision for impairment of construction in progress in the current period

In RMB

Item Accrual in the period Reasons for accrual

Total 0.00 --

Other explanation

Nil

(4) Engineering materials

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Total 0.00 0.00 0.00 0.00

Other explanation:

Nil

23. Productive biological asset

(1) Productive biological assets measured by cost

□Applicable √Not applicable

(2) Productive biological assets measured by fair value

□Applicable √Not applicable

24. Oil and gas asset

□Applicable √Not applicable

25. Right-of-use asset

In RMB

Item Total

Other explanation:

Nil

26. Intangible assets

(1) Intangible assets

In RMB

Non-patent

Item Land use right Patent Trademark Total

technology

I. Original book

value

1.Opening

5271000.00 5271000.00

balance

2.Current

increased

(1) Purchase

(2) Internal R

& D

(3) The

increase in business

combination

3.Current

decreased

(1) Disposal

4.Ending

5271000.00 5271000.00

balance

II. Accumulated

depreciation

1.Opening

5271000.00 5271000.00

balance

2.Current

increased

(1) Accrual

3.Current

decreased

(1) Disposal

4.Ending

5271000.00 5271000.00

balance

III. Impairment

provision

1.Opening

balance

2.Current

increased

(1) Accrual

3.Current

decreased

(1) Disposal

4.Ending

balance

IV. Book value

1.Ending book

value

2.Opening book

value

Ratio of intangible assets resulted from internal R&D in balance of intangible assets at period-end

(2) Land use right without certificate of title completed

In RMB

Reasons for failing to complete the

Item Book value

property rights certificate

Other explanation:

1) There is no mortgage for intangible assets at the end of the period.2) At the end of the period no signs of impairment of intangible assets were found and no impairment provision was made.27. Expense on Research and Development

In RMB

Current increased Current decreased

Opening Internal Confirmed as Transfer to Ending

Item

balance development Other intangible current profit balance

expenditure assets and loss

Total 0.00 0.00 0.00 0.00 0.00 0.00

Other explanation

Nil

28. Goodwill

(1) Original book value of goodwill

In RMB

Current increased Current decreased

The invested Formed by

Opening balance Ending balance

entity or items business Dispose

combination

Total 0.00 0.00 0.00 0.00

(2) Impairment provision of goodwill

In RMB

The invested Current increased Current decreased

Opening balance Ending balance

entity or items Accrual Dispose

Total 0.00 0.00 0.00 0.00

Information about the asset group or asset group combination in which the goodwill is located

Nil

Explain the method of confirming the goodwill impairment test process key parameters (such as the forecast period growth rate

stable period growth rate profit rate discount rate forecast period etc. when estimating the present value of future cash flow) and

the impairment loss of goodwill:

Nil

Impact of impairment test for goodwill

Nil

Other explanation

Nil

29. Long-term expenses to be apportioned

In RMB

Amortized in the

Item Opening balance Current increased Other decrease Ending balance

Period

Total 0.00 0.00 0.00

Other explanation

Nil

30. Deferred income tax assets/Deferred income tax liabilities

(1) Deferred income tax assets without offset

In RMB

Ending balance Opening balance

Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax

difference assets difference assets

Impairment provision of

793170.75 3172682.98 793170.75 3172682.98

assets

Total 793170.75 3172682.98 793170.75 3172682.98

(2) Deferred income tax liabilities without offset

In RMB

Ending balance Opening balance

Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax

differences liabilities differences liabilities

(3) Deferred income tax assets and deferred income tax liabilities listed after off-set

In RMB

Ending balance of Trade-off between the Opening balance of

Trade-off between the

deferred income tax deferred income tax deferred income tax

Item deferred income tax

assets or liabilities after assets and liabilities at assets or liabilities after

assets and liabilities

off-set period-begin off-set

Deferred income tax

793170.75 793170.75

assets

(4) Details of unrecognized deferred income tax assets

In RMB

Item Ending balance Opening balance

Total 0.00 0.00

(5) Deductible losses of un-recognized deferred income tax assets expired on the followed year

In RMB

Year Ending amount Opening amount Note

Total 0.00 0.00 --

Other explanation:

Nil

31. Other non-current assets

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Advance payment for house 400000.00 0.00 400000.00 400000.00 0.00 400000.00

Fixed increase intermediary fee 735849.05 0.00 735849.05

Total 1135849.05 0.00 1135849.05 400000.00 0.00 400000.00

Other explanation:

As of June 30 2021 the Housing and Construction Bureau of Luohu District Shenzhen City has not delivered houses for enterprise

talents in Luohu District.32. Short-term loans

(1) Category

In RMB

Item Ending balance Opening balance

Explanation on short-term loans category:

(2) Overdue outstanding short-term loans

Total 0.00 Yuan overdue outstanding short-term loans at period-end including the followed significant amount:

In RMB

Borrower Ending Balance Lending rate Overdue time Overdue rate

Total 0.00 -- -- --

Other explanation:

Nil

33. Trading financial liability

In RMB

Item Ending balance Opening balance

Including:

Including:

Other explanation:

Nil

34. Derivative financial liability

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

35. Notes payable

In RMB

种类 Ending balance Opening balance

Notes expired at period-end without paid was 0.00 Yuan.36. Account payable

(1) Account payable

In RMB

Item Ending balance Opening balance

Within one year (one year included) 9071697.05 8691337.93

1-2 years (2 years included) 423346.08 423346.08

2-3 years (3 years included) 487016.93 487016.93

3-4 years (4 years included) 1240.00 1240.00

4-5 years (5 years included)

Over 5 years 3204.00 3204.00

Total 9986504.06 9606144.94

(2) Important account payable with account age over one year

In RMB

Item Ending balance Reasons of un-paid or carry-over

Total 0.00 --

Other explanation:

Nil

37. Account received in advance

(1) Account received in advance

In RMB

Item Ending balance Opening balance

(2) Account received in advance with over one year book age

In RMB

Item Ending balance Reasons of un-paid or carry-over

Total 0.00 --

Other explanation:

Nil

38. Contract liability

In RMB

Item Ending balance Opening balance

Cooperative received in advance 9174311.93 9174311.93

Rent received in advance 5306666.67 5511111.11

Goods received in advance 2218170.13 569290.34

Total 16699148.73 15254713.38

Book value has major changes in the period and causes

In RMB

Item Amount changes Reason for change

Goods received in advance 1648879.79 Goods received in advance

Total 1648879.79 ——

39. Wage payable

(1) Wage payable

In RMB

Item Opening balance Current increased Current decreased Ending balance

I. Short-term

1459244.07 3442252.67 4087559.60 813937.14

compensation

II. Post-employment

benefit-Defined 263291.38 263291.38

contribution plan

Total 1459244.07 3705544.05 4350850.98 813937.14

(2) Short-term compensation

In RMB

Item Opening balance Current increased Current decreased Ending balance

1. Wages bonus

1452981.20 3128974.64 3773774.72 808181.12

allowances and subsidy

3. Social insurance 109324.60 109324.60

Including: Medical

100844.32 100844.32

insurance

Work injury

2304.18 2304.18

insurance

Maternity

6176.10 6176.10

insurance

4. Housing accumulation

167955.60 167955.60

fund

5. Labor union

expenditure and

6262.87 35997.83 36504.68 5756.02

personnel education

expense

Total 1459244.07 3442252.67 4087559.60 813937.14

(3) Defined contribution plan

In RMB

Item Opening balance Current increased Current decreased Ending balance

1. Basic endowment

259342.82 259342.82

insurance

2. Unemployment

3948.56 3948.56

insurance

Total 263291.38 263291.38

Other explanation:

At the end of the period there were no arrears in employee compensation.40. Taxes payable

In RMB

Item Ending balance Opening balance

Value added tax 698016.27 551216.66

Corporate income tax 48403.51 140959.81

Individual income tax 2497.35 23398.74

Tax for maintaining and building cities 860.57 431.55

Stamp tax 2552.93 6043.60

Educational surtax 614.70 270.66

Total 752945.33 722321.02

Other explanation:

Nil

41. Other account payable

In RMB

Item Ending balance Opening balance

Other account payable 37658215.37 37882805.52

Total 37658215.37 37882805.52

(1) Interest payable

In RMB

Item Ending balance Opening balance

Important interest overdue without paid:

In RMB

Borrower Amount overdue Overdue reason

Total 0.00 --

Other explanation:

Nil

(2) Dividend payable

In RMB

Item Ending balance Opening balance

Other explanation including dividends payable with over one year age and disclosure un-payment reasons:

Nil

(3) Other account payable

1) By nature

In RMB

Item Ending balance Opening balance

Custodian and common benefit debts 18728866.44 18728866.44

Warranty and guarantee money 10589040.00 10589040.00

Intercourse funds 6500000.00 6500000.00

Other payable service charge (intermediary

832359.55 832359.55

services included)

Collection and payment 654997.35 654997.35

Other 352952.03 577542.18

Total 37658215.37 37882805.52

2) Significant other payable with over one year age

In RMB

Item Ending balance Reasons of un-paid or carry-over

Custodian and common benefit debts 18728866.44 -

Warranty and guarantee money 1580040.00 Performance bond

Shenzhen Guosheng Energy Investment

6500000.00 Interest-free loans

Development Co. Ltd.Total 26808906.44 --

Other explanation

Nil

42. Liability held for sale

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

43. Non-current liabilities due within one year

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

44. Other current liabilities

In RMB

Item Ending balance Opening balance

Corresponding taxes of contract liability 1374986.67 1175251.38

Total 1374986.67 1175251.38

Changes of short-term bond payable:

In RMB

Accrual Premium/

Face Release Bond Issuing Opening Issued in interest discount Paid in Ending

Bond

value date period amount balance the Period by face amortizati the Period balance

value on

Other explanation:

Nil

45. Long-term loans

(1) Category

In RMB

Item Ending balance Opening balance

Explanation on category of long-term loans:

Nil

Other explanation including interest rate section:

Nil

46. Bonds payable

(1) Bonds payable

In RMB

Item Ending balance Opening balance

(2) Changes of bonds payable (not including the other financial instrument of preferred stock and

perpetual capital securities that classify as financial liability)

In RMB

Accrual Premium/

Face Release Bond Issuing Opening Issued in interest discount Paid in Ending

Bond

value date period amount balance the Period by face amortizati the Period balance

value on

Total -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 0.00

(3) Convertible conditions and time for shares transfer for the convertible bonds

Nil

(4) Other financial instruments classify as financial liability

Basic information of the outstanding preferred stock and perpetual capital securities at period-end

Nil

Changes of outstanding preferred stock and perpetual capital securities at period-end

In RMB

Outstanding Period-begin Current increased Current decreased Period-end

financial

Amount Book value Amount Book value Amount Book value Amount Book value

instrument

Total 0 0.00 0 0.00 0 0.00 0 0.00

Basis for financial liability classification for other financial instrument

Nil

Other explanation

Nil

47. Lease liability

In RMB

Item Ending balance Opening balance

Other explanation

Nil

48. Long-term account payable

In RMB

Item Ending balance Opening balance

(1) By nature

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

(2) Special payable

In RMB

Item Opening balance Current increased Current decreased Ending balance Causes of formation

Total 0.00 0.00 --

Other explanation:

Nil

49. Long-term wages payable

(1) Long-term wages payable

In RMB

Item Ending balance Opening balance

(2) Changes of defined benefit plans

Present value of the defined benefit plans:

In RMB

Item Current Period Last Period

Scheme assets:

In RMB

Item Current Period Last Period

Net liability (assets) of the defined benefit plans

In RMB

Item Current Period Last Period

Content of defined benefit plans and relevant risks impact on future cash flow of the Company as well as times and uncertainty:

Nil

Major actuarial assumption and sensitivity analysis:

Nil

Other explanation:

Nil

50. Accrual liability

In RMB

Item Ending balance Opening balance Causes of formation

Other explanation including relevant important assumptions and estimation:

Nil

51. Deferred income

In RMB

Item Opening balance Current increased Current decreased Ending balance Causes of formation

Total 0.00 0.00 --

Item with government grants involved:

In RMB

Amount

Amount Cost Assets-relate

Opening New grants reckoned in Other Ending

Liability reckoned in reduction in d/income

balance in the Period non-operatio changes Balance

other income the period related

n revenue

Other explanation:

Nil

52. Other non-current liabilities

In RMB

Item Ending balance Opening balance

Other explanation:

Nil

53. Share capital

In RMB

Changes in the period (+ -)

Shares

Opening

New shares transferred Ending balance

balance Bonus share Other Subtotal

issued from capital

reserve

Total shares 551347947.00 0.00 551347947.00

Other explanation:

Nil

54. Other equity instrument

(1) Basic information of the outstanding preferred stock and perpetual capital securities at period-end

Nil

(2) Changes of outstanding preferred stock and perpetual capital securities at period-end

In RMB

Outstanding Period-begin Current increased Current decreased Period-end

financial

Amount Book value Amount Book value Amount Book value Amount Book value

instrument

Total 0 0 0.00 0 0.00 0

Changes of other equity instrument change reasons and relevant accounting treatment basis:

Nil

Other explanation:

Nil

55. Capital public reserve

In RMB

Item Opening balance Current increased Current decreased Ending balance

Other capital reserve 627834297.85 627834297.85

Total 627834297.85 627834297.85

Other explanation including changes and reasons for changes:

Among the other capital reserves 135840297.18 Yuan refers to the payment for creditor from shares assignment by whole

shareholders; majority shareholder Guosheng Energy donated 5390399.74 Yuan.56. Treasury stock

In RMB

Item Opening balance Current increased Current decreased Ending balance

Total 0.00 0.00

Other explanation including changes and reasons for changes:

Nil

57. Other comprehensive income

In RMB

Current Period

Less:

Less: written written in

in other other

comprehensi comprehe

ve income in nsive

Account

previous income in Belong to Belong to

Opening before Ending

Item period and previous Less: income parent minority

balance income tax balance

carried period and tax expense company shareholders

in the

forward to carried after tax after tax

period

gains and forward to

losses in retained

current earnings in

period current

period

Total other comprehensive income 0.00 0.00 0.00 0.00 0.00 0.00

Other explanation including the active part of the hedging gains/losses of cash flow transfer to initial recognition adjustment for the

arbitraged items:

Nil

58. Reasonable reserve

In RMB

Item Opening balance Current increased Current decreased Ending balance

Total 0.00 0.00

Other explanation including changes and reasons for changes:

Nil

59. Surplus public reserve

In RMB

Item Opening balance Current increased Current decreased Ending balance

Statutory surplus

32673227.01 32673227.01

reserves

Total 32673227.01 32673227.01

Other explanation including changes and reasons for changes:

Nil

60. Retained profit

In RMB

Item Current period Last Period

Retained profit at period-end before adjustment -1200950240.88 -1204736075.56

Retained profit at period-begin after adjustment -1200950240.88 -1204736075.56

Add: net profit attributable to shareholders of

1365493.34 2797643.50

parent company for this year

Retained profit at period-end -1199584747.54 -1201938432.06

Adjustment for retained profit at period-begin:

1) Retroactive adjustment due to the Accounting Standards for Business Enterprise and relevant new regulations retained profit at

period-begin has 0.00 Yuan affected;

2) Due to the accounting policy changes retained profit at period-begin has 0.00 Yuan affected;

3) Due to the major accounting errors correction retained profit at period-begin has 0.00 Yuan affected;

4) Consolidation range changed due to the same control retained profit at period-begin has 0.00 Yuan affected;

5) Total other adjustment impacts 0.00 Yuan retained profit at period-begin

61. Operation revenue and operation cost

In RMB

Current Period Last Period

Item

Revenue Cost Revenue Cost

Main business 49792562.36 46176297.27 36004701.56 32454948.30

Other business 4337755.24 2413822.85 6651653.65 3645817.35

Total 54130317.60 48590120.12 42656355.21 36100765.65

Revenue:

In RMB

Contract type 1# Division 2# Division Total

Product type 40728749.57 13401568.03 54130317.60

Including:

Jewelry Gold 40728749.57 40728749.57

Bicycle lithium battery

13401568.03 13401568.03

materials and other

Including:

Including:

Including:

Including:

Including:

Including:

Information relating to performance obligation:

Nil

Information relating to the transaction price assigned to the remaining performance obligation:

The amount of revenue corresponding to performance obligation that have been signed but have not been fulfilled or have not been

fulfilled at the end of the period was 0.00 Yuan including 0.00 Yuan is expected to be recognized as revenue in subsequent years

0.00 Yuan is expected to be recognized as revenue in subsequent years 0.00 Yuan is expected to be recognized as revenue in

subsequent years.Other explanation

Nil

62. Tax and extras

In RMB

Item Current Period Last Period

Tax for maintaining and building cities 10660.81 432.52

Educational surtax 7614.86 308.94

Stamp tax 22989.10 19157.58

Total 41264.77 19899.04

Other explanation:

Nil

63. Sales expenses

In RMB

Item Current Period Last Period

Salary and Social Security Provident Fund 483485.38 654651.76

Expenses of network sales 277385.45 420049.56

Other 115318.30 403677.46

Total 876189.13 1478378.78

Other explanation:

Nil

64. Administrative expenses

In RMB

Item Current Period Last Period

Salary and Social Security Provident Fund 1860932.66 1474643.26

Other 758184.82 205076.18

Total 2619117.48 1679719.44

Other explanation:

Nil

65. R&D expenses

In RMB

Item Current Period Last Period

Salary and Social Security Provident Fund 1564057.10 753742.20

Factory rent and utilities 253115.15

Depreciation of fixed assets 46628.10

Other 256589.20

Total 2120389.55 753742.20

Other explanation:

Nil

66. Financial expenses

In RMB

Item Current Period Last Period

Interest income -74408.45 -31929.72

Commission charge etc. 24985.94 12669.33

Total -49422.51 -19260.39

Other explanation:

Nil

67. Other income

In RMB

Sources Current Period Last Period

Individual tax withholding fee 2516.00 10105.77

68. Investment income

In RMB

Item Current Period Last Period

Other explanation:

Nil

69. Net exposure hedge gains

In RMB

Item Current Period Last Period

Other explanation:

Nil

70. Income from change of fair value

In RMB

Sources Current Period Last Period

Other explanation:

Nil

71. Credit impairment loss

In RMB

Item Current Period Last Period

Bad debt loss of other account receivable -232.47 849.07

Bad debt losses of accounts receivable 1318949.89 169538.78

Total 1318717.42 170387.85

Other explanation:

Nil

72. Losses of devaluation of asset

In RMB

Item Current Period Last Period

II. Loss of inventory falling price and loss

27669.02

of contract performance cost impairment

Total 27669.02

Other explanation:

Nil

73. Income from assets disposal

In RMB

Sources Current Period Last Period

Dispose income of fixed assets 24936.44

74. Non-operating income

In RMB

Amount reckoned in current

Item Current Period Last Period

non-recurring gains/losses

政府补助 300000.00 300000.00

Other 157664.40 744788.91 157664.40

Total 457664.40 744788.91 457664.40

Government grants reckoned into current gains/losses:

In RMB

Subsidy

impact The special Assets-relate

Government Issuing Offering Amount in Amount in

Nature current subsidy d/income-rela

grants subject causes the Period last period

gains/losses (Y/N) ted

(Y/N)

Science and Subsidies

Technology received due

High-tech

Innovation to

enterprise Income-relate

Bureau of Subsidy compliance N N 300000.00 0.00

recognition d

Luohu with local

support fund

District government

Shenzhen investment

promotion

and other

local support

policies

Other explanation:

Nil

75. Non-operating expenses

In RMB

Amount reckoned in current

Item Current Period Last Period

non-recurring gains/losses

Other 2676.80 0.00

Total 2676.80 0.00

Other explanation:

Nil

76. Income tax expenses

(1) Income tax expenses

In RMB

Item Current Period Last Period

Current income tax expense 161386.48 107598.95

Deferred income tax expense 62439.81

Total 161386.48 170038.76

(2) Adjustment on accounting profit and income tax expenses

In RMB

Item Current Period

Total Profit 1739225.90

Income tax measured by statutory/applicable tax rate 161386.48

Income tax expenses 161386.48

Other explanation

Nil

77. Other comprehensive income

Found more in Note 57

78. Items of cash flow statement

(1) Other cash received in relation to operation activities

In RMB

Item Current Period Last Period

Interest rent utilities etc. 1443148.59 2356618.56

Deposit security deposit advance payment

6200000.00 10556000.00

received

Government subsidy 300000.00

Other 788879.22 2094036.84

Total 8732027.81 15006655.40

Explanation on other cash received in relation to operation activities:

Nil

(2) Other cash paid in relation to operation activities

In RMB

Item Current Period Last Period

Deposits and security deposits paid 6000000.00 4000000.00

Payment of period expenses operating

4660629.28 6968482.31

expenses and common debts etc.Total 10660629.28 10968482.31

Explanation on other cash paid in relation to operation activities:

Nil

(3) Cash received from other investment activities

In RMB

Item Current Period Last Period

Explanation on cash received from other investment activities:

Nil

(4) Cash paid related with investment activities

In RMB

Item Current Period Last Period

Explanation on cash paid related with investment activities

Nil

(5) Other cash received in relation to financing activities

In RMB

Item Current Period Last Period

Explanation on other cash received in relation to financing activities:

Nil

(6) Cash paid related with financing activities

In RMB

Item Current Period Last Period

Explanation on cash paid related with financing activities:

Nil

79. Supplementary information to statement of cash flow

(1) Supplementary information to statement of cash flow

In RMB

Supplementary information Current period Last Period

1. Net profit adjusted to cash flow of

-- --

operation activities:

Net profit 1577839.42 3420613.90

Add: Assets impairment provision -1346386.44 -170387.85

Depreciation of fixed assets

consumption of oil assets and depreciation of 185219.91 200112.95

productive biology assets

Depreciation of right-of-use assets

Amortization of intangible assets 376500.00

Amortization of long-term deferred

expenses

Loss from disposal of fixed assets

intangible assets and other long-term assets -24936.44

(gain is listed with “-”)

Losses on scrapping of fixed assets

(gain is listed with “-”)

Gain/loss of fair value changes

(gain is listed with “-”)

Financial expenses (gain is listed

with “-”)

Investment loss (gain is listed with

“-”)

Decrease of deferred income tax

62439.81

asset ((increase is listed with “-”)

Increase of deferred income tax

liability (decrease is listed with “-”)

Decrease of inventory (increase is

128250.17 1952473.39

listed with “-”)

Decrease of operating receivable

-4177306.87 -8239522.04

accounts (increase is listed with “-”)

Increase of operating payable accounts

1185256.99 3773102.22

(decrease is listed with “-”)

Other

Net cash flows arising from operating

-2447126.82 1350395.94

activities

2. Material investment and financing not

-- --

involved in cash flow

Conversion of debt into capital

Switching Company bonds due within

one year

financing lease of fixed assets

3. Net change of cash and cash equivalents: -- --

Balance of cash at period end 17434893.24 12214263.85

Less: Balance of cash equivalent at

19887978.05 6074367.91

year-begin

Add: Balance at year-end of cash

equivalents

Less: Balance at year-begin of cash

equivalents

Net increase of cash and cash equivalents -2453084.81 6139895.94

(2) Net cash paid for obtaining subsidiary in the Period

In RMB

Amount

Including: --

Including: --

Including: --

Other explanation:

Nil

(3) Net cash received by disposing subsidiary in the Period

In RMB

Amount

Including: --

Including: --

Including: --

Other explanation:

Nil

(4) Constitution of cash and cash equivalent

In RMB

Item Ending balance Opening balance

I. Cash 17434893.24 19887978.05

Including: Cash on hand 29702.26 21530.26

Bank deposit available for payment

17405190.98 19866447.79

at any time

Ⅲ. Balance of cash and cash equivalent at

17434893.24 19887978.05

period-end

Other explanation:

Nil

80. Notes of changes of owners’ equity

Explain the name and adjusted amount in “Other” at end of last period:

Nil

81. Assets with ownership or use right restricted

In RMB

Item Ending book value Restriction reasons

Total 0.00 --

Other explanation:

Nil

82. Foreign currency monetary items

(1) Foreign currency monetary items

In RMB

Ending foreign currency

Item Convert rate Ending RMB balance converted

balance

Monetary fund -- --

Including: USD

EURO

HKD

Account receivable -- --

Including: USD

EURO

HKD

Long-term loans -- --

Including: USD

EURO

HKD

Other explanation:

Nil

(2) Explanation on foreign operational entity including as for the major foreign operational entity

disclosed main operation place book-keeping currency and basis for selection; if the book-keeping

currency changed explain reasons

□Applicable √Not applicable

83. Hedging

Disclosed hedging items and relevant hedging instrument based on hedging’s category disclosed qualitative and quantitative

information for the arbitrage risks:

Nil

84. Government grants

(1) Government grants

In RMB

Amount reckoned into current

Category Amount Item

gains/losses

High-tech enterprise

300000.00 Non-operating income 300000.00

recognition support fund

(2) Government grants rebate

□Applicable √Not applicable

Other explanation:

Nil

85. Other

Nil

VIII. Changes of consolidation range

1. Enterprise combined under different control

(1) Enterprise combined under different control in the Period

In RMB

Income of Net profit of

Standard to

Time point Cost of Ratio of Acquired acquiree from acquiree from

Purchasing determine the

Acquiree for equity equity equity way Equity purchasing purchasing

date purchasing

obtained obtained obtained obtained way date to date to

date

period-end period-end

Other explanation:

Nil

(2) Combination cost and goodwill

In RMB

Combination cost

Determination method for fair value of the combination cost and contingent consideration and changes:

Nil

Main reasons for large goodwill resulted:

Nil

Other explanation:

Nil

(3) Identifiable assets and liability on purchasing date under the acquiree

In RMB

Fair value on purchasing date Book value on purchasing date

Determination method for fair value of the identifiable assets and liabilities:

Nil

Contingent liability of the acquiree bear during combination:

Nil

Other explanation:

Nil

(4) Gains or losses arising from re-measured by fair value for the equity held before purchasing date

Whether it is a business combination realized by two or more transactions of exchange and a transaction of obtained control r ights in

the Period or not

□Yes √No

(5) On purchasing date or period-end of the combination combination consideration or fair value of

identifiable assets and liability for the acquiree are un-able to confirm rationally

Nil

(6) Other explanation

Nil

2. Enterprise combine under the same control

(1) Enterprise combined under the same control in the Period

In RMB

Income of the Net profit of

Income of the Net profit of

combined the combined

Basis of Standard to combined the combined

Equity ratio party from party from

Combined combined Combination determine the party during party during

obtained in period-begin period-begin

party under the date combination the the

combination of of

same control date comparison comparison

combination combination

period period

to the to the

combination combination

date date

Other explanation:

(2) Combination cost

In RMB

Combination cost

Explanation on contingent consideration and its changes:

Other explanation:

(3) Assets and liability of the combined party on combination date

In RMB

Combination date At end of last period

Contingent liability of the combined party bear during combination:

Other explanation:

3. Counter purchase

Basic transaction information basis of counter purchase whether making up business due to the assets and liability reserved by listed

company and basis determination of combination cost amount and calculation on adjusted equity by equity transaction

4. Subsidiary disposal

Whether lost controlling rights while dispose subsidiary on one time or not

□ Yes √ No

Whether lost controlling rights in the Period while dispose subsidiary on two or more steps or not

□ Yes √ No

5. Other reasons for consolidation range changed

Reasons for changed on consolidation range (such as new subsidiary established subsidiary liquidated etc.) and relevant information:

6. Other

IX. Equity in other entity

1. Equity in subsidiary

(1) Constitute of enterprise group

Main operation Share-holding ratio

Subsidiary Registered place Business nature Acquired way

place Directly Indirectly

Shenzhen

Sales of bicycles

Emmelle Industry Shenzhen Shenzhen 70.00% Investment

and spare parts

Co. Ltd.Shenzhen Xinsen

Jewelry

Jewelry Gold

Shenzhen Shenzhen diamonds gold 65.00% Investment

Supply Chain

sales

Co. Ltd.Shenzhen Software and

Emmelle Cloud information

Shenzhen Shenzhen 49.00% Investment

Technology Co. technology

Ltd. service sales

Explanation on share-holding ratio in subsidiary different from ratio of voting right:

Nil

Basis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with over

half and over voting rights:

Subsidiary of the Company-Shenzhen Emmelle Industry Co. Ltd. (with 70% equity held by the Company) holds 70% equity of

Shenzhen Emmelle Cloud Technology Co. Ltd.Controlling basis for the structuring entity included in consolidated range

Nil

Basis on determining to be an agent or consignor:

Nil

Other explanation:

Nil

(2) Important non-wholly-owned subsidiary

In RMB

Dividend announced to

Share-holding ratio of Gains/losses attributable Ending equity of

Subsidiary distribute for minority in

minority to minority in the Period minority

the Period

Shenzhen Emmelle 30.00% -129838.34 1463235.67

Industry Co. Ltd.Shenzhen Xinsen Jewelry

Gold Supply Chain Co. 35.00% 405941.59 12943996.76

Ltd.Shenzhen Emmelle

Cloud Technology Co. 51.00% -63757.17 542172.35

Ltd.Explanation on share-holding ratio of minority different from ratio of voting right:

Nil

Other explanation:

Subsidiary of the Company-Shenzhen Emmelle Industry Co. Ltd. (with 70% equity held by the Company) holds 70% equity of

Shenzhen Emmelle Cloud Technology Co. Ltd.

(3) Main finance of the important non-wholly-owned subsidiary

In RMB

Ending balance Opening balance

Subsidia Non-curr Non-curr Non-curr Non-curr

Current Total Current Total Current Total Current Total

ry ent ent ent ent

assets assets liability liabilities assets assets liability liabilities

assets liability assets liability

Shenzhe

n

121156 236813 144838 960638 960638 124025 241825 148207 951050 951050

Emmelle 0.00

98.50 4.13 32.63 0.42 0.42 02.99 0.69 53.68 6.99 6.99

Industry

Co. Ltd.Shenzhe

n Xinsen

Jewelry

450374 36552.0 450739 949827 949827 442118 36552.0 442484 983252 983252

Gold 0.00

24.78 2 76.80 1.75 1.75 49.29 2 01.31 9.38 9.38

Supply

Chain

Co. Ltd.Shenzhe

n

Emmelle

363633 363633 174971 174971 203769 203769 26068.0 26068.0

Cloud 0.00 0.00

1.59 1.59 9.14 9.14 4.53 4.53 2 2

Technolo

gy Co.Ltd.In RMB

Subsidiary Current Period Last Period

Cash flow Cash flow

Total Total

Operation from Operation from

Net profit comprehensi Net profit comprehensi

revenue operation revenue operation

ve income ve income

activity activity

Shenzhen

Emmelle

773553.50 -432794.48 -432794.48 -20947.65 1638684.75 363445.66 363445.66 -2879621.36

Industry Co.Ltd.Shenzhen

Xinsen

40728749.5 25097387.7

Jewelry Gold 1159833.12 1159833.12 -358689.39 1468390.57 1468390.57 -9359387.83

7 6

Supply Chain

Co. Ltd.Shenzhen

Emmelle

Cloud 332743.53 -125014.06 -125014.06 -1476987.94

Technology

Co. Ltd.Other explanation:

Nil

(4) Major restriction on using corporate assets and liquidate corporate debts

Nil

(5) Financial or other supporting provided to structuring entity that included in consolidated financial

statement

Nil

Other explanation:

Nil

2. Transaction that has owners equity shares changed in subsidiary but still with controlling rights

(1) Owners equity shares changed in subsidiary

Nil

(2) Impact on minority’s interest and owners’ equity attributable to parent company

In RMB

Other explanation

Nil

3. Equity in joint venture and associated enterprise

(1) Important joint venture or associated enterprise

Joint venture or Share-holding ratio

Main operation Accounting

associated Registered place Business nature

place Directly Indirectly treatment

enterprise

Share-holding ratio or shares enjoyed different from voting right ratio:

Nil

Basis of the voting rights with 20% below but with major influence or without major influence but with over 20% (20% included)

voting rights hold:

Nil

(2) Main financial information of the important joint venture

In RMB

Ending balance/Current Period Opening balance/Last Period

Other explanation

Nil

(3) Main financial information of the important associated enterprise

In RMB

Ending balance/Current Period Opening balance/Last Period

Other explanation

Nil

(4) Financial summary for un-important joint venture or associated enterprise

In RMB

Ending balance/Current Period Opening balance/Last Period

Joint venture: -- --

Total numbers measured by share-holding

-- --

ratio

Associated enterprise: -- --

Total numbers measured by share-holding

-- --

ratio

Other explanation

Nil

(5) Assets transfer ability has major restriction from joint venture or associated enterprise

Nil

(6) Excess losses from joint venture or associated enterprise

In RMB

Un-confirmed losses not

Joint venture or associated Cumulative un-confirmed Cumulative un-confirmed

recognized in the Period (or net

enterprise losses losses at period-end

profit enjoyed in the Period)

Other explanation

Nil

(7) Un-confirmed commitment with investment concerned with joint venture

Nil

(8) Contingent liability with investment concerned with joint venture or associated enterprise

Nil

4. Co-runs operation

Share-holding ratio/share enjoyed

Name Main operation place Registered place Business nature

Directly Indirectly

Share-holding ratio or shares enjoyed different from voting right ratio:

Nil

If the co-runs entity is the separate entity basis of the co-runs classification

Nil

Other explanation

Nil

5. Equity in structuring entity that excluding in the consolidated financial statement

Relevant explanation

Nil

6. Other

Nil

X. Risk related with financial instrument

The major financial instruments of the Company consist of monetary fund account receivable other account receivable account

payable and other account payable etc. details of these financial instruments are disclosed in the relevant notes. Risks relating to

these financial instruments and risk management policies adopted by the Company to minimize these risks are detailed as follows.Management of the Company manages and monitors the risk exposures to make sure they are under control.1. Risk management targets and policies

The objectives of the Company’s risk management is to balance the risk and income reduce the negative risk impact of operating

performance to the lowest level maximize the interests of shareholders and other equity investors. Based on these objectives the

Company has established risk management policies to identify and analyze the risks faced by the Company set adequate risk

acceptable level and designed relevant internal control system to monitor the level of risks. The Company regularly reviews these

policies and related internal control system to adapt to market development and change of operating activities of the Company. The

major risks arising from the Company’s financial instruments are credit risk and liquidity risk.

(1) Credit risk

Credit risk represents the risk of financial loss suffered by a party to a financial instrument due to failure of performance obligation of

another party.Credit risk of the Company is managed by category. Credit risk mainly arises from bank deposits and trade receivables. Since the

bank deposits of the Company are mainly placed with those banks of high credit rating the Company expects no significant credit

risk on bank deposits.As for trade receivables the Company establishes relevant policies to control credit risk exposure. The Company based on financial

position of debtors their credit records market conditions and other factors makes assessment on debtors’ credit quality and sets

relevant limit on amount of debt and credit term. The maximum credit risk exposure assumed by the Company equals to the sum of

carrying value of every financial asset in the balance sheet. The Company provides no guarantee that may lead it to be exposed to

credit risks.

(2) Liquidity risk

Liquidity risk refers to the risk of capital shortage of the Company when performing settlement obligation via delivery of cash or

other financial assets.When managing liquidity risk the Company maintains and monitors such cash and cash equivalents as deemed adequate by the

management so as to satisfy its operation needs and minimize influence of fluctuation of cash flow. Management of the Company

monitors application of bank borrowings to make sure it complies with relevant borrowing agreements.2. Capital management

The capital management policy of the Company is designed to ensure sustainable operation Of the Company so as to bring

shareholders return and benefit other stakeholders and to minimize capital cost by maintaining optimal capital structure.In order to maintain and adjust capital structure the Company may adjust share dividend paid to shareholders or issue new shares.The Company monitors capital structure based on gearing ratio (total liabilities divided by total assets). As at 30 June 2021 the

gearing ratio of the Company was 71.20 % (31 December 2020: 72.05%)

XI. Disclosure of fair value

1. Ending fair value of the assets and liabilities measured by fair value

In RMB

Ending fair value

Item

First-order Second-order Third-order Total

I. Sustaining measured by

-- -- -- --

fair value

II. Non-sustaining

-- -- -- --

measured by fair value

2. Recognized basis for the market price sustaining and non-persistent measured by fair value on

first-order

Nil

3. Valuation technique and qualitative and quantitative information on major parameters for the fair value

measure sustaining and non-persistent on second-order

Nil

4. Valuation technique and qualitative and quantitative information on major parameters for the fair value

measure sustaining and non-persistent on third-order

Nil

5. Adjustment information and sensitivity analysis of unobservable parameters for the fair value measure

sustaining and non-persistent on third-order

Nil

6. Sustaining items measured by fair value as for the conversion between at all levels reasons for

conversion and policy for conversion time point

Nil

7. Changes of valuation technique in the Period

Nil

8. Financial assets and liability not measured by fair value

Nil

9. Other

Nil

XII. Related party and related transactions

1. Parent company of the enterprise

Share-holding ratio

Voting right ratio on

Parent company Registered place Business nature Registered capital on the enterprise for

the enterprise

parent company

Explanation on parent company of the enterprise

The Company has no parent company so far

Ultimate controller of the Company: nil

Other explanation:

Controlling shareholder and actual controller of the Company have changed on 20 February 2017. Before changed the first majority

shareholder of the Company was Shenzhen Guosheng Energy Investment Development Co. Ltd. actual controller was Mr. Ji Hanfei ;

the Company has no actual controller and controlling shareholder after changed. Found more in the Annual Report 2016 released on

27 April 2017 and “Reply on Surveillance Attention Letter on CBC from Shenzhen Stock Exchange” released on 26 May 2017

2. Subsidiary of the Enterprise

Found more in Note IX-1

3. Associated enterprise and joint venture

Found more in Note IX-3

Other associated enterprise and joint venture that have related transaction with the Company in the Period or occurred in previous

period:

Joint venture or associated enterprise Relationship with the Company

Other explanation

Nil

4. Other related party

Other related party Relationship with the Company

Shenzhen Guosheng Energy Investment Development Co. Ltd. The first majority shareholder

Other explanation

11.52 percent shares of the Company are held by Shenzhen Guosheng Energy Investment Development Co. Ltd.5. Related transaction

(1) Goods purchasing labor service providing and receiving

Goods purchasing/labor service receiving

In RMB

Transaction Approved transaction Whether more than

Related party Current Period Last Period

content amount the transaction amount

Goods sold/labor service providing

In RMB

Related party Transaction content Current Period Last Period

Explanation on goods purchasing labor service providing and receiving

Nil

(2) Related trusteeship/contract and delegated administration/outsourcing

Trusteeship/contract

In RMB

Income from

Client/ Entrusting party/ Yield pricing

Assets type Starting date Maturity date trusteeship/contra

contract-out party contractor basis

ct

Explanation on related trusteeship/contract

Nil

Delegated administration/outsourcing

In RMB

Pricing basis of Trustee

Client/ Entrusting party/ trustee fee/outsourcing

Assets type Starting date Maturity date

contract-out party contractor fee/outsourcing fee recognized in

fee the Period

Explanation on related administration/outsourcing

Nil

(3) Related lease

As a lessor for the Company:

In RMB

Lease income in recognized in Lease income in recognized last

Lessee Assets type

the Period the Period

As a lessee for the Company:

In RMB

Lease income in recognized in Lease income in recognized last

Lessor Assets type

the Period the Period

Explanation on related lease

Nil

(4) Related guarantee

As a guarantor for the Company

In RMB

Guarantee completed

Secured party Amount guarantee Starting date Maturity date

(Y/N)

As a secured party for the Company

In RMB

Guarantee completed

Guarantor Amount guarantee Starting date Maturity date

(Y/N)

Explanation on related guarantee

Nil

(5) Borrowed funds of related party

In RMB

Related party Borrowed funds Starting date Due date Note

Borrowing

Lending

(6) Assets transfer and debt restructuring of related party

In RMB

Related party Transaction content Current Period Last Period

(7) Remuneration of key manager

In RMB

Item Current Period Last Period

Remuneration of key manager 789400.00 728400.00

(8) Other related transactions

Nil

6. Receivable/payable items of related parties

(1) Receivable item

In RMB

Ending balance Opening balance

Item Related party

Book balance Bad debt provision Book balance Bad debt provision

(2) Payable item

In RMB

Item Related party Ending book balance Opening book balance

Shenzhen Guosheng Energy

Other account payable Investment Development Co. 6500000.00 6500000.00

Ltd.7. Commitments of related party

Nil

8. Other

Nil

XIII. Share-based payment

1. General share-based payment

□Applicable √Not applicable

2. Share-based payment settled by equity

□Applicable √Not applicable

3. Share-based payment settled by cash

□Applicable √Not applicable

4. Revised and termination on share-based payment

Nil

5. Other

Nil

XIV. Commitment or contingency

1. Important commitments

Important commitments in balance sheet date

Nil

2. Contingency

(1) Contingency on balance sheet date

Nil

(2) For the important contingency not necessary to disclosed by the Company explained reasons

The Company has no important contingency that need to disclosed

3. Other

Nil

XV. Events after balance sheet date

1. Important non-adjustment items

In RMB

Impact on financial status and Reasons on un-able to estimated

Item Content

operation results the impact number

2. Profit distribution

In RMB

3. Sales return

Nil

4. Other events after balance sheet date

Nil

XVI. Other important events

1. Previous accounting errors collection

(1) Retrospective restatement

In RMB

Impact items of statement

Correction content Treatment procedures Cumulative impacted number

during a comparison

(2) Prospective application

Reasons for prospective application

Correction content Approval procedures

adopted

2. Debt restructuring

3. Assets replacement

(1) Non-monetary assets change

(2) Other assets replacement

4. Pension plan

5. Discontinued operations

In RMB

Discontinued

operations profit

Income tax

Item Revenue Expenses Total Profit Net profit attributable to

expenses

owners of parent

company

Other explanation

6. Segment

(1) Recognition basis and accounting policy for reportable segment

The reporting division of the company is a business unit that provides different products or services. Since various businesses require

different technologies and market strategies the company respectively and independently manages the production and operation

activities of each reporting division and evaluates its operating results separately to determine the allocation of resources to it and

evaluate its performance. The company has 2 reporting divisions namely:

—Group company business division.—Jewelry gold business division.Assets are allocated according to the operation of the divisions and the location of the assets and liabilities are allocated according to

the operation of the divisions. The company has established a special jewelry gold business subsidiary to the account of income costs

and expenses

(2) Financial information for reportable segment

In RMB

Bicycle lithium battery

Jewelry Gold Business

Item materials and other Offset between segments Total

Division

business segments

Main business income 40728749.57 13401568.03 54130317.60

Main business cost 37322674.70 11267445.42 48590120.12

The total profit 1321219.59 418006.31 1739225.90

Income tax expense 161386.47 0.01 161386.48

Net profit 1159833.12 418006.30 1577839.42

Total assets 45073976.80 69392269.33 19960379.73 94505866.40

Total liabilities 9498271.75 57787465.55 67285737.30

Shareholders' equity

35575705.05 11604803.78 19960379.73 27220129.10

Total

(3) The Company has no reportable segments or unable to disclose total assets and total liability for

reportable segments explain reasons

Nil

(4) Other explanation

Nil

7. Major transaction and events makes influence on investor’s decision

Nil

8. Other

Nil

XVII. Principle notes of financial statements of parent company

1. Account receivable

(1) By category

In RMB

Ending balance Opening balance

Book balance Bad debt provision Book balance Bad debt provision

Category Book

Accrual Accrual Book value

Amount Ratio Amount value Amount Ratio Amount

ratio ratio

Account receivable

with bad debt 344005 103201 2408039 7503671 2251101 5252570.0

13.42% 30.00% 28.23% 30.00%

provision accrual by 5.79 6.74 .05 .53 .47 6

single basis

Including:

Accounts with single

minor amount but

344005 103201 2408039 7503671 2251101 5252570.0

with bad debts 13.42% 30.00% 28.23% 30.00%

5.79 6.74 .05 .53 .47 6

provision accrued

individually

Account receivable

with bad debt 221874 66562.4 2212090 1907960 19022365.86.58% 0.30% 71.77% 57238.82 0.30%

provision accrual by 69.22 0 6.82 4.72 90

portfolio

Including:

Account receivable

withdrawal bad debt

provision by group of

221874 66562.4 2212090 1907960 19022365.credit risk 86.58% 0.30% 71.77% 57238.82 0.30%

69.22 0 6.82 4.72 90

characteristics

(Aging analysis

method)

256275 109857 2452894 2658327 2308340 24274935.Total 100.00% 4.29% 100.00% 8.68%

25.01 9.14 5.87 6.25 .29 96

Bad debt provision accrual on single basis: Account receivable with significant single amount period-end but withdrawal bad debt

provision on single basis

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Zhengzhou Guiguan Expected to be difficult

1007233.79 302170.14 30.00%

Tech. Trade. Co. Ltd to recover

Dongguan Daxiang New Expected to be difficult

746734.00 224020.20 30.00%

Energy Co. Ltd. to recover

Suzhou Jiaxin Economic Expected to be difficult

888757.00 266627.10 30.00%

Trade Co. Ltd. to recover

Guangdong Xinlingjia Expected to be difficult

348136.00 104440.80 30.00%

New Energy Co. Ltd. to recover

Suzhou Daming Vehicle Expected to be difficult

449195.00 134758.50 30.00%

Industry Co. Ltd. to recover

Total 3440055.79 1032016.74 -- --

Bad debt provision accrual on single basis:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio Accrual causes

Bad debt provision accrual on portfolio: Account receivable withdrawal bad debt provision by group of credit risk characteristics

(Aging analysis method)

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Within one year (one year

20015883.28 60047.64 0.30%

included)

1-2 years (2 years included) 2171585.94 6514.76 0.30%

Total 22187469.22 66562.40 --

Explanation on portfolio basis:

Nil

Bad debt provision accrual on portfolio:

In RMB

Ending balance

Name

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable √Not applicable

By account age

In RMB

Account age Ending balance

Within one year (one year included) 20015883.28

Within one year 20015883.28

1-2 years 5611641.73

Over 3 years 0.00

Total 25627525.01

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

In RMB

Current changes

Category Opening balance Collected or Ending balance

Accrual Charge-off Other

reversal

Bad debt

provision for

2308340.29 37561.98 1247323.13 1098579.14

accounts

receivable

Total 2308340.29 37561.98 1247323.13 1098579.14

Including important amount of bad debt provision collected or reversal in the period:

In RMB

Enterprise Amount collected or reversal Collection way

Shenzhen Jiahaosong Technology Co. Ltd. 718081.13 Bank transfer payment of goods arrears

Shenzhen Weterui New Energy Technology

501291.32 Bank transfer payment of goods arrears

Co. Ltd.Total 1219372.45 --

After the Company sent a lawyer's letter the other party offset arrears by part of the goods after negotiation and the rest was paid by

bank transfer. Because the customer has not paid the debt according to the time limit agreed in the contract which is more than one

year overdue and the debt recovery is expected to be difficult so the bad debt is set aside at 30% of impairment.

(3) Account receivables actually charge-off during the reporting period

In RMB

Item Amount charge-off

Including major account receivables charge-off:

In RMB

Amount cause by

Procedure for

Enterprise Nature Amount charge-off Causes of charge-off related transactions

charge-off

or not (Y/N)

Total -- 0.00 -- -- --

Explanation on account receivable charge-off:

Nil

(4) Top five account receivables collected by arrears party at ending balance

In RMB

Ending balance of accounts Proportion of total closing Ending balance of bad bet

Name

receivable balance of accounts receivable provision

Guangshui Jiaxu Energy

19875160.22 77.55% 59625.48

Technology Co. Ltd.Hubei Testun Electronic

1045000.00 4.08% 3135.00

Technology Co. Ltd.Zhengzhou Guiguan Tech.1007233.79 3.93% 302170.14

Trade. Co. Ltd

Suzhou Jiaxin Economic Trade

888757.00 3.47% 266627.10

Co. Ltd.Dongguan Daxiang New

746734.00 2.91% 224020.20

Energy Co. Ltd.Total 23562885.01 91.94%

(5) Account receivable derecognition due to transfer of financial assets

Nil

(6) Assets and liability resulted by account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

2. Other account receivable

In RMB

Item Ending balance Opening balance

Other account receivable 129953.19 115263.05

Total 129953.19 115263.05

(1) Interest receivable

1) Category

In RMB

Item Ending balance Opening balance

2) Important overdue interest

Impairment (Y/N) and

Borrower Ending Balance Overdue time Overdue reason

judgment basis

Total 0.00 -- -- --

Other explanation:

Nil

3) Accrual of bad debt provision

□Applicable √Not applicable

(2) Dividend receivable

1) Category

In RMB

Item (or invested company) Ending balance Opening balance

2) Important dividend receivable with over one year aged

In RMB

Item (or invested Causes of failure for Impairment (Y/N) and

Ending balance Account age

company) collection judgment basis

Total 0.00 -- -- --

3) Accrual of bad debt provision

□Applicable √Not applicable

Other explanation:

Nil

(3) Other account receivable

1) By nature

In RMB

Account nature Ending book balance Opening book balance

Deposit or margin 106263.00 105713.00

Payment for equipment 11400.00 11400.00

Reserve fund 24846.88 10396.88

Total 142509.88 127509.88

2) Accrual of bad debt provision

In RMB

Phase I Phase II Phase III

Expected credit Expected credit losses for Expected credit losses for

Bad debt provision Total

losses over next 12 the entire duration (without the entire duration (with

months credit impairment occurred) credit impairment occurred)

Balance on January 1

12246.83 12246.832021

January 1 2021 balance

—— —— —— ——

in the current period

Accrued in this period 309.86 309.86

Balance on June 30 2021 12556.69 12556.69

Change of book balance of loss provision with amount has major changes in the period

□Applicable √Not applicable

By account age

In RMB

Account age Ending balance

Within one year (one year included) 128609.88

Within one year (one year included) 128609.88

1-2 years 2000.00

Over 3 years 11900.00

3-4 years 200.00

4-5 years 11700.00

Total 142509.88

3)Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

In RMB

Current changes

Category Opening balance Collected or Ending balance

Accrual Charge-off Other

reversal

Bad debt

provision for 12246.83 309.86 12556.69

other receivables

Total 12246.83 309.86 12556.69

Nil

Important amount of bad debt provision switch-back or collection in the period:

In RMB

Enterprise Amount switch-back or collection Collection way

Total 0.00 --

Nil

4) Other account receivables actually charge-off during the reporting period

In RMB

Item Amount charge-off

Including major other account receivables charge-off:

In RMB

Amount cause by

Procedure for

Enterprise Nature Amount charge-off Causes of charge-off related transactions

charge-off

or not (Y/N)

Total -- 0.00 -- -- --

Other Explanation on account receivable charge-off

Nil

5) Top 5 other account receivable collected by arrears party at ending balance

In RMB

Proportion in total

other account Ending balance of

Enterprise Nature Ending Balance Account age

receivables at bad debt provision

period-end

Shenye Pengji

Deposit or margin 60222.00 Within 2 years 42.26% 180.67

(Group) Co. Ltd.Huang Zeqi Reserve fund 20000.00 Within one year 14.03% 60.00

Chen Yanjun Reserve fund 15000.00 Within one year 10.52% 45.00

Shenzhen Hongkang

Payment for

Instrument 11400.00 4-5 years 8.00% 11400.00

equipment

Technology Co. Ltd.Shenzhen Pengji

Property Management Deposit or margin 10441.00 Within 2 years 7.33% 31.32

Service Co. Ltd.Total -- 117063.00 -- 82.14% 11716.99

6) Account receivable with government grants involved

In RMB

Time amount and basis

Enterprise Government grants Ending Balance Ending account age of amount collection

estimated

Nil

7) Other account receivable derecognition due to financial assets transfer

Nil

8) Assets and liability resulted by other account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

3. Long-term equity investment

In RMB

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Investment for

21350000.00 1389620.27 19960379.73 21350000.00 1389620.27 19960379.73

subsidiary

Total 21350000.00 1389620.27 19960379.73 21350000.00 1389620.27 19960379.73

(1) Investment for subsidiary

In RMB

Changes in the period (+ -)

Opening Ending balance

The invested Accrual of Ending Balance

balance Additional Capital of impairment

entity impairment Other (Book value)

(Book value) investment reduction provision

provision

Shenzhen

Emmelle

10379.73 10379.73 1389620.27

Industry Co.Ltd.Shenzhen

Xinsen Jewelry

19950000.00 19950000.00

Gold Supply

Chain Co. Ltd.Total 19960379.73 0.00 0.00 0.00 0.00 19960379.73 1389620.27

(2) Investment for associates and joint venture

In RMB

Changes in the period (+ -)

Ending

Other Cash

Opening Investme Accrual Ending balance

Additiona comprehe dividend

Funded balance nt gains Other of Balance of

l Capital nsive or profit

enterprise (Book recognize equity impairme Other (Book impairme

investmen reduction income announce

value) d under change nt value) nt

t adjustmen d to

equity provision provision

t issued

I. Joint venture

Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

II. Associated enterprise

Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

(3) Other explanation

Nil

4. Operation revenue and operation cost

In RMB

Current Period Last Period

Item

Revenue Cost Revenue Cost

Main business 8037060.02 8099218.05 9271106.93 8988379.05

Other business 4341623.90 2413822.85 6679717.49 3645817.35

Total 12378683.92 10513040.90 15950824.42 12634196.40

Revenue:

In RMB

Contract type 1# Division 2# Division Total

Including:

Including:

Including:

Including:

Including:

Including:

Including:

Information relating to performance obligation:

Nil

Information relating to the transaction price assigned to the remaining performance obligation:

The amount of income corresponding to the performance obligations that have been signed at the end of this reporting period but

have not yet been fulfilled or have not done with fulfillment is 0.00 yuan among them yuan of revenue is expected to be recognized

in YEAR yuan of revenue is expected to be recognized in YEAR and yuan of revenue is expected to be recognized in YEAR.Other explanation:

Nil

5. Investment income

In RMB

Item Current Period Last Period

6. Other

Nil

XVIII. Supplementary Information

1. Current non-recurring gains/losses

√Applicable □Not applicable

In RMB

Item Amount Note

Governmental subsidy reckoned into current

300000.00

gains/losses (not including the subsidy

enjoyed in quota or ration according to

national standards which are closely

relevant to enterprise’s business)

Switch back of the impairment provision for

account receivable with impairment test on 1357466.13

single basis and contract assets

Other non-operating income and expenditure

157664.40

except for the aforementioned items

(-)Impact on minority shareholders’ equity 33042.90

Total 1782087.63 --

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies

Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to

the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their

Securities to the Public --- Extraordinary Profit/loss explain reasons

□Applicable √Not applicable

2. ROE and EPS

Earnings per share

Profits during report period Weighted average ROE Basic earnings per share Diluted earnings per

(RMB/Share) share (RMB/Share)

Net profits belong to common stock

11.78% 0.0025 0.0025

stockholders of the Company

Net profits belong to common stock

stockholders of the Company after

-3.60% -0.0008 -0.0008

deducting nonrecurring gains and

losses

3. Difference of the accounting data under accounting rules in and out of China

(1) Difference of the net profit and net assets disclosed in financial report under both IAS (International

Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable √Not applicable

(2) Difference of the net profit and net assets disclosed in financial report under both foreign accounting

rules and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable √Not applicable

(3) Explain accounting difference over the accounting rules in and out of China; as for the difference

adjustment for data audited by foreign auditing organ noted the name of such foreign organ

4. Other

Board of Directors of

Shenzhen China Bicycle Company (Holdings) Limited

25 August 2021

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈