SHENZHEN ZHONGHENG HUAFA CO. LTD.
ANNUAL REPORT 2018
April 2019
Section I. Important Notice Contents and Paraphrase
Board of Directors Supervisory Committee all directors supervisors and senior
executives of Shenzhen Zhongheng HUAFA Co. Ltd. (hereinafter referred to as
the Company) hereby confirm that there are no any fictitious statements
misleading statements or important omissions carried in this report and shall
take all responsibilities individual and/or joint for the reality accuracy and
completion of the whole contents.Li Zhongqiu Principal of the Company Yang Bin person in charger of
accounting works and Wu Ai’jie person in charge of accounting organ
(accounting principal) hereby confirm that the Financial Report of 2018 Annual
Report is authentic accurate and complete.
All directors are attended the Board Meeting for report deliberation.
Concerning the forward-looking statements with future planning involved in the
Report they do not constitute a substantial commitment for investors. Majority
investors are advised to exercise caution of investment risks.Risks factors are being well-described in the Report found more in risks factors
and countermeasures disclosed in Prospects for Future Development of the
Board of Directors’ Report.
The Company has no plan of cash dividends carried out bonus issued and
capitalizing of common reserves either.Contents
Section I Important Notice Contents and Paraphrase ................................................................. 2
Section II Company Profile and Main Finnaical Indexes ............................................................. 5
Section III Summary of Company Business .................................................................................. 7
Section IV Discussion and Analysis of Operation .......................................................................... 8
Section V Important Events .......................................................................................................... 12
Section VI Changes in shares and particular about shareholders ............................................... 16
Section VII Preferred Stock……………………………………………………………………….18
Section VIII Particulars about Directors SupervisorsSenior Executives and Employees ...... 19
Section IX Corporate Governance ................................................................................................. 20
Section X Corporate Bonds ........................................................................................................... 22
Section XI Financial Report ............................................................................................................ 22
Section XII Documents Available for Reference ........................................................................... 85
Paraphrase
Items Refers to Contents
Company Shen HUAFA Refers to SHENZHEN ZHONGHENG HUAFA CO. LTD.
Hengfa Technology Refers to Wuhan Hengfa Technology Co. Ltd.
HUAFA Property Refers to Shenzhen Zhongheng HUAFA Property Co. Ltd
HUAFA Lease Refers to Shenzhen HUAFA Property Lease Management Co. Ltd
HUAFA Trade Refers to Wuhan Zhongheng HUAFA Trade Co. Ltd.
Wuhan Zhongheng Group Refers to
Wuhan Zhongheng New Science & Technology Industrial Group
Co. Ltd
HK Yutian Refers to Hong Kong Yutian International Investment Co. Ltd.Hengsheng Photo-electricity Refers to Wuhan Hengsheng Photo-electricity Industry Co. Ltd.Hengsheng Yutian Refers to Wuhan Hengsheng Yutian Industrial Co. Ltd.Yutian Henghua Refers to Shenzhen Yutian Henghua Co. Ltd.
HUAFA Hengtian Refers to Shenzhen HUAFA Hengtian Co. Ltd.
HUAFA Hengtai Refers to Shenzhen HUAFA Hengtai Co. Ltd.
Shenzhen Vanke Refers to Shenzhen Vanke Real Estate Co. Ltd.Vanke Guangming Refers to Shenzhen Vanke Guangming Real Estate Development Co. Ltd
Section II. Company Profile and Main Financial Indexes
I. Company profile
Short form of the stock Shen HUAFA A Shen HUAFA B Stock code 000020 200020
Stock exchange for listing Shenzhen Stock Exchange
Name of the Company (in
Chinese)
深圳中恒华发股份有限 Company
Short form of the Company
(in Chinese)深华发
Foreign name of the
Company (if applicable)
SHENZHEN ZHONGHENG HUAFA CO. LTD.
Abbr. of the foreign name
(if applicable)
N/A
Legal representative Li Zhongqiu
Registrations add. 411 Bldg. Huafa (N) Road Futian District Shenzhen
Code for registrations add 518031
Offices add. 33/F No. 2 Building of Dachong Business Center Nanshan District Shenzhen
Codes for office add. 518057
Company’s Internet Web
Site
http://www.hwafa.com.cn
E-mail huafainvestor@126.com.cn
II. Person/Way to contact
Secretary of the Board Rep. of security affairs
Name Yang Bin Niu Yuxiang
Contact add.
33/F No. 2 Building of Dachong
Business Center Nanshan District
Shenzhen
33/F No. 2 Building of Dachong
Business Center Nanshan District
Shenzhen
Tel. 0755-86360201 0755-86360201
Fax. 0755-86360206 0755-86360206
E-mail huafainvestor@126.com.cn huafainvestor@126.com.cn
III. Information disclosure and preparation place
Newspaper appointed for information disclosure
China Securities Journal; Securities Times; Hong Kong Commercial
Daily
Website for annual report publish appointed by
CSRC
http://www.cninfo.com.cn
Preparation place for annual report Office of the Board of SHENZHEN ZHONGHENG HUAFA CO. LTD.IV. Registration changes of the Company
Organization code Before change: 61883037-2; after changed: 91440300618830372G
Changes of main business since listing
(if applicable)
Before the change of controlling shareholders: the main business was production and
sales of color TV printed circuit board and injection molded parts etc. After the
change of controlling shareholders: the main business gradually adjusted to
production and sales of injection molded parts foam part (light packaging materials)
and LCD whole machine.Previous changes for controlling
shareholders (if applicable)
The Company’s predecessor was Shenzhen Huafa Electronic Co. LTD which was
founded in 1981 initiated and established by three legal persons-- Shenzhen
Electronics Group Co. LTD China Zhenhua Electronic Group Co. LTD and Hong
Kong Luks Industrial Co. LTD. In June 2005 Wuhan Zhongheng Group transferred
the 44.12% equity of company held by original first and second largest shareholder
of the Company Shenzhen Electronics Group Co. LTD and China Zhenhua
Electronic Group Co. LTD and equity transfer formalities completed in April 2007;
Wuhan Zhongheng Group became the controlling shareholder of the Company. InSeptember 2007 the company officially changed its name to “Shenzhen Zhongheng
HUAFA Co. Ltd”.
V. Other relevant information
CPA engaged by the Company
Name of CPA DAXIN Certified Public Accountants LLP
Offices add. for CPA 15/F College International Mansion No.1 Zhi Chun Road Haidian District Beijing
Signing Accountants Li Wei Fan Zhang
Sponsor engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable √ Not applicable
Financial consultant engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable √ Not applicable
VI. Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data
□ Yes √ No
2018 2017
Changes over last
year
2016
Operating income(RMB) 637046707.03 858040132.74 -25.76% 619167770.74
Net profit attributable to
shareholders of the listed
company(RMB)
3295022.72 974409.39 238.16% 5457710.33
Net profit attributable to
shareholders of the listed
company after deducting
non-recurring gains and
losses(RMB)
1535043.65 2079588.86 -26.19% 5109926.82
Net cash flow arising from
operating activities(RMB)
-21894459.66 11723254.36 -286.76% -18693296.58
Basic earnings per
share(RMB/Share)
0.0116 0.0034 241.18% 0.0193
Diluted earnings per
share(RMB/Share)
0.0116 0.0034 241.18% 0.0193
Weighted average ROE 1.02% 0.30% 0.72% 1.72%
End of 2018 End of 2017
Changes over end of
last year
End of 2016
Total assets(RMB) 617090153.46 629762731.38 -2.01% 632475542.40
Net assets attributable to
shareholder of listed
company(RMB)
323968000.74 320672978.02 1.03% 319698568.63
VII. Difference of the accounting data under accounting rules in and out of China
1. Difference of the net profit and net assets disclosed in financial report under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report under either IAS (International
Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
2. Difference of the net profit and net assets disclosed in financial report under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report under either foreign accounting rules or
Chinese GAAP (Generally Accepted Accounting Principles) in the period.
VIII. Quarterly main financial index
In RMB
1st Q 2nd Q 3rd Q 4th Q
Operating income 171620013.62 169364829.62 148975383.05 147086480.74
Net profit attributable to
shareholders of the listed
company
307367.89 2485765.71 -2295638.52 2797527.64
Net profit attributable to
shareholders of the listed
company after deducting
non-recurring gains and losses
5469.74 2047997.28 -3406233.82 2887810.45
Net cash flow arising from
operating activities
337819.42 -27009145.05 -27365096.05 32141962.02
Whether there are significant differences between the above-mentioned financial index or its total number and the relevant financial
index disclosed in the company’s quarterly report and semi-annual report
□Yes √ No
IX. Items and amounts of extraordinary profit (gains)/loss
√Applicable □ Not applicable
In RMB
Item 2018 2017 2016 Note
Gains/losses from the disposal of
non-current asset (including the write-off
that accrued for impairment of assets)
49159.75 199069.56 82132.08
Governmental subsidy reckoned into
current gains/losses (not including the
subsidy enjoyed in quota or ration
according to national standards which are
closely relevant to enterprise’s business)
3795820.00 1451189.68 1419888.89
Gain/loss of entrusted investment or assets
management
326439.49 372245.91
Other non-operating income and
expenditure except for the aforementioned
items
-167795.70 427054.02 -1209982.33
Other gain/loss items satisfying the
definition of nonrecurring gain/loss
account
333974.06
Accrual liability reversal 1527600.81
Loss on assignment of claims -2158200.00 -5755200.00
Less: Impact on income tax 85444.47 -672860.55 278229.19
Total 1759979.07 -1105179.47 347783.51 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss explain reasons
□ Applicable √ Not applicable
In reporting period the Company has no particular about items defined as recurring profit (gain)/loss according to the lists of
extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to
the Public --- Extraordinary Profit/loss
Section III. Summary of Company Business
I. Main businesses of the company in the reporting period
Whether the company needs to comply with the disclosure requirements of the particular industry
No
After years of development the company has gradually formed two main businesses in industry and property
management. Among them the industrial business mainly includes injection molding polylon (light-weight
packaging materials) and complete machine production and sales of liquid crystal display property management
business is mainly the lease of its own property.II. Major changes in main assets
1. Major changes in main assets
Major assets Note of major changes
Equity assets No major change
Fixed assets No major change
Intangible assets No major change
Construction in progress No major change
2. Main overseas assets
□ Applicable √ Not applicable
III. Core competitiveness analysis
Whether the company needs to comply with the disclosure requirements of the particular industry
No
All industrial lands of the Company located in Shenzhen were taken into the first batch of plan under 2010 Shenzhen urban upgrade
planning. In the future development and operation of self-owned land resources would become the income source of the Company
on a long-term and stable basis.Section IV. Discussion and Analysis of Operation
1. Introduction
In 2018 the international environment was complicated the downward pressure on China’s economy increased
and the economic growth slowed down. Facing the unfavorable market environment the company has actively
taken measures to adjust its management concept and operating strategies and expand its main business which
were supplemented with assessment and incentive mechanism. At the same time some assets were cleaned and
disposed of to maximize the benefits of assets and achieve better returns. In 2018 the company achieved
operating revenue of 637046700 Yuan a decrease of 25.76% on a year-on-year basis and net profits of
3295000 Yuan increased slightly compared with the same period last year.
●Video service business achieved annual operating revenue of 292748400 Yuan a decrease of 38.75% on a
year-on-year basis operation profit amounted as 3387600 Yuan with 10.82% up from a year earlier. During the
reporting period the Video Business Division adjusted the product structure and optimized the sales ratio of each
brand of products. The proportion of AOC series brands decreased due to the Group's adjustment the Great Wall
brand accounted for 22.41% and the proportion of VSCN domestic sales rose to 24.54% the increased VSCN
export sales accounted for 4.91% ACER accounted for 18.89% and Changhong and Skyworth brands were
newly increased. In 2018 it achieved sales volume of 703900 units outperforming the annual profit target.●Injection molding business achieved annual operating revenue of 220923600 Yuan a decrease of 12.46% over
the same period last year operation profit amounted as 443500 Yuan a declined over same period last year. With
the unceasingly fierce competition in the market the profit margin of injection molding has been greatly reduced
but all the staff of the business division adjusted the sales strategy in time actively seized the market share and
expanded the production workshop purchased new type of production lines and more than 10 existing automatic
equipment such as automatic gumming robots injection molding machines etc. have been put into production in
November 2018 and the annual output is expected to increase by 2.3 million sets.●Polylon business achieved annual operating revenue of 68365100 Yuan a decrease of 16.01% over the same
period last year net profit amounted as -770000 yuan an increase of 7.49% from a year earlier. EPS Business
Division actually sold 3873 tons in 2018. The EPS Business Division won the title of “Excellent Scientific andTechnological Innovation Enterprise of China Plastics Processing Industry” due to its outstanding achievements in
promoting industrial technology advancement and promoting the transformation of scientific and technological
achievements. In 2018 the main projects won the bidding by several hundred percents the electric heating P3
packaging won 100% bidding the fuel gas and K series packaging won 100% bidding the T3 structural parts won
100% bidding the freezer Dafuhao won 100% bidding and the dual variable temperature freezer won 100%
bidding.●The property rental business achieved annual operating revenue of 34369800 Yuan a decrease of 5.45% over
the same period last year. The company’s own property Huafa Building has been included in the urban renewal
project the lessees had great changes and the rental income decreased relatively. Gongming Huafa Electronic
City was still in the stage of renovation and transformation and no rental income was generated in the current year.
Therefore in 2018 the company’s overall rental income decreased somewhat compared with the previous year.II. Main business analysis
1. Introduction
See the “I-Introduction” in “Discussion and Analysis of Operation”
2. Revenue and cost
(1) Constitute of operating income
In RMB
2018 2017
Increase/decrease
y-o-y Amount
Ratio in operation
income
Amount
Ratio in operation
income
Total operation
income
637046707.03 100% 858040132.74 100% -25.76%
According to industries
Display 292748410.48 45.95% 477934212.10 55.70% -38.75%
Plastic injection
hardware
220923611.40 34.68% 252361777.26 29.41% -12.46%
Foam 68365102.41 10.73% 81395469.03 9.49% -16.01%
Property leasing 34369761.45 5.40% 36350826.04 4.24% -5.45%
Income from
materials and
waste
14235066.01 2.23% 2695453.61 0.31% 428.11%
Water and
electricity costs
and other
6404755.28 1.01% 7302394.70 0.85% -12.29%
According to products
Display 292748410.48 45.95% 477934212.10 55.70% -38.75%
Plastic injection
hardware
220923611.40 34.68% 252361777.26 29.41% -12.46%
Foam 68365102.41 10.73% 81395469.03 9.49% -16.01%
Property leasing 34369761.45 5.40% 36350826.04 4.24% -5.45%
Income from
materials and
waste
14235066.01 2.23% 2695453.61 0.31% 428.11%
Water and
electricity costs
and other
6404755.28 1.01% 7302394.70 0.85% -12.29%
According to region
Hong Kong 133145269.85 20.90% 279854122.73 32.62% -52.42%
Central China 464355922.55 72.89% 535937015.83 62.46% -13.36%
South China 39545514.63 6.21% 42248994.18 4.92% -6.40%
(2) About the industries products or regions accounting for over 10% of the company’s operating income
or operating profit
√Applicable □ Not applicable
Whether the company needs to comply with the disclosure requirements of the particular industry
No
In RMB
Operating
income
Operating cost
Gross profit
ratio
Increase/decrea
se of operating
revenue y-o-y
Increase/decrea
se of operating
cost y-o-y
Increase/decrea
se of gross
profit ratio
y-o-y
According to industries
Display 292748410.48 274670759.10 6.18% -38.75% -40.17% 2.24%
Plastic
injection
hardware
220923611.40 206230661.93 6.65% -12.46% -11.60% -0.91%
Foam 68365102.41 64368704.31 5.85% -16.01% -14.76% -1.38%
Property
leasing
34369761.45 1390657.20 95.95% -5.45% -31.79% 1.56%
According to products
Display 292748410.48 274670759.10 6.18% -38.75% -40.17% 2.24%
Plastic
injection
hardware
220923611.40 206230661.93 6.65% -12.46% -11.60% -0.91%
Foam 68365102.41 64368704.31 5.85% -16.01% -14.76% -1.38%
Property
leasing
34369761.45 1390657.20 95.95% -5.45% -31.79% 1.56%
According to region
Hong Kong 133145269.85 124734192.47 6.32% -52.42% -53.90% 3.00%
Central China 448891854.44 420535932.87 6.32% -15.60% -15.44% -0.17%
South China 34369761.45 1390657.20 95.95% -5.45% -31.79% 1.56%
Under circumstances of adjustment in reporting period for statistic scope of main business data adjusted main business based on
latest one year’s scope of period-end
□ Applicable √ Not applicable
(3) Income from physical sales larger than income from labors
√ Yes □ No
Industries Item Unit 2018 2017
Increase/decrease(
+-) y-o-y
Display
Sales volume Set 703930 1130907 -37.76%
Output Set 705883 1118816 -36.91%
Storage Set 14483 12530 15.59%
Plastic injection
hardware
Sales volume Ton 10888.35 13179.47 -17.38%
Output Ton 10542.22 13566 -22.29%
Storage Ton 710.87 1057 -32.75%
EPS package
Sales volume Ton 3873.82 4487.58 -13.68%
Output Ton 3881.86 4341.03 -10.58%
Storage Ton 233.49 225.45 3.57%
Reasons for y-o-y relevant data with over 30% changes
√Applicable □ Not applicable
Orders of display business declined over that of last period than output and sales volume reduced correspondingly. Sales of plastic
injection hardware declined correspondingly storage decreased.
(4) Fulfillment of the company’s signed significant sales contracts up to this reporting period
□ Applicable √ Not applicable
(5) Constitute of operation cost
Category of industry and products
In RMB
Industries Item 2018 2017 Increase/decrea
Amount
Ratio in
operation cost
Amount
Ratio in
operation cost
se(+-) y-o-y
Display Raw materials 259032420.00 94.31% 448842209.98 97.00% -3.00%
Display Labor wages 5350338.95 1.95% 6506927.33 1.00% 1.00%
Display Depreciation 2041472.54 0.74% 1255263.35 0.00% 1.00%
Display Energy
Plastic
injection
hardware
Raw materials 175505397.97 85.10% 205433313.18 90.00% -5.00%
Plastic
injection
hardware
Labor wages 14177081.31 6.87% 16716971.22 6.00% 1.00%
Plastic
injection
hardware
Depreciation 3187779.06 1.55% 3537615.26 3.00% -1.00%
Plastic
injection
hardware
Energy
EPS package
products
Raw materials 40102966.95 62.30% 42999667.41 56.00% 6.00%
EPS package
products
Labor wages 8829344.71 13.72% 9868282.35 16.00% -2.00%
EPS package
products
Depreciation 2000366.49 3.11% 1685290.19 3.00% 0.00%
EPS package
products
Energy 10746289.68 16.69% 10858241.16 17.00% 0.00%
In RMB
Products Item
2018 2017
Increase/decrea
se(+-) y-o-y Amount
Ratio in
operation cost
Amount
Ratio in
operation cost
Display Raw materials 259032420.00 94.31% 448842209.98 97.00% -3.00%
Display Labor wages 5350338.95 1.95% 6506927.33 1.00% 1.00%
Display Depreciation 2041472.54 0.74% 1255263.35 0.00% 1.00%
Display Energy
Plastic
injection
hardware
Raw materials 175505397.97 85.10% 205433313.18 90.00% -5.00%
Plastic Labor wages 14177081.31 6.87% 16716971.22 6.00% 1.00%
injection
hardware
Plastic
injection
hardware
Depreciation 3187779.06 1.55% 3537615.26 3.00% -1.00%
Plastic
injection
hardware
Energy
EPS package
products
Raw materials 40102966.95 62.30% 42999667.41 56.00% 6.00%
EPS package
products
Labor wages 8829344.71 13.72% 9868282.35 16.00% -2.00%
EPS package
products
Depreciation 2000366.49 3.11% 1685290.19 3.00% 0.00%
EPS package
products
Energy 10746289.68 16.69% 10858241.16 17.00% 0.00%
Explanation
Cost of main business amounting to 545270125.34 Yuan including 274670759.10 Yuan for display 206230661.93 Yuan for
plastic injection hardware and 64368704.31 Yuan for foam.
(6) Whether the changes in the scope of consolidation in Reporting Period
□Yes √No
(7) Major changes or adjustment in business product or service of the Company in Reporting Period
□ Applicable √ Not applicable
(8) Major sales and main suppliers
Major sales client of the Company
Total top five clients in sales (RMB) 487280007.23
Proportion in total annual sales volume for top five
clients
76.50%
Ratio of related parties in annual total sales among the
top five clients
15.65%
Information of top five clients of the Company
Serial Clients Sales (RMB) Proportion in total annual sales
1 No. 1 221249250.56 34.73%
No. 2 99679782.04 15.65%
3 No. 3 87845841.88 13.79%
4 No. 4 41955596.90 6.59%
5 No. 5 36549535.85 5.74%
Total -- 487280007.23 76.50%
Other situation of main clients
□ Applicable √ Not applicable
Main suppliers of the Company
Total purchase amount from top five suppliers (RMB) 397340709.18
Proportion in total annual purchase amount for top five
suppliers
68.76%
Ratio of related parties in annual total sales among the
top five suppliers
40.72%
Information of top five suppliers of the Company
Serial Supplier Purchase (RMB) Proportion in total purchase
1 No. 1 235309925.64 40.72%
2 No. 2 79516916.49 13.76%
3 No. 3 40961483.25 7.09%
4 No. 4 21266983.80 3.68%
5 No. 5 20285400.00 3.51%
Total -- 397340709.18 68.76%
Other notes of main suppliers
□ Applicable √ Not applicable
3. Expenses
In RMB
2018 2017
Increase/decreas
e(+-) y-o-y
Note of major changes
Sales expense 14100247.17 15916493.87 -11.41%
Administrative
expense
38515205.15 42783111.53 -9.98%
Financial expense 10316763.45 8979085.95 14.90%
4. R&D investment
□ Applicable √ Not applicable
. Cash flow
In RMB
Item 2018 2017 Increase/decrease(+-) y-o-y
Subtotal of cash in-flow from
operation activity
628379927.86 840952371.80 -25.28%
Subtotal of cash out-flow
from operation activity
650274387.52 829229117.44 -21.58%
Net cash flow arising from
operating activities
-21894459.66 11723254.36 -286.76%
Subtotal of cash in-flow from
investment activity
145251259.49 291541885.91 -50.18%
Subtotal of cash out-flow
from investment activity
159063404.44 301268751.27 -47.20%
Net cash flow from
investment activity
-13812144.95 -9726865.36 -42.00%
Subtotal of cash in-flow from
financing activity
381872622.67 288636279.36 32.30%
Subtotal of cash out-flow
from financing activity
399842065.16 312866866.83 27.80%
Net cash flow from financing
activity
-17969442.49 -24230587.47 25.84%
Net increased amount of cash
and cash equivalent
-53513764.70 -22540338.67 -137.41%
Main reasons for y-o-y major changes in aspect of relevant data
√Applicable □ Not applicable
Sales of the company deceased in the period and collection account declined correspondingly.Reasons of major difference between the cash flow of operation activity in report period and net profit of the Company
□ Applicable √ Not applicable
III. Analysis of the non-main business
√Applicable □Not applicable
In RMB
Amount Ratio in total profit Note Whether be sustainable
Investment
income
326439.49 7.11%
Income from short-term
financial products
N
Asset impairment 700496.64 15.25% Mainly due to current N
accrued for other account
receivable bad debt losses
Non-operating
income
2886811.06 62.87%
Income from government
subsidy
N
Non-operating
expense
2341006.76 50.98%
Loss on assignment of
claims
N
IV. Assets and liability
1. Major changes of assets composition
In RMB
End of 2018 End of 2017
Ratio
changes
Notes of major changes
Amount
Ratio in
total assets
Amount
Ratio in
total assets
Monetary fund 34108330.27 5.53% 68812495.97 10.93% -5.40%
Account
receivable
116797834.51 18.93% 148795998.26 23.63% -4.70%
Inventory 62973909.38 10.20% 60387021.65 9.59% 0.61%
Investment real
estate
50681322.86 8.21% 52410958.62 8.32% -0.11%
Long-term
equity
investment
0.00% 0.00% 0.00%
Fixed assets 188083873.38 30.48% 176477314.08 28.02% 2.46%
Construction in
process
5727760.23 0.93% 654356.00 0.10% 0.83%
Short-term
loans
161568657.88 26.18% 166620264.81 26.46% -0.28%
2. Assets and liability measured by fair value
□ Applicable √ Not applicable
3. Assets right restriction till end of reporting period
Item Ending book value Restriction reasons
Monetary fund 6147120.67
Drawing bank acceptance bill court
freeze
Notes receivable 11151688.25 Pledge
Account receivable 14860475.10 Pledge
Investment real estate 26374703.70 Mortgage to obtain bank loans
Fixed assets 43227436.86 Mortgage to obtain bank loans
Disposal of fixed assets 92857471.69 Court seizure
Intangible assets 36957101.76 Mortgage to obtain bank loans
Total 231575998.03
V. Investment
1. Overall situation
□ Applicable √ Not applicable
2. The major equity investment obtained in the reporting period
□ Applicable √ Not applicable
3. The major non-equity investment doing in the reporting period
□ Applicable √ Not applicable
4. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
The Company has no securities investment in the Period.
(2) Derivative investment
□ Applicable √ Not applicable
The Company has no derivatives investment in the Period.
5. Application of raised proceeds
□ Applicable √ Not applicable
The Company has no application of raised proceeds in the Period.VI. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
The Company had no sales of major assets in the reporting period.
2. Sales of major equity
□ Applicable √ Not applicable
VII. Analysis of main holding company and stock-jointly companies
√Applicable □ Not applicable
Particular about main subsidiaries and stock-jointly companies net profit over 10%
In RMB
Company
name
Type
Main
business
Register
capital
Total
assets
Net Assets
Operating
revenue
Operating
profit
Net profit
Hengfa
Technolog
y Company
Subsidiary
Production
sales
18164311
1.00
47433664
6.26
22067590
6.52
59750119
2.40
3059503.
83
4912260.
21
HUAFA
Property
Company
Subsidiary
Property
manageme
nt
1000000.
00
1052173.
81
-3222009.
32
2774205.
63
-404207.5
7
-414207.5
7
HUAFA
Lease
Company
Subsidiary
Property
manageme
nt
1000000.
00
1900692.
20
-5026990.
71
HUAFA
Hengtian
Company
Subsidiary
Property
manageme
nt
1000000.
00
996381.66 996381.66 -838.54 -838.54
HUAFA
Hengtai
Company
Subsidiary
Property
manageme
nt
1000000.
00
997112.68 997112.68 -838.05 -838.05
Particular about subsidiaries obtained or disposed in report period
□Applicable √Not applicable
Explanation of main holding company and stock-jointly companies
Nil
VIII. Structured vehicle controlled by the Company
□ Applicable √ Not applicable
IX. Future Development Prospects
In 2019 the household appliance industry is facing the challenge of insufficient domestic demand and Sino-US
trade friction the industry performance growth is at a trough period and the upward turning point has not yet
formed. However with consumer’s pursuit of higher quality life and better experience high-end upgrades will be
a big trend in the market. As a supporting enterprise in the home appliance industry it is imperative for us to
improve product quality and move towards high-end development we will enhance technology added value and
improve profitability through technology upgrades and actively seek transformation and upgrading by increasing
research and development of new products adjusting and improving product structure improving production
processes improving production efficiency expanding downstream channels and cultivating own brands.
For a certain period of time property rental is still an important business for the company’s development making
full use of self-owned properties providing operations leasing and service business will bring certain
contributions to the company’s cash flow. The upgrade of commercial properties will bring long-term and stable
sources of income for the company after the gradual implementation of urban renovation projects.New Annual Business Plan
◆ Industrial Business Upgrade
On the basis of serving existing customers we will vigorously expand the market and strive for more market
shares; strengthen management increase production efficiency enhance product quality and make full use of the
geographical advantages of the company to make the business bigger and stronger. Actively seek out high-quality
technical projects for consumer electronics and gradually realize industrial upgrading through technological
optimization and management optimization.◆ Promote the urban renewal project
Speed up the promotion of renewal unit project of Huafa District Gongming Street Guangming New District
Shenzhen and the renewal project renovation progress of Huafa Building Huaqiang North Street Futian District
Shenzhen accelerate the settlement of project procedures and strive to make stage progress as early as possible.
◆ Continue to focus on strengthening the company’s internal control
In 2019 the company will further optimize the corporate governance structure and improve the internal control
system and process and strictly implement and improve the executive ability of relevant system in accordance
with the governance requirements of listed companies the company’s management and relevant departments will
execute the administrative provisions for approval procedures of fund utilizing management system of related
transactions working system of internal audit internal reporting system of major information in strict accordance
with the requirements of internal control documents.X. Reception of research communication and interview
1. In the report period reception of research communication and interview
√Applicable □ Not applicable
Time Way Type Basic situation index of investigation
2018-01-04 Telephone communication Individual N/A
Reception (times) 10
Number of hospitality 0
Number of individual reception 10
Number of other reception 0
Disclosed released or let out major undisclosed
information
N
Section V. Important Events
I. Profit distribution plan of common stock and capitalizing of common reserves plan
Formulation Implementation and Adjustment of common stock Profit Distribution Policy Especially Cash Dividend policy during
the Reporting Period
□ Applicable √ Not applicable
Profit distribution plan (pre-plan) of common stock and capitalizing of common reserves plan (pre-plan) in latest three years
(including the reporting period)
In recent three years the Company accumulated retained net profit is negative and it did not have the conditions for profit distribution
so the Company did not undertake profit allocation in recent years and no capital reserve shall be converted into share capital either.
Cash dividend of common stock in latest three years (including the reporting period)
In RMB
Year for
bonus shares
Amount for
cash bonus
(tax
included)
Net profit
attributable
to common
stock
shareholders
of listed
company in
consolidation
statement for
bonus year
Ratio of the
cash bonus in
net profit
attributable
to common
stock
shareholders
of listed
company
contained in
consolidation
statement
Proportion
for cash
bonus by
other
ways(i.e.share
buy-backs)
Ratio of the
cash bonus
by other
ways in net
profit
attributable
to common
stock
shareholders
of listed
company
contained in
consolidation
statement
Total cash
bonus
(including
other ways)
Ratio of the
total cash
bonus (other
ways
included) in
net profit
attributable
to common
stock
shareholders
of listed
company
contained in
consolidation
statement
2018 0.00 3295022.72 0.00% 0.00 0.00% 0.00 0.00%
2017 0.00 974409.39 0.00% 0.00 0.00% 0.00 0.00%
2016 0.00 5457710.33 0.00% 0.00 0.00% 0.00 0.00%
The Company gains profits in reporting period and the retained profit of common stock shareholders provided by parent company is
positive but no plan of cash dividend proposed of common stock
□ Applicable √ Not applicable
II. Profit distribution plan and capitalizing of common reserves plan for the Period
□ Applicable √ Not applicable
The Company has no plans of cash dividend distributed no bonus shares and has no share converted from capital reserve either for
the year.III. Implementation of commitment
1. Commitments that the actual controller shareholders related party offeror and committed party as the
Company etc. have fulfilled during the reporting period and have not yet fulfilled by the end of reporting
period
√Applicable □ Not applicable
Commitments Promise
Type of
commitme
nts
Content of commitments
Commitm
ent date
Commitm
ent term
Implement
ation
Commitments for
share reform
Wuhan
Zhonghe
ng
Group
The enterprise and its subsidiaries will not
participate directly or indirectly in
operation of the business with
competitive of Shen Huafa and its
controlling subsidiary concerned and not
to damage the interest of the Shen Huafa
and its controlling subsidiary by making
use of the potential controlling-ship of the
Shen Huafa either
2007-03-2
9
Implemen
t since 12
April
2007
throughou
t the year
In normal
implementi
ng
Wuhan
Zhonghe
ng
Group
The enterprise and its subordinate
enterprise shall avoid a related transaction
as far as possible with Shen Huafa and its
controlling subsidiary as for the related
dealings occurred inevitable or have
reasonable cause the enterprise promise to
follow the principle of fair-ness justice
and open-ness signed the agreement in
line with the laws perform legal program
fulfill information disclosure obligation
and relevant approval procedures
according to the relevant laws regulations
and “Listing Rules” of the Shenzhen Stock
Exchange guarantee not to damage the
legal interest of Shen Huafa and its
shareholders through related transactions
2007-03-2
9
Implemen
t since 12
April
2007
throughou
t the year
In normal
implementi
ng
Wuhan
Zhonghe
After acquisition and assets restructuring
guarantee to have an independent staff
2007-03-2
9
Implemen
t since 12
In normal
implementi
ng
Group
owns independent and completed assets
and independent in aspect of business
financial and institution from Shen Huafa
April
2007
throughou
t the year
ng
Commitments in
report of
acquisition or
equity change
Commitments in
assets
reorganization
Commitments
make in initial
public offering or
re-financing
Equity incentive
commitment
Other
commitments for
medium and
small
shareholders
Wuhan
Zhonghe
ng
Group
Regarding the lawsuit with Shenzhen
Vanke: 1. If the arbitration judges
Shenzhen Vanke to win the arbitration
losses caused by the contract disputes shall
be undertaken by Wuhan Zhongheng
Group in full; 2. The contingent losses and
risks arising from the termination of
relevant contracts shall be undertaken by
Wuhan Zhongheng Group in advance.
2016-12-2
0
Implemen
ted since
20
December
2016
In normal
implementi
ng
Wuhan
Zhonghe
ng
Group
Promise to increasing shares of holding as
2.83 million shares of B-stock of the
Company in 6 months since the letter
delivery
2017-11-2
0
In 6
months
since the
date of
notificatio
n
Ended as
the
reporting
period the
promises
during
performanc
e period
has not
been
implemente
d yet
Wuhan
Zhonghe
ng
Group
Promise to increasing shares of holding as
2.8 million shares of A-stock at least in 6
months since the letter delivery
2017-11-2
8
In 6
months
since the
date of
Ended as
the
reporting
period the
notificatio
n
promises
during
performanc
e period
and part of
the
commitme
nt
implemente
d
Completed on
time(Y/N)
Yes
If the
commitments is
not fulfilled on
time shall explain
the specify reason
and the next work
plan
Not applicable
2. Concerning assets or project of the Company which has profit forecast and reporting period still in
forecasting period explain reasons of reaching the original profit forecast
□ Applicable √ Not applicable
IV. Non-operational fund occupation from controlling shareholders and its related party
□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.
V. Explanation from Board of Directors Supervisory Committee and Independent Directors
(if applicable) for “Qualified Opinion” that issued by CPA
□ Applicable √ Not applicable
VI. Particulars about the changes in aspect of accounting policy estimates and calculation
method compared with the financial report of last year
√Applicable □ Not applicable
The “Notice on Revising and issuing the Format of General Enterprise Financial Statement for 2018” (CK[2018]
No.15) issued by Ministry of Finance on 15 June 2018 the format of financial statement for enterprise who
implemented the accounting standards shall be prepared for 2018 and later years in line with the above mentioned
Notice.VII. Major accounting errors within reporting period that needs retrospective restatement
□ Applicable √ Not applicable
No major accounting errors within reporting period that needs retrospective restatement for the Company in the period.VIII. Compare with last year’s financial report; explain changes in consolidation statement’s
scope
□ Applicable √ Not applicable
No changes in consolidation scope in the period
IX. Appointment and non-reappointment (dismissal) of CPA
Accounting firm appointed
Name of domestic accounting firm DAXIN Certified Public Accountants LLP
Remuneration for domestic accounting firm (in 10 thousand
Yuan)
50
Continuous life of auditing service for domestic accounting
firm
3
Name of domestic CPA Li Wei Fan Zhang
Consecutive years for auditing service from domestic CPA 3
Name of foreign accounting firm (if applicable) Nil
Remuneration for foreign accounting firm (in 10 thousand
Yuan) (if applicable)
0
Continuous life of auditing service for foreign accounting firm
(if applicable)
0
Name of foreign CPA N/A
Consecutive years for auditing services from foreign CPA (If
applicable)
0
Re-appointed accounting firms in this period
□Yes √ No
Appointment of internal control auditing accounting firm financial consultant or sponsor
√Applicable □ Not applicable
In 2018 the Company employed DAXIN Certified Public Accountants LLP as internal control audit institutions.
X. Particular about suspended and delisting after annual report disclosed
□ Applicable √ Not applicable
XI. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in reporting period
XII. Significant lawsuits and arbitration of the Company
√Applicable □Not applicable
The basic
situation of
litigation
(Arbitration)
Amount
of money
involved
(in 10
thousand
Yuan)
Predict
ed
liabiliti
es
(Y/N)
Advances
in
litigation
(Arbitratio
n)
The
results
and
effects of
litigation
(Arbitrati
on)
Executi
on of
the
litigatio
n
(Arbitrat
ion)
Disclosu
re date
Disclosure index
In September
2016 Wuhan
Zhongheng Group
Co. Ltd. and the
Company and
Shenzhen Vanke
were applied for
arbitration due to
the dispute case of
“Contract for the
Cooperative
Operation of the
Old Projects at
Huafa Industrial
Park Gongming
Street
Guangming New
District”.
46460 N
Ruling on
16 August
2017; put
forward
the
application
for
dismantlin
g by the
Company
and
controlling
shareholder
the
application
was
rejected by
the court
Found
more in
notice of
the
Company
Implem
enting
-09
http://www.cninfo.com.cn/cninf
o-new/disclosure/szse_main/bull
etin_detail/true/1204406606?an
nounceTime=2018-02-09 ;
http://www.cninfo.com.cn/new/d
isclosure/detail?plate=szse&stoc
kCode=000020&announcementI
d=1205326846&announcement
Time=2018-08-25
In March 2016
HUAFA Property
suit against the
Shenzhen Jifang
Investment Co.Ltd. for site
occupation
1416.67 N
In
November
2016 the
Company
win in the
ruling
judged by
Court
decision
as Jifang
Company
has to
paid
27.9023
Executi
on
terminat
ed
-08
http://www.cninfo.com.cn/cninf
o-new/disclosure/szse_main/bull
etin_detail/true/1202817664?an
nounceTime=2016-11-08
without rental
and utilities paid
for a long-time
Shenzhen
Arbitration
Commissio
n
million
Yuan
(includin
g rental
administr
ative fee
compens
ation
penalty
lawyer’s
fee and
arbitratio
n fees) in
total for
the
Company
In March 2016
the Company and
HUAFA Science
& Technology suit
against the follow
companies
including
Shenzhen
Huayongxing
Environmental
Technology Co.Ltd. Shenzhen
Guangyong
Breadboard Co.
Ltd. Shenzhen
Mingyi Electronic
Co. Ltd.
Shenzhen
Ouruilai
Technology Co.Ltd and Shenzhen
Kangzhengxin
Technology Co.Ltd. for arrears of
rent. and refuse to
move the site
forcibly occupied
switch board
1964.92 N
The
judgment
of 2nd trial
has been
issued and
has applied
for
compulsor
y
execution
Impleme
nting
Implem
enting
-14
http://www.cninfo.com.cn/cninf
o-new/disclosure/szse_main/bull
etin_detail/true/1202702423?an
nounceTime=2016-09-14 07:41
room and other
power unit under
the name of the
Company
The Company and
HUAFA Property
suit against
Shenzhen Jifang
investment Co.Ltd. and
Shenzhen
Jianianhua
Foreign Trade
Clothing City Co.
Ltd. for refusing
to paid the rents
and administrative
fee without
justified reasons
73.38 N
2018.3.15-
The
Company
wins in 2nd
judgment;
2018.3.26-
application
for
enforceme
nt
Enter a
judgment
Executi
on
terminat
ed
-14
http://www.cninfo.com.cn/cninf
o-new/disclosure/szse_main/bull
etin_detail/true/1202702423?an
nounceTime=2016-09-14 07:41
In March 2016
the Company and
HUAFA Property
suit against
Shenzhen
Huayongxing
Environmental
Technology Co.Ltd. and
Shenzhen Yidaxin
Technology Co.Ltd. for contract
violation and
refuse to move the
site
947.26 N
The second
trial
decides the
Company
wins the
lawsuit on
15 March
2018 and
has applied
for
enforceme
nt
Impleme
nting
Implem
enting
-14
http://www.cninfo.com.cn/cninf
o-new/disclosure/szse_main/bull
etin_detail/true/1202702423?an
nounceTime=2016-09-14 07:41
Application for
arbitration in case
of contract dispute
between the V&T
(Shenzhen) Law
Firm and
Shenzhen
Zhongheng Huafa
Co. Ltd. and
1940.2 N
The
arbitration
has been
heard
In trial In trial
-14
http://www.cninfo.com.cn/new/d
isclosure/detail?plate=szse&stoc
kCode=000020&announcementI
d=1205602053&announcement
Time=2018-11-14
Wuhan
Zhongheng Group
XIII. Penalty and rectification
√Applicable □Not applicable
Name Type Reason
Type of
investigation
and punishment
Conclusion (if
applicable)
Date of
disclosure
Index of
disclosure
Yang Bin Director
During the
tenure as
Secretary of the
Board of
Shenzhen
China
Agricultural
University
Technology
Co. Ltd. did
not urge and
organize the
information
disclosure work
for the
company’s
temporary
announcement
in accordance
with relevant
regulations.
Filing a case
for
investigation or
administrative
punishment by
CSRC
Warning and
fine of 30000
yuan
XIV. Integrity of the company and its controlling shareholders and actual controllers
√ Applicable □Not applicable
During the reporting period the Company and the controlling shareholders and the actual controllers have no large amount due
unliquidated debt sentenced by the court.
XV. Implementation of the company’s stock incentive plan employee stock ownership plan or
other employee incentives
□ Applicable √ Not applicable
The Company had no stock incentive plan employee stock ownership plan or other employee incentive in the reporting period.XVI. Major related transaction
1. Related transaction with routine operation concerned
√Applicable □Not applicable
Relate
d
party
Relat
ionsh
ip
Type
of
relate
d
transa
ction
Cont
ent
of
relate
d
trans
actio
n
Pricing
principle
Relate
d
transa
ction
price
Relate
d
transa
ction
amou
nt
(in 10
thousa
nd
Yuan)
Propo
rtion
in
simil
ar
transa
ctions
Tradin
g limit
approv
ed (in
10
thousa
nd
Yuan)
Whet
her
over
the
appro
ved
limite
d or
not
(Y/N)
Clear
ing
form
for
relate
d
trans
actio
n
Availabl
e similar
market
price
Date
of
disclo
sure
Index of
disclosure
HK
Yutian
Shari
ng
the
same
contr
ollin
g
share
holde
r
Purch
ase
Purc
hasin
g
LCD
moni
tors
Synchro
nized
with the
market
12786
.8
1278
6.8
57.38
%
30884
.4
N
Teleg
raphi
c
transf
er
--
2018-
http://www.c
ninfo.com.cn/
new/disclosur
e/detail?plate
=szse&stock
Code=00002
0&announce
mentId=1204
699541&ann
ouncementTi
me=2018-04-
24
Hengs
heng
Photo-
electri
city
Shari
ng
the
same
contr
ollin
g
share
holde
r
Purch
ase
Purc
hasin
g
LCD
moni
tors
Confirm
ed with
1% of
current
market
average
price in
principle
and
refer to
both
7380.
66
7380.
66
33.12
%
24021
.2
N
Teleg
raphi
c
transf
er
The
average
market
price
refers to
the price
of same
specifica
tions
which is
searched
2018-
http://www.c
ninfo.com.cn/
new/disclosur
e/detail?plate
=szse&stock
Code=00002
0&announce
mentId=1204
699541&ann
ouncementTi
me=2018-04-
their
bargaini
ng
power
from
through
the
world
famous
professi
onal
market
survey
compan
y
website
http://w
ww.wits
view.co
m
recogniz
ed
authorit
y in the
industry
and
LCD
professi
onal
market
survey
compan
y
website
http://w
ww.wits
view.co
m
24
Hengs
heng
Photo-
electri
city
Shari
ng
the
same
contr
ollin
g
share
holde
r
Purch
ase
Purc
hasin
g
LCD
moni
tors
Accordi
ng to the
order
price
deducted
1 Yuan
each for
operatio
n charge
3363.
54
3363.
54
100.0
0%
17158 N
Teleg
raphi
c
transf
er
--
2018-
http://www.c
ninfo.com.cn/
new/disclosur
e/detail?plate
=szse&stock
Code=00002
0&announce
mentId=1204
699541&ann
ouncementTi
me=2018-04-
24
HK
Yutian
Shari
ng
the
same
contr
ollin
g
share
holde
r
Sales
Sales
LCD
overa
ll
moni
tor
mach
ine
set
Accordi
ng to the
custome
r sales
order
price
sure
9967.
98
9967.
98
34.05
%
41179
.2
N
Teleg
raphi
c
transf
er
--
2018-
http://www.c
ninfo.com.cn/
new/disclosur
e/detail?plate
=szse&stock
Code=00002
0&announce
mentId=1204
699541&ann
ouncementTi
me=2018-04-
24
Total -- --
3349
8.98
--
11324
2.8
-- -- -- -- --
Detail of sales return with major
amount involved
N/A
Report the actual
implementation of the daily
related transactions which were
projected about their total
amount by types during the
reporting period(if applicable)
In the reporting Hengfa Technology purchased LCD monitors from HK Yutian with $ 19.26 million
approximately 42.81% of the annual amount predicted at the beginning of the year; purchased LCD
monitor from Hengsheng Photo electricity with $ 10.75 million approximately 30.72% of the annual
amount predicted at the beginning of the year; purchasing LCD Display from Hengsheng Photo
electricity with about $ 4.9 million 19.60% of the annual amount predicted at the beginning of the
year; sold LCD Display whole machine to HK Yutian with $ 15 million approximately 25.01% of the
annual amount predicted at the beginning of the year.Reasons for major differences
between trading price and
market reference price
N/A
2. Related transactions by assets acquisition and sold
□Applicable √Not applicable
No above mentioned transactions occurred
3. Main related transactions of mutual investment outside
□ Applicable √ Not applicable
No main related transactions of mutual investment outside for the Company in reporting period.
4. Contact of related credit and debt
√ Applicable□Not applicable
Whether has a non-operational related debtor-creditor contact
□ yes √No
No non-operational related debtor-creditor contact in the period
5. Other related transactions
□ Applicable √ Not applicable
The company had no other significant related transactions in reporting period.XVII. Significant contract and implementations
1. Trusteeship contract and leasing
(1) Trusteeship
□ Applicable √ Not applicable
No trusteeship for the Company in reporting period.
(2) Contract
□ Applicable √ Not applicable
No contract for the Company in reporting period.
(3) Leasing
□ Applicable √ Not applicable
No leasing for the Company in reporting period.
2. Major guarantees
√Applicable □ Not applicable
(1) Guarantees
In 10 thousand Yuan
Particulars about the external guarantee of the Company (Barring the guarantee for subsidiaries)
Name of the
Company
guaranteed
Related
Announc
ement
disclosur
e date
Guarante
e limit
Actual date of
happening
Actual
guarantee
limit
Guarantee
type
Guarantee
term
Implem
ented
(Y/N)
Guaran
tee for
related
party
(Y/N)
Guarantee of the Company and the subsidiaries
Name of the
Company
Related
Announc
Guarante
e limit
Actual date of
happening
Actual
guarantee
Guarantee
type
Guarantee
term
Implem
ented
Guaran
tee for
guaranteed ement
disclosur
e date
limit (Y/N) related
party
(Y/N)
Wuhan Hengfa
Technology Co.Ltd.
2019-04-
30
30000 4806.87
Joint
liability
guarantee
One year N N
Total amount of approving
guarantee for subsidiaries in
report period (B1)
30000
Total amount of actual
occurred guarantee for
subsidiaries in report
period (B2)
4806.87
Total amount of approved
guarantee for subsidiaries at the
end of reporting period (B3)
30000
Total balance of actual
guarantee for subsidiaries
at the end of reporting
period (B4)
4806.87
Guarantee of the subsidiaries for the subsidiaries
Name of the
Company
guaranteed
Related
Announc
ement
disclosur
e date
Guarante
e limit
Actual date of
happening
Actual
guarantee
limit
Guarantee
type
Guarantee
term
Comple
te
implem
entatio
n or not
Guaran
tee for
related
party
Total amount of guarantee of the Company( total of three above mentioned guarantee)
Total amount of approving
guarantee in report period
(A1+B1+C1)
30000
Total amount of actual
occurred guarantee in
report period
(A2+B2+C3)
4806.87
Total amount of approved
guarantee at the end of report
period (A3+B3+C2)
30000
Total balance of actual
guarantee at the end of
report period
(A4+B4+C4)
4806.87
The proportion of the total amount of actually guarantee in the
net assets of the Company (that is A4+ B4+C4)
14.84%
Including:
Explanation on compound guarantee
(2) Guarantee outside against the regulation
□Applicable √Not applicable
No guarantee outside against the regulation in Period.
3. Entrust others to cash asset management
(1) Trust financing
□Applicable √Not applicable
No entrust others to cash asset management
(2) Entrusted loans
□ Applicable √ Not applicable
The company had no entrusted loans in the reporting period.
4. Other material contracts
□ Applicable √ Not applicable
No other material contracts for the Company in reporting period.XVIII. Social responsibility
1. Performance of social responsibility
Not applicable
2. Execution of social responsibility of targeted poverty alleviation
(1) Targeted poverty alleviation scheme
Not applicable
(2) Summary of targeted poverty alleviation
Not applicable
(3) Targeted poverty alleviation effect
Index Unit of measure Quantity /implementation
I. Overall condition —— ——
II. Poverty alleviation by items —— ——
1.Industry development —— ——
2.Shift employment —— ——
3. Relocating in other places —— ——
4. Education —— ——
5. Health —— ——
6.Ecological protection —— ——
7. Reveal all the details —— ——
8. Society —— ——
9.Other —— ——
III. Award received (content and grade) —— ——
(4)Follow-up targeted poverty alleviation scheme
Not applicable
3. Environmental protection
The listed Company and its subsidiary whether belongs to the key sewage units released from environmental protection department
No
The listed Company and its subsidiary don’t belongs to the key sewage units released from environmental protection department
XIX. Explanation on other significant events
√ Applicable □ Not applicable
(i) The Company signed Asset Exchange Contract with Wuhan Zhongheng Group on 29 April 2009 (details were
referred to in the announcement dated 30 April 2009) and pursuant to the contract since part of the assets of the
Company (namely two parcel of industrial lands located at Huafa road Gongming town Guangming new district
Shenzhen (the property certificate No. were SFDZ No.7226760 and SFDZ No.7226763 No. of parcels were
A627-005 andA627-007 and the aggregate area was 48200 sq.m) were the lands listed in the first batch of plan
for 2010 Shenzhen urbanization unit planning preparation plan. For promotion of such urbanization project and
joint cooperation the Company has not completed the transfer procedures in respect of the aforesaid land.The Company convoked the first extraordinary meeting of the Board in 2015 on February 16 2015 and the first
extraordinary general meeting of the Board in 2015 on March 4 2015 which considered and approved the“Motion on promoting and implementing the urban renewal project for the renewal units of Huafa area atGongming street Guangming new district Shenzhen” specified that the Company and Wuhan Zhongheng Group
shall obtain the corresponding compensatory consideration for removal from the respectively owned project plots
and the respectively contributed and constructed above-ground buildings before the land development it is
estimated that the compensatory consideration obtained by the Company accounts for 50.5% of the total
consideration and Wuhan Zhongheng Group accounts for 49.5% by calculation.The sixth extraordinary meeting of the board of directors in 2015 and the third extraordinary general meeting heldon September 11 2015 have considered and adopted the “Proposal on the project promotion and implementationof urban renewal and the progress of related transactions of ‘the updated units at Huafa Area Gong Ming StreetGuangming New District Shenzhen’” the company has signed the “Agreement on the cooperation of urbanrenewal project of the updated units at Huafa Area Gong Ming Street Guangming New District Shenzhen”
“Contract for the cooperative venture of reconstruction project for Huafa Industrial Park Gong Ming StreetGuangming New District” and “Agreement on housing acquisition and removal compensation and resettlement”with Wuhan Zhongheng New Technology Industry Group Co. Ltd. (hereinafter referred to as “WuhanZhongheng Group”) Shenzhen Vanke Real Estate Co. Ltd. (hereinafter referred to as “Shenzhen Vanke”) andShenzhen Vanke Guangming Real Estate Development Co. Ltd. (hereinafter referred to as “Vanke Guangming”).
On 12 September 2016 the Company received a “Notice of Arbitration No.: SHEN DP20160334” from SCIAShenzhen Vanke applied for arbitration in respect of “Agreement on the cooperation of urban renewal project ofthe updated units at Huafa Area Gong Ming Street Guangming New District Shenzhen” against the Company
and Wuhan Zhongheng Group. The arbitration court holds hearings on 12 November 2016 and 13 May 2017.Shenzhen Court of International Arbitration (SCIA) has given a ruling in August 2017. In February 2018 the
company filed an application for repeal of arbitration to the Shenzhen Intermediate People’s Court the Shenzhen
Intermediate People’s Court made a judgment on August 16 2018 to reject the company’s claims. On August 29
2018 the court accepted the compulsory execution application of Shenzhen Vanke at present the controlling
shareholders are actively communicating with the relevant parties for the solution. Progress of the case found
more in the Notices released on Juchao website (www.cninfo.com.cn) dated 14 Sept. 2016 1 Nov. 2016 16 Nov.
2016 on 18 Feb. 2017 24 March 2017 25 April 2017 1 July 2017 18 August 2017 9 Feb. 2018 25 Aug. 2018
and 7 Sept. 2018 respectively.(ii) On 31 December 2015 the 88750047 shares held by Wuhan Zhongheng Group are pledge to China
Merchants Securities Assets Co. Ltd. with due date of 31 December 2016. Wuhan Zhongheng Group deferred the
repurchase business day to 30 June 2017. on 1 Feb. 2016 Wuhan Zhongheng Group pledge the 27349953 shares
held to China Merchants Securities Assets Co. Ltd. with due date of 31 December 2016. The above mentioned
shares are deferred for repurchase of stock pledge by Wuhan Zhongheng Group; pledge expired on 31 December
2017. The trading day for repurchase put off to the date when pledge actually removed. Till end of this period
released controlling shareholder still not removed the pledge and the Company has apply by letter relevant
Notice of Presentment on Stock Pledge from Controlling Shareholder was released. Found more in notice released
on Juchao website (www.cninfo.com.cn) date 2 Feb. 2018.(iii) Our controlling shareholder Wuhan Zhongheng Group holds 116489894 shares of the Company accounting
for 41.14% of total share capital. The above shares were judicially sealed on 27 September 2016 shares freeze
from 27 September 2016 to 13 September 2021; and on 14 December 2018 shares are waiting freeze by
Shenzhen Intermediate’s Court with period of 36 months in freeze. Details are set out in the announcement
published at Juchao information website (www.cninfo.com.cn) on 27 October 2016 and 11 Jan. 2019.(iv) On March 21 2014 Huafa Property and Shenzhen Jifang Investment Co. Ltd. (hereinafter referred to as
"Jifang Investment") signed the "Shenzhen Housing Leasing Contract" and the "Supplemental Agreement on
Leasing Contract" which were canceled on February 5 2016. As Jifang Investment occupied the site and
defaulted rent management fee and water and electricity bills in the long term in order to safeguard the legitimate
rights and interests Huafa Property submitted a request for arbitration to Shenzhen Arbitration Commission on
March 8 2016 and received the (2016) SZCZ No. 346 ruling paper from Shenzhen Arbitration Commission in
November 2016 which ruled Huafa Property won the lawsuit. See details on the notice published at
www.cninfo.com.cn by the company on November 8 2016. The site occupied by Jifang was collected in May
2018.
(v) Commitments of Major shareholder to Increase Shareholding
On November 20 and November 28 2017 the controlling shareholders respectively made commitments to
increase the shareholding of 2.83 million shares of the company’s B Shares and no less than 2.8 million shares of
the company’s A Shares with a commitment period of 6 months. After that controlling shareholders apply for
two deferrals. As of the disclosure date of this report it’s still in the commitment fulfillment period and the
commitment has not been fulfilled.(vi) Director and deputy chairman of the Company Mr. Zhang Guangliu resigned his job as director deputy
chairman and member of the committee of the Board of the Company for job mobility. Nominated by second
largest shareholder SEG (HK) Co. Ltd Mr. Gao Jianbo was elected as the director of 9
th
BOD of the Company
with office same as the session of BOD.XX. Significant event of subsidiary of the Company
□ Applicable √ Not applicable
Section VI. Changes in Shares and Particulars about Shareholders
I. Changes in Share Capital
1. Changes in Share Capital
In Share
Before the Change Increase/Decrease in the Change (+ -) After the Change
Amount
Proporti
on
New
shares
issued
Bonus
shares
Capitali
zation
of
public
reserve
Others Subtotal
Amoun
t
Proport
ion
I. Restricted shares 0 0.00% 0 0 0 0 0 0 0.00%
II. Unrestricted shares
283161
227
100.00
%
0 0 0 0 0
28316
1227
100.00
%
1. RMB Ordinary shares
181165
391
63.98% 0 0 0 0 0
18116
5391
63.98%
2. Domestically listed
foreign shares
101995
836
36.02% 0 0 0 0 0
10199
5836
36.02%
III. Total shares
283161
227
100.00
%
0 0 0 0 0
28316
1227
100.00
%
Reasons for share changed
□ Applicable √ Not applicable
Approval of share changed
□ Applicable √ Not applicable
Ownership transfer of share changed
□ Applicable √ Not applicable
Progress of shares buy-back
□ Applicable √ Not applicable
Implementation progress of the reduction of repurchases shares by centralized bidding
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common
shareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose or need to disclosed under requirement from security regulators
□ Applicable √ Not applicable
. Changes of restricted shares
□ Applicable √ Not applicable
II. Securities issuance and listing
1. Security offering (without preferred stock) in Reporting Period
□ Applicable √ Not applicable
2. Changes of total shares and shareholders structure as well as explanation on changes of assets and
liability structure
□ Applicable √ Not applicable
3. Existing internal staff shares
□ Applicable √ Not applicable
III. Particulars about shareholder and actual controller of the Company
1. Amount of shareholders of the Company and particulars about shares holding
In Share
Total
common
stock
shareholders
in reporting
period-end
25862
Total common
stock
shareholders at
end of last
month before
annual report
disclosed
24818
Total preference
shareholders
with voting
rights recovered
at end of
reporting period
(if applicable)
(found in note 8)
0
Total
preference
shareholders
with voting
rights
recovered at
end of last
month before
annual report
disclosed (if
applicable)
(found in note
8)
0
Particulars about shares held above 5% by shareholders or top ten shareholders
Full name of
Shareholders
Nature of
shareholder
Proport
ion of
shares
held
Total
shareho
lders at
the end
of
report
Change
s in
report
period
Amoun
t of
restrict
ed
shares
held
Amount
of
un-restri
cted
shares
held
Number of share pledged/frozen
State of share Amount
period
Wuhan
Zhongheng
Group
Domestic
non-state-owne
d legal person
11668
1094
191200 0
116681
094
Pledged 116100000
Frozen 116489894
SEG (HONG
KONG) CO.
LTD
Overseas legal
person
16569
560
0 0
16569
560
Pledged 0
Frozen 0
GOOD HOPE
CORNER
INVESTMENTS
LTD
Overseas legal
person
12700
000
0 0
12700
000
Pledged 0
Frozen 0
Changjiang
Securities
Brokerage
(Hong Kong)
Co. Ltd.
Overseas legal
person
53552
49
0 0
53552
49
Pledged 0
Frozen 0
Guoyuan
Securities
Brokerage
(Hong Kong)
Limited
Overseas legal
person
38451
17
0 0
384511
7
Pledged 0
Frozen 0
Li Senzhuang
Domestic nature
person
10222
60
0
10222
60
Pledged 0
Frozen 0
LI SHERYN
ZHAN MING
Overseas nature
person
10099
00
0
10099
00
Pledged 0
Frozen 0
Han Yaming
Domestic nature
person
86420
0
0 864200
Pledged 0
Frozen 0
BINGHU LIU
Overseas nature
person
84031
3
0 840313
Pledged 0
Frozen 0
Wu Jingmin
Domestic nature
person
78835
2
0 788352
Pledged 0
Frozen 0
Strategy investors or general
corporation comes top 10
shareholders due to rights issue (if
applicable) (see note 3)
N/A
Explanation on associated
relationship among the aforesaid
shareholders
Among the top ten shareholders Wuhan Zhongheng Group neither bears associated
relationship with other shareholders nor belongs to the consistent actor that are
prescribed in Measures for the Administration of Disclosure of Shareholder Equity
Changes of Listed Companies. The Company neither knew whether there exists
associated relationship among the other tradable shareholders nor they belong to
consistent actors that are prescribed in Measures for the Administration of Disclosure of
Shareholder Equity Changes of Listed Companies.Particular about top ten shareholders with un-restrict shares held
Shareholders’ name Amount of un-restrict shares held at Period-end
Type of shares
Type Amount
Wuhan Zhongheng Group 116681094
RMB common
share
116681094
SEG (HONG KONG) CO. LTD 16569560
Domestically
listed foreign
shares
16569560
GOOD HOPE CORNER
INVESTMENTS LTD
12700000
Domestically
listed foreign
shares
12700000
Changjiang Securities Brokerage
(Hong Kong) Co. Ltd.
5355249
Domestically
listed foreign
shares
5355249
Guoyuan Securities Brokerage
(Hong Kong) Limited
3845117
Domestically
listed foreign
shares
3845117
Li Senzhuang 1022260
Domestically
listed foreign
shares
1022260
LI SHERYN ZHAN MING 1009900
Domestically
listed foreign
shares
1009900
Han Yaming 864200
Domestically
listed foreign
shares
864200
BINGHU LIU 840313
Domestically
listed foreign
shares
840313
Wu Jingmin 788352
Domestically
listed foreign
shares
788352
Expiation on associated relationship
or consistent actors within the top 10
un-restrict shareholders and between
top 10 un-restrict shareholders and
top 10 shareholders
Among the top ten unrestricted shareholders the Company neither knew whether there
exists associated relationship among the other tradable shareholders nor they belong to
consistent actors that are prescribed in Measures for the Administration of Disclosure of
Shareholder Equity Changes of Listed Companies. Among the top ten shareholders
Wuhan Zhongheng Group neither bears associated relationship with other shareholders
nor belongs to the consistent actor that are prescribed in Measures for the Administration
of Disclosure of Shareholder Equity Changes of Listed Companies.
Explanation on top 10 shareholders
involving margin business (if
applicable) (see note 4)
N/A
Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back
agreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no
buy-back agreement dealing in reporting period.
2. Controlling shareholder of the Company
Nature of controlling shareholders: Foreign-funds controlling
Type of controlling shareholders: legal person
Controlling
shareholders
Legal
person/person
in charge of the
unit
Date of
foundation
Organization code Main operation business
Wuhan
Zhongheng
Group
Li Zhongqiu 1996-03-21 91420114711954601W
Production sales of computers TV set display
other hardware and computer software;
development of internal data communication
network building of packing materials and light
weight building material for packaging;
management of exports business for the own
products and technologies for the Company and
member enterprise; management of export business
on raw material apparatus and instrument
machinery equipment spare parts and technologies
(not including goods and technologies that import
and export are national restricted or prohibited );
dry clean and steam iron service; copy & print;
business information consulting; house tenancy;
property management; wholesale and retails of
the hardware metal products plastic products
audio electronic products electronic equipment
textile toys clothing & shoes luggage bedding
article general merchandise curtain household
appliances and building materials; development of
real-estate and sales of commercial housings
(projects with special provision of the state can be
operation after approval)
Equity of other
domestic/oversea
Not applicable
listed company
control by
controlling
shareholder as
well as
stock-joint in
report period
Changes of controlling shareholders in reporting period
□ Applicable √ Not applicable
The Company had no changes of controlling shareholders in reporting period
3. Actual controller and persons acting in concert
Nature of actual controller: Overseas nature person
Type of actual controller: Natural person
Actual controller’s name Relationship Nationality
Enjoy the residence rights in the other
country or area (Y/N)
Li Zhongqiu
Li Zhongqiu
himself
Hong Kong Y
Li Li
Person acting in
concert (including
agreement
relatives share the
same controlling)
P.R.C N
Main occupation in position
Mr. Li Zhongqiu serves as the Chairman for Wuhan Zhongheng Group since 1996 and
serves as Chairman and GM of the Company since July 2007.Listed companies in and out of
China that controlled in last 10
years
N/A
Changes of actual controller in reporting period
□ Applicable √ Not applicable
No changes of actual controllers for the Company in reporting period.Property right and controlling relationship between the actual controller and the Company is as follow:
% 49%
41.21%
Actual controller controlling the Company by entrust or other assets management
□ Applicable √ Not applicable
4. Particulars about other legal person shareholders with over 10% shares held
□ Applicable √ Not applicable
5. Limitation and reducing the holdings of shares of controlling shareholders actual controllers
restructuring side and other commitment subjects
□ Applicable √ Not applicable
Li Li (Son of Li Zhongqiu) Li Zhongqiu
Wuhan Zhongheng New Science & Technology Industrial Group Co. Ltd
Shenzhen Zhongheng Huafa Co. Ltd.Section VII. Preferred Stock
□ Applicable √ Not applicable
The Company had no preferred stock in the Period.Section VIII. Particulars about Directors Supervisors Senior
Executives and Employees
I. Changes of shares held by directors supervisors and senior executives
Name
Title
Workin
g status
Sex
(F/M)
Age
Start
dated
of
office
term
End
date of
office
term
Shares
held at
period-
begin
(Share)
Amoun
t of
shares
increas
ed in
this
period
(Share)
Amoun
t of
shares
decreas
ed in
this
period
(Share)
Other
changes
(share)
Shares
held at
period-
end
(Share)
Li
Zhongq
iu
Chairm
an
Current
ly in
office
M 54
0 0 0 0 0
Zhang
Guangli
u
Vice
Chairm
an
Leave
the
office
M
0 0 0 0 0
Gao
Jianbo
Vice
Chairm
an
Current
ly in
office
M 54 0 0 0 0 0
Yang
Bin
Directo
r
secretar
y of the
Board
CFO
Current
ly in
office
M 46
0 0 0 0 0
Li
Ding’a
n
Indepen
dent
director
Current
ly in
office
M 73
0 0 0 0 0
Xu
Jingwe
n
Indepen
dent
director
Current
ly in
office
M 53
0 0 0 0 0
Zhang
Zhaogu
o
Indepen
dent
director
Current
ly in
office
M 62
0 0 0 0 0
Huang Supervi Current F 56 2012-0 2019-0 0 0 0 0 0
Yanbo sor ly in
office
1-16 9-18
Geng
Qu
Supervi
sor
Current
ly in
office
F 49
0 0 0 0 0
Chen
Qin
Supervi
sor
Current
ly in
office
F 32
0 0 0 0 0
Tang
Ganyu
Deputy
GM
Current
ly in
office
F 41
0 0 0 0 0
Total -- -- -- -- -- -- 0 0 0 0 0
II. Changes of directors supervisors and senior executives
√ Applicable □ Not applicable
Name Title Type Date Reasons
Zhang
Guangliu
Vice Chairman
Leave the
office
2018-07-17 Job mobility
III. Post-holding
Professional background major working experience and present main responsibilities in Company of directors
supervisors and senior executive
Li Zhongqiu: Male was born in 1964 with Master of Engineering members of the Hubei Political Consultative
Conference. May the first of labor medalist of Wuhan. He serves as Chairman of Wuhan Zhongheng New Science
& Technology Industrial Group Co. Ltd. since 1996. And he serves as Chairman and the General Manager of the
Company since July 2007.
Mr. Gao Jianbo born in July 1964 native of Anhui Han nationality member of the Communist Party of China;
master of economics senior economist. He graduated from the Mathematics Department of Anhui Normal
University in June 1985 as a Bachelor of Science. From September 1990 to June 1993 he studied at the
Department of Investment Economics of Zhongnan University of Finance and Economics and obtained a master’s
degree in economics. In June 1993 he joined Shenzhen Tagen (Group) Co. Ltd. and successively worked in the
company’s subordinates Tagen Xiangmi Engineering Development Company Tagen Real Estate Sales
Department Securities Department Real Estate Management Department Asset Management Department and
Enterprise Development Management Department and successively served as deputy manager manager of the
company’s asset management department manager of the enterprise development management department. From
April 2008 to July 2018 he served as Vice President and Secretary of the Board of Directors of Shenzhen Tagen
(Group) Co. Ltd.; from October 2001 to April 2013 he served as Director of Shenzhen Laibao High-Tech Co.Ltd.; Since July2018 he has been serving as deputy general manager of Shenzhen SEG Group Co. Ltd.; since
September 2018 he has been serving as a director of Shenzhen SEG Co. Ltd.; since September 2018 he has been
serving as director and vice president of Shenzhen Zhongheng Huafa Co. Ltd.Yang Bin male born in April 1972 a master degree holder graduated from Xi’an Jiaotong University. He once
served as the executive deputy general manager and secretary of the board of Shenzhen China Agricultural
University Technology Co. Ltd. an independent director of Livzon Group and an independent director of CTL
Testing. Since November 2015 he has been serving as a director the secretary of the board and the chief financial
officer of the Company and the Supervisor of Shenzhen Moyi Investment Co. Ltd
Li Ding’an: male born in Dec. 1945 professor doctoral tutor the first batch of Chinese certified public
accountants. In 1982 he obtained the master degree of economics of Zhongnan University of Finance and
Economics and stayed at the university as a teacher; in June 1996 he was transferred to South China University of
Technology served as the professor and deputy director of the Department of Applied Mathematics; from 1998 to
2012 he served successively as the 8
th
9
th
and 10
th
standing committee member of CPPCC Guangdong
Provincial Committee; he serves as the professor at School of Business Administration since May 2002 and
served as executive vice president of the School of Economics and Trade from July 2005 to January 2009. Now
He is the vice chairman of the enterprise development research specialist working committee of Guangdong
Manufacturers Association the director of CPPCC Guangdong Provincial Committee Fellowship Council the
Supervisor of Guangdong Kangmei Pharmaceutical Co. Ltd. the independent director of PCI-Suntek Tech Co.Ltd. and independent director of Wuhan Liyuan Information Technology Co. Ltd.. He has been serving as the
independent director of the company since September 2016.Zhang Zhaoguo Ph. D. in Management former director of accounting dept. in School of Management of
Huazhong University of Science & Technology a professor (secondary) and doctoral supervisor. He enjoys the
special allowance of the State Council. Successively study in Finance & Economics University of Jiangxi
Zhongnan University of Economics and Law and HUST and serve as a teacher in Wuhan University and HUST.He served as chief editor in Communication of Finance & Accounting. Now served as the president of Accounting
Institute of China vice president of Accounting Association of Hubei Province vice president of Hubei Central
Enterprise Accounting Association dean of Wuhan Yangtze Business University and served as independent
directors of the listed companies like Hubei Eastern Gold Jade Co. Ltd. Shenzhen Zhongheng Huafa and
Mailyard.Xu Jinwen male born in 1965 is a doctor of management science and engineering of Huazhong University of
Science and Technology. He worked at China Construction Bank Wuhan Sub-branch from July 1984 to
September 1985; served as the credit section chief at China Construction Bank Hubei Branch from September
1985 to December 1990; served as the deputy general manager of Hubei Province Trust and Investment
Corporation of China Construction Bank; served as the executive deputy general manager of Guotai Junan
Securities Hubei Branch from October 1995 to August 2000; served as the general manager of Guotai Junan
Securities Jiangxi Headquarters from August 2000 to November 2002; served as the president of Golden Sun
Securities Co. Ltd. from November 2002 to April 2006; served as the chairman of Changjiang Bali Baifuqin
Securities Co. Ltd. from April 2006 to May 2007; served as the vice president and secretary of the board of
Changjiang Securities Co. Ltd. from May 2007 to March 2016; he has been serving as the chairman and CEO of
Changjiang Securities Holding (Hong Kong) Co. Ltd. since December 2011. He has been serving as an
independent director of the company since September 2016.Huang Yanbo: female born in 1962 a university background and a senior accountant. She served as financial
director of Wuhan Zhongda Shopping Mall since 1985 to 1998; and worked as financial manager of Wuhan
Zhongheng New Science & Technology Industrial Group Co. Ltd. from 1998 to 2007 and GM assistant in charge
of auditing supervise from 2007 to 2011; she serves as CFO of the Company from 2012 to 2016; she serves as
deputy GM of Wuhan Zhongheng New Science & Technology Industrial Group Co. Ltd. since October 2016 and
the supervisor of the Company since January 2012 and she is the chairman of supervisory committee of the
Company since August 2013.
Geng Qu: female born in 1969 is graduated from Beihang University the first quality engineer a real estate
economist a human resources economist and an engineer. She worked for the Company since 1990 and
successively served as director of quality standard director of comprehensive management department and deputy
chief of office of the Company. She serves as employee supervisory of the Company since April 2012.
Chen Qin: Female born in 1986 bachelor degree human resources professional. Worked on administrative work
in Merida Bicycle (China) Co. Ltd. from July 2002 to July 2003 engaged in purchasing work in Hui Pu
Electronics (Shenzhen) Co. Ltd. from August 2003 to September 2004 and served as the administration manager
in Huake United Technology (Shenzhen) Co. Ltd. from September 2004 to 2005 October; works in the Company
since October 2005 and serves as supervisor of the Company since 2015
Tang Ganyu: Female born in 1977 college degree. Served as assistant of factory director in Wuhan Hengsheng
Optoelectronics Industry Co. Ltd. from August 2003 to July 2005 engineering manager from August 2005 to
July 2006 project manager and production manager from August 2006 to December 2011; served as the
supervisor of the Company from July 2007 to January 2012 and general manager assistant of the Company from
January 2012 to August 2013 and serves as deputy general manager of the Company since August 2013 and in
charge of the operation management in three division of the industry.Post-holding in shareholder’s unit
√ Applicable □ Not applicable
Name Name of shareholder’s unit
Position in
shareholder
’s unit n
Start dated of
office term
End date of
office term
Received
remuneration
from
shareholder’s
unit (Y/N)
Li Zhongqiu
Wuhan Zhongheng Group and its
subsidiary
Chairman 1996-03-21 N
Gao Jianbo
Shenzhen Electronics Group Co. Ltd.and its subsidiaries
Deputy
GM party
committee
and
secretary of
the Board
2018-07-02 Y
Huang Yanbo Wuhan Zhongheng Group
Deputy
GM
2016-10-12 Y
Post-holding in other unit
√ Applicable □ Not applicable
Name Name of other units
Position in
other unit n
Start dated of
office term
End date of
office term
Received
remuneration
from other unit
(Y/N)
Li Ding’an South China University of Technology Professor
Li Ding’an
Working Committee of Experts on
Enterprise Development of Guangdong
Manufacturing Association
Vice
president
Li Ding’an
Guangdong Provincial Committee of
CPPCC
Director
Li Ding’an
Guangdong Kangmei Pharmaceutical Co.Ltd.Supervisor
Li Ding’an Jiadu Xintai Technology Co. Ltd.
Independen
t director
Li Ding’an
Wuhan LiYuan Information Technology
Co. Ltd.
Independen
t director
Xu Jingwen
Changjiang Securities Holding (Hong
Kong) Co. Ltd.
Chairman
and CEO
Zhang
Zhaoguo
Wuhan University Professor
Zhang
Zhaoguo
Huazhong University of Science and
Technology
Professor
Zhang
Zhaoguo
Chinese Accounting Association Branch
of High Engineering College and
University
President of
the Board
Zhang
Zhaoguo
Accounting Association of Hubei
Province
Vice
president
Zhang
Zhaoguo
Hubei Central Enterprise Accounting
Association
Vice
president
Zhang
Zhaoguo
Wuhan Yangtze Business University Dean
Zhang
Zhaoguo
Hubei Mailyard Co. Ltd
Independen
t director
Zhang
Zhaoguo
Hubei Eastern Gold Jade Co. Ltd.Independen
t director
Explanation
on
post-holding
in other unit
N/A
Punishment of securities regulatory authority in recent three years to the company’s current and outgoing directors supervisors and
senior management during the reporting period
√ Applicable □ Not applicable
1. On December 22 2016 the company received the “Written Decision of Administrative Penalty” ([2006] No. 7) from CSRC
Shenzhen Securities Regulatory Bureau which gave following penalties to the company and related parties: (a) order Shen HUAFA
to correct errors give a warning and impose a fine of 400000 Yuan; (b) give a warning to Li Zhongqiu and impose a fine of 250000
Yuan; (c) give a warning to Chen Zhigang and impose a fine of 80000 Yuan; (d) give a warning to Tang Ganyu and impose a fine
of 80000 Yuan; (e) give a warning to Weng Xiaoyu and Cai Li and impose a fine of 30000 Yuan. See details on the “Notice onReceiving Written Decision of Administrative Penalty from CSRC” (Notice No.: 2016-68) at http://www.cninfo.com.cn.
2. On January 5 2017 the company received the “Announcement on Public Condemnation to Shenzhen Zhongheng Huafa Co. Ltd.and Related Parties” of the Shenzhen Stock Exchange (hereinafter referred to as the “SZSE”): 1. Give a public condemnation toShenzhen Huafa; 2. Give a public condemnation to Li Zhongqiu the actual controller chairman and general manager of Shenzhen
Huafa; for the illegal behavior of Shenzhen Huafa and related parties and the punishment given by SZSE SZSE will record in the
credit archive of listed companies and publish to the public. See details at http://www.cninfo.com.cn about the Announcement onReceipt of Public Condemnation of Shenzhen Stock Exchange to the Company and Related Parties” (Announcement No.: 2017-01).
3. Mr. Yang Bin Secretary of the Board of Directors and Chief Financial Officer of the Company due to the failure to urge and
organize the information disclosure work for the temporary announcement of Shenzhen China Agricultural University Technology
Co. Ltd. in accordance with relevant regulations during his tenure as Secretary of the Board of Directors of Shenzhen China
Agricultural University Science and Technology Co. Ltd. received the “Written Decision of Administrative Penalty” ([2018] No. 6)
in August 2018 was given a disciplinary warning and was fined 30000 yuan.
IV. Remuneration for directors supervisors and senior executives
Decision-making procedures recognition basis and payment for directors supervisors and senior executives
Remuneration of directors and supervisors are determined by general meeting and the allowance standard for
each independent director is RMB 60 000 per year (tax included).Remuneration of senior management is determined by the board based on the unified remuneration management
system and actual completion of operational targets and the “Proposal of Basic Remuneration for High-rankingManagers of the Company” was deliberated and approved in 2
nd
extraordinary meeting of the Board for year of
2012.
Remuneration for directors supervisors and senior executives in reporting period
In 10 thousand Yuan
Name Title Sex (F/M) Age
Post-holding
status
Total
remuneration
obtained from
the Company
(before taxes)
Whether
remuneration
obtained from
related party of
the Company
Li Zhongqiu Chairman GM M 54
Currently in
office
48 N
Gao Jianbo Vice Chairman M 54
Currently in
office
0 Y
Zhang
Guangliu
Vice Chairman M 56
Leave the
office
0 Y
Yang Bin
Director
secretary of the
Board CFO
M 46
Currently in
office
30 N
Li Ding’an
Independent
director
M 73
Currently in
office
6 N
Xu Jingwen
Independent
director
M 53
Currently in
office
6 N
Zhang Zhaoguo
Independent
director
M 62
Currently in
office
6 N
Huang Yanbo Supervisor F 56
Currently in
office
0 Y
Geng Qu Supervisor F 49
Currently in
office
9.3 N
Chen Qin Supervisor F 32
Currently in
office
12 N
Tang Ganyu Deputy GM F 41
Currently in
office
36 N
Total -- -- -- -- 153.3 --
Delegated equity incentive for directors supervisors and senior executives in reporting period
□ Applicable √ Not applicable
V. Particulars of workforce
1. Number of Employees Professional composition Education background
Employee in-post of the parent Company (people) 33
Employee in-post of main Subsidiaries (people) 983
The total number of current employees (people) 1016
The total number of current employees to receive pay (people) 1016
Retired employee’ s expenses borne by the parent Company
and main Subsidiaries (people)
0
Professional composition
Category of professional composition Numbers of professional composition (people)
Production personnel 729
Sales personnel 73
Technical personnel 83
Financial personnel 13
Administrative personnel 118
Total 1016
Education background
Category of education background Numbers (people)
Master and on-the-job graduate students 3
Undergraduate 54
Junior college 64
Other 895
Total 1016
2. Remuneration Policy
The company’s directors (excluding independent directors) supervisors and senior management personnel are
monthly paid by basic pay and performance pay and the annual remunerations are paid after annual assessment;
the company’s independent directors are paid 60000 Yuan per person per year as allowances (including tax) the
travel expenses for attending the board meeting and stockholders' meeting and the necessary expenses generated
by exercising their powers in accordance with relevant laws and regulations can be applied for reimbursement
according to the company’s regulations; the remuneration ordinary employees are decided by the positions
including probationary period salary regular employee salary and the company pays social security and public
accumulated funds for them in accordance with the national regulations.
3. Training programs
(1) The directors supervisors and senior management personnel actively participate in the relevant training and
assessment organized by the regulatory agencies such as Shenzhen Stock Exchange Shenzhen Securities
Regulatory Bureau etc.
(2) The company regularly or irregularly organizes professional training for employees according to the
departments and division of labor including internal training and external training therein to internal training are
provided by specialized personnel in the company; external training are provided by organizing employees to
participate in the trade associations and the training organized by supervision department.
(3) Organize staff in all positions to actively participate in the learning and assessment of technical professional
qualifications required by different positions.
4. Labor outsourcing
□ Applicable √ Not applicable
Section IX. Corporate Governance
I. Corporate governance of the Company
During the reporting period in accordance with the laws and regulations of the "Company Law" "Securities Law"
and "Governance Norms of Listed Companies" and the relevant rules and requirements promulgated by the China
Securities Regulatory Commission the company has constantly improved the corporate governance structure
established a sound internal control system enhanced the level of standard operation strictly followed the
provisions of the production and management control and the financial management and control and the
information disclosure and control carried out the work on the basis of the "Articles of Association" "Rules ofProcedure of the Board of Directors” "Rules of Procedure of the Board of Supervisors” “Working System of theIndependent Directors” and “Working Rules of the General Manager” and ensured that the shareholders' meetingthe board of directors and the board of supervisors can perform their duties and responsibilities normally. The
company's governance meets the requirements on the documents of governance norms of listed companies issued
by China Securities Regulatory Commission.
During the reporting period in order to safeguard the legitimate rights and interests of the company the
shareholders and the creditors and regulate the organization and behavior of the company the company has
revised the “Constitution of Shenzhen Zhongheng Huafa Co. Ltd.” according to the “Company Law of thePeople's Republic of China” “Securities Law of the People's Republic of China” and the “Guidelines for the
Articles of Association of Listed Companies (2016 Revision)” issued by China Securities Regulatory Commission
Is there any difference between the actual condition of corporate governance and relevant regulations about corporate governance for
listed company from CSRC?
□Yes √ No
There are no differences between the actual condition of corporate governance and relevant regulations about corporate governance
for listed company from CSRC.II. Independent of the Company relative to controlling shareholders’ in aspect of businesses
personnel assets organization and finance
During the reporting period the company’s controlling shareholder - Wuhan Zhongheng Group has separated the
business personnel assets organization and finance from the controlling shareholders in accordance with the laws
and regulations of the "Company Law" and "Articles of Association" and had the independent and complete
business system and the capabilities of independent management.
1. Personnel: The company fully and independently operates in the labor personnel and salary management
systems and has established the independent management system all of the company's senior executives are
working in the Company and receive the salaries no senior executive has held a post in both the Company and the
controlling shareholder’s company and no financial staff has held a post in two or more of the related companies.
2. Assets: The company has the clear property rights with the controlling shareholders and the capabilities of
independent management possesses the full rights to control the production system supporting facilities and land
use rights no major shareholder has occupied or dominated the assets.
3. Finance: The company has established the independent complete standardized financial accounting system and
financial management system and the corresponding internal control system and internal audit system in
accordance with the requirements of the "Accounting Standards for Business Enterprises" to make the independent
financial decisions.
4. Organization: the board of directors the board of supervisors and other internal organizations are sound and
operate independently the organization is completely separated from the controlling shareholders all
organizations of the company are set up based on the norms and requirements of the listed company and the
company’s actual business features which have the independent office addresses and there is no mixed operation
or co-working and the controlling shareholders legally exercise the investors’ rights and undertake the
corresponding obligations.
5. Business: the company has the completely independent business operation system the capabilities of
independent management the independent purchasing system production system and marketing system doesn’t
depend on the controlling shareholders to gain profits or have the horizontal competition relationship with the
controlling shareholders or the subsidiaries.III. Horizontal competition
□ Applicable √ Not applicable
IV. In the report period the Company held annual general meeting and extraordinary
shareholders’ general meeting
1. Shareholders’ General Meeting in the report period
Session of meeting Type
Ratio of investor
participation
Date
Date of
disclosure
Index of disclosure
Annual General
Meeting of 2017
AGM 51.64% 2018-05-17 2018-05-18
http://www.cninfo.com.cn/new/di
sclosure/detail?plate=&orgId=gs
sz0000020&stockCode=000020
&announcementId=1204953591
&announcementTime=2018-05-1
8
2018 First
Extraordinary
shareholders’
Extraordinary
shareholders’
general meeting
47.19% 2018-09-28 2018-09-29
http://www.cninfo.com.cn/new/di
sclosure/detail?plate=&orgId=gs
sz0000020&stockCode=000020
general meeting &announcementId=1205478496
&announcementTime=2018-09-2
9
2018 Second
Extraordinary
shareholders’
general meeting
Extraordinary
shareholders’
general meeting
6.02% 2018-11-15 2018-11-16
http://www.cninfo.com.cn/new/di
sclosure/detail?plate=&orgId=gs
sz0000020&stockCode=000020
&announcementId=1205605907
&announcementTime=2018-11-1
6
2018 Third
Extraordinary
shareholders’
general meeting
Extraordinary
shareholders’
general meeting
5.89% 2018-12-10 2018-12-11
http://www.cninfo.com.cn/new/di
sclosure/detail?plate=&orgId=gs
sz0000020&stockCode=000020
&announcementId=1205661217
&announcementTime=2018-12-1
1
2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore
□ Applicable √ Not applicable
V. Responsibility performance of independent directors
1. The attending of independent directors to Board meetings and shareholders’ general meeting
The attending of Board Meeting and shareholders’ general meeting by independent directors
Independent
director
Times of
Board
meeting
supposed to
attend in the
report period
Times of
present in
person
Times of
attending by
communicati
on
Times of
entrusted
presence
Times of
Absence
Absent the
Board
Meeting for
the second
time in a
row (Y/N)
Times
presented in
shareholders
’ general
meeting
Zhang Zhaoguo 6 2 4 0 0 N 4
Li Ding’an 6 2 4 0 0 N 4
Xu Jingwen 6 1 4 1 0 N 4
Explanation of absent the Board Meeting for the second time in a row
2. Objection for relevant events from independent directors
Independent directors come up with objection about Company’s relevant matters
□Yes √No
Independent directors has no objections for relevant events in reporting period
3. Other explanation about responsibility performance of independent directors
The opinions from independent directors have been adopted
√ Yes □ No
Explanation on advice that accepted/not accepted from independent directors
Advises about the Company from independent directors are all accepted in the reporting period.
VI. Duty performance of the special committees under the board during the reporting period
1. Duty performance of the audit committee
During the reporting period the work carried out by the audit committee mainly included: listening to the
company's annual operating financial and internal audit work continuing to concern and guide the company’s
financial affairs and internal audit supervision carrying forward the audit work to the company’s annual financial
report sending a letter to urge the audit report to be submitted on time communicating with the certified public
accountants time after time during the annual audit objectively evaluating the annual audit work of the accounting
firm and making the resolution to agree to re-appoint the accounting firm.
2. Remuneration & appraisal committee
During the reporting period the remuneration & appraisal committee has audited 2013 annual remuneration of the
company’s directors supervisors and senior management which was considered to be consistent with the actual
situation and in line with the provisions of relevant laws and the regulations of remuneration and appraisal system.
3. The nominations committee
During the reporting period the nominations committee has investigated the proposal for the supplement of
independent directors and made the decision to agree to submit to the board of directors for consideration.
4. The Strategic Committee
In the reporting period the Strategic Committee puts forward reasonable suggestions for the strategic
development of the Company by combining with actual situation of the Company.VII. Works from Supervisory Committee
The Company has risks in reporting period that found in supervisory activity from supervisory committee
□ Yes √ No
Supervisory committee has no objection about supervision events in reporting period
VIII. Examination and incentives of senior management
During the reporting period in order to enable the senior management to better perform their duties and maintain
the interests of the company and its shareholders the company has variable paid the remuneration to urge the
company's management to work more diligently and ensure the realization of the company's development strategy
and operation target accordingly to the “Staff rank and basic salary system” and the performance assessment and
combining with the company's actual operating conditions.IX. Internal Control
1. Details of major defects in IC appraisal report that found in reporting period
□Yes √ No
2. Appraisal Report of Internal Control
Disclosure date of full internal control
evaluation report
2019-04-30
Disclosure index of full internal control
evaluation report
Juchao Website http://www.cninfo.com.cn
The ratio of the total assets of units
included in the scope of evaluation
accounting for the total assets on the
company's consolidated financial
statements
100.00%
The ratio of the operating income of
units included in the scope of evaluation
accounting for the operating income on
the company's consolidated financial
statements
100.00%
Defects Evaluation Standards
Category Financial Reports Non-financial Reports
v
1. General deficiencies: the amount of
direct property loss is between 50000
yuan and 150000 yuan penalized by the
district-level (including district-level)
government sector but not having a
negative impact on the company’s regular
disclosure; 2. Important deficiencies: the
amount of direct property loss is between
150000 yuan and 450000 yuan penalized
by the provincial level (including
provincial level) government sector but
not having a negative impact on the
company’s regular disclosure; 3. Major
deficiencies: the amount of direct property
loss is more than 450000 yuan penalized
1. General deficiencies: when facing
low-risk matters in the process of
business operation the unit being
inspected didn’t take corresponding
internal control measures and respond
effectively;
2. Important deficiencies: when facing
matters at a moderate risk level in the
process of business operation the unit
being inspected didn’t take
corresponding internal control
measures and respond effectively;
3. Major deficiencies: when facing
high-risk matters in the process of
business operation the unit being
by the government sector and having a
negative impact on the company’s regular
disclosure;
inspected didn’t take corresponding
internal control measures and respond
effectively.Quantitative standard
1. It belongs to important deficiency if the
misstatement of the company’s cash on
hand bank deposits notes receivable and
notes payable caused by internal control
deficiencies is less than RMB 1000 Yuan;
it belongs to major deficiency if the
misstatement caused by internal control
deficiencies is greater than or equal to
RMB 1000 Yuan.
2. Other deficiencies in internal controls:
general deficiencies: misstatement index 1
≥ 0.5 ‰ and misstatement index 2 < 0.5
‰; important deficiencies: 0.5 ‰ ≤
misstatement index 2 <1 ‰; major
deficiencies: misstatement index 2 ≥ 1 ‰
General deficiencies: misstatement
index 1 ≥0.5‰ and misstatement
index 2 < 0.5‰;
Important deficiencies: 0.5‰ ≤
misstatement index 2 < 1‰;
Major deficiencies: misstatement index
2≥1‰
Amount of significant defects in
financial reports
0
Amount of significant defects in
non-financial reports
0
Amount of important defects in financial
reports
0
Amount of important defects in
non-financial reports
0
X. Auditing report of internal control
√ Applicable □ Not applicable
Deliberations in Internal Control Audit Report
We believe that the Huafa Company was in accordance with the "basic norms of internal control" and the relevant provisions and
maintained effective internal control of financial reporting in all material respects on 31 Dec 2018
Disclosure details of audit report
of internal control
Disclosed
Disclosure details of audit report
of internal control
2019-04-30
Disclosure date of audit report of
internal control (full-text)
The designated website: Juchao Website
Opinion type of auditing report of
IC
Standard unqualified
Whether the non-financial report
had major defects
No
Carried out modified opinion for internal control audit report from CPA
□Yes √ No
The internal control audit report issued by CPA has concerted opinion with self-evaluation report issued from the Board
√ Yes □ No
Section X. Corporate Bond
Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and without
due on the date when annual report approved for released or fail to cash in full on due
□Yes √ No
Section XI. Financial Report
I. Audit report
Type of audit opinion Standard unqualified opinion
Signing date of audit report 2019-04-26
Name of audit institute DAXIN Certified Public Accountants LLP
Document serial of audit report Da Xin Shen Zi[2019] No.: 5-00045
Name of CPA Li Wei Fan Zhang
Auditor’s Report
To all shareholders of SHENZHEN ZHONGHENG HUAFA CO. LTD.:
I. Auditing opinions
We have audited the financial statement under the name of SHENZHEN ZHONGHENG HUAFA CO. LTD.(hereinafter referred to as the Company) including the consolidated and parent Company’s balance sheet of 31
December 2018 and profit statement and cash flow statement and statement on changes of shareholders’ equity
for the year ended and notes to the financial statements for the year ended.In our opinion the Company’s financial statements have been prepared in accordance with the Enterprises
Accounting Standards and Enterprises Accounting System and they fairly present the financial status of the
Company and of its parent company as of 31 December 2018 and its operation results and cash flows for the year
ended.II. Basis of opinion
We conducted our audit in accordance with the Auditing Standards for Certified Public Accountants of China. Ourresponsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit of the
Financial Statements” section of the auditor’s report. We are independent of the Company in accordance with the
Certified Public Accountants of China’s Code of Ethics for Professional Accountants and we have fulfilled our
other ethical responsibilities in accordance with the Code.We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.III. Key audit matters
Key audit matters are those matters that in our professional judgment were of most significance in our audit of
the financial statements of the current period. These matters were addressed in the context of our audit of the
financial statements as a whole and in forming our opinion thereon and we do not provide a separate opinion on
these matters.(i) Revenue recognition
1. Description of the matter
As stated in Note V (xxv) to the consolidated statement of your company the main business income from display
and injection molded foam of 2018 recognized by your company was RMB 582.037 million accounting for 91.36%
of operating income. The income from selling products is confirmed when the risks and the rewards of the
property in the goods have been transferred to the customer for domestic sales the income is confirmed by the
other party’s receipt of the product for export sales the income is confirmed by the relevant customs declaration
documents when the product has been shipped and the declaration formalities have been completed.Since income is one of your company’s key performance indicators in order to prevent the inherent risks of
manipulating the time point of income recognition for achieving specific goals or expectations we identify the
authenticity of income recognition for displays and injection molded foam as key audit items.
2. Audit response
In response to the authenticity of revenue recognition we design and implement the following audit procedures:
(1) We understand evaluate and test the design and implementation of key internal controls related to the revenue
cycle and test the effectiveness of internal controls;
(2) Select samples to inspect the sales contract or order check the invoice outbound order receipt and customs
declaration identify the contract terms and conditions related to the risks and reward transfer of the ownership of
the goods and evaluate whether the time point of revenue recognition meets the requirements of Accounting
Standards for Business Enterprises
(3) Enquire the business information of major customers to identify whether there is related relationship; check
the rationality and fairness of the related transactions;
(4) For the income transactions recorded before and after the balance sheet date select samples check the
outbound order receipt logistics records bills of lading and other supporting documents to assess whether the
income is recorded in the appropriate accounting period;
(5) According to the characteristics and nature of the customer transaction we select income samples with large
amount to send a letter to the customer to confirm the current sales income amount and the balance of accounts
receivable and maintain control over the letter during the process of sending the letter.(ii) Related transaction
1. Description of the matter
As stated in Note IX (iv) to the consolidated statement of your company your company purchased a total of 235
million yuan of materials and finished products from the related parties Hong Kong Yutian International
Investment Co. Ltd. and Wuhan Hengsheng Photoelectric Industry Co. Ltd. and sold a total of 120 million yuan
of goods to the related parties Hong Kong Yutian International Investment Co. Ltd. and Wuhan Hengsheng
Photoelectric Industry Co. Ltd. As the related transactions involve a large amount of money and there is a risk if
the transaction constitutes a transaction cycle we classify the related transaction as a key audit matter.
2. Audit response
(1) Understand evaluate and test the internal control of your company’s related relationships and related
transactions;
(2) Obtain the related party relationship table compiled by your company and conduct appropriate background
investigation to identify and verify related parties through Internet information inquiry;
(3) Obtain a list of related transactions of your company understand the commercial reasons of related
transactions check related contracts or agreements invoices customs declarations etc. of related transactions
and conduct letter confirmation for the accrual and balance of major related transactions to verify whether the
accounting treatment is appropriate. ;
(4) Understand the authorization and approval procedures for related transactions of your company check the
procurement and sales vouchers to third parties compare the purchase and sales prices of related parties and
non-related parties and verify whether the related transactions are fair;
(5) Obtain the related party’s final procurement and sales lists to the third party provided by your company check
the relevant contract agreements and bank slip of the procurement and sales of the related party to the third party
and verify the authenticity of the transaction and whether it constitutes a transaction cycle.(iii) Material arbitration
1. Description of the matter
As stated in Note XII to the consolidated statement on August 16 2017 the South China International Economic
and Trade Arbitration Commission made a ruling of HNGZSC [2017] No. D376 ruled that your company and
Wuhan Zhongheng had to pay a total of 234 million yuan of liquidated damages and other cost. Your company
believed that the ruling of this case had problems in the arbitral procedure and in the determination of the
so-called breach of contract and believed that the result of the ruling damaged the legitimate rights and interests
of the company. Your company had submitted an application for repeal of arbitration to the Shenzhen Intermediate
People’s Court and Shenzhen Intermediate People’s Court officially accepted the case on February 7th the case
number was (2018) Yue 03 Minte No. 113 Shenzhen Intermediate People’s Court made a judgment on August 16
2018 rejecting the company’s request for repeal of arbitration. On September 5 2018 the company and itscontrolling shareholder Wuhan Zhongheng Group received the “Enforcement Notice of Shenzhen IntermediatePeople’s Court” ([2018] Yue 03 Zhi No. 1870) and the execution applicant applied to the court for enforcement.Your company believed that the liability for breach of contract should be fully borne by Wuhan Zhongheng Group
Wuhan Zhongheng promised to bear all the arbitration losses in full. If the company made advanced payment due
to the execution of the case the company would immediately request Wuhan Zhongheng to fulfill its
commitments and eliminate the effects. Due to the uncertainty of the division of liability for fault of internal
performance the defaulting entity and the possibility of the transfer of interest in Wuhan Zhongheng the
management needs to make significant judgments and estimates on whether the matter is recognized as the
estimated liability or the current profits or losses so we recognize the major arbitration matter as a key audit
matter.
2. Audit response
(1) Understand the company’s policies and procedures for determining major issues by conducting inspections
consulting with management and corporate legal counsel;
(2) Collect your company’s asset replacement contracts asset replacement and related transaction announcements
and old contracts cooperation agreement between your company and Wuhan Zhongheng Group and the
Arbitration Award HNGZSC [2017] No. D376. related to this major issue your company’s application for repeal
of arbitration the ruling of Shenzhen Intermediate People’s Court for rejection the enforcement notice of
Shenzhen Intermediate People’s Court and other documents and materials and understand the supporting
evidence for the management of your company to make judgments on the important matters;
(3) Engage legal experts to make independent judgments on the matter and make independent judgments on legal
special opinions issued by legal experts;
(4) Check whether the major arbitration matter is sufficiently and properly disclosed in the financial report.
IV. Other information
The management of the Company (the “Management”) is responsible for other information which includes the
information covered in the Company’s 2018 annual report excluding the financial statement and our audit report.The audit opinion issued by us for the financial statement has not covered other information for which we do not
issue any form of assurance opinions.
Considering our audit on financial statements we are liable to read other information during which we shall
consider whether other information differs materially from the financial statements or that we understand during
our audit or whether there is any material misstatement.
Based on the works executed by us we should report the fact if we find any material misstatement in other
information. In this regards we have nothing to report.V. Responsibilities of management and those charged with governance for the financial statements
The management is responsible for the preparation of the financial statements in accordance with the Accounting
Standards for Enterprise to secure a fair presentation and for the design establishment and maintenance of the
internal control necessary to enable the preparation of financial statements that are free from material
misstatement whether due to fraud or error.In preparing the financial statements the management is responsible for assessing the Company’s ability to
continue as a going concern disclosing matters related to going concern and using the going concern assumption
unless the management either intends to liquidate the Company or to cease operations or has no realistic
alternative but to do so.Those charged with governance are responsible for overseeing the Company’s financial reporting process.VI. Responsibilities of the auditor for the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement whether due to fraud or error and to issue an audit report that includes our audit opinion.Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance
with the CAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if individually or in the aggregate they could reasonably be expected to
influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with the CAS we exercise professional judgment and maintain professional
skepticism throughout the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements whether due to fraud or error
design and perform audit procedures responsive to those risks and obtain audit evidence that is sufficient and
appropriate to provide a basis for audit opinion. The risk of not detecting a material misstatement resulting from
fraud is higher than for one resulting from error as fraud may involve collusion forgery intentional omissions
misrepresentations or the override of internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the management.
(4) Conclude on the appropriateness of the management’s use of the going concern assumption and based on the
audit evidence obtained whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material
uncertainty exists we are required by the CAS to draw users’ attention in audit report to the related disclosures in
the financial statements or if such disclosures are inadequate to modify audit opinion. Our conclusions are based
on the information obtained up to the date of audit report. However future events or conditions may cause the
Company to cease to continue as a going concern.
(5) Evaluate the overall presentation structure and content of the financial statements including the disclosures
and whether the financial statements represent the underlying transactions and events in a manner that achieves
fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Company to express audit opinion on the financial statements. We are responsible for the
direction supervision and performance of the group audit. We remain solely responsible for audit opinion.We communicate with those charged with governance regarding among other matters the planned scope and
timing of the audit and significant audit findings including any significant deficiencies in internal control that we
identify during our audit.We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence and communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence and where applicable related safeguard measures.
From the matters communicated with those charged with governance we determine those matters that were of
most significance in the audit of the financial statements of the current period and are therefore the key audit
matters. We describe these matters in the auditor’s report unless law or regulation precludes public disclosure
about the matter or when in extremely rare circumstances we determine that a matter should not be
communicated in the auditor’s report because of the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.II. Financial Statement
Statement in Financial Notes are carried in RMB/CNY
1. Consolidated balance sheet
Prepared by SHENZHEN ZHONGHENG HUAFA CO. LTD.
2018-12-31
In RMB
Item Balance at period-end Balance at period-begin
Current assets:
Monetary funds 34108330.27 68812495.97
Settlement provisions
Capital lent
Financial assets measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial assets
Note receivable and account
receivable
185983351.22 213574264.91
Including: Note receivable 69185516.71 64778266.65
Account receivable 116797834.51 148795998.26
Accounts paid in advance 31348429.54 943328.01
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Other account receivable 5777179.08 4335729.72
Including: Interest receivable
Dividend receivable
Buying back the sale of financial
assets
Inventories 62973909.38 60387021.65
Assets held for sale
Non-current asset due within one
year
Other current assets 59370.18 52310.51
Total current assets 320250569.67 348105150.77
Non-current assets:
Loans and payments on behalf
Finance asset available for sales
Held-to-maturity investment
Long-term account receivable
Long-term equity investment
Investment real estate 50681322.86 52410958.62
Fixed assets 188083873.38 176477314.08
Construction in progress 5727760.23 654356.00
Productive biological asset
Oil and gas asset
Intangible assets 41815689.74 43307316.37
Expense on Research and
Development
Goodwill
Long-term expenses to be
apportioned
542116.99 141666.55
Deferred income tax asset 6829856.59 6731168.99
Other non-current asset 3158964.00 1934800.00
Total non-current asset 296839583.79 281657580.61
Total assets 617090153.46 629762731.38
Current liabilities:
Short-term loans 161568657.88 166620264.81
Loan from central bank
Absorbing deposit and interbank
deposit
Capital borrowed
Financial liability measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Note payable and account payable 88617663.09 101815141.01
Accounts received in advance 159528.60 278128.18
Selling financial asset of repurchase
Commission charge and
commission payable
Wage payable 4700208.36 5083357.93
Taxes payable 11232819.87 15136277.68
Other account payable 26778863.92 20092172.75
Including: Interest payable 439558.70 164895.80
Dividend payable
Reinsurance payable
Insurance contract reserve
Security trading of agency
Security sales of agency
Liability held for sale
Non-current liabilities due within
one year
Other current liabilities
Total current liabilities 293057741.72 309025342.36
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital
securities
Long-term account payable
Long-term wages payable
Accrual liability 64411.00 64411.00
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 64411.00 64411.00
Total liabilities 293122152.72 309089753.36
Owner’s equity:
Share capital 283161227.00 283161227.00
Other equity instrument
Including: preferred stock
Perpetual capital
securities
Capital public reserve 146587271.50 146587271.50
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve 77391593.25 77391593.25
Provision of general risk
Retained profit -183172091.01 -186467113.73
Total owner’s equity attributable to
parent company
323968000.74 320672978.02
Minority interests
Total owner’s equity 323968000.74 320672978.02
Total liabilities and owner’s equity 617090153.46 629762731.38
Legal Representative: Li Zhongqiu
Person in charge of accounting works: Yang Bin
Person in charge of accounting institute: Wu Aijie
2. Balance Sheet of Parent Company
In RMB
Item Balance at period-end Balance at period-begin
Current assets:
Monetary funds 13234774.97 25181764.87
Financial assets measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial assets
Note receivable and account
receivable
Including: Note receivable
Account receivable
Accounts paid in advance 153050.00
Other account receivable 99155253.08 99922143.84
Including: Interest receivable
Dividend receivable
Inventories 14806.50 14806.50
Assets held for sale
Non-current asset due within one
year
Other current assets 17055.88
Total current assets 112574940.43 125118715.21
Non-current assets:
Finance asset available for sales
Held-to-maturity investment
Long-term account receivable
Long-term equity investment 186608900.00 186608900.00
Investment real estate 26374703.70 27583299.22
Fixed assets 99227872.22 99678839.27
Construction in progress 654356.00
Productive biological asset
Oil and gas asset
Intangible assets 4698654.96 4843600.68
Expense on Research and
Development
Goodwill
Long-term expenses to be
apportioned
141666.55
Deferred income tax asset 7506905.90 7519546.71
Other non-current asset
Total non-current asset 324417036.78 327030208.43
Total assets 436991977.21 452148923.64
Current liabilities:
Short-term loans 100000000.00 120000000.00
Financial liability measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Note payable and account payable 10745840.16 10745840.16
Accounts received in advance 41937.00 67210.00
Wage payable 1020979.02 1039196.20
Taxes payable 7161707.15 9305468.70
Other account payable 22672441.54 14339551.78
Including: Interest payable
Dividend payable
Liability held for sale
Non-current liabilities due within 1
year
Other current liabilities
Total current liabilities 141642904.87 155497266.84
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital securities
Long-term account payable
Long-term wages payable
Accrual liability 64411.00 64411.00
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 64411.00 64411.00
Total liabilities 141707315.87 155561677.84
Owner’s equity:
Share capital 283161227.00 283161227.00
Other equity instrument
Including: preferred stock
Perpetual capital securities
Capital public reserve 146587271.50 146587271.50
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve 77391593.25 77391593.25
Retained profit -211855430.41 -210552845.95
Total owner’s equity 295284661.34 296587245.80
Total liabilities and owner’s equity 436991977.21 452148923.64
3. Consolidated Profit Statement
In RMB
Item Current period Last period
I. Total operating income 637046707.03 858040132.74
Including: Operating income 637046707.03 858040132.74
Interest income
Insurance gained
Commission charge and
commission income
II. Total operating cost 634300173.31 853455010.07
Including: Operating cost 566691476.49 777906611.12
Interest expense
Commission charge and
commission expense
Cash surrender value
Net amount of expense of
compensation
Net amount of withdrawal of
insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras 3975984.41 6447920.89
Sales expense 14100247.17 15916493.87
Administrative expense 38515205.15 42783111.53
R&D expense
Financial expense 10316763.45 8979085.95
Including: Interest
expenses
12785854.43 10476762.09
Interest income 656538.09 1309824.81
Losses of devaluation of
asset
700496.64 1421786.71
Add: other income 924020.00 161420.00
Investment income (Loss is
listed with “-”)
326439.49 372245.91
Including: Investment
income on affiliated company and
joint venture
Income from change of fair
value (Loss is listed with “-”)
Exchange income (Loss is
listed with “-”)
Income from assets
disposal (Loss is listed with “-”)
49159.75 199069.56
III. Operating profit (Loss is listed
with “-”)
4046152.96 5317858.14
Add: Non-operating income 2886811.06 2971956.07
Less: Non-operating expense 2341006.76 5758731.56
IV. Total Profit (Loss is listed with
“-”)
4591957.26 2531082.65
Less: Income tax expense 1296934.54 1556673.26
V. Net profit (Net loss is listed with 3295022.72 974409.39
“-”)
(i) net profit from continuous
operation (Net loss is listed with “-”)
(ii) net profit from discontinued
operation (Net loss is listed with “-”)
Net profit attributable to owner’
s of parent company
3295022.72 974409.39
Minority shareholders’ gains
and losses
VI. Net after-tax of other
comprehensive income
Net after-tax of other
comprehensive income attributable to
owners of parent company
(i) Other comprehensive income
items which will not be reclassified
subsequently to gain/loss
1.Re-measurement of the
change of defined benefit plan
2.Other comprehensive
income unable transfer to gain/loss
under equity method
(II) Other comprehensive
income items which will be
reclassified subsequently to profit or
loss
1.Other comprehensive
income able to transfer to gain/loss
under equity method
2.Gains or losses arising
from changes in fair value of
available-for-sale financial assets
3.Gains or losses arising
from reclassification of
held-to-maturity investment as
available-for-sale financial assets
4.The effect hedging
portion of gains or losses arising from
cash flow hedging instruments
5.Translation differences
arising on translation of foreign
currency financial statements
6. Other
Net after-tax of other
comprehensive income attributable to
minority shareholders
VII. Total comprehensive income 3295022.72 974409.39
Total comprehensive income
attributable to owners of parent
Company
3295022.72 974409.39
Total comprehensive income
attributable to minority shareholders
VIII. Earnings per share:
(i) Basic earnings per share 0.0116 0.0034
(ii) Diluted earnings per share 0.0116 0.0034
As for the enterprise combined under the same control net profit of 0 Yuan achieved by the merged party before combination while 0
Yuan achieved last period.Legal Representative: Li Zhongqiu
Person in charge of accounting works: Yang Bin
Person in charge of accounting institute: Wu Aijie
4. Profit Statement of Parent Company
In RMB
Item Current period Last period
I. Operation income 36771309.00 41156307.77
Less: Operating cost 5902505.91 5877729.00
Tax and extras 1115764.39 2665603.29
Sales expense
Administrative expense 19018506.25 21974153.89
R&D expense
Financial expense 9466405.33 8006852.33
Including: Interest
expenses
9451554.17
Interest income 29174.19
Losses of devaluation of
asset
-50563.29 502503.49
Add: other income
Investment income (Loss is
listed with “-”)
Including: Investment
income on affiliated company and
joint venture
Income from change of fair
value (Loss is listed with “-”)
Income from assets
disposal (Loss is listed with “-”)
-27388.25
II. Operating profit (Loss is listed
with “-”)
1291302.16 2129465.77
Add: Non-operating income 200.00 1689721.90
Less: Non-operating expense 2289447.82 5755745.88
III. Total Profit (Loss is listed with
“-”)
-997945.66 -1936558.21
Less: Income tax expense 304638.80 509374.34
IV. Net profit (Net loss is listed with
“-”)
-1302584.46 -2445932.55
(i) net profit from continuous
operation (Net loss is listed with “-”)
-1302584.46 -2445932.55
(ii) net profit from discontinued
operation (Net loss is listed with “-”)
V. Net after-tax of other
comprehensive income
(i) Other comprehensive income
items which will not be reclassified
subsequently to gain/loss
1.Re-measurement of the
change of defined benefit plan
2.Other comprehensive
income unable transfer to gain/loss
under equity method
(iii) Other comprehensive
income items which will be
reclassified subsequently to
profit or loss
1.Other comprehensive
income able to transfer to gain/loss
under equity method
2.Gains or losses arising
from changes in fair value of
available-for-sale financial assets
3.Gains or losses arising
from reclassification of
held-to-maturity investment as
available-for-sale financial assets
4.The effect hedging
portion of gains or losses arising from
cash flow hedging instruments
5.Translation differences
arising on translation of foreign
currency financial statements
6. Other
VI. Total comprehensive income -1302584.46 -2445932.55
VII. Earnings per share:
(i) Basic earnings per share
(ii) Diluted earnings per share
5. Consolidated Cash Flow Statement
In RMB
Item Current period Last period
I. Cash flows arising from operating
activities:
Cash received from selling
commodities and providing labor
services
479256981.38 827133048.96
Net increase of customer
deposit and interbank deposit
Net increase of loan from central
bank
Net increase of capital borrowed
from other financial institution
Cash received from original
insurance contract fee
Net cash received from reinsurance
business
Net increase of insured savings
and investment
Net increase of amount from
disposal financial assets that
measured by fair value and with
variation reckoned into current
gains/losses
Cash received from interest
commission charge and commission
Net increase of capital borrowed
Net increase of returned business
capital
Write-back of tax received 11937.37
Other cash received concerning
operating activities
149122946.48 13807385.47
Subtotal of cash inflow arising from
operating activities
628379927.86 840952371.80
Cash paid for purchasing
commodities and receiving labor
service
419823861.32 700632478.96
Net increase of customer loans
and advances
Net increase of deposits in
central bank and interbank
Cash paid for original insurance
contract compensation
Cash paid for interest
commission charge and commission
Cash paid for bonus of guarantee
slip
Cash paid to/for staff and
workers
59375348.93 74059833.16
Taxes paid 18875771.50 12201020.91
Other cash paid concerning
operating activities
152199405.77 42335784.41
Subtotal of cash outflow arising from
operating activities
650274387.52 829229117.44
Net cash flows arising from operating
activities
-21894459.66 11723254.36
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
Cash received from investment
income
326439.49 372245.91
Net cash received from disposal
of fixed intangible and other
long-term assets
924820.00 169640.00
Net cash received from disposal
of subsidiaries and other units
Other cash received concerning
investing activities
144000000.00 291000000.00
Subtotal of cash inflow from
investing activities
145251259.49 291541885.91
Cash paid for purchasing fixed
intangible and other long-term assets
15063404.44 10268751.27
Cash paid for investment
Net increase of mortgaged
loans
Net cash received from
subsidiaries and other units obtained
Other cash paid concerning
investing activities
144000000.00 291000000.00
Subtotal of cash outflow from
investing activities
159063404.44 301268751.27
Net cash flows arising from investing
activities
-13812144.95 -9726865.36
III. Cash flows arising from financing
activities
Cash received from absorbing
investment
Including: Cash received from
absorbing minority shareholders’
investment by subsidiaries
Cash received from loans 381872622.67 288636279.36
Cash received from issuing
bonds
Other cash received concerning
financing activities
Subtotal of cash inflow from
financing activities
381872622.67 288636279.36
Cash paid for settling debts 387355473.63 302262347.00
Cash paid for dividend and
profit distributing or interest paying
12486591.53 10604519.83
Including: Dividend and profit
of minority shareholder paid by
subsidiaries
Other cash paid concerning
financing activities
Subtotal of cash outflow from
financing activities
399842065.16 312866866.83
Net cash flows arising from financing
activities
-17969442.49 -24230587.47
IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate
162282.40 -306140.20
V. Net increase of cash and cash
equivalents
-53513764.70 -22540338.67
Add: Balance of cash and cash
equivalents at the period -begin
81474974.30 104015312.97
VI. Balance of cash and cash
equivalents at the period -end
27961209.60 81474974.30
6. Cash Flow Statement of Parent Company
In RMB
Item Current period Last period
I. Cash flows arising from operating
activities:
Cash received from selling
commodities and providing labor
services
33955787.66 39724764.06
Write-back of tax received
Other cash received concerning 238751046.31 58292413.82
operating activities
Subtotal of cash inflow arising from
operating activities
272706833.97 98017177.88
Cash paid for purchasing
commodities and receiving labor
service
4705956.98 5040091.56
Cash paid to/for staff and
workers
4162519.09 4211674.37
Taxes paid 5303657.62 4009011.87
Other cash paid concerning
operating activities
241037646.61 60441124.86
Subtotal of cash outflow arising from
operating activities
255209780.30 73701902.66
Net cash flows arising from operating
activities
17497053.67 24315275.22
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
Cash received from investment
income
Net cash received from disposal
of fixed intangible and other
long-term assets
82000.00
Net cash received from disposal
of subsidiaries and other units
Other cash received concerning
investing activities
Subtotal of cash inflow from
investing activities
82000.00
Cash paid for purchasing fixed
intangible and other long-term assets
1285642.47 1449992.31
Cash paid for investment
Net cash received from
subsidiaries and other units obtained
Other cash paid concerning
investing activities
Subtotal of cash outflow from
investing activities
1285642.47 1449992.31
Net cash flows arising from investing
activities
-1203642.47 -1449992.31
III. Cash flows arising from financing
activities
Cash received from absorbing
investment
Cash received from loans 200000000.00 120000000.00
Cash received from issuing
bonds
Other cash received concerning
financing activities
Subtotal of cash inflow from
financing activities
200000000.00 120000000.00
Cash paid for settling debts 220000000.00 120000000.00
Cash paid for dividend and
profit distributing or interest paying
9451554.17 8058841.68
Other cash paid concerning
financing activities
Subtotal of cash outflow from
financing activities
229451554.17 128058841.68
Net cash flows arising from financing
activities
-29451554.17 -8058841.68
IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate
557.68 170.77
V. Net increase of cash and cash
equivalents
-13157585.29 14806612.00
Add: Balance of cash and cash
equivalents at the period -begin
25181764.87 10375152.87
VI. Balance of cash and cash
equivalents at the period -end
12024179.58 25181764.87
7. Statement of Changes in Owners’ Equity (Consolidated)
Current period
In RMB
Item
Current period
Owners’ equity attributable to parent company Mino
rity
Total
owneShar Other equity Capit Less: Other Reaso Surpl Provi Retai
e
capi
tal
instrument al
publi
c
reserv
e
Inven
tory
share
s
comp
rehen
sive
inco
me
nable
reserv
e
us
publi
c
reserv
e
sion
of
gener
al risk
ned
profit
intere
sts
r’s
equit
y
Pref
erre
d
stoc
k
Per
petu
al
capi
tal
sec
uriti
es
Oth
er
I. Balance at the
end of the last
year
283
161
227.
00
1465
8727
1.50
7739
1593
.25
-186
4671
13.73
3206
7297
8.02
Add:
Changes of
accounting
policy
Error
correction of the
last period
Enterprise
combined under
the same control
Other
II. Balance at
the beginning of
this year
283
161
227.
00
1465
8727
1.50
7739
1593
.25
-186
4671
13.73
3206
7297
8.02
III. Increase/
Decrease in this
year (Decrease
is listed with
“-”)
3295
022.
72
3295
022.
72
(i) Total
comprehensive
income
3295
022.
72
3295
022.
72
(ii) Owners’
devoted and
decreased
capital
.Common
shares invested
by owners
2.Capital
invested by
holders of other
equity
instruments
3.Amount
reckoned into
owners equity
with share-based
payment
4.Other
(III) Profit
distribution
1.Withdrawal of
surplus reserves
2.Withdrawal of
general risk
provisions
3.Distribution
for owners (or
shareholders)
4.Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with surplus
reserve
4.Change
amount of
defined benefit
plans that carry
forward retained
earnings
5.Other
(v) Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(vi) Other
IV. Balance at
the end of the
report period
283
161
227.
00
1465
8727
1.50
7739
1593
.25
-183
1720
91.01
3239
6800
0.74
Last period
In RMB
Item
Last period
Owners’ equity attributable to parent company
Mino
rity
intere
sts
Total
owne
r’s
equit
y
Shar
e
capi
tal
Other equity
instrument
Capit
al
publi
c
reserv
e
Less:
Inven
tory
share
s
Other
comp
rehen
sive
inco
me
Reaso
nable
reserv
e
Surpl
us
publi
c
reserv
e
Provi
sion
of
gener
al risk
Retai
ned
profit
Pref
erre
d
stoc
k
Per
petu
al
capi
tal
sec
uriti
es
Oth
er
I. Balance at the
end of the last
year
283
161
227.
00
1465
8727
1.50
7739
1593
.25
-187
4415
23.12
3196
9856
8.63
Add:
Changes of
accounting
policy
Error
correction of the
last period
Enterprise
combined under
the same control
Other
II. Balance at
the beginning of
this year
283
161
227.
00
1465
8727
1.50
7739
1593
.25
-187
4415
23.12
3196
9856
8.63
III. Increase/
Decrease in this
year (Decrease
is listed with
“-”)
9744
09.39
9744
09.39
(i) Total
comprehensive
income
9744
09.39
9744
09.39
(ii) Owners’
devoted and
decreased
capital
1.Common
shares invested
by owners
2.Capital
invested by
holders of other
equity
instruments
3.Amount
reckoned into
owners equity
with share-based
payment
4.Other
(III) Profit
distribution
.Withdrawal of
surplus reserves
2.Withdrawal of
general risk
provisions
3.Distribution
for owners (or
shareholders)
4.Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with surplus
reserve
4.Change
amount of
defined benefit
plans that carry
forward retained
earnings
5.Other
(v)Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(vi)Other
IV. Balance at 283 1465 7739 -186 3206
the end of the
report period
161
227.
00
8727
1.50
1593
.25
4671
13.73
7297
8.02
8. Statement of Changes in Owners’ Equity (Parent Company)
Current period
In RMB
Item
Current period
Share
capita
l
Other equity instrument
Capital
public
reserve
Less:
Invento
ry
shares
Other
compre
hensive
income
Reason
able
reserve
Surplus
public
reserve
Retai
ned
profit
Total
owner’
s equity
Prefer
red
stock
Perpe
tual
capita
l
securi
ties
Other
I. Balance at the
end of the last
year
2831
6122
7.00
14658
7271.5
0
77391
593.25
-210
5528
45.95
29658
7245.8
0
Add:
Changes of
accounting
policy
Error
correction of the
last period
Other
II. Balance at
the beginning of
this year
2831
6122
7.00
14658
7271.5
0
77391
593.25
-210
5528
45.95
29658
7245.8
0
III. Increase/
Decrease in this
year (Decrease
is listed with
“-”)
-130
2584.
46
-1302
584.46
(i)Total
comprehensive
income
-130
2584.
46
-1302
584.46
(ii) Owners’
devoted and
decreased
capital
1.Common
shares invested
by owners
2.Capital
invested by
holders of other
equity
instruments
3.Amount
reckoned into
owners equity
with share-based
payment
4.Other
(III) Profit
distribution
1.Withdrawal of
surplus reserves
2.Distribution
for owners (or
shareholders)
3.Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with surplus
reserve
4.Change
amount of
defined benefit
plans that carry
forward retained
earnings
5.Other
(v)Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(vi)Other
IV. Balance at
the end of the
report period
2831
6122
7.00
14658
7271.5
0
77391
593.25
-2118
5543
0.41
29528
4661.3
4
Last period
In RMB
Item
Last period
Share
capita
l
Other equity instrument
Capital
public
reserve
Less:
Invento
ry
shares
Other
compre
hensive
income
Reason
able
reserve
Surplus
public
reserve
Retai
ned
profit
Total
owner’
s equity
Prefer
red
stock
Perpe
tual
capita
l
securi
ties
Other
I. Balance at the
end of the last
year
2831
6122
7.00
14658
7271.5
0
77391
593.25
-208
1069
13.40
29903
3178.3
5
Add:
Changes of
accounting
policy
Error
correction of the
last period
Other
II. Balance at
the beginning of
this year
2831
6122
7.00
14658
7271.5
0
77391
593.25
-208
1069
13.40
29903
3178.3
5
III. Increase/
Decrease in this
year (Decrease
is listed with
“-”)
-244
5932.
55
-2445
932.55
(i) Total
comprehensive
income
-244
5932.
55
-2445
932.55
(ii) Owners’
devoted and
decreased
capital
1.Common
shares invested
by owners
2.Capital
invested by
holders of other
equity
instruments
3.Amount
reckoned into
owners equity
with share-based
payment
4.Other
(III) Profit
distribution
1.Withdrawal of
surplus reserves
2.Distribution
for owners (or
shareholders)
3.Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with surplus
reserve
4.Change
amount of
defined benefit
plans that carry
forward retained
earnings
5.Other
(v)Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(vi)Other
IV. Balance at
the end of the
report period
2831
6122
7.00
14658
7271.5
0
77391
593.25
-210
5528
45.95
29658
7245.8
0
III. Company profile
(i) The registration place of the enterprise the form of organization and the headquarters address
Shenzhen Zhongheng HUAFA Company Limited (hereinafter referred to as Company or the Company)
established on 8 December 1981. Uniform social credit code 91440300618830372G.Registered place and head office of the Company: 411 Bldg. Huafa (N) Road Futian District Shenzhen
Legal representative: Li Zhongqiu
Registered capital: RMB 283161227
(ii) The nature of the business and the main business activities
The Company belongs to the computer telecommunication and manufacturing of other electronic equipment.Business scope: producing and sales of vary color TV set liquid crystal display LCD (operates in branch)
radio-recorder sound equipment electronic watch electronic game and computers the printed wiring board
precision injection parts light packaging material (operates in Wuhan) and hardware (including tool and mould)
for various electronic products and supporting parts plating and surface treatment and tin wire development and
operation of real estate (Shen Fang Di Zi No.: 7226760) and property management. Funded affiliated companies
in Wuhan and Jilin. Setting up branches in capital of the province (Lhasa City excluded) in China and
municipality directly under the central government.(iii) Relevant party offering approval reporting of financial statements and date thereof
The financial statement has been deliberated and approved by BOD on 16 April 2019. According to Article of
Association the statement shall be submitted for deliberation in shareholders general meeting.
Consolidate scope in the Period including: parent company – Shenzhen Zhongheng HUAFA Company Limited
subsidiary including Shenzhen HUAFA Property Leasing Management Co. Ltd. (no annual inspection in 2011
and business license revoke on 1 April 2014) Shenzhen Zhongheng HUAFA property Co. Ltd. Wuhan Hengfa
Technology Co. Ltd. Shenzhen HUAFA Hengtian Co. Ltd. and Shenzhen HUAFA Hengtai Co. Ltd. more of
subsidiaries found in “Note IX. Equity in other subjects”.IV. Preparation basis of Financial Statements
1. Preparation basis
Base on the running continuously and actual transactions and events in line with the Accounting Standards for
Business Enterprise – Basic Standards and specific principle of accounting standards issued by the Ministry of
Finance the Company prepared and formulate the financial statement lies on the followed important accounting
policy and estimation.
2. Going concern
The Company estimated that the production and sales of the Company in 12 months since end of the period will
in a virtuous cycle. We have good management and continuous operation ability and there is no risk of continuing
operations.V. Important accounting policy and estimation
Whether the company needs to comply with the disclosure requirements of the particular industry
No
Notes on specific accounting policies and accounting estimation:
According to actual operation characteristic the Group formulate specific accounting policy and accounting
estimation including trade cycle reorganization and measurement on account bad debt provision of receivables
inventory measurement classification and depreciation method of fixed assets intangible assets amortization and
reorganization and measurement of revenue etc.
1. Declaration of obedience to Accounting Standards for Business Enterprise
The Financial Statements of the Company are up to requirements of Accounting Standards for Business Enterprise
and also a true and thorough reflection to the relevant information as the Company’s financial position dated 31
st
December 2018 and the operation results as well as cash flow for the year of 2018.
2. Accounting period
The Company’s accounting year is Gregorian calendar year namely from 1
st
January to 31
st
December of every
year.
3. Business cycle
The Company’s business cycle is one year (12 months) as a normal cycle and the business cycle is the
determining criterion for the liquidity of assets and liabilities of the Company.
4. Bookkeeping standard currency
The Renminbi (RMB) is taken as the book-keeping standard currency.
5. Accounting methods for consolidation of enterprises under the same control or otherwise
1. Consolidation of enterprises under the same control
Where the Company for long term equity investment arising from business combination under common control
satisfies the combination consideration by payment of cash transfer of non-cash assets or assumption of debt the
carrying value of the net assets of the acquire in combined financial statement of the ultimate controller shared by
the Company as at the combination date shall be deemed as the initial investment cost of such long term equity
investment. If the equity instrument issued by combining party are consider as the combination consideration
than the total value of the issuing shares are consider as the share capital. The difference between the initial cost of
long-term equity investment and book value of consideration (or total face value of the shares issued) paid capital
surplus adjusted; if the capital surplus not enough to written down than retained earning adjusted.
2. Business combination not under common control
As for business combination not under common control combination costs refer to the sum of the fair value of the
assets paid liabilities occurred or assumed as well as equity securities issued by the acquirer to obtain control over
the acquire as at the acquisition date. As for acquiree that obtained by consolidation not under the same control
the qualified confirmation of identified assets liability and contingency liabilities should calculated by fair value
on day of purchased. If the consolidation cost larger than the fair value amount of identified net assets from
acquiree’s the differences should be recognized as goodwill. If the consolidation cost less than the fair value
amount of identified net assets from acquiree’s the differences should reckoned into current non-operating
income.
6. Preparation methods for consolidated financial statements
1. Consolidation financial statement range
The Company includes all the subsidiaries (including the separate entities controlled by the Company) into
consolidated financial statement including companies controlled by the Company non-integral part of the
investees and structural main body.
2. Centralize accounting policies balance sheet dates and accounting periods of parent and subsidiaries.
As for the inconsistency between the subsidiaries and the Company in the accounting policies and periods the
necessary adjustment is made on the subsidiaries’ financial statements in the preparation of the consolidated
financial statements according to the Company’s accounting policies and periods.
3. Offset of consolidated financial statement
The consolidated financial statements shall be prepared on the basis of the balance sheet of the parent company
and subsidiaries which offset the internal transactions incurred between the parent company and subsidiaries and
within subsidiaries. The owner’s equity of the subsidiaries not attributable to the parent company shall be
presented as minority equity under the owner’s equity item in the consolidated balance sheet. The long term
equity investment of the parent company held by the subsidiaries deemed as treasury stock of the corporate group
as well as the reduction of owners’ equity shall be presented as “Less: treasury stock” under the owners’ equity
item in the consolidated balance sheet.
4. Accounting for acquisition of subsidiary through combination
For subsidiaries acquired under enterprise merger involving enterprises under common control
the assets liabilities operating results and cash flows of the subsidiaries are included in the consolidated financial
statements from the beginning of the financial year in which the combination took place. When
preparing the consolidated financial statements for the subsidiaries acquired from business
combination not involving entities under common control the identifiable net assets of the subsidiaries are
adjusted on the basis of their fair values on the date of acquisition.
7. Classification of joint arrangements and accounting treatment of joint operation
1. Classification of joint arrangements
Joint arrangements are divided into joint operations and joint ventures. Joint arrangements achieved not through
separate entities are classified as joint operations. Separate entities refer to the entities with separate identifiable
financial architecture including separate legal entities and legally recognized entities without the qualification of
legal entity. Joint arrangements achieved through separate entities are generally classified as joint ventures. In
case of changes in rights entitled to and obligations undertaken by the parties of joint venture under a joint
arrangement due to the changes in relevant facts and circumstances the parties of joint venture will re-assess the
classification of joint arrangements.
2. Accounting treatment for joint operations
The parties of joint operation should recognize the following items in relation to their share of interest in joint
operation and proceed with accounting in accordance with the relevant provisions under the Accounting
Standards for Business Enterprises: to recognize their separate assets or liabilities held and recognize the assets or
liabilities jointly held according to their respective shares; to recognize the income from the disposal of their
output share under joint operation; to recognize the income from the disposal of output under joint operation
according to their respective shares; to recognize the expenses incurred separately and recognize the expenses
incurred under joint operation according to their respective shares.
For the parties of a joint operation not under common control if they are entitled to relevant assets and undertake
relevant liabilities of the joint operation accounting will be carried out with reference to the provisions of the
parties of joint operation; otherwise it should be subject to relevant Accounting Standards for Business
Enterprises.
3. Accounting treatment for joint ventures
The parties of a joint venture should perform accounting for investments by the joint venture in accordance with
the Accounting Standards for Business Enterprises No. 2 – Long-term Equity Investments. The parties not under
common control should carry out accounting depending on their influence on the joint venture.
8. Determination criteria of cash and cash equivalent
The cash recognized in the preparation of the cash flow statements is the Company’s storage cash and deposits
available for payment anytime. The cash equivalents recognized in the preparation of the cash flow statements
refers to the investment held by the Company with characteristic of short-term strong mobility easy transfer to
known sum cash and has slim risk from value changes.
9. Foreign currency exchange and the conversion of foreign currency statements
1. Foreign currency exchange
The approximate exchange rate of the spot exchange rate on transaction occurred should be used for standard
money conversion while foreign currency exchange occurred On the balance sheet day the monetary items are
converted on the current rate on the balance sheet day concerning the exchange differences between the spot
exchange rate on that date and initial confirmation or the sport exchange rate on previously balance sheet date
should reckoned in to current gains/losses except the capitalizing on exchange differences for foreign specific
loans which was reckoned into cost for capitalizing. The non-monetary items measured on the historic cost are
still measured by the original bookkeeping rate with the sum of the bookkeeping standard currency unchanged.Items of non-monetary foreign currency which was calculated by fair value should converted by spot exchange
rate on the confirmation day of fair value difference between the converted amount of bookkeeping currency and
original amount of bookkeeping currency was treated as changes of fair value (including exchange rate changed)
reckoned into current gains/losses or recognized as other consolidated income.
2. Conversion of foreign currency financial statements
Upon the conversion of the foreign currency financial statements of the controlling subsidiaries joint enterprises
and the affiliated enterprises on the bookkeeping standard currency different from the Company’s the accounting
check and preparation of the consolidated financial statements are made. Assets and liabilities items in the balance
sheet are converted on the current rate on the balance sheet day; owners’ equity items besides the “retained profit”
item the other items are converted on the actual rate. Items of revenue and expenses in profit statement should
converted by the approximate exchange rate of spot exchange rate on occurring date. The conversion difference of
the foreign currency financial statements is listed specifically in the owners’ equity in the balance sheet. If the
foreign cash flow determined by rational system method the approximate exchange rate of spot exchange rate on
occurring date should prevail. The cash influenced by the rate fluctuation is listed specifically in the cash flow
statement. As for the foreign operation the conversion difference of the foreign currency statement related to the
foreign operation is transferred in proportion into the disposal of the current loss/gain.
10. Financial instrument
1. Category and recognition of financial instrument
Financial instruments are classified into financial assets or financial liabilities and equity instruments. When the
Company becomes a party to a financial instrument contract it is recognized as a financial asset or financial
liability or an equity instrument.
Financial assets are classified as financial assets measured at fair value and with changes included in current profit
and loss held-to-maturity investments receivables and available-for-sale financial assets at the initial recognition.The classification of financial assets other than receivables depends on the intention and ability of the Company
and its subsidiaries to hold financial assets. Financial liabilities are classified as financial liabilities measured at
fair value and with changes included in current profit and loss and other financial liabilities at the initial
recognition.
Financial assets measured at fair value and with changes included in current profit and loss include the trading
financial assets held for sale in the short term and the financial assets designated to be measured at fair value at
the initial recognition and with changes included in current profit and loss. The accounts receivables refer to the
non-derivative financial assets that are not quoted in an active market and have a fixed or ascertainable
recoverable amount. The available-for-sale financial assets include the non-derivative financial assets designated
as available-for-sale financial assets at the initial recognition or the financial assets have not been classified into
other types. The held-to-maturity investments refer to the non-derivative financial assets with fixed maturity
date fixed or ascertainable recoverable amount and the management having clear intentions and ability to hold to
maturity.
2. Measurement of financial instruments
The initial recognition of the Company’s financial instruments is measured at fair value. Subsequent measurement
is classified as the financial assets measured at fair value and with changes included in current profit or loss the
financial assets available for sale and the financial liabilities measured at fair value and with changes included in
current profit or loss; the held-to-maturity investments loans and receivables and other financial liabilities are
measured at amortized cost; the equity instrument investment that is not quoted in an active market and whose fair
value cannot be reliably measured and the derivative financial assets or derivative financial liabilities that are
linked to the equity instrument and is required to be settled through the delivery of the equity instrument are
measured at cost. The gains or losses arising from changes in the fair value in the subsequent measurement of the
Company’s financial assets or financial liabilities except for hedging are treated as follows: ① The gains or
losses arising from changes in the fair value of the financial assets or financial liabilities measured at fair value
and with changes included in current profit or loss are included in the variable loss and profit of fair value. ②
Changes in fair value of available-for-sale financial assets are included in other comprehensive income.
3. The Company’s methods for confirming the fair value of financial instruments
If the financial instrument has an active market the fair value is determined by the quoted price in the active
market; if the financial instrument doesn’t have an active market the fair value is determined by adopting the
valuation technique. Valuation techniques mainly include market approach income approach and cost approach.
4. Confirmation basis and measurement method for the transfer of liabilities of financial assets
When almost all risks and rewards of the ownership of financial assets are transferred or almost all risks and
rewards of the ownership of financial assets are neither transferred nor retained but the control of the financial
assets is abandoned the financial assets should be derecognized. If the financial assets meet the conditions for
derecognition the book value of the financial assets transferred and the difference between the consideration of
received from the transfer and the sum of accumulated amount of changes in fair value originally and directly
included in other comprehensive income are included in current profits and losses. When some transfer meets the
conditions for derecognition amortize the whole book value of the transferred financial assets between the
derecognized portion and the recognized portion at their respective fair values.If all or part of the current obligations of a financial liability has been discharged the financial liability or part of
it shall be derecognized.
5. Impairment of financial assets
When the financial assets measured at amortized cost are impaired make provision for impairment based on the
difference between the present value of the estimated future cash flows (excluding future credit losses that have
not occurred) and the book value. If there is objective evidence that the value of the financial asset has been
recovered and is objectively related to the event that occurred after the recognition of the loss the previously
recognized impairment loss shall be reversed and included in current profit or loss.When the financial assets measured at cost are impaired make provision for impairment. The impairment loss
incurred will not be reversed once confirmed.When there is objective evidence that the available-for-sale financial assets are impaired the accumulated losses
arising from the decline in fair value that are directly recognized in shareholders’ equity are transferred out and
included in the impairment losses. For available-for-sale equity instrument investments with impairment losses
recognized the increase in fair value after the period is directly recognized in shareholders’ equity.
For equity instrument investments the specific quantitative criteria for the Company to determine the “serious” or
“non-temporary” decline in fair value the method of calculating the cost the method for determining the fair
value at the end of the period and the basis for determining the period of continuous decline are as follows:
Specific quantitative criteria for a “serious” decline in
fair value
The decline in fair value at the end of the period relative to cost
has reached or exceeded 50%.Specific quantitative criteria for a “non-temporary”
decline in fair value
It has been falling for 12 consecutive months.
Cost calculation method
Take the sum of payment consideration (deducting the cash
dividends that have been declared but not yet issued or the bond
interest that have reached the interest payment period but not
yet received) and related transaction costs as the investment
costs when obtained.Method for determining the fair value at the end of the
period
The fair value of financial instruments that have an active
market is determine by the quoted prices in the active market; if
there is no active market in the financial instruments valuation
techniques are used to determine their fair value.
Basis for determining the period of
continuous decline
A continuous decline or the rebound in the
period of the downward trend continued to rise
below 20% and the rebound duration not
exceeding 6 months are recognized as a period
of continuous decline..Note receivable and account receivable
(1)Account receivables with single major amount and withdrawal bad debt provision independently
Criterion or amount standards of major single amount
Book balance of the account receivable with over 0.5 million
Yuan
Withdrawal method for individual bad debt provision accrual
with major single amount concerned
Recognized on the difference between the book value and the
current value of the expected future cash flow
(2) Account receivable with bad debt provision accrual by portfolio
Portfolio Accrued method for bad debts
Withdrawing bad debt provision by aging method Age analysis
No accrual for bad debt provision
Withdrawing bad bed provision by aging method in portfolio:
√ Applicable □ Not applicable
Account ages
Accrued proportion of accounts
receivable
Accrued proportion of other accounts
receivable
Within one year (one year included) 0.00% 0.00%
1-2 years 5.00% 5.00%
2-3 years 10.00% 10.00%
Over three years 30.00% 30.00%
Withdrawing bad bed provision by percentage of total accounts receivable outstanding in portfolio:
□ Applicable √ Not applicable
Withdrawing bad bed provision by other methods in portfolio:
□ Applicable √ Not applicable
(3) Account receivable with minor single amount but has individual bad debt provision accrual
Reasons for individual bad debt prevision accrual
Receivable has minor amount and cannot reflect the risk
characteristic by withdrawing bad debt provision by group
Accrued method for bad debt provision
Recognized on the difference between the book value and the
current value of the expected future cash flow
12. Inventory
Whether the company needs to comply with the disclosure requirements of the particular industry
No
. Categories of inventory
The inventory is goods or manufactured products held for sale products in process and materials and matters
utilized in the production or supply of labor. Mainly including raw material revolving materials outside
processing materials wrappage low-value consumption goods goods in process semi-finished goods stocks and
so on.
2. Accounting method for inventory delivery
When inventories are issued the actual cost is determined by the first in first out method.
3. Accrual method inventory falling price reserves
On the balance sheet day the inventory is measured on the lower one between the cost and the net realizable value
and the provision for the falling price reserves is accrued on each inventory item; however as for the inventory of
large quantity and low price the provision is accrued on the inventory category.
4. Inventory system
Inventory system of the Company is perpetual inventory system
5. Amortization method for the low-value consumables and wrap page
Low-value consumables and packages are amortized by one-point method
13. Long-term equity investment
1. Recognition of initial investment cost
For a long-term equity investment obtained by a business combination if it is a business combination under the
same control take the share of the combine party obtained in the book value of the net assets in the consolidated
financial statements of the ultimate controlling party on the combination date as the initial investment cost; in the
case of the consolidation of enterprises not under the same control recognized as the initial cost is the recognized
consolidation cost on the purchase day. As for the long term equity investment obtained by cash payment the
initial investment cost is the actual purchase payment. As for the long term equity investment obtained by the
equity securities offering the initial investment cost is the fair value of the equity securities. As for the long-term
equity investment obtained by debt reorganization initial investment cost of such investment should determine by
relevant regulation of the “Accounting Standards for Business Enterprise No.12- Debt Reorganization”; as for the
long term equity investment obtained by the exchange of the non-monetary assets the initial investment cost isrecognized on the relevant rules in the “Accounting Standards for Business Enterprise No. 7- Exchange ofNon-Monetary Assets”
2. Subsequent measurement and profit or loss recognition
Where the company has a control over the investee long-term equity investments are measured using cost method.Long-term equity investments in associates and joint ventures are measured using equity method. Where part of
the equity investments of an investor in its associates are held indirectly through venture investment institutions
common fund trust companies or other similar entities including investment linked insurance funds such part of
equity investments indirectly held by the investor shall be measured at fair value through profit or loss according
to according to relevant requirements of Accounting Standards for Business Enterprises No.22—Recognization
and measurement of Financial Instruments regardless whether the above entities have significant influence on
such part of equity investments while the remaining part shall be measured using equity method.
3. Basis of conclusion for common control and significant influence over the investee
Joint control over an investee refers to where the activities which have a significant influence on return on certain
arrangement could be decided only by mutual consent of the investing parties sharing the control which includes
the sales and purchase of goods or services management of financial assets acquisition and disposal of assets
research and development activities and financing activities etc.; Significant influence on the investee refers to
that: significant influence over the investee exists when holding more than 20% but less than 50% of the shares
with voting rights or even if the holding is below 20% there is still significant influence if any of the following
conditions is met: there is representative in the board of directors or similar governing body of the investee;
participation in the investee’s policy setting process; assign key management to the investee; the investee relies on
the technology or technical information of the investing company; or major transactions with the investee.
14. Investment real estate
Measurement for investment real estate
Cost method
Depreciation or amortization method
The types of investment real estate of the Company include the leased land use rights leased buildings and land
use rights held and prepared for transfer after appreciation. Investment real estate is initially measured at cost and
subsequently measured by using the cost model.The leased buildings in the Company’s investment property adopts straight-line depreciation to calculate and
distill depreciation specific accounting policy are same as part of the fixed assets. The leased land use rights in
the investment property and the land use rights to be transferred after appreciation adopt straight-line amortization
specific accounting policy are same as part of the intangible assets.
15. Fixed assets
(1) Recognition
Fixed assets refers to the tangible assets holding for purpose of producing goods providing labor services leasing
or operation management which has one accounting fiscal year of using life. Meanwhile as up to the following
conditions they are recognized: the economic interest related to the fixed assets probably flow into the Company;
the cost of the fixed assets can be measured reliably.
(2) Depreciation method
Category Depreciation method Depreciation life (year) Salvage rate
Annual depreciation
rate
House building
Straight-line
depreciation
20-50 10.00 1.80-4.50
Machinery equipment
Straight-line
depreciation
10 10.00 9.00
Mold equipment
Straight-line
depreciation
3 10.00 30.00
Transportation
equipment
Straight-line
depreciation
5 10.00 18.00
Instrument equipment
Straight-line
depreciation
5 10.00 18.00
Tool equipment
Straight-line
depreciation
5 10.00 18.00
Office equipment
Straight-line
depreciation
5 10.00 18.00
The fixed assets of the Company mainly include buildings machinery equipment electronic equipment transportation equipment
etc.; the method of depreciation is based on the straight-line method. Determine the useful life and estimated net residual value of
fixed assets according to the nature and use of various types of fixed assets. At the end of the year review the useful life estimated
net residual value and depreciation method of fixed assets if there is a difference from the original estimate make corresponding
adjustments. Except for the fixed assets that have been fully depreciated and continue to be used and the land that is separately
accounted for the Company calculates and depreciates all fixed assets.
(3) Recognition basis valuation and depreciation method for fixed assets under financing lease
The fixed assets under financing lease are the lease that has substantially transferred all the risks and rewards
associated with asset ownership. The initial valuation of the fixed assets under financing lease is to take the lower
one between the fair value of the leased assets and the present value of the minimum lease payments on the start
date of the lease period as the entry value; the subsequent valuation of the fixed assets under financing lease
adopts the depreciation policy consistent with the own fixed assets to make depreciation and impairment
provision.. Construction in process
Whether the company needs to comply with the disclosure requirements of the particular industry
No
Construction in process of the Company divided as self-run construction and out-bag construction. The
Construction in process of the Company carried forward as fixed assets while the construction is ready for the
intended use. Criteria of the expected condition for use should apply one of the follow conditions: The substance
construction (installation included) of the fixed assets has completed all or basically; As the projects have been in
test production or operation and the results show that the assets can operate properly and produce the qualified
products stably or the test operation result shows the assets can operate or open properly. The expenditure of the
fixed assets on the construction is a little or little. The fixed assets of the project constructed have been up to the
requirements of the design or contract or basically up to.
17. Borrowing expenses
1. Recognition principle on capitalization of borrowing expenses
As for the Company’s actual borrowing expenses directly attributable to the assets construction or production it is
capitalized and reckoned into the relevant assets cost; as for other borrowing expenses it is recognized on the
actual sum and reckoned into the current loss/gain. The assets up to the capitalization are assets as the capital
assets investment real estate and inventory reaching the expectant availability or sale ability.
2. Calculation of the capitalization
Capitalization term: the period from the time starts to capitalization to the time the capitalization ends. The period
of capitalization suspended is not included. The capitalization of borrowing expenses should be suspended while
the abnormal interrupt which surpass three months continuously in the middle of acquisition or construction or
production.
As for the borrowing of the specific borrowing the capitalization sum is recognized on the current actual
interest expenses less the interest income of the borrowing capital not utilized but deposited in the bank or the
return of the temporary investment; As for the appropriation of the general borrowing the capitalization sum is
recognized on the weighted average of the accumulative assets expenditure above the specific borrowing and
times the capitalization rate of the appropriation; As for the discount or premium of the borrowing the discount or
premium to be diluted in every accounting period is recognized in the actual rate method.The effective interest method is the method for the measurement of the diluted discount or premium or interest
expenses on the actual interest rate; and the actual interest rate is the interest rate used in the discount of the future
cash flow in the expectant duration period as the current book value of the borrowing.. Intangible assets
(1) Accounting method service life and impairment test
1. Accounting method of intangible assets
The Company’s intangible assets are measured initially on cost. The intangible assets purchased in are taken as the
actual cost on the actual payment and relevant expenditure. As for the intangible assets invested in by the
investors the actual cost is recognized on the value stipulated in the contract or agreement; however if what is
stipulated in the contract or agreement is not fair value the actual cost is recognized on fair value. As for the
self-developed intangible assets their cost is the actual total expenditure before reaching the expectant purpose.The follow-up measurements of the Company’s intangible assets respectively are: the line amortization method is
taken on the intangible assets of finite service life and at the yea-end the check is taken on the service life and
dilution of the intangible assets and the corresponding adjustment is made if there is inconsistency with the
previous expected ones. As for the intangible assets of uncertain service life it is not diluted however the service
life is checked at year-end; If there is solid evidence to its finite service life its service life is estimated and
diluted in straight line method.
2. Judgment basis for uncertain service life
The Company will not be able to foresee the time limit within which the asset brings economic benefits to the
company or the intangible assets with uncertain useful life identified as intangible assets with uncertain useful life.The basis for judging the uncertainty of useful life is from the contractual rights or other legal rights but the
contract stipulates or the law rules there is no definite useful life; combining the same industry case and or the
relevant expert argumentation it is still incapable of judging the time limit within which the intangible assets
bring economic benefits to the company.
At the end of each year review the useful life of intangible assets with indefinite useful life by mainly adopting
the bottom-up method the relevant departments of intangible assets take the basic review and evaluate whether
there is any change in the judgment basis for indefinite useful life.
(2) Accounting policies for internal research and development expenditure
Expenditures for internal research and development projects at the research phase shall be included in the current
profit or loss when incurred; expenditures incurred at the development phase and recognized as intangible assets
shall be transferred to intangible assets accounting.
19. Long-term assets impairment
Long-term equity investments investment properties measured at cost and long-term assets such as fixed assets
construction in progress productive biological assets at cost method oil and gas assets intangible assets and
goodwill are tested for impairment if there is any indication that an asset may be impaired at the balance date. If
the result of the impairment test indicates that the recoverable amount of the asset is less than its carrying amount
a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carrying
amount exceeds its recoverable amount.The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future
cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized on
the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset the
recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest
group of assets that is able to generate independent cash inflows.Goodwill arising from a business combination is tested for impairment at least at each year end irrespective of
whether there is any indication that the asset may be impaired. For the purpose of impairment testing the carrying
amount of goodwill acquired in a business combination is allocated from the acquisition date on a reasonable
basis to each of the related asset groups; if it is impossible to allocate to the related asset groups it is allocated to
each of the related set of asset groups. If the carrying amount of the asset group or set of asset groups is higher
than its recoverable amount the amount of the impairment loss first reduced by the carrying amount of the
goodwill allocated to the asset group or set of asset groups and then the carrying amount of other assets (other
than the goodwill) within the asset group or set of asset groups pro rata based on the carrying amount of each
asset.Once the impairment loss of such assets is recognized it is not be reversed in any subsequent period.
20. Long-term deferred expenditure
The Company’s long-term deferred expenditure are expenses paid out and with one year above (one-year
excluded) benefit period. The long-term deferred expenses are diluted by periods according to the benefit period.
As the long-term deferred expenses cannot enable the accounting period’s beneficiary all dilution values of the
project undiluted yet are transferred into the current loss/gain.
21. Employees remuneration
(1) Accounting for short-term benefits
In the period of employee services short-term benefits are actually recognized as liabilities and charged to profit
or loss or if otherwise required or allowed by other accounting standards to the related costs of assets for the
current period. At the time of actual occurrence The Company’s employee benefits are recorded into the profits
and losses of the current year or assets associated costs according to the actual amount. The non-monetary
employee benefits are measured at fair value. Regarding to the medical and health insurance industrial injury
insurance maternity insurance and other social insurances housing fund and labor union expenditure and
personnel education that the Company paid for employees the Company should recognize corresponding
employees benefits payable according to the appropriation basis and proportion as stipulated by relevant
requirements and recognize the corresponding liabilities and include these expenses in the profits or losses of the
current period or recognized as respective assets costs.(2) Accounting for post-employment benefits
During the accounting period in which an employee provides service the amount payable calculated under
defined contribution scheme shall be recognized as a liability and recorded in profit and loss of the current period
or in assets. In respect of the defined benefit scheme the Company shall use the projected unit credit method and
attribute the welfare obligations calculated using the formula stipulated by the defined benefit scheme to the
service period of the employee and record the obligation in the current profit and loss or related assets cost.
(3) Accounting for termination benefits
The Company recognizes a liability and expenses in the current profit or loss for termination benefits at the earlier
of the following dates: when the Company can no longer withdraw the offer of those benefits; and when the
Company recognizes costs for restructuring involving the payment of termination costs.
(4) Accounting for other long-term employee benefits
The Company provides other long-term employee benefits to its employees. For those falling within the scope of
defined contribution scheme the Company shall account for them according to relevant requirements of the
defined contribution scheme. In addition the Company recognizes and measures the net liabilities or net assets of
the other long-term employee benefits according to relevant requirements of the defined contribution scheme.
22. Accrual liability
The obligation related to contingencies is the current obligation assumed by the company and performing this
obligation may result in an outflow of economic benefits and this obligation can be determined as the estimated
liabilities when the amount can be reliably measured. The Company makes initial measurement in accordance
with the best estimate for performing the related current obligation if the expenditure as needed has a continuous
range and the likelihood of occurrence of various results in this range is the same the best estimate is determined
by the median value within the range; if a number of items are involved the best estimate is determined by the
calculation of various possible outcomes and related probabilities.
At the balance sheet date the book value of estimated liabilities should be rechecked if there is conclusive
evidence indicates that this book value cannot truly reflect the current best estimate and then the book value
should be adjusted in accordance with the current best estimate.
23. Revenue
Whether the company needs to comply with the disclosure requirements of the particular industry
No
1. Sales of goods
The Company shall ascertain the revenue incurred by selling goods in accordance with the received or receivable
price stipulated in the contract or agreement signed between the enterprise and the buyer unless the following
conditions are met simultaneously: ① the significant risks and rewards of ownership of the goods have been
transferred to the buyer by the enterprise; ② the enterprise retains neither continuous management right that
usually keeps relation with the ownership nor effective control over the sold goods; ③the relevant amount of
revenue can be measured in a reliable way; ④ relevant economic benefits may flow into the enterprise and ⑤
the relevant costs incurred or to be incurred can be measured in a reliable way.Money collection for the contract or agreement use the mode of deferred actually has the financing features. The
revenue of commodity sales is recognized by the fair value of the money receivable on contract or agreement.
2. Labor service providing
If an enterprise can on the date of the balance sheet reliably estimate the outcome of a transaction concerning the
labor services it provides it shall recognize the revenue from providing services employing the
percentage-of-completion method. The enterprise can ascertain the schedule of completion
(percentage-of-completion) under the transaction concerning the providing of labor services based on calculation
of completed works.If an enterprise cannot on the date of the balance sheet measure the result of a transaction concerning the
providing of labor service in a reliable way it shall be conducted in accordance with the following circumstances
respectively: ①if the cost of labor services incurred is expected to be compensated the revenue from the
providing of labor services shall be recognized in accordance with the amount of the cost of labor services
incurred and the cost of labor services shall be carried forward at the same amount; ②if the cost of labor services
incurred is not expected to compensate the cost incurred should be included in the current profits and losses and
no revenue from the providing of labor services may be recognized.
3. Transition of asset use right
When economic benefits relating to transition of asset use right is likely to inflow into the Company and the
relevant income can be measured reliably the Company shall recognize such income from transition of asset use
right.The Company’s specific income recognition method: it is recognized as income when the product has been sent
out and signed for receipt by the other party for domestic sales; it is recognized as income when the product has
been shipped and its customs procedures have been completed with the relevant declaration documents for export
sales. Income from house leases and property management is recognized according to the lease contract
agreement receipt of relevant payments or relevant collection proof. 【Respectively sell goods render labor
services transfer the right to use assets etc. combine with the actual production and operation characteristics
disclose the specific revenue recognition time and measurement methods the similar businesses using different
business models and recognizing income at different time points should be disclosed separately. For the income
from rendering of service and construction recognized according to the percentage of completion method the
basis and method for determining the progress of completion shall be disclosed.】
. Government subsidy
1.Category of government subsidy and accounting treatment
Governments subsidy of the Company refer to the monetary and non-monetary assets obtained from government
for free (excluding the capital invested by government as an owner). If the government grants are monetary assets
it shall be measured according to the amount received or receivable. If the government grants are non-monetary
assets it shall be measured at fair value; if the fair value cannot be obtained reliably it shall be measured at the
nominal amount.Government grants related to daily activities are included in other income in accordance with the economic
business. Government grants not related to daily activities are included in the non-operating income and
expenditure.Government grants that the government documents clearly stipulate to be used for the purchase and establishment
or forming long-term assets in other way are recognized as government grants related to assets. For the
government grants that the government documents do not clearly specify the subsidy target and can form
long-term assets the part corresponding to the asset value is recognized as the government grants related to the
assets and the rest is recognized as the government grants related to the income. For the government grants which
are difficult to be distinguished recognize the whole as the government grants related to the income. Government
grants related to assets are recognized as deferred income. The amount recognized as deferred income is included
in the current profit and loss in a reasonable and systematic manner within the useful life of the relevant asset.Government grants other than government grants related to assets are recognized as government grants related to
income. If the government grants related to the income are used to compensate the related expenses or losses of
the enterprise in the future period recognize them as deferred income and include them in the current profit and
loss during the period of recognizing the related expenses. The government grants used to compensate the relevant
expenses or losses incurred by the enterprise are directly included in the current profit and loss.The Company obtained the policy preferential loan interest subsidy and the finance allocated the interest subsidy
funds to the loan bank and the loan bank provides loans to the Company at a preferential interest rate take the
actual amount of the loan received as the entry value of the loan and calculate the relevant borrowing costs
according to the loan principal the policy preferential interest rate. If the finance directly appropriates the interest
subsidy funds to the Company the Company will offset the relevant borrowing costs with the corresponding
interest subsidy.
2. Time points to recognize the government grants
Government grants are recognized when they meet the conditions attached to government grants and can be
received. Government grants measured in accordance with the amount receivable are recognized when there is
conclusive evidence at the end of the period that it meets the relevant conditions stipulated in the financial support
policy and is expected to receive financial support funds. Other government grants other than government grants
measured in accordance with the receivable amount are recognized when the grant is actually received.
25. Deferred income tax asset / deferred income tax liability
1. Where there is difference between the carrying amount of the assets or liabilities and its tax base (as for an item
that has not been recognized as an asset or liability if its tax base can be determined in light of the tax law the tax
base shall recognized as the difference) the deferred income tax and deferred income tax liabilities shall be
determined according to the applicable tax rate in period of assets expected to recover or liability expected to pay
off.
2. The deferred income tax assets shall be recognized to the extent of the amount of the taxable income which it is
most likely to obtain and which can be deducted from the deductible temporary difference. On balance sheet date
if there have concrete evidence of obtaining in future period enough taxable amounts to deduct the deductible
temporary difference the un-confirmed deferred income tax assets in previous accounting period shall be
recognized. If there has no enough taxable amounts obtained in future period to deducted the deferred income tax
assets book value of the deferred income tax assets shall be kept in decreased.
3. The taxable temporary differences related to the investments of subsidiary companies and associated enterprises
shall recognized as deferred income tax liability unless the Company can control the time of the reverse of
temporary differences and the temporary differences are unlikely to be reversed in the expected future. As for the
deductible temporary difference related to the investment of the subsidiary companies and associated enterprises
deferred income tax assets shall be recognized while the temporary differences are likely to be reversed in the
expected future and it is likely to acquire any amount of taxable income tax that may be used for making up the
deductible temporary differences.
26. Leasing
(1) Accounting treatment for operating lease
Operating lease payments are recognized on a straight-line basis over the term of the relevant lease and are either
included in the cost of related asset or charged to profit or loss for the period.
(2) Accounting treatment for finance lease
Accounting treatment for finance lease: At the commencement of the lease term the Group records the leased
asset at an amount equal to the lower of the fair value of the leased asset and the present value of the minimum
lease payments. The difference between the recorded amounts is accounted for as unrecognized finance charge
using the effective interest method amortization during the lease term. Minimum lease payments deducting
unrecognized financing charges are listed as long-term payable.. Changes in important accounting policies and estimates
(1) Changes in important accounting policies
√ Applicable □ Not applicable
Content and reason of changes in
accounting policies
Approval procedure NoteThe “Notice on Revising and issuing the
Format of General Enterprise FinancialStatement for 2018” (CK[2018] No.15)
issued by Ministry of Finance on 15 June
2018 the format of financial statement
for enterprise who implemented the
accounting standards shall be prepared
for 2018 and later years in line with the
above mentioned Notice.
Contents and causes for
accounting policy changed
Item affected
Amount affected
(RMB/CNY)
Amount re-state last
period (RMB/CNY)
Item and amount listed last period
1. Note receivable and
account receivable merge
listed
Note receivable
and account
receivable
185983351.22 213574264.91
Note receivable: 64778266.65 yuan
Account receivable: 148795998.26
yuan
2. Interest receivable and
dividend receivable listed
under Other account
receivable
Other account
receivable
5777179.08 4335729.72
Interest receivable: 4335729.72
yuan
3. Disposal of fixed assets
listed under Fixed assets
Fixed assets
188083873.38 176477314.08
Fixed assets: 83619842.39 yuan
Disposal of fixed assets:
92857471.69 yuan
4. Engineering material listed
under construction in process
Construction in
process
5727760.23 654356.00
Construction in process: 654356.00
yuan
5. Note payable and account
payable merge listed
Note payable
and account
payable
88617663.09 101815141.01
Note payable : 17810270.28 yuan
Account payable: 84004870.73
yuan
6. Interest payable and
dividend payable listed under
Other account
payable
26778863.92 20092172.75
Interest payable: 164895.80 yuan
Other account payable:
Other account payable 19927276.95 yuan
Note: explain the item and amount that is significantly affected.
(2) Changes in important accounting estimates
□ Applicable √ Not applicable
Contents and reasons of
changes in accounting
estimates
Approval procedure Time for application Notes
Note: explain the item and amount that is significantly affected.VI. Taxes
1. Major tax and tax rate
Taxes Taxation basis Tax rate
VAT Domestic sales revenue 17% 16% 6% 5% 3%
Urban maintenance and construction tax Turnover tax payable 7%
Corporate income tax Taxable income 15% 25%
Educational surtax Turnover tax payable 3%
Local educational surtax Turnover tax payable 2% 1.5%
Property tax 70% of original value of the property 1.2%
Explain the different taxation entity of the enterprise income tax
Taxation entity Income tax rate
Shenzhen Zhongheng Huafa Co. Ltd. 25%
Wuhan Hengfa Technology Co. Ltd. 15%
2. Tax preferences
According to the “Measures for the Determination of High-tech Enterprises” and through the enterprise
application expert review and public announcement and other procedures the Company’s wholly-owned
subsidiary Wuhan Hengfa Technology Co. Ltd. has been identified as a high-tech enterprise and obtained the
“High-tech Enterprise Certificate” jointly issued by the Science and Technology Department of Hubei Province
Hubei Provincial Finance Department Hubei Provincial Office SAT and Local Taxation Bureau of Hubei
Province on November 28 2017 the certificate number is GR201742001840 which is valid for 3 years. The
applicable corporate income tax rate of the subsidiary Wuhan Hengfa Technology Co. Ltd. for 2018 was 15%.VII. Notes to main items in consolidated financial statement
1. Monetary fund
RMB/CNY
Item Closing balance Opening balance
Cash on hand 236354.29 170053.77
Bank deposit 28935450.70 66070891.82
Other Monetary fund 4936525.28 2571550.38
Total 34108330.27 68812495.97
Other explanation
Other monetary funds are bank acceptance deposits.
2. Note receivable and account receivable
RMB/CNY
Item Closing balance Opening balance
Note receivable 69185516.71 64778266.65
Account receivable 116797834.51 148795998.26
Total 185983351.22 213574264.91
(1) Note receivable
1) Category of note receivable
RMB/CNY
Item Closing balance Opening balance
Bank acceptance bill 56817845.23 37676025.26
Commercial acceptance bill 12367671.48 27102241.39
Total 69185516.71 64778266.65
2)Notes receivable already pledged by the Company at the end of the period
RMB/CNY
Item Amount pledge at period-end
Bank acceptance bill 11151688.25
Total 11151688.25
3)Notes endorsement or discount and undue on balance sheet date
RMB/CNY
Item Amount derecognition at period-end Amount not derecognition at period-end
Bank acceptance bill 46053555.41
Commercial acceptance bill 30020300.93
Total 76073856.34
(2) Account receivable
1)Category of account receivable
RMB/CNY
Category
Closing balance Opening balance
Book balance
Bad debt
provision Book
value
Book balance Bad debt provision
Book
value Amoun
t
Proport
ion
Amoun
t
Accrua
l ratio
Amo
unt
Proport
ion
Amount
Accrual
ratio
Account receivable
with single
significant amount
and withdrawal
bad debt provision
separately
75563
63.72
5.82%
75563
63.72
100.00
%
7556
363.
72
4.67%
75563
63.72
100.00%
Account receivable
with bad debt
provision accrual
by portfolio
11679
8645.7
9
89.88
%
811.28 0.00%
11679
7834.5
1
1488
0435
0.34
91.88
%
8352.0
8
0.01%
148795
998.26
Account receivable
with single minor
amount but
withdrawal bad
debt provision
individually
55876
43.49
4.30%
55876
43.49
100.00
%
5592
838.
19
3.45%
55928
38.19
100.00%
Total
12994
2653.0
0
100.00
%
13144
818.49
11679
7834.5
1
1619
5355
2.25
100.00
%
13157
553.99
148795
998.26
Account receivable with major single amount and withdrawal bad debt provision single at period-end
√ Applicable □ Not applicable
RMB/CNY
Account receivable (by
unit)
Closing balance
Account receivable Bad debt provision Accrual ratio Accrual causes
Hong Kong Haowei
Industry Co. Ltd.
1870887.18 1870887.18 100.00% 无法收回
TCL ACE ELECTRIC
APPLIANCE
(HUIZHOU) CO.
LTD.
1325431.75 1325431.75 100.00% 无法收回
Qingdao Haier Parts
Procurement Co. Ltd.
1225326.15 1225326.15 100.00% 无法收回
SKYWORTH
Multimedia
(Shenzhen) Co. Ltd.
579343.89 579343.89 100.00% 无法收回
Shenzhen Portman
Bowling Club Co.
Ltd.
2555374.75 2555374.75 100.00% 无法收回
Total 7556363.72 7556363.72 -- --
Account receivable with bad debt provision withdrawal by method of account age in portfolio
√ Applicable □ Not applicable
RMB/CNY
Account ages
Closing balance
Account receivable Bad debt provision Accrual ratio
Sub-item of within one year
116793835.05
Subtotal of within one year 116793835.05
1-2 years 2527.77 126.39 5.00%
Over three years 2282.97 684.89 30.00%
Explanation on portfolio basis:
Nil
Withdrawal proportion of bad debt provision based on balance proportion for account receivable in portfolio:
□ Applicable √ Not applicable
Withdrawing bad bed provision for account receivable by other methods in portfolio:
Accounts with single minor amount but with bad debts provision accrued individually at period-end
Debtor Book balance Bad debt provision Accrual ratio(%) Accrual causes
Shenzhen Huixin Video Technology
Co. Ltd.
381168.96 381168.96 100.00 Uncollectible
Shenzhen Wandelai Digital Technology
Co. Ltd.
351813.70 351813.70 100.00 Uncollectible
Shenzhen Dalong Electronic Co. Ltd. 344700.00 344700.00 100.00 Uncollectible
Shenzhen Keya Electronic Co. Ltd. 332337.76 332337.76 100.00 Uncollectible
Shenzhen Qunping Electronic Co. Ltd. 304542.95 304542.95 100.00 Uncollectible
China Galaxy Electronics (Hong Kong) 288261.17 288261.17 100.00 Uncollectible
Co. Ltd.
Dongguan Weite Electronic Co. Ltd. 274399.80 274399.80 100.00 Uncollectible
Chuangjing 247811.87 247811.87 100.00 Uncollectible
Hong Kong New Century Electronics
Co. Ltd.
207409.40 207409.40 100.00 Uncollectible
Shenyang Beitai Electronic Co. Ltd. 203304.02 203304.02 100.00 Uncollectible
Beijing Xinfang Weiye Technology Co.
Ltd.
193000.00 193000.00 100.00 Uncollectible
TCL Electronics (Hong Kong) Co. Ltd. 145087.14 145087.14 100.00 Uncollectible
Huizhou TCL Xinte Electronics Co.Ltd.
142707.14 142707.14 100.00 Uncollectible
SkyWorth – RGB Electronic Co. Ltd. 133485.83 133485.83 100.00 Uncollectible
Other 2037613.75 2037613.75 100.00 Uncollectible
Total 5587643.49 5587643.49
2)Bad debt provision accrual switch-back or taken back in the period
Bad debt provision accrual was Yuan; the amount collected or switches back amounting to 12735.50 Yuan.
Including major amount of bad debt provision that switch-back or taken back in the Period:
RMB/CNY
Company Amount switch back or taken back Collection way
Nil
3)Top five receivables collected by arrears party at ending balance
Company Closing balance Proportion of total
accounts receivable(%)
Balance of bad debt
provision
Hong Kong Yutian International
Investment Co. Ltd.
36750397.49 28.28
Qingdao Haidayuan Purchasing Service
Co. Ltd
36154096.22 27.82
ViewSonic Tech. (China) Co. Ltd 19848248.00 15.27
Xiamen Edmond Electronic Technology
Co. Ltd
11403961.34 8.78
Viewsonic International Corp 5865344.25 4.51
Total 110022047.30 84.67
3. Prepayments
(1) Prepayments listed by account age
RMB/CNY
Account ages
Closing balance Opening balance
Amount Proportion Amount Proportion
Within one year 31254429.54 99.70% 937895.64 99.42%
1-2 years 94000.00 0.25% 3732.52 0.40%
2-3 year 1699.85 0.18%
Total 31348429.54 -- 943328.01 --
Explanation on prepayments with over one year in age and reasons of un-settle:
Creditor's unit Debt unit Closing
balance
Account ages Unsettled reasons
Wuhan Hengfa Technology
Co. Ltd.
Shenzhen Xuanyuan Soft
Technology Co. Ltd
94000.00 Within two
years
Open contract
Total 94000.00
(2) Top 5 prepayments collected by objects at ending balance
Company Closing balance Proportion of the total amount of
prepayments(%)
Hong Kong Yutian International
Investment Co. Ltd.
17120874.77 54.61
Wuhan Hengsheng Photo-electricity
Industry Co. Ltd.
8294072.28 26.46
Haier Digital Tech. (Qingdao) Co. ltd. 1861392.76 5.94
Hefei Xinsheng Photoelectric Tech. Co.ltd.
938902.90 3.00
Guangzhou Shiyuan Electronic
Technology Co. Ltd.
641603.55 2.05
Total 28856846.26 92.05
Other explanation
4. Other account receivable
RMB/CNY
Item Closing balance Opening balance
Other account receivable 5777179.08 4335729.72
Total 5777179.08 4335729.72
(1) Other account receivable
1)Category of other account receivable
RMB/CNY
Category
Closing balance Opening balance
Book balance
Bad debt
provision Book
value
Book balance Bad debt provision
Book
value Amoun
t
Proport
ion
Amoun
t
Accrua
l ratio
Amo
unt
Proport
ion
Amount
Accrual
ratio
Other account
receivable with
single significant
amount and
withdrawal bad
debt provision
separately
70320
50.71
33.43
%
70320
50.71
100.00
%
6722
602.
71
34.28
%
67226
02.71
100.00%
Other account
receivable with bad
debt provision
accrual by
portfolio
59184
60.63
28.13
%
14128
1.55
2.72%
57771
79.08
4528
823.
44
23.09
%
193093
.72
5.07%
433572
9.72
Other account
receivable with
single minor
amount but
withdrawal bad
debt provision
individually
80875
37.78
38.44
%
80875
37.78
100.00
%
8359
643.
58
42.63
%
83596
43.58
100.00%
Total
21038
049.12
100.00
%
15260
870.04
57771
79.08
1961
1069
.73
100.00
%
15275
340.01
433572
9.72
Other account receivable with major single amount and withdrawal bad debt provision single at period-end:
√ Applicable □ Not applicable
RMB/CNY
Other account
receivable (by unit)
Closing balance
Other account
receivable
Bad debt provision Accrual ratio Accrual causes
Portman 4021734.22 4021734.22 100.00
Jifang Investment 1380608.00 1380608.00 100.00
Traffic accident
compensation
555785.81 555785.81 100.00
Zhao Baomin 553901.68 553901.68 100.00
Hebei Botou Court 520021.00 520021.00 100.00
Total 7032050.71 7032050.71 -- --
Other account receivable with bad debt provision withdrawal by age analysis in portfolio:
√ Applicable □ Not applicable
RMB/CNY
Account ages
Closing balance
Other account receivable Bad debt provision Accrual ratio
Sub-item of within one year
Subtotal of within one year 3967784.65
1-2 years 157190.94 7859.55 5.00%
2-3 year 943020.00 94302.00 10.00%
Over three years 130400.00 39120.00 30.00%
Total 5198395.59 141281.55
Explanation on portfolio basis:
Nil
Withdrawing bad bed provision based on balance proportion for other account receivable in portfolio
□ Applicable √ Not applicable
Withdrawing bad bed provision based on other methods for other account receivable in portfolio
√ Applicable □ Not applicable
Other account receivable with single minor amount but withdrawal single item bad debt provision at period-end
Debtor Book balance Bad debt amount Accrual ratio(%) Accrual causes
Electricity fee in Gongming
canteen
489214.70 489214.70 100.00 Uncollectible
Jiantao (Fogang) Laminates Co.Ltd.
465528.10 465528.10 100.00 Uncollectible
4/F hotle Daiqiangbo 354569.00 354569.00 100.00 Uncollectible
Lu Wei 290000.00 290000.00 100.00 Uncollectible
Chuangjing 192794.00 192794.00 100.00 Uncollectible
Shenzhen Mingli Co. Ltd. 170394.84 170394.84 100.00 Uncollectible
Other units 6125037.14 6125037.14 100.00 Uncollectible
Total 8087537.78 8087537.78 —— ——
2)Bad debt provision accrual switch-back or taken back in the period
Bad debt provision accrual was 0.00 Yuan; the amount collected or switches back amounting to 14469.97 Yuan.
Including major amount of bad debt provision that switch-back or taken back in the Period:
RMB/CNY
Company Amount switch-back or taken back Collection way
Nil
)Nature of other account receivable
RMB/CNY
Nature Ending book balance Opening book balance
Margin and deposit 1793485.04 1793485.04
Borrow money 1973013.76 2190666.85
Intercourse funds 6647012.36 9081233.88
Rent receivable 6626917.46 5857777.46
Other 3997620.50 687906.50
Total 21038049.12 19611069.73
4)Top 5 other receivables collected by arrears party at ending balance
RMB/CNY
Company Nature Closing balance Account ages
Proportion in total
other receivables
at year-end
Closing balance of
bad debt provision
Portman
Rental fee
receivable
4021734.22 Over three years 19.12% 4021734.22
Shenzhen Jifang
Investment Co.Ltd
Rental fee
receivable
1380608.00 Over three years 6.56% 1380608.00
Fujian Jielian
Electronic Co.
Ltd.Non-related party 800000.00 1-2 years 3.80% 80000.00
Wuwu Branch of
Shenzhen
Dachong
Industrial Co. Ltd.Other 641266.64 2-3 years 3.05%
Traffic accident
compensation
Other 555785.81 Over three years 2.64% 555785.81
Total -- 7399394.67 -- 35.17% 6038128.03
5. Inventory
Whether the company needs to comply with the disclosure requirements of the real estate industry
No
(1)Category of inventory
RMB/CNY
Item Closing balance Opening balance
Book balance
Provision for
price fall-down
Book value Book balance
Provision for
price fall-down
Book value
Raw materials 39497353.01 1695940.61 37801412.40 29640518.78 937858.86 28702659.92
Goods in
process
119575.09 119575.09
Inventory
goods
24483140.41 1543123.71 22940016.70 29291605.18 1660379.81 27631225.37
Homemade
semi-finished
products
2175657.06 124384.26 2051272.80 3433461.82 1444.25 3432017.57
Low priced and
easily worn
articles
216771.16 35563.68 181207.48 587236.21 85692.51 501543.70
Total 66372921.64 3399012.26 62973909.38 63072397.08 2685375.43 60387021.65
Whether the Company needs to comply with the disclosure requirement of Industry Information Disclosure Guidelines of Shenzhen
Stock Exchange No.4 -Listed Companies Engaged in Seed Planting Business
No
Whether the Company needs to comply with the disclosure requirement of Industry Information Disclosure Guidelines of Shenzhen
Stock Exchange No.11 -Listed Companies Engaged in Jewelry Related Business
No
(2) Provision for price fall-down
RMB/CNY
Item
Opening
balance
Current increased Current decreased
Closing
balance Accrual Other
Switch back or
Written-off
Other
Raw materials 937858.86 1164244.40 406162.65 1695940.61
Inventory
goods
1660379.81 912427.42 1029683.52 1543123.71
Homemade
semi-finished
products
1444.25 124384.26 1444.25 124384.26
Low priced and
easily worn
articles
85692.51 4290.88 54419.71 35563.68
Total 2685375.43 2205346.96 1491710.13 3399012.26
Inventory depreciation combining with sluggishness and inventory age was accrued based on the net realizable value some raw
material prices went up and down and some low-value consumables were recycled.(3)Explanation on capitalization of borrowing costs in ending balance of inventory
Nil
(4) Assets completed without settle resulted by construction contract at period-end
RMB/CNY
Item Amount
Other explanation
Nil
6. Other current assets
RMB/CNY
Item Closing balance Opening balance
Value-added tax to be deducted 17055.88 9996.21
Advance payment of income tax 42314.30 42314.30
Total 59370.18 52310.51
Other explanation
Nil
7. Investment real estate
(1) Investment real estate measured at cost
√ Applicable □ Not applicable
RMB/CNY
Item House and building Land use right
Construction in
process
Total
I. Original book value
1.Opening
balance
133661686.94 133661686.94
2.Current
increased
(1) outsourcing
(2)
inventory\fixed
assets\construction in
process transfer-in
(3) increased by
combination
3.Current
decreased
(1) Disposal
(2) other
transfer-out
4.Closing balance 133661686.94 133661686.94
II. Accumulated
depreciation and
accumulated
amortization
1.Opening
balance
81250728.32 81250728.32
2.Current
increased
1729635.76 1729635.76
(1) Accrual or
amortization
1208595.52 1208595.52
3.Current
decreased
(1) Disposal
(2) other
transfer-out
4.Closing balance 82980364.08 82980364.08
III. Depreciation
reserves
1.Opening
balance
2.Current
increased
(1) Accrual
3. Current
decreased
(1) Disposal
(2) other
transfer-out
4.Closing balance
IV. Book value
1.Ending Book
value
50681322.86 50681322.86
2.Opening Book
value
52410958.62 52410958.62
8. Fixed assets
RMB/CNY
Item Closing balance Opening balance
Fixed assets 95226401.69 83619842.39
Disposal of fixed assets 92857471.69 92857471.69
Total 188083873.38 176477314.08
(1) Fixed assets
RMB/CNY
Item
House and
building
Machinery
equipment
Means of
transport
Office
equipment
Instrument
equipment
Tool
equipment
Mold
equipment
Total
I. Original
book
value:
1.Opening
balance
65608798
.85
80158724
.83
6431855.
00
6981463.
85
3051926.
44
5467996.
48
14876405
.89
18257717
1.34
2.Current
increased
15157423
.38
600321.20 121633.02 228039.24
2242517.
90
5482356.
32
23832291
.06
(1)
Purchasing
15157423
.38
600321.20 121633.02 228039.24
2242517.
90
5482356.
32
23832291
.06
Constructio
n in
process
transfer-in
(3)
increased
by
combinatio
n
3.Current
decreased
5118187.
78
1071656.
50
778053.14 142258.03
1157814.
22
4127637.
20
12395606
.87
(1)
Disposal or
scrapping
5118187.
78
1071656.
50
778053.14 142258.03
1157814.
22
4127637.
20
12395606
.87
4.Closing
balance
65608798
.85
90197960
.43
5960519.
70
6325043.
73
3137707.
65
6552700.
16
16231125
.01
19401385
5.53
II.
Accumulati
ve
depreciatio
n
1.Opening
balance
14843969
.68
58679845
.60
3568166.
13
5484551.
40
2496903.
38
3108608.
37
10775284
.39
98957328
.95
2.Current
increased
1953602.
78
3646758.
48
612130.93 295217.03 110384.39 838350.48
2454365.
31
9910809.
40
(1)
Accrual
1953602.
78
3646758.
48
612130.93 295217.03 110384.39 838350.48
2454365.
31
9910809.
40
3.Current
decreased
3662378.
94
1491.75
1608326.
51
128032.23 986778.01
3693677.
07
10080684
.51
(1)
Disposal or
scrapping
3662378.
94
1491.75
1608326.
51
128032.23 986778.01
3693677.
07
10080684
.51
4.Closing
16797572
.46
58664225
.14
4178805.
31
4171441.
92
2479255.
54
2960180.
84
9535972.
63
98787453
.84
balance
III.
Depreciatio
n reserves
1.Opening
balance
2.Current
increased
(1)
Accrual
3.Current
decreased
(1)
Disposal or
scrapping
4.Closing
balance
IV. Book
value
1.Ending
Book value
48811226
.39
31533735
.29
1781714.
39
2153601.
81
658452.11
3592519.
32
6695152.
38
95226401
.69
2.Opening
Book value
50764829
.17
21478879
.23
2863688.
87
1496912.
45
555023.06
2359388.
11
4101121.
50
83619842
.39
(2) Fixed assets leasing-out by operational lease
RMB/CNY
Item Ending Book value
House and building 852905.29
(3) Disposal of fixed assets
RMB/CNY
Item Closing balance Opening balance
Gongming Huafa Electric Town 92857471.69 92857471.69
Total 92857471.69 92857471.69
Other explanation
Original value of the fixed assets that have been fully depreciated at period-end and continued to be used amounted as 44010028.21
yuan.
9. Construction in process
RMB/CNY
Item Closing balance Opening balance
Construction in
process
5727760.23 654356.00
Total 5727760.23 654356.00
(1) Construction in process
RMB/CNY
Item
Closing balance Opening balance
Book balance
Impairment
provision
Book value Book balance
Impairment
provision
Book value
Transformation
project of
Huafa Building
654356.00 654356.00
Expansion for
3# Plant
5727760.23 5727760.23
Total 5727760.23 5727760.23 654356.00 654356.00
(2) change of major construction in process in the period
RMB/CNY
Item Budget
Openi
ng
balanc
e
Curren
t
increas
ed
Fixed
assets
transfe
r-in in
the
Period
Other
decrea
sed in
the
Period
Closin
g
balanc
e
Propor
tion of
project
invest
ment
in
budget
Progre
ss
Accum
ulated
amoun
t of
interes
t
capital
ization
includi
ng:
interes
t
capital
ized
amoun
t of the
year
Interes
t
capital
ization
rate of
the
year
Source of
funds
Expan
sion
for 3#
Plant
6000
000.00
5727
760.23
5727
760.23
95.46
%
95.46 Other
Total
6000
000.00
5727
760.23
5727
760.23
-- -- --
10. Intangible assets
(1) Intangible assets
RMB/CNY
Item Land use right Patent right
Non-patented
technology
Computer
software
Total
I. Original book
value
1.Opening
balance
55089774.36 661878.97 55751653.33
2.Current
increased
(1)
Purchasing
(2) internal
R&D
(3)
increased by
combination
3.Current
decreased
(1)
Disposal
4.Closing
balance
55089774.36 661878.97 55751653.33
II. Accumulated
amortization
1.Opening
balance
11992276.93 452060.03 12444336.96
.Current
increased
1441740.71 49885.92 1491626.63
(1) Accrual 1441740.71 49885.92 1491626.63
3.Current
decreased
(1)
Disposal
4.Closing
balance
12137222.65 452060.03 12589282.68
III. Depreciation
reserves
1.Opening
balance
2.Current
increased
(1) Accrual
3.Current
decreased
(1) Disposal
4.Closing
balance
IV. Book value
1.Ending
Book value
41655756.72 159933.02 41815689.74
2.Opening
Book value
43097497.43 209818.94 43307316.37
The proportion of intangible assets form by internal R&D in total book value of intangible assets at period-end
11. Long-term deferred expenditure
RMB/CNY
Item Opening balance Current increased
Amortized in
Period
Other decreased Closing balance
Golf membership 141666.55 141666.55
fee
Cloud service cost
amortization
697007.55 154890.56 542116.99
Total 141666.55 697007.55 296557.11 542116.99
Other explanation
Nil
12. Deferred income tax asset /deferred income tax liability
(1) Deferred income tax assets un-offset
RMB/CNY
Item
Closing balance Opening balance
Deductible temporary
differences
Deferred income tax
asset
Deductible temporary
differences
Deferred income tax
asset
Provision for
impairment of assets
6813753.84 28641162.96 6715066.24 27949536.92
Accrual liability 16102.75 64411.00 16102.75 64411.00
Total 6829856.59 28705573.96 6731168.99 28013947.92
(2) Amount of deferred income tax asset and deferred income tax liability after trade-off
RMB/CNY
Item
Trade-off between the
deferred income tax
assets and liabilities
Ending balance of
deferred income tax
assets or liabilities
after off-set
Trade-off between the
deferred income tax
assets and liabilities at
period-begin
Opening balance of
deferred income tax
assets or liabilities
after off-set
Deferred income tax
asset
6829856.59 6731168.99
(3) Deferred income tax asset without confirmed
RMB/CNY
Item Closing balance Opening balance
Deductible temporary difference 3163837.81 3172018.51
Deductible loss 1427605.96 525348.33
Total 4591443.77 3697366.84
(4) Deductible losses of deferred income tax asset without confirmed will expired in later year
RMB/CNY
Year Closing amount Opening amount Note
2019 51859.78 51859.78
2020 0.00 0.00
2021 182573.55 182573.55
2022 848078.83 290915.00
2023 345093.80
Total 1427605.96 525348.33 --
Other explanation
Nil
13. Other non-current assets
RMB/CNY
Item Closing balance Opening balance
Advance payment for works 80000.00
Advance payment for equipment 357810.00 1934800.00
Advance payment for intangible assets 2721154.00
Total 3158964.00 1934800.00
Other explanation
Nil
14. Short-term loans
(1) Short-term loans
RMB/CNY
Item Closing balance Opening balance
Loan in pledge 13500000.00 8500000.00
Mortgage borrowing 148068657.88 138120264.81
Guaranteed loan 20000000.00
Total 161568657.88 166620264.81
Explanation on category of Short-term loans
Nil
. Note payable and accounts payable
RMB/CNY
Item Closing balance Opening balance
Note payable 27642356.66 17810270.28
Accounts payable 60975306.43 84004870.73
Total 88617663.09 101815141.01
(1) Note payable
RMB/CNY
Category Closing balance Opening balance
Commercial acceptance bill 10000000.00
Bank acceptance bill 17642356.66 17810270.28
Total 27642356.66 17810270.28
Totally 0 Yuan due note payable are paid at period-end
(2) Accounts payable
RMB/CNY
Item Closing balance Opening balance
Within one year (one year included) 48686573.85 71817382.90
Over 1 year 12288732.58 12187487.83
Total 60975306.43 84004870.73
(3) Major account payable over one year
RMB/CNY
Item Closing balance 未偿还或结转的原因
Shenzhen Yuehai Global Logistics Co.Ltd.
2858885.97 Unsettled
LG 1906267.50 Unsettled
Dongjin Electronics (Nanjing) Plasma
Co. Ltd.
617963.45 Unsettled
Total 5383116.92 --
Other explanation
Nil
. Account received in advance
(1) Account received in advance
RMB/CNY
Item Closing balance Opening balance
Within one year (one year included) 139961.60 234017.18
Over 1 year 19567.00 44111.00
Total 159528.60 278128.18
17. Employee salary payable
(1) Employee salary payable
RMB/CNY
Item Opening balance
Increase during the
period
Decrease during this
period
Closing balance
I. Short-term
compensation
5088451.75 57766776.79 58155020.18 4700208.36
II. Post-employment
welfare- defined
contribution plans
-5093.82 4541995.90 4536902.08
III. Dismiss welfare 47398.10 47398.10
Total 5083357.93 62356170.79 62739320.36 4700208.36
(2) Short-term compensation
RMB/CNY
Item Opening balance
Increase during the
period
Decrease during this
period
Closing balance
1. Wages bonuses
allowances and subsidies
4039310.19 50703365.41 51022649.80 3720025.80
2. Welfare for workers
and staff
27109.00 4472116.36 4499225.36
3. Social insurance 23041.98 2148346.09 2148346.09 23041.98
Including:
Medical insurance
23041.98 1797746.68 1797746.68 23041.98
Work
injury insurance
191986.98 191986.98
Maternity
insurance
158612.43 158612.43
4. Housing
accumulation fund
24310.00 359328.16 359328.16 24310.00
5. Labor union
expenditure and
personnel education
expense
974680.58 83620.77 125470.77 932830.58
Total 5088451.75 57766776.79 58155020.18 4700208.36
(3) Defined contribution plans
RMB/CNY
Item Opening balance
Increase during the
period
Decrease during this
period
Closing balance
1. Basic endowment
insurance
-5093.82 4390138.90 4385045.08
2. Unemployment
insurance
151857.00 151857.00
Total -5093.82 4541995.90 4536902.08
Other explanation
Nil
18. Tax payable
RMB/CNY
Item Closing balance Opening balance
VAT 3432174.00 5473037.12
Corporate income tax 5683136.41 5228514.39
Individual income tax 45962.89 20213.76
Urban maintenance and construction tax 547965.38 1447509.59
Property tax 290438.28 743004.72
Land use tax 75345.69 324212.74
Educational surtax 235610.56 621129.51
Local educational surtax 126852.76 322572.35
Dike fee 1665.00 1665.00
Stamp tax 24738.90 34988.50
Disposal fund of waste electrical 768930.00 919430.00
products
Total 11232819.87 15136277.68
Other explanation
Nil
19. Other account payable
RMB/CNY
Item Closing balance Opening balance
Interest payable 439558.70 164895.80
Other account payable 26339305.22 19927276.95
Total 26778863.92 20092172.75
(1) Interest payable
RMB/CNY
Item Closing balance Opening balance
Interest of short-term loans payable 439558.70 164895.80
Total 439558.70 164895.80
Significant overdue and unpaid interest:
RMB/CNY
Loan unit Overdue amount Reason for overdue
Other explanation
Nil
(2) Other account payable
1)Other account payable by nature
RMB/CNY
Item Closing balance Opening balance
Margin and deposit 10914478.12 6280204.22
Lease management fee 2612566.67 2307901.27
Intercourse funds 7531055.87 6534652.44
After sale and repairmen 1696994.97 2384774.18
Other 3584209.59 2419744.84
Total 26339305.22 19927276.95
2)Significant other payable with over one year age
RMB/CNY
Item Closing balance Reasons of un-paid or carry-over
Shenzhen SED Property Development
Co. Ltd.
1244058.55 Unsettled
Shenzhen Huayongxing Environmental
Protection Technology Co. Ltd.
1000000.00 Deposit
Linghang Technology (Shenzhen) Co.Ltd
656345.28 Unsettled
Shenzhen Tongxing Electronics Co. Ltd. 578259.83 Unsettled
Shenzhen Yongdasheng Investment
Development Co. Ltd.
558970.00 Deposit
Total 4037633.66 --
Other explanation
Nil
20. Accrued liabilities
RMB/CNY
Item Closing balance Opening balance Causes
Pending action 64411.00 64411.00 Business and labor disputes
Total 64411.00 64411.00 --
Other explanations including important assumptions and estimation about important estimated liabilities:
According to the Enforcement Notice ( (2008) SFFZZ No.522-529) of Shenzhen Intermediate People's Court Shenzhen Labor
Dispute Arbitration Commission issued SLZC [2007] No. 1069-1077 No. 1079 No. 1081 and No. 1085-1087 arbitration awards for
the labor dispute case of Cai Yaoqiang and other thirteen people which has taken legal effect. According to the Basic Information
Credit Report of Enterprises the Company has total unexecuted labor dispute subject of 64411.00 yuan and the Company
recognizes it as the estimated liability.
21.Share capital
In RMB
Opening
balance
Changes in the Period (+-)
Closing
balance
Issuing new
shares
Bonus shares
Shares
transfer from
public
reserves
Other Subtotal
Total shares
283161227.
00
283161227.
00
Other explanation
Ended as 31 December 2018 the shares of the Company held by controlling shareholder has 116100000 shares in status of pledge
taking 41% of the total share capital; mortgagee is China Merchants Securities Assets Management Co. Ltd. Shares in judicial freeze
amounted as 116489894 shares. The notice on progress of the shares pledged or frozen held by controlling shareholder are released
on 11 Jan. 2019
22. Capital surplus
RMB/CNY
Item Opening balance
Increase during the
period
Decrease during this
period
Closing balance
Capital premium
(equity premium)
96501903.02 96501903.02
Other capital surplus 50085368.48 50085368.48
Total 146587271.50 146587271.50
Other explanation including changes and reasons of changes:
Nil
23. Surplus reserves
RMB/CNY
Item Opening balance
Increase during the
period
Decrease during this
period
Closing balance
Statutory surplus
reserves
21322617.25 21322617.25
Discretionary surplus
reserve
56068976.00 56068976.00
Total 77391593.25 77391593.25
Other explanation including changes and reasons for changes:
Nil
24. Retained profit
RMB/CNY
Item Current period Last period
Retained profit at the end of the previous period
before adjustment
-186467113.73 -187441523.12
Retained profit at period-begin after adjustment -186467113.73 -187441523.12
Add: net profit attributable to owners of the
parent company
3295022.73 974409.39
Retained profit at period-end -183172091.01 -186467113.73
Details about adjusting the retained profits at the beginning of the period:
1) The retroactive adjustments to Accounting Standards for Business Enterprises and its relevant new regulations affect the retained
profits at the beginning of the period amounting to 0 Yuan.
2) The changes in accounting policies affect the retained profits at the beginning of the period amounting to 0 Yuan.
3) The major accounting error correction affects the retained profits at the beginning of the period amounting to 0 Yuan
4) Merge scope changes caused by the same control affect the retained profits at the beginning of the period amounting to 0 Yuan.
5) Other adjustments affect the retained profits at the beginning of the period amounting to 0 Yuan
25. Operating income and cost
RMB/CNY
Item
Current Period Last Period
Income Cost Income Cost
Main business 582037124.29 545577228.99 811691458.39 767897597.88
Other business 55009582.74 21114247.50 46348674.35 10009013.24
Total 637046707.03 566691476.49 858040132.74 777906611.12
26. Tax and surcharges
RMB/CNY
Item Current Period Last Period
Urban maintenance and construction tax 920169.24 1427781.18
Educational surtax 394358.26 611819.05
Property tax 1331816.18 2699817.08
Land use tax 710368.64 864650.63
Vehicle use tax 6540.00 9075.62
Stamp tax 407261.30 515320.90
Local education development fee 205470.79 319456.43
Total 3975984.41 6447920.89
Other explanation
Nil
27. Sales expense
RMB/CNY
Item Current Period Last Period
Employees remuneration 4042578.84 4984220.26
Freight 4452902.42 4707497.34
Commodity inspection fee 675532.35 1016453.60
Customs fee 202996.81 71162.46
Commodity loss 755506.56 1270308.03
After-sales service fee 3046552.35 3184997.76
Business entertainment expenses 338626.00 183187.97
Other 585551.84 498666.45
Total 14100247.17 15916493.87
Other explanation
Nil
28. Administrative expense
RMB/CNY
Item Current Period Last Period
Salary 9019534.64 9181074.76
Depreciation charge 1682743.00 2005410.35
Social insurance premium 2656825.97 3063807.83
Business entertainment expenses 3031992.90 2164825.72
Employee benefits 1452996.99 2282050.50
Travel expenses 1472496.29 3182447.37
Amortization of intangible assets 1491626.63 1472727.40
Traffic expenses 1319577.46 1234314.61
Consulting fee 1368885.21 4178432.28
Security 1911021.67 1909696.23
Repairs 3126804.08 2434021.55
Audit fee 778988.81 967918.64
Office expenses 1364212.02 1472390.85
Communication fee 317611.81 294064.24
Amortization of low cost and short lived
articles
798387.40 391757.33
Securities information disclosure fee 392164.56 646641.60
Litigation fee 28055.00 487564.11
Lease fee 4711758.56 4416416.15
Staff education and labor union
expenditure
83620.77 113009.17
Water and electricity fee 622054.17 476436.91
Other expenses 883847.21 408103.93
Total 38515205.15 42783111.53
Other explanation
Nil
29. R& D expenses
RMB/CNY
Item Current Period Last Period
Other explanation
30. Financial expense
RMB/CNY
Item Current Period Last Period
Interest costs 12785854.43 10476762.09
Less: interest income 656538.09 1309824.81
Exchange loss 4895989.78 4516307.95
Less: exchange gains 6915754.78 5205454.35
Handing expense 206052.11 498775.07
Other expense 1160.00 2520.00
Total 10316763.45 8979085.95
Other explanation
Nil
31. Losses on assets impairment
RMB/CNY
Item Current Period Last Period
I. Bad debt losses -13140.19 807725.34
II. Inventory falling price loss 713636.83 614061.37
Total 700496.64 1421786.71
Other explanation
Nil
32. Other income
RMB/CNY
Sources Current Period Last Period
Stabilization subsidy 139020.00 161420.00
Subsidy for R&D input 785000.00
33. Gains on investment
RMB/CNY
Item Current Period Last Period
Investment income generated by financial
products
326439.49 372245.91
Total 326439.49 372245.91
Other explanation
34. Asset disposal income
RMB/CNY
Source of asset disposal income Current Period Last Period
Disposal gains arising from the disposal
of not held for sale fixed assets \
intangible assets
49159.75 199069.56
35. Non-operating income
RMB/CNY
Item Current Period Last Period
Amount included in current
non-recurring profits or losses
Receive donations 51500.00
Government subsidy 2871800.00 1013769.68 2871800.00
Accrual liability reversal 1527600.81
Unable to pay 139368.16
Penalty revenue 143073.09
Fine income 3314.07 96644.33 3314.07
Other 11696.99 11696.99
Total 2886811.06 2971956.07
Government subsidy reckoned into current gains/losses:
RMB/CNY
Item
Issuing
subject
Offering
causes
Nature
Subsidy
impact
The special
subsidy
Amount in
the Period
Amount in
last period
Assets-rela
ted/income
current
gains/losse
s (Y/N)
(Y/N) -related
Export
subsidy
bonus
Caidian
Bureau of
Finance
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 50000.00
Income-rel
ated
Award 金
Award for
highlightin
g private
enterprise
for 2016 in
Caidian
District
Caidian
Bureau of
Finance
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 200000.00
Income-rel
ated
Developme
nt of
processing
trade and
promoting
funds in
Central and
Western
China for
2016
Caidian
Bureau of
Finance
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 270000.00
Income-rel
ated
Award for
excellent
enterprise
for 2016
Caidian
Bureau of
Finance
Wuhan
Award
Subsidy
obtained
for
conforms
No Y 200000.00
Income-rel
ated
with the
local
support
policy for
investment
incentive to
encourage
investment
Enterprise
developme
nt fund
(manufactu
re of
household
appliances
component
s)
Caidian
Bureau of
Finance
Wuhan
Subsidy
Subsidy for
research
and
developme
nt
technical
reforming
and
reconstruct
ion
No Y 293769.68
Income-rel
ated
Subsidy for
cultivating
enterprise
Wuhan
Science
and
Technolog
y Bureau
(Wuhan
Intellectual
Property
Office)
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 50000.00
Income-rel
ated
2018
municipal
foreign
economic
and trade
funds
Ministry of
Finance
of
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 271800.00
Income-rel
ated
Awards for Economic Award Subsidy No Y 1900000. Income-rel
enterprise
developme
nt
Developme
nt Zone
Manageme
nt
Committee
of Caidian
District
Wuhan
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
00 ated
Subsidy for
recognition
of
high-tech
enterprise
for 2018
Bureau of
Science
Technolog
y and
Economic
Informatio
n of
Caidian
District
Wuhan
Subsidy
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 50000.00
Income-rel
ated
Guiding
funds for
business
developme
nt
Caidian
Bureau of
Finance
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 150000.00
Income-rel
ated
Subsidy for
science &
technology
innovation
platform in
2017
Bureau of
Science
Technolog
y and
Economic
Informatio
n of
Caidian
Subsidy
Subsidy
obtained
for
conforms
with the
local
support
policy for
No Y 300000.00
Income-rel
ated
District
Wuhan
investment
incentive to
encourage
investment
Central
special
fund for
foreign
trade and
economic
cooperatio
n
(promoting
developme
nt of
processing
trade in the
Midwest)
in 2017
Ministry of
Finance of
Wuhan
Award
Subsidy
obtained
for
conforms
with the
local
support
policy for
investment
incentive to
encourage
investment
No Y 150000.00
Income-rel
ated
Other explanation
Nil
36. Non-operating expenditure
RMB/CNY
Item Current Period Last Period
Amount included in current
non-recurring profits or losses
Penalty expenditure 181801.76 2985.68 181801.76
Loss on assignment of claims 2158200.00 5755200.00 2158200.00
Other expenses 1005.00 545.88 1005.00
Total 2341006.76 5758731.56 2341006.76
Other explanation
Nil
37. Income tax expenses
(1) Statement of income tax expense
RMB/CNY
Item Current Period Last Period
Current income tax expense 1395622.14 1000988.22
Deferred income tax expense -98687.60 555685.04
Total 1296934.54 1556673.26
(2) Adjustment on accounting profit and income tax expenses
RMB/CNY
Item Current Period
Total profit 4591957.26
Income tax based on statutory/applicable rate 1147989.32
Impact by different tax rate applied by subsidies -590455.60
Cost expenses and loss which are not deductible 739400.82
Income tax expense 1296934.54
Other explanation
Nil
38. Annotation of cash flow statement
(1) Cash received with other operating activities concerned
RMB/CNY
Item Current Period Last Period
Unit intercourse account 111961826.54 5469555.18
Collection management fee and utilities
etc.
3382270.33 430720.45
Repayment from employees 63050.23 3315558.82
Margin deposit 3655539.50 59281.50
Interest income 146904.87 211336.37
Refunds 25925884.92 1764059.75
Claim deduction etc. 191650.09 905067.46
Government subsidy 3795820.00 1451189.68
Receive grant 15500.00
Other 185116.26
Total 149122946.48 13807385.47
Note of cash received with other operating activities concerned:
Nil
(2)Cash paid with other operating activities concerned
RMB/CNY
Item Current Period Last Period
Unit intercourse account 126247786.47 2512814.07
Advances to employees 991373.48 3794266.72
Litigation fee 81105.00 15866.00
Margin deposit 1181899.00 1167554.00
Entertainment expense 3000255.62 2769800.23
Water and electricity 388342.19 370312.12
Travel expenses 1437228.54 3287308.11
Freight 3868873.39 5008475.05
Traffic expenses 1109528.61 1030400.36
Repairs 856969.82 3724821.24
Audit fees consulting fees 2392374.59 7458621.00
Security 457335.66 166131.50
Financial institutions handling fee 187021.74 517938.92
Office expenses 881794.91 668598.26
Communication fee 294321.76 313916.50
Lease fee 4711758.56 4616957.86
Other 1411122.02 971692.54
Refunds 42523.31
Commodity inspection fee 141794.01 977449.41
After-sales service fee 1265862.21 1698357.00
Fines and indemnities 857970.32 600818.52
Securities information disclosure fee 392164.56 663685.00
Total 152199405.77 42335784.41
Note of cash paid with other operating activities concerned:
Nil
(3) Cash received with other investment activities concerned
RMB/CNY
Item Current Period Last Period
Redemption of principal of financial
products
144000000.00 291000000.00
Total 144000000.00 291000000.00
Note of cash received with other investment activities concerned
Nil
(4) Cash paid related with investment activities
RMB/CNY
Item Current Period Last Period
Purchasing financial products 144000000.00 291000000.00
Total 144000000.00 291000000.00
Note of cash paid related with investment activities
Nil
39. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
RMB/CNY
Supplementary information This Period Last Period
1. Net profit adjusted to cash flow of
operation activities:
-- --
Net profit 3295022.72 974409.39
Add: Assets impairment provision 700496.64 1421786.71
Depreciation of fixed assets consumption
of oil assets and depreciation of productive
biology assets
11640445.16 10976272.03
Amortization of intangible assets 1491626.63 1493850.03
Amortization of long-term deferred
expenses
296557.11 62191.53
Loss from disposal of fixed assets
intangible assets and other long-term
assets(gain is listed with “-”)
-49159.75 -199069.56
Financial expenses (gain is listed with “-”) 12785854.43 10910660.03
Investment loss (income is listed with “-”) -326439.49 -372245.91
Decrease of deferred income tax assets
(increase is listed with “-”)
98687.60 1744307.31
Decrease of inventory (increase is listed
with “-”)
-2586887.73 -14098698.22
Decrease of operating receivable accounts
(increase is listed with “-”)
-12126884.80 2182974.23
Increase of operating payable accounts
(decrease is listed with “-”)
-37113778.18 -3373183.21
Net cash flow arising from operating
activities
-21894459.66 11723254.36
2. Material investment and financing not
involved in cash flow:
-- --
3. Net change of cash and cash
equivalents:
-- --
Balance of cash at period end 27961209.60 66240945.59
Less: Balance of cash at period-begin 66240945.59 91310804.48
Add: Balance of cash equivalent at
period-end
15234028.71
Less: Balance of cash equivalent at
period-begin
15234028.71 12704508.49
Net increased amount of cash and cash
equivalent
-53513764.70 -22540338.67
(2) Constitution of cash and cash equivalent
RMB/CNY
Item Closing balance Opening balance
Ⅰ. Cash 27961209.60 66240945.59
Including: Cash on hand 236354.29 170053.77
Bank deposit available for payment
at any time
28935450.70 66070891.82
II. Cash equivalent 15234028.71
Note receivable due within
three months
23317491.64 15234028.71
Ⅲ. Balance of cash and cash equivalent at
period-end
27961209.60 81474974.30
Other explanation
Monetary fund at year-end-other monetary fund refers to the bank acceptance bond 4936525.28 Yuan which is not belonging to the
cash and cash equivalent. At end of the year among the note receivable due within 3 months the 11151688.25 Yuan are used for
pledge which is not belongs to cash and cash equivalent.. Assets with ownership or use right restricted
RMB/CNY
Item Ending Book value Restriction reasons
Monetary fund 6147120.67
Bank acceptance margin and Court
frozen
Note receivable 11151688.25 Pledged
Fixed assets 43227436.86 Bank loan secured
Intangible assets 36957101.76 Bank loan secured
Account receivable 14860475.10 Pledged
Investment real estate 26374703.70 Bank loan secured
Disposal of fixed assets 92857471.69 Court closure
Total 231575998.03 --
Other explanation
Nil
41. Item of foreign currency
(1) Item of foreign currency
RMB/CNY
Item
Closing balance of foreign
currency
Rate of conversion
Ending RMB balance
converted
Monetary fund -- --
Including: USD 292887.69 6.8632 2010146.81
Euro
HKD 32.66 0.8762 28.62
Account receivable -- --
Including: USD 6423629.78 6.8632 44086655.90
Euro
HKD
Long-term loans -- --
Including: USD
Euro
HKD
Short-term loans
Including: USD 3652619.46 6.8632 25068657.88
Other explanation
Nil
(2) Explanation on foreign operational entity including as for the major foreign operational entity
disclosed main operation place book-keeping currency and basis for selection; if the book-keeping
currency changed explain reasons
□ Applicable √ Not applicable
42. Government subsidy
(1) Government subsidy
RMB/CNY
Category Amount Item
Amount reckoned into current
gains/losses
Stabilization subsidy 139020.00 Other income 139020.00
Subsidy for R&D input 785000.00 Other income 785000.00
Subsidy for cultivating
enterprise
50000.00 Non-operating income 50000.00
2018 municipal foreign
economic and trade funds
271800.00 Non-operating income 271800.00
Awards for enterprise
development
1900000.00 Non-operating income 1900000.00
Subsidy for recognition of
high-tech enterprise for 2018
50000.00 Non-operating income 50000.00
Guiding funds for business
development
150000.00 Non-operating income 150000.00
Subsidy for science &
technology innovation
platform in 2017
300000.00 Non-operating income 300000.00
Central special fund for
foreign trade and economic
cooperation (promoting
development of processing
trade in the Midwest) in 2017
150000.00 Non-operating income 150000.00
(2) Refund of government subsidy
□ Applicable √ Not applicable
Other explanation
Nil
VIII. Equity in other entity
1. Equity in subsidiary
(1) Constitute of enterprise group
Subsidiary
Main operation
place
Registered
place
Business nature
Share-holding ratio
Acquired way
Directly Indirectly
HUAFA Lease
Company
Shenzhen Shenzhen
Property
management
60.00%
Investment
establishment
HUAFA
Property
Company
Shenzhen Shenzhen
Property
management
100.00%
Investment
establishment
Hengfa
Technology
Company
Wuhan Wuhan
Production
sales
100.00%
Investment
establishment
HUAFA
Hengtian
Company
Shenzhen Shenzhen
Property
management
100.00%
Investment
establishment
HUAFA
Hengtai
Company
Shenzhen Shenzhen
Property
management
100.00%
Investment
establishment
Explanation on share-holding ratio in subsidiary different from ratio of voting right:
Nil
Basis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with over
half and over voting rights:
Nil
Major structured entity included in consolidate statement:
Nil
Basis of termination of agent or consignor:
Nil
Other explanation
Nil
(2) Important non-wholly-owned subsidiary
RMB/CNY
Subsidiary
Share-holding ratio of
minority
Gains/losses
attributable to minority
in the Period
Dividend announced to
distribute for minority
in the Period
Ending equity of
minority
Explanation on holding ratio different from the voting right ratio for minority shareholders:
Other explanation
(3) Main finance of the important non-wholly-owned subsidiary
RMB/CNY
Subsid
iary
Closing balance Opening balance
Curren
t assets
Non-c
urrent
assets
Total
assets
Curren
t
liabilit
y
Non-c
urrent
liabilit
y
Total
liabilit
y
Curren
t assets
Non-c
urrent
assets
Total
assets
Curren
t
liabilit
y
Non-c
urrent
liabilit
y
Total
liabilit
y
RMB/CNY
Subsidiary
Current Period Last Period
Operating
income
Net profit
Total
comprehen
sive
income
Cash flow
from
operation
activity
Operating
income
Net profit
Total
comprehen
sive
income
Cash flow
from
operation
activity
Other explanation
(4) Significant restrictions on the use of enterprise group assets and pay off debts of the enterprise group
(5) Financial or other supporting offers to the structured entity included in consolidated financial statement
range
Other explanation
IX. The risk associated with financial instruments
The Group's main financial instruments include loans receivables payable tradable financial assets trading
financial liabilities etc. please refer to the details of each financial instrument in Note 5. The risks associated with
these financial instruments and the risk management policies adopted by the Group to reduce these risks are
described below. The management of the Group manages and monitors these risk exposures to ensure that the
above risks are controlled within the limits.The objective of the Group's risk management is to strike a proper balance between risks and profits minimize the
negative impact of risks on the Group's operating results and maximize the benefits of shareholders and other
equity investors. Based on this risk management objectives the Group's basic strategy for risk management is to
identify and analyze the risks faced by the Group establish appropriate risk bottom lines and carry out risk
management and timely and reliably monitor the risks control them within the limits.
(1) Market risk
The market risk of financial instruments refers to the risk that the fair value or the future cash flows of financial
instruments fluctuate due to the changes in market prices including foreign exchange risk interest rate risk and
other price risk.
Exchange rate risk
The Group's exchange rate risk is mainly related to US dollars and Hong Kong dollars. Except the Group's second
level subsidiary Hengfa Technology Company’s monitor business has day-to-day operations in US dollars; other
principal business activities of the Group settle accounts in RMB. On December 31 2018 except for the US
dollar balance of assets and liabilities in below table and the sporadic Hong Kong dollar balance the Group's
assets and liabilities are all RMB balance. The exchange rate risk arising from the assets and liabilities of the US
dollar Hong Kong dollar balance may have an impact on the Group's operating results.Item 2018-12-31(RMB conversion) 2017-12-31(RMB conversion)
Monetary fund -USD 2010146.81 20398620.22
Monetary fund -HKD 28.62 27.30
Account receivable -USD 44086655.90 54313199.17
Account paid in advance -USD 19035307.91 44988.82
Short-term loans -USD 25068657.88 23120264.81
The Company eyes on the influence from variation of exchange
2) Interest rate risk
The interest rate risk of the Group arises from bank loans. The financial liabilities of floating interest rate make
the Group face cash flow interest rate risk and the financial liabilities of fixed rate make the Group face the
interest rate risk of fair value. The Group determines the relative proportion of fixed rate and floating interest rate
contracts based on the prevailing market environment. On December 31 2018 the Group's interest-bearing debt
was mainly the floating interest rate loan contract denominated in Renminbi and US dollars amounting to RMB
161568657.88 (December 31 2017: RMB 166620264.81).
The Group's risk of changes in the cash flow of financial instruments due to changes in interest rates is mainly
related to the floating interest rate bank loans. The Group's policy is to maintain the floating interest rate of these
loans so as to eliminate the fair value risk of the interest rate changes.
3) Price risk
The Group sells monitors and so on at market prices and is therefore affected by such price fluctuations.
(2) Credit risk
Credit risk refers to the risk that a party of the financial instrument does not fulfill its obligations and causes
property loss to another party. On December 31 2017 the maximum credit risk exposure that may cause financial
losses to the Group is mainly attributable to the failure of the other party to fulfill its obligations resulting in the
losses of the Group's financial assets and the Group's financial guarantees including:
The carrying amount of the financial assets recognized in the consolidated balance sheet; for the financial
instruments measured at fair value the book value reflects its risk exposures but not the maximum risk exposure
and its maximum risk exposure changes with the future changes in fair value.In order to reduce the credit risk the Group has set up a special department to determine the credit line carry out
the credit approval and implement other monitoring procedures to take necessary measures to recover the overdue
credit. In addition the Group reviews the recovery of each individual receivable at every balance sheet date to
accrue sufficient provision for bad debts of uncollectible funds. As a result the Group's management believes that
the Group's credit risk has been greatly reduced.The Group's working capital is deposited in banks with higher credit ratings so the credit risk of working capital
is low.The Group has adopted necessary policies to ensure that all customers have good credit records. In addition to the
top five account receivables the Group has no other significant credit risk.The total amount of the top five account receivables is RMB 110022047.30.
(3) Liquidity risk
The liquidity risk is the risk that the Group is unable to fulfill its financial obligations on the due date. The Group's
approach to manage liquidity risk is to ensure that there is sufficient financial liquidity to fulfill its due debts but
not cause unacceptable losses or damages to the corporate reputation. The Group regularly analyzes the structure
and duration of liabilities to ensure there are sufficient funds. The management of the Group monitors the use of
bank loans and ensures the compliance with loan agreement and conducts financing consultations with financial
institutions in order to maintain a certain line of credit and reduce the liquidity risk.The financial assets and financial liabilities held by the Group based on the maturity of the undiscounted
outstanding contractual obligations are analyzed as follows
Amount on December 31 2018
Item Within one year 1-2 years 2-3 years Over three years Total
Financial assets
Monetary fund 34108330.27 34108330.27
Note receivable 69185516.71 69185516.71
Account receivable 116793835.05 2401.38 1598.08 116797834.51
Other account
receivable
4687849.69 149331.39 848718.00 91280.00 5777179.08
Account paid in advance 37608672.06 94000.00 37702672.06
Financial liabilities
Short-term loans 161568657.88 161568657.88
Note payable 27642356.66 27642356.66
Accounts payable 55040816.37 12178883.48 109849.10 67329548.95
Other account payable 22301671.56 4037633.66 26339305.22
Advance receivable 139961.60 19567.00 159528.60
Employee salary
payable
4700208.36 4700208.36
2. Sensitivity analysis
The Group uses the sensitivity analysis technique to analyze the possible impacts of the reasonable and possible
changes in risk variable on the currents profit and losses or the owner's equity. Since any risk variable rarely
changes in isolation and the correlation among the variables has a significant effect on the final effect amount of a
certain risk variable changes and the following contents are on the assumption that the change in each variable is
independent.
(1) Sensitivity analysis of foreign exchange risk
Sensitivity analysis of foreign exchange risk assumes that all overseas operating net investment hedges and cash
flow hedges are highly effective.On the basis of the above assumptions in case that other variable don’t change the after-tax effect of the possible
and reasonable changes in the exchange rate on the current profits and losses are as follows
Item Exchange rate
fluctuation
2018 2017
Impact on net profit Impact on owner's
equity
Impact on net profit Impact on owner's
equity
All foreign
currency
5% appreciation of
the RMB
-2003174.07 -2003174.07 -2581828.54 -2581828.54
All foreign
currency
5% devaluarion of the
RMB
2003174.07 2003174.07 2581828.54 2581828.54
X. Related party and related transactions
1. Parent company of the enterprise
十. Related party 及关联交易
1. 本企业的母 Company 情况
Parent company Registration place Business nature Registered capital
Share-holding
ratio on the
enterprise for
Voting right ratio
on the enterprise
parent company
Wuhan Zhongheng
New Science &
Technology
Industrial Group
Co. Ltd
Wuhan
Production and
sales real estate
development and
sales housing
leasing and
management
34500000.00 41.21% 41.21%
Explanation on parent company of the enterprise
Nil
The ultimate control of the enterprise is Li Zhongqiu.Other explanation
Nil
2. Subsidiary of the Enterprise
Found more in VIII. Equity in other entity in the Note
3. Other Related party
Other Related party Relationship with the Enterprise
Shenzhen Zhongheng Huafa Science and Technology Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Hengsheng Yutian Industrial Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Hengsheng Photo-electricity Industry Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Hong Kong Yutian International Investment Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan New Oriental Real Estate Development Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Zhongheng Property Management Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Optical Valley Display System Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Yutian Xingye Property Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Yutian Dongfang Property Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Xiahua Zhongheng Electronics Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Wuhan Zhongheng Yutian Trading Co Ltd
Control by same controlling shareholder and ultimate
controller
Wuhan Yutian Hongguang Real Estate Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Shenzhen Zhongheng Huayu Investment Holding Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Yutian Investment Co. Ltd.(Famous Sky Capital Limited)
Control by same controlling shareholder and ultimate
controller
Yutian International Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Hong Kong Zhongheng Yutian Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Shenzhen Yutian Henghua Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Shenzhen Zhongheng Yongye Technology Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Shenzhen Yutian Hengrui Co. Ltd.
Control by same controlling shareholder and ultimate
controller
Other explanation
Nil
4. Related transaction
(1) Goods purchasing labor service providing and receiving
Goods purchasing/labor service receiving
RMB/CNY
Related party Content Current Period
Trading limit
approved
Whether over the
approved limited or
not (Y/N)
Last Period
Hong Kong
Yutian
International
Investment Co.Ltd.Purchasing LCD
monitors
127867957.79 308844000.00 No 209991225.25
Wuhan
Hengsheng
Photo-electricity
Industry Co. Ltd.Purchasing LCD
monitors
73806587.19 240212000.00 No 105013206.11
Wuhan Purchase LCD 33635380.66 171580000.00 No
Hengsheng
Photo-electricity
Industry Co. Ltd.Goods sold/labor service providing
RMB/CNY
Related party Content Current Period Last Period
Hong Kong Yutian
International Investment Co.Ltd.Sales of LCD 99679782.04 211214811.44
Wuhan Hengsheng
Photo-electricity Industry
Co. Ltd.
Sales of LCD 20704025.95 3708212.13
Wuhan Zhongheng Yutian
Trading Co Ltd
Sales of LCD 92116.00 0.00
Explanation on goods purchasing labor service providing and receiving
Nil
(2) Related guarantee
As the guarantor
RMB/CNY
Secured party Amount guarantee Start End
Completed or not
(Y/N)
Hengfa Technology
Company
36000000.00 2018-04-20 2022-04-20 No
Hengfa Technology
Company
50000000.00 2017-11-21 2018-11-21 No
As the secured party
RMB/CNY
Guarantor Amount guarantee Start End
Completed or not
(Y/N)
Explanation on related guarantee
Nil
(3) Remuneration of key manager
RMB/CNY
Item Current Period Last Period
Total 1056077.00 1143000.00
. Receivable/payable items of related parties
(1) Receivable
RMB/CNY
Item Related party
Closing balance Opening balance
Book balance Bad debt provision Book balance Bad debt provision
Account
receivable
Hong Kong Yutian
International
Investment Co.Ltd.
36750397.49 44436775.47
Account
receivable
Wuhan Hengsheng
Photo-electricity
Industry Co. Ltd.
2591229.44
Prepayments
Hong Kong Yutian
International
Investment Co.Ltd.
17120874.77 44988.82
Prepayments
Wuhan Hengsheng
Photo-electricity
Industry Co. Ltd.
8294072.28
(2) Payable
RMB/CNY
Item Related party Ending book balance Opening book balance
Accounts payable
Wuhan Hengsheng
Photo-electricity Industry
Co. Ltd.
4333021.63
6. Commitments of related party
In line with the claim of application for arbitration from Shenzhen Vanke Shen HUAFA and Wuhan Zhongheng paid and money
together. As the commitment letter to Shen HUAFA from Wuhan Zhongheng Group if the Vanke wins the losses from disputes
arising by contract will bear by Wuhan Zhongheng Group in full.XI. Commitment or contingency
1. Important commitment
Important commitment on balance sheet date
As of the balance sheet date the irrepealable operating lease contract signed by the Company are as:
The Company entered into a house leasing contract with Wuwu Branch of Shenzhen Dacong Industrial Co. Ltd. term of the leasing
period from 18 August 2015 to 17 August 2020
Minimum leasing payment for irrepealable operating lease
contract
Minimum leasing payment
First year after balance sheet date 3847599.84
Second year after balance sheet date 2426125.45
Total 6273725.29
2. Contingency
(1) Contingency on balance sheet date
1. Arbitration case of legal service contract dispute with V&T (Shenzhen) Law Firm
On March 12 2018 the company received the arbitration notice No. SHEN DX20180087 from Shenzhen Court of International
Arbitration V&T (Shenzhen) Law Firm requested to make a ruling that the Company and Wuhan Zhongheng pay the delinquent
lawyer’s fees of RMB 19402000 and the liquidated damages (The liquidated damages shall take five ten-thousandths of a day as a
standard based on RMB 19402000 from August 24 2017 to the date of payment of the above-mentioned lawyer’s fees and the
liquidated damages up to February 12 2018 was RMB 1678273.00). The company should bear all the arbitration fees for this case.The company has entrusted lawyers to respond to the lawsuit and file a counterclaim against V&T Law Firm. The company filed a
countersuit against V&T Law Firm that V&T Law Firm seriously violated the obligations of the Entrusted Agency Contract and the
Supplementary Agreement of the Entrusted Agency Contract failed to fulfill the contractual obligations failed to fulfill the duty of
diligence and responsibility and failed to safeguard the legitimate rights and interests of the principal. And the lawyer’s fees are far
higher than the government guidance price of the Shenzhen lawyer service. It is requested to return the prepaid 2.5 million lawyers’
fees terminate the Entrusted Agency Contract and the Supplementary Agreement of the Entrusted Agency Contract previously signed
with V&T Law Firm and bear the lawyers’ fees of 100000 Yuan for this counterclaim. No notice for court hearing presently.
2. Other pending lawsuit
Litigious party
Types of litigation times and
explanation
Cause of
action
Case No.
Amount
object
Note
Defendant: Yidaxin
Technology Co. Ltd.The Machinery equipment of
Yidaxin with over 2 million yuan
have been preserved.
At present the court did not confirm
the date for hearing
Dispute of
subrogation
of creditors
2018 Yue 0306
MC No.: 25093
Litigation
amount:
about 2.03
million yuan
Defendant: Shenzhen
Huayongxing
Enviornmental
Technology Co. Ltd.----2016.03.23 (Pepole’s Court of
Baoan District Shenzhen) accept the
case;
(Pepole’s Court of Baoan District
Dispute over
leasing
contracts
2016 Yue 0306
MC No.: 6180;
2017 Yue 03 MZ
No.: 17070
Litigation
amount:
9472600
yuan
Shenzhen Yidaxin
Technology Co. Ltd.Shenzhen) Application for bank
account preservation of 8 million
Yuan (in payment) ;
-----2017.3.20 Opening a trail;
-----2017.11.19 Second instance
hearing;
-----Wining the lawsuits and it is
being enforced
Defendant: Shenzhen
Huayongxing
Environmental
Technology Co. Ltd.Shenzhen Guangyong
Breadboard Co. Ltd.
Shenzhen Mingyi
Electric Co. Ltd.
Shenzhen Ouruilai
Technology Co. Ltd. and
Shenzhen Kangzhengxin
Technology Co. Ltd.----2016.03.24(Pepole’s Court of
Baoan District Shenzhen) accept the
case;
-----2016.04.11(Pepole’s Court of
Baoan District Shenzhen)
Application for bank account
preservation of 17 million Yuan
;
----2017.3.20 Opening a trail;
The second trial has been decided
the Company wins the lawsuit and is
applying for enforcement
Dispute over
leasing
contracts
2016 Yue 0306
MC No. 6229;
2018 Yue 03 MZ
No. 3009
Litigation
amount:
19649200
yuan
Company
Plaintiff: Shenzhen
Huayongxing
Environmental
Technology Co. Ltd
----2018.10.29 Open a trial;
----2018.11.26 The first trial has
been decided and judging our
company paying 3.12 million yuan
to Huayongxing Company;
----2018.12.19 Appealed on second
instance not open a court session
temporary
Contract
dispute
2018 Yue 0306
MC No.: 18488
Litigation
amount: 4.87
million yuan
Plaintiff: Liang Donghua
Li Yao and Feng Jianhua
Open a trial on 19 December in
settlement
Dispute over
false
statement of
securities
2018 Yue 03 MC
No. 918-920
Amount
litigation:
400000
yuan
(2) For the important contingency not necessary to disclosed by the Company explained reasons
The Company has no important contingency that need to disclosed
XII. Other important events
1. Other
(i) concerning the ruling of Southern International Arbitration Shen [2017] No. D376 from Southern China International Economic &
Trade Arbitration Commission the Company applying for cancellating the ruling
(1) Arbitration
In August 2015 Shenzhen HUAFA and Wuhan Zhongheng New Technology Industry Group Co. Ltd. (hereinafter referred to as
“Wuhan Zhongheng”) signed the “Cooperation Agreement on Urban Renewal Project of Update Units at Huafa Industrial ParkGongming Street Guangming New District Shenzhen”. As Shenzhen HUAFA and Wuhan Zhongheng planned to cooperate with
Shenzhen Vanke Real Estate CO. Ltd. (hereinafter referred to as “Shenzhen Vanke”) on the Huafa urban renewal project (hereinafterreferred to as “Huafa Renovation Project) at Gongming Street Guangming New District Shenzhen both parties appointed thatShenzhen HUAFA entrusted Wuhan Zhongheng to represent it in this cooperation and established project company - Shenzhen
Vanke Guangming Real Estate Co. Ltd. (hereinafter referred to as “Vanke Guangming”) as the subject of project implementation
with Shenzhen Vanke; Vanke Guangming signed “Demolition Compensation Agreement” with Shenzhen HUAFA and Wuhan
Zhongheng and paid the compensation for demolition.
On August 21 2015 Shenzhen HUAFA Wuhan Zhongheng and Shenzhen Vanke signed the “Cooperative Operation Contract ofRenovation Project at Huafa Industrial Park Gongming Street Guangming New District”(hereinafter referred to as “CooperativeOperation Contract”) the contract refined and appointed the cooperation model and operating steps of both sides. And then Shenzhen
HUAFA Wuhan Zhongheng and Shenzhen Vanke signed the “Agreement on the Housing Acquisition and Removal Compensationand Settlement”. After signing the above agreement Shenzhen Vanke paid the cooperation price of 600 million Yuan to Wuhan
Zhongheng through Vanke Guangming.In September 2016 Shenzhen Vanke filed an arbitration to South China International Economic and Trade Arbitration Commission
(hereinafter referred to as “South China Arbitration”) as Shenzhen HUAFA and Wuhan Zhongheng violated the appointment of
“Cooperative Operation Contract” and handled the “Confirmation of Subject of Reconstruction Implementation” at an overdue time
and required Shenzhen HUAFA and Wuhan Zhongheng to pay liquidated damages and attorneys' fees of RMB 464.60 million.While filing the arbitration Shenzhen Vanke also applied for property preservation of 400 million Yuan of property under the name
of Shenzhen Huafa and Wuhan Zhongheng to Shenzhen Intermediate People’s Court. According to the ruling of Shenzhen
Intermediate People's Court and “Notification of Sealing up Seizing and Freezing Assets” (The reference numbers are (2016) Yue 03
Cai Bao No. 51 (2016) Yue 03 Cai Bao No. 53) the 27 house properties (Note: the property within the scope of Huafa renovation
project) under the name of Shenzhen HUAFA and 116489894 shares (Note: of which 116100000 shares have been pledged) of
Shenzhen HUAFA stock held by Wuhan Zhongheng were frozen.
(2) Progress of arbitration
On November 12 2016 the arbitration court held a hearing on this case.
In December 2016 Wuhan Zhongheng to Shenzhen HUAFA issued a “Commitment Letter” which included that if the arbitration
(Note: the case) ruled in favor of Shenzhen Vanke the loss of arbitration caused by the contract disputes should be fully assumed by
our company. In the above contingent losses if the judicial decision ruled your company to pay the compensation in advance our
company promised to pay your company in cash within one month if our company could not pay on time due to uncontrollable
factors our company would like to pay the corresponding interest according to the benchmark interest rate of bank loans in the
corresponding period. Because the plots in the renovation project placed in our company hadn’t been applied for transfer procedures
and were still under your company’s name (Note: based on the “Asset Replacement Contract” signed by Wuhan Zhongheng and
Shenzhen HUAFA on April 29 2009) therefore there was no risk of compliance at the same time our company promised to give
priority to paying the above compensation with the compensation for demolition of renovation project.On March 14 2017 Shenzhen HUAFA received the “Decision of Arbitrator not Granting Avoiding” issued by South China
Arbitration which rejected the application for avoiding of chief arbitrator proposed by Shenzhen Vanke. On March 15 2017
Shenzhen HUAFA received the “Letter About the Resignation of the Chief Arbitrator of No. SHEN DP20160334 Case” signed bythe chief arbitrator and forwarded by South China Arbitration. On March 20 2017 Shenzhen HUAFA received the “Letter About theResignation of the Arbitrator of No. SHEN DP20160334 Case” forwarded by South China Arbitration the arbitrator selected by
Shenzhen Vanke said to resign from the arbitrator of this case due to physical reasons.The deadline for giving a ruling to this case was originally scheduled on February 12 2017. According to the “Decision of
Adjourning the Ruling” issued by South China Arbitration on February 10 2017 the deadline for giving a ruling to this case shall be
prolonged to May 12 2017. Due to the changes in the members of above arbitration court this case needs South China Arbitration to
reassign the chief arbitrator and Shenzhen Vanke to reselect the arbitrators. According to the provisions of article 32 of the
Arbitration Rules of South China Arbitration after constituting the new arbitration court it shall decide whether all or part of the
hearing procedures that have been carried out before need to be reopened; if the arbitration court decides to reopen all hearing
procedures then the deadline for giving a ruling shall be calculated from the date that the arbitration court decides to reopen the
hearing procedures.
On August 16 2017 South China International Economic and Trade Arbitration Commission made the “Arbitral Award” SCIA
[2017] D376 according to the arbitral award the applicant and counterclaim respondent in arbitration case SCIA [2017] D376 were
Shenzhen Vanke Real Estate Co. Ltd. (hereinafter referred to as “Applicant” and “Vanke”). The first respondent and the firstapplicant for counterclaim were Wuhan Zhongheng New Technology Industry Group Co. Ltd. (hereinafter referred to as “WuhanZhongheng” and “First Respondent”). The second respondent and the second applicant for counterclaim were Zhongheng Huafa. Theaward results were as follows:
① The first respondent and the second respondent pay liquidated damages to the applicant with a base number of RMB 600 million
calculating by the annual interest rate of 36% from October 1 2015 to November 11 2016;
②The first respondent and the second respondent pay the lawyer fees of RMB 1.4 million to the applicant due to the case;
③The first respondent and the second respondent pay the property preservation fees of RMB 10000 to the applicant;
④The arbitration fees for this request and case was RMB 3101515.00 the first respondent and the second respondent should bear
70% i.e. RMB 2171060.50 and the applicant should bear 30% i.e. RMB 930454.50. The applicant had already paid the arbitration
fees in full amount for this request which could be used as the arbitration fees of this case and request and shall not be refunded. The
first respondent and the second respondent should directly pay RMB 2171060.50 to the applicant;
The arbitration fee of counterclaim in this case was RMB 76050 which was undertaken by the first respondent and the second
respondent at their own expense. The first respondent and the second respondent paid the arbitration fees in full amount for this
request which could be used as the arbitration fees of this case and request and shall not be refunded;
The actual expenses of the arbitrators in this case amounted to RMB 7754.90 the first respondent and the second respondent
assumed 70% i.e. RMB 5428.43 and the applicant assumed 30% i.e. RMB 2326.47; the above actual expenses of the arbitrators
had been paid by the Commission so the first respondent and the second respondent and the applicant should directly pay RMB
5428.43 and RMB 2326.47 respectively to the Commission;
⑤ Reject the applicant’s other arbitration requests;
⑥Reject the arbitration counterclaims of the first respondent and the second respondent.In summary Wuhan Zhongheng and Shenzhen Huafa should pay liquidated damages interest lawyer fees property preservation
fees and arbitration fees for this request to Vanke and pay actual expenses of the arbitrators in this case and pay the actual expenses
incurred by the arbitrators in this case to South China International Economic and Trade Arbitration Commission.
(3) The response of the company’s management and the identification of the event
The company engaged lawyers to make an independent investigation and judgment on the event and issued special legal opinion that
the reasons of Wuhan Zhongheng resulted in a failure of a net handover the corresponding urban renewal functional department
could not issue the corresponding demolition documents which in turn made the project company fail to be confirmed as the subject
of implementation and finally and directly made the subject of implementation fail to get the “Land Value Payment Notification”
and sign the “Land Use Rights Transfer Contract”. Therefore Wuhan Zhongheng should bear all responsibilities for faults in
response to the breach of contract. Wuhan Zhongheng issued the Commitment Letter in December 2016 pledged that if the
arbitration judged Vanke to win the case Wuhan Zhongheng should bear all arbitration losses caused by the contract dispute; after
the award came into effect Wuhan Zhongheng issued the Confirmation Letter again on November 23 2017 to divide the duty of
performance of the award; the independent directors of the company issued independent opinions after careful study that Wuhan
Zhongheng should bear the arbitration losses in full; the management of the company also made an investigation and affirmed that
Wuhan Zhongheng should bear all liability for satisfaction on the Award HNGZSC [2017] D376 and the award amount should be
paid by Wuhan Zhongheng in full. The company has filed an application for revoking the Award HNGZSC [2017] D376 to Shenzhen
Intermediate People’s Court and rejected by Shenzhen Intermediate People’s Court
XIII. Principle notes of financial statements of parent company
1. Note receivable and account receivable
RMB/CNY
Item Closing balance Opening balance
(1) Account receivable
1) Category of account receivable
RMB/CNY
Category
Closing balance Opening balance
Book balance
Bad debt
provision Book
value
Book balance Bad debt provision
Book
value Amoun
t
Ratio
Amoun
t
Accrua
l ratio
Amo
unt
Ratio Amount
Accrual
ratio
Account receivable
with single
significant amount
and withdrawal
bad debt provision
separately
50009
88.97
48.58
%
50009
88.97
100.00
%
5000
988.
97
48.58
%
50009
88.97
100.00%
Account receivable
with single minor
amount but
withdrawal bad
debt provision
individually
52924
35.32
51.42
%
52924
35.32
100.00
%
5292
435.
32
51.42
%
52924
35.32
100.00%
Total
10293
424.29
100.00
%
10293
424.29
1029
3424
100.00
%
10293
424.29
.29
Account receivable with major single amount and withdrawal bad debt provision single at period-end
√ Applicable □ Not applicable
RMB/CNY
Account receivable (by
unit)
Closing balance
Account receivable Bad debt provision Accrual ratio Accrual causes
Hong Kong Haowei
Industry Co. Ltd.
1870887.18 1870887.18 100.00
TCL ACE ELECTRIC
APPLIANCE
(HUIZHOU) CO. LTD.
1325431.75 1325431.75 100.00
Qingdao Haier Parts
Procurement Co. Ltd.
1225326.15 1225326.15 100.00
SKYWORTH
Multimedia (Shenzhen)
Co. Ltd.
579343.89 579343.89 100.00
Total 5000988.97 5000988.97 -- --
Account receivable with bad debt provision withdrawal by method of account age in portfolio
□ Applicable √ Not applicable
Withdrawal proportion of bad debt provision based on balance proportion for account receivable in portfolio:
□ Applicable √ Not applicable
Withdrawing bad bed provision for account receivable by other methods in portfolio:
Accounts with single significant amount and bad debts provision accrued individually at period-end
Debtor Book balance Bad debt amount Accrual ratio(%) Accrual causes
Shenzhen Huixin Video Technology
Co. Ltd.
381168.96 381168.96 100.00 Uncollectible
Shenzhen Wandelai Digital
Technology Co. Ltd.
351813.70 351813.70 100.00 Uncollectible
Shenzhen Dalong Electronic Co. Ltd. 344700.00 344700.00 100.00 Uncollectible
Shenzhen Keya Electronic Co. Ltd. 332337.76 332337.76 100.00 Uncollectible
Shenzhen Qunping Electronic Co.Ltd.
304542.95 304542.95 100.00 Uncollectible
China Galaxy Electronics (Hong
Kong) Co. Ltd.
288261.17 288261.17 100.00 Uncollectible
Dongguan Weite Electronic Co. Ltd. 274399.80 274399.80 100.00 Uncollectible
Hong Kong New Century Electronics
Co. Ltd.
207409.40 207409.40 100.00 Uncollectible
Shenyang Beitai Electronic Co. Ltd. 203304.02 203304.02 100.00 Uncollectible
Beijing Xinfang Weiye Technology
Co. Ltd.
193000.00 193000.00 100.00 Uncollectible
TCL Electronics (Hong Kong) Co.
Ltd.
145087.14 145087.14 100.00 Uncollectible
Huizhou TCL Xinte Electronics Co.Ltd.
142707.14 142707.14 100.00 Uncollectible
SkyWorth – RGB Electronic Co. Ltd. 133485.83 133485.83 100.00 Uncollectible
Other 1990217.45 1990217.45 100.00 Uncollectible
Total 5292435.32 5292435.32 —— ——
2)Top five receivables collected by arrears party at ending balance
Company Closing balance Proportion of total accounts
receivable(%)
Balance of bad debt provision
Hong Kong Haowei Industry Co. Ltd. 1870887.18 18.18 1870887.18
TCL ACE ELECTRIC APPLIANCE
(HUIZHOU) CO. LTD.
1325431.75 12.88 1325431.75
Qingdao Haier Parts Procurement Co.Ltd.
1225326.15 11.90 1225326.15
SKYWORTH Multimedia (Shenzhen)
Co. Ltd.
579343.89 5.63 579343.89
Shenzhen Huixin Video Technology
Co. Ltd.
381168.96 3.70 381168.96
Total 5382157.93 52.29 5382157.93
2. Other account receivable
RMB/CNY
Item Closing balance Opening balance
Other account receivable 99155253.08 99922143.84
Total 99155253.08 99922143.84
(1) Other account receivable
1) Category of other account receivable
RMB/CNY
Category
Closing balance Opening balance
Book balance
Bad debt
provision
Book
value
Book balance Bad debt provision Book
value
Amoun Ratio Amoun Accrua Amo Ratio Amount Accrual
t t l ratio unt ratio
Other account
receivable with
single significant
amount and
withdrawal bad
debt provision
separately
11590
909.86
9.80%
11590
909.86
100.00
%
1128
1461
.86
9.48%
11281
461.86
100.00%
Other account
receivable with bad
debt provision
accrual by
portfolio
99158
389.91
83.88
%
3136.8
3
99155
253.08
1000
2424
3.84
84.02
%
102100
.00
4.47%
999221
43.84
Other account
receivable with
single minor
amount but
withdrawal bad
debt provision
individually
74757
41.64
6.32%
74757
41.64
100.00
%
7736
789.
76
6.50%
77367
89.76
100.00%
Total
11822
5041.4
1
19069
788.33
99155
253.08
1190
4249
5.46
19120
351.62
999221
43.84
Other account receivable with major single amount and withdrawal bad debt provision single at period-end:
√ Applicable □ Not applicable
RMB/CNY
Other account
receivable (by unit)
Closing balance
Other account
receivable
Bad debt provision Accrual ratio Accrual causes
Shenzhen Huafa
Property Leasing Co.Ltd.
4558859.15 4558859.15 100.00% Uncollectible
Portman 4021734.22 4021734.22 100.00% Uncollectible
Shenzhen Jifang
Investment Co. Ltd
1380608.00 1380608.00 100.00% Uncollectible
Traffic accident
compensation
555785.81 555785.81 100.00% Uncollectible
Zhao Baomin 553901.68 553901.68 100.00% Uncollectible
Hebei Botou Court 520021.00 520021.00 100.00% Uncollectible
Total 11590909.86 11590909.86 -- --
Other account receivable with bad debt provision withdrawal by age analysis in portfolio:
√ Applicable □ Not applicable
RMB/CNY
Account ages
Closing balance
Other account receivable Bad debt provision Accrual ratio
Sub-item of within one year
Subtotal of within one year 820172.10
1-2 years 62736.54 3163.83 5.00%
Total 882908.64 3136.83
Explanation on portfolio basis:
Nil
Withdrawing bad bed provision based on balance proportion for other account receivable in portfolio
□ Applicable √ Not applicable
Withdrawing bad bed provision based on other methods for other account receivable in portfolio
√ Applicable □ Not applicable
Other account receivable with single minor amount but withdrawal single item bad debt provision at period-end
Debtor Book balance Bad debt amount Accrual ratio(%) Accrual causes
Electricity fee in Gongming
canteen
489214.70 489214.70 100.00 Uncollectible
Jiantao (Fogang) Laminates Co.Ltd.
465528.10 465528.10 100.00 Uncollectible
工会 72402.55 72402.55 100.00 Uncollectible
Lu Wei 290000.00 290000.00 100.00 Uncollectible
4/F hotle Daiqiangbo 354569.00 354569.00 100.00 Uncollectible
Chuangjing 192794.00 192794.00 100.00 Uncollectible
Shenzhen Mingli Co. Ltd. 170394.84 170394.84 100.00 Uncollectible
Other units 5440838.45 5440838.45 100.00 Uncollectible
Total 7475741.64 7475741.64 —— ——
2)Bad debt provision accrual switch-back or taken back in the period
Bad debt provision accrual was 954905.54 Yuan; the amount collected or switches back amounting to 0.00 Yuan.
Including major amount of bad debt provision that switch-back or taken back in the Period:
RMB/CNY
Company Amount switch-back or taken back Collection way
Nil
3)Nature of other account receivable
RMB/CNY
Nature Ending book balance Opening book balance
Margin and deposit 720065.04 720065.04
Borrow money 1960013.76 2013402.14
Intercourse funds 108761355.74 110451250.82
Rent receivable 6317469.46 5857777.46
Other 466137.41
Total 118225041.41 119042495.46
4)Top 5 other receivables collected by arrears party at ending balance
RMB/CNY
Company Nature Closing balance Account ages
Proportion in total
other receivables
at year-end
Closing balance of
bad debt provision
Wuhan Hengfa
Technology Co.Ltd.Intercourse funds 94914929.62 Within one year 80.41%
Shenzhen Huafa
Property Leasing
Co. Ltd.
Intercourse funds 4558859.15 Over 5 years 3.86% 4558859.15
Portman
Rental fee
receivable
4021734.22 Over 5 years 3.41% 4021734.22
Shenzhen
Zhongheng HUAFA
Property Co. Ltd
Intercourse funds 2621868.61 Within one year 2.22%
Shenzhen Jifang
Investment Co. Ltd
Rental fee
receivable
1380608.00 Within two years 1.17% 1380608.00
Total -- 107497999.60 -- 91.07% 9961201.37
3. Long-term equity investment
RMB/CNY
Item
Closing balance Opening balance
Book balance
Impairment
provision
Book value Book balance
Impairment
provision
Book value
Investment for
subsidiary
187208900.00 600000.00 186608900.00 187208900.00 600000.00 186608900.00
Total 187208900.00 600000.00 186608900.00 187208900.00 600000.00 186608900.00
(1) Investment for subsidiary
RMB/CNY
The invested
entity
Opening
balance
Increase during
the period
Decrease
during this
period
Closing
balance
Current accrual
of impairment
provision
Closing balance
of impairment
provision
HUAFA Lease
Company
600000.00 600000.00 600000.00
HUAFA
Property
Company
1000000.00 1000000.00
Hengfa
Technology
Company
183608900.0
0
183608900.0
0
HUAFA
Hengtian
Company
1000000.00 1000000.00
HUAFA Hengtai
Company
1000000.00 1000000.00
Total
187208900.0
0
187208900.0
0
600000.00
4. Operating income and cost
RMB/CNY
Item
Current Period Last Period
Income Cost Income Cost
Other business 36771309.00 5902505.91 41156307.77 5877729.00
Total 36771309.00 5902505.91 41156307.77 5877729.00
Other explanation
Nil
XIV. Supplementary Information
1. Current non-recurring gains/losses
√ Applicable □ Not applicable
RMB/CNY
Item Amount Note
Gains/losses from the disposal of non-current asset 49159.75
Governmental subsidy reckoned into current gains/losses (not
including the subsidy enjoyed in quota or ration according to national
standards which are closely relevant to enterprise’s business)
3795820.00
Gain/loss of entrusted investment or assets management 326439.49
Other non-operating income and expenditure except for the
aforementioned items
-167795.70
Accrual liability reversal
Loss on assignment of claims -2158200.00
Less: Impact on income tax 85444.47
Total 1759979.07 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss explain reasons
□ Applicable √ Not applicable
2. REO and earnings per share
Profits during report period Weighted average ROE
Earnings per share
Basic earnings per
share(RMB/Share)
Diluted earnings per
share(RMB/Share)
Net profits belong to common stock
stockholders of the Company
1.02% 0.0116 0.0116
Net profits belong to common stock
stockholders of the Company after
deducting nonrecurring gains and losses
0.48% 0.0054 0.0054
Section XII. Documents available for reference
I. Text of the Annual Report caring signature of the Chairman;
II. Financial statement carrying the signatures and seals of the person in charge of the Company principal of the accounting works
and person in charge of accounting organ;
III. All documents of the Company and manuscripts of public notices that disclosed in the China Securities journal Securities Times
and Hong Kong Commercial Daily designated by CSRC in the report period;
IV. Article of Association
V. Other relevant files.



