行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

深中华B:深圳中华自行车(集团)股份有限公司2023年半年度报告(英文版)

深圳证券交易所 2023-08-29 查看全文

Shenzhen China Bicycle Company (Holdings) Limited

Semi-Annual Report 2023

August 2023

1Section I. Important Notice Contents and Interpretation

Board of Directors Supervisory Committee all directors supervisors and senior

executives of Shenzhen China Bicycle Company (Holdings) Limited (hereinafter

referred to as the Company) hereby confirm that there are no any fictitious

statements misleading statements or important omissions carried in this report

and shall take all responsibilities individual and/or joint for the reality

accuracy and completion of the whole contents.Wang Shenghong Principal of the Company Sun Longlong person in charge of

accounting works and She Hanxing person in charge of accounting organ

(accounting principal) hereby confirm that the Financial Report of 2023 Semi-

Annual Report is authentic accurate and complete.All directors are attended the Board Meeting for report deliberation.The Company plans not to distribute cash dividends not to send bonus shares

and no reserve apitalizing.

2Contents

Section I Important Notice Contents and Interpreta定义书签。

Section II Company Profile and Main Financial Inde定义书签。

Section III Management Discussion and Analysis ..... 10

Section IV Corporate Governance...................定义书签。

Section V Enviornmental and Social Responsibility 定义书签。

Section VI Importan Events .......................定义书签。

Section VII Changes in Shares and Particular About定义书签。

Section VIII Preferred Stock .....................定义书签。

Section IX Corporate Bonds ......................... 45

Section X Financial Report .......................定义书签。

3Documents Available for Reference

1. Accounting statement carrying the signatures and seals of the legal representative person in charge of

accounting and person in charge of accounting organ.

2. Originals documents of the Company and manuscripts of public notices that disclosed in the newspaper

designated by CSRC during the reporting period.

3. English version of the Semi-Annual Report 2023

4Interpretation

Items Refers to Contents

Company the Company the listed Shenzhen China Bicycle Company

Refers to

company CBC Group (Holdings)Limited

Shenzhen Xinsen Jewelry Gold Supply

Xinsen Company Refers to

Chain Co. Ltd

Emmelle Company Refers to Shenzhen Emmelle Industrial Co. Ltd.Shenzhen Zuankinson Jewelry Gold

Zuankinson Company Refers to

Supply Chain Co. Ltd

Wansheng Industrial Holdings

Wansheng Industrial Refers to

(Shenzhen) Co. Ltd

Shenzhen Guosheng Energy Investment

Development Co. Ltd.Shenzhen

Guosheng Energy Refers to

Guosheng Energy Investment

Development Co. Ltd.CSRC Refers to China Securities Regulatory Commission

SSE Refers to Shenzhen Stock Exchange

SGE Refers to Shanghai Gold Exchange

SDE Refers to Shanghai Diamond Exchange

CNY Refers to RMB/CNY

5Section II Company Profile and Main Financial Indexes

I. Company Profile

Short form of the stock Zhonghua A Zhonghua B Stock Code

000017200017

Short form of the Stock

N/A

before changed (if applicable)

Stock Exchange for listing Shenzhen Stock Exchange

Name of the Company (in

深圳中华自行车(集团)股份有限公司

Chinese)

Short form of the Company深中华

(in Chinese if applicable)

Foreign name of the

Company (if applicable) Shenzhen China Bicycle Company (Holdings) Limited

Short form of foreign name of

the Company (if applicable) CBC

Legal representative Wang Shenghong

II. Person/Way to contact

Secretary of the Board Rep. of security affairs

Name Sun Longlong Yu Xiaomin Zhong Xiaojin

8/F Shuibei Jinzuo Building No.89 Beili 8/F Shuibei Jinzuo Building No.89 Beili

Contact Address North Road Cuizhu Street Luohu North Road Cuizhu Street Luohu

District Shenzhen District Shenzhen

Tel. 0755-28181688 0755-28181688

Fax 0755-28181009 0755-28181009

E-mail dmc@szcbc.com dmc@szcbc.com

III. Other

1. Way of contact

Whether registration address offices address and codes as well as website and email of the Company changed in reporting period or

not

□Applicable □Not applicable

Registration Address No.3008 Buxin Road Luohu District Shenzhen

Codes of the registration address 518019

8/F Shuibei Jinzuo Building No.89 Beili North Road Cuizhu

Office Address

Street Luohu District Shenzhen

Codes of the office address 518020

Website www.szcbc.com

E-mail dmc@szcbc.com

Date of access to to the designated website for interim 2023-05-09

6announcement disclosed (if applicable)

Index of designated website for interim announcement Juchao Website (http://www.cninfo.com.cn) Announcement

disclosed (if applicable) No.: 2023-016

2. Information disclosure and preparation place

Whether information disclosure and preparation place changed in reporting period or not

□Applicable □Not applicable

Website of the stock exchange where the semi-annual report of

Securities Times

the Company disclosed

Name and website of the media where the semi-annual report

Juchao Website:(http://www.cninfo.com.cn)

of the Company disclosed

8/F Shuibei Jinzuo Building No.89 Beili North Road Cuizhu

Preparation place

Street Luohu District Shenzhen

Date of access to to the designated website for interim

2023-05-09

announcement disclosed (if applicable)

Index of designated website for interim announcement Juchao Website (http://www.cninfo.com.cn) Announcement

disclosed (if applicable) No.: 2023-016

3. Other relevant information

Whether other relevant information has changed during the reporting period

□Applicable □Not applicable

IV. Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not

□Yes □No

Changes in the current period

Current period Same period of last year over the same period of

previous year (+-)

Operation revenue(RMB) 292999162.50 106665446.58 174.69%

Net profit attributable to

shareholders of the listed 4862298.90 -1483364.42 427.79%

company(RMB)

Net profit attributable to

shareholders of the listed

company after deducting non- 4993367.34 -2275914.14 319.40%

recurring gains and

losses(RMB)

Net cash flow arising from

-35364373.66-9279476.52-281.10%

operating activities(RMB)

Basic EPS(RMB/Share) 0.0071 -0.0027 362.96%

Diluted EPS(RMB/Share) 0.0071 -0.0027 362.96%

Weighted average ROE 1.66% -18.14% 19.80%

Increase/decrease in current

End of current period End of last year report-end over that of last

period-end(+-)

7Total assets(RMB) 402802547.83 397253487.93 1.40%

Net assets attributable to

shareholder of listed 294991617.41 290129318.51 1.68%

company(RMB)

V. Difference of the accounting data under accounting rules in and out of China

1. Difference of the net profit and net assets disclosed in financial report under both IAS (International

Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable □Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either IAS (International

Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.

2. Difference of the net profit and net assets disclosed in financial report under both foreign accounting

rules and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable □Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either foreign accounting rules or

Chinese GAAP (Generally Accepted Accounting Principles) in the period.VI. Items and amounts of extraordinary profit (gains)/loss

□Applicable □Not applicable

Unit: RMB/CNY

Item Amount Note

Government subsidy reckoned into

current gains/losses (except for those

with normal operation business

concerned and conform to the national

2092.35

policies & regulations and are

continuously enjoyed at a fixed or

quantitative basis according to certain

standards)

Switch-back of provision of impairment

of account receivable which are treated 33620.00

with separate depreciation test

Other non-operation revenue and

expenditure except for the -209671.88

aforementioned items

Less: Impact on income tax -43647.46

Impact on minority shareholders’

756.37

equity (post-tax)

Total -131068.44

Other gains/losses items that conform to the definition of non-recurring gains/losses:

□Applicable □Not applicable

The Company does not have other gains/losses items that conform to the definition of non-recurring gains/losses

Information on the definition of non-recurring profit(gain)/loss that listed in the Q&A Announcement No.1 on Information Disclosure

8for Companies Offering Their Securities to the Public --- Extraordinary (non-recurring) Profit(gain)/loss as the recurring

profit(gain)/loss

□Applicable □Not applicable

The Company does not have any non-recurring profit(gain)/loss listed under the Q&A Announcement No.1 on Information Disclosure

for Companies Offering Their Securities to the Public --- Extraordinary (non-recurring) Profit(gain)/loss defined as recurring

profit(gain)/loss

9Section III Management Discussion and Analysis

I. Main business of the Company during the reporting period

Main business of the Company during the reporting period including jewelry gold business bicycle and new energy lithium battery

materials: (1) The gold jewelry business- the company connected with downstream gold jewelry brands purchased gold and

diamonds according to their product needs and then commissioned gold jewelry processing plants for processing made product

certification for the processed finished products after passing the inspection and delivered them to downstream customers. Through

the integration of upstream supplier resources and downstream customer resources the turnover rate of gold jewelry products in the

upstream and downstream was improved the cost of circulation links was reduced and the overall competitive advantage of the

upstream and downstream was formed. (2) Bicycle and new energy lithium battery materials including manufacturing assembling

purchasing and selling bicycles & electric bicycles purchasing selling and commissioning the lithium battery materials.The Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

(1) Industry development

China is one of the most important jewelry producer and consumer in the world at present. With the growth of national economy and

the accumulation of residents' wealth people gradually increase their consumption of high-end consumer goods after meeting the

basic living needs. Jewelry with the property of preserving value and showing personality has become a hot spot of consumer interest

of Chinese residents. At the same time with the rise of young consumers and emerging middle class the demand for quality personal

consumption is gradually upgrading and the young generation's consumption of jewelry tends to be more routine which can improve

the repurchase rate of jewelry products under various occasions providing greater development space for the jewelry industry.Jewelry can be divided into gold diamond jade colored jewelry and others. Under the background of China ’s cultural tradition of

advocating gold jewelry and the Investment real estate of gold gold products occupies a relatively high proportion in the domestic

jewelry market in 2022 reaching 57.02%. Diamond and jade are also the main categories of jewelry in China accounting for 11.40%

and 20.45%. From the international market the jewelry markets of developed countries such as the United States Japan and Europe

are all dominated by diamond jewelry. Compared with the international market the main categories of China’s jewelry market are

more abundant and the proportion of various jewelry markets is more balanced the categories of products are more rich.

(2) Industry development trend analysis

1. The increased industry concentration has become the mainstream trend

For the past few years consumers’ brand awareness has been increasing. In addition at the end of 2014 the National JewelryStandards Technical Committee revised the mandatory national standard “Regulations on the Purity of Precious Metals in Jewelryand Naming” (GB11887-2012) which deleted the “pure gold” and other titles guided consumers to pay more attention to jewelry

design craftsmanship style and brand value and no longer be attracted by the words “pure gold” in the slogan and pay more

attention to product quality prompting small jewelry enterprises to move closer to large jewelry enterprises. The increasing

concentration of the jewelry industry has become the mainstream trend. In contrast some regional branded or unbranded small

jewelry companies are at a disadvantage in terms of scale capital cost etc. coupled with their own lack of ability in brand operation

management product marketing design and enterprise operation in the case of consumers paying more and more attention to brand

they will have to choose to rely on the development of jewelry brands with larger brand awareness which will further promote the

improvement of the industry concentration and the national jewelry brands will gain an opportunity for vigorous development.

2. The development trend of industrial clustering is more obvious

10The cluster development of the jewelry industry has now become an important direction for China's jewelry industry to improve its

comprehensive competitiveness and promote the extension and upgrade of the characteristic industry chain of the regional jewelry.At present there are more than ten jewelry industry bases in China all of which have distinctive characteristics and outsta nding

advantages. Whether it is pearl cultivation jade carving or jewelry processing they all add charm to the city and also bring vitality to

the prosperity of the jewelry industry. Special jewelry industry bases such as Shenzhen Luohu Guangzhou Panyu mainly focus o n

precious metal jewelry inlay processing diamond cutting and supporting products forming a series of leading enterprises and many

small and medium-sized enterprises. At the same time with the strong support of the local government the supporting system such

as logistics services information services and technical services have been continuously improved.

3. The Third- and fourth-tier cities become important consumer markets for the jewelry industry

In recent years the pace of urbanization in China has gradually accelerated and the urbanization rate has continued to grow.Residents in rural areas are gradually relocating and settling in nearby third- and fourth-tier cities which steadily deliver new vitality

to the third- and fourth-tier cities. In the future the third- and fourth-tier cities will have broad market space and show huge growth

potential. With the sinking trend of the jewelry consumption market the third- and fourth-tier cities will become the main markets for

the growth of jewelry companies in the future.

4. Channel strength will be regarded as the core competitiveness of enterprises for a long time

The internal competition in the jewelry industry is relatively large and the fierce market competition makes the construction and

control of sales channels for jewelry companies crucial. At the same time due to the high value of jewelry consumers are of ten

worried about the quality of the product and the reasonableness of the price when purchasing which often prompts them to purchase

through physical channels. There is a certain scarcity of high-quality physical channels and the number of high-quality shops in a

region’s high-quality business districts is scarce. Such high-quality shops can not only provide higher traffic improve the retail

performance of jewelry but also have the important value of brand promotion. Therefore in the fierce market competition it is very

important for jewelry enterprises to control high-quality physical channels which reflects the core competitiveness of enterprises on

the other side.

5. Brand and design capabilities will become a new driving force for the development of the industry

With the change of consumer demographic structure and the increase of per capital income the middle and upper middle class and

wealthy people have gradually become the main force of consumption and the mainstream consumption concept has also quietly

changed. Compared with traditional consumers emerging consumer groups pay more attention to the design craftsmanship style

and brand value of jewelry products hoping to meet their needs to show their taste and personality. In addition the Nationa l JewelryStandards Technical Committee has removed titles such as “pure gold from the national standards further prompting consumers topay attention to the design craftsmanship style and brand value of jewelry rather than overemphasizing purity.

6. The rapid development of e-commerce market creates omni-channel marketing model

The Internet has provided more convenient and more widely spread way of information sharing guiding the consumers' demands and

choices. In recent years jewelry retail enterprises have further strengthened online layout built new media matrix through various

social communication platforms formed multi-channel customer sources realized rapid spread of online brands and drainage and

sales of offline stores and created a new mode of omni-channel marketing. The development of sharing platforms and e-commerce

platforms has changed the consumption habits of consumers especially the young generation.Online consumers can more conveniently understand product features and share user experience which has become an important

trend of product promotion and future sales. Especially with the rise of live streaming platforms of e -commerce and social contact

the market share of live streaming e-commerce is increasing rapidly.

117. Supply chain management has become an important business method for jewelry enterprises

From the perspective of supply chain in the jewelry industry it mainly involves raw material mining processing and smelting blank

processing jewelry production warehousing distribution and sa les. The jewelry enterprise continue to optimize their supply chain

management in order to shorten the supplying cycle and lower operating costs while guarantee the quality. More and more well-

known domestic jewelry brands have outsourced part or all of the intermediate processing links with low gross profit and large

investment over recent years focusing on premium front-end design brand operation and back-end marketing network construction.Supply chain management has become a major means for jewelry enterprise to improving their operational efficiency.

(3) Competitive advantages of the company to engage in the jewelry and gold business

1. Superior quality of upstream supplier system

As things are at the moment the company has established relatively stable cooperative relationships with major diamond suppliers

and processors at home and abroad and has advantages in raw material procurement cost order production cycle and product quality

control which can continuously reduce supply cost and improve operational efficiency.

2. Diversified downstream market channels and customer resources

The company is actively expanding its gold jewelry customers now. In addition to customers with clear orders it is currently

negotiating business cooperation with a number of domestic jewelry brands. The above customers include three types of customers

of which Class A customers are national well-known brand customers with more than 500 retail stores; Class B customers are small

and medium-sized/regional/segmented brands with 300-500 retail stores; Class C customers are small and medium-sized brands

with 50-100 retail stores.

3. Improve the industrial chain of production and design

The company has a one-stop industrial chain of design production processing testing and wholesale. Brand owners can rely on our

jewelry processing resources to hand over lower value-added links such as manufacturing and distribution to the company so as to

focus on the higher value-added brand operation and sales links. Outsourcing in the production and design process can improve the

homogenization of gold jewelry products.

4. Closed-loop business process and risk control system

The company has formulated strict business internal control processes such as supplier admittance standards customer evaluat ion

system full-process order tracking system and procurement price comparison system and has realized the closed-loop control of

capital flow information flow and logistics and the multi-level risk control through the integrated service platform of supply system

and the integrated solution of capital management.In the bicycle and new-energy lithium battery materials industry as a traditional manufacturing industry the bicycle industry

continues the dilemma of rising labor costs manufacturing costs capital costs and material costs. The new national standard of

safety technical specifications for electric bicycles implemented in April 2019 accelerated the industry reshuffle and formed a new

round of industry shock. The market share showed a trend of concentration to large-scale enterprises leading enterprises and brand

enterprises and the industry order was accelerated and optimized and the market concentration degree was continuously improved.China is the world's largest country in the production and sales of electric bicycles. After years of development electric bicycle s have

gradually become an important means of transportation for consumers' daily short-distance trips. At present there are about 200

million vehicles in the whole society. Under the macro background of economic transformation information technology and carbon

dioxide emission and carbon neutrality policy the consumer market of two-wheeled electric vehicles gradually presents three trends

namely the consumption upgrading and personalized consumption demand the consumer awareness of environmental protection and

the consumer pursuit of convenience and intelligence. Structural body motor power battery and control system as the core

components of electric bicycles Shenzhen China Bicycle has closely followed up and studied their technological development

12application development and commercial value for a long time and determined the list of qualified suppliers for core components

year by year. As one of the core components of electric bicycle lead-acid batteries have been mainly used as the power batteries in

the past ten or twenty years. With the development and popularization of new energy technologies and new energy materials it is

expected that they will be replaced by lithium batteries on a large scale in the future. The implementation of the new national

standards for safety technical specifications of electric bicycle has comprehensively improved the safety performance of electric

bicycles adjusted and improved technical indicators such as speed limit vehicle quality and pedaling ability. The new standards that

are close to the people's livelihood and serve the people's livelihood have increased the application space of lithium battery energy

storage and lithium battery electric bicycles will usher in a new stage of development.The Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

(1) Main business models during the reporting period

1. Sales model

According to the annual order planning and regular procurement requirements of brand retailers the company provided B-end

customers with various forms of supply chain management services such as spot procurement order production and customized

development so as to minimize product inventory and improve the supply chain effectiveness for customers.Spot procurement: Organized the goods through the integration of upstream factories and exhibition halls and suppliers' product

styles and spot resources and provided corresponding product structure according to the customer's brand characteristics and

terminal market needs;

Order production: Customers placed orders to the company according to their own needs and the company purchased raw materials

and subcontracted processing to form finished products and sell them to customers;

Customized development: According to the characteristics of their own brands and future development needs customers entrusted

the company to develop and design the product styles and produce finished products to sell to customers.

2.Procurement model

The upstream raw material suppliers of the company’s gold jewelry supply chain business were mainly diamonds and gold of which

the diamond suppliers were mainly source producers or wholesalers from India or Hong Kong and domestic mature diamond

wholesalers (generally members of the Shanghai Diamond Exchange) ) gold was mainly purchased from the Shanghai Gold

Exchange through the company's membership qualifications at Shanghai Gold Exchange. The company has established professional

procurement department and team to be responsible for the procurement of diamond products and jewellery. The specific

procurement models varied according to customer needs.

3. Production model

By integrating upstream commissioned processing plants the company outsourced the production of products ordered by customers

to professional jewelry manufacturers to give full play to their professional and scale effect. In view of the current situat ion and

characteristics of domestic jewelry processing enterprises the company established a set of effective supplier manage ment

mechanisms and evaluation standards to achieve a benign interaction between the production system of outsourced manufacturers

and the company's business development.

(2) Operation of the physical store during the reporting period

During the reporting period gold and jewelry business of the Company mainly provides supply chain management and services in

13the vertical field of gold and jewelry it connects with the downstream gold jewelry brand and does not have the physical stores.

(3) Operation of the on-line sales in reporting period

The Company does not have on-line sales in the Period

(4) Inventory in the reporting period

As of the reporting period inventory of the jewelry business was 189403517.21 yuan an increase of 302.37 % from the beginning

of the period. Type of the inventories including:

Unit: RMB/CNY

Item Types Amount Proportion

Jewelry 12776912.09 6.75%

Gold jewelry 23946298.82 12.64%

Finished goods

Other 2767843.37 1.46%

Total 39491054.28 20.85%

Gold 126193186.39 66.63%

Platinum -

Raw materials

Diamond 15816421.74 8.35%

Total 142009608.13 74.98%

Packaging -

Goods in process 7902854.80 4.17%

Total 189403517.21 100.00%

II. Core Competitiveness Analysis

The Company commenced jewelry and gold business since August 2019. Through internal development jewelry and gold business

has gradually become the core business of the company. Competitive advantages of the company in jewelry and gold business:

1. High-quality upstream supplier system

At present the company has established stable cooperative relations with major diamond suppliers and processors at home and

abroad and has advantages in raw material purchase cost order production cycle and product quality control which can

continuously reduce the supply cost and operation efficiency.

2. Diversified downstream market channels and customer resources

At present the company is actively developing gold and jewelry customers. In addition to customers placed orders the company is

negotiating business cooperation with many domestic jewelry brands. There are three types of customers type A customers are

national well-known brand customers with more than 500 retail stores; type B customers are small and medium-

sized/regional/segmented brands with 300-500 retail stores; type C customers are small and medium-sized brands with 50-100 retail

stores.

3. Industrial chain improvement of production and design links

The company has an industrial chain process coordinating design production processing inspection and wholesale. Brand owners

can rely on our jewelry processing resource advantages and hand over low value-added links such as manufacturing and distribution

14to the company so as to focus on the brand operation and sales links with higher added value. Outsourcing of production and design

can improve the homogeneity of gold and jewelry products.

4. Closed-loop business process and risk control system

The company has developed strict internal business control processes such as supplier admittance criterion customer evaluation

system whole-process order tracking system and purchase price comparison system. Through integrated service platform of supply

system and integrated solution of fund management the company has realized closed-loop control of capital flow information flow

and logistics and realized multi-level risk control.III. Main business analysis

Overview

See the “I-Main businesses of the Company during the reporting period”

Y-o-y changes of main financial data

Unit: RMB/CNY

Current period Same period last year y-o-y changes (+ -) Reasons

In the fourth quarter of

2022 the Company

completes private

offering of shares to

Operation revenue 292999162.50 106665446.58 174.69%

raise the capital to

expand operations thus

the operation revenue

increased in the Period

Corresponding increase

in costs for the growth

Operation cost 278484152.74 100215639.64 177.88%

of operation revenue in

the Period

Sales expenses 2522214.01 2423889.53 4.06%

Administration

4130652.804855763.49-14.93%

expenses

Interest income growth

Finance expenses -58330.95 -28024.77 -108.14%

in the Period

Profit improve in the

Income tax expenses 1637455.56 19647.32 8234.24%

Period in

R&D investment

R&D investment 336970.90 694172.50 -51.46%

reduced in the Period

Net cash flow arising

Increase in purchases

from operating -35364373.66 -9279476.52 -281.10%

during the Period

activities

Net cash flow arising

from investment -36959.63

activities

Net cash flow arising

from financing -245979.70

activities

Net increase of cash Increase in purchases

-35364373.66-9562415.85-269.83%

and cash equivalent during the Period

Major changes on profit composition or profit resources in reporting period

15□Applicable □Not applicable

No major changes on profit composition or profit resources occurred in reporting period.Constitution of operation revenue

Unit: RMB/CNY

Current period Same period last year

y-o-y changes (+ -

Ratio in operation Ratio in operation

Amount Amount )

revenue revenue

Total operation

292999162.50100%106665446.58100%174.69%

revenue

According to industries

Jewelry and gold 289579544.92 98.83% 93257753.50 87.43% 210.52%

Bicycle lithium

battery material 3419617.58 1.17% 13407693.08 12.57% -74.50%

and others

According to products

Jewelry and gold 289579544.92 98.83% 93257753.50 87.43% 210.52%

Bicycle lithium

battery material 3419617.58 1.17% 13407693.08 12.57% -74.50%

and others

According to region

Domestic 292999162.50 100.00% 106665446.58 100.00% 174.69%

Industries products or regions that account for more than 10% of the operating revenue or operating profit of the Company

□Applicable □Not applicable

Unit: RMB/CNY

Increase/decrea

Gross Increase/decrea Increase/decrea

se of gross

Operation revenue Operation cost profit se of operation se of operation

profit ratio y-o-

ratio revenue y-o-y cost y-o-y

y

According to industries

Jewelry and

289579544.92276254014.664.60%210.52%212.51%-0.61%

gold

Bicycle lithium

battery material 3419617.58 2230138.08 34.78% -74.50% -81.13% 22.92%

and others

According to products

Jewelry and

289579544.92276254014.664.60%210.52%212.51%-0.61%

gold

Bicycle lithium

battery material 3419617.58 2230138.08 34.78% -74.50% -81.13% 22.92%

and others

According to region

Domestic 292999162.50 278484152.74 4.95% 174.69% 177.88% -1.10%

Under circumstances of adjustment in reporting period for statistic scope of main business data adjusted main business based on

latest one year’s scope of period-end

□Applicable □Not applicable

16IV. Analysis of the non-main business

□Applicable □Not applicable

V. Assets and liability analysis

1. Major changes of assets composition

Unit: RMB/CNY

End of current period End of last year

Ratio changes Notes of major

Ratio in Ratio in total

Amount Amount (+-) changes

total assets assets

Increase in

provision

Monetary fund 19737567.50 4.90% 54699491.18 13.77% -8.87%

during the

Period

Recovery of

Account

149209751.14 37.04% 250069301.93 62.95% -25.91% payment during

receivable

the Period

Increase in

provision

Inventory 190374908.95 47.26% 48206866.81 12.14% 35.12%

during the

Period

Fix assets 2255797.28 0.56% 2304402.38 0.58% -0.02%

Contract

437102.150.11%791762.840.20%-0.09%

liability

2. Main overseas assets

□Applicable □Not applicable

3. Assets and liability measured by fair value

□Applicable □Not applicable

4. Assets rights restricted as at the end of the period

1.At the ending monetary funds 4179071.81 yuan bank saving was judicially frozen due to the litigation.

2. At the end of the current period the total fixed output value included six suites of house properties at Lianxin JiaYuan Luohu

District Shenzhen purchased in 2016 with original value of 2959824.00 Yuan which were affordable housing purchased from the

Housing and Construction Bureau of Luohu District to provide to enterprise talents for living. The contract stipulated that the

purchasing enterprise is not allowed to conduct any form of property rights transaction with any units or individual other than the

government.

17V. Investment analysis

1. Overall situation

□Applicable □Not applicable

Investment at same period last year

Investment in the Period(RMB) Changes

(RMB)

75000000.000.00-

2. The major equity investment obtained in the reporting period

□Applicable □Not applicable

Unit: RMB/CNY

Whet

Gain/

Progr her Discl Discl

Nam loss

ess as invol osure osure

e of Inves Fundi Estim on

Main Share Coun Inves at the ved date index

inves tment Fund ng ated inves

busin holdi ter- tment Type balan in (if (if

tee patter s sourc earni tment

ess ng party term ce litigat appli appli

comp n e ngs in the

sheet ion cable cable

any Perio

date (Y/N ) )

d

)

Foun

d

more

in the

Notic

Indus

e on

trial

Purch

&

ase of

com

the

merci

Mino

Shen al

rity

zhen chan

Intere

Xinse ges

sts

n Acqu are in

from

Jewel Jewel isitio progr

Contr

ry ry & n of 2555 Own Not Not ess Not Not

100.0 2023- olling

Gold gold mino 0000 ed N/A appli appli and appli appli N

0% 06-07 Subsi

Suppl busin rity .00 funds cable cable the cable cable

diary

y ess intere equit

and

Chai sts y

Relat

n transf

ed

Co. er

Trans

Ltd agree

actio

ment

ns

is

(Noti

being

ce

fulfill

No.:

ed

2023-

019)

releas

ed on

Jucha

18o

Webs

ite

(ww

w.cni

nfo.c

om.c

n)

2555 Not Not

Total -- -- 0000 -- -- -- -- -- -- appli appli -- -- --.00 cable cable

3. The major non-equity investment doing in the reporting period

□Applicable □Not applicable

4. Financial assets investment

(1) Securities investment

□Applicable □Not applicable

The Company has no securities investment in the Period

(2) Derivative investment

□Applicable □Not applicable

The Company has no derivatives investment in the Period

5. Application of raised proceeds

□Applicable □Not applicable

(1) General application of raised proceeds

□Applicable □Not applicable

Unit: 10000 Yuan

Usage of

Cumulat the

Total Ratio of

ive retained

Total raised cumulati Raised

Total raised raised

accumul capital ve raised Total capitals

Total raised capitals accumul capitals

Raising ative has capitals idle for

Way raised capital has ative and what

year raised purpose has raised more

capitals used purpose is

capitals of uses purpose capitals than two

in Period of uses unused expected

used changed of uses years

changed to

in Period changed

in total invested

with

19those

capitals

Non-

public Deposite

offering d in

of RMB 28882.7 28871.9 special

2022447.63000.00%16.510

ordinary 2 8 account

shares for fund

(A raising

stock)

28882.728871.9

Total -- 447.63 0 0 0.00% 16.51 -- 0

28

Explanation

1.According to the Official Reply on Approval of Non-Public Offering of Shares of Shenzhen China Bicycle Company(Holdings)

Limited (ZJXK [2021] No.3552) approved by China Securities Regulatory Commission agreed that the Company shall issue

137836986 RMB ordinary shares (A shares) to a specific object Wansheng Industrial through a private offering at 2.13 yuan a

share with total raised funds of 293592780.18 yuan. After deducting the expenses of 4765621.08 yuan (excluding tax) related

to the issuance the actual net funds raised amounted to 288827159.10 yuan. Baker Tilly China Certified Public Accountants

(LLP) has conducted an examination on the fund allocation of the company's non-public offering on October 21 2022 and issued

the Capital Verification Report on the Fund Allocation of Non-Public Offering of A Shares of Shenzhen China Bicycle Company

(Holdings) Limited TZYZ[2022] No.42018. As of June 30 2023 the company had raised funds of 288.7198 million yuan to

supplement the working capital and the unused raised funds deposited in the special fund-raising account was 165100

yuan(including interest income). The use of the raised funds is detailed in the following table - Conditions of Fund-Raising

Projects.

2. During the reporting period the company neither changed the fund-raising investment projects nor changed the location and

method of implementing the fund-raising investment projects.

3. During the reporting period the company deposited used and managed the raised funds in strict accordance with the Three-

party Supervision Agreement on the Deposit of Special Accounts for Raised Funds and performed relevant obligations in

accordance with relevant laws and regulations and timely truly accurately and completely disclosed information related to the

use of raised funds. There is no violation of the Management System for Raised Funds and relevant laws and regulations.

(2) Committed projects of the raised proceed

□Applicable □Not applicable

Unit: 10000 Yuan

Committ

ed Cumulat

Change Investme

investme ive

the nt Date of Major

nt Total investme Achieve

project Investme progress reach a Benefit changes

projects raised- Invested nt d

(Y/N) nt after till end predeter achieved of

and fund in the amount expected

(includin adjustme of mined in the project

over- commit period till end benefits

g nt (1) period- state of Period feasibilit

raised ment of (Y/N)

partially end (3) use y (Y/N)

fund Period-

changed) =(2)/(1)

investme end (2)

nt

20Committed investment project

Supplem

Not Not

ental 28882.7 28882.7 28871.9

N 447.63 99.96% applicabl applicabl N

working 2 2 8

e e

capital

Not

28882.728882.728871.9

Subtotal -- 447.63 -- -- applicabl -- --

228

e

Investment of the over-raised fund

Not

applicabl 0 0 0 0

e

Not

28882.728882.728871.9

Total -- 447.63 -- -- applicabl -- --

228

e

Conditio

ns and

reasons

of

failure to

meet

schedule

or

predicte

d

income

(by

specific

projects) Not applicable

(includin

g the

reasons

for

selecting“Notapplicable ” for“Achieved

expected

benefits(Y/N)”)

Descripti

on of

major

changes

Not applicable

in

project

feasibilit

y

Amount

use of

purpose

Not applicable

and

usage

progress

21of the

excessiv

e raised

fund

Change

of the

impleme

ntation

location

of

Not applicable

project

with

investme

nt of

raised

fund

Adjustm

ent of

the

impleme

ntation

ways of

project Not applicable

with

investme

nt of

raised

fund

Early

investme

nt and

replacem

ent with Not applicable

the

raised

fund

Tempora

ry

replacem

ent of

the

working Not applicable

capital

with idle

raised

funds

Amount

and

Not applicable

reasons

22of cash

surplus

in raised

funds

during

impleme

nting the

project

Use

purpose

and

destinati

As of June 30 2023 balance of raise was 165100 yuan all of which are demand deposit. The unused funds are

on of the deposited in the special account for fully supplementing the working capital.raised

funds

un-used

Problem

s or

other

circumst

ances in

the use Not applicable

of raised

funds

and its

disclosur

e

(3) Change of fund raised projects

□Applicable □Not applicable

The Company had no change of fund raised projects in the Period

VII. Sales of major assets and equity

1. Sales of major assets

□Applicable □Not applicable

The Company had no major assets sold in the Period.

2. Sales of major equity

□Applicable □Not applicable

VIII. Analysis of main holding company and stock-jointly companies

□Applicable □Not applicable

Particular about main subsidiaries and stock-jointly companies net profit over 10%

23Unit: RMB/CNY

Company Main Register Operation Operation

Type Total assets Net assets Net profit

name business capital revenue profit

Shenzhen

Xinsen

Jewelry Jewelry

200000002084769611907403264533146219289.24664800.2

Gold Subsidiary &gold

04.037.896.9748

Supply business

Chain Co.Ltd

Particular about subsidiaries obtained or disposed in report period

□Applicable □Not applicable

Impact on overall production and

Company name Way to obtained or disposed

performance

The industrial & commercial registration

A wholly-owned subsidiary newly

Fujian Huaxinbao Jewelry Co. Ltd. has completed as of the balance sheet

established

date not yet in operation

As of the balance sheet date the

Shenzhen Xinsen Jewelry Gold Supply Purchasing 35% equity from minority industrial & commercial changes are in

Chain Co. Ltd interests progress and the equity transfer

agreement is being fulfilled

Notes of holding and stock-jointly companies

Nil

IX. Structured vehicle controlled by the Company

□Applicable □Not applicable

X. Risks and countermeasures

i.risks for the Company:

(1) Price fluctuation risk of major raw materials

The main raw materials of the company are gold diamonds etc. In recent years affected by changes in the international and

domestic economic situation the listed price of gold at the gold exchange fluctuates greatly. The market price of platinum is

generally positively correlated with the market price of gold. In the long run the market price of diamond is in a moderate rising

trend. The selling price of the company's gold products calculated by gram is linked with the listed price of gold and platinum at the

gold exchange. If the market prices of gold platinum diamonds and other raw materials fall significantly during the inventory

turnover period of the company on the one hand the company has the risk of gross profit margin decline due to the decline in

product selling price; on the other hand the company will also face the risk of decline in operating performance due to the provision

for inventory write down. At the same time the rise in selling price caused by the sharp rise in the market price of raw materials such

as gold and diamonds may lead to the decrease of consumers' willingness and the decline of sales volume thus adversely affecting

the business performance.

(2) The risk of intensifying market competition

In recent years the jewelry market in China has been developing continuously and the consumption demand of jewelry has been

developing in the direction of individuation and diversification. At present China's jewelry industry has presented diversified

competitions. Excellent enterprises in the industry have formed competitive advantages in a certain segment by deeply exploring the

24consumption preferences of specific groups. The market competition has gradually changed from price competition to comprehensive

competition among brand business model marketing channel product design and quality the competition tends to be fierce. In the

future development if the company cannot continue to give full play to its advantages there will be a risk of profitability decline due

to intensified competition in the industry.

(3) Risk of market demand decline

As an optional consumption jewelry is especially sensitive to market demand economic outlook and consumer preference. China

has become one of the countries with the most obvious growth in the jewelry and jade jewelry industry in the world. If the ec onomic

growth rate declines in the future the growth of market consumption demand may slow down accordingly which will adversely

affect the company's business condition.For the above-mentioned potential risks the following countermeasures will be taken by the Company:

1. In the bankruptcy reorganization plan in 2012-2013 the Company has a condition for introducing the restructuring parties: the

appraisal value of net assets not less than 2 billion yuan the net profit not less than 200 million yuan in the year of implementation of

major assets reorganization. The Company will continue to actively cooperate with shareholders and the Board in promoting the

reorganization.

2. Enhancing corporate governance standardize operations further reform and improve the internal operation management system

assessment mechanism strengthen the construction of management teams business teams and technical teams. Perfected the

development plan of the Company.

3. In terms of gold and jewelry business further establish supplier systems and expand customer resources the business cooperation

between the well-known brands and listed company in particular expanding international business improve internal business

processes and internal control system construction promote the construction of a supply chain system platform to improve

operational quality and efficiency and strive to achieve greater growth in operating income.

4.In terms of bicycle business the company negotiated and promoted the business cooperation on EMMELLE with big dealers in

order to maintain the brand and expand the national market as the goal. In terms of electric bicycles the company organized source

control quality coordination transportation and improvement of after-sales service order by order in Shandong Henan Hebei

Jiangsu and other key and mature regions to ensure the stability and improvement of order and business. For other regions the

company strengthened communication and cooperation with ODM factories utilized their existing sales network for distribution and

cooperation and promoted the growth of order and business.

5.The company has been tracking the new energy and lithium electric new materials fields for many years. Benefiting from policy

promotion technological progress and popularization of supporting facilities and under the guidance of the goal of carbon peaking

and carbon neutrality the global new energy industry has developed rapidly and the market has a sustainable growth. In 2023 the

company will further explore and make overall arrangements in the fields of new energy and new materials to seek new

breakthroughs.

6. The company continued to complete the rights and interests maintenance of the Guangshui Jiaxu lawsuit and the lawsuit

concerning the termination of the cooperation contract of the Urban Renewal and Reconstruction Project for the Second Phase of

Zhonghua Garden and continued to cooperate with the manager to carry out assets escrow business and deal with relevant litigation

so as to ensure the safety of assets and safeguard the rights and interests of relevant parties.

7. Strengthen the background management and office automation and improve the support degree of background departments to

front desk business.

25Section IV Corporate Governance

I. In the report period the Company held annual shareholders’ general meeting and

extraordinary shareholders’ general meeting

1. Annual Shareholders’ General Meeting in the report period

Ratio of investor

Session of meeting Type Date Date of disclosure Resolutions

participation

Found more in the

Resolution of First

Extraordinary

Shareholders’

First Extraordinary

Extraordinary General Meeting

Shareholders’

Shareholders’ 29.26% 2023-03-06 2023-03-07 2023(Notice No.:

General Meeting

General Meeting 2023-006)

2023

released on Juchao

Website

(www.cninfo.com.cn)

Found more in the

Resolution of

Annual General

Meeting of 2022

Annual General

AGM 29.34% 2023-06-28 2023-06-29 (Notice No.: 2023-

Meeting of 2022

021) released on

Juchao Website

(www.cninfo.com.cn)

2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore

□Applicable □Not applicable

II. Changes of directors supervisors and senior executives

□Applicable □Not applicable

There were no changes in the directors supervisors and senior executive of the Company during the Period found more in the

Annual Report 2022

III. Profit distribution plan and capitalizing of common reserves plan for the Period

□Applicable □Not applicable

The Company has no plans of cash dividend distributed no bonus shares and has no share converted from capital reserve either for

the semi-annual.

26IV. Implementation of the company’s stock incentive plan employee stock ownership plan or

other employee incentives

□Applicable □Not applicable

The Company had no implementation of the company’s stock incentive plan employee stock ownership plan or other employee

incentives in the reporting period.

27Section V Environmental and Social Responsibility

I. Major environmental

The listed Company and its subsidiary whether belongs to the key sewage units released from environmental protection department

□Yes □No

Administrative punishment for environmental problems during the reporting period

Impact on the

The company’s

Company name or Reason for production and

Violation Punishment result rectification

subsidiary name punishment operation of listed

measures

company

Not applicable Not applicable Not applicable Not applicable Not applicable Not applicable

Other environmental information disclosed refer to key polluters

Not applicable

Measures taken to reducing the carbon emissions during the reporting period and their effectiveness

□Applicable □Not applicable

Reasons for not disclosing other environmental information

Not applicable

II. Social responsibility

During the reporting period the company conscientiously fulfilled its corporate social responsibility paid attention to pro tecting the

interests of shareholders especially minority shareholders; Treated suppliers customers and consumers with integrity; Earnestly

fulfilled the responsibilities and obligations to the society shareholders employees and other stakeholders created a harmonious

environment for enterprise development and realized the common development of the enterprise and stakeholders.

1. Protection of shareholders' rights and interests

The company strictly complies with the provisions of relevant laws and regulations such as the Company Law the Securities La w

and the Governance Code for Listed Companies continuously improves the corporate governance structure adheres to handing over

the important matters to the resolutions of the shareholders' meeting provides convenience for medium and small investors to

participate in the shareholders' meeting fully listens to the small and medium-sized investors’ reasonable advice on the company's

development and governance and safeguards the legitimate rights and interests of shareholders.In the first half of 2023 the board of directors of the company convened 2 shareholders' meetings the meeting adopted the

combination of on-site voting and online voting the votes of small and medium investors were counted separately provided

convenience for the majority of investors to participate in the voting at the shareholders' meeting and ensured the participation right

and supervision right of the small and medium-sized investors.In the first half of 2023 the company strengthened communication with investors especially investors from the public answered

28questions about which the public and investors concerned and ensured the investors' right to know in line with the Information

Disclosure Affairs Management System and Reception and Promotion Work System and by means of various forms such as the

interactive platform of Shenzhen Stock Exchange hotline of the company’s securities affairs department and so on.On 17 May 2023 the company held the 2022 annual performance briefing in which the company made online communication with

investors on the company's performance operating conditions and other issues of concern to investors. A total of 4 questions were

raised by investors during the briefing which were answered by directors and senior management personnel.The company is committed to protecting the rights and interests of investors by improving the corporate governance structure

improving the level of information disclosure and investor relationship management and carrying out investor education and

guiding investors to form value investment concept through real and effective communication. In order to effectively ensure smooth

service channels for investors the company has arranged full-time personnel to answer investors' hotline calls and answer questions

on the interactive platform and relevant staff has patiently analyzed the announcement information for investors to help investors

understand the company's situation in time.

2. Protection of workers' rights and interests

The company adheres to the people-oriented comprehensively implements the Labor Law and Labor Contract Law attaches great

importance to guarantee of the employees' rights and interests at the same time establishes good communication channels

throughout the whole process of staff management and care pays attention to staff growth improves the staff overall quality

cultivates excellent internal training culture system creates a good learning environment. Meanwhile the company pays attention to

enriching the spiritual life of employees regularly carries out staff activities and improves team cohesion. In accordance with the

Labor Contract Law of the People's Republic of China and other relevant national and local labor laws and regulations the company

signs labor contracts with employees to protect their rights and interests. The company and its subsidiaries strictly implement the

national employment system labor protection system social security system and medical security system and pay the housing

provident fund medical insurance endowment insurance unemployment insurance work-related injury insurance and maternity

insurance for employees according to the state regulations. The company adheres to corporate culture of efficient coordination

people-oriented on-demand training training by level and echelon training. The company establishes internal knowledge sharing

system promotes information and knowledge exchange among various modules of the company and improves team coordination

ability. It encourages employees to participate in continuing education and enhances the knowledge structure optimization and

professional quality promotion of workers at various positions.

3. Protection of rights and interests of suppliers customers and consumers

The company actively organizes and carries out customer management takes measures to ensure the rights and interests of customers

and actively promotes customer satisfaction and service excellence. It makes full use of the rich social resources in the market and

establishes a good partnership with suppliers. The company promises not to abuse or misuse consumer information for the prote ction

of rights and interests of consumers.

29Section VI Important Events

I. Commitments completed in Period and those without completed till end of the Period from

actual controller shareholders related parties purchaser and companies

□Applicable □Not applicable

There is no commitments that completed in Period and those without completed till end of the Period from actual controller

shareholders related parties purchaser and companies

II. Non-operational fund occupation from controlling shareholders and its related party

□Applicable □Not applicable

No non-operational fund occupation from controlling shareholders and its related party in period.III. External guarantee out of the regulations

□Applicable □Not applicable

No external guarantee out of the regulations occurred in the period.IV. Appointment and non-reappointment (dismissal) of CPA

Whether the financial report has been audited or not

□Yes □No

The financial report has not been audited

V. Explanation from Board of Directors and Supervisory Committee for “Qualified Opinion”

that issued by CPA

□Applicable □Not applicable

VI. Explanation from the BOD for “Qualified Opinion” of last year

□Applicable □Not applicable

VII. Bankruptcy reorganization

□Applicable □Not applicable

No bankruptcy reorganization for the Company in reporting period

VIII. Lawsuits

Significant lawsuits and arbitration

30□Applicable □Not applicable

Amount Resulted an

Lawsuits involved (in accrual Trial result Execution of Disclosure Disclosure

Progress

(arbitration) 10 thousand liability and influence judgment date index

Yuan) (Y/N)

Contract

dispute over

the urban

renewal Found more

In the firstproject of in “Notice oninstanceZhonghua The second Lawsuits”

defendant The first trial

Garden trial has Notice No.:

Yes the returned 10 will not have

Phase II- begun 2022002 and

accrual million yuan a materialPlaintiff(She without “Progress ofliabilities of deposit and adversernzhen Jianzhi adjudication Lawsuits”

3085.9 880000 yuan interest to the effect on 2022-08-23

Industrial resulted yet Notice No.:

resulted from plaintiff; the current profit

Development till the date 2022019

relevant second trial or future

Co. Ltd); when the released on

interests has begun profits of the

Defendant notice Juchao

without Company

(Shenzhen released Website

adjudication

China (www.cninfo.resulted yet

Bicycle com.cn)

Company

(Holdings)

Limited)

Counter-

claim in the

contract

dispute on

urban

renewal

project of The first The second Found more

The first trialZhonghua judgment trial has in “Progresswill not haveGarden dismisses the begun of Lawsuits”

a material

Phase II- plaintiff’s without Notice No.:

adverser

Plaintiff(She claim; the adjudication 2022019

600 N effect on 2022-08-23

nzhen China second trial resulted yet released on

current profit

Bicycle has begun till the date Juchao

or future

Company without when the Website

profits of the

(Holdings) adjudication notice (www.cninfo.Company

Limited); resulted yet released com.cn)

Defendant

(Shenzhen

Jianzhi

Industrial

Development

Co. Ltd)

Sale & The 80% bad

Found more

purchase debtin “Progresscontract provision hasof Lawsuits”

dispute- accrual for

The first trial Notice No.:

Plaintiff year of 2021-

ruled in favor 2023007

(Shenzhen 1834.81 N 2022. The Executing 2023-04-21

of the released on

China first trial will

Company Juchao

Bicycle not have a

Website

Company material

(www.cninfo.(Holdings) adverser

com.cn)

Limited); effect on

31Defendant(G current profit

uangshuiJiax or future

u Energy profits of the

Technology Company

Co. Ltd.)

The 80% bad

Sale & debt

purchase provision has

Found more

contract accrual forin “Progressdispute- year of 2021-Plaintiff of Lawsuits” 2022. The

(Shenzhen The first trial Notice No.:

first trial will

Emmelle ruled in favor 2023007

661.91 N not have a Executing 2023-04-21

Industrial of the released on

Co. Ltd); material Company Juchao

Defendant(G adverser

Website

uangshuiJiax effect on

u Energy (www.cninfo.current profit

Technology com.cn)

or future

Co. Ltd.)

profits of the

Company

Other lawsuits

□Applicable □Not applicable

IX. Penalty and rectification

□Applicable □Not applicable

X. Integrity of the company and its controlling shareholders and actual controllers

□Applicable □Not applicable

XI. Major related transaction

1. Related transaction with routine operation concerned

□Applicable □Not applicable

Relate Whet

Tradi

d her Cleari

Propo ng

Type Conte transa over ng Availa

Relate rtion limit

of nt of Pricin ction the form ble Date Index

Relate Relati d in appro

relate relate g amou appro for simila of of

d onshi transa simila ved

d d princi nt (in ved relate r disclo disclo

party p ction r (in 10

transa transa ple 10 limite d marke sure sure

price transa thousa

ction ction thousa d or transa t price

ctions nd

nd not ction

Yuan)

Yuan) (Y/N)

The Relate Pricin Found

Fuzho enterp d Sale g more

u rises transa of based in the

Marke SettleZuank contro ction goods on Not “Recot 4977. 16.99 ment 2023-

inson lled with to marke 5000 N applic gnitio

pricin 3 % in 4-25

Jewelr by the routin relate t price able n of

g cash

y Co. contro e d accor the

Ltd. lling operat party ding Daily

subsid ion to the Relate

32iary conce princi d

of the rned ple of Trans

Comp fairne action

any ss and s for

with impart year

35% iality of

stock 2022

partici and

pated Expec

ted

Daily

Relate

d

Trans

action

s for

2023”

on

Jucha

o

Websi

te

(www.cninf

o.com.cn)

Found

more

in the“Recognitio

The n of

enterp the

rises Daily

contro Pricin Relate

lled g d

by the Relate based Trans

affilia d on action

Fuzho tes of transa Sale marke s for

u the ction of t price year

Marke Settle

Rongr contro with goods accor Not of

t 5389. 18.40 ment 2023-

un lling routin to ding 7000 N applic 2022

pricin 93 % in 4-25

Jewelr subsid e relate to the able and

g cash

y Co. iary operat d princi Expec

Ltd. of the ion party ple of ted

Comp conce fairne Daily

any rned ss and Relate

with impart d

35% iality Trans

stock action

partici s forpated 2023”

on

Jucha

o

Websi

te

33(www.cninf

o.com.cn)

10361200

Total -- -- -- -- -- -- -- --

7.230

Detail of sales return with major

Not applicable

amount involved

Report the actual implementation

of the daily related transactions

which were projected about their Not applicable

total amount by types during the

reporting period (if applicable)

Reasons for major differences

between trading price and market Not applicable

reference price (if applicable)

2. Related transactions by assets acquisition and sold

□Applicable □Not applicable

Apprais

ed

Carryin

value of

g value

assets Transfe Gain/lo

of Index

transfer rred Settlem ss on Date of

Related Relatio Content assets of

Type Pricing red price ent trading( disclos

party nship s transfer disclos

(10000 (10000 terms 10000 ure

red ure

yuan) yuan) yuan)

(10000

(if

yuan)

applica

ble)

Shenzh Based Refer to

en

on the (www.c

Zuanki

nson assessm ninfo.c

Jewelry ent om.cn)

Gold report for

Supply ‘Asset details:

Chain Purchas Apprais Announ

Shenzh Co. ing the

al cement

en Ltd is minorit

Report on

Zuanki the y

shareho of the Purchasnson shareho

lder of Purchas Propose Settlem e of the

Jewelry lders’ 2023-

Shenzh e of d 1379.32 2555 2555 ent in 0 Minorit

Gold en equity 06-07 equity Equity cash y

Supply Xinsen from

Transfe Interest

Chain Jewelry controll

r of in

Co. Gold ing

Ltd Supply

Shenzh Control

subisdi

Chain en ling

ary

Co. Xinsen Subsidi

Ltd Jewelry ary and

who Gold Related

hold

Supply Transac

35%

shares- Chain tions

the Co. (Notice

34controll Ltd No.:

ing Involvi 2023-

subsidi

ng the 019)

ary of

the Value

Compa of

ny Certain

Shareh

olders’

Interest

s (YW

Apprais

al

Zi[2023

] No.

041)

issued

by Yu

Wei

Internat

ional

Asset

Apprais

al

(Shenz

hen )

Co.Ltd.the

income

method

has

been

selected

in the

report

Based on the assessment report ‘Asset Appraisal Report of the Proposed Equity

Transfer of Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd Involving the

Value of Certain Shareholders’ Interests ’’(YW Appraisal Zi[2023] No. 041) issued by

Yu Wei International Asset Appraisal (Shenzhen ) Co. Ltd. the income method has

been selected in the report. The Specific assessment are as follows: at the valuation

date carrying value of total assets under Shenzhen Xinsen Jewelry Gold Supply

Chain Co. Ltd was 44.0619 million yuan; carrying value of total liabilities amounted

Reasons for major differences between

to 4.6527 million yuan; carrying value of total equity amounted to 39.4092 million

transferred price and carrying value or

yuan. At the valuation date carrying value of total equity under Shenzhen Xinsen

appraised value (if applicable)

Jewelry Gold Supply Chain Co. Ltd was 73 million yuan the appraisal value

increased by 33.5908 million yuan or 85.24%. among which the 35% equity held by

Shenzhen Zuankinson Jewelry Gold Supply Chain Co. Ltd was evaluated as 25.55

million yuan. The appreciation was mainly due to the items that not show in the

financial statement are considered in the assessment from the perspective of the

overall profitability of the business including customer resources human resources

and management efficiency.The minority equity purchasing is beneficial to the further resource integration and

optimize the overall resource allocation in a better way and enhance the

Impact on operation result and financial competitiveness and comprehensive strength in f ield of jewelry and gold business.status Capital sources are from the owned fund of the Company and the matter will not

have major adverse impact on operation of the Company and there is no damage to

the listed company especially to the small and medium-sized shareholders.

35Performance during the reporting period

if relevant trading involves a Not applicable

performance covenant

3. Main related transactions of mutual investment outside

□Applicable □Not applicable

No main related transactions of mutual investment outside for the Company in reporting period.

4. Contact of related credit and debt

□Applicable □Not applicable

Whether exist non-operating contact of related credit and debt or not

□Yes □No

Claim receivable from related party

Whether Current

Balance Current Current Balance

has non- amount

at period- recovery( interest(1 at period-

Related Relations Causes of business increased( Interest

begin(10 10 0 end(10

party hip formation capital 10 rate

thousand thousand thousand thousand

occupyin thousand

Yuan) Yuan) Yuan) Yuan)

g or not Yuan)

Debts payable to related party

Current

Balance at Current amount Balance at Current

period- amount period-

Related Relationshi Causes of returned interest(10

begin(10 increased(1 Interest rate end(10

party p formation

thousand 0 thousand (10

thousand

thousand

Yuan) Yuan) thousand

Yuan)

Yuan)

Yuan)

Shenzhen

Guosheng Shareholde

Subsidiary

Energy r with over

Emmelle 650 0 0 0.00% 0 650

Investment 5% shares

loan

Developme held

nt Co. Ltd.Influence on operation

result and financial statue

N/A

of the Company from

related debts

5. Contact with the related finance companies

□Applicable □Not applicable

There are no deposits loans credits or other financial business between the finance companies with associated relationship and

related parties

6. Transactions between the finance company controlled by the Company and related parties

□Applicable □Not applicable

36There are no deposits loans credits or other financial business between the finance companies controlled by the Company and

related parties

7. Other material related transactions

□Applicable □Not applicable

The company had no other material related transactions in reporting period.XII. Significant contract and implementations

1. Trusteeship contract and leasing

(1) Trusteeship

□Applicable □Not applicable

No trusteeship occurred in reporting period.

(2) Contract

□Applicable □Not applicable

No contract occurred in reporting period.

(3) Leasing

□Applicable □Not applicable

No leasing occurred in reporting period.

2. Major guarantee

□Applicable □Not applicable

No major guarantee occurred in reporting period.

3.Trust financing

□Applicable □Not applicable

No trust financing for the Company in reporting period.

4. Other significant contracts

□Applicable □Not applicable

No other significant contract in reporting period.

37XIII. Explanation of other important events

□Applicable □Not applicable

No explanation of other important events in reporting period.XIV. Significant event of subsidiary of the Company

□Applicable □Not applicable

1. Purchasing the minority interest in controlling subsidiary

In order to further integrate resources better optimize the resources allocation and improve competitiveness and comprehensive

strength of the Company in field of jewelry and gold business in June 2023 the Resolution of Purchasing Minority Interest f rom

Controlling Subsidiary and Re lated Transactions was deliberated and approved by the Board and Shareholders’ General Meeting

respectively. Based on reference to the (YW Appraisal Zi[2023] No. 041) Asset Appraisal Report of the Proposed Equity Transfer of

Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd Involving the Value of Certain Shareholders’ Interests issued by Yu Wei

International Asset Appraisal (Shenzhen ) Co. Ltd. the Company purchased 35% equity of Xinsen Company held by Zuankinson

with 25.55 million yuan. After the purchase the Company holds 100% equity of Xinsen Company which has become a wholly-

owned subsidiary of the Company. Refer to (www.cninfo.com.cn) for details: Announcement on Purchase of the Minority Interest in

Controlling Subsidiary and Related Transactions (Notice No.: 2023-019) dated 7 June 2023. As at the date of the announcement the

Company has completed the changing procedures of industrial & commercial for Xinsen Company. Refer to (www.cninfo.com.cn)

for details: Progress of Purchasing Minority Interest in Controlling Subsidiary dated 11 August 2023.

38Section VII Changes in Shares and Particular about Shareholders

I. Changes in Share Capital

1. Changes in Share Capital

Unit: Share

Before the Change Increase/Decrease in the Change (+ -) After the Change

Capitali

New

Proporti Bonus zation of Proportio

Amount shares Others Subtotal Amount

on shares public n

issued

reserve

I.Restricted 137842262 20.00% 0 0 0 -5276 -5276 137836986 20.00%

shares

1. State-

owned 0 0.00% 0 0 0 0 0 0 0.00%

shares

2. State-

owned

legal 0 0.00% 0 0 0 0 0 0 0.00%

person’s

shares

3. Other

domestic 137842262 20.00% 0 0 0 -5276 -5276 137836986 20.00%

shares

Including:

Domestic

legal 137836986 20.00% 0 0 0 0 0 137836986 20.00%

person’s

shares

Domestic

natural

52760.00%000-5276-527600.00%

person’s

shares

4. Foreign

00.00%0000000.00%

shares

Including:

Foreign

legal 0 0.00% 0 0 0 0 0 0 0.00%

person’s

shares

Foreign

natural

00.00%0000000.00%

person’s

shares

II.Unrestrict 551342671 80.00% 0 0 0 5276 5276 551347947 80.00%

ed shares

1. RMB

Ordinary 302979689 43.96% 0 0 0 5276 5276 302984965 43.96%

shares

2.

Domestic

ally listed 248362982 36.04% 0 0 0 0 0 248362982 36.04%

foreign

shares

3.

Overseas

00.00%0000000.00%

listed

foreign

39shares

4. Others 0 0.00% 0 0 0 0 0 0 0.00%

III. Total 100.00

6891849330000689184933100.00%

shares %

Reasons for share changed

□Applicable □Not applicable

Supervisor of the 9th Supervisory Committee Mr. Zheng Zhonghuan was outgoing for the offer-term expired dated November 28

2022. According to the Management Regulation of the Shares held by Director Supervisor and Senior Executives of the Listed

Companies and their Changes the shares held by supervisor of the Company shall not be transferred within 6 months after their

resignation. As of the current period end shares held by Mr. Heng Zhonghuan were unlocked resulting in a decrease of 5276

restricted shares.Approval of share changed

□Applicable □Not applicable

Ownership transfer of share changed

□Applicable □Not applicable

Progress of shares buy-back

□Applicable □Not applicable

Implementation progress of reducing holdings of shares buy-back by centralized bidding

□Applicable □Not applicable

Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common

shareholders of Company in latest year and period

□Applicable □Not applicable

Other information necessary to disclose or need to disclosed under requirement from security regulators

□Applicable □Not applicable

2. Changes of lock-up(restricted) shares

□Applicable □Not applicable

Unit: Share

Number of

Shares Number of Shares

shares Cause of Dated of

Shareholder restricted at shares released restricted at

restricted in the restriction released

period-begin in the Period period-end

Period

Executive lock- 6 months after

Zheng

5276 5276 0 0 up stock outgoing when

Zhonghuan

(Supervisor) session expired

40Total 5276 5276 0 0 -- --

II. Securities issuance and listing

□Applicable □Not applicable

III. Number of shareholders and particular about share holding

Unit: Share

Total preferred shareholders with

Total common

voting rights recovered at end of

shareholders at end of the 43669 0

reporting period (if applicable)

Period

(found in note 8)

Particulars about common shares held above 5% by shareholders or top ten common shareholders

Amount of

Amount of Information of shares

Full name common Change Amount of pledged tagged or frozen

Proportion common

of Nature of shares held at s in restricted

of shares shares held

Shareholde shareholder the end of report common State of

held without Amount

rs reporting period shares held share

restriction

period

Wansheng Domestic

Industrial non-state-

13783698

Holdings owned 20.00% 137836986 - 0 - -

6

(Shenzhen) legal

Co. Ltd person

Shenzhen

Domestic

Guosheng

non-state-

Energy

owned 9.22% 63508747 - 63508747 - -

Investment

legal

Developme

person

nt Co. Ltd.UOB Kay

Foreign

Hian (Hong

legal 2.31% 15907850 - - 15907850 - -

Kong)

person

Limited

Guosen

Securities Foreign

(HK) legal 2.02% 13909425 - - 13909425 - -

Brokerage person

Co. Ltd.Shenwan

Hongyuan

Foreign

Securities

legal 1.20% 8281156 - - 8281156 - -

(Hong

person

Kong) Co.Ltd.Lhasa Domestic

Xingqing non-state-

Network owned 0.67% 4600255 - - 4600255 - -

Technology legal

Co. Ltd. person

Li Huili Domestic 0.56% 3891124 - - 3891124 - -

41nature

person

Domestic

Ge

nature 0.44% 3050452 - - 3050452 - -

Zhiqiong

person

Domestic

Xu Hongbo nature 0.42% 2927319 - - 2927319 - -

person

China

Merchants Foreign

Securities legal 0.42% 2894135 - - 2894135 - -

(HK) Co. person

Ltd

Strategy investors or

general corporation comes

top 10 common stock

N/A

shareholders due to

placement of new shares

(if applicable) (see note 3)

Li Huili spouse of Ji Hanfei the actual controller of Shenzhen Guosheng Energy Investment

Development Co. Ltd. holding B-share of the Company on behalf of Shenzhen Guosheng Energy

Explanation on associated

Investment Development Co. Ltd. other than that the Company does not know whether the other

relationship among the

outstanding shareholders are related and whether the shareholders belong to persons acting in

aforesaid shareholders

concert regulated in the Administration of Disclosure of Information on the Change of Shareholders

in Listed Companies.Description of the above

shareholders in relation to

delegate/entrusted voting N/A

rights and abstention from

voting rights.Special note on the

repurchase account among

N/A

the top 10 shareholders (if

applicable) (see note 11)

Particular about top ten shareholders with un-restrict shares held

Type of shares

Shareholders’ name Amount of un-restrict common shares held at Period-end

Type Amount

Shenzhen Guosheng RMB

Energy Investment 63508747 common 63508747

Development Co. Ltd. shares

Domestica

UOB Kay Hian (Hong lly listed

1590785015907850

Kong) Limited foreign

shares

Domestica

Guosen Securities (HK) lly listed

1390942513909425

Brokerage Co. Ltd. foreign

shares

Domestica

Shenwan Hongyuan

lly listed

Securities (Hong Kong) 8281156 8281156

foreign

Co. Ltd.shares

RMB

Lhasa Xingqing Network

4600255 common 4600255

Technology Co. Ltd.shares

Domestica

Li Huili 3891124 lly listed 3891124

foreign

42shares

Domestica

lly listed

Ge Zhiqiong 3050452 3050452

foreign

shares

Domestica

lly listed

Xu Hongbo 2927319 2927319

foreign

shares

Domestica

China Merchants lly listed

28941352894135

Securities (HK) Co. Ltd foreign

shares

RMB

Liu Ligang 2838400 common 2838400

shares

Expiation on associated

Li Huili spouse of Ji Hanfei the actual controller of Shenzhen Guosheng Energy Investment

relationship or consistent

Development Co. Ltd. holding B-share of the Company on behalf of Shenzhen Guosheng Energy

actors within the top 10

Investment Development Co. Ltd. other than that the Company does not know whether the other

un-restrict shareholders

outstanding shareholders are related and whether the shareholders belong to persons acting in

and between top 10 un-

concert regulated in the Administration of Disclosure of Information on the Change of Shareholders

restrict shareholders and

in Listed Companies.top 10 shareholders

Explanation on top 10

shareholders involving

N/A

margin business (if

applicable) (see note 4)

Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back

agreement dealing in reporting period

□Yes □No

The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no

buy-back agreement dealing in reporting period.IV. Changes of shares held by directors supervisors and senior executives

□Applicable □Not applicable

Shares held by directors supervisors and senior executives have no changes in reporting period found more details in Annual Report

2022.

V. Changes in controlling shareholders or actual controllers

Change of controlling shareholder during the reporting period

□Applicable □Not applicable

The Company had no change of controlling shareholder during the reporting period

Change of actual controller during the reporting period

□Applicable □Not applicable

The Company had no change of actual controller during the reporting period

43Section VIII Preferred Stock

□Applicable □Not applicable

The Company had no preferred stock in the Period.

44Section IX Corporate Bonds

□Applicable □Not applicable

45Section X Financial Report

I. Audit report

Whether the semi annual report is audited

□Yes □No

The company's semi annual financial report has not been audited

II. Financial Statement

Statement in Financial Notes are carried Unit: RMB/CNY

1. Consolidated Balance Sheet

Prepared by Shenzhen China Bicycle Company (Holdings) Limited

June 30 2023

Unit: RMB/CNY

Item 2023-6-30 2023-1-1

Current assets:

Monetary fund 19737567.50 54699491.18

Settlement provisions

Capital lent

Trading financial assets

Derivative financial assets

Note receivable 839035.38 1102000.00

Account receivable 149209751.14 250069301.93

Receivable financing

Accounts paid in advance 2742066.99 4286935.15

Insurance receivable

Reinsurance receivables

Contract reserve of reinsurance

receivable

Other account receivable 2461431.37 438477.82

Including: Interest receivable

Dividend receivable

Buying back the sale of financial

assets

Inventory 190374908.95 48206866.81

Contractual assets

Assets held for sale

Non-current asset due within one year

Other current assets 34580392.74 35453106.62

46Total current assets 399945154.07 394256179.51

Non-current assets:

Loans and payments on behalf

Debt investment

Other debt investment

Long-term account receivable

Long-term equity investment

Investment in other equity instrument

Other non-current financial assets

Investment real estate

Fix assets 2255797.28 2304402.38

Construction in progress

Productive biological asset

Oil and gas asset

Right-of-use assets 173936.71

Intangible assets

Expense on Research and

Development

Goodwill

Long-term expenses to be apportioned

Deferred income tax asset 201596.48 118969.33

Other non-current asset 400000.00 400000.00

Total non-current asset 2857393.76 2997308.42

Total assets 402802547.83 397253487.93

Current liabilities:

Short-term loans

Loan from central bank

Capital borrowed

Trading financial liability

Derivative financial liability

Note payable

Account payable 23429847.57 2877423.23

Accounts received in advance

Contract liability 437102.15 791762.84

Selling financial asset of repurchase

Absorbing deposit and interbank

deposit

Security trading of agency

Security sales of agency

Wage payable 884429.93 769992.42

Taxes payable 18481320.47 38144508.36

Other account payable 47850414.91 48621087.98

Including: Interest payable

47Dividend payable

Commission charge and commission

payable

Reinsurance payable

Liability held for sale

Non-current liabilities due within one

210892.38

year

Other current liabilities 56823.28 102929.16

Total current liabilities 91139938.31 91518596.37

Non-current liabilities:

Insurance contract reserve

Long-term loans

Bonds payable

Including: Preferred stock

Perpetual capital securities

Lease liability

Long-term account payable

Long-term wages payable

Accrual liability 878000.00 887342.00

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities 878000.00 887342.00

Total liabilities 92017938.31 92405938.37

Owner’s equity:

Share capital 689184933.00 689184933.00

Other equity instrument

Including: Preferred stock

Perpetual capital securities

Capital public reserve 778824470.95 778824470.95

Less: Inventory shares

Other comprehensive income

Reasonable reserve

Surplus public reserve 32673227.01 32673227.01

Provision of general risk

Retained profit -1205691013.55 -1210553312.45

Total owner’ s equity attributable to

294991617.41290129318.51

parent company

Minority interests 15792992.11 14718231.05

Total owner’ s equity 310784609.52 304847549.56

Total liabilities and owner’ s equity 402802547.83 397253487.93

Legal Representative: Wang Shenghong Person in charge of Accounting Works: Sun Longlong Person in charge of

Accounting Institution: She Hanxing

2. Balance Sheet of Parent Company

Unit: RMB/CNY

48Item 2023-6-30 2023-1-1

Current assets:

Monetary fund 11548838.59 44090324.53

Trading financial assets

Derivative financial assets

Note receivable 400000.00

Account receivable 4646089.59 213762895.33

Receivable financing

Accounts paid in advance 30474472.82 39465026.86

Other account receivable 67555513.92 209606.79

Including: Interest receivable

Dividend receivable

Inventory 138576916.65 42640812.21

Contractual assets

Assets held for sale

Non-current asset due within one year

Other current assets

Total current assets 252801831.57 340568665.72

Non-current assets:

Debt investment

Other debt investment

Long-term account receivable

Long-term equity investment 94960379.73 19960379.73

Investment in other equity instrument

Other non-current financial assets

Investment real estate

Fix assets 2129517.12 2209564.35

Construction in progress

Productive biological asset

Oil and gas asset

Right-of-use assets 105403.37

Intangible assets

Expense on Research and

Development

Goodwill

Long-term expenses to be apportioned

Deferred income tax asset

Other non-current asset 400000.00 400000.00

Total non-current asset 97489896.85 22675347.45

Total assets 350291728.42 363244013.17

Current liabilities:

Short-term loans

Trading financial liability

49Derivative financial liability

Note payable

Account payable 1926961.97 275843.19

Accounts received in advance

Contract liability

Wage payable 542622.85 403771.82

Taxes payable 17424929.53 35797995.48

Other account payable 43305972.20 40465510.28

Including: Interest payable

Dividend payable

Liability held for sale

Non-current liabilities due within one

121977.23

year

Other current liabilities

Total current liabilities 63200486.55 77065098.00

Non-current liabilities:

Long-term loans

Bonds payable

Including: Preferred stock

Perpetual capital securities

Lease liability

Long-term account payable

Long-term wages payable

Accrual liability 878000.00 878000.00

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities 878000.00 878000.00

Total liabilities 64078486.55 77943098.00

Owner’s equity:

Share capital 689184933.00 689184933.00

Other equity instrument

Including: Preferred stock

Perpetual capital securities

Capital public reserve 778824470.95 778824470.95

Less: Inventory shares

Other comprehensive income

Reasonable reserve

Surplus public reserve 32673227.01 32673227.01

Retained profit -1214469389.09 -1215381715.79

Total owner’ s equity 286213241.87 285300915.17

Total liabilities and owner’ s equity 350291728.42 363244013.17

3. Consolidated Profit Statement

Unit: RMB/CNY

50Item Semi-annual of 2023 Semi-annual of 2022

I. Total operation revenue 292999162.50 106665446.58

Including:Operation revenue 292999162.50 106665446.58

Interest income

Insurance gained

Commission charge and

commission income

II. Total operation cost 285545357.24 108203953.12

Including:Operation cost 278484152.74 100215639.64

Interest expense

Commission charge and

commission expense

Cash surrender value

Net amount of expense of

compensation

Net amount of withdrawal of

insurance contract reserve

Bonus expense of guarantee

slip

Reinsurance expense

Tax and surcharge 129697.74 42512.73

Sales expenses 2522214.01 2423889.53

Administration expenses 4130652.80 4855763.49

R&D expenses 336970.90 694172.50

Finance expenses -58330.95 -28024.77

Including:Interest expenses

Interest income 70100.25 47897.11

Add: Other income 2092.35 153395.80

Investment income (Loss is listed

with “-”)

Including:Investment

income on affiliated company and joint

venture

The termination of

income recognition for financial assets

measured by amortized cost

Exchange income (Loss is listed

with “-”)

Net exposure hedging income

(Loss is listed with “-”)

Income from change of fair value

(Loss is listed with “-”)

Loss of credit impairment (Loss

328289.79-42610.48

is listed with “-”)

Impairment loss on assets(Loss is

listed with “-”)

51Income from assets disposal

(Loss is listed with “-”)

III. Operation profit (Loss is listed with

7784187.40-1427721.22

“-”)

Add: Non-operating income 1253150.81 224228.84

Less: Non-operating expense 1462822.69

IV. Total profit (Loss is listed with “-”) 7574515.52 -1203492.38

Less: Income tax expenses 1637455.56 19647.32

V. Net profit (Net loss is listed with “-”) 5937059.96 -1223139.70

(i) Classify by business continuity

1.Continuous operating net profit

5937059.96-1223139.70(net loss listed with ‘-”)

2.Termination of net profit (net losslisted with ‘-”)

(ii) Classify by ownership

1.Net profit attributable to

shareholders of parent company (net loss 4862298.90 -1483364.42listed with ‘-”)

2.Minority shareholders’ gains and

1074761.06260224.72losses (net loss listed with ‘-”)

VI. Net other comprehensive income

after taxation

Net other comprehensive income

attributable to owners of parent company

after taxation

(i) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined benefit

plans that re-measured

2.Other comprehensive income

under equity method that cannot be

transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(ii) Other comprehensive income

items which will be reclassified

subsequently to profit or loss

1.Other comprehensive income

under equity method that can transfer to

gain/loss

2.Change of fair value of other

debt investment

3.Amount of financial assets re-

classify to other comprehensive income

4.Credit impairment provision for

other debt investment

5.Cash flow hedging reserve

6.Translation differences arising

on translation of foreign currency

financial statements

7.Other

52Net other comprehensive income

attributable to minority shareholders

after taxation

VII. Total comprehensive income 5937059.96 -1223139.70

Total comprehensive income

attributable to owners of parent 4862298.90 -1483364.42

Company

Total comprehensive income

1074761.06260224.72

attributable to minority shareholders

VIII. Earnings per share:

(i)Basic EPS 0.0071 -0.0027

(ii)Diluted EPS 0.0071 -0.0027

As for the enterprise combined under the same control net profit of 0.00Yuan achieved by the merged party before combination

while 0.00 Yuan achieved last period.Legal Representative: Wang Shenghong Person in charge of Accounting Works: Sun Longlong Person in charge of

Accounting Institution: She Hanxing

4. Profit Statement of Parent Company

Unit: RMB/CNY

Item Semi-annual of 2023 Semi-annual of 2022

I. Operation revenue 26202365.96 5996233.35

Less: Operation cost 23417894.55 5911047.94

Tax and surcharge 31208.15 3461.00

Sales expenses 120346.23 208571.68

Administration expenses 2129147.35 1657764.39

R&D expenses 694172.50

Finance expenses -39733.30 376.23

Including:Interest expenses

Interest income 43606.56 8757.31

Add: Other income 2085.77 126559.52

Investment income (Loss is listed

with “-”)

Including:Investment income

on affiliated company and joint venture

The termination of

income recognition for financial assets

measured by amortized cost(Loss is

listed with “-”)

Net exposure hedging income

(Loss is listed with “-”)

Income from change of fair value

(Loss is listed with “-”)

Loss of credit impairment (Loss

648901.39373126.96

is listed with “-”)

Impairment loss on assets(Loss is

listed with “-”)

Income from assets disposal

(Loss is listed with “-”)

53II. Operation profit(Loss is listed with “-

1194490.14-1979473.91

”)

Add: Non-operating income 1253150.81

Less: Non-operating expense 1452347.65

III. Total profit (Total losses are listed

995293.30-1979473.91

with “-”)

Less: Income tax expenses 82966.60

IV. Net profit (Net loss is listed with “-”) 912326.70 -1979473.91

(i)Continuous operating net profit (net

912326.70-1979473.91loss listed with ‘-”)

(ii)Termination of net profit (net losslisted with ‘-”)

V. Net other comprehensive income after

taxation

(i) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined benefit

plans that re-measured

2.Other comprehensive income

under equity method that cannot be

transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(ii) Other comprehensive income

items which will be reclassified

subsequently to profit or loss

1.Other comprehensive income

under equity method that can transfer to

gain/loss

2.Change of fair value of other

debt investment

3.Amount of financial assets re-

classify to other comprehensive income

4.Credit impairment provision for

other debt investment

5.Cash flow hedging reserve

6.Translation differences arising

on translation of foreign currency

financial statements

7.Other

VI. Total comprehensive income 912326.70 -1979473.91

VII. Earnings per share:

(i)Basic EPS

(ii)Diluted EPS

5. Consolidated Cash Flow Statement

Unit: RMB/CNY

Item Semi-annual of 2023 Semi-annual of 2022

I. Cash flows arising from operating

54activities:

Cash received from selling

commodities and providing labor 428649719.53 121516272.43

services

Net increase of customer deposit and

interbank deposit

Net increase of loan from central bank

Net increase of capital borrowed from

other financial institution

Cash received from original insurance

contract fee

Net cash received from reinsurance

business

Net increase of insured savings and

investment

Cash received from interest

commission charge and commission

Net increase of capital borrowed

Net increase of capital from

repurchase business

Net cash received by agents in sale

and purchase of securities

Write-back of tax received 12115.99

Other cash received concerning

13328115.678729547.22

operating activities

Subtotal of cash in-flow arising from

441977835.20130257935.64

operation activity

Cash paid for purchasing commodities

464456329.67121691508.77

and receiving labor service

Net increase of customer loans and

advances

Net increase of deposits in central

bank and interbank

Cash paid for original insurance

contract compensation

Net increase of capital lent

Cash paid for interest handling charge

and commission

Cash paid for bonus of guarantee slip

Cash paid to/for staff 3788625.70 4158381.02

Taxes paid 3747529.15 606498.30

Other cash paid concerning operating

5349724.3413081024.07

activities

Subtotal of cash out-flow arising from

477342208.86139537412.16

operation activity

Net cash flow arising from operating

-35364373.66-9279476.52

activities

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

55Net cash received from disposal of

fixed intangible and other long-term

assets

Net cash received from disposal of

subsidiaries and other units

Other cash received concerning

investing activities

Subtotal of cash in-flow arising from

investment activity

Cash paid for purchasing fixed

36959.63

intangible and other long-term assets

Cash paid for investment

Net increase of mortgaged loans

Net cash received from subsidiaries

and other units obtained

Other cash paid concerning investing

activities

Subtotal of cash out-flow arising from

36959.63

investment activity

Net cash flow arising from investment

-36959.63

activities

III. Cash flows arising from financing

activities:

Cash received from absorbing

investment

Including: Cash received from

absorbing minority shareholders’

investment by subsidiaries

Cash received from loans

Other cash received concerning

financing activities

Subtotal of cash in-flow arising from

financing activity

Cash paid for settling debts

Cash paid for dividend and profit

distributing or interest paying

Including: Dividend and profit of

minority shareholder paid by subsidiaries

Other cash paid concerning financing

245979.70

activities

Subtotal of cash out-flow arising from

245979.70

financing activity

Net cash flow arising from financing

-245979.70

activities

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

V. Net increase of cash and cash

-35364373.66-9562415.85

equivalent

Add: Balance of cash and cash

50922869.3533246957.92

equivalents at the period -begin

VI. Balance of cash and cash equivalents

15558495.6923684542.07

at the period -end

566. Cash Flow Statement of Parent Company

Unit: RMB/CNY

Item Semi-annual of 2023 Semi-annual of 2022

I. Cash flows arising from operating

activities:

Cash received from selling

commodities and providing labor 238002296.41 10765611.52

services

Write-back of tax received 3514.92

Other cash received concerning

operating activities 89429332.20 13130352.74

Subtotal of cash inflow arising from

operating activities 327431628.61 23899479.18

Cash paid for purchasing

commodities and receiving labor service 128040000.00 4165593.61

Cash paid to/for staff and workers

648889.481015793.35

Taxes paid

1447813.3150875.97

Other cash paid concerning

operating activities 155328861.74 25816755.85

Subtotal of cash outflow arising from

operating activities 285465564.53 31049018.78

Net cash flow arising from operating

41966064.08-7149539.60

activities

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

Net cash received from disposal of

fixed intangible and other long-term

assets

Net cash received from disposal of

subsidiaries and other units

Other cash received concerning

investing activities

Subtotal of cash inflow from investing

activities

Cash paid for purchasing fixed

intangible and other long-term assets 4900.97

Cash paid for investment

75000000.00

Net cash received from subsidiaries

and other units obtained

Other cash paid concerning

investing activities

57Subtotal of cash outflow from investing

activities 75000000.00 4900.97

Net cash flow arising from investment

-75000000.00-4900.97

activities

III. Cash flows arising from financing

activities:

Cash received from absorbing

investment

Cash received from loans

Other cash received concerning

financing activities

Subtotal of cash inflow from financing

activities

Cash paid for settling debts

Cash paid for dividend and profit

distributing or interest paying

Other cash paid concerning

financing activities 174936.00

Subtotal of cash outflow from financing

activities 174936.00

Net cash flow arising from financing

-174936.00

activities

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

V. Net increase of cash and cash

equivalents -33033935.92 -7329376.57

Add: Balance of cash and cash

equivalents at the period -begin 40403702.70 7613043.60

VI. Balance of cash and cash equivalents

at the period -end 7369766.78 283667.03

7. Statement of Changes in Owners’ Equity (Consolidated)

Current Amount

Unit: RMB/CNY

Semi-annual of 2023

Owners’ equity attributable to the parent Company

Other equity Oth

Less Tota

instrument Capi er Surp Prov

: Rea Min l

Item Shar Perp tal com lus isio RetaInve sona ority own

e Pref etua publ preh publ n of ined Oth Subtntor ble inter er’ s

capi erre l Oth ic ensi ic gene prof er otal ests y rese equi

tal d capi er rese ve rese ral it shar rve ty

stoc tal rve inco rve risk es

k secu me

58ritie

s

I. The ending -

689778326290147304

balance of 121

184824732129182847

the previous 055 933. 470. 27.0 318. 31.0 549.

331

year 00 95 1 51 5 56

2.45

Add:

Changes of

accounting

policy

Error

correction of

the last

period

Enterpri

se combine

under the

same control

Other

II. The

-

beginning 689 778 326 290 147 304

121

balance of 184 824 732 129 182 847

055

933.470.27.0318.31.0549.

the current 331

0095151556

year 2.45

III. Increase/

Decrease in

the period 486 486 107 593

(Decrease is 229 229 476 705

8.908.901.069.96listed with “-”)

(i) Total

486486107593

comprehensi

229229476705

ve income 8.90 8.90 1.06 9.96

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

59instruments

3. Amount

reckoned

into owners

equity with

share-based

payment

4. Other

(iii) Profit

distribution

1.

Withdrawal

of surplus

reserves

2.

Withdrawal

of general

risk

provisions

3.

Distribution

for owners

(or

shareholders)

4. Other

(iv) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3.

Remedying

loss with

surplus

60reserve

4. Carry-over

retained

earnings

from the

defined

benefit plans

5. Carry-over

retained

earnings

from other

comprehensi

ve income

6. Other

(v)

Reasonable

reserve

1.

Withdrawal

in the report

period

2. Usage in

the report

period

(vi) Others

-

689778326294157310

IV. Balance 120

184824732991929784

at the end of 569

933.470.27.0617.92.1609.

the period 101

0095141152

3.55

Amount of the previous period

Unit: RMB/CNY

Semi-annual of 2022

Owners’ equity attributable to the parent Company

Other equity

instrument Oth

Less Tota

Perp Capi er Surp Prov

: Rea Min l

Item Shar etua tal com lus isio Reta

Inve sona ority own

e Pref l publ preh publ n of ined Oth Subt

ntor ble inter er’ s

capi erre capi Oth ic ensi ic gene prof er otal

y rese ests equi

tal d tal er rese ve rese ral it

shar rve ty

stoc secu rve inco rve risk

es

k ritie me

s

I. The ending 551 627 326 - 891 150 240

balance of 347 834 732 120 853 841 027

61the previous 947. 297. 27.0 293 8.16 95.5 33.6

year 00 85 1 693 2 8

3.70

Add:

Changes of

accounting

policy

Error

correction of

the last

period

Enterpri

se combine

under the

same control

Other

II. The

-

beginning 551 627 326 150 240

120891

balance of 347 834 732 841 027

293853

947.297.27.095.533.6

the current 693 8.16

0085128

year 3.70

III. Increase/

Decrease in

---

the period 260

148148122

(Decrease is 224.336 336 313

72listed with “- 4.42 4.42 9.70”)

(i) Total - - -

260

comprehensi 148 148 122

224.

336336313

ve income 72

4.424.429.70

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned

62into owners

equity with

share-based

payment

4. Other

(iii) Profit

distribution

1.

Withdrawal

of surplus

reserves

2.

Withdrawal

of general

risk

provisions

3.

Distribution

for owners

(or

shareholders)

4. Other

(iv) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3.

Remedying

loss with

surplus

reserve

4. Carry-over

retained

63earnings

from the

defined

benefit plans

5. Carry-over

retained

earnings

from other

comprehensi

ve income

6. Other

(v)

Reasonable

reserve

1.

Withdrawal

in the report

period

2. Usage in

the report

period

(vi) Others

-

IV. Balance 551 627 326 153 227

120743

at the end of 347 834 732 444 795

442517

947.297.27.020.293.9

the period 029 3.74

0085148

8.12

8. Statement of Changes in Owners’ Equity (Parent Company)

Current Amount

Unit: RMB/CNY

Semi-annual of 2023

Other equity instrument Other

Capita Surplu

Perpet Less: compr Reaso Total l s Retain

Item Share ual Invent ehensi nable owner

capital Prefer

public public ed Other

capital Other ory ve reserv ’ s

red reserv reserv profit

securit shares incom e equity

stock e e

ies e

I. The ending

-

balance of 6891 7788 3267 2853

1215

the previous 8493 2447 3227. 00913817

3.000.95015.17

year 15.79

Add:

Changes of

accounting

64policy

Error

correction of

the last

period

Other

II. The

beginning -

6891778832672853

balance of 1215

849324473227.0091

3817

the current 3.00 0.95 01 5.17

15.79

year

III. Increase/

Decrease in

the period

91239123

(Decrease is 26.70 26.70listed with “-”)

(i) Total

comprehensi 9123 9123

26.7026.70

ve income

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned

into owners

equity with

share-based

payment

4. Other

(iii) Profit

distribution

1.

Withdrawal

65of surplus

reserves

2.

Distribution

for owners

(or

shareholders)

3. Other

(iv) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3.

Remedying

loss with

surplus

reserve

4. Carry-over

retained

earnings

from the

defined

benefit plans

5. Carry-over

retained

earnings

from other

comprehensi

ve income

6. Other

(v)

Reasonable

reserve

661.

Withdrawal

in the report

period

2. Usage in

the report

period

(vi) Others

IV. Balance -

6891778832672862

at the end of 1214

849324473227.1324

4693

the period 3.00 0.95 01 1.87

89.09

Amount of the previous period

Unit: RMB/CNY

Semi-annual of 2022

Other equity instrument Other

Capita Surplu

Perpet Less: compr Reaso Total

l s RetainItem Share ual Invent ehensi nable ownerpublic public ed Other

capital Prefer capital Other ory ve reserv ’ s

red reserv reserv profit

securit shares incom e equity

stock e e

ies e

I. The ending

-

balance of 5513 6278 3267 2847

1209

the previous 4794 3429 3227. 892.00075

7.007.85018

year 79.78

Add:

Changes of

accounting

policy

Error

correction of

the last

period

Other

II. The

beginning -

5513627832672847

balance of 1209

479434293227.892.0

0075

the current 7.00 7.85 01 8

79.78

year

III. Increase/

Decrease in

--

the period

19791979

(Decrease is 473.9 473.9listed with “- 1 1”)

67(i) Total - -

comprehensi 1979 1979

473.9473.9

ve income

11

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned

into owners

equity with

share-based

payment

4. Other

(iii) Profit

distribution

1.

Withdrawal

of surplus

reserves

2.

Distribution

for owners

(or

shareholders)

3. Other

(iv) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

68capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3.

Remedying

loss with

surplus

reserve

4. Carry-over

retained

earnings

from the

defined

benefit plans

5. Carry-over

retained

earnings

from other

comprehensi

ve income

6. Other

(v)

Reasonable

reserve

1.

Withdrawal

in the report

period

2. Usage in

the report

period

(vi) Others

-

IV. Balance 5513 6278 3267

12108684

at the end of 4794 3429 3227.

987018.17

the period 7.00 7.85 01

53.69

III. Company Profile

1. History and basic information

According to the Approval Document SFBF (1991) No. 888 issued by the People’s Government of Shenzhen

69Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the CBC) was reincorporated as

the company limited by shares in November 1991. On 28 December 1991 upon the Approval Document

SRYFZ(1991) No. 119 issued by Shenzhen Special Economic Zone Branch of the People’s Bank of China the

Company got listed on Shenzhen Stock Exchange. Registered of the Company amounted as 689184933.00 Yuan.Legal Representative: Wang Shenghong。

Location: No. 3008 Buxin Road Luohu District Shenzhen

Certificate for Uniform Social Credit Code:914403006188304524.

2. Business nature and main operation activities

The Company's industry: machinery manufacturing industry

Main business activities: general business items: Research & development of the bicycles electric bicycles

electric motorcycles motorcycles electric tricycles electric four-wheeler children's bicycles exercise bikes

sports equipment mechanical products toys electric toys electronic products new energy equipment and

storage equipment (lithium batteries batteries etc.) household appliances and spare parts and electronic

components; wholesale retail import and export and related supporting business of above-mentioned products

(excluding commodities subject to state trade management handling the application according to the relevant

national regulations for commodities involving quotas license management and other special provisions and

management); fine chemical products (excluding dangerous goods) wholesale and retail of carbon fiber

composite materials; technology development of computer software transfer of self-developed technological

achievements and providing relevant technical information consultation; own property leasing; property

management. (The above projects do not involve special administrative measures for the implementation access

of national regulations and those involving restricted projects and pre-existing administrative licenses must

obtain the pre-existing administrative licensing documents before operation.) ; jewelry wholesales; jewelry

retail and manufacturing management services of the supply chain. (conducts business activities in line with the

law independently except for the items that must be approved by laws) Licensed items: manufacturing the

bicycles electric bicycles electric motorcycles motorcycles electric tricycles electric four-wheeler children's

bicycles exercise bikes sports equipment mechanical products toys electric toys electronic products new

energy equipment and storage equipment (lithium batteries batteries etc.) household appliances and spare

parts and electronic components. (The above projects do not involve special administrative measures for the

implementation access of national regulations and those involving restricted projects and pre-existing

administrative licenses must obtain the pre-existing administrative licensing documents before operation.)

Main products or services currently offered are: EMMELLE bicycles electrical bicycles lithium battery material

and gold jewelry.

703. Release of the financial report

The Financial Report was approved to report at the 6th Session of 11th BOD of CBC on 25 August 2023.

4.Scope of the consolidate statement

The CBC has two subsidiaries and one sub-subsdiary included in the scope of consolidated financial statement

refer to the Note VIII-1.IV. Compilation Basis of Financial Statement

1. Compilation Basis

The financial statement is prepared based on continuing operation assumptions and according to actual

occurrence in line with relevant accounting rules and follow important accounting policy and estimation.

2. Going concern

During the 12 months since end of the reporting period there are no factors that cast significant doubt on the

sustainability and other matters that have affected the Company.V. Main accounting policy and Accounting Estimate

Tips for specific accounting policy and estimate:

Nil

1. Declaration on compliance with accounting standards for business enterprise

The financial statement prepared by the CBC Company based on follow compilation basis is comply with the

requirement of new accounting standards for business enterprise issued by Ministry of Finance and its application

guide commentate as well as other regulations (collectively referred to as Accounting Standards for Business

Enterprise) which is reflect a real and truth financial status of the Company as well as operation results and cash

flow situations.Furthermore the statement has reference to the listing and disclosure requirement from “Rules Governing theDisclosure of Information for Enterprise with Stock Listed No.15-general regulation of financial report” (2014

Revised) and “Notice on Implementation of New Accounting Standards for Listed Companies” (KJBH (2018) No.

453)

712. Accounting period

Calendar year is the accounting period for the CBC which is starting from 1 January to 31 December.

3. Business cycles

The business period for the Company which is the Gregorian calendar starting from 1 January to 31 December

4. Book-keeping currency

The CBC takes RMB as the standard currency for bookkeeping.

5. Accounting treatment for business combinations under the same control and those not under the same

control

(1) Accounting treatment for business combinations under the same control and those not under the same control

For a business merger that is under the same control and is achieved by the CBC through one single transaction or

multiple transactions assets and liabilities obtained from that business combination shall be measured at their

book value at the combination date as recorded by the party being absorbed in the consolidated financial statement

of ultimate controlling party. Capital reserve shall be adjusted as per the difference between the book value of

obtained net assets and the book value of paid consolidated consideration (or the nominal value of the issued

shares) of the Company; retained earnings shall be adjusted if the capital reserve is not sufficient for offset.

(2) Accounting treatment for Enterprise combine not under the same control

The CBC will validate the difference that the combined cost is more than the fair value of the net identifiable

assets gained from the acquiree on the acquisition date as goodwill; where the combined cost is less than the fair

value of net identifiable assets gained from the acquiree during business combination the fair value and combined

cost of various identifiable assets liabilities and contingent liabilities from the acquiree must be rechecked. Where

the combined cost is after the recheck still less than the fair value of net identifiable assets gained from the

acquiree during business combination the difference shall be charged to current profits and losses.As for business combination not under common control and realized through multiple transactions and by steps

the CBC shall make accounting treatment as follows:

1) Adjust the initial investment cost of long-term equity investments. As for stock equities held before the

acquisition date accounted according to the equity method re-measurement is carried out according to the fair

value of the equity on the acquisition date. The balance between the fair value and the book value is included in

the current investment income. If the acquiree’s stock equities held before the acquisition date involves changes of

other comprehensive incomes and other owner's equities under accounting with the equity method the balance

between the fair value and the book value is included in the current investment income on the acquisition date

excluding other comprehensive incomes incurred by changes due to re-measurement of net liabilities or net assets

72of the defined benefit plan.

2) Confirm the goodwill (or include the amount in the profits and losses). The initial investment cost of long-term

equity investments adjusted in step 1 is compared with the fair value of net identifiable assets of the subsidiary

shared on the acquisition date. If the former is greater than the latter the balance is confirmed as goodwill; if the

former is less than the latter the balance is included in the current profits and losses.Loss of control of a subsidiary in multiple transactions in which it disposes equity interests of its subsidiary in

stages

(1)In determining whether to account for the multiple transactions as a single transaction

A parent shall consider all the terms and conditions of the transactions and their economic effects. One or more of

the following may indicate that the parent should account for the multiple arrangements as a single transaction:

1) Arrangements are entered into at the same time or in contemplation of each other;

2) Arrangements work together to achieve an overall commercial effect;

3) The occurrence of one arrangement is dependent on the occurrence of at least one other arrangement;

4)One arrangement considered on its own is not economically justified but it is economically justified when

considered together with other arrangements.

(2)Accounting treatment for each of the multiple transactions forming part of a bundled transactions which

eventually results in loss of control the subsidiary during disposal of its subsidiary in stages

If each of the multiple transactions forms part of a bundled transactions which eventually results in loss of control

the subsidiary these multiple transactions should be accounted for as a single transaction. In the consolidated

financial statements the difference between the consideration received and the corresponding percentage of the

subsidiary’s net assets in each transaction prior to the loss of control shall be recognized in other comprehensive

income and transferred to the profit or loss when the parent eventually loses control of the subsidiary.The remaining equity investment shall be re-measured at its fair value in the consolidated financial statements at

the date when control is lost. The difference between the total amount of consideration received from the

transaction that resulted in the loss of control and the fair value of the remaining equity investment and the share

of net assets of the former subsidiary calculated continuously from the acquisition date or combination date based

on the previous shareholding proportion shall be recognized as investment income for the current period when

control is lost. The amount previously recognized in other comprehensive income in relation to the former

subsidiary’s equity investment should be transferred to investment income for the current period when control is

lost

(3)Accounting treatment for each of the multiple transactions NOT forming part of a bundled transactions which

eventually results in loss of control the subsidiary during disposal of its subsidiary in stages

73If the Company doesn't lose control of investee the difference between the amount of the consideration received

and the corresponding portion of net assets of the subsidiary shall be adjusted to the capital reserve (capital /equity

premium) in the consolidated financial statements.If the Company loses control of investee the remaining equity investment shall be re-measured at its fair value in

the consolidated financial statements at the date when control is lost. The difference between the total amount of

consideration received from the transaction that resulted in the loss of control and the fair value of the remaining

equity investment and the share of net assets of the former subsidiary calculated continuously from the acquisition

date or combination date based on the previous shareholding percentage shall be recognized as investment

income for the current period when control is lost. The amount previously recognized in other comprehensive

income in relation to the former subsidiary’s equity investment should be transferred to investment income for the

current period when control is lost.

6. Compilation method of consolidated financial statement

Consolidated financial statements are prepared by the Company in accordance with Accounting Standard for

Business Enterprise No. 33-Consolidated Financial Statements and based on financial statements of parent

company and its subsidiaries and other related information.When consolidating the financial statements the following items are eliminated: internal equity investment and

owners’ equity of subsidiaries proceeds on internal investments and profit distribution of subsidiaries internal

transactions internal debts and claim. The accounting policies adopted by subsidiaries are the same as parent

company.

7. Classification of joint venture arrangement and accounting treatment for joint control

(1) Recognition and classification of joint venture arrangement

Joint arrangement refers to an arrangement controlled by two or more than two participants. Joint venture

arrangement has the following characteristics: 1) Each participant is bound by the arrangement; 2) Two or more

participants carry out joint control on implementation of the arrangement. Any participant cannot control the

arrangement independently. Any participant for joint control can stop other participants or participant

combinations to independently control the arrangement.Joint control refers to the sharing of control over certain arrangement under related agreements and related

activities of the arrangement must be determined only when obtaining the unanimous consent of the parties

sharing control.Joint venture arrangement is classified in to joint operation and joint venture. Joint operation refers to an

arrangement that a joint party enjoys assets related to the arrangement and bears liabilities related to the

arrangement. Joint venture refers to an arrangement that a joint party only has the power governing net assets of

the arrangement.

74(2) Accounting treatment of joint venture arrangement

Joint venture participants should confirm the following items related to interest shares in joint venture and carry

out accounting settlement according to relevant provisions of the Accounting Standards for Business Enterprises:

1) confirm the assets held separately and confirm the assets held jointly based on shares; 2) confirm the liabilities

borne separately and confirm the liabilities borne jointly based on shares; 3) confirm the income incurred after

selling its shares in joint venture output; 4) confirm the income after selling the joint venture outputs based on

shares; 5) confirm the expenses incurred separately and confirm the expenses incurred in joint venture based on

shares.Joint venture participants should carry out accounting settlement for investments of the joint venture according to

provisions of Accounting Standards for Business Enterprises No.2–Long-term Equity Investments.

8. Recognition of cash and cash equivalents

Cash in cash flow statement means the inventory cash and savings available for use anytime. Cash equivalents

refer to the short-term (generally due within three months since the date of purchase) highly liquid investments

that are readily convertible into known amounts of cash and that are subject to an insignificant risk of change in

value.

9. Foreign currency transaction and financial statement conversion

(1)Conversion for foreign currency transaction

When initially recognized the foreign currency for the transaction shall be converted into CNY amount according

to the spot exchange rate on the date of transaction. For the foreign currency monetary items conversion must be

based on the spot exchange rate on the balance sheet date and the exchange difference incurred from different

exchange rates except for the exchange difference of principal and interest incurred due to foreign currency loan

related to acquisition or construction of assets that qualify for capitalization shall be charged to current profits and

losses; foreign currency non-monetary items measured with historical cost are still converted as per the spot

exchange rate on the transaction date and keep the RMB amount unchanged; foreign currency non-monetary items

measured with fair value shall be converted as per the spot exchange rate on the date of determining the fair value

and the difference shall be charged to current profits and losses or other comprehensive income.

(2)Conversion of financial statements presented in foreign currencies

The asset and liability items in the balance sheet shall be converted at the spot exchange rate on the balance

sheet date; the owner’s equity items except for the items of “Retained profit” shall be converted at the spot

exchange rate on the transaction date; the income and expenditure items in the profit statement shall be

converted at the spot exchange rate on the transaction date. The translation difference of foreign financial

statements conducted as above is recognized as other comprehensive incomes.

7510. Financial instruments

(1) Recognition and termination for financial instrument

Financial assets or financial liabilities are recognized when the CBC becomes a party to the contractual provisions

of the instrument.When buying and selling financial assets in a conventional manner recognize and derecognize them according to

the accounting of the trading day. Buying and selling financial assets in a conventional manner refers to the

collection or delivery of financial assets in accordance with the contract terms and within the period prescribed by

regulations or prevailing practices. Trading day refers to the date when the CBC promises to buy or sell financial

assets.When meeting the following conditions a financial asset (or part of a financial asset or part of a group of similar

financial assets) need terminate recognition i.e. to write off from its account and balance sheet:

1) The right to receive cash flows from financial assets expires;

2) The right to receive cash flows of financial assets is transferred or assume the obligation to pay the full amount

of cash flows received to a third party in a timely manner under the “handover agreement”; and (a) virtually

transferred almost all risks and rewards of the ownership of financial assets or (b) although virtually neither

transferred nor retained almost all risks and rewards of the ownership of financial assets abandoned the control of

the financial assets.

(2) Classification and measurement of financial assets

The CBC’s financial assets are classified as financial assets measured at amortized cost financial assets measured

at fair value and whose changes are included in other comprehensive income and financial assets measured at fair

value and whose changes are included in the current profit and loss according to the CBC’s business model for

managing financial assets and the contractual cash flow characteristics of financial assets at initial recognition.The subsequent measurement of financial assets depends on their classification.The CBC’s classification of financial assets is based on CBC’s business model for managing financial assets

and the cash flow characteristics of financial assets.

1)Financial assets measured at amortized cost

Financial assets that meet the following conditions at the same time are classified as financial assets measured at

amortized cost: the Company’s business model for managing this financial asset is to collect contractual cash

76flows; the contract terms of the financial asset stipulate that the cash flow generated on a specific date is only the

payment of principal and interest based on the outstanding principal amount. For such financial assets the actual

interest rate method is used for subsequent measurement based on amortized cost and the gains or losses arising

from amortization or impairment are included in the current profit and loss.

2)Debt instrument investments measured at fair value and whose changes are included in other comprehensive

income

Financial assets that meet the following conditions at the same time are classified as financial assets measured

at fair value and whose changes are included in other comprehensive income: the Company’s business model

for managing this financial asset is to both collect contractual cash flows and sell the financial assets; the

contract terms of the financial asset stipulate that the cash flow generated on a specific date is only for the

payment of principal and interest based on the outstanding principal amount. For such financial assets fair

value is used for subsequent measurement. The discount or premium is amortized by using the actual interest

method and is recognized as interest income or expenses. Except that the impairment loss and the exchange

difference of foreign currency monetary financial assets are recognized as current gains and losses changes in

the fair value of such financial assets are recognized as other comprehensive income until the financial asset is

derecognized its cumulative gains or losses are transferred to the current profit and loss. Interest income related

to such financial assets is included in the current profit and loss.

3)Equity instrument investments measured at fair value and whose changes are included in other comprehensive

income

The CBC irrevocably chooses to designate some non-trading equity instrument investments as financial assets

measured at fair value and whose changes are included in other comprehensive income. Only relevant dividend

income is included in the current profit and loss and changes in fair value are recognized as other comprehensive

income until the financial asset is terminate recognition its accumulated gains or losses are transferred to retained

earnings.

4) Financial assets measured at fair value and whose changes are included in the current profit and loss

Financial assets except for above financial assets measured at amortized cost and financial assets measured at fair

value and whose changes are included in other comprehensive income are classified as financial assets measured

at fair value and whose changes are included in the current profit and loss. During initial recognition in order to

eliminate or significantly reduce accounting mismatches financial assets can be designated as financial assets

measured at fair value and whose changes included in the current profit and loss. For such financial assets fair

value is used for subsequent measurement and all changes in fair value are included in the current profit and loss.When and only when the Company changes its business model for managing financial assets it will reclassify all

77affected related financial assets. For financial assets measured at fair value and whose changes are included in the

current profit or loss the related transaction costs are directly included in the current profit and loss and the

related transaction costs of other types of financial assets are included in the initial recognition amount.

(3) Classification and measurement of financial liabilities

The CBC’s financial liabilities are classified as financial liabilities measured at amortized cost and financial

liabilities measured at fair value and whose changes are included in the current profit and loss at initial recognition.Financial liabilities that meet one of the following conditions can be designated as financial liabilities measured at

fair value and whose changes are included in current profit or loss during initial measurement: (1) This

designation can eliminate or significantly reduce accounting mismatches; (2) According to the group risk

management or investment strategies stated in official written documents management and performance

evaluation of financial liability portfolios or financial assets and financial liability portfolios are conducted based

on fair value and are reported to key management personnel within the group on this basis; (3) The financial

liability includes embedded derivatives that need to be split separately.The CBC determines the classification of financial liabilities at initial recognition. For financial liabilities that are

measured at fair value and whose changes are included in the current profit or loss the related transaction costs

are directly included in the current profit and loss and the related transaction costs of other financial liabilities are

included in its initial recognition amount.The subsequent measurement of financial liabilities depends on their classification:

1)Financial liabilities measured at amortized cost

For such financial liabilities adopt actual interest rate method and make subsequent measurements based on

amortized costs.

2)Financial liabilities measured at fair value and whose changes are included in the current profit and loss

Financial liabilities that are measured at fair value and whose changes are included in the current profit or loss

include trading financial liabilities (including derivatives that are financial liabilities) and financial liabilities

designated to be measured at fair value at the initial recognition and whose changes are included in the current

profit or loss.

78(4) Financial instruments offset

If the following conditions are met at the same time the financial assets and financial liabilities are listed in the

balance sheet with the net amount after mutual offset: legal right to offset the confirmed amount and this legal

right is currently executable; Net settlement or simultaneous realization of the financial assets and liquidation of

the financial liabilities.

(5)Impairment of financial assets

The CBC recognizes the loss provisions on the basis of expected credit losses for financial assets measured at

amortized cost debt instrument investments measured at fair value and whose changes are included in other

comprehensive income and financial guarantee contracts. Credit loss refers to the difference between all

contractual cash flows receivable under the contract and discounted according to original actual interest rate by

the CBC and all expected receivable cash flows that is the present value of all cash shortages.The CBC considers all reasonable and evidence-based information including forward-looking information and

estimates the expected credit loss of financial assets measured at amortized cost and financial assets measured at

fair value and whose changes are included in other comprehensive income (debt instruments) in a single or

combined manner.

1)General model of expected credit loss

If the credit risk of the financial instrument has increased significantly since the initial recognition the CBC

measures its loss provisions in accordance with the amount equivalent to the expected credit loss of the

financial instrument for the entire duration; if the credit risk of the financial instrument has not significantly

increased since the initial recognition the CBC measures its loss provisions in accordance with the amount

equivalent to the expected credit loss of the financial instrument in the next 12 months. The resulting increased

or reversed amount of the loss provisions is included in the current profit and loss as an impairment loss or gain.For the CBC’s specific assessment of credit risk please see details in Note IX. Risks Related to FinancialInstruments”.Generally the CBC believes that the credit risk of the financial instrument has significantly increased when it

exceeds 30 days after the due date unless there is concrete evidence that the credit risk of the financial instrument

has not increased significantly since initial recognition.Specifically the Company divides the process of credit impairment of financial instruments of which no credit

impairment has occurred at the time of purchase or origin into three stages. There are different accounting

treatment methods for the impairment of financial instruments at different stages:

79Stage one: Credit risk has not increased significantly since initial recognition

For a financial instrument at this stage the enterprise should measure the loss provisions according to the

expected credit losses in the next 12 months and calculate the interest income based on its book balance (that is

without deducting provisions for impairment) and the actual interest rate (if the instrument is a financial asset the

same below).Stage two: Credit risk has increased significantly since initial recognition but no credit impairment has occurred

For a financial instrument at this stage the enterprise should measure the loss provisions according to the

expected credit loss of the instrument for its entire duration and calculate the interest income based on its book

balance and actual interest rate.Stage three: Credit impairment occurs after initial recognition

For a financial instrument at this stage the enterprise should measure the loss provisions based on the expected

credit losses of the instrument for its entire duration but the calculation of interest income is different from the

financial assets at the previous two stages. For financial assets that have suffered credit impairment the enterprise

should calculate interest income based on its amortized cost (book balance minus the provisions for impairment

i.e. book value) and the actual interest rate.For financial assets that have suffered credit impairment at the time of purchase or origin the enterprise should

only recognize changes in expected credit losses for the entire duration after initial recognition as loss provisions

and calculate the interest income based on its amortized cost and credit-adjusted actual interest rate.

2) The CBC chooses not to compare the financial instrument with lower credit risk on the balance sheet date with

its credit risk at initial recognition but directly makes the assumption that the credit risk of the instrument has not

increased significantly since the initial recognition.If the enterprise confirms that the default risk of financial instruments is low the borrower has a strong ability to

fulfill its contractual cash flow obligations in the short term and even if there are adverse changes in the economic

situation and operating environment in a longer period of time it will not necessarily reduce the borrower’s ability

to fulfill its contractual cash flow obligations then the financial instrument can be considered to have lower credit

risk.

3)Account receivable and lease receivables

80The CBC adopts the simplified model of expected credit loss for accounts receivables specified in “AccountingStandards for Business Enterprises No.14 - Revenue” and without containing significant financing components

(including the case that the financing components in contracts that do not exceed one year are not considered

according to the standards) that is always measures their loss provisions according to the amount of expected

credit loss during the entire duration.The CBC makes accounting policy choices for the receivables containing significant financing components and

the lease receivables specified in “Accounting Standards for Business Enterprises No.21 - Leases” and chooses to

adopt the simplified model of expected credit losses that is to measure the loss provisions in accordance with the

amount of expected credit losses throughout the entire duration.

(6) Transfer of financial assets

Where the CBC has transferred almost all the risks and rewards in the ownership of the financial asset to the

transferee the recognition of the financial assets shall be terminated; where almost all risks and rewards in the

ownership of a financial asset are retained the recognition of the financial assets are not terminated.If the CBC neither transfers nor retains substantially all the risks and rewards of ownership of a financial asset it

shall be accounted for as follows: the financial asset should be terminated if the Group waives control over the

asset; it recognizes the financial asset to the extent of its continuing involvement in the transferred financial asset

and recognizes an associated liability if the Group does not waives control over the asset.If the transferred financial assets continue to be involved by providing financial guarantee the assets continue to

be involved shall be recognized according to the lower of the book value of the financial assets and the amount of

financial guarantee. The financial guarantee amount means the maximum amount of consideration received which

will be required to be repaid.The Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

Nil

11.Note receivable

The Group adopts the simplified model of expected credit loss for the accounts receivables specified in

“Accounting Standards for Business Enterprises No.14 - Revenue” and without containing significant financing

components (including the case that the financing components in contracts that do not exceed one year are not

considered according to the standards) that is always measures their loss provisions according to the amount of

expected credit loss during the entire duration and the resulting increased or reversed amount of the loss provision

is included in the current profit and loss as an impairment loss or gain. The accrual method is as follows:

81The CBC divides the bills receivable into two types i.e. bank acceptance bills and commercial acceptance bills

portfolios according to the type of financial instruments. For bank acceptance bills the accepting bank pays the

determined amount to the taker or the bearer unconditionally due to the maturity of the bills the overdue credit

loss is low and has not increased significantly since the initial confirmation the Company believes that the risk of

overdue default is 0; for commercial acceptance bills the Company believes that the probability of default is

related to the aging we use a simplified model of expected credit losses that is the allowance for losses is always

measured at the amount of expected credit losses over the entire duration period. Proportion for accrual found

more in the 12. accounting policy and estimate for account receivable in III.

12.Account receivableThe CBC adopts the simplified model of expected credit loss for accounts receivables specified in “AccountingStandards for Business Enterprises No.14 - Revenue” and without containing significant financing components

(including the case that the financing components in contracts that do not exceed one year are not considered

according to the standards) that is always measures their loss provisions according to the amount of expected

credit loss during the entire duration and the resulting increased or reversed amount of the loss provision is

included in the current profit and loss as an impairment loss or gain.For accounts receivable that contain a significant financing component the CBC chooses to use the simplified

model of expected credit losses that is to always measure its loss provisions according to the amount of expected

credit losses during the entire duration.

1. Simplified model of expected credit losses: always measure the loss provisions according to the amount of

expected credit losses during the entire duration

The CBC considers all reasonable and well-founded information including estimates of expected credit losses

on accounts receivable in a single or combined manner.

(1)Account receivable with single significant amount and with individual provision for bad debt reserves

Judgment basis or amount criteria for account with single Withdrawal method for bad debt provision of account

significant amount receivable with single significant amount

Receivable commercial acceptance bill account receivable and Carry out impairment test separately and withdraw bad debt

other receivables with single amount more than 5 million yuan provision according to the difference between the present value

(including) of future cash flow and its book value

(2)Receivables with provision for bad debts by portfolio

Portfolio determine basis

On the basis of the actual loss rate of the portfolio of

Age analysis receivables with similar credit risk characteristics which are the

same or similar in the previous year for the single amount of

non-material receivables it is divided into several portfolios

82according to the credit risk characteristics together with the

receivables without impairment after the separate test

Bank acceptance

Other

In the combination the proportion of bad debt provision withdrawn by aging analysis method is as follow:

Withdrawing

Accrual proportion of commercial Withdrawing proportion

Account age proportion of the acceptance bill receivable of other receivable

account receivable

Within one year(one year

included) 0.3% 0.3% 0.3%

1~2 years (2-year included) 100% 0.3% 0.3%

2~3 years (3-year included) 100% 0.3% 0.3%

Over 3 years 100% 100% 100%

Including:Irrecoverable

recognized Write off Write off Write off

(3)Account receivable with single significant amount and with individual provision for bad debt reserves

Judgment basis or amount criteria for account with single Withdrawal method for bad debt provision of account

minor amount receivable with single minor amount

Receivable commercial acceptance bill account receivable and Carry out impairment test separately and withdraw bad debt

other receivables with single amount less than 5 million yuan provision according to the difference between the present value

(including) and the probability of recall is small by nature of future cash flow and its book value

2. A general model of expected credit loss

Found more in the treatment in【Note 10. Financial instrument】

13.Receivable financing

Financial assets that meet the following conditions at the same time are classified as financial assets measured at

fair value and whose changes are included in other comprehensive income: the CBC’s business model for

managing this financial asset is to both collect contractual cash flows and sell the financial assets; the contract

terms of the financial asset stipulate that the cash flow generated on a specific date is only for the payment of

principal and interest based on the outstanding principal amount.The CBC transfers the receivables held by discounting or endorsement and such operations are more frequent

with large amount involved. The management business models is essentially both the collection of contractual

cash flows and the sales; in accordance with the relevant provision of financial instrument standards classified

them into the financial assets measured at fair value and with its variation reckoned into other comprehensive

income.

8314.Other account receivable

Determination method and accounting treatment of the expected credit loss of other account receivable

(1)Account receivable with single significant amount and with individual provision for bad debt reserves:

Account with single significant amount: the single receivable has over 5 million yuan at end of the period

At the end of the period the receivables with significant single amount are tested separately for impairment. If

there is objective evidence that they have been impaired the impairment loss will be recognized and the provision

for bad debts will be made based on the balance between the present value of future cash flows and its book value.

(2)Account receivable with bad debt provision accrual by portfolio

For the receivables with non significant single amount at the end of the period they are divided into several

combinations together with the receivables without impairment after independent test according to the account age

as the credit risk feature. The impairment loss is calculated and determined according to a certain proportion of

the ending balance of these receivables combinations (impairment test can be conducted separately) and the bad

debt provision is withdrawn.In addition to the receivables for which impairment provision has been separately made the company determines

the following proportion of provision for bad debts based on the actual loss rate of the combination of receivables

with account age as credit risk characteristics in the previous year which is the same or similar to the receivables

in combination with the current situation:

(2) Age analysis

Accrual ratio of account Accrual ratio of other account Account age

receivable receivable

Within one year(one year included) 0.3% 0.3%

1~2 years (2-year included) 0.3% 0.3%

2~3 years (3-year included) 0.3% 0.3%

Over 3 years 100% 100%

Including:Irrecoverable recognized Write off Write off

Note: no bad debt provision for account receivable and other account receivable between the companies within the scope of

consolidation

(3) Account receivable with minor single amount but with bad debt provision accrual

Reasons for individual provision for bad debt: the Company carry out separate impairment test for receivables

that are not individually significant but have the following characteristics. If there is an objective evidence of

impairment an impairment loss is recognized for the difference between the present value of future cash flow

and the carrying amount and a provision for bad debts is made; the receivables in dispute with the other party

or involved in litigation or arbitration; receivables where there are clear indications that the debtor is likely to be

unable to meet its repayment obligations.

84Accrual method for bad debt provision: if an impairment test is performed separately and there is an objective

evidence of impairment an impairment loss is recognized and a provision for bad debt is made on the basis of

the difference between the present value of future cash flow and the carrying amount.

15.InventoryThe Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

(1) Classification of inventory

The CBC classifies the inventory into raw materials goods in process goods on hand wrap page low value

consumables materials for consigned processing and goods sold etc.

(2) Valuation of inventories

Inventories are initially measured at cost upon acquisition which includes procurement costs processing costs

and other costs. Cost of the inventory issued is carried forward on the basis of a combination of the weighted

average method and specific identification when inventories are issued.

(3) Provision for inventory impairment

When a comprehensive count of inventories is done at the end of the period provision for inventory impairment is

allocated or adjusted using the lower of the cost of inventory and the net realizable value. The net realizable value

of stock in inventory (including finished products goods in stock and materials for sale) that can be sold directly

is determined using the estimated saleable price of such inventory deducted by the cost of sales and relevant

taxation over the course of ordinary production and operation. The net realizable value of material in inventory

that requires processing is determined using the estimated saleable price of the finished product deducted by the

cost to completion estimated cost of sales and relevant taxation over the course of ordinary production and

operation. The net realizable value of inventory held for performance of sales contract or labor service contract is

determined based on the contractual price; in case the amount of inventory held exceeds the contractual amount

the net realizable value of the excess portion of inventory is calculated using the normal saleable price.Provision for impairment is made according to individual items of inventories at the end of the period; however

for inventories with large quantity and low unit price the provision is made by categories; inventories of products

that are produced and sold in the same region or with the same or similar purpose or usage and are difficult to be

measured separately are combined for provision for impairment.If the factors causing a previous write-off of inventory value has disappeared the amount written-off is reversed

and the amount provided for inventory impairment is reversed and recognized in profit or loss for the period.

85(4)Inventory system

Perpetual inventory system is adopted.

16.Contractual assets

1. Method and standard for recognition of contractual assets

The CBC lists contractual assets or contractual liabilities in the balance sheet based on the relationship between

performance obligations and customer payments. The CBC's right to receive consideration for goods or services

transferred to the customer (And that right depends on factors other than the passage of time) is listed as

contractual assets. Contractual assets and contractual liabilities under the same contract are listed as a net

amount. The CBC's right to receive consideration from customers unconditionally (only depends on the passage

of time) is listed separately as a receivable.

2. Determination and accounting treatment of the expected credit loss for contractual assetsDetermination and accounting treatment of the expected credit loss for contractual assets found more in Note “10.Financial instrument”

17. Contractual cost

Nil

18. Assets held for sale

The CBC classifies such corporate components (or non-current assets) that meet the following criteria as held-for-

sale: (1) Disposable immediately under current conditions based on similar transactions for disposals of such

assets or practices for the disposal group; (2) Probable disposal; that is a decision has been made on a plan for

disposal and an undertaking to purchase has been obtained (the undertaking to purchase means a binding purchase

agreement entered into by the Company and other parties which contains transaction price time and adequately

strict punishments for breach of contract provisions which renders the possibility of material adjustment or

revocation of the agreement is extremely minor) and the disposal is expected to be completed within a year.Besides approval from relevant competent authorities or regulatory authorities has been obtained as required by

relevant rules.The expected net residual value of asset held for sale is adjusted by the CBC to reflect its fair value less selling

expense provided that the net amount shall not exceed the original carrying value of the asset. In case that the

original value is higher than the adjusted expected net residual value the difference shall be recorded in profit or

loss for the period as asset impairment loss and allowance of impairment for the asset shall be provided.Impairment loss recognized in respect of the disposal group held for sale shall be used to offset the carrying value

of the goodwill in the disposal group and then offset the carrying value of the non-current assets within the

disposal group based on their respective proportion of their carrying value.

86In respect of the non-current assets held for sale if the net amount after their fair value less the selling expenses

increased as at the subsequent balance date the reduced amount before will be recovered and reversed in the

assets impairment loss amount recognized after being classified as held for sale and the reversed amount will be

recorded in the current profits or loss. The impairment loss on assets recognized before being classified as held for

sale will not be reversed. In respect of the disposal group held for sale if the net amount after their fair value less

the selling expenses increased as at the subsequent balance date the reduced amount before will be recovered and

reversed in the assets impairment loss amount recognized in non-current assets after being classified as held for

sale and the reversed amount will be recorded in the current profits or loss. The reduced book value of the

goodwill as well as the impairment loss on assets recognized before the non-current assets are classified as held

for sale will not be reversed.The amount of subsequent reversal of the impairment losses on assets recognized in disposal group held for sale

shall be increased proportionately to the carrying amount of each non-current asset in the disposal group other

than goodwill to which the measurement provisions of the is standards applied based on its proportionate share of

the carrying amount.In respect of loss of control in a subsidiary arising from disposal of the investment in such subsidiary the

investment in a subsidiary shall be classified as held for sale in its entirety in the individual financial statement of

the parent company and all the assets and liabilities of the subsidiary shall be classified as held for sale in the

consolidated financial statement subject to that the proposed disposal of investment in the subsidiary satisfies such

conditions as required for being classified as held for sale notwithstanding part equity investment will be retained

by the Company after such disposal.

19. Debt investment

Nil

20. Other debt investment

Nil

21. Long-term account receivable

Nil

22. Long-term equity investment

(1)Recognition of investment costs

1)If it is formed by the business combination under the common control and that the combining party takes cash

payment transfer of non-cash assets assumption of debts or issuance of equity securities as the consolidation

87consideration the shares of the book value of the owner’s equity obtained from the combined party on the date of

combination in the ultimate controlling party’s consolidated financial statements shall be recognized as its initial

investment cost. Capital reserves shall be adjusted according to the balance between the initial investment cost for

long-term equity investment and the book value of paid consolidation consideration or the total face value of

issued shares (capital premium or equity premium). If capital reserves are insufficient for offset retained earnings

shall be adjusted.As for business combination under the common control realized by the Company through several transactions the

initial investment cost of the investment shall be determined based on the share of the carrying value of the

owners’ equity of the consolidated party as calculated according to the shareholding proportion on the

consolidation date. Difference between initial investment cost and the carrying value of long-term equity

investment before combination and the sum of carrying value of newly paid consideration for additional shares

acquired on the date of combination is to adjust capital reserve (capital premium or equity premium). If the

balance of capital reserve is insufficient any excess is adjusted to retained earnings.

2) As for long-term equity investment formed from business combination not under common control the fair

value of the consolidated consideration paid shall be deemed as the initial investment cost on the acquisition date.

3) Except those ones formed by the business combination for all items obtained by means of cash payment

actually paid acquisition costs shall be taken as the initial investment cost. For those ones obtained by the issuance

of equity securities the fair value of the issued equity securities shall be taken as the initial investment cost. For

those ones invested by investors the value agreed in the investment contract or agreement shall be taken as the

initial investment cost provided that the value agreed in the contract or agreement shall be fair.

(2)Subsequent measurement and profit or loss recognition

For a long-term equity investment where the CBC can exercise control over the investee the long-term

investment is accounted for using the cost method in the Company’s financial statements. The equity method is

adopted when the Group has joint control or exercises significant influence on the investee.Under cost method long term equity investment is measured at initial investment cost. Except for the price

actually paid for obtaining the investment or the cash dividends or profits declared but not yet distributed which is

included in the consideration the Company recognizes cash dividends or profits declared by the investee as

current investment gains and determine whether there is impairment on long term investment according to

relevant assets impairment policies.Under equity method when the initial investment cost of the long-term equity investment exceeds the share of fair

value in the net identifiable assets in the investee the difference shall be included in initial investment cost of the

long-term equity investment. When the initial investment cost is lower than the share of fair value in the net

identifiable asset in the investee such difference is recognized in profit or loss for the period with adjustment of

cost of the long-term equity investment.

88Under equity method after the Company acquires a long-term equity investment it shall in accordance with its

attributable share of the net profit or loss realized by the investee recognize the investment profit or loss and

adjust carrying value of the investment. The Group recognizes its share of the investee’s net profits or losses after

making appropriate adjustments to the investee’s net profits and losses based on the fair value of the investee’s

identifiable assets at the acquisition date using the Group’s accounting policies and periods and eliminating the

portion of the profits or losses arising from internal transactions with its joint ventures and associates attributable

to the investing entity according to its shareholding proportion (but impairment losses for assets arising from

internal transactions shall be recognized in full). The carrying amount of the investment is reduced based on the

Group’s share of any profit distributions or cash dividends declared by the investee. The CBC’s share of net losses

of the investee is recognized to the extent the carrying amount of the investment together with any long-term

interests that in substance form part of its net investment in the investee is reduced to zero except that the Group

has the obligations to assume additional losses. The CBC adjusts the carrying amount of the long-term equity

investment for any changes in owners’ equity of the investee (other than net profits or losses) and includes the

corresponding adjustments in the owners’ equity of the Group.

(3) Determination of control and significant influence on investee

Control is the power over an investee. An investor must have exposure or rights to variable returns from its

involvement with the investee and the ability to use its power over the investee to affect the amount of the

investor’s returns. Significant influence is the power to participate in the financial and operating policy decisions

of the investee but is not control or joint control with other parties over those policies

(4)Disposal of long-term equity investment

1) Partial disposal of long term investment in which control is retained

When long term investment is been partially disposed but control is retained by the company the difference

between disposal proceeds and carrying amount of the proportion being disposed is accounted for through profit

or loss.

2) Partial disposal of long term investment in which control is lost

When long term investment is partially disposed and control is lost as a result the carrying value of the long term

invest on the stock right the difference between carrying amount of the part being disposed and disposal proceeds

should be recognized as profit or loss. The residual part should be treated as long term investment or other

financial assets according to their carrying amount. After partial disposal if the company is able to exert

significant influence or common control over the investee the investment should be measured according to cost

method or equity method in compliance with relevant accounting standards and regulations.

(5)Impairment test and provision for impairment

If there is objective evidence on the balance sheet date showing investment in subsidiaries associates and joint

ventures is impaired provision of impairment shall be made against the difference between the carrying amount

89and the recoverable amount of the investment.

23.Investment real estate

Measurement mode

Measured by cost method

Depreciation or amortization method

(1) Investment real estate including land use right which has been rented out land use right which is held for

transfer upon appreciation and buildings which has been rented out.

(2) Investment real estate are initially measured at cost and subsequently measured as per the cost pattern and

relevant withdrawal of provision for depreciation or amortization is carried out by the same method for fixed

assets and intangible assets. As of the balance sheet date where there is any indication that an Investment real

estate experiences impairment the relevant impairment provision shall be provided for based on the difference

between the carrying value and the recoverable amount.

24.Fix assets

(1) Recognition conditions

Fixed assets refer to the tangible assets for production of products provision of labor lease or operation and with a service life in

excess of one financial year.Fixed assets are recorded at the actual cost at the time of acquisition and depreciation is calculated and withdrawn using the average

life method from the month after they reach the intended usable state

(2) Depreciation methods

Yearly depreciation

Category Method Years of depreciation Scrap value rate

rate

Straight-line

Houses and buildings 20 years 10% 4.5%

depreciation

Straight-line

Machinery equipment 10 years 10% 9%

depreciation

Transportation Straight-line

5 years 10% 18%

equipment depreciation

Electronic equipment Straight-line

5 years 10% 18%

and others depreciation

(3)Impairment test method for fixed assets and impairment provision

As of the balance sheet date if there is an indication that fixed assets are impaired a corresponding provision

for impairment is made for the difference between the carrying amount and the recoverable amount.

90(3) Recognition basis valuation and depreciation method for financial lease assets

Finance lease is determined when one or a combination of the following conditions are satisfied: 1) the ownership

has been transferred to the lessee when the leasing term is due; 2) the lessee has the option to purchase the leasing

asset at a price that is much lower than its fair value so it can be reasonably determined that the lessee will take

the option at the very beginning of the lease; 3) the leasing term accounts for most time of the useful life

(ordinarily accounting for 75% or higher) even if the ownership does not transfer to the lessee; 4) the present

value of the minimum amount of rent that the lessee has to pay at the first day of the lease amounts to 90% or

higher of its fair value at the same date; or the present value of the minimum amount of rent that the lessor collects

at the first day of the lease amounts to 90% or higher of its fair value at the same date; and/or 5) the leased assets

are of such a specialized nature that only the lessee can use them without major modifications.Fixed assets rented-in under finance lease are recorded at the lower of fair value and the present value of the

minimum lease payment at the inception of the lease and are depreciated following the depreciation policy for

self-owned fixed assets.

25.Construction in progress

(1)When the construction in progress has reached the intended condition for use it will be treated as fixed assets

as per the actual construction cost. If the construction in progress has reached the intended condition for use but

completion accounting is not carried out the construction in progress should be first treated as fixed assets as per

the estimated value. After completion accounting is carried out the original estimated value should be adjusted as

per the actual cost but the provision for depreciation withdrawn should not be adjusted.

(2)As of the balance sheet date where there is any indication that a construction in process experiences

impairment the relevant impairment provision shall be provided for based on the difference between the carrying

value and the recoverable amount.

26. Borrowing expenses

Nil

27. Biological assets

Nil

28. Oil and gas asset

Nil

9129. Right-of-use assets

On the commencement date of the lease term the Group recognizes right-of-use assets and lease liabilities for

leases except for short-term leases and leases of low-value assets that are simplified by the standard.The Group initially measures right-of-use assets at cost. This cost includes:

1. The initial measurement amount of the lease liability;

2. The lease payment amount paid on or before the commencement date of the lease term if there is a lease

incentive deduct the relevant amount of the lease incentive already enjoyed;

3. Initial direct costs incurred;

4. The expected cost of demolishing and removing the leased asset restoring the site where the leased asset is

located or restoring the leased asset to the condition as agreed in the lease terms. If the aforementioned cost is

incurred for the production of inventories and the Accounting Standards for Business Enterprises No. 1 -

Inventories shall apply.The Group recognizes and measures the cost mentioned in Item 4 above in accordance with Accounting Standards

for Business Enterprises No. 13 - Contingencies.Initial direct costs are the incremental cost incurred to achieve the lease. Incremental cost is the cost that would

not have incurred if the enterprise had not acquired the lease.With reference to the relevant depreciation provisions of Accounting Standards for Business Enterprises No. 4 -

Fixed Assets the Group accrues depreciation for right-of-use assets. Where it can be reasonably determined that

the ownership of the leased asset will be obtained at the expiration of the lease term depreciation shall be accrued

within the remaining service life of the leased asset. Where it cannot be reasonably determined that the ownership

of the leased asset can be obtained at the expiration of the lease term depreciation shall be accrued within the the

shorter of the lease term and the remaining service life of the leased asset.In accordance with the Accounting Standards for Business Enterprises No. 8 - Impairment of Assets the Group

determines whether the right-of-use asset is impaired and performs accounting treatment on the identified

impairment losses.

30. Intangible assets

(1) Valuation method service life and impairment test

1).Intangible assets include land use right patent right and non-patent technology which should be initially

measured at cost.

922).Intangible assets with limited service life should be amortized systematically and reasonably in their service

lives as per the expected form of realization economic benefits relating to the said intangible assets. If the form of

realization cannot be reliably determined the intangible assets should be amortized on a straight-line basis.

3).At the balance sheet date when there is any indication that the intangible assets with finite useful lives may be

impaired a provision for impairment loss is recognized on the excess of the carrying amounts of the assets over

their recoverable amounts. Intangible assets with infinite useful lives and intangible assets not satisfying the

condition for use yet are subject to impairment test each year notwithstanding whether the assets are impaired.

4). Expenditure incurred in the research phase of internal R&D shall be included in current gain/loss at the time of

occurrence. Intangible assets recognized for expenditure in exploitation stage by satisfying the followed at same

time: * it is technically feasible that the intangible asset can be used or sold upon completion; * there is intention

to complete the intangible asset for use or sale; * the intangible asset can produce economic benefits including

there is evidence that the products produced using the intangible asset has a market or the intangible asset itself

has a market; if the intangible asset is for internal use there is evidence that there exists usage for the intangible

asset; * there is sufficient support in terms of technology financial resources and other resources in order to

complete the development of the intangible asset and there is capability to use or sell the intangible asset; * the

expenses attributable to the development phase of the intangible asset can be measured reliably.

(2) Internal accounting policies relating to research and development expenditures

Expenditure incurred in the research phase of internal R&D shall be included in current gain/loss at the time of

occurrence. Intangible assets recognized for expenditure in exploitation stage by satisfying the followed at same

time: * it is technically feasible that the intangible asset can be used or sold upon completion; * there is intention

to complete the intangible asset for use or sale; * the intangible asset can produce economic benefits including

there is evidence that the products produced using the intangible asset has a market or the intangible asset itself

has a market; if the intangible asset is for internal use there is evidence that there exists usage for the intangible

asset; * there is sufficient support in terms of technology financial resources and other resources in order to

complete the development of the intangible asset and there is capability to use or sell the intangible asset; * the

expenses attributable to the development phase of the intangible asset can be measured reliably.

31. Impairment of long-term assets

Nil

9332. Long-term expenses to be apportioned

Long-term expenses to be apportioned are booked by actual amount occurred and apportioned evenly during the

benefit period or regulated period.In case that the long-term deferred expenses are not likely to benefit the

subsequent accounting periods the outstanding value of the item to be amortized shall be included in current

profit or loss in full.

33. Contract liability

The CBC lists contractual assets or contractual liabilities in the balance sheet based on the relationship between

performance obligations and customer payments. The CBC's obligations to transfer goods or provide services to

customers for which consideration has been received or receivable are listed as contractual liabilities. contractual

assets and contractual liabilities under the same contract are listed as a net amount.

34. Employee compensation

(1) Accounting treatment for short-term compensation

The CBC terminates the labor relationship with an employee before the employee labor contract expires or

proposes to offer a compensation to encourage an employee to voluntarily accept the downsizing. When the CBC

cannot unilaterally withdraw the labor relationship cancellation plan or the downsizing proposal nor confirm the

relevant costs of the restructuring involving the payment of termination benefits whichever is earlier the

liabilities arising from the compensation for the termination of the labor relationship with the employees are

recognized and included in the current profit and loss.

(2) Accounting treatment for post-employment benefit

The CBC terminates the labor relationship with an employee before the employee labor contract expires or

proposes to offer a compensation to encourage an employee to voluntarily accept the downsizing. When the CBC

cannot unilaterally withdraw the labor relationship cancellation plan or the downsizing proposal nor confirm the

relevant costs of the restructuring involving the payment of termination benefits whichever is earlier the

liabilities arising from the compensation for the termination of the labor relationship with the employees are

recognized and included in the current profit and loss.

(3) Accounting for retirement benefits

When the CBC terminates the employment relationship with employees before the end of the employment

contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy the CBC

shall recognize employee compensation liabilities arising from compensation for staff dismissal and included in

94profit or loss for the current period when the CBC cannot revoke unilaterally compensation for dismissal due to

the cancellation of labor relationship plans and employee redundant proposals; and the CBC recognize cost and

expenses related to payment of compensation for dismissal and restructuring whichever is earlier.

(4) Accounting for other long-term employee benefits

The employees of the CBC have participated in the basic social endowment insurance organized and implemented

by the local labor and social security department. The CBC pays the endowment insurance premium to the local

basic social endowment insurance agency on a monthly basis based on the base and ratio of the local basic social

endowment insurance payment. After the retirement of employees the local labor and social security department

has the responsibility to pay the social basic pension to the retired employees. During the accounting period in

which employees provide services the CBC recognizes the amount payable calculated according to the above

social security insurance regulations as the liabilities and includes them in the current profit and loss or related

asset costs.

35.Lease liability

Nil

36.Accrual liability

Nil

37. Share-based payment

(1)Types of share-based payment

Share-based payment comprises of equity-settled share-based payment and cash-settled share-based payment.

(2)Determination of fair value of equity instruments

1)determined based on the price quoted in an active market if there exists active market for the instrument.

2)determined by adoption of valuation technology if there exists no active market including by reference to the

recent arm’s length market transactions between knowledgeable willing parties reference to the current fair value

of another instrument that is substantially the same discounted cash flow analysis and option pricing models.

(3)Basis for determination of the best estimate of exercisable equity instruments

To be determined based on the subsequent information relating to latest change of exercisable employees.

(4)Accounting relating to implementation amendment and termination of share-based payment schemes

1)Equity-settled share-based payment

For equity instruments that may be exercised immediately after the grant the fair value of such instrument shall

on the date of the grant be recognized in relevant costs or expenses with the increase in the capital reserve

95accordingly. For equity-settled share-based payment made in return for the rendering of employee services that

cannot be exercised until the services are fully rendered during vesting period or specified performance targets are

met on each balance sheet date within the vesting period the services acquired in the current period shall based

on the best estimate of the number of exercisable instruments be recognized in relevant costs or expenses and the

capital reserves at the fair value of such instruments on the date of the grant.For equity-settled share-based payment made in exchange for service from other parties such payment shall be

measured at the fair value of the service as of the acquisition date is the fair value can be measured reliably. And if

the fair value of the service cannot be measured reliably while the fair value of the equity instrument can be

measured reliably it shall be measure at the fair value of the instrument as of the date on which the service is

acquired which shall be recorded in relevant cost or expense with increase in owners’ equity accordingly.

2)Cash-settled share-based payment

For the cash-settled share-based payment that may be exercised immediately after the grant in exchange for render

of service by employees the fair value of the liability incurred by the CBC shall on the date of the grant be

recognized in relevant costs or expenses and the liabilities shall be increased accordingly. For cash-settled share-

based payment made in return for the rendering of employee services that cannot be exercised until the services

are fully provided during vesting period or specified performance targets are met on each balance sheet date

within the vesting period the services acquired in the current period shall based on the best estimate of the

number of exercisable instruments be recognized in relevant costs or expenses and the corresponding liabilities at

the fair value of the liability incurred by the CBC.

3)Revision and termination of share-based payment schemes

If the revision results in an increase in the fair value of the equity instruments granted the CBC shall recognize

the increase in the services rendered accordingly at the increased fair value of the equity instruments. If the

revision results in an increase in the number of equity instruments granted the CBC will recognize the increase in

the services rendered accordingly at the fair value of the increased number of equity instruments. If the CBC

revises the vesting conditions on terms favorable to the employees the CBC will take into consideration of the

revised vesting conditions when dealing with the vesting conditions.If the revision results in a decrease in the fair value of the equity instruments granted the CBC shall continue

recognize the amount of services rendered accordingly at the fair value of the equity instruments on the date of

grant without considering the decrease in the fair value of the equity instruments. If the revision results in a

decrease in the number of equity instruments granted the CBC will account for such decrease by reducing part of

the cancellation of equity instruments granted. If the CBC revises the vesting conditions on terms not favorable to

the employees the CBC will not take into consideration of the revised vesting conditions when dealing with the

vesting conditions.If the CBC cancels the equity instruments granted or settles the equity instruments granted during the vesting

96period (other than cancellation as a result of failure to satisfy the vesting conditions) such cancellation or

settlement will be treated as accelerated exercisable rights and the original amount in the remaining vesting period

will be recognized immediately.

38. Other financial instruments including preferred stock Perpetual capital securities

Nil

39. RevenueThe Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

(1) Recognition of revenue

On the starting date of the contract the company evaluates the contract identifies each individual performance

obligation contained in the contract and determines whether each individual performance obligation is performed

within a certain period of time or at a certain point in time.When meeting one of the following conditions it belongs to the performance obligation within a certain period of

time otherwise it belongs to the performance obligation at a certain point in time: 1) The customer obtains and

consumes the economic benefits brought by the company's performance at the same time as the company

performs the contract; 2) The customer can control the goods or services under construction during the company's

performance; 3) The goods or services produced during the company's performance have irreplaceable uses and

the company has the right to collect payments for the accumulated performance part of the contract during the

entire contract period .For performance obligations performed within a certain period of time the company recognizes revenue in

accordance with the performance progress during that period of time. When the performance progress cannot be

reasonably determined if the cost incurred is expected to be compensated the revenue shall be recognized

according to the amount of the cost incurred until the performance progress can be reasonably determined. For

performance obligations performed at a certain point in time revenue is recognized at the point when the

customer obtains control of the relevant goods or services. When judging whether the customer has obtained

control of the goods the company considers the following signs: 1) The company has the current right to receive

payment for the goods that is the customer has the current payment obligation for the goods; 2) The company has

transferred the legal ownership of the goods to the customer that is the customer has legal ownership of the

goods; 3) The company has transferred the product to the customer in kind that is the customer has physically

taken possession of the product; 4) The company has transferred the major risks and rewards of the ownership of

the goods to the customer that is the customer has obtained the main risks and rewards of the ownership of the

goods; 5) the customer has accepted the goods; 6) Other signs indicate that the customer has obtained control of

97the goods.

(2) Principles of revenue measurement

1) The company measures revenue based on the transaction price allocated to each individual performance

obligation. The transaction price is the amount of consideration that the company expects to be entitled to receive

due to the transfer of goods or services to the customer and does not include the amount collected on behalf of a

third party and the amount expected to be returned to the customer.

2) If there is variable consideration in the contract the company shall determine the best estimate of the variable

consideration based on the expected value or the amount most likely to incur but the transaction price including

the variable consideration shall not exceed the amount at which the accumulatively recognized income is most

likely not be subject to a significant reversal when the relevant uncertainty is eliminated.

3) If there is a major financing component in the contract the company shall determine the transaction price based

on the amount payable in cash when the customer assumes control of the goods or services. The difference

between the transaction price and the contract consideration shall be amortized by the effective interest method

during the contract period. On the starting date of the contract if the company expects that the interval between

the customer's acquisition of control of the goods or services and the customer's payment of the price will not

exceed one year we will not consider the significant financing components in the contract.

4) If the contract contains two or more performance obligations the company will allocate the transaction prices

to each individual performance obligation in accordance with the relative proportion of the stand-alone selling

price of the goods promised by each individual performance obligation on the commencement date of contract.

(3) Specific method of revenue recognition:

In accordance with the general principles of revenue recognition and the actual situation of the company's product

sales the company formulates a specific revenue recognition method that the products sold by the company to

customers are recognized as revenue after the products are delivered to the customer and the customer carries out

acceptance and inspection.

40. Government subsidy

(1) government subsidy including those relating to assets and relating to income

(2)government grant if granted as monetary assets are measured at the amount received or receivable and

98measured at fair value if granted as non-monetary assets. If the fair value can not be determined reliably they

shall be measured at nominal value.

(3) Aggregate method for government subsidy:

1)government subsidy relating to assets are recognized as deferred income which shall be recorded in profit or

loss by installment reasonably and systematically within the useful life of the assets. If assets are sold transferred

discarded as useless or damaged prior to expiration of the useful life the remaining deferred income undistributed

shall be transferred to profit or loss for the period in which the assets are disposed.

2)If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent

periods they shall be recognized as deferred income and recorded in profit or loss for the period in which the

relevant costs are recognized. If government subsidy relating to income are used to compensate for the relevant

costs or loss occurred they shall be recorded in profit or loss for the period directly.

(4)Net method for government subsidy

1) government subsidy relating to assets are used to write off the carrying value of the relevant assets;

2) If government subsidy relating to income are used to compensate for relevant costs or loss for the subsequent

periods they shall be recognized as deferred income and recorded in profit or loss for the period in which offset

against the relevant costs. If government subsidy relating to income are used to compensate for the relevant costs

or loss occurred they shall be offset against the relevant costs for the period directly.

(5)The CBC adopts aggregated accounting method for the government subsidy received.

(6)As for the government subsidy comprising both portions relating to assets and income separate accounting

shall be made for different portion; in case it is hard to differentiate the portions the subsidy will be recorded as

related to income in general.

(7)The CBC realizes government subsidy relating to its normal activities as other income based on the substance

of economic business and if not related to its normal activities realized as non-operating income and expenditure.

(8)Subsidized loans from preferential policy obtained by the CBC are classified based on whether subsidy funds

are paid to the loaning bank or directly to the CBC by the competent financial authorities and are treated based on

the following principles:

1)Where subsidy funds are paid to the loaning bank by the competent financial authorities and the bank then

99provides loans to the CBC at a preferential policy rate accounting shall be made by the CBC as follows:

a. Recognizes the actual borrowing amount received as the carrying value of the loan and calculates the relevant

borrowing costs based on the principal and the preferential policy rate.b.Recognizes the fair value of the loan as the carrying value and calculates the borrowing cost under effective

interest method and recognizes the difference between the actual amount received and the fair value of the loan as

deferred income. Deferred income is amortized over the term of the loan under effective interest method and

offset against the relevant borrowing costs.

2)If the subsidy funds are paid directly to the CBC by finance authority the CBC will offset the corresponding

subsidy against the relevant borrowing expenses.

41.Deferred income tax asset /Deferred income tax liabilities

(1) Deferred tax assets or deferred tax liabilities are calculated and recognized based on the difference between the

carrying amount and tax base of assets and liabilities (and the difference of the carrying amount and tax base of

items not recognized as assets and liabilities but with their tax base being able to be determined according to tax

laws) and in accordance with the tax rate applicable to the period during which the assets are expected to be

recovered or the liabilities are expected to be settled.

(2)A deferred tax asset is recognized to the extent of the amount of the taxable income which it is most likely to

obtain and which can be deducted from the deductible temporary difference. At the balance sheet date if there is

any exact evidence that it is probable that future taxable profits will be available against which deductible

temporary differences can be utilized the deferred tax assets unrecognized in prior periods are recognized.

(3)At the balance sheet date the carrying amount of deferred tax assets is reviewed. The carrying amount of a

deferred tax asset is reduced to the extent that it is no longer probable that sufficient taxable profits will be

available to allow the benefit of the deferred tax asset to be utilized. Such reduction is subsequently reversed to

the extent that it becomes probable that sufficient taxable income will be available.

(4)The income tax and deferred tax for the period are treated as income tax expenses or income through profit or

loss excluding those arising from the following circumstances: * business combination; and * the transactions

or items directly recognized in equity.

10042. Lease

(1)Accounting for operating lease

When the Company is the lessee lease payments are recognized as cost or profit or loss with straight-line method

over the lease term. Initial expenses are recognized directly into profit or loss. Contingent rents are charged as

profit or loss in the periods in which they are incurred.When the Company is the lessor lease income is recognized as profit or loss with straight-line method over the

lease term. Initial expenses other than those with material amount and eligible for capitalization which are

recognized as profit or loss by installments are recognized directly as profit or loss. Contingent rents are charged

into profit or loss in the periods in which they are incurred.

(2)Accounting for financing lease

When the company acts as lessee at the inception of lease the lower of fair value of leased assets at the inception

of lease and the present value of minimum lease payment is recognized as the value of leased assets. The

minimum lease payment is recognized as the value of long-term payable. Their difference is recorded as

unrecognized finance costs with any initial direct expense incurred recorded in the value of leased assets. For each

period of the lease term current finance cost is calculated using effective interest method.When the company acts as lessor at the inception of lease the sum of minimum lease income at the inception of

lease and the initial direct expense is recognized as the value of finance lease payment receivable with unsecured

balance also recorded. The difference between the sum of minimum lease income initial direct expense and

unsecured balance and the sum of their present values is recognized as unrealized finance income. For each period

of the lease term current finance income is calculated using effective interest method.

43. Other important accounting policy and estimation

Discontinued operation refers to the operation disposed or classified as held-for-sale by the Company and

presented separately under operation segments and financial statements which has fulfilled one of the following

criteria:

(1) it represents an independent key operation or key operating region;

(2) it is part of the proposed disposal plan on an independent key operation or proposed disposal in key operating

region; or

(3) it only establishes for acquisition of subsidiary through disposal.

The enterprise shall separately list profit and loss from continuing operations and profit and loss from

discontinuing operations in the profit statement. For non-current assets held for sale or disposal groups that do not

101meet the definition of discontinuing operations the impairment losses and reversal amounts and disposal gains

and losses should be presented as profit or loss from continuing operations. Operational gains and losses and

disposal profits and losses such as impairment losses and reversal amounts of discontinuing operations should be

reported as profits or losses of discontinuing operations.

44. Changes of important accounting policy and estimation

(1) Changes of important accounting policy

□Applicable □Not applicable

(2) Changes of important accounting estimation

□Applicable □Not applicable

(3)Adjustments to financial statement’s items at the beginning of the year when implemented the new accounting standards

at first time since 2023

□Applicable □Not applicable

45. Other

There were no major error correction on prior period in the reporting period.VI. Taxes

1. Main tax and tax rate

Type of tax Tax calculation evidence Tax rate

Sales of goods taxable labor service

revenue taxable income intangible

Value added tax 5% 6% 13%

assets income and income from property

leasing

Consumption tax Not applicable Not applicable

City maintenance & construction tax Turnover tax paid 7%

Enterprise income tax Taxable income 25% 20% 15%

Local education fee surcharge Turnover tax paid 2%

Disclose reasons for different taxpaying body

Taxpaying body Income tax rate

Shenzhen China Bicycle Company (Holdings) Limited 25.00%

Shenzhen Emmelle Industrial Co. Ltd. 20.00%

Shenzhen Xinsen Jewelry Gold Supply Chain Co. Ltd 25.00%

Shenzhen Emmelle Cloud Technology Co. Ltd. 20.00%

1022. Tax preference

In accordance with the Enterprise Income Tax Law of the People's Republic of China and its enforcement

regulations the Announcement of the Ministry of Finance and the State Taxation Administration on the

Implementation of Preferential Income Tax Policies for Small and Micro Enterprises and Individual Industrial

and Commercial Households" (No. 12 of 2021) and the Announcement of the Ministry of Finance and the State

Taxation Administration on Further Implementing Preferential Income Tax Policies for Small and Micro

Enterprises (No. 13 of 2022) from January 1 2021 to December 31 2022 the part of the annual taxable income

of small and low-profit enterprises not exceeding 1 million yuan shall be included in the taxable income at a

reduced tax rate of 12.5% and the enterprise income tax shall be levied at the tax rate of 20%; from January 1

2022 to December 31 2024 the part of the annual taxable income of small and low-profit enterprises exceeding

1 million yuan but not exceeding 3 million yuan shall be included in the taxable income at a reduced tax rate of

25% and the enterprise income tax shall be levied at the tax rate of 20%. During the reporting period

subsidiary of the CBC-Shenzhen Emmelle Industrial Co. Lt Shenzhen Emmelle Cloud Technology Co. Ltd.were small and micro-profit enterprises and were subject to the preferential tax rate of 20%.

3. Other

Nil

VII. Notes to Items of Consolidated Financial Statements

1. Monetary fund

Unit: RMB/CNY

Item Ending balance Opening balance

Cash on hand 37275.25 33531.25

Bank deposit 15521220.44 50889338.10

Other monetary fund 4179071.81 3776621.83

Total 19737567.50 54699491.18

Total amount that have

restriction on use due to mortgage 4179071.81 3776621.83

pledge or frozen

Other explanation:

(2) Bank deposits amounting to 4179071.81 yuan were judicially frozen due to lawsuits at end of the Period.

(3)At the end of the Period there were no funds held overseas or at potential risk of recovery.

2. Trading financial assets

Unit: RMB/CNY

Item Ending balance Opening balance

Including:

103Including:

Other explanation:

Nil

3. Derivative financial assets

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

4. Note receivable

(1) Category of note receivable

Unit: RMB/CNY

Item Ending balance Opening balance

Bank acceptance notes 839035.38 1102000.00

Total 839035.38 1102000.00

Unit: RMB/CNY

Ending balance Opening balance

Categor Book balance Bad debt provision Book balance Bad debt provision

Book Book

y

Accrual Accrual

Amount Ratio Amount value Amount Ratio Amount value

ratio ratio

Includ

ing:

Includ

ing:

If the provision for bad debts of notes receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable □Not applicable

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

Unit: RMB/CNY

Current changes

Opening

Category Collected or Ending balance balance Accrual Write off Other

reversal

Including important amount of bad debt provision collected or reversal in the period:

□Applicable □Not applicable

(3) Note receivable pledged at period-end

Unit: RMB/CNY

104Item Amount pledged at period-end

(4) Note receivable which have endorsed and discount at period-end and has not expired on balance

sheet

Unit: RMB/CNY

Amount derecognized at end of the Amount not derecognized at end of the

Item

Period Period

(5) Notes transfer to account receivable due for failure implementation by drawer at period-end

Unit: RMB/CNY

Item Amount transfer to account receivable at period-end

Other explanation:

Nil

(6) Note receivable actually written-off in the period

Unit: RMB/CNY

Item Amount written off

Including important note receivable written-off:

Unit: RMB/CNY

Amount cause by

Amount written related

Enterprise Nature Causes Procedure

off transactions or not

(Y/N)

Explanation on note receivable written-off:

Nil

5. Account receivable

(1) Category of account receivable

Unit: RMB/CNY

Ending balance Opening balance

Categor Book balance Bad debt provision Book balance Bad debt provision

y Book Book

Accrual Accrual

Amount Ratio Amount value Amount Ratio Amount value

ratio ratio

Account

receivab

le with

261643214851467917261979215160468190

bad debt 15.29% 82.12% 9.62% 82.13%

53.3573.699.6673.3569.693.66

provisio

n accrual

by single

105basis

Includ

ing:

Account

s with

single

significa

nt

amount

and with 218628 174902 437256 218628 174902 437256

12.78%80.00%8.03%80.00%

bad 32.43 65.94 6.49 32.43 65.94 6.49

debts

provisio

n

accrued

individu

ally

Account

s with

single

minor

amount

but with

430152399490306613.433514402580309337.

bad 2.51% 92.87% 1.59% 92.86%

0.927.75170.923.7517

debts

provisio

n

accrued

individu

ally

Account

receivab

le with

bad debt 144965 434896. 144530 246125 738377. 245387

84.71%0.30%90.38%0.30%

provisio 467.89 41 571.48 775.60 33 398.27

n accrual

by

portfolio

Includ

ing:

Account

receivab

le

withdra

wal bad

debt

provisio

n by 144965 434896. 144530 246125 738377. 245387

84.71%0.30%90.38%0.30%

group of 467.89 41 571.48 775.60 33 398.27

credit

risk

characte

ristics

(Aging

analysis

method)

106171129219200149209272323222544250069

Total

821.2470.10751.14748.9547.02301.93

Bad debt provision accrual on single basis: The account receivable of CBC with a single significant amount refers to a single

amount of 5 million yuan or more

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio Reason for accrual

Guangshui Jiaxu

It is expected that

Energy Technology 21862832.43 17490265.94 80.00%

partially uncollectible

Co. Ltd.Total 21862832.43 17490265.94

Bad debt provision accrual on single basis: Accounts with single minor amount but with bad debts provision accrued individually

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio Reason for accrual

Suzhou Daming

Expected to be difficult

Vehicle Industry Co. 930394.42 744315.54 80.00%

in collection

Ltd.Suzhou Jiaxin

Expected to be difficult

Economic Trade Co. 888757.00 888757.00 100.00%

in collection

Ltd.Dongguan Daxiang Expected to be difficult

656734.00656734.00100.00%

New Energy Co. Ltd. in collection

Shijiazhuang Dasong Expected to be difficult

497064.00497064.00100.00%

Tech. Co. Ltd in collection

Guangdong Xinlingjia Expected to be difficult

348136.00348136.00100.00%

New Energy Co. Ltd. in collection

Shanghai Swen

Expected to be difficult

Electric Vehicle Co. 280197.50 280197.50 100.00%

in collection

Ltd.Hubei Topsdun

Expected to be difficult

Eletronic Tech. Co. 241068.58 120534.29 50.00%

in collection

Ltd.Tianjin Huiju Electric Expected to be difficult

116840.14116840.14100.00%

Vehicle Co. Ltd. in collection

Fuzhou Dayang Expected to be difficult

147804.28147804.28100.00%

Commercial Co. Ltd. in collection

Expected to be difficult

Other 194525.00 194525.00 100.00%

in collection

Total 4301520.92 3994907.75

Bad debt provision accrual on portfolio:Accounts receivable with provision for bad debts by aging analysis method

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio

Within one year(one year

144156624.16432469.880.30%

included)

1-2 years (2 years included) 1724.11 5.17 0.30%

2-3 years (3 years included) 807119.62 2421.36 0.30%

Total 144965467.89 434896.41

107Explanation on portfolio basis:

Nil

If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable □Not applicable

Disclosure by ageing

Unit: RMB/CNY

Account age Ending balance

Within one year(one year included) 155671359.71

1-2 years 11005264.71

2-3 years 2070170.90

Over 3 years 2383025.92

3-4 years 996132.00

4-5 years 628842.42

Over 5 years 758051.50

Total 171129821.24

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

Unit: RMB/CNY

Current changes

Opening

Category Collected or Ending balance

balance Accrual Write off Other

reversal

Accrual of bad

debt provision

for account 324421.80 658798.72

receivable in

the Period

Total 324421.80 658798.72

Including important amount of bad debt provision collected or reversal in the period:

Unit: RMB/CNY

Enterprise Amount collected or reversal Collection way

Nil

(3) Account receivables actually write-off during the reporting period

Unit: RMB/CNY

Item Amount written off

Including important account receivables write-off:

Unit: RMB/CNY

108Amount cause by

Amount written related

Enterprise Nature Causes Procedure

off transactions or not

(Y/N)

Explanation on account receivable write-off:

Nil

(4) Top five account receivables collected by arrears party at ending balance

Unit: RMB/CNY

Proportion of total closing

Ending balance of accounts Ending balance of bad bet

Enterprise balance of accounts

receivable provision

receivable

Fuzhou Cangshan Dingjue

34119519.8119.94%102358.56

Jewelry Firm

Fuzhou Rongrun Jewelry Co.

28325616.7716.55%84976.85

Ltd.Shenzhen Yunshang Jewelry

28107722.0516.42%84323.17

Co. Ltd.Fuzhou Zuankinson Jewelry

23737828.8613.87%71213.49

Co. Ltd.Guangshui Jiaxu Energy

21862832.4312.78%17490265.94

Technology Co. Ltd.Total 136153519.92 79.56%

(5) Account receivable derecognized due to transfer of financial assets

Nil

(6) Assets and liability resulted by account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

6. Receivable financing

Unit: RMB/CNY

Item Ending balance Opening balance

Change of receivables financing and fair value in the period

□Applicable □Not applicable

If the provision for bad debts of receivable financing is made in accordance with the general model of expected credit losses

please refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable □Not applicable

Other explanation:

Nil

1097. Accounts paid in advance

(1) Accounts paid in advance by ageing

Unit: RMB/CNY

Ending balance Opening balance

Account age

Amount Ratio Amount Ratio

Within one year 2740178.99 99.93% 4285047.15 99.96%

1-2 years 1888.00 0.07% 1888.00 0.04%

Total 2742066.99 4286935.15

Explanation on un-settlement in time for advance payment with over one year account age and major amounts:

Nil

(2) Top 5 advance payment at ending balance by prepayment object

Ratio in

total

Enterprise Relationship Amount Account age Nature

advance e

payment(%)

82.31

Payment

Within one

Non-related for goods

2256987.95 year(one year

party paid in

included)

Shenzhen Tielbo Co. Ltd. advance

13.35

Payment

Within one

Non-related for goods

366000.00 year(one year

Shenzhen ESTAR Industry party paid in

included)

Co. Ltd. advance

3.04

Payment

Within one

Changzhou Ruiqi Precision Non-related for goods

83400.00

year(one year

Measurement Tech. Co. party paid in

included)

Ltd. advance

0.60

Payment

Within one

Non-related for goods

16457.23 year(one year

Shenzhen Cuilu Gold party paid in

included)

Business advance

0.27

Payment

Within one

Non-related for goods

7521.06 year(one year

Shenzhen Huamao Gold party paid in

included)

Co. Ltd. advance

99.57

Total 2730366.24

110Other explanation:

Nil

8. Other account receivable

Unit: RMB/CNY

Item Ending balance Opening balance

Other account receivable 2461431.37 438477.82

Total 2461431.37 438477.82

(1) Interest receivable

1) Category of interest receivable

Unit: RMB/CNY

Item Ending balance Opening balance

2) Important overdue interest

Unit: RMB/CNY

Impairment (Y/N) and

Borrower Ending balance Overdue time Overdue reason

judgment basis

Other explanation:

Nil

3) Accrual of bad debt provision

□Applicable □Not applicable

(2) Dividend receivable

1) Category of dividend receivable

Unit: RMB/CNY

Item (or the invested entity) Ending balance Opening balance

2) Important dividend receivable with over one year aged

Unit: RMB/CNY

Item (or the invested Causes of failure for Impairment (Y/N) and

Ending balance Account age

entity) collection judgment basis

3) Accrual of bad debt provision

□Applicable □Not applicable

111Other explanation:

Nil

(3) Other account receivable

1) Other account receivable by nature of payment

Unit: RMB/CNY

Nature Ending book balance Opening book balance

Other 2138921.49 62744.32

Deposit or margin 433011.50 504107.88

Payment for equipment 311400.00 311400.00

Employee loans 57404.89 33445.00

Total 2940737.88 911697.20

2) Accrual of bad debt provision

Unit: RMB/CNY

Phase I Phase II Phase III

Expected credit losses Expected credit losses

Bad debt provision Expected credit losses for the entire duration for the entire duration Total

over next 12 months (without credit (with credit impairment

impairment occurred) occurred)

Balance on January 1

473219.38473219.38

2023

January 1 2023

balance in the current

period

Accrual in the Period 6224.93 6224.93

Reversal in the Period 137.80 137.80

Balance on June 30

479306.51479306.51

2023

Change of book balance of loss provision with amount has major changes in the period

□Applicable □Not applicable

Disclosure by ageing

Unit: RMB/CNY

Account age Ending balance

Within one year(one year included) 2297958.00

1-2 years 155048.88

2-3 years 15831.00

Over 3 years 471900.00

3-4 years 60000.00

4-5 years 50000.00

Over 5 years 361900.00

Total 2940737.88

1123) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

Unit: RMB/CNY

Current changes

Opening

Category Collected or Ending balance

balance Accrual Write off Other

reversal

Other account

receivable Bad

473219.386224.93137.80479306.51

debt provision-

Phase I

Total 473219.38 6224.93 137.80 479306.51

Important amount of bad debt provision switch-back or collection in the period:

Unit: RMB/CNY

Enterprise Amount switch-back or collection Collection way

Nil

4) Other account receivables actually write-off during the reporting period

Unit: RMB/CNY

Item Amount written off

Including important other account receivables write-off:

Unit: RMB/CNY

Amount cause by

Nature of other Amount written related

Enterprise Causes Procedure

account receivable off transactions or not

(Y/N)

Other explanation on account receivable write-off:

Nil

5) Top 5 other account receivable collected by arrears party at ending balance

Unit: RMB/CNY

Proportion in total

other account Ending balance of

Enterprise Nature Ending balance Account age

receivables at bad bet provision

period-end

Fuzhou Cangshan

Dingjue Jewelry Other 1741171.96 Within one year 59.21% 5223.52

Firm

Shenzhen Luwei Payment for 300000.00 Over 5 years 10.20% 300000.00

113Mechatronic equipment

Equipment Co.Ltd

Shenzhen Luohu

Government

Property Margin or deposit 161349.10 Within one year 5.49% 484.05

Management

Office

Shenzhen

Hualinglong

Other 157258.83 Within one year 5.35% 471.78

Jewelry Culture

Tech. Co. Ltd.Alipay (China)

Network

Technology Co. Margin or deposit 110000.00 3-4 years 3.74% 110000.00

Ltd. customer

reserve fund

Total 2469779.89 83.99% 416179.35

6) Account receivable with government subsidy involved

Unit: RMB/CNY

Time amount and

Enterprise Government subsidy Ending balance Ending account age basis of amount

collection estimated

Nil

7) Other account receivable derecognized due to financial assets transfer

Nil

8) Assets and liability resulted by other account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

9. Inventory

Whether companies need to comply with the disclosure requirements of the real estate industry

No

(1) Category of inventory

Unit: RMB/CNY

Ending balance Opening balance

Item Provision for Provision for

Book balance Book value Book balance Book value

inventory inventory

114depreciation or depreciation or

impairment of impairment of

contractual contractual

performance performance

costs costs

142009608.142009608.22911015.622911015.6

Raw materials

131399

40874466.840462446.025045073.724633052.9

Finished goods 412020.87 412020.87

9270

Consigned

processing 7902854.80 7902854.80 662798.22 662798.22

materials

190786929.190374908.48618887.648206866.8

Total 412020.87 412020.87

829581The Company shall comply with the disclosure requirement of jewelry-related industries in the “Shenzhen Stock Exchange Self-Regulatory Guidelines for Listed Companies No. 3- Industry Disclosure”

(2) Provision for inventory depreciation and impairment of contractual performance costs

Unit: RMB/CNY

Current increased Current decreased

Opening

Item Switch back or Ending balance balance Accrual Other Other

charge-off

Finished goods 412020.87 412020.87

Total 412020.87 412020.87

(3) Explanation on capitalization of borrowing costs at ending balance of inventory

Nil

(4) Explanation on the current amortization amount of contract performance costs

Nil

10. Contractual assets

Unit: RMB/CNY

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Amount of significant changes in the carrying amount of contractual assets during the period and causes:

Unit: RMB/CNY

Item Amount changes Reason for change

If the provision for bad debts of contractual asset is made in accordance with the general model of expected credit losses please

115refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable □Not applicable

Provision for impairment of contractual assets during the Period

Unit: RMB/CNY

Write-off/cancellations

Item Accrual in the Period Reversal in the Period Causes

in the Period

Other explanation:

Nil

11. Assets held for sale

Unit: RMB/CNY

Expected

Ending book Impairment Ending book Expected

Item Fair value disposal

balance provision value disposal time

expenses

Other explanation:

Nil

12. Non-current asset due within one year

Unit: RMB/CNY

Item Ending balance Opening balance

Important debt investment/other debt investment

Unit: RMB/CNY

Ending balance Opening balance

Debt Coupon Coupon

Face value Actual rate Due date Face value Actual rate Due date

rate rate

Other explanation:

Nil

13. Other current assets

Unit: RMB/CNY

Item Ending balance Opening balance

Tax allowances and input tax to be

34580392.7435453106.62

certified

Total 34580392.74 35453106.62

Other explanation:

Nil

11614. Debt investment

Unit: RMB/CNY

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Important debt investment

Unit: RMB/CNY

Ending balance Opening balance

Debt Coupon Coupon

Face value Actual rate Due date Face value Actual rate Due date

rate rate

Accrual of impairment provision

Unit: RMB/CNY

Phase I Phase II Phase II

Expected credit losses Expected credit losses

Bad debt provision Expected credit losses for the entire duration for the entire duration Total

over next 12 months (without credit (with credit impairment

impairment occurred) occurred)

January 1 2023

balance in the current

period

Change of book balance of loss provision with amount has major changes in the period

□Applicable □Not applicable

Other explanation:

Nil

15. Other debt investment

Unit: RMB/CNY

Cumulative

loss

Change of impairment

Cumulative

Opening Accrued fair value Ending recognized

Item Cost changes of Note

balance interest in the balance in other

fair value

period comprehen

sive

income

Important other debt investment

Unit: RMB/CNY

Ending balance Opening balance

Other debt

Coupon Coupon

investment Face value Actual rate Due date Face value Actual rate Due date

rate rate

Accrual of impairment provision

Unit: RMB/CNY

117Phase I Phase II Phase II

Expected credit losses Expected credit losses

Bad debt provision Expected credit losses for the entire duration for the entire duration Total

over next 12 months (without credit (with credit impairment

impairment occurred) occurred)

January 1 2023

balance in the current

period

Change of book balance of loss provision with amount has major changes in the period

□Applicable □Not applicable

Other explanation:

Nil

16. Long-term account receivable

(1) Long-term account receivable

Unit: RMB/CNY

Ending balance Opening balance

Discount rate

Item Bad debt Bad debt

Book balance Book value Book balance Book value interval

provision provision

Impairment of bad debt provision

Unit: RMB/CNY

Phase I Phase II Phase II

Expected credit losses Expected credit losses

Bad debt provision Expected credit losses for the entire duration for the entire duration Total

over next 12 months (without credit (with credit impairment

impairment occurred) occurred)

January 1 2023

balance in the current

period

Change of book balance of loss provision with amount has major changes in the period

□Applicable □Not applicable

Nil

(2) Long-term account receivable derecognized due to financial assets transfer

Nil

(3) Assets and liabilities resulted by long-term account receivable transfer and continues involvement

Nil

Other explanation:

118Nil

17. Long-term equity investment

Unit: RMB/CNY

Changes in the period (+ -)

Ending

Investm Cash

Openin Other Accrual balance

ent dividen Ending

The g Additio compre of of

Capital gains Other d or balance

investe balance nal hensive impair impair

reducti recogni equity profit Other (Book

d entity (Book investm income ment ment

on zed change announ value)

value) ent adjustm provisi provisi

under ced to

ent on on

equity issued

I. Joint venture

Subtota

0.000.000.000.000.000.000.000.000.000.000.00

l

II. Associated enterprise

Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Other explanation:

Nil

18. Investment in other equity instrument

Unit: RMB/CNY

Item Ending balance Opening balance

Itemized the non-tradable equity instrument investment in the period

Unit: RMB/CNY

Causes of those

that designated

Retained Cause of measured by

earnings retained fair value and

Dividend earnings

Cumulative Cumulative transfer from with its

Item income transfer from

gains losses other variation

recognized other

comprehensive reckoned into comprehensive

other

income income

comprehensive

income

Other explanation:

Nil

19. Other non-current financial assets

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

11920. Investment real estate

(1) Investment real estate measured at cost

□Applicable □Not applicable

(2) Investment real estate measured at fair value

□Applicable □Not applicable

(3) Investment real estate without property rights certificate

Unit: RMB/CNY

Reasons for failing to complete the

Item Book value

property rights certificate

Other explanation:

Nil

21. Fix assets

Unit: RMB/CNY

Item Ending balance Opening balance

Fix assets 2255797.28 2304402.38

Total 2255797.28 2304402.38

(1) Fix assets

Unit: RMB/CNY

Electronic

Houses and Machinery

Item Carrier equipment and Total

buildings equipment

others

I. Original book

value:

1.Opening

2959824.001209295.35958593.21299852.095427564.65

balance

2.Current

64949.0764949.07

increased

(1)

64949.0764949.07

Purchase

(2)

Construction in

progress transfer-

in

(3) The

increase in

business

combination

1203.Current

121010.22121010.22

decreased

(1)

121010.22121010.22

Disposal or scrap

4.Ending

2959824.001209295.35958593.21243790.945371503.50

balance

II. Accumulated

depreciation

1.Opening

865748.52429520.61862386.24235901.152393556.52

balance

2.Current

66596.046814.3827844.81101255.23

increased

(1)

66596.046814.3827844.81101255.23

Accrual

3.Current

108711.28108711.28

decreased

(1)

108711.28108711.28

Disposal or scrap

4.Ending

932344.56436334.99862386.24155034.682386100.47

balance

III. Impairment

provision

1.Opening

729605.75729605.75

balance

2.Current

increased

(1)

Accrual

3.Current

decreased

(1)

Disposal or scrap

4.Ending

729605.75729605.75

balance

IV. Book value

1.Ending

2027479.4443354.6196206.9788756.262255797.28

book value

2.Opening

2094075.4850168.9996206.9763950.942304402.38

book value

(2) Fixed assets temporary idle

Unit: RMB/CNY

Item Original book Accumulated Impairment Book value Note

121value depreciation provision

Machinery

1044247.81314642.06729605.750.00

equipment

(3) Fixed assets leasing-out by operational lease

Unit: RMB/CNY

Item Ending book value

(4) Fixed assets without property rights certificate

Unit: RMB/CNY

Reasons for failing to complete the

Item Book value

property rights certificate

The six properties of Lianxin Garden 7-

20F with original value of 2959824.00

Yuan. The property purchasing refers to

the indemnificatory housing for

enterprise talent buying from Shenzhen

Housing and Construction Bureau of

Six properties in Lianxin Garden 2094075.48 Luohu District. According to the

agreement the enterprise shall not

carrying any kind of property trading

with any units or individuals except the

government and the company has no

property certification on the above

mentioned properties.Other explanation:

Nil

(5) Disposal of fix assets

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

22. Construction in progress

Unit: RMB/CNY

Item Ending balance Opening balance

(1) Construction in progress

Unit: RMB/CNY

Ending balance Opening balance

Item

Book balance Impairment Book value Book balance Impairment Book value

122provision provision

(2) Changes in significant construction in progress

Unit: RMB/CNY

includi

Accum

Fixed Propor ng: Interes

Other ulated

Openi Curren assets tion of interes t amoun

decrea Ending project t capital

ng t transfe Progre t of Source of

Item Budget sed in balanc invest capital ization

balanc increas r-in in ss interes funds

the e ment ized rate of

e ed the t in amoun the

Period capital

Period budget t of the year

ization

year

(3) Provision for impairment of construction in progress in the current period

Unit: RMB/CNY

Item Accrual in the period Reasons for accrual

Other explanation:

Nil

(4) Engineering materials

Unit: RMB/CNY

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Other explanation:

Nil

23. Productive biological asset

(1) Productive biological assets measured by cost

□Applicable □Not applicable

(2) Productive biological assets measured by fair value

□Applicable □Not applicable

24. Oil and gas asset

□Applicable □Not applicable

25. Right-of-use assets

Unit: RMB/CNY

123Item Houses and buildings Total

I. Original book value

1.Opening balance 2955726.43 2955726.43

2.Current increased

3.Current decreased

4.Ending balance 2955726.43 2955726.43

II. Accumulated depreciation

1.Opening balance 2781789.72 2781789.72

2.Current increased 173936.71 173936.71

(1) Accrual 173936.71 173936.71

3.Current decreased

(1) Disposal

4.Ending balance 2955726.43 2955726.43

III. Impairment provision

1.Opening balance

2.Current increased

(1) Accrual

3.Current decreased

(1) Disposal

4.Ending balance

IV. Book value

1.Ending book value

2.Opening book value 173936.71 173936.71

Other explanation:

Nil

26. Intangible assets

(1) Intangible assets

Unit: RMB/CNY

Non-patent

Item Land use right Patent Total

technology

I. Original book

value

1.Opening

balance

2.Current

increased

124(1)

Purchase

(2)Intern

al R & D

(3) The

increase in

business

combination

3.Current

decreased

(1)

Disposal

4.Ending

balance

II. Accumulated

amortization

1.Opening

balance

2.Current

increased

(1)

Accrual

3.Current

decreased

(1)

Disposal

4.Ending

balance

III. Impairment

provision

1.Opening

balance

2.Current

increased

(1)

Accrual

3.Current

decreased

(1)

Disposal

4.Ending

balance

IV. Book value

1.Ending

125book value

2.Opening

book value

Ratio of intangible assets resulted from internal R&D in balance of intangible assets at period-end

(2) Land use right without certificate of title completed

Unit: RMB/CNY

Reasons for failing to complete the

Item Book value

property rights certificate

Other explanation:

Nil

27. Expense on Research and Development

Unit: RMB/CNY

Current increased Current decreased

Opening Recognized Transfer to Internal Ending Item

balance as current expense on Other balance

intangible profit and

R&D

assets loss

Total

Other explanation:

Nil

28. Goodwill

(1) Goodwill Original book value

Unit: RMB/CNY

Current increased Current decreased

The invested Opening Resulted by

Ending balance

entity or items balance enterprise Disposal

combination

Total

(2) Impairment provision for goodwill

Unit: RMB/CNY

The invested Opening Current increased Current decreased

Ending balance

entity or items balance Accrual Disposal

Total

Information about the asset group or asset group combination in which the goodwill is located

126Nil

Explain the method of confirming the goodwill impairment test process key parameters (such as the forecast period growth rate

stable period growth rate profit rate discount rate forecast period etc. when estimating the present value of future cash flow) and

the impairment loss of goodwill:

Nil

Impact of impairment test for goodwill

Nil

Other explanation:

Nil

29. Long-term expenses to be apportioned

Unit: RMB/CNY

Amortized in the

Item Opening balance Current increased Other decrease Ending balance

Period

Other explanation:

Nil

30. Deferred income tax asset /Deferred income tax liabilities

(1) Deferred income tax assets without offset

Unit: RMB/CNY

Ending balance Opening balance

Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax

difference asset difference asset

Bad debt provision 580183.99 145046.00 249675.40 62418.85

Provision for decline in

226201.9056550.48226201.9056550.48

value of inventories

Total 806385.89 201596.48 475877.30 118969.33

(2) Deferred income tax liabilities without offset

Unit: RMB/CNY

Ending balance Opening balance

Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax

differences liabilities differences liabilities

(3) Deferred income tax assets and deferred income tax liabilities listed after off-set

Unit: RMB/CNY

127Ending balance of Trade-off between the Opening balance of

Trade-off between the

deferred income tax deferred income tax deferred income tax

Item deferred income tax

assets or liabilities after assets and liabilities at assets or liabilities after

assets and liabilities off-set period-begin off-set

Deferred income tax

201596.48118969.33

asset

(4) Details of deferred income tax assets without recognized

Unit: RMB/CNY

Item Ending balance Opening balance

(5) Deductible losses of un-recognized deferred income tax assets expired on the followed year

Unit: RMB/CNY

Year Ending amount Opening amount Note

Other explanation:

Nil

31. Other non-current asset

Unit: RMB/CNY

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Advance

payment for 400000.00 400000.00 400000.00 400000.00

house

Total 400000.00 400000.00 400000.00 400000.00

Other explanation:

As of June 30 2023 the Housing and Construction Bureau of Luohu District Shenzhen City has not delivered houses for enterprise

talents in Luohu District.

32. Short-term loans

(1) Category of short-term loans

Unit: RMB/CNY

Item Ending balance Opening balance

Explanation on short-term loans category:

Nil

(2) Overdue outstanding short-term loans

Total 0.00 Yuan overdue outstanding short-term loans at period-end including the followed significant amount:

Unit: RMB/CNY

128Borrower Ending balance Lending rate Overdue time Overdue rate

Other explanation:

Nil

33. Trading financial liability

Unit: RMB/CNY

Item Ending balance Opening balance

Including:

Including:

Other explanation:

Nil

34. Derivative financial liability

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

35. Note payable

Unit: RMB/CNY

Category Ending balance Opening balance

Notes expired at period-end without paid was 0.00 Yuan.

36. Account payable

(1) Account payable

Unit: RMB/CNY

Item Ending balance Opening balance

Within one year(one year included) 22233996.11 1914595.55

1-2 years (2 years included) 245706.95 12683.17

2-3 years (3 years included) 48424.51 48424.51

3-4 years(4 years included) 410259.07 410259.07

4-5 years(5 years included) 487016.93 487016.93

Over 5 years 4444.00 4444.00

Total 23429847.57 2877423.23

(2) Important account payable with account age over one year

Unit: RMB/CNY

129Reasons for non-reimbursement or carry-

Item Ending balance

forward

Other explanation:

Nil

37. Accounts received in advance

(1) Accounts received in advance

Unit: RMB/CNY

Item Ending balance Opening balance

(2) Account received in advance with over one year book age

Unit: RMB/CNY

Reasons for non-reimbursement or carry-

Item Ending balance

forward

Other explanation:

Nil

38. Contract liability

Unit: RMB/CNY

Item Ending balance Opening balance

Receipt of goods in advance 437102.15 791762.84

Total 437102.15 791762.84

Book value has major changes in the period and causes

Unit: RMB/CNY

Amount

Item Reason for change

changes

39. Wage payable

(1) Wage payable

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

I. Short-term

769992.423440576.223326138.71884429.93

compensation

II. Post-employment

benefit-Defined 328351.80 328351.80

contribution plan

Total 769992.42 3768928.02 3654490.51 884429.93

130(2) Short-term compensation

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

1. Wages bonus

763809.953111788.072996101.43879496.59

allowances and subsidy

3. Social insurance 132399.92 132399.92

Including:Medical

116511.93116511.93

insurance

Work

5296.005296.00

injury insurance

Maternity

10591.9910591.99

insurance

4. Housing

164360.44164360.44

accumulation fund

5. Labor union

expenditure and

6182.4732027.7933276.924933.34

personnel education

expense

Total 769992.42 3440576.22 3326138.71 884429.93

(3) Defined contribution plan

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

1. Basic endowment

296575.82296575.82

insurance

2. Unemployment

31775.9831775.98

insurance

Total 328351.80 328351.80

Other explanation:

Nil

40. Taxes payable

Unit: RMB/CNY

Item Ending balance Opening balance

Value added tax 14030985.32 33374610.42

Consumption tax 0.00 0.00

Enterprise income tax 971408.43 1113788.23

Individual income tax 21003.96 29149.60

City maintenance & construction tax 2008282.46 2056530.87

Stamp tax 15190.36 101516.08

Educational surcharge 1434449.94 1468913.16

Total 18481320.47 38144508.36

Other explanation:

131Nil

41. Other account payable

Unit: RMB/CNY

Item Ending balance Opening balance

Other account payable 47850414.91 48621087.98

Total 47850414.91 48621087.98

(1) Interest payable

Unit: RMB/CNY

Item Ending balance Opening balance

Important interest overdue without paid:

Unit: RMB/CNY

Borrower Amount overdue Overdue reason

Other explanation:

Nil

(2) Dividend payable

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:including dividends payable with over one year age and disclosure un-payment reasons

Nil

(3) Other account payable

1) Nature of other account payable

Unit: RMB/CNY

Item Ending balance Opening balance

Custodian and common benefit debts 27321128.01 28624749.18

Warranty and guarantee money 1581940.00 1781940.00

Intercourse funds 16500000.00 16500000.00

Other payable service charge

235200.00801237.73

(intermediary services included)

Collection and payment 648626.35 669657.66

Other 1563520.55 243503.41

Total 47850414.91 48621087.98

2) Important other payable with over one year age

Unit: RMB/CNY

132Reasons for non-reimbursement or carry-

Item Ending balance

forward

Custodian and common benefit debts 27321128.01

Shenzhen Jianzhi Industrial

10000000.00 Pre-collection of cooperation deposit

Development Co. Ltd.Total 37321128.01

Other explanation:

1. “Intercourse funds ” at period-end includes 10000000.00 yuan which is the cooperation deposit received in advance from

Shenzhen Jianzhi Industrial Development Co. Ltd that may need to be returned in the future;

2. “Intercourse funds ” at period-end includes 6500000.00 yuan which is the interest-free loan applied by subsidiary of the

Company Shenzhen Emmelle Industrial Co. Ltd to Shenzhen Guosheng Energy Investment Development Co. Ltd(the shareholder

of CBC) on November 1 2010 to supplement the daily working capital.

42. Liability held for sale

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

43. Non-current liabilities due within one year

Unit: RMB/CNY

Item Ending balance Opening balance

Lease liabilities due within one year 0.00 210892.38

Total 210892.38

Other explanation:

Nil

44. Other current liabilities

Unit: RMB/CNY

Item Ending balance Opening balance

Sales taxes to be carried forward 56823.28 102929.16

Total 56823.28 102929.16

Changes of short-term bond payable:

Unit: RMB/CNY

Premiu

Accrual

Openin Issued m/disco Paid in

Face Release Bond Issuing interest Ending

Bond g in the unt the

value date period amount by face

balance Period amortiz Period

balance

value

ation

133Total

Other explanation:

Nil

45. Long-term loans

(1) Category of long-term loans

Unit: RMB/CNY

Item Ending balance Opening balance

Explanation on category of long-term loans:

Nil

Other explanation: including interest rate section

Nil

46. Bonds payable

(1) Bonds payable

Unit: RMB/CNY

Item Ending balance Opening balance

(2) Changes of bonds payable (not including the other financial instrument of preferred stock and

perpetual capital securities that classify as financial liability)

Unit: RMB/CNY

Premiu

Accrual

Openin Issued m/disco Paid in

Face Release Bond Issuing interest Ending

Bond g in the unt the

value date period amount by face

balance Period amortiz Period

balance

value

ation

Total

(3) Convertible conditions and time for shares transfer for the convertible bonds

Nil

(4) Other financial instruments classify as financial liability

Outstanding other financial instruments as preferred stock and perpetual bonds at period-end

Nil

134Changes of the outstanding financial instruments as preferred stock and perpetual bonds at period-end

Unit: RMB/CNY

Outstandin Period-begin Current increased Current decreased Period-end

g financial

Amount Book value Amount Book value Amount Book value Amount Book value

instrument

Basis for financial liability classification for other financial instrument

Nil

Other explanation:

Nil

47. Lease liability

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

48. Long-term account payable

Unit: RMB/CNY

Item Ending balance Opening balance

(1) Nature of long-term account payable

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

(2) Special payable

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance Causes

Other explanation:

Nil

13549. Long-term wages payable

(1) Long-term wages payable

Unit: RMB/CNY

Item Ending balance Opening balance

(2) Changes of defined benefit plans

Present value of the defined benefit plans:

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Scheme assets:

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Net liability (assets) of the defined benefit plans

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Content of defined benefit plans and relevant risks impact on future cash flow of the Company as well as times and uncertainty:

Nil

Major actuarial assumption and sensitivity analysis:

Nil

Other explanation:

Nil

50. Accrual liability

Unit: RMB/CNY

Item Ending balance Opening balance Causes

Outstanding litigation 878000.00 887342.00

Total 878000.00 887342.00

Other explanation including relevant important assumptions and estimation:

Nil

51. Deferred income

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance Causes

136Item with government subsidy involved:

Unit: RMB/CNY

Amount

Amount Cost

New grants reckoned in Assets-

Opening reckoned in reduction Other Ending

Liability in the non- related/inco

balance other in the changes Period operation balance

income period me related

revenue

Other explanation:

Nil

52. Other non-current liabilities

Unit: RMB/CNY

Item Ending balance Opening balance

Other explanation:

Nil

53. Share capital

Unit: RMB/CNY

Changes in the period (+ -)

Opening Shares Ending

New shares transferred

balance Bonus share Other Subtotal balance

issued from capital

reserve

689184933.689184933.

Total shares

0000

Other explanation:

Nil

54. Other equity instrument

(1) Outstanding other financial instruments as preferred stock and perpetual bonds at period-end

Nil

(2) Changes of the outstanding other financial instruments as preferred stock and perpetual bonds at period-end

Unit: RMB/CNY

Outstandin Period-begin Current increased Current decreased Period-end

g financial

Amount Book value Amount Book value Amount Book value Amount Book value

instrument

Changes of other equity instrument change reasons and relevant accounting treatment basis:

Nil

137Other explanation:

Nil

55. Capital public reserve

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

Capital premium(Share

150990173.10150990173.10

capital premium)

Other capital public

627834297.85627834297.85

reserve

1. Debt restructuring

482580588.23482580588.23

income

2.Other 145253709.62 145253709.62

Total 778824470.95 778824470.95

Other explanation:including changes and reasons for changes

1. Among the “other capital public reserves” 135840297.18 Yuan refers to the payment for creditor from shares assignment by

whole shareholders; majority shareholder Shenzhen Guosheng Energy Investment Development Co. Ltd. donated 5390399.74

Yuan.

56. Inventory shares

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

Other explanation:including changes and reasons for changes

Nil

57. Other comprehensive income

Unit: RMB/CNY

Current period incurred

Less: Less:

written in written in

other other

comprehen comprehen

sive sive Belong to Belong to

Opening Account income in income in

Item Less: parent minority

Ending

balance before previous previous Income tax balance

income tax period and period and company after shareholders

in the period carried carried expenses

tax after tax

forward to forward to

gains and retained

losses in earnings in

current current

period period

Other explanation: including the active part of the hedging gains/losses of cash flow transfer to initial recognition adjustment for

the arbitraged items

138Nil

58. Reasonable reserve

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

Other explanation:including changes and reasons for changes

Nil

59. Surplus public reserve

Unit: RMB/CNY

Item Opening balance Current increased Current decreased Ending balance

Statutory surplus

32673227.0132673227.01

reserves

Total 32673227.01 32673227.01

Explanation: including changes and reasons for changes

Nil

60. Retained profit

Unit: RMB/CNY

Item Current period Prior period

Retained profit at period-end before

-1210553312.45-1202936933.70

adjustment

Retained profit at period-begin after

-1210553312.45-1202936933.70

adjustment

Add: net profit attributable to

shareholders of parent company for this 4862298.90 -1483364.22

year

Retained profit at period-end -1205691013.55 -1204420298.12

Adjustment for retained profit at period-begin:

1) Retroactive adjustment due to the Accounting Standards for Business Enterprise and relevant new regulations retained profit at

period-begin has 0.00 Yuan affected;

2) Due to the accounting policy changes retained profit at period-begin has 0.00 Yuan affected;

3) Due to the major accounting errors correction retained profit at period-begin has 0.00 Yuan affected;

4) Consolidation range changed due to the same control retained profit at period-begin has 0.00 Yuan affected;

5) Total other adjustment impacts 0.00 Yuan retained profit at period-begin

61. Operation revenue and operation cost

Unit: RMB/CNY

Current period incurred Prior period incurred

Item

Revenue Cost Revenue Cost

Main business 290765045.12 277274706.74 104214067.47 98957121.72

Other business 2234117.38 1209446.00 2451379.10 1258517.92

139Total 292999162.50 278484152.74 106665446.57 100215639.64

Revenue:

Unit: RMB/CNY

Contract type 1# Division 2# Division Total

Product type 292999162.50 292999162.50

Including:

Jewelry and gold 289579544.92 289579544.92

Lithium battery

material for bicycles 3419617.58 3419617.58

and other

Classification by

business area

Including:

Market or customer

type

Including:

Contract type

Including:

Classification by time

of goods transfer

Including:

Classification by

contract duration

Including:

Classification by sales

channel

Including:

Total 292999162.50 292999162.50

Information relating to performance obligation:

Nil

Information relating to the transaction price assigned to the remaining performance obligation:

The amount of revenue corresponding to performance obligation that have been signed but have not been fulfilled or have not been

fulfilled at the end of the period was 0.00 Yuan including 0.00 Yuan is expected to be recognized as revenue in subsequent years

0.00 Yuan is expected to be recognized as revenue in subsequent years 0.00 Yuan is expected to be recognized as revenue in

subsequent years. Other explanation:

Other explanation:

Nil

14062. Tax and surcharge

Unit: RMB/CNY

Item Current period incurred Prior period incurred

City maintenance & construction tax 2712.44 2371.96

Educational surcharge 1937.46 1694.26

Stamp tax 125047.84 38446.51

Total 129697.74 42512.73

Other explanation:

Nil

63. Sales expenses

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Employee compensation 656050.37 476257.53

Marketing promotion fees 1318316.83 1434059.56

Online marketing fee 164884.42 325656.20

Other 382962.39 187916.24

Total 2522214.01 2423889.53

Other explanation:

Nil

64. Administration expenses

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Employee compensation 2956105.62 2893765.57

Daily administrative expenses 1174547.18 1961997.92

Total 4130652.80 4855763.49

Other explanation:

Nil

65. R&D expenses

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Employee compensation and benefits 291150.18 647544.40

Depreciation and amortization 46628.10

Other 45820.72

Total 336970.90 694172.50

Other explanation:

Nil

14166. Finance expenses

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Interest expense 0.00 0.00

Less: Interest income 70100.25 47897.11

Commission charge etc. 11769.30 19872.34

Total -58330.95 -28024.77

Other explanation:

Nil

67. Other income

Unit: RMB/CNY

Sources Current period incurred Prior period incurred

Government subsidy 100000.00

Personal tax withholding fee 2092.35 3369.17

Subsidy for stable employment 50026.63

68. Investment income

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Other explanation:

Nil

69. Net exposure hedge gains

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Other explanation:

Nil

70. Income from change of fair value

Unit: RMB/CNY

Sources Current period incurred Prior period incurred

Other explanation:

Nil

71. Loss of credit impairment

Unit: RMB/CNY

142Item Current period incurred Prior period incurred

Bad debt loss of other account receivable -6087.13

Bad debt losses of accounts receivable 334376.92 -42610.48

Total 328289.79 -42610.48

Other explanation:

Nil

72. Impairment loss on assets

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Other explanation:

Nil

73. Income from assets disposal

Unit: RMB/CNY

Sources Current period incurred Prior period incurred

74. Non-operating income

Unit: RMB/CNY

Amount reckoned in current

Item Current period incurred Prior period incurred

non-recurring gains/losses

Other 1253150.81 224228.84

Total 1253150.81 224228.84

Government subsidy reckoned into current gains/losses:

Unit: RMB/CNY

Subsidy

impact The special Assets-

Governmen Issuing Offering Amount in Amount in

Nature current subsidy related/inco

t subsidy subject causes the Period last period

gains/losse (Y/N) me-related

s (Y/N)

Other explanation:

Nil

75. Non-operating expense

Unit: RMB/CNY

Amount reckoned in current

Item Current period incurred Prior period incurred

non-recurring gains/losses

Other 1462822.69

Total 1462822.69

Other explanation:

143Nil

76. Income tax expenses

(1) Income tax expenses

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Current income tax expense 1720082.71 19647.32

Deferred income tax expense -82627.15

Total 1637455.56 19647.32

(2) Adjustment on accounting profit and income tax expenses

Unit: RMB/CNY

Item Current period incurred

Total profit 7574515.52

Income tax measured by statutory/applicable tax rate 1893628.88

The impact of applying different tax rates to subsidiaries -74493.76

Impact of additional deductions of R&D -99052.41

Effect of recognized temporary differences on the difference

-82627.15

between current tax rate and recognized deferred tax rate

Income tax expenses 1637455.56

Other explanation:

Nil

77. Other comprehensive income

Refer to the Note

78. Items of cash flow statement

(1) Other cash received in relation to operation activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Interest rent utilities etc. 1149209.40 1033396.18

Deposits and guarantees received 60222.00

Government subsidy and individual tax

2217.90153395.80

handling fee refund

Other 12116466.37 7542755.24

Total 13328115.67 8729547.22

Explanation on other cash received in relation to operation activities:

Nil

144(2) Other cash paid in relation to operation activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Deposits security deposits and

7988000.00

compensation payment paid

Payment of period expenses operation

4947274.362872432.88

expenses and co-benefit obligations

Judicial freeze 402449.98 2220591.19

Total 5349724.34 13081024.07

Explanation on other cash paid in relation to operation activities:

Nil

(3) Other cash received from investment activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Explanation on other cash received from investment activities:

Nil

(4) Cash paid related with investment activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Explanation on cash paid related with investment activities

Nil

(5) Other cash received in relation to financing activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Explanation on other cash received in relation to financing activities:

Nil

(6) Other cash paid related with financing activities

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Lease payment 245979.70

Total 245979.70

Explanation on other cash paid related with financing activities:

Nil

14579. Supplementary information to cash flow statement

(1) Supplementary information to cash flow statement

Unit: RMB/CNY

Supplementary information Current amount Amount of the previous period

1.Net profit adjusted to cash flow of

operation activities:

Net profit 5937059.96 -1223139.70

Add: Assets impairment provision -328289.79 42610.48

Depreciation of fixed assets

consumption of oil assets and 101255.23 199046.71

depreciation of productive biology assets

Depreciation of right-of-use

173936.71235664.04

assets

Amortization of intangible

assets

Amortization of long-term

expenses to be apportioned

Loss from disposal of fixed

assets intangible assets and other long-

term assets (gain is listed with “-”)

Losses on scrapping of fixed

12298.94

assets (gain is listed with “-”)

Gain/loss of fair value changes

(gain is listed with “-”)

Financial expenses (gain is

-58330.95

listed with “-”)

Investment loss (gain is listed

with “-”)

Decrease of deferred income tax

asset (increase is listed with “-”)

Increase of deferred income tax

liability (decrease is listed with “-”)

Decrease of inventory (increase is

-142168042.14-15512470.01

listed with “-”)

Decrease of operating receivable

101511254.793653478.72

accounts (increase is listed with “-”)

Increase of operating payable

-388000.065545924.43

accounts (decrease is listed with “-”)

Other -157516.35 -2220591.19

Net cash flow arising from

-35364373.66-9279476.52

operating activities

2. Material investment and financing not

involved in cash flow

Conversion of debt into capital

Switching Company bonds due within

one year

Financing lease of fixed assets

3. Net change of cash and cash

equivalents:

Balance of cash at period end 15558495.69 23684542.07

Less: Balance of cash equivalent at

50922869.3533246957.92

year-begin

Add: Balance at year-end of cash

equivalents

Less: Balance at year-begin of cash

equivalents

146Net increase of cash and cash

-35364373.66-9562415.85

equivalent

(2) Net cash paid for obtaining subsidiary in the Period

Unit: RMB/CNY

Amount

Including:

Including:

Including:

Other explanation:

Nil

(3) Net cash received by disposing subsidiary in the Period

Unit: RMB/CNY

Amount

Including:

Including:

Including:

Other explanation:

Nil

(4) Constitution of cash and cash equivalent

Unit: RMB/CNY

Item Ending balance Opening balance

I. Cash 15558495.69 50922869.35

Including:Cash on hand 37275.25 33531.25

Bank deposit available for

15521220.4450889338.10

payment at any time

III. Balance of cash and cash equivalents

15558495.6950922869.35

at the period -end

Other explanation:

Nil

80. Notes of changes of owners’ equity

Explain the name and adjusted amount in “Other” at end of last period:

14781. Assets with ownership or use right restricted

Unit: RMB/CNY

Item Ending book value Restriction reasons

In monetary funds there has

4179071.81 yuan bank deposit was

Monetary fund 4179071.81 judicially frozen due to the litigation

with Shenzhen Jianzhi Industrial

Development Co. Ltd concerned

Total 4179071.81

Other explanation:

Nil

82. Foreign currency monetary items

(1) Foreign currency monetary items

Unit: RMB/CNY

Ending foreign currency Ending RMB balance

Item Convert rate

balance converted

Monetary fund

Including: USD

EURO

HKD

Account receivable

Including: USD

EURO

HKD

Long-term loans

Including: USD

EURO

HKD

Other explanation:

Nil

(2) Explanation on foreign operational entity including as for the major foreign operational entity

disclosed main operation place book-keeping currency and basis for selection; if the book-keeping

currency changed explain reasons

□Applicable □Not applicable

83. Hedging

Disclosed hedging items and relevant hedging instrument based on hedging’s category disclosed qualitative and quantitative

148information for the arbitrage risks:

Nil

84. Government subsidy

(1) Government subsidy

Unit: RMB/CNY

Amount reckoned into current

Category Amount Item

gains/losses

(2) Government subsidy rebate

□Applicable □Not applicable

Other explanation:

Nil

85. Other

Nil

VIII. Changes of consolidation scope

1. Enterprise combined under different control

(1) Enterprise combined under different control in the Period

Unit: RMB/CNY

Income of Net profit

Standard to

Acquired acquiree of acquiree

Time point Cost of Ratio of determine

way Equity Purchasing from from

Acquiree for equity equity equity the

obtained date purchasing purchasing

obtained obtained obtained purchasing

way date to date to

date

period-end period-end

Other explanation:

Nil

(2) Combination cost and goodwill

Unit: RMB/CNY

Consolidation cost

--Cash

--Fair value of non-cash assets

--Fair value of debts issued or assumed

--Fair value of equity securities issued

-- Fair value of contingent consideration

149--Fair value of the equity prior to the purchasing date

--Other

Total combination cost

Less: shares of fair value of identifiable net assets acquired

The amount by which the goodwill/cost of consolidation is less

than the share of fair value of identifiable net assets acquired

Determination method for fair value of the combination cost and contingent consideration and changes:

Nil

Main reasons for large goodwill resulted:

Nil

Other explanation:

(3) Identifiable assets and liability on purchasing date under the acquiree

Unit: RMB/CNY

Fair value on purchasing date Book value on purchasing date

Assets:

Monetary fund

Account receivable

Inventory

Fix assets

Intangible assets

Liability:

Loan

Account payable

Deferred income tax liabilities

Net assets

Less: Minority interests

Net assets acquired

Determination method for fair value of the identifiable assets and liabilities:

Nil

Contingent liability of the acquiree bear during combination:

Nil

Other explanation:

150Nil

(4) Gains or losses arising from re-measured by fair value for the equity held before purchasing date

Whether it is a business combination realized by two or more transactions of exchange and a transaction of obtained control rights

in the Period or not

□Yes □No

(5) On purchasing date or period-end of the combination combination consideration or fair value of identifiable assets and

liability for the acquiree are un-able to confirm rationally

Nil

(6) Other explanation:

Nil

2. Enterprise combine under the same control

(1) Enterprise combined under the same control in the Period

Unit: RMB/CNY

Income of Net profit

the of the

Income of Net profit

combined combined

Equity ratio Basis of Standard to the of the party from party from

combined determine combined combined

Combined obtained in Combinatio period- period-

under the the party party

party combinatio n date begin of begin of same combinatio during the during the

n combinatio combinatiocontrol n date comparison comparison

n to the n to the

period period

combinatio combinatio

n date n date

Other explanation:

Nil

(2) Combination cost

Unit: RMB/CNY

Consolidation cost

--Cash

-- Book value of non-cash assets

- Book value of debts issued or assumed

-- The face value of the equity securities issued

--Contingent consideration

Explanation on contingent consideration and its changes:

Nil

Other explanation:

151Nil

(3) Book value of the assets and liability of the combined party on combination date

Unit: RMB/CNY

Consolidation date End of last period

Assets:

Monetary fund

Account receivable

Inventory

Fix assets

Intangible assets

Liability:

Loan

Account payable

Net assets

Less: Minority interests

Net assets acquired

Contingent liability of the combined party bear during combination:

Nil

Other explanation:

Nil

3. Counter purchase

Basic transaction information basis of counter purchase whether making up business due to the assets and liability reserved by

listed company and basis determination of combination cost amount and calculation on adjusted equity by equity transaction:

Nil

4. Subsidiary disposal

Whether lost controlling rights while dispose subsidiary on one time or not

□Yes □No

Whether lost controlling rights in the Period while dispose subsidiary on two or more steps or not

□Yes □No

1525. Other reasons for consolidation range changed

Reasons for changed on consolidation range (such as new subsidiary established subsidiary liquidated etc.)And relevant

information:

Nil

6. Other

Nil

IX. Equity in other entity

1. Equity in subsidiary

(1) Constitute of enterprise group

Main operation Registered Share-holding ratio

Subsidiary Business nature Acquired way

place place Directly Indirectly

Shenzhen

Distribution of

Emmelle

Shenzhen Shenzhen bicycles and 70.00% Investment

Industrial Co.spare parts

Ltd.Manufacturing

Shenzhen

and sales of

Xinsen Jewelry

Shenzhen Shenzhen Jewelry 89.20% Investment

Gold Supply

diamonds and

Chain Co. Ltd

gold

Sales of

Shenzhen

software and

Emmelle Cloud

Shenzhen Shenzhen information 49.00% Investment

Technology

technology

Co. Ltd.service

Explanation on share-holding ratio in subsidiary different from ratio of voting right:

Nil

Basis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with over

half and over voting rights:

Subsidiary of the Company-Shenzhen Emmelle Industry Co. Ltd. (with 70% equity held by the Company) holds 70% equity of

Shenzhen Emmelle Cloud Technology Co. Ltd

Controlling basis for the structuring entity included in consolidated range:

Nil

Basis on determining to be an agent or consignor:

Nil

153Other explanation:

Nil

(2) Important non-wholly-owned subsidiary

Unit: RMB/CNY

Gains/losses Dividend announced to

Share-holding ratio of Ending equity of

Subsidiary attributable to minority distribute for minority

minority minority

in the Period in the Period

Shenzhen Xinsen

Jewelry Gold Supply 10.80% 967919.89 15149847.54

Chain Co. Ltd

Explanation on share-holding ratio of minority different from ratio of voting right:

Nil

Other explanation:

Nil

(3) Main finance of the important non-wholly-owned subsidiary

Unit: RMB/CNY

Ending balance Opening balance

Curren Non- Curren Non-

Subsid Non- Total Non- Total

Curren Total t current Curren Total t current

iary current liabiliti current liabiliti

t assets assets liabiliti liabiliti t assets assets liabiliti liabiliti

assets es assets es

es es es es

Shenz

hen

Xinsen

Jewelr 20822 20847 89402 89402 43904 44058

253421537946494649

y Gold 3539. 6964. 926.1 926.1 659.2 456.4

4.497.14218.79218.79

Supply 54 03 4 4 6 0

Chain

Co.Ltd

Unit: RMB/CNY

Current period incurred Prior period incurred

Total Cash flow Total Cash flow

Subsidiary Operation comprehen from Operation comprehen from

Net profit Net profit

revenue sive operation revenue sive operation

income activity income activity

Shenzhen

Xinsen

Jewelry - -

264533144664800.24664800.293257753.

Gold 73691104. 766245.45 766245.45 6051799.0

6.978850

Supply 35 6

Chain Co.Ltd

Other explanation:

154Nil

(4) Major restriction on using corporate assets and liquidate corporate debts

Nil

(5) Financial or other supporting provided to structuring entity that included in consolidated financial statement

Nil

Other explanation:

Nil

2. Transaction that has owners equity shares changed in subsidiary but still with controlling rights

(1) Owners equity shares changed in subsidiary

Nil

(2) Impact on minority’s interest and owners’ equity attributable to parent company

Unit: RMB/CNY

Purchase cost/disposal consideration

--Cash

--Fair value of non-cash assets

Purchase cost/total disposal consideration

Less: Subsidiary's share of net assets calculated based on the

proportion of acquired/disposed equity

Difference

Including: Adjust capital public reserve

Adjust surplus public reserve

Adjusted retained profit

Other explanation:

Nil

3. Equity in joint venture and associated enterprise

(1) Important joint venture or associated enterprise

Joint venture or

Main operation Registered Share-holding ratio Accounting

associated Business nature

place place

enterprise Directly Indirectly treatment

Share-holding ratio or shares enjoyed different from voting right ratio:

Nil

155Basis of the voting rights with 20% below but with major influence or without major influence but with over 20% (20% included)

voting rights hold:

Nil

(2) Main financial information of the important joint venture

Unit: RMB/CNY

Ending balance/Current period incurred Opening balance/Prior period incurred

Current assets

Including: cash and cash equivalent

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Minority interests

Shareholders' equity attributable to the

parent company

Share of net assets calculated by

shareholding ratio

Adjustment items

--Goodwill

--Unrealized profit of internal trading

--Other

Book value of equity investment in joint

venture

Fair value of the equity investment of

joint ventures with public offers

concerned

Operation revenue

Finance expenses

Income tax expenses

Net profit

Net profit of discontinuing operation

Other comprehensive income

Total comprehensive income

Dividends received from joint venture in

the year

Other explanation:

Nil

(3) Main financial information of the important associated enterprise

Unit: RMB/CNY

156Ending balance/Current period incurred Opening balance/Prior period incurred

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Minority interests

Equity attributable to shareholder of

parent company

Share of net assets measured by

shareholding

Adjustment

--Goodwill

--Unrealized profit of internal trading

--Other

Book value of equity investment in

associated enterprise

Fair value of the equity investment of

associated enterprise with public offers

concerned

Operation revenue

Net profit

Net profit of discontinuing operation

Other comprehensive income

Total comprehensive income

Dividends received from associated

enterprise in the year

Other explanation:

Nil

(4) Financial summary for un-important joint venture or associated enterprise

Unit: RMB/CNY

Ending balance/Current period incurred Opening balance/Prior period incurred

Joint venture:

Total numbers measured by share-

holding ratio

Associated enterprise:

Total numbers measured by share-

holding ratio

Other explanation:

Nil

157(5) Assets transfer ability has major restriction from joint venture or associated enterprise

Nil

(6) Excess losses from joint venture or associated enterprise

Unit: RMB/CNY

Un-confirmed losses not

Joint venture or associated Cumulative un-confirmed recognized in the Period (or Cumulative un-confirmed

enterprise losses net profit enjoyed in the losses at period-end

Period)

Other explanation:

Nil

(7) Un-confirmed commitment with investment concerned with joint venture

Nil

(8) Contingent liability with investment concerned with joint venture or associated enterprise

Nil

4. Co-runs operation

Main operation Share-holding ratio/share enjoyed

Name Registered place Business nature

place Directly Indirectly

Share-holding ratio or shares enjoyed different from voting right ratio:

Nil

If the co-runs entity is the separate entity basis of the co-runs classification

Nil

Other explanation:

Nil

5. Equity in structuring entity that excluding in the consolidated financial statement

Relevant explanation

Nil

6. Other

Nil

158X. Risks Related to Financial Instruments

Nil

XI. Disclosure of fair value

1. Ending fair value of the assets and liabilities measured by fair value

Unit: RMB/CNY

Ending fair value

Item

First-order Second-order Third-order Total

I. Sustaining measured

--------

by fair value

II. Non-sustaining

--------

measured by fair value

2. Recognized basis for the market price sustaining and non-persistent measured by fair value on first-order

Nil

3. Valuation technique and qualitative and quantitative information on major parameters for the fair value

measure sustaining and non-persistent on second-order

Nil

4. Valuation technique and qualitative and quantitative information on major parameters for the fair value

measure sustaining and non-persistent on third-order

Nil

5. Adjustment information and sensitivity analysis of unobservable parameters for the fair value measure

sustaining and non-persistent on third-order

Nil

6. Sustaining items measured by fair value as for the conversion between at all levels reasons for conversion

and policy for conversion time point

Nil

7. Changes of valuation technique in the Period

Nil

8. Financial assets and liability not measured by fair value

Nil

1599. Other

Nil

XII. Related party and related transactions

1. Parent company

Share-holding

ratio on the Voting right ratio

Parent company Registered place Business nature Registered capital

enterprise for on the enterprise

parent company

General business:

Wansheng investment in

Industrial establishment of

Holdings Shenzhen industrial (specific 500 million Yuan 20.00% 20.00%

(Shenzhen) Co. items are

Ltd separately

declared)

Explanation on parent company of the enterprise

Nil

Ultimate controller of the Company: Wang sheng hong。

Other explanation:

Nil

2. Subsidiary of the Enterprise

Found more in Note VIII-1

3. Associated enterprise and joint venture

Found more in Note

Other associated enterprise and joint venture that have related transaction with the Company in the Period or occurred in previous

period

Joint venture or associated enterprise Relationship with the Company

Other explanation:

Nil

4. Other related party

Other related party Relationship with the Company

Shenzhen Zuankinson Jewelry Gold Supply Chain Co. Ltd Shareholder of the subsidiary Xinsen Jewelry

The enterprise under the effective control of Chen Xuejin wifu

Fuzhou Rongrun Jewelry Co. Ltd. of Chen Junrong the shareholder of Shenzhen Zuankinson

Jewelry Gold Supply Chain Co. Ltd.

160100% equity held by Shenzhen Zuankinson Jewelry Gold

Fuzhou Zuankinson Jewelry Co. Ltd.Supply Chain Co. Ltd.Other explanation:

Nil

5. Related transaction

(1) Goods purchasing labor service providing and receiving

Goods purchasing/labor service receiving

Unit: RMB/CNY

Whether more than

Transaction Current period Approved Prior period

Related party the transaction

content incurred transaction amount amount incurred

Goods sold/labor service providing

Unit: RMB/CNY

Related party Transaction content Current period incurred Prior period incurred

Fuzhou Rongrun Jewelry Co.Sales of goods 53899331.99 32161964.71

Ltd.Fuzhou Zuankinson Jewelry

Sales of goods 49772997.49

Co. Ltd.Explanation on goods purchasing labor service providing and receiving

Nil

(2) Related trusteeship/contract and delegated administration/outsourcing

Trusteeship/contract

Unit: RMB/CNY

Client/ Entrusting Income from

Yield pricing

contract-out party/ Assets type Starting date Maturity date trusteeship/cont

basis

party contractor ract

Explanation on related trusteeship/contract

Nil

Delegated administration/outsourcing

Unit: RMB/CNY

Pricing basis of Trustee

Client/ Entrusting

trustee fee/outsourcing

contract-out party/ Assets type Starting date Maturity date

fee/outsourcing fee recognized

party contractor

fee in the Period

Explanation on related administration/outsourcing

Nil

161(3) Related lease

As a lessor for the Company:

Unit: RMB/CNY

Lease income recognized in Lease income recognized in

Lessee Assets type

the Period prior Period

As a lessee for the Company:

Unit: RMB/CNY

rental cost for

Variable lease

short-term leases

payment not

and low-value Interest expenses

included in the Right-of-use assets

assets leases with Rental paid assumed on lease

measurement of increased

simplified liability

Assets leasing liability (if

Lessor processing (if

type applicable)

applicable)

Current Prior Current Prior Current Prior Current Prior Current Prior

period period period period period period period period period period

incurre incurre incurre incurre incurre incurre incurre incurre incurre incurre

d d d d d d d d d d

Explanation on related lease

Nil

(4) Related guarantee

As a guarantor for the Company

Unit: RMB/CNY

Guarantee completed

Secured party Amount guarantee Starting date Due date

(Y/N)

As a secured party for the Company

Unit: RMB/CNY

Guarantee completed

Guarantor Amount guarantee Starting date Due date

(Y/N)

Explanation on related guarantee

Nil

(5) Borrowed funds of related party

Unit: RMB/CNY

Related party Borrowed funds Starting date Due date Note

Borrowing

Lending

162(6) Assets transfer and debt restructuring of related party

Unit: RMB/CNY

Related party Transaction content Current period incurred Prior period incurred

(7) Remuneration of key manager

Unit: RMB/CNY

Item Current period incurred Prior period incurred

Remuneration of key manager 703586.71 769418.63

(8) Other related transactions

Nil

6. Receivable/payable items of related parties

(1) Receivable item

Unit: RMB/CNY

Ending balance Opening balance

Item Related party

Book balance Bad debt provision Book balance Bad debt provision

Account Fuzhou Rongrun

28325616.7744987445.10

receivable Jewelry Co. Ltd.Fuzhou

Account

Zuankinson 23737828.86 19085600.00

receivable

Jewelry Co. Ltd.

(2) Payable item

Unit: RMB/CNY

Item Related party Ending book balance Opening book balance

Shenzhen Guosheng Energy

Other account payable Investment Development Co. 6500000.00 6500000.00

Ltd.

7. Commitments of related party

Nil

8. Other

Nil

163XIII. Share-based payment

1. General share-based payment

□Applicable □Not applicable

2. Share-based payment settled by equity

□Applicable □Not applicable

3. Share-based payment settled by cash

□Applicable □Not applicable

4. Revised and termination on share-based payment

Nil

5. Other

Nil

XIV. Commitment or contingency

1. Important commitments

Important commitments in balance sheet date

Nil

2. Contingency

(1) Contingency on balance sheet date

Nil

(2) For the important contingency not necessary to disclosed by the Company explained reasons

The Company has no important contingency that need to disclosed

3. Other

Nil

164XV. Events after balance sheet date

1. Important non-adjustment items

Unit: RMB/CNY

Impact on financial status and Reasons on un-able to

Item Content

operation results estimated the impact number

2. Profit distribution

3. Sales return

Nil

4. Other events after balance sheet date

Nil

XVI. Other important events

1. Previous accounting errors collection

(1) Retrospective restatement

Unit: RMB/CNY

Impact items of statement

Correction content Treatment procedures Cumulative impacted number

during a comparison

(2) Prospective application

Reasons for prospective application

Correction content Approval procedures

adopted

2. Debt restructuring

Nil

3. Assets replacement

(1) Non-monetary assets change

Nil

165(2) Other assets replacement

Nil

4. Pension plan

Nil

5. Discontinued operations

Unit: RMB/CNY

Discontinued

operations

Income tax profit

Item Revenue Expenses Total profit Net profit

expenses attributable to

owners of

parent company

Other explanation:

Nil

6. Segment

(1) Recognition basis and accounting policy for reportable segment

Nil

(2) Financial information for reportable segment

Unit: RMB/CNY

Item Offset between segments Total

(3) The Company has no reportable segments or unable to disclose total assets and total liability for

reportable segments explain reasons

Nil

(4) Other explanation:

Nil

7. Major transaction and events makes influence on investor’s decision

Nil

1668. Other

Nil

XVII. Principle notes of financial statements of parent company

1. Account receivable

(1) Category of account receivable

Unit: RMB/CNY

Ending balance Opening balance

Categor Book balance Bad debt provision Book balance Bad debt provision

Book Book

y

Accrual Accrual

Amount Ratio Amount value Amount Ratio Amount value

ratio ratio

Account

receivab

le with

bad debt 197430 154694 427369 198290 154894 433969

96.40%78.35%8.63%78.11%

provisio 95.32 02.18 3.14 97.29 02.18 5.11

n accrual

by single

basis

Includ

ing:

Account

s with

single

significa

nt

amount

and with 157801 126241 315603 157801 126241 315603

78.44%80.00%6.87%80.00%

bad 56.69 25.35 1.34 56.69 25.35 1.34

debts

provisio

n

accrued

individu

ally

Account

s with

single

minor

amount

but with

396293284527111766404894286527118366

bad 19.70% 71.80% 1.76% 70.77%

8.636.831.800.606.833.77

debts

provisio

n

accrued

individu

ally

Account 373517. 1.86% 1120.55 0.30% 372396. 210053 91.37% 630160. 0.30% 209423

167receivab 00 45 360.30 08 200.22

le with

bad debt

provisio

n accrual

by

portfolio

Includ

ing:

Account

receivab

le

withdra

wal bad

debt

provisio

n by 373517. 372396. 210053 630160. 209423

1.86%1120.550.30%91.37%0.30%

group of 00 45 360.30 08 200.22

credit

risk

characte

ristics

(Aging

analysis

method)

201166154705464608229882161195213762

Total 100.00% 76.90% 100.00% 7.01%

12.3222.739.59457.5962.26895.33

Bad debt provision accrual on single basis: Accounts with single significant amount and with bad debts provision accrued

individually

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio Reason for accrual

Note: the enterprise has

stopped production and

Guangshui Jiaxu is expected to be

Energy Technology 15780156.69 12624125.35 80.00% difficult to recover the

Co. Ltd. Company has filed a

lawsuit against the

enterprise

Total 15780156.69 12624125.35

Bad debt provision accrual on single basis: Accounts with single minor amount but with bad debts provision accrued individually

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio Reason for accrual

No bad debt accrual

Suzhou Jiaxin

between the related

Economic Trade Co. 888757.00 888757.00 100.00%

parties during the

Ltd.combination term

Shenzhen Emmelle Expected to be difficult

867189.910.000.00%

Industrial Co. Ltd. in collection

Dongguan Daxiang Expected to be difficult

656734.00656734.00100.00%

New Energy Co. Ltd. in collection

168Suzhou Daming

Expected to be difficult

Vehicle Industry Co. 649688.00 519750.40 80.00%

in collection

Ltd.Guangdong Xinlingjia Expected to be difficult

348136.00348136.00100.00%

New Energy Co. Ltd. in collection

Hubei Topsdun

Expected to be difficult

Eletronic Tech. Co. 241068.58 120534.29 50.00%

in collection

Ltd.Tianjin Huiju Electric Expected to be difficult

116840.14116840.14100.00%

Vehicle Co. Ltd. in collection

Expected to be difficult

Other 194525.00 194525.00 100.00%

in collection

Total 3962938.63 2845276.83

Bad debt provision accrual on portfolio:Accounts receivable with provision for bad debts by aging analysis method

Unit: RMB/CNY

Ending balance

Name of the Company

Book balance Bad debt provision Accrual ratio

Within one year(one year

373517.001120.550.30%

included)

Total 373517.00 1120.55

Explanation on portfolio basis:

Nil

If the provision for bad debts of account receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other account receivable to disclose related information about bad-debt provisions:

□Applicable □Not applicable

Disclosure by ageing

Unit: RMB/CNY

Account age Ending balance

Within one year(one year included) 6670146.72

1-2 years 11003540.60

2-3 years 1115247.00

Over 3 years 1327678.00

3-4 years 979542.00

4-5 years 348136.00

Total 20116612.32

(2) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

Unit: RMB/CNY

Current changes

Opening

Category

balance Collected or

Ending balance

Accrual Write off Other

reversal

Accrual of bad

16119562.26649039.5315470522.73

debt provision

169for account

receivable in

the Period

Total 16119562.26 649039.53 15470522.73

Including important amount of bad debt provision collected or reversal in the period:

Unit: RMB/CNY

Enterprise Amount collected or reversal Collection way

Nil

(3) Account receivables actually write-off during the reporting period

Unit: RMB/CNY

Item Amount written off

Including important account receivables write-off:

Unit: RMB/CNY

Amount cause by

Amount written related

Enterprise Nature Causes Procedure

off transactions or not

(Y/N)

Explanation on account receivable write-off:

Nil

(4) Top five account receivables collected by arrears party at ending balance

Unit: RMB/CNY

Proportion of total closing

Ending balance of accounts Ending balance of bad bet

Enterprise balance of accounts

receivable provision

receivable

Guangshui Jiaxu Energy

15780156.6978.44%12624125.35

Technology Co. Ltd.Suzhou Jiaxin Economic

888757.004.42%888757.00

Trade Co. Ltd.Shenzhen Emmelle Industrial

867189.914.31%0.00

Co. Ltd.Dongguan Daxiang New

656734.003.26%656734.00

Energy Co. Ltd.Suzhou Daming Vehicle

649688.003.23%519750.40

Industry Co. Ltd.Total 18842525.60 93.66%

(5) Account receivable derecognized due to transfer of financial assets

Nil

170(6) Assets and liability resulted by account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

2. Other account receivable

Unit: RMB/CNY

Item Ending balance Opening balance

Other account receivable 67555513.92 209606.79

Total 67555513.92 209606.79

(1) Interest receivable

1) Category of interest receivable

Unit: RMB/CNY

Item Ending balance Opening balance

2) Important overdue interest

Unit: RMB/CNY

Impairment (Y/N) and

Borrower Ending balance Overdue time Overdue reason

judgment basis

Other explanation:

Nil

3) Accrual of bad debt provision

□Applicable □Not applicable

(2) Dividend receivable

1) Category of dividend receivable

Unit: RMB/CNY

Item (or the invested entity) Ending balance Opening balance

2) Important dividend receivable with over one year aged

Unit: RMB/CNY

Item (or the invested Causes of failure for Impairment (Y/N) and

Ending balance Account age

entity) collection judgment basis

1713) Accrual of bad debt provision

□Applicable □Not applicable

Other explanation:

Nil

(3) Other account receivable

1) Other account receivable by nature of payment

Unit: RMB/CNY

Nature Ending book balance Opening book balance

Current account 67300000.00 0.00

Other 225758.27 119576.50

Reserve fund 30524.50 20198.00

Payment for equipment 11400.00 11400.00

Deposit or margin 500.00 70963.00

Total 67568182.77 222137.50

2) Accrual of bad debt provision

Unit: RMB/CNY

Phase I Phase II Phase II

Expected credit losses Expected credit losses

Bad debt provision Expected credit losses for the entire duration for the entire duration Total

over next 12 months (without credit (with credit impairment

impairment occurred) occurred)

Balance on January 1

12530.7112530.71

2023

January 1 2023

balance in the current

period

Accrual in the Period 138.14 138.14

Balance on June 30

12668.8512668.85

2023

Change of book balance of loss provision with amount has major changes in the period

□Applicable □Not applicable

Disclosure by ageing

Unit: RMB/CNY

Account age Ending balance

Within one year(one year included) 67416708.27

1-2 years 139574.50

Over 3 years 11900.00

Over 5 years 11900.00

Total 67568182.77

1723) Bad debt provision accrual collected or reversal in the period

Accrual of bad debt provision in the period:

Unit: RMB/CNY

Current changes

Opening

Category Collected or Ending balance

balance Accrual Write off Other

reversal

Other account

receivable Bad

12530.71138.1412668.85

debt provision-

Phase I

Total 12530.71 138.14 12668.85

Nil

Important amount of bad debt provision switch-back or collection in the period:

Unit: RMB/CNY

Enterprise Amount switch-back or collection Collection way

Nil

4) Other account receivables actually write -off during the reporting period

Unit: RMB/CNY

Item Amount written off

Including important other account receivables write-off:

Unit: RMB/CNY

Amount cause by

Nature of other Amount written related

Enterprise Causes Procedure

account receivable off transactions or not

(Y/N)

Other explanation on account receivable write-off:

Nil

5) Top 5 other account receivable collected by arrears party at ending balance

Unit: RMB/CNY

Proportion in total

other account Ending balance of

Enterprise Nature Ending balance Account age

receivables at bad bet provision

period-end

Shenzhen Xinsen

Jewelry Gold Current account

67300000.00 Within one year 99.60% 0.00

Supply Chain Co. of subsidiary

Ltd

Other Deposit or margin 225758.27 1-2 years 0.33% 677.28

Huang Zeqi Reserve fund 19998.00 Within one year 0.03% 59.99

173Shenzhen

Hongkang Payment for

11400.00 Over 5 years 0.03% 11400.00

Instrument Tech. equipment

Co. Ltd

Yi Wenzhi Deposit or margin 10000.00 1-2 years 0.01% 30.00

Total 67567156.27 100.00% 12167.27

6) Account receivable with government subsidy involved

Unit: RMB/CNY

Time amount and

Enterprise Government subsidy Ending balance Ending account age basis of amount

collection estimated

Nil

7) Other account receivable derecognized due to financial assets transfer

Nil

8) Assets and liability resulted by other account receivable transfer and continuous involvement

Nil

Other explanation:

Nil

3. Long-term equity investment

Unit: RMB/CNY

Ending balance Opening balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Investment in

94960379.7394960379.7319960379.7319960379.73

subsidiary

Total 94960379.73 94960379.73 19960379.73 19960379.73

(1) Investment in subsidiary

Unit: RMB/CNY

Changes in the period (+ -) Ending

Opening Ending

The invested Accrual of balance of

balance(Boo Additional Capital balance(Boo

entity impairment Other impairment

k value) investment reduction k value)

provision provision

Shenzhen

Emmelle

10379.7310379.73

Industrial

Co. Ltd.

174Shenzhen

Xinsen

19950000.075000000.094950000.0

Jewelry Gold

000

Supply Chain

Co. Ltd

19960379.775000000.094960379.7

Total

303

(2) Investment for associates and joint venture

Unit: RMB/CNY

Changes in the period (+ -)

Ending

Investm Cash

Openin Other Accrual balance

Ending

Funded g ent dividenAdditio compre of of

Capital gains Other d or balanceenterpri balance nal hensive impair impair

se (Book reducti recogni equity profit

Other (Book

investm income ment ment value)

value) on zed change announent adjustm provisi provisi

under ced to

ent on on

equity issued

I. Joint venture

II. Associated enterprise

(3) Other explanation:

Nil

4. Operation revenue and operation cost

Unit: RMB/CNY

Current period incurred Prior period incurred

Item

Revenue Cost Revenue Cost

Main business 24987989.13 22297957.34 4826647.58 4774119.38

Other business 1214376.83 1119937.21 1169585.77 1136928.56

Total 26202365.96 23417894.55 5996233.35 5911047.94

Revenue:

Unit: RMB/CNY

Contract type 1# Division 2# Division Total

Product type 26202365.96 26202365.96

Including:

Gold jewelry 25046397.95 25046397.95

Lithium battery and

1155968.011155968.01

other

Classification by

business area

Including:

Market or customer

type

Including:

175Contract type

Including:

Classification by time

of goods transfer

Including:

Classification by

contract duration

Including:

Classification by sales

channel

Including:

Total 26202365.96 26202365.96

Information relating to performance obligation:

Nil

Information relating to the transaction price assigned to the remaining performance obligation:

The amount of income corresponding to the performance obligations that have been signed at the end of this reporting period but

have not yet been fulfilled or have not done with fulfillment is 0.00 yuan among them yuan of revenue is expected to be

recognized in YEAR yuan of revenue is expected to be recognized in YEAR and yuan of revenue is expected to be recognized in

YEAR.Other explanation:

Nil

5. Investment income

Unit: RMB/CNY

Item Current period incurred Prior period incurred

6. Other

Nil

XVIII. Supplementary Information

1. Current non-recurring gains/losses

□Applicable □Not applicable

Unit: RMB/CNY

176Item Amount Note

Government subsidy reckoned into

current gains/losses (except for those

with normal operation business

concerned and conform to the national

2092.35

policies & regulations and are

continuously enjoyed at a fixed or

quantitative basis according to certain

standards)

Switch-back of provision of impairment

of account receivable which are treated 33620.00

with separate depreciation test

Other non-operation revenue and

expenditure except for the -209671.88

aforementioned items

Less: Impact on income tax -43647.46

Amount of impact of minority

756.37

interests

Total -131068.44 --

Details of other gains/losses items that meets the definition of non-recurring gains/losses:

□Applicable □Not applicable

There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&A

Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss

□Applicable □Not applicable

2. ROE and EPS

Earnings per share

Profits during report period Weighted average ROE

Basic EPS(RMB/Share) Diluted EPS(RMB/Share)

Net profits belong to common

stock stockholders of the 1.66% 0.0071 0.0071

Company

Net profits belong to common

stock stockholders of the

1.71%0.00720.0072

Company after deducting

nonrecurring gains and losses

3. Difference of the accounting data under accounting rules in and out of China

(1) Difference of the net profit and net assets disclosed in financial report under both IAS (International

Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable □Not applicable

177(2) Difference of the net profit and net assets disclosed in financial report under both foreign accounting

rules and Chinese GAAP (Generally Accepted Accounting Principles)

□Applicable □Not applicable

(3) Explain accounting difference over the accounting rules in and out of China; as for the difference

adjustment for data audited by foreign auditing organ noted the name of such foreign organ

Nil

4. Other

Nil

Board of Directors of

Shenzhen China Bicycle Company (Holdings) Limited

25 August 2023

178

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈