The First Quarterly Report of 2026
Stock code: 000017 200017 Short form of the stock: Zhonghua-A Zhonghua-B
Notice No.: 2026-013
Shenzhen China Bicycle Company (Holdings) Co. Ltd.The First Quarterly Report of 2026
The Company and whole members of the BOD guarantee that the information disclosed is true accurate
and complete and there are no any fictitious records misleading statements or important omissions.Important content reminder:
1. The Board of Directors directors and senior management guarantee that the information presented in this
report is true accurate and complete without false records misleading statements or material omissions and
will undertake individual and joint legal liabilities.
2. Principal of the Company Person in Charge of Accounting Works and Person in Charge of Accounting Organ
(Accounting Principal) hereby confirm that the Financial Report of the First Quarterly Report is authentic
accurate and complete.
3.Whether the First Quarterly Report is audited
□Yes □No
I. Main financial data
(1) Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
□Yes □No
Increase or decrease in the
current Period compared with
Current Period Same period of previous year
the same period of previous
year (%)
Operation revenue(RMB) 132098160.77 160342458.39 -17.61%
Net profit attributable to
shareholders of the listed 6115610.10 5904967.75 3.57%
company (RMB)
Net profit attributable to
shareholders of the listed
company after deducting non- 4590158.18 5368618.84 -14.50%
recurring gains and
losses(RMB)
Net cash flow arising from
-43013380.86-44880425.544.16%
operating activities(RMB)
Basic EPS(RMB/Share) 0.0089 0.0086 3.49%
Diluted EPS(RMB/Share) 0.0089 0.0086 3.49%
Weighted average ROE 1.58% 1.70% -0.12%
Increase or decrease at end of
End of current Period End f previous year
the current Period compared
1The First Quarterly Report of 2026
with the end of previous year
(%)
Total assets(RMB) 499060896.05 478004242.28 4.41%
Owners’ equity attributable to
shareholders of listed 390344696.66 384260187.21 1.58%
company(RMB)
(2) Items and amounts of non-recurring profit (gains)/losses
□Applicable □Not applicable
In RMB
Item Current amount Note
Non-current asset disposal
gain/loss(including the write-off part for
-74667.40
which assets impairment provision is
made)
Switch-back of provision of impairment
of account receivable which are treated 3000.00
with separate depreciation test
Net amount of non-operating income and
2104481.29
expense except the aforesaid items
Less :Influenced amount of income tax 523980.40
Influenced amount of minor
-16618.43
shareholders’ equity (after tax)
Total 1525451.92 --
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:
□Applicable □Not applicable
The Company does not have other gain/loss items that qualified the definition of non-recurring profit
(gains)/lossesExplanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosurefor Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss
□Applicable □Not applicableThe Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on InformationDisclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as
recurring gain/loss
(3) Particulars about changes in items of main accounting data and financial index and explanations of
reasons
□Applicable □Not applicable
In RMB
Period-end/current Period-begin/previous
Item Y-o-y changes (+-) Cause of change
period period
The increase of goods stock
Monetary fund 47622121.68 75474633.65 -36.90%
preparation in the current period
The increase of input tax to be
Other current assets 5947644.99 372060.27 1498.57%
certified in the current period
New short-term borrowings in the
Short-term borrowings 33300000.00 23450000.00 42.00%
current period
Absorb the investment funds of
Minority shareholders’
15119369.83 9619722.67 57.17% minority shareholders in the
equity
current period
Subtotal of cash in-flow
Higher accounts collection in the
arising from operation 156331060.32 319260863.87 -51.03%
prior period
activity
Subtotal of cash out-flow
Higher purchase expenditure for
arising from operation 199344441.18 364141289.41 -45.26%
last-period inventory preparation.activity
2The First Quarterly Report of 2026
Absorb the investment funds of
Net cash flow generated
15178587.57 -300000.00 5159.53% minority shareholders in the
by financing
current period
II. Shareholders
(1) Total number of common shareholders and preference shareholders with voting rights recovered and
top ten shareholders
In Shares
Total common shareholders at end of the Total preferred shareholders with voting rights
469560
Period recovered at end of reporting period (if applicable)Top ten shareholders(Excluding shares lent through refinancing)Pledging or freezing
Amount of
tradable shares
Properties Share
Full name of Shareholders of proporti Quantity with Status of the
Quantity
shareholder on % shares
Conditional
held
Domestic
Wansheng Industrial
non-state-
Holdings (Shenzhen) Co. 20.00% 137836986 0 Not applicable 0
owned legal
Ltd.person
Domestic
Shenzhen Guosheng
non-state-
Energy Investment 9.22% 63508747 0 Pledge 63508747
owned legal
Development Co. Ltd.person
UOB Kay Hian (Hong Foreign
5.92% 40817329 0 Not applicable 0
Kong) Limited(Note 1) legal person
China Merchants Foreign
4.18% 28805774 0 Not applicable 0
Securities (HK) Co. Ltd legal person
Guosen Securities (HK) Foreign
3.04% 20983693 0 Not applicable 0
Brokerage Co. Ltd. legal person
Funde Property &
Casualty Insurance Co. Other 2.78% 19186200 0 Not applicable 0
Ltd.-Self fund
Shenwan Hongyuan
Foreign
Securities (Hong Kong) 1.20% 8279256 0 Not applicable 0
legal person
Co. Ltd.Domestic
Li Huili nature 0.56% 3891124 0 Not applicable 0
person
China Agricultural Bank
Co. Ltd.-Yongying CSI
SHSZHK Gold Industry
Stock Exchange-Trading Other 0.47% 3216200 0 Not applicable 0
Open-Ended Index
Securities Investment
Fund
Goldman Sachs Foreign
0.44% 3022574 0 Not applicable 0
International -Self-fund legal person
Shares held by the Top 10 Shareholders of Non-restricted shares(Excluding shares lent through refinancing and
Top management lock-in stock)
Amount of un-restrict shares held at Period- Type of shares
Shareholders’ name
end Type Amount
3The First Quarterly Report of 2026
Wansheng Industrial Holdings RMB common
137836986137836986
(Shenzhen) Co. Ltd. shares
Shenzhen Guosheng Energy Investment RMB common
6350874763508747
Development Co. Ltd. shares
Domestically
UOB Kay Hian (Hong Kong) Limited 40817329 listed foreign 40817329
shares
Domestically
China Merchants Securities (HK) Co.
28805774 listed foreign 28805774
Ltd
shares
Domestically
Guosen Securities (HK) Brokerage Co.
20983693 listed foreign 20983693
Ltd.shares
Funde Property & Casualty Insurance RMB common
1918620019186200
Co. Ltd.-Self fund shares
Domestically
Shenwan Hongyuan Securities (Hong
8279256 listed foreign 8279256
Kong) Co. Ltd.shares
Domestically
Li Huili 3891124 listed foreign 3891124
shares
China Agricultural Bank Co. Ltd.-
Yongying CSI SHSZHK Gold Industry RMB common
32162003216200
Stock Exchange-Trading Open-Ended shares
Index Securities Investment Fund
RMB common
Goldman Sachs International -Self-fund 3022574 3022574
shares
Li Huili spouse of Ji Hanfei the actual controller of Shenzhen
Guosheng Energy Investment Development Co. Ltd. holding B-share
of the Company on behalf of Shenzhen Guosheng Energy Investment
Explanation on associated relationship among the Development Co. Ltd. other than that the Company does not know
aforesaid shareholders whether the other outstanding shareholders are related and whether the
shareholders belong to persons acting in concert regulated in the
Administration of Disclosure of Information on the Change of
Shareholders in Listed Companies.Explanation on top 10 shareholders involving margin
N/A
business (if any) (see note 4)
Note 1: UOB Kay Hian (Hong Kong) Limited is licensed under the Securities and Futures Ordinance of Hong Kong to provide
securities brokerage services to retail and institutional clients. Its main business is Hong Kong stock brokerage and it also
provides securities brokerage and services in various overseas markets. According to the email sent from UOB Kay Hian (Hong
Kong) Limited as of March 31 2026 UOB Kay Hian (Hong Kong) Limited held 40817329 shares of Shenzhen China B shares
for three retail clients and although the shareholding ratio has reached 5.92% the single client does not exceed 5% and the three
retail clients are not acting in concert and do not hold Shenzhen China shares on other platforms.Information of shareholders holding more than 5% of the shares the top 10 shareholders and the top 10
shareholders of unrestricted tradable shares participating in the lending of shares in securities lending and
borrowing business
□Applicable □Not applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared
with the previous period due to the securities lending/returning
□Applicable □Not applicable
(2) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held
□Applicable □Not applicable
4The First Quarterly Report of 2026
III. Important matters
□Applicable □Not applicable
IV. Financial Statement
(i) Financial statement
1. Consolidate Balance Sheet
Prepared by Shenzhen China Bicycle Company (Holdings) Co. Ltd.March 31 2026
In RMB
Item Ending balance Opening balance
Current assets:
Monetary fund 47622121.68 75474633.65
Settlement provisions
Capital lent
Trading financial assets
Derivative financial assets
Note receivable
Account receivable 198993085.99 204782335.88
Receivable financing
Accounts paid in advance 972171.05 1095681.96
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Other account receivable 1022141.55 818967.94
Receivable financing
Accounts paid in advance
Insurance receivable
Inventory 233239920.49 184690307.34
Including:Data resources
Contractual assets
Assets held for sale
Non-current asset due within one year
Other current assets 5947644.99 372060.27
Total current assets 487797085.75 467233987.04
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment 325.34
Investment in other equity instrument
Other non-current financial assets
Investment real estate
5The First Quarterly Report of 2026
Fixed assets 2702875.84 2792361.64
Construction in progress
Productive biological asset
Oil and gas asset
Right-of-use assets 2417077.02 2299304.81
Intangible assets
Including:Data resources
Expense on Research and
Development
Including:Data resources
Goodwill
Long-term expenses to be apportioned
Deferred income tax asset 6143857.44 5678263.45
Other non-current assets
Total non-current assets 11263810.30 10770255.24
Total assets 499060896.05 478004242.28
Current liabilities:
Short-term loans 33300000.00 23450000.00
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable
Account payable 6917373.98 3367256.93
Accounts received in advance
Contractual liability 33531.48 67520.83
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable 1530065.56 1428188.47
Taxes payable 6462861.54 9443636.36
Other account payable 42560579.27 43263973.18
Including: Interest payable
Dividend payable
Commission charge and commission
payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one
1447584.151432886.46
year
Other current liabilities 8777.82
Total current liabilities 92251995.98 82462240.05
Non-current liabilities:
6The First Quarterly Report of 2026
Insurance contract reserve
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liability 1344833.58 1662092.35
Long-term account payable
Long-term wages payable
Accrual liability
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 1344833.58 1662092.35
Total liabilities 93596829.56 84124332.40
Owner’s equity:
Share capital 689184933.00 689184933.00
Other equity instrument
Including: Preferred stock
Perpetual bonds
Capital public reserve 797709204.77 797709204.77
Less: Inventory shares
Other comprehensive income -661331.77 -630231.12
Reasonable reserve
Surplus public reserve 32673227.01 32673227.01
Provision of general risk
Retained profit -1128561336.35 -1134676946.45
Total owner’ s equity attributable to
390344696.66384260187.21
parent company
Minority interests 15119369.83 9619722.67
Total owner’ s equity 405464066.49 393879909.88
Total liabilities and owner’ s equity 499060896.05 478004242.28
Legal Representative: Wang Shenghong Person in charge of Accounting Works: Sun Longlong
Person in charge of Accounting Institution: Tan Ningjie
2. Consolidated Profit Statement
In RMB
Item Current period incurred Prior period incurred
I. Total operating revenue 132098160.77 160342458.39
Including: Operating revenue 132098160.77 160342458.39
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost 123377844.41 152887643.75
Including: Operating cost 117910835.38 147623507.94
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
7The First Quarterly Report of 2026
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and surcharge 34861.87 169706.47
Sales expenses 2097839.77 2072718.90
Administrative expenses 2845965.64 2697899.56
R&D expenses 263092.15 199381.38
Financial expenses 225249.60 124429.50
Including: Interest expenses 201258.91 82884.44
Interest income 3599.95 2622.44
Add: Other income
Investment income (Loss is listed with “-”) -74667.40
Including: Investment income on affiliated company and
joint venture
The termination of income recognition for financial
assets measured by amortized cost
Exchange income (Loss is listed with “-”) 5.09 -21.25
Net exposure hedging income (Loss is listed with “-”)Income from change of fair value (Loss is listed with “-”)
Loss of credit impairment (Loss is listed with “-”) 581128.69 -663598.66
Impairment loss on assets(Loss is listed with “-”) -3173919.74
Income from assets disposal (Loss is listed with “-”)
III. Operation profit (Loss is listed with “-”) 6052863.00 6791194.73
Add: Non-operating income 2117041.21 691227.01
Less: Non-operating expense 12559.92 641.04
IV. Total profit (Loss is listed with “-”) 8157344.29 7481780.70
Less: Income tax expense 2067064.58 1518669.02
V. Net profit (Net loss is listed with “-”) 6090279.71 5963111.68
(i) Classify by business continuity
1.Continuous operating net profit (net loss listed with ‘-”) 6090279.71 5963111.68
2.Termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to shareholders of parent
6115610.105904967.75
company
2.Minority shareholders’ gains and losses -25330.39 58143.93
VI. Net other comprehensive income after taxation -31100.65
Net other comprehensive income attributable to owners
-31100.65
of parent company after taxation
(i) Other comprehensive income items which will not be
reclassified subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that
cannot be transfer to gain/loss
3.Change of fair value of investment in other equity
instrument
4.Fair value change of enterprise's credit risk
5. Other
8The First Quarterly Report of 2026
(ii) Other comprehensive income items which will be
-31100.65
reclassified subsequently to profit or loss
1.Other comprehensive income under equity method that
can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other
comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign
-31100.65
currency financial statements
7.Other
Net other comprehensive income attributable to minority
shareholders after taxation
VII. Total comprehensive income 6059179.06 5963111.68
Total comprehensive income attributable to owners of
6084509.455904967.75
parent Company
Total comprehensive income attributable to minority
-25330.3958143.93
shareholders
VIII. Earnings per share:
(i)Basic EPS 0.0089 0.0086
(ii)Diluted EPS 0.0089 0.0086
As for the enterprise combined under the same control net profit of 0 Yuan achieved by the merged party before
combination while 0 Yuan achieved last period.Legal Representative: Wang Shenghong Person in charge of Accounting Works: Sun Longlong
Person in charge of Accounting Institution: Tan Ningjie
3. Consolidated Cash Flow Statement
In RMB
Item Current period incurred Prior period incurred
I. Cash flows arising from operating
activities:
Cash received from selling commodities
154961551.80305444886.11
and providing labor services
Net increase of customer deposit and
interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from
other financial institution
Cash received from original insurance
contract fee
Net cash received from reinsurance
business
Net increase of insured savings and
investment
Cash received from interest commission
charge and commission
Net increase of capital borrowed
Net increase of capital from repurchase
business
Net cash received by agents in sale and
purchase of securities
Write-back of tax received
Other cash received concerning
1369508.5213815977.76
operating activities
9The First Quarterly Report of 2026
Subtotal of cash in-flow arising from
156331060.32319260863.87
operation activity
Cash paid for purchasing commodities
186136317.31336136880.03
and receiving labor service
Net increase of customer loans and
advances
Net increase of deposits in central bank
and interbank
Cash paid for original insurance contract
compensation
Net increase of capital lent
Cash paid for interest handling charge
and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff 2690806.49 2537651.89
Taxes paid 4187063.53 3786492.01
Other cash paid concerning operating
6330253.8521680265.48
activities
Subtotal of cash out-flow arising from
199344441.18364141289.41
operation activity
Net cash flow arising from operating
-43013380.86-44880425.54
activities
II. Cash flows arising from investing
activities:
Cash received from recovering
325.34
investment
Cash received from investment income
Net cash received from disposal of fixed
intangible and other long-term assets
Net cash received from disposal of
subsidiaries and other units
Other cash received concerning investing
activities
Subtotal of cash in-flow arising from
325.34
investment activity
Cash paid for purchasing fixed
1686.0010358.00
intangible and other long-term assets
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries and
other units obtained
Other cash paid concerning investing
16363.12
activities
Subtotal of cash out-flow arising from
18049.1210358.00
investment activity
Net cash flow arising from investment
-17723.78-10358.00
activities
III. Cash flows arising from financing
activities:
Cash received from absorbing
14700000.00
investment
Including: Cash received from
absorbing minority shareholders’ 14700000.00
investment by subsidiaries
Cash received from loans 10000000.00
10The First Quarterly Report of 2026
Other cash received concerning
financing activities
Subtotal of cash in-flow arising from
24700000.00
financing activity
Cash paid for settling debts 150000.00 300000.00
Cash paid for dividend and profit
196399.98
distributing or interest paying
Including: Dividend and profit of
minority shareholder paid by subsidiaries
Other cash paid concerning financing
9175012.45
activities
Subtotal of cash out-flow arising from
9521412.43300000.00
financing activity
Net cash flow arising from financing
15178587.57-300000.00
activities
IV. Influence on cash and cash
equivalents due to fluctuation in 5.10 -193038.59
exchange rate
V. Net increased amount of cash and cash
-27852511.97-45383822.13
equivalent
Add: Balance of cash and cash
75474633.6580974360.59
equivalents at the period -begin
VI. Balance of cash and cash equivalents
47622121.6835590538.46
at the period -end(ii)The Company started implementing the updated accounting standards commencing from 2026 and
adjusted the relevant items in the financial statements at the beginning of the very year involved in the
initial implementation of the said standards
□Applicable □Not applicable
(iii) Auditors 'Report
Is the First Quarterly Report be audited
□ Yes □ No
The First Quarterly report is not audited.Board of Directors of Shenzhen China Bicycle Company (Holdings)Co. Ltd.April 28 2026
11



