行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

深华发B:2019年半年度报告(英文版)

深圳证券交易所 2019-08-27 查看全文

SHENZHEN ZHONGHENG HUAFA CO. LTD.

August 2019

Section I. Important Notice Contents and Paraphrase

Board of Directors Supervisory Committee all directors supervisors and senior

executives of Shenzhen Zhongheng Huafa Co. Ltd. (hereinafter referred to as

the Company) hereby confirm that there are no any fictitious statements

misleading statements or important omissions carried in this report and shall

take all responsibilities individual and/or joint for the reality accuracy and

completion of the whole contents.Li Zhongqiu Principal of the Company Yang Bin person in charger of

accounting works and Wu Aijie person in charge of accounting organ

(accounting principal) hereby confirm that the Financial Report of 2019

Semi-Annual Report is authentic accurate and complete.Other directors attending the Meeting for semi-annual report deliberation

except for the followed

Name of director

absent

Title for absent director Reasons for absent Attorney

Gao Jianbai director personal reason Li Zhongqiu

Xu Jinwen independent director personal reason Zhang Zhaoguo

Concerning the forward-looking statements with future planning involved in the

Report they do not constitute a substantial commitment for investors. Majority

investors are advised to exercise caution of investment risks.The Company has no plan of cash dividends carried out bonus issued and

capitalizing of common reserves either.

Contents

Semi-annual Report 2019 ............................................................................................................ 1

Section I Important Notice and Paraphrase ................................................................................ 2

Section II Company Profile and Main Financial Indexes ............................................................ 5

Section III Summary of Company Business................................................................................. 8

Section IV Discussion and Analysis of Operation ........................................................................ 9

Section V Important Events ........................................................................................................ 15

Section VI Changes in shares and particular about shareholders ........................................... 32

Section VII Preferred Stock ........................................................................................................ 37

Section VIII Particulars about Directors Supervisors and Senior Executives ....................... 38

Section IX Corporate Bonds ..................................................................................................... 39

Section X Financial Report ......................................................................................................... 40

Section XI Documents Available for Reference ...................................................................... 147

Paraphrase

Items Refers to Contents

Company Shen Huafa Refers to SHENZHEN ZHONGHENG HUAFA CO. LTD.

Hengfa Technology Refers to Wuhan Hengfa Technology Co. Ltd.Huafa Property Refers to Shenzhen Zhongheng Huafa Property Co. Ltd

Huafa Lease Refers to Shenzhen Huafa Property Lease Management Co. Ltd

Huafa Trade Refers to Wuhan Zhongheng Huafa Trade Co. Ltd.Wuhan Zhongheng Group Refers to

Wuhan Zhongheng New Science & Technology Industrial Group

Co. Ltd.

HK Yutian Refers to Hong Kong Yutian International Investment Co. Ltd.Hengsheng Photoelectricity Refers to Wuhan Hengsheng Photoelectricity Industry Co. Ltd.Hengsheng Yutian Refers to Wuhan Hengsheng Yutian Industrial Co. Ltd.Yutian Henghua Refers to Shenzhen Yutian Henghua Co. Ltd.Huafa Hengtian Refers to Shenzhen Huafa Hengtian Co. Ltd.Huafa Hengtai Refers to Shenzhen Huafa Hengtai Co. Ltd.Shenzhen Vanke Refers to Shenzhen Vanke Real Estate Co. Ltd.Vanke Guangming Refers to Shenzhen Vanke Guangming Real Estate Development Co. Ltd

Section II. Company Profile and Main Financial Indexes

I. Company profile

Short form of the stock Shen Huafa A Shen Huafa B Stock code 000020 200020

Short form of the stock after

changed (if applicable)

N/A

Stock exchange for listing Shenzhen Stock Exchange

Name of the Company (in

Chinese)深圳中恒华发股份有限公司

Short form of the Company

(in Chinese)深华发

Foreign name of the

Company (if applicable)

SHENZHEN ZHONGHENG HUAFA CO. LTD.

Abbr. of the foreign name

(if applicable)

N/A

Legal representative Li Zhongqiu

II. Person/Way to contact

Secretary of the Board Rep. of security affairs

Name Yang Bin Niu Zhuo

Contact add.

33/F No. 2 Building of Dachong

Business Center Nanshan District

Shenzhen

33/F No. 2 Building of Dachong

Business Center Nanshan District

Shenzhen

Tel. 0755-86360201 0755-86360201

Fax. 0755-86360206 0755-86360206

E-mail hwafainvestor@126.com.cn hwafainvestor@126.com.cn

III. Others

1. Way of contact

Whether registrations address offices address and codes as well as website and email of the Company changed in reporting period or

not

□ Applicable √ Not applicable

Registrations address offices address and codes as well as website and email of the Company has no change in reporting period

found more details in Annual Report 2018.

2. Information disclosure and preparation place

Whether information disclosure and preparation place changed in reporting period or not

□ Applicable √ Not applicable

The newspaper appointed for information disclosure website for semi-annual report publish appointed by CSRC and preparation

place for semi-annual report have no change in reporting period found more details in Annual Report 2018

IV. Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not

□Yes √No

Current period Same period last year

Changes over last year (+

-)

Operating income (RMB) 339190174.05 340984843.24 -0.53%

Net profit attributable to shareholders of

the listed company (RMB)

2580411.13 2793133.60 -7.62%

Net profit attributable to shareholders of

the listed company after deducting

non-recurring gains and losses (RMB)

2197912.06 2053467.02 7.03%

Net cash flow arising from operating

activities (RMB)

45194220.56 -26671325.63

Basic earnings per share (RMB/Share) 0.0091 0.0099 -8.08%

Diluted earnings per share (RMB/Share) 0.0091 0.0099 -8.08%

Weighted average ROE 0.79% 0.87% -0.08%

Period-end Period-end of last year

Changes over period-end

of last year (+ -)

Total assets (RMB) 623980175.29 617090153.46 1.12%

Net assets attributable to shareholder of

listed company (RMB)

326548411.87 323968000.74 0.80%

V. Difference of the accounting data under accounting rules in and out of China

1. Difference of the net profit and net assets disclosed in financial report under both IAS (International

Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either IAS (International

Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.

2. Difference of the net profit and net assets disclosed in financial report under both foreign accounting

rules and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report under either foreign accounting rules or

Chinese GAAP (Generally Accepted Accounting Principles) in the period.

VI. Items and amounts of extraordinary profit (gains)/loss

√Applicable □ Not applicable

In RMB

Item Amount Note

Gains/losses from the disposal of non-current asset (including

the write-off that accrued for impairment of assets)

129039.57

Governmental subsidy reckoned into current gains/losses (not

including the subsidy enjoyed in quota or ration according to

national standards which are closely relevant to enterprise’s

business)

223300.00

Gains/losses from entrusted investment or assets management 74936.14

Other non-operating income and expenditure except for the

aforementioned items

9458.00

Less: Impact on income tax 54234.64

Total 382499.07 --

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies

Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to

the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their

Securities to the Public --- Extraordinary Profit/loss explain reasons

□ Applicable √Not applicable

In reporting period the Company has no particular about items defined as recurring profit (gain)/loss according to the lists of

extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to

the Public --- Extraordinary Profit/loss

Section III. Summary of Company Business

I. Main businesses of the company in the reporting period

Whether the company needs to comply with the disclosure requirements of the particular industry

No

After years of development the company has gradually formed two main businesses in industry and property

management. Among them the industrial business mainly includes injection molding POLYLON (light-weight

packaging materials) and complete machine production and sales of liquid crystal display property management

business is mainly the lease of its own property.II. Major changes in main assets

1. Major changes in main assets

Major assets Note of major changes

Equity assets N/A

Fixed assets N/A

Intangible assets N/A

Construction in progress N/A

2. Main overseas assets

□ Applicable √ Not applicable

III. Core competitiveness analysis

Whether the company needs to comply with the disclosure requirements of the particular industry

No

All industrial lands of the Company located in Shenzhen were taken into the first batch of plan under 2010 Shenzhen urban upgrade

planning. In the future development and operation of self-owned land resources would become the income source of the Company

on a long-term and stable basis.

Section IV. Discussion and Analysis of Operation

I. Introduction

After years of development the company has gradually formed two main businesses of industrial business and

property management business. Among them the industrial business is the production and sales of

injection-molded parts Styrofoam (lightweight material packaging) and liquid crystal display. The property

management business is mainly for the rental of self-owned properties.In the first half of 2019 the company achieved operation revenue of 339.19 million yuan with a y-o-y declined of

0.53%; operating profit of 295 million yuan with a y-o-y growth of 16.15%; net profit of 2.58 million yuan with

a y-o-y declined of 7.62%; operation revenue from industry production has 318.76 million yuan in the first half of

the year with a y-o-y declined of 1.43% operating profit of 1.69 million yuan with a y-o-y declined of 68.15%;

net profit of 1.6358 million yuan with a y-o-y declined of 68.24%; the revenue earns from property leasing in first

half year comes to 18.91 million yuan an increase of 21.20% over the same period last year and the operating

profit was 1.26 million yuan with a y-o-y growth of 3.93 million yuan (from the same period last year to (2.67)

million yuan); the net profit was 94.58 million yuan and from the same period last year to (1.72) million yuan.II. Main business analysis

See the “I-Introduction” in “Discussion and Analysis of Operation”

Change of main financial data on a y-o-y basis

In RMB

Current period Same period last year y-o-y changes Reasons

Operating revenue 339190174.05 340984843.24 -0.53%

Operating cost 297580208.34 302582979.44 -1.65%

Sales expenses 9130380.22 8433363.31 8.26%

Administrative

expenses

19616991.39 20400985.42 -3.84%

Financial expenses 5068371.24 5447070.22 -6.95%

Income tax expenses 603910.08 463831.41 30.20%

Increase in property

rental income

Net cash flow from

operating activities

45194220.56 -26671325.63

Note receivable are

collected at maturity

Net cash flow from

investment activities

-3964794.99 -6545541.50

Last period invest in

new workshop and

replace old production

equipment

Net cash flow from

financing activities

-32459238.76 -21012832.62

Short-term borrowing

decreased in the

current period

Net increase of cash

and cash equivalent

8869836.86 -54379579.55

Note receivable are

collected at maturity

Major changes on profit composition or profit resources in reporting period

□ Applicable √ Not applicable

No major changes on profit composition or profit resources occurred in reporting period

Constitution of main business

In RMB

Operating

revenue

Operating cost

Gross profit

ratio

Increase/decrea

se of operating

revenue y-o-y

Increase/decrea

se of operating

cost y-o-y

Increase/decrea

se of gross

profit ratio

y-o-y

According to industries

Display 164964344.94 156855763.07 4.92% 32.94% 34.97% -1.42%

Plastic

injection

hardware

111142622.51 97350242.91 12.41% -27.04% -30.76% 4.70%

Styrofoam 34292527.88 31279310.58 8.79% -17.96% -18.19% 0.26%

According to products

Display 164964344.94 156855763.07 4.92% 32.94% 34.97% -1.42%

Plastic

injection

hardware

111142622.51 97350242.91 12.41% -27.04% -30.76% 4.70%

Styrofoam 34292527.88 31279310.58 8.79% -17.96% -18.19% 0.26%

According to region

Hong Kong and

Taiwan

63962270.03 60275954.47 5.76% -17.18% -18.18% 1.15%

Central China 158337367.02 140986540.09 10.96% -20.17% -22.39% 2.55%

East China 88099858.28 84222822.00 4.40% 106.63% 112.14% -2.48%

III. Analysis of the non-main business

□Applicable √ Not applicable

IV. Assets and liability

1. Major changes of assets composition

In RMB

Period-end Period-end last year

Ratio

changes

Notes of major changes

Amount

Ratio in

total assets

Amount

Ratio in

total assets

Monetary fund

47981541.6

1

7.69%

65403374.3

0

10.55% -2.86%

Account

receivable

149540866.

46

23.97%

182542130.

75

29.45% -5.48%

Inventory

86709541.7

6

13.90%

37519314.3

4

6.05% 7.85%

Investment real

estate

49817157.7

2

7.98%

29404574.4

4

4.74% 3.24%

Long-term

equity

investment

0.00% 0.00% 0.00%

Fix assets

185008101.

52

29.65%

108018926.

67

17.43% 12.22%

Construction in

process

7552776.46 1.21% 654356.00 0.11% 1.10%

Short-term

loans

134676280.

00

21.58%

85012392.0

0

13.72% 7.86%

2. Assets and liability measured by fair value

□ Applicable √Not applicable

3. Assets right restriction till end of reporting period

Item Ending book value Restriction reasons

Monetary Fund

11150495.15

Bank acceptance deposit and frozen by court

Notes receivable

3866647.92

Pledge

Accounts receivable

14609128.53

Pledge

Investment real estate

37728701.12

Bank loan secured

Fixed assets

42487962.49

Bank loan secured

Liquidation of fixed assets

92857471.69

Court closure

Intangible assets

36306830.17

Bank loan secured

Total

239007237.07

--

V. Investment analysis

1. Overall situation

□ Applicable √Not applicable

2. The major equity investment obtained in the reporting period

□ Applicable √Not applicable

3. The major non-equity investment doing in the reporting period

□ Applicable √ Not applicable

4. Financial assets investment

(1) Securities investment

□ Applicable √Not applicable

The Company has no securities investment in the Period.

(2) Derivative investment

□ Applicable √Not applicable

The Company has no derivatives investment in the Period.VI. Sales of major assets and equity

1. Sales of major assets

□ Applicable √Not applicable

The Company had no sales of major assets in the reporting period.

2. Sales of major equity

□ Applicable √Not applicable

VII. Analysis of main holding company and stock-jointly companies

√Applicable □ Not applicable

Particular about main subsidiaries and stock-jointly companies net profit over 10%

In RMB

Company

name

Type

Main

business

Register

capital

Total

assets

Net Assets

Operating

revenue

Operatin

g profit

Net profit

Hengfa

Technolog

y Company

Subsidiary

R&D

production

and sales

of the

products as

well as

import &

export

business

etc.

18164311

1.00

47200252

1.79

22231168

5.87

31875572

6.11

169408

8.29

1635779.35

Huafa

Property

Company

Subsidiary

Leasing

and

manageme

nt of own

property

1000000.

00

18582268

.84

-1921466.

74

2393312.

63

400723.

44

300542.58

Huafa

Lease

Company

Subsidiary

Leasing

and

manageme

nt of own

property

1000000.

00

1900692.

20

-5026990.

71

0.00 0.00 0.00

Huafa

Hengtian

Company

Subsidiary

Leasing

and

manageme

nt of own

property

1000000.

00

995680.41 995680.41 0.00 -701.25 -701.25

Huafa

Hengtai

Company

Subsidiary

Leasing

and

manageme

nt of own

property

1000000.

00

996716.29 996716.29 0.00 -396.39 -396.39

Particular about subsidiaries obtained or disposed in report period

□Applicable √ Not applicable

Explanation of main holding company and stock-jointly companies

Nil

VIII. Structured vehicle controlled by the Company

□ Applicable √Not applicable

IX. Prediction of business performance from January – September 2019

Estimation on accumulative net profit from the beginning of the year to the end of next report period to be loss probably or the

warning of its material change compared with the corresponding period of the last year and explanation on reason

□ Applicable √ Not applicable

X. Risks and countermeasures

1. Operational risks of industrial business: industrial restructuring fluctuations in raw material prices decline in

market demand and frustration of new product promotion.

Countermeasures: continue to open up the market maintain the existing customers positively develop new

customers and continue to improve production efficiency;

2. Financial risks: large demands for funds substantial increase or decrease in financial costs caused by exchange

rate fluctuations and bank credit constraints caused by changes in financial costs and so on.

Countermeasures: pay close attention to macroeconomic policy trends actively expand the financing channels

establish a virtuous circle mechanism for funds improve the service efficiency and use financial instruments to

avoid exchange rate risks.

Section V. Important Events

I. In the report period the Company held annual shareholders’ general meeting and

extraordinary shareholders’ general meeting

1. Annual Shareholders’ General Meeting in the report period

Session of meeting Type

Ratio of investor

participation

Date Date of disclosure

Index of

disclosure

Annual General

Meeting of 2017

AGM 48.02% 2019-05-21 2019-05-22

http://www.cninfo.com.cn/new/disclo

sure/detail?plate=s

zse&stockCode=0

00020&announce

mentId=12062889

41&announcement

Time=2019-05-22

2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore

□ Applicable √Not applicable

II. Profit distribution plan in the period and capitalizing of common reserves plan

□ Applicable √Not applicable

The Company plans not to distribute cash dividend and bonus for the semi-annual and no capitalizing of common reserves either.III. Commitments that the actual controller shareholders related party offeror and

committed party as the Company etc. have fulfilled during the reporting period and have not

yet fulfilled by the end of reporting period

√Applicable □ Not applicable

Commitments Promise

Type of

commitmen

ts

Content of

commitmen

ts

Commitmen

t date

Commitmen

t term

Implementa

tion

Commitments for share reform

Commitments in report of

acquisition or equity change

Commitments in assets

reorganization

Commitments make in initial public

offering or re-financing

Equity incentive commitment

Other commitments for medium

and small shareholders

Wuhan

Zhongheng

Group

Promise to

increasing

shares of

holding as

2.83 million

shares of

B-stock of

the

Company in

6 months

since the

letter

delivery

2017-11-20

In 6 months

since the

date of

notification

Performanc

e Finished

Wuhan

Zhongheng

Group

Promise to

increasing

shares of

holding as

2.8 million

shares of

A-stock at

least in 6

months

since the

letter

delivery

2017-11-28

In 6 months

since the

date of

notification

Performanc

e Finished

Completed on time(Y/N) Yes

If the commitments are not fulfilled

on time shall explain the specify

reason and the next work plan

Not applicable

IV. Appointment and non-reappointment (dismissal) of CPA

Whether the financial report has been audited or not

□Yes √no

The company's semi-annual report has not been audited.

V. Explanation from Board of Directors and Supervisory Committee for “Qualified Opinion”

that issued by CPA

□ Applicable √Not applicable

VI. Explanation from the Board for “Qualified Opinion” of last year’s

□ Applicable √Not applicable

VII. Bankruptcy reorganization

□ Applicable √Not applicable

No bankruptcy reorganization for the Company in reporting period

VIII. Lawsuits

Significant lawsuits and arbitration

√Applicable □Not applicable

The basic

situation of

litigation

(Arbitration)

Amount of

money

involved (in

10 thousand

Yuan)

Predicted

liabilities

(Y/N)

Advances

in

litigation

(Arbitrati

on)

The results and

effects of

litigation

(Arbitration)

Execution of

the litigation

(Arbitration)

Disclosure

date

Disclosur

e index

In September

2016 Wuhan

Zhongheng

Group Co. Ltd.and the

Company and

Shenzhen Vanke

were applied for

arbitration due to

the dispute caseof “Contract forthe Cooperative

Operation of the

Old Projects at

Huafa Industrial

Park Gongming

Street

Guangming New

District”.

46460 No

Ruling on

16 August

2017; put

forward

the

applicatio

n for

dismantli

ng by the

Company

and

controllin

g

sharehold

er the

applicatio

n was

rejected

by the

court

Found more in

announcement

of the Company

Implementing 2018-02-09

http://ww

w.cninfo.com.cn/c

ninfo-new

/disclosur

e/szse_ma

in/bulletin

_detail/tru

e/120440

6606?ann

ounceTim

e=2018-0

2-09 ;

http://ww

w.cninfo.com.cn/n

ew/disclo

sure/detai

l?plate=sz

se&stock

Code=00

0020&an

nounceme

ntId=120

5326846

&announ

cementTi

me=2018

-08-25

In March 2016

the Company

and HUAFA

Science &

Technology suit

against the

follow

companies

including

Shenzhen

Huayongxing

Environmental

Technology Co.Ltd. Shenzhen

Guangyong

Breadboard Co.

Ltd. Shenzhen

Mingyi

Electronic Co.

Ltd. Shenzhen

Ouruilai

Technology Co.Ltd and

Shenzhen

Kangzhengxin

Technology Co.Ltd. for arrears

of rent. and

refuse to move

the site forcibly

occupied switch

board room and

other power unit

under the name

of the Company

1964.92 No

The

judgment

of 2nd trial

has been

issued

and has

applied

for

compulso

ry

execution

Ended Ended 2016-09-14

http://ww

w.cninfo.com.cn/c

ninfo-new

/disclosur

e/szse_ma

in/bulletin

_detail/tru

e/120270

2423?ann

ounceTim

e=2016-0

07:41

19

In March 2016

the Company

and HUAFA

Property suit

against Shenzhen

Huayongxing

Environmental

Technology Co.Ltd. and

Shenzhen

Yidaxin

Technology Co.Ltd. for contract

violation and

refuse to move

the site

947.26 No

The

second

trial

decides

the

Company

wins the

lawsuit on

15 March

2018 and

has

applied

for

enforcem

ent

Implementing Implementing 2016-09-14

http://ww

w.cninfo.com.cn/c

ninfo-new

/disclosur

e/szse_ma

in/bulletin

_detail/tru

e/120270

2423?ann

ounceTim

e=2016-0

07:41

Application for

arbitration in

case of contract

dispute between

the V&T

(Shenzhen) Law

Firm and

Shenzhen

Zhongheng

Huafa Co. Ltd.and Wuhan

Zhongheng

Group

1940.2 No

Arbitratio

n has

been

heard for

adjudicati

on

To be

adjudicated

To be

adjudicated

2018-11-14

http://ww

w.cninfo.com.cn/n

ew/disclo

sure/detai

l?plate=sz

se&stock

Code=00

0020&an

nounceme

ntId=120

5602053

&announ

cementTi

me=2018

-11-14

Other lawsuits

□Applicable √ Not applicable

IX. Penalty and rectification

□Applicable √ Not applicable

The Company has no penalty and rectification in the period

X. Integrity of the company and its controlling shareholders and actual controllers

□ Applicable √Not applicable

20

XI. Implementation of the company’s stock incentive plan employee stock ownership plan or

other employee incentives

□ Applicable √Not applicable

The Company had no stock incentive plan employee stock ownership plan or other employee incentive in the reporting period.XII. Major related transaction

1. Related transaction with routine operation concerned

√Applicable □ Not applicable

Relate

d

party

Relati

onshi

p

Type

of

relate

d

transa

ction

Conte

nt of

relate

d

transa

ction

Pricin

g

princi

ple

Relate

d

transa

ction

price

Relate

d

transa

ction

amou

nt (in

10

thousa

nd

Yuan)

Propo

rtion

in

simila

r

transa

ctions

Tradi

ng

limit

appro

ved

(in 10

thousa

nd

Yuan)

Whet

her

over

the

appro

ved

limite

d or

not

(Y/N)

Cleari

ng

form

for

relate

d

transa

ction

Availa

ble

simila

r

marke

t price

Date

of

disclo

sure

Inde

x of

discl

osur

e

HK

Yutian

Sharin

g the

same

contro

lling

shareh

older

Purch

ase

Purch

asing

LCD

monit

ors

Synch

ronize

d with

the

marke

t

5531.

49

5531.

49

35.26

%

1677

8.09

N

Telegr

aphic

transf

er

——

2019-

http:

//w

ww.cnin

fo.c

om.c

n/ne

w/di

sclo

sure/

detai

l?pla

te=

&or

gId=

gssz

000

002

0&st

ock

Cod

e=0

000

21

20&

anno

unce

men

tId=

120

615

798

4&a

nno

unce

men

tTim

e=2

019-

0

Hengs

heng

Photo

electri

city

Sharin

g the

same

contro

lling

shareh

older

Purch

ase

Purch

asing

LCD

monit

ors

Confir

med

with

1% of

curren

t

marke

t

avera

ge

price

in

princi

ple

and

refer

to

both

their

bargai

ning

power

4735.

80

4735.

8

30.19

%

1232

6.76

N

Telegr

aphic

transf

er

The

avera

ge

marke

t price

refers

to the

price

of

same

specif

icatio

ns

which

is

search

ed

from

throug

h the

world

famou

s

profes

sional

marke

t

2019-

http:

//w

ww.cnin

fo.c

om.c

n/ne

w/di

sclo

sure/

detai

l?pla

te=

&or

gId=

gssz

000

002

0&st

ock

Cod

e=0

000

20&

anno

unce

men

22

surve

y

comp

any

websit

e

http://

www.witsvi

ew.co

m

recog

nized

author

ity in

the

indust

ry and

LCD

profes

sional

marke

t

surve

y

comp

any

websit

e

http://

www.witsvi

ew.co

m

tId=

120

615

798

4&a

nno

unce

men

tTim

e=2

019-

0

Hengs

heng

Photo

electri

city

Sharin

g the

same

contro

lling

shareh

older

Purch

ase

Purch

asing

LCD

monit

ors

Accor

ding

to the

order

price

deduc

ted 1

Yuan

each

for

1037.

41

1037.

41

6.61%

8217.

84

N

Telegr

aphic

transf

er

——

2019-

http:

//w

ww.cnin

fo.c

om.c

n/ne

w/di

sclo

sure/

23

operat

ion

charge

detai

l?pla

te=

&or

gId=

gssz

000

002

0&st

ock

Cod

e=0

000

20&

anno

unce

men

tId=

120

615

798

4&a

nno

unce

men

tTim

e=2

019-

0

HK

Yutian

Sharin

g the

same

contro

lling

shareh

older

Sales

Sales

LCD

overal

l

monit

or

machi

ne set

Accor

ding

to the

custo

mer

sales

order

price

sure

6413.

62

6413.

62

38.87

%

2396

8.7

N

Telegr

aphic

transf

er

——

2019-

http:

//w

ww.cnin

fo.c

om.c

n/ne

w/di

sclo

sure/

detai

l?pla

te=

&or

24

gId=

gssz

000

002

0&st

ock

Cod

e=0

000

20&

anno

unce

men

tId=

120

615

798

4&a

nno

unce

men

tTim

e=2

019-

0

Hengs

heng

Photo

electri

city

Sharin

g the

same

contro

lling

shareh

older

Sales

LCD

displa

y

screen

/LCD

Accor

ding

to the

custo

mer

sales

order

price

sure

1218.

41

1218.

41

7.77%

3971.

96

N

Telegr

aphic

transf

er

——

2019-

http:

//w

ww.cnin

fo.c

om.c

n/ne

w/di

sclo

sure/

detai

l?pla

te=

&or

gId=

gssz

000

002

25

0&st

ock

Cod

e=0

000

20&

anno

unce

men

tId=

120

615

798

4&a

nno

unce

men

tTim

e=2

019-

0

Total -- --

1893

6.73

--

6526

3.35

-- -- -- -- --

Detail of sales return with major

amount involved

N/A

Report the actual implementation

of the daily related transactions

which were projected about their

total amount by types during the

reporting period (if applicable)

In the reporting Hengfa Technology purchased LCD display screen from HK Yutian with

US$ 8.1662 million approximately 33.33% of the annual amount predicted at the

beginning of the year; purchased LCD display screen from Hengsheng Photoelectricity

with US $ 6.8918 million approximately 38.29% of the annual amount predicted at the

beginning of the year; purchasing LCD from Hengsheng Photoelectricity with about US

$ 1.5097 million 12.58% of the annual amount predicted at the beginning of the year; sold

LCD whole machine to HK Yutian with US $ 9.4896 million approximately 27.11% of the

annual amount predicted at the beginning of the year. Sold LCD (display screen) to

Hengsheng Photoelectricity with US $ 1.7731 million approximately 30.57% of the annual

amount predicted at the beginning of the year.Reasons for major differences

between trading price and market

reference price (if applicable)

Not applicable

2. Related transactions by assets acquisition and sold

□Applicable √ Not applicable

26

No above-mentioned transactions occurred

3. Main related transactions of mutual investment outside

□ Applicable √Not applicable

No main related transactions of mutual investment outside for the Company in reporting period.

4. Contact of related credit and debt

□ Applicable √Not applicable

No contact of related credit and debt in the period

5. Other related transactions

□ Applicable √Not applicable

The Company had no other significant related transactions in reporting period.XIII. Non-operational fund occupation from controlling shareholders and its related party

□ Applicable √Not applicable

No non-operational fund occupation from controlling shareholders and its related party in period.XIV. Significant contract and implementations

1. Trusteeship contract and leasing

(1) Trusteeship

□ Applicable √Not applicable

No trusteeship for the Company in reporting period

(2) Contract

□ Applicable √Not applicable

No contract for the Company in reporting period

(3) Leasing

□ Applicable √Not applicable

No leasing for the Company in reporting period

2. Major guarantees

√Applicable □ Not applicable

27

(1) Guarantees

In 10 thousand Yuan

Particulars about the external guarantee of the Company (Barring the guarantee for subsidiaries)

Name of the

Company

guaranteed

Related

Announc

ement

disclosur

e date

Guarante

e limit

Actual date of

happening

(Date of

signing

agreement)

Actual

guarantee

limit

Guarantee

type

Guarantee

term

Implem

ented

(Y/N)

Guaran

tee for

related

party

(Y/N)

Guarantee of the Company and the subsidiaries

Name of the

Company

guaranteed

Related

Announc

ement

disclosur

e date

Guarante

e limit

Actual date of

happening

(Date of

signing

agreement)

Actual

guarantee

limit

Guarantee

type

Guarantee

term

Implem

ented

(Y/N)

Guaran

tee for

related

party

(Y/N)

Wuhan Hengfa

Technology Co.Ltd.

2019-08-

27

30000 2267.63

Joint

liability

guarantee

One year N Y

Total amount of approving

guarantee for subsidiaries in

report period (B1)

30000

Total amount of actual

occurred guarantee for

subsidiaries in report period

(B2)

5926.83

Total amount of approved

guarantee for subsidiaries at

the end of reporting period

(B3)

30000

Total balance of actual

guarantee for subsidiaries at

the end of reporting period

(B4)

2267.63

Guarantee of the subsidiaries for the subsidiaries

Name of the

Company

guaranteed

Related

Announc

ement

disclosur

e date

Guarante

e limit

Actual date of

happening

(Date of

signing

agreement)

Actual

guarantee

limit

Guarantee

type

Guarantee

term

Implem

ented

(Y/N)

Guaran

tee for

related

party

(Y/N)

Total amount of guarantee of the Company (total of three abovementioned guarantee)

Total amount of approving

guarantee in report period

(A1+B1+C1)

30000

Total amount of actual

occurred guarantee in report

period (A2+B2+C3)

5926.83

Total amount of approved

guarantee at the end of report

period (A3+B3+C2)

30000

Total balance of actual

guarantee at the end of

report period (A4+B4+C4)

2267.63

The proportion of the total amount of actually guarantee in

the net assets of the Company (that is A4+ B4+C4)

6.94%

28

Including:

Explanations on possibly bearing joint and several

liquidating responsibilities for undue guarantees (if

applicable)

N/A

Explanations on external guarantee against regulated

procedures (if applicable)

N/A

Explanation on compound guarantee

Nil

(2) Guarantee outside against the regulation

□Applicable √ Not applicable

No guarantee outside against the regulation in Period.

3. Other material contracts

□ Applicable √Not applicable

No other material contracts for the Company in reporting period.XV. Social responsibility

1. Material environmental protection

The listed Company and its subsidiary whether belong to the key sewage units released from environmental protection department

Not applicable

Listed companies and their subsidiaries do not belong to key pollutant discharge units announced by environmental protection

departments.

2.Execution of social responsibility of targeted poverty alleviation

(1) targeted poverty alleviation

(2) Summary of targeted poverty alleviation

(3) Performance of the targeted poverty alleviation

Index

Unit of

measure

Quantity /implementation

I. Overall condition —— ——

II. Poverty alleviation by items —— ——

1.Industry development —— ——

29

2.Shift employment —— ——

3. Relocating in other places —— ——

4. Education —— ——

5. Health —— ——

6.Ecological protection —— ——

7. Reveal all the details —— ——

8. Society —— ——

9.Other —— ——

III. Award received (content and grade) —— ——

(4) Follow-up targeted poverty alleviation scheme

XVI Explanation on other significant events

√Applicable □ Not applicable

(i) The Company signed Asset Exchange Contract with Wuhan Zhongheng Group on 29 April 2009 (details were

referred to in the announcement dated 30 April 2009) and pursuant to the contract since part of the assets of the

Company (namely two parcel of industrial lands located at Huafa road Gongming town Guangming new district

Shenzhen (the property certificate No. were SFDZ No.7226760 and SFDZ No.7226763 No. of parcels were

A627-005 andA627-007 and the aggregate area was 48200 sq.m) were the lands listed in the first batch of plan

for 2010 Shenzhen urbanization unit planning preparation plan. For promotion of such urbanization project and

joint cooperation the Company has not completed the transfer procedures in respect of the aforesaid land.The Company convoked the first extraordinary meeting of the Board in 2015 on February 16 2015 and the first

extraordinary general meeting of the Board in 2015 on March 4 2015 which considered and approved the“Motion on promoting and implementing the urban renewal project for the renewal units of Huafa area atGongming street Guangming new district Shenzhen” specified that the Company and Wuhan Zhongheng Group

shall obtain the corresponding compensatory consideration for removal from the respectively owned project plots

and the respectively contributed and constructed above-ground buildings before the land development it is

estimated that the compensatory consideration obtained by the Company accounts for 50.5% of the total

consideration and Wuhan Zhongheng Group accounts for 49.5% by calculation.The sixth extraordinary meeting of the board of directors in 2015 and the third extraordinary general meeting heldon September 11 2015 have considered and adopted the “Proposal on the project promotion and implementationof urban renewal and the progress of related transactions of ‘the updated units at Huafa Area Gong Ming StreetGuangming New District Shenzhen’” the company has signed the “Agreement on the cooperation of urbanrenewal project of the updated units at Huafa Area Gong Ming Street Guangming New District Shenzhen”

“Contract for the cooperative venture of reconstruction project for Huafa Industrial Park Gong Ming StreetGuangming New District” and “Agreement on housing acquisition and removal compensation and resettlement”with Wuhan Zhongheng New Technology Industry Group Co. Ltd. (hereinafter referred to as “Wuhan

30Zhongheng Group”) Shenzhen Vanke Real Estate Co. Ltd. (hereinafter referred to as “Shenzhen Vanke”) andShenzhen Vanke Guangming Real Estate Development Co. Ltd. (hereinafter referred to as “Vanke Guangming”).

On 12 September 2016 the Company received a “Notice of Arbitration No.: SHEN DP20160334” from SCIAShenzhen Vanke applied for arbitration in respect of “Agreement on the cooperation of urban renewal project ofthe updated units at Huafa Area Gong Ming Street Guangming New District Shenzhen” against the Company

and Wuhan Zhongheng Group. The arbitration court holds hearings on 12 November 2016 and 13 May 2017.Shenzhen Court of International Arbitration (SCIA) has given a ruling in August 2017 although most of the

arbitration claims proposed by Shenzhen Vanke are rejected by arbitration court the arbitration procedures and

so-called cognizance of fact of contract breach still has problems in arbitration. The results have damaged the

legitimate rights and interest of the Company and we have putting forward the application for dismantling in

February 2018 to the Shenzhen Intermediate People’s Court. The Court has accepted the case formally. Progress

of the case found more in the Notices released on Juchao website (www.cninfo.com.cn) dated 14 Sept. 2016 1

Nov. 2016 16 Nov. 2016 on 18 Feb. 2017 24 March 2017 25 April 2017 1 July 2017 18 August 2017 and 9

Feb. 2018 respectively.

(ii) Major shareholders’ commitment to increase holdings

On November 20 and 28 2017 the controlling shareholders made a commitment to increase the holding of 2.83

million shares of the company's B shares and not less than 2.8 million shares of the A shares the commitment period

was within 6 months and it has been completed in May 2019 after two times of postponement.(iii) On 31 December 2015 the 88750047 shares held by Wuhan Zhongheng Group are pledge to China

Merchants Securities Assets Co. Ltd. with due date of 31 December 2016. Wuhan Zhongheng Group deferred the

repurchase business day to 30 June 2017. on 1 Feb. 2016 Wuhan Zhongheng Group pledge the 27349953 shares

held to China Merchants Securities Assets Co. Ltd. with due date of 31 December 2016. The above-mentioned

pledged shares are deferred by Wuhan Zhongheng Group; pledge expired on 31 December 2017. The trading day

for repurchase put off to the date when pledge actually removed. Till end of this period released controlling

shareholder still not removed the pledge and the Company has apply by letter relevant Notice of Presentment on

Stock Pledge from Controlling Shareholder was released. Found more in notice released on Juchao website

(www.cninfo.com.cn) date 2 Feb. 2018.(iv) The controlling shareholder Wuhan Zhongheng Group holds 119289894 shares of the Company’ stock

accounting for 42.13% of the total share capital of the Company of which 116489894 shares were judicially frozen

on September 27 2016 and the frozen period was until September 13 2021 which were frozen again by the

Shenzhen Intermediate People's Court on December 14 2018 with a frozen period of 36 months the remaining

2800000 shares were frozen by the Shenzhen Intermediate People's Court on May 29 2019 and were frozen again

by the Higher People’s Court of Guangdong Province on July 5 2019. For details please refer to the company’s

announcements published on www.cninfo.com.cn on October 27 2016 January 11 2019 May 31 2019 and

August 7 2019.

XVII. Significant event of subsidiary of the Company

□ Applicable √Not applicable

Section VI. Changes in Shares and Particulars about Shareholders

I. Changes in Share Capital

1. Changes in Share Capital

In Share

Before the Change Increase/Decrease in the Change (+ -) After the Change

Amount

Proporti

on

New

shares

issued

Bonus

shares

Capitali

zation

of

public

reserve

Others Subtotal Amount

Proporti

on

I. Restricted shares 0 0.00% 0 0 0 0 0 0 0.00%

II. Unrestricted shares

283161

227

100.00

%

0 0 0 0 0

283161

227

100.00

%

1. RMB Ordinary shares

181165

391

63.98% 0 0 0 0 0

181165

391

63.98%

2. Domestically listed

foreign shares

101995

836

36.02% 0 0 0 0 0

101995

836

36.02%

III. Total shares

283161

227

100.00

%

0 0 0 0 0

283161

227

100.00

%

Reasons for share changed

□ Applicable √ Not applicable

Approval of share changed

□ Applicable √ Not applicable

Ownership transfer of share changed

□ Applicable √ Not applicable

Progress of shares buy-back

□ Applicable √ Not applicable

Implementation progress of the reduction of repurchases shares by centralized bidding

□ Applicable √ Not applicable

Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common

shareholders of Company in latest year and period

□ Applicable √ Not applicable

Other information necessary to disclose or need to disclosed under requirement from security regulators

□ Applicable √ Not applicable

2. Changes of restricted shares

□ Applicable √Not applicable

II. Securities issuance and listing

□ Applicable √Not applicable

III. Amount of shareholders of the Company and particulars about shares holding

In Share

Total common stock

shareholders in reporting

period-end

23417

Total preference shareholders

with voting rights recovered at

end of reporting period (if

applicable) (found in note8)

0

Particulars about common shares held above 5% by shareholders or top ten common shareholders

Full name of

Shareholders

Nature of

shareholder

Proportio

n of

shares

held

Total

commo

n

shareho

lders at

the end

of

report

period

Changes

in report

period

Amount

of

restricte

d

commo

n shares

held

Amount

of

un-restric

ted

common

shares

held

Number of share

pledged/frozen

State of

share

Amount

Wuhan

Zhongheng

Group

Domestic

non-state-owned

legal person

42.13%

119289

894

2608800 0

1192898

94

Pledged 116100000

Frozen 119289894

SEG (HONG

KONG) CO.

LTD.

Overseas legal

person

5.85%

16569

560

0 0

1656956

0

Pledged 0

Frozen 0

GOOD

HOPE

CORNER

INVESTME

NTS LTD

Overseas legal

person

4.49%

12700

000

0 0

1270000

0

Pledged 0

Frozen 0

Changjiang

Securities

Brokerage

(Hong Kong)

Co. Ltd.

Overseas legal

person

1.89%

53552

49

0 0 5355249

Pledged 0

Frozen 0

Guoyuan Overseas legal 1.36% 38451 0 0 3845117 Pledged 0

Securities

Brokerage

(Hong Kong)

Co. Ltd.

person 17

Frozen 0

Li Zhongqiu

Overseas nature

person

1.00%

28300

00

2830000 0 2830000

Pledged 0

Frozen 0

Zhong

Jiachao

Domestic nature

person

0.45%

12774

94

1277494

Pledged 0

Frozen 0

Li Senzhuang

Domestic nature

person

0.35% 986550 986550

Pledged 0

Frozen 0

LI SHERYN

ZHAN MING

Overseas nature

person

0.35% 980100 980100

Pledged 0

Frozen 0

Han Yaming

Domestic nature

person

0.30% 864200 864200

Pledged 0

Frozen 0

Strategy investors or general

corporation comes top 10

shareholders due to rights issue (if

applicable) (see note 3)

N/A

Explanation on associated

relationship among the aforesaid

shareholders

Among the top ten shareholders Wuhan Zhongheng Group neither bears associated

relationship with other shareholders nor belongs to the consistent actor that are prescribed

in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed

Companies. The Company neither knew whether there exists associated relationship among

the other tradable shareholders nor they belong to consistent actors that are prescribed in

Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed

Companies.

Particular about top ten shareholders with un-restrict common shares held

Shareholders’ name

Amount of un-restrict common shares held at

Period-end

Type of shares

Type Amount

Wuhan Zhongheng Group 119289894

RMB common

share

119289894

SEG (HONG KONG) CO. LTD. 16569560

Domestically

listed foreign

shares

16569560

GOOD HOPE CORNER

INVESTMENTS LTD

12700000

Domestically

listed foreign

shares

12700000

Changjiang Securities Brokerage

(Hong Kong) Co. Ltd.

5355249

Domestically

listed foreign

shares

5355249

Guoyuan Securities Brokerage

(Hong Kong) Co. Ltd.

3845117

Domestically

listed foreign

shares

3845117

Li Zhongqiu 2830000

Domestically

listed foreign

shares

2830000

Zhong Jiachao 1277494

RMB common

share

1277494

Li Senzhuang 986550

Domestically

listed foreign

shares

986550

LI SHERYN ZHAN MING 980100

Domestically

listed foreign

shares

980100

Han Yaming 864200

Domestically

listed foreign

shares

864200

Expiation on associated

relationship or consistent actors

within the top 10 un-restrict

common shareholders and

between top 10 un-restrict

common shareholders and top 10

shareholders

Among the top ten unrestricted shareholders the Company neither knew whether there

exists associated relationship among the other tradable shareholders nor they belong to

consistent actors that are prescribed in Measures for the Administration of Disclosure of

Shareholder Equity Changes of Listed Companies. Among the top ten shareholders Wuhan

Zhongheng Group neither bears associated relationship with other shareholders nor belongs

to the consistent actor that are prescribed in Measures for the Administration of Disclosure

of Shareholder Equity Changes of Listed Companies.

Explanation on top 10 common

shareholders involving margin

business (if applicable) (see note

4)

Among the top ten shareholders Zhong Jiachao holds 1277494 shares of the Company of

which 743494 shares held by normal account and 534000 shares held through credit

security account

Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back

agreement dealing in reporting period

□ Yes √ No

The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no

buy-back agreement dealing in reporting period.IV. Change of controlling shareholder or actual controller

Changes of controlling shareholders in reporting period

□ Applicable √Not applicable

The Company had no changes of controlling shareholders in reporting period

Changes of actual controller in reporting period

□ Applicable √Not applicable

No changes of actual controllers for the Company in reporting period.

Section VII. Preferred Stock

□ Applicable √Not applicable

The Company had no preferred stock in the Period.

Section VIII. Particulars about Directors Supervisors and Senior

Executives

I. Changes of shares held by directors supervisors and senior executives

√ Applicable □ Not applicable

Name

Title

Working

status

Sex

(M/F)

Age

Start

dated of

office

term

End date

of office

term

Shares held

at

period-begi

n (Share)

Amount of

shares

increased

in this

period

(Share)

Amount of

shares

decreased in

this period

(Share)

Li

Zhongqi

u

Chairma

n/Gener

al

Manager

Currentl

y in

office

0

283000

0

0

283000

0

0 0 0

Total -- -- 0

283000

0

0

283000

0

0 0 0

II. Changes of directors supervisors and senior executives

□ Applicable √ Not applicable

No changes of directors supervisors and senior executives found more details in Annual Report 2018.

Section IX. Corporate Bond

Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and without due on the date when

semi-annual report approved for released or fail to cash in full on due

No

深圳中恒华发股份有限公司 2019 年半年度报告全文

Section X. Financial Report

I. Audit report

Whether the semi-annual report was audited or not

□ Yes √ No

The financial report of this semi-annual report was unaudited

II. Financial statement

Currency used in note of financial statement is RMB (Yuan)

1. Consolidated Balance Sheet

Prepared by SHENZHEN ZHONGHENG HUAFA CO. LTD

2019-08-27

In RMB

Item 2019-6-30 2018-12-31

Current assets:

Monetary funds 47981541.61 34108330.27

Settlement provisions

Capital lent

Tradable financial assets

Financial assets measured by fair

value and with variation reckoned

into current gains/losses

Derivative financial assets

Note receivable 10427934.87 69185516.71

Account receivable 149540866.46 116797834.51

Receivable financing

Accounts paid in advance 28418600.46 31348429.54

Insurance receivable

Reinsurance receivables

Contract reserve of reinsurance

receivable

Other account receivable 5781851.15 5777179.08

深圳中恒华发股份有限公司 2019 年半年度报告全文

Including: Interest receivable

Dividend receivable

Buying back the sale of financial

assets

Inventories 86709541.76 62973909.38

Contractual assets

Assets held for sale

Non-current asset due within one

year

Other current assets 1218695.38 59370.18

Total current assets 330079031.69 320250569.67

Non-current assets:

Loans and payments on behalf

Debt investment

Finance asset available for sales

Other debt investment

Held-to-maturity investment

Long-term account receivable

Long-term equity investment

Investment in other equity

instrument

Other non-current financial

assets

Investment real estate 49817157.72 50681322.86

Fixed assets 185008101.52 188083873.38

Construction in progress 7552776.46 5727760.23

Productive biological asset

Oil and gas asset

Right-of-use assets

Intangible assets 43977752.24 41815689.74

Expense on Research and

Development

Goodwill

Long-term expenses to be

apportioned

425949.07 542116.99

Deferred income tax asset 6829856.59 6829856.59

深圳中恒华发股份有限公司 2019 年半年度报告全文

Other non-current asset 289550.00 3158964.00

Total non-current asset 293901143.60 296839583.79

Total assets 623980175.29 617090153.46

Current liabilities:

Short-term loans 134676280.00 161568657.88

Loan from central bank

Capital borrowed

Transactional financial liability

Financial liability measured by

fair value and with variation reckoned

into current gains/losses

Derivative financial liability

Note payable 13804210.29 27642356.66

Account payable 102035210.28 60975306.43

Accounts received in advance 156232.44 159528.60

Selling financial asset of

repurchase

Absorbing deposit and interbank

deposit

Security trading of agency

Security sales of agency

Wage payable 4045824.29 4700208.36

Taxes payable 11609232.63 11232819.87

Other account payable 31040362.49 26778863.92

Including: Interest payable 54347.32 439558.70

Dividend payable

Commission charge and

commission payable

Reinsurance payable

Contractual liability

Liability held for sale

Non-current liabilities due

within one year

Other current liabilities

Total current liabilities 297367352.42 293057741.72

Non-current liabilities:

深圳中恒华发股份有限公司 2019 年半年度报告全文

Insurance contract reserve

Long-term loans

Bonds payable

Including: Preferred stock

Perpetual capital

securities

Lease liability

Long-term account payable

Long-term wages payable

Accrual liability 64411.00 64411.00

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities 64411.00 64411.00

Total liabilities 297431763.42 293122152.72

Owner’s equity:

Share capital 283161227.00 283161227.00

Other equity instrument

Including: Preferred stock

Perpetual capital

securities

Capital public reserve 146587271.50 146587271.50

Less: Inventory shares

Other comprehensive income

Reasonable reserve

Surplus public reserve 77391593.25 77391593.25

Provision of general risk

Retained profit -180591679.88 -183172091.01

Total owner’ s equity attributable to

parent company

326548411.87 323968000.74

Minority interests

Total owner’ s equity 326548411.87 323968000.74

Total liabilities and owner’ s equity 623980175.29 617090153.46

Legal representative: Li Zhongqiu

深圳中恒华发股份有限公司 2019 年半年度报告全文

Person in charge of accounting works: Yang Bin

Person in charge of accounting institution: Wu Aijie

2. Balance Sheet of Parent Company

In RMB

Item 2019-6-30 2018-12-31

Current assets:

Monetary funds 1793275.01 13234774.97

Transactional financial assets

Financial assets measured by fair

value and with variation reckoned

into current gains/losses

Derivative financial assets

Note receivable

Account receivable

Receivable financing

Accounts paid in advance 53050.00 153050.00

Other account receivable 111782724.70 99155253.08

Including: Interest receivable

Dividend

receivable

Inventories 14806.50 14806.50

Contractual assets

Assets held for sale

Non-current assets maturing

within one year

Other current assets 17055.88

Total current assets 113643856.21 112574940.43

Non-current assets:

Debt investment

Available-for-sale financial

assets

Other debt investment

Held-to-maturity investments

Long-term receivables

深圳中恒华发股份有限公司 2019 年半年度报告全文

Long-term equity investments 186608900.00 186608900.00

Investment in other equity

instrument

Other non-current financial

assets

Investment real estate 25770502.38 26374703.70

Fixed assets 98675129.84 99227872.22

Construction in progress

Productive biological assets

Oil and natural gas assets

Right-of-use assets

Intangible assets 4626182.10 4698654.96

Research and development costs

Goodwill

Long-term deferred expenses

Deferred income tax assets 7506905.90 7506905.90

Other non-current assets

Total non-current assets 323187620.22 324417036.78

Total assets 436831476.43 436991977.21

Current liabilities

Short-term borrowings 100000000.00 100000000.00

Transactional financial liability

Financial liability measured by

fair value and with variation reckoned

into current gains/losses

Derivative financial liability

Notes payable

Account payable 9740367.33 10745840.16

Accounts received in advance 41605.01 41937.00

Contractual liability

Wage payable 820979.02 1020979.02

Taxes payable 7423067.53 7161707.15

Other accounts payable 22811198.36 22672441.54

Including: Interest payable

Dividend payable

深圳中恒华发股份有限公司 2019 年半年度报告全文

Liability held for sale

Non-current liabilities due

within one year

Other current liabilities

Total current liabilities 140837217.25 141642904.87

Non-current liabilities:

Long-term loans

Bonds payable

Including: preferred stock

Perpetual capital

securities

Lease liability

Long-term account payable

Long term employee

compensation payable

Accrued liabilities 64411.00 64411.00

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities 64411.00 64411.00

Total liabilities 140901628.25 141707315.87

Owners’ equity:

Share capital 283161227.00 283161227.00

Other equity instrument

Including: preferred stock

Perpetual capital

securities

Capital public reserve 146587271.50 146587271.50

Less: Inventory shares

Other comprehensive income

Special reserve

Surplus reserve 77391593.25 77391593.25

Retained profit -211210243.57 -211855430.41

Total owner’s equity 295929848.18 295284661.34

Total liabilities and owner’s equity 436831476.43 436991977.21

深圳中恒华发股份有限公司 2019 年半年度报告全文

3. Consolidated Profit Statement

In RMB

Item Semi-annual of 2019 Semi-annual of 2018

I. Total operating income 339190174.05 340984843.24

Including: Operating income 339190174.05 340984843.24

Interest income

Insurance gained

Commission charge and

commission income

II. Total operating cost 336433054.05 338576691.78

Including: Operating cost 297580208.34 302582979.44

Interest expense

Commission charge and

commission expense

Cash surrender value

Net amount of expense of

compensation

Net amount of withdrawal of

insurance contract reserve

Bonus expense of guarantee slip

Reinsurance expense

Tax and extras 1310110.00 1712293.39

Sales expense 9130380.22 8433363.31

Administrative expense 19616991.39 20400985.42

R&D expense 3726992.86

Financial expense 5068371.24 5447070.22

Including: Interest

expenses

5355676.92 5989883.31

Interest

income

-419336.28 -349858.59

Add: other income

Investment income (Loss is

listed with “-”)

74936.14 245679.10

Including: Investment

income on affiliated company and joint

venture

深圳中恒华发股份有限公司 2019 年半年度报告全文

The termination of

income recognition for financial assets

measured by amortized cost(Loss is

listed with “-”)

Exchange income (Loss is

listed with “-”)

Net exposure hedging

income (Loss is listed with “-”)

Income from change of fair

value (Loss is listed with “-”)

Loss of credit impairment

(Loss is listed with “-”)

-8432.50

Losses of devaluation of

asset (Loss is listed with “-”)

-5941.50

Income from assets disposal

(Loss is listed with “-”)

129039.57 -105779.36

III. Operating profit (Loss is listed with

“-”)

2952663.21 2542109.70

Add: Non-operating income 232758.00 887662.07

Less: Non-operating expense 1100.00 172806.76

IV. Total profit (Loss is listed with “-”) 3184321.21 3256965.01

Less: Income tax expense 603910.08 463831.41

V. Net profit (Net loss is listed with

“-”)

2580411.13 2793133.60

(i) Classify by business continuity

1.continuous operating net profit(net loss listed with ‘-”)

2580411.13 2793133.60

2.termination of net profit (netloss listed with ‘-”)

(ii) Classify by ownership

1.Net profit attributable to

owner’s of parent company

2580411.13 2793133.60

2.Minority shareholders’ gains

and losses

VI. Net after-tax of other

comprehensive income

Net after-tax of other comprehensive

income attributable to owners of parent

company

深圳中恒华发股份有限公司 2019 年半年度报告全文

(I) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined

benefit plans that re-measured

2.Other comprehensive

income under equity method that

cannot be transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(ii) Other comprehensive income

items which will be reclassified

subsequently to profit or loss

1.Other comprehensive

income under equity method that can

transfer to gain/loss

2.Change of fair value of

other debt investment

3.gain/loss of fair value

changes for available-for-sale financial

assets

4.Amount of financial

assets re-classify to other

comprehensive income

5.Gain/loss of

held-to-maturity investments that

re-classify to available-for-sale

financial asset

6.Credit impairment

provision for other debt investment

7.Cash flow hedging

reserve

8.Translation differences

arising on translation of foreign

currency financial statements

9.Other

深圳中恒华发股份有限公司 2019 年半年度报告全文

Net after-tax of other comprehensive

income attributable to minority

shareholders

VII. Total comprehensive income 2580411.13 2793133.60

Total comprehensive income

attributable to owners of parent

Company

2580411.13 2793133.60

Total comprehensive income

attributable to minority shareholders

VIII. Earnings per share:

(i) Basic earnings per share 0.0091 0.0099

(ii) Diluted earnings per share 0.0091 0.0099

Enterprise combine under the same control in the Period the combined party realized net profit of 0 Yuan before combination and

realized 0 Yuan at last period for combined party

Legal representative: Li Zhongqiu

Person in charge of accounting works: Yang Bin

Person in charge of accounting institution: Wu Aijie

4. Profit Statement of Parent Company

In RMB

Item Semi-annual of 2019 Semi-annual of 2018

I. Operating income 18041135.31 16961088.74

Less: Operating cost 3172031.59 2510518.82

Taxes and surcharge 562061.05 585014.62

Sales expenses

Administration expenses 9024394.50 11134855.37

R&D expenses

Financial expenses 4423699.05 4888654.05

Including: interest

expenses

4398333.30 4903025.04

Interest income -9938.10 -22022.66

Add: other income

Investment income (Loss is

listed with “-”)

深圳中恒华发股份有限公司 2019 年半年度报告全文

Including: Investment

income on affiliated Company and

joint venture

The termination of

income recognition for financial

assets measured by amortized cost

(Loss is listed with “-”)

Net exposure hedging

income (Loss is listed with “-”)

Changing income of fair

value (Loss is listed with “-”)

Loss of credit impairment

(Loss is listed with “-”)

Losses of devaluation of

asset (Loss is listed with “-”)

Income on disposal of

assets (Loss is listed with “-”)

II. Operating profit (Loss is listed

with “-”)

858949.12 -2157954.12

Add: Non-operating income 1300.00

Less: Non-operating expense 131247.82

III. Total Profit (Loss is listed with

“-”)

860249.12 -2289201.94

Less: Income tax 215062.28 -444975.63

IV. Net profit (Net loss is listed with

“-”)

645186.84 -1844226.31

(i)continuous operating netprofit (net loss listed with ‘-”)

645186.84 -1844226.31

(ii) termination of net profit (netloss listed with ‘-”)

V. Net after-tax of other

comprehensive income

(I) Other comprehensive income

items which will not be reclassified

subsequently to profit of loss

1.Changes of the defined

benefit plans that re-measured

2.Other comprehensive

income under equity method that

深圳中恒华发股份有限公司 2019 年半年度报告全文

cannot be transfer to gain/loss

3.Change of fair value of

investment in other equity instrument

4.Fair value change of

enterprise's credit risk

5. Other

(II) Other comprehensive

income items which will be

reclassified subsequently to profit or

loss

1.Other comprehensive

income under equity method that can

transfer to gain/loss

2.Change of fair value of

other debt investment

3.gain/loss of fair value

changes for available-for-sale

financial assets

4.Amount of financial

assets re-classify to other

comprehensive income

5.Gain/loss of

held-to-maturity investments that

re-classify to available-for-sale

financial asset

6.Credit impairment

provision for other debt investment

7.Cash flow hedging

reserve

8.Translation differences

arising on translation of foreign

currency financial statements

9.Other

VI. Total comprehensive income 645186.84 -1844226.31

VII. Earnings per share:

(i) Basic earnings per share 0.0023 -0.0065

(ii) Diluted earnings per share 0.0023 -0.0065

深圳中恒华发股份有限公司 2019 年半年度报告全文

5. Consolidated Cash Flow Statement

In RMB

Item Semi-annual of 2019 Semi-annual of 2018

I. Cash flows arising from operating

activities:

Cash received from selling

commodities and providing labor

services

283565570.88 195284689.59

Net increase of customer deposit

and interbank deposit

Net increase of loan from

central bank

Net increase of capital borrowed

from other financial institution

Cash received from original

insurance contract fee

Net cash received from

reinsurance business

Net increase of insured savings

and investment

Cash received from interest

commission charge and commission

Net increase of capital borrowed

Net increase of returned business

capital

Net cash received by agents in

sale and purchase of securities

Write-back of tax received

Other cash received concerning

operating activities

3403272.55 3010278.37

Subtotal of cash inflow arising from

operating activities

286968843.43 198294967.96

Cash paid for purchasing

commodities and receiving labor

service

182811441.04 158655192.45

Net increase of customer loans

and advances

Net increase of deposits in

深圳中恒华发股份有限公司 2019 年半年度报告全文

central bank and interbank

Cash paid for original insurance

contract compensation

Net increase of financial assets

held for transaction purposes

Net increase of capital lent

Cash paid for interest

commission charge and commission

Cash paid for bonus of

guarantee slip

Cash paid to/for staff and

workers

33770584.01 35688181.95

Taxes paid 4582072.62 12954614.98

Other cash paid concerning

operating activities

20610525.20 17668304.21

Subtotal of cash outflow arising from

operating activities

241774622.87 224966293.59

Net cash flows arising from operating

activities

45194220.56 -26671325.63

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

74936.14 253638.00

Net cash received from disposal

of fixed intangible and other

long-term assets

320500.00 737982.00

Net cash received from disposal

of subsidiaries and other units

Other cash received concerning

investing activities

49000000.00 80000000.00

Subtotal of cash inflow from

investing activities

49395436.14 80991620.00

Cash paid for purchasing fixed

intangible and other long-term assets

4360231.13 7537161.50

Cash paid for investment

Net increase of mortgaged loans

深圳中恒华发股份有限公司 2019 年半年度报告全文

Net cash received from

subsidiaries and other units obtained

Other cash paid concerning

investing activities

49000000.00 80000000.00

Subtotal of cash outflow from

investing activities

53360231.13 87537161.50

Net cash flows arising from investing

activities

-3964794.99 -6545541.50

III. Cash flows arising from financing

activities

Cash received from absorbing

investment

Including: Cash received from

absorbing minority shareholders’

investment by subsidiaries

Cash received from loans 61315748.80 156361250.00

Cash received from issuing

bonds

Other cash received concerning

financing activities

Subtotal of cash inflow from

financing activities

61315748.80 156361250.00

Cash paid for settling debts 88051864.63 172529301.86

Cash paid for dividend and

profit distributing or interest paying

5723122.93 4844780.76

Including: Dividend and profit

of minority shareholder paid by

subsidiaries

Other cash paid concerning

financing activities

Subtotal of cash outflow from

financing activities

93774987.56 177374082.62

Net cash flows arising from financing

activities

-32459238.76 -21012832.62

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

99650.05 -149879.80

V. Net increase of cash and cash

equivalents

8869836.86 -54379579.55

深圳中恒华发股份有限公司 2019 年半年度报告全文

Add: Balance of cash and cash

equivalents at the period -begin

27961209.60 81474974.30

VI. Balance of cash and cash

equivalents at the period -end

36831046.46 27095394.75

6. Cash Flow Statement of Parent Company

In RMB

Item Semi-annual of 2019 Semi-annual of 2018

I. Cash flows arising from operating

activities:

Cash received from selling

commodities and providing labor

services

16386026.55 11824697.08

Write-back of tax received

Other cash received concerning

operating activities

4240814.47 107677057.73

Subtotal of cash inflow arising from

operating activities

20626841.02 119501754.81

Cash paid for purchasing

commodities and receiving labor

service

Cash paid to/for staff and

workers

1551291.30 1812043.81

Taxes paid 791510.74 3627519.72

Other cash paid concerning

operating activities

25327205.64 116155663.65

Subtotal of cash outflow arising from

operating activities

27670007.68 121595227.18

Net cash flows arising from operating

activities

-7043166.66 -2093472.37

II. Cash flows arising from investing

activities:

Cash received from recovering

investment

Cash received from investment

income

Net cash received from disposal

of fixed intangible and other

深圳中恒华发股份有限公司 2019 年半年度报告全文

long-term assets

Net cash received from disposal

of subsidiaries and other units

Other cash received concerning

investing activities

Subtotal of cash inflow from

investing activities

Cash paid for purchasing fixed

intangible and other long-term assets

1696400.00

Cash paid for investment

Net cash received from

subsidiaries and other units obtained

Other cash paid concerning

investing activities

Subtotal of cash outflow from

investing activities

1696400.00

Net cash flows arising from investing

activities

-1696400.00

III. Cash flows arising from financing

activities

Cash received from absorbing

investment

Cash received from loans 100000000.00

Cash received from issuing

bonds

Other cash received concerning

financing activities

Subtotal of cash inflow from

financing activities

100000000.00

Cash paid for settling debts 116054041.68

Cash paid for dividend and

profit distributing or interest paying

4398333.30 3884001.07

Other cash paid concerning

financing activities

Subtotal of cash outflow from

financing activities

4398333.30 119938042.75

Net cash flows arising from financing

activities

-4398333.30 -19938042.75

深圳中恒华发股份有限公司 2019 年半年度报告全文

IV. Influence on cash and cash

equivalents due to fluctuation in

exchange rate

424.56

V. Net increase of cash and cash

equivalents

-11441499.96 -23727490.56

Add: Balance of cash and cash

equivalents at the period -begin

12024179.58 25181764.87

VI. Balance of cash and cash

equivalents at the period -end

582679.62 1454274.31

7. Statement of Changes in Owners’ Equity (Consolidated)

Current Period

In RMB

Item

Semi-annual of 2019

Owners’ equity attributable to the parent Company

Min

ority

inter

ests

Tota

l

own

ers’

equit

y

Sha

re

cap

ital

Other

equity

instrument

Capi

tal

reser

ve

Less

:

Inve

ntor

y

shar

es

Othe

r

com

preh

ensi

ve

inco

me

Reas

onab

le

reser

ve

Surp

lus

reser

ve

Prov

ision

of

gene

ral

risk

Reta

ined

profi

t

Othe

r

Subt

otal

Pre

fer

red

sto

ck

Per

pet

ual

cap

ital

sec

urit

ies

Ot

her

I. Balance at

the end of the

last year

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-183

172

091.

01

323

968

000.

74

323

968

000.

74

Add:

Changes of

accounting

policy

Error

correction of

the last period

Enterprise

combine

under the

same control

Other

深圳中恒华发股份有限公司 2019 年半年度报告全文

II. Balance at

the beginning

of this year

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-183

172

091.

01

323

968

000.

74

323

968

000.

74

III. Increase/

Decrease in

this year

(Decrease is

listed with

“-”)

258

041

1.13

258

041

1.13

258

041

1.13

(i) Total

comprehensiv

e income

258

041

1.13

258

041

1.13

258

041

1.13

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

(III) Profit

distribution

1. Withdrawal

of surplus

reserves

2. Withdrawal

of general

risk

provisions

3.

Distribution

for owners (or

shareholders)

4. Other

(IV) Carrying

深圳中恒华发股份有限公司 2019 年半年度报告全文

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus

reserve

4.Carry-over

retained

earnings

from the

defined

benefit

plans

5.Carry-over

retained

earnings from

other

comprehensiv

e income

6. Other

(V)

Reasonable

reserve

1. Withdrawal

in the report

period

2. Usage in

the report

period

(VI)Others

IV. Balance at

the end of the

report period

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-180

591

679.

88

326

548

411.

87

326

548

411.

87

Last Period

In RMB

深圳中恒华发股份有限公司 2019 年半年度报告全文

Item

Semi-annual of 2018

Owners’ equity attributable to the parent Company

Mino

rity

intere

sts

Total

owne

rs’

equit

y

Sha

re

cap

ital

Other

equity

instrument

Capi

tal

reser

ve

Less

:

Inve

ntor

y

shar

es

Othe

r

com

preh

ensi

ve

inco

me

Reas

onab

le

reser

ve

Surp

lus

reser

ve

Prov

ision

of

gene

ral

risk

Reta

ined

profi

t

Othe

r

Subt

otal

Pr

efe

rre

d

sto

ck

Pe

rpe

tua

l

ca

pit

al

sec

uri

tie

s

Oth

er

I. Balance at

the end of the

last year

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-186

467

113.

73

320

672

978.

02

3206

7297

8.02

Add:

Changes of

accounting

policy

Error

correction of

the last

period

Enterprise

combine

under the

same

control

Other

II. Balance at

the beginning

of this year

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-186

467

113.

73

320

672

978.

02

3206

7297

8.02

III. Increase/

Decrease in

this year

(Decrease is

listed with

“-”)

279

313

3.60

279

313

3.60

2793

133.

60

(i) Total

comprehensi

279 279 2793

深圳中恒华发股份有限公司 2019 年半年度报告全文

ve income 313

3.60

313

3.60

133.

60

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned into

owners

equity with

share-based

payment

4. Other

(III) Profit

distribution

1.

Withdrawal

of surplus

reserves

2.

Withdrawal

of general

risk

provisions

3.

Distribution

for owners

(or

shareholders)

4. Other

(IV) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

深圳中恒华发股份有限公司 2019 年半年度报告全文

conversed to

capital (share

capital)

3.

Remedying

loss with

surplus

reserve

4.Carry-over

retained

earnings

from the

defined

benefit

plans

5.Carry-over

retained

earnings

from other

comprehensi

ve income

6. Other

(V)

Reasonable

reserve

1.

Withdrawal

in the report

period

2. Usage in

the report

period

(VI)Others

IV. Balance

at the end of

the report

period

283

16

12

27.

00

146

587

271.

50

773

915

93.2

5

-183

673

980.

13

323

466

111.

62

3234

6611

1.62

8. Statement of Changes in Owners’ Equity (Parent Company)

Current period

In RMB

Item

Semi-annual of 2019

Share

capit

al

Other equity

instrument

Capita

l

public

reserv

Less:

Invent

ory

shares

Other

compr

ehensi

ve

Reaso

nable

reserv

e

Surplu

s

reserv

e

Retai

ned

profi

t

Other

Total

owners’

equity

Prefe

rred

Perp

etual

Othe

r

深圳中恒华发股份有限公司 2019 年半年度报告全文

stock capit

al

secur

ities

e incom

e

I. Balance at

the end of the

last year

2831

6122

7.00

14658

7271.

50

77391

593.2

5

-211

855

430.

41

295284

661.34

Add:

Changes of

accounting

policy

Error

correction of

the last period

Other

II. Balance at

the beginning

of this year

2831

6122

7.00

14658

7271.

50

77391

593.2

5

-211

855

430.

41

295284

661.34

III. Increase/

Decrease in

this year

(Decrease is

listed with “-”)

645

186.

84

645186.

84

(i) Total

comprehensive

income

645

186.

84

645186.

84

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

深圳中恒华发股份有限公司 2019 年半年度报告全文

(III) Profit

distribution

1. Withdrawal

of surplus

reserves

2. Distribution

for owners (or

shareholders)

3. Other

(IV) Carrying

forward

internal

owners’ equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus reserve

4.Carry-over

retained

earnings from

the defined

benefit plans

5.Carry-over

retained

earnings from

other

comprehensive

income

6. Other

(V)

Reasonable

reserve

1. Withdrawal

in the report

period

2. Usage in the

report period

(VI)Others

IV. Balance at

the end of the

report period

2831

6122

14658

7271.

77391

593.2

-211

210

295929

848.18

深圳中恒华发股份有限公司 2019 年半年度报告全文

7.00 50 5 243.

57

Last period

In RMB

Item

Semi-annual of 2018

Shar

e

capit

al

Other equity

instrument

Capit

al

public

reserv

e

Less:

Invent

ory

shares

Other

compr

ehensi

ve

incom

e

Reason

able

reserve

Surpl

us

reserv

e

Retaine

d profit

Other

Total

owners’

equity

Pref

erre

d

stoc

k

Perp

etual

capit

al

secu

ritie

s

Othe

r

I. Balance at

the end of the

last year

283

161

227.

00

1465

8727

1.50

7739

1593

.25

-21055

2845.9

5

296587

245.80

Add:

Changes of

accounting

policy

Error

correction of

the last

period

Other

II. Balance at

the beginning

of this year

283

161

227.

00

1465

8727

1.50

7739

1593

.25

-21055

2845.9

5

296587

245.80

III. Increase/

Decrease in

this year

(Decrease is

listed with

“-”)

-1844

226.31

-184422

6.31

(i) Total

comprehensiv

e income

-1844

226.31

-184422

6.31

(ii) Owners’

devoted and

decreased

capital

1.Common

shares

invested by

深圳中恒华发股份有限公司 2019 年半年度报告全文

shareholders

2. Capital

invested by

holders of

other equity

instruments

3. Amount

reckoned into

owners equity

with

share-based

payment

4. Other

(III) Profit

distribution

1.

Withdrawal

of surplus

reserves

2.

Distribution

for owners

(or

shareholders)

3. Other

(IV) Carrying

forward

internal

owners’

equity

1. Capital

reserves

conversed to

capital (share

capital)

2. Surplus

reserves

conversed to

capital (share

capital)

3. Remedying

loss with

surplus

reserve

4.Carry-over

retained

earnings from

the defined

benefit plans

5.Carry-over

retained

earnings from

深圳中恒华发股份有限公司 2019 年半年度报告全文

other

comprehensiv

e income

6. Other

(V)

Reasonable

reserve

1.

Withdrawal

in the report

period

2. Usage in

the report

period

(VI)Others

IV. Balance at

the end of the

report period

283

161

227.

00

1465

8727

1.50

7739

1593

.25

-21239

7072.2

6

294743

019.49

III. Company profile

(i) The registration place of the enterprise the form of organization and the headquarters address

Shenzhen Zhongheng HUAFA Company Limited (hereinafter referred to as Company or the Company)

established on 8 December 1981. Uniform social credit code 91440300618830372G.Registered place and head office of the Company: 411 Bldg. Huafa (N) Road Futian District Shenzhen

Legal representative: Li Zhongqiu

Registered capital: RMB 283161227

(ii) The nature of the business and the main business activities

The Company belongs to the computer telecommunication and manufacturing of other electronic equipment.

Business scope: producing and sales of vary color TV set liquid crystal display LCD (operates in branch)

radio-recorder sound equipment electronic watch electronic game and computers the printed wiring board

precision injection parts light packaging material (operates in Wuhan) and hardware (including tool and mould)

for various electronic products and supporting parts plating and surface treatment and tin wire development and

operation of real estate (Shen Fang Di Zi No.: 7226760) and property management. Funded affiliated companies

in Wuhan and Jilin. Setting up branches in capital of the province (Lhasa City excluded) in China and

municipality directly under the central government.(iii) Relevant party offering approval reporting of financial statements and date thereof

深圳中恒华发股份有限公司 2019 年半年度报告全文

The financial statement has been deliberated and approved by BOD on 23 August 2019. According to Article of

Association the statement shall be submitted for deliberation in shareholders general meeting.

Consolidate scope in the Period including: parent company – Shenzhen Zhongheng HUAFA Company Limited

subsidiary including Shenzhen HUAFA Property Leasing Management Co. Ltd. (no annual inspection in 2011

and business license revoke on 1 April 2014) Shenzhen Zhongheng HUAFA property Co. Ltd. Wuhan Hengfa

Technology Co. Ltd. Shenzhen HUAFA Hengtian Co. Ltd. and Shenzhen HUAFA Hengtai Co. Ltd. more of

subsidiaries found in “Note IX. Equity in other subjects”.IV. Preparation basis of Financial Statements

1. Preparation basis

Base on the running continuously and actual transactions and events in line with the Accounting Standards for

Business Enterprise – Basic Standards and specific principle of accounting standards issued by the Ministry of

Finance the Company prepared and formulate the financial statement lies on the followed important accounting

policy and estimation.

2. Going concern

The Company estimated that the production and sales of the Company in 12 months since end of the period will

in a virtuous cycle. We have good management and continuous operation ability and there is no risk of continuing

operations.V. Important accounting policy and estimation

Notes on specific accounting policies and accounting estimation:

According to actual operation characteristic the Group formulate specific accounting policy and accounting

estimation including trade cycle reorganization and measurement on account bad debt provision of receivables

inventory measurement classification and depreciation method of fixed assets intangible assets amortization and

reorganization and measurement of revenue etc.

1. Declaration of obedience to Accounting Standards for Business Enterprise

The Financial Statements of the Company are up to requirements of Accounting Standards for Business Enterprise

and also a true and thorough reflection to the relevant information as the Company’s financial position dated 30

th

June 2019 and the operation results as well as cash flow for the first half year of 2019.深圳中恒华发股份有限公司 2019 年半年度报告全文

2. Accounting period

The Company’s accounting year is Gregorian calendar year namely from 1

st

January to 31

st

December of every

year.

3. Business cycle

The Company’s business cycle is one year (12 months) as a normal cycle and the business cycle is the

determining criterion for the liquidity of assets and liabilities of the Company.

4. Bookkeeping standard currency

The Renminbi (RMB) is taken as the book-keeping standard currency.

5. Accounting methods for consolidation of enterprises under the same control or otherwise

1. Consolidation of enterprises under the same control

Where the Company for long term equity investment arising from business combination under common control

satisfies the combination consideration by payment of cash transfer of non-cash assets or assumption of debt the

carrying value of the net assets of the acquire in combined financial statement of the ultimate controller shared by

the Company as at the combination date shall be deemed as the initial investment cost of such long term equity

investment. If the equity instrument issued by combining party are consider as the combination consideration

than the total value of the issuing shares are consider as the share capital. The difference between the initial cost of

long-term equity investment and book value of consideration (or total face value of the shares issued) paid capital

surplus adjusted; if the capital surplus not enough to written down than retained earning adjusted.

2. Business combination not under common control

As for business combination not under common control combination costs refer to the sum of the fair value of the

assets paid liabilities occurred or assumed as well as equity securities issued by the acquirer to obtain control over

the acquire as at the acquisition date. As for acquiree that obtained by consolidation not under the same control

the qualified confirmation of identified assets liability and contingency liabilities should calculated by fair value

on day of purchased. If the consolidation cost larger than the fair value amount of identified net assets from

acquiree’s the differences should be recognized as goodwill. If the consolidation cost less than the fair value

amount of identified net assets from acquiree’s the differences should reckoned into current non-operating

income.深圳中恒华发股份有限公司 2019 年半年度报告全文

6. Preparation methods for consolidated financial statements

1. Consolidation financial statement range

The Company includes all the subsidiaries (including the separate entities controlled by the Company) into

consolidated financial statement including companies controlled by the Company non-integral part of the

investees and structural main body.

2. Centralize accounting policies balance sheet dates and accounting periods of parent and subsidiaries.

As for the inconsistency between the subsidiaries and the Company in the accounting policies and periods the

necessary adjustment is made on the subsidiaries’ financial statements in the preparation of the consolidated

financial statements according to the Company’s accounting policies and periods.

3. Offset of consolidated financial statement

The consolidated financial statements shall be prepared on the basis of the balance sheet of the parent company

and subsidiaries which offset the internal transactions incurred between the parent company and subsidiaries and

within subsidiaries. The owner’s equity of the subsidiaries not attributable to the parent company shall be

presented as minority equity under the owner’s equity item in the consolidated balance sheet. The long term

equity investment of the parent company held by the subsidiaries deemed as treasury stock of the corporate group

as well as the reduction of owners’ equity shall be presented as “Less: treasury stock” under the owners’ equity

item in the consolidated balance sheet.

4. Accounting for acquisition of subsidiary through combination

For subsidiaries acquired under enterprise merger involving enterprises under common control

the assets liabilities operating results and cash flows of the subsidiaries are included in the consolidated financial

statements from the beginning of the financial year in which the combination took place. When

preparing the consolidated financial statements for the subsidiaries acquired from business

combination not involving entities under common control the identifiable net assets of the subsidiaries are

adjusted on the basis of their fair values on the date of acquisition.

7. Classification of joint arrangements and accounting treatment of joint operation

1. Classification of joint arrangements

Joint arrangements are divided into joint operations and joint ventures. Joint arrangements achieved not through

separate entities are classified as joint operations. Separate entities refer to the entities with separate identifiable

financial architecture including separate legal entities and legally recognized entities without the qualification of

legal entity. Joint arrangements achieved through separate entities are generally classified as joint ventures. In

case of changes in rights entitled to and obligations undertaken by the parties of joint venture under a joint

arrangement due to the changes in relevant facts and circumstances the parties of joint venture will re-assess the

深圳中恒华发股份有限公司 2019 年半年度报告全文

classification of joint arrangements.

2. Accounting treatment for joint operations

The parties of joint operation should recognize the following items in relation to their share of interest in joint

operation and proceed with accounting in accordance with the relevant provisions under the Accounting

Standards for Business Enterprises: to recognize their separate assets or liabilities held and recognize the assets or

liabilities jointly held according to their respective shares; to recognize the income from the disposal of their

output share under joint operation; to recognize the income from the disposal of output under joint operation

according to their respective shares; to recognize the expenses incurred separately and recognize the expenses

incurred under joint operation according to their respective shares.

For the parties of a joint operation not under common control if they are entitled to relevant assets and undertake

relevant liabilities of the joint operation accounting will be carried out with reference to the provisions of the

parties of joint operation; otherwise it should be subject to relevant Accounting Standards for Business

Enterprises.

3. Accounting treatment for joint ventures

The parties of a joint venture should perform accounting for investments by the joint venture in accordance with

the Accounting Standards for Business Enterprises No. 2 – Long-term Equity Investments. The parties not under

common control should carry out accounting depending on their influence on the joint venture.

8. Determination criteria of cash and cash equivalent

The cash recognized in the preparation of the cash flow statements is the Company’s storage cash and deposits

available for payment anytime. The cash equivalents recognized in the preparation of the cash flow statements

refers to the investment held by the Company with characteristic of short-term strong mobility easy transfer to

known sum cash and has slim risk from value changes.

9. Foreign currency exchange and the conversion of foreign currency statements

1. Foreign currency exchange

The approximate exchange rate of the spot exchange rate on transaction occurred should be used for standard

money conversion while foreign currency exchange occurred On the balance sheet day the monetary items are

converted on the current rate on the balance sheet day concerning the exchange differences between the spot

exchange rate on that date and initial confirmation or the sport exchange rate on previously balance sheet date

should reckoned in to current gains/losses except the capitalizing on exchange differences for foreign specific

loans which was reckoned into cost for capitalizing. The non-monetary items measured on the historic cost are

still measured by the original bookkeeping rate with the sum of the bookkeeping standard currency unchanged.Items of non-monetary foreign currency which was calculated by fair value should converted by spot exchange

rate on the confirmation day of fair value difference between the converted amount of bookkeeping currency and

original amount of bookkeeping currency was treated as changes of fair value (including exchange rate changed)

深圳中恒华发股份有限公司 2019 年半年度报告全文

reckoned into current gains/losses or recognized as other consolidated income.

2. Conversion of foreign currency financial statements

Upon the conversion of the foreign currency financial statements of the controlling subsidiaries joint enterprises

and the affiliated enterprises on the bookkeeping standard currency different from the Company’s the accounting

check and preparation of the consolidated financial statements are made. Assets and liabilities items in the balance

sheet are converted on the current rate on the balance sheet day; owners’ equity items besides the “retained profit”

item the other items are converted on the actual rate. Items of revenue and expenses in profit statement should

converted by the approximate exchange rate of spot exchange rate on occurring date. The conversion difference of

the foreign currency financial statements is listed specifically in the owners’ equity in the balance sheet. If the

foreign cash flow determined by rational system method the approximate exchange rate of spot exchange rate on

occurring date should prevail. The cash influenced by the rate fluctuation is listed specifically in the cash flow

statement. As for the foreign operation the conversion difference of the foreign currency statement related to the

foreign operation is transferred in proportion into the disposal of the current loss/gain.

10. Financial instrument

Financial asset or financial liability is recognized when the Company becomes a party to financial instrument

contract.

(1) Classification recognition and measurement of financial assets

According to the business model of managing financial assets and the contractual cash flow characteristics of

financial assets the Company classifies the financial assets into the financial assets measured at amortized cost

the financial assets measured at fair value and whose changes are included in other comprehensive income and

the financial assets measured at fair value and whose changes are included in current profit or loss.

Financial assets are measured at fair value on initial recognition. For financial assets measured at fair value and

whose changes are included in current profit or loss the related transaction expenses are directly included in

current profit or loss. For other types of financial assets the related transaction costs are included in the initial

recognition amount. For the accounts receivable or notes receivable arising from the sale of products or the

provision of labor services that do not contain or consider the significant financing components the Company

uses the consideration amount that is expected to be received as the initial recognition amount.

①Financial assets measured at amortized cost

The Company's business model for managing financial assets measured at amortized cost is to collect contractual

cash flows and the contractual cash flow characteristics of such financial assets are consistent with the basic

borrowing and lending arrangements i.e. the cash flows generated on a specific date are only the payment for the

principal and the interest based on the outstanding principal amount. The Company adopts effective interest

method for this type of financial assets which are subsequently measured at amortized cost the gains or losses

arising from amortization or impairment are included in current profit or loss.

② Financial assets measured at fair value and whose changes are included in other comprehensive income

The Company's business model for managing such financial assets is to target at both the collection of contractual

深圳中恒华发股份有限公司 2019 年半年度报告全文

cash flows and the sale and the contractual cash flow characteristics of such financial assets are consistent with

the basic borrowing and lending arrangements. The Company adopts the fair value measurement for such

financial assets and whose changes are included in the current profit and loss but the impairment losses or gains

exchange gains and losses and interest income calculated by using the effective interest method are included in

current profit or loss.In addition the Company designates part of non-trading equity instrument investments as financial assets

measured at fair value and whose changes are included in other comprehensive income. The Company's related

dividend income of such financial assets is included in the current profit and loss and the changes in fair value are

included in other comprehensive income. When the financial assets are derecognized the accumulated gains or

losses previously included in other comprehensive income are transferred from other comprehensive income to

retained earnings which are not included in current profit or loss.

③Financial assets carried at fair value through profit or loss for the current period

The Company classifies the financial assets except the above financial assets measured at amortized cost and the

above financial assets measured at fair value and whose changes are included in other comprehensive income into

the financial assets measured at fair value and whose changes are included in current profit or loss. In addition at

the time of initial recognition the Company designates part of financial assets as financial assets measured at fair

value and whose changes are included in current profit or loss in order to eliminate or significantly reduce

accounting mismatch. For such financial assets the Company adopts fair value for subsequent measurement and

changes in fair value are included in current profit and loss.

(2) Classification recognition and measurement of financial liabilities

At initial recognition financial liabilities are classified into financial liabilities measured by fair value with

changes counted into current gains/losses and other financial liabilities. For financial liabilities classified as fair

value through profit or loss relevant transaction costs are directly recognized in profit or loss for the period. For

financial liabilities classified as other categories relevant transaction costs are included in the amount initially

recognized.

① Financial liabilities at fair value through profit or loss for the period

Financial liabilities measured at fair value and whose changes are included in current profits or losses include the

trading financial liabilities (including derivatives belong to financial liabilities) and the financial liabilities that are

designated as fair value in the initial recognition and whose changes are included in current profit or loss.Trading financial liabilities (including derivatives belong to financial liabilities) are subsequently measured at fair

value in addition to those related to hedge accounting the changes in fair value are included in current profit or

loss.

A financial liability designated to be measured at fair value and whose changes are included in current profit or

loss and of which the changes in fair value arising from changes in the Company's own credit risk are included in

other comprehensive income when the liability is derecognized its accumulated amount of changes in fair value

included in other comprehensive income and the changes arising from its own credit risk are transferred to

retained earnings. The remaining changes in fair value are included in the current profit and loss. If the effects of

深圳中恒华发股份有限公司 2019 年半年度报告全文

changes in the own credit risk of these financial liabilities are handled as described above but the handling causes

or expands the accounting mismatch in the profit or loss the Company will include all gains or losses of the

financial liabilities (including the amount affected by changes in the credit risk of the enterprise itself) in the

current profit and loss.② Other financial liabilities

Other financial liabilities except for the financial liabilities whose transfer of financial assets doesn’t fit the

derecognition condition or continue to be involved in the transferred financial assets and the financial guarantee

contract are classified as financial liabilities measured at amortized cost which takes follow-up measurement by

amortized cost the gains or losses arising from derecognition or amortization are included in current profit or loss.

(3) Recognition basis and measurement method for transfer of financial assets

As for the financial assets up to the following conditions the recognition termination is available: ①Termination

of the contract right to take the cash flow of the financial assets; ② transferred to the transferring-in part nearly all

risk and compensation; ③ all risk and compensation neither transferred nor retained and with the give-up of the

control over the financial assets.

As for financial assets of almost all risk and compensation neither transferred nor retained and without the

give-up of the control over the financial assets it was recognized according to the extension of the continual entry

into the transferred financial assets and relevant liabilities are correspondingly recognized. The continual entry

into the transferred financial assets is risk level which the enterprise faces up to due to the assets changes.

As for the whole transfer of the financial assets up to the recognition termination conditions the book value of the

transferred assets together with the difference between the consideration value and the accumulative total of the

fair value change of the other consolidated income is reckoned into the current gain/loss.

As for the partial transfer of the financial assets up to the recognition termination conditions the book value of the

transferred assets is diluted on the relative fair value between the terminated part and the un-terminated part; and

reckoned into the current loss/gain is the difference between the sum of the consideration value and the

accumulative sum of the valuation change ought to be diluted into the recognition termination part but into the

other consolidated income and the above diluted book value is reckoned into the current loss/gain.

For financial assets that are transferred with recourse or endorsement the Group needs to determine whether the

risk and rewards of ownership of the financial asset have been substantially transferred. If the risk and rewards of

ownership of the financial asset have been substantially transferred the financial assets shall be derecognized. If

the risk and rewards of ownership of the financial asset have been retained the financial assets shall not be

derecognized. If the Group neither transfers nor retains substantially all the risks and rewards of ownership of the

financial asset the Group shall assess whether the control over the financial asset is retained and the financial

assets shall be accounted for according to the above paragraphs.

(4) Termination recognition of financial liabilities

Only is released the whole (or part) of the current duties the termination of the liabilities (or part of it) is available.The Group (the debtor) signed the agreement with the lender: the original liabilities are replaced by the bearing of

the new liabilities; and the contract terms are fundamentally different of the new liabilities and the original ones;

深圳中恒华发股份有限公司 2019 年半年度报告全文

the termination of the recognition of the original ones is available; and the recognition of new ones is available. If

the Company makes substantial changes to the contractual terms of the original financial liabilities (or a part

thereof) derecognize the original financial liabilities and recognize a new financial liability in accordance with

the revised terms.If the financial liability (or a part thereof) is derecognized the Company includes the difference between the book

value and the consideration paid (including the transferred non-cash assets or liabilities assumed) in current profit

or loss.

(5) Balance-out between the financial assets and liabilities

As the Group has the legal right to balance out the financial liabilities by the net or liquidation of the financial

assets the balance-out sum between the financial assets and liabilities is listed in the balance sheet. In addition

the financial assets and liabilities are listed in the balance sheet without being balanced out.

(6) Method for determining the fair value of financial assets and financial liabilities

Fair value refers to the price that a market participant can get by selling an asset or has to pay for transferring a

liability in an orderly transaction that occurs on the measurement date. For a financial instrument having an active

market the Company uses the quoted prices in the active market to determine its fair value. Quotations in an

active market refer to prices that are readily available from exchanges brokers industry associations pricing

services etc. and represent the prices of market transactions that actually occur in an arm's length transaction. If

there is no active market for a financial instrument the Company uses valuation techniques to determine its fair

value. Valuation techniques include reference to prices used in recent market transactions by parties familiar with

the situation and through voluntary trade and reference to current fair values of other financial instruments that

are substantially identical discounted cash flow methods and option pricing models. At the time of valuation the

company adopts valuation techniques that are applicable in the current circumstances and that are sufficiently

supported by data and other information selects the input value with characteristics consistent with the

characteristics of assets or liabilities to be considered in the transactions of the relevant assets or liabilities of the

market participants and uses the relevant observable input values as much as possible. Use unallowable input

values if the relevant observable input values are not available or are not practicable.

(7) Impairment of financial assets

The financial assets that the Company needs to recognize impairment loss are financial assets measured at

amortized cost debt instruments investment that are measured at fair value and whose changes are included in

other comprehensive income and lease receivables mainly including bills receivable account receivables other

receivables debt investment other debt investments long-term receivables etc. In addition for contract assets

and some financial guarantee contracts the impairment provision is also made and credit impairment losses are

recognized in accordance with the accounting policies described in this section.

①Confirmation method of impairment provision

On the basis of expected credit losses the Company makes provision for impairment and confirms credit

impairment losses for each of the above items in accordance with its applicable expected credit loss measurement

method (general method or simplified method).深圳中恒华发股份有限公司 2019 年半年度报告全文

Credit loss refers to the difference between all contractual cash flows that the Company discounts at the original

actual interest rate and are receivable in accordance with contract and all cash flows expected to be received that

is the present value of all cash shortages. Among them for the purchase or source of financial assets that have

suffered credit impairment the Company discounts the financial assets at the actual interest rate adjusted by

credit.The general method for measuring the estimated credit loss is that the Company assesses whether the credit risk of

the financial assets (including other applicable items such as contract assets the same below) has been

significantly increased since the initial recognition on each balance sheet date if the credit risk has increased

significantly after the initial recognition the Company shall measure the loss preparation according to the amount

of expected credit loss in the whole duration; if the credit risk has not increased significantly since the initial

recognition the Company shall measure the loss preparation according to the amount equivalent to the expected

credit loss in the next 12 months. The Company considers all reasonable and evidenced information including

forward-looking information when evaluating expected credit losses.

For the financial instrument with lower credit risk on the balance sheet date the Company assumes that its credit

risk has not increased significantly since the initial recognition and measures the loss provisions according to the

expected credit losses in the next 12 months.② Judging criteria for whether credit risk has increased significantly since initial recognition

If the probability of default of a financial asset within the estimated duration recognized on the balance sheet is

significantly higher than the probability of default within the estimated duration decided at the initial recognition

it indicates that the credit risk of the financial asset is significantly increased. Except for special circumstances

the Company uses the change in default risk occurring within the next 12 months as a reasonable estimate of the

change in default risk throughout the duration to determine whether the credit risk has increased significantly

since the initial recognition.

③A combined approach to assessing expected credit risk on a portfolio basis

The Company evaluates credit risk individually for financial assets with significantly different credit risks. Such

as receivables from related parties; receivables that are in dispute with the other party or involve litigation or

arbitration; receivables have clear indications that the debtor is likely to be unable to fulfill the repayment

obligations.In addition to financial assets that assess credit risk individually the Company classifies financial assets into

different groups based on common risk characteristics and evaluates credit risk on a portfolio basis.

④Accounting treatment of financial assets impairment

At the end of the period the Company calculates the estimated credit losses of various financial assets. If the

estimated credit loss is greater than the carrying amount of its current impairment provision the difference is

深圳中恒华发股份有限公司 2019 年半年度报告全文

recognized as the impairment loss; if it is less than the carrying amount of the current impairment provision the

difference is recognized as an impairment gain.

11.Note receivable

Found more in 10.(7)-Impairment of financial assets

12. Account receivable account receivable

For receivables that do not contain significant financing components the Company measures the loss provision

based on the amount of expected credit losses equivalent to the entire duration of the period.

For receivables that contain significant financing components the Company measures the loss provision always

based on the amount of expected credit losses equivalent to the entire duration of the period.In addition to accounts receivable whose credit risk is assessed individually they are classified into different

combinations based on their credit risk characteristics:

Item Basis

Account age Take the account age of receivable as the credit risk characteristics

Related party The related parties in consolidate scope

(8) Determination and accounting treatment on the expected credit losses of account receivable found more in

10(7)Impairment of financial assets above mentioned

13. Receivable financing

Including the note receivable and account receivable that measured on fair value and with its variation reckoned

into other comprehensive income on balance sheet date.

14. Other account receivable

Determination and accounting treatment on the expected credit losses of other account receivable

深圳中恒华发股份有限公司 2019 年半年度报告全文

The Company measures the impairment loss based on the amount of expected credit losses in the next 12 months

or the entire duration based on whether the credit risk of other receivables has increased significantly since the

initial recognition.

15. Inventory

Whether the company needs to comply with the disclosure requirements of the particular industry

No

1. Categories of inventory

The inventory is goods or manufactured products held for sale products in process and materials and matters

utilized in the production or supply of labor. Mainly including raw material revolving materials outside

processing materials wrappage low-value consumption goods goods in process semi-finished goods stocks and

so on.

2. Accounting method for inventory delivery

When inventories are issued the actual cost is determined by the first in first out method.

3. Accrual method inventory falling price reserves

On the balance sheet day the inventory is measured on the lower one between the cost and the net realizable value

and the provision for the falling price reserves is accrued on each inventory item; however as for the inventory of

large quantity and low price the provision is accrued on the inventory category.

4. Inventory system

Inventory system of the Company is perpetual inventory system

5. Amortization method for the low-value consumables and wrap page

Low-value consumables and packages are amortized by one-point method

16. Long-term equity investment

1. Recognition of initial investment cost

For a long-term equity investment obtained by a business combination if it is a business combination under the

same control take the share of the combine party obtained in the book value of the net assets in the consolidated

financial statements of the ultimate controlling party on the combination date as the initial investment cost; in the

case of the consolidation of enterprises not under the same control recognized as the initial cost is the recognized

consolidation cost on the purchase day. As for the long term equity investment obtained by cash payment the

initial investment cost is the actual purchase payment. As for the long term equity investment obtained by the

equity securities offering the initial investment cost is the fair value of the equity securities. As for the long-term

equity investment obtained by debt reorganization initial investment cost of such investment should determine by

深圳中恒华发股份有限公司 2019 年半年度报告全文

relevant regulation of the “Accounting Standards for Business Enterprise No.12- Debt Reorganization”; as for the

long term equity investment obtained by the exchange of the non-monetary assets the initial investment cost isrecognized on the relevant rules in the “Accounting Standards for Business Enterprise No. 7- Exchange ofNon-Monetary Assets”

2. Subsequent measurement and profit or loss recognition

Where the company has a control over the investee long-term equity investments are measured using cost method.Long-term equity investments in associates and joint ventures are measured using equity method. Where part of

the equity investments of an investor in its associates are held indirectly through venture investment institutions

common fund trust companies or other similar entities including investment linked insurance funds such part of

equity investments indirectly held by the investor shall be measured at fair value through profit or loss according

to according to relevant requirements of Accounting Standards for Business Enterprises No.22—Recognization

and measurement of Financial Instruments regardless whether the above entities have significant influence on

such part of equity investments while the remaining part shall be measured using equity method.

3. Basis of conclusion for common control and significant influence over the investee

Joint control over an investee refers to where the activities which have a significant influence on return on certain

arrangement could be decided only by mutual consent of the investing parties sharing the control which includes

the sales and purchase of goods or services management of financial assets acquisition and disposal of assets

research and development activities and financing activities etc.; Significant influence on the investee refers to

that: significant influence over the investee exists when holding more than 20% but less than 50% of the shares

with voting rights or even if the holding is below 20% there is still significant influence if any of the following

conditions is met: there is representative in the board of directors or similar governing body of the investee;

participation in the investee’s policy setting process; assign key management to the investee; the investee relies on

the technology or technical information of the investing company; or major transactions with the investee.

17. Investment real estate

Measurement for investment real estate

Cost method

Depreciation or amortization method

The types of investment real estate of the Company include the leased land use rights leased buildings and land

use rights held and prepared for transfer after appreciation. Investment real estate is initially measured at cost and

subsequently measured by using the cost model.The leased buildings in the Company’s investment property adopts straight-line depreciation to calculate and

distill depreciation specific accounting policy are same as part of the fixed assets. The leased land use rights in

深圳中恒华发股份有限公司 2019 年半年度报告全文

the investment property and the land use rights to be transferred after appreciation adopt straight-line amortization

specific accounting policy are same as part of the intangible assets.

18. Fixed assets

(1) Recognition

Fixed assets refers to the tangible assets holding for purpose of producing goods providing labor services leasing

or operation management which has one accounting fiscal year of using life. Meanwhile as up to the following

conditions they are recognized: the economic interest related to the fixed assets probably flow into the Company;

the cost of the fixed assets can be measured reliably.

(2) Depreciation method

Category Depreciation method Depreciation life (year) Salvage rate

Annual depreciation

rate

House building

Straight-line

depreciation

20-50 10.00 1.80-4.50

Machinery equipment

Straight-line

depreciation

10 10.00 9.00

Mold equipment

Straight-line

depreciation

3 10.00 30.00

Transportation

equipment

Straight-line

depreciation

5 10.00 18.00

Instrument equipment

Straight-line

depreciation

5 10.00 18.00

Tool equipment

Straight-line

depreciation

5 10.00 18.00

Office equipment

Straight-line

depreciation

5 10.00 18.00

The fixed assets of the Company mainly include buildings machinery equipment electronic equipment transportation equipment

etc.; the method of depreciation is based on the straight-line method. Determine the useful life and estimated net residual value of

fixed assets according to the nature and use of various types of fixed assets. At the end of the year review the useful life estimated

net residual value and depreciation method of fixed assets if there is a difference from the original estimate make corresponding

adjustments. Except for the fixed assets that have been fully depreciated and continue to be used and the land that is separately

accounted for the Company calculates and depreciates all fixed assets.深圳中恒华发股份有限公司 2019 年半年度报告全文

(3) Recognition basis valuation and depreciation method for fixed assets under financing lease

The fixed assets under financing lease are the lease that has substantially transferred all the risks and rewards

associated with asset ownership. The initial valuation of the fixed assets under financing lease is to take the lower

one between the fair value of the leased assets and the present value of the minimum lease payments on the start

date of the lease period as the entry value; the subsequent valuation of the fixed assets under financing lease

adopts the depreciation policy consistent with the own fixed assets to make depreciation and impairment

provision.

19. Construction in process

Construction in process of the Company divided as self-run construction and out-bag construction. The

Construction in process of the Company carried forward as fixed assets while the construction is ready for the

intended use. Criteria of the expected condition for use should apply one of the follow conditions: The substance

construction (installation included) of the fixed assets has completed all or basically; As the projects have been in

test production or operation and the results show that the assets can operate properly and produce the qualified

products stably or the test operation result shows the assets can operate or open properly. The expenditure of the

fixed assets on the construction is a little or little. The fixed assets of the project constructed have been up to the

requirements of the design or contract or basically up to.

20. Borrowing expenses

1. Recognition principle on capitalization of borrowing expenses

As for the Company’s actual borrowing expenses directly attributable to the assets construction or production it is

capitalized and reckoned into the relevant assets cost; as for other borrowing expenses it is recognized on the

actual sum and reckoned into the current loss/gain. The assets up to the capitalization are assets as the capital

assets investment real estate and inventory reaching the expectant availability or sale ability.

2. Calculation of the capitalization

Capitalization term: the period from the time starts to capitalization to the time the capitalization ends. The period

of capitalization suspended is not included. The capitalization of borrowing expenses should be suspended while

the abnormal interrupt which surpass three months continuously in the middle of acquisition or construction or

production.

As for the borrowing of the specific borrowing the capitalization sum is recognized on the current actual

interest expenses less the interest income of the borrowing capital not utilized but deposited in the bank or the

return of the temporary investment; As for the appropriation of the general borrowing the capitalization sum is

recognized on the weighted average of the accumulative assets expenditure above the specific borrowing and

times the capitalization rate of the appropriation; As for the discount or premium of the borrowing the discount or

premium to be diluted in every accounting period is recognized in the actual rate method.The effective interest method is the method for the measurement of the diluted discount or premium or interest

深圳中恒华发股份有限公司 2019 年半年度报告全文

expenses on the actual interest rate; and the actual interest rate is the interest rate used in the discount of the future

cash flow in the expectant duration period as the current book value of the borrowing.

21. Intangible assets

(1) Accounting method service life and impairment test

1. Accounting method of intangible assets

The Company’s intangible assets are measured initially on cost. The intangible assets purchased in are taken as the

actual cost on the actual payment and relevant expenditure. As for the intangible assets invested in by the

investors the actual cost is recognized on the value stipulated in the contract or agreement; however if what is

stipulated in the contract or agreement is not fair value the actual cost is recognized on fair value. As for the

self-developed intangible assets their cost is the actual total expenditure before reaching the expectant purpose.The follow-up measurements of the Company’s intangible assets respectively are: the line amortization method is

taken on the intangible assets of finite service life and at the yea-end the check is taken on the service life and

dilution of the intangible assets and the corresponding adjustment is made if there is inconsistency with the

previous expected ones. As for the intangible assets of uncertain service life it is not diluted however the service

life is checked at year-end; If there is solid evidence to its finite service life its service life is estimated and

diluted in straight line method.

2. Judgment basis for uncertain service life

The Company will not be able to foresee the time limit within which the asset brings economic benefits to the

company or the intangible assets with uncertain useful life identified as intangible assets with uncertain useful life.The basis for judging the uncertainty of useful life is from the contractual rights or other legal rights but the

contract stipulates or the law rules there is no definite useful life; combining the same industry case and or the

relevant expert argumentation it is still incapable of judging the time limit within which the intangible assets

bring economic benefits to the company.

At the end of each year review the useful life of intangible assets with indefinite useful life by mainly adopting

the bottom-up method the relevant departments of intangible assets take the basic review and evaluate whether

there is any change in the judgment basis for indefinite useful life.

(2) Accounting policies for internal research and development expenditure

Expenditures for internal research and development projects at the research phase shall be included in the current

profit or loss when incurred; expenditures incurred at the development phase and recognized as intangible assets

shall be transferred to intangible assets accounting.深圳中恒华发股份有限公司 2019 年半年度报告全文

22. Long-term assets impairment

Long-term equity investments investment properties measured at cost and long-term assets such as fixed assets

construction in progress productive biological assets at cost method oil and gas assets intangible assets and

goodwill are tested for impairment if there is any indication that an asset may be impaired at the balance date. If

the result of the impairment test indicates that the recoverable amount of the asset is less than its carrying amount

a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carrying

amount exceeds its recoverable amount.The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future

cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized on

the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset the

recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest

group of assets that is able to generate independent cash inflows.Goodwill arising from a business combination is tested for impairment at least at each year end irrespective of

whether there is any indication that the asset may be impaired. For the purpose of impairment testing the carrying

amount of goodwill acquired in a business combination is allocated from the acquisition date on a reasonable

basis to each of the related asset groups; if it is impossible to allocate to the related asset groups it is allocated to

each of the related set of asset groups. If the carrying amount of the asset group or set of asset groups is higher

than its recoverable amount the amount of the impairment loss first reduced by the carrying amount of the

goodwill allocated to the asset group or set of asset groups and then the carrying amount of other assets (other

than the goodwill) within the asset group or set of asset groups pro rata based on the carrying amount of each

asset.Once the impairment loss of such assets is recognized it is not be reversed in any subsequent period.

23. Long-term deferred expenditure

The Company’s long-term deferred expenditure are expenses paid out and with one year above (one-year

excluded) benefit period. The long-term deferred expenses are diluted by periods according to the benefit period.

As the long-term deferred expenses cannot enable the accounting period’s beneficiary all dilution values of the

project undiluted yet are transferred into the current loss/gain.

24. Employees remuneration

(1) Accounting for short-term benefits

In the period of employee services short-term benefits are actually recognized as liabilities and charged to profit

深圳中恒华发股份有限公司 2019 年半年度报告全文

or loss or if otherwise required or allowed by other accounting standards to the related costs of assets for the

current period. At the time of actual occurrence The Company’s employee benefits are recorded into the profits

and losses of the current year or assets associated costs according to the actual amount. The non-monetary

employee benefits are measured at fair value. Regarding to the medical and health insurance industrial injury

insurance maternity insurance and other social insurances housing fund and labor union expenditure and

personnel education that the Company paid for employees the Company should recognize corresponding

employees benefits payable according to the appropriation basis and proportion as stipulated by relevant

requirements and recognize the corresponding liabilities and include these expenses in the profits or losses of the

current period or recognized as respective assets costs.

(2) Accounting for post-employment benefits

During the accounting period in which an employee provides service the amount payable calculated under

defined contribution scheme shall be recognized as a liability and recorded in profit and loss of the current period

or in assets. In respect of the defined benefit scheme the Company shall use the projected unit credit method and

attribute the welfare obligations calculated using the formula stipulated by the defined benefit scheme to the

service period of the employee and record the obligation in the current profit and loss or related assets cost.

(3) Accounting for termination benefits

The Company recognizes a liability and expenses in the current profit or loss for termination benefits at the earlier

of the following dates: when the Company can no longer withdraw the offer of those benefits; and when the

Company recognizes costs for restructuring involving the payment of termination costs.

(4) Accounting for other long-term employee benefits

The Company provides other long-term employee benefits to its employees. For those falling within the scope of

defined contribution scheme the Company shall account for them according to relevant requirements of the

defined contribution scheme. In addition the Company recognizes and measures the net liabilities or net assets of

the other long-term employee benefits according to relevant requirements of the defined contribution scheme.

25. Accrual liability

The obligation related to contingencies is the current obligation assumed by the company and performing this

obligation may result in an outflow of economic benefits and this obligation can be determined as the estimated

liabilities when the amount can be reliably measured. The Company makes initial measurement in accordance

with the best estimate for performing the related current obligation if the expenditure as needed has a continuous

深圳中恒华发股份有限公司 2019 年半年度报告全文

range and the likelihood of occurrence of various results in this range is the same the best estimate is determined

by the median value within the range; if a number of items are involved the best estimate is determined by the

calculation of various possible outcomes and related probabilities.

At the balance sheet date the book value of estimated liabilities should be rechecked if there is conclusive

evidence indicates that this book value cannot truly reflect the current best estimate and then the book value

should be adjusted in accordance with the current best estimate.

26. Revenue

Whether the company needs to comply with the disclosure requirements of the particular industry

No

Whether implemented the new revenue standards

□Yes √No

1. Sales of goods

The Company shall ascertain the revenue incurred by selling goods in accordance with the received or receivable

price stipulated in the contract or agreement signed between the enterprise and the buyer unless the following

conditions are met simultaneously: ① the significant risks and rewards of ownership of the goods have been

transferred to the buyer by the enterprise; ② the enterprise retains neither continuous management right that

usually keeps relation with the ownership nor effective control over the sold goods; ③the relevant amount of

revenue can be measured in a reliable way; ④ relevant economic benefits may flow into the enterprise and ⑤ the

relevant costs incurred or to be incurred can be measured in a reliable way.Money collection for the contract or agreement use the mode of deferred actually has the financing features. The

revenue of commodity sales is recognized by the fair value of the money receivable on contract or agreement.

2. Labor service providing

If an enterprise can on the date of the balance sheet reliably estimate the outcome of a transaction concerning the

labor services it provides it shall recognize the revenue from providing services employing the

percentage-of-completion method. The enterprise can ascertain the schedule of completion

(percentage-of-completion) under the transaction concerning the providing of labor services based on calculation

of completed works.If an enterprise cannot on the date of the balance sheet measure the result of a transaction concerning the

providing of labor service in a reliable way it shall be conducted in accordance with the following circumstances

respectively: ①if the cost of labor services incurred is expected to be compensated the revenue from the

providing of labor services shall be recognized in accordance with the amount of the cost of labor services

incurred and the cost of labor services shall be carried forward at the same amount; ②if the cost of labor services

incurred is not expected to compensate the cost incurred should be included in the current profits and losses and

no revenue from the providing of labor services may be recognized.

3. Transition of asset use right

深圳中恒华发股份有限公司 2019 年半年度报告全文

When economic benefits relating to transition of asset use right is likely to inflow into the Company and the

relevant income can be measured reliably the Company shall recognize such income from transition of asset use

right.The Company’s specific income recognition method: it is recognized as income when the product has been sent

out and signed for receipt by the other party for domestic sales; it is recognized as income when the product has

been shipped and its customs procedures have been completed with the relevant declaration documents for export

sales. Income from house leases and property management is recognized according to the lease contract

agreement receipt of relevant payments or relevant collection proof.

27. Government subsidy

1.Category of government subsidy and accounting treatment

Governments subsidy of the Company refer to the monetary and non-monetary assets obtained from government

for free (excluding the capital invested by government as an owner). If the government grants are monetary assets

it shall be measured according to the amount received or receivable. If the government grants are non-monetary

assets it shall be measured at fair value; if the fair value cannot be obtained reliably it shall be measured at the

nominal amount.Government grants related to daily activities are included in other income in accordance with the economic

business. Government grants not related to daily activities are included in the non-operating income and

expenditure.Government grants that the government documents clearly stipulate to be used for the purchase and establishment

or forming long-term assets in other way are recognized as government grants related to assets. For the

government grants that the government documents do not clearly specify the subsidy target and can form

long-term assets the part corresponding to the asset value is recognized as the government grants related to the

assets and the rest is recognized as the government grants related to the income. For the government grants which

are difficult to be distinguished recognize the whole as the government grants related to the income. Government

grants related to assets are recognized as deferred income. The amount recognized as deferred income is included

in the current profit and loss in a reasonable and systematic manner within the useful life of the relevant asset.Government grants other than government grants related to assets are recognized as government grants related to

income. If the government grants related to the income are used to compensate the related expenses or losses of

the enterprise in the future period recognize them as deferred income and include them in the current profit and

loss during the period of recognizing the related expenses. The government grants used to compensate the relevant

expenses or losses incurred by the enterprise are directly included in the current profit and loss.The Company obtained the policy preferential loan interest subsidy and the finance allocated the interest subsidy

funds to the loan bank and the loan bank provides loans to the Company at a preferential interest rate take the

actual amount of the loan received as the entry value of the loan and calculate the relevant borrowing costs

according to the loan principal the policy preferential interest rate. If the finance directly appropriates the interest

深圳中恒华发股份有限公司 2019 年半年度报告全文

subsidy funds to the Company the Company will offset the relevant borrowing costs with the corresponding

interest subsidy.

2. Time points to recognize the government grants

Government grants are recognized when they meet the conditions attached to government grants and can be

received. Government grants measured in accordance with the amount receivable are recognized when there is

conclusive evidence at the end of the period that it meets the relevant conditions stipulated in the financial support

policy and is expected to receive financial support funds. Other government grants other than government grants

measured in accordance with the receivable amount are recognized when the grant is actually received.

28. Deferred income tax asset/Deferred income tax liability

1. Where there is difference between the carrying amount of the assets or liabilities and its tax base (as for an item

that has not been recognized as an asset or liability if its tax base can be determined in light of the tax law the tax

base shall recognized as the difference) the deferred income tax and deferred income tax liabilities shall be

determined according to the applicable tax rate in period of assets expected to recover or liability expected to pay

off.

2. The deferred income tax assets shall be recognized to the extent of the amount of the taxable income which it is

most likely to obtain and which can be deducted from the deductible temporary difference. On balance sheet date

if there have concrete evidence of obtaining in future period enough taxable amounts to deduct the deductible

temporary difference the un-confirmed deferred income tax assets in previous accounting period shall be

recognized. If there has no enough taxable amounts obtained in future period to deducted the deferred income tax

assets book value of the deferred income tax assets shall be kept in decreased.

3. The taxable temporary differences related to the investments of subsidiary companies and associated enterprises

shall recognized as deferred income tax liability unless the Company can control the time of the reverse of

temporary differences and the temporary differences are unlikely to be reversed in the expected future. As for the

deductible temporary difference related to the investment of the subsidiary companies and associated enterprises

deferred income tax assets shall be recognized while the temporary differences are likely to be reversed in the

expected future and it is likely to acquire any amount of taxable income tax that may be used for making up the

deductible temporary differences.

29. Leasing

(1) Accounting treatment for operating lease

Operating lease payments are recognized on a straight-line basis over the term of the relevant lease and are either

included in the cost of related asset or charged to profit or loss for the period.深圳中恒华发股份有限公司 2019 年半年度报告全文

(2) Accounting treatment for finance lease

Accounting treatment for finance lease: At the commencement of the lease term the Group records the leased

asset at an amount equal to the lower of the fair value of the leased asset and the present value of the minimum

lease payments. The difference between the recorded amounts is accounted for as unrecognized finance charge

using the effective interest method amortization during the lease term. Minimum lease payments deducting

unrecognized financing charges are listed as long-term payable.

30. Changes in important accounting policies and estimates

(1)Changes in important accounting policies

√ Applicable □Not applicable

Content and reason of changes in

accounting policies

Approval procedure Note

The Ministry of Finance issued the

Accounting Standards for Business

Enterprise No. 22- Recognition and

Measurement of Financial Instruments

Accounting Standards for Business

Enterprise No. 23- Transfer of Financial

Assets Accounting Standards for

Business Enterprise No. 24- Hedge

Accounting and Accounting Standards

for Business Enterprise No. 37-

Presentation of Financial Instruments

after revised in 2017 ( these four items

are collectively referred to as the new

financial instrument standards).The

Company implemented the above

mentioned new standards after revision

since 1st January 2019 and relevant

content with accounting policy

concerned are been adjusted.

Change of the accounting policy has

deliberated and approved by the 11th

session of 9th BOD

In April 2019 the Ministry of Finance

issued the Notice on Revision and

Issuance of 2019 Financial Statement

Format for General Corporate (Cai Kuai

[2019] No.6) (hereinafter referred to as

Financial Statement Format) in terms of

the financial statement of mid-term

2019 the annual financial statement and

Change of the accounting policy has

deliberated and approved by the 11th

session of 9th BOD

深圳中恒华发股份有限公司 2019 年半年度报告全文

later period’s financial statement are

required to preparing in line with the

Accounting Standards for Business

Enterprise and Financial Statement

Format.

The Company will implement the relevant regulation of Cai Kuai (2019) No.6 issued by Ministry of Finance relevant financial

statements are been adjusted. Items and amount has major influence on 31st December 2018 in balance sheet are as:

Item Consolidate balance sheet

Before adjustment After adjustment

Note receivable and account receivable 185983351.22

Note receivable 69185516.71

Account receivable 116797834.51

Note payable and account payable 88617663.09

Note payable 27642356.66

Account payable 60975306.43

(2)Changes in important accounting estimates

□ Applicable √Not applicable

(3)Adjustment the financial statements at the beginning of the first year of implementation of new financial

instrument standards new revenue standards and new leasing standards

□ Applicable √Not applicable

(4)Retrospective adjustment of early comparison data description when initially implemented the new

financial instrument standards and new leasing standards

□ Applicable √Not applicable

VI. Taxes

1. Major tax and tax rate

Taxes Taxation basis Tax rate

VAT Domestic sales revenue 16% 13% 6% 5% 3%

Urban maintenance and construction tax Turnover tax payable 7%

Corporate income tax Taxable income 15% 25%

Educational surtax Turnover tax payable 3%

Local educational surtax Turnover tax payable 2% 1.5%

Property tax 0% of original value of the property 1.2%

深圳中恒华发股份有限公司 2019 年半年度报告全文

Explain the different taxation entity of the enterprise income tax

Taxation entity Income tax rate

Shenzhen Zhongheng Huafa Co. Ltd. 25%

Wuhan Hengfa Technology Co. Ltd. 15%

2. Tax preferences

According to the “Measures for the Determination of High-tech Enterprises” and through the enterprise

application expert review and public announcement and other procedures the Company’s wholly-owned

subsidiary Wuhan Hengfa Technology Co. Ltd. has been identified as a high-tech enterprise and obtained the

“High-tech Enterprise Certificate” jointly issued by the Science and Technology Department of Hubei Province

Hubei Provincial Finance Department Hubei Provincial Office SAT and Local Taxation Bureau of Hubei

Province on November 28 2017 the certificate number is GR201742001840 which is valid for 3 years. The

applicable corporate income tax rate of the subsidiary Wuhan Hengfa Technology Co. Ltd. for 2018 was 15%.VII. Notes to main items in consolidated financial statement

1. Monetary fund

RMB/CNY

Item Closing balance Opening balance

Cash on hand 426742.83 236354.29

Bank deposit 37614899.02 28935450.70

Other monetary fund 9939899.76 4936525.28

Total 47981541.61 34108330.27

Other explanation

Other monetary funds are bank acceptance deposits.

2. Note receivable

(1)Category

RMB/CNY

Item Closing balance Opening balance

Bank acceptance bill 4773726.59 56817845.23

Commercial acceptance bill 5654208.28 12367671.48

Total 10427934.87 69185516.71

RMB/CNY

深圳中恒华发股份有限公司 2019 年半年度报告全文

Category

Closing balance Opening balance

Book balance

Bad debt

provision Book

value

Book balance Bad debt provision

Book

value Amoun

t

Proport

ion

Amoun

t

Accrua

l ratio

Amoun

t

Proport

ion

Amount

Accrual

ratio

Including:

Including:

Accrual of bad debt provision on single basis:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Accrual of bad debt provision on portfolio:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of note receivable is made in accordance with the general model of expected credit losses please refer to

the disclosure of other receivables to disclose related information about bad-debt provisions:

□ Applicable √Not applicable

(2)Note receivable that pledged at period-end

RMB/CNY

Item Amount pledged at period-end

Bank acceptance bill 3866647.92

Total 3866647.92

(3)Notes endorsement or discount and undue on balance sheet date

RMB/CNY

Item Amount derecognition at period-end Amount not derecognition at period-end

Bank acceptance bill 21094964.31

Commercial acceptance bill 48107418.75

Total 69202383.06

深圳中恒华发股份有限公司 2019 年半年度报告全文

3. Account receivable

(1)Category

RMB/CNY

Category

Closing balance Opening balance

Book balance

Bad debt

provision Book

value

Book balance Bad debt provision

Book

value Amoun

t

Proport

ion

Amoun

t

Accrua

l ratio

Amoun

t

Proport

ion

Amoun

t

Accrual

ratio

Account receivable

with bad debt

provision accrual

on a single basis

13144

007.21

8.08%

13144

007.21

100.00

%

0.00

13144

007.21

8.08%

13144

007.21

100.00

%

0.00

Including:

Account receivable

with single

significant amount

and withdrawal

bad debt provision

on single basis

75563

63.72

4.64%

75563

63.72

100.00

%

0.00

75563

63.72

4.64%

75563

63.72

100.00

%

0.00

Account receivable

with single minor

amount but with

bad debts provision

accrued on a single

basis

55876

43.49

3.43%

55876

43.49

100.00

%

0.00

55876

43.49

3.43%

55876

43.49

100.00

%

0.00

Account receivable

with bad debt

provision accrual

on portfolio

14954

1677.7

4

91.92

%

811.28 0.00%

14954

0866.4

6

11679

8645.7

9

91.88% 811.28 0.01%

1167978

34.51

Including:

Total

16268

5684.9

5

13144

818.49

14954

0866.4

6

12994

2653.0

0

13144

818.49

1167978

34.51

Accrual of bad debt provision on single basis: 7556363.72 Yuan

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Shenzhen Portman 2555374.75 2555374.75 100.00% Uncollectible

深圳中恒华发股份有限公司 2019 年半年度报告全文

Bowling Club Co.

Ltd.Hong Kong Haowei

Industrial Co. Ltd.

1870887.18 1870887.18 100.00% Uncollectible

TCL ACE ELECTRIC

APPLIANCE

(HUIZHOU) CO.

LTD.

1325431.75 1325431.75 100.00% Uncollectible

Qingdao Haier Parts

Procurement Co. Ltd.

1225326.15 1225326.15 100.00% Uncollectible

SKYWORTH

Multimedia

(Shenzhen) Co. Ltd.

579343.89 579343.89 100.00% Uncollectible

Total 7556363.72 7556363.72 -- --

Accrual of bad debt provision on single basis: 5587643.49 Yuan

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Shenzhen Huixin

Video Technology Co.Ltd.

381168.96 381168.96 100.00% Uncollectible

Shenzhen Wandelai

Digital Technology

Co. Ltd.

351813.70 351813.70 100.00% Uncollectible

Shenzhen Dalong

Electronic Co. Ltd.

344700.00 344700.00 100.00% Uncollectible

Shenzhen Keya

Electronic Co. Ltd.

332337.76 332337.76 100.00% Uncollectible

Shenzhen Qunping

Electronic Co. Ltd.

304542.95 304542.95 100.00% Uncollectible

China Galaxy

Electronics (Hong

Kong) Co. Ltd.

288261.17 288261.17 100.00% Uncollectible

Dongguan Weite

Electronic Co. Ltd.

274399.80 274399.80 100.00% Uncollectible

Chuangjing 247811.87 247811.87 100.00% Uncollectible

Hong Kong New

Century Electronics

Co. Ltd.

207409.40 207409.40 100.00% Uncollectible

深圳中恒华发股份有限公司 2019 年半年度报告全文

Shenyang Beitai

Electronic Co. Ltd.

203304.02 203304.02 100.00% Uncollectible

Beijing Xinfang Weiye

Technology Co. Ltd.

193000.00 193000.00 100.00% Uncollectible

TCL Electronics

(Hong Kong) Co. Ltd.

145087.14 145087.14 100.00% Uncollectible

Huizhou TCL Xinte

Electronics Co. Ltd.

142707.14 142707.14 100.00% Uncollectible

SkyWorth – RGB

Electronic Co. Ltd.

133485.83 133485.83 100.00% Uncollectible

Other 2037613.75 2037613.75 100.00% Uncollectible

Total 5587643.49 5587643.49 -- --

Accrual of bad debt provision on single basis:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Accrual of bad debt provision on portfolio: 811.28 Yuan

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio

Account age 149541677.74 811.28

Total 149541677.74 811.28 --

Explanation on portfolio basis:

Accrual of bad debt provision on portfolio:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please

refer to the disclosure of other receivables to disclose related information about bad-debt provisions:

□ Applicable √Not applicable

By account age

RMB/CNY

Account age Closing balance

Within one year(One year included) 149536867.00

149536867.00

1-2 years 2527.77

深圳中恒华发股份有限公司 2019 年半年度报告全文

Over 3 years 2282.97

3-4 years 2282.97

Total 149541677.74

(2)Bad debt provision accrual collected or reversal in the period

Bad debt provision accrual in the period:

RMB/CNY

Category Opening balance

Amount changed in the period

Closing balance

Accrual

Collected or

reversal

Written-off

Including major amount bad debt provision that collected or reversal in the period:

RMB/CNY

Enterprise Amount collected or reversal Collection by

(3)Account receivable actually written-off in the period

RMB/CNY

Item Amount written-off

Including major account receivable written-off :

RMB/CNY

Enterprise

Nature of account

receivable

Amount

written-off

Causes of

written-off

Procedures of

written-off

Amount arising

from related

transactions (Y/N)

Explanation on account receivable written-off:

(4)Top 5 account receivables at ending balance by arrears party

Total period-end balance of top five receivables by arrears party amounting to 138920788.78 Yuan takes 85.39 percent of the total

account receivable at period-end bad debt provision accrual correspondingly at year-end amounting as 0 Yuan.

4. Account paid in advance

(1) By account age

RMB/CNY

Account age

Closing balance Opening balance

Amount Ratio Amount Ratio

Within one year 28212818.13 99.28% 31254429.54 99.42%

深圳中恒华发股份有限公司 2019 年半年度报告全文

1-2 years 135695.39 0.48% 94000.00 0.40%

2-3 years 70086.94 0.25% 0.18%

Total 28418600.46 -- 31348429.54 --

Explanation on reasons of failure to settle on important account paid in advance with age over one year:

Nil

(2)Top 5 account paid in advance at ending balance by prepayment object

Total period-end balance of top five account paid in advance by prepayment object amounted to 26129883.92 Yuan takes 91.95

percent of the total advance payment at period-end.Other explanation:

Nil

5. Other account receivable

RMB/CNY

Item Closing balance Opening balance

Other account receivable 5781851.15 5777179.08

Total 5781851.15 5777179.08

(1)Other account receivable

1) By nature

RMB/CNY

Nature Closing book balance Opening book balance

Margin and deposit 1793485.04 1793485.04

Borrow money 2005861.48 1973013.76

Intercourse funds 11333647.83 10108494.46

Rent receivable 5918159.34 6317469.46

Other 0.00 845586.40

Total 21051153.69 21038049.12

2)Accrual of bad debt provision

RMB/CNY

Bad debt provision

Phase I Phase II Phase III

Total

Expected credit

losses over next 12

months

Expected credit losses for

the entire duration

(without credit

impairment occurred)

Expected credit losses for

the entire duration (with

credit impairment

occurred)

深圳中恒华发股份有限公司 2019 年半年度报告全文

Balance on Jan. 1

2019

15260870.04 15260870.04

Balance of Jan. 1 2019

in the period

—— —— —— ——

Current accrual 8432.50 8432.50

Balance on Jun. 30

2019

15269302.54 15269302.54

Change of book balance of loss provision with amount has major changes in the period

□ Applicable √Not applicable

By account age

RMB/CNY

Account age Closing balance

Within one year(One year included) 4786976.16

4786976.16

1-2 years 54876.99

2-3 years 848718.00

Over 3 years 91280.00

3-4 years 91280.00

Total 5781851.15

3) Top 5 other account receivables at ending balance by arrears party

RMB/CNY

Enterprise Nature Closing balance Account age

Ratio in total

ending balance of

other receivables

Closing balance of

bad debt reserve

Portman Rent receivable 4021734.22 Over 3 years 19.10% 4021734.22

Shenzhen Jifang

Investment Co.Ltd

Rent receivable 1380608.00 Over one year 6.56% 1380608.00

Wuwu Branch of

Shenzhen

Dachong

Industrial Co. Ltd.

Deposit for leasing 740909.97 Within one year 3.52%

Zhao Baomin Rent receivable 553901.68 Over 3 years 2.63% 564646.35

Traffic accident

compensation

Intercourse funds 555785.81 Over 3 years 2.64% 555785.81

Total -- 7252939.68 -- 34.45% 6522774.38

深圳中恒华发股份有限公司 2019 年半年度报告全文

6. Inventory

Whether implemented the new revenue standards

□Yes √No

(1)Category

RMB/CNY

Item

Closing balance Opening balance

Book balance

Provision for

price fall-down

Book value Book balance

Provision for

price fall-down

Book value

Raw materials 42796975.03 1539330.06 41215197.14 39497353.01 1695940.61 37801412.40

Inventory

goods

40987482.00 1083796.82 39903685.18 24483140.41 1543123.71 22940016.70

Low priced and

easily worn

articles

313838.99 0.00 356286.82 216771.16 35563.68 181207.48

Homemade

semi-finished

products

5639117.53 404744.91 5234372.62 2175657.06 124384.26 2051272.80

Total 89737413.55 3027871.79 86709541.76 66372921.64 3399012.26 62973909.38

Whether the Company needs to comply with the disclosure requirement of Industry Information Disclosure Guidelines of Shenzhen

Stock Exchange No.4 -Listed Companies Engaged in Seed Planting Business

No

(2)Provision for price fall-down

RMB/CNY

Item

Opening

balance

Current increased Current decreased

Closing

balance Accrual Other

Reversal or

write-off

Other

Raw materials 1695940.61 156610.55 1539330.06

Inventory

goods

1543123.71 459326.89 1083796.82

Low priced and

easily worn

articles

35563.68 35563.68

Homemade

semi-finished

products

124384.26 280360.65 404744.91

深圳中恒华发股份有限公司 2019 年半年度报告全文

Total 3399012.26 280360.65 0.00 651501.12 3027871.79

Nil

7. Other current assets

Whether implemented the new revenue standards

□Yes √No

RMB/CNY

Item Closing balance Opening balance

Value-added tax to be deducted 1176381.08 17055.88

Advance payment of income tax 42314.30 42314.30

Total 1218695.38 59370.18

Other explanation

8. Investment real estate

(1) Investment real estate measured at cost

√ Applicable □Not applicable

RMB/CNY

Item House and building Land use right

Construction in

process

Total

I. Original book value

1.Opening balance 133661686.94 133661686.94

2.Current increased

(1) Outsourcing

(2)inventory\fixed

assets\construction in

process transfer-in

(3)increased by

combination

3.Current decreased

(1) Disposal

(2) other transfer-out

4.Closing balance 133661686.94 133661686.94

II. Accumulated

深圳中恒华发股份有限公司 2019 年半年度报告全文

depreciation and

accumulated

amortization

1.Opening balance 82980364.08 82980364.08

2.Current increased 864165.14 864165.14

(1) Accrual or

amortization

864165.14 864165.14

3.Current decreased

(1) Disposal

(2) other transfer-out

4.Closing balance 83844529.22 83844529.22

III. Depreciation

reserves

1.Opening balance

2.Current increased

(1)Accrual

3. Current decreased

(1) Disposal

(2) other transfer-out

4.Closing balance

IV. Book value

1.Ending book value 49817157.72 49817157.72

2.Opening book value 50681322.86 50681322.86

9. Fixed assets

RMB/CNY

Item Closing balance Opening balance

Fixed assets 92150629.83 95226401.69

Disposal of fixed assets 92857471.69 92857471.69

Total 185008101.52 188083873.38

深圳中恒华发股份有限公司 2019 年半年度报告全文

(1)Fixed asset

RMB/CNY

Item

House

building

Machinery

equipment

Transportat

ion

equipment

Tool

equipment

Office

equipment

Mold

equipment

Instrument

equipment

Total

I. Original

book value

1.Opening

balance

65608798

.85

90197960

.43

5960519.

70

6552700.

16

6325043.

73

16231125

.01

3137707.

65

19401385

5.53

2.Current

increased

1719220.

35

424216.15 27792.74 665886.99 7077.88

2844194.

11

(1)

Purchasing

1719220.

35

424216.15 27792.74 665886.99 7077.88

2844194.

11

(2)Constru

ction in

process

transfer-in

(3)increase

d by

combinatio

n

3.Current

decreased

1101038.

34

85470.09 12210.00

1198718.

43

(1)

Disposal or

scrapping

1101038.

34

85470.09 12210.00

1198718.

43

4.Closing

balance

65608798

.85

90816142

.44

5960519.

70

6891446.

22

6352836.

47

16897012

.00

3132575.

53

19565933

1.21

II.

Accumulati

深圳中恒华发股份有限公司 2019 年半年度报告全文

ve

depreciatio

n

1.Opening

balance

16797572

.46

58664225

.14

4178805.

31

2960180.

84

4171441.

92

9535972.

63

2479255.

54

98787453

.84

2.Current

increased

962101.85

2302459.

41

368771.97 438939.57 148478.01

1486528.

54

58040.38

5765319.

73

(1)Accrual

962101.85

2302459.

41

368771.97 438939.57 148478.01

1486528.

54

58040.38

5765319.

73

3.Current

decreased

990775.51 42307.68 10989.00

1044072.

19

(1)

Disposal or

scrapping

990775.51 42307.68 10989.00

1044072.

19

4.Closing

balance

17759674

.31

59975909

.04

4547577.

28

3356812.

73

4319919.

93

11022501

.17

2526306.

92

10350870

1.38

III.

Depreciatio

n reserves

1.Opening

balance

2.Current

increased

(1)Accrual

3.Current

decreased

(1)

Disposal or

scrapping

深圳中恒华发股份有限公司 2019 年半年度报告全文

4.Closing

balance

IV. Book

value

1.Ending

book value

47849124

.54

30840233

.40

1412942.

42

3534633.

49

2032916.

54

5874510.

83

606268.61

92150629

.83

2.Opening

book value

48811226

.39

31533735

.29

1781714.

39

3592519.

32

2153601.

81

6695152.

38

658452.11

95226401

.69

(2)Fixed assets leasing-out by operational lease

RMB/CNY

Item Ending book value

House building 826662.23

(3)Disposal of fixed assets

RMB/CNY

Item Closing balance Opening balance

Renovation of Gongming Huafa Electric

Town

92857471.69 92857471.69

Total 92857471.69 92857471.69

Other explanation

Nil

10. Construction in process

RMB/CNY

Item Closing balance Opening balance

Construction in process 7552776.46 5727760.23

Total 7552776.46 5727760.23

(1)Construction in process

RMB/CNY

Item Closing balance Opening balance

深圳中恒华发股份有限公司 2019 年半年度报告全文

Book balance

Impairment

provision

Book value Book balance

Impairment

provision

Book value

Expansion for

the plastic

injection 3#

plant

7552776.46 7552776.46 5727760.23 5727760.23

Total 7552776.46 7552776.46 5727760.23 5727760.23

(2) change of major construction in process in the period

RMB/CNY

Item Budget

Openi

ng

balanc

e

Curren

t

increas

ed

Fixed

assets

transfe

r-in in

the

Period

Other

decrea

sed in

the

Period

Closin

g

balanc

e

Propor

tion of

project

invest

ment

in

budget

Progre

ss

Accum

ulated

amoun

t of

interes

t

capital

ization

includi

ng:

interes

t

capital

ized

amoun

t of the

year

Interes

t

capital

ization

rate of

the

year

Source of

funds

Expan

sion

for 3#

injecti

on

moldin

g Plant

5727

760.23

1825

016.23

7552

776.46

Total

5727

760.23

1825

016.23

7552

776.46

-- -- --

11. Intangible assets

(1)Intangible assets

RMB/CNY

Item Land use right Patent right

Non-patented

technology

Software charges Total

I. Original book

value

1.Opening

balance

55089774.36 661878.97 55751653.33

深圳中恒华发股份有限公司 2019 年半年度报告全文

2.Current

increased

(1)

Purchasing

3034537.44 3034537.44

(2) internal

R&D

(3)increased by

combination

3.Current

decreased

(1)

Disposal

4.Closing

balance

55089774.36 3696416.41 58786190.77

II. Accumulated

amortization

1.Opening

balance

13434017.64 501945.95 13935963.59

2.Current

increased

722744.45 149730.49 872474.94

(1)Accrual 722744.45 149730.49 872474.94

3.Current

decreased

(1)

Disposal

4.Closing

balance

14156762.09 651676.44 14808438.53

III. Depreciation

reserves

1.Opening

balance

2.Current

increased

深圳中恒华发股份有限公司 2019 年半年度报告全文

(1)Accrual

3.Current

decreased

(1) Disposal

4.Closing

balance

IV. Book value

1.Ending

book value

40933012.27 3044739.97 43977752.24

2.Opening

book value

41655756.72 159933.02 41815689.74

The proportion of intangible assets form by internal R&D in total book value of intangible assets at period-end

12. Long-term deferred expenditure

RMB/CNY

Item Opening balance Current increased

Amortized in

Period

Other decreased Closing balance

Golf membership

fee

Cloud service

charge

542116.99 116167.92 425949.07

Total 542116.99 116167.92 425949.07

Other explanation

Nil

13. Deferred income tax asset/Deferred income tax liability

(1)Deferred income tax assets without offset

RMB/CNY

Item

Closing balance Opening balance

Deductible temporary

differences

Deferred income tax

asset

Deductible temporary

differences

Deferred income tax

asset

Provision for assets

impairment

28641162.99 6813753.84 28641162.96 6813753.84

Accrual liability 64411.00 16102.75 64411.00 16102.75

深圳中恒华发股份有限公司 2019 年半年度报告全文

Total 28705573.99 6829856.59 28705573.96 6829856.59

(2)Amount of deferred income tax asset and deferred income tax liability after trade-off

RMB/CNY

Item

Trade-off between the

deferred income tax

assets and liabilities

Ending balance of

deferred income tax

assets or liabilities

after off-set

Trade-off between the

deferred income tax

assets and liabilities at

period-begin

Opening balance of

deferred income tax

assets or liabilities

after off-set

Deferred income tax

asset

6829856.59 6829856.59

(3)Deferred income tax asset without recognized

RMB/CNY

Item Closing balance Opening balance

Deductible temporary differences 3163837.81 3163837.81

Deductible loss 1427605.96 1427605.96

Total 4591443.77 4591443.77

(4)Deductible losses of deferred income tax asset without recognized will expired in later year

RMB/CNY

Year Closing amount Opening amount Note

2019 51859.78 51859.78

2020

2021 182573.55 182573.55

2022 848078.83 848078.83

2023 345093.80 345093.80

Total 1427605.96 1427605.96 --

Other explanation

14. Other non-current assets

Whether implemented the new revenue standards

□Yes √No

RMB/CNY

Item Closing balance Opening balance

Advance payment for engineering 80000.00 80000.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

Advance payment for equipment 209550.00 357810.00

Advance payment for intangible assets 2721154.00

Total 289550.00 3158964.00

Other explanation

15. Short-term loans

(1)Category

RMB/CNY

Item Closing balance Opening balance

Loan in pledge 22676280.00 13500000.00

Secured portfolio loan 112000000.00 148068657.88

Total 134676280.00 161568657.88

Explanation on category of Short-term loans

Nil

16. Note payable

RMB/CNY

Category Closing balance Opening balance

Commercial acceptance bill 13804210.29 17642356.66

Bank acceptance bill 10000000.00

Total 13804210.29 27642356.66

Totally 0 Yuan due note payable are paid at period-end

17. Account payable

(1)Account payable

RMB/CNY

Item Closing balance Opening balance

Within one year(One year included) 90992129.99 48686573.85

Over one year 11043080.29 12288732.58

Total 102035210.28 60975306.43

(2)Major account payable over one year

RMB/CNY

深圳中恒华发股份有限公司 2019 年半年度报告全文

Item Closing balance Reasons for non-payment or carry over

Shenzhen Yuehai Global Logistics Co.Ltd.

2858885.97 Without settlement

LG 1906267.50 Without settlement

Dongjin Electronics (Nanjing) Plasma

Co. Ltd.

617963.45 Without settlement

Total 5383116.92 --

Other explanation:

Nil

18. Account received in advance

Whether implemented the new revenue standards

□Yes √No

(1)Account received in advance

RMB/CNY

Item Closing balance Opening balance

Within one year(One year included) 113637.43 116601.60

Over one year 42595.01 42927.00

Total 156232.44 159528.60

19. Employees remuneration payable

(1)Employees remuneration payable

RMB/CNY

Item Opening balance

Increase during the

period

Decrease during this

period

Closing balance

I. Short-term benefits 4700208.36 32286086.59 32958058.24 4028236.71

II. Post-employment

benefits-defined

contribution plans

2247995.53 2230407.95 17587.58

III. Dismiss welfare 45365.00 45365.00

Total 4700208.36 34579447.12 35233831.19 4045824.29

(2)Short-term benefits

RMB/CNY

深圳中恒华发股份有限公司 2019 年半年度报告全文

Item Opening balance

Increase during the

period

Decrease during this

period

Closing balance

1. Wages bonuses

allowances and subsidies

3720025.80 28492788.83 29146144.28 3066670.35

2. Welfare for workers

and staff

754.00 2489517.44 2489517.44 754.00

3. Social insurance 22287.98 1067739.83 1086356.03 3671.78

Including:

Medical insurance

22287.98 894902.90 913519.10 3671.78

Work

injury insurance

91845.56 91845.56

Maternity

insurance

80991.37 80991.37

4. Housing

accumulation fund

24310.00 150800.88 150800.88 24310.00

5. Labor union

expenditure and

personnel education

expense

932830.58 85239.61 85239.61 932830.58

Total 4700208.36 32286086.59 32958058.24 4028236.71

(3)Defined contribution plans

RMB/CNY

Item Opening balance

Increase during the

period

Decrease during this

period

Closing balance

1. Basic endowment

insurance

2170497.43 2152909.85 17587.58

2. Unemployment

insurance

77498.10 77498.10

Total 2247995.53 2230407.95 17587.58

Other explanation:

Nil

20. Tax payable

RMB/CNY

Item Closing balance Opening balance

VAT 3119280.60 3432174.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

Corporate income tax 5914787.16 5683136.41

Individual income tax 219921.41 45962.89

Urban maintenance and construction tax 50723.32 547965.38

Property tax 533189.74 290438.28

Land use tax 552604.04 75345.69

Educational surtax 229278.13 235610.56

Local educational surtax 123222.03 126852.76

Dike fee 1665.00 1665.00

Stamp tax 33611.20 24738.90

Disposal fund of waste electrical

products

830950.00 768930.00

Total 11609232.63 11232819.87

Other explanation:

Nil

21. Other account payable

RMB/CNY

Item Closing balance Opening balance

Interest payable 54347.32 439558.70

Other account payable 30986015.17 26339305.22

Total 31040362.49 26778863.92

(1)Interest payable

RMB/CNY

Item Closing balance Opening balance

Interest of short-term loans payable 54347.32 439558.70

Total 54347.32 439558.70

Significant overdue and unpaid interest:

RMB/CNY

Loan unit Overdue amount Reason for overdue

Other explanation:

Nil

(2)Other account payable

1)Other account payable by nature

深圳中恒华发股份有限公司 2019 年半年度报告全文

RMB/CNY

Item Closing balance Opening balance

Margin and deposit 17395159.40 10914478.12

Lease management fee 7152279.11 2612566.67

Intercourse funds 3741736.55 7531055.87

After sale and repairmen 1759470.00 1696994.97

Other 937370.11 3584209.59

Total 30986015.17 26339305.22

2)Significant other account payable with over one year age

RMB/CNY

Item Closing balance Reasons for non-payment or carry over

Shenzhen SED Property Development

Co. Ltd.

1244058.55 Without settlement

Shenzhen Huayongxing Environmental

Protection Technology Co. Ltd.

1000000.00 Margin

Linghang Technology (Shenzhen) Co.Ltd

656345.28 Without settlement

Shenzhen Tongxing Electronics Co. Ltd. 578259.83 Without settlement

Shenzhen Yongdasheng Investment

Development Co. Ltd.

558970.00 Margin

Total 4037633.66 --

Other explanation

Nil

22. Accrual liability

Whether implemented the new revenue standards

□Yes √No

RMB/CNY

Item Closing balance Opening balance Causes

Pending action 64411.00 64411.00 Business and labor disputes

Total 64411.00 64411.00 --

Other explanations including important assumptions and estimation about important estimated liabilities:

According to the Enforcement Notice ( (2008) SFFZZ No.522-529) of Shenzhen Intermediate People's Court Shenzhen Labor

Dispute Arbitration Commission issued SLZC [2007] No. 1069-1077 No. 1079 No. 1081 and No. 1085-1087 arbitration awards for

the labor dispute case of Cai Yaoqiang and other thirteen people which has taken legal effect. According to the Basic Information

Credit Report of Enterprises the Company has total unexecuted labor dispute subject of 64411.00 yuan and the Company

recognizes it as the estimated liability.深圳中恒华发股份有限公司 2019 年半年度报告全文

23.Share capital

In RMB

Opening

balance

Changes in the Period (+-)

Closing

balance

Issuing new

shares

Bonus shares

Shares

transfer from

public

reserves

Other Subtotal

Total shares

283161227.

00

283161227.

00

Other explanation:

Up to 30th June 2019 the shares of the Company held by controlling shareholder has 116100000 shares in status of pledge taking

41% of the total share capital; mortgagee is China Merchants Securities Assets Management Co. Ltd. Shares in judicial freeze

amounted as 119289894 shares.

24. Capital surplus

RMB/CNY

Item Opening balance

Increase during the

period

Decrease during this

period

Closing balance

Capital premium

(equity premium)

96501903.02 96501903.02

Other capital surplus 50085368.48 50085368.48

Total 146587271.50 146587271.50

Other explanation including changes and reasons of changes:

Nil

25. Surplus reserves

RMB/CNY

Item Opening balance

Increase during the

period

Decrease during this

period

Closing balance

Statutory surplus

reserves

21322617.25 21322617.25

Discretionary surplus

reserve

56068976.00 56068976.00

Total 77391593.25 77391593.25

Other explanation including changes and reasons for changes:

深圳中恒华发股份有限公司 2019 年半年度报告全文

Nil

26. Retained profit

RMB/CNY

Item Current period Last period

Retained profit at the end of the previous period

before adjustment

-183172091.01 -186467113.73

Retained profit at period-begin after adjustment -183172091.01 -186467113.73

Add: net profit attributable to owners of the

parent company

2587578.75 3295022.72

Retained profit at period-end -180591679.88 -183172091.01

Details about adjusting the retained profits at the beginning of the period:

1) The retroactive adjustments to Accounting Standards for Business Enterprises and its relevant new regulations affect the retained

profits at the beginning of the period amounting to 0 Yuan.

2) The changes in accounting policies affect the retained profits at the beginning of the period amounting to 0 Yuan.

3) The major accounting error correction affects the retained profits at the beginning of the period amounting to 0 Yuan

4) Merge scope changes caused by the same control affect the retained profits at the beginning of the period amounting to 0 Yuan.

5) Other adjustments affect the retained profits at the beginning of the period amounting to 0 Yuan

27. Operating income and cost

RMB/CNY

Item

Current period Last period

Income Cost Income Cost

Main business 310399495.33 285485316.56 318222786.98 295038716.84

Other business 28790678.72 12094891.78 22762056.26 7544262.60

Total 339190174.05 297580208.34 340984843.24 302582979.44

Whether implemented the new revenue standards

□Yes √No

Other explanation

Nil

28. Tax and surcharges

RMB/CNY

Item Current period Last period

Urban maintenance and construction tax 68304.63 266947.39

Educational surtax 33062.14 159757.95

深圳中恒华发股份有限公司 2019 年半年度报告全文

Property tax 706398.83 232452.12

Land use tax 278113.28 663931.20

Vehicle use tax 3420.00 4800.00

Stamp tax 205372.70 217911.90

Local education development fee 15438.42 166492.83

Total 1310110.00 1712293.39

Other explanation:

Nil

29. Sales expense

RMB/CNY

Item Current period Last period

Employees remuneration 2350311.18 2301867.88

Freight 2883611.66 2334595.10

Commodity inspection fee 46041.22 335545.03

Customs fee 85340.66 84390.47

Commodity loss 1669582.49 1556975.69

Other 2095493.01 1819989.14

Total 9130380.22 8433363.31

Other explanation:

Nil

30. Administrative expense

RMB/CNY

Item Current period Last period

Salary 4819623.00 4210697.93

Depreciation charge 1108894.27 2586727.68

Social insurance premium 1183069.73 1219441.85

Social expenses 1975609.14 1336624.80

Taxes and surcharge 0.00 0.00

Employee benefits 453205.88 900960.35

Travel expenses 913668.77 1086267.27

Amortization of intangible assets 872474.94 745813.31

Traffic expenses 880726.46 1047578.29

深圳中恒华发股份有限公司 2019 年半年度报告全文

Consulting fee 365549.99 565076.31

Security 478584.83 710066.72

Repairs 981308.38 839233.34

Audit fee 812786.23 624271.85

Office expenses 775082.77 527020.48

Communication fee 106108.39 166858.35

Amortization of low cost and short lived

articles

76180.62 488293.61

Securities information disclosure fee 255915.74 188679.24

Litigation fee 0.00 0.00

Staff education 86051.41 35034.65

Water and electricity fee 336221.83 272971.66

Lease fee 2444912.69 2298165.79

Eco fee 194709.07 90598.66

Premium 45221.73 164030.73

Other expenses 451085.52 296572.55

Total 19616991.39 20400985.42

Other explanation:

Nil

31. R& D expenses

RMB/CNY

Item Current period Last period

Personnel cost 2086504.20

Direct input cost 846252.61

Depreciation and amortization expenses 218337.01

Other related expenses 575899.04

Total 3726992.86

Other explanation:

Nil

32. Financial expense

RMB/CNY

Item Current period Last period

Interest expenditure 5355676.92 5989883.31

深圳中恒华发股份有限公司 2019 年半年度报告全文

Less: interest income 419336.28 349858.59

Add: Exchange loss -87878.70 -297171.10

Add: Other expense 219909.30 104216.60

Total 5068371.24 5447070.22

Other explanation:

Nil

33. Investment income

RMB/CNY

Item Current period Last period

Investment income generated by financial

products

74936.14 245679.10

Total 74936.14 245679.10

Other explanation:

Nil

34. Credit impairment loss

RMB/CNY

Item Current period Last period

Bad debt loss of other account receivable -8432.50

Total -8432.50

Other explanation:

Nil

35. Assets impairment loss

Whether implemented the new revenue standards

□Yes √No

RMB/CNY

Item Current period Last period

I. Bad debt losses -5941.50

Total -5941.50

Other explanation:

Nil

深圳中恒华发股份有限公司 2019 年半年度报告全文

36. Asset disposal income

RMB/CNY

Source of asset disposal income Current period Last period

Income from fixed assets sold 129039.57 -105779.36

37. Non-operating income

RMB/CNY

Item Current period Last period

Amount included in current

non-recurring profits or losses

Government subsidy 223300.00 771800.00

Fine income 9458.00 115862.07

Total 232758.00 887662.07

Government subsidy reckoned into current gains/losses:

RMB/CNY

Item

Issuing

subject

Offering

causes

Nature

Subsidy

impact

current

gains/losse

s (Y/N)

The special

subsidy

(Y/N)

Amount in

the Period

Amount in

last period

Assets-rela

ted/income

-related

Award for

excellent

enterprise

for 2018

Finance

bureau of

economic

developme

nt district

of Wuhan

Caidian

Award

Subsidy

obtained

for

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

N N 200000.00

Income-rel

ated

2018

provincial

foreign

economic

and trade

funds

Zero-balan

ce special

account of

the Finance

bureau of

Wuhan

Award

Subsidy

obtained

for

conforms

with the

local

support

policy for

N N 17300.00

Income-rel

ated

深圳中恒华发股份有限公司 2019 年半年度报告全文

investment

incentive to

encourage

investment

Job-huntin

g and

entreprene

urship

subsidy

Labor and

employme

nt bureau

of Caidian

District

Wuhan

Subsidy

Subsidy

obtained

for

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

N N 6000.00

Income-rel

ated

Subsidy for

science &

technology

innovation

platform in

2017

Bureau of

Science

Technolog

y and

Economic

Informatio

n of

Caidian

District

Wuhan

Subsidy

Subsidy

obtained

for

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

N N 300000.00

Income-rel

ated

Guiding

funds for

business

developme

nt

Caidian

Bureau of

Finance

Wuhan

Award

Subsidy

obtained

for

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

N N 150000.00

Income-rel

ated

Subsidy for

cultivating

enterprise

Wuhan

Science

and

Subsidy

Subsidy

obtained

for

N N 50000.00

Income-rel

ated

深圳中恒华发股份有限公司 2019 年半年度报告全文

Technolog

y Bureau

(Wuhan

Intellectual

Property

Office)

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

2018

municipal

foreign

economic

and trade

funds

Treasury

branch of

Wuhan

Finance

bureau

Award

Subsidy

obtained

for

conforms

with the

local

support

policy for

investment

incentive to

encourage

investment

N N 271800.00

Income-rel

ated

Other explanation:

Nil

38. Non-operating expenditure

RMB/CNY

Item Current period Last period

Amount included in current

non-recurring profits or losses

Penalty expenditure 1100.00 40000.00 1100.00

Other 132806.76

Total 1100.00 172806.76 1100.00

Other explanation:

Nil

39. Income tax expenses

(1)Statement of income tax expense

RMB/CNY

Item Current period Last period

深圳中恒华发股份有限公司 2019 年半年度报告全文

Current income tax expense 388847.80 908807.04

Deferred income tax expense 215062.28 -444975.63

Total 603910.08 463831.41

(2)Adjustment on accounting profit and income tax expenses

RMB/CNY

Item Current period

Total profit 3184321.21

Income tax based on statutory/applicable rate 796080.30

Impact by different tax rate applied by subsidies -193287.88

Impact of the deductible temporary differences or deductible

loss of deferred income tax asset without recognized in the

period

274.41

Income tax expense 603910.08

Other explanation

40. Annotation of cash flow statement

(1)Cash received with other operating activities concerned

RMB/CNY

Item Current period Last period

Unit intercourse account 1869387.03 1042828.59

Collection management fee and utilities

etc.

1189095.86 601727.14

Repayment from employees 32462.10 22608.36

Margin 40263.30 500000.00

Interest income 48764.26 71314.28

Government subsidy 223300.00 771800.00

Total 3403272.55 3010278.37

Note of cash received with other operating activities concerned:

The cash received with other operating activities concerned in the period mainly including collection management fee and utilities

government subsidy margin and other intercourse funds

(2)Cash paid with other operating activities concerned

RMB/CNY

深圳中恒华发股份有限公司 2019 年半年度报告全文

Item Current period Last period

Unit intercourse account 1315156.92 1840448.01

Advances to employees 2563755.64 1046817.78

Litigation fee 249530.00

Deposit margin 1656408.00 831867.00

Social expenses 1299864.19 1166779.68

Water and electricity 2365472.40 2270904.17

Travel expenses 638939.25 849867.40

Freight 2983611.66 2336595.10

Traffic expenses 521848.44 620026.07

Repairs 1067602.12 965726.34

Audit and consulting fees 792049.00 1037410.89

Security 620945.00 218400.00

Financial institutions handling fee 62759.86 103694.09

Office expenses 508512.98 408916.56

Communication fee 154173.54 195355.57

Lease fee 2444912.69 2418018.66

Other 1614513.51 1107946.89

Total 20610525.20 17668304.21

Note of cash paid with other operating activities concerned:

(3)Cash received with other investment activities concerned

RMB/CNY

Item Current period Last period

Redemption of principal of financial

products

49000000.00 80000000.00

Total 49000000.00 80000000.00

Note of cash received with other investment activities concerned

Nil

(4)Cash paid related with investment activities

RMB/CNY

Item Current period Last period

Purchasing financial products 49000000.00 80000000.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

Total 49000000.00 80000000.00

Note of cash paid related with investment activities

Nil

41.Supplementary information to statement of cash flow

(1)Supplementary information to statement of cash flow

RMB/CNY

Supplementary information Current period Last period

1. Net profit adjusted to cash flow of

operation activities:

-- --

Net profit 2580411.13 2793133.60

Add: Provision for assets impairment 6025283.55 7322855.85

Amortization of intangible assets 872474.94 709576.88

Amortization of long-term deferred

expenditure

116167.92 63722.66

Loss from disposal of fixed assets

intangible assets and other long-term

assets(gain is listed with “-”)

-129039.57 333454.38

Financial expenses (gain is listed with “-”) 5262857.89 5536037.89

Investment loss (income is listed with “-”) -74936.14 -245679.10

Decrease of deferred income tax assets

(increase is listed with “-”)

1218.57

Decrease of inventory (increase is listed

with “-”)

-23735632.38 4786891.71

Decrease of operating receivable accounts

(increase is listed with “-”)

-17697245.84 -15034088.55

Increase of operating payable accounts

(decrease is listed with “-”)

71973879.06 -32938449.52

Net cash flow arising from operating

activities

45194220.56 -26671325.63

2. Material investment and financing not

involved in cash flow:

-- --

3. Net change of cash and cash

equivalents:

-- --

Balance of cash at period end 38041641.85 23838986.21

Less: Balance of cash at period-begin 29171804.99 66240945.59

Add: Balance of cash equivalent at 3256408.54

深圳中恒华发股份有限公司 2019 年半年度报告全文

period-end

Less: Balance of cash equivalent at

period-begin

15234028.71

Net increased amount of cash and cash

equivalent

8869836.86 -54379579.55

(2)Constitution of cash and cash equivalent

RMB/CNY

Item Closing balance Opening balance

Ⅰ. Cash 38041641.85 29171804.99

Including:Cash on hand 426742.83 236354.29

Bank deposit available for payment

at any time

37614899.02 28935450.70

Ⅲ. Balance of cash and cash equivalent at

period-end

36831046.46 27961209.60

Other explanation:

Ending Monetary fund-other monetary fund refers to the margin of bank acceptance 9939899.76 Yuan which is

not belonging to the cash and cash equivalent. Ending Monetary fund-Bank deposit has 1210595.39 Yuan frozen

by the court which is not belonging to the cash and cash equivalent either.

42. Assets with ownership or use right restricted

RMB/CNY

Item Ending book value Restriction reasons

Monetary fund 11150495.15 Issuing the bank acceptance

Note receivable 3866647.92 Pledged

Inventory 14609128.53 Pledged

Fixed assets 37728701.12 Bank loan secured

Intangible assets 42487962.49 Bank loan secured

Disposal of fixed assets 92857471.69 Court closure

Intangible assets 36306830.17 Bank loan secured

Total 239007237.07 --

Other explanation:

Nil

深圳中恒华发股份有限公司 2019 年半年度报告全文

43. Item of foreign currency

(1) Item of foreign currency

RMB/CNY

Item

Closing balance of foreign

currency

Rate of conversion

Closing RMB balance

converted

Monetary fund -- --

Including:USD 1361685.55 6.87 9356958.43

Euro

HKD 32.66 0.88 28.62

Account receivable -- --

Including:USD 5942756.38 6.87 40836244.74

Euro

HKD

Long-term loans -- --

Including:USD

Euro

HKD

Account paid in advance

Including:USD 2249052.99 6.87 15454592.53

Short-term loans

Including:USD 3300000.00 6.87 22676280.00

Other explanation:

Nil

44. Government subsidy

(1)Government subsidy

RMB/CNY

Category Amount Item

Amount reckoned into current

gains/losses

Award for excellent

enterprise for 2018

200000.00 Non-operating income 200000.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

2018 provincial foreign

economic and trade funds

17300.00 Non-operating income 17300.00

Job-hunting and

entrepreneurship subsidy

6000.00 Non-operating income 6000.00

(2)Refund of government subsidy

□ Applicable √Not applicable

Other explanation:

Nil

VIII. Equity in other subjects

1. Equity in subsidiary

(1)Constitute of enterprise group

Subsidiary

Main operation

place

Registered

place

Business nature

Share-holding ratio

Acquired way

Directly Indirectly

HUAFA Lease

Company

Shenzhen Shenzhen

Property

management

60.00%

Investment

establishment

HUAFA

Property

Company

Shenzhen Shenzhen

Property

management

100.00%

Investment

establishment

Hengfa

Technology

Company

Wuhan Wuhan

Production

sales

100.00%

Investment

establishment

HUAFA

Hengtian

Company

Shenzhen Shenzhen

Property

management

100.00%

Investment

establishment

HUAFA

Hengtai

Company

Shenzhen Shenzhen

Property

management

100.00%

Investment

establishment

Explanation on share-holding ratio in subsidiary different from ratio of voting right:

Nil

Basis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with over

half and over voting rights:

Nil

Major structured entity included in consolidate statement:

Nil

Basis of termination of agent or consignor:

深圳中恒华发股份有限公司 2019 年半年度报告全文

Nil

Other explanation:

Nil

IX. The risk associated with financial instruments

The Group's main financial instruments include loans receivables payable tradable financial assets trading and

financial liabilities etc. The risks associated with these financial instruments and the risk management policies

adopted by the Group to reduce these risks are described below. The management of the Group manages and

monitors these risk exposures to ensure that the above risks are controlled within the limits.The objective of the Group's risk management is to strike a proper balance between risks and profits minimize the

negative impact of risks on the Group's operating results and maximize the benefits of shareholders and other

equity investors. Based on this risk management objectives the Group's basic strategy for risk management is to

identify and analyze the risks faced by the Group establish appropriate risk bottom lines and carry out risk

management and timely and reliably monitor the risks control them within the limits.

(1) Market risk

The market risk of financial instruments refers to the risk that the fair value or the future cash flows of financial

instruments fluctuate due to the changes in market prices including foreign exchange risk interest rate risk and

other price risk.

1)FX risk

The Group's exchange rate risk is mainly related to US dollars and Hong Kong dollars. Except the Group's second

level subsidiary Hengfa Technology Company’s monitor business has day-to-day operations in US dollars; other

principal business activities of the Group settle accounts in RMB. On 30 June 2019 except for the US dollar

balance of assets and liabilities in below table and the sporadic Hong Kong dollar balance the Group's assets and

liabilities are all RMB balance. The exchange rate risk arising from the assets and liabilities of the US dollar

Hong Kong dollar balance may have an impact on the Group's operating results.Item 2019-6-30(RMB conversion) 2018-12-31(RMB conversion)

Monetary fund -USD 9356958.43 2010146.81

Monetary fund -HKD 28.61 28.62

Account receivable -USD 40836244.74 44086655.90

Account paid in advance-USD 15454592.53 19035307.91

Account payable -USD 0.00

Short-term loans-USD 22676280.00 25068657.88

The Company eyes on the influence from variation of exchange

2) Interest rate risk

The interest rate risk of the Group arises from bank loans. The financial liabilities of floating interest rate make

深圳中恒华发股份有限公司 2019 年半年度报告全文

the Group face cash flow interest rate risk and the financial liabilities of fixed rate make the Group face the

interest rate risk of fair value. The Group determines the relative proportion of fixed rate and floating interest rate

contracts based on the prevailing market environment. On 30 June 2019 the Group's interest-bearing debt was

mainly the floating interest rate loan contract denominated in Renminbi and US dollars amounting to RMB

124676280 (December 31 2018: RMB 161568657.88).

The Group's risk of changes in the cash flow of financial instruments due to changes in interest rates is mainly

related to the floating interest rate bank loans. The Group's policy is to maintain the floating interest rate of these

loans so as to eliminate the fair value risk of the interest rate changes.

3) Price risk

The Group sells monitors and so on at market prices and is therefore affected by such price fluctuations.

(2) Credit risk

Credit risk refers to the risk that a party of the financial instrument does not fulfill its obligations and causes

property loss to another party. On December 31 2017 the maximum credit risk exposure that may cause financial

losses to the Group is mainly attributable to the failure of the other party to fulfill its obligations resulting in the

losses of the Group's financial assets and the Group's financial guarantees including:

The carrying amount of the financial assets recognized in the consolidated balance sheet; for the financial

instruments measured at fair value the book value reflects its risk exposures but not the maximum risk exposure

and its maximum risk exposure changes with the future changes in fair value.In order to reduce the credit risk the Group has set up a special department to determine the credit line carry out

the credit approval and implement other monitoring procedures to take necessary measures to recover the overdue

credit. In addition the Group reviews the recovery of each individual receivable at every balance sheet date to

accrue sufficient provision for bad debts of uncollectible funds. As a result the Group's management believes that

the Group's credit risk has been greatly reduced.The Group's working capital is deposited in banks with higher credit ratings so the credit risk of working capital

is low.The Group has adopted necessary policies to ensure that all customers have good credit records. In addition to the

top five account receivables the Group has no other significant credit risk.The total amount of the top five account receivables is RMB 138920788.78.

(3) Liquidity risk

深圳中恒华发股份有限公司 2019 年半年度报告全文

The liquidity risk is the risk that the Group is unable to fulfill its financial obligations on the due date. The Group's

approach to manage liquidity risk is to ensure that there is sufficient financial liquidity to fulfill its due debts but

not cause unacceptable losses or damages to the corporate reputation. The Group regularly analyzes the structure

and duration of liabilities to ensure there are sufficient funds. The management of the Group monitors the use of

bank loans and ensures the compliance with loan agreement and conducts financing consultations with financial

institutions in order to maintain a certain line of credit and reduce the liquidity risk.

2. Sensitivity analysis

The Group uses the sensitivity analysis technique to analyze the possible impacts of the reasonable and possible

changes in risk variable on the currents profit and losses or the owner's equity. Since any risk variable rarely

changes in isolation and the correlation among the variables has a significant effect on the final effect amount of a

certain risk variable changes and the following contents are on the assumption that the change in each variable is

independent.

(1) Sensitivity analysis of foreign exchange risk

Sensitivity analysis of foreign exchange risk assumes that all overseas operating net investment hedges and cash

flow hedges are highly effective.On the basis of the above assumptions in case that other variable don’t change the after-tax effect of the possible

and reasonable changes in the exchange rate on the current profits and losses are as follows

Item Exchange rate

fluctuation

Jan.-Jun. 2019 Jan.-Jun. 2018

Impact on net profit Impact on owner's

equity

Impact on net profit Impact on owner's

equity

All foreign

currency

5% appreciation of

the RMB

1031885.69 1031885.69 -284157.38 -284157.38

All foreign

currency

5% devaluation of

the RMB

-1031885.69 -1031885.69 284157.38 284157.38

深圳中恒华发股份有限公司 2019 年半年度报告全文

X. Related party and related transactions

1. Parent company of the enterprise

Parent company Registration place Business nature Registered capital

Share-holding

ratio on the

enterprise for

parent company

Voting right ratio

on the enterprise

Wuhan Zhongheng

New Science &

Technology

Industrial Group

Co. Ltd

Wuhan

Production and

sales real estate

development and

sales housing

leasing and

management

138000000.00 42.13% 42.13%

Explanation on parent company of the enterprise

Nil

The ultimate control of the enterprise is Li Zhongqiu.Other explanation:

Nil

2. Subsidiary of the Enterprise

Found more in VIII.

3. Other Related party

Other Related party Relationship with the Enterprise

Shenzhen Zhongheng Huafa Science and Technology Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Hengsheng Yutian Industrial Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Hengsheng Photo-electricity Industry Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Hong Kong Yutian International Investment Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan New Oriental Real Estate Development Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Zhongheng Property Management Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Optical Valley Display System Co. Ltd.

Control by same controlling shareholder and ultimate

controller

深圳中恒华发股份有限公司 2019 年半年度报告全文

Wuhan Yutian Xingye Property Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Yutian Dongfang Property Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Xiahua Zhongheng Electronics Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Wuhan Zhongheng Yutian Trading Co Ltd

Control by same controlling shareholder and ultimate

controller

Wuhan Yutian Hongguang Real Estate Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Shenzhen Zhongheng Huayu Investment Holding Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Yutian Investment Co. Ltd.(Famous Sky Capital Limited)

Control by same controlling shareholder and ultimate

controller

Yutian International Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Hong Kong Zhongheng Yutian Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Shenzhen Yutian Henghua Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Shenzhen Zhongheng Yongye Technology Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Shenzhen Yutian Hengrui Co. Ltd.

Control by same controlling shareholder and ultimate

controller

Other explanation

Nil

4. Related transaction

(1) Goods purchasing labor service providing and receiving

Goods purchasing/labor service receiving

RMB/CNY

Related party Content Current Period

Trading limit

approved

Whether over the

approved limited or

not (Y/N)

Last period

Hong Kong

Yutian

International

Investment Co.Purchasing

goods

55314886.74 167780900.00 N 57922243.81

深圳中恒华发股份有限公司 2019 年半年度报告全文

Ltd.Wuhan

Hengsheng

Photo-electricity

Industry Co. Ltd.Purchasing

goods

57732114.71 205446000.00 N 44866194.55

Goods sold/labor service providing

RMB/CNY

Related party Content Current period Last period

Hong Kong Yutian

International Investment Co.Ltd.Sales of goods 64136216.85 63231882.88

Wuhan Hengsheng

Photo-electricity Industry

Co. Ltd.

Sales of goods 12184138.45 2772074.10

Explanation on goods purchasing labor service providing and receiving

Nil

(2)Related guarantee

As the guarantor

RMB/CNY

Secured party Amount guarantee Start End

Completed or not

(Y/N)

Hengfa Technology

Company

30000000.00 2018-04-20 2022-04-20 N

As the secured party

RMB/CNY

Guarantor Amount guarantee Start End

Completed or not

(Y/N)

Explanation on related guarantee

Nil

(3)Remuneration of key manager

RMB/CNY

Item Current period Last period

Total remuneration 781248.00 784673.68

深圳中恒华发股份有限公司 2019 年半年度报告全文

5. Receivable/payable items of related parties

(1) Receivable item

RMB/CNY

Item Related party

Closing balance Opening balance

Book balance Bad debt provision Book balance Bad debt provision

Account

receivable

Hong Kong Yutian

International

Investment Co.Ltd.

37716619.04 34850150.19

Account paid in

advance

Hong Kong Yutian

International

Investment Co.Ltd.

15495075.48 20591047.90

(2)Payable item

RMB/CNY

Item Related party Closing book balance Opening book balance

Account payable

Wuhan Hengsheng

Photo-electricity Industry

Co. Ltd.

1933617.32 871821.45

6. Commitments of related party

In line with the claim of application for arbitration from Shenzhen Vanke Shen HUAFA and Wuhan Zhongheng paid and money

together. As the commitment letter to Shen HUAFA from Wuhan Zhongheng Group if the Vanke wins the losses from disputes

arising by contract will bear by Wuhan Zhongheng Group in full.XI. Commitment or contingency

1. Important commitment

Important commitment on balance sheet date

As of the balance sheet date the irrepealable operating lease contract signed by the Company are as:

The Company entered into a house leasing contract with Wuwu Branch of Shenzhen Dacong Industrial Co. Ltd.term of the leasing period from 18 August 2015 to 17 August 2020

Minimum leasing payment for irrepealable operating lease

contract

Minimum leasing payment

深圳中恒华发股份有限公司 2019 年半年度报告全文

First year after balance sheet date 3847599.84

Second year after balance sheet date 502325.53

2. Contingency

(1) Contingency on balance sheet date

1. Arbitration case of legal service contract dispute with V&T (Shenzhen) Law Firm

On March 12 2018 the company received the arbitration notice No. SHEN DX20180087 from Shenzhen Court

of International Arbitration V&T (Shenzhen) Law Firm requested to make a ruling that the Company and Wuhan

Zhongheng pay the delinquent lawyer’s fees of RMB 19402000 and the liquidated damages (The liquidated

damages shall take five ten-thousandths of a day as a standard based on RMB 19402000 from August 24 2017 to

the date of payment of the above-mentioned lawyer’s fees and the liquidated damages up to February 12 2018

was RMB 1678273.00). The company should bear all the arbitration fees for this case.The company has entrusted lawyers to respond to the lawsuit and file a counterclaim against V&T Law Firm. The

company filed a countersuit against V&T Law Firm that V&T Law Firm seriously violated the obligations of the

Entrusted Agency Contract and the Supplementary Agreement of the Entrusted Agency Contract failed to fulfill

the contractual obligations failed to fulfill the duty of diligence and responsibility and failed to safeguard the

legitimate rights and interests of the principal. And the lawyer’s fees are far higher than the government guidance

price of the Shenzhen lawyer service. It is requested to return the prepaid 2.5 million lawyers’ fees terminate the

Entrusted Agency Contract and the Supplementary Agreement of the Entrusted Agency Contract previously

signed with V&T Law Firm and bear the lawyers’ fees of 100000 Yuan for this counterclaim. The case is

pending and on 4 April 2019 the Company received a notice from the Shenzhen International Arbitration Court

extending the award to 5 May 2019.

2. Other pending lawsuit

Basic information of

litigation (arbitration)

Amount

involved in

the case (10

thousand

Yuan)

Accrual

liability

resulted

(Y/N)

Progress

Outcome and

impact

Enforceme

nt of

judgments

Disclosur

e date

Index for disclosure

In September 2016

the dispute was

submitted for arbitrationon “CooperativeOperation Contract of

Renovation Project at

Huafa Industrial Park

Gongming Street

Guangming New

46460 N

Judgement on 16

August 2017

the Company

and its

controlling

shareholders are

applied for

withdrawal the

judgement but it

Found more in the

Notice of the

Company

Executing 2018-02-

09

http://www.cninfo.com.cn/cni

nfo-new/disclosure/szse_main

/bulletin_detail/true/12044066

06?announceTime=2018-02-0

9 ;

http://www.cninfo.com.cn/ne

w/disclosure/detail?plate=szse

&stockCode=000020&annou

ncementId=1205326846&ann

深圳中恒华发股份有限公司 2019 年半年度报告全文

District” entered into

between Wuhan

Zhongheng the

Company and Shenzhen

Vanke

was rejected by

the Court.ouncementTime=2018-08-25

In March 2016 the

Company and Huafa

Technology bring an

action against the

flowed enterprise as

Shenzhen Huayongxing

Eco Technology Co.

Ltd Shenzhen

Guanyong Line Board

Co. Ltd Shenzhen

Mingyi Electric Co.Ltd Shenzhen ORL

Technology Co. Ltd.and Shenzhen

Kangzhengxin

Technology Co. Ltd

for delays payment of

rent refuse to move out

the site forcibly occupy

the Company’s

distribution room and

other power supply unit

1964.92 N

Now the second

instance

judgment has

been made and

has applied for

compulsory

execution.

Case closed Case

closed

2019-05-

07

http://www.cninfo.com.cn/cni

nfo-new/disclosure/szse_main

/bulletin_detail/true/12027024

23?announceTime=2016-09-1

4 07:41

In March 2016 the

Company and Huafa

Property bring a suit

against Shenzhen

Huayongxing Eco

Technology Co. Ltd

and Shenzhen YDX

Technology Co. Ltd for

violation of the Contract

and refuse to clear up

and remove the place

947.26 N

On 15 March

2018 the 2nd

trial decides was

won and has

applied for

compulsory

execution

Executing Executing 2016-09-

14

http://www.cninfo.com.cn/cni

nfo-new/disclosure/szse_main

/bulletin_detail/true/12027024

23?announceTime=2016-09-1

4 07:41

Arbitration case of legal

service contract dispute

with V&T (Shenzhen)

Law Firm and the

Company and Wuhan

1940.2 N The arbitration

has been held

and waiting for

adjudication

Waiting for

adjudicate

Waiting

for

adjudicate

2018-11-1

4

http://www.cninfo.com.cn/ne

w/disclosure/detail?plate=szse

&stockCode=000020&annou

ncementId=1205602053&ann

ouncementTime=2018-11-14

深圳中恒华发股份有限公司 2019 年半年度报告全文

Zhongheng Group

(2) For the important contingency not necessary to disclosed by the Company explained reasons

The Company has no important contingency that need to disclosed

XII. Events after balance sheet date

1. important non-adjustment items

RMB/CNY

Item Content

Impact on financial status and

operating results

Reasons for the inability to

estimate the impact

2. Profit distribution

RMB/CNY

3. Sales return

Nil

4. Explanation on other events after balance sheet date

Nil

XIII. Other important event

1. Earlier accounting errors collection

(1)Retrospective restatement

RMB/CNY

Correction content Treatment procedures

Items for each comparison

period affected

Cumulative impact

(2)Prospective application

Correction content Approval procedures

Reasons for prospective application

adoption

深圳中恒华发股份有限公司 2019 年半年度报告全文

2. Debt restructuring

3. Assets exchange

(1)Non-monetary assets exchange

(2)Other assets exchange

4. Pension plan

5. Discontinuing operation

RMB/CNY

Item Income Expenses Total profit

Income tax

expenses

Net profit

Profit of

discontinuing

operation

attributable to

owners of

parent

company

Other explanation

6. Segment

(1)Recognition basis and accounting policy for reportable segment

(2)Financial information for reportable segment

RMB/CNY

Item Offset of segment Total

深圳中恒华发股份有限公司 2019 年半年度报告全文

(3) If there are no segment in the Company or the total assets and liabilities of the segment are un-able to

disclosed explain the reasons

(4)Other explanation

7. Major transaction and events makes influence on investor’s decision

8. Other

XIV. Principle notes of financial statements of parent company

1. Account receivable

(1)Category of account receivable

RMB/CNY

Category

Closing balance Opening balance

Book balance

Bad debt

provision Book

value

Book balance Bad debt provision

Book

value Amoun

t

Ratio

Amoun

t

Accrua

l ratio

Amoun

t

Ratio

Amoun

t

Accrual

ratio

Account receivable

with bad debt

provision accrual

on a single basis

10293

424.29

100.00

%

10293

424.29

100.00

%

0.00

10293

424.29

100.00

%

10293

424.29

100.00

%

0.00

Including:

Including:

Total

10293

424.29

10293

424.29

10293

424.29

10293

424.29

Accrual of bad debt provision on single basis: 10293424.29 Yuan

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Shenzhen Huafa

Proerty Leasing

Company

4558859.15 4558859.15 100.00% Uncollectible

Portman 4021734.22 4021734.22 100.00% Uncollectible

Shenzhen Jifang

Investment Co. Ltd

1380608.00 1380608.00 100.00% Uncollectible

Traffic accident 555785.81 555785.81 100.00% Uncollectible

深圳中恒华发股份有限公司 2019 年半年度报告全文

compensation

Zhao Baomin 553901.68 553901.68 100.00% Uncollectible

Hebei Botou Court 520021.00 520021.00 101.00% Uncollectible

Electricity charge of

the canteen in

Gongming

489214.70 489214.70 100.00% Uncollectible

Jiantao (Fogang)

Laminated Board Co.Ltd.

465528.10 465528.10 100.00% Uncollectible

Labor union 72402.55 72402.55 100.00% Uncollectible

Lu Wei 290000.00 290000.00 100.00% Uncollectible

Dai Qiangbo 4/F hotel 354569.00 354569.00 100.00% Uncollectible

Chuangjing 192794.00 192794.00 100.00% Uncollectible

Shenzhen Mingli Co.ltd

170394.84 170394.84 100.00% Uncollectible

Other enterprise 5440838.45 5440838.45 100.00% Uncollectible

Total 10293424.29 10293424.29 -- --

Accrual of bad debt provision on single basis:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio Accrual causes

Accrual of bad debt provision on portfolio:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

Nil

Accrual of bad debt provision on portfolio:

RMB/CNY

Name

Closing balance

Book balance Bad debt provision Accrual ratio

Explanation on portfolio basis:

If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please refer

to the disclosure of other receivables to disclose related information about bad-debt provisions:

□ Applicable √Not applicable

By account age

深圳中恒华发股份有限公司 2019 年半年度报告全文

RMB/CNY

Account age Closing balance

Total 0.00

(2)Bad debt provision accrual collected or reversal in the period

Bad debt provision accrual in the period:

RMB/CNY

Category Opening balance

Amount changed in the period

Closing balance

Accrual

Collected or

reversal

Written-off

Including major amount bad debt provision that collected or reversal in the period:

RMB/CNY

Enterprise Amount collected or reversal Collection by

(3)Account receivable actually written-off in the period

RMB/CNY

Item Amount written-off

Including major account receivable written-off :

RMB/CNY

Enterprise

Nature of account

receivable

Amount

written-off

Causes of

written-off

Procedures of

written-off

Amount arising

from related

transactions (Y/N)

Explanation on account receivable written-off:

(4)Top 5 account receivables at ending balance by arrears party

(5)Assets and liabilities resulted by account receivable transfer and continues involvement

Other explanation:

2. Other account receivable

RMB/CNY

Item Closing balance Opening balance

Other account receivable 111782724.70 99155253.08

Total 111782724.70 99155253.08

深圳中恒华发股份有限公司 2019 年半年度报告全文

(1)Interest receivable

1)Category of interest receivable

RMB/CNY

Item Closing balance Opening balance

2)Significant overdue interest

Borrower Closing balance Overdue time Overdue reason

Whether impairment

occurs and judgment

basis

Other explanation:

3)Accrual of bad debt provision

□ Applicable √Not applicable

(2)Dividend receivable

1)Category of dividend receivable

RMB/CNY

Item (or invested enterprise) Closing balance Opening balance

2)Important dividend receivable with account age over one year

RMB/CNY

Item (or invested

enterprise)

Closing balance Account age

Reasons for

un-collection

Whether impairment

occurs and judgment

basis

3)Accrual of bad debt provision

□ Applicable √Not applicable

Other explanation:

(3)Other account receivable

1)Other account receivable by nature

RMB/CNY

Nature Closing book balance Opening book balance

Margin deposit 720065.04 720065.04

Borrow money 1475463.06 2013402.14

Intercourse funds 119568896.93 110451250.82

Rental income 9088088.00 5857777.46

Total 130852513.03 119042495.46

2)Accrual of bad debt provision

RMB/CNY

深圳中恒华发股份有限公司 2019 年半年度报告全文

Bad debt provision

Phase I Phase II Phase III

Total

Expected credit

losses over next 12

months

Expected credit losses for

the entire duration

(without credit

impairment occurred)

Expected credit losses for

the entire duration (with

credit impairment

occurred)

Balance on Jan. 1

2019

19069788.33 19069788.33

Balance of Jan. 1 2019

in the period

—— —— —— ——

Balance on Jun. 30

2019

19069788.33 19069788.33

Change of book balance of loss provision with amount has major changes in the period

□ Applicable √Not applicable

By account age

RMB/CNY

Account age Closing balance

Within one year(One year included) 111723124.99

111723124.99

1-2 years 59599.71

Total 111782724.70

3)Bad debt provision accrual collected or reversal in the period

Bad debt provision accrual in the period:

RMB/CNY

Category Opening balance

Amount changed in the period

Closing balance

Accrual Collected or reversal

Nil

Including important bad debt provision that collected or reversal in the period:

RMB/CNY

Enterprise Amount collected or reversal Collection by

4)Other account receivable actually written-off in the period

RMB/CNY

Item Amount written-off

Including important other account receivable written-off in the period:

RMB/CNY

Enterprise

Nature of other

account

receivable

Amount

written-off

Causes of

written-off

Procedures of

written-off

Amount arising

from related

transactions (Y/N)

Explanation on other account receivable written-off:

深圳中恒华发股份有限公司 2019 年半年度报告全文

5) Top 5 other account receivables at ending balance by arrears party

RMB/CNY

Enterprise Nature Closing balance Account age

Ratio in total

ending balance of

other receivables

Closing balance of

bad debt reserve

Hengfa Technology

Company

Intercourse funds 91887895.78 Within one year 70.22%

Zhongheng Huafa

Property

Intercourse funds 20186113.28 Within 2 years 15.43%

HUAFA Lease

Company

Intercourse funds 4558859.15 Over 3 years 3.48% 4558859.15

Portman

Lease fee

receivable etc

4021734.22 Over 3 years 3.07% 4021734.22

Shenzhen Jifang

Investment Co. Ltd

Lease fee

receivable etc

1380608.00 Within one year 1.06%

Total -- 122035210.43 -- 93.26% 8580593.37

3. Long-term equity investment

RMB/CNY

Item

Closing balance Opening balance

Book balance

Impairment

provision

Book value Book balance

Impairment

provision

Book value

Investment for

subsidiary

187208900.00 600000.00 186608900.00 187208900.00 600000.00 186608900.00

Total 187208900.00 600000.00 186608900.00 187208900.00 600000.00 186608900.00

(1)Investment for subsidiary

RMB/CNY

The invested

entity

Opening

balance

(Book value)

Changes in the period

Closing

balance

(Book value)

Closing

balance of

impairment

provision

Additional

investment

Negative

investment

Accrual of

impairment

provision

Other

HUAFA

Lease

Company

0.00 0.00 600000.00

HUAFA

Property

1000000.00 1000000.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

Company

Hengfa

Technology

Company

183608900.

00

183608900.

00

Huafa Trading

Company

0.00

HUAFA

Hengtian

Company

1000000.00 1000000.00

HUAFA

Hengtai

Company

1000000.00 1000000.00

Total

186608900.

00

186608900.

00

600000.00

4. Operating income and cost

RMB/CNY

Item

Current period Last period

Income Cost Income Cost

Other business 18041135.31 3172031.59 16961088.74 2510518.82

Total 18041135.31 3172031.59 16961088.74 2510518.82

Whether implemented the new revenue standards

□Yes √No

Other explanation:

Nil

XV. Supplementary Information

1. Current non-recurring gains/losses

√ Applicable □Not applicable

RMB/CNY

Item Amount Note

Gains/losses from the disposal of

non-current asset

129039.57

Governmental subsidy reckoned into

current gains/losses (not including the

subsidy enjoyed in quota or ration

according to national standards which are

223300.00

深圳中恒华发股份有限公司 2019 年半年度报告全文

closely relevant to enterprise’s business)

Gain/loss of entrusted investment or assets

management

74936.14

Other non-operating income and

expenditure except for the aforementioned

items

9458.00

Less: Impact on income tax 54234.64

Total 382499.07 --

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies

Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to

the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their

Securities to the Public --- Extraordinary Profit/loss explain reasons

□ Applicable √Not applicable

2. ROE and earnings per share

Profits during report period Weighted average ROE

Earnings per share

Basic earnings per

share(RMB/Share)

Diluted earnings per

share(RMB/Share)

Net profits belong to common

stock stockholders of the

Company

0.79% 0.0091 0.0091

Net profits belong to common

stock stockholders of the

Company after deducting

nonrecurring gains and losses

0.68% 0.0078 0.0078

深圳中恒华发股份有限公司 2019 年半年度报告全文

Section XI. Documents available for reference

I. Text of the Annual Report caring signature of the Chairman;

II. Financial statement carrying the signatures and seals of the person in charge of the Company principal of the

accounting works and person in charge of accounting organ;

III. All documents of the Company and manuscripts of public notices that disclosed in the China Securities journal

Securities Times and Hong Kong Commercial Daily designated by CSRC in the report period;

IV. Article of Association

V. Other relevant files.

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈