SHENZHEN TELLUS HOLDING CO. LTD
Semi-Annual Report 2018
August 2018
Section I. Important Notice Contents and Paraphrase
Board of Directors Supervisory Committee all directors supervisors and senior
executives of Shenzhen Tellus Holding Co. Ltd. (hereinafter referred to as the
Company) hereby confirm that there are no any fictitious statements misleading
statements or important omissions carried in this report and shall take all
responsibilities individual and/or joint for the reality accuracy and completion
of the whole contents.Lv Hang Principal of the Company Lou Hong person in charge of accounting
works and Liu Yuhong person in charge of accounting organ (accounting
principal) hereby confirm that the Financial Report of Semi-Annual Report
2018 is authentic accurate and complete.
All directors are attended the Board Meeting for report deliberation.
Securities Times Hong Kong Commercial Daily and Juchao Website
(www.cninfo.com.cn) are the media for information disclosure appointed by the
Company all information under the name of the Company disclosed on the
above said media shall prevail. Concerning the forward-looking statements with
future planning involved in the Report they do not constitute a substantial
commitment for investors and investors are advised to exercise caution of
investment risks.The Company has no plan of cash dividends carried out bonus issued and
capitalizing of common reserves either.Contents
Section I. Important Notice Contents and Paraphrase ............................................................................... 2
Section II Company Profile and Main Finnaical Indexes ............................................................................ 5
Section III Summary of Company Business .................................................................................................. 8
Section IV Discussion and Analysis of the Operation ................................................................................. 10
Section V. Important Events ......................................................................................................................... 21
Section VI. Changes in Shares and Particulars about Shareholders ........................................................ 39
Section VII. Preferred Stock ......................................................................................................................... 44
Section VIII. Directors Supervisors and Senior Executives ...................................................................... 45
Section IX Corporate Bond .......................................................................................................................... 46
Section X Financial Report ........................................................................................................................... 47
Section XI Documents Available for Reference......................................................................................... 175
Paraphrase
Items Refers to Contents
CSRC Refers to China Securities Regulatory Commission
SZ Exchange Refers to Shenzhen Stock Exchange
Shenzhen Branch of SD&C Refers to
Shenzhen Branch of China Securities Depository & Clearing
Corporation Limited
Company the Company our Company Tellus
Group
Refers to Shenzhen Tellus Holding Co. Ltd.Reporting period this reporting period The
Year
Refers to January to June of 2018
Auto Industry and Trade Co. Refers to Shenzhen Auto Industry and Trade Corporation
Zhongtian Company Refers to Shenzhen Zhongtian Industrial Co. Ltd.
GAC Refers to Gems & Jewelry Trade Association of China
Huari Company Refers to
Shenzhen Huari Toyota Auto Sales Co. Ltd.; Shenzhen SDG
Huari Auto Enterprise Co. Ltd.Zung Fu Tellus Refers to Shenzhen Zung Fu Tellus Auto Service Co. Ltd.Tellus Starlight Refers to Anhui Tellus Starlight Jewelry Investment Co. Ltd.Tellus Starlight Jinzun Refers to Anhui Tellus Starlight Jinzun Jewelry Co. Ltd.Sichuan Channel Platform Company Sichuan
Jewelry Company
Refers to Sichuan Tellus Jewelry Tech. Co. Ltd.Xinglong Company Refers to Shenzhen Xinglong Machinery Mould Co. Ltd.Xinyongtong Company Refers to Shenzhen Tellus Xinyongtong Automobile Development Co. Ltd
SDG Refers to Shenzhen Special Development Group Co. Ltd.
Property Company Refers to Shenzhen SD Tellus Property Management Co. Ltd
Section II Company Profile and Main Finnaical Indexes
I. Company information
Short form of the stock Tellus-A Tellus-B Stock code 000025 200025
Stock exchange for listing Shenzhen Stock Exchange
Name of the Company (in
Chinese)
深圳市特力(集团)股份有限公司
Short form of the Company
(in Chinese)
特力 A
Foreign name of the Company
(if applicable)
Shenzhen Tellus Holding Co. Ltd
Legal representative Lv Hang
II. Person/Way to contact
Secretary of the Board Rep. of security affairs
Name Qi Peng Sun Bolun
Contact add.
15/F CNNC Building Shennan Middle
Road Futian District Shenzhen
15/F CNNC Building Shennan Middle
Road Futian District Shenzhen
Tel. (0755)83989378 (0755)83989339
Fax. (0755)83989386 (0755)83989386
E-mail ir@tellus.cn sunbl@tellus.cn
III. Others
1. Way of contact
Whether registrations address offices address and codes as well as website and email of the Company changed in reporting period or
not
□ Applicable √ Not applicable
Registrations address offices address and codes as well as website and email of the Company has no change in reporting period
found more details in Annual Report 2017.
2. Information disclosure and preparation place
Whether information disclosure and preparation place changed in reporting period or not
□ Applicable √ Not applicable
The newspaper appointed for information disclosure website for semi-annual report publish appointed by CSRC and preparation
place for semi-annual report have no change in reporting period found more details in Annual Report 2017
IV. Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
□ Yes √ No
Current period Same period of last year Changes over last year
Operating income (RMB) 197955081.73 160984104.56 22.97%
Net profit attributable to shareholders of
the listed Company(RMB)
26920279.86 24596905.09 9.45%
Net profit attributable to shareholders of
the listed Company after deducting
non-recurring gains and losses(RMB)
22098655.68 17705046.11 24.82%
Net cash flow arising from operating
activities(RMB)
-28070468.11 7380561.40 -480.33%
Basic earnings per share (RMB/Share) 0.0906 0.0827 9.55%
Diluted earnings per share (RMB/Share) 0.0906 0.0827 9.55%
Weighted average ROE 2.76% 2.71% 0.05%
Period-end Period-end of last year
Changes over period-end of
last year
Total assets (RMB) 1478584645.36 1403314594.42 5.36%
Net assets attributable to shareholder of
listed Company (RMB)
990179336.49 963259056.63 2.79%
V. Difference of the accounting data under accounting rules in and out of China
1. Difference of the net profit and net assets disclosed in financial report under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report under either IAS (International
Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
2. Difference of the net profit and net assets disclosed in financial report under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report under either foreign accounting rules or
Chinese GAAP (Generally Accepted Accounting Principles) in the period.
VI. Items and amounts of extraordinary profit (gains)/loss
√Applicable □ Not applicable
In RMB
Item Amount Note
Gains/losses from the disposal of non-current asset (including the
write-off that accrued for impairment of assets)
1308598.25 Income from equity transfer
Capital occupancy expense collected from non-financial
enterprises and recorded in current gains and losses
37708.32
Except for effective hedge business relevant to normal operation
of the Company gains and losses arising from fair value change
of tradable financial assets and tradable financial liabilities and
investment income from disposal of tradable financial assets
tradable financial liabilities and financial assets available for sale
3762123.18 Income from financing products
Restoring of receivable impairment provision that tested
individually
434566.24 Restoring of bad debt provision
Other non-operating income and expenditure except for the
aforementioned items
-65293.92
Less: Impact on income tax 382490.63
Impact on minority shareholders’ equity (post-tax) 273587.26
Total 4821624.18 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss explain reasons
□ Applicable √ Not applicable
In reporting period the Company has no particular about items defined as recurring profit (gain)/loss according to the lists of
extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to
the Public --- Extraordinary Profit/loss
Section III Summary of Company Business
I. Main businesses of the Company in the reporting period
Does the Company need to comply with the disclosure requirements of the special industry
No
The main business of the Company during the reporting period was auto sales; auto testing maintenance and
accessories sales; resource assets management; wholesale and retail of the jewelry. During the reporting period
under the leadership of the Board of Directors the Company took innovation-driven development as the guiding
principle actively promoted the Company's strategic transformation in accordance with the Company's strategic
planning ensured the sound development of existing main business accelerated to implement the new business
model and ensured the smooth implementation of strategic transformation through the overall allocation of
resources.II. Major changes in main assets
1. Major changes in main assets
Major assets Note of major changes
Equity assets No major change
Fixed assets No major change
Intangible assets No major change
Construction in progress
Book value of the construction in progress till end of 30 June 2018 amounting to
388384800 Yuan an increase of 10223900Yuan from a year earlier with 2.70% up.
Mainly due to the continuous input on Shuibei Jewelry Building
Other current assets
Book value of other current assets till end of 30 June 2018 amounting to 122022100
Yuan a decrease of 97560200 Yuan from a year earlier with 44.43% down mainly
because financing products are redemption on maturity
2. Main overseas assets
□ Applicable √ Not applicable
III. Core Competitiveness Analysis
Does the Company need to comply with the disclosure requirements of the special industry
No
1. The advantage of mastering the real estate resources of the core gathering place of the jewelry industry
The output value of Shenzhen jewelry accounts for more than 70% of the national jewelry industry and
Shuibei-Buxin area is the core gathering area of jewelry industry in Shenzhen its output value accounts for more
than 70% of the jewelry industry in Shenzhen.We has formed the largest cluster of gold jewelry enterprises in the
country covering the entire industry chain including raw material procurement production and processing and
wholesale sales and the economic and strategic position and the core aggregation effects of this area in jewelry
industry have remained stable for many years.
According to the ―13
th
Five-Year Plan‖ for urban renewal in Luohu District Shenzhen Luohu District will build the
Dawutong emerging industrial belt and create an international consumer center. Shuibei-Buxin area is the jewelry
fashion industry zone of Luohu District and Shuibei area is an international jewelry art center and Buxin area is the
intelligent high-end manufacturing center of jewelry forming the Shuibei-Buxin International Jewelry
Eco-Creative Area. The Tellus Gmond Gold Jewelry Industrial Park is located in the core area of Shuibei area and
the gross building area of the industrial park will be 290000㎡ in total after the transformation and renovation
Tellus has shareholding ratio over 40% and is the largest owner in the industrial park. At the same time Tellus is
also the largest owner of the plots No.04 and No.05 in the urban renewal unit planning project of Buxin Industrial
Zone and the property owned by Tellus accounts for more than 50% of the above two plots. After the completion of
the renovation project the area of the property owned by Tellus in this area will increase from 37000㎡ to 70000
-80000㎡. Tellus will maintain the status as the largest owner of Shuibei-Buxin area and master the resource
advantages of the physical platform in the core area of jewelry industry.
2. The capacity of credit enhancement brought by the dual status as a state-owned enterprise and a listed
Company
In 2017 the state’s macro-control policies changed and under the influence of the guiding spirit such as controlling
financial risks and deleveraging banks have tightened credits and the fund of the overall jewelry industry has
become tight. At the same time in response to the spirit of ―deepening the reform of financial system and enhancing
the real economic ability of financial services‖ proposed by the 19
th
National Congress the banks have formulated
various support policies increased the cooperation with state-owned enterprises planned to carry out inclusive
financial services through the bank-enterprise cooperation with the core platform enterprises of every industry
strengthened the financial supports for medium small and micro enterprises and served the real economy. In this
environment the credit endorsement ability and important role of state-owned enterprises are enhancing day by day.Tellus has a clear third-party service platform strategy and the good credit enhancement ability brought by the dual
status as a state-owned enterprise and a listed Company masters the high-quality property resources of the
industry’s core industrial belt and its operating capacity and performance keep improving in recent years therefore
it is the best choice for the banks to carry out cooperation. Tellus has the necessary conditions to become a core
enterprise in the jewelry industry chain and to carry out supply chain financial services.
3. Comprehensive service capabilities of third-party platforms
In the next three years Tellus will form a technology platform Company with ―Technology + Finance + Service‖
as its core operation enhance the enterprise value through the use of high technology in the jewelry industry
based on the big data analysis system and build a moat for Tellus in third-party services field of jewelry through
the comprehensive service capabilities solving the real needs of customers. In the future Tellus will create a
comprehensive service platform that integrates supply chain finance industry-wide chain trading design and
entrepreneurship big data analysis and operation provides customers with the most comprehensive efficient and
low-cost service in the jewelry industry and possesses unique integrated business advantages in the jewelry
industry.Section IV Discussion and Analysis of the Operation
I. Introduction
During the reporting period in the context of the continuously sluggish domestic market environment the
Company continued to adhere to the market-oriented policy on the one hand it fully vitalized its own resources
improved the management level and cost control level of the automobile business and maintained stable operating
income of the automobile business; on the other hand it increased the operating income of resource assets by
strengthening management optimizing structure revitalizing resources and tapping the maximum potential of
stock business. On the basis of maintaining the original business scale the Company continued to push forward
the transformation of jewelry service business. During the reporting period Sichuan Jewelry Company and Tellus
Xingguang Jinzun operated steadily and the business scale reached record highs. The jewelry industry innovation
investment fund which the Company participated in the establishment has conducted in-depth screening to some
suitable targets and the fund investment projects will be actively promoted in the second half of the year; as a
dual-creation base awarded by the Development and Reform Commission of Shenzhen Municipality the
Company plans to take some property of Tellus Jewelry Building Phase I as a dual- creation industrial base of
which the embodiment is being implemented; during the report period the Company was elected as the executive
director of the GAC Intellectual Property Service Committee. Through the above-mentioned strategic
implementation measures the Company’s strategic transformation has taken a solid step accumulated industry
experience through actual operation and the visibility in the industry has been significantly improved through the
in-depth cooperation with many leading enterprises in the jewelry industry.
From January to June 2018 the Company achieved operating income of RMB 197955100 an increase of RMB
36971000 or 22.97% compared with RMB 160984100 in the same period of last year; the total profit was RMB
28454300 an increase of RMB 4429200 or 18.44% compared with RMB 24025100 in the same period of last
year; net profit attributable to the parent Company was RMB 26920300 an increase of RMB 2323400 or 9.45%
compared with RMB 24596900 in the same period of last year. The main reason for the increase in operating
income total profit and net profit attributable to the parent Company over the same period of last year was the
increase in the jewelry wholesale income of Sichuan Jewelry Company and the increase in investment income
from shareholding enterprises counted and drawn by equity method.In the future the Company will firmly promote the implementation of various strategic projects in accordance
with the transformation strategy so as to realize the growth of jewelry service business income and strive to
achieve the strategic transformation goals as soon as possible.II. Main business analysis
See the ―I-Introduction‖ in ―Discussion and Analysis of the Operation‖
Change of main financial data on a y-o-y basis
In RMB
Current period Same period of last year y-o-y changes (+-) Reasons
Operation revenue 197955081.73 160984104.56 22.97%
Income from wholesale
of jewelry by Sichuan
Jewelry Company
increased in the period
Operation costs 153739952.11 118024813.96 30.26%
Operation costs increased
for the increase of
wholesale of jewelry
Sales expense 8337907.27 6883605.25 21.13%
The phase I project of
Shuibei Jewelry Building
from Zhongtian
Company was cessation
of capitalization in the
period thus the expenses
increased
Management expense 19137092.41 19352021.76 -1.11%
Financial expense 2771872.61 26460.54 10375.50%
The interest expenditure
increased for increase of
the loans principal
Income tax expense 1887473.77 623687.09 202.63%
Operating profit from
subordinate companies
increased
Net cash flow arising
from operation activities
-28070468.11 7380561.40 -480.33%
The sell on credit
payment from jewelry
whole in Sichuan Jewelry
Company are not in the
return period
Net cash flow arising
from investment
activities
128447077.73 -84354916.88 -252.28%
Cash inflow increased
because 1)received the
initial payment of equity
transfer from Xinglong
Company and 2)financial
products redemption on
due increased on a y-o-y
basis in the period
Net cash flow arising
from financing activities
15386557.76 21709660.64 -29.13%
Cash outflow increased
for paying the loan
principal and interest to
SDG in the period
Net increase of cash and
cash equivalent
115763237.91 -55264848.22 -309.47%
Investment earnings 17866022.25 9636578.24 85.40%
The investment income
for joint stock enterprise
and financing income
increased
Major changes on profit composition or profit resources in reporting period
□ Applicable √ Not applicable
No major changes on profit composition or profit resources occurred in reporting period
Constitution of main business
In RMB
Operating
revenue
Operating cost Gross profit ratio
Increase or
decrease of
operating revenue
over same period
of last year
Increase or
decrease of
operating cost
over same period
of last year
Increase or
decrease of gross
profit ratio over
same period of
last year
According to industries
Auto sales 61613402.01 60137721.39 2.40% -17.77% -18.57% 0.96%
Auto inspection
and maintenance
and accessories
sales
21955246.82 17826247.35 18.81% -9.40% -4.18% -4.42%
Property rental
and service
38838482.41 6500866.37 83.26% -33.87% -70.69% 21.02%
Wholesale and
retail of jewelry
71783625.94 68272973.37 4.89% 16492.91% 2589.73% 491.62%
According to products
Auto sales 61613402.01 60137721.39 2.40% -17.77% -18.57% 0.96%
Auto inspection
and maintenance
and accessories
sales
21955246.82 17826247.35 18.81% -9.40% -4.18% -4.42%
Property rental
and service
38838482.41 6500866.37 83.26% -33.87% -70.69% 21.02%
Wholesale and
retail of jewelry
71783625.94 68272973.37 4.89% 16492.91% 2589.73% 491.62%
According to region
Shenzhen 122407131.24 84464835.11 31.00% -22.47% -26.32% 3.60%
Anhui 5888718.98 6214579.06 -5.53% 1261.19% 144.83% 481.20%
Sichuan 65894906.96 62058394.31 5.82% 5.82%
Operating income and cost of property leasing and service business in the reporting period decreased over same period of last year
mainly due to the transfer of property company in May 2017.III. Analysis of non-main business
√Applicable □ Not applicable
In RMB
Amount Ratio in total profit Note Whether be sustainable
Investment earnings 1308598.25 4.60%
Earnings from disposal of
the equity from subsidiary of
Xingyongtong Company and
joint stock enterprise
N
Assets impairment 392040.25 1.38%
Non-operation
revenue
34394.39 0.12%
Non-operation
expenditure
99688.31 0.35%
IV. Assets and liability
1. Major changes of assets composition
In RMB
Period-end Period-end of last year
Ratio
changes
Notes of major changes
Amount
Ratio in total
assets
Amount
Ratio in total
assets
Monetary fund
277556456.4
7
18.77% 153232791.88 12.58% 6.19%
Received the initial payment of equity
transfer from Xinglong Company and
the financial products redemption on
due transfer to monetary fund
Account
receivable
81270957.00 5.50% 2221154.93 0.18% 5.32%
Receivable from the wholesale of
jewelry from Sichuan Jewelry
Company increased
Inventory 5858705.33 0.40% 7989799.13 0.66% -0.26%
Investment real
estate
70972017.37 4.80% 75475007.05 6.20% -1.40% Accruing the depreciation
Long-term equity
investment
244379388.1
0
16.53% 198496585.91 16.30% 0.23%
Change of the investment income from
joint stock enterprise based on equity
method and bonus from Zung Fu Tellus
Fix assets
116927224.8
2
7.91% 124060216.94 10.19% -2.28% Accruing the depreciation
Construction in
process
388384816.2
1
26.27% 354723231.16 29.12% -2.85%
Continuing investment in Shuibei
Jewelry Building Project
Short-term loans
143000000.0
0
9.67% 50000000.00 4.11% 5.56% New bank loans
Long-term loans 34934887.55 2.36% 27600000.00 2.27% 0.09%
Dividend
receivable
52732683.74 3.57% 3.57% Bonus from Zung Fu Tellus
Other current
assets
122022053.7
6
8.25% 185823991.93 15.26% -7.01%
The financial products redemption on
due transfer to monetary fund
Intangible assets 51677187.69 3.50% 53042802.82 4.35% -0.85%
Other account
payables
182185901.1
5
12.32% 114778401.19 9.42% 2.90%
The initial equity transfer amount from
Xinglong Company stay in the account
and repaying the principal and interest
to SDG
2. Assets and liability measured by fair value
□Applicable √ Not applicable
3. Right of the assets restrained till end of the Period
Item Book value at period-end Restriction reasons
Intangible assets 49637241.84 (1)
Long-term equity investment 40174714.13 (2)
Total 89811955.97
(1) In order to meet the project construction needs of Tellus Shuibei Jewelry Building Shenzhen Zhongtian
Industrial Co. Ltd. a subsidiary of the Company took the land (No. SFDZ2000609764) of this project as the
mortgage and signed a loan contract (DJ2014G250TB) with China Construction Bank Shuibei Jewelry
Sub-branch on June 24 2014 with loan amount of RMB 300 million and loan term from June 24 2014 to June 23
2024 and the Company provided the joint liability guaranty (BJ2014G250TB) up to June 30 2018 Shenzhen
Zhongtian Industrial Co. Ltd. borrowed RMB 34934887.55 from the bank.
(2) The Company signed a Pledge Contract with Zung Fu Automobile Management (Shenzhen) Co. Ltd.
(hereinafter referred to as ―Zung Fu Shenzhen‖) which agreed that from the establishment of the Company’s joint
venture Shenzhen Zung Fu Tellus Auto Service Co. Ltd. (hereinafter referred to as ―Zung Fu Tellus‖) to the
expiration date of the joint venture contract between the Company and Zung Fu Shenzhen Zung Fu Shenzhen
provided loans to Zung Fu Tellus by entrusted loan and Zung Fu Tellus asked for loans to banks or other
financial enterprises and Zung Fu Shenzhen provided guarantee for it if the total amount of above loans was no
more than RMB 100 million Zung Fu Shenzhen would undertake 35% of the liabilities caused by above loans
according to the equity ratio and agree the Company to pledge its 35% equity stake of Zung Fu Tellus to Zung Fu
Shenzhen as the corresponding counter guarantee of above loans.V. Investment
1. Overall situation
□Applicable √ Not applicable
2. The major equity investment obtained in the reporting period
□Applicable √ Not applicable
3. The major non-equity investment doing in the reporting period
□Applicable √ Not applicable
4. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
The Company had no securities investment in the reporting period.
(2) Derivative investment
□ Applicable √ Not applicable
The Company has no derivatives investment in the Period
VI. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
The Company had no sales of major assets in the reporting period.
2. Sales of major equity
√Applicable □ Not applicable
Counter
party
Equity
on sale
Date on
sale
Trading
price (in
10
thousan
Net
profit
contribu
ted by
The
influenc
e of
equity
Ratio of
the net
profit
contribu
Pricing
principl
e
Whether
to be a
related
transacti
Relation
ship
with the
counter
Equity
have
ownersh
ip
Whether
implem
ented as
schedul
Disclos
ure date
Disclos
ure
index
d Yuan) the
equity
to listed
Compan
y (from
period-b
egin to
date on
sale) (in
10
thousan
d Yuan)
sales to
the
Compan
y
ted by
equity
sales in
total net
profit
on
(Y/N)
party transfer
complet
ed
(Y/N)
ed
explain
reasons
and
counter
measure
if not
Shenzhe
n Runhe
United
Investm
ent
Develop
ment
Co.
Ltd.
43%
equity
of
Shenzhe
n
Xinglon
g
Machin
ery
Mould
Co.
Ltd.
-15
28667 0
The
project
has
impact
on total
profit
approxi
mately
amounte
d as
201.88
million
Yuan
Accordi
ng to
the
Assets
Apprais
al
Report
[Guo
Zhong
Lian
Apprais
al Zi
(2017)
No.issued
by Guo
ZHong
Lian
Assets
Apprais
al Land
and
Real
Estate
Apprais
al Co.
Ltd.who has
the
qualific
ation for
perform
ing
related
business
N N/A N
Complet
ed as
schedul
e
-20
Notice
No:
on
Securiti
es
Times
Hong
Kong
Comme
rcial
Daily
and
Juchao
Website
(www.c
ninfo.co
m.cn)
of
securitie
s and
futures
the
assessm
ent
based
on
asset-ba
sed
approac
h and
income
approac
h.VII. Analysis of main Holding Company and stock-jointly companies
√Applicable □ Not applicable
Particular about main subsidiaries and stock-jointly companies net profit over 10%
In RMB
Company
name
Type
Main
business
Register
capital
Total assets Net Assets
Operating
revenue
Operating
profit
Net profit
Shenzhen
Auto
Industry and
Trade
Corporation
Subsidiary
Sales of auto
and
accessories
RMB 58.96
million
300122868.
19
260948067.
81
10074571.2
4
4369234.
28
3492806.14
Shenzhen SD
Huari
Automobile
Enterprise
Co. Limited
Subsidiary
Auto
maintenance
and
production
and sales of
accessories
US$ 5
million
73690579.2
1
28471432.6
9
17507428.3
9
-400277.4
6
-411922.09
Shenzhen
Zhongtian
Industrial
Co. Ltd.
Subsidiary
Property
rental
RMB
366.2219
million
532195014.
75
377936396.
52
2597474.75
-2045500.
51
-2044863.78
Shenzhen
Huari Toyota
Automobile
Subsidiary
Automobile
Sales
RMB 2
million
50438211.8
1
-959410.49
85879290.0
3
443569.13 446069.13
Sales Co. Ltd
Shenzhen
Xinyongtong
Auto Vehicle
Inspection
Equipment
Co. Ltd.
Subsidiary
Manufacture
of inspection
equipment
for motor
vehicle
RMB 19.61
million
9479400.02 4600459.74 2432894.27 717257.15 534909.22
Shenzhen
Tellus
Xinyongtong
Automobile
Development
Co. Ltd
Subsidiary
Inspection
and repair of
motor
vehicle
RMB 32.9
million
89390870.1
4
54198621.6
4
5610552.42
2668602.
72
2459060.05
Anhui Tellus
Starlight
Jewelry
Investment
Co. Ltd.
Subsidiary Jewelry sales
RMB 9.8
million
13862571.5
3
8483636.17 5888718.98
-1861096.
02
-1861096.02
Sichuan
Tellus
Jewelry Tech.
Co. Ltd.
Subsidiary Jewelry sales
RMB 150
million
87697219.7
2
86816230.6
0
65894906.9
6
2638003.
66
1978502.74
Shenzhen
Zung Fu
Tellus Auto
Service Co.Ltd.Joint stock
Company
Car sales and
maintenance
RMB 30
million
396472136.
68
111058919.
04
625845433.
53
32009836
.02
24457707.54
Shenzhen
Dongfeng
Automobile
Co. Ltd.
Joint stock
Company
Manufacture
and
maintenance
of
automobile
RMB 100
million
853608283.
86
161686462.
93
206529913.
61
820280.29 3918159.88
Shenzhen
Tellus Gman
Investment
Co. Ltd.
Joint stock
Company
Investment
industrial
property
management
and rental
RMB
123.70496
million
415064403.
96
119472910.
19
33843551.1
0
3969546.
44
6984356.55
Particular about subsidiaries obtained or disposed in report period
√Applicable □ Not applicable
Name Way to obtained and dispose in the Period
Impact on overall operation and
performance
Shenzhen Xinyongtong Dongxiao Auto
Inspection Co. Ltd.Sales through equity transfer
Investment income achieved 1072860.12
Yuan
Notes of holding and shareholding companies
VIII. Structured vehicle controlled by the Company
□Applicable √ Not applicable
IX. Prediction of business performance from January – September 2018
Estimation on accumulative net profit from the beginning of the year to the end of next report period to be loss probably or the
warning of its material change compared with the corresponding period of the last year and explanation on reason
□Applicable √ Not applicable
X. Risks and countermeasures
1. Risks caused by fluctuations in the macroeconomic situation
In 2017 China’s supply-side structural reform gradually showed its effects and the GDP was on a steady rise.
However at the same time China’s reforms have entered the critical stage and the deep end there are many
intricate and complex issues need to be resolved and daunting challenges still exist. In 2018 there are still
uncertainties in the continued recovery of the global economy. China’s economy is still facing the risks of
slowdown in growth and increasing industrial restructuring pressures which brings uncertainties to the overall
economic environment and the Company’s operating performance.In response to this risk the Company will actively adopt various types of preventive measures. The first is to
comprehensively improve the profitability of original businesses. The profits from the Company’s main businesses
have hit new highs in recent years and the Company will continue to strengthen the management enhance the
profitability by strengthening customer development optimizing management structure and improving service
quality meanwhile increase the investment in strategic transformation of new businesses explore incremental
markets expand business scale find new profit growth points and ensure the stable development of the Company’s
operating performance.
2. Risks brought by transforming to new fields
After years of research and planning the Company has had a more clear understanding about the characteristics of
jewelry industry the core links of industrial chain and the pain points of enterprises and has begun to spare no
effort to implement the transformational business in this process the Company is facing various kinds of
challenges in the transformation of new business fields. Some of the Company’s transformation projects have been
implemented although the development prospects of such projects are good the projects need to maintain a
sustained and stable operation for a long period of time after being put into operation so as to achieve scale and
brand effect. In addition whether or not the effective synergy can be formed among each business platform project
and whether the synergy can mutually promote the business development still require the inspection of actual
operations. Therefore there may be a risk of long investment payback period in the Company’s transformational
business.In response to this risk firstly the Company will firm the transformation beliefs strictly control the investment
projects and make scientific and prudent decisions to protect the investment returns. Secondly the Company will
deepen its operation and management strengthen the management and supervision to its subsidiaries seek
benefits from management discover and solve problems encountered in new business development and improve
its own operating and management level; and continue to promote the information management steadily push
forward the reform and innovation establish a market-oriented assessment and incentive mechanism mobilize the
enthusiasm of all employees improve the management level and operating efficiency of enterprises and ensure
that the implemented projects are efficient and controllable.Section V. Important Events
I. AGM and extraordinary general meeting
1. AGM held in the period
Meeting Type
Participation ratio
for investors
Holding date Disclosure date Index
First Extraordinary
Shareholders
Meeting of 2018
Extraordinary
Shareholders
Meeting
73.01% 2018-02-27 2018-02-28
Notice No.:
2018-014 on
Securities Times
Hong Kong
Commercial Daily
and Juchao Website
(www.cninfo.com.cn
)
Annual General
Meetin2017
AGM 73.07% 2018-06-29 2018-06-30
Notice No.:
2018-041 on
Securities Times
Hong Kong
Commercial Daily
and Juchao Website
(www.cninfo.com.cn
)
2. Request for extraordinary general meeting by preferred stockholders with rights to vote
□Applicable √ Not applicable
II. Profit distribution plan and capitalizing of common reserves in the period
□ Applicable √ Not applicable
There are no cash dividend bonus and capitalizing of common reserves carried out in the semi-annual
III. Commitments that actual controller shareholder related parties buyer and committed
party as the Company etc. have fulfilled during the reporting period and have not yet fulfilled
by the end of reporting period
□ Applicable √ Not applicable
There are no commitments that the actual controller shareholder related parties buyer and committed party as the Company etc.have fulfilled during the reporting period and have not yet fulfilled by the end of reporting period
IV. Appointment and non-reappointment (dismissal) of CPA
Whether the semi-annual financial report had been audited
□Yes √ No
The semi-annual report was not audited
V. Explanation on “Qualified Opinion” from CPA by the Board and Supervisory Committee
□ Applicable √ Not applicable
VI. Explanation from the Board for “Qualified Opinion” of last year’s
□ Applicable √ Not applicable
VII. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization in Period.VIII. Lawsuits
Material lawsuits and arbitration
□ Applicable √ Not applicable
No material lawsuits and arbitration in the reporting
Other lawsuits
□Applicable √ Not applicable
IX. Penalty and rectification
□ Applicable √ Not applicable
No penalty and rectification for the Company in reporting period.X. Integrity of the Company and its controlling shareholders and actual controllers
□Applicable √ Not applicable
XI. Implementation of the Company’s stock incentive plan employee stock ownership plan or
other employee incentives
□Applicable √ Not applicable
Nil
XII. Major related transaction
1. Related transaction with routine operation concerned
√Applicable □ Not applicable
Related
party
Relation
ship
Type of
related
transacti
on
Content
of
related
transacti
on
Pricing
principl
e
Related
transacti
on price
Related
transacti
on
amount
(in 10
thousan
d Yuan)
Proporti
on in
similar
transacti
ons (%)
Trading
limit
approve
d (in 10
thousan
d Yuan)
Whether
over the
approve
d
limited
or not
(Y/N)
Clearing
form for
related
transacti
on
Availabl
e similar
market
price
Date of
disclosu
re
Index
of
disclos
ure
Shenzhe
n Zung
Fu
Tellus
Auto
Service
Co.
Ltd.
Director
/Supervi
sor/ SE
serves
director
of the
Compan
y
Routine
related
transacti
ons
Housing
lease
Referen
ce to
market
price
265 265 6.50% 530 N
By
contract
or
agreeme
nt
265
-03
Notice
No.:
22 on
Securit
ies
Times
Hong
Kong
Comm
ercial
Daily
and
Juchao
Websit
e
(www.cninfo.com.c
n)
Shenzhe
n SD
Tellus
Property
Manage
ment
Co.
Ltd.Subsidia
ry of the
controlli
ng
sharehol
der
Routine
related
transacti
ons
Accepti
ng
property
manage
ment
service
Referen
ce to
market
price
140 140 660 N
By
contract
or
agreeme
nt
22
-03
Notice
No.:
22 on
Securit
ies
Times
Hong
Kong
Comm
ercial
Daily
and
Juchao
Websit
e
(www.cninfo.com.c
n)
Total -- -- 405 -- 1190 -- -- -- -- --
Detail of sales return with major
amount involved
N/A
Report the actual implementation of
the normal related transactions which
were projected about their total
amount by types during the reporting
period(if applicable)
Performing normally
Reasons for major differences
between trading price and market
reference price (if applicable)
Not applicable
2. Related transactions by assets acquisition and sold
□ Applicable √ Not applicable
No related transactions by assets acquisition and sold for the Company in reporting period
3. Main related transactions of mutual investment outside
□ Applicable √ Not applicable
No main related transactions of mutual investment outside for the Company in reporting period
4. Contact of related credit and debt
√Applicable □ Not applicable
Whether has non-operational contact of credit and debts or not
√Yes □No
Debts payable to related party:
Related party Relationship Causes
Balance at
period-begin
(10 thousand
Yuan)
Current
newly added
(10 thousand
Yuan)
Current
recovery
(10 thousand
Yuan)
Interest rate
Current
interest
(10 thousand
Yuan)
Balance at
period-end
(10 thousand
Yuan)
Shenzhen
Special
Development
Group Co.Ltd.
Controlling
shareholder
Intercourse
funds and
loans
interests
3244 22 1561 22 1705
Shenzhen
Special
Controlling
shareholder
Loan
principal of
1868 1277 591
Development
Group Co.Ltd.Tellus
Group and
Huari
Company
Impact on operation results
and financial status
Total profit decreased 220000 Yuan due to the interest expenses increased in the Year
5. Other related transactions
□Applicable √Not applicable
Nil
XIII. Non-business capital occupying by controlling shareholders and its related parties
□ Applicable √ Not applicable
No non-business capital occupied by controlling shareholders and its related parties in Period
XIV. Significant contract and implementations
1. Trusteeship contract and leasing
(1) Trusteeship
□ Applicable √ Not applicable
No trusteeship for the Company in reporting period
(2) Contract
□ Applicable √ Not applicable
No contract for the Company in reporting period
(3) Leasing
□ Applicable √ Not applicable
No leasing for the Company in reporting period
2. Major guarantees
√Applicable □ Not applicable
(1) Guarantees
In 10 thousand Yuan
Particulars about the external guarantee of the Company (Barring the guarantee for subsidiaries)
Name of the
Company
Related
Announce
Guarantee
limit
Actual date of
happening (Date
Actual
guarantee limit
Guarantee
type
Guarantee
term
Implemen
ted (Y/N)
Guarante
e for
guaranteed ment
disclosure
date
of signing
agreement)
related
party
(Y/N)
Shenzhen Zung Fu
Tellus Auto
Service Co. Ltd.
2014-09-30 3500 2007-04-17 3500 Pledge
To the expire
date of joint
venture
contract
N Y
Total approving external
guarantee in report period (A1)
0
Total actual occurred external
guarantee in report period
(A2)
3500
Total approved external
guarantee at the end of report
period ( A3)
3500
Total actual balance of
external guarantee at the end
of report period (A4)
3500
Guarantee of the Company and the subsidiaries
Name of the
Company
guaranteed
Related
Announce
ment
disclosure
date
Guarantee
limit
Actual date of
happening (Date
of signing
agreement)
Actual
guarantee limit
Guarantee
type
Guarantee
term
Implemen
ted (Y/N)
Guarante
e for
related
party
(Y/N)
Shenzhen
Zhongtian
Industrial Co. Ltd.
2014-05-07 30000 2014-06-24 30000
Joint liability
guaranty
24 June 2014
to 23 June
2024
N Y
Total amount of approving
guarantee for subsidiaries in
report period (B1)
0
Total amount of actual
occurred guarantee for
subsidiaries in report period
(B2)
30000
Total amount of approved
guarantee for subsidiaries at the
end of reporting period (B3)
30000
Total balance of actual
guarantee for subsidiaries at
the end of reporting period
(B4)
30000
Guarantee of the subsidiaries and the subsidiaries
Name of the
Company
guaranteed
Related
Announce
ment
disclosure
date
Guarantee
limit
Actual date of
happening (Date
of signing
agreement)
Actual
guarantee limit
Guarantee
type
Guarantee
term
Implemen
ted (Y/N)
Guarante
e for
related
party
(Y/N)
Total amount of approving
guarantee for subsidiaries in
report period (C1)
0
Total amount of actual
occurred guarantee for
subsidiaries in report period
(C2)
0
Total amount of approved
guarantee for subsidiaries at the
end of reporting period (C3)
0
Total balance of actual
guarantee for subsidiaries at
the end of reporting period
(C4)
0
Total amount of guarantee of the Company( total of three abovementioned guarantee)
Total amount of approving
guarantee in report period
(A1+B1+C1)
0
Total amount of actual
occurred guarantee in report
period (A2+B2+C2)
33500
Total amount of approved
guarantee at the end of report
period (A3+B3+C3)
33500
Total balance of actual
guarantee at the end of report
period (A4+B4+C4)
33500
The proportion of the total amount of actually guarantee in the
net assets of the Company (that is A4+ B4+C4)
33.83%
Including:
Amount of guarantee for shareholders actual controller and its
related parties(D)
0
The debts guarantee amount provided for the guaranteed
parties whose assets-liability ratio exceed 70% directly or
indirectly(E)
0
Proportion of total amount of guarantee in net assets of the
Company exceed 50%(F)
0
Total amount of the aforesaid three guarantees(D+E+F) 0
Explanations on possibly bearing joint and several liquidating
responsibilities for undue guarantees (if applicable)
N/A
Explanations on external guarantee against regulated
procedures (if applicable)
N/A
Explanation on guarantee with composite way
(2)Guarantee outside against the regulation
□Applicable √ Not applicable
No guarantee outside against the regulation in Period.
3. Other material contracts
□ Applicable √ Not applicable
No other material contracts for the Company in reporting period
XV. Social responsibility
1. Major environmental protection
Listed Company and its subsidiary belongs to the key pollution enterprise listed by Department of Environmental Protection
No
Nil
2. Targeted poverty alleviation social responsibility
(1) Targeted measures in poverty alleviation
During the period the Company participates in the targeted measures in poverty alleviation for Libai Village
Shangguang Town Dongyuan County Heyuan City Guangdong Province.(2) Annual poverty alleviation in the Year
The Company is concerned about the mountainous areas takes the initiative to assume social responsibilities for
poverty alleviation. According to the arrangement the Company is responsible for the hard bottoming and
widening of village roads and the hard bottoming of roads for transporting of Libai village. The project has begun
on 29 December 2017 the project has been completed and in acceptance of work recently. After the project is
completed it will greatly facilitate the production and transportation of Libai villagers and the ―difficulties in
roads‖ that have plagued the villagers for many years will be thoroughly resolved.
(3) Results of targeted poverty alleviation
Target
Measurement
unit
Numbers/ implementation
i. Overall —— ——
ii. Invested by specific project —— ——
1. Industrial development poverty —— ——
2. Transfer employment —— ——
3.Relocation the poor —— ——
4.Education poverty —— ——
5.Health poverty alleviation —— ——
6.Ecological protection and poverty alleviation —— ——
7.Fallback protection —— ——
8.Social poverty alleviation —— ——
9. Other —— ——
iii. Awards (content and grade) —— ——
(4) Follow-up of targeted poverty alleviation
Plans to completed the road expansion and repair in Li Bai village in year of 2018
XVI. Explanation on other significant events
√Applicable □Not applicable
1、 Entrust others to cash asset management
Unit： ten thousand yuan
Trustee
Related
transact
Product
type
Entrusted
financial
Valid
from
Date of
expiry
Method
of
Principal
actual
Accrual
reduced-v
Anticipat
ed income
Gain/loss
actually
Gain/lo
ss
ion
(Y/N)
amount determine
compensa
tion
collected
in the
period
alue
allowance
(if
applicable
)
in the
period
actuall
y
collect
ed in
the
period
China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
1000.00
2016-3-2
3
2018-4-1
7
Repayme
nt of
interest
in
installme
nts and
Repayme
nt of
principal
at
maturity
1000.00 9.68 9.68 9.68
Bank of
Jiangsu-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
950.00
2017-5-2
6
T+0
Repayme
nt of
principal
and
interest at
maturity
兴 China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
2000.00
2017-8-1
4
2018-4-1
7
Repayme
nt of
interest
in
installme
nts and
Repayme
nt of
principal
at
maturity
2000.00 19.39 19.39 19.39
Bank of
Jiangsu-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1000.00
2017-8-1
6
2018-2-1
3
Repayme
nt of
principal
and
interest at
maturity
1000.00 21.57 21.57 21.57
China Citic
Bank –
Business
N
Guarantee
d floating
income
2500.00
2017-8-1
7
2018-6-2
8
Repayme
nt of
principal
1000.00 30.26 30.26 30.26
office of
Shenzhen
Sub -branch
and
interest at
maturity
CMBC-
Luohu Sub
-branch
N
Guarantee
d floating
income
2000.00
2017-8-1
7
2018-5-1
6
Repayme
nt of
principal
and
interest at
maturity
1000.00 27.21 27.21 27.21
CEB- Huali
Sub -branch
N
Guarantee
d income
2000.00
2017-9-2
7
2018-3-2
7
Repayme
nt of
interest
in
installme
nts and
Repayme
nt of
principal
at
maturity
2000.00 20.38 20.38 20.38
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
140.00
2017-10-
23
2018-3-2
1
Repayme
nt of
principal
and
interest at
maturity
140.00 1.99 1.99 1.99
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
100.00
2017-10-
23
2018-1-1
5
Repayme
nt of
principal
and
interest at
maturity
100.00 0.79 0.79 0.79
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
60.00
2017-10-
23
2018-1-9
Repayme
nt of
principal
and
interest at
maturity
60.00 0.44 0.44 0.44
China
Industrial
Bank-
Tian’an Sub
N
Guarantee
d floating
income
5500.00
2017-10-
26
2018-1-2
5
Repayme
nt of
principal
and
5500.00 60.9 60.9 60.9
-branch interest at
maturity
China Citic
Bank –
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1200.00
2017-12-
1
2018-3-1
9
Repayme
nt of
principal
and
interest at
maturity
1200.00 15.98 15.98 15.98
China Citic
Bank –
Business
office of
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1200.00
2017-12-
6
2018-4-2
Repayme
nt of
principal
and
interest at
maturity
1200.00 15.64 15.64 15.64
China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
3000.00
2017-12-
14
2018-1-1
5
Repayme
nt of
principal
and
interest at
maturity
3000.00 11.83 11.83 11.83
China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
1000.00
2017-12-
26
2018-1-2
5
Repayme
nt of
principal
and
interest at
maturity
1000.00 4.14 4.14 4.14
Bank of
China-
Xiangmi
Sub -branch
N
Guarantee
d floating
income
1200.00
2017-12-
28
2018-4-2
Repayme
nt of
principal
and
interest at
maturity
1200.00 11.09 11.09 11.09
CCB-
Shuibei
Jewelry Sub
-branch
N
Guarantee
d floating
income
4000.00
2018-1-1
0
2018-3-9
Repayme
nt of
principal
and
interest at
maturity
4000.00 24.15 24.15 24.15
China
Guangfa
Bank-
Shenzhen
N
Guarantee
d floating
income
500.00 2018-2-2 2018-3-5
Repayme
nt of
principal
and
500.00 1.68 1.68 1.68
Sub -branch interest at
maturity
China
Guangfa
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1500.00 2018-2-2 2018-5-3
Repayme
nt of
principal
and
interest at
maturity
1500.00 17.01 17.01 17.01
兴 China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
900.00 2018-2-7
2018-3-2
8
Repayme
nt of
principal
and
interest at
maturity
900.00 3.11 3.11 3.11
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
140.00 2018-2-9
2018-3-2
1
Repayme
nt of
principal
and
interest at
maturity
140.00 0.52 0.52 0.52
China Citic
Bank –
Shenzhen
Sub -branch
N
Guarantee
d floating
income
400.00
2018-2-1
4
T+0
Repayme
nt of
principal
and
interest at
maturity
China Citic
Bank –
Shenzhen
Sub -branch
N
Guarantee
d floating
income
300.00
2018-2-1
4
2018-6-2
8
Repayme
nt of
principal
and
interest at
maturity
300.00 3.83 3.83 3.83
China
Guangfa
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
500.00 2018-3-9 2018-4-9
Repayme
nt of
principal
and
interest at
maturity
500.00 1.68 1.68 1.68
China
Industrial
Bank-
Shenzhen
N
Guarantee
d floating
income
4000.00
2018-3-1
3
2018-3-2
8
Repayme
nt of
principal
and
2000.00 2.63 2.63 2.63
Sub -branch interest at
maturity
2018-4-1
7
Repayme
nt of
principal
and
interest at
maturity
2000.00 6.11 6.11 6.11
China
Industrial
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
3500.00
2018-3-1
3
2018-6-1
3
Repayme
nt of
principal
and
interest at
maturity
3500.00 42.35 42.35 42.35
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
300.00
2018-3-2
8
2018-4-3
Repayme
nt of
principal
and
interest at
maturity
300.00 0.10 0.10 0.10
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
40.00
2018-3-2
8
2018-4-1
0
Repayme
nt of
principal
and
interest at
maturity
40.00 0.04 0.04 0.04
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
300.00
2018-3-2
8
2018-5-3
Repayme
nt of
principal
and
interest at
maturity
300.00 0.70 0.70 0.70
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
100.00
2018-3-2
8
2018-5-1
0
Repayme
nt of
principal
and
interest at
maturity
100.00 0.38 0.38 0.38
China Citic
Bank –
Consulate
Road Sub
N
Guarantee
d floating
income
670.00
2018-3-2
8
2018-5-1
5
Repayme
nt of
principal
and
670.00 2.85 2.85 2.85
-branch interest at
maturity
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
300.00
2018-3-2
8
2018-6-6
Repayme
nt of
principal
and
interest at
maturity
300.00 1.46 1.46 1.46
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
20.00
2018-3-2
8
2018-6-1
4
Repayme
nt of
principal
and
interest at
maturity
20.00 0.11 0.11 0.11
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
260.00
2018-3-2
8
2018-6-2
5
Repayme
nt of
principal
and
interest at
maturity
260.00 1.61 1.61 1.61
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
200.00
2018-3-2
9
2018-6-2
5
Repayme
nt of
principal
and
interest at
maturity
200.00 0.92 0.92 0.92
China Citic
Bank –
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1500.00
2018-3-3
0
2018-7-1
6
Repayme
nt of
principal
and
interest at
maturity
0 20.42 0 0
Bank of
China-
Xiangmi
Sub -branch
N
Guarantee
d floating
income
1000.00 2018-4-2 2018-7-3
Repayme
nt of
principal
and
interest at
maturity
0 9.70 0 0
CEB-
Shenzhen
Sub -branch
N
Guarantee
d income
2000.00 2018-4-2 2018-6-2
Repayme
nt of
principal
and
2000.00 14.70 14.70 14.70
interest at
maturity
Bank of
Ningbo-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
1000.00 2018-4-3
2018-6-2
9
Repayme
nt of
principal
and
interest at
maturity
1000.00 10.13 10.13 10.13
China
Guangfa
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
500.00
2018-4-1
3
2018-7-1
2
Repayme
nt of
principal
and
interest at
maturity
0 5.55 0 0
China
Industrial
Bank-
Tian’an Sub
-branch
N
Guarantee
d floating
income
3000.00
2018-4-1
7
2018-5-1
7
Repayme
nt of
principal
and
interest at
maturity
3000.00 10.26 10.26 10.26
Bank of
China-
Xiangmi
Sub -branch
N
Guarantee
d floating
income
1200.00
2018-4-1
9
2018-5-2
5
Repayme
nt of
principal
and
interest at
maturity
1200.00 3.67 3.67 3.67
China
Industrial
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
2400.00
2018-4-1
9
2018-5-2
1
Repayme
nt of
principal
and
interest at
maturity
2400.00 8.42 8.42 8.42
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
100.00
2018-4-2
5
2018-6-2
5
Repayme
nt of
principal
and
interest at
maturity
100.00 0.21 0.21 0.21
China
Guangfa
Bank-
Shenzhen
N
Guarantee
d floating
income
800.00 2018-5-4 2018-6-4
Repayme
nt of
principal
and
800.00 2.65 2.65 2.65
Sub -branch interest at
maturity
China
Guangfa
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
500.00 2018-5-4 2018-8-2
Repayme
nt of
principal
and
interest at
maturity
0 5.61 0 0
China
Industrial
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
2400.00
2018-5-2
5
2018-7-2
4
Repayme
nt of
principal
and
interest at
maturity
0 18.15 0 0
Bank of
China-
Xiangmi
Sub -branch
N
Guarantee
d floating
income
1200.00
2018-5-2
5
2018-7-2
Repayme
nt of
principal
and
interest at
maturity
0 3.94 0 0
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
10.00
2018-5-2
9
2018-6-2
5
Repayme
nt of
principal
and
interest at
maturity
10.00 0.02 0.02 0.02
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
390.00
2018-5-2
9
T+0
Repayme
nt of
principal
and
interest at
maturity
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
173.00 2018-6-1 T+0
Repayme
nt of
principal
and
interest at
maturity
China
Guangfa
Bank-
Shenzhen
N
Guarantee
d floating
income
600.00 2018-6-8 2018-9-6
Repayme
nt of
principal
and
0 7.05 0 0
Sub -branch interest at
maturity
China
Guangfa
Bank-
Shenzhen
Sub -branch
N
Guarantee
d floating
income
400.00
2018-6-1
5
2018-7-1
6
Repayme
nt of
principal
and
interest at
maturity
0 1.44 0 0
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
200.00
2018-6-2
2
T+0
Repayme
nt of
principal
and
interest at
maturity
China Citic
Bank –
Consulate
Road Sub
-branch
N
Guarantee
d floating
income
400.00
2018-6-2
7
T+0
Repayme
nt of
principal
and
interest at
maturity
Total 62553.00 -- -- -- 49440.00 484.45 412.59 --
Capital source Idle fund-raising and some of the owned fund
Accruing amounts of overdue
principal and income
0
Lawsuits (if applicable) Not applicable
Date of the notice disclosed for
entrust financial approved by the
Board (if applicable)
8 April 2017 27 April 2018
Date of the notice disclosed for
entrust financial approved by the
Shareholders General Meeting
(if applicable)
5 May 2017 30 June 2018
Whether has entrust financial
plan in future (Y/N)
Yes The decision-making procedures for the Company to use part of its own funds and idle
raised funds to purchase financing products are in compliance with the relevant provisions of the
Articles of Association and the Management System for Raised Funds. The use of idle raised
funds and self-owned funds to purchase financing products is implemented in the premise of not
influencing the main business. Through the moderate investment in low-risk financing products
not only the Company can obtain a certain amount of investment income but also the Company’s
capital usage efficiency can be improved.XVII. Significant event of subsidiary of the Company
□Applicable √ Not applicable
Section VI. Changes in Shares and Particulars about Shareholders
I. Changes in Share Capital
1. Changes in Share Capital
In Share
Before change Increase/decrease in this time (+ - ) After change
Amount Ratio New issue
Bonus
share
Capitalizat
ion of
public
reserve
Other Subtotal Amount Ratio
I. Restricted shares
7700000
0
25.90%
-7700000
0
-7700000
0
0 0.00%
2. State-owned corporation
shares
6000000 2.02% -6000000 -6000000 0 0.00%
3. Other domestic shares
7100000
0
23.88%
-7100000
0
-7100000
0
0 0.00%
Including: domestic legal
person’s shares
7100000
0
23.88%
-7100000
0
-7100000
0
0 0.00%
II. Un-restricted shares
2202816
00
74.10%
7700000
0
7700000
0
2972816
00
100.00%
1. RMB ordinary shares
1938816
00
65.22%
7700000
0
7700000
0
2708816
00
91.12%
2. Domestically listed
foreign shares
2640000
0
8.88%
2640000
0
8.88%
III. Total shares
2972816
00
100.00%
2972816
00
100.00%
Reasons for share changed
√Applicable □Not applicable
In March 2015 the Company issued a total of 77000000 shares of private placement to 2 specific investors and the issued shares
were listed on the Shenzhen Stock Exchange on March 27 2015. According to the Regulations on the Securities Issuance of Listed
Companies and other relevant regulations non-publicly issued A-shares would be locked during the restricted period. In the
non-public offering of shares the restricted period of 77000000 shares subscribed by the two subscribers was 36 months from the
date of listing (March 27 2015). During the reporting period the restriction on the Company’s non-public offering of shares expired
and the stock was listed and circulated on April 19 2018.
Approval of share changed
√Applicable □Not applicable
On April 11 2018 the Company submitted an application for the listing and circulation of restricted shares to the China Securities
Depository and Clearing Co. Ltd Shenzhen Branch and the Shenzhen Stock Exchange China Securities Depository and Clearing Co.
Ltd issued the Stock Change Registration Confirmation on April 18 2018. According to the Stock Change Registration Confirmation
CSDC would officially complete the change registration of the restricted shares for lifting the restriction after the market close on
April 18 2018. On April 19 2018 after being approved by the Shenzhen Stock Exchange the Company disclosed the Indicative
Announcement on Lifting the Restriction of Non-public Offering of Shares on www.cninfo.com.cn.
Ownership transfer of share changes
□Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common
shareholders of Company in latest year and period
□Applicable √ Not applicable
Other information necessary to disclose for the Company or need to disclosed under requirement from security regulators
□Applicable √ Not applicable
2. Changes of restricted shares
√Applicable □Not applicable
In Share
Shareholder
Restricted shares
at period-begin
Shares released
for restriction in
the period
Restricted shares
increased in the
period
Restricted shares
at period-end
Restriction reason
Date for shares
trading
Shenzhen Special
Development
Group Co. Ltd.
6000000 6000000 0 0
Released for
trading due to the
restriction period
for private
placement
shares expired
2018-4-19
Shenzhen Capital
Fortune Jewelry
Industry
Investment
Enterprise
(limited
partnership)
71000000 71000000 0 0
Released for
trading due to the
restriction period
for private
placement
shares expired
2018-4-19
Total 77000000 77000000 0 0 -- --
II. Securities issuance and listing
□Applicable √ Not applicable
III. Amount of shareholders of the Company and particulars about shares holding
In Share
Total common stock
shareholders in reporting
period-end
52145
Total preference shareholders
with voting rights recovered at
end of reporting period (if
applicable) (found in note8)
0
Particulars about shares held above 5% by common shareholders or top ten common shareholders
Full name of
Shareholders
Nature of
shareholder
Proportion
of shares
held
Total
sharehold
ers at
the end of
report
period
Changes in
report
period
Amount
of
restricted
shares
held
Amount of
un-restricte
d shares
held
Number of share pledged/frozen
State of share Amount
Shenzhen
Special
Development
Group Co. Ltd.State-owned
corporation
49.09%
1459252
56
0 0
14592525
6
Shenzhen
Capital Fortune
Jewelry
Industry
Investment
Enterprise
(limited
partnership)
Domestic non
state-owned
corporate
23.87%
7094700
0
-53000 0 70947000
GUOTAI
JUNAN
SECURITIES(
HONGKONG)
LIMITED
Foreign
corporation
0.40% 1201304 +3100 0 1201304
Li Guangxin
Domestic nature
person
0.26% 761161 0 0 761161
Agricultural
Bank of China
Ltd. – CSI 500
ETF
Other 0.16% 469200 +233100 0 469200
He Xing
Domestic nature
person
0.10% 300100 0 0 300100
Huang Chuyun
Domestic nature
person
0.09% 266500 0 0 266500
Chen Guifei
Domestic nature
person
0.09% 260400 +260400 0 260400
Celestial
Securities
Limited
Foreign
corporation
0.07% 196226 0 0 196226
Zeng Huiming
Foreign nature
person
0.07% 195000 -55000 0 195000
Strategy investors or general
corporation comes top 10
shareholders due to rights issue (if
applicable) (see note3)
Not applicable
Explanation on associated
relationship among the top ten
shareholders or consistent action
Among the top ten shareholders there exists no associated relationship between the
state-owned legal person’s shareholders SDG Ltd and other shareholders and they do not
belong to the consistent actionist regulated by the Management Measure of Information
Disclosure on Change of Shareholding for Listed Companies. For the other shareholders of
circulation share the Company is unknown whether they belong to the consistent actionist.Particular about top ten shareholders with un-restrict shares held
Shareholders’ name Amount of un-restrict shares held at Period-end
Type of shares
Type Amount
Shenzhen Special Development
Group Co. Ltd.
145925256
RMB ordinary
shares
145925256
Shenzhen Capital Fortune Jewelry
Industry Investment Enterprise
(limited partnership)
70947000
RMB ordinary
shares
70947000
GUOTAI JUNAN
SECURITIES(HONGKONG)
LIMITED
1201304
Domestically
listed foreign
shares
1201304
Li Guangxin 761161
Domestically
listed foreign
shares
761161
Agricultural Bank of China Ltd. –
CSI 500 ETF
469200
RMB ordinary
shares
469200
He Xing 300100
Domestically
listed foreign
shares
300100
Huang Chuyun 266500
Domestically
listed foreign
shares
266500
Chen Guifei 260400
RMB ordinary
shares
260400
Celestial Securities Limited-Digital
Security Investment Fund
196226
Domestically
listed foreign
shares
196226
Zeng Huiming 195000
Domestically
listed foreign
shares
195000
Expiation on associated relationship
or consistent actors within the top
10 un-restrict shareholders and
between top 10 un-restrict
shareholders and top 10
shareholders
Among the top ten shareholders there exists no associated relationship between the
state-owned legal person’s shareholders SDG and other shareholders and they do not belong
to the consistent actionist regulated by the Management Measure of Information Disclosure on
Change of Shareholding for Listed Companies. For the other shareholders of circulation share
the Company is unknown whether they belong to the consistent actionist.
Explanation on shareholders
involving margin business about top
ten common shareholders with
un-restrict shares held(if applicable)
(see note 4)
N/A
Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back
agreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no
buy-back agreement dealing in reporting period.IV. Changes of controlling shareholders or actual controller
Changes of controlling shareholders in reporting period
□ Applicable √ Not applicable
Changes of controlling shareholders had no change in reporting period.
Changes of actual controller in reporting period
□ Applicable √ Not applicable
Changes of actual controller in reporting period had no change in reporting period.
Section VII. Preferred Stock
□ Applicable √ Not applicable
The Company had no preferred stock in the reporting.Section VIII. Directors Supervisors and Senior Executives
I. Changes of shares held by directors supervisors and senior executives
□Applicable √ Not applicable
Found more in annual report 2017 for the changes of shares held by directors supervisors and senior executives
II. Resignation and dismissal of directors supervisors and senior executives
√Applicable □ Not applicable
Name Title Type Date Reasons
Yang Jianping Director Leave office 2018-01-04 Resigned for career move
Yang Jianping CFO Leave office 2018-01-04 Resigned for career move
Lou Hong CFO Appointment 2018-01-04 Appointed by the Board
Lou Hong Director Election 2018-02-27
Elected as director of the Company in Shareholders
General Meeting
Section IX Corporate Bond
Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and without due on the date when
semi-annual report approved for released or fail to cash in full on due
No
Section X Financial Report
I. Audit reports
Whether the semi-annual report was audited or not
□ Yes √ No
The financial report of this semi-annual report was unaudited
II. Financial statements
Units in Notes of Financial Statements is RMB
1. Consolidated Balance Sheet
2018-06-30
In RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 277556456.47 161793218.56
Settlement provisions
Capital lent
Financial assets measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Notes receivable
Accounts receivable 81270957.00 44215236.68
Accounts paid in advance 5002538.34 3737706.70
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Interest receivable 221232.88
Dividend receivable 52732683.74 779868.09
Other receivables 24823888.53 14819164.11
Purchase restituted finance asset
Inventories 5858705.33 12646227.22
Assets held for sale
Non-current asset due within one
year
Other current assets 122022053.76 219582250.70
Total current assets 569267283.17 457794904.94
Non-current assets:
Loans and payments on behalf
Finance asset available for sales 10176617.20 10176617.20
Held-to-maturity investment
Long-term account receivable
Long-term equity investment 244379388.10 284464749.15
Investment property 70972017.37 73223512.21
Fixed assets 116927224.82 120296822.84
Construction in progress 388384816.21 378160896.69
Engineering material
Disposal of fixed asset
Productive biological asset
Oil and gas asset
Intangible assets 51677187.69 52349686.92
Expense on Research and
Development
Goodwill
Long-term expenses to be
apportioned
1751891.37 1779713.94
Deferred income tax asset 24374557.81 24394028.91
Other non-current asset 673661.62 673661.62
Total non-current asset 909317362.19 945519689.48
Total assets 1478584645.36 1403314594.42
Current liabilities:
Short-term loans 143000000.00 120000000.00
Loan from central bank
Absorbing deposit and interbank
deposit
Capital borrowed
Financial liability measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Notes payable
Accounts payable 22940795.88 28032708.69
Accounts received in advance 10891562.79 13790019.47
Selling financial asset of
repurchase
Commission charge and
commission payable
Wage payable 22622742.58 23171154.53
Taxes payable 9650704.98 9927572.27
Interest payable 235225.83 229494.72
Dividend payable
Other accounts payable 182185901.15 153099910.49
Reinsurance payables
Insurance contract reserve
Security trading of agency
Security sales of agency
Liability held for sale
Non-current liabilities due within 1
year
Other current liabilities
Total current liabilities 391526933.21 348250860.17
Non-current liabilities:
Long-term loans 34934887.55 38600000.00
Bonds payable
Including: preferred stock
Perpetual capital
securities
Long-term account payable 3920160.36 3920160.36
Long-term wages payable
Special accounts payable
Accrual liabilities
Deferred income
Deferred income tax liabilities
Other non-current liabilities 14520000.00 14520000.00
Total non-current liabilities 53375047.91 57040160.36
Total liabilities 444901981.12 405291020.53
Owner’s equity:
Share capital 297281600.00 297281600.00
Other equity instrument
Including: preferred stock
Perpetual capital
securities
Capital public reserve 565226274.51 565226274.51
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve 2952586.32 2952586.32
Provision of general risk
Retained profit 124718875.66 97798595.80
Total owner’s equity attributable to
parent company
990179336.49 963259056.63
Minority interests 43503327.75 34764517.26
Total owner’s equity 1033682664.24 998023573.89
Total liabilities and owner’s equity 1478584645.36 1403314594.42
2. Balance Sheet of Parent Company
In RMB
Item Closing balance Opening balance
Current assets:
Monetary funds 152388443.29 97991738.05
Financial assets measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Notes receivable
Accounts receivable
Account paid in advance 117736.22
Interest receivable 221232.88
Dividends receivable 52732683.74 779868.09
Other receivables 104505630.50 98321166.40
Inventories
Assets held for sale
Non-current assets maturing within
one year
Other current assets 70500000.00 203500000.00
Total current assets 380244493.75 400814005.42
Non-current assets:
Available-for-sale financial assets 10176617.20 10176617.20
Held-to-maturity investments
Long-term receivables
Long-term equity investments 878457157.13 789830758.66
Investment real estate 45200498.37 46749467.61
Fixed assets 15116889.20 15536781.07
Construction in progress 8075987.18 5554512.79
Project materials
Disposal of fixed assets
Productive biological assets
Oil and natural gas assets
Intangible assets 291629.96 341121.77
Research and development costs
Goodwill
Long-term deferred expenses 236786.48 223715.66
Deferred income tax assets 13849840.74 13869311.84
Other non-current assets
Total non-current assets 971405406.26 882282286.60
Total assets 1351649900.01 1283096292.02
Current liabilities:
Short-term borrowings 143000000.00 120000000.00
Financial liability measured by fair
value and with variation reckoned into
current gains/losses
Derivative financial liability
Notes payable
Accounts payable 14000.00 14000.00
Accounts received in advance 2523809.60 1511.00
Wage payable 4985150.49 5769360.88
Taxes payable 1139784.03 474977.89
Interest payable 183561.00 165604.16
Dividend payable
Other accounts payable 316818068.69 295776662.59
Liability held for sale
Non-current liabilities due within 1
year
Other current liabilities
Total current liabilities 468664373.81 422202116.52
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital
securities
Long-term account payable
Long-term wages payable
Special accounts payable
Accrual liabilities
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities 468664373.81 422202116.52
Owners’ equity:
Share capita 297281600.00 297281600.00
Other equity instrument
Including: preferred stock
Perpetual capital
securities
Capital public reserve 562032851.23 562032851.23
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus reserve 2952586.32 2952586.32
Retained profit 20718488.65 -1372862.05
Total owner’s equity 882985526.20 860894175.50
Total liabilities and owner’s equity 1351649900.01 1283096292.02
3. Consolidated Profit Statement
In RMB
Item Current Period Last Period
I. Total operating income 197955081.73 160984104.56
Including: Operating income 197955081.73 160984104.56
Interest income
Insurance gained
Commission charge and commission
income
II. Total operating cost
Including: Operating cost 153739952.11 118024813.96
Interest expense
Commission charge and commission
expense
Cash surrender value
Net amount of expense of
compensation
Net amount of withdrawal of
insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras 2922621.92 2810925.76
Sales expenses 8337907.27 6883605.25
Administration expenses 19137092.41 19352021.76
Financial expenses 2771872.61 26460.54
Losses of devaluation of asset 392040.25 -189620.97
Add: Changing income of fair
value(Loss is listed with ―-‖)
Investment income (Loss is listed
with ―-‖)
17866022.25 9636578.24
Including: Investment income
on affiliated company and joint venture
12795300.82 2929608.85
Exchange income (Loss is
listed with ―-‖)
Assets disposal income (Loss is
listed with ―-‖)
Other income
III. Operating profit (Loss is listed with
―-‖)
28519617.41 23712476.50
Add: Non-operating income 34394.39 319517.17
Less: Non-operating expense 99688.31 6919.80
IV. Total Profit (Loss is listed with ―-‖) 28454323.49 24025073.87
Less: Income tax expense 1887473.77 623687.09
V. Net profit (Net loss is listed with ―-‖) 26566849.72 23401386.78
(i) net profit from continuous
operation (Net loss is listed with ―-‖)
26566849.72 23401386.78
(ii) net profit from discontinued
operation (Net loss is listed with ―-‖)
Net profit attributable to owner’s of
parent company
26920279.86 24596905.09
Minority shareholders’ gains and
losses
-353430.14 -1195518.31
VI. Net after-tax of other comprehensive
income
Net after-tax of other comprehensive
income attributable to owners of parent
company
(I) Other comprehensive income
items which will not be reclassified
subsequently to profit of loss
1. Changes as a result of
re-measurement of net defined benefit
plan liability or asset
2. Share of the other
comprehensive income of the investee
accounted for using equity method which
will not be reclassified subsequently to
profit and loss
(II) Other comprehensive income
items which will be reclassified
subsequently to profit or loss
1. Share of the other
comprehensive income of the investee
accounted for using equity method which
will be reclassified subsequently to profit
or loss
2. Gains or losses arising from
changes in fair value of available-for-sale
financial assets
3. Gains or losses arising
from reclassification of held-to-maturity
investment as available-for-sale financial
assets
4. The effect hedging portion
of gains or losses arising from cash flow
hedging instruments
5. Translation differences
arising on translation of foreign currency
financial statements
. Other
Net after-tax of other comprehensive
income attributable to minority
shareholders
VII. Total comprehensive income 26566849.72 23401386.78
Total comprehensive income
attributable to owners of parent Company
26920279.86 24596905.09
Total comprehensive income
attributable to minority shareholders
-353430.14 -1195518.31
VIII. Earnings per share:
(i) Basic earnings per share 0.0906 0.0827
(ii) Diluted earnings per share 0.0906 0.0827
4. Profit Statement of Parent Company
In RMB
Item Current Period Last Period
I. Operating income 20083496.42 21455828.43
Less: Operating cost 1842326.22 1800520.02
Tax and extras 818654.42 852504.05
Sales expenses
Administration expenses 7986244.31 8630924.30
Financial expenses 2215649.63 -315599.87
Losses of devaluation of asset 69500.70 -189620.97
Add: Changing income of fair
value(Loss is listed with ―-‖)
Investment income (Loss is
listed with ―-‖)
14956569.69 14439969.08
Including: Investment income
on affiliated company and joint venture
12154498.47 5721803.49
Assets disposal income (Loss
is listed with ―-‖)
Other income
II. Operating profit (Loss is listed
with ―-‖)
22107690.83 25117069.98
Add: Non-operating income 3130.97
Less: Non-operating expense
III. Total Profit (Loss is listed with
―-‖)
22110821.80 25117069.98
Less: Income tax expense 19471.10 19471.10
IV. Net profit (Net loss is listed with
―-‖)
22091350.70 25097598.88
(i) net profit from continuous
operation (Net loss is listed with ―-‖)
22091350.70 25097598.88
(ii) net profit from discontinued
operation (Net loss is listed with ―-‖)
V. Net after-tax of other comprehensive
income
(I) Other comprehensive income
items which will not be reclassified
subsequently to profit of loss
1. Changes as a result of
re-measurement of net defined benefit
plan liability or asset
2. Share of the other
comprehensive income of the investee
accounted for using equity method
which will not be reclassified
subsequently to profit and loss
(II) Other comprehensive income
items which will be reclassified
subsequently to profit or loss
1. Share of the other
comprehensive income of the investee
accounted for using equity method
which will be reclassified subsequently
to profit or loss
2. Gains or losses arising
from changes in fair value of
available-for-sale financial assets
3. Gains or losses arising
from reclassification of held-to-maturity
investment as available-for-sale
financial assets
4. The effect hedging
portion of gains or losses arising from
cash flow hedging instruments
5. Translation differences
arising on translation of foreign
currency financial statements
6. Other
VI. Total comprehensive income 22091350.70 25097598.88
VII. Earnings per share:
(i) Basic earnings per share 0.0743 0.0844
(ii) Diluted earnings per share 0.0743 0.0844
5. Consolidated Cash Flow Statement
In RMB
Item Current Period Last Period
I. Cash flows arising from operating
activities:
Cash received from selling
commodities and providing labor
services
190354252.94 172205464.81
Net increase of customer deposit
and interbank deposit
Net increase of loan from central
bank
Net increase of capital borrowed
from other financial institution
Cash received from original
insurance contract fee
Net cash received from reinsurance
business
Net increase of insured savings and
investment
Net increase of amount from
disposal financial assets that measured
by fair value and with variation
reckoned into current gains/losses
Cash received from interest
commission charge and commission
Net increase of capital borrowed
Net increase of returned business
capital
Write-back of tax received
Other cash received concerning
operating activities
14796131.60 17681721.14
Subtotal of cash inflow arising from 205150384.54 189887185.95
operating activities
Cash paid for purchasing
commodities and receiving labor
service
156589699.73 100485791.06
Net increase of customer loans and
advances
Net increase of deposits in central
bank and interbank
Cash paid for original insurance
contract compensation
Cash paid for interest commission
charge and commission
Cash paid for bonus of guarantee
slip
Cash paid to/for staff and workers 25206855.48 30466874.43
Taxes paid 10795455.49 12522480.67
Other cash paid concerning
operating activities
40628841.95 39031478.39
Subtotal of cash outflow arising from
operating activities
233220852.65 182506624.55
Net cash flows arising from operating
activities
-28070468.11 7380561.40
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
454400000.00 237000000.00
Cash received from investment
income
4153597.07 10890968.34
Net cash received from disposal of
fixed intangible and other long-term
assets
272340.00
Net cash received from disposal of
subsidiaries and other units
1504125.26 2343240.90
Other cash received concerning
investing activities
46001000.00
Subtotal of cash inflow from investing
activities
506058722.33 250506549.24
Cash paid for purchasing fixed
intangible and other long-term assets
14848244.60 12861466.12
Cash paid for investment 357030000.00 322000000.00
Net increase of mortgaged loans
Net cash received from
subsidiaries and other units obtained
Other cash paid concerning
investing activities
5733400.00
Subtotal of cash outflow from investing
activities
377611644.60 334861466.12
Net cash flows arising from investing
activities
128447077.73 -84354916.88
III. Cash flows arising from financing
activities
Cash received from absorbing
investment
9000000.00 7672000.00
Including: Cash received from
absorbing minority shareholders’
investment by subsidiaries
9000000.00 7672000.00
Cash received from loans 25082000.00 15600000.00
Cash received from issuing bonds
Other cash received concerning
financing activities
Subtotal of cash inflow from financing
activities
34082000.00 23272000.00
Cash paid for settling debts 8665112.45
Cash paid for dividend and profit
distributing or interest paying
10030329.79 1562339.36
Including: Dividend and profit of
minority shareholder paid by
subsidiaries
Other cash paid concerning
financing activities
Subtotal of cash outflow from financing
activities
18695442.24 1562339.36
Net cash flows arising from financing
activities
15386557.76 21709660.64
IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate
70.53 -153.38
V. Net increase of cash and cash
equivalents
115763237.91 -55264848.22
Add: Balance of cash and cash
equivalents at the period -begin
161793218.56 178497640.10
VI. Balance of cash and cash 277556456.47 123232791.88
equivalents at the period -end
6. Cash Flow Statement of Parent Company
In RMB
Item Current Period Last Period
I. Cash flows arising from operating
activities:
Cash received from selling
commodities and providing labor
services
26539659.00 32112173.50
Write-back of tax received
Other cash received concerning
operating activities
10135679.87 4567298.11
Subtotal of cash inflow arising from
operating activities
36675338.87 36679471.61
Cash paid for purchasing
commodities and receiving labor
service
Cash paid to/for staff and workers 8333154.63 8371531.53
Taxes paid 1125249.42 1808421.17
Other cash paid concerning
operating activities
31499877.17 11123303.80
Subtotal of cash outflow arising from
operating activities
40958281.22 21303256.50
Net cash flows arising from operating
activities
-4282942.35 15376215.11
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
344000000.00 220000000.00
Cash received from investment
income
3180515.85 10718165.59
Net cash received from disposal of
fixed intangible and other long-term
assets
Net cash received from disposal of
subsidiaries and other units
14150000.00
Other cash received concerning
investing activities
46001000.00
Subtotal of cash inflow from investing 393181515.85 244868165.59
activities
Cash paid for purchasing fixed
intangible and other long-term assets
2710314.68 250108.10
Cash paid for investment 339971900.00 293998000.00
Net cash received from
subsidiaries and other units
Other cash paid concerning
investing activities
5733400.00
Subtotal of cash outflow from investing
activities
348415614.68 294248108.10
Net cash flows arising from investing
activities
44765901.17 -49379942.51
III. Cash flows arising from financing
activities
Cash received from absorbing
investment
Cash received from loans 23000000.00
Cash received from issuing bonds
Other cash received concerning
financing activities
Subtotal of cash inflow from financing
activities
23000000.00
Cash paid for settling debts
Cash paid for dividend and profit
distributing or interest paying
9086253.58 1099583.35
Other cash paid concerning
financing activities
Subtotal of cash outflow from financing
activities
9086253.58 1099583.35
Net cash flows arising from financing
activities
13913746.42 -1099583.35
IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate
V. Net increase of cash and cash
equivalents
54396705.24 -35103310.75
Add: Balance of cash and cash
equivalents at the period -begin
97991738.05 110800890.39
VI. Balance of cash and cash
equivalents at the period -end
152388443.29 75697579.64
. Statement of Changes in Owners’ Equity (Consolidated)
Current Period
In RMB
Item
Current Period
Owners’ equity attributable to parent company
Minorit
y
interests
Total
owners’
equity
Share
capital
Other equity
instrument
Capital
reserve
Less:
Invento
ry
shares
Other
compre
hensive
income
Reason
able
reserve
Surplus
reserve
Provisio
n of
general
risk
Retaine
d profit
Prefer
red
stock
Perpet
ual
capita
l
securi
ties
Other
I. Balance at the
end of the last year
29728
1600.
00
565226
274.51
29525
86.32
97798
595.80
34764
517.26
998023
573.89
Add:
Changes of
accounting policy
Error
correction of the
last period
Enterprise
combine under
the same control
Other
II. Balance at the
beginning of this
year
29728
1600.
00
565226
274.51
29525
86.32
97798
595.80
34764
517.26
998023
573.89
III. Increase/
Decrease in this
year (Decrease is
listed with ―-‖)
26920
279.86
87388
10.49
35659
090.35
(i) Total
comprehensive
income
26920
279.86
-35343
0.14
26566
849.72
(ii) Owners’
devoted and
decreased capital
90922
40.63
90922
40.63
1.Common shares
invested by
shareholders
90000
00.00
90000
00.00
. Capital invested
by holders of other
equity instruments
3. Amount
reckoned into
owners equity with
share-based
payment
4．Other
92240.
63
92240.
63
(III) Profit
distribution
1. Withdrawal of
surplus reserves
2. Withdrawal of
general risk
provisions
3. Distribution for
owners (or
shareholders)
4. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital reserves
conversed to
capital (share
capital)
2. Surplus reserves
conversed to
capital (share
capital)
3. Remedying loss
with surplus
reserve
4. Other
(V) Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(VI)Others
IV. Balance at the
end of the report
29728
1600.
565226
274.51
29525
86.32
124718
875.66
43503
327.75
10336
82664.
period 00 24
Last period
In RMB
Item
Last period
Owners’ equity attributable to parent company
Minorit
y
interest
s
Total
owners’
equity
Share
capital
Other equity
instrument
Capital
reserve
Less:
Invento
ry
shares
Other
compre
hensive
income
Reason
able
reserve
Surplus
reserve
Provisio
n of
general
risk
Retaine
d profit
Prefer
red
stock
Perpet
ual
capita
l
securi
ties
Other
I. Balance at the
end of the last year
29728
1600.
00
564192
605.51
29525
86.32
30935
823.12
13173
721.23
908536
336.18
Add:
Changes of
accounting policy
Error
correction of the
last period
Enterprise
combine under
the same control
Other
II. Balance at the
beginning of this
year
29728
1600.
00
564192
605.51
29525
86.32
30935
823.12
13173
721.23
908536
336.18
III. Increase/
Decrease in this
year (Decrease is
listed with ―-‖)
10336
69.00
24596
905.09
64764
81.69
32107
055.78
(i) Total
comprehensive
income
24596
905.09
-1195
518.31
23401
386.78
(ii) Owners’
devoted and
decreased capital
76720
00.00
76720
00.00
1.Common shares
invested by
shareholders
76720
00.00
76720
00.00
2. Capital invested
by holders of other
equity instruments
3. Amount
reckoned into
owners equity with
share-based
payment
4．Other
(III) Profit
distribution
1. Withdrawal of
surplus reserves
2. Withdrawal of
general risk
provisions
3. Distribution for
owners (or
shareholders)
4. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital reserves
conversed to
capital (share
capital)
2. Surplus reserves
conversed to
capital (share
capital)
3. Remedying loss
with surplus
reserve
4. Other
(V) Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(VI)Others
10336
69.00
10336
69.00
IV. Balance at the
end of the report
period
29728
1600.
00
565226
274.51
29525
86.32
55532
728.21
19650
202.92
940643
391.96
. Statement of Changes in Owners’ Equity (Parent Company)
Current Period
In RMB
Item
Current period
Share
capital
Other equity instrument
Capital
reserve
Less:
Inventory
shares
Other
comprehe
nsive
income
Reasonab
le reserve
Surplus
reserve
Retaine
d profit
Total
owners’
equity
Preferre
d stock
Perpetu
al
capital
securiti
es
Other
I. Balance at the
end of the last year
297281
600.00
5620328
51.23
2952586
.32
-13728
62.05
8608941
75.50
Add: Changes
of accounting
policy
Error
correction of the
last period
Other
II. Balance at the
beginning of this
year
297281
600.00
5620328
51.23
2952586
.32
-13728
62.05
8608941
75.50
III. Increase/
Decrease in this
year (Decrease is
listed with ―-‖)
22091
350.70
2209135
0.70
(i) Total
comprehensive
income
22091
350.70
2209135
0.70
(ii) Owners’
devoted and
decreased capital
1.Common shares
invested by
shareholders
2. Capital invested
by holders of other
equity instruments
3. Amount
reckoned into
owners equity with
share-based
payment
4. Other
(III) Profit
distribution
1. Withdrawal of
surplus reserves
2. Distribution for
owners (or
shareholders)
3. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital reserves
conversed to
capital (share
capital)
2. Surplus reserves
conversed to
capital (share
capital)
3. Remedying loss
with surplus
reserve
4. Other
(V) Reasonable
reserve
1. Withdrawal in
the report period
2. Usage in the
report period
(VI)Others
IV. Balance at the
end of the report
period
297281
600.00
5620328
51.23
2952586
.32
20718
488.65
8829855
26.20
Last period
In RMB
Item
Last period
Share
capital
Other equity instrument
Capital
reserve
Less:
Inventory
shares
Other
comprehe
nsive
income
Reasonab
le reserve
Surplus
reserve
Retaine
d profit
Total
owners’
equity
Preferre
d stock
Perpetu
al
capital
securiti
es
Other
I. Balance at the end 297281 5609991 2952586 -55254 8059789
of the last year 600.00 82.23 .32 452.82 15.73
Add: Changes of
accounting policy
Error
correction of the last
period
Other
II. Balance at the
beginning of this year
297281
600.00
5609991
82.23
2952586
.32
-55254
452.82
8059789
15.73
III. Increase/ Decrease
in this year (Decrease
is listed with ―-‖)
1033669
.00
25097
598.88
2613126
7.88
(i) Total
comprehensive income
25097
598.88
2509759
8.88
(ii) Owners’ devoted
and decreased capital
1.Common shares
invested by
shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned
into owners equity
with share-based
payment
4. Other
(III) Profit distribution
1. Withdrawal of
surplus reserves
2. Distribution for
owners (or
shareholders)
3. Other
(IV) Carrying forward
internal owners’ equity
1. Capital reserves
conversed to capital
(share capital)
2. Surplus reserves
conversed to capital
(share capital)
3. Remedying loss
with surplus reserve
. Other
(V) Reasonable
reserve
1. Withdrawal in the
report period
2. Usage in the report
period
(VI)Others
1033669
.00
1033669
.00
IV. Balance at the end
of the report period
297281
600.00
5620328
51.23
2952586
.32
-30156
853.94
8321101
83.61
Shenzhen Tellus Holding Co. Ltd.Notes to Financial Statements of Semi-annual Report 2018
(The unit is RMB unless otherwise specified)
I. Company profiles
1. Company profile
Chinese name of the Company: 深圳市特力(集团)股份有限公司
Foreign name of the Company: Shenzhen Tellus Holding Co.Ltd
Registered address of the Company: 3/F Tellus Building Shuibei 2nd Road Luohu District Shenzhen Guangdong
Province.Office address of the Company: 15/F Zhonghe Building Shennan Middle Road Futian District Shenzhen
Stock exchange for listing: Shenzhen Stock Exchange
Short form of the stock and Stock code: Tellus-A(000025)Tellus-B(200025)
Registered capital: RMB 297280000.00
Legal representative: Lv Hang
Unified social credit code: 91440300192192210U
2. Business nature operating scope and major products and services of the Company
Business nature: wholesale industry of energy materials and machinery electronic equipments.
Operating scope: Investment in industries (a separate application would be made for specific project); domestic commerce
supply and distribution of materials (excluding those commodities subject to exclusive operation control and sale); rental
and management of independently-owned properties. Operation of the products produced by the Company and its
subsidiaries productive materials used by us and import and export of metal proceeding machinery and general
components. The import and export business is subject to the foreign trade review certificate No.098 (SMGZZDi).Major products and services: sales detection and maintenance of autos and sales of jwerly property leasing and service.
3. The history of the Company
Shenzhen Testrite Group Co. Ltd. (hereinafter referred to as the Company) previously known as Shenzhen Machinery
Industry Company was incorporated on 10 November 1986. In 1992 as authorized by the reply relating to Shenzhen
Machinery Industry Company transforming to Shenzhen Testrite Machinery Co. Ltd.(SFBF[1991]1012) issued by the
Office of Shenzhen People Government Shenzhen Machinery Industry Company was transformed to Shenzhen Testrite
Machinery Co. Ltd. in 1993 as authorized by the reply relating to Shenzhen Testrite Machinery Co. Ltd. transforming to
a public company (SFBF[1992]1850) issued by the Office of Shenzhen People Government and the reply relating to
issuance of stocks by Shenzhen Testrite Machinery and Electric Co. Ltd. (SRYFZ[1993]092) issued by Shenzhen branch
of People’s Bank of China Shenzhen Testrite Machinery Co. Ltd. changed to be a public company and made the initial
public offering. The name of the Company changed to Shenzhen Testrite Machinery and Electric Co. Ltd. with a total
share capital of 166880000 shares among which 120900000 shares were converted from the original assets and
45980000 shares were newly issued. The newly issued shares comprises of 25980000 RMB ordinary shares (A shares)
and 20000000 RMB special shares (B shares). In June 1993 as approved by the reply relating to listing of Shenzhen
Testrite Machinery and Electric Co. Ltd. (SZBF[1993]34) issued by Shenzhen Securities Management Office and the
Listing Grant issued by Shenzhen Stock Exchange(SZSZ[1993]22) Shenzhen Testrite Machinery and Electric Co. Ltd.was listed on Shenzhen Stock Exchange. On 15 March 1993 being approved by branch of Shenzhen Special Economic
Zone of People’s Bank of China ―Shen Ren Yin Fu Zi (1993) No.: 092‖ the Company released 25.98 million registered
common A shares with RMB 1.00 par value as well as 20 million B shares. And the Company renamed as Shenzhen Tellus
Holding Co. Ltd. instead of Shenzhen Testrite Machinery Co. Ltd. dated 30 June 1994 after approval from the Shenzhen
Administration for Industry and commerce.
Capital structure of the Company while initial public offering:
Type Amount (Share) Ratio (%)
I. Non-tradable share
Including: State shares 120900000 72.45
Total non-tradable shares 120900000 72.45
II. Outstanding shares
1. Tradable A-Share 25980000 15.57
2. Tradable B-Share 20000000 11.98
Total tradable shares 45980000 27.55
Total 166880000 100.00
All previous changes in the share capital after the public issue of the Company:
(1) Bonus shares in 1993
The Company held the resolution of annual shareholders' general meeting of 1993 distribute dividend of 0.5 Yuan in cash
for every 10 shares and 2 more bonus shares to all shareholders based on the Company’s total share capital of 166880000
shares on 31st Dec. 1993 and the Company’s total share capital changed to 200256000 shares.
On 22nd April 1994 Shenzhen Securities Regulatory Office approved the stock dividend scheme of the Company. After the
implementation of the stock dividend program the ownership structure of the Company became as follows:
Type Amount (Share) Ratio (%)
Type Amount (Share) Ratio (%)
State-owned corporate shares 145080000 72.45
Domestic public shares 31176000 15.57
RMB special stock (B-Share) 24000000 11.98
Total 200256000 100.00
(2) Bonus shares and capitalization in 1994
On 28th May 1995 the shareholders' general meeting of the Group approved the bonus share and capitalization program
proposed by the board of directors. The Company distributes 0.5 bonus shares to every 10 shares with 0.5 more shares
increased for 0.5 Yuan dividend in cash to all shareholders based on the Company’s total share capital of 200256000
shares on 31st Dec. 1994 and the Company’s total share capital changed to 220281600 shares.
Equity structure of the Company after bonus scheme implemented:
Type Amount (Share) Ratio (%)
State-owned corporate shares 159588000 72.45
Domestic public shares 34293600 15.57
RMB special stock (B-Share) 26400000 11.98
Total 220281600 100.00
(3) The changes of controlling shareholders in 1997
On 31st March 1997 in accordance with the approval of ―Shenfuhan [1997] No.19‖ and ―Zhengjianhan [1997] No.5‖ the
People's Government of SZ Municipality and China Securities Regulatory Commission agreed Shenzhen Investment and
Management Company to transfer its 159588000 shares of State shares to ―Shenzhen Special Development Group Co.Ltd‖ (hereinafter referred to as ―SDG‖) which took proportion of 72.45% in the total share capital.
(4) Reform of non-tradable shares in 2006
In December 2005 Shenzhen State-owned Assets Supervision and Administration Commission approved the non-tradable
shares reform program of Shenzhen Tellus (Group) Ltd. which reported by the Company’s non-tradable shareholders -
Shenzhen Special Development Group Co. Ltd.
On 4th January 2006 SDG paid 13717440 shares of stock to the shareholders of A shares in circulation as the
consideration of the non-tradable shares reform and SDG held 66.22% of the Company’s total share capital after the
non-tradable shares reform. After the implementation of the non-tradable shares reform program the ownership structure
of the company became as follows:
Type Amount (Share) Ratio (%)
State-owned corporate shares 145870560 66.22
Domestic public shares 48011040 21.80
Type Amount (Share) Ratio (%)
RMB special stock (B-Share) 26400000 11.98
Total 220281600 100.00
(5) Non-public RMB common stock offer in 2015
In accordance with the provisions of the Company’s 19th extraordinary meeting of the 7th session of board of directors on
April 21 2014 and the resolutions of the fourth extraordinary general meeting of 2014 on June 3 2014 the non-public
offering of RMB ordinary shares (A shares) that the Company issues to Shenzhen SDG Co. Ltd. and Shenzhen CMAF
Jewelry Industry Investment Company (limited partnership) should not exceed 77000000 shares of which the par value is
1 Yuan per share the total raised funds are no more than RMB 646800000.00 Yuan the issuance objects are all subscribed
by cash.On May 19 2014 State-owned Assets Supervision and Administration Commission of the People's Government of
Shenzhen Municipality issued ―Reply to issues related to non-public offering of shares of Shenzhen Test Rite (Group) Co.Ltd. from SASAC of Shenzhen Municipality‖ (SGZWH No. [2014]237) which agreed the Company’s plan for non-public
offering of shares. The Company’s non-public offering has obtained the ―Approval for non-public offering of shares of
Shenzhen Test Rite (Group) Co. Ltd.‖ (CSRC License No. [2015]173) approved by China Securities Regulatory
Commission which agrees the Company to issue the non-public offering of RMB ordinary shares (A shares) not exceeding
77000000 new shares. The registered capital is RMB 297281600.00 after change and the company’s ownership
structure is as follows:
Type Amount (Share) Ratio (%)
State-owned corporate shares 151870560 51.09
Domestic public shares 119011040 40.03
RMB special stock (B-Share) 26400000 8.88
Total 297281600 100.00
(6) Reducing stock by controlling shareholder in 2016
In accordance with the Announcement on Reducing Share Holding of Controlling Shareholder the company disclosed on
June 1 2016 from May 4 2016 to May 31 2016 Shenzhen SDG Co. Ltd. totally reduced 2972537 shares of the
company’s unrestricted outstanding shares by concentrated bidding accounting for 1% of the company’s total share capital.On September 30 2016 the company received a Letter About Reducing Test Rite A Shares and Completing the Share
Holding Reducing Plan from SDG from September 29 2016 to September 29 2016 SDG totally reduced 2972767
shares of the company’s unrestricted outstanding shares by concentrated bidding accounting for 1% of the company’s total
share capital. Up to September 29 2016 SDG completed the share holding reducing plan. The company's equity structure
was as follows:
Type Amount (Share) Ratio (%)
State-owned corporate shares 145925256 49.09
Domestic public shares 124956344 42.03
RMB special stock (B-Share) 26400000 8.88
Total 297281600 100.00
As of 30 June 2018 the Company have 297281600 shares offered in total found more in 32 of Note VI.
4. Consolidation scope of the Company in the year
Totally 15 companies included in the consolidation scope for the first half Year of 2018 found more in ―Equity in other
entity‖ in the Note VIII. One company deducted in consolidation range in the Year.
5. Relevant party offering approval reporting of financial statements and date thereof
This financial statement is approved for disclosure by resolution from the Board dated 22 August 2018.II. Basis Preparation of the Financial Statements
1.Preparation base
The financial statements of the Group is prepared based on the going-concern assumption in accordance with the actually
occurred transactions and events the ―Accounting standards for Business Enterprise-Basic rules‖ (ministry of finance
order No. 33 issued ministry of finance No.76 revised) the ―Accounting Standards for Business Enterprises – Basic
Standards‖ and 42 specific accounting standards promulgated by the ministry of finance on 15th Feb. 2006 the
subsequently promulgated application guide and interpretation of the accounting standards for business enterprises and
other relevant provisions (hereinafter collectively referred to as ―ASBE‖) and China Securities Regulatory Commission
―information disclosure regulations No.15 for the companies publicly issuing securities - general provisions of financial
reports‖ (2014 Revision).
According to the relevant requirements under the Accounting Standards for Business Enterprises the Company has
adopted the accrual basis as its basis of accounting. Except for certain financial instruments historical costs have been
adopted as the basis of measurement in these Financial Statements. Non-current assets held for sale are recorded at the
lower of fair value less predicted expenses and the original carrying value when the assets satisfy such conditions for sale.Provisions of corresponding impairment losses are recognized in respect of any impairment of assets.III. Statement of Compliance with the Accounting Standards for Business Enterprises
The financial statements prepared by the Groups meet the requirements of the Accounting Standards for Business
Enterprises truthfully and completely reflect the financial situation of the Company on 30th June 2018 and the business
performance and cash flow in January to June of 2018. In addition the financial statements of the Company and the Group
meet the disclosure requirements of ―Preparation Regulation of Information Disclosure for Enterprise with Security Issued
Publicly No.15—General Rules of Financial Report‖ revised by China Securities Regulatory Commission in all significant
aspects in 2014.IV. Main accounting policy and estimate
The Company and its subsidiaries determine specific accounting policies and accounting estimation based on their actual
production characteristics according to the relevant requirements under the Accounting Standards for Business Enterprises.
Details relating to significant accounting judgment and estimation made by the management please refer to note IV(29)
―Significant accounting judgment and estimation‖.
1. Fiscal period
The accounting period of the Group includes annual and interim accounting interim refers to the reporting period shorter
than a complete fiscal year. The fiscal year of the Group adopts the Gregorian calendar i.e. from 1 January to 31 December
for each year.
2. Business cycle
Normal business cycle is the period from purchasing assets used for process by the Company to the cash and cash
equivalent achieved. The Company’s normal business cycle was one-year (12 months) and as the determining criterion of
the liquidity for assets and liabilities.
3. Book-keeping currency
RMB is the currency in the major economic environment of the Company and its sub-company which take RMB as the
book-keeping currency. The Group adopts RMB as the currency when preparing this financial statement.
4. The accounting treatment of business merger under the common control and the different control.
Business merger refers to the transactions or matters that two or more than two individual enterprises form a reporting
entity. Business merger includes the business merger under the common control and the different control.
(1) Business merger under the common control
Business merger under the common control means the enterprises participated in the merger are subject to the ultimate
control of the same party or the same multi-party before and after the merger and the control is not temporary. For the
business merger under the same control the party obtains the control rights of other enterprises participated in the merger
on the merger date is the merging party and other enterprises participated in the merger are the merged party. The merger
date refers to the date that the merging party obtains the control rights of the merged party.The assets and liabilities of the merging party should be measured in accordance with the book value of the combined party
on the combining date. The balance between the book value of the net asset obtained by the merging party and the book
value of the merger consideration (or the total face value of the issued shares) paid by the merging party and adjust the
capital reserve (share premium); for the capital reserve (share premium) insufficient to reduce adjust the retained earnings.
All direct expenses the merging party spent for the business merger are included in the current profit and loss when the
business merger occurred.
(2) Business merger under the different control
Business merger under the different control means the enterprises participated in the merger are not subject to the ultimate
control of the same party or the same multi-party before and after the merger. For the business merger under the different
control the party obtains the control rights of other enterprises participated in the merger on the acquisition date is the
acquirer and other enterprises participated in the merger are the acquiree. The acquisition date refers to the date that the
acquirer obtains the control rights of the acquiree.
As for the business merger under the different control the merger costs contain the assets paid by the acquirer for obtaining
the control rights of the acquiree on the acquisition date the liabilities incurred or assumed and the fair value of the issued
equity securities. The intermediary fees such as auditing legal services and consulting services costs and other
administrative costs incurred by the business merger are charged to the current profit and loss. The transaction costs of the
equity securities or debt securities issued as the combination consideration by the acquirer are reckoned in the initially
recognized amount of the equity securities or debt securities. As for the involved or existing consideration reckoned in the
merger costs in accordance with the fair value on the acquisition date correspondingly adjust the consolidated goodwill for
these needs to be adjusted or possess consideration because new or further evidence appears for the situations existing on
the acquisition date within 12 months after the acquisition date The merger costs of the acquirer and the net identifiable
assets obtained in the merger are reckoned in accordance with the fair value on the acquisition date. The balance of which
the merger costs are more than the net identifiable assets’ fair value share of the acquiree obtained in the merger on the
acquisition date is recognized as goodwill. For those whose merger costs are less than the net identifiable assets’ fair value
share of the acquiree obtained in the merger recheck the obtained identifiable assets liabilities and the fair value with
contingent liability of the acquiree and the measurement of the merger costs at first while for those whose merger costs
are still less than the net identifiable assets’ fair value share of the acquiree obtained in the merge after rechecking reckon
its the balance in the current profit and loss.
For the deductable temporary difference obtained by the acquirer from the acquiree that is not confirmed because of not
meeting the assets confirmation requirements of the deferred income taxes on the acquisition date if there is new or further
information states that the relevant conditions on the acquisition date has already existed and the economic interests on the
acquisition date brought by the deductable temporary difference can be realized by the acquiree within 12 months after the
acquisition date then confirm the relevant deferred income tax assets and decrease the goodwill as for the goodwill
insufficient for reducing confirm the difference to be the current profit and loss; except for the above-mentioned cases
reckon those deferred income tax assets related to the business merger in the current profit and loss.
For a business combination not involving enterprises under common control and achieved in stages the company shall
determine whether the business combination shall be regarded as ―a bundle of transactions‖ in accordance with
―Interpretation 5 on Accounting Standards for Business Enterprises‖ (Cai Kuai 2012 No. 19) and clause 51 of ASBE 33-
Consolidated Financial Statements relating to judgment standard for ―a bundle of transactions‖(please refer to this Note IV
5(2)). When the business combination is regarded as ―a bundle of transactions‖ the accounting treatment for the business
combination shall be in accordance with the previous paragraphs and Note IV 13 ―long term equity investment‖; when the
business combination is not regarded as ―a bundle of transactions‖ the accounting treatment should be different when
comes to individual financial report and consolidated financial report.In the individual financial statements the initial cost of the investment shall be the sum of the carrying amount of its
previously-held equity interest in the acquiree prior to the acquisition date and the amount of additional investment made to
the acquiree at the acquisition date. Other comprehensive income involved in the previously-held equity interest of the
acquiree prior to the acquisition date shall be subject to accounting treatment on the same basis adopted by the acquiree in
its direct disposal of related assets or liabilities (which are reclassified as investment income during the period net of the
audited changing corresponding shares resulted from the net liability and net assets re-measured and set by acquiree
according to equity method ).In the consolidate financial statements the previously-held equity interest of the acquire is re-measured according to the
fair value at the acquisition date; the difference between the fair value and the carrying amount is recognized as investment
income for the current period; the amount recognized in other comprehensive income relating to the previously-held equity
interest in the acquire shall be subject to accounting treatment on the same basis adopted by the acquire in its direct
disposal of related assets or liabilities (which are reclassified as investment income during the period net of the audited
changing corresponding shares resulted from the net liability and net assets re-measured and set by acquire according to
equity method).
5. Preparing method of consolidated financial statements
(1) Determinate principles of range for consolidation financial statement
The scope of consolidated financial statements is determined based on control. Control is the power to govern the investees
so as to obtain benefits from their operating activities by the involvement in the relevant activities of the investee. The
scope of consolidation comprises the Company and all of its subsidiaries. Subsidiaries are the entities controlled by the
Company.
Once relevant elements involved in the above definition of control change due to alteration of relevant facts or situations
the Company will make evaluation again.
(2) Preparing method of consolidated financial statements
Since the date of gaining the net assets and the actual control rights of the production and operation decision-making of the
subsidiaries the Group has started to bring it into the consolidation scope; stop to bring into the consolidation scope since
the date of losing the actual control rights. As for the disposed subsidiaries the business performance and cash flow before
the disposal have been suitably included in the consolidated income statement and the consolidated cash flow statement; as
for the subsidiaries currently disposed; don’t adjust the opening balance of the consolidated balance sheet. For the
subsidiaries increased by the business merger under the different control the business performance and cash flow after its
acquisition date have been suitably included in the consolidated income statement and the consolidated cash flow statement
and don’t adjust the opening balance and correlation date of the combined financial statement. For the subsidiaries
increased by the business merger under the common control the business performance and cash flow from the beginning
period of the merger to its merger date have been suitably included in the consolidated income statement and the
consolidated cash flow statement and adjust the correlation date of the combined financial statement at the same time.When preparing the consolidated financial statements for the accounting policies adopted by the subsidiaries and the
Company being inconsistent during the accounting time period adjust in accordance with the accounting policies of the
Company and the financial statements of the subsidiaries during the accounting time period. As for the subsidiaries
obtained by the business merger under the different control adjust the financial statements based on the fair value of the
net identifiable assets on the acquisition date.
All significant intra-group current account balances transactions and unrealized profits are offset in the preparation of
consolidated financial statements.The stockholders' equity of the subsidiaries and the shares not belong to the Company in the current net profit or loss are
respectively served as the separate presentation in the stockholders' equity and net profits of the minority interest and
minority interest income in the consolidated financial statements. The shares of the current net profit or loss of the
subsidiaries that belong to the minority interest are listed under net profit item in the consolidated profit statement as
―minority interest income‖ item. Reduce the minority interest for those that the subsidiaries’ losses shared by the minority
shareholders exceed the shares that the minority shareholders gained from the owner's equity at the beginning period of this
subsidiary.When losing the control rights of the original sub companies because of disposing some equity investment or other reasons
re-measure the residual equity in accordance with its fair value on the date of losing the control rights. Use the sum of the
consideration obtained by disposing the stock rights and the fair value of the residual equity to minus the balance among
the net assets’ shares of the original sub companies continuously calculated since the acquisition date in accordance with
the original shareholding ratio and then reckon in the current investment income when losing the control rights. The other
consolidated incomes related to the equity investment of the original sub companies It shall be subject to accounting
treatment on the same basis adopted by the acquiree in its direct disposal of related assets or liabilities during the period
when the control ceases (which are reclassified as investment income for the current period other than changes resulting
from re-measuring net liability or net assets under defined benefit plan of the original subsidiary). Thereafter do the
follow-up measurement for this part’s residual equity in accordance with the relevant provisions of ―Accounting Standards
for Business Enterprises No.2 - long-term equity investment‖ or ―Accounting Standards for Business Enterprises No.22 -
financial instruments recognition and measure’ refer to the Note IV 13 ―long-term equity investment‖ or the Note IV 9
―financial instruments‖ for details.The company shall determine whether loss of control arising from disposal in a series of transactions should be regarded as
a bundle of transactions. When the economic effects and terms and conditions of the disposal transactions met one or more
of the following situations the transactions shall normally be accounted for as a bundle of transactions: (i) The transactions
are entered into after considering the mutual consequences of each individual transaction; (ii) The transactions need to be
considered as a whole in order to achieve a deal in commercial sense; (iii) The occurrence of an individual transaction
depends on the occurrence of one or more individual transactions in the series; (iv) The result of an individual transaction
is not economical but it would be economical after taking into account of other transactions in the series. When the
transactions are not regarded as a bundle of transactions the individual transactions shall be accounted as ―disposal of a
portion of an interest in a subsidiary which does not lead to loss of control‖) (for details please refer to Note IV 13(2)④)
and ―disposal of a portion of an interest in a subsidiary which lead to loss of control‖ (details are set out in previous
paragraph). When the transactions are regarded as a bundle of transactions the transactions shall be accounted as a single
disposal transaction; however the difference between the consideration received from disposal and the share of net assets
disposed in each individual transactions before loss of control shall be recognized as other comprehensive income and
reclassified as profit or loss arising from the loss of control when control is lost.
6. Classification of joint arrangement and accounting for joint operations
A joint arrangement refers to an arrangement jointly controlled by two or more parties. In accordance with the Company’s
rights and obligations under a joint arrangement the Company classifies joint arrangements into: joint ventures and joint
operations. Joint operations refer to a joint arrangement during which the Company is entitled to relevant assets and
obligations of this arrangement. Joint ventures refer to a joint arrangement during which the Company only is entitled to
net assets of this arrangement.Investment in joint venture is accounted for using the equity method accounting to the accounting policies referred to Note
IV 13(2)②―Long-term equity investment accounted for using the equity method‖.
The Company shall as a joint venture recognize the assets held and obligations assumed solely by the Company and
recognize assets held and obligations assumed jointly by the Company in appropriation to the share of the Company;
recognize revenue from disposal of the share of joint operations of the Company; recognize fees solely occurred by
Company and recognize fees from joint operations in appropriation to the share of the Company.
When the Company as a joint venture invests or sells assets to or purchase assets (the assets dose not constitute a business
the same below) from joint operations the Company shall only recognize the part of profit or lost from this transaction
attributable to other parties of joint operations before these assets are sold to a third party. In case of an impairment loss
incurred on these assets which meets the requirements as set out in ―Accounting Standards for Business Enterprises No. 8 –
Asset Impairment‖ the Company shall recognize the full amount of this loss in relation to its investment in or sale of assets
to joint operations or recognize the loss according to the Company’s share of commitment in relation to the its purchase of
assets from joint operations.
7. Determination criteria of cash and cash equivalent
Cash and cash equivalent of the Company including stock cash deposits available for payment at any
time and the investment held by the Company with the follow characters obtained at the same time: short
term (expire within 3 months commencing from purchase day) active liquidity easy to convert to
already-known cash and small value change risks.. Foreign Currency Operations and translation of foreign currency statements
(1) Basis for translation of foreign currency transactions
The foreign currency transactions of the Company when initially recognized are translated into functional currency at the
prevailing spot exchange rate on the date of exchange (usually refers to the middle rate of the exchange rate for the day as
quoted by the People’s Bank of China the same below) while the Company’s foreign currency exchange operations and
transactions in connection with foreign currency exchange shall be translated into functional currency at the exchange rate
actually adopted.
(2) Basis for translation of foreign currency monetary items and foreign currency non-monetary items
On the balance sheet date foreign currency monetary items shall be translated at the spot exchange rate
on the balance sheet date. All differences are included in the consolidated income statement except for:
① the differences arising from foreign currency borrowings related to the acquisition or construction of
fixed assets which are qualified for capitalization; and ② except for other carrying amounts of the
amortization costs the differences arising from changes of the foreign currency items available for sale.When preparing consolidated financial statement involving overseas operation in case there is foreign currency monetary
items which substantially constitute net investment in overseas operation the exchange difference arising from exchange
rate fluctuation shall be included in other comprehensive income; and shall transfer to gains and losses from disposal for
the current period when the overseas operation is disposed of.The foreign currency non-monetary items measured at historical cost shall still be measured by the
functional currency translated at the spot exchange rate on the date of the transaction. Foreign currency
non-monetary items measured at fair value are translated at the spot exchange rate on the date of
determination of the fair value. The difference between the amounts of reporting currency before and
after the translation will be treated as changes in fair value (including changes in foreign exchange rates)
and recognized in profit or loss for the period or recognized as other consolidated income.
(3) Translation of foreign currency financial statement
When preparing consolidated financial statement involving overseas operation in case there is foreign currency monetary
items which substantially constitute net investment in overseas operation the exchange difference arising from exchange
rate fluctuation shall be included in other comprehensive income as ―translation difference of foreign currency statement‖;
and shall transfer to gains and losses from disposal for the current period when the overseas operation is disposed of.
Foreign currency financial statement for overseas operation is translated into RMB statement by the following means:
assets and liabilities in balance sheet are translated at the spot rate as of balance sheet date; owner’s equity items (other
than undistributed profit) are translated at the spot rate prevailing on the date of occurrence. Income and expense items in
profit statement are translated at the spot rate prevailing on the date of transactions. Beginning undistributed profit
represents the translated ending undistributed profit of previous year; ending undistributed profit is allocated and stated as
several items upon translation. Upon translation difference between assets liabilities and shareholders’ equity items shall
be recorded as foreign currency financial statement translation difference and recognized as other comprehensive income.In case of disposal of overseas operation where control is lost foreign currency financial statement translation difference
relating to the overseas operation as stated under shareholders’ equity in balance sheet shall be transferred to current gains
and losses of disposal in full or under the proportion it disposes.
Foreign currency cash flow and cash flow of overseas subsidiary are translated at the spot rate prevailing on the date of
occurrence of cash flow. Influence over cash from exchange rate fluctuation is taken as adjustment items to separately
stated in cash flow statement.The beginning figure and previous year actual figures are stated at the translated figures in previous year financial
statement.If the Company loses control over overseas operation due to disposal of all the owners’ equity or part equity investment in
the overseas operation or other reasons foreign currency financial statement translation difference relating to the overseas
operation attributable to owners’ equity of parent company as stated under shareholders’ equity in balance sheet shall be
transferred to current gains and losses of disposal in full.If the Company reduces equity proportion while not loses control over overseas operation due to disposal of part equity
investment in the overseas operation or other reasons foreign currency financial statement translation difference relating to
the disposed part will be vested to minority interests and will not transfer to current gains and losses. When disposing part
equity interests of overseas operation which is associate or joint venture foreign currency financial statement translation
difference relating to the overseas operation shall transfer to current disposal gains and losses according to the disposed
proportion.
9. Financial instruments
Financial asset or financial liability is recognized when the Company becomes a party to financial instrument contract.
Financial assets and liabilities are initially measured at fair value. For financial assets and financial liabilities classified as
fair value through profit or loss relevant transaction costs are directly recognized in profit or loss for the period. For
financial assets and financial liabilities classified as other categories relevant transaction costs are included in the amount
initially recognized.
(1) Method of determination of the fair value for financial assets and financial liabilities
Fair value represents the price that market participator can receive for disposal of an asset or he should pay for transfer of a
liability in an orderly transaction happened on the measurement date. Financial instruments exist in an active market. Fair
value is determined based on the quoted price in such market. An active market refers to where pricing is easily and
regularly obtained from exchanges brokers industrial organizations and price-fixing service organizations representing
the actual price of a market transaction that takes place in a fair deal. While financial instruments do not exist in an active
market the fair value is determined using valuation techniques. Valuation technologies include reference to be familiar
with situation and prices reached in recent market transactions entered into by both willing parties reference to present fair
values of similar other financial instruments cash flow discounting method and option pricing models.
(2) Classification recognition and measurement of the financial assets
Financial assets traded in a regular way shall be accounted for recognition and derecognition based on the trading date.
Financial assets are classified into financial assets through profit or loss at fair value held-to-maturity investment loans
and receivables and financial assets available for sale upon initial recognition.
①Financial assets carried at fair value through profit or loss for the current period
They include financial assets held for trading and financial assets designated as at fair value through
profit or loss for the current period.
Financial assets may be classified as financial assets held for trading if one of the following conditions is
met: A. the financial assets is acquired or incurred principally for the purpose of selling it in the near term;
B. the financial assets is part of a portfolio of identified financial instruments that are managed together
and for which there is objective evidence of a recent pattern of short-term profit taking; or C. the
financial assets is a derivative excluding the derivatives designated as effective hedging instruments the
derivatives classified as financial guarantee contract and the derivatives linked to an equity instrument
investment which has no quoted price in an active market nor a reliably measured fair value and are
required to be settled through that equity instrument.
A financial asset may be designated as at FVTPL upon initial recognition only when one of the following
conditions is satisfied: A. Such designation eliminates or significantly reduces a measurement or
recognition inconsistency that would otherwise result from measuring assets or recognizing the gains or
losses on them on different bases; or B. The financial asset forms part of a group of financial assets or a
group of financial assets and financial liabilities which is managed and its performance is evaluated on a
fair value basis in accordance with the Group’s documented risk management or investment strategy
and information about the grouping is reported to key management personnel on that basis.
Financial assets carried at fair value through profit or loss for the current period is subsequently measured
at fair value. The gain or loss arising from changes in fair value and dividends and interest income related
to such financial assets are charged to profit or loss for the current period.②Held-to-maturity investments
They are non-derivative financial assets with fixed maturity dates and fixed or determinable payments
that the Group has positive intent and ability to hold to maturity.Held-to-maturity investments are subsequently measured at amortized cost using the effective interest
method. Gain or loss on derecognition impairment or amortization is recognized through profit or loss
for the current period.The effective interest method is a method of calculating the amortized cost of a financial asset and of
allocating interest income or expense over each period based on the effective interest of a financial asset
or a financial liability (including a group of financial assets or financial liabilities). The effective interest
is the rate that discounts future cash flows from the financial asset or financial liability over its expected
life or (where appropriate) a shorter period to the carrying amount of the financial asset or financial
liability.In calculating the effective interest rate the Group will estimate the future cash flows (excluding future
credit losses) by taking into account all contract terms relating to the financial assets or financial
liabilities whilst considering various fees transaction costs and discounts or premiums which are part of
the effective interest rate paid or received between the parties to the financial assets or financial liabilities
contracts.③ Loans and receivable
They are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market. Financial assets including bills receivable accounts receivable interest receivable
dividends receivable and other receivables are classified as loans and receivables by the Group.Loans and receivables are subsequently measured at amortized cost using the effective interest method.Gain or loss arising from derecognition impairment or amortization is recognized in current profit or
loss.
④Available-for-sale financial assets
They include non-derivative financial assets that are designated in this category on initial recognition
and the financial assets other than the financial assets at fair value through profit and loss loans and
receivables and held-to-maturity investments.The closing cost of available-for-sale debt instruments are determined based on amortized cost method which means the
amount of initial recognition less the amount of principle already repaid add or less the accumulated amortized amount
arising from the difference between the amount due on maturity and the amount initially recognized using effective interest
rate method and less the amount of impairment losses recognized. The closing cost of available-for-sale equity instruments
is equal to its initial acquisition cost.
Available-for-sale financial assets are subsequently measured at fair value. The gain or loss on change in
fair value are recognized as other comprehensive income except for impairment loss and exchange
differences arising from foreign monetary financial assets and amortized cost which are accounted for
through profit or loss for the current period. The financial assets will be transferred out of the financial
assets on derecognition and accounted for through profit or loss for the current period.However equity instrument investment which is not quoted in active market and whose fair value cannot be measured
reliably and derivative financial asset which is linked to the equity instrument and whose settlement is conditional upon
delivery of the equity instrument shall be subsequently measured at cost.Interests received from available-for-sale financial assets held and the cash dividends declared by the
investee are recognized as investment income.
(3) Impairment of financial assets
In addition to financial assets at fair value through profit or loss for the current period the Group reviews
the book value of other financial assets at each balance sheet date and provide for impairment where
there is objective evidence that financial assets are impaired.
For a financial asset that is individually significant the Group assesses the asset individually for
impairment. For a financial asset that is not individually significant the Group assess the asset
individually for impairment or include the asset in a group of financial assets with similar credit risk
characteristics and collectively assess them for impairment. If it is determined that no objective evidence
of impairment exists for an individually assessed financial asset whether the financial asset is
individually significant or not the financial asset is included in a group of financial assets with similar
credit risk characteristics and collectively assessed for impairment. Financial assets for which an
impairment loss is individually recognized are not included in the collective assessment for impairment.①Impairment of held-to-maturity investments loans and receivables
The carrying amount of financial assets measured at costs or amortized costs are subsequently reduced to
the present value discounted from its projected future cash flow. The reduced amount is recognized as
impairment loss and recorded as profit or loss for the period. After recognition of the impairment loss
from financial assets if there is objective evidence showing recovery in value of such financial assets
impaired and which is related to any event occurring after such recognition the impairment loss
originally recognized shall be reversed to the extent that the carrying value of the financial assets upon
reversal will not exceed the amortized cost as at the reversal date assuming there is no provision for
impairment.②Impairment of available-for-sale financial assets
In the event that decline in fair value of the available-for-sale equity instrument investment is regarded as ―severe decline‖
or ―non-temporary decline‖ on the basis of comprehensive related factors it indicates that there is impairment loss of the
available-for-sale equity instrument investment.The company’s standards to judge if the fair value of available for sale equity instruments investment has a ―severe‖
depreciation is that if the fair value of a single available for sale financial asset has a sharp fall which exceeds 50% of its
holding cost then this available for sale financial asset is affirmed to have a severe decrease in value and should have the
provision for asset impairment to confirm the impairment loss.The company’s standards to judge if the fair value of available for sale equity instruments investment has a
―non-temporary" depreciation is that if the fair value of a single available for sale financial asset has a sharp fall and this
downtrend is predicted to be non-temporary with the duration over a year that cannot be fundamentally changed in the
whole holding period then this available for sale financial asset is affirmed to have a non-temporary decrease in value and
should have the provision for asset impairment to confirm the impairment loss.When the available-for-sale financial assets impair the accumulated loss originally included in the capital
reserve arising from the decrease in fair value was transferred out from the capital reserve and included in
the profit or loss for the period. The accumulated loss that transferred out from the capital reserve is the
balance of the acquired initial cost of asset after deduction of the principal recovered amortized amounts
current fair value and the impairment loss originally included in the profit or loss.
After recognition of the impairment loss if there is objective evidence showing recovery in value of such
financial assets impaired and which is related to any event occurring after such recognition in subsequent
periods the impairment loss originally recognized shall be reversed. The impairment loss reversal of the
available-for-sale equity instrument will be recognized as other consolidated income and the impairment
loss reversal of the available-for-sale debt instrument will be included in the profit or loss for the period.When an equity investment that is not quoted in an active market and the fair value of which cannot be
measured reliably or the impairment loss of a derivative financial asset linked to the equity instrument
that shall be settled by delivery of that equity instrument then it will not be reversed.
(4) Recognition and measurement of transfers of financial asset
Financial asset that satisfied any of the following criteria shall be derecognized: ①the contract right to
recover the cash flows of the financial asset has terminated; ② the financial asset along with
substantially all the risk and return arising from the ownership of the financial asset has been transferred
to the transferee; and ③ the financial asset has been transferred to the transferee and the transferor has
given up the control on such financial asset though it does not assign maintain substantially all the risk
and return arising from the ownership of the financial asset.When the entity does not either assign or maintain substantially all the risk and return arising from the
ownership of the financial asset and does not give up the control on such financial asset to the extent of
its continuous involvement in the financial asset the entity recognizes it as a related financial asset and
recognizes the relevant liability accordingly. The extent of the continuous involvement is the extent to
which the entity exposes to changes in the value of such financial assets.On derecognition of a financial asset the difference between the following amounts is recognized in
profit or loss for the current period: the carrying amount and the sum of the consideration received and
any accumulated gain or loss that had been recognized directly in equity.If a part of the financial assets qualifies for derecognition the carrying amount of the financial asset is
allocated between the part that continues to be recognized and the part that qualifies for derecognition
based on the fair values of the respective parts. The difference between the following amounts is
recognized in profit or loss for the period: the sum of the consideration received and the carrying amount
of the part that qualifies for derecognition and the aforementioned carrying amount.
For financial assets that are transferred with recourse or endorsement the Company needs to determine whether the risk
and rewards of ownership of the financial asset have been substantially transferred. If the risk and rewards of ownership of
the financial asset have been substantially transferred the financial assets shall be derecognized. If the risk and rewards of
ownership of the financial assets have been retained the financial assets shall not be derecognized. If the Company neither
transfers nor retains substantially all the risks and rewards of ownership of the financial assets the Company shall assess
whether the control over the financial assets is retained and the financial assets shall be accounted for according to the
above paragraphs.
(5) Classification and measurement of financial liabilities
At initial recognition financial liabilities are classified either as ―financial liabilities at fair value through
profit or loss‖ or ―other financial liabilities‖. Financial liabilities are initially recognized at fair value. For
financial liabilities classified as fair value through profit or loss relevant transaction costs are directly
recognized in profit or loss for the period. For financial liabilities classified as other categories relevant
transaction costs are included in the amount initially recognized.
① Financial liabilities at fair value through profit or loss for the period
The criteria for a financial liability to be classified as held for trading and designated as at financial
liabilities at fair value through profit or loss are the same as those for a financial asset to be classified as
held for trading and designated as at financial assets at fair value through profit or loss.
Financial liabilities at fair value through profit or loss for the period are subsequently measured at fair
value. The gain or loss arising from changes in fair value and dividends and interest income related to
such financial liabilities are included into the current profit or loss.② Other financial liabilities
Derivative financial liabilities which are linked to equity instruments that are not quoted in an active
market and the fair value of which cannot be measured reliably measured and which shall be settled by
delivery of equity instruments are subsequently measured at cost. Other financial liabilities are
subsequently measured at amortized cost using the effective interest method. Gains or losses arising from
derecognition or amortization is recognized in profit or loss for the current period.
③Financial guarantee contract
Financial guarantee contract in respect of financial liabilities not designed at fair value through profit or loss shall be
initially measured at fair value and subsequently measured at the lower between the amount determined under Accounting
Standards for Enterprises No.13-Contingent issues and its initial measurement amount less accumulative amortization
determined under Accounting Standards for Enterprises No.14-Revenue.
(6) Derecognition of financial liabilities
Financial liabilities are derecognized in full or in part only when the present obligation is discharged in full or in part. An
agreement is entered between the Group (debtor) and a creditor to replace the original financial liabilities with new
financial liabilities with substantially different terms derecognize the original financial liabilities as well as recognize the
new financial liabilities.When financial liabilities is derecognized in full or in part the difference between the
carrying amount of the financial liabilities derecognized and the consideration paid
(including transferred non-cash assets or new financial liability) is recognized in profit or
loss for the current period.
(7) Derivatives and embedded derivatives
Derivatives are initially measured at fair value as of the execution date of relevant contract and subsequently measured at
fair value. Change of fair value of derivatives is recorded in profit or loss for the period.In respect of mixed instruments containing embedded derivatives if they are financial assets or financial liabilities not
designated at fair value through profit or loss and there is no close relation between embedded derivatives and such main
contract in terms of economic characteristics and risk separate instrument shares the same conditions with embedded
derivatives and meets definition of derivatives the embedded derivatives are split off from the mixed instruments and
accounted for as separate derivative financial instrument. If an embedded derivative instrument cannot be measured
separately upon acquisition or at subsequent balance sheet date the mixed instruments shall be taken in its entirety as
financial assets or financial liabilities designated at fair value through profit or loss.
(8) Offset of Financial Assets and Financial Liabilities
If the Group owns the legitimate rights of offsetting the recognized financial assets and financial
liabilities which are enforceable currently and the Group plans to realize the financial assets or to clear
off the financial liabilities by net amount method the amount of the offsetting financial assets and
financial liabilities shall be reported in the balance sheep. Otherwise financial assets and financial
liabilities are presented separately in the balance sheet without offsetting.
(9) Equity instruments
Equity instruments are any contract that evidences a residual interest in the assets of an entity after deducting all of its
liabilities. The Company issues (including refinancing) repurchases sells or cancels equity instruments as movement of
equity. No fair value change of equity instrument would be recognized by the Company. Transaction fees relating to equity
transactions are deducted from equity.The distribution (excluding the dividends) to the equity instrument holders by the Group shall reduce the
shareholder’s equity. The Group shall not recognize the changes of the equity instruments’ fair value.
10. Account receivable
Account receivable including receivables and other account receivables etc.
(1) Recognition standards for bad debt provision
On balance sheet date the Company examined book value of the account receivable if the followed objective evidence has
been show for impairment occurred impairment provision shall withdrawal: ①the debtor has serious financial difficulties;
②debtor violated the terms of the contract (such as interest or principal payment default or overdue etc.); ③debtor
probably close down or exercise other financial restructuring; and ④other objective evidence showing impairment
occurred on receivables.
(2) Withdrawal method for bad debt provision
①Recognition criteria and depreciation method for account receivable with large single amount and accrued for provision
of bad debt on a single basis
Account receivable with over RMB one million and other account receivable with over RMB 500000 are recognized as
account receivable with large single amount.The Company exercise impairment test separately on account receivable with large single amount if no impairment been
found in financial assets after separate testing they shall be included in portfolios of accounts receivable with similar credit
risk features for impairment tests.
For accounts receivable with confirmed impairment losses after separate tests they shall not be included in portfolios of
accounts receivable with similar credit risk features for impairment tests.②Recognition criteria and depreciation method for account receivable with accrued for provision of bad debt on credit risk
portfolio basis
A. Recognition basis for credit risk characteristics portfolio
As for the account receivable with minor single amount and those with major amount without impairment had been found
after testing on a single basis the Company grouping the financial assets according to similarity and relativity of the credit
risk characteristics. The credit risk characteristics usually reflect the repaying capability for all due amount from debtors in
line with the terms of the contract and related with the measurement of future cash flow on assets which has been
examined.Recognition basis for different portfolio:
Item Basis
Age portfolio Divide the portfolio on the age of account receivable as a credit risk characteristics
B. Depreciation method for bad debt provision recognized by credit risk characteristics portfolio
At the time of impairment testing the bad debt amount will recognized by the estimated losses according to historical
losses experience which has been occurred in account receivable portfolio and current economic status as well as
portfolio structure and similar credit risk characteristics (debt paying capability for debtor based on terms of the contract).
Depreciation method of bad debt provision in different portfolio:
Item Depreciation method
Age portfolio Accrual bad debt provision by aging of accounts
a. Depreciation method of bad debt provision by aging of accounts in portfolio
Age Accrual ratio of account receivable (%) Accrual ratio of other receivables (%)
Within 1 year (including one year the
same below) No accrual No accrual
1-2 years 5 5
2-3 years 20 20
Over 3 years 50 50
③Accounts receivable that are individually insignificant but with bad debt provision provided on an individual basis:
Account receivable with RMB one million at most and other account receivable with RMB 500000 at most are recognized
as account receivable with insignificant single amount.
As for the account receivable with insignificant single amount but with followed features exercise impairment separately
if there has evidence of impairment provision for bad debts shall be made at the difference of present value of estimated
future cash flows in short of their book values and shall be recognized as impairment losses: account receivable with
dispute and arbitration involved or exist with the counter party; receivables which has obvious evidence that the debtor
probably unable to performed payment obligations etc.
(3) Reversal of bad debt provisions
If there is evidence showing that the value of the account receivable has been recovered and that the
recovery is objectively related to events after recognition of the loss the originally recognized
impairment loss should be reversed and included in current profit and loss. However the book values
after such reversal shall not exceed the amortized costs of the account receivable on the reversal date
assuming there is no provision for impairment.
11. Inventories
(1) Classification of inventories
Inventory including raw materials stock commodity and low value consumables etc.
(2) Pricing for inventories delivered and obtained
Inventories are priced at actual costs when acquired. Inventory cost includes procurement cost processing cost and other
costs. Raw materials and inventory commodities are measured under weighted average method when applied for use and
delivered.
(3) Recognition for net realizable value of inventories and withdrawal method for inventory impairment provision
Net realizable value refers to the amount resulted by inventory’s estimated sale price minor the cost which is going to
occurred till end of the completion estimated sales expenses and relevant taxes in daily activities. At the time of
recognizing the net realizable value for inventory on basis of unambiguous evidence take the purpose of inventory held
and influence of events after the balance sheet date into account at the same time.On balance sheet date measure of the inventory is made as the lower of their cost and or net realizable
values. Provision for inventory depreciation reserve are made while the net realizable values below the cost.Inventory falling price reserves withdrawal usually base on the difference of the cost of single inventory
which over the net realizable value. As for inventories with numerous quantity and low unit price
inventory depreciation provision is made based on categories of inventories.
After inventory impairment provision if any factor rendering write-downs of the inventories has been
eliminated as net realizable value higher than its book value resulted the amounts written down are
recovered and reversed from the inventory depreciation reserve which has been provided for. The
reversed amounts are included into the current profit and loss.
(4) Inventory system was the perpetual inventory system.
(5) Low value consumptions and packing materials are amortized under amortization method when applied for use.
12. Held-for-sale assets and disposal group
The Company shall classify a non-current asset or disposal group as held for sale if its carrying amount will be recovered
principally through a sale transaction (including a non-monetary asset exchange of commercial substance the same below)
rather than through continuous use and when all of the following conditions are met: according to the practice of disposing
of this type of assets or disposal groups in a similar transaction a non-current asset or disposal group is available for
immediate sale in its present condition; the Company has made a resolution in respect of a disposal plan and obtained a
firm purchase commitment from a buyer; and the sale is probable to be completed within one year. A disposal group is a
group of assets to be disposed of by sale or otherwise together as a group in a single transaction and liabilities directly
associated with those assets that will be transferred in the transaction. Where goodwill acquired in a business combination
has been allocated to the asset group or groups to which a disposal group belongs in accordance with the Accounting
Standard for Business Enterprises No. 8 - Impairment of Assets the disposal group shall include the goodwill allocated to
it.When the Company measures initially or remeasures the non-current assets and disposal group classified as held for sale
on the balance sheet date its carrying amount is written down to its fair value less selling costs if its carrying amount is
higher than its fair value less costs to sell. The reduced amount is recognised as asset impairment loss and charged to
current profit or loss with provision made for the impairment of the held-for-sale assets. With regard to the disposal group
the asset impairment loss recognised is offset by the carrying amount of the goodwill in the disposal group first and then
by the carrying amount of each of the non-current assets in the disposal group which are applicable to the measure
requirements under the Accounting Standard for Business Enterprises No. 42 - Non-current Assets Held For Sale Disposal
Groups and Discontinued Operations (hereinafter referred to as ―Held-For-Sale Standard‖) pro rata. If on a subsequent
balance sheet date the net amount of the fair value of a held-for-sale disposal group less its costs to sell increases the
amount reduced previously shall be recovered and reversed in the asset impairment loss recognised on the non-current
asset which is applicable to the measurement requirements of the Held-For-Sale Standard after the non-current asset is
classified as held for sale. The reversed amount is credited to current profit or loss and the carrying amount of each
non-current asset (other than goodwill) which is applicable to the measurement requirements of the Held-For-Sale Standard
is increased pro rata according to the percentage of each non-current asset’s carrying amount. Neither the carrying amount
of goodwill which has been offset nor the asset impairment loss recognised before the non-current asset to which the
measurement requirements of the Held For-Sale Standard is applicable is classified as held for sale can be reversed.No depreciation or amortisation is provided for a non-current asset in the non-current assets or disposal groups held for
sale. Interest and other expenses attributable to the liabilities of a disposal group held for sale shall continue to be
recognised.When a non-current asset or a disposal group does not meet the condition to be classified as held for sale the Company
ceases to classify it as held for sale or removes the non-current asset from the disposal group held for sale and measures it
at the lower of: (1) the carrying amount before it was classified as held for sale adjusted for any depreciation (or
amortisation) or impairment that would have been recognised had it not been classified as held for sale and (2) its
recoverable amount.
13. Long-term equity investments
Long-term equity investments under this section refer to long-term equity investments in which the Company has control
joint control or significant influence over the investee. Long-term equity investment without control or joint control or
significant influence of the Group is accounted for as available-for-sale financial assets or financial assets measured at fair
value with any change in fair value charged to profit or loss. Details on its accounting policy please refer to Note 9.
―Financial instruments‖ under section IV.
Joint control is the Company’s contractually agreed sharing of control over an arrangement which relevant activities of
such arrangement must be decided by unanimously agreement from parties who share control. Significant influence is the
power of the Company to participate in the financial and operating policy decisions of an investee but to fail to control or
joint control the formulation of such policies together with other parties.
(1) Determination of investment cost
For a long-term equity investment acquired through a business combination involving enterprises under common control
the initial investment cost of the long-term equity investment shall be the absorbing party’s share of the carrying amount of
the owner’s equity under the consolidated financial statements of the ultimate controlling party on the date of combination.The difference between the initial cost of the long-term equity investment and the cash paid non-cash assets transferred as
well as the book value of the debts borne by the absorbing party shall offset against the capital reserve. If the capital
reserve is insufficient to offset the retained earnings shall be adjusted. If the consideration of the merger is satisfied by
issue of equity securities the initial investment cost of the long-term equity investment shall be the absorbing party’s share
of the carrying amount of the owner’s equity under the consolidated financial statements of the ultimate controlling party
on the date of combination. With the total face value of the shares issued as share capital the difference between the initial
cost of the long-term equity investment and total face value of the shares issued shall be used to offset against the capital
reserve. If the capital reserve is insufficient to offset the retained earnings shall be adjusted. For business combination
resulted in an enterprise under common control by acquiring equity of the absorbing party under common control through a
stage-up approach with several transactions these transactions will be judged whether they shall be treat as ―transactions in
a basket‖. If they belong to ―transactions in a basket‖ these transactions will be accounted for a transaction in obtaining
control. If they are not belong to ―transactions in a basket‖ the initial investment cost of the long-term equity investment
shall be the absorbing party’s share of the carrying amount of the owner’s equity under the consolidated financial
statements of the ultimate controlling party on the date of combination. The difference between the initial cost of the
long-term equity investment and the aggregate of the carrying amount of the long-term equity investment before merging
and the carrying amount the additional consideration paid for further share acquisition on the date of combination shall
offset against the capital reserve. If the capital reserve is insufficient to offset the retained earnings shall be adjusted. Other
comprehensive income recognized as a result of the previously held equity investment accounted for using equity method
on the date of combination or recognized for available-for-sale financial assets will not be accounted for.
For a long-term equity investment acquired through a business combination involving enterprises not under common
control the initial investment cost of the long-term equity investment shall be the cost of combination on the date of
acquisition. Cost of combination includes the aggregate fair value of assets paid by the acquirer liabilities incurred or
borne and equity securities issued. For business combination resulted in an enterprise not under common control by
acquiring equity of the acquiree under common control through a stage-up approach with several transactions these
transactions will be judged whether they shall be treat as ―transactions in a basket‖. If they belong to ―transactions in a
basket‖ these transactions will be accounted for a transaction in obtaining control. If they are not belong to ―transactions in
a basket‖ the initial investment cost of the long-term equity investment accounted for using cost method shall be the
aggregate of the carrying amount of equity investment previously held by the acquiree and the additional investment cost.
For previously held equity accounted for using equity method relevant other comprehensive income will not be accounted
for. For previously held equity investment classified as available-for-sale financial asset the difference between its fair
value and carrying amount as well as the accumulated movement in fair value previously included in the other
comprehensive income shall be transferred to profit or loss for the current period.
Agent fees incurred by the absorbing party or acquirer for the acquisition such as audit legal service and valuation and
consultation fees and other related administration expenses are charged to profit or loss in the current period at the time
such expenses incurred.The long-term equity investment acquired through means other than a business combination shall be initially measured at
its cost. Such cost is depended upon the acquired means of long-term equity investments which is recognized based on the
purchase cost actually paid by the Company in cash the fair value of equity securities issued by the Group the agreed
value of investment contract or agreement the fair value or original carrying amounts of the non-monetary asset exchange
transaction which the asset will be transferred out of the Company and the fair value of long-term equity investment itself.The costs taxes and other necessary expenses that are directly attributable to the acquisition of the long-term equity
investments are also included in the investment cost. For additional equity investment made in order to obtain significant
influence or common control over investee without resulted in control the relevant cost for long-term equity investment
shall be the aggregate of fair value of previously held equity investment and additional investment cost determined
according to ―Accounting Standard for Business Enterprises No. 22 – Recognition and measurement of Financial
Instruments‖.
(2) Subsequent measurement and income recognition method
Long term equity investment by which the Company has common control (other than that constituting joint operation) or
significant influence in investee is measured under equity method. In addition long term equity investment by which the
Company is able to exercise control in investee is measured under cost method in financial statements.
①Long term equity investment measured under cost method
Under cost method long term equity investment is measured at initial investment cost and cost of long term equity
investment shall be adjusted in case of adding or recovering investment. Other than the price actually paid when obtaining
investment or cash dividends or distribution declared but not paid in consideration investment income for the period would
be recognized based on the cash dividend or distribution declared by the investee.② Long-term equity investments accounted for using the equity method
Under the equity method where the initial investment cost of a long-term equity investment exceeds the
investor’s interest in the fair value of the investee’s identifiable net assets at the acquisition date no
adjustment shall be made to the initial investment cost. Where the initial investment cost is less than the
investor’s interest in the fair value of the investee’s identifiable net assets at the acquisition date the
difference shall be charged to profit or loss for the current period and the cost of the long term equity
investment shall be adjusted accordingly.Under the equity method investment gain and other comprehensive income shall be recognized based on the Group’s share
of the net profits or losses and other comprehensive income made by the investee respectively. Meanwhile the carrying
amount of long-term equity investment shall be adjusted. The carrying amount of long-term equity investment shall be
reduced based on the Group’s share of profit or cash dividend distributed by the investee. In respect of the other movement
of net profit or loss other comprehensive income and profit distribution of investee the carrying value of long-term equity
investment shall be adjusted and included in the capital reserves. The Group shall recognize its share of the investee’s net
profits or losses based on the fair values of the investee’s individual separately identifiable assets at the time of acquisition
after making appropriate adjustments thereto. In the event of inconformity between the accounting policies and accounting
periods of the investee and the Company the financial statements of the investee shall be adjusted in conformity with the
accounting policies and accounting periods of the Company. Investment gain and other comprehensive income shall be
recognized accordingly. In respect of the transactions between the Group and its associates and joint ventures in which the
assets disposed of or sold are not classified as operation the share of unrealized gain or loss arising from inter-group
transactions shall be eliminated by the portion attributable to the Company. Investment gain shall be recognized
accordingly. However any unrealized loss arising from inter-group transactions between the Group and an investee is not
eliminated to the extent that the loss is impairment loss of the transferred assets. In the event that the Group disposed of an
asset classified as operation to its joint ventures or associates which resulted in acquisition of long-term equity investment
by the investor without obtaining control the initial investment cost of additional long-term equity investment shall be the
fair value of disposed operation. The difference between initial investment cost and the carrying value of disposed
operation will be fully included in profit or loss for the current period. In the event that the Group sold an asset classified as
operation to its associates or joint ventures the difference between the carrying value of consideration received and
operation shall be fully included in profit or loss for the current period. In the event that the Company acquired an asset
which formed an operation from its associates or joint ventures relevant transaction shall be accounted for in accordance
with ―Accounting Standards for Business Enterprises No. 20 ―Business combination‖. All profit or loss related to the
transaction shall be accounted for.The Group’s share of net losses of the investee shall be recognized to the extent that the carrying amount
of the long-term equity investment together with any long-term interests that in substance form part of the
investor’s net investment in the investee are reduced to zero. If the Group has to assume additional
obligations the estimated obligation assumed shall be provided for and charged to the profit or loss as
investment loss for the period. Where the investee is making profits in subsequent periods the Group
shall resume recognizing its share of profits after setting off against the share of unrecognized losses.If there is debit variation in relation to the long-term equity investments in associates and joint venture
held prior to first adoption of the Accounting Standards for Business Enterprises by the Group on 1
January 2007 the amounts amortized over the original residual term using the straight-line method is
included in the profit or loss for the period.
③Acquisition of minority interests
Upon the preparation of the consolidated financial statements since acquisition of minority interests
increased of long-term equity investment which was compared to fair value of identifiable net assets
recognized which are measured based on the continuous measurement since the acquisition date (or
combination date) of subsidiaries attributable to the Group calculated according to the proportion of
newly acquired shares the difference of which recognized as adjusted capital surplus capital surplus
insufficient to set off impairment and adjusted retained earnings.
④Disposal of long-term equity investments
In these consolidated financial statements where the parent company disposes of a portion of the long
term equity investments in a subsidiary without a change in control the difference between disposal cost
and disposal of long-term equity investments relative to the net assets of the subsidiary is charged to the
shareholders’ equity. As for the disposal of a portion of the long term equity investments in a subsidiary
by the parent company leading to lose of control over such subsidiary it shall be accounted for under the
relevant accounting policies described in Note IV.5-(2) Headed ―preparation methods for consolidated
financial statements‖.On disposal of a long-term equity investment otherwise the difference between the carrying amount of the investment and
the actual consideration paid is recognized through profit or loss in the current period.In respect of long-term equity investment at equity with the remaining equity interest after disposal also accounted for
using equity method other comprehensive income previously under owners’ equity shall be accounted for in accordance
with the same accounting treatment for direct disposal of relevant asset or liability by investee on pro rata basis at the time
of disposal. The owners’ equity recognized for the movement of other owners’ equity (excluding net profit or loss other
comprehensive income and profit distribution of investee) shall be transferred to profit or loss for the current period on pro
rata basis.In respect of long-term equity investment at cost with the remaining equity interest after disposal is also accounted for at
cost other comprehensive income recognized due to measurement at equity or recognition and measurement for financial
instruments prior to obtaining control over investee shall be accounted for in accordance with the same accounting
treatment for direct disposal of relevant asset or liability by investee and carried forward to current gains and losses on pro
rata basis. The movement of other owners’ equity (excluding net profit or loss other comprehensive income and profit
distribution of investee) shall be transferred to profit or loss for the current period on pro rata basis.In the event of loss of control over investee due to partial disposal of equity investment by the Group in preparing separate
financial statements the remaining equity interest which can apply common control or impose significant influence over
the investee after disposal shall be accounted for using equity method. Such remaining equity interest shall be treated as
accounting for using equity method since it is obtained and adjustment was made accordingly. For remaining equity
interest which cannot apply common control or impose significant influence over the investee after disposal it shall be
accounted for using the recognition and measurement standard of financial instruments. The difference between its fair
value and carrying amount as at the date of losing control shall be included in profit or loss for the current period. In
respect of other comprehensive income recognized using equity method or the recognition and measurement standard of
financial instruments before the Group obtained control over the investee it shall be accounted for in accordance with the
same accounting treatment for direct disposal of relevant asset or liability by investee at the time when the control over
investee is lost. Movement of other owners’ equity (excluding net profit or loss other comprehensive income and profit
distribution under net asset of investee accounted for and recognized using equity method) shall be transferred to profit or
loss for the current period at the time when the control over investee is lost. Of which for the remaining equity interest
after disposal accounted for using equity method other comprehensive income and other owners’ equity shall be
transferred on pro rata basis. For the remaining equity interest after disposal accounted for using the recognition and
measurement standard of financial instruments other comprehensive income and other owners’ equity shall be fully
transferred.In the event of loss of common control or significant influence over investee due to partial disposal of equity investment by
the Group the remaining equity interest after disposal shall be accounted for using the recognition and measurement
standard of financial instruments. The difference between its fair value and carrying amount as at the date of losing
common control or significant influence shall be included in profit or loss for the current period. In respect of other
comprehensive income recognized under previous equity investment using equity method it shall be accounted for in
accordance with the same accounting treatment for direct disposal of relevant asset or liability by investee at the time when
equity method was ceased to be used. Movement of other owners’ equity (excluding net profit or loss other comprehensive
income and profit distribution under net asset of investee accounted for and recognized using equity method) shall be
transferred to profit or loss for the current period at the time when equity method was ceased to be used.The Group disposes its equity investment in subsidiary by a stage-up approach with several transactions until the control
over the subsidiary is lost. If the said transactions belong to ―transactions in a basket‖ each transaction shall be accounted
for as a single transaction of disposing equity investment of subsidiary and loss of control. The difference between the
disposal consideration for each transaction and the carrying amount of the corresponding long-term equity investment of
disposed equity interest before loss of control shall initially recognized as other comprehensive income and subsequently
transferred to profit or loss arising from loss of control for the current period upon loss of control.
14. Investment real estate
Investment real estate is the real estate that held by the Company for purpose of obtaining rent or capital appreciation or
both purpose received. Investment real estate including rented land use right land use right held ready for transfer after
appreciation and rented buildings etc.The investment real estate shall be measured initially at the cost. The subsequent spending related to the investment real
estate if it is very likely for the related economic interest to flow in and its cost can be reliably measured shall be included
in the cost for the investment real estate. Other subsequent spending shall be included in the current profit or loss when
occurring.The Company applies the cost model for subsequent measurement of investment real estate and depreciates and amortizes
it as per the policy consistent to those for the houses and buildings and land use right.
For details about the methods for impairment testing of the investment real estate and for accrual of impairment provision
see Note IV 20 ―Impairment of long term assets‖.Where property for own use or inventory transfers to investment property or investment property transfers to property for
own use carrying value before such transfer shall be taken as book value after such transfer.In the event that an investment property is converted to an owner-occupied property such property shall become fixed
assets or intangible assets since the date of its conversion. In the event that an owner-occupied property is converted to real
estate held to earn rentals or for capital appreciation such fixed assets or intangible assets shall become an investment
property since the date of its conversion. Upon the conversion investment property which is measured at cost is accounted
for with the carrying value prior to conversion and investment property which is measured at fair value is accounted for
with the fair value as of the conversion date.If an investment property is disposed of or if it withdraws permanently from use and no economic benefit will be obtained
from the disposal the recognition of it as an investment property shall be terminated. When an investment property is sold
transferred retired or damaged the amount of proceeds on disposal of the property net of the carrying amount and related
tax and surcharges is recognized in profit or loss for the current period.
15. Fixed assets
(1) Recognition criteria of fixed assets
Fixed assets refer to the tangible assets held for the purpose of producing commodities rendering services renting or
business management with useful lives exceeding one fiscal year. Fixed assets are only recognized when the relevant
economic benefits are likely to inflow to the Company and their cost can be measured reliably. Fixed assets are initially
measured at cost taking into account predicted disposal expenses.(2) Depreciation method of fixed assets
The initial measurement of a fixed assets shall be made at its cost and consider expected discard expenses factors
alternatives. Accrual depreciation of fixed assets shall be made based on straight-line depreciation within the service life
since the second month when the fixed assets reached its expected condition for use. Service life estimated net residual
value and annual depreciation rate for vary fixed assets are as:
Type Depreciation term (year) Residual rate (%)
Annual depreciation rate
(%)
House and buildings 35 3 2.77
Machinery equipment 12 3 8.08
Transportation equipment 7 3 13.86
Electronic equipment 7 3 13.86
Office and other equipment 7 3 13.86
Decoration charge for
self-owned houses
10 0 10.00
Estimated net residual value is the amount obtained from disposal of such fixed assets after estimated disposal expense
deducted on assumption basis of the fixed assets has full estimated service life and in an anticipating condition of service
life terminated.
(3) Impairment test method and accrual of depreciation reserves for fixed asset
Impairment test method and accrual of depreciation reserves for fixed asset please found in ―20. Impairment of non-current
and non-financial assets‖ in Note IV.
(4)Recognition and accounting method of fixed assets acquired under finance leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of
asset ownership to the lessee and titles to the assets may or may not eventually be transferred. For fixed assets acquired
under finance leases the basis for provision of leased assets depreciation is the same as that of self-owned fixed assets.When it can be reasonably determined that the ownership of a leased asset will be transferred at the end of the lease term it
is depreciated over the period of expected use; otherwise the lease asset is depreciated over the shorter period of the lease
term and the period of expected use.
(5) Others
As for the subsequent expenditure related to fixed assets if the economic benefits related to the fixed
assets is probable to flow into the Company and its cost could be measured reliably then the expenditure
shall be included in costs of the fixed assets and the carrying value of the replaced portion shall be
derecognized. Other subsequent expenditures other than this shall be included in profits or losses of the
period when occurred.Fixed assets are derecognised when there is no economic benefit arising from disposal or expected use or disposal of fixed
assets. The disposal income from disposal transfer dumping or damage of fixed assets less its carrying value and related
tax expenses shall be recorded in profits or losses of the period.The Company at least re-reviews the use of life projected net residual value and depreciation method of
fixed assets at the end of year. For any change of the above factor it shall be dealt as change of
accounting estimation.
16. Construction-in-progress
Cost of construction-in-progress should recognized by the actual construction costs including vary construction costs
during the period of construction the capitalized borrowing costs prior to the expected conditions for use and other
relevant expenses etc. The construction-in-progress should carry forward as fixed assets after reached the expected
conditions for use.Impairment test method and impairment provision method for the construction-in-progress found in ―20.impairment of
non-current/non-financial assets‖ in Note IV.
17. Borrowing costs
Borrowing costs include interest amortization of discounts or premiums related to borrowings ancillary
costs incurred in connection with the arrangement of borrowings and exchange differences arising from
foreign currency borrowings. For borrowing costs that are directly attributable to the acquisition
construction or production of a qualifying asset when expenditures for the asset and borrowing costs are
being incurred activities relating to the acquisition construction or production of the asset that are
necessary to prepare the asset for its intended use or sale have commenced such borrowing costs shall be
capitalized as part of the cost of that asset; and capitalization shall discontinue when the qualifying asset
is ready for its intended use or sale. Other borrowing costs shall be recognized as expense in the period in
which they are incurred.Where funds are borrowed for a specific purpose the amount of interest to be capitalized shall be the
actual interest expense incurred on that borrowing for the period less any bank interest earned from
depositing the borrowed funds before being used into banks or any investment income on the temporary
investment of those funds. Where funds are borrowed for general purpose the Group shall determine the
amount of interest to be capitalized on such borrowings by applying a capitalization rate to the weighted
average of the excess amounts of cumulative expenditures on the asset over and above the amounts of
specific-purpose borrowings. The capitalization rate shall be the weighted average of the interest rates
applicable to the general-purpose borrowings.
During the capitalization period exchange differences related to the principal and interest on a specific
purpose borrowing denominated in foreign currency shall be capitalized as part of the cost of the
qualifying asset. Exchange differences related to general-purpose borrowings denominated in foreign
currency shall be included in profit or loss for the current period.Qualifying assets are assets (fixed assets investment property inventories etc) that necessarily take a
substantial period of time for acquisition construction or production to get ready for their intended use or
sale.
Capitalization of borrowing costs shall be suspended during periods in which the acquisition
construction or production of a qualifying asset is interrupted abnormally when the interruption is for a
continuous period of more than 3 months until the acquisition construction or production of the
qualifying asset is resumed.
18. Intangible assets
(1) Intangible assets
An intangible asset is an identifiable non-monetary asset without physical substance owned or controlled
by the Group.
An intangible asset shall be initially measured at cost. The expenditures incurred on an intangible asset
shall be recognized as cost of the intangible asset only if it is probable that economic benefits associated
with the asset will flow to the Group and the cost of the asset can be measured reliably. Other
expenditures on an item asset shall be charged to profit or loss when incurred.Land use right acquired shall normally be recognized as an intangible asset. Self-constructed buildings (e.g. plants) related
land use right and the buildings shall be separately accounted for as an intangible asset and fixed asset. For buildings and
structures purchased the purchase consideration shall be allocated among the land use right and the buildings on a
reasonable basis. In case there is difficulty in making a reasonable allocation the consideration shall be recognized in full
as fixed assets.
An intangible asset with a finite useful life shall be stated at cost less estimated net residual value and any accumulated
impairment loss provision and amortized using the straight-line method over its useful life when the asset is available for
use. Intangible assets with indefinite life are not amortized.The Group shall review the useful life of intangible asset with an infinite useful life and the amortization
method applied at period-end. A change in the useful life or amortization method used shall be accounted
for as a change in accounting estimate. For an intangible asset with an indefinite useful life the Group
shall review the useful life of the asset. If there is evidence indicating that the period during which the
intangible assets brings in economic benefits to the Group can be predicted the Group shall estimate the
useful life of that asset and make amortization under the amortization policies applicable to intangible
assets with finite useful life.
(2) Research and development expenditures
Research and development expenditure of the Group was divided into expenses incurred during the research phase and
expenses incurred during the development phase.
Expenses incurred during the research phase are recognized as profit or loss in the current period.
Expenses incurred during the development phase that satisfy the following conditions are recognized as intangible assets
while those that do not satisfy the following conditions are accounted for in the profit or loss for the current period:
①it is technically feasible that the intangible asset can be used or sold upon completion;
②there is intention to complete the intangible asset for use or sale;
③the intangible asset can produce economic benefits including there is evidence that the products produced using the
intangible asset has a market or the intangible asset itself has a market; if the intangible asset is for internal use there is
evidence that there exists usage for the intangible asset;
④there is sufficient support in terms of technology financial resources and other resources in order to complete the
development of the intangible asset and there is capability to use or sell the intangible asset;
⑤the expenses attributable to the development phase of the intangible asset can be measured reliably.If the expenses incurred during the research phase and the development phase cannot be distinguished separately all
development expenses incurred are accounted for in the profit or loss for the current period.
(3) Intangible assets impairment test method and their impairment provision
The method for impairment test and impairment provision of intangible assets is detailed in Note IV. 20
―Impairment of non-current non-monetary financial asset‖.
19. Long-term prepaid expenses
Long-term prepaid expenses refer to the general expenses that occurred but shall be amortized over one year in reporting
period and later period. Long-term prepaid expenses shall amortized by straight-line method in expected benefit period.
20. Long-term assets impairment
The Group will judge if there is any indication of impairment as at the balance sheet date in respect of
long-term investments such as fixed assets construction in progress intangible assets with a finite useful
life investment properties measured at cost and long-term equity investments in subsidiaries joint
controlled entities and associates. If there is any evidence indicating that an asset may be impaired
recoverable amount shall be estimated for impairment test. Goodwill intangible assets with an indefinite
useful life and intangible assets beyond working conditions will be tested for impairment annually
regardless of whether there is any indication of impairment.If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount
the impairment provision will be made according to the difference and recognized as an impairment loss.The recoverable amount of an asset is the higher of its fair value less costs of disposal and the present
value of the future cash flows expected to be derived from the asset. An asset’s fair value is the price in a
sale agreement in an arm’s length transaction. If there is no sale agreement but the asset is traded in an
active market fair value shall be determined based on the bid price. If there is neither sale agreement nor
active market for an asset fair value shall be based on the best available information. Costs of disposal
are expenses attributable to disposal of the asset including legal fee relevant tax and surcharges
transportation fee and direct expenses incurred to prepare the asset for its intended sale. The present value
of the future cash flows expected to be derived from the asset over the course of continued use and final
disposal is determined as the amount discounted using an appropriately selected discount rate. Provisions
for assets impairment shall be made and recognized for the individual asset. If it is not possible to
estimate the recoverable amount of the individual asset the Group shall determine the recoverable
amount of the asset group to which the asset belongs. The asset group is the smallest group of assets
capable of generating cash flows independently.For the purpose of impairment testing the carrying amount of goodwill presented separately in the financial statements
shall be allocated to the asset groups or group of assets benefiting from synergy of business combination. If the recoverable
amount is less than the carrying amount the Group shall recognize an impairment loss. The amount of impairment loss
shall first reduce the carrying amount of any goodwill allocated to the asset group or set of asset groups and then reduce
the carrying amount of other assets (other than goodwill) within the asset group or set of asset groups pro rata on the basis
of the carrying amount of each asset.
An impairment loss recognized on the aforesaid assets shall not be reversed in a subsequent period in
respect of the restorable value.
21. Staff remuneration
Staff remuneration includes short term staff remuneration post office benefit dismissal benefit among
which:
Short term staff remuneration mainly consists of salary bonus allowance and subsidy staff benefits
medical insurance maternity insurance work related injury insurance housing funds labor unit fee and
education fee non-monetary benefits etc. short term staff remuneration actually happened during the
accounting period in which staff provides services to the Company is recognized as liability and shall be
included in current gains and losses or relevant asset cost. Non-monetary benefits are measured at fair
value.Post office benefits mainly consist of defined withdraw plan and defined benefit plan. Defined withdraw plan mainly
includes basic pension insurance unemployment insurance and annuity and the contribution payable is included in
relevant asset cost or current gains and losses when occurs. Our defined benefit plan mainly relates to retirement benefits.The Company engaged independent actuary to make estimation on demographic variables and financial variables under
predicted accumulative benefits unit method with unbiased and consistent actuary assumption measure liabilities arising
from defined benefit plan and determine vesting periods of various liabilities. On balance sheet date the Company
presented liabilities arising from defined benefit plan at present value and recorded service costs as profit or loss for the
period.When the Company terminates the employment relationship with employees before the end of the employment contracts or
provides compensation as an offer to encourage employees to accept voluntary redundancy the Company shall recognize
employee compensation liabilities arising from compensation for staff dismissal and included in profit or loss for the
current period when the Company cannot revoke unilaterally compensation for dismissal due to the cancellation of labor
relationship plans and employee redundant proposals; and the Company recognize cost and expenses related to payment of
compensation for dismissal and restructuring whichever is earlier. However if the compensation for termination of
employment is not expected to be fully paid within 12 months from the reporting period it shall be accounted for other
long-term staff remuneration.
Employee internal retirement plans is to use the same principle to deal with termination benefits. The group will pay staff
salary social insurance and others from the date they stop providing service to their retire-day. This amount shall be
included in the current profits and losses (termination benefits) only when it meets the projected liabilities confirmation
conditions.
For other long-term employee benefits provided by the Company to its employees if satisfy with the established withdraw
plan then the benefits are accounted for under the established withdraw plan otherwise accounted for under defined
benefit scheme.. Accrual liability
The obligation pertinent to contingencies shall be recognized as accrual liability when the following conditions are
satisfied simultaneously: (1) That obligation is a current obligation of the Group; (2) It is likely to cause any economic
benefit to flow out of the enterprise as a result of performance of the obligation; and (3) The amount of the obligation can
be measured in a reliable way.
At the balance sheet date considering matters related to risks uncertainties and time value of money and other factors the
expected liabilities are measured in accordance with the best estimate of the necessary expenses for the performance of the
current obligation.If the expenditure required paying all or part of the expected liabilities was compensated by the third party and the amount
of compensation basically can be sure when received it could be recognized as a separate asset. But the amount of
compensation confirmed couldn’t be more than the book value of the estimated debts.
(1)Contract in loss
Contract in loss is identified when the inevitable cost for performance of the contractual obligation exceeds the inflow of
expected economic benefits. When a contract in loss is identified and the obligations thereunder are qualified by the
aforesaid recognition criterion for contingent liability the difference of estimated loss under contract over the recognized
impairment loss (if any) of the subject matter of the contract is recognized as projected liability.
(2)Restructuring obligations
For detailed official and publicly announced restructuring plan the direct expenses attributable to the restructuring are
recognized as contingent liabilities provided that the aforesaid recognition criterion for contingent liability is met. In
respect of restructuring obligations which involve disposal of partial business such obligations may be recognized in
relation to restructuring only when the Company undertakes to dispose partial business namely its execution of binding
disposal agreement.
23. Income
(1) Income of commodities sales
When the transfer of significant risks and rewards of ownership of the goods to the buyer is done when the right of
management usually associated with ownership is not reserved when we didn’t effectively control the goods sold the
amount of revenue can be measured reliably. The associated economic benefits are likely to flow into the enterprise. And
the related costs incurred or to be incurred can be measured in a reliable way. Thus we realize sales income.The company engages in sales of cars confirming income after the vehicle delivery to customers according to agreement
payment received or the rights to receive payment.Revenue from sale of jewelry of the Company is classified into retail revenue and wholesale revenue based on way of sales.Retail revenue is recognized upon the commodity is delivered to consumers with receipt of goods payment. Wholesale
revenue is recognised when the commodity is delivered to customers signed by the customers for receipt of the goods and
the Company receives goods payment or the voucher to ask for the goods payment.
(2) Income from providing labor
On condition that provision of services trade results can be reliably estimated we confirm income from providing labor on
the balance sheet date according to the percentage of completion. The Company calculates the completion schedule
through the ratio of the costs incurred taking up of the estimated total cost.The results of labor transaction provided can be estimated reliably only when simultaneously: ①the amount of revenue
can be measured reliably; ②the economic interests are likely to flow into the enterprise; ③the degree of completion can
be reliably determined; ④cost occurred and to be occurred can be reliably measured.If the service transaction results couldn’t be able to reliably estimated labor income will be calculated according to
according to amount of labor costs which has occurred and is expected to be t compensated and labor costs occurred
would be included as expenses of the current period. Labor cost occurred which cannot be compensated will not be
included as revenue.The Company engages in car repair services confirming income after the car repair service is delivered to customers
according to agreement payment received or the rights to receive payment.
(3) Use fee income
According to the relevant contract or agreement revenue is recognized in accordance with the accrual basis.
(4) Interest income
Interest income is confirmed in accordance with time and actual interest others make use of the monetary capital of the
group
24. Government subsidy
A government subsidy means the monetary or non-monetary assets obtained free by the Group from the government but
excluding the capital invested by the government as the owner of the enterprise. Government subsidies consist of the
government subsidies pertinent to assets and government subsidies pertinent to income. Government grant obtained by the
Company for the purpose of constructing or otherwise forming long term assets is recognized as government grant related
to assets and other government grants are recognized as those related to income. If government document fails to identify
specific grantee government grants will be categorized into government grants related to income or assets respectively
under the below method: (1) in case government document indicates the specific project applicable to the grant such
categorization shall be made based on the respective proportion of expenditures to form assets or be recorded as expenses
in budget for the specific project. The allocation proportion will be reviewed on each balance sheet date and is subject to
necessary alteration; (2) in case government document only indicate general purpose of such grant instead of specific
project the grant shall be viewed as government grant related to income.The government subsidy with monetary assets concerned should be measured by the actual received or receivable amount
while non-monetary assets government subsidy measured by fair value; if without realizable fair value obtained measured
by nominal amount instead. The government subsidy with nominal amount measured should reckon into current gains and
losses.Government grants are generally recognized when received and measured at the amount actually received but are
measured at the amount likely to be received when there is conclusive evidence at the end of the accounting period that the
Group will meet related requirements of such grants and will be able to receive the grants. The government grants so
measured should also satisfy the following conditions: (1) the amount of the grants be confirmed with competent
authorities in written form or reasonably deduced from related requirements under financial fund management measures
officially released without material
uncertainties; (2) the grants be given based on financial support projects and fund management policies officially published
and voluntarily disclosed by local financial authorities in accordance with the requirements under disclosure of government
information where such policies should be open to any company satisfying conditions required and not specifically for
certain companies; (3) the date of payment be specified in related documents and the payment thereof be covered by
corresponding budget to ensure such grants will be paid on time as specified; and (4)other relevant conditions which shall
be met based on the specific situations of the Company and the subject matter.
Asset-related government subsidies are recognized as deferred income and accounted into the current gains/losses equally
within service life for the relevant assets. The government subsidies pertinent to incomes which are used for compensating
the related future expenses or losses of the enterprise shall be recognized as deferred income and should reckoned into
current gains/losses in period of when relevant expenses are recognized; if used for compensating the occurred relevant
expenses and losses reckoned into current gains/losses directly.Government subsidies related to assets and revenue is included at the same time which are classified into different sections
and respectively for accounting treatment; for the other indistinguishable sections they are all classified into the
government subsidies related to revenue as a whole.The government subsidies related to daily activities of the company is classified into other revenue according to the
economic business substance; the government subsidies not related to daily activities is classified into nonbusiness
revenue.
As for the recognized government subsidy needs to return if there has relevant balance of deferred incomes relevant book
balance of the deferred income should be written down and the exceeded part should included in the current gains/losses;
if there has no relevant balance of deferred incomes reckoned into current gains/losses directly.
25. Deferred income tax assets and deferred income tax liabilities
(1) The current income tax
At the balance sheet date for the current income tax liabilities (or assets) arising during the current and previous periods
current income tax should be calculated in line with expected payable (or return) income tax amount in accordance with
the provisions of the tax law. Calculation of the current income tax expenses on the basis of the computation of taxable
income is adjusted to the pre-tax accounting profit according to the relevant provisions of the tax law.
(2) The deferred income tax assets and deferred income tax liabilities
As for the balance between the book value of some assets and liabilities and the tax base and those temporary difference
arisen from balance which is not recognized as an asset or liability but whose difference between the book value and tax
base could be calculable in accordance with the provisions of the tax law we adopt debt method of balance sheet to
recognize deferred income tax assets and deferred income tax liabilities.
As for taxable temporary differences which is arisen from initial recognition of goodwill and those related to initial
recognition of assets or liabilities arisen during trade with neither merging nor those which won’t affect the accounting
profit and taxable income (or deductible loss) related deferred tax liabilities will not be confirmed. In addition as for
temporary differences taxable related to subsidiary companies associated enterprises and joint venture investment if the
group is able to control the reversal time of the temporary difference and the temporary differences in the foreseeable
future probably will not be reversed we also could not confirm the deferred income tax liabilities. In addition to the above
condition the group could confirm all the other deferred income tax liabilities arising from taxable temporary differences.
As for deductible temporary differences related to initial reorganization of asset or liability arising from trades with neither
merge nor those which won’t affect the accounting profit and taxable income (or deductible loss) we’ll not recognize
relevant deferred income tax assets. In addition as for deductible temporary differences related to subsidiary companies
associated enterprises and joint venture investment if the temporary differences in the foreseeable future probably will not
be reversed we also could not confirm the deferred income tax assets. In addition to the above condition the group could
confirm all the other deferred income tax assets arising from deductible temporary differences within benchmark of income
of taxable deductible temporary differences.
As for deductible loss or tax deduction which to be reversed in the following years we confirm the corresponding deferred
income tax assets within benchmark of future taxable income to be likely deducted for deductible loss and tax deduction.On the balance sheet date the deferred income tax assets and liabilities are measured according to the provisions of the tax
law in accordance with the applicable tax rate during related assets to be expected recovery or related liabilities to be paid
off.
At the balance sheet date we recheck the book value of deferred income tax assets. If in future it is unlikely to obtain
adequate taxable income to offset the benefit of the deferred income tax asset then we write down the book value of
deferred income tax assets. When it is probable to obtain adequate taxable income amount written down shall be reversed.
(3) The income tax expenses
The income tax expense included the current income tax and deferred income tax.In addition to trades and current income tax and deferred income tax related to projects which are included in other
comprehensive income or directly included in owners’ interest as well as the book value whose goodwill arranged in line
with deferred income tax arising from enterprises combination all the other current income tax and deferred income tax
expenses or income will be included in current profit and loss.
(4) Offset of income tax
When the Group has a legal right to settle on a net basis and intends either to settle on a net basis or to realize the assets
and settle the liabilities simultaneously current tax assets and current tax liabilities are offset and presented on a net basis.When the Group has a legal right to settle current tax assets and liabilities on a net basis and deferred tax assets and
deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or
different taxable entities which intend either to settle current tax assets and liabilities on a net basis or to realize the assets
and liabilities simultaneously in each future period in which significant amounts of deferred tax assets or liabilities are
expected to be reversed deferred tax assets and deferred tax liabilities are offset and presented on a net basis.
26. Leasing
Finance lease transfers substantially all the risks and rewards related to the ownership of an asset. Its ownership may
eventually transfer also may not. While all the other leases are classified as operating leases.
(1) The Company keeps record of lease business as lessee
Rental expense of operating lease is included in the relevant asset costs or current profits and losses through the
straight-line method during every period. Initial direct costs shall be included in profit or loss for the current period. Or rent
to the actual shall be included in the current profits and losses.
(2) The Company keeps record of lease business as lessor
Rental income of operating lease is included in the relevant asset costs or current profits and losses through the
straight-line method during every period. The larger amount of initial direct costs shall be capitalized when it is created
and shall be included in the current profits and losses during the lease period in accordance with same basic as the
confirmed amount by stages. The other small amount of initial direct costs shall be included in the current profits and
losses when it’s created. Or rent to the actual shall be included in the current profits and losses.
(3) Financing lease business with the Group recorded as lessee
On the beginning date of the lease the entry value of leased asset shall be at the lower of the fair value of the leased asset
and the present value of minimum lease payment at the beginning date of the lease. Minimum lease payment shall be the
entry value of long-term accounts payable with difference recognized as unrecognized financing expenses. In addition
initial direct costs attributable to leased items incurred during the process of lease negotiation and signing of lease
agreement shall be included in the value of leased assets. The balance of minimum lease payment after deducting
unrecognized financing expenses shall be accounted for long-term liability and long-term liability due within one year.Unrecognized financing expenses shall be recognized as financing expenses for the current period using effective interest
method during the leasing period. Contingent rent shall be included in profit or loss for the current period at the time it
incurred.
(4) Financing lease business with the Group recorded as lessor
On the beginning date of the lease the entry value of lease receivable shall be the aggregate of minimum lease receivable
and initial direct costs at the beginning date of the lease. The unsecured balance shall be recorded. The aggregate of
minimum lease receivable initial direct costs and unsecured balance and the different between their present value shall be
recognized as unrealized financing income. The balance of lease receivable after deducting unrecognized financing income
shall be accounted for long-term debt and long-term debt due within one year.Unrecognized financing income shall be recognized as financing income for the current period using effective interest
method during the leasing period. Contingent rent shall be included in profit or loss for the current period at the time it
incurred.
27. Other significant accounting policies and accounting estimation
(1) Discontinued operation
Discontinued operation refers to the operation disposed or classified as held-for-sale by the Company and presented
separately under operation segments and financial statements which has fulfilled one of the following criteria: ① it
represents an independent key operation or key operating region; ② it is part of the proposed disposal plan on an
independent key operation or proposed disposal in key operating region; or ③ it only establishes for acquisition of
subsidiary through disposal.
Accounting for discontinued operation is set out in note IV 12 ―classified as assets or assets group held for sale‖.
28. Changes of major accounting policies and accounting estimation
(1) Changes of accounting policy
No accounting policy changed in reporting period.
(2) Changes of accounting estimate
No accounting estimate changed in reporting period.
29. Major accounting judgment and estimate
The Company need make judgment estimation and hypothesis to book value of those unaccountable items in sheet due to
inner uncertainties of operating activities in the process of using accounting policies. These judgments estimates and
assumptions are made in line with the Company's past management experience and in consideration of other relevant
factors. These judgments estimates and assumptions will affect disclosure of amount of income expenses assets and
liabilities as well as contingent liability on the balance sheet day. However the uncertainties in these estimates may cause
significant adjustments to book value of those asset or liability affected in the future.The Company rechecks regularly the judgment estimation and hypothesis based on sustainable management. As for a
change affecting only the current period the amount shall be confirmed only in the current period; for those not only
affecting the current but the future the amount shall be confirmed in the current and future period.At the balance sheet date the Company needs to determine amount of items of the financial statements estimation and
hypothesis shown as the following important areas:
(1)Classification of leases
The Company classifies its leases as operating lease and financing lease in accordance with ―Accounting Standard for
Business Enterprises No. 21 - Leases‖. When classifying leases the management needs to analyse and judge whether all
risks and returns relating to the ownership of leased out assets have transferred to the leasee or whether the Company has
obliged to all risks and returns relating to the ownership of leased assets.
(2) Provision for bad debts
The Company accounts for the allowance for bad debt losses according to the receivable accounting policies. Accounts
receivable is the valuation of accounts receivable can be recovered based on. Identification of devaluation of accounts
receivable needs judgments and estimates of management level. Difference between actual results and the original
estimates impact reversal of the book value accounts receivable and accounts receivable for provision for bad debts during
the estimation was changing.
(3) Provision of inventory devaluation
According to the inventory accounting policies the Company shall accrue inventory devaluation provision as for inventory
whose cost is higher than net realizable and those obsolete or unmarketable in accordance with the lower one in cost and
net realizable value. Write-down of inventories to net realizable value is to assess the salability and net amount of prospect
realization. Identification of inventory impairment requires management’s judgment and estimation after their obtaining
conclusive evidence and consideration of the purpose for holding inventories events effects occurring after balance sheet
date. The difference between actual results and original estimates will affect the reversal of book value and devaluation
provision of inventories during the estimation was changing.
(4) Financial assets available for sale
In respect of impairment of available-for-sale financial assets whether impairment loss shall be recognized in income
statement significantly depends on the judgments and assumptions of the management. While making judgments and
assumptions the Company shall assess the excess of cost of the investee’s identifiable net assets attributable to the
investment over fair value and the duration and financial condition and short term business outlook of the investee
including industry situation technical reform credit rating default rate and risks from counterparties.
(5) Long-term provision for asset impairment
The Company has checked if there is any sign that the long-term asset except for the financial assets may have the
impairment at the balance sheet date. For the intangible assets with uncertain service life in addition to the annual
impairment test make the impairment test when it has signs of impairment. Proceed with the impairment test when there is
any sign indicates that the book amounts of other long-term assets except for the financial assets are uncollectible
When the book value of the asset or group of assets exceeds its recoverable amount i.e. the higher one between the net
amount after subtracting the disposal costs from the fair value and the present value of the future cash flow it indicates
impairment occurs.The net amount after subtracting the disposal costs from the fair value is determined by subtracting the incremental costs
directly attributable to this disposal of assets from the sales agreement price similar to assets in fair dealing or the
observable market price.When predicting the present value of future cash flows it is required to make significant judgments to the output selling
price and related operating expenses of this asset or group of assets and the discount rate used for calculating the present
value. The Company shall adopt all available related data when predicting the recoverable amounts including making
predictions about the relevant output selling price and related operating expenses based on reasonable and supportable
assumptions.
(6) Depreciation and amortization
For the investment real estate fixed assets and intangible assets the Company takes a straight-line depreciation and
amortization within service life in consideration of its residual value. The Company regularly review service life thus
determine the depreciation and amortization amount in each reporting period. Life is determined based on past experience
of similar assets and technology update is expected. If the previous estimate changes we will adjust depreciation and
amortization expense in future periods.
(7) The deferred income tax assets
Within the limits that it is very likely to have sufficient taxable profits to offset losses the Company confirms deferred
income tax assets using all unused tax losses. This requires the management to use a lot of judgment to estimate the time
and amount of future taxable profits combined with the tax planning strategy thus confirm the amount of deferred income
tax assets.
(8) The income tax
During ordinary course of business uncertainty exists in final tax treatment and calculation of a part of trading. Whether
part of the project is in pre tax expenses requires approval of tax authorities. If the final confirmation of these tax matters
differs from an initial estimate the difference will affect current income tax and deferred income tax during the final
period.
(9) Accrual liabilities
The Company estimates and accrues corresponding provision for product quality guarantee expected contract loss penalty
for late delivery and others in accordance with terms of the contract existing knowledge and experience. When such
contingencies has formed a present obligation and the performance of the current obligation is likely to lead to the outflow
of economic benefits of the Company the Company recognizes the best estimate of required expense when performing
current obligation as accrual liability. The recognition and measurement of debt is largely dependent on the judgment of
management. In the process of judgment the Company needs to assess the contingent risks uncertainties and money and
the time value and other factors.V. Taxation
1. Main tax and tax rate
Type Tax rate
VAT
The value-added tax for rental and water utilities income is levied at 5% and 3%
respectively; the output tax for jewelry retail and wholesale sale of auto and
components auto repair and maintenance electricity utilities and property
management fee are levied at 17% (adjusted to 16% since 1 May 2018) and 6%.Value-added tax is computed on the difference after deduction of the deductible
Type Tax rate
input tax for the period.
Consumption duty 5% of the sales revenue of jewelry taxable consumer goods
City maintaining & construction
tax
Calculated and paid on 7% of the turnover tax actually paid
Education surcharge Calculated and paid on 3% of the turnover tax actually paid
Local education surcharge Calculated and paid on 2% of the turnover tax actually paid
Corporation income tax Calculated and paid on 25% of the taxable income amount and tax by the levy rate
VI. Enterprise consolidation and consolidated financial statements
Unless otherwise stated the follow notes (including the items of financial statement of the
Company) year-begin refers to 1
st
January 2018 while period-end refers to 30
th
June 2018.
1. Monetary fund
Item Period-end balance Balance at year-begin
Stock cash 109592.35 119576.83
Bank deposits: 277446864.12 161673641.73
Total 277556456.47 161793218.56
The Company has no monetary fund with use of right restricted up to 30 June 2018. At end
of last year the restricted use of right amount as 20000000.00 Yuan in monetary fund
which refers to the bank structured deposits purchased by the Company with 6-month terms
2. Accounts receivable
(1) Accounts receivable by category
Category
Period-end balance
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Accrual ratio (%)
Account receivable with single
significant amount and withdrawal bad
debt provision separately
97387917.64 74.45 23251269.45 23.87 74136648.19
Receivables with bad debt provision
accrual by credit portfolio
7134308.81 5.46 7134308.81
Accounts with single significant
amount and bad debts provision
accrued individually
26279070.64 20.09 26279070.64 100.00
Category
Period-end balance
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Accrual ratio (%)
Total 130801297.09 100.00 49530340.09 37.87 81270957.00
(Cont.)
Category
Balance at year-begin
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount
Accrual ratio
(%)
Account receivable with single
significant amount and withdrawal bad
debt provision separately
65959038.60 70.59 22936980.76 34.77 43022057.84
Receivables with bad debt provision
accrual by credit portfolio
1193178.84 1.28 1193178.84
Accounts with single significant
amount and bad debts provision
accrued individually
26282070.64 28.13 26282070.64 100.00
Total 93434288.08 100.00 49219051.40 52.68 44215236.68
① Account receivable with single significant amount and withdrawal bad debt provision
separately at year end
Account receivable(units)
Period-end balance
Account
receivable
Bad debt
reserve
Accrual
ratio
Accrual reasons
Shenzhen Jinlu Industry and Trade Co.Ltd.
9846607.00 9846607.00 100.00 Has greater uncertainty in
collection
Guangdong Zhanjiang Sanxing Auto
Service Co. Ltd.
4060329.44 4060329.44 100.00 Not expected to collected due to
long account age
Wang Changlong
2370760.40 2370760.40 100.00 Not expected to collected due to
long account age
Huizhou Jiandacheng Daoqiao
Engineering Company
2021657.70 2021657.70 100.00
Less likely to collection
Account receivable(units)
Period-end balance
Account
receivable
Bad debt
reserve
Accrual
ratio
Accrual reasons
Jiangling Automobile Factory
1191059.98 1191059.98 100.00 Not expected to collected due to
long account age
Yangjiang Auto Trade Co. Ltd.
1150000.00 1150000.00 100.00 Not expected to collected due to
long account age
Guangdong Materials Group Corp
1862000.00 1862000.00 100.00 Not expected to collected due to
long account age
Deng Debing etc.
74885503.12 748854.93 1.00
Sales of jewely on credit and in
the credit terms
Total 97387917.64 23251269.45 23.87
② Account receivable provided for bad debt reserve under aging analysis method in the
groups
A/C age
Period-end balance
Account receivable Bad debt reserve Accrual ratio (%)
Within 1 year 7134308.81
Total 7134308.81
(2) Bad debt provision accrual collected or switch back
Amount of 748854.93 Yuan accrual for bad debt provision in the period bad debt provision
has 434566.24 Yuan switch-back and bad debt provision has 3000.00 Yuan declined for
change of the consolidation scope
(3) Top 5 account receivables at ending balance by arrears party
Name of the company
Relationship with
the Company
Amount Terms
Proportion
in total
account
receivables
(%)
Shenzhen Jinlu Industry and Trade Co. Ltd. Non-related party 9846607.00 Over 3 years 7.53
Guangdong Zhanjiang Sanxing Auto Service Co. Ltd. Non-related party 4060329.44 Over 3 years 3.10
Deng Debing Non-related party 4695771.50 within 1 year 3.59
Wei Tingyun Non-related party 3174350.00 within 1 year 2.43
Xiao Yueliang Non-related party 3165466.66 within 1 year 2.42
Total 24942524.60 19.07
(4) Account receivable derecognition due to financial assets transfer
The Company has no account receivable derecognition due to financial assets transfer in
the Period.
(5) Assets and liabilities resulted by account receivable transfer and continues involvement
The Company has no assets and liabilities resulted by account receivable transfer and
continues involvement in the Period.
3. Advance payment
(1) Advance payment by age
A/C age
Period-end balance Balance at year-begin
Amount Ratio (%) Amount Ratio (%)
Within 1 year 4909812.67 98.15 3717452.76 99.46
1-2 years 72471.73 1.45
2-3 years 20253.94 0.54
Over 3 years 20253.94 0.40
Total 5002538.34 100.00 3737706.70 100.00
(2) Top 5 advance payment at ending balance by prepayment object
Name of the company
Relationship with
the Company
Amount Terms
Proportion in total
account
receivables (%)
FAW TOYOTA Motor Sales Co. Ltd. Non-related party 4278869.08 within 1 year 85.53
Hefei Jinshi Investment Co. Ltd. Non-related party 399542.08 within 1 year 7.99
Xi'an Xidian Asset Management Co. Ltd. Non-related party 117736.22 within 1 year 2.35
Chow Tai Fook Jewellery (Shenzhen) Co.
Ltd.Non-related party
88993.79
within 1 year
1.78
Shenzhen Tellus Jilin Investment Co. Ltd. Non-related party 72471.73 within 1 year 1.45
Total 4957612.90 99.10
4. Interest receivable
(1) Interest receivable by category
Item Period-end balance Balance at year-begin
Structured deposit 221232.88
Total 221232.88
5. Dividends receivable
(1) Dividends receivable
Item (or invested unit) Period-end balance Balance at year-begin
Shenzhen Zung Fu Tellus Auto Service Co.Ltd.
52500000.00
China Pudong Development Machinery
Industry Co. Ltd.
547184.35
Shenzhen SDG Tellus Property Management
Co. Ltd.
232683.74 232683.74
Total 52732683.74 779868.09
6. Other accounts receivable
(1) Other accounts receivable by category
Category
Period-end balance
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Accrual ratio (%)
Other account receivable with single
significant amount and withdrawal bad
debt provision separately
39195957.36 50.13 39195957.36 100.00
Other receivables with bad debt
provision accrual by credit portfolio
28321626.31 36.22 3497737.78 12.35 24823888.53
Other accounts with single significant
amount and bad debts provision accrued
individually
10669248.95 13.65 10669248.95 100.00
Total 78186832.62 100.00 53362944.09 68.25 24823888.53
(Cont.)
Category
Balance at year-begin
Book balance Bad debt reserve Book value
Amount Ratio (%) Amount Accrual ratio (%)
Other account receivable with single
significant amount and withdrawal bad
debt provision separately
39192975.09 57.37 39192975.09 100.00
Other receivables with bad debt
provision accrual by credit portfolio
18393888.57 26.92 3574724.46 19.43 14819164.11
Other accounts with single significant
amount and bad debts provision accrued
individually
10735208.95 15.71 10735208.95 100.00
Total 68322072.61 100.00 53502908.50 78.31 14819164.11
① Other receivable with single significant amount and withdrawal bad debt provision
separately at end of period
Account receivable(units)
Period-end balance
Account
receivable
Bad debt reserve
Accru
al ratio
Accrual reasons
Zhongqi South China Auto Sales Company 9832956.37 9832956.37 100.00
The Company has revoked and
estimated of uncollectible amount
South Industry & TRADE Shenzhen
Industrial Company
7359060.75 7359060.75 100.00
The Company has revoked and
estimated of uncollectible amount
Shenzhen Zhonghao (Group) Co. Ltd. 5000000.00 5000000.00 100.00
Win a lawsuit no executable assets
from adversary
Gold Beili Electrical Appliances Company 2706983.51 2706983.51 100.00
Not expected to collected due to
long account age
Shenzhen Xinxingtai Trade Co. Ltd. 2418512.90 2418512.90 100.00
The Company has revoked and
estimated of uncollectible amount
Shenzhen Petrochemical Group 1907138.45 1907138.45 100.00 Less likely to collection
Shenzhen SDG Huatong Industrial Package
Co. Ltd.
1212373.79 1212373.79 100.00
The Company has revoked and
estimated of uncollectible amount
Shenzhen Jinhe Standard Mould Co. ltd. 1023560.00 1023560.00 100.00
The Company has revoked and
estimated of uncollectible amount
Heyuan Dongfeng Technology Service
station
930000.00 930000.00 100.00
The company has revoked and
estimated of uncollectible amount
Shenzhen Nuoer Electrical Co. Ltd. 906024.60 906024.60 100.00
Not expected to collected due to
long account age
Shenzhen South Great Wall Investment
Holding Co. Ltd.
819460.91 819460.91 100.00
Has greater uncertainty in collection
Shenzhen Xiandao New Materials Company 660790.09 660790.09 100.00
The Company has revoked and
estimated of uncollectible amount
Shenzhen Baodong Property Development
Company
609773.00 609773.00 100.00
Not expected to collected due to
long account age
Others 3809322.99 3809322.99 100.00
Not expected to collected due to
long account age
Total 39195957.36 39195957.36 100.00
② In combination other accounts receivable whose bad debts provision was accrued by
age analysis
A/C age
Period-end balance
Other accounts receivable Bad debt reserve Accrual ratio (%)
Within 1 year 21070698.07
1-2 years 222017.41 11100.88 5.00
2-3 years 92728.40 18545.68 20.00
Over 3 years 6936182.43 3468091.22 50.00
Total 28321626.31 3497737.78 12.35
(2) Bad debt provision accrual collected or switch back
Amount of 69500.70 Yuan are accrual for bad debt provision in the period the bad debt
provision has 209465.11 Yuan decreased for change of the consolidation scope
(3) Classification of other receivables by nature
Nature Closing book balance Book balance at year-begin
Intercourse accounts of related units
receivable
6432951.98 5043179.46
Other intercourse 71753880.64 63278893.15
Total 78186832.62 68322072.61
(4) Top 5 other receivables at ending balance by arrears party
Name of the company Nature
Period-end
balance
A/C age
Ratio in total ending
balance of other
receivables(%)
Period-end
balance of bad
debt reserves
Zhongqi South China Auto Sales
Company
Intercourse
funds
9832956.37
Over 3
years
12.58
9832956.37
Chow Tai Fook Jewellery (Shenzhen)
Co. Ltd.
Intercourse
funds
8830754.82
within 1
year
11.29
South Industry & TRADE Shenzhen
Industrial Company
Intercourse
funds
7359060.75
Over 3
years
9.41
7359060.75
Shenzhen Zhonghao (Group) Co. Ltd.Intercourse
funds
5000000.00
Over 3
years
6.39
5000000.00
Shenzhen Kaifeng Special Vehicles
Industry Co. Ltd.Intercourse
funds
4413728.50
Over 3
years
5.65
2206864.25
Total 35436500.44 45.32 24398881.37
7. Inventory
(1) Inventory classification
Item
Period-end balance
Book balance Depreciation reserve Book value
Raw materials 15208749.62 14771812.17 436937.45
Low value consumable
Stock products 19527394.38 14105626.50 5421767.88
Total 34736144.00 28877438.67 5858705.33
(Cont.)
Item
Balance at year-begin
Book balance Depreciation reserve Book value
Raw materials 15289604.77 14771812.17 517792.60
Low value consumable
Stock products 26225810.26 14097375.64 12128434.62
Total 41515415.03 28869187.81 12646227.22
(2) Inventory depreciation reserve
Item Balance at year-begin
Increase in the
current period
Decrease in the current period
Period-end balance
Accrual Other
Switch back or
write-off
Other
Raw materials 14771812.17 14771812.17
Stock products 14097375.64 8250.86 14105626.50
Total 28869187.81 8250.86 28877438.67
(3) Accrual basis for inventory depreciation reserve and reason of switch back or write-off
in the period
Item
Accrual basis for inventory
impairment provision
Reasons of switch-back
for inventory falling
price reserves
Reasons of write-off for inventory
falling price reserves
Stock products
Its net realizable value is lower
than cost of inventory
8. Other current assets
Item Period-end balance Balance at year-begin
Input tax ready for deducted 892053.76 1082250.70
Financial products 121130000.00 218500000.00
Total 122022053.76 219582250.70
9. Financial assets available for sale
(1) Particular about financial assets available for sale
Item
Period-end balance Balance at year-begin
Book balance
Depreciation
reserves
Book value Book balance
Depreciation
reserves
Book value
Equity instrument
available for sale
18302857.20 8126240.00 10176617.20 18302857.20 8126240.00 10176617.20
Including: measured by
fair value
Measured by cost 18302857.20 8126240.00 10176617.20 18302857.20 8126240.00 10176617.20
Total 18302857.20 8126240.00 10176617.20 18302857.20 8126240.00 10176617.20
(2) Financial assets available for sale measured by cost at period-end
The invested entity
Book balance Depreciation reserves Ratio of
share-holdin
g in
invested
entity (%)
At year-begin
Increas
ed in
the
year
Decreased
in the year
At period-end At year-begin
Increas
ed in
the
year
Decreas
ed in
the year
At period-end
China Pudong Development Machinery
Industry Co. Ltd.
10176617.20 10176617.20 4.94
Shenzhen Jingwei Industrial Co. Ltd. 4000000.00 4000000.00 4000000.00 4000000.00 12.50
Shenzhen (Masco) Co. Ltd. 825000.00 825000.00 825000.00 825000.00 7.00
Wuhan Weite Hotel 640000.00 640000.00 640000.00 640000.00
Shenzhen Petrochemical Group
700000.00 700000.00 700000.00 700000.00
100000 sha
res
Shenzhen Shuntian Electro car Technology
Development Co. Ltd.
600000.00 600000.00 600000.00 600000.00 11.10
Shenzhen Jinhe Standard Mould Co. ltd. 453440.00 453440.00 453440.00 453440.00 15.00
Shenzhen China Auto Training Center 600000.00 600000.00 600000.00 600000.00 6.25
Dratini 162000.00 162000.00 162000.00 162000.00 6.25
Rishen International Co. Ltd. 145800.00 145800.00 145800.00 145800.00 7.50
Total 18302857.20 18302857.20 8126240.00 8126240.00
(3) Changes of impairment in period
Type
Equity instrument
available for sale
Debt instrument
available for sale
Total
Balance of impairment accrual at year-begin 8126240.00 8126240.00
Accrual in the period
Including: transfer-in from other
comprehensive income
Decreased in the period
Including: switch back due to fair value
rebound at period-end
Balance of impairment accrual at period-end 8126240.00 8126240.00
10. Held-to-maturity investment
(1) Held-to-maturity investment
Item
Period-end balance Balance at year-begin
Book balance
Depreciation
reserves
Book value Book balance
Depreciation
reserves
Book value
Treasury 20000.00 20000.00 20000.00 20000.00
Total 20000.00 20000.00 20000.00 20000.00
11. Long-term account receivable
(1) Long-term account receivable
Item
Period-end balance Balance at year-begin Range
of
discou
nt rate
Book balance
Depreciation
reserves
Book
value
Book balance
Depreciation
reserves
Book
value
Other:
Essentially constitute a
long-term equity for net
investment of invested
company
2179203.68 2179203.68 2179203.68 2179203.68
Including: Shenzhen
Tellus Auto Service Chain
Co. Ltd. *
2179203.68 2179203.68 2179203.68 2179203.68
Total 2179203.68 2179203.68 2179203.68 2179203.68
* Notes: the Company is an associate of the Company thus the non-operating receivables by
the Company substantially constitute net investments in investee. Till the end of this
reporting period the total liabilities exceeded total assets and owners’ equity was negative.
Carrying value of the long term equity investment in the company has been less to nil. This
company ceased operation in this reporting period. Considering the actual conditions of this
company the Company made bad debt provision in full for this long term receivables.
12. Long-term equity investment
The invested entity
Balance at
year-begin
+-
Additional
investment
Capita
l
reducti
on
Investment
gains recognized
under equity
Other
comprehe
nsive
income
adjustmen
t
Other
equity
change
I. Joint venture
Shenzhen Tellus Gman Investment Co. Ltd 56244276.84 3492178.30
Shenzhen Tellus Hang Investment Co. Ltd. 10863393.76 102122.54
Subtotal 67107670.60 3594300.84
II. Associated enterprise
Shenzhen Xinglong Machinery Mould Co. Ltd. 84792998.83
Shenzhen Tellus Auto Service Chain Co. Ltd.Shenzhen Zung Fu Tellus Auto Service Co. Ltd. 84114516.50 8560197.63
Shenzhen Auto Industry Imp& Exp Co. Ltd. 8140473.84 -362624.06
Shenzhen Dongfeng Auto Co. Ltd. 39928427.51 1003426.41
Shenzhen New Yongtong Technology Co. Ltd.
380661.87
38066
1.87
Shenzhen New Yongtong Oil Pump
Environment Protection Co. Ltd.
127836.59
Shenzhen New Yongtong Consultant Co. Ltd. 41556.83
Shenzhen New Yongtong Auto Service Co. Ltd.Shenzhen New Yongtong Dongxiao Auto Parts
Sales Co. LTd.Shenzhen Yongtong Xinda Inspection Equipment
The invested entity
Balance at
year-begin
+-
Additional
investment
Capita
l
reducti
on
Investment
gains recognized
under equity
Other
comprehe
nsive
income
adjustmen
t
Other
equity
change
Co. Ltd.
Hunan Changyang Industrial Co. Ltd.*① 1810540.70
Shenzhen Jiecheng Electronic Co. Ltd*① 3225000.00
Shenzhen Xiandao New Materials Company*① 4751621.62
China Auto Industrial Shenzhen Trading
Company*①
400000.00
Shenzhen General Standard Co. Ltd.*① 500000.00
Shenzhen Huoju Spark Plug Industry Co. Ltd. 17849.20
Zhongqi South China Auto Sales Company*① 2250000.00
Shenzhen Bailiyuan Power Supply Co. Ltd*① 1320000.00
Shenzhen Yimin Auto Trading Co. Ltd*① 200001.10
Subtotal
232001484.59
38066
1.87
9200999.98
III. Other equity investment
Shenzhen Hanli Hi-Tech Ceramics Co. Ltd.*② 1956000.00
Shenzhen South Auto Maintenance Center*② 6700000.00
Subtotal 8656000.00
Total
307765155.19
38066
1.87
12795300.82
(Cont.)
The invested entity
+-
Period-end
balance
Period-end
balance
depreciation
reserves
Cash dividend or
profit announced
to issued
Accrual
provisio
n
Othe
r
I. Joint venture
Shenzhen Tellus Gman Investment Co. Ltd 59736455.14
Shenzhen Tellus Hang Investment Co. Ltd. 10965516.30
Subtotal 70701971.44
II. Associated enterprise
Shenzhen Xinglong Machinery Mould Co. Ltd. 84792998.83
Shenzhen Tellus Auto Service Chain Co. Ltd.Shenzhen Zung Fu Tellus Auto Service Co. Ltd. 52500000.00 40174714.13
Shenzhen Auto Industry Imp& Exp Co. Ltd. 7777849.78
Shenzhen Dongfeng Auto Co. Ltd. 40931853.92
Shenzhen New Yongtong Technology Co. Ltd.Shenzhen New Yongtong Oil Pump Environment
Protection Co. Ltd.
127836.59 127836.59
Shenzhen New Yongtong Consultant Co. Ltd. 41556.83 41556.83
Shenzhen New Yongtong Auto Service Co. Ltd.Shenzhen Xinyongtong Dongxiao Auto Parts Sales Co.LTd.Shenzhen Yongtong Xinda Inspection Equipment Co.Ltd.Hunan Changyang Industrial Co. Ltd.*① 1810540.70 1810540.70
Shenzhen Jiecheng Electronic Co. Ltd*① 3225000.00 3225000.00
Shenzhen Xiandao New Materials Company*① 4751621.62 4751621.62
China Auto Industrial Shenzhen Trading Company*① 400000.00 400000.00
Shenzhen General Standard Co. Ltd.*① 500000.00 500000.00
Shenzhen Huoju Spark Plug Industry Co. Ltd. 17849.20 17849.20
Shenzhen Zhongqi South China Auto Sales Company*① 2250000.00 2250000.00
Shenzhen Bailiyuan Power Supply Co. Ltd*① 1320000.00 1320000.00
Shenzhen Yimin Auto Trading Co. Ltd*① 200001.10 200001.10
Subtotal 52500000.00 188321822.70 14644406.04
III. Other equity investment
Shenzhen Hanli Hi-Tech Ceramics Co. Ltd.*② 1956000.00 1956000.00
Shenzhen South Auto Maintenance Center*② 6700000.00 6700000.00
Subtotal 8656000.00 8656000.00
Total 52500000.00 267679794.14 23300406.04
Note: *①Industry and commerce registration of the enterprise have been revoked the
long-term equity investment for the above mentioned enterprise have accrual for depreciation
reserves in total.Note: more details of *②Other equity investment can be seen in Note VIII-1 ―Equity of
subsidiaries‖.
13. Investment real estate
(1) Investment real estate measured at cost
Item House and building Total
I. Original book value
1、Balance at year-begin 161317125.12 161317125.12
2、Increase in the current period
(1) Newly increased
3、Decrease in the current period
(1) Disposal
4、Period-end balance 161317125.12 161317125.12
II. Accumulated depreciation and accumulated amortization
1、Balance at year-begin 88093612.91 88093612.91
2、Increase in the current period 2251494.84 2251494.84
(1) Accrual or amortization 2251494.84 2251494.84
3、Decrease in the current period
(1) Disposal
4、Period-end balance 90345107.75 90345107.75
III.Depreciation reserves
IV. Book value
1. Ending book value 70972017.37 70972017.37
2. Book value at year-begin 73223512.21 73223512.21
(2) Investment real estate with ownership restricted
Up to 30 June 2018 the Company had no investment real estate with ownership restricted.
(3) Investment real estate with certificate of title im-completed
There are no investment real estate with certificate of title im-completed up to 30 June 2018
. Fixed assets
(1) Fixed assets
Item House and buildings
Machinery
equipment
Transportation
equipment
Electronic equipment
Office and other
equipment
Renovation costs of
self-owned housing
Total
I. Original book value
1. Balance at year-begin 271013453.39 17133707.07 5543208.41 10793798.87 4142044.95 2697711.99 311323924.68
2.Increase in the current period 581102.20 47863.25 185943.98 104195.24 919104.67
(1) Purchase 581102.20 47863.25 185943.98 104195.24 919104.67
3. Decrease in the current period 2972262.88 335000.00 873146.98 1397636.02 5578045.88
(1) Disposal or scrapping 2972262.88 335000.00 873146.98 1397636.02 5578045.88
4. Period-end balance 271013453.39 14742546.39 5256071.66 10106595.87 2848604.17 2697711.99 306664983.47
II. Accumulated depreciation
1. .Balance at year-begin 153917272.35 13084301.89 3946918.48 8687439.96 3491998.99 2416329.26 185544260.93
2. Increase in the current period 3021632.68 163340.26 479230.62 202704.02 37552.15 3904459.73
(1) Accrual 3021632.68 163340.26 479230.62 202704.02 37552.15 3904459.73
3. Decrease in the current period 1736178.76 858904.98 1361331.33 3956415.07
(1) Disposal or scrapping 1736178.76 858904.98 1361331.33 3956415.07
4. Period-end balance 156938905.03 11511463.39 4426149.10 8031239.00 2168219.81 2416329.26 185492305.59
Item House and buildings
Machinery
equipment
Transportation
equipment
Electronic equipment
Office and other
equipment
Renovation costs of
self-owned housing
Total
III.Depreciation reserves
1. Balance at year-begin 3555385.70 1552359.79 6165.00 17984.71 69562.98 281382.73 5482840.91
2. Increase in the current period
(1) Accrual
3. Decrease in the current period 1232684.68 4703.17 1237387.85
(1) Disposal or scrapping 1232684.68 4703.17 1237387.85
4. Period-end balance 3555385.70 319675.11 6165.00 17984.71 64859.81 281382.73 4245453.06
IV. Book value
1. Ending book value 110519162.66 2911407.89 823757.56 2057372.16 615524.55 116927224.82
2. Book value at year-begin 113540795.34 2497045.39 1590124.93 2088374.20 580482.98 120296822.84
Note: Depreciation in this period amounting to RMB 3904459.73. Transfer from construction in progress to fixed assets amounting as RMB 0.00 in this period.In reporting period the provision amount for scrapped fixed assets decreased 650147.31 Yuan the provision for consolidate scope changed decreased 587240.54 Yuan
(2) Temporary idle fixed asset
The Company had no temporary idle fixed asset end as 30 June 2018.
(3) Certificate of title un-completed
Item Book value Reasons
Shuibei Zhongtian Comprehensive Build
1115500.50
A failure to carry out the property certificate is
caused by issues rooted in history
Hostel of People North Road
5902.41
A failure to carry out the property certificate is
caused by issues rooted in history
Songquan Apartment (mixed)
29844.26
A failure to carry out the property certificate is
caused by issues rooted in history
Tellus Building underground parking
10275006.26
Parking lot is un-able to carried out the
certificate
Tellus Building transformation layer 1818333.44 Un-able to carried out the certificate
Trade department warehouse
89458.93
A failure to carry out the property certificate is
caused by issues rooted in history
Warehouse
949420.09
A failure to carry out the property certificate is
caused by issues rooted in history
1#2# and 3-5/F 3# plant of Taoyuan Road
4162434.16
A failure to carry out the property certificate is
caused by issues rooted in history
Yongtong Building 38188870.57
A failure to carry out the property certificate is
caused by issues rooted in history
16# Taohua Garden
1681060.44
A failure to carry out the property certificate is
caused by issues rooted in history
Automotive building
17896313.59
A failure to carry out the property certificate is
caused by issues rooted in history
First floor of Bao’an commercial-residence build 1055720.37
A failure to carry out the property certificate is
caused by issues rooted in history
Nuclear Office build 5221111.83
A failure to carry out the property certificate is
caused by issues rooted in history
Total 82488976.85
(4) Fixed assets with restriction in ownership
Up to 30 June 2018 the Company had no fixed assets with restriction in ownership.
15. Construction in process
(1) Basic situation of construction in process
Item
Period-end balance Balance at year-begin
Book
balance
Depreciation
reserves
Book value
Book
balance
Depreciation
reserves
Book value
Shuibei Jewelry Industrial Park 8075987.18 8075987.18 5554512.79 5554512.79
Phase I of the Tellus Shuibei Jewelry
Building
380308829.
03
380308829.
03
372606383.
90
372606383.
90
Total
388384816.
21
388384816.
21
378160896.
69
378160896.
69
(2) Changes of major projects under construction
Item Budget
Balance at
year-begin
Increased in the
period
Transfer to fixed
assets in the
period
Other
decrease in
the period
Period-end balance
Phase I of the
Tellus Shuibei
Jewelry Building
433620000 372606383.90 7702445.13 380308829.03
Total 372606383.90 7702445.13 380308829.03
(Cont.)
Item
Proportion of project
investment in budget
(%)
Progress
Accumulated
amount of interest
capitalization
Including: interest
capitalized amount
of the period
Interest
capitalization rate of
the period (%)
Capital
source
Phase I of the Tellus
Shuibei Jewelry
Building
87.71 87.71 17208030.29 685189.91 0.36
Raise funds
+Self-raised
Total 87.71 87.71 17208030.29 685189.91 0.36
(3) Accrual of depreciation reserves of construction in process in the period
Up to 30 June 2018 the construction in process of the Company has no impairment evidence
16. Intangible assets
(1) Particular about intangible assets
Item Land use right Trademark right Software Total
I. Original book value
1. Balance at year-begin 56252774.80 95800.00 1070185.00 57418759.80
2. Increase in the year 23000.00 23000.00
(1) Purchase 23000.00 23000.00
3. Decrease in the current period
(1) Disposal
4. Period-end balance 56252774.80 95800.00 1093185.00 57441759.80
II. accumulated amortization
1. Balance at year-begin 4271209.65 75304.83 722558.40 5069072.88
2. Increase in the current period 609507.42 3589.98 82401.83 695499.23
(1) Accrual 609507.42 3589.98 82401.83 695499.23
3. Decrease in the current period
(1) Disposal
4. Period-end balance 4880717.07 78894.81 804960.23 5764572.11
III.Depreciation reserves
IV. Book value
1. Ending book value 51372057.73 16905.19 288224.77 51677187.69
2. Book value at year-begin 51981565.15 20495.17 347626.60 52349686.92
Note: The amount amortized in this period accounting as RMB 695499.23.
(2) Up to 30 June 2018 details of intangible assets restricted in aspect of ownership or use of rights
can be seen in Note VI-47.
(3) Up to 30 June 2018 the Company has no intangible assets with un-confirmed service life
17. Long-term deferred expense
Item
Balance at
year-begin
Increase in the
current period
Amortization during
this period
Other decrease Closing amount
Decoration charge 1779713.94 358218.53 379476.58 6564.52 1751891.37
Item
Balance at
year-begin
Increase in the
current period
Amortization during
this period
Other decrease Closing amount
Total 1779713.94 358218.53 379476.58 6564.52 1751891.37
18. Deferred income tax assets/ deferred income tax liabilities
(1) Details of recognized deferred income tax assets
Item
Period-end balance Balance at year-begin
Deductible temporary
difference
Deferred income tax
assets
Deductible
temporary difference
Deferred income tax
assets
Provision of assets impairment 78513371.56 19628342.90 78513371.56 19628342.90
Equity investment difference 14844139.31 3711034.83 14844139.31 3711034.83
Un-realized transaction profit with
affiliated companies 4140720.32 1035180.08
4218604.72
1054651.18
Total 97498231.19 24374557.81 97576115.59 24394028.91
(2) Details of unrecognized deferred income tax assets
Item Period-end balance Balance at year-begin
Deductible temporary difference 91128654.07 92186466.78
Offset-able losses 27011412.35 34548078.47
Total 118140066.42 126734545.25
(3) Offset-able losses of the unrecognized deferred income tax assets will expire the following year
Year Period-end balance Balance at year-begin Note
2018 14595474.27
2019 12533828.34 14499089.58
2020 505862.23 505862.23
2021 2121161.25 1842637.49
2022 7475385.50 3105014.90
2023 4375175.03
Total 27011412.35 34548078.47
. Other non current assets
Item Period-end balance Balance at year-begin
Project account paid in advance 573661.62 573661.62
Other 100000.00 100000.00
Total 673661.62 673661.62
20. Details of asset impairment provision
Item
Amount at
year-begin
Provision in
the period
Decreased in the period
Closing amount
Written back Write off Other
I. Bad debt reserve 104901163.58 818355.63 434566.24 212465.11 105072487.86
II. Held-to-maturity investment
impairment provision
20000.00
20000.00
III. Inventory impairment
provision
28869187.81
8250.86 28877438.67
IV.Long-term equity investment
impairment provision
23300406.04
23300406.04
V. Fixed assets impairment
provision
5482840.91
650147.31 587240.54 4245453.06
VI. Financial assets
depreciation reserves available
for sale
8126240.00
8126240.00
Total 170699838.34 826606.49 434566.24 650147.31 799705.65 169642025.63
Note: decreased in the period in ―other‖ refers to the consolidate scope declined
21. Short-term loans
(1) Category
Item Period-end balance Balance at year-begin
Debt of honor 143000000.00 120000000.00
Total 143000000.00 120000000.00
(2) No un-settlement short-term loans due in the period
22. Account payable
(1) Account payable
Item Period-end balance Balance at year-begin
Account payables 22940795.88 28032708.69
Total 22940795.88 28032708.69
(2) Major account payable with over one year age
Item Period-end balance Unsettled reasons
Shenzhen SDG Real Estate Co. Ltd. 6054855.46 Intercourse funds of related company unpaid
Total 6054855.46
23. Account received in advance
(1) Account received in advance
Item Period-end balance Balance at year-begin
Within 1 year 9828288.78 10035943.26
1-2 years 2699525.20
2-3 years 8723.00 345811.38
Over 3 years 1054551.01 708739.63
Total 10891562.79 13790019.47
Note: prepayment over 3 years mainly represents the prepayment from the subsidiary Shenzhen Xinyongtong Auto Inspection
Equipment Co. Ltd. (not carried forward since the customer has not reviewed and accepted the equipment during the installment and
commissioning stage) and the prepayment from Huari Company for components acquisition.
24. Wages payable
(1) Wages payable
Item Balance at year-begin
Increased in the period
Decreased in the
period Period-end balance
I. Short-term compensation
21442246.57 24756977.57 24410975.90 21788248.24
II. Post-employment welfare-
defined contribution plans
1728907.96 2671268.89 3565682.51 834494.34
III. Compensation from labor
relationship dismissed
176030.00 176030.00
IV. Other welfare due within
one year
Total 23171154.53 27604276.46 28152688.41 22622742.58
(2) Short-term compensation
Item Balance at year-begin
Increased in the period
Decreased in the
period Period-end balance
1. Wages bonuses allowances and
subsidies
19225690.87 21515586.71 21098120.23 19643157.35
2. Welfare for workers and
staff
376841.00 376841.00 -
3. Social insurance
10365.82 1172131.54 1175817.39 6679.97
Including: Medical
insurance
9179.74 1055635.18 1059321.03 5493.89
Work injury
insurance
513.72 43426.52 43426.52 513.72
Maternity
insurance
672.36 73069.84 73069.84 672.36
4. Housing accumulation fund
2035280.61 1229218.18 1235111.80 2029386.99
5. Labor union expenditure and
personnel education expense
170909.27 463200.14 525085.48 109023.93
6. Short-term compensated
absences
7. Short-term profit sharing
plan
8. Other
Total 21442246.57 24756977.57 24410975.90 21788248.24
(3) Defined contribution plans
Item Balance at year-begin Increased in the period
Decreased in
the period
Period-end balance
1. Basic endowment insurance 133161.62 2340971.27 2343514.76 130618.13
2. Unemployment insurance 1268.72 37233.62 37392.08 1110.26
3. Enterprise annuity 1594477.62 293064.00 1184775.67 702765.95
Total 1728907.96 2671268.89 3565682.51 834494.34
24. Tax payable
Item Period-end balance Balance at year-begin
Value-added tax 562137.80 502040.39
Item Period-end balance Balance at year-begin
Enterprise income tax 1395184.91 2319674.83
Individual income tax 557263.42 286741.01
Urban maintenance and construction tax 107208.61 155053.76
Property right tax 1263800.29 897951.76
land VAT 5362682.64 5362682.64
Land use tax 233161.63 123484.44
Educational surtax 117829.47 152004.54
Stamp duty 18242.02 62434.50
Other 33194.19 65504.40
Total 9650704.98 9927572.27
26. Interest payable
Item Period-end balance Balance at year-begin
Interest payable of short-term loans 183561.00 165604.16
Interest of long-term loans with
interest-installment and principal paid on due
51664.83 63890.56
Total 235225.83 229494.72
27. Other payable
(1) Classification of other payable according to nature of account
Item Period-end balance Balance at year-begin
Relevance contact borrowings and interests 33084552.95 58367438.13
Deposit and margin 20910521.82 16365292.81
Other 128190826.38 78367179.55
Total 182185901.15 153099910.49
(2) Significant other payable with over one year age
Item Period-end balance Reasons of un-paid or carry-over
Shenzhen SDG Co. Ltd. 22962986.08 Term of repayment has not been regulated by parent company
Total 22962986.08
. Long-term loans
Item Period-end balance Balance at year-begin
Mortgage loan 34934887.55 38600000.00
Total 34934887.55 38600000.00
29. Long-term account payable
Item Period-end balance Balance at year-begin
Deposit of staff residence 3908848.40 3908848.40
Allocation for technology innovation projects 11311.96 11311.96
Total 3920160.36 3920160.36
30. Other non-current liability
Item Closing amount Amount at year-begin
Rental received in advance 14520000.00 14520000.00
Total 14520000.00 14520000.00
Notes: other non-current liability refers to the rental received in advance from Shuibei Jewelry
Building the income was subsequently measured at amortized cost at effective rate.
31. Share capital
Item
Balance at
year-begin
Increased/decreased (+-) in the Period
Period-end balance New shares
issued
Bonus
shares
Shares
converted
from public
reserve
Other Subtotal
I. Restricted shares
1. State-owned shares
2. State-owned legal
person’s shares 6000000 -6000000 -6000000 0
3.Other domestic shares 71000000 -71000000 -71000000 0
Including: Domestic
legal person’s shares
71000000 -71000000 -71000000 0
Domestic natural
person’s shares
4. Foreign shares
Item
Balance at
year-begin
Increased/decreased (+-) in the Period
Period-end balance New shares
issued
Bonus
shares
Shares
converted
from public
reserve
Other Subtotal
Including: Foreign legal
person’s shares
Foreign natural person’s
shares
Total restricted shares 77000000 -77000000 -77000000 0
II. Unrestricted shares
1. RMB Ordinary shares 193881600 +77000000 +77000000 270881600
2. Domestically listed
foreign shares 26400000 26400000
3. Overseas listed
foreign shares
4. Others
Total unrestricted shares 220281600 +77000000 +77000000 297281600
III. Total shares 297281600 0 0 297281600
32. Capital reserves
Item Balance at year-begin Increased in the period Decreased in the period Period-end balance
Capital premium 559544773.35 559544773.35
Other capital reserve 5681501.16 5681501.16
Total 565226274.51 565226274.51
33. Surplus reserves
Item Balance at year-begin Increased in the period Decreased in the period Period-end balance
Statutory surplus
reserves
2952586.32 2952586.32
Total 2952586.32 2952586.32
34. Retained profits
Item The period Last year
Undistributed profits at the end of last year before adjustment 97798595.80 30935823.12
Adjust the total undistributed profits at the beginning of the year
(Increase + Decrease -)
Item The period Last year
Undistributed profits at the beginning of the year after adjustment 97798595.80 30935823.12
Add: The net profits belong to shareholders of patent company of
this period
26920279.86 24596905.09
Less: Withdraw statutory surplus reserves
Withdraw free surplus reserves
Withdrawal of general risk provisions
Common stock dividends payable
Common stock dividends transferred to capital stock
Retained profits at end of the period 124718875.66 55532728.21
35. Operating income and cost
Item
Jan.- Jun.2018 Jan.- Jun.2017
Income Cost Income Cost
Main operating 194190757.18 152737808.48 158321271.67 117170941.78
Other operating 3764324.55 1002143.63 2662832.89 853872.18
Total 197955081.73 153739952.11 160984104.56 118024813.96
36. Tax and surcharges
Item Jan.- Jun.2018 Jan.- Jun.2017
Consumption tax 238345.22 21580.86
City maintenance and construction tax 364256.92 368816.45
Education surcharge 258836.71 254567.79
Land use right 209447.09 312379.03
Property tax 1729876.12 1792852.09
Stamp duty 102522.31 57109.97
Other taxes 19337.55 3619.57
Total 2922621.92 2810925.76
37. Sales expenses
Item Jan.- Jun.2018 Jan.- Jun.2017
Item Jan.- Jun.2018 Jan.- Jun.2017
Employee compensation 5088693.99 4628353.86
Advertising and exhibition expenses 337873.81 110070.26
Depreciation and amortization 578266.24 451080.13
Office expenses 302546.51 411090.60
Utilities 395335.70 150135.43
Transportation and business trip cost 177820.47 189297.19
Other 1457370.55 943577.78
Total 8337907.27 6883605.25
38. Administration expense
Item Jan.- Jun.2018 Jan.- Jun.2017
Employee compensation 14695652.80 14072858.71
Office expenses 754044.43 1384396.56
Transportation and business trip cost 322091.67 626527.69
Business entertainment expenses 441210.59 376655.28
Depreciation and amortization 868746.73 959488.65
Consulting and service expenses 1382567.03 898254.97
Other 672779.16 1033839.90
Total 19137092.41 19352021.76
39. Financial expenses
Item Jan.- Jun.2018 Jan.- Jun.2017
Interest expenses 4367283.44 2069420.04
Less: Interest income 1053302.07 1396595.43
Less: interest capitalized amount 685189.91 720020.72
Exchange gains and losses 14108.62 -81475.00
Other 128972.53 155131.65
Total 2771872.61 26460.54
40. Assets impairment loss
Item Jan.- Jun.2018 Jan.- Jun.2017
Bad debt loss 383789.39 -189620.97
Loss on inventory 8250.86
Total 392040.25 -189620.97
41. Investment income
Item Jan.- Jun.2018 Jan.- Jun.2017
Income of long-term equity investment
calculated based on equity
12795300.82 2929608.85
Income of disposal of long-term equity
investment
1308598.25 4916001.05
Investment income of financial products during
the holding period
3762123.18 1790968.34
Total 17866022.25 9636578.24
42. Non-operating income
Item Jan.- Jun.2018 Jan.- Jun.2017
Amount reckoned into current
non-recurring gains/losses
Gains from non-current assets scrap 58186.00
Gains for account unable to paid 3131.97 225926.22 3131.97
Other 31262.42 35404.95 31262.42
Total 34394.39 319517.17 34394.39
43. Non-operating expenditure
Item Jan.- Jun.2018 Jan.- Jun.2017
Amount reckoned into current
non-recurring gains/losses
Loss of non-current assets scrap and damage 99240.38 6919.80 99240.38
Other 447.93 447.93
Total 99688.31 6919.80 99688.31
44. Income tax expense
(1) Statement of income tax expense
Item Jan.- Jun.2018 Jan.- Jun.2017
Item Jan.- Jun.2018 Jan.- Jun.2017
Current income tax expense 1671294.17 1077177.35
Deferred income tax expense 19471.10 -103215.92
Adjustment for precious period 196708.50 -350274.34
Total 1887473.77 623687.09
(2) Adjustment on accounting profit and income tax expenses
Item Jan.- Jun.2018
Total profit
28454323.49
Income tax measured by statutory/applicable tax rate
7113580.88
Impact by different tax rate applied by subsidies
Adjusted the previous income tax
196708.50
Impact by non-taxable revenue
Impact on cost expenses and losses that unable to deducted
-3157937.97
Impact by the deductible losses of the un-recognized previous deferred income tax
The deductible temporary differences or deductible losses of the un-recognized deferred income
tax assets in the Period
-2264877.64
Change of the balance of deferred income tax assets/liabilities at period-begin resulted by tax rate
adjustment
Income tax expense 1887473.77
45. Notes to statement of cash flow
(1) Other cash received in relation to operation activities
Item Jan.- Jun.2018 Jan.- Jun.2017
Intercourse funds 14445364.48 16403125.71
Interest income 350767.12 1278595.43
Total 14796131.60 17681721.14
(2) Other cash paid in relation to operation activities
Item Jan.- Jun.2018 Jan.- Jun.2017
Expenses of operation management cash paid 6238289.92 6123845.66
Intercourse funds and other 34390552.03 32907632.73
Item Jan.- Jun.2018 Jan.- Jun.2017
Total 40628841.95 39031478.39
(3) Other cash received in relation to investment activities
Item Jan.- Jun.2018 Jan.- Jun.2017
Down-payment for equity transfer received 46001000.00
Total 46001000.00
(4) Other cash paid in relation to investment activities
Item Jan.- Jun.2018 Jan.- Jun.2017
Equity transfer fee 5733400.00
Total 5733400.00
46. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
Supplementary information Jan.- Jun.2018 Jan.- Jun.2017
1. Net profit adjusted to cash flow of operation activities:
Net profit
26566849.72 23401386.78
Add: Provision of assets impairment
392040.25 -189620.97
Depreciation of fixed assets consumption of oil assets and depreciation of
productive biology assets 6155954.57
6493475.89
Amortization of intangible assets
695499.23 696315.90
Amortization of long-term deferred expenses
379476.58 381828.78
Loss from disposal of fixed assets intangible assets and other long-term
assets(gain is listed with ―-‖)
63707.05 -57116.20
Loss of disposing fixed assets(gain is listed with ―-‖)
35533.33 5850.00
Loss from change of fair value(gain is listed with ―-‖)
Financial expenses (gain is listed with ―-‖)
3596467.06 1267924.32
Investment loss (gain is listed with ―-‖)
-17866022.25 -9636578.24
Decrease of deferred income tax asset( (increase is listed with ―-‖)
19471.10 35297.85
Increase of deferred income tax liability (decrease is listed with ―-‖)
-122687.02
Decrease of inventory (increase is listed with ―-‖)
5938424.27 3049116.56
Supplementary information Jan.- Jun.2018 Jan.- Jun.2017
Decrease of operating receivable accounts (increase is listed with ―-‖)
-23770419.43 -3111248.97
Increase of operating payable accounts (decrease is listed with ―-‖)
-30277449.59 -14833383.28
Other
Net cash flow arising from operating activities
-28070468.11 7380561.40
2. Material investment and financing not involved in cash flow
Debt transfer to capital
Convertible bonds due within one year
Fixed assets financing lease-in
3. Net change of cash and cash equivalents:
Balance of cash at period end
277556456.47 123232791.88
Less: Balance of cash equivalent at period-begin
161793218.56 178497640.10
Add: Closing balance of cash equivalents
Less: Opening balance of cash equivalents
Net increasing of cash and cash equivalents
115763237.91 -55264848.22
(2) Constitution of cash and cash equivalent
Item
Period-end
balance
Balance at
year-begin
I. Cash
277556456.4
7
141793218.5
6
Including: stock cash
109592.35 119576.83
Bank deposit available for payment at any time
277446864.1
2
141673641.7
3
Other monetary fund available for payment at any time
II. Cash equivalent
Including: bond investment matured within 3 months
II. Balance of cash and cash equivalent at year-end
141793218.5
Item
Period-end
balance
Balance at
year-begin
277556456.4
7
6
Including: Cash and cash equivalent with restriction used by parent company or subsidiary in the
Group
Note: cash and cash equivalent excluding the cash and cash equivalent with use-restricted
concerned of the parent company or subsidiaries in the Group
47. Assets with ownership or use right restricted
Item Book value at Period-end Reason
Intangible assets 49637241.84
Long-term equity investment 40174714.13 See Note IX-5-(2)
Total 89811955.97
(1)The land of this project (SFDZ No. 2000609764) needs to be mortgaged in order to satisfy the
requirements for the implementation of Testrite Shuibei Jewelry Building project the Company’s
subsidiary Shenzhen Zhongtian Industry Co. Ltd. signed the loan contract (Mortgage & Loan 2014
Gu 250 Tianbei) with borrowing amount of 0.3 billion Yuan and loan term from June 24 2014 to
June 23 2024 with China Construction Bank Shuibei Branch on June 24 2014 and the Company
providing the joint liability guaranty (Guarantee and loan 2014 Gu 250 Tianbei). Up to June 30
2018 loans of 34934887.55 Yuan from the bank under the name of Shenzhen Zhongtian Industrial
Co. Ltd.
48. Item of foreign currency
(1) Item of foreign currency
Item
Closing balance of foreign
currency
Rate of conversion Ending RMB balance converted
Monetary fund
Including: USD 856.00 6.6166 5663.81
VII. Changes of consolidation range
1.Enterprise merger under the different control
The Company had no enterprise merger under the different control in Period.
2.Enterprise merger under the same control
The Company had no enterprise merger under the same control in Period.
3.Reverse purchase
The Company had no reverse purchase in Period.
4.Disposal of subsidiaries
(1) Loss controlling right by disposing subsidiary investment by single time
Name of subsidiary
Share disposal
price
Share
disposal
ratio (%)
Disposal
ways
Time for losing
controlling rights
Basis for
determination
of timing of
losing control
Difference between share
of the net assets of the
subsidiary based on
disposal price and
disposal investment in the
consolidated financial
statements
Shenzhen Tellus
New Yongtong
Automobile
Development Co.
Ltd*1
848065.00
95 Transfer 2018-1-16
Equity transfer
amount has
been received in
full and the
control right on
the target
company has
been transferred
to the acquiree.
1072860.12
(Cont.)
Name of subsidiary
Proportion of
the remaining
equity interest
on the date of
losing control
(%)
Carrying
value of the
remaining
equity interest
on the date of
losing control
Fair value of
the remaining
equity interest
on the date of
losing control
Profit or loss
arising from
remeasuring the
remaining equity
interest at fair
value
Basis of
determination and
major assumption for
fair value of the
remaining equity
interest on the date of
losing control
Amount of other
comprehensive
income transferred
to investment profit
or loss relating to
equity investment
by the original
subsidiary
Shenzhen Tellus New
Yongtong Automobile
Development Co.
Ltd*1
VIII. Equity in other entity
1. Equity in subsidiary
(1) Constitute of enterprise group
Subsidiary
Main
operation
place
Registered
place
Business nature
Share-holding ratio
(%) Acquired way
Directly Indirectly
Shenzhen Tellus New Yongtong Automobile
Development Co. Ltd.
Shenzhen Shenzhen
Service
industry
100.00
Obtained by
establishment or
investment
Shenzhen Dongchang Yongtong Motor
Vehicle Detection Co. Ltd.Shenzhen Shenzhen
Service
industry
95.00
Obtained by
establishment or
investment
Shenzhen Bao’an Shiquan Industrial Co. Ltd. Shenzhen Shenzhen Commerce 100.00
Obtained by
establishment or
investment
Shenzhen SDG Tellus Real Estate Co. Ltd. Shenzhen Shenzhen Manufacture 100.00
Obtained by
establishment or
investment
Shenzhen Tellus Real Estate Exchange Co.Ltd.Shenzhen Shenzhen
Service
industry
100.00
Obtained by
establishment or
investment
Shenzhen New Yongtong Automobile
Inspection Equipment Co. Ltd.Shenzhen Shenzhen
Service
industry
51.00
Obtained by
establishment or
investment
Shenzhen Automobile Industry Trading
General Company
Shenzhen Shenzhen Commerce 100.00
Obtained by
establishment or
investment
Shenzhen Automotive Industry Supply
Corporation
Shenzhen Shenzhen
Service
industry
100.00
Obtained by
establishment or
investment
Shenzhen SDG Huari Automobile Enterprise
Co.Limited
Shenzhen Shenzhen
Service
industry
60.00
Obtained by
establishment or
investment
Shenzhen Huari Anxin Automobile Inspection
Ltd.Shenzhen Shenzhen
Service
industry
100.00
Obtained by
establishment or
Subsidiary
Main
operation
place
Registered
place
Business nature
Share-holding ratio
(%) Acquired way
Directly Indirectly
investment
Shenzhen Zhongtian Industrial Co. Ltd. Shenzhen Shenzhen
Service
industry
100.00
Obtained by
establishment or
investment
Shenzhen Huari TOYOTA Automobile Sales
Service Co. Ltd.Shenzhen Shenzhen Commerce 60.00
Obtained by
establishment or
investment
Shenzhen Hanli Hi-Tech Ceramics Co.Ltd.*1
Shenzhen Shenzhen
Ceramic
technology
80.00
Obtained by
establishment or
investment
Shenzhen South Auto Maintenance Center*1 Shenzhen Shenzhen
Vehicle
maintenance
100.00
Obtained by
establishment or
investment
Anhui Tellus Starlight Jewelry Investment
Co. Ltd.
Hefei Hefei Commerce 51.00
Obtained by
establishment or
investment
Anhui Tellus Starlight Junzun Jewelry Co.
Ltd.Hefei Hefei Commerce 60.00
Obtained by
establishment or
investment
Sichuan Tellus Jewelry Technology Co. Ltd. Chengdu chengdu Commerce 66.67
Obtained by
establishment or
investment
Note: *1. The operating period of Shenzhen Hanli Hi-Tech Ceramics Co. Ltd. was from September
21 1993 to September 21 1998 and the operating period of Shenzhen South Auto Maintenance
Center was from July 12 1994 to July 2002 11 these companies have ceased to operate for many
years and have been revoked the industrial and commercial registration because they did not
participate in the annual inspection of industry and commerce. The Company has not been able to
exercise effective control over such companies which should not be included in the consolidated
scope of the consolidated financial statements of the Company and the book value of the
Company's investment in such companies and the net value of the net investment in these
companies was zero.
(2) Important non-wholly-owned subsidiary
Subsidiary
Share-holding ratio of
minority (%)
Gains/losses
attributable to
minority in the
Period
Dividend announced
to distribute for
minority in the Period
Ending equity of
minority
Shenzhen Huari Toyota Automobile Co. Ltd 40% 178427.65 -383764.20
Shenzhen SDG Huari Automobile Enterprise
Co.Limited
40% -164768.84 11388573.08
(3) Main finance of the important non-wholly-owned subsidiary
Subsidiary
Period-end balance
Current assets
Non-current
assets
Total assets Current liability
Non-current
liability
Total liability
Shenzhen Huari
Toyota Automobile
Co. Ltd
49311422.47 1126789.34 50438211.81 51397622.30 51397622.30
Shenzhen SDG Huari
Automobile
Enterprise Co.Limited
44108876.78 29581702.43 73690579.21 45219146.52 45219146.52
(Cont.)
Subsidiary
Balance at year-begin
Current assets
Non-current
assets
Total assets Current liability
Non-current
liability
Total liability
Shenzhen Huari
Toyota Automobile
Co. Ltd
48902736.46 1164059.81 50066796.27 51472275.89 51472275.89
Shenzhen SDG Huari
Automobile
Enterprise
Co.Limited
46281176.84 29886773.06 76167949.90 47284595.12 47284595.12
Subsidiar
y
Jan.- Jun.2018 Jan.- Jun.2017
Business income Net profit
Total
comprehensi
ve income
Cash flow from
operating
activities
Business income Net profit
Total
comprehensiv
e income
Cash flow from
operating
activities
Shenzhen
Huari
Toyota
Automobi
le Co. Ltd
85879290.03 446069.13 446069.13 2611399.29 97707246.23 204462.59 204462.59 967416.91
Shenzhen
SDG
Huari
Automobi
le
Enterpris
e
Co.Limite
d
17507428.39 -411922.09 -411922.09 -972706.87 17870512.30 146386.14 146386.14 -2957442.18
(4) Material limits on using group assets or discharging group debts
There is no material limit on using group assets or discharging group debts by our subsidiaries.
2. Transactions leading to change of owner’s equity while not resulting in loss of control in
subsidiary
There is no transaction by the Company leading to change of owner’s equity while not resulting in
loss of control in subsidiary.
3. Equity in joint venture and cooperative enterprise
(1) Important cooperative enterprise
Name
Main
operation
place
Registered
place
Business nature
Share-holding ratio
(%)
Accounting
treatment on
investment for joint
venture and
cooperative
enterprise
Directly Indirectly
Name
Main
operation
place
Registered
place
Business nature
Share-holding ratio
(%)
Accounting
treatment on
investment for joint
venture and
cooperative
enterprise
Affiliation:
Shenzhen Zung Fu Tellus Auto
Service Co. Ltd.Shenzhen Shenzhen
Sales and maintain of
Benz 35.00 Equity method
Shenzhen Dongfeng Auto Co. Ltd.Shenzhen Shenzhen
Auto manufacture and
maintain 25.00 Equity method
Joint venture:
Shenzhen Tellus Gman Investment
Co. Ltd
Shenzhen Shenzhen
Investment in industry
and property
management and
leasing
50.00 Equity method
(2) Main financial information of the important joint venture
Item
2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Shenzhen Zung Fu Tellus
Auto Service Co. Ltd.
Shenzhen
Dongfeng Auto
Co. Ltd.
Shenzhen Zung Fu Tellus
Auto Service Co. Ltd.
Shenzhen Dongfeng
Auto Co. Ltd.
Current assets
377072861.88 615374679.81 390613571.00 685184923.52
Non -current assets
19399274.80 238233604.05 23214032.00 241719824.00
Total assets 396472136.68 853608283.86 413827603.00 926904747.52
Current liabilities 285413217.64 633219931.93 173500413.00 708700096.37
Non –current liabilities
58701889.00 60436348.10
Total liabilities
285413217.64 691921820.93 173500413.00 769136444.47
Minority shareholders’ equity
-2040952.77 -1945407.03
Attributable to parent company
shareholders’ equity 111058919.04 163727415.70 240327190.00 159713710.08
Share of net assets calculated by
shareholding ratio 38870621.66 40931853.92 84114516.50 39928427.51
Adjustment items
Item
2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Shenzhen Zung Fu Tellus
Auto Service Co. Ltd.
Shenzhen
Dongfeng Auto
Co. Ltd.
Shenzhen Zung Fu Tellus
Auto Service Co. Ltd.
Shenzhen Dongfeng
Auto Co. Ltd.
--Goodwill
--Unrealized profit of internal
trading
—Other
1304092.47
Book value of equity investment
in joint ventures
40174714.13 40931853.92 84114516.50 39928427.51
Fair value of the equity
investment of affiliation with
public offers concerned
Operation income
625845433.53 206529913.61 602080907.00 249209515.73
Net profit
24457707.54 3918159.88 24584092.96 -9138940.53
Net profit of the termination of
operation
Other comprehensive income
Total comprehensive income
24457707.54 3918159.88 24584092.96 -9138940.53
Dividends received from
affiliation in the year
52500000.00 9100000.00
(3) Main financial information of the important cooperative enterprise
Item
Shenzhen Tellus Gman Investment Co. Ltd
2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Current assets
27302262.00 45981179.66
Including: cash and cash equivalents
13284634.82 14656470.18
Non -current assets
387762141.96 388901782.46
Item
Shenzhen Tellus Gman Investment Co. Ltd
2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Total assets
415064403.96 434882962.12
Current liabilities
25591493.77 38394408.48
Non –current liabilities
270000000.00 284000000.00
Total liabilities
295591493.77 322394408.48
Minority shareholders’ equity
Attributable to parent company shareholders’ equity
119472910.19 112488553.64
Share of net assets calculated by shareholding ratio
59736455.14 56244276.84
Adjustment items
--Goodwill
--Unrealized profit of internal trading
—Other
Book value of equity investment in joint ventures
59736455.14 56244276.84
Fair value of the equity investment of joint ventures with
public offers concerned
Operation income 33843551.10 19777905.85
Financial expense
9221726.36 10275774.46
Income tax expense
Net profit
6984356.55 -6609390.37
Net profit of the termination of operation
Other comprehensive income
Total comprehensive income
6984356.55 -6609390.37
Item
Shenzhen Tellus Gman Investment Co. Ltd
2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Dividends received from joint venture in the year
(4) Summary financial information of not important joint venture and cooperative enterprise
Item 2018-6-30 / Jan.- Jun.2018 2017-12-31/ Jan.- Jun.2017
Joint ventures:
Total investment of book value 10965516.30 10863393.76
Total amount of the follow items calculated by share-holding
ratio
—net profit 102122.54 140991.04
—Other comprehensive income
—Total comprehensive income 102122.54 140991.04
affiliation:
Total investment of book value 92570848.61 93314134.54
Total amount of the follow items calculated by share-holding
ratio
—net profit -362624.06 1007637.49
—Other comprehensive income
—Total comprehensive income -362624.06 1007637.49
(5) Excess deficit from joint venture or affiliated business
Name
Cumulative losses
un-recognized in
the end of last year
Losses of current period-end
un-recognized (or net profit
shares in the period)
Cumulative losses
un-recognized at current
period-end
Shenzhen Tellus Auto Service Chain Co. Ltd. 98104.52 759.21 98863.73
Shenzhen Xinyongtong Dongxiao Auto Parts Sales
Co. LTd.
1057579.35
273881.84 1331461.18
Shenzhen New Yongtong Auto Service Co. Ltd. 79046.58 472747.73 551794.31
Shenzhen Yongtong Xinda Inspection Equipment Co. 221136.79 592499.80 813636.59
Name
Cumulative losses
un-recognized in
the end of last year
Losses of current period-end
un-recognized (or net profit
shares in the period)
Cumulative losses
un-recognized at current
period-end
Ltd.
4. Important co-management
No co-management in the Period.IX. Related party and related transactions
1. Parent company of the enterprise
Parent company
Registration
place
Business nature
Registered
capital
Share-holding ratio
on the enterprise for
parent company (%)
Voting right ratio on the
enterprise (%)
Shenzhen SDG Co. Ltd. Shenzhen
Development and
operation of real
estate and
domestic
commerce
2582820000
Yuan
49.09 49.09
Note: Ultimate controller of the Company is SASAC of Shenzhen.
2. Subsidiary of the Company
Found more in Note VIII-1.
3. Details of joint-venture and affiliated enterprise of the Company
Found more in Note VIII-3.
4. Particulars about other related parties
Other related parties Relationship with the Company
Shenzhen SDG Swan Industrial Company Ltd. Subsidiary of parent company
Shenzhen Machinery Equipment Imp & Exp. Company Subsidiary of parent company
Shenzhen SDG Real Estate Co. Ltd. Subsidiary of parent company
Hong Kong Yujia Investment Co Ltd. Subsidiary of parent company
Shenzhen Tellus Real Estate Yueyang Co. Subsidiary of parent company
Shenzhen SDG Development Center Construction Supervision
Co. Ltd.
Subsidiary of parent company
Shenzhen Tellus Yangchun Real Estate Co. Ltd. Subsidiary of parent company
Shenzhen Longgang Tellus Real Estate Co. Ltd. Subsidiary of parent company
Shenzhen SDG Property Management Co. Ltd. Subsidiary of parent company
Chengdu RuihangJewelry Co. Ltd. – Lin Hang Shareholder of subsidiary and related individual
Chengdu Zhongjin Guifu Jewelry Co. Ltd. – Lin Tonggui Shareholder of subsidiary and related individual
Chengdu Hezhiyuan Jewelry Co. Ltd. – Xiong Yungui Affiliated enterprise and related individual of the subsidiary’s
shareholder
Anhui Jinzun Jewerly Co. Ltd. Shareholder of subsidiary
5. Related transaction
(1) Related lease
①As a lessor for the Company
Lessee Assets type
Lease income in
recognized in
Jan.- Jun. 2018
Lease income in
recognized in Jan.-
Jun. 2017
Shenzhen Zung Fu Tellus Auto Service Co. Ltd. House leasing 2523809.60 2523809.60
Shenzhen SDG Tellus Property Management Co. Ltd. House leasing 70190.48
Shenzhen New Yongtong Auto Service Co. Ltd. House leasing 308502.84 134586.67
Shenzhen Xinyongtong Dongxiao Auto Parts Sales Co. Ltd. House leasing 226285.74 95190.49
(2) Related guarantee
① The Company serves as guarantor
The Company entered into pledge contract with Zung Fu Auto Management (Shenzhen) Co. Ltd.(hereinafter referred to as Zung Fu Shenzhen) pursuant to which during the period from
establishment of our associate company Shenzhen Renhu Tellus Auto Service Co. Ltd. (hereinafter
referred to as Renhu Tellus) to the expiration date of the joint venture contract between the
Company and Renhe Shenzhen provided that Zung Fu Shenzhen provides borrowings to Zung Fu
Tellus under entrusted loan Zung Fu Tellus makes borrows from bank or other financial institutions
and guaranteed by Zung Fu Shenzhen and the total borrowings shall not exceed RMB100 million
the Company bears 35% of the obligations arising from above borrowings according to its
shareholding proportion. It was agreed for the Company to pledge 35% equity interests held in
Zung Fu Tellus to Zung Fu Shenzhen as counter guarantee for the above borrowings.Other than the above guarantee the Company’s provision of guarantees as guarantor all relates to
such guarantees provided to subsidiaries.②The Company as secured creditor
Chengdu Ruihang Jewelry Co.Ltd. the shareholder of Sichuan Test Rite Jewelry Technology
Co.Ltd. which is the subsidiary of the Company jointly with the affiliated individual Lin Hang set
Sichuan Test Rite Jewelry Technology Co.Ltd. as the secured creditor with a ceiling amount of
secured guarantee and the principal creditor’s right secured is the receivables of RMB13810000
from Sichuan Test Rite Jewelry Technology Co.Ltd. to the guaranteed Zhang Hongcheng and
others; Chengdu He Zhiyuan Jewelry Co.Ltd. as an affiliated corporation of Chengdu Cai Zhiyuan
Jewelry Co.Ltd. the shareholder of Sichuan Test Rite Jewelry Technology Co.Ltd. which is the
subsidiary of the Company jointly with affiliated individual Xiong Yungui set Sichuan Test Rite
Jewelry Technology Co.Ltd. as the secured creditor with a ceiling amount of secured guarantee
and the principal creditor’s right secured is the receivables of RMB52940000 from Sichuan Test
Rite Jewelry Technology Co.Ltd to the guaranteed Xiao Yueliang and others; Chengdu Zhongjin
Guifu Jewelry Co.Ltd. as the shareholder of Sichuan Test Rite Jewelry Technology Co.Ltd. which
is the subsidiary of the Company and the affiliated individual Lin Tonggui set Sichuan Test Rite
Jewelry Technology Co.Ltd as the secured creditor with a ceiling amount of secured guarantee and
the principal creditor’s right secured is the receivables of RMB9640000 from Sichuan Test Rite
Jewelry Technology Co.Ltd. to the guaranteed Zhen Ruijin and others;
（3）Hiring the affiliated parties to provide labor services
①Center Enterprise opted for the engineering supervision organization of Test Rite Shuibei project
through a public tender. In May 2013 Center Enterprise has signed a contract on the Engineering
Supervision of Test Rite Shuibei Jewelry Building with Shenzhen Tefa Development Center
Construction Supervision Co. Ltd. which was commissioned by Center Enterprise to implement
supervision on the Test Rite Shuibei Project with a total of RMB5 041900 as commissioned
supervision expenses among which RMB240 000 has been paid from Jan. to Jun. 2018 and total
amount of RMB4 997200 has been paid by Jun. 30
th
2018.
②Center Enterprise has signed a property management service contract with Shenzhen Tefa Teli
Property Management Co. Ltd. which shall provide property management (including early
intervention) service for Center Enterprise paying RMB 1403196.03 for various types of
management expenses from Jan.to Jun. 2018.
(4) Related fund occupation expenses
Related party Content Jan.- Jun.2018 Jan.- Jun.2017
Borrow-in:
Shenzhen SDG Co. Ltd. Fund occupation expenses 216.794.15 261953.30
Anhui Jinzun Jewerly Co. Ltd. Fund occupation expenses 18368.53
Starlight Jewerly Co. Ltd. Fund occupation expenses 4411.18
Borrow-out:
Shenzhen Xinglong Machinery Mould Co. Ltd. Fund occupation expenses 37708.32 37708.32
(5) Remuneration of key manager
Item Jan.- Jun.2018 Jan.- Jun.2017
Remuneration of key manager 5.35 million Yuan 4.19 million Yuan
6. Receivable/payable items of related parties
(1) Receivable item
Item
Period-end balance Balance at year-begin
Book balance Bad debt reserve Book balance Bad debt reserve
Account receivable:
Shenzhen New Yongtong Auto Service Co. Ltd. 1089566.00 927602.00 1359506.00 927602.00
Shenzhen Xinyongtong Dongxiao Auto Parts Sales
Co. LTd.
799200.00 680400.00
997200.00 680400.00
Total 1888766.00 1608002.00 2356706.00 1608002.00
Other account receivable:
Shenzhen Tellus Auto Service Chain Co. Ltd. 1359297.00 1359297.00 1359297.00 1359297.00
Shenzhen New Yongtong Technology Co. Ltd. 116480.22 58240.11
Shenzhen Yongtong Xinda Inspection Equipment
Co. Ltd.
530506.24 529111.24
529111.24 529111.24
Shenzhen Xiandao New Material Co. Ltd. 660790.09 660790.09 660790.09 660790.09
Shenzhen Xinglong Machinery Mould Co. Ltd. 2300432.90 1055072.90 2262724.58 1036172.99
Shenzhen Tellus New Yongtong Auto Service Co.ltd.
114776.33 114776.33
114776.33 114776.33
Total 4965802.56 3719047.56 5043179.46 3758387.76
Dividends receivable:
Shenzhen Zung Fu Tellus Auto Service Co. Ltd. 52500000.00
Item
Period-end balance Balance at year-begin
Book balance Bad debt reserve Book balance Bad debt reserve
Shenzhen SDG Tellus Property Management Co. Ltd* 232683.74 232683.74
Total 52732683.74 232683.74
Long-term receivables
Shenzhen Tellus Auto Service Chain Co. Ltd. 2179203.68 2179203.68 2179203.68 2179203.68
Total 2179203.68 2179203.68 2179203.68 2179203.68
(2) Payable item
Item Period-end balance Balance at year-begin
Account payable:
Shenzhen SDG Real Estate Co. Ltd. 6054855.46 6054855.46
Shenzhen Machinery Equipment Imp & Exp. Company 45300.00 45300.00
Shenzhen SDG Tellus Property Management Co. Ltd. 279793.26
Total 6100155.46 6379948.72
Other account payable:
Shenzhen SDG Real Estate Co. Ltd. 335701.34 335701.34
Hong Kong Yujia Investment Co Ltd. 2026287.81 2009360.35
Shenzhen SDG Swan Industrial Company Ltd. 20703.25 20703.25
Shenzhen Machinery Equipment Imp & Exp. Company 1554196.80 1554196.80
Shenzhen SDG Co. Ltd. 22962986.08 51122660.84
Shenzhen Longgang Tellus Real Estate Co. Ltd. 1095742.50 1095742.50
Shenzhen Tellus Yangchun Real Estate Co. Ltd. 476217.49 476217.49
Shenzhen Xinglong Machinery Mould Co. Ltd. 78515.56 78515.56
Shenzhen New Yongtong Technology Co. Ltd. 320000.00
Shenzhen Yongtong Xinda Inspection Equipment Co. Ltd. 24340.00 24340.00
Anhui Jinzun Jewerly Co. Ltd. 2530000.00 1330000.00
Starlight Jewerly Co. Ltd. 882000.00
Total 31986690.83 58367438.13
X. Commitment or contingency
1. Important commitments
(1) Capital commitments
Item Period-end balance Balance at year-begin
Signed without recognized in financial statement
—Purchase and construction of long-term assets
commitment
62287414.67 100505887.53
Total 62287414.67 100505887.53
2. Contingency
(1) Contingent liability and its financial influence formed by un-settle lawsuits or arbitration
① In October 2005 a lawsuit was brought before Shenzhen Luo Hu District People’s Court by the
Company which was the recognizer of Jintian Industrial (Group) Co. Ltd. (―Jintian‖) to require
Jintian to redress RMB 4081830 (principal: RMB 3000000 interest: RMB 1051380 legal fare:
RMB 25160 and executive fare: RMB 5290). Shenzhen Intermediate People’s Court had adjudged
that the Company won the lawsuit and the forcible execution had been applied by the Company. As
for the deducted amount in previous years the Company has counted as debt losses.
In April 2006 Shenzhen Development Bank brought an accusation against Jintian’s overdue loan
two million U.S. dollars and the Company who guaranteed for this loan. The company took on the
principal and all interest. After that the Company appealed to Shenzhen Luohu District People's
Court asking Jintian to repay 2960490 U.S. dollars and interest. In 2008 it reached Shen Luo
No.937 Civil Reconciliation Agreement (2008) after the mediating action taken by Shenzhen Luohu
District People's Court. The agreement is as follows: If Jintian repay 2960490 U.S. dollars before
October 31 2008 the company will exempt all the interest. If Jintian can not settle the amount on
time it will pay the penalty in accordance with the People's Bank of China RMB benchmark
lending rate over the same period.Jintian Company in process of debt service for bankruptcy reorganization. On January 29 2016
Shenzhen Intermediate People's Court ruled that the reorganization plan of Jintian Company was
completed and the bankruptcy proceedings were terminated Jintian Company was re-allocating to
the creditors including the Company according to the reorganization plan. Up to the approval date
of this financial report the Company has not yet received the allocated property.② Subsidiary of the Company Shenzhen SD Tellus Real Estate Company (―Tellus Real Estate
Company‖) entered into the ―Contract of Liyehui Food Street Co-operation in Buji Town‖ with
Shenzhen Jinlu Industrial & Trading Company (―Jinlu Company‖) on 29 November 1994. In
accordance with the Contract on the foundation of ―Cooperative Development Contract of Liyehui
Food Street in Buji Town‖ signed between the Jinlu Company and land providers -- Shenzhen Real
Estate Management Branch Bureau of Guangzhou Military Region (―Real Estate Management
Branch Bureau‖) and People’s Liberation Army Unit 75731 (― Unit 75731‖) construction funds 10
million Yuan invested by Tellus Real Estate received fixed floor area of 6000 M
2
property and
Jinlu Company promise to delivered the completed building and ancillary facility at the end of
November 1995. Tellus Real Estate Company have invested a total of 9822500.00 Yuan in
cooperative development up to 31 December 1996 however Tellus Real Estate Company failed to
get the property should enjoy on the agreed date for property hand over. Tellus Real Estate
Company institute an action at law to the Court requesting Jinlu Company pay back the 9.8 million
Yuan investment and interests immediately and shoulder all the Court Costs Real Estate
Management Branch Bureau and Unit 75731 were sentence to be the defendant pursuant to the law
in trial. On 18 March 2003 in line with the Written Judgment (2000) Shen Zhong Fa Fang Chu Zi
No. 101 by Shenzhen Intermediate People’s Court the above mentioned ―Cooperative Contract‖ is
valid identified as nature of cooperative housing the two parties continue to perform the contract
and legitimate mechanism should be follow if any disputes arising from executing the Contract by
parties in the Contract.In March 2005 as a joint plaintiff Tellus Real Estate Company and Jinlu Company start a suit to
Real Estate Management Branch Bureau and Unit 75731(Communication Equipment Repair
Institute of Guangzhou Military Region) requesting two defendants performing cooperative
contract and delivered 11845 M
2
(approximately 11851357 Yuan in value) property of Liyehui
Food Street to two plaintiff moreover pay for the rental income 5034664.94 Yuan in total due to
two plaintiff since 1998. Meanwhile Tellus Real Estate Company and Jinlu Company entered into
an agreement that is due to the self-executing or mandatory enforcement by the Court concerning
the Liyehui Food Street property taken back in lawsuit Tellus Real Estate Company received a
fixed property of 6000 M
2
rests of the property belongs to Jinlu Company and Tellus Real Estate
Company owns all property while less than 6000 M
2
; the income deserved in the lawsuit
should be allocated according to 5:5 ratio by two parties and as for this lawsuit which have its first
trial in Shenzhen Intermediate People’s Court in August 2010 because details of a case is complex
the case did not judge in court.
In 2011 Tellus Real Estate Company received a civil ruling paper (2005) Shen Zhong Fa Min Chu
Zi No. 82 from Shenzhen Intermediate People’s Court that is ―People’s Court has no right to
judged how to allocate the building and its working interest‖ because Liyehui Food Street property
―is part of the illegal building‖ reject the Tellus Real Estate Company and Jinlu Company’s claim
in aspect of the property delivery and rental allocation of Liyehui Food Street. The cooperative
development fund invested for Tellus Real Estate Company has been provision for bad debts in total
in previous year by the Company.③ In 2014 our subsidiary Shenzhen Auto Industrial Trading General Company (hereinafter
referred to as Auto Industrial Trading Company) was served with a summon from people’s court in
Futian district Shenzhen pursuant to which Shenzhen branch of China Huarong Asset
Management Co. Ltd. (―Huarong Shenzhen‖) sued Auto Industrial Trading Company for joint
settlement responsibility in respect of the debt disputes between Shenzhen Guangming Watch Co.Ltd. (―Guangming Watch‖) and its creditors.Pursuant to the civil verdict (SFFJCZD No.801(1997)) issued by people’s court in Futian district
Shenzhen on 24 November 1997 Guangming Watch shall repay RMB700000 and interests thereof
to Shenzhen Futian branch of China CITIC Bank. Guangming Watch failed to discharge debts after
such verdict and Shenzhen Futian branch of China CITIC Bank applied for compulsive execution
and recovered an amount of RMB561398.30. later due to that there was no property available for
execution people’s court in Futian district of Shenzhen issued civil verdict (SFFZZD No.102(1998))
to suspend execution on 10 December 1998. In July the original creditor Shenzhen Futian branch of
China CITIC Bank transferred the above creditor’s right (namely outstanding principal of
RMB350000 million and relevant interests) to Huarong Shenzhen.
Guangming Watch was an associate company of Auto Industrial Trading Company with a
shareholding of 10% in 1990. Guangming Watch has been deregistered with Shenzhen Business and
Commerce Bureau on 28 February 2002. Huarong Shenzhen sued Guangming Watch and Auto
Industrial Trading Company at people’s court in Futian district of Shenzhen in May 2014
requesting to obtain all the interests of Guangming Watch under the civil verdict (SFFJCZD
No.801(1997)) and request an order for Auto Industrial Trading Company to take joint settlement
responsibility for the above debts on the grounds that failure of Guangming Watch to settle debts
resulted in prejudice in creditors’ right by shareholders. On Jan 20
th
2018 Huarong Asset Shenzhen
Branch applied to withdraw its complaints to Shenzhen Futian District People’s Court and the court
issued（2014）SFFMECZ No.4712 -2 civic ruling paper on Jan. 30th 2018 which granted
to revoke the approval and ruled in favor of Automobile Industry and Trading Co. Ltd.④ The Company’s subsidiary Shenzhen Automobile Industry and Trade Co. Ltd (hereinafter
referred to as "Automobile Industry and Trade Company") got shares in Shenzhen Guangming
Watch Co. Ltd. (hereinafter referred to as "Guangming Watch Company" Automobile Industry and
Trade Company holds 10% of shares) in 1990 this company loaned RMB 2 million from China
Construction Bank on December 12 1990 with time limit of nine months Guangming Watch
Company repaid RMB 100000 in October 1992 but the balance was still in arrears. Shenzhen
Bao'an District People's Court (1996) BFJZ No. 183 paper of civil judgment determined
Guangming Watch Company to repay the loan of RMB 1.9 million and the interests to China
Construction Bank Shenzhen Intermediate People's Court (1996) SZFJYZZ No. 563 paper of civil
judgment’ final judgment affirmed the original judgment. After the judgment Guangming Watch
Company didn’t perform the obligations so China Construction Bank applied for compulsory
execution and got repayment of 1.64 million Yuan but later due to no property for execution
Bao'an District People's Court (1997) SBFZZ No. 220 civil ruling paper had the verdict for
termination of execution on May 20 2003. In June 2004 the original creditor CCB transferred the
above-mentioned creditor's rights to Assets Management Company after several transfers Ezhou
Liantai Investment and Consulting Co. Ltd. put forward the creditor's rights in April 2008.Guangming Watch Company has been revoked license by Shenzhen Industrial and Commercial
Bureau on February 28 2002. Ezhou Liantai Investment and Consulting Co. Ltd. submitted the
case of Guangming Watch Company and Automobile Industry and Trade Company to Shenzhen
Futian District People's Court in May 2012 requesting to order Guangming Watch Company to pay
off 3.607 million Yuan and the interests from May 11 2012 to the actual repayment date and
requesting to order Automobile Industry and Trade Company to assume the joint liability for
above-mentioned debts by the reason of Automobile Industry and Trade Company being its last
shareholder not setting up a liquidation team for liquidation within the legal time limit and
assuming the joint liability for debts.
In 2013 Shenzhen Futian District People's Court (2012) SFFMECZ No. 4328 paper of civil
judgment determined Automobile Industry and Trade Company to assume the joint liability for
debts in (1996) SZFJYZZ No. 563 paper of civil judgment to the accused Guangming Watch
Company. Automobile Industry and Trade Company appealed on December 12 2013 Shenzhen
Intermediate People's Court (2013) SZFSZZ No. 1677 civil judgment’s final judgment affirmed the
original judgment. Automobile Industry and Trade Company accrued the payable joint liability
funds of 2130200 Yuan in 2013.Hua Rong District People's Court of Ezhou City (2008) HMCZ No. 57 civil judgment determined
the accused Ezhou Liantai Investment and Consulting Co. Ltd. to pay the accuser Huizhou Lamei
Information Consulting Co. Ltd. assignment of claims and liquidated damages and also bear the
legal fare. In the executing process on April 14 2015 Hua Rong District People's Court of Ezhou
City (2015) EHRZYZ No. 0005 execution ruling added Automobile Industry and Trade Company
as the person subject to enforcement and ordered Automobile Industry and Trade Company to pay
the object funds of 4170859.54 Yuan. Hua Rong District People's Court of Ezhou City held that
the object Guangming Watch Company should perform is the loan principal of 1.9 million Yuan and
the promissory loan interest of 331785.60 Yuan from November 21 1995 to January 22 1997 with
a total of 2231785.60 Yuan. Shenzhen Bao’an District People's Court has executed 1641888.10
Yuan deducting the litigation fee of 21700 Yuan and execution fee of 28500 Yuan up to March 25
2002 there were still object funds of 1161725.65 Yuan and debt interest of 1274604.31 Yuan
during the delay in performance calculated by the principle of repayment of principal with interest
and debt interest of 1734529.5 Yuan caused by delay in performance from March 25 2002 to
March 30 2009 principal and interest amounting to 4170859.54 Yuan. Automobile Industry and
Trade Company proposed an opposition to execution that Automobile Industry and Trade Company
should assume the joint liability for the debts of 258111.90 Yuan and the interest to be assumed by
Guangming Watch Company and (1996) BFJZ No. 183 litigation fee of 21700 Yuan and (1997)
SBFZZ No. 220 case execution fee of 28500 Yuan.
Ezhou City Intermediate People's Court held that the surplus creditor's rights was non liquet after
Shenzhen Bao'an District People's Court’s execution of (1996) SZFJYZZ No. 563 civil judgment
both parties had large difference in opinion whether the executed 1.64 million Yuan was just
principal or principal and interest which was difficult to be determined therefore Ezhou City
Intermediate People's Court (2015) EHRZYZ No. 00005 execution ruling was repealed and
returned for re-examination.
In Dec. 2017 Shenzhen Test Rite Xin Yongtong Automobile Development Co. Ltd the subsidiary
of Test Rite Group has filed a lawsuit to Luohu District People’s Court for its lease contract with a
natural person Huang Wei because of unreasonable long lease period and low rental price applying
for terminating the lease contract and asking the defendant Huang Wei to return the house back. For
the reason that the defendant Huang Wei refused to accept the court mediation the joint mediation
before litigation ended on Jan. 22
nd
2018. So far the court has opened twice court sessions
respectively on Mar. 7
th
2018 and Mar. 29
th
2018. Now the verdict is being awaited.
⑥In Mar. 2018 the natural person Huang Weiqiang has filed a lawsuit with Shenzhen Automobile
Industry and Trading General Company and Shenzhen Tefa Group Co. Ltd. to Shenzhen Luohu
District People’s Court asking them to pay a total amount of RMB136 692.13 for the delinquent
settlement allowance of state-owned enterprises restructuring and the overdue interest.Huang Weiqiang is the shareholder and chairman of Shenzhen Automobile Import and Export Co.Ltd. Shenzhen Automobile Import and Export Co. Ltd. was established in 1987 and it was the
wholly owned subsidiary of Shenzhen Automobile Industry and Trading General Company at the
establishment period. After the enterprise restructuring in 2002 the restructured Shenzhen
Automobile Industry and Trading General Company has still held 35% share rights of Shenzhen
Automobile Import and Export Co. Ltd.
In May 2018 Luohu District People’s Court issued a civic ruling paper and the judgment result
said this case was the dispute arising from applying for the payment of settlement allowance caused
by the identity transformation of employees during the process of enterprise restructuring which
was put forward in line with the Shenzhen government’s policies so the case did not fall
within the scope of the court and the court dismissed the action. Huang Weiqiang has instated an
appeal to Guangdong Provincial Intermediate People’s Court and we haven’t received any court
summons from Guangdong Province Intermediate People’s Court yet.XI. Events occurring after the balance sheet date
1. Profit distribution
The Company has no plan of cash dividends carried out and capitalizing of common reserves either
XII. Other important events
1. Previous accounting errors collection
The Company had no previous accounting errors collection in Period.
2. Debt restructuring
The Company had no debt restructuring in Period.
3. Assets replacement
The Company had no non-monetary assets change in Period.
4. Segment
Financial information for reportable segment
Jan.- Jun.2018
Item Auto sales
Auto maintenance
and repair
Leasing and
services
Jewelry
operation
Offset of segment Total
Main operating revenue
61613402.01 37925019.21 40798989.10 71783625.94 -17930279.08 194190757.18
Main operating cost
60137721.39 33796019.74 8471631.42 68272973.37 -17940537.44 152737808.48
Total assets
18348537.16 106059130.64 2312261181.48 101559791.25 -1059643995.17 1478584645.36
Total liabilities
29987929.63 66907715.97 718902933.48 6259924.48 -377156522.44 444901981.12
Jan.- Jun.2017
Item
Auto sales
Auto
maintenance and
repair
Leasing and services
Wholesale and
retail of jewelry
Offset of segment
Total
Main
operating
revenue
81828629.57 30933280.83 59669477.32 432616.24 -14542732.29 158321271.67
Main
operating
cost
80552582.86 25502996.33 23195618.35 2538282.27 -14618538.03 117170941.78
Total assets
32917126.16 98657932.40 1983022242.18 14455973.67 -911054418.73 1217998855.68
Total
liabilities
46119475.69 60693706.80 556102721.70 1978405.53 -387538846.00 277355463.72
5. Other matters
On Jul. 20th 2017 the Company signed a contract with Shenzhen Runhe Joint Investment and Development Co.Ltd. (hereinafter referred
to as Runhe Company) Shenzhen Xinglong Machinery Molding Co.Ltd. (hereinafter referred to as Xinglong Company) and Shenzhen
Yayu Investment and Development Co.Ltd. Runhe Company made a commitment to attend the open bidding and offer a bidding of
RMB200000000 on the condition that the Company sells 30% share rights of Xinglong Company by means of listing or agreement or
buy the above share rights at the price of RMB200000000 and be willing to pay RMB40000000 as the security deposit. Meanwhile
Runhe Company made a commitment that if the Company transfers the share rights of Xinglong Company held by Harbin No. One
Machinery Group Co. Ltd for the Company to increase the share rights of Xinglong Company Runhe Company will take the price of
per share of the transferred 30% share rights as the procurement price for the increased share rights. All the parties of the agreement
agreed that the Company only accepted the stock transfer invitation of Runhe Company it still hasn’t made a decision on whether to
transfer the share rights of Xinglong Company and therefore the signature of this agreement does not necessarily lead to the result of the
Company selling the share rights of Xinglong Company. By Dec.31st 2017 the Company has received RMB 40000000 of security
deposit as stated above.In Sep. 2017 after completing the share rights transfer of Xinglong Company held by Harbin No. One Machinery Group Co. Ltd. the
Company has held 43% share rights of Xinglong Company. On Dec. 12th 2017 the board of the directors of the Company has deliberated
and passed a Proposal on Selling the 43% Share Rights of Shenzhen Xinglong Machinery Molding Co. Ltd the Company intended to
sell the 43% share rights of Shenzhen Xinglong Machinery Molding Co. Ltd which is the stock-sharing subsidiary of the Company
through public listing and the Company will no longer hold the share rights of Xinglong Company after transaction.
By the issuance date of this report the listing results of this share rights transfer is as below: the Company has transferred the 43% share
rights of Xinglong Company by listing in Shenzhen United Property and Share Rights Exchange on Mar. 26th 2018. By the expired date
of listing according to the transaction results from Shenzhen United Property and Share Rights Exchange Shenzhen Runhe United
Investment and Development Company (hereinafter referred as Runhe) was the final transferee of this asset transfer with transfer the
price of RMB 286670000. Runhe has paid RMB30 000000 to Shenzhen United Property and Share Rights Exchange as the guarantee
deposit. On Jun.15th 2018 the Company has signed an agreement with Runhe on the Transfer of Enterprise State-owned Property
transferring 43% of share rights of Xinglong Company at the price of RMB 286670000. In line with the agreement on Jun. 25th 2018
the Company has received the initial payment of RMB86 001000 for the transfer of 30% of share rights.XIII. Principle notes of financial statements of parent company
1. Account receivable
(1) Accounts receivable by category
Category
Period-end balance
Book balance Bad debt reserve Book
value Amount Ratio (%) Amount Ratio (%)
Account receivable with single significant amount and
withdrawal bad debt provision separately
Receivables with bad debt provision accrual by credit
portfolio
Accounts with single significant amount and bad debts
provision accrued individually
484803.08 100.00 484803.08 100.00
Total 484803.08 100.00 484803.08 100.00
(Cont.)
Category
Balance at year-begin
Book balance Bad debt reserve Book
value Amount Ratio (%) Amount Ratio (%)
Account receivable with single significant amount and
withdrawal bad debt provision separately
Category
Balance at year-begin
Book balance Bad debt reserve Book
value Amount Ratio (%) Amount Ratio (%)
Receivables with bad debt provision accrual by credit portfolio
Accounts with single significant amount and bad debts provision
accrued individually
484803.08 100.00 484803.08 100.00
Total 484803.08 100.00 484803.08 100.00
2. Other accounts receivable
(1) Classification
Category
Period-end balance
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Ratio (%)
Other account receivable with single
significant amount and withdrawal bad
debt provision separately
12250767.63 10.23 12250767.63 100.00
Other receivables with bad debt
provision accrual by credit portfolio
105663886.02 88.24 1158255.52 1.10 104505630.50
Other accounts with single significant
amount and bad debts provision
accrued individually
1833967.78 1.53 1833967.78 100.00
Total 119748621.43 100.00 15242990.93 12.73 104505630.50
(Cont.)
Category
Balance at year-begin
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Ratio (%)
Other account receivable with single
significant amount and withdrawal bad
debt provision separately
12247785.36 10.79 12247785.36 100.00
Other receivables with bad debt
provision accrual by credit portfolio
99412903.49 87.59 1091737.09 1.10 98321166.40
Category
Balance at year-begin
Book balance Bad debt reserve
Book value
Amount Ratio (%) Amount Ratio (%)
Other accounts with single significant
amount and bad debts provision
accrued individually
1833967.78 1.62 1833967.78 100.00
Total 113494656.63 100.00 15173490.23 13.37 98321166.40
① Other receivable with single significant amount and withdrawal bad debt provision separately at
end of period
Other receivable (By unit)
Period-end balance
Other receivable Bad debt reserve Accrual ratio (%) Accrual reasons
Shenzhen Zhonghao (Group) Co. Ltd. 5000000.00 5000000.00 100.00 Win a lawsuit no executable
assets from adversary
Gold Beili Electrical Appliances Company 2706983.51 2706983.51 100.00 Not expected to collected due to
long account age
Shenzhen Petrochemical Group 1907138.45 1907138.45 100.00 Less likely to collection
Huatong Package Co. Ltd.
1212373.79 1212373.79 100.00
Not expected to collected due to
long account age
Shenzhen Xiandao New Materials
Company
660790.09 660790.09 100.00
Not expected to collected due to
long account age
Other_VAT(trade department)
763481.79 763481.79 100.00
Not expected to collected due to
long account age
Total 12250767.63 12250767.63
② In combination other accounts receivable whose bad debts provision was accrued by age
analysis
A/C age
Period-end balance
Other receivable Bad debt reserve Accrual ratio
Within 1 year 103228316.63
1-2 years 76041.64 3802.08 5.00
A/C age
Period-end balance
Other receivable Bad debt reserve Accrual ratio
2-3 years 84368.14 16873.63 20.00
Over 3 years 2275159.61 1137579.81 50.00
Total 105663886.02 1158255.52 1.10
(2) Bad debt provision accrual collected or switch back
Bad debt provision amounted as 69500.70 Yuan in the period
(3) Classification of other receivables by nature
Nature Closing book balance Book balance at year-begin
Intercourse funds receivable between inner
units
97263924.18 96526430.14
Intercourse accounts of related units
receivable
2996660.41 2958952.09
Other 19488036.84 14009274.40
Total 119748621.43 113494656.63
(4) Top 5 other receivables at ending balance by arrears party
Name of the company Nature
Period-end
balance
A/C age
Ratio in total ending
balance of other receivables
(%)
Bad debt
reserve
year-end
balance
SEHK
Suspense
debits
5733400.00
Within 1
year
4.79
Shenzhen Zhonghao (Group) Co. Ltd.Intercour
se funds
5000000.00
Over 3
years
4.18
5000000.00
Gold Beili Electrical Appliances
Company
Intercour
se funds
2706983.51
Over 3
years
2.26
2706983.51
Shenzhen Petrochemical Group
Intercour
se funds
1907138.45
Over 3
years
1.59 1907138.45
Huatong Package Co. Ltd.Intercour
se funds
1212373.79
Over 3
years
1.01
1212373.79
Name of the company Nature
Period-end
balance
A/C age
Ratio in total ending
balance of other receivables
(%)
Bad debt
reserve
year-end
balance
Total 16559895.75 13.83 10826495.75
(5) Account receivable with government grand involved
No account receivable with government grand involved of the Company at year-end.
(6) Other account receivable derecognition due to financial assets transfer
No other account receivable derecognition due to financial assets transfer of the Company in
Period.
(7) Assets and liabilities resulted by other account receivable transfer and continues involvement
No assets or liabilities resulted by other account receivable transfer and continues involvement of
the Company in Period.
3. Long-term equity investment
(1) Category of Long-term equity investment
Item
Period-end balance Balance at year-begin
Book
balance
Depreciati
on
reserves
Book value
Book
balance
Depreciation
reserves
Book value
Investment for subsidiary
684743472.
73
1956000.0
0
682787472.
73
555771572.
73
1956000.00
553815572.
73
Investment for associates and joint
venture
205456846.
72
9787162.3
2
195669684.
40
245802348.
25
9787162.32
236015185.
93
Total
890200319.
45
11743162.
32
878457157.
13
801573920.
98
11743162.32
789830758.
66
(2) Investment for subsidiary
The invested entity
Balance at
year-begin
Increased in the
period
Decreased in the
period
Period-end balance
Depreciat
ion
reserves
accrual in
the period
Period-end
balance of
depreciation
reserves
The invested entity
Balance at
year-begin
Increased in the
period
Decreased in the
period
Period-end balance
Depreciat
ion
reserves
accrual in
the period
Period-end
balance of
depreciation
reserves
Shenzhen SDG Tellus
Real Estate Co. Ltd.
31152888.87 31152888.87
Shenzhen Tellus Real
Estate Exchange Co. Ltd.
2000000.00 2000000.00
Shenzhen SDG Tellus
Property Management
Co. Ltd.
57672885.22 57672885.22
Shenzhen Zhongtian
Industrial Co. Ltd.
270708622.90 98971900.00 369680522.90
Shenzhen Automobile
Industry Trading General
Company
126251071.57 126251071.57
Shenzhen SDG Huari
Automobile Enterprise
Co.Limited
19224692.65 19224692.65
Shenzhen Huari
TOYOTA Automobile
Sales Service Co. Ltd.
1807411.52 1807411.52
Shenzhen New Yongtong
Automobile Inspection
Equipment Co. Ltd
10000000.00 10000000.00
Shenzhen Hanli Hi-Tech
Ceramics Co. Ltd.*
1956000.00 1956000.00 1956000.00
Anhui Tellus Starlight
Jewelry Investment Co.Ltd.
4998000.00 4998000.00
Sichuan Tellus Jewelry 30000000.00 30000000.00 60000000.00
The invested entity
Balance at
year-begin
Increased in the
period
Decreased in the
period
Period-end balance
Depreciat
ion
reserves
accrual in
the period
Period-end
balance of
depreciation
reserves
Technology Co. Ltd.Total 555771572.73 128971900.00 684743472.73 1956000.00
Note: more details of * Shenzhen Hanli Hi-Tech Ceramics Co. Ltd. can be seen in Note VIII-1
―Equity of subsidiaries‖.
(3) Investment for associates and joint venture
The invested entity
Balance at
year-begin
+-
Additional
investment
Capita
l
reducti
on
Investment
gains recognized
under equity
Other
comprehe
nsive
income
adjustment
Other
equity
change
I. Joint venture
Shenzhen Tellus Gman Investment Co. Ltd 56244276.84 3492178.30
Shenzhen Tellus Hang Investment Co. Ltd. 10863393.76 102122.54
Subtotal 67107670.60 3594300.84
II. Associated enterprise
Shenzhen Xinglong Machinery Mould Co.Ltd.
84792998.83
Shenzhen Tellus Auto Service Chain Co.Ltd.Shenzhen Zung Fu Tellus Auto Service Co.Ltd.
84114516.50 8560197.63
Hunan Changyang Industrial Co. Ltd.* 1810540.70
Shenzhen Jiecheng Electronic Co. Ltd* 3225000.00
Shenzhen Xiandao New Materials
Company*
4751621.62
The invested entity
Balance at
year-begin
+-
Additional
investment
Capita
l
reducti
on
Investment
gains recognized
under equity
Other
comprehe
nsive
income
adjustment
Other
equity
change
Subtotal 178694677.65 8560197.63
Total 245802348.25 12154498.47
(Cont.)
The invested entity
+-
Period-end balance
Period-end balance of
depreciation reserves
Cash dividend
or profit
announced to
issued
Impairment accrual Other
I. Joint venture
Shenzhen Tellus Gman
Investment Co. Ltd
59736455.14
Shenzhen Tellus Hang
Investment Co. Ltd.
10965516.30
Subtotal 70701971.44
II. Associated enterprise
Shenzhen Xinglong
Machinery Mould Co. Ltd.
84792998.83
Shenzhen Tellus Auto
Service Chain Co. Ltd.Shenzhen Zung Fu Tellus
Auto Service Co. Ltd.
52500000.00
40174714.13
Hunan Changyang Industrial
Co. Ltd.*
1810540.70 1810540.70
Shenzhen Jiecheng
Electronic Co. Ltd*
3225000.00 3225000.00
Shenzhen Xiandao New 4751621.62 4751621.62
The invested entity
+-
Period-end balance
Period-end balance of
depreciation reserves
Cash dividend
or profit
announced to
issued
Impairment accrual Other
Materials Company*
Subtotal 52500000.00 134754875.28 9787162.32
Total 52500000.00 205456846.72 9787162.32
4. Operating income and operating cost
Item
Jan.- Jun.2018 Jan.- Jun.2017
Income Cost Income Cost
Main business 20083496.42 1842326.22 21455828.43 1800520.02
Total 20083496.42 1842326.22 21455828.43 1800520.02
5. Investment income
Item Jan.- Jun.2018 Jan.- Jun.2017
Long-term equity investment measured by
equity
12154498.47
5721803.49
Investment income from disposal of long-term
equity investment
7100000.00
Investment income of financial products during
the holding period
2802071.22
1618165.59
Total 14956569.69 14439969.08
XIV. Supplementary Information
1. Details of non-recurring gains and losses in Year
Item Amount Note
Gains/losses from disposal of non-current asset 1308598.25
Income from equity
transfer
Tax refund or mitigate due to examination-and-approval beyond power or without official
approval document or accident
Government subsidies included in current gains and loss (excluding those closely in
Item Amount Note
accordance with corporation business and enjoyed according to fixed amount under
national united standard)
Capital occupancy expense collected from non-financial enterprises and recorded in
current gains and losses
37708.32
Income from the exceeding part between investment cost of the Company paid for
obtaining subsidiaries associates and joint-ventures and recognizable net assets fair value
attributable to the Company when acquiring the investment
Gains and losses from exchange of non-monetary assets
Gains and losses from assets under trusted investment or management 3762123.18
Income from
financial products
Various provision for impairment of assets withdrew due to act of God such as natural
disaster
Gains and losses from debt restructuring
Enterprise reorganization expense such as expenses from staffing and integrated cost etc.
Gains and losses of the part arising from transaction in which price is not fair and
exceeding fair value
Current net gains and losses occurred from period-begin to combination day by
subsidiaries resulting from business combination under common control
Gains and losses arising from contingent proceedings irrelevant to normal operation of the
Company
Except for effective hedge business relevant to normal operation of the Company gains and
losses arising from fair value change of tradable financial assets and tradable financial
liabilities and investment income from disposal of tradable financial assets tradable
financial liabilities and financial assets available for sale
Switch-back of provision of impairment of account receivable which are treated with
separate depreciation test 434566.24
Bad debt provision
switch-back
Gains and losses obtained from external trusted loans
Gains and losses arising from change of fair value of investment real estate whose follow-up
measurement are conducted according to fair value pattern
Affect on current gains and losses after an one-time adjustment according to requirements
of laws and regulations regarding to taxation and accounting
Item Amount Note
Trust fee obtained from trust operation
Other non-operating income and expenditure except for the aforementioned ones -65293.92
Other gains and losses items complying with definition for non-current gains and losses
Subtotal 5477702.07
Affect on income tax
382490.63
Affect on minority equity(after tax)
273587.26
Total 4821624.18
Note: as for the numbers of non-recurring gains/losses ―+‖ stands for income or earnings‖-―stands
for losses or expenses
The Company recognizes non-recurring profit or loss items according to Information Disclosure
Explanatory Document Announcement No.1 for Public Listed Issuer- Non-recurring Profit or Loss
(ZJHGG[2008]43).
2. REO and earnings per share
Profits during report period
Weighted average
ROE (%)
Earnings per share
Basic EPS Diluted EPS
Net profits belong to common stock stockholders of the Company 2.7562 0.0906 0.0906
Net profits belong to common stock stockholders of the Company
after deducting nonrecurring gains and losses
2.2625 0.0743 0.0743
Section XI Documents Available for Reference
The Company reserved completed integrated documents for CSRC SZSE relevant departments and public
investor for reference including:
1. Original Accounting Statement of Semi-Annual 2018 carrying the signatures and seals of the legal
representative CFO and manager of Financial Department;
2. All original documents and notifications of the Company disclosed in newspapers that designated by CSRC in
report period;
3. Semi-Annual report disclosed in other securities market.
沪公网安备31011802005267号
