行情中心 沪深京A股 上证指数 板块行情 股市异动 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递

特力B:2026年半年度报告(英文版)

深圳证券交易所 08-22 00:00 查看全文

特力B --%

Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.Shenzhen Tellus Holding Co. Ltd.2026 Semi-Annual Report

August 2026

1Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section I Important Notes Contents and Interpretations

The Board of Directors directors and senior management of the

Company guarantee that the contents of this semi-annual report are true

accurate and complete contain no false records misleading statements or

material omissions and assume individual and joint and several legal liability.Wang Chuan head of the Company and Huang Tianyang the person in

charge of accounting and the person in charge of the accounting department

(accountant in charge) declare that they guarantee the truthfulness accuracy

and completeness of the financial report in this semi-annual report.All directors of the Company have attended the meeting of the Board of

Directors to review the semi-annual report.The Company has no plans to distribute cash dividends issue bonus

shares or convert capital reserve into share capital.

2Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Contents

Section I Important Notes Contents and Interpretat....2

Section II Company Profile and Major Financial Ind....6

Section III Management Discussion and Analysis ...... 9

Section IV Corporate Governance Environment and So.. 22

Section V Important Matters .........................23

Section VI Changes in Shares and Shareholders .......34

Section VII Bond-related Information ............... 38

Section VIII Financial Report ...................... 39

3Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Documents for Inspection

(I) Financial statements signed and sealed by the head of the Company the person in charge of accounting and the person in

charge of the accounting department (accountant in charge).(II) Originals of all company documents and announcements publicly disclosed during the reporting period.(III) The above documents for future reference shall be kept at the Secretariat Office of the Board of Directors of the Company.

4Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Interpretations

Term Refer(s) to Interpretation

CSRC Refer(s) to China Securities Regulatory Commission

SZSE Refer(s) to Shenzhen Stock Exchange

Company the Company and Tellus Holding Refer(s) to Shenzhen Tellus Holding Co. Ltd.Reporting period this/the reporting period Refer(s) to Half Year of 2026

State-owned Assets Supervision and Administration

Shenzhen SASAC Refer(s) to Commission of Shenzhen Municipal People's

Government

Shenzhen Special Economic Zone Development Group

SDG Group controlling shareholder Refer(s) to

Co. Ltd.SIHC Refer(s) to Shenzhen Investment Holdings Co. Ltd.Shenzhen Jewelry SJIS Refer(s) to Shenzhen Jewelry Industry Service Co. Ltd.Guorun Guorun Gold Refer(s) to Guorun Gold Shenzhen Co. Ltd.Tellus Treasury Refer(s) to Shenzhen Tellus Treasury Supply Chain Tech Co. Ltd.Shanghai Fanyue Refer(s) to Shanghai Fanyue Diamond Co. Ltd.Zhongtian Company Refer(s) to Shenzhen Zhongtian Industry Co. Ltd.Tellus Jewelry Refer(s) to Shenzhen Tellus Shuibei Jewelry Co. Ltd.Huari Company Refer(s) to Shenzhen SDG Huari Automobile Enterprise Co. Ltd.Huari Sales Refer(s) to Shenzhen Huari Automobile Sales and Service Co. Ltd.Tellus Jewelry Building Jewelry Building Refer(s) to Tellus Shuibei Jewelry Building

Tellus Gold and Diamond Building Gold and Diamond

Refer(s) to Tellus Gold and Diamond Trading Building

Building

5Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section II Company Profile and Major Financial Indicators

I. Company Profile

Stock abbreviation Tellus A Tellus B Stock code 000025 200025

Stock abbreviation before change

N/A

(if any)

Stock exchange on which the

Shenzhen Stock Exchange

shares are listed

Chinese name of the Company 深圳市特力(集团)股份有限公司(Shenzhen Tellus Holding Co. Ltd.)

Chinese abbreviation (if any) Tellus A

English name of the Company (if

Shenzhen Tellus Holding Co. Ltd.any)

Abbreviation of English name (if

N/A

any)

Legal representative of the

Wang Chuan

Company

II. Contact Persons and Contact Information

Secretary of the Board of Directors Securities Affairs Representative

Name Wang Chuan Liu Menglei

4F Tellus Building No. 56 2nd Shuibei 3F Tellus Building No. 56 2nd Shuibei Road

Address

Road Luohu District Shenzhen Luohu District Shenzhen

Tel. (0755)83989390 (0755)88394183

Fax (0755)83989399 (0755)83989399

E-mail ir@tellus.cn liuml@tellus.cn

III. Other Information

1. Contact information

Whether the Company's registered address office address and postal code company website e-mail etc. changed during the

reporting period

There were no changes to the Company's registered address office address postal code website e-mail etc. during the reporting

period. Please refer to the 2025 Annual Report for details.

2. Information disclosure and place where the report is kept

Whether the information disclosure and the place where the report is kept changed during the reporting period

□ Applicable□Not applicable

The stock exchange website and the names and websites of the media on which the Company discloses its semi-annual report and

the place where the Company's semi-annual report is kept remained unchanged during the reporting period. For more information

please refer to the 2025 Annual Report.

6Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Other relevant information

Whether other relevant information changed during the reporting period

□ Applicable□Not applicable

IV. Major Accounting Data and Financial Indicators

Does the Company need to retrospectively adjust or restate the accounting data for previous years

□Yes□No

Increase/decrease in the reporting

Same period of the

Reporting period period over the same period of the

previous year

previous year

Operating revenue (RMB) 292213689.22 878272629.94 -66.73%

Net profit attributable to shareholders

84686065.1584013429.350.80%

of the listed company (RMB)

Net profit attributable to shareholders

of the listed company after deducting 77984104.70 76473401.54 1.98%

non-recurring profit or loss (RMB)

Net cash flows from operating

288182015.93154806331.6786.16%

activities (RMB)

Basic earnings per share (RMB/share) 0.1965 0.1949 0.82%

Diluted earnings per share

0.19650.19490.82%

(RMB/share)

Weighted average return on net assets 4.53% 4.77% -0.24%

Increase/decrease at the end of the

End of the reporting End of the previous

reporting period as compared with

period year

the end of the previous year

Total assets (RMB) 2538730534.02 2650158442.53 -4.20%

Net assets attributable to shareholders

1911330540.481826644475.334.64%

of the listed company (RMB)

V. Discrepancy of Accounting Data under the Domestic and Foreign Accounting Standards

1. Discrepancy in net profit and net assets in the financial reports disclosed simultaneously according to

International Accounting Standards and Chinese Accounting Standards

□ Applicable□Not applicable

There was no discrepancy in net profit and net assets in the financial reports disclosed by the Company following International

Accounting Standards and Chinese Accounting Standards in the reporting period.

2. Discrepancy in net profit and net assets in the financial reports disclosed simultaneously according to

foreign accounting standards and Chinese Accounting Standards

□ Applicable□Not applicable

There was no discrepancy in net profit and net assets in the financial reports disclosed by the Company following foreign

accounting standards and Chinese Accounting Standards in the reporting period.

7Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

VI. Non-Recurring Profit or Loss Items and Amounts

□Applicable □ Not applicable

Unit: RMB

Item Amount Notes

Profit or loss of non-current assets disposal (including the write-off part

379689.50

of the provision for impairment of assets)

Government subsidies included in the current profit and loss (excluding

those which are closely related to the Company's normal business

operations in line with national policies and regulations and granted in 883145.82

accordance with defined criteria and have a continuous influence on the

Company's profit and loss)

Except for effective hedging activities related to the Company's normal

business operations profit or loss arising from changes in the fair value

of financial assets and financial liabilities held by non-financial 1297017.18

enterprises as well as profit or loss from the disposal of such financial

assets and financial liabilities

Other non-operating income and expenses other than the above 6540085.09

Less: Effect of income tax 2170691.54

Effect on minority interests (after-tax) 227285.60

Total 6701960.45

Specific conditions of other profits or losses conforming to the definition of non-recurring profit or loss:

□ Applicable□Not applicable

The Company has no other profits or losses conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profits or losses set out in the Explanatory Announcement No. 1 on Information

Disclosure for Companies Offering Securities to the Public—Non-Recurring Profit or Loss as recurring profits or losses

□Applicable □ Not applicable

Amount

Item Reason

involved (RMB)

Due to the price fluctuation risk related to gold effective hedging of gold futures is a means for

Guorun Gold and Shenzhen Jewelry subsidiaries of the Company to avoid relevant risks. This

activity falls under normal proprietary business operations. Therefore based on the nature and

characteristics of its normal business operations the Company has classified the following

Effective

-8189945.06 items listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies

hedging

Offering Securities to the Public—Non-Recurring Profit or Loss (2023 Revision) as recurring

profits or losses: effective hedging related to the normal operations of non-financial enterprises;

profits or losses from changes in the fair value of financial assets and financial liabilities held;

and profits or losses from the disposal of financial assets and financial liabilities.Return of According to the Explanatory Announcement No. 1 on Information Disclosure for Companies

handling Offering Securities to the Public—Non-Recurring Profit or Loss (2023 Revision) the refund of

charges of 73543.77 handling fees for individual income tax received by the Company and its subsidiaries is

individual categorized as income related to routine activities. As it is neither of a special nature nor

income tax incidental it is classified as recurring profit or loss.

8Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section III Management Discussion and Analysis

I. Main Business of the Company During the Reporting Period

(I) Main Business of the Company During the Reporting Period

During the reporting period the Company focused on its primary responsibilities and main

businesses systematically advanced work.

1. Physical platform operations improved in quality and efficiency. The Company continued

to enhance its refined operation capabilities for the properties it holds planned lease renewal

arrangements in advance formulated targeted and differentiated destocking strategies conducted

in-depth surveys of customer needs and dynamically optimized its service offerings. Through

upgrades to hardware facilities and improvements in service quality the Company effectively

enhanced customer stickiness and steadily improved the quality and efficiency of property

operations.

2. Jewelry industry services were further deepened and expanded. The Company continued

to iterate its digital jewelry element trading platform forming a full-function system integrating

regular display inventory management bidding transactions viewing event organization order

processing settlement and account allocation user management supply chain collaboration and

distribution systems and building a complete online business chain covering display trading and

settlement. During the reporting period the distribution system was officially launched further

expanding online sales channels and continuously improving the activity of the platform

ecosystem.

3. Proprietary business developed through a diversified layout. In the gold business the

Company focused on the design and supply of cultural and creative products and craft products

made of precious metals serving mainly banks postal systems and corporate customized

customers and continued to increase product R&D actively expand new customer groups and

enrich its product lines and service models. In the silver business the Company and its partners

jointly advanced the online retail business of investment silver bars expanding the market

through e-commerce channels and further consolidating its business presence in precious metal

retail.(II) Description of the Main Business Models of the Jewelry Business

1. Sales model

9Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

At present the Company sells gold and jewelry mainly through wholesale and retail models

and also provides supporting services such as agency customs declaration. During the reporting

period the revenue composition of the jewelry business was as follows:

Sales model Amount of operating revenue Amount of operating cost(RMB 10000) (RMB 10000) Gross margin in H1 2026

Wholesale 11246.58 10473.75 6.87%

Retail 33.05 31.20 5.60%

Other services 614.44 114.79 81.32%

Total 11894.06 10619.75 10.71%

2. Production model

At present the Company mainly adopts the entrusted processing mode for gold and its

products. The structure of the production model is as follows:

Production model Amount (RMB 10000) Proportion

Finished products through the commissioned processing 10077.14 100.00%

3. Purchase model

Gold and related products: The Company purchases gold raw materials from Shanghai Gold

Exchange or other qualified organizations.Other jewelry and jade: The Company purchases such products from domestic and overseas

jewelry and jade suppliers.Purchase model Raw materials Unit Purchase quantity Purchase amount (RMB 10000)

Spot trading Gold KG 71.00 7217.32

Spot trading Pearls KG 19.63 28.71

Spot trading Silver KG 105.33 137.38

4. Operation of physical stores during the reporting period

Operating

S/N Name revenue

Operating

(RMB cost (RMB Address

10000)10000)

Counter of Guorun Direct-

1 sales Store (Tellus) on 13.54 12.27 B1-046 Basement Level 1 Annex Building of Tellus Jewelry

Basement Level 1 Building 2nd Shuibei Road Luohu District Shenzhen

5. Online sales during the reporting period

S/N Name Operating revenue (RMB 10000) Operating cost (RMB 10000)

1 Applet mall 1.52 1.47

2 Alibaba-related e-commerceplatforms 12.38 12.00

3 Other e-commerce platforms 5.61 5.45

10Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

6. Inventory of jewelry business during the reporting period

As of June 30 2026 the inventory balance of the Company's jewelry business was RMB

18.5469 million of which RMB 16.356 million was measured at fair value. This amount

represents hedged items using commodity futures contracts and T+D contracts as hedging

instruments.The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on

Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.II. Analysis of Core Competitiveness

(I) Location advantage

The Company located in Shuibei the core cluster area of Shenzhen's jewelry industry is the

largest owner of Tellus-Gmond Gold Jewelry Industrial Park. Within an area of approximately 1

square kilometer in Shuibei 9000 corporate entities have clustered providing jobs for nearly

70000 people in the vicinity. The area hosts over 20 specialized markets. The processing volumes

of gold and diamonds account for approximately 70% and 80% of the delivery volume of the

Shanghai Gold Exchange and the Shanghai Diamond Exchange respectively. In terms of brand

concentration Luohu District is home to over 40 leading jewelry enterprises and 29 "China

Famous Trademarks" in the jewelry sector accounting for 30% of the national total. The district

has also successfully supported the stock exchange listings of jewelry companies including Chow

Tai Seng DR Group Hipine and ZHOU LIU FU. Shuibei has formed a complete industrial chain

covering design and R&D production and manufacturing exhibition and trading brand operation

headquarters office operation inspection and testing and talent training.Shuibei enjoys a significant location advantage. The concentration of numerous businesses

within the jewelry industry chain facilitates the Company's diversified industry services. The

market influence and centralized trade information in Shuibei provide a favorable business

environment and development platform enabling the Company to promptly capture market

feedback and respond quickly to market changes. The government's strong support for the jewelry

industry provides substantial backing for the Company helping reduce operating costs enhance

profitability and achieve sustainable development.(II) Resource advantage

By leveraging its SOE background and harnessing industrial synergies the Company deeply

integrates resources from both the supply and demand sides of the jewelry industry. This endows

the Company with a certain advantage in coordinating upstream resources. The Company has

established direct connections and cooperative relationships with Chinese and international gold

and jewelry suppliers and processors.

11Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Through years of dedicated efforts the Company has accumulated significant industry

resources and influence. It maintains close collaborations with authoritative testing and appraisal

institutions in the industry such as the National Gemstone Testing Center National Center of

Quality Supervision and Inspection on Gold and Silver Jewelry (Nanjing) National Center of

Quality Supervision and Inspection on Gold and Silver Jewelry (Tianjin) and HJTC actively

participates in and organizes industry activities and sets industry standards to continuously

expand its industry reputation and impact. The Company has deeply embedded itself in the supply

chain business to offer professional full-industry supply chain services and has cooperated with

renowned jewelry enterprises in the industry to further expand its business scale.The Company's physical platforms have brought stable business revenue and cash flow

laying a solid foundation for its long-term development. The Tellus Jewelry Building and the

Tellus Gold and Diamond Building have been successively put into operation. Additionally the

Company holds property assets in areas such as the Luohu and Futian districts in Shenzhen all of

which maintain high occupancy rates. Furthermore the Company plans to continuously unlock

the commercial value of its traditional properties through quality upgrades and old property

renewal initiatives.(III) Management advantage

In terms of digitalization the Company has achieved certain technological advancements. It

has vigorously promoted the digital transformation of its trading platform organized and

prioritized functional modules and continuously adjusted its construction strategy to respond

promptly to changes and meet business needs. It has improved the platform's capabilities in online

transactions data analysis and intelligent supervision gradually applying these features in its

supply chain operations to effectively serve jewelry industry clients and support the growth of

micro- small- and medium-sized enterprises (MSMEs) within the sector.In terms of risk control the Company has formulated strict internal business control

processes such as supplier access standards a customer evaluation system and a procurement

price comparison system to realize multi-level risk control over capital information and logistics.At the same time it has continuously optimized business processes and internal control systems

during business operations and carried out research and innovation on new categories and new

business models under the premise of controllable risks. By leveraging information system

development and system data analysis the Company has enhanced its business risk early warning

capabilities.In terms of internal management the Company has regarded scientific management as the

driving force and safeguard for development. Aligned with its current development stage the

12Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Company has deepened the application of OKR management tools enhanced work planning and

execution reinforced performance and strategic orientation strengthened the strategic

management system and improved the closed-loop management mechanism.In terms of talent development the Company has focused on recruiting talent for key

positions enhanced the performance and incentive system fostered an entrepreneurial and

proactive culture strengthened team building optimized the organizational structure of core

business units conducted tiered and specialized training programs embedded a culture of

dedication encouraged employees to pursue professional certifications independently and further

developed a talent pipeline to support its business strategy.III. Analysis of Main Business

Overview

See "I. Main Business of the Company During the Reporting Period" for relevant content.Year-on-year (YoY) changes in main financial data

Unit: RMB

Same period of the YoY

Reporting period Reason of change

previous year increase/decrease

Decrease in gold business volume during

Operating revenue 292213689.22 878272629.94 -66.73%

the reporting period

Decrease as gold business volume

Operating cost 165372887.60 736664626.44 -77.55%

decreases

Decrease as gold business volume

Selling expenses 4213679.98 6551375.74 -35.68%

decreases

Administrative

24501740.2825702432.63-4.67%

expenses

Mainly due to the decrease in interest

Financial expenses 1566985.08 2287888.06 -31.51%

expenses on gold business financing

Mainly due to the increase in total profit

Income tax expenses 26297800.92 25372160.83 3.65%

compared to the same period last year

Mainly due to the increase in R&D

R&D investment 2443248.64 2045320.23 19.46% investment in informatization

development of subsidiaries

Net cash flows from Mainly due to the decrease in stocking

288182015.93154806331.6786.16%

operating activities for the gold business

Mainly due to the increase in on-

Net cash flows from maturity redemptions related to money

-66193214.42-233644957.7271.67%

investing activities management during this reporting period

compared to the same period last year

Net cash flows from Mainly due to increased debt repayment

-209773535.21-13048507.32-1507.64%

financing activities during the reporting period

Mainly due to first a decrease in

Net increase in cash stocking for the gold business; and

12215266.30-91887133.37113.29%

and cash equivalents second an increase in receivables

collected during the reporting period

Significant changes in the Company's profit composition or source during this reporting period

□ Applicable□Not applicable

13Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

There were no significant changes in the Company's profit composition or source during this reporting period.Operating revenue composition

Unit: RMB

Reporting period Same period of the previous year

YoY

Proportion in Proportion in

Amount Amount increase/decrease

operating revenue operating revenue

Total operating

292213689.22100%878272629.94100%-66.73%

revenue

By industry

Wholesale and

118940614.7040.70%708201538.2580.64%-83.21%

retail of jewelry

Property lease and

173273074.5259.30%170071091.6919.36%1.88%

service

By product

Wholesale and

118940614.7040.70%708201538.2580.64%-83.21%

retail of jewelry

Property lease and

173273074.5259.30%170071091.6919.36%1.88%

service

By region

Within Guangdong

185154037.5263.36%570721711.8964.98%-67.56%

Province

Outside

Guangdong 107059651.70 36.64% 307550918.05 35.02% -65.19%

Province

Situation of industries products or regions with operating revenues or operating profits accounting for more than 10% of that of

the Company

□Applicable □ Not applicable

Unit: RMB

YoY YoY YoY

Operating increase/decrea increase/decrea increase/decre

Operating cost Gross margin

revenue se in operating se in operating ase in gross

revenue costs margin

By industry

Wholesale and

118940614.70106197514.8310.71%-83.21%-84.52%7.60%

retail of jewelry

Property lease

173273074.5259175372.7765.85%1.88%17.22%-4.47%

and service

By product

Wholesale and

118940614.70106197514.8310.71%-83.21%-84.52%7.60%

retail of jewelry

Property lease

173273074.5259175372.7765.85%1.88%17.22%-4.47%

and service

By region

Within

Guangdong 185154037.52 67748832.63 63.41% -67.56% -84.52% 40.10%

Province

Outside

Guangdong 107059651.70 97624054.97 8.81% -65.19% -67.35% 6.03%

Province

In case of adjustments to the statistical criteria of the Company's main business data in the reporting period the Company has

provided the adjusted main business data for the latest period based on the criteria at the end of the reporting period.

14Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

□ Applicable□Not applicable

IV. Analysis of Non-main Business

□Applicable □ Not applicable

Unit: RMB

Proportion in total Sustainable

Amount Explanation of cause

profit or not

Wealth management income and income

Investment income 19346068.62 16.78% recognized from equity method investment in No

joint-stock enterprises

Profits or losses from Primarily income from changes in fair value

923908.31 0.80% No

changes in fair value of hedging instruments

Asset impairment 0.00 0.00%

Mainly due to forfeiture of customer deposits

Non-operating revenue 6540183.92 5.67% No

under contracts etc.Non-operating

98.83 0.00% Liquidated damages paid No

expenses

V. Analysis of Assets and Liabilities

1. Major changes in asset composition

Unit: RMB

End of the reporting period As of the end of the previous year Explanation

Proportion

Proportion in Proportion in of major

Amount Amount increase/decrease

total assets total assets changes

Cash at bank and

93789526.633.69%149229156.855.63%-1.94%

on hand

Accounts

26832524.731.06%61009891.792.30%-1.24%

receivable

Inventories 18546875.33 0.73% 59657540.72 2.25% -1.52%

Investment

1032630814.4040.68%1053907083.6539.77%0.91%

properties

Long-term equity

113563154.704.47%94475900.973.56%0.91%

investments

Fixed assets 58106981.97 2.29% 61870381.34 2.33% -0.04%

Construction in

0.00%5111882.700.19%-0.19%

progress

Right-of-use assets 72277991.60 2.85% 77920830.56 2.94% -0.09%

Short-term

0.00%11002344.410.42%-0.42%

borrowings

Contract liabilities 3411185.10 0.13% 3604150.70 0.14% -0.01%

Lease liabilities 72736046.24 2.87% 75441810.38 2.85% 0.02%

2. Primary overseas assets

□ Applicable□Not applicable

15Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Assets and liabilities measured at fair value

□Applicable □ Not applicable

Unit: RMB

Accumul

Impairme

Current ated

nt Sales

profits and change Purchase Other

Beginning accrued amount in Ending

Item losses from in fair amount in the chan

balance in the the current balance

changes in value current period ges

current period

fair value included

period

in equity

Financial assets

1. Trading

financial assets

(excluding 117410631 463750000.0 350000000. 23148971

329082.77

derivative .65 0 00 4.42

financial

assets)

2. Derivative

359615.00359615.00

financial assets

3. Other debt 573849427 200149961. 46377442

90074958.90

investments .40 61 4.69

Subtotal of 691260059 553824958.9 550149961. 69562375

688697.77

financial assets .05 0 61 4.11

49178442.98388601.316355975.

Hedged items -2467107.56 68033242.34

27075

Total of the 740438501 621858201.2 648538562. 71197972

-1778409.79

above .32 4 91 9.86

Financial 2702318.1

2702318.100.000.000.00

liabilities 0

Details of other changes

Whether major changes occurred to the measurement attributes of the Company's main assets during the reporting period

□Yes□No

4. Restriction on asset rights as of the end of the reporting period

Unit: RMB

Item Book value on June 30 2026

Futures and options account margin 3193679.80

VI. Analysis of Investment

1. Overview

□Applicable □ Not applicable

Investment in the same period of the

Investment in the reporting period (RMB) Change

previous year (RMB)

2517640.221834078.6537.27%

16Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

2. Significant equity investment acquired in the reporting period

□ Applicable□Not applicable

3. Significant non-equity investment ongoing in the reporting period

□ Applicable□Not applicable

4. Financial assets investment

(1) Securities investment

□ Applicable□Not applicable

The Company had no securities investment during the reporting period.

(2) Investment in derivatives

□Applicable □ Not applicable

1) Investment in derivatives for hedging purposes during the reporting period

□Applicable □ Not applicable

Unit: RMB 10000

Current Proportion of

profits Accumula Selling the investment

Purchased

and ted amount amount to net

Initial amount

Type of investment in Beginnin losses change in during Ending assets of the

investmen during the

derivatives g amount from fair value the amount Company at

t amount reporting

changes included reporting the end of the

period

in fair in equity period reporting

value period

Futures (Huatai account) 1050.00 2773.57 28.69 0.00 2561.12 5051.84 282.85 0.14%

Futures (CITIC account) 290.60 100.26 0.00 0.00 0.00 100.26 0.00 0.00%

Futures (CITIC account) 35.16 0.00 7.27 0.00 35.52 0.00 35.52 0.02%

Total 1375.76 2873.83 35.96 0.00 2596.64 5152.10 318.37 0.16%

Accounting policies and

specific accounting

principles for hedging

business during the

reporting period and

No

explanation of whether

there were significant

changes compared with

the previous reporting

period

Explanation of actual

profits and losses during During the reporting period the futures account incurred an actual hedging loss of RMB 8.854 million.the reporting period

Measurement method of hedge effectiveness: Hedge effectiveness = Change in futures price / Change in

Explanation of hedging

spot price. A value closer to 100% indicates a higher level of hedge effectiveness. A hedge is considered

effectiveness

highly effective when its effectiveness ranges from 80% to 125%.The Company's hedge effectiveness

17Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

falls in this range indicating that its hedging strategy is highly effective.Source of funds for

Self-owned funds

investment in derivatives

The Company's hedging transactions align with the following basic principles: The types of futures and

the number of contracts are generally matched with changes in the value of spot positions; futures

positions are in the opposite direction to spot positions; and the holding period of futures positions

Risk analysis and control corresponds to the period during which risks are borne in the spot market. The main risks of gold futures

measures for positions in positions include: basis risk forced liquidation risk and operational error risk. To manage basis risk the

derivatives during the Company uses leased gold as inventory where possible when the basis narrows and builds less or no

reporting period self-owned inventory. To manage forced liquidation risk the Company establishes risk warnings

(including but not limited prepares funding plans in advance when there is a risk of sharp fluctuations in gold prices and maintains

to market risks liquidity sufficient funds in margin accounts. If unexpected events trigger forced liquidation the Company's

risks credit risks management will be notified immediately and the hedged positions subject to forced liquidation will be

operational risks and replenished when appropriate. To manage operational error risk the Company establishes a trader

legal risks) training mechanism strictly conducts operations and reviews in accordance with system and workflow

requirements and performs daily reporting. The Company has established a scientific and effective

hedging management system which is implemented through four key aspects: organizational structure

design planning systems management and evaluation procedures and dynamic risk monitoring.For changes in market

prices or fair value of

invested derivatives

during the reporting During the reporting period the fair value change of the futures contracts held for hedging purposes was

period the analysis of RMB 359600. The Company determined the fair value using the closing price of the futures contracts

derivative fair value shall held on the Shanghai Gold Exchange on the last trading day of June 2026 (June 30) with floating gains

disclose the specific and losses representing changes in fair value.valuation methods used

and related hypotheses

and parameter settings.Involvement in litigation

None.(if applicable)

Disclosure date of the

announcement of the

Board of Directors for April 22 2026

derivative investment

approval (if any)

2) Investment in derivatives for speculative purposes during the reporting period

□ Applicable□Not applicable

The Company had no derivative investment for speculative purposes during the reporting period.

5. Usage of raised funds

□ Applicable□Not applicable

No raised funds were used within the reporting period of the Company.VII. Sales of Major Assets and Equity

1. Sales of major assets

□ Applicable□Not applicable

The Company did not sell any major assets during the reporting period.

18Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

2. Sales of major equity

□ Applicable□Not applicable

VIII. Analysis of Main Holding Companies and Joint-stock Companies

□Applicable □ Not applicable

Main subsidiaries and joint-stock companies contributing over 10% to the Company's net profit

Unit: RMB

Type of

Registered Total Operating Operating Net

Company name compan Main business Net assets

capital assets revenue profit profit

y

Jewelry fair planning

Shenzhen jewelry consignment

Jewelry sales exhibition and

Subsidi 10000000 50716535 3766371 2432216 617832.8 61784

Industry display planning

ary 0 .84 1.83 .08 0 7.97

Service Co. conference services

Ltd. and marketing

planning

Guorun Gold

Subsidi 20000000 19652975 1912288 1162288 1097392. 11205

Shenzhen Co. Gold sales

ary 0 5.57 18.62 98.16 09 54.92

Ltd.Purchase sales and

Shenzhen leasing of gold

Tellus Treasury Subsidi ornaments and 52376464 5024723 236115.0 481490.8 40875

50000000

Supply Chain ary precious metal .24 1.95 7 5 5.41

Tech Co. Ltd. products and

warehousing services

Shenzhen

Tellus Shuibei Subsidi 19484126 1572714 1613490 1339488 10252

Property leasing 18960000

Jewelry Co. ary 4.71 66.36 9.90 7.41 642.37

Ltd.Shenzhen

Zhongtian Subsidi 36622190 60721431 4960777 8259537 5996076 48683

Property leasing

Industry Co. ary 0 2.54 48.09 6.54 0.18 280.83

Ltd.Shenzhen

Huari

-

Automobile Subsidi 1453981. 57794.Property leasing 2000000 9257447. 0.00 56201.88

Sales and ary 60 80

00

Service Co.Ltd.Shenzhen

Xinyongtong

Motor Vehicle Subsidi 18381744 1299133 3133632 2172838. 20641

Property leasing 9607800

Inspection ary .43 3.55 .56 49 75.39

Equipment Co.Ltd.Shenzhen

Tellus Jewelry

Subsidi 99950120 7622779 4061465 43785.Technology Property leasing 32900000 52442.02

ary .33 7.42 .05 93

Development

Co. Ltd.Shuibeitong Subsidi 3036221. 2003934. 7303.3

Property leasing 1500000 2713.77 8304.19

(Shenzhen) ary 86 35 4

19Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Information

Technology

Co. Ltd.Shenzhen SDG

Huari

Subsidi USD 25130279 2023882 7575890 6011894. 59643

Automobile Property leasing

ary 4000000 .20 8.75 .38 87 95.83

Enterprise Co.Ltd.Investment in

Shenzhen Joint- industrial

Tellus-Gmond stock development 37193125 1579793 7476473 4655633 33324

53704960

Investment Co. compan property 3.41 13.58 8.79 0.26 314.22

Ltd. y management and

leasing

Acquisition and disposal of subsidiaries during the reporting period

□ Applicable□Not applicable

Description of main holding and joint-stock companies

IX. Structured Entities Controlled by the Company

□ Applicable□Not applicable

X. Risks Faced by the Company and Countermeasures

In the process of strategy implementation and project operation the Company will

objectively and clearly recognize the possible risks and take active and effective measures to

prevent them.

1. Risk 1: Market price fluctuations

The Company's jewelry business mainly uses gold and silver as raw materials. In recent

years fluctuations in international and domestic economic conditions new gold tax policies and

changes in consumer demand have led to price fluctuations in gold and other raw materials

bringing uncertainties to the Company's operations.Countermeasures: First the Company will continuously strengthen risk management and

establish and improve risk prevention and control mechanisms to ensure its compliance operations.Second it will firmly advance its strategic transformation promote the implementation of

transformation projects through innovative business models explore incremental markets expand

business scale and seek new profit growth points to enhance competitiveness and provide a solid

foundation for long-term stable development.

2. Risk 2: Team development falls short of strategic transformation requirements

The Company's management team and workforce still fall short of the requirements of the

demanding strategic tasks under the 15th Five-Year Plan in terms of industry experience

professional competencies management awareness and methodologies.

20Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Countermeasures: First the Company will continue to strengthen the culture of striving and

foster the mutual growth of employees and the Company. Second it will enhance the

development of talent pipelines continuously improving team management capabilities and

business support functions. Third it will optimize system development to drive the ongoing

refinement of its governance framework. Fourth it will remain committed to learning from best

practices and continuously benchmarking against industry leaders.XI. Formulation and Implementation of Market Value Management System and Valuation

Enhancement Plan

Whether the Company has formulated a market value management system.□Yes□No

Whether the Company has disclosed a valuation enhancement plan.□Yes□No

XII. Implementation of the Action Plan for "Improvement in Quality and Return"

Whether the Company has disclosed an announcement on the Action Plan for "Improvement in Quality and Return"

□Yes□No

21Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section IV Corporate Governance Environment and Society

I. Changes in the Company's Directors and Senior Executives

□Applicable □ Not applicable

Name Position Type Date Reason

Deputy General Manager Secretary of

Qi Peng Resigned June 27 2026 Personal reasons

the Board of Directors

II. Profit Distribution and Capital Reserve Converted into Share Capital in the Reporting

Period

□ Applicable□Not applicable

The Company plans not to distribute cash dividends issue bonus shares or convert capital reserve into share capital for the half

year.III. Implementation of the Company's Equity Incentive Plan Employee Stock Ownership

Plan or Other Employee Incentive Measures

□ Applicable□Not applicable

During the reporting period the Company had no equity incentive plan employee stock ownership plan or other employee

incentive measures or their implementation.IV. Environmental Information Disclosure

Whether the listed company and its major subsidiaries are included in the list of enterprises that disclose environmental

information according to law

□Yes□No

V. Social Responsibilities

In the first half of 2026 the Company actively fulfilled its social responsibility as a state-

owned enterprise and steadily advanced consumption assistance. The Company purchased local

agricultural products worth RMB 8246 from Chengtian Town Chaonan District Shantou a

paired assistance unit for rural revitalization and nationally recognized poverty alleviation

products worth RMB 51205 supporting rural revitalization consolidating poverty alleviation

achievements and helping develop local specialty agriculture and increase farmers' incomes

through concrete actions.

22Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section V Important Matters

I. Commitments Fulfilled During the Reporting Period and Overdue Commitments Not Yet

Fulfilled as of the End of the Reporting Period by the Company's Actual Controller

Shareholders Related Parties Acquirers the Company and Other Commitment-related

Parties

□Applicable □ Not applicable

Commitment Commitment Commitment Commitme Commitme Perform

Commitment content

cause party type nt time nt period ance

The company will maintain the

independence of the listed company and

maintain personnel independence

institutional independence financial

independence and asset integrity with the

listed company. The listed company will

Shenzhen Ensure the

still have independent operational ability

Investment independence

independent procurement production

Holdings of the listed

and sales systems and independent

Co. Ltd. company

intellectual property rights. In case of

violation of the above commitments the

company will bear corresponding legal

responsibilities including but not limited

to compensation for all losses caused to

the listed company.

1. As of the signing date of this Letter of

Commitment the company and other

enterprises controlled by the company During the

Commitment have not engaged in businesses or period of

made in the activities that directly compete with or being an

acquisition may constitute direct competition with InDecember indirect

report or the Tellus and will not engage in businesses perform30 2022 controlling

report of or activities that directly compete with or anceshareholder

equity may constitute direct competition with of the

change Tellus in the future except as arranged by Company

Shenzhen SASAC or similar government

agencies; 2. During the period when the

Shenzhen company is the indirect controlling

Avoid

Investment shareholder of Tellus and Tellus is listed

horizontal

Holdings on the Shenzhen Stock Exchange the

competition

Co. Ltd. company will fully respect the

independent operational autonomy of all

subsidiaries controlled by the company

and ensure that the legitimate rights and

interests of Tellus and its minority

shareholders will not be infringed upon;

3. The company undertakes not to seek

improper benefits by virtue of its status as

the controlling shareholder of Tellus

thereby damaging the rights and interests

of Tellus and its minority shareholders; 4.The company undertakes not to use

information learned or known from Tellus

23Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

to assist any party in engaging in any

business activities that substantially or

potentially compete with the main

business of Tellus; 5. If the company or

other enterprises controlled by the

company violate the above commitments

and guarantees the company shall bear

the economic losses caused to the listed

company.

1. The company and the companies

enterprises and economic organizations

controlled or actually controlled by the

company (excluding enterprises

controlled by the listed company

hereinafter collectively referred to as

"affiliated companies") will exercise

shareholders' rights fulfill shareholders'

obligations and maintain the

independence of the listed company in

terms of assets finance personnel

business and organization in strict

accordance with laws regulations and

other regulatory documents; 2. The

company undertakes not to use its

position as the controlling shareholder to

cause the shareholders' meeting or the

Board of Directors of the listed company

to make resolutions that infringe upon the

legitimate rights and interests of other

shareholders of the listed company; 3.The company or its affiliated companies

will try to avoid related party transactions

Shenzhen Reduce and

with the listed company. If related party

Investment standardize

transactions with the listed company are

Holdings related party

unavoidable the company or its affiliated

Co. Ltd. transactions

companies will cause the entities under

their control to conduct transactions with

the listed company on an equal and

voluntary basis under fair reasonable

and normal commercial transaction

conditions; 4. The company or its

affiliated companies will perform

decision-making procedures for related

party transactions and corresponding

information disclosure obligations in

strict accordance with the articles of

association of the listed company and

relevant laws and regulations; 5. The

company or its affiliated companies will

ensure that they do not seek special

interests beyond the above provisions

through related party transactions with the

listed company do not illegally transfer

the funds or profits of the listed company

through related party transactions and do

not maliciously damage the legitimate

rights and interests of the listed company

and its shareholders through related party

24Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

transactions. In case of violation of the

above commitments the company will

bear corresponding legal responsibilities

including but not limited to compensation

for all losses caused to the listed

company.Commitment

In the future the company will disclose

made during Shenzhen

relevant information regarding the In

the initial Tellus October

Others progress of its new business in a timely Long term perform

public Holding Co. 17 2014

accurate and sufficient manner as per ance

offering or Ltd.relevant requirements.refinancing

Shenzhen Special Economic Zone

Development Group Co. Ltd. the

controlling shareholder of the Company

issued the Letter of Commitment on

Avoiding Horizontal Competition on May

26 2014. The commitments are as

follows: 1. The company and other

enterprises controlled by the company

other than Tellus Holding are not engaged

in businesses that substantially compete

with the main business of Tellus Holding

and there is no horizontal competition

between them and Tellus Holding; 2. The

Other Shenzhen company and other enterprises controlled

commitments Special by the company shall not in any form

made for Economic directly or indirectly engage in or In

Horizontal May 26

minority Zone participate in any business that constitutes Long term perform

competition 2014

shareholders Developmen or may constitute competition with the ance

of the t Group Co. main business of Tellus Holding; 3. If the

Company Ltd. company or other enterprises controlled

by the company encounter any business

opportunity to engage in or participate in

any activity that may compete with the

main business of Tellus Holding they

shall notify Tellus Holding of such

business opportunity before implementing

it or signing relevant agreements. If

Tellus Holding gives an affirmative reply

within the reasonable period specified in

the notice that it is willing to use such

business opportunity such business

opportunity shall be offered to Tellus

Holding on a priority basis.From 2026 to 2028 provided that the

company's profit and cash flow meet the

needs of normal operation and long-term

Shenzhen

development the company will In

Other Tellus Dividend April 22 December

implement active profit distribution perform

commitments Holding Co. commitment 2026 31 2028

measures to reward shareholders. For ance

Ltd.details see the Shareholder Return Plan

for the Next Three Years (2026-2028)

disclosed on CNINFO on April 22 2026.Whether the commitments are duly performed Yes

If any commitment is overdue and has not been fulfilled the specific reasons for non-fulfillment and the

N/A

next work plan shall be specified in detail.

25Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

II. Non-operating Occupation of Funds of the Listed Company by the Controlling

Shareholder and Other Related Parties

□ Applicable□Not applicable

During the reporting period there was no non-operating occupation of funds of the listed company by the controlling shareholder

or other related parties.III. Illegal External Guarantees

□ Applicable□Not applicable

During the reporting period the Company had no illegal external guarantees.IV. Employment and Dismissal of Accounting Firms

Whether the Semi-Annual Financial Report has been audited

□Yes□No

The Semi-Annual Report of the Company has not been audited.V. Description of the Board of Directors on the "Non-Standard Auditor's Report" Issued by

the Accounting Firm During the Reporting Period

□ Applicable□Not applicable

VI. Description of the Board of Directors on the "Non-Standard Auditor's Report" of the

Previous Year

□ Applicable□Not applicable

VII. Matters Related to Bankruptcy Reorganization

□ Applicable□Not applicable

No matters related to bankruptcy reorganization occurred during the reporting period.VIII. Litigation Matters

Major litigation and arbitration matters

□ Applicable□Not applicable

The Company had no major litigation or arbitration matters during the reporting period.Other litigation matters

□Applicable □ Not applicable

Executio

Whether

Amount Progress of n of

estimated

Basic information of involved litigation Litigation (arbitration) litigation Disclosur Disclosure

liabilities

litigation (arbitration) (RMB (arbitration trial results and impacts (arbitrati e date index

are

10000) ) on)

formed

judgment

Labor dispute (SDG 726.84 No Second- The labor arbitration N/A

26Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Huari as respondent in instance dismissed all

labor trial arbitration claims of the

arbitration/defendant at applicant; the first-

first instance/appellee instance court

at second instance) dismissed all claims of

the plaintiff; the

second-instance

judgment has not yet

been issued.The first-instance

Construction project

judgment supported

contract dispute

part of the claims of the 2025 Annual

(Zhongtian Company

plaintiff in the original Report on

as defendant in the April 22

670.44 No Closed claim (RMB 5.2644 Executed Securities

original claim plaintiff 2026

million) and the Times and

in the

second-instance CNINFO

counterclaim/appellant

judgment upheld the

at second instance)

first-instance judgment.Land lease contract The second-instance

dispute (Tellus Jewelry judgment supported

former Shenzhen some of the Company's

2025 Annual

Automobile Industry claims. Shenzhen

Report on

and Trade Co. Ltd. as Retrial Dongfeng filed an April 22

1403.76 No Executed Securities

plaintiff at first stage application for retrial 2026

Times and

instance/appellant at with the Guangdong

CNINFO

second High People's Court

instance/respondent in and no result has been

retrial) issued yet.The first-instance court

dismissed the

Company's lawsuit and

Equity transfer dispute the second-instance

(Tellus Holding as court ruled to uphold 2025 Annual

plaintiff at first the first-instance ruling. Report on

Retrial April 22

instance/appellant at 472 No The Company applied N/A Securities

stage 2026

second for retrial which has Times and

instance/applicant for been accepted by the CNINFO

retrial) Guangdong High

People's Court and no

retrial result has been

issued yet.IX. Punishment and Rectification

□ Applicable□Not applicable

No punishment or rectification occurred during the reporting period of the Company.X. Integrity Situation of the Company and Its Controlling Shareholder and Actual

Controller

□ Applicable□Not applicable

27Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

XI. Major Related Party Transactions

1. Related party transactions concerning daily operations

□Applicable □ Not applicable

Unit: RMB 10000

Prici

Propo Settle Mark

ng Amo Exce

Price rtion ment et

Type Conte princ unt edin

of to Appr meth price

of nt of iple of g the

Related- relate transa oved od of of

Related relate relate of relat appr Discl Disclos

party d ction transa relate availa

transaction d d relate ed oved osure ure

relations party amou ction d ble

party party party d party amo date index

hip trans nt of amou party simila

transa transa party trans unt

actio the nt trans r

ction ction trans actio or

n same actio transa

actio n not

kind n ction

n

Acco

Provi

rding

Subsidia Daily de

Shenzhen to the

ry of the relate prope Mark

SDG Tellus contr

controlli d rty et 0.04

Property 6.83 6.83 65 No act 6.83

ng party leasin prici %

Managemen amou

sharehol transa g ng

t Co. Ltd. nt or

der ction servic

agree

es

ment

Provi Annou

de Acco ncemen

prope rding t on

Subsidia Daily

rty to the Daily

Shenzhen ry of the relate Mark

leasin contr Related

SDG controlli d et 0.00

g and 0 0 154 No act 0.00 Party

Microfinanc ng party prici %

mana amou Transa

e Co. Ltd. sharehol transa ng

geme nt or ctions

der ction

nt agree in 2026

servic ment April (Annou

es 22 nceme

2026 nt No.:

Provi

Acco 2026-

de

rding 004)

Subsidia Daily prope

Shenzhen to the on

ry of the relate rty Mark

SDG contr Securit

controlli d leasin et 0.00

Service Co. 0 0 600 No act 0.00 ies

ng party g and prici %

Ltd. and its amou Times

sharehol transa parki ng

branches nt or and

der ction ng

agree CNINF

servic

ment O

es

The Provi Acco

Compan Daily de rding

Shenzhen y's relate broke Mark to the

Telixing related d rage et 0.00 contr

0 0 50 No 0.00

Investment natural party and prici % act

Co. Ltd. person transa agenc ng amou

serves ction y nt or

as a servic agree

28Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

director es ment

of the

joint-

stock

compan

y

The

Compan

y's

Provi Acco

related

de rding

natural Daily

Shenzhen broke to the

person relate Mark

Tellus- rage contr

serves d et 0.00

Gmond and 0 0 8 No act 0.00

as a party prici %

Investment agenc amou

director transa ng

Co. Ltd. y nt or

of the ction

servic agree

joint-

es ment

stock

compan

y

Provi Acco

de rding

Subsidia Daily

broke to the

Shenzhen ry of the relate Mark

rage contr

SDG controlli d et 11.87

and 3.20 3.2 50 No act 3.20

Microfinanc ng party prici %

agenc amou

e Co. Ltd. sharehol transa ng

y nt or

der ction

servic agree

es ment

The

Compan

y's

Acce Acco

related

pt rding

natural Daily

Shenzhen broke to the

person relate Mark

Tellus- rage contr

serves d et 11.28

Gmond and 0.38 0.38 8 No act 0.38

as a party prici %

Investment agenc amou

director transa ng

Co. Ltd. y nt or

of the ction

servic agree

joint-

es ment

stock

compan

y

Acce Acco

pt rding

Subsidia Daily

Shenzhen engin to the

ry of the relate Mark

SDG eerin contr

controlli d et 0.00

Engineering g 0 0 150 No act 0.00

ng party prici %

Managemen super amou

sharehol transa ng

t Co. Ltd. vision nt or

der ction

servic agree

es ment

Subsidia Daily Acce Acco

Shenzhen

ry of the relate pt Mark rding

SDG

controlli d prope et 0.00 to the

Service Co. 0 0 7600 No 0.00

ng party rty prici % contr

Ltd. and its

sharehol transa mana ng act

branches

der ction geme amou

29Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

nt and nt or

securi agree

ty ment

servic

es

Acce Acco

pt rding

Subsidia Daily

Shenzhen prope to the

ry of the relate Mark

SDG rty contr

controlli d et 0.00

Eastern mana 0 0 50 No act 0.00

ng party prici %

Service Co. geme amou

sharehol transa ng

Ltd. nt nt or

der ction

servic agree

es ment

Acce Acco

pt rding

Subsidia Daily

Shenzhen prope to the

ry of the relate Mark

SDG rty contr

controlli d et 0.00

Building mana 0 0 60 No act 0.00

ng party prici %

Technology geme amou

sharehol transa ng

Co. Ltd. nt nt or

der ction

servic agree

es ment

Acce Acco

pt rding

Subsidia Daily

Shenzhen prope to the

ry of the relate Mark

SDG Tellus rty contr

controlli d et 372.1 372. 97.23 372.1

Property mana 600 No act

ng party prici 0 10 % 0

Managemen geme amou

sharehol transa ng

t Co. Ltd. nt nt or

der ction

servic agree

es ment

Enterpri

Acco

se

rding

controll Daily Acce

Guoren to the

ed by relate pt Mark

Property & contr

the d insura et 23.01

Casualty 1.10 1.10 105 No act 1.10

indirect party nce prici %

Insurance amou

controlli transa servic ng

Co. Ltd. nt or

ng ction es

agree

sharehol

ment

der

383.

Total -- -- -- 9500 -- -- -- -- --

61

Details of large-sum sales returns N/A

The actual performance during the

reporting period (if any) if the total

amount of daily related party transactions Performed normally

occurring in the current period is estimated

by category

Reasons for any significant difference

between the transaction price and the N/A

market reference price (if applicable)

30Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

2. Related party transactions from the acquisition and sale of assets or equity

□ Applicable□Not applicable

During the reporting period the Company had no related party transactions from the acquisition and sale of assets or equity.

3. Related party transactions involved in joint external investments

□ Applicable□Not applicable

During the reporting period the Company had no related party transactions involved in joint external investments.

4. Related credit and debt transactions

□Applicable □ Not applicable

Whether there are non-operating related credit and debt transactions

□Yes□No

During the reporting period the Company had no non-operating related credit and debt transactions.

5. Transactions with related finance companies

□ Applicable□Not applicable

There was no deposit loan credit or other financial business between the Company related finance companies and related

parties.

6. Transactions between finance companies controlled by the Company and related parties

□ Applicable□Not applicable

There was no deposit loan credit or other financial business between the finance companies controlled by the Company and

related parties.

7. Other major related party transactions

□ Applicable□Not applicable

During the reporting period the Company had no other major related party transactions.XII. Major Contracts and Performance

1. Trusteeship contracting and leasing matters

(1) Trusteeship

□ Applicable□Not applicable

During the reporting period the Company had no trusteeship.

(2) Contracting

□ Applicable□Not applicable

During the reporting period the Company had no contracting.

31Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) Leasing

□ Applicable□Not applicable

During the reporting period the Company had no leasing.

2. Significant guarantees

□ Applicable□Not applicable

The Company had no significant guarantees during the reporting period.

3. Entrusted wealth management

□Applicable □ Not applicable

Unit: RMB 10000

Balance of entrusted wealth

Product category Risk characteristics management during the Overdue unrecovered amount

reporting period

Financial products from

Medium-low risk 99125 0

banks

Details regarding the Company's engagement of financial institutions for asset management as a sole principal or its investment in

high-risk entrusted wealth management products characterized by low security and poor liquidity

□ Applicable□Not applicable

4. Other major contracts

□ Applicable□Not applicable

During the reporting period the Company had no other major contracts.XIII. Registration Form for Reception of Investigation Communication Interviews and

Other Activities During the Reporting Period

□Applicable □ Not applicable

Type of Main topics Index of general

Reception Reception

Reception place reception Reception object discussed and investigation

date method

object materials provided information

All investors who For details see the

participated in the The Company's Investor Relations

VALUEONLINE Online Company's 2025 operating results Activity Record

April 29

(https://www.ir- platform Others online results briefing for 2025 and Form released by the

2026

online.cn) exchange through the development Company on

VALUEONLINE strategy for 2026 irm.cninfo.com.cn on

platform April 29.XIV. Description of Other Major Matters

□ Applicable□Not applicable

The Company had no other major matters that needed to be stated during the reporting period.

32Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

XV. Major Matters of the Company's Subsidiaries

□ Applicable□Not applicable

33Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section VI Changes in Shares and Shareholders

I. Changes in Shares

1. Changes in shares

Unit: Share

Before the change Increase (+)/decrease (-) in this change After the change

Conver

sion of

Issuan

Bonu the

Proportio ce of Oth Subt Proporti

Quantity s reserve Quantity

n new ers otal on

shares funds

shares

into

shares

I. Restricted shares 0 0.00% 0 0 0 0 0 0 0.00%

1. State shareholding 0 0.00% 0 0 0 0 0 0 0.00%

2. State-owned legal

00.00%0000000.00%

person shareholding

3. Other domestic

00.00%0000000.00%

shareholding

Including: shares held

00.00%0000000.00%

by domestic legal person

Domestic natural

00.00%0000000.00%

person shareholding

4. Foreign shareholding 0 0.00% 0 0 0 0 0 0 0.00%

Including: Foreign

00.00%0000000.00%

legal person shareholding

Foreign natural

00.00%0000000.00%

person shareholding

II. Unrestricted shares 431058320 100.00% 0 0 0 0 0 431058320 100.00%

1. RMB-denominated

39277832091.12%0000039277832091.12%

ordinary shares

2. Domestic listed

382800008.88%00000382800008.88%

foreign shares

3. Foreign listed foreign

00.00%0000000.00%

shares

4. Others 0 0.00% 0 0 0 0 0 0 0.00%

III. Total number of shares 431058320 100.00% 0 0 0 0 0 431058320 100.00%

Reasons for changes in shares

□ Applicable□Not applicable

Status of authorization for changes in shares

□ Applicable□Not applicable

Status of transfer for changes in shares

□ Applicable□Not applicable

34Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Progress in the implementation of share repurchase

□ Applicable□Not applicable

Progress in the reduction of repurchased shares through centralized bidding

□ Applicable□Not applicable

Effect of changes in shares on the financial indicators including basic earnings per share and diluted earnings per share in the most

recent year and in the most recent period as well as net asset per share attributable to the Company's shareholders of ordinary

shares

□ Applicable□Not applicable

Other information disclosed as the Company deems necessary or required by securities regulatory authorities

□ Applicable□Not applicable

2. Changes in restricted shares

□ Applicable□Not applicable

II. Conditions on Issuance and Listing of Securities

□ Applicable□Not applicable

III. Number of Shareholders of the Company and Their Shareholding Conditions

Unit: Share

Total number of preferred share

Total number of ordinary share

shareholders (if any) with restored

shareholders as of the end of the 46025 0

voting rights at the end of the reporting

reporting period

period (see Note 8)

Shareholdings of shareholders holding more than 5% of shares or the top 10 shareholders (excluding shares lent through

refinancing)

Pledged

Number of Increase/d Number

Shareho marked or

shares held at ecrease of Number of

Name of Nature of lding frozen shares

the end of the during the restricted unrestricted

shareholder shareholder proporti

reporting reporting shares shares held Qua

on Status of

period period held ntitshares

y

Shenzhen Special

Economic Zone State-owned

49.09% 211591621 0 0 211591621 N/A 0

Development legal person

Group Co. Ltd.Domestic

Li Daoqing 0.45% 1940000 441600 0 1940000 N/A 0natural person

Agricultural Bank

of China Limited -

MaxWealth CSI

Others 0.42% 1804475

SH-SZ-HK Gold -746400

0 1804475 N/A 0

Industry Equity

ETF

Industrial and

Commercial Bank

Others 0.36% 1558775 -150500 0 1558775 N/A 0

of China Limited -

China Southern

35Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

CSI All Share Real

Estate ETF

Hong Kong -

Overseas legal

Securities Clearing 0.30% 1295226 101332 0 1295226 N/A 0

person

Company Limited 6

Domestic

Xu Xiulong 0.29% 1247800 219500 0 1247800 N/A 0

natural person

Domestic

Li Xiaoming 0.29% 1238400 -992000 0 1238400 N/A 0

natural person

Domestic

Zhang Ling 0.27% 1142700 142700 0 1142700 N/A 0

natural person

Domestic

Lin Weifeng 0.25% 1081400 -31500 0 1081400 N/A 0

natural person

Domestic

Li Jun 0.24% 1039900

natural person 0

0 1039900 N/A 0

Status of strategic investors or general

legal persons becoming top 10

N/A

shareholders due to the placement of

new shares (if any) (see Note 3)

Among the top 10 shareholders Shenzhen Special Economic Zone Development Group

Explanations of the related Co. Ltd. was not related to other shareholders and was not a person acting in concert as

relationship or concerted action of the stipulated in the Measures for the Administration of the Takeover of Listed Companies.above shareholders It was unknown whether other shareholders of tradable shares were persons acting in

concert.Description of the above-mentioned

shareholders' involvement in

N/A

entrusting/being entrusted with the

right to vote and giving up the right

Special description of repurchase

special account among the top 10 N/A

shareholders (if any) (see Note 11)

Shareholdings of the top 10 shareholders without restrictions on sale (excluding shares lent through refinancing and locked shares

of senior executives)

Number of unrestricted Share type

Name of shareholder shares held at the end of the

reporting period Share type Quantity

Shenzhen Special Economic Zone Development RMB-denominated

211591621211591621

Group Co. Ltd. ordinary shares

RMB-denominated

Li Daoqing 1940000 1940000

ordinary shares

Agricultural Bank of China Limited - MaxWealth RMB-denominated

18044751804475

CSI SH-SZ-HK Gold Industry Equity ETF ordinary shares

Industrial and Commercial Bank of China Limited RMB-denominated

15587751558775

- China Southern CSI All Share Real Estate ETF ordinary shares

RMB-denominated

Hong Kong Securities Clearing Company Limited 1295226 1295226

ordinary shares

RMB-denominated

Xu Xiulong 1247800 1247800

ordinary shares

RMB-denominated

Li Xiaoming 1238400 1238400

ordinary shares

RMB-denominated

Zhang Ling 1142700 1142700

ordinary shares

RMB-denominated

Lin Weifeng 1081400 1081400

ordinary shares

RMB-denominated

Li Jun 1039900 1039900

ordinary shares

36Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Description of the related relationship

Among the top 10 shareholders Shenzhen Special Economic Zone Development Group

or concerted action among the top 10

Co. Ltd. a state-owned legal-person shareholder was not related to other shareholders

shareholders without restrictions on

and was not a person acting in concert as stipulated in theMeasures for the

sale and between the top 10

Administration of the Takeover of Listed Companies. It was unknown whether other

shareholders without restrictions on

shareholders of tradable shares were persons acting in concert.sale and the top 10 shareholders

Description of participation of the top

10 shareholders of ordinary shares in

N/A

securities margin trading (if any) (see

Note 4)

Participation of shareholders holding more than 5% of the shares the top 10 shareholders and the top 10 shareholders with

unrestricted tradable shares in share lending activities within the refinancing business

□ Applicable□Not applicable

Changes from the previous period caused by the top 10 shareholders and the top 10 shareholders with unrestricted tradable shares

due to refinancing-based lending/returning

□ Applicable□Not applicable

Whether the Company's top 10 shareholders of ordinary shares and the top 10 shareholders of unrestricted ordinary shares

performed the agreed repurchase transactions during the reporting period

□Yes□No

The Company's top 10 shareholders of ordinary shares and the top 10 shareholders of unrestricted ordinary shares did not perform

the agreed repurchase transactions during the reporting period.IV. Changes in Shareholdings of Directors and Senior Executives

□ Applicable□Not applicable

There was no change in the shareholdings of directors and senior executives during the reporting period. Please refer to the 2025

Annual Report for details.V. Changes in the Controlling Shareholder or Actual Controller

If the Company previously disclosed that its actual controller was planning a change of control that had not yet been completed

please explain the progress of the change of control.□ Applicable□Not applicable

Change in the controlling shareholder during the reporting period

□ Applicable□Not applicable

During the reporting period the controlling shareholder of the Company did not change.Changes in actual controller during the reporting period

□ Applicable□Not applicable

The actual controller of the Company remained unchanged during the reporting period.VI. Preferred Shares

□ Applicable□Not applicable

During the reporting period the Company had no preferred shares.

37Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section VII Bond-related Information

□ Applicable□Not applicable

38Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Section VIII Financial Report

I. Auditor's Report

Whether the Semi-Annual Report has been audited

□Yes□No

The Semi-Annual Financial Report of the Company has not been audited.II. Financial Statements

The unit of measurement for the statements in the financial notes is: RMB

1. Consolidated balance sheet

Prepared by: Shenzhen Tellus Holding Co. Ltd.June 30 2026

Unit: RMB

Item Ending balance Beginning balance

Current assets:

Cash at bank and on hand 93789526.63 149229156.85

Settlement reserve fund

Loans to banks and other financial

institutions

Held-for-trading financial assets 231489714.42 117410631.65

Derivative financial assets 359615.00

Notes receivable

Accounts receivable 26832524.73 61009891.79

Receivables financing

Advances to suppliers 587884.12 842625.42

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserves

receivable

Other receivables 20480842.05 49405335.51

Including: Interest receivable

Dividends receivable

Financial assets purchased under

resale agreements

Inventories 18546875.33 59657540.72

Including: Data resources

Contract assets

Held-for-sale assets

Non-current assets due within one year 117209578.15 87268498.36

39Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Other current assets 50478092.86 19312300.83

Total current assets 559774653.29 544135981.13

Non-current assets:

Loans and advances issued

Debt investments

Other debt investments 463774424.69 573849427.40

Long-term receivables

Long-term equity investments 113563154.70 94475900.97

Other equity instrument investments

Other non-current financial assets

Investment properties 1032630814.40 1053907083.65

Fixed assets 58106981.97 61870381.34

Construction in progress 5111882.70

Bearer biological assets

Oil and gas assets

Right-of-use assets 72277991.60 77920830.56

Intangible assets 8356029.66 3062429.09

Including: Data resources

Development expenditure

Including: Data resources

Goodwill

Long-term deferred expenses 28884065.38 34117850.87

Deferred income tax assets 6399715.44 6399715.44

Other non-current assets 194962702.89 195306959.38

Total non-current assets 1978955880.73 2106022461.40

Total assets 2538730534.02 2650158442.53

Current liabilities:

Short-term borrowings 11002344.41

Borrowings from the central bank

Placements from banks and other

financial institutions

Held-for-trading financial liabilities

Derivative financial liabilities 2702318.10

Notes payable 180000000.00

Accounts payable 109772663.41 109353384.05

Advances from customers 12928795.84 8222394.47

Contract liabilities 3411185.10 3604150.70

Financial assets sold under agreements

to repurchase

Customer deposits and deposits from

banks and other financial institutions

Customer brokerage deposits

Securities underwriting brokerage

40Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

deposits

Employee compensation payable 40344013.72 42283881.13

Taxes payable 41671381.93 29059082.08

Other payables 127778984.51 139483702.52

Including: Interest payable

Dividends payable

Handling charges and commissions

payable

Reinsurance accounts payable

Held-for-sale liabilities

Non-current liabilities due within one

7393612.6810581548.92

year

Other current liabilities 2896335.26 2214225.00

Total current liabilities 346196972.45 538507031.38

Non-current liabilities:

Insurance contract reserves

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities 72736046.24 75441810.38

Long-term payables 3920160.36 3920160.36

Long-term employee compensation

payable

Estimated liabilities 9956800.00 9956800.00

Deferred income 5177125.85 6057271.67

Deferred income tax liabilities 18500411.34 20155522.20

Other non-current liabilities

Total non-current liabilities 110290543.79 115531564.61

Total liabilities 456487516.24 654038595.99

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserve 430866408.50 430866408.50

Less: Treasury shares

Other comprehensive income -7606040.90 -7606040.90

Special reserves

Surplus reserves 92661110.16 92661110.16

General risk provision

Undistributed profits 964350742.72 879664677.57

Total owners' equity attributable to the

1911330540.481826644475.33

parent company

Minority interests 170912477.30 169475371.21

Total owners' equity 2082243017.78 1996119846.54

Total liabilities and owners' equity 2538730534.02 2650158442.53

41Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Legal representative: Wang Chuan Person in charge of accounting: Huang Tianyang Person in charge of the accounting

department: Huang Tianyang

2. Parent company's balance sheet

Unit: RMB

Item Ending balance Beginning balance

Current assets:

Cash at bank and on hand 19406085.18 5557917.51

Held-for-trading financial assets 71348684.51

Derivative financial assets

Notes receivable

Accounts receivable 13036138.49 10650313.31

Receivables financing

Advances to suppliers 316152.11 239474.02

Other receivables 16899962.91 3711404.11

Including: Interest receivable

Dividends receivable 12000000.00

Inventories

Including: Data resources

Contract assets

Held-for-sale assets

Non-current assets due within one year 117209578.15 65398799.73

Other current assets 22176.39 6580651.56

Total current assets 238238777.74 92138560.24

Non-current assets:

Debt investments

Other debt investments 304365923.28 375653749.58

Long-term receivables

Long-term equity investments 822853629.11 808086675.38

Other equity instrument investments

Other non-current financial assets

Investment properties 507310833.64 514855019.83

Fixed assets 10982903.25 11608977.55

Construction in progress 1986361.94

Bearer biological assets

Oil and gas assets

Right-of-use assets 67296903.12 72189070.86

Intangible assets 1291881.97 1388001.07

Including: Data resources

Development expenditure

Including: Data resources

Goodwill

42Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Long-term deferred expenses 16042201.84 18589616.08

Deferred income tax assets

Other non-current assets 17341909.95 19429987.73

Total non-current assets 1747486186.16 1823787460.02

Total assets 1985724963.90 1915926020.26

Current liabilities:

Short-term borrowings

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable

Accounts payable 47616652.48 46372187.13

Advances from customers 10192954.88 511330.64

Contract liabilities

Employee compensation payable 34107825.09 35385505.68

Taxes payable 19292570.59 12741797.74

Other payables 73812814.32 71087817.06

Including: Interest payable

Dividends payable

Held-for-sale liabilities

Non-current liabilities due within one

7643543.049188883.17

year

Other current liabilities 1810007.31 685494.59

Total current liabilities 194476367.71 175973016.01

Non-current liabilities:

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities 68351021.79 71397113.71

Long-term payables

Long-term employee compensation

payable

Estimated liabilities

Deferred income

Deferred income tax liabilities 5459612.17 5459612.17

Other non-current liabilities

Total non-current liabilities 73810633.96 76856725.88

Total liabilities 268287001.67 252829741.89

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserve 428256131.23 428256131.23

Less: Treasury shares

43Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Other comprehensive income -7632462.90 -7632462.90

Special reserves

Surplus reserves 92661110.16 92661110.16

Undistributed profits 773094863.74 718753179.88

Total owners' equity 1717437962.23 1663096278.37

Total liabilities and owners' equity 1985724963.90 1915926020.26

3. Consolidated income statement

Unit: RMB

Item Half Year of 2026 Half Year of 2025

I. Total operating revenue 292213689.22 878272629.94

Including: Operating revenue 292213689.22 878272629.94

Interest income

Premiums earned

Handling charges and

commission income

II. Total operating cost 205921904.45 778520084.04

Including: Operating cost 165372887.60 736664626.44

Interest expenses

Handling charges and

commission expenses

Surrender value

Net payments for insurance

claims

Net provision for insurance

liability reserves

Policy dividend expenses

Reinsurance expenses

Taxes and surcharges 7823362.87 5268440.94

Selling expenses 4213679.98 6551375.74

Administrative expenses 24501740.28 25702432.63

R&D expenses 2443248.64 2045320.23

Financial expenses 1566985.08 2287888.06

Including: Interest expenses 1919661.58 3643266.25

Interest income 519444.11 1583374.44

Add: Other income 956689.59 1107048.00

Investment income (loss to be

19346068.626028215.73

listed with "-")

Including: Income from

investment in associates and joint 19748753.73 12775706.23

ventures

Income from

derecognition of financial assets

measured at amortized cost

Exchange income (loss to be

listed with "-")

44Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Net exposure hedging income

(loss to be listed with "-")

Income from changes in fair

923908.31-2801386.05

value (loss to be listed with "-")

Credit impairment loss (loss to be

862946.28-312882.35

listed with "-")

Asset impairment losses (loss to

be listed with “-”)

Income from assets disposal (loss

379689.50-123104.39

to be listed with “-”)

III. Operating profit (loss to be listed

108761087.07103650436.84

with "-")

Add: Non-operating revenue 6540183.92 3456068.88

Less: Non-operating expenses 98.83 103685.95

IV. Total profit (total loss to be listed

115301172.16107002819.77

with "-")

Less: Income tax expenses 26297800.92 25372160.83

V. Net profit (net loss to be listed with "-

89003371.2481630658.94

")

(I) Classified by continuity of

operation

1. Net profit from continuing

89003371.2481630658.94

operations (net loss to be listed with "-")

2. Net profit from discontinued

operations (net loss to be listed with "-")

(II) Classified by ownership

1. Net profit attributable to

shareholders of the parent company (net 84686065.15 84013429.35

loss to be listed with "-")

2. Minority shareholder's profits

4317306.09-2382770.41

and losses (net loss to be listed with "-")

VI. Net after-tax amount of other

comprehensive income

Net after-tax amount of other

comprehensive income attributable to the

owner of the parent company

(I) Other comprehensive income

that cannot be reclassified into profit or

loss

1. Changes arising from

remeasurement of the defined benefit

plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in fair value of

investments in other equity instruments

4. Changes in the fair value of the

Company's credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

45Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

under the equity method

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified and included in other

comprehensive income

4. Provision for credit impairment

of other debt investments

5. Reserves for cash flow hedge

6. Translation difference arising

from foreign currency financial

statements

7. Others

Net after-tax amount of other

comprehensive income attributable to

minority shareholders

VII. Total comprehensive income 89003371.24 81630658.94

Total comprehensive income

attributable to the owner of the parent 84686065.15 84013429.35

company

Total comprehensive income

4317306.09-2382770.41

attributable to minority shareholders

VIII. Earnings per share:

(I) Basic earnings per share 0.1965 0.1949

(II) Diluted earnings per share 0.1965 0.1949

In the case of a business combination under common control in the current period the net profit realized by the combined party

before the combination is RMB () and the net profit realized by the combined party in the previous period is RMB ().Legal representative: Wang Chuan Person in charge of accounting: Huang Tianyang Person in charge of the accounting

department: Huang Tianyang

4. Parent company's income statement

Unit: RMB

Item Half Year of 2026 Half Year of 2025

I. Operating revenue 57952031.64 58621053.92

Less: Operating cost 25809271.80 23987855.33

Taxes and surcharges 3017930.31 830387.15

Selling expenses 1682076.67 518115.28

Administrative expenses 20783540.05 21204645.29

R&D expenses

Financial expenses 1412928.09 1456770.51

Including: Interest expenses 1418167.05 1574505.31

Interest income 13928.87 132113.06

Add: Other income 68678.68 214922.09

Investment income (loss to be

55166648.6391814280.85

listed with "-")

Including: Income from

investment in associates and joint 19087253.73 11910260.91

ventures

Income from

derecognition of financial assets

46Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

measured at amortized cost (loss to be

listed with "-")

Net exposure hedging income

(loss to be listed with "-")

Income from changes in fair

538046.29-1082234.48

value (loss to be listed with "-")

Credit impairment loss (loss to be

35396.25

listed with "-")

Asset impairment losses (loss to

be listed with “-”)

Income from assets disposal (loss

-32362.39

to be listed with “-”)

II. Operating profit (loss to be listed with

61019658.32101573282.68

"-")

Add: Non-operating revenue 1159390.92 1050299.68

Less: Non-operating expenses 75.12 35396.25

III. Total profit (total loss to be listed

62178974.12102588186.11

with "-")

Less: Income tax expenses 7837290.26 5850758.54

IV. Net Profit (net losses to be listed with

54341683.8696737427.57

"-")

(I) Net profit from continuing

54341683.8696737427.57

operations (net loss to be listed with "-")

(II) Net profit from discontinued

operations (net loss to be listed with "-")

V. Net after-tax amount of other

comprehensive income

(I) Other comprehensive income

that cannot be reclassified into profit or

loss

1. Changes arising from

remeasurement of the defined benefit

plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in fair value of

investments in other equity instruments

4. Changes in the fair value of the

Company's credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

under the equity method

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified and included in other

comprehensive income

4. Provision for credit impairment

of other debt investments

5. Reserves for cash flow hedge

47Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

6. Translation difference arising

from foreign currency financial

statements

7. Others

VI. Total comprehensive income 54341683.86 96737427.57

VII. Earnings per share:

(I) Basic earnings per share

(II) Diluted earnings per share

5. Consolidated cash flow statement

Unit: RMB

Item Half Year of 2026 Half Year of 2025

I. Cash flows from operating activities:

Cash received from sales of goods or

521703801.251007896076.00

rendering of labor services

Net increase in deposits from

customers and placements from banks

and other financial institutions

Net increase in borrowings from the

central bank

Net increase in placements from other

financial institutions

Cash received from premiums of

original insurance contracts

Net cash received from reinsurance

business

Net increase in deposits and

investments from policyholders

Cash received from interest handling

charges and commissions

Net increase in placements from banks

and other financial institutions

Net increase in repurchase business

funds

Net amount of cash received from

acting trading securities

Refund of taxes received 7782695.37 37295.38

Other cash received relating to

92180851.2987779185.34

operating activities

Subtotal of cash inflows from operating

621667347.911095712556.72

activities

Cash paid for the purchase of goods

202138345.65787104493.07

and receipt of services

Net increase in loans and advances to

customers

Net increase in deposits in the central

bank and other financial institutions

Cash paid for claims on original

insurance contracts

Net increase in loans to banks and

other financial institutions

Cash paid for interest handling

48Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

charges and commissions

Cash paid for policy dividends

Cash paid to and for employees 27765682.56 26278872.85

Taxes and fees paid 41482061.67 33435410.90

Other cash paid relating to operating

62099242.1094087448.23

activities

Subtotal of cash outflows from operating

333485331.98940906225.05

activities

Net cash flows from operating activities 288182015.93 154806331.67

II. Cash flows from investing activities:

Cash received from disposal of

496621061.03341019153.51

investments

Cash received from investment

3261906.751355298.39

income

Net cash received from disposal of

fixed assets intangible assets and other 452000.00 30583.15

long-term assets

Net cash received from disposal of

subsidiaries and other business units

Other cash received relating to

investing activities

Subtotal of cash inflows from investing

500334967.78342405035.05

activities

Cash paid to acquire fixed assets

intangible assets and other long-term 2029807.92 5475969.23

assets

Cash paid for investments 564143205.48 570171410.96

Net increase in pledge loans

Net cash paid for acquisition of

subsidiaries and other business units

Other cash payments related to

355168.80402612.58

investing activities

Subtotal of cash outflows from investing

566528182.20576049992.77

activities

Net cash flows from investing activities -66193214.42 -233644957.72

III. Cash flows from financing activities:

Cash received from absorbing

investment

Including: Cash received by

subsidiaries from absorbing investments

of minority shareholders

Cash received from borrowings 184500000.00

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

184500000.00

activities

Cash paid for repayment of debts 206000000.00 151600000.00

Cash paid for distribution of

37650.3645218183.69

dividends profits or interest repayment

Including: Dividends and profits paid

by subsidiaries to minority shareholders

Other cash paid relating to financing

3735884.85730323.63

activities

Subtotal of cash outflows from financing

209773535.21197548507.32

activities

Net cash flows from financing activities -209773535.21 -13048507.32

49Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

IV. Effect of exchange rate changes on

cash and cash equivalents

V. Net increase in cash and cash

12215266.30-91887133.37

equivalents

Add: Beginning balance of cash and

78380580.53301275968.63

cash equivalents

VI. Ending balance of cash and cash

90595846.83209388835.26

equivalents

6. Parent company's cash flow statement

Unit: RMB

Item Half Year of 2026 Half Year of 2025

I. Cash flows from operating activities:

Cash received from sales of goods or

73502390.3168270922.88

rendering of labor services

Refund of taxes received 7776179.87

Other cash received relating to

2239047.383838443.14

operating activities

Subtotal of cash inflows from operating

83517617.5672109366.02

activities

Cash paid for the purchase of goods

9857542.1319371209.74

and receipt of services

Cash paid to and for employees 21476098.43 17881365.69

Taxes and fees paid 9267834.85 8571789.07

Other cash paid relating to operating

8222156.8218381714.60

activities

Subtotal of cash outflows from operating

48823632.2364206079.10

activities

Net cash flows from operating activities 34693985.33 7903286.92

II. Cash flows from investing activities:

Cash received from disposal of

85154182.34240019153.51

investments

Cash received from investment

20000000.0074290000.00

income

Net cash received from disposal of

fixed assets intangible assets and other

long-term assets

Net cash received from disposal of

subsidiaries and other business units

Other cash received relating to

investing activities

Subtotal of cash inflows from investing

105154182.34314309153.51

activities

Cash paid to acquire fixed assets

intangible assets and other long-term 5172800.29

assets

Cash paid for investments 126000000.00 290171410.96

Net cash paid for acquisition of

subsidiaries and other business units

Other cash payments related to

investing activities

Subtotal of cash outflows from investing

126000000.00295344211.25

activities

Net cash flows from investing activities -20845817.66 18964942.26

III. Cash flows from financing activities:

50Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Cash received from absorbing

investment

Cash received from borrowings

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

activities

Cash paid for repayment of debts

Cash paid for distribution of

43097999.33

dividends profits or interest repayment

Other cash paid relating to financing

activities

Subtotal of cash outflows from financing

43097999.33

activities

Net cash flows from financing activities -43097999.33

IV. Effect of exchange rate changes on

cash and cash equivalents

V. Net increase in cash and cash

13848167.67-16229770.15

equivalents

Add: Beginning balance of cash and

5557917.5125182064.77

cash equivalents

VI. Ending balance of cash and cash

19406085.188952294.62

equivalents

7. Consolidated statement of changes in owners' equity

Amount in the current period

Unit: RMB

Half Year of 2026

Owners' equity attributable to the parent company

Other equity Oth Tota

instruments Less er Gen Und

Min l

Item Shar Capi : com Spe Surp eral istri

Pref Perp ority owne tal Trea preh cial lus risk bute Oth Subt

erre etua inter ers'capi Oth rese sury ensi rese rese prov d ers otal ests

d l equital ers rve shar ve rves rves isio prof

shar bon tyes inco n its

es ds me

I. Ending 431 430 - 926 879 182 169 199

balance of 058 866 760 611 664 664 475 611

the previous 320. 408. 604 10.1 677. 447 371. 984

year 00 50 0.90 6 57 5.33 21 6.54

Add:

Changes in

accounting

policies

Co

rrection of

prior errors

Ot

hers

II. Beginning 431 430 - 926 879 182 169 199

balance of 058 866 760 611 664 664 475 611

51Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

the current 320. 408. 604 10.1 677. 447 371. 984

year 00 50 0.90 6 57 5.33 21 6.54

III.Increase/decr

ease in the 846 846 861

143

current 860 860 231

710

period 65.1 65.1 71.2

6.09

(decrease to 5 5 4

be listed with

"-")

846846890

(I) Total 431

860860033

comprehensi 730

65.165.171.2

ve income 6.09

554

(II) Capital - -

invested and 288 288

decreased by 020 020

owners 0.00 0.00

1. Ordinary - -

shares 288 288

contributed 020 020

by owners 0.00 0.00

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amounts

of share-

based

payments

included in

owner's

equity

4. Others

(III) Profit

distribution

1.

Appropriatio

n to surplus

reserve

2.

Appropriatio

n to general

risk

provision

3.

Distribution

to owners (or

shareholders)

4. Others

(IV) Internal

52Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

carryover of

owners'

equity

1. Capital (or

share capital)

transferred

from capital

reserve

2. Capital (or

share capital)

transferred

from surplus

reserve

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried

forward from

changes in

the defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Utilization

in the current

period

(VI) Others

IV. Ending 431 430 - 926 964 191 170 208

balance of 058 866 760 611 350 133 912 224

the current 320. 408. 604 10.1 742. 054 477. 301

period 00 50 0.90 6 72 0.48 30 7.78

Amount of the previous year

Unit: RMB

Half Year of 2025

Item Owners' equity attributable to the parent company Min Tota

Shar Other equity Capi Less Oth Spe Surp Gen Und Oth Subt ority l

53Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

e instruments tal : er cial lus eral istri ers otal inter own

capi rese Trea com rese rese risk bute ests ers'

tal Pref Perp rve sury preh rves rves prov d equi

erre etua

Oth shar ensi isio prof ty

d l

ers es ve n its

shar bon inco

es ds me

I. Ending 431 430 - 742 798 172 170 189

balance of 058 866 760 226 343 688 841 772

the previous 320. 408. 604 56.9 284. 462 342. 597

year 00 50 0.90 9 97 9.56 17 1.73

Add:

Changes in

accounting

policies

Co

rrection of

prior errors

Ot

hers

II. Beginning 431 430 - 742 798 172 170 189

balance of 058 866 760 226 343 688 841 772

the current 320. 408. 604 56.9 284. 462 342. 597

year 00 50 0.90 9 97 9.56 17 1.73

III.Increase/decr

ease in the 409 409 - 385

current 075 075 238 248

period 97.3 97.3 277 26.9

(decrease to 5 5 0.41 4

be listed with

"-")

(I) Total

134134238306

comprehensi

29.329.327758.9

ve income

550.414

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amounts

of share-

based

payments

54Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

included in

owner's

equity

4. Others

---

431431431

(III) Profit

058058058

distribution

32.032.032.0

000

1.

Appropriatio

n to surplus

reserve

2.

Appropriatio

n to general

risk

provision

---

3.

431431431

Distribution

058058058

to owners (or

32.032.032.0

shareholders)

000

4. Others

(IV) Internal

carryover of

owners'

equity

1. Capital (or

share capital)

transferred

from capital

reserve

2. Capital (or

share capital)

transferred

from surplus

reserve

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried

forward from

changes in

the defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

55Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Utilization

in the current

period

(VI) Others

IV. Ending 431 430 - 742 839 176 168 193

balance of 058 866 760 226 250 779 458 625

the current 320. 408. 604 56.9 882. 222 571. 079

period 00 50 0.90 9 32 6.91 76 8.67

8. Statement of changes in owners' equity of parent company

Amount in the current period

Unit: RMB

Half Year of 2026

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers

capital red ual Others reserv ury ve reserv reserv d s'

shares bonds e shares incom es es profits equity

e

I. Ending -

43104282926671871663

balance of 7632

583256131110.53170962

the previous 462.9

0.001.23169.8878.37

year 0

Add:

Changes in

accounting

policies

Co

rrection of

prior errors

Ot

hers

II. Beginning -

43104282926671871663

balance of 7632

583256131110.53170962

the current 462.9

0.001.23169.8878.37

year 0

III.Increase/decr 5434 5434

ease in the 1683. 1683.current 86 86

period

56Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(decrease to

be listed with

"-")

(I) Total 5434 5434

comprehensi 1683. 1683.ve income 86 86

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amounts

of share-

based

payments

included in

owner's

equity

4. Others

(III) Profit

distribution

1.

Appropriatio

n to surplus

reserve

2.

Distribution

to owners (or

shareholders)

3. Others

(IV) Internal

carryover of

owners'

equity

1. Capital (or

share capital)

transferred

from capital

reserve

2. Capital (or

share capital)

transferred

from surplus

reserve

57Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried

forward from

changes in

the defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Utilization

in the current

period

(VI) Others

IV. Ending -

43104282926677301717

balance of 7632

583256131110.94864379

the current 462.9

0.001.23163.7462.23

period 0

Amount of the previous year

Unit: RMB

Half Year of 2025

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers

capital red ual Others reserv ury ve reserv reserv d s'

shares bonds e shares incom es es profits equity

e

I. Ending -

43104282742259591521

balance of 7632

583256132656.12938175

the previous 462.9

0.001.23993.3978.71

year 0

Add:

Changes in

accounting

policies

Co

58Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

rrection of

prior errors

Ot

hers

II. Beginning -

43104282742259591521

balance of 7632

583256132656.12938175

the current 462.9

0.001.23993.3978.71

year 0

III.Increase/decr

ease in the

53635363

current

1595.1595.

period

5757

(decrease to

be listed with

"-")

(I) Total 9673 9673

comprehensi 7427. 7427.ve income 57 57

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amounts

of share-

based

payments

included in

owner's

equity

4. Others

--

(III) Profit 4310 4310

distribution 5832. 5832.

0000

1.

Appropriatio

n to surplus

reserve

2.--

Distribution 4310 4310

to owners (or 5832. 5832.shareholders) 00 00

59Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Others

(IV) Internal

carryover of

owners'

equity

1. Capital (or

share capital)

transferred

from capital

reserve

2. Capital (or

share capital)

transferred

from surplus

reserve

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried

forward from

changes in

the defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Utilization

in the current

period

(VI) Others

IV. Ending -

43104282742264951575

balance of 7632

583256132656.44524491

the current 462.9

0.001.23998.9674.28

period 0

60Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

III. Company Profile

Shenzhen Tellus Holding Co. Ltd. (hereinafter referred to as "the Company") is a joint stock company

registered in the Shenzhen Administration for Industry and Commerce on November 10 1986. The Company

was reorganized and established from the former Shenzhen Machinery Industry Company with the approval of

the Reply on the Reorganization of Shenzhen Machinery Industry Company into Shenzhen Tellus Machinery Co.Ltd. (SFBF [1991] No. 1012) issued by the General Office of the Shenzhen Municipal People's Government.The Company currently holds a business license with a unified social credit code of 91440300192192210U

with a registered capital of RMB 431058320.00 and a total of 431058320 shares including 392778320

unrestricted tradable A shares and 38280000 unrestricted tradable B shares. The business address of the

Company's headquarters is 3-4/F Tellus Building 2nd Shuibei Road Luohu District Shenzhen. The legal

representative is Wang Chuan.In 1993 with the approval from the Reply on the Reorganization of Shenzhen Tellus Machinery Co. Ltd. into a

Public Limited Liability Company (SFBF [1992] No. 1850) issued by the General Office of the Shenzhen

Municipal People's Government and the Reply on the Issuance of Shares by Shenzhen Tellus Machinery Electric

Co. Ltd. (SRYFZ [1993] No. 092) issued by the Shenzhen Special Economic Zone Branch of the People's Bank

of China the Company was reorganized into a public limited liability company through an initial public

offering with a registered capital of RMB 166880000.00 and a total share capital of 166880000 shares.

120900000 shares were converted from former assets 25980000 were issued as A shares and 20000000

were issued as B shares. Shares issued by the Company had a par value of RMB 1 per share. On June 21 1993

the Company's shares were listed and traded on the Shenzhen Stock Exchange.According to the resolution of the Company's 1993 Annual General Meeting of Shareholders based on the

share capital of 166880000 shares as of December 31 of that year the Company issued 2 bonus shares and

distributed a cash dividend of RMB 0.5 for every 10 shares held by all shareholders totaling 33376000 bonus

shares which were implemented in 1994. After the bonus issue of shares the registered capital was increased to

RMB 200256000.00.According to the resolution of the Company's 1994 Annual General Meeting of Shareholders based on the

share capital of 200256000 shares as of December 31 of that year the Company issued 0.5 bonus shares

converted 0.5 shares from capital reserve and distributed a cash dividend of RMB 0.5 for every 10 shares held

by all shareholders resulting in a total increase of 20025600 shares which were implemented in 1995. The

registered capital was increased to RMB 220281600.00 after the bonus issue and conversion of capital reserve

into share capital.According to the resolution of the 4th Extraordinary General Meeting of Shareholders of the Company in 2014

upon the approval from the Reply to the Approval of Non-public Offering of Shares by Shenzhen Tellus Holding

Co. Ltd. (ZJXK [2015] No. 173) issued by the CSRC the Company issued 77000000 ordinary A shares to

Shenzhen Special Economic Zone Development Group Co. Ltd. and Shenzhen Capital Fortune Jewelry

Industry Investment Enterprise (Limited Partnership) in 2015. After the additional issuance the registered

capital was increased to RMB 297281600.00.According to the resolution of the Company's 2018 Annual General Meeting of Shareholders based on the

share capital of 297281600 shares as of December 31 of that year the Company converted capital reserve into

61Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

4.5 shares for every 10 shares held by all shareholders totaling 133776720 converted shares which were

implemented in 2019. After the conversion the registered capital was increased to RMB 431058320.00.Registered address: 3F Tellus Building No. 56 2nd Shuibei Road Luohu District Shenzhen

Headquarters address: 3F Tellus Building No. 56 2nd Shuibei Road Luohu District Shenzhen

Main business activities: Property leasing and services jewelry operations etc.The financial statements and notes to the financial statements were approved by the Second Meeting of the

Eleventh Board of Directors of the Company on August 20 2026.IV. Preparation Basis of Financial Statements

1. Preparation basis

The Company prepared the financial statements in accordance with the Accounting Standards for Business

Enterprises issued by the Ministry of Finance as well as relevant application guidelines interpretations and

other provisions (hereinafter collectively referred to as "ASBE"). In addition the Company disclosed relevant

financial information as per the Rules for the Preparation of Information Disclosure of Companies Issuing

Securities to the Public No.15—General Provisions on Financial Reports (2023 Revision) issued by the CSRC.

2. Going concern

The financial statements are prepared on the basis of going concern.V. Significant Accounting Policies and Accounting Estimates

Notes to specific accounting policies and accounting estimates:

The Company has determined its criteria for depreciation of investment properties depreciation of fixed assets

and revenue recognition policies based on its own production and operation characteristics. For specific

accounting policies please refer to Note V. 14 Note V. 15 Note V. 23 and Note V. 26.

1. Statement of compliance with the ASBE

The financial statements comply with the requirements of ASBE and truly and fully reflect the consolidated and

the Company's financial position as of June 30 2026 as well as the consolidated and the Company's operating

results and cash flows for the first half of 2026 and other relevant information.

2. Accounting period

The Company's accounting period is based on the calendar period namely from January 1 to June 30 each year.

62Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Business cycle

The business cycle of the Company is 6 months.

4. Recording currency

The Company and its domestic subsidiaries take RMB as the recording currency. The Company uses RMB to

prepare the financial statements.

5. Method and basis for determination of materiality

□Applicable □ Not applicable

Item Materiality criteria

Significant accounts receivable with provision for bad debts Amount ≥ RMB 1000000.00 or accounts for more than 1% of

made on an individual basis various receivables

The budget amount for a single project is ≥ RMB

Significant construction in progress

20000000.00

Individual accounts payable/other payables aged over 1 year

Significant accounts payable and other payables that account for more than 1% of total accounts payable and

amount to RMB 1000000.00 or more

The total revenue of related entities accounts for more than

10% of the total revenue in the consolidated financial

Significant non-wholly-owned subsidiaries statements or the absolute value of the net profit accounts for

more than 10% of the net profit in the consolidated financial

statements

Single investment activity accounts for more than 10% of the

Significant investing activities and projects total cash inflows or outflows related to investment activities

or the outflows amount to RMB 100000000.00 or more

Significant accounts receivable with provision for bad debts Amount ≥ RMB 1000000.00 or accounts for more than 1% of

made on an individual basis various receivables

The budget amount for a single project is ≥ RMB

Significant construction in progress

20000000.00

The book value of long-term equity investment in a single

investee is more than RMB 15 million or the profit or loss on

Significant joint ventures or associates

the long-term equity investment under the equity method

accounts for over 3% of the Company's consolidated net profit

The Company recognizes the profit distribution after the

Significant events after the balance sheet date

balance sheet date as a significant event

6. Accounting treatment methods for business combinations under common control and not under

common control

(1) Business combination under common control

For a business combination under common control the combining party shall measure the assets and liabilities

acquired from the combined party at their book values in the consolidated financial statements of the ultimate

controlling party on the combination date. The difference between the book value of the consideration for the

combination and the book value of the net assets acquired in the combination shall be adjusted against capital

reserve. Where the capital reserve is insufficient to offset the difference retained earnings shall be adjusted.Business combinations under common control achieved in stages through multiple transactions

63Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The assets and liabilities acquired by the combining party from the combined party shall be measured at their

book values in the consolidated financial statements of the ultimate controlling party on the combination date.The difference between the sum of the book value of the investment held before the combination and the book

value of the consideration newly paid on the combination date and the book value of the net assets acquired in

the combination shall be adjusted against capital reserve. Where the capital reserve is insufficient to offset the

difference retained earnings shall be adjusted. For the long-term equity investment held by the combining party

before obtaining control over the combined party the relevant profit or loss other comprehensive income and

changes in other owners' equity recognized during the period from the later of the date when the original equity

interest was acquired and the date when the combining party and the combined party came under the same

ultimate control to the combination date shall be offset against beginning retained earnings or current profit or

loss in the comparative financial statement period as appropriate.

(2) Business combination not under common control

For a business combination not under common control the combination cost is the fair value on the acquisition

date of the assets paid liabilities incurred or assumed and equity securities issued to obtain control over the

acquiree. On the acquisition date the assets liabilities and contingent liabilities acquired from the acquiree are

recognized at fair value.If the combination cost is greater than the acquirer's share of the fair value of the acquiree's identifiable net

assets acquired in the combination the difference shall be recognized as goodwill and subsequently measured at

cost less accumulated impairment provisions. If the combination cost is less than the acquirer's share of the fair

value of the acquiree's identifiable net assets acquired in the combination the difference shall be recognized in

current profit or loss after review.Business combinations not under common control achieved in stages through multiple transactions

The combination cost is the sum of the consideration paid on the acquisition date and the fair value on the

acquisition date of the acquiree's equity interest already held before the acquisition date. The acquiree's equity

interest already held before the acquisition date shall be remeasured at its fair value on the acquisition date and

the difference between the fair value and its book value shall be recognized in current investment income.Where the acquiree's equity interest already held before the acquisition date involves other comprehensive

income or changes in other owners' equity such amounts shall be transferred to current income on the

acquisition date except for other comprehensive income arising from changes in the investee's net liabilities or

net assets from remeasurement of defined benefit plans and other comprehensive income related to investments

in non-trading equity instruments previously designated as measured at fair value through other comprehensive

income.

(3) Treatment of related transaction costs in business combinations

Intermediary costs such as audit legal service valuation and consulting fees and other related administrative

expenses incurred for a business combination shall be recognized in current profit or loss when incurred.Transaction costs of equity securities or debt securities issued as consideration for a business combination shall

be included in the initially recognized amount of the equity securities or debt securities.

64Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

7. Determination of control and preparation of consolidated financial statements

(1) Judgment standard for control

The consolidation scope of the consolidated financial statements is determined based on control. Control means

that the Company has power over the investee enjoys variable returns by participating in the relevant activities

of the investee and has the ability to use its power over the investee to affect the amount of its returns. When

changes in relevant facts and circumstances lead to changes in relevant factors involved in the definition of

control the Company will conduct a reassessment.When judging whether to include a structured entity in the scope of consolidation the Company evaluates

whether it controls the structured entity based on all facts and circumstances including the purpose and design

of the structured entity the types of variable returns and whether the Company bears part or all of the

variability of returns by participating in its relevant activities.

(2) Preparation of consolidated financial statements

Consolidated financial statements are prepared by the Company based on the financial statements of the

Company and its subsidiaries as well as other related data. In the preparation of the consolidated financial

statements the accounting policies and accounting periods of the Company and its subsidiaries are required to

be consistent and significant transactions and current balances between companies are offset.Where a subsidiary or business is added during the reporting period through a business combination under

common control the subsidiary or business is deemed to have been included in the Company's scope of

consolidation from the date when it came under the control of the ultimate controlling party. Its operating

results and cash flows from that date shall be included in the consolidated income statement and consolidated

cash flow statement respectively.For a subsidiary or business added during the reporting period through a business combination not under

common control the revenue expenses and profit of such subsidiary or business from the acquisition date to the

end of the reporting period shall be included in the consolidated income statement and its cash flows shall be

included in the consolidated cash flow statement.The portion of shareholders' equity of subsidiaries not belonging to the Company shall be listed separately

under the item "Shareholders' Equity" in the consolidated balance sheet as minority interests. The portion of net

profit or loss of subsidiaries in the current period belonging to minority interests shall be listed separately under

the item "Minority Shareholders' Profit or Loss" in the consolidated income statement. If the losses of a

subsidiary attributable to minority shareholders exceed the minority shareholders' share of the subsidiary's

owners' equity at the beginning of the period the excess shall still be offset against minority interests.

(3) Acquisition of equity from minority shareholders of subsidiaries

The difference between the cost of the long-term equity investment newly acquired through the purchase of

minority equity interests and the Company's share of the subsidiary's net assets continuously calculated from the

acquisition date or combination date based on the newly increased shareholding ratio and the difference

between the disposal consideration received from partial disposal of the equity investment in a subsidiary

65Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

without loss of control and the corresponding share of the subsidiary's net assets continuously calculated from

the acquisition date or combination date shall be adjusted against capital reserve in the consolidated balance

sheet. Where the capital reserve is insufficient to offset the difference retained earnings shall be adjusted.

(4) Disposal of the loss of control over subsidiaries

Where control over a former subsidiary is lost due to disposal of part of an equity investment or other reasons

the remaining equity interest shall be remeasured at its fair value on the date when control is lost. The difference

arising from the sum of the consideration received from the disposal of equity and the fair value of the

remaining equity interest less the sum of the share of the former subsidiary's net assets continuously calculated

from the acquisition date based on the original shareholding ratio and goodwill shall be recognized in current

investment income for the period in which control is lost.When the Company loses control over a former subsidiary other comprehensive income related to the equity

investment in the former subsidiary shall be accounted for on the same basis as would apply if the former

subsidiary had directly disposed of the relevant assets or liabilities and changes in other owners' equity related

to the former subsidiary under the equity method shall be transferred to current profit or loss at the time control

is lost.

8. Classification of joint arrangements and accounting treatment methods for joint operations

A joint arrangement refers to an arrangement jointly controlled by two or more parties. The Company's joint

arrangements are classified into joint operations and joint ventures.

(1) Joint operations

Joint operations refer to joint arrangements in which the Company enjoys assets related to the arrangements and

bears liabilities related to the arrangements.The Company recognizes the following items related to the share of interests in joint operations and carries out

accounting treatment in accordance with relevant ASBE:

A. Recognize assets held separately and its share of assets held jointly;

B. Recognize liabilities assumed separately and its share of liabilities assumed jointly;

C. Recognize the revenue generated from selling its share of joint operation output;

D. Recognize the revenue generated from sales of joint operation output according to its share;

E. Recognize the expenses incurred separately and the expenses incurred from the joint operation as per their

shares.

(2) Joint ventures

Joint ventures refer to joint arrangements in which the Company only has rights over the net assets of the

arrangements.

66Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The Company accounts for investments in joint ventures in accordance with the provisions on equity method

accounting for long-term equity investments.

9. Recognition criteria of cash and cash equivalents

Cash refers to cash on hand and deposits that are readily available for payment. Cash equivalents refer to short-

term highly liquid investments held by the Company that are readily convertible into known amounts of cash

and have an insignificant risk of change in value.

10. Foreign currency transactions and translation of foreign currency statements

Foreign currency transactions of the Company are translated into the amount in recording currency according to

the spot exchange rate on the transaction date.On the balance sheet date foreign currency monetary items are translated at the spot exchange rate on the

balance sheet date. Exchange differences arising from the difference between the spot exchange rate on the

balance sheet date and that at initial recognition or on the previous balance sheet date shall be included in

current profit or loss; foreign currency non-monetary items measured at historical cost are still translated at the

spot exchange rate on the transaction date; foreign currency non-monetary items measured at fair value shall be

translated at the spot exchange rate on the date when the fair value is determined. The difference between the

translated amount in recording currency and the original amount in recording currency shall be included in the

current profit or loss or other comprehensive income according to the nature of the non-monetary items.

11. Financial instruments

Financial instruments refer to contracts that form the financial assets of a party and form financial liabilities or

equity instruments of the other party.

(1) Recognition and derecognition of financial instruments

The Company recognizes a financial asset or financial liability when it becomes a party to the contract of the

financial instrument.A financial asset will be derecognized under one of the following conditions:

* The contractual right to collect cash flow of the financial assets is terminated;

* This financial asset has been transferred and meets the following derecognition conditions for the transfer of

financial assets.If the current obligation of a financial liability has been discharged in whole or in part such financial liability or

part thereof shall be derecognized. The Company (the debtor) and the creditor sign an agreement to replace the

existing financial liabilities by assuming new financial liabilities and if the contractual terms of the new

financial liabilities are substantially different from those of the existing financial liabilities the existing

financial liabilities shall be derecognized and the new financial liabilities shall be recognized at the same time.

67Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Financial assets transacted in a conventional way are subject to accounting recognition and derecognition on the

transaction day.

(2) Classification and measurement of financial assets

At the time of initial recognition according to the business model for managing financial assets and the

contractual cash flow characteristics of financial assets the Company divides financial assets into the following

three categories: financial assets measured at amortized cost financial assets measured at fair value through

other comprehensive income and financial assets measured at fair value through profit or loss.Financial assets are initially recognized at fair value. For financial assets measured at fair value through profit

or loss the related transaction fees are directly included in the current profit or loss; for other financial assets

the related transaction fees are included in the initially recognized amount. For accounts receivable arising from

the sale of products or the provision of labor services which do not include or do not consider significant

financing components the amount of consideration the Company is expected to be entitled to receive is taken as

the initial recognition amount.Financial assets measured at amortized cost

The Company classifies the financial assets that meet all of the following conditions and are not designated to

be measured at fair value through profit or loss as those measured at amortized cost:

The business model of the Company to manage such financial assets is aimed at collecting contractual

cash flows.The contract terms of the financial assets stipulate that cash flows generated on a specific date are only

payments of principal and interest based on the outstanding principal amount.After initial recognition such financial assets are measured at amortized cost using the effective interest method.Any gains or losses on financial assets at amortized cost that are not part of the hedging relationship are charged

to the current profit or loss at derecognition amortization using the effective interest method or recognition of

impairment.Financial assets measured at fair value through other comprehensive income

The Company classifies the financial assets that meet all of the following conditions and are not designated to

be measured at fair value through profit or loss as those measured at fair value through other comprehensive

income:

The Company manages the financial asset in a business model that aims at both collecting contractual

cash flows and selling the financial asset;

The contract terms of the financial assets stipulate that cash flows generated on a specific date are only

payments of principal and interest based on the outstanding principal amount.After initial recognition such financial assets are subsequently measured at fair value. Interest impairment

losses or gains and exchange gains and losses calculated by the effective interest method are included in the

68Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

current profit and loss and other gains or losses are included in other comprehensive income. At derecognition

cumulative gains or losses previously included in other comprehensive income are transferred out from the

other comprehensive income and charged to the current profit and loss.Financial assets measured at fair value through profit or loss

Except for the above-mentioned financial assets measured at amortized cost and fair value through other

comprehensive income the Company classifies all remaining financial assets as financial assets measured at

fair value through profit or loss. At initial recognition to eliminate or significantly reduce accounting

mismatches the Company irrevocably designates some financial assets that should have been measured at

amortized cost or fair value through other comprehensive income as financial assets at fair value through profit

or loss.Such financial assets are subsequently measured at fair value after initial recognition and the resulting gains or

losses (including interest and dividend revenue) are included in the current profit or loss unless the financial

assets are part of the hedging relationship.However for non-trading equity instrument investments the Company irrevocably designates them as financial

assets measured at fair value through other comprehensive income upon initial recognition. Such designation

shall be made on the basis of individual investment and such investment must conform to the definition of

equity instrument from the issuer’s point of view.After initial recognition such financial assets are subsequently measured at fair value. Dividend revenue that

meets the conditions is included in profit or loss and other gains or losses and changes in fair value are included

in other comprehensive income. Upon derecognition the accumulated gains or losses previously included in

other comprehensive income are transferred out of other comprehensive income and included in retained

earnings.The business model of managing financial assets refers to how the Company manages financial assets to

generate cash flows. The business model determines the cash flow source of the financial assets managed by the

Company which may be the collection of contract cash flow the sale of financial assets or both. The Company

determines the business model for managing financial assets based on objective facts and specific business

objectives for managing financial assets decided by key management personnel.The Company evaluates the contractual cash flow characteristics of financial assets to determine whether the

contractual cash flow generated by the relevant financial assets on the specific date is only the payment of

principal and interest based on the principal amount outstanding. Specifically principal refers to the fair value

of financial assets at initial recognition; interest includes consideration for the time value of money credit risk

associated with the amount of principal outstanding over a specific period and other underlying borrowing risks

costs and profits. In addition the Company evaluates contractual terms that may change the timing or amount

of contractual cash flows of financial assets to determine whether they meet the requirements for the above

contractual cash flow characteristics.Only when the Company changes the business model of managing financial assets will all affected related

financial assets be reclassified on the first day of the first reporting period after the business model changes;

otherwise financial assets cannot be reclassified after initial recognition.

69Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) Classification and measurement of financial liabilities

Financial liabilities of the Company are classified into financial liabilities measured at fair value through profit

or loss and financial liabilities measured at amortized cost upon initial recognition. For financial liabilities not

classified as those measured at fair value through profit or loss relevant transaction costs shall be included in

their initially recognized amounts.Financial liabilities measured at fair value through profit or loss

Financial liabilities measured at fair value through profit or loss include trading financial liabilities and financial

liabilities designated upon initial recognition as measured at fair value through profit or loss. Such financial

liabilities shall be subsequently measured at fair value and gains or losses arising from changes in fair value as

well as dividends and interest expenses related to such financial liabilities shall be included in current profit or

loss.Financial liabilities measured at amortized cost

Other financial liabilities are subsequently measured at amortized cost using the effective interest method and

gains or losses arising from derecognition or amortization are included in the current profit or loss.Distinction between financial liabilities and equity instruments

Financial liabilities refer to those that meet one of the following conditions:

* Contractual obligations to deliver cash or other financial assets to other parties.* Contractual obligations to exchange financial assets or financial liabilities with other parties under

potentially adverse conditions.* Non-derivative contracts that must or can be settled with the enterprise's own equity instruments in the

future and under which the enterprise will deliver a variable number of its own equity instruments.* Derivative contracts that must or can be settled with the enterprise's own equity instruments in the future

except for derivative contracts under which a fixed number of its own equity instruments is exchanged for a

fixed amount of cash or other financial assets.An equity instrument refers to a contract that evidences a residual interest in the assets of an enterprise after

deducting all of its liabilities.If the Company cannot unconditionally avoid performing a contractual obligation by delivering cash or other

financial assets the contractual obligation meets the definition of financial liabilities.If a financial instrument must or can be settled with the Company's equity instrument it is necessary to consider

whether the Company's equity instruments used for the settlement of such instruments are used as substitutes

for cash or other financial assets or to enable the instrument holder to enjoy residual equity in the assets of the

issuer after all liabilities are deducted. If the situation is the former the instrument is a financial liability of the

Company; if it is the latter the instrument is an equity instrument of the Company.

(4) Derivative financial instruments and embedded derivative instruments

70Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The Company's derivative financial instruments include option contracts among others. Derivative financial

instruments are initially measured at fair value on the date the derivative transaction contract is concluded and

subsequently measured at their fair value. Derivative financial instruments with a positive fair value are

recognized as an asset and those with a negative fair value are recognized as a liability. Any gain or loss arising

from changes in fair value that does not qualify for hedge accounting shall be directly included in current profit

or loss.For hybrid instruments containing embedded derivatives if the host contract is a financial asset the relevant

provisions on the classification of financial assets shall apply to the hybrid instrument as a whole. If the host

contract is not a financial asset the hybrid instrument is not measured at fair value through profit or loss the

embedded derivative is not closely related to the host contract in terms of economic characteristics and risks

and a separate instrument with the same terms as the embedded derivative would meet the definition of a

derivative the embedded derivative shall be separated from the hybrid instrument and accounted for as a

separate derivative financial instrument. If the embedded derivative cannot be measured separately at the time

of acquisition or on a subsequent balance sheet date the hybrid instrument as a whole shall be designated as a

financial asset or financial liability measured at fair value through profit or loss.

(5) Fair value of financial instruments

Please refer to Note V. 11 for determination methods for fair values of financial assets and financial liabilities.

(6) Impairment of financial assets

The Company carries out impairment accounting treatment and recognizes the loss provision for the following

items based on expected credit losses:

Financial assets measured at amortized cost;

Receivables and debt instrument investments measured at fair value through other comprehensive

income;

Contract assets as defined in the Accounting Standards for Business Enterprises No. 14—Revenue;

Lease receivables;

Financial guarantee contracts (except for those measured at fair value through profit or loss or those

arising from transfers of financial assets that do not meet the derecognition conditions or from

continuing involvement in transferred financial assets).Measurement of expected credit loss

The expected credit loss refers to the weighted average of the credit losses of financial instruments that are

weighted by the risk of default. Credit loss refers to the difference between all contractual cash flows receivable

by the Company under the contract and all cash flows expected to be received discounted at the original

effective interest rate namely the present value of all cash shortfalls.

71Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The Company considers reasonable and well-grounded information about past events current conditions and

projections of future economic conditions and calculates the probability-weighted amount of the present value

of the difference between the cash flows receivable under the contract and the cash flows expected to be

received weighted by the risk of default to recognize expected credit losses.The Company separately measures the expected credit losses of financial instruments at different stages. If the

credit risk of a financial instrument has not increased significantly since initial recognition it is in the first stage

and the Company measures the loss provision based on the expected credit losses for the next 12 months; if the

credit risk of a financial instrument has increased significantly since initial recognition but no credit impairment

has occurred it is in the second stage and the Company measures the loss provision based on the expected

credit losses over the entire duration of the instrument; if the financial instrument has suffered credit impairment

since initial recognition it is in the third stage and the Company measures the loss provision based on the

expected credit losses over the entire duration of the instrument.For financial instruments with low credit risk on the balance sheet date the Company assumes that their credit

risks have not increased significantly since initial recognition and measures the loss provision based on the

expected credit losses for the next 12 months.Expected credit losses over the entire period refer to expected credit losses resulting from all possible default

events over the expected period of a financial instrument. Expected credit losses over the next 12 months refer

to expected credit losses resulting from possible default events on a financial instrument within 12 months after

the balance sheet date (or the expected period if the expected period of the financial instrument is less than 12

months) and are part of expected credit losses over the entire period.When measuring the expected credit loss the longest term that the Company needs to consider is the longest

contract term that the enterprise faces credit risk (including the option to renew the contract).For financial instruments in the first and second stages and with low credit risk the Company calculates interest

income according to the book balance before deducting the impairment provision and the effective interest rate.For financial instruments in the third stage the Company calculates interest income according to the amortized

cost (that is the book balance less the impairment provision) and the effective interest rate.For accounts receivable other receivables and contract assets if the credit risk characteristics of a customer are

significantly different from those of other customers in the portfolio or the credit risk characteristics of the

customer have changed significantly the Company shall make provision for bad debts on the receivable item.Except for receivables with provision for bad debts drawn on a single basis the Company divides receivables

into portfolios according to credit risk characteristics and calculates provision for bad debts based on portfolios.Notes receivable and accounts receivable

For notes receivable and accounts receivable regardless of whether there is a significant financing component

the Company always measures the loss provision at an amount equal to the expected credit losses over the entire

period.When information on expected credit losses on individual financial assets or contract assets cannot be assessed

at reasonable cost the Company classifies notes receivable accounts receivable and contract assets into

72Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

portfolios based on credit risk characteristics calculates expected credit losses on a portfolio basis and

determines the portfolio as follows:

A. Notes receivable

Notes receivable portfolio 1: Bank acceptance bill

Notes receivable portfolio 2: Commercial acceptance bills

B. Accounts receivable

Accounts receivable portfolio 1: Leasing and other portfolios

Accounts receivable portfolio 2: Jewelry sales business portfolio

For notes receivable divided into portfolios the Company refers to the historical credit loss experience

combines the current situation with the forecast of the future economic situation and calculates the expected

credit loss through default risk exposure and the expected credit loss rate for the whole duration.For the accounts receivable divided into portfolios the Company refers to the historical credit loss experience

combines the current situation with the forecast of the future economic situation formulates the comparison

table of aging of accounts receivable and the expected credit loss rate in the entire duration and calculates the

expected credit loss. The age of accounts receivable shall be calculated from the date of recognition.Other receivables

The Company divides other receivables into several portfolios based on credit risk characteristics calculates the

expected credit loss on a portfolio basis and determines the portfolio based on the following:

Other receivables portfolio 1: Aging portfolio

Other receivables portfolio 2: Portfolio of deposits and security deposits receivable

Other receivables portfolio 3: Portfolio of related party transactions within the consolidation scope

For other receivables that are divided into portfolios the Company calculates the expected credit loss based on

the default risk exposure and the expected credit loss rate within the next 12 months or the whole duration. The

age of other receivables divided into portfolios by aging shall be calculated from the date of recognition.Debt investments and other debt investments

For debt investments and other debt investments the Company calculates expected credit losses based on the

nature of the investments and types of counterparties and risk exposures using default risk exposure and the

expected credit loss rate over the next 12 months or the entire period.Assessment of significant increases in credit risk

73Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

To determine the relative changes in the default risks of financial instruments in the duration and assess whether

the credit risk of financial instruments has increased significantly since initial recognition the Company

compares the default risk of financial instruments on the balance sheet date with the default risk on the initial

recognition date.When determining whether the credit risk has significantly increased since initial recognition the Company

considers reasonable and well-founded information obtained without unnecessary additional cost or effort

including forward-looking information. The information considered by the Company includes:

The debtor fails to pay the principal and interest by the contract expiration date;

A significant deterioration (if any) in the external or internal credit ratings of a financial instrument

whether it has occurred or is anticipated;

A significant deterioration in the operating performance of the debtor whether it has occurred or is

anticipated;

Changes in the existing or expected technical market economic or legal environment that will have a

significant adverse impact on the debtor's ability to repay the Company.According to the nature of financial instruments the Company evaluates whether the credit risks have increased

significantly on the basis of individual financial instruments or portfolios of financial instruments. When

evaluating based on portfolios of financial instruments the Company may classify financial instruments based

on common credit risk characteristics such as overdue information and credit risk rating.If the financial instrument is overdue for more than 30 days the Company determines that its credit risk has

significantly increased.The Company considers that a default of a financial asset occurs when:

The borrower is unlikely to repay in full the amounts owed to the Company. The assessment does not

cover the realization of the collateral (if held) or other recourse actions by the Company;

Financial assets are overdue for more than 90 days.Credit-impaired financial assets

On the balance sheet date the Company evaluates whether credit impairment has occurred to financial assets

measured at amortized cost and debt investments measured at fair value through other comprehensive income.When one or more events that have an adverse effect on the expected future cash flow of a financial asset occur

the financial asset becomes a credit-impaired financial asset. Evidence for credit-impaired financial assets

includes the following observable information:

The issuer or debtor is caught in a serious financial difficulty;

The debtor breaches the agreement of contract such as default or overdue payment of interest or

principal;

74Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The Company grants concessions to the debtor due to economic or contractual considerations related to

the debtor's financial difficulties which would not be made under any other circumstances;

There lies a great probability of bankruptcy or other financial restructuring for the debtor;

The issuer or debtor is caught in financial difficulties which leads to the disappearance of the active

market of the financial asset.Presentation of provision for expected credit loss

To reflect the changes in the credit risk of financial instruments since initial recognition the Company re-

measures the expected credit loss on each balance sheet date. The increase or reversal amount of provision for

loss therefrom shall be regarded as impairment loss or gain and included in the current profit or loss. For the

financial assets measured at amortized cost the provision for loss shall be used to offset against the book value

of the financial assets presented in the balance sheet; for the debt investments measured at fair value through

other comprehensive income the Company recognizes the provision for loss in other comprehensive income

and the book value of financial assets will not be deducted.Write-off

When the Company no longer reasonably expects that the contractual cash flow of the financial asset can be

recovered in whole or in part the book balance of the financial asset is directly written down. Such write-downs

constitute the derecognition of related financial assets. This usually happens when the Company determines that

the debtor has no assets or sources of income to generate sufficient cash flow to repay the amount to be written

off. However in accordance with the Company's procedures for recovering overdue amounts the written-down

financial assets may still be subject to enforcement activities.If the write-down financial assets are recovered later they shall be regarded as the reversal of impairment loss

and included in the current profits or losses.

(7) Transfer of financial assets

Transfer of financial assets refers to the assignment or delivery of financial assets to the other party other than

the issuer of such financial assets (transferee).If the Company has transferred substantially all risks and rewards of ownership of a financial asset to the

transferee the financial asset shall be derecognized; if it retains substantially all risks and rewards of ownership

of the financial asset the financial asset shall not be derecognized.If the Company neither transfers nor retains almost all risks and rewards of ownership of a financial asset it

shall deal with them as follows: If the control over the financial asset is waived the financial asset shall be

derecognized and the assets and liabilities incurred shall be recognized; if the control over the financial asset is

not waived the relevant financial asset shall be recognized to the extent that it continues to be involved in the

transferred financial asset and the relevant liabilities shall be recognized accordingly.

(8) Offset of financial assets and financial liabilities

75Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

When the Company has a legal right to offset the recognized financial assets and financial liabilities and such

legal right is currently enforceable and the Company plans to settle on a net basis or realize the financial assets

and pay off the financial liabilities simultaneously the financial assets and financial liabilities are presented in

the balance sheet at the amount after offsetting each other. Otherwise financial assets and financial liabilities

are presented separately in the balance sheet and are not mutually offset.The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on

Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.

12. Inventories

The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on

Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.

(1) Classification of inventories

Inventories of the Company mainly include raw materials goods in stock and hedged items.

(2) Valuation method for dispatched inventories

Inventories of the Company are priced by actual cost when acquired. Raw materials and inventory items are

valued using the first-in-first-out method when issued.

(3) Recognition and accrual of provision for decline in the value of inventories

On the balance sheet date inventories are valued by cost or net realizable value whichever is lower. If the net

realizable value is lower than the cost the provision for decline in the value of inventories is accrued.Net realizable value is the estimated selling price less estimated costs to be incurred upon completion estimated

selling expenses and related taxes. In determining the net realizable value of inventories the Company shall

consider purpose of holding inventories and the effect of events after the balance sheet date based on the

acquired concrete evidence.The Company usually conducts the provision for decline in the value of inventories on an individual inventory

item basis. For inventories with large quantities and low unit prices provision for decline in the value of

inventories is recognized by inventory class.On the balance sheet date if the factors affecting the previous write-down of inventory value have disappeared

the provision for decline in the value of inventories shall be reversed within the amount of the original provision.

(4) Inventory system

The Company adopts the perpetual inventory system.

(5) Amortization methods for low-value consumables and packaging materials

The Company adopts the one-off amortization method for low-value consumables collected.

76Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

13. Long-term equity investments

Long-term equity investments include equity investments in subsidiaries joint ventures and associates. When

the Company can exercise significant influence over the investee the investee is an associate.

(1) Recognition of initial investment cost

Long-term equity investment acquired through a business combination: For long-term equity investment

acquired through a business combination under common control the share of the book value of the owners'

equity of the combined party in the consolidated financial statements of the ultimate controlling party shall be

recognized as the investment cost on the combination date; for long-term equity investment acquired through a

business combination not under common control the combination cost shall be recognized as the investment

cost of the long-term equity investment.For long-term equity investments acquired by other methods: For those acquired by cash payment the actual

purchase price shall be taken as the initial investment cost; for those acquired by issuing equity securities the

fair value of issued equity securities shall be taken as the initial investment cost.

(2) Subsequent measurement and recognition of related profit or loss

Investments in subsidiaries are accounted for using the cost method unless they meet the conditions of being

held for sale; investments in associates and joint ventures are calculated through the equity method.For long-term equity investments calculated by the cost method except for the declared but not yet released

cash dividends or profits included in the actual price or consideration paid when acquiring the investment the

distributed cash dividends or profits declared by the investee shall be recognized as investment income and

included in the current profit or loss.For long-term equity investments calculated through the equity method if the initial investment cost is greater

than the share of fair value of net identifiable assets of the investee at the time of investment the investment

cost of the long-term equity investment shall not be adjusted; if the initial investment cost is less than the share

of fair value of net identifiable assets of the investee at the time of investment the book value of the long-term

equity investment shall be adjusted and the difference shall be included in the current profit or loss.For equity method-based calculation the investment income and other comprehensive income shall be

recognized respectively according to the share of the net profits and losses and other comprehensive income

realized by the investee that shall be enjoyed or shared. Meanwhile the book value of the long-term equity

investment shall be adjusted. The part of the due share shall be calculated according to the distributed profit or

cash dividend declared by the investee and the book value of the long-term equity investment shall be reduced

accordingly. For other changes of owners' equity of the investee apart from net profit and loss other

comprehensive income and profit distribution the book value of long-term equity investment shall be adjusted

and included in capital reserve (other capital reserves). When recognizing the share of net profit or loss of the

investee the Company shall recognize the net profit of the investee after adjustment based on the fair value of

various identifiable assets of the investee when acquiring the investment and in accordance with the accounting

policies and accounting periods of the Company.

77Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

If the Company is able to exert significant influence on the investee or exercise joint control over the investee

but does not have control due to additional investment or other reasons the sum of the fair value of the original

equity plus the new investment cost shall be taken as the initial investment cost calculated by the equity method

on the conversion date. If the original equity is classified as a non-trading equity instrument investment

measured at fair value with changes into other comprehensive income the related accumulated changes in fair

value originally included in other comprehensive income shall be transferred to retained earnings in accounting

using the equity method.Suppose the Company loses joint control over or significant influence on the investee due to the disposal of a

partial equity investment and other reasons. In that case the remaining equity after disposal shall be subject to

accounting treatment according to the Accounting Standards for Business Enterprises No. 22—Recognition and

Measurement of Financial Instruments on the date of losing joint control or significant influence and the

difference between fair value and book value shall be included in the current profit or loss. When the equity

method is discontinued other comprehensive income recognized in relation to the original equity investment

under the equity method shall be accounted for on the same basis as would apply if the investee directly

disposed of the relevant assets or liabilities; other changes in owners' equity related to the original equity

investment shall be transferred to current profit or loss.If the Company loses control over the investee due to the disposal of partial equity investment or other reasons

and the remaining equity after disposal enables the Company to exercise joint control over or significant

influence on the investee it shall be accounted for using the equity method instead and adjusted as if it had

been accounted for using the equity method since it was acquired; if the remaining equity after disposal does not

enable the Company to exercise joint control over or significant influence on the investee it shall be subject to

accounting treatment according to the relevant provisions of Accounting Standards for Business Enterprises No.

22—Recognition and Measurement of Financial Instruments and the difference between its fair value and book

value on the date of losing control shall be included in the current profit or loss.If the shareholding proportion of the Company decreases due to capital increase by other investors resulting in

loss of control while the Company can still exercise joint control over or significant influence on the investee

the Company's share of net assets increased due to capital increase and share expansion of the investee shall be

recognized according to the new shareholding proportion. The difference between the original book value of

long-term equity investment corresponding to the decrease in the shareholding proportion that shall be carried

forward shall be included in the current profit or loss; the new shareholding proportion is then adjusted as if it

had been accounted for using the equity method since the acquisition of the investment.The portion of unrealized internal transaction gains and losses between the Company and its associates and joint

ventures attributable to the Company based on its shareholding proportion shall be offset and investment gains

and losses shall be recognized on that basis. However the unrealized internal transaction losses incurred

between the Company and the investee that belong to the impairment loss of transferred assets shall not be

offset.

(3) Basis for determining joint control and significant influence on the investee

Joint control refers to the sharing of control over certain arrangements under related agreements and the

associated activities of the arrangement can be determined only when the unanimous consent of the parties

sharing the control right is obtained. When determining the existence of joint control the first step is to assess

78Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

whether the arrangement is collectively controlled by all parties involved or a combination of the parties. The

next step is to evaluate whether decisions about the relevant activities of the arrangement require the unanimous

consent of those parties who collectively control the arrangement. If all participants or a group of participants

must act in concert to decide the relevant activities of an arrangement it is considered that all participants or a

group of participants collectively control the arrangement; if two or more combinations of parties can

collectively control an arrangement it does not constitute joint control. Protective rights are not considered in

determining whether or not there is joint control.Significant influence means the power of the investor to participate in making decisions on the financial and

operating policies of an investee but the investor cannot control or jointly control with other parties over the

formulation of these policies. When determining whether significant influence can be exerted on the investee

the Company shall consider the impact of voting shares directly or indirectly held by the investor and current

executable potential voting rights held by the investor and other parties after they are assumed to be converted

into equity in the investee including the impact of current convertible warrants and share options and

convertible corporate bonds issued by the investee.When the Company directly owns or indirectly owns through its subsidiaries 20% or more but less than 50%

of the voting shares of the investee it is generally considered to have significant influence over the investee

unless there is clear evidence that the Company cannot participate in the production and operating decisions of

the investee under such circumstances and therefore does not have significant influence. When the Company

owns less than 20% of the voting shares of the investee it is generally not considered to have significant

influence over the investee unless there is clear evidence that the Company can participate in the production

and operating decisions of the investee under such circumstances and therefore has significant influence.

(4) Impairment test method and accrual method for impairment provision

For investments in subsidiaries associates and joint ventures please see Note V. 19 for the accrual method for

impairment provision.

14. Investment properties

Measurement model of investment properties

Cost method

Depreciation or amortization method

Investment properties are properties held for rent earnings capital appreciation or both. Investment properties

of the Company include the land use rights that have been rented the land use rights held for transfer after

appreciation and buildings that have been rented.Investment properties of the Company shall be initially measured at the price upon acquisition and depreciated

or amortized on schedule as per relevant provisions on fixed assets or intangible assets.Investment properties are measured subsequently as per the cost model. See Note V. 19 for the provision

method of asset impairment.The difference between the disposal income from the sale transfer retirement or damage of investment

properties after deducting their book value and relevant taxes shall be included in current profit or loss.

79Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

15. Fixed assets

(1) Recognition conditions

Fixed assets of the Company refer to the tangible assets held for producing goods rendering labor services

leasing or business management with a service life of over one fiscal year.The fixed assets can be recognized only when the economic benefits related to such fixed assets are likely to

flow into an enterprise and the cost of such fixed assets can be measured reliably.Fixed assets of the Company shall be initially measured at the actual cost when acquired.For the subsequent expenses related to fixed assets if the economic benefits of the assets are likely to flow into

the Company and the cost can be reliably measured they are included in the cost of fixed assets; daily repair

costs of fixed assets that do not meet the conditions for subsequent expenses for capitalization of fixed assets

are included in the current profit or loss or the cost of relevant assets according to the beneficiaries upon

occurrence. The book value of the part being replaced will be derecognized.

(2) Depreciation method

Annual depreciation

Category Depreciation method Depreciation period Residual ratio

rate

Premises and buildings Straight-line method 10 35–40 0 3 10 2.43-2.77

Including: Decoration

Straight-line method 10 0 10

of self-owned houses

Machinery and

Straight-line method 10 3 9.70

equipment

Electronic equipment Straight-line method 3 3 32.33

Transportation

Straight-line method 7 3 13.86

equipment

Office and other

Straight-line method 5 3 19.40

equipment

The depreciation rate of fixed assets with provision for impairment shall be calculated and determined by

deducting the accumulated amount of provision for impairment of fixed assets.

16. Construction in progress

The Company's cost of construction in progress is determined according to the actual construction expenditures

including various necessary construction expenditures incurred during the construction period borrowing costs

that shall be capitalized before the project reaches the expected serviceable condition and other relevant

expenses.Construction in progress is transferred to fixed assets when it is ready for its intended use.See Note V. 19 for the provision method of asset impairment of the construction in progress.

80Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

17. Borrowing costs

(1) Recognition principle for capitalization of borrowing costs

Borrowing costs incurred by the Company that are directly attributable to the acquisition construction or

production of assets eligible for capitalization shall be capitalized and included in relevant asset costs; other

borrowing costs shall be recognized as expenses according to their amount when incurred and included in the

current profit or loss. Borrowing costs shall be capitalized when all of the following conditions are satisfied:

* Expenditures on an asset have been incurred and expenditures on the asset comprise payments in cash

transfer of non-cash assets or assumption of debts with interests for acquisition construction or production of

the asset qualifying for capitalization;

* Borrowing costs have occurred;

* The acquisition construction or production activities necessary to bring the assets to their intended use or

sale have started.

(2) Period of borrowing costs capitalization

The capitalization of borrowing costs shall cease when the assets eligible for capitalization acquired

constructed or produced by the Company are ready for their intended use or sale. Borrowing costs incurred

after the assets eligible for capitalization are ready for their intended use or sale shall be recognized as expenses

based on the amount incurred when incurred and included in current profit or loss.If the acquisition construction or production of assets eligible for capitalization is interrupted abnormally and

the interruption period exceeds 3 consecutive months the capitalization of borrowing costs shall be suspended;

the borrowing costs during the normal interruption period shall continue to be capitalized.

(3) Capitalization rate and calculation method of capitalization amount of borrowing costs

The amount of interest expenses actually incurred on specific borrowings in the current period less the interest

income earned from depositing unused borrowing funds in banks or investment income from temporary

investments shall be capitalized. The capitalized amount of general borrowing shall be determined by

multiplying the weighted average of the asset expenditures from the accumulative asset expenditures exceeding

the special borrowing by the capitalization rate of general borrowing occupied. The capitalization rate is

determined based on the weighted average interest rate of general borrowings.During the capitalization period exchange differences on foreign-currency special borrowings shall be

capitalized in full while exchange differences on foreign-currency general borrowings shall be included in

current profit or loss.

18. Intangible assets

(1) Service life and its determination basis estimation amortization method or review procedure

The Company's intangible assets include land use rights computer software and trademarks.

81Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Intangible assets are initially measured at cost and their service life is determined upon acquisition. If the

service life of an intangible asset is limited it shall be amortized within the estimated service life with an

amortization method that can reflect the expected realization mode of economic benefits related to the asset

since the asset is available for use; if the expected realization mode cannot be reliably determined the asset

shall be amortized with the straight-line method; intangible assets with uncertain service life shall not be

amortized.The amortization method for intangible assets with limited service life is as follows:

Category Service Determination basis of service life Amortizationlife method Remarks

Land use right 50 years Legal right to use Straight-linemethod

Computer

software 5 years

Determine the service life with reference to the term that Straight-line

can bring economic benefits to the Company method

Trademark 10 years Determine the service life with reference to the term that Straight-linecan bring economic benefits to the Company method

At the end of each year the Company shall recheck the service life and amortization method of intangible assets

with limited service life. If there are changes from previous estimates the original estimates shall be adjusted

and the changes shall be accounted for as changes in accounting estimates.If an intangible asset is expected no longer to generate future economic benefits for the Company at the balance

sheet date the book value of the asset is transferred to the current profit or loss.See Note V. 19 for the provision method of asset impairment of the intangible assets.

(2) Collection scope of R&D expenditures and relevant accounting treatment methods

The R&D expenditures of the Company refer to expenditures directly related to the R&D activities of the

Company including salaries of R&D personnel direct input expenses depreciation expenses long-term

deferred expenses design expenses equipment commissioning expenses amortization expenses of intangible

assets expenses incurred from commissioned external R&D and other expenses. The salaries of R&D

personnel are included in R&D expenditures according to the project working hours. Equipment production

lines and sites shared for R&D activities and other production and operation activities are included in R&D

expenditures according to the proportion of working hours and area.The Company divides the expenditure of internal R&D projects into research stage expenditure and

development stage expenditure.Expenditures at the research stage shall be included in the current profit or loss when incurred.Expenditures at the development stage may be capitalized only when all of the following conditions are met: It

is technically feasible to complete the intangible asset so that it can be used or sold; there is an intention to

complete the intangible asset and use or sell it; the way in which the intangible asset will generate economic

benefits can be demonstrated including by demonstrating that there is a market for the products produced using

82Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

the intangible asset or for the intangible asset itself or if the intangible asset is to be used internally by

demonstrating its usefulness; there are sufficient technical financial and other resources to complete the

development of the intangible asset and the ability to use or sell it; and the expenditures attributable to the

development stage of the intangible asset can be measured reliably. Development expenditures that do not meet

the above conditions are included in the current profit or loss.The R&D projects of the Company will enter the development stage after meeting the above conditions and

passing the technical feasibility study and economic feasibility study to gain project approval.The capitalized expenditures in the development stage shall be presented as development costs on the balance

sheet and shall be transferred into intangible assets from the date when the project meets the expected usage.

19. Impairment of long-term assets

The impairment of long-term equity investments in subsidiaries associates and joint ventures investment

properties subsequently measured under the cost model fixed assets construction in progress right-of-use

assets intangible assets etc. (excluding inventories investment properties measured under the fair value model

deferred income tax assets and financial assets) shall be determined according to the following methods:

The Company judges whether there is a sign of impairment to assets on the balance sheet date. If such a sign

exists the Company estimates the recoverable amount and conducts the impairment test. The goodwill formed

due to the business combination intangible assets with uncertain service life and intangible assets that have not

yet reached their intended use shall be tested for impairment every year regardless of whether there is any sign

of impairment.The recoverable amount is the net amount gained after the fair value of assets deducts the disposal fees or the

present value of the estimated future cash flow of the assets whichever is higher. The Company estimates the

recoverable amount on a single-asset basis. If it is difficult to estimate the recoverable amount of a single asset

the recoverable amount of the asset group shall be determined based on the asset group to which the asset

belongs. The asset group is determined by whether the main cash flow generated by the asset group is

independent of those generated by other assets or asset groups.When the asset or asset group's recoverable amount is lower than its book value the Company reduces its book

value to its recoverable amount the reduced amount is recorded in the current profit or loss and the provision

for impairment of assets is recognized.For the impairment test of goodwill the book value of goodwill formed from a business combination shall be

allocated to the relevant asset groups using a reasonable method from the acquisition date; if it is difficult to

allocate it to the relevant asset groups it shall be allocated to the relevant portfolios of asset groups. The

relevant asset groups or portfolios of asset groups are asset groups or portfolios of asset groups that can benefit

from synergies of a business combination and are not greater than the reportable segment of the Company.During the impairment test if there is any sign of impairment in the asset groups or portfolios of asset groups

related to goodwill an impairment test shall be first conducted for asset groups or portfolios of asset groups that

do not contain goodwill to calculate the recoverable amount and recognize the corresponding impairment loss.Then an impairment test shall be conducted on the asset groups or portfolios of asset groups that include

83Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

goodwill. The book value shall be compared with the recoverable amount; if the recoverable amount is found to

be lower than the book value an impairment loss for goodwill shall be recognized.Once recognized the impairment loss of assets shall not be reversed in future accounting periods.

20. Long-term deferred expenses

Long-term deferred expenses of the Company shall be valued as per actual cost and averagely amortized as per

the expected benefit period. If the long-term deferred expense item cannot benefit the future accounting period

the amortized value of the item shall be included in the current profit or loss in full amount.

21. Employee compensation

(1) Accounting treatment for short-term compensation

During the accounting period when employees provide services the Company recognizes the actual salary and

bonus of employees social insurance premiums such as medical insurance premiums work-related injury

insurance premiums and maternity insurance premiums paid for employees according to the specified

benchmark and proportion and housing fund as liabilities and includes them in current profits and losses or

relevant asset costs.

(2) Accounting treatment for post-employment benefits

Post-employment benefit plans include defined contribution plans and defined benefit plans. Among them the

defined contribution plan refers to a post-employment benefit plan in which the enterprise has no further

payment obligation after paying fixed expenses to an independent fund; the defined benefit plan refers to a post-

employment benefit plan other than the defined contribution plan.Defined contribution plan

The defined contribution plan includes basic endowment insurance and unemployment insurance.During the accounting period when employees provide services the amount payable calculated according to

the defined contribution plan is recognized as a liability and included in the current profit or loss or related asset

costs.Defined benefit plan

For defined benefit plans an independent actuary shall carry out an actuarial valuation on the annual balance

sheet date and determine the cost of providing benefits using the projected unit credit method. Employee

compensation costs of the Company arising from the defined benefit plan shall include the following

components:

* Service costs including current service costs past service costs and settlement gains or losses. Current

service costs refer to the increased amount in the present value of defined benefit plan obligations caused when

employees provide services in the current period; past service costs refer to the increase or decrease in the

84Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

present value of defined benefit plan obligations related to employee services in previous periods caused by

modifications to defined benefit plans.* Net interest on the defined benefit plan net liabilities or assets including interest income on plan assets

interest cost on the defined benefit plan obligation and interest on the effect of the asset ceiling.* Changes as a result of remeasurement of the defined benefit plan's net liabilities or assets.Unless other accounting standards require or permit employee benefit costs to be included in asset costs the

Company includes items * and * above in current profit or loss; item * is included in other comprehensive

income and will not be reclassified to profit or loss in subsequent accounting periods. When the original defined

benefit plan is terminated the portion previously included in other comprehensive income is transferred in full

within equity to undistributed profits.

(3) Accounting treatment for termination benefits

If the Company provides termination benefits to employees the employee compensation liabilities arising from

the termination benefits shall be recognized and included in current profit or loss at the earlier of the following

two dates: when the Company can no longer unilaterally withdraw the termination benefits provided under a

labor relationship termination plan or layoff proposal; or when the Company recognizes costs or expenses

related to restructuring involving the payment of termination benefits.If an employee's internal retirement plan is implemented the economic compensation before the official

retirement date belongs to the termination benefits. During the period from the date when the employee stops

providing services to the normal retirement date the wages to be paid to the early retired employees and the

social insurance premiums to be paid are included in the current profit or loss in a lump sum. Economic

compensation after the official retirement date (such as the pension) is treated as post-employment benefits.

(4) Accounting treatment for other long-term employee benefits

Other long-term employee benefits provided by the Company to its employees which meet the criteria for a

defined contribution plan shall be handled as per the regulations relevant to the defined contribution plan

mentioned above. If the benefits meet the defined benefit plan they shall be handled as per the relevant

provisions on the defined benefit plan above but the part of "changes arising from re-measuring the net

liabilities or net assets of the defined benefit plan" in the relevant employee compensation costs shall be

included in the current profit or loss or the relevant asset costs.

22. Estimated liabilities

An obligation related to contingencies if satisfying the following conditions at the same time will be

recognized as an estimated liability by the Company:

(1) The obligation is the current obligation of the Company;

(2) Performance of this obligation will probably cause an outflow of economic interest of the Company;

85Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) The amount of such obligation can be measured reliably.

Estimated liabilities are initially measured at the best estimate required to perform the relevant current

obligation in comprehensive consideration of the risks uncertainty time value of money and other factors

pertinent to the contingencies. If there is a significant impact on the time value of money the best estimate is

determined by discounting the relevant future cash outflows. On the balance sheet date the book value of the

estimated liabilities is reviewed and adjusted by the Company to reflect the current best estimate.If all or part of the expenditures necessary for clearing off the recognized estimated liabilities are expected to be

compensated by a third party or any other party the amount of compensation shall be recognized as assets

separately only when it is basically sure that the amount can be obtained. The recognized amount of

compensation shall not exceed the book value of the recognized liabilities.

23. Revenue

Accounting policies for revenue recognition and measurement disclosed by business type

(1) General principles

The Company recognizes revenue when it has fulfilled its obligations under the contract specifically when the

customer has gained control over the relevant goods or services.If the contract contains two or more performance obligations the Company shall at the beginning date of the

contract apportion the transaction price to each performance obligation according to the relative proportion of

the individual selling price of the goods or services promised by each performance obligation and measure the

revenue according to the transaction price apportioned to each performance obligation.If one of the following conditions is met the performance obligation is performed over a period of time;

otherwise it is performed at a time point:

* The customer simultaneously obtains and consumes the economic benefits arising from the contract

performance of the Company.* The customer can control the goods under construction during the performance of the Company.* The goods produced during the performance of the Company have no alternative use and the Company has

the right to collect payments for the accumulated performance portion to date throughout the contract period.For the performance obligations performed within a certain period of time the Company shall recognize the

revenue within that period according to the performance progress. If the performance progress cannot be

reasonably confirmed and the costs incurred by the Company can be expected to be compensated the revenues

shall be recognized according to the amount of costs incurred until the performance progress can be reasonably

recognized.For performance obligations performed at a certain time point the Company shall confirm the revenue at the

time point when the customer gains control rights of the relevant goods or services. In determining whether a

86Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

customer has obtained the control rights of the goods or services the Company shall consider the following

signs:

* The Company enjoys the current collection right concerning such goods or services i.e. the customer has

the obligation to pay immediately for the goods.* The Company has transferred legal title to the goods to the customer i.e. the customer has legal title to the

goods.* The Company has transferred the goods to the customer in kind i.e. the customer has possessed the goods.* The Company has transferred the major risks and rewards on the ownership of the goods to the customer

i.e. the customer has obtained the major risks and rewards on the ownership of the goods.* The customer has accepted the goods or services.* Other signs indicate that the customer has obtained the right to control the goods.

(2) Specific methods

Property lease and service

See Note V. 26 for the specific method for the recognition of revenue from property leasing and services.Sales and services of gold and jewelry

The Company determines whether it is the principal or agent at the time of the transaction based on whether it

has control of the goods or services prior to the transfer of the goods or services to the customer. If the

Company has control over the goods or services before transferring them to the customer the Company is the

principal and recognizes revenue based on the total consideration received or receivable; otherwise the

Company acts as an agent and recognizes revenue based on the amount of commission or handling charge to

which it is expected to be entitled which is determined based on the net amount of the total consideration

received or receivable after deducting the price payable to other related parties or based on the established

commission amount or proportion. The Company's gold and jewelry sales are primarily conducted through

direct sales supplemented by consignment sales. The main direct sales channels include wholesalers e-

commerce platforms and retail sales at direct-sales stores. The timing of revenue recognition for each sales

model is as follows:

* In wholesaler sales purchasers cooperate with the Company directly. The time point is when the goods-

related control rights have been transferred to the purchasers which signifies that the performance obligation is

completed according to the sales contract. The revenue will then be recognized after customers accept the goods

and issue receipts.* In e-commerce sales the Company sells goods on e-commerce platforms. The sales revenue will be

recognized when customers have signed for the goods and the Company has received payments or obtained the

right to claim payments.

87Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

* In retail through direct-sales stores the Company sells its goods in its self-owned properties. The sales

revenue will be recognized when the Company has sold goods to customers and received payments or obtained

the right to claim payments.* In consignment sales the Company delivers products to stores of consignees. Revenue is recognized when

the consignee sells the goods to end consumers the end consumers sign for the goods and control of the goods

has been transferred to the end consumers which is the point at which the performance obligation under the

sales contract is completed.The specific methods for recognizing other revenues of the Company are as follows:

In the independent gold repurchase business the Company obtains old gold from the market and entrusts

refineries to process it into standard gold bars. The standard gold bars will then be sold to the Shanghai Gold

Exchange. Based on the price quoted by the Shanghai Gold Exchange at the relevant point in time the

Company confirms the sale (pricing) in the trading system and recognizes revenue after obtaining the settlement

statement from the Shanghai Gold Exchange.In the gold and jewelry agency procurement business the Company acts as an agent and provides agency

services for principals according to the agency procurement agreement to earn agency commission fees. The

Company recognizes the agency commission revenue when customers pay and sign for goods.In the agency gold repurchase business the Company repurchases gold on behalf of suppliers and charges

service fees. Revenue is calculated and recognized based on the timing of the agency gold repurchase and the

service fees agreed in the contract.Circumstances where the same type of business involves different revenue recognition and measurement methods due to different

business models

The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on

Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.

24. Government subsidies

The government subsidies shall be recognized when all the attached conditions can be satisfied and the

government subsidies can be received.The government subsidies in the form of monetary assets shall be measured at the amount received or

receivable. The government subsidies in the form of non-monetary assets are measured based on the fair value

or the nominal amount of RMB 1 if the fair value cannot be acquired reliably.Asset-related government subsidies refer to those that are acquired by the Company and used for acquiring

constructing or forming long-term assets in other ways. Other government subsidies are considered revenue-

related government subsidies.For the government subsidies with the grant objects not expressly stipulated in the government documents if

they can be used to form long-term assets the government subsidies corresponding to the value of the assets are

regarded as asset-related government subsidies while the rest are regarded as revenue-related government

subsidies. For the government subsidies that are difficult to differentiate the government subsidies as a whole

are regarded as revenue-related government subsidies.

88Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The asset-related government subsidies shall be recognized as deferred income which shall be included in

profits and losses in installments reasonably and systematically within the service life of the relevant assets. For

revenue-related government subsidies they shall be included in the current profit or loss if used to compensate

for the incurred related costs or losses; if used to compensate for the related costs or losses during future periods

they shall be included in the deferred income and included in the current profit or loss during the period when

the related costs or losses are recognized. Government subsidies measured at the nominal amount shall be

directly included in the current profit or loss. The Company adopts the same treatment for those transactions of

similar government subsidies.The government subsidies related to daily activities shall be included in other incomes according to the essence

of economic business. Government subsidies irrelevant to daily activities are included in non-operating revenue.For the government subsidies recognized to be refunded if the government subsidies are used to offset the book

value of the related assets when they are initially recognized the book value of the assets shall be adjusted. If

there is deferred income concerned the government subsidies shall be offset against the book balance of the

deferred income and the excess shall be included in the current profit or loss. In other cases they shall be

directly included in the current profit or loss.

25. Deferred income tax assets/deferred income tax liabilities

Income tax includes current income tax and deferred income tax. The income tax shall be included in the

current profit or loss as income tax expenses except that the deferred income taxes related to the adjustment of

goodwill due to a business combination or the transactions and matters directly included in the owner's equity

are included in the owner's equity.The Company shall recognize deferred income tax with the balance sheet liability method according to the

temporary differences between the book value of assets and liabilities and their tax bases at the balance sheet

date.Relevant deferred income tax liabilities shall be recognized for each taxable temporary difference unless the

taxable temporary difference arises from the following transactions:

(1) The initial recognition of goodwill or the initial recognition of assets or liabilities incurred in a transaction

with the following features: The transaction should not be a business combination and does not impact

accounting profit or taxable income at the time of the transaction (except for individual transactions with equal

taxable temporary differences and deductible temporary differences resulting from the initial recognition of

assets and liabilities);

(2) For taxable temporary differences related to investments in subsidiaries joint ventures and associates the

time of reversal of the temporary difference can be controlled and it is likely that such temporary differences

will not be reversed in the foreseeable future.For deductible temporary differences deductible losses and tax credits that can be carried forward to future

years the Company recognizes deferred income tax assets arising therefrom to the extent that it is likely to

obtain future taxable income to offset the deductible temporary differences deductible losses and tax credits

unless the deductible temporary differences arise in the following transactions:

89Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(1) The transaction should not be a business combination and does not impact accounting profit or taxable

income at the time of the transaction (except for individual transactions with equal taxable temporary

differences and deductible temporary differences resulting from the initial recognition of assets and liabilities);

(2) For deductible temporary differences associated with investments in subsidiaries associates and joint

ventures if the following conditions are satisfied at the same time corresponding deferred income tax assets are

recognized: The temporary difference will likely be reversed in the foreseeable future and taxable income will

likely be available in the future for deducting the deductible temporary differences.On the balance sheet date deferred income tax assets and deferred income tax liabilities are measured at the

applicable tax rates for the period when the asset is recovered or the liability is settled and reflect the income

tax impact of the expected recovery of assets and settlement of liabilities on the balance sheet date.On the balance sheet date the Company reviews the book value of the deferred income tax assets. If it is likely

that sufficient taxable income will not be available in future periods to deduct the benefit of the deferred income

tax assets the book value of the deferred income tax assets is reduced. Any such reduction in amount is

reversed to the extent that it becomes probable that sufficient taxable income will be available.On the balance sheet date the deferred income tax assets and liabilities are presented in the net value after

offsetting when the following conditions are met at the same time:

(1) The taxpayer within the Company has a legally enforceable right to settle current income tax assets and

current income tax liabilities on a net basis;

(2) Deferred income tax assets and liabilities are related to the income taxes levied by the same tax collection

agency on the same taxpayer within the Company.

26. Lease

(1) Accounting treatment method for lease as the lessee

On the commencement date of the lease term the Company shall recognize the right-of-use assets and the lease

liabilities for all leases except for the short-term leases and low-value asset leases that are subject to simplified

treatment.Lease liabilities shall be initially measured at the present value calculated by the interest rate implicit in the

lease according to the unpaid lease payment on the commencement date of the lease term. If the interest rate

implicit in the lease cannot be determined the incremental borrowing rate shall be used as the discount rate.Lease payments include fixed payments and in-substance fixed payments less any lease incentives; variable

lease payments that depend on an index or a rate; the exercise price of a purchase option provided that the

lessee is reasonably certain to exercise that option; payments required to exercise an option to terminate the

lease provided that the lease term reflects that the lessee will exercise the option to terminate the lease; and

payments expected to be made based on the residual value guaranteed by the lessee. Subsequently interest

expenses on lease liabilities for each period during the lease term shall be calculated at a fixed periodic interest

rate and included in current profit or loss. The variable lease payment that is not included in the measurement of

lease liabilities is included in the current profit or loss when it occurs.

90Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Short-term lease

A short-term lease refers to a lease with a lease term of not more than 12 months on the commencement date of

the lease term except for the lease containing the purchase option.The Company includes the payment amount of short-term leases into relevant asset costs or current profits and

losses by the straight-line method at each period within the lease term.For short-term leases the Company selects the above simplified treatment method for the items meeting the

short-term lease conditions in the following asset types according to the classes of leased assets.Low-value asset lease

A low-value asset lease refers to a lease with a value lower than RMB 40000 when an individual leased asset is

brand new.The Company includes the payment amount of low-value asset leases into relevant asset costs or the current

profit or loss by the straight-line method at each period within the lease term.For low-value asset leases the Company selects the above simplified treatment method according to the specific

conditions of each lease.Lease change

If a change in a lease occurs and meets the following conditions at the same time the Company accounts for the

change as a separate lease: * The change expands the scope of the lease by adding the right to use one or more

leased assets; and * the increased consideration is commensurate with the stand-alone price for the increase in

the scope of the lease adjusted for the circumstances of the contract.If the lease change is not taken as a separate lease for accounting treatment the Company shall on the effective

date of the lease change reallocate the consideration of the changed contract redetermine the lease term and

remeasure the lease liabilities according to the changed lease payment and the present value calculated by the

revised discount rate.If the lease scope is reduced or the lease term is shortened due to the lease change the Company will

correspondingly reduce the book value of right-of-use assets and include relevant gains or losses from partial or

complete termination of the lease in the current profit or loss.If the lease liabilities are remeasured due to other lease changes the Company will adjust the book value of

right-of-use assets accordingly.

(2) Accounting treatment method for lease as the lessor

When the Company is the lessor the lease that substantially transfers all risks and rewards related to the

ownership of the assets is recognized as a finance lease and leases other than finance leases are recognized as

operating leases.Finance lease

91Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

In a finance lease at the commencement date of the lease term the Company takes the net investment in the

lease as the entry value of finance lease receivables. The net investment in the lease is the sum of the

unguaranteed residual value and the present value of the lease receipts that have not yet been received at the

commencement date of the lease term discounted at the interest rate implicit in the lease. As the lessor the

Company calculates and recognizes interest income for each period during the lease term using a fixed periodic

interest rate. Variable lease payments obtained by the Company as the lessor but not considered in the

measurement of net investment in leases are recognized in the current profit or loss when incurred.The derecognition and impairment of finance lease receivables shall be subject to accounting treatment

according to the Accounting Standards for Business Enterprises No. 22—Recognition and Measurement of

Financial Instruments and the Accounting Standards for Business Enterprises No. 23—Transfer of Financial

Assets.Operating lease

Lease income from operating leases is included in the current profit or loss by the Company as per the straight-

line method in different stages over the lease term. The initial direct cost incurred related to the operating lease

shall be capitalized amortized within the lease term according to the same base with the recognition of rent

revenue and included in the current profit or loss by stages. The variable lease payment which is related to

operating lease and not included in lease receipts is included in the current profit or loss when it actually occurs.Lease change

If there is a change in an operating lease the Company accounts for it as a new lease from the effective date of

the change and any lease payments received in advance or receivable related to the lease before the change are

regarded as lease receipts under the new lease.If a change in a finance lease occurs and meets the following conditions at the same time the Company

accounts for the change as a separate lease: * The change expands the scope of the lease by adding the right to

use one or more leased assets; and * the increased consideration is commensurate with the stand-alone price

for the increase in the scope of the lease adjusted for the circumstances of the contract.If the change of finance lease is not accounted for as a separate lease the Company shall deal with the changed

lease based on the following circumstances: * If the change takes effect on the commencement date of the

lease and the lease is classified as an operating lease the Company shall take it as a new lease for the

accounting treatment from the effective date of lease change and take the net lease investment made before the

effective date of the lease change as the book value of the leased asset; * If the change takes effect on the

commencement date of the lease and the lease is classified as a finance lease the Company shall carry out

accounting treatment according to the regulations on modifying or renegotiating contracts described in

Accounting Standards for Business Enterprises No. 22—Recognition and Measurement of Financial

Instruments.

27. Other significant accounting policies and accounting estimates

The Company continuously evaluates the significant accounting estimates and key assumptions adopted based

on historical experience and other factors including reasonable expectations for future events. Significant

92Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

accounting estimates and critical assumptions that may lead to a major adjustment of the book value of assets

and liabilities in the next accounting year are listed as follows:

Classification of financial assets

Significant judgments involved in determining the classification of financial assets of the Company include the

analysis of business models and contract cash flow characteristics.The Company determines the business model for managing financial assets at the level of financial asset

portfolios considering the method of evaluating and reporting financial asset performance to key executives

the risks affecting financial asset performance and their management methods and the process by which

relevant business management personnel obtain remuneration.When assessing whether the contractual cash flows of financial assets are consistent with a basic lending

arrangement the Company makes the following main judgments: Whether the principal may change in timing

or amount over the period due to prepayment or other reasons; whether the interest includes only the time value

of money credit risk other basic lending risks and consideration for costs and profit. For example whether the

amount paid in advance only reflects the unpaid principal and the interest based on the unpaid principal and the

reasonable compensation paid due to the early termination of the contract.Measurement of expected credit loss of accounts receivable

The Company calculates the expected credit loss of accounts receivable through the default risk exposure and

the expected credit loss rate of accounts receivable and determines the expected credit loss rate based on

default probability and the loss given default. In determining the expected credit loss rate the Company uses the

internal historical credit loss experience and other data and adjusts the historical data according to the current

situation and forward-looking information. When considering forward-looking information the Company uses

indicators that include risks of economic downturns as well as changes in the external market environment

technological environment and customer conditions. The Company regularly monitors and reviews the

assumptions related to the calculation of the expected credit loss.Deferred income tax assets

To the extent that it is probable that sufficient taxable profits will be available to offset the losses deferred

income tax assets shall be recognized for all unused tax losses. This requires the management to use a large

number of judgments to estimate the time and amount of future taxable profits and determine the amount of

deferred income tax assets that should be recognized in combination with tax planning strategies.Determination of the fair value of unlisted equity investment

The fair value of unlisted equity investments is the estimated future cash flows discounted using current

discount rates for projects with similar terms and risk characteristics. This valuation involves uncertainty

because it requires the Company to estimate expected future cash flows and discount rates. Under limited

circumstances if the information for determining the fair value is insufficient or the range of possible estimates

of fair value is wide and the cost represents the best estimate for the fair value within this range such cost

could represent its appropriate estimate for the fair value within this distribution range.

93Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

28. Changes in significant accounting policies and accounting estimates

(1) Changes in significant accounting policies

□ Applicable□Not applicable

2. Changes in significant accounting estimates

□ Applicable□Not applicable

(3) Adjustments to relevant items in the financial statements at the beginning of the year upon initial application of new

accounting standards since 2026

□ Applicable□Not applicable

VI. Taxes

1. Main taxes and tax rates

Tax category Tax basis Tax rates

Taxable value-added amount (Tax

payable is calculated using the taxable

Value-added tax sales amount multiplied by the applicable 13% 9% 5% 6% and 3%

tax rate less deductible input tax of the

current period)

Urban maintenance and construction tax Actually paid turnover tax 7%

Corporate income tax Taxable income 25% 20%

For ad valorem collection1.2% of the

remaining value after 30% of the original

Property tax value of the property is deducted by 1.2% 12%

lump sum; for rent-based collection 12%

of the rent revenue

Educational surcharges Actually paid turnover tax 3%

Local education surcharges Actually paid turnover tax 2%

Disclosure statement of taxable entities with different corporate income tax rates

Name of taxable entity Income tax rate

Shuibeitong (Shenzhen) Information Technology Co. Ltd. 20%

Shenzhen Bao'an Shiquan Industry Co. Ltd. 20%

Shenzhen SDG Tellus Real Estate Co. Ltd. 20%

Shenzhen Automobile Industry Supply and Marketing

20%

Company

Shanghai Fanyue Diamond Co. Ltd. 20%

Other taxable entities other than the above 25%

2. Tax preference

* Corporate income tax

In accordance with the Announcement on Tax and Fee Policies for Further Supporting the Development of

Small and Micro Enterprises and Individual Businesses (Announcement [2023] No. 12 of the Ministry of

94Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Finance and the State Taxation Administration) during the period from January 1 2023 to December 31 2027

the taxable income of small low-profit enterprises shall be calculated at a reduced rate of 25% and corporate

income tax shall be levied at a rate of 20%. The Company's subsidiaries Shuibeitong Bao'an Shiquan Tellus

Real Estate Automobile Supply and Marketing and Shanghai Fanyue enjoy the above tax preferences.* Educational surcharge

According to the Notice of the State Taxation Administration on Expanding the Scope of Exemptions for Certain

Government Funds (CS [2016] No. 12) the exemption threshold for the educational surcharge local

educational surcharge and water conservancy construction fund has been raised. Specifically the exemption

now applies to taxpayers paying taxes monthly with monthly sales or turnover not exceeding RMB 100000 (or

quarterly sales or turnover not exceeding RMB 300000 for those paying taxes quarterly) an increase from the

previous threshold of RMB 30000 per month (or RMB 90000 per quarter). Shenzhen Huari Automobile Sales

and Service Co. Ltd. a subsidiary of the Company that pays tax monthly enjoys the above tax preference if its

monthly sales or turnover does not exceed RMB 100000.VII. Notes to Items in Consolidated Financial Statements

1. Cash at bank and on hand

Unit: RMB

Item Ending balance Beginning balance

Cash on hand 6016.65 6016.65

Cash at bank 56774202.68 45536363.87

Other cash at bank and on hand 37009307.30 103686776.33

Total 93789526.63 149229156.85

Other notes:

The Company's restricted cash at bank and on hand at the end of the period consisted primarily of security deposits for futures and

options.The details of the restricted cash at bank and on hand used are as follows:

Unit: RMB

Item Ending balance Ending balance of the previous year

Gold leasing security deposits and

interest 0.01

Futures and options account margin 3193679.80 28748241.60

Security deposits for notes payable and

interest 42100334.71

Total 3193679.80 70848576.32

2. Held-for-trading financial assets

Unit: RMB

Item Ending balance Beginning balance

Financial assets measured at fair value

231489714.42117410631.65

through profit or loss

Including:

95Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Structured deposits and finance products 231489714.42 117410631.65

Including:

Total 231489714.42 117410631.65

3. Derivative financial assets

Unit: RMB

Item Ending balance Beginning balance

Hedging instruments—derivative

financial assets in a designated hedging 359615.00

relationship

Total 359615.00

4. Accounts receivable

(1) Disclosure by aging

Unit: RMB

Aging Ending book balance Beginning book balance

Within 1 year (inclusive) 26629658.82 60980767.02

1 to 2 years 1409559.18 1820579.18

2 to 3 years 22959.70 22959.70

Over 3 years 48875550.93 48875942.93

3 to 4 years 508387.31 508387.31

5 years or more 48367163.62 48367555.62

Total 76937728.63 111700248.83

(2) Disclosure by bad debt accrual method

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Account

s

receivab

le with

provisio

49385249343841440.0497966495704226230.

n for bad 64.19% 99.92% 44.58% 99.55%

54.5214.52066.5236.5200

debts

made on

an

individu

al basis

96Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Includ

ing:

Account

s

receivab

le with

provisio

275524761389.267910619035111992607836

n for bad 35.81% 2.76% 55.42% 1.81%

74.113884.7382.310.5261.79

debts

made on

a

portfolio

basis

Includ

ing:

Includin

g:

Portfolio

of

221915707286.214842206892707286.199819

leasing 28.84% 3.19% 18.53% 3.42%

05.814919.3280.754994.26

and

other

business

es

Jewelry

sales 536096 54102.8 530686 412143 412634. 408016

6.97%1.01%36.89%1.00%

business 8.30 9 5.41 01.56 03 67.53

portfolio

769377501052268325111700506903610098

Total 100.00% 65.12% 100.00% 45.38%

28.6303.9024.73248.8357.0491.79

Category name of bad debt provision made on an individual basis:

Unit: RMB

Beginning balance Ending balance

Name Provision for Provision for Proportion of Reasons for

Book balance Book balance

bad debts bad debts provision provision

Long account

Shenzhen Jinlu receivable age

Industry & 9846607.00 9846607.00 9846607.00 9846607.00 100.00% and expected to

Trade Co. Ltd. be

unrecoverable

Guangdong Long account

Zhanjiang receivable age

Samsung 4060329.44 4060329.44 4060329.44 4060329.44 100.00% and expected to

Automobile be

Co. Ltd. unrecoverable

Long account

receivable age

Wang

2370760.40 2370760.40 2370760.40 2370760.40 100.00% and expected to

Changlong

be

unrecoverable

Huizhou Long account

Jiandacheng receivable age

2021657.702021657.702021657.702021657.70100.00%

Road and and expected to

Bridge be

97Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Engineering unrecoverable

Co. Ltd.Long account

Guangdong receivable age

GW Holdings 1862000.00 1862000.00 1862000.00 1862000.00 100.00% and expected to

Group Co. Ltd. be

unrecoverable

Long account

receivable age

Jiangling

1191059.98 1191059.98 1191059.98 1191059.98 100.00% and expected to

Motors Factory

be

unrecoverable

Long account

Yangjiang

receivable age

Automobile

1150000.00 1150000.00 1150000.00 1150000.00 100.00% and expected to

Trading Co.be

Ltd.unrecoverable

Long account

receivable age

Others 27294252.00 27068022.00 26882840.00 26841400.00 99.17% and expected to

be

unrecoverable

Total 49796666.52 49570436.52 49385254.52 49343814.52

Category name of bad debt provision made on a portfolio basis: Leasing and other portfolio

Unit: RMB

Ending balance

Name

Book balance Provision for bad debts Proportion of provision

Within 1 year 20798624.16 192183.10 0.92%

1 to 2 years 861534.64 40995.07 4.76%

2 to 3 years 22959.70 4591.94 20.00%

Over 3 years 508387.31 469516.38 92.35%

Total 22191505.81 707286.49

Category name of bad debt provision made on a portfolio basis: Jewelry sales business portfolio

Unit: RMB

Ending balance

Name

Book balance Provision for bad debts Proportion of provision

Within 1 year 5360968.30 54102.89 1.01%

Total 5360968.30 54102.89

If provision for bad debts on accounts receivable is made according to the general model of expected credit losses:

□Applicable □ Not applicable

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total

the next 12 months (no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

1119920.5249570436.5250690357.04

12026

Balance as of January

98Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

1 2026 in the current

period

Reversal in the current

358531.14226622.00585153.14

period

Balance as of June 30

761389.380.0049343814.5250105203.90

2026

(3) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the current period:

Unit: RMB

Change during the current period

Beginning

Category Recovery or Ending balancebalance Provision Write-off Others

reversal

Provision for

bad debts made

49570436.52226622.0049343814.52

on an

individual basis

Provision for

bad debts made

1119920.52358531.14761389.38

on a portfolio

basis

Total 50690357.04 0.00 585153.14 0.00 0.00 50105203.90

(4) Top five accounts receivable and contract assets categorized by debtors based on the ending balances

Unit: RMB

Ending balance of

Proportion in total bad debt provision

Ending balance of

Ending balance of ending balance of of accounts

Ending balance of accounts

Name accounts accounts receivable and

contract assets receivable and

receivable receivable and impairment

contract assets

contract assets provision of

contract assets

Shenzhen Jinlu

Industry & Trade 9846607.00 9846607.00 12.80% 9846607.00

Co. Ltd.Guangdong

Zhanjiang

Samsung 4060329.44 4060329.44 5.28% 4060329.44

Automobile Co.Ltd.Henan Post and

Telecommunicatio

2391411.192391411.193.11%23914.11

ns Technology

Co. Ltd.Wang Changlong 2370760.40 2370760.40 3.08% 2370760.40

Shenzhen ZHL

2241112.122241112.122.91%22411.12

Industrial Co. Ltd.Total 20910220.15 20910220.15 27.18% 16324022.07

99Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

5. Other receivables

Unit: RMB

Item Ending balance Beginning balance

Other receivables 20480842.05 49405335.51

Total 20480842.05 49405335.51

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Item (or Investee) Ending balance Beginning balance

China Pufa Machinery Industry Co. Ltd.

2) Significant dividends receivable aged over 1 year

Unit: RMB

Whether impairment

Reason for non-

Item (or Investee) Ending original value Aging has occurred and the

recovery

basis for judgment

The company has

incurred huge losses in

its financial position

and operations and the

China Pufa Machinery

1305581.86 3–4 years Not paid yet dividends receivable

Industry Co. Ltd.may be unrecoverable;

therefore full

impairment has been

accrued.Total 1305581.86

3) Disclosure by bad debt accrual method

□Applicable □ Not applicable

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Provisio

n for bad

debts

130558130558130558130558

made on 100.00% 100.00% 100.00% 100.00%

1.861.861.861.86

an

individu

al basis

100Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Including:

130558130558130558130558

Total 100.00% 100.00% 100.00% 100.00%

1.861.861.861.86

Category name of bad debt provision made on an individual basis:

Unit: RMB

Beginning balance Ending balance

Name Provision for Provision for Proportion of Reasons for

Book balance Book balance

bad debts bad debts provision provision

China Pufa

The company's

Machinery

1305581.86 1305581.86 1305581.86 1305581.86 100.00% financial

Industry Co.position is poor

Ltd.Total 1305581.86 1305581.86 1305581.86 1305581.86

Provision for bad debts according to the general model of expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total

the next 12 months (no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

1305581.861305581.86

12026

Balance as of January

1 2026 in the current

period

Balance as of June 30

1305581.861305581.86

2026

Division basis and proportion of bad debt provision at each stage

Changes in book balance with significant changes in loss provision in the current period

□ Applicable□Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Unit: RMB

Change during the current period

Beginning

Category

balance Recovery or Charge-off or

Ending balance

Provision Other changes

reversal write-off

Provision for

1305581.861305581.86

bad debts

Total 1305581.86 1305581.86

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

Nature of payment Ending book balance Beginning book balance

Temporary payments receivable 3069323.16 3943137.76

Deposits and security deposits 16479135.02 44330855.20

101Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Account current 44436085.72 44852837.54

Others 2144885.19 2204885.19

Total 66129429.09 95331715.69

2) Disclosure by aging

Unit: RMB

Aging Ending book balance Beginning book balance

Within 1 year (inclusive) 14567563.42 43709850.02

1 to 2 years 564912.09 564912.09

2 to 3 years 1880850.65 1880850.65

Over 3 years 49116102.93 49176102.93

5 years or more 49116102.93 49176102.93

Total 66129429.09 95331715.69

3) Disclosure by bad debt accrual method

□Applicable □ Not applicable

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Provisio

n for bad

debts

476325445423309021476925446023309021

made on 72.03% 93.51% 50.03% 93.52%

38.4920.677.8238.4920.677.82

an

individu

al basis

Including:

Provisio

n for bad

debts

184968110626173906476391132405463151

made on 27.97% 5.98% 49.97% 2.78%

90.606.3724.2377.209.5117.69

a

portfolio

basis

Including:

Aging 201775 202948. 181480 330832 202948. 310537

3.05%10.06%3.47%6.13%

portfolio 5.58 89 6.69 2.00 89 3.11

Portfolio

of

deposit 164791 903317. 155758 443308 112111 432097

24.92%5.48%46.50%2.53%

and 35.02 48 17.54 55.20 0.62 44.58

security

deposit

102Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

receivab

le

661294456485204808953317459263494053

Total 100.00% 69.03% 100.00% 48.18%

29.0987.0442.0515.6980.1835.51

Category name of bad debt provision made on a portfolio basis:

Unit: RMB

Ending balance

Name

Book balance Provision for bad debts Proportion of provision

Aging portfolio 2017755.58 202948.89 10.06%

Portfolio of deposit and

16479135.02903317.485.48%

security deposit receivable

Total 18496890.60 1106266.37

Provision for bad debts according to the general model of expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total

the next 12 months (no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

1324059.510.0044602320.6745926380.18

12026

Balance as of January

1 2026 in the current

period

Reversal in the current

217793.140.0060000.00277793.14

period

Balance as of June 30

1106266.370.0044542320.6745648587.04

2026

Division basis and proportion of bad debt provision at each stage

Changes in book balance with significant changes in loss provision in the current period

□ Applicable□Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the current period:

Unit: RMB

Change during the current period

Beginning

Category Recovery or Charge-off or Ending balancebalance Provision Others

reversal write-off

Provision for

45926380.180.00277793.140.0045648587.04

bad debts

Total 45926380.18 0.00 277793.14 0.00 0.00 45648587.04

5) Top five other receivables by debtor based on ending balances

Unit: RMB

Name Nature of payment Ending balance Aging Proportion in total Ending balance of

103Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

ending balance of provision for bad

other receivables debts

Beijing Kaiyuan

China Gold Coin

Account current 11000000.00 Within 1 year 16.63% 110000.00

Distribution

Center Co. Ltd.Shenzhen China

Automobile South

Account current 9832956.37 Over 3 years 14.87% 9832956.37

China Automobile

Sales Co. Ltd.Shenzhen Nanfang

Automobile

Account current 7359060.75 Over 3 years 11.13% 7359060.75

Industry and Trade

Industrial Co. Ltd.Shenzhen

Zhonghao (Group) Account current 5000000.00 Over 3 years 7.56% 5000000.00

Co. Ltd.Shenzhen ZHL

Guarantees 4767568.66 Within 1 year 7.21% 47575.69

Industrial Co. Ltd.Total 37959585.78 57.40% 22349592.81

6. Advances to suppliers

(1) Advances to suppliers presented by aging

Unit: RMB

Ending balance Beginning balance

Aging

Amount Proportion Amount Proportion

Within 1 year 577219.18 98.19% 831960.48 98.73%

1 to 2 years 9000.00 1.53% 9000.00 1.07%

2 to 3 years 61.00 0.01% 61.00 0.01%

Over 3 years 1603.94 0.27% 1603.94 0.19%

Total 587884.12 842625.42

Description of reasons for the delayed settlement of significant advances to suppliers aged over 1 year:

None.

(2) Top five advances to suppliers categorized by prepayment recipients based on the ending balances

Unit: RMB

Name Balance as of June 30 2026 Proportion in total ending balanceof advances to suppliers (%)

Shenzhen Gas Corporation Ltd. 177963.50 30.27%

Alibaba Cloud Computing Co. Ltd. 163884.59 27.88%

Shenzhen Branch of Guoren Property & Casualty

Insurance Co. Ltd. 69392.98 11.80%

Shenzhen Songying Renewable Resources Co.Ltd. 38000.00 6.46%

104Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

China Telecom Corporation Limited Shenzhen

Branch 35088.40 5.97%

Total 484329.47 82.38%

7. Inventory

Whether the Company needs to comply with the disclosure requirements for real estate industry

No

(1) Inventory classification

Unit: RMB

Ending balance Beginning balance

Provision for Provision for

decline in the decline in the

value of value of

Item inventories or inventories or

Book balance impairment Book value Book balance impairment Book value

provision for provision for

contract contract

performance performance

cost cost

Raw materials 995983.93 995983.93 146932.23 146932.23

Goods in stock 30192913.79 28997998.14 1194915.65 39330164.36 28997998.14 10332166.22

Hedged items 16355975.75 16355975.75 49178442.27 49178442.27

Total 47544873.47 28997998.14 18546875.33 88655538.86 28997998.14 59657540.72

The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on

Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.

(2) Provision for decline in the value of inventories and impairment provisions for contract performance

cost

Unit: RMB

Increase in the current period Decrease in the current period

Beginning

Item

balance Reversal or

Ending balance

Provision Others Others

write-off

Goods in stock 28997998.14 28997998.14

Total 28997998.14 28997998.14

8. Non-current assets due within one year

Unit: RMB

Item Ending balance Beginning balance

Large-denomination certificates of

deposit time deposits and interest due 117209578.15 87268498.36

within one year

Total 117209578.15 87268498.36

105Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(1) Debt investment due within one year

□ Applicable□Not applicable

(2) Other debt investments due within one year

□ Applicable□Not applicable

9. Other current assets

Unit: RMB

Item Ending balance Beginning balance

Input tax to be deducted 10065870.64 9482963.33

Prepaid taxes 7696873.59

Large-denomination certificates of

40412222.221746738.90

deposit time deposits and interest

Advances for agency business 385725.01

Total 50478092.86 19312300.83

10. Other debt investments

(1) Information on other debt investments

Unit: RMB

Accumula

ted

Changes impairme

Accumula

in fair nt

Interest ted

Beginnin Accrued value in Ending provision

Item adjustmen Cost changes Remarks

g balance interest the balance recognize

t in fair

current d in other

value

period comprehe

nsive

income

Transfera

ble large-

57384944637744

sum

27.4024.69

certificate

of deposit

57384944637744

Total

27.4024.69

11. Other equity instrument investments

Unit: RMB

Gains Losses Gains Losses Dividend Reasons for

included in included in cumulativel cumulativel income designation

Beginning other other y included y included recognized Ending as

Item

balance comprehen comprehen in other in other in the balance measured

sive sive comprehen comprehen current at fair

income in income in sive sive period value

the current the current income at income at through

106Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

period period the end of the end of other

the current the current comprehen

period period sive

income

Investment

in unlisted 10176617.

0.000.00

equity 20

instruments

10176617.

Total

20

12. Long-term receivables

(1) Long-term receivables

Unit: RMB

Ending balance Beginning balance

Discount rate

Item Provision for Provision for

Book balance Book value Book balance Book value range

bad debts bad debts

Current

accounts of

6146228.916146228.916146228.916146228.91

related

parties

Total 6146228.91 6146228.91 6146228.91 6146228.91

(2) Disclosure by bad debt accrual method

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Provisio

n for bad

debts

614622614622614622614622

made on 100.00% 100.00% 100.00% 100.00%

8.918.918.918.91

an

individu

al basis

Including:

614622614622614622614622

Total 100.00% 100.00% 100.00% 100.00%

8.918.918.918.91

13. Long-term equity investments

Unit: RMB

Investe Beginn Beginn Increase/decrease in the current period Ending Ending

e ing ing Additi Invest Invest Adjust Other Cash Provisi Others balanc balanc

107Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

balanc balanc onal ment ment ment equity divide on for e e of

e e of invest reducti profit to change nd or impair (book impair

(book impair ment on or loss other s profit ment value) ment

value) ment recogn compr declare provisi

provisi ized by ehensi d to be on

on equity ve distrib

metho incom uted

d e

I. Joint ventures

Shenz

hen

Tellus-

Gmon 62327 16662 78989

d 499.6 157.1 656.7

Invest 8 1 9

ment

Co.Ltd.Shenz

hen

Telixin

1452815023

g 49470

347.3049.3

Invest 1.95

94

ment

Co.Ltd.

768551715694012

Subtot

847.0859.0706.1

al

763

II. Associates

Shenz

hen

Renfu

Tellus 17620 19550

1930

Autom 053.9 448.5

394.67

obiles 0 7

Servic

e Co.Ltd.Shenz

hen

Tellus

Autom

obile

Servic

e

Chain

Co.Ltd.Shenz

hen

Yongt

ong

Xinda

Testin

g

Equip

108Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

ment

Co.Ltd.Shenz

hen

Jieche

ng 3225 3225

Electro 000.00 000.00

nics

Co.Ltd.China

Autom

otive

Industr

y 40000 40000

Shenz 0.00 0.00

hen

Tradin

g Co.Ltd.Shenz

hen

Univer

sal

5000050000

Standa

0.000.00

rd

Parts

Co.Ltd.Shenz

hen

China

Autom

obile

South 2250 2250

China 000.00 000.00

Autom

obile

Sales

Co.Ltd.Shenz

hen

Bailiy

uan 1320 1320

Power 000.00 000.00

Supply

Co.Ltd.Shenz

hen

Yimin

2000020000

Auto

1.101.10

Tradin

g Co.Ltd.

109Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shenz

hen

Torch

Spark 17849 66150 66150 17849

Plug .20 0.00 0.00 .20

Industr

y Co.Ltd.Shenz

hen

Tellus

Xinyo

ngtong 42000 42000

Autom 0.00 0.00

obile

Servic

e Co.Ltd.Shenz

hen

Nanfa

ng 6700 6700

Autom 000.00 000.00

obile

Repair

Center

17620150321955015032

Subtot 2591 66150

053.9850.3448.5850.3

al 894.67 0.00

0070

9447515032197481135615032

66150

Total 900.9 850.3 753.7 3154. 850.3

0.00

703700

The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value

□ Applicable□Not applicable

The recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable□Not applicable

Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests

of previous years or external information

Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and

the actual situation in those years

14. Investment properties

(1) Investment properties measured at cost

□Applicable □ Not applicable

Unit: RMB

Construction in

Item Premises and buildings Land use right Total

progress

I. Original book value

1. Beginning

1282555873.4895667082.861378222956.34

balance

110Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

2. Amount

increased in the current

period

(1)

Outsourcing

(2) Transfer

from inventory/fixed

assets/construction in

progress

(3) Increase

from business

combination

3. Amount

decreased in the

current period

(1) Disposal

(2) Other

transfer-out

4. Ending balance 1282555873.48 95667082.86 1378222956.34

II. Accumulated

depreciation and

accumulated

amortization

1. Beginning

313747819.6310568053.06324315872.69

balance

2. Amount

increased in the current 20718545.07 557724.18 21276269.25

period

(1) Provision

or amortization

3. Amount

decreased in the

current period

(1) Disposal

(2) Other

transfer-out

4. Ending balance 334466364.70 11125777.24 345592141.94

III. Impairment

provision

1. Beginning

balance

2. Amount

increased in the current

period

(1) Provision

111Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Amount

decreased in the

current period

(1) Disposal

(2) Other

transfer-out

4. Ending balance

IV. Book value

1. Ending book

948089508.7884541305.620.001032630814.40

value

2. Beginning book

968808053.8585099029.800.001053907083.65

value

The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value

□ Applicable□Not applicable

The recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable□Not applicable

Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests

of previous years or external information

Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and

the actual situation in those years

(2) Investment properties measured at fair value

□ Applicable□Not applicable

(3) Investment properties without property certificates

Unit: RMB

Reasons for failure to obtain the property

Item Book value

certificate

The property ownership certificate has

CNNC office building 3378125.31 not been handled due to historical

reasons

The property ownership certificate has

Building 12 Sungang 2653.97 not been handled due to historical

reasons

The property ownership certificate has

Shops in Building 12 Sungang 8524.38 not been handled due to historical

reasons

Total 3389303.66

15. Fixed assets

Unit: RMB

Item Ending balance Beginning balance

Fixed assets 58093427.90 61870381.34

Disposal of fixed assets 13554.07

112Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Total 58106981.97 61870381.34

(1) Fixed assets

Unit: RMB

Machinery Office and

Premises and Transportatio Electronic Fixed asset

Item and other Total

buildings n equipment equipment decoration

equipment equipment

I. Original

book value:

1.

218469493.14781757.3251192350.

Beginning 2404620.80 8329353.28 427835.53 6779289.81

35714

balance

2.

Amount

increased in 26775.86 40173.55 66949.41

the current

period

(1)

26775.8640173.5566949.41

Purchase

(2)

Transferred

from

construction

in progress

(3)

Increase

from

business

combination

3.

Amount

decreased in 1074739.40 274736.40 1172625.34 2522101.14

the current

period

(1)

Disposal or 1074739.40 0.00 274736.40 1172625.34 2522101.14

scrapping

4.

218469493.13707017.9248737198.

Ending 2404620.80 8081392.74 427835.53 5646838.02

35741

balance

II.Accumulated

depreciation

1.

161846098.185201656.

Beginning 7994120.37 1969805.30 7031314.81 243866.14 6116451.97

1170

balance

2.

Amount 2870310.28 676377.47 33183.54 225455.20 150935.71 3956262.20

increased in

113Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

the current

period

(1)

2870310.28676377.4733183.54225455.20150935.713956262.20

Provision

3.

Amount

decreased in 970360.93 254509.45 1319192.19 2544062.57

the current

period

(1)

Disposal or 970360.93 0.00 254509.45 0.00 1319192.19 2544062.57

scrapping

4.

164716408.186613856.

Ending 7700136.91 2002988.84 7002260.56 243866.14 4948195.49

3933

balance

III.Impairment

provision

1.

Beginning 3555385.70 149266.10 10331.46 212268.92 183969.39 9090.53 4120312.10

balance

2.

Amount

increased in

the current

period

(1)

Provision

3.

Amount

decreased in 64049.84 19861.69 6486.39 90397.92

the current

period

(1)

Disposal or 64049.84 19861.69 6486.39 90397.92

scrapping

4.

Ending 3555385.70 85216.26 10331.46 192407.23 183969.39 2604.14 4029914.18

balance

IV. Book

value

1.

50197699.258093427.9

Ending book 5921664.80 391300.50 886724.95 0.00 696038.39

60

value

2.

53068009.561870381.3

Beginning 6638370.90 424484.04 1085769.55 0.00 653747.31

44

book value

114Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(2) Fixed assets leased out by operating lease

Unit: RMB

Item Ending book value

Premises and buildings 42742701.01

(3) Fixed assets without property certificates

Unit: RMB

Reasons for failure to obtain the property

Item Book value

certificate

The property ownership certificate has

Yongtong Building 15261197.29 not been handled due to historical

reasons

The property ownership certificate has

Automobile Building 17548287.64 not been handled due to historical

reasons

Underground parking lot of Tellus The property ownership certificate of the

6167508.44

Building parking lot cannot be handled

The property ownership certificate has

3-5F Plants 1# 2# and 3# Taoyuan

2116565.67 not been handled due to historical

Road

reasons

Unable to apply for a property ownership

Transfer floor(s) of Tellus Building 922808.96

certificate

The property ownership certificate has

Building 16 Taohuayuan 700572.18 not been handled due to historical

reasons

The property ownership certificate has

Warehouse 47658.93 not been handled due to historical

reasons

The property ownership certificate has

1F Bao'an Commercial and Residential

510736.52 not been handled due to historical

Building

reasons

The property ownership certificate has

Shuibei Zhongtian Building 394555.06 not been handled due to historical

reasons

The property ownership certificate has

Warehouse of the Trade Department 30818.29 not been handled due to historical

reasons

The property ownership certificate has

Shops Plants No. 5-7 Buxin 11505.14 not been handled due to historical

reasons

The property ownership certificate has

Songquan Apartment (mixed) 10086.79 not been handled due to historical

reasons

The property ownership certificate has

Buxin Generator Room 5994.58 not been handled due to historical

reasons

The property ownership certificate has

Guest House on Renmin North Road 5902.41 not been handled due to historical

reasons

Total 43734197.90

115Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(4) Impairment test of fixed assets

□ Applicable□Not applicable

(5) Disposal of fixed assets

Unit: RMB

Item Ending balance Beginning balance

Fixed assets to be disposed of 13554.07

Total 13554.07

16. Construction in progress

Unit: RMB

Item Ending balance Beginning balance

Construction in progress 0.00 5111882.70

Total 5111882.70

(1) Construction in progress

Unit: RMB

Ending balance Beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Other works 0.00 0.00 5111882.70 5111882.70

Total 0.00 0.00 5111882.70 5111882.70

(2) Impairment test of construction in progress

□ Applicable□Not applicable

17. Right-of-use assets

(1) Right-of-use assets

Unit: RMB

Item Premises and buildings Total

I. Original book value

1. Beginning balance 100229494.92 100229494.92

2. Amount increased in the current

period

3. Amount decreased in the current

period

4. Ending balance 100229494.92 100229494.92

II. Accumulated depreciation

116Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

1. Beginning balance 22308664.36 22308664.36

2. Amount increased in the current

5642838.965642838.96

period

(1) Provision 5642838.96 5642838.96

3. Amount decreased in the current

period

(1) Disposal

4. Ending balance 27951503.32 27951503.32

III. Impairment provision

1. Beginning balance

2. Amount increased in the current

period

(1) Provision

3. Amount decreased in the current

period

(1) Disposal

4. Ending balance

IV. Book value

1. Ending book value 72277991.60 72277991.60

2. Beginning book value 77920830.56 77920830.56

(2) Impairment test of right-of-use assets

□ Applicable□Not applicable

18. Intangible assets

(1) Intangible assets

Unit: RMB

Non-patented Computer

Item Land use right Patent right Trademark Total

technology software

I. Original book

value

1.

Beginning 1967851.00 128504.50 8400756.96 10497112.46

balance

2. Amount

increased in the 5576211.57 5576211.57

current period

(1)

5576211.575576211.57

Purchase

(2)

Internal R&D

117Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3)

Increase from

business

combination

3. Amount

decreased in the

current period

(1)

Disposal

4. Ending

1967851.000.000.00128504.5013976968.5316073324.03

balance

II.Accumulated

amortization

1.

Beginning 1009818.58 117500.84 6307363.95 7434683.37

balance

2. Amount

increased in the 51785.52 1360.14 229465.34 282611.00

current period

(1)

51785.521360.14229465.34282611.00

Provision

3. Amount

decreased in the

current period

(1)

Disposal

4. Ending

1061604.100.000.00118860.986536829.297717294.37

balance

III. Impairment

provision

1.

Beginning

balance

2. Amount

increased in the

current period

(1)

Provision

3. Amount

decreased in the

current period

(1)

Disposal

4. Ending

118Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

balance

IV. Book value

1. Ending

906246.900.000.009643.527440139.248356029.66

book value

2.

Beginning book 958032.42 0.00 0.00 11003.66 2093393.01 3062429.09

value

(2) Impairment test of intangible assets

□ Applicable□Not applicable

19. Long-term deferred expenses

Unit: RMB

Amortization

Increase in the Other decreased

Item Beginning balance amount in the Ending balance

current period amount

current period

Decoration

34059693.875181507.7328878186.14

engineering

Informationization

11970.528977.922992.60

system service fee

Renovation project 46186.48 43299.84 2886.64

Total 34117850.87 5233785.49 28884065.38

20. Deferred income tax assets / deferred income tax liabilities

(1) Deferred income tax assets not offset

Unit: RMB

Ending balance Beginning balance

Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax

difference assets difference assets

Provision for credit

31815588.177953897.0531815588.177953897.05

impairment

Deferred income 425538.76 106384.69 425538.76 106384.69

Changes in the fair

value of held-for- 2097247.32 524311.83 2097247.32 524311.83

trading financial assets

Changes in the fair

value of other equity 10176617.20 2544154.30 10176617.20 2544154.30

instrument investments

Lease liabilities 55498194.60 13874548.65 72854846.05 18213711.52

Total 100013186.05 25003296.52 117369837.50 29342459.39

(2) Deferred income tax liabilities not offset

Unit: RMB

Ending balance Beginning balance

Item

Taxable temporary Deferred income tax Taxable temporary Deferred income tax

119Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

difference liabilities difference liabilities

Assessment

appreciation of assets

from business 94464949.68 23616237.42 101085408.59 25271348.28

combinations not under

common control

Accelerated

depreciation of fixed 74739.40 18684.85 74739.40 18684.85

assets

Income tax timing

differences arising

from the allocation of 6766850.96 1691712.74 6766850.96 1691712.74

revenue during the

rent-free period

Right-of-use assets 47109429.64 11777357.41 64466081.10 16116520.28

Total 148415969.68 37103992.42 172393080.05 43098266.15

(3) Deferred income tax assets or liabilities presented in net amount after being offset

Unit: RMB

Offsetting amount Offsetting amount

Ending balance of Beginning balance of

between deferred between deferred

deferred income tax deferred income tax

Item income tax assets and income tax assets and

assets or liabilities after assets or liabilities after

liabilities at the end of liabilities at the

offset offset

the period beginning of the period

Deferred income tax

18603581.086399715.4422942743.956399715.44

assets

Deferred income tax

18603581.0818500411.3422942743.9520155522.20

liabilities

(4) Breakdown of unrecognized deferred income tax assets

Unit: RMB

Item Ending balance Beginning balance

Deductible temporary difference 125029644.86 125029644.86

Deductible loss 33386078.60 36370445.85

Total 158415723.46 161400090.71

(5) Deductible losses that are not recognized as deferred tax assets will expire in the following years

Unit: RMB

Year Ending amount Beginning amount Remarks

20263513979.556498346.80

20272137636.332137636.33

202819129892.0919129892.09

20292717934.102717934.10

20305886636.535886636.53

2031

Total 33386078.60 36370445.85

120Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

21. Other non-current assets

Unit: RMB

Ending balance Beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Amortization of

bundled

construction

works for the

Tellus-Gmond

44873042.3244873042.3246760375.5246760375.52

Gold Jewelry

Industrial Park

Upgrading and

Renovation

Project

Large-

denomination

certificates of

149956884.86149956884.86148413808.15148413808.15

deposit and

interest due

after one year

Prepaid

software 132775.71 132775.71 132775.71 132775.71

payment

Total 194962702.89 194962702.89 195306959.38 195306959.38

22. Assets with restricted ownership or right-of-use

Unit: RMB

Ending Beginning

Item Book Restriction Book Restriction

Book value Restriction Book value Restriction

balance type balance type

Security

deposits for

Cash at

3193679.8 3193679.8 Security Futures 70848576. 70848576. Security notes

bank and

0 0 deposits margin etc. 32 32 deposits payable

on hand

futures

margin etc.

3193679.83193679.870848576.70848576.

Total

003232

23. Short-term borrowings

(1) Classification of short-term borrowings

Unit: RMB

Item Ending balance Beginning balance

Credit borrowings 11002344.41

Total 11002344.41

121Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

24. Derivative financial liabilities

Unit: RMB

Item Ending balance Beginning balance

Hedging instruments 2702318.10

Total 2702318.10

25. Notes payable

Unit: RMB

Category Ending balance Beginning balance

Bank acceptance bills 180000000.00

Total 180000000.00

26. Accounts payable

(1) Presentation of accounts payable

Unit: RMB

Item Ending balance Beginning balance

Purchase payment for goods and services 13119283.77 14666732.29

Payment for engineering equipment 96653379.64 94686651.76

Total 109772663.41 109353384.05

(2) Significant accounts payable aged over 1 year or overdue

Unit: RMB

Reasons for not repaying or carrying

Item Ending balance

forward

China Construction First Group Provisional estimates for unsettled

40930678.45

Corporation Limited projects

Shenzhen Yinglong Jian'an (Group) Co.

28298954.80 Project(s) unsettled

Ltd.Shenzhen Yinuo Construction

3555095.22 Project(s) unsettled

Engineering Co. Ltd.Shenzhen Shuibei Yihao Investment

1120000.00 Project(s) unsettled

Development Co. Ltd.Total 73904728.47

27. Other payables

Unit: RMB

Item Ending balance Beginning balance

Other payables 127778984.51 139483702.52

Total 127778984.51 139483702.52

122Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(1) Other payables

1) Other payables presented by the nature of payment

Unit: RMB

Item Ending balance Beginning balance

Deposits and security deposits 78713706.42 81230478.40

Current accounts of related parties 6323218.16 5317052.99

Accrued expenses 16698491.12 23774224.22

Temporary receipts payable 26043568.81 29161946.91

Total 127778984.51 139483702.52

2) Significant other payables aged over 1 year or overdue

Unit: RMB

Reasons for not repaying or carrying

Item Ending balance

forward

Hongkong Yujia Investment Limited 2255339.58 Outstanding by related companies

Shenzhen Fuluxin Jewelry Co. Ltd. 1441083.45 Security deposits not yet due

Shenzhen Longgang Tellus Real Estate

1095742.50 Outstanding by related companies

Co. Ltd.Total 4792165.53

28. Advances from customers

(1) Presentation of advances from customers

Unit: RMB

Item Ending balance Beginning balance

Rent 12928795.84 8222394.47

Total 12928795.84 8222394.47

29. Contract liabilities

Unit: RMB

Item Ending balance Beginning balance

Advances for goods 2386651.71 3074162.93

Advances for services 1024533.39 529987.77

Total 3411185.10 3604150.70

30. Employee compensation payable

(1) Presentation of employee compensation payable

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

I. Short-term

42220482.6924318061.5926194530.5640344013.72

compensation

123Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

II. Post-employment

benefits - defined 0.00 2296424.38 2296424.38 0.00

contribution plan

III. Termination

63398.44737202.21800600.650.00

benefits

Total 42283881.13 27351688.18 29291555.59 40344013.72

(2) Presentation of short-term compensation

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

1. Wages bonuses

allowances and 41402866.31 20477825.13 22191472.38 39689219.06

subsidies

2. Employee benefits 663976.55 878161.95 937466.45 604672.05

3. Social insurance

0.00914994.55914994.550.00

premiums

Including:

Medical insurance 0.00 790643.84 790643.84 0.00

premiums

Work-

related injury insurance 0.00 57846.39 57846.39 0.00

premium

Maternity

0.0066504.3266504.320.00

insurance premiums

4. Housing provident

0.001687198.521687198.520.00

fund

5. Labor union funds

and staff education 153639.83 359881.44 463398.66 50122.61

funds

Total 42220482.69 24318061.59 26194530.56 40344013.72

(3) Presentation of the defined contribution plan

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

1. Basic endowment

2186509.242186509.24

insurance

2. Unemployment

109915.14109915.14

insurance premium

Total 0.00 2296424.38 2296424.38 0.00

31. Taxes payable

Unit: RMB

Item Ending balance Beginning balance

124Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Value-added tax 2203298.13 3954478.65

Consumption tax 4864.11

Corporate income tax 15804765.50 6383663.90

Individual income tax 112790.29 692986.33

Urban maintenance and construction tax 63243.07 249005.10

Educational surcharges 59235.00 177860.76

Land use tax 228265.86 26460.00

Land VAT 17360372.46 17360372.46

Stamp duty 39175.26 204418.33

Property tax 5800236.36

Other taxes 4972.44

Total 41671381.93 29059082.08

32. Non-current liabilities due within one year

Unit: RMB

Item Ending balance Beginning balance

Lease liabilities due within one year 7393612.68 10581548.92

Total 7393612.68 10581548.92

33. Other current liabilities

Unit: RMB

Item Ending balance Beginning balance

Output VAT to be transferred 2540345.26 1858235.00

Others 355990.00 355990.00

Total 2896335.26 2214225.00

34. Lease liabilities

Unit: RMB

Item Ending balance Beginning balance

Lease liabilities 72736046.24 75441810.38

Total 72736046.24 75441810.38

35. Long-term payables

Unit: RMB

Item Ending balance Beginning balance

Long-term payables 3920160.36 3920160.36

Total 3920160.36 3920160.36

(1) Long-term payables presented by the nature of payment

Unit: RMB

Item Ending balance Beginning balance

Employee housing deposit 3908848.40 3908848.40

125Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Grant for technology innovation projects 11311.96 11311.96

Subtotal 3920160.36 3920160.36

36. Estimated liabilities

Unit: RMB

Item Ending balance Beginning balance Reason

Pending litigation 9956800.00 9956800.00 Pending litigation

Total 9956800.00 9956800.00

37. Deferred income

Unit: RMB

Increase in the Decrease in the

Item Beginning balance Ending balance Reason

current period current period

Government

6057271.67 880145.82 5177125.85 Asset-related

subsidies

Total 6057271.67 880145.82 5177125.85

38. Share capital

Unit: RMB

Increase (+)/Decrease (-)

Beginning Conversion Ending

balance Issuance of of the reserveBonus shares Others Subtotal balance

new shares funds into

shares

431058320.431058320.

Total shares

0000

39. Capital reserves

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

Capital premium (stock

425184907.34425184907.34

premium)

Other capital reserves 5681501.16 5681501.16

Total 430866408.50 430866408.50

40. Other comprehensive income

Unit: RMB

Amount incurred in the current period

Amount Less: Less: After-tax After-tax

Beginning

Item incurred Amount Amount Less: amount amount

Ending

balance before included in included in Income tax attributable attributable balance

income tax other other expenses to the to minority

in the comprehen comprehen parent shareholder

126Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

current sive sive company s

period income in income in

the the

previous previous

period and period and

transferred transferred

to current to retained

profits or earnings in

losses the current

period

I. Other

comprehen

sive

--

income that

7632462.97632462.9

cannot be

00

reclassified

into profit

or loss

Chang

es in the

fair value

--

of other

7632462.97632462.9

equity

00

instrument

investment

s

II. Other

comprehen

sive

income to

26422.0026422.00

be

reclassified

into profit

or loss

Including:

Other

comprehen

sive

income that

can be

26422.0026422.00

reclassified

into profit

or loss

under the

equity

method

Total other

--

comprehen

7606040.97606040.9

sive

00

income

41. Surplus reserves

Unit: RMB

127Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

Statutory surplus

92661110.1692661110.16

reserves

Total 92661110.16 92661110.16

42. Undistributed profits

Unit: RMB

Item Current period Previous period

Undistributed profits at the end of the

879664677.57798343284.97

previous period before adjustment

Undistributed profits at the beginning of

879664677.57798343284.97

the period after adjustment

Add: Net profit attributable to owners of

the parent company during the current 84686065.15 84013429.35

period

Less: Ordinary share dividends payable 43105832.00

Undistributed profits at the end of the

964350742.72839250882.32

period

Details of adjustments to undistributed profits at the beginning of the period:

1) The affected undistributed profit at the beginning of the period due to the retroactive adjustment made under the ASBE and its

relevant new regulations is RMB 0.00.

2) Due to changes in accounting policies the undistributed profit at the beginning of the period is affected by RMB 0.00.

3) Due to the correction of major accounting errors the undistributed profit at the beginning of the period is affected by RMB 0.00.

4) Due to a change in the consolidation scope as a result of common control the undistributed profit at the beginning of the period

is affected by RMB 0.00.

5) Other adjustments in total affected undistributed profits at the beginning of the period by RMB 0.00.

43. Operating revenue and operating costs

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Item

Revenue Cost Revenue Cost

Main business 292213689.22 165372887.60 878272629.94 736664626.44

Total 292213689.22 165372887.60 878272629.94 736664626.44

Breakdown information on operating revenue and operating cost:

Unit: RMB

Classificati Segment 1 Segment 2 Total

on of Operating Operating Operating Operating Operating Operating Operating Operating

contract revenue cost revenue cost revenue cost revenue cost

Business

type

Including:

Wholesale

11894061106197511189406110619751

and retail

4.704.834.704.83

of jewelry

128Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Leasing

1732730759175372.1732730759175372.

and

4.52774.5277

services

By

operating

regions

Specificall

y:

Within

1851540367748832.1851540367748832.

Guangdong

7.52637.5263

Province

Outside

1070596597624054.1070596597624054.

Guangdong

1.70971.7097

Province

Type of

market or

customer

Specificall

y:

Contract

type

Specificall

y:

By time of

transfer of

goods

Specificall

y:

By contract

term

Specificall

y:

By sales

channel

Specificall

y:

29221368165372882922136816537288

Total

9.227.609.227.60

44. Taxes and surcharges

Unit: RMB

129Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Item Amount incurred in the current period Amount incurred in the previous period

Consumption tax 4401.00 3941.94

Urban maintenance and construction tax 922046.14 554972.10

Educational surcharges 658599.13 396408.64

Property tax 5800236.36 3656626.88

Land use tax 201805.86 190994.93

Stamp duty 236274.38 465496.45

Total 7823362.87 5268440.94

45. Administrative expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 20537738.78 21447273.63

Office expenses 91237.87 106651.37

Transport and travel expenses 123979.79 39058.54

Business entertainment expenses 37885.17 31442.43

Depreciation and amortization 1922434.27 2088771.93

Intermediary agency service fees 303505.76 226628.89

Others 1484958.64 1762605.84

Total 24501740.28 25702432.63

46. Selling expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 1313211.11 2974011.67

Advertising and promotion expenses 770052.72 1741521.32

Depreciation and amortization 893893.21 967223.36

Office expenses 5587.43 27482.06

Property management water and

7745.5748045.07

electricity fees

Transport and travel expenses 34730.15 50558.09

Insurance and supervisory charges 62707.25 236612.73

Others 1125752.54 505921.44

Total 4213679.98 6551375.74

47. R&D expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 1641896.86 1854234.24

Information technology service expenses 661920.44 126979.93

Depreciation and amortization 134937.14 43652.36

Others 4494.20 20453.70

Total 2443248.64 2045320.23

130Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

48. Financial expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Interest expenses 1919661.58 3643266.25

Interest income -519444.11 -1583374.44

Exchange profits and losses 31299.59

Others 166767.61 196696.66

Total 1566985.08 2287888.06

49. Other income

Unit: RMB

Sources of other income Amount incurred in the current period Amount incurred in the previous period

I. Government subsidies included in

883145.821056727.69

other income

Including: Government subsidies related

880145.82880145.82

to deferred income

Government subsidies directly included

3000.00176581.87

in current profits and losses

II. Other items related to daily activities

73543.7750320.31

and included in other income

Including: Service fee for individual

73543.7750320.31

income tax withholding

Total 956689.59 1107048.00

50. Income from changes in fair value

Unit: RMB

Sources of income from changes in fair

Amount incurred in the current period Amount incurred in the previous period

value

Held-for-trading financial assets 329082.77 -604036.00

Held-for-trading financial liabilities -2698180.00

Derivative instruments of effective

594825.54500829.95

hedges

Total 923908.31 -2801386.05

51. Investment income

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Long-term equity investment income

19748753.7312775706.23

calculated by the equity method

Investment income from held-for-trading

8451237.647978084.00

financial assets during the holding period

Gains from closing commodity futures

-8853922.75-14725574.50

contracts and T+D contracts

Total 19346068.62 6028215.73

131Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

52. Credit impairment losses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Loss on bad debts of accounts receivable 585153.14 -534648.79

Loss on bad debts of other receivables 277793.14 64369.93

Impairment loss of other current assets 157396.51

Total 862946.28 -312882.35

53. Income from disposal of assets

Unit: RMB

Sources of income from asset disposal Amount incurred in the current period Amount incurred in the previous period

Gains from disposal of fixed assets

379689.50-123104.39

(losses to be listed with "-")

54. Non-operating revenue

Unit: RMB

Amount included in the

Amount incurred in the Amount incurred in the

Item current non-recurring profit or

current period previous period

loss

Gains from unpayable

468058.51

payments

Income from liquidated

5955963.512901437.725955963.51

damages

Others 584220.41 86572.65 584220.41

Total 6540183.92 3456068.88 6540183.92

55. Non-operating expenses

Unit: RMB

Amount included in the

Amount incurred in the Amount incurred in the

Item current non-recurring profit or

current period previous period

loss

Loss from scrapping of non-

3135.43

current assets

Overdue fine and liquidated

98.8359834.2798.83

damage expenditure

Others 40716.25

Total 98.83 103685.95 98.83

56. Income tax expenses

(1) List of income tax expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Income tax expenses in the current 27952911.78 26247106.97

132Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

period

Deferred income tax expenses -1655110.86 -874946.14

Total 26297800.92 25372160.83

(2) Accounting profit and income tax expense adjustment process

Unit: RMB

Item Amount incurred in the current period

Total profit 115301172.16

Income tax expenses based on the statutory/applicable tax rate 28825293.04

Effect of different tax rates applied to subsidiaries -13219.80

Effect of adjustment to prior years' income tax 700392.08

Effect of non-taxable income -4937188.43

Effect of non-deductible costs expenses and losses 1511246.29

Effect of using deductible losses for which deferred income tax

-746091.81

assets were previously not recognized

Effect of deductible temporary differences or deductible losses

for which deferred income tax assets were not recognized in the 957369.55

current period

Income tax expenses 26297800.92

57. Other comprehensive income

See Note VII. 40 for details.

58. Items in the cash flow statement

(1) Cash related to operating activities

Other cash received related to operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Deposits and security deposits 49025308.99 44623431.06

Interest income 201355.49 1020520.75

Account current and other payments 42954186.81 42135233.53

Total 92180851.29 87779185.34

Cash paid relating to other operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Cash payment 9343131.57 11696851.14

Deposits and security deposits 25060114.94 43181818.16

Fines and liquidated damages 174.02 59834.27

Account current and other payments 27695821.57 39148944.66

Total 62099242.10 94087448.23

133Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(2) Cash related to investing activities

Other cash paid related to investing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Futures trading fees and liquidation

355168.80402612.58

losses

Total 355168.80 402612.58

(3) Cash related to financing activities

Other cash paid related to financing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Capital returned to minority shareholders 2880200.00

Principal and interest on lease liabilities

855684.85730323.63

paid

Total 3735884.85 730323.63

Changes in liabilities arising from financing activities

□ Applicable□Not applicable

59. Supplementary information to the cash flow statement

(1) Supplementary information to the cash flow statement

Unit: RMB

Supplementary information Amount in the current period Amount in the previous period

1. Reconciliation of net profit to cash

flows from operating activities:

Net profit 89003371.24 81630658.94

Add: Impairment provision of assets -862946.28 312882.35

Depreciation of fixed assets

depletion of oil and gas assets and 25232531.45 23663133.98

depreciation of bearer biological assets

Depreciation of right-of-use

5642838.966088749.63

assets

Amortization of intangible assets 282611.00 439109.16

Amortization of long-term

5233785.496998892.59

deferred expenses

Losses from disposal of fixed

assets intangible assets and other long- -379689.50 123104.39

term assets (gain to be listed with "-")

Loss from scrapping of fixed

assets (gain to be listed with "-")

Loss from changes in fair value

-923908.312801386.05

(gain to be listed with "-")

Financial expense (gain to be

1566985.082287888.06

listed with "-")

134Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Investment loss (gain to be listed

-19346068.62-6028215.73

with "-")

Decrease of deferred income tax

0.009769.28

assets (increase to be listed with "-")

Increase of deferred income tax

-1655110.86-884715.42

liabilities (decrease to be listed with "-")

Decrease of inventory (increase

41110665.3962334134.05

to be listed with "-")

Decrease of operating receivables

63356601.82-101367058.55

(increase to be listed with "-")

Increase of operating payables

79920349.0776396612.89

(decrease to be listed with "-")

Others

Net cash flows from operating

288182015.93154806331.67

activities

2. Major investing and financing

activities not involving cash receipts and

payments:

Conversion of debt into capital

Convertible corporate bonds due

within one year

Fixed assets acquired under finance

leases

3. Net changes in cash and cash

equivalents:

Ending balance of cash 90595846.83 209388835.26

Less: Beginning balance of cash 78380580.53 301275968.63

Add: Ending balance of cash

equivalents

Less: Beginning balance of cash

equivalents

Net increase in cash and cash

12215266.30-91887133.37

equivalents

(2) Composition of cash and cash equivalents

Unit: RMB

Item Ending balance Beginning balance

I. Cash 90595846.83 78380580.53

Including: Cash on hand 6016.65 6016.65

Cash at bank available for

56774202.6845536363.87

payment at any time

Other cash at bank and on hand

33815627.5032838200.01

available for payment at any time

III. Ending balance of cash and cash

90595846.8378380580.53

equivalents

135Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) Cash at bank and on hand not belonging to cash and cash equivalents

Unit: RMB

Amount in the previous Reasons for not belonging to

Item Amount in the current period

period cash and cash equivalents

Gold leasing security deposits Deposits for gold leasing

0.01

and interest business restricted

Futures and options account Deposits for gold futures

3193679.8028748241.60

margin trading business restricted

Security deposits for notes

42100334.71 Security deposits for notes

payable

Total 3193679.80 70848576.32

60. Foreign currency monetary items

(1) Foreign currency monetary items

Unit: RMB

Ending balance of foreign Ending balance of converted

Item Conversion exchange rate

currency RMB

Cash at bank and on hand

Including: USD 857.08 6.70 5739.28

EUR

HKD 111967.66 0.90 101156.62

Accounts receivable

Including: USD

EUR

HKD

Long-term borrowings

Including: USD

EUR

HKD

Other receivables

Including: USD 205381.99 6.70 1375303.06

Other payables

HKD 3376679.37 0.90 3050644.02

(2) The nature of the lack of currency convertibility and its financial impact the spot exchange rate used

and its estimation process and the risks faced by enterprises due to the lack of currency convertibility

□ Applicable□Not applicable

136Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) Description of overseas operating entities including the disclosure of the primary places of business

abroad recording currency and the basis for its selection for significant overseas operating entities. If

there is a change in the recording currency the reason for the change shall also be disclosed.□ Applicable□Not applicable

(4) Circumstances in which there is a lack of exchangeability between the recording currency of a foreign

operation and the presentation currency of the enterprise

□ Applicable□Not applicable

61. Lease

(1) The Company as the lessee

□Applicable □ Not applicable

Variable lease payments not included in the measurement of lease liabilities

□ Applicable□Not applicable

Lease expenses for simplified short-term leases and low-value asset leases

□ Applicable□Not applicable

Situations involving sale and leaseback transactions

(2) The Company as the lessor

Operating lease as lessor

□Applicable □ Not applicable

Unit: RMB

Including: Income related to variable

Item Lease income lease payments that are not included in

the measurement of lease receipts

Lease 173273074.52

Total 173273074.52

Finance lease as the lessor

□ Applicable□Not applicable

Annual undiscounted lease receipts in the next five years

□ Applicable□Not applicable

Reconciliation of undiscounted lease receipts to net lease investment

(3) Recognition of selling profit or loss on a finance lease as a producer or distributor

□ Applicable□Not applicable

VIII. R&D Expenditures

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

137Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Employee compensation 1641896.86 1854234.24

Information technology service expenses 661920.44 126979.93

Depreciation and amortization 134937.14 43652.36

Others 4494.20 20453.70

Total 2443248.64 2045320.23

Including: Expensed R&D expenditures 2443248.64 2045320.23

IX. Equity in Other Entities

1. Equity in subsidiaries

(1) Composition of the group

Unit: RMB

Principal Shareholding proportion

Name of Registered Place of Nature of Acquisition

place of

subsidiary capital registration business

business Direct Indirect

method

Shenzhen

Tellus

Jewelry 32900000.0 Establishmen

Shenzhen Shenzhen Commerce 5.00% 95.00%

Technology 0 t

Development

Co. Ltd.Shenzhen

Bao'an

Establishmen

Shiquan 2000000.00 Shenzhen Shenzhen Commerce 0.00% 100.00%

t

Industry Co.Ltd.Shenzhen

SDG Tellus 31150000.0 Establishmen

Shenzhen Shenzhen Commerce 100.00% 0.00%

Real Estate 0 t

Co. Ltd.Shuibeitong

(Shenzhen)

Establishmen

Information 1500000.00 Shenzhen Shenzhen Commerce 100.00% 0.00%

t

Technology

Co. Ltd.Shenzhen

Xinyongtong

Motor

Establishmen

Vehicle 9607800.00 Shenzhen Shenzhen Commerce 51.00% 0.00%

t

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

18960000.0 Establishmen

Shuibei Shenzhen Shenzhen Commerce 100.00% 0.00%

0 t

Jewelry Co.Ltd.Shenzhen

Automobile

Industry 11110000.0 Establishmen

Shenzhen Shenzhen Commerce 0.00% 100.00%

Supply and 0 t

Marketing

Company

138Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shenzhen

Zhongtian 366221900. Establishmen

Shenzhen Shenzhen Commerce 100.00% 0.00%

Industry Co. 00 t

Ltd.Shenzhen

Huari

Automobile Establishmen

2000000.00 Shenzhen Shenzhen Commerce 60.00% 0.00%

Sales and t

Service Co.Ltd.Shenzhen

Tellus

Treasury 50000000.0 Establishmen

Shenzhen Shenzhen Commerce 100.00% 0.00%

Supply Chain 0 t

Tech Co.Ltd.Shenzhen

Jewelry

100000000. Establishmen

Industry Shenzhen Shenzhen Commerce 65.00% 0.00%

00 t

Service Co.Ltd.Shanghai

Fanyue Establishmen

3500000.00 Shanghai Shanghai Commerce 0.00% 100.00%

Diamond t

Co. Ltd.Guorun Gold

200000000. Establishmen

Shenzhen Shenzhen Shenzhen Commerce 36.00% 3.25%

00 t

Co. Ltd.Acquired

Shenzhen through

SDG Huari business

28570168.4

Automobile Shenzhen Shenzhen Commerce 60.00% 0.00% combinations

0

Enterprise not under

Co. Ltd. common

control

Description of the difference between the shareholding percentage and voting rights percentage in the subsidiary:

In June 2022 the Company cooperated with its subsidiary Shenzhen Jewelry Industry Service Co. Ltd. Shenzhen HTI Group Co.Ltd. Chow Tai Fook Jewellery Park (Wuhan) Co. Ltd. Chow Tai Seng Jewelry Co. Ltd. Beijing Caishikou Department Store

Co. Ltd. and Shenzhen ZHL Industrial Co. Ltd. to jointly invest in the establishment of Guorun Gold Shenzhen Co. Ltd. Among

them the Company contributed RMB 72 million with a shareholding ratio of 36%; Shenzhen Jewelry Industry Service Co. Ltd.a subsidiary of the Company contributed RMB 10 million with a shareholding ratio of 5%; Shenzhen HTI Group Co. Ltd. held

10% and other shareholders held 49% in total. The Company signed a concerted action agreement with Shenzhen HTI Group Co.

Ltd. stipulating that Shenzhen HTI Group Co. Ltd. shall maintain a consensus with the Company when voting at the shareholders'

meetings and meetings of the Board of Directors of Guorun Gold Shenzhen Co. Ltd. Therefore the Company and its subsidiaries

actually hold 51% of the voting rights of Guorun Gold Shenzhen Co. Ltd. and have control over Guorun Gold Shenzhen Co. Ltd.Basis for controlling an investee while holding half or less of the voting rights and for not controlling an investee while holding

more than half of the voting rights:

Basis for control over significant structured entities incorporated in the consolidation scope:

Basis for determining whether the Company is an agent or a principal:

139Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(2) Important non-wholly-owned subsidiaries

Unit: RMB

Profit or loss Dividends declared to

Shareholding

attributable to minority be distributed to Ending balance of

Name of subsidiary proportion of minority

shareholders in the minority shareholders minority interests

shareholders

current period in the current period

Guorun Gold Shenzhen

60.75%680737.11116171507.31

Co. Ltd.Description of the difference between the shareholding percentage and voting rights percentage for minority shareholders in the

subsidiary:

(3) Main financial information of important non-wholly-owned subsidiaries

Unit: RMB

Ending balance Beginning balance

Name

of Curren Non- Curren Non-Non- Total Non- Total

subsidi Curren Total t current Curren Total t currentcurrent liabiliti current liabiliti

ary t assets assets liabiliti liabiliti t assets assets liabiliti liabilitiassets es assets es

es es es es

Guoru

n Gold

19421196522977196310394022013620391

Shenz 2317 5299 1067. 5300 2551

2203.9755.5740.970.26710.6949.8446.

hen 552.52 869.86 09 936.95 497.26

0557323555985

Co.Ltd.Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Name of Total Cash flows Total Cash flows

subsidiary Operating comprehen from Operating comprehen fromNet profit Net profit

revenue sive operating revenue sive operating

income activities income activities

Guorun

--

Gold 11622889 1120554.9 1120554.9 17557333 70334772 58673219.

6510402.26510402.2

Shenzhen 8.16 2 2 6.87 7.65 39

99

Co. Ltd.

2. Equity in joint ventures or associates

(1) Important joint ventures or associates

Shareholding proportion Accounting

treatment

Name of joint

Principal place Place of Nature of method for

venture or

of business registration business Direct Indirect investment inassociate

joint ventures

or associates

Joint ventures:

Shenzhen Investing in the

By the equity

Tellus-Gmond Shenzhen Shenzhen development of 50.00%

method

Investment Co. industries

140Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Ltd.Associates:

Shenzhen

Renfu Tellus

Mercedes-Benz By the equity

Automobiles Shenzhen Shenzhen 35.00%

Auto Sales method

Service Co.Ltd.Description of the difference between the shareholding percentage and voting rights percentage in joint ventures or associates:

Basis for determining a shareholder holding less than 20% of the voting rights has significant influence or a shareholder holding

20% or more of the voting rights does not have significant influence:

(2) Main financial information of important joint ventures

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Shenzhen Tellus-Gmond Investment Co. Shenzhen Tellus-Gmond Investment Co.Ltd. Ltd.Current assets 104683340.85 51397472.16

Including: Cash and cash equivalents 104264573.36 50299349.75

Non-current assets 267247912.56 279903774.39

Total assets 371931253.41 331301246.55

Current liabilities 59893939.83 48653180.34

Non-current liabilities 154058000.00 157993066.85

Total liabilities 213951939.83 206646247.19

Minority interests

Equity attributable to shareholders of the

157979313.58124654999.36

parent company

Shares of net assets calculated as per the

78989656.7962327499.68

shareholding proportion

Adjustments

--Goodwill

--Unrealized profit of internal

transactions

--Others

Book value of equity investments in joint

78989656.7962327499.68

ventures

Fair value of equity investment in joint

ventures with quoted prices

Operating revenue 74764738.79 66419256.82

Financial expenses 2105109.09 3516403.35

Income tax expenses 11641438.07 8142688.58

Net profit 33324314.22 24428065.74

Net profit from discontinued operations

Other comprehensive income

Total comprehensive income 33324314.22 24428065.74

141Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Dividends received from joint ventures

0.000.00

in the current year

(3) Major financial information of important associates

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Shenzhen Renfu Tellus Automobiles Shenzhen Renfu Tellus Automobiles

Service Co. Ltd. Service Co. Ltd.Current assets 63502929.44 65962048.08

Non-current assets 0.00

Total assets 63502929.44 65962048.08

Current liabilities 7644504.95 15619036.94

Non-current liabilities 0.00

Total liabilities 7644504.95 15619036.94

Minority interests

Equity attributable to shareholders of the

55858424.4950343011.14

parent company

Shares of net assets calculated as per the

19550448.5717620053.90

shareholding proportion

Adjustments

--Goodwill

--Unrealized profit of internal

transactions

--Others

Book value of equity investments in

19550448.5717620053.90

associates

Fair value of equity investments in

associates with quoted prices

Operating revenue 0.00 297931059.04

Net profit 5515413.34 -1793997.89

Net profit from discontinued operations

Other comprehensive income

Total comprehensive income 5515413.34 -1793997.89

Dividends received from associates in

0.000.00

the current year

(4) Summary of financial information of unimportant joint ventures and associates

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Joint ventures:

Total book value of investments 15023049.34 14528347.39

142Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Total amount of the following items at

the shareholding percentage

--Net profit 970003.82 324127.30

--Total comprehensive income 970003.82 324127.30

Associates:

Total amount of the following items at

the shareholding percentage

(5) Excess losses incurred by joint ventures or associates

Unit: RMB

Unrecognized losses Unrecognized losses in the Unrecognized losses

Name of joint venture or

accumulated in previous current period (or net profit accumulated at the end of the

associate

periods shared in the current period) current period

Shenzhen Tellus Automobile

98865.2698865.26

Service Chain Co. Ltd.Shenzhen Yongtong Xinda

1176212.731176212.73

Testing Equipment Co. Ltd.X. Government Subsidies

1. Government subsidies recognized as receivable amounts at the end of the reporting period

□ Applicable□Not applicable

Reasons for failing to receive the estimated amount of government subsidies at the expected time point

□ Applicable□Not applicable

2. Liability items involving government grants

□Applicable □ Not applicable

Unit: RMB

Amount

Amount of included in Amount

Other

new non- transferred to

Accounting Beginning changes in Ending Asset/income

subsidies in operating other income

item balance the current balance -related

the current revenue in in the current

period

period the current period

period

Deferred

6057271.67 880145.82 5177125.85 Asset-related

income

3. Government subsidies included in the current profit or loss

□Applicable □ Not applicable

Unit: RMB

Accounting item Amount incurred in the current period Amount incurred in the previous period

Other income 956689.59 1107048.00

143Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

XI. Risks Related to Financial Instruments

1. Various risks arising from financial instruments

The main financial instruments of the Company include cash at bank and on hand notes

receivable accounts receivable accounts receivable financing other receivables non-current

assets due within one year other current assets held-for-trading financial assets debt investments

other debt investments other equity instrument investments long-term receivables notes payable

accounts payable other payables short-term borrowings held-for-trading financial liabilities

non-current liabilities due within one year lease liabilities and long-term payables. Details of

each financial instrument of the Company are disclosed in the related notes. Risks associated with

these financial instruments and the risk management policies adopted by the Company to mitigate

these risks are described as follows. The management of the Company manages and monitors

these risk exposures to ensure that the above risks are controlled within a limited scope.

1. Risk management objectives and policies

The major risks that may be caused by the Company’s financial instruments include credit risks

liquidity risks and market risks (including exchange rate risk interest rate risk and commodity

price risk).The Company's overall risk management plan aims to mitigate the potential adverse effects on the

Company's financial performance caused by the unpredictability of the financial market.The Company has formulated risk management policies to identify and analyze all the risks faced

by the Company set up the acceptable risk level and design corresponding internal control

procedures to monitor the Company's risk level. These risk management policies and related

internal control systems will be reviewed regularly to accommodate market conditions or changes

in the Company's operating activities. The internal audit department will also regularly or

irregularly check whether the implementation of such internal control systems complies with risk

management policies.

(1) Credit risks

Credit risk is the risk of financial loss of the Company caused by a counterparty's failure to meet

its obligations in a contract.The Company manages credit risks on a portfolio basis. Credit risks mainly arise from deposits in

banks notes receivable accounts receivable other receivables long-term receivables debt

investments etc.The Company's bank deposits are mainly kept in state-owned banks and other large and medium-

sized listed banks and the Company expects no significant credit risk from its bank deposits.For notes receivable accounts receivable other receivables and long-term receivables relevant

policies are established by the Company to control credit risk exposure. The Company evaluates

customers' credit qualifications based on their financial status credit records and other factors

such as current market conditions and sets corresponding credit periods. The Company will

144Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

monitor the credit records of customers regularly. For customers with poor credit records

measures such as written payment demand shortening the credit period or canceling the credit

period will be adopted by the Company to ensure its overall credit risk is within a controllable

scope.The Company's debtors of accounts receivable are customers distributed in different industries

and areas. The Company continuously conducts credit assessments on the financial status of

debtors of accounts receivable and when appropriate purchases credit guarantee insurance.The maximum credit risk exposure borne by the Company is the carrying amount of each

financial asset in the balance sheet. The Company has not provided any other guarantee that may

cause the Company to bear credit risks.Among the Company's accounts receivable accounts receivable from the top five customers

accounted for 27.18% of the Company's total accounts receivable (2025: 51.14%). Among the

Company's other receivables other receivables from the top five companies by amount owed

accounted for 57.40% of the Company's total other receivables (2025: 65.83%).

(2) Liquidity risks

Liquidity risk refers to the risk that the Company may encounter a shortage of funds when

fulfilling obligations settled by delivering cash or other financial assets.In managing liquidity risk the Company maintains sufficient cash and cash equivalents as

deemed necessary by management and monitors them to meet operational needs and mitigate the

impact of cash flow volatility. The management of the Company monitors the utilization of bank

loans and ensures compliance with borrowing agreements. Meanwhile the Company has obtained

commitments from major financial institutions regarding the provision of adequate reserve funds

to meet the Company's fund requirements in short and long terms.Sources of the Company's working capital include funds generated from operating activities bank

loans and other borrowings. At the end of the period the unused bank borrowing limit of the

Company was RMB 610 million (RMB 889 million at the end of the previous year).The Company also considers negotiating with suppliers to adopt supplier financing arrangements

to extend payment terms or obtaining funds in advance by selling long-aged accounts receivable

to alleviate the Company's cash flow pressure.At the end of the period financial liabilities and off-balance sheet guaranteed items held by the

Company are analyzed as follows based on the expiration date of undiscounted remaining

contract cash flow (unit: RMB 10000):

Item June 30 2026

Within 1 year 1-2 years 2-3 years Over 3 years Total

Financial liabilities:

Short-term borrowings - - - - -

Derivative financial liabilities - - - - -

Notes payable - - - - -

145Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Accounts payable 1517.19 2092.40 2457.15 4910.53 10977.27

Other payables 3769.91 2488.48 1827.54 4691.97 12777.90

Non-current liabilities due within

one year 739.36 - - - 739.36

Other current liabilities (excluding

deferred income) 289.63 - - - 289.63

Lease liabilities - 1220.03 1386.72 5703.22 8309.97

Long-term payables - - - 392.02 392.02

Total 6316.09 5800.91 5671.41 15697.74 33486.15

At the end of the previous year financial liabilities and off-balance sheet guaranteed items held

by the Company were analyzed as follows based on the expiration date of undiscounted

remaining contract cash flow (unit: RMB 10000):

Item December 31 2025

Within 1 year 1-2 years 2-3 years Over 3 years Total

Financial liabilities:

Short-term borrowings 1100.23 - - - 1100.23

Derivative financial liabilities 270.23 - - - 270.23

Notes payable 18000.00 - - - 18000.00

Accounts payable 1475.25 2092.40 2457.15 4910.53 10935.34

Other payables 4940.38 2488.48 1827.54 4691.97 13948.37

Non-current liabilities due within one year 1348.13 - - - 1348.13

Other current liabilities (excluding deferred

income) 221.42 - - - 221.42

Lease liabilities - 1370.55 1386.72 5703.22 8460.49

Long-term payables - - - 392.02 392.02

Total 27355.64 5951.43 5671.41 15697.74 54676.23

The amount of financial liabilities disclosed in the above table is undiscounted contractual cash

flows and may therefore differ from their carrying amount in the balance sheet.The maximum guarantee amount of the signed guarantee contract does not represent the amount

to be paid.

(3) Market risks

Market risk of financial instruments refers to the risk that the fair value or future cash flows of

financial instruments may fluctuate due to changes in market prices including interest rate risk

exchange rate risk and other price risks.Interest rate risk

Interest rate risk refers to the risk that the fair value or future cash flows of financial instruments

will fluctuate due to changes in the market interest rate. Interest rate risk can come from

recognized interest-bearing financial instruments and unrecognized financial instruments (such as

certain loan commitments).The interest rate risk of the Company mainly arises from long-term borrowings from banks bonds

payable and other long-term debts with interest. Financial liabilities with a floating interest rate

146Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

expose the Company to cash flow interest rate risk and financial liabilities with fixed interest

rates expose the Company to fair value interest rate risk. The Company determines the relative

proportion of fixed-rate and floating-rate contracts based on the market environment at the time

and maintains an appropriate portfolio of fixed-rate and floating-rate instruments through regular

review and monitoring.The Company keeps an eye on the effect of changes in interest rates on the Company's interest

rate risk. At present the Company does not have any interest rate hedging policy. However the

management is responsible for monitoring interest rate risks and will consider hedging significant

interest rate risks when necessary. An increase in interest rates will increase the cost of new

interest-bearing debts and the interest expenses on the Company's outstanding floating-rate

interest-bearing debts and have a significant adverse effect on the Company's financial

performance. The management will make timely adjustments based on the latest market

conditions which may include interest rate swap arrangements to reduce interest rate risk.For financial instruments held on the balance sheet date that expose the Company to fair value

interest rate risk the impact of net profit and shareholders' equity in the above sensitivity analysis

is the impact after re-measurement of the above financial instruments according to the new

interest rate assuming that the interest rate on the balance sheet date changes. For floating-rate

non-derivative instruments held on the balance sheet date that expose the Company to cash flow

interest rate risk the impact of net profit and shareholders' equity in the above sensitivity analysis

is the impact of the above interest rate changes on the interest expenses or revenue estimated

annually. The previous year's analysis was based on the same assumption and methodology.Exchange rate risk

Exchange rate risk refers to the risk that the fair value or future cash flows of financial

instruments will fluctuate due to changes in foreign exchange rates. Exchange rate risk may come

from financial instruments valued in a foreign currency other than the recording currency.The main business of the Company is conducted in China and settled in RMB. Therefore the

Company believes that its exchange rate risk is not significant.The Company keeps an eye on the effect of a fluctuation in exchange rates on its exchange rate

risk. At present the Company does not take any action to avoid exchange rate risks. However the

management is responsible for monitoring exchange rate risks and will consider hedging

significant exchange rate risks when necessary.

2. Capital management

The objective of the Company's capital management policy is to ensure the sustainability of

operations thereby providing returns to shareholders and benefiting other stakeholders while

maintaining an optimal capital structure to reduce the cost of capital.To maintain or adjust the capital structure the Company may adjust financing methods and the

amount of dividends paid to shareholders return capital to shareholders issue new shares and

other equity instruments or sell assets to reduce liabilities.

147Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

The Company monitors the capital structure based on the asset-liability ratio (i.e. total liabilities

divided by total assets). At the end of the period the Company's asset-liability ratio was 17.98%

(24.68% at the end of the previous year).

2. Hedging

(1) The Company conducts hedging business for risk management

□Applicable □ Not applicable

To avoid the risk of changes in the fair value of gold and silver raw materials held by them (i.e. the hedged

risk) the Company's subsidiaries—Guorun Gold Shenzhen Co. Ltd. and Shenzhen Jewelry Industry Service

Co. Ltd.—analyzed expected gold raw material purchase transactions based on the number of investment gold

bars ordered by customers and used hedging instruments such as deferred spot gold contracts on the Shanghai

Gold Exchange gold futures contracts on the Shanghai Futures Exchange and exchange-traded gold options so

as to hedge against the risk of decline in the value of gold products caused by a sharp drop in gold prices.Guorun Gold a subsidiary of the Company formulated the Hedging Transaction Management Guidelines

which clearly stipulates the approval authority operational process and risk control for the Company to carry

out hedging business. The hedge is a fair value hedge. The accounting period specified for the hedging

relationship is from January 1 2026 to June 30 2026.The approval procedures for the Company to use its self-owned funds to carry out hedging business comply

with relevant national laws regulations and the Articles of Association. The deferred gold transaction hedging

business carried out to avoid fluctuations in gold prices is conducive to controlling operational risks and

improving the Company's ability to resist market fluctuations.

(2) The Company carries out eligible hedging business and applies hedge accounting

Unit: RMB

The book value of the hedged items and related adjustments are as follows:

H1 2026

Changes in the fair

Accumulated amount of fair Listed items of value of hedged items

Item Book value of hedged value hedge adjustments for the balance used as a basis foritems hedged items (included in the sheet including recognizing an

book value of hedged items) hedged items ineffective portion of

hedging in 2026 (note)

Assets Liabilities Assets Liabilities

Commodity

price risk- 15115256.23 - 1240719.52 Inventories -

inventory

2025

Book value of hedged Accumulated amount of fair Listed items of Changes in the fairItem items value hedge adjustments for the balance value of hedged itemshedged items (included in the sheet including used as a basis for

148Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

book value of hedged items) hedged items recognizing an

ineffective portion of

hedging in 2025 (note)

Assets Liabilities Assets Liabilities

Commodity

price risk- 48422300.40 - 756141.87 - Inventories -

inventory

H1 2026

Listed items of the Changes in the fair value of

Item Hedging Book value of hedging balance sheet

hedging instruments used as a

instruments' instruments including hedging basis for recognizing an

instruments ineffective portion of hedgingin 2026 (note)

Nominal

amount Assets Liabilities

Commodity

price risk- 15115256.23 359615.00 - Derivative financial

inventory assets/liabilities

-

2025

Changes in the fair value of

Hedging Book value of Listed items of the hedging instruments used as aItem instruments' hedging instruments balance sheet including basis for recognizing anhedging instruments ineffective portion of hedging in

2025 (note)

Nominal

amount Assets Liabilities

Commodity

price risk- 48422300.40 - 2702318.10 Derivative financial -

inventory assets/liabilities

Note: The ineffective portion of hedging mainly comes from basis risk supply and demand change risks in the

spot or futures markets and uncertainty risks in other spot or futures markets. The amount of hedge

ineffectiveness recognized in the current and previous years is not significant.

(3) The Company carries out hedging business for risk management and expects to achieve the risk management objectives

but does not apply hedge accounting

□ Applicable□Not applicable

3. Financial assets

(1) Classification of transfer methods

□ Applicable□Not applicable

(2) Financial assets derecognized due to transfers

□ Applicable□Not applicable

149Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(3) Financial assets transferred but subject to continuous involvement

□ Applicable□Not applicable

XII. Disclosure of Fair Value

1. Ending fair value of the assets and liabilities measured at fair value

Unit: RMB

Ending fair value

Item Level 1 measurement Level 2 measurement Level 3 measurement

Total

at fair value at fair value at fair value

I. Continuous fair value

--------

measurement

(I) Held-for-trading

231489714.42231489714.42

financial assets

1. Financial assets at

fair value through 231489714.42 231489714.42

profit or loss

(4) Structured deposits

231489714.42231489714.42

and financial products

(II) Derivative

359615.00359615.00

financial assets

1. Hedging instruments 359615.00 359615.00

(III) Other debt

463774424.69463774424.69

investments

1. Large-denomination

463774424.69463774424.69

certificate of deposit

(IV) Hedged items 16355975.75 16355975.75

Total assets

continuously measured 16715590.75 695264139.11 0.00 711979729.86

at fair value

II. Non-continuous fair

--------

value measurement

2. The basis for determining the market price of items subject to continuous and non-continuous level 1

fair value measurement

Level 1: Quotations for the same assets or liabilities in active markets (unadjusted).The financial liabilities designated by the Company as measured at fair value through profit or loss arise from

the Company's physical gold leasing business from banks. There is an active market for gold (Shanghai Gold

Exchange) and the Shanghai Gold Exchange publishes the closing price of gold contract transactions on each

trading day. At the end of the period the Company used the closing price published by the Shanghai Gold

Exchange on the last trading day as the basis for determining the market price.The hedged items of the Company are gold product inventories. The hedging instruments are assets/liabilities

arising from changes in the fair value of gold futures contracts and gold spot deferred settlement contracts held

by the Company. The Company determines the fair value based on the public quotations of gold spot

transactions and futures transactions of the Shanghai Gold Exchange and the Shanghai Futures Exchange.

150Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

3. Qualitative and quantitative information about valuation techniques and key parameters of items

subject to continuous and non-continuous level 2 fair value measurement

Level 2: Observable input values other than market quotations for assets or liabilities in level 1 are used directly

(i.e. price) or indirectly (i.e. derived from price).The trading financial assets held by the Company are bank financial products with one-year principal

guaranteed floating income and their fair value is determined based on discounted future cash flows calculated

at an agreed expected rate of return. There is no material difference between the fair value and book cost of

other non-current financial assets held by the Company.Information on level 2 fair value measurement

Content Ending fair value Valuation technique Input value

Derivative instruments:

Derivative financial assets - Discounted cash flow method Expected interest rate

Derivative financial liabilities - Discounted cash flow method Expected interest rate

4. Qualitative and quantitative information about valuation techniques and key parameters of items

subject to continuous and non-continuous level 3 fair value measurement

5. Reconciliation between the beginning book value and the ending book value of items subject to

continuous level 3 fair value measurement and sensitivity analysis of unobservable parameters

Level 3: Any input value (unobservable input value) that is not based on observable market data is used for

assets or liabilities.Because the operating environment operating conditions and financial position of the investee China PUFA

Machinery Industry Co. Ltd. have not changed significantly the Company measures its equity instrument

investment at investment cost as a reasonable estimate of fair value.Quantitative information of significant unobservable input values used in level 3 fair value measurement

Contents Ending fair Valuation Unobservable inputvalue technique value Range (weighted average)

Equity instrument

investment:

Unlisted equity

investment - Net assets N/A N/A

6. Reasons for transfer and the policies applicable at the time of transfer for items subject to continuous

fair value measurement and having transferred between levels in the current period

During the year there were no transfers between Level 1 and Level 2 in the fair value measurement of the

Company's financial assets and financial liabilities nor any transfers into or out of Level 3.

151Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

For financial instruments traded in active markets the Company determines their fair value based on active

market quotes. For financial instruments not traded in active markets the Company uses valuation techniques to

establish their fair value. The used valuation model mainly includes the discounted cash flow model and the

market comparable company model. The input values of valuation techniques mainly include the risk-free

interest rate benchmark interest rate exchange rate credit spread liquidity premium and discount for lack of

marketability (DLOM).XIII. Related Parties and Related Transactions

1. Information of the parent company

Shareholding Voting rights

Name of parent Place of proportion of the proportion of the

Nature of business Registered capital

company registration parent company to parent company in

the Company the Company

Real estate

Shenzhen Special

development and

Economic Zone RMB

Shenzhen operation 49.09% 49.09%

Development 6179406000

domestic

Group Co. Ltd.commerce

Information of the parent company

The ultimate controlling party of the Company is the Shenzhen SASAC.

2. Information on the subsidiaries of the Company

For details of the Company's subsidiaries please refer to Note IX.1.

3. Information on the joint ventures and associates of the Company

The important joint ventures or associates of the Company are detailed in Note IX. 2.Other joint ventures or associates with which the Company had related party transactions during the current period or in prior

periods that resulted in balances are as follows:

Name of joint venture or associate Relationship with the Company

Shenzhen Tellus Xinyongtong Automobile Service Co. Ltd. Associate of the Company

Shenzhen Tellus Automobile Service Chain Co. Ltd. Associate of the Company

Shenzhen Yongtong Xinda Testing Equipment Co. Ltd. Associate of the Company

Shenzhen Torch Spark Plug Industry Co. Ltd. Associate of the Company

Shenzhen Telixing Investment Co. Ltd. Joint venture of the Company

4. Information of other related parties

Name of other related parties Relationship between other related parties and the Company

Shenzhen SDG Microfinance Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Urban Renewal Investment Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Machinery & Equipment Import & Export Co. Ltd. Controlled subsidiary of the Company's parent company

Hongkong Yujia Investment Limited Controlled subsidiary of the Company's parent company

Shenzhen SDG Engineering Management Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Tellus Yangchun Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Longgang Tellus Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

152Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shenzhen SDG Tellus Property Management Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Service Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Liming Optoelectronics (Group) Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Building Technology Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Eastern Service Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Wahlai Decoration & Furniture Co. Ltd. Associate of the Company's parent company

Enterprise over which the shareholder of an important

Shenzhen Zhigu Jinyun Technology Co. Ltd.subsidiary exerts significant influence

Shenzhen ZHL Industrial Co. Ltd. Minority shareholder of an important subsidiary

Beijing Caishikou Department Store Co. Ltd. Minority shareholder of an important subsidiary

Shenzhen Shuntian Electric Vehicle Technology Development

Investment company of the Company

Co. Ltd.Enterprise over which the shareholder of an important

Shenzhen Zhongminglong Investment Co. Ltd.subsidiary exerts significant influence

Enterprise controlled by minority shareholders of an important

Shenzhen Yuepengjin Jewelry Co. Ltd.subsidiary

Enterprise controlled by minority shareholders of an important

Shenzhen Yuepengjin E-commerce Co. Ltd.subsidiary

Guoren Property & Casualty Insurance Co. Ltd. Enterprise controlled by the indirect controlling shareholder

5. Information on related transactions

(1) Related transactions of purchase/sales of goods and rendering/receiving of labor services

Purchase of goods/receipt of services

Unit: RMB

Amount incurred Exceeding the Amount incurred

Content of related Approved

Related party in the current transaction amount in the previous

party transaction transaction amount

period or not period

Property

Shenzhen SDG

management 10997493.29 76000000.00 No 11005695.25

Service Co. Ltd.services

Shenzhen SDG

Property

Tellus Property

management 1710855.73 6000000.00 No 1687429.32

Management Co.services

Ltd.Shenzhen SDG

Property

Building

management 67924.53 600000.00 No 135849.06

Technology Co.services

Ltd.Shenzhen ZHL Gold processing

0.00 0.00 No 7156.32

Industrial Co. Ltd. services

Shenzhen

Gold processing

Yuepengjin 0.00 0.00 No 61686.73

services

Jewelry Co. Ltd.Shenzhen SDG

Engineering Supervision

70715.44 1500000.00 No 207497.86

Management Co. services

Ltd.Guoren Property &

Purchase insurance

Casualty Insurance 74807.52 1050000.00 No 102641.52

services

Co. Ltd.Shenzhen Wahlai Engineering repair

Decoration & and maintenance 5175981.32 0.00 No 6087971.24

Furniture Co. Ltd. services

153Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shenzhen SDG Surveillance

Eastern Service system installation 0.00 500000.00 No 0.00

Co. Ltd. services

Shenzhen Tellus-

Receiving labor

Gmond Investment 3537.74 80000.00 No 0.00

services

Co. Ltd.Information on selling goods/rendering labor services

Unit: RMB

Content of related party Amount incurred in the Amount incurred in the

Related party

transaction current period previous period

Beijing Caishikou

Sales of goods 0.00 6149180.28

Department Store Co. Ltd.Shenzhen Torch Spark Plug

Management fee 11589.65 0.00

Industry Co. Ltd.Shenzhen ZHL Industrial Co.Agency services 2026841.38 18848.52

Ltd.Shenzhen SDG Microfinance

Agency services 30191.22 0.00

Co. Ltd.Notes for related transactions of purchase/sales of goods and rendering/receiving of labor services

(2) Information on the related lease

The Company as the lessor:

Unit: RMB

Lease income recognized in Lease income recognized in

Name of lessee Type of assets leased

the current period the previous period

Shenzhen SDG Service Co.Housing rentals etc. 2101522.24 2097741.01

Ltd.Shenzhen SDG Tellus

Property Management Co. Lease of houses 167119.02 84045.66

Ltd.Shenzhen SDG Microfinance

Lease of houses 561057.48 636925.89

Co. Ltd.Shenzhen Yuepengjin Jewelry

Lease of houses 1361217.13 865740.46

Co. Ltd.

(3) Remuneration of key management personnel

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Remuneration of key management

1716500.001734900.00

personnel

6. Receivables and payables by related parties

(1) Receivables

Unit: RMB

Ending balance Beginning balance

Item Related party

Book balance Provision for bad Book balance Provision for bad

154Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

debts debts

Accounts Shenzhen ZHL

2241112.1222411.1292660.26926.60

receivable Industrial Co. Ltd.Beijing Caishikou

Accounts

Department Store 0.00 0.00 246659.80 2466.60

receivable

Co. Ltd.Accounts Shenzhen SDG

769135.257590.43759043.357590.43

receivable Service Co. Ltd.Shenzhen SDG

Accounts

Microfinance Co. 15960.09 85.94 8593.89 85.94

receivable

Ltd.Shenzhen Torch

Accounts

Spark Plug 1000.00 10.00 1000.00 10.00

receivable

Industry Co. Ltd.Shenzhen Wahlai

Prepayments Decoration & 0.00 0.00 133260.81 0.00

Furniture Co. Ltd.Guoren Property &

Prepayments Casualty Insurance 69392.98 0.00 133186.80 0.00

Co. Ltd.Shenzhen SDG

Prepayments 0.00 0.00 6605.50 0.00

Service Co. Ltd.Shenzhen Tellus

Automobile

Other receivables 1360390.00 1360390.00 1360390.00 1360390.00

Service Chain Co.Ltd.Shenzhen Tellus

Xinyongtong

Other receivables 114776.33 114776.33 114776.33 114776.33

Automobile

Service Co. Ltd.Shenzhen SDG

Tellus Property

Other receivables 34155.00 5695.31 57472.05 5695.31

Management Co.Ltd.Shenzhen

Yongtong Xinda

Other receivables 531882.24 531882.24 531882.24 531882.24

Testing Equipment

Co. Ltd.Shenzhen Telixing

Other receivables Investment Co. 50708.39 1272.99 127299.21 1272.99

Ltd.Shenzhen ZHL

Other receivables 4767568.66 47575.69 18731980.00 187319.80

Industrial Co. Ltd.Shenzhen Zhigu

Other receivables Jinyun Technology 0.00 0.00 50000.00 2500.00

Co. Ltd.Shenzhen Tellus

Long-term Automobile

6146228.916146228.916146228.916146228.91

receivables Service Chain Co.Ltd.

(2) Payables

Unit: RMB

Item Related party Ending book balance Beginning book balance

Accounts payable Shenzhen Machinery & 45300.00 45300.00

155Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Equipment Import & Export

Co. Ltd.Shenzhen SDG Tellus

Accounts payable Property Management Co. 240012.48 272000.00

Ltd.Shenzhen ZHL Industrial Co.Accounts payable 235873.17 316.58

Ltd.Shenzhen Wahlai Decoration

Accounts payable 2906472.41 1493996.39

& Furniture Co. Ltd.Shenzhen SDG Service Co.Accounts payable 3113217.60 4136158.12

Ltd.Shenzhen SDG Engineering

Accounts payable 108038.46 108038.46

Management Co. Ltd.Shenzhen Tellus-Gmond

Accounts payable 200000.00 200000.00

Investment Co. Ltd.Shenzhen Zhigu Jinyun

Accounts payable 12000.00

Technology Co. Ltd.Shenzhen Yuepengjin Jewelry

Advances from customers 36230.60

Co. Ltd.Shenzhen SDG Tellus

Advances from customers Property Management Co. 909.00 12920.00

Ltd.Shenzhen Yongtong Xinda

Advances from customers 68.00 68.00

Testing Equipment Co. Ltd.Shenzhen SDG Service Co.Advances from customers 0.01

Ltd.Shenzhen SDG Microfinance

Other payables 237804.66 237804.66

Co. Ltd.Shenzhen SDG Service Co.Other payables 42748.80 68026.80

Ltd.Shenzhen Yuepengjin Jewelry

Other payables 486314.10 388102.00

Co. Ltd.Shenzhen Torch Spark Plug

Other payables 2000.00 2000.00

Industry Co. Ltd.Shenzhen Tellus Automobile

Other payables 800.00 800.00

Service Chain Co. Ltd.Shenzhen SDG Tellus

Other payables Property Management Co. 185973.00 151818.00

Ltd.Shenzhen Special Economic

Other payables Zone Development Group 3000.00 3000.00

Co. Ltd.Shenzhen Tellus Yangchun

Other payables 476217.49 476217.49

Real Estate Co. Ltd.Shenzhen Machinery &

Other payables Equipment Import & Export 1575452.52 1554196.80

Co. Ltd.Shenzhen Wahlai Decoration

Other payables 21748.14 1086322.83

& Furniture Co. Ltd.Hongkong Yujia Investment

Other payables 2255339.58 2255339.58

Limited

Shenzhen SDG Urban

Other payables 28766.05 28766.05

Renewal Investment Co. Ltd.Shenzhen Shuntian Electric

Other payables Vehicle Technology 2000.00 2000.00

Development Co. Ltd.Other payables Shenzhen Longgang Tellus 1095742.50 1095742.50

156Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Real Estate Co. Ltd.XIV. Commitments and Contingencies

1. Important commitments

Important commitments existing on the balance sheet date

As of June 30 2026 there were no commitments to be disclosed by the Company.

2. Contingencies

(1) Important contingencies existing on the balance sheet date

Contingent liabilities and financial effects arising from debt guarantees provided for other entities

Tellus Jewelry a subsidiary of the Company was formerly known as Shenzhen Auto Motive Industry & Trade

General Company. It was converted from an SOE to a limited liability company and renamed in November

2017. In July 2025 it was renamed Shenzhen Tellus Shuibei Jewelry Co. Ltd. In September 2011 Tellus

Jewelry entered into the Contract on the Transfer of State-owned Property Rights of Enterprise with Zhu

Jinchao pursuant to which Tellus Jewelry publicly listed and transferred its 14.731% equity interest in

Shenzhen Southern Great Wall Investment Holding Co. Ltd. (hereinafter referred to as "Southern Great Wall

Company") in accordance with the law. On the same day Tellus Jewelry entered into the Debt Assumption and

Asset Repurchase Agreement (hereinafter referred to as the "Repurchase Agreement") with Southern Great Wall

Company which stipulated that Tellus Jewelry would assume all economic and legal liabilities for the

actual/potential debts contingent debts and disputes of Southern Great Wall Company formed before December

31 2001 due to reasons related to Tellus Jewelry's non-capital-contributed assets (including operation

financing and guarantees etc.).In 1997 Southern Great Wall Company provided a guarantee for a loan extended by Bank of Communications

Co. Ltd. to China Automotive Industry Shenzhen Trading Co. Ltd. This guaranteed debt was incurred before

December 31 2001. As the primary debtor defaulted the case entered court enforcement with enforcement

proceedings reinstated in 2024 (Case No. (2024) Yue 0304 ZH No. 1936). Subsequently Southern Great Wall

Company settled with the enforcement applicant and made the corresponding payment. Southern Great Wall

Company and its original shareholders Zhu Jinchao and Yu Zhanglin submitted a Notification Letter and

supporting documents to Tellus Jewelry making the following demands: designate a dedicated liaison

department to re-establish communication channels; and require Tellus Jewelry to cover the alleged guarantee

losses amounting to RMB 10.7544 million (comprising principal of RMB 9.88 million interest of RMB

197600 attorney fees of RMB 600000 and execution fees of RMB 76800).

As of June 30 2026 there was no contingency to be disclosed by the Company.

(2) In case of no important contingencies to be disclosed a description shall be given

The Company had no important contingencies to be disclosed.

157Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

XV. Matters after the Balance Sheet Date

1. Description of other matters after the balance sheet date

None.XVI. Other Significant Matters

1. Segmented information

(1) Determination basis and accounting policy of reporting segments

According to the Company's internal organizational structure management requirements and internal reporting

system the business of the Company is divided into two reporting segments. These reporting segments are

determined based on the financial information required by the Company's daily internal management. The

Group's management regularly evaluates the operating results of these reporting segments to determine the

allocation of resources to them and evaluate their performance.The reporting segments of the Company include:

(1) Jewelry sales and services and wholesale and retail of gold and jewelry;

(2) Leasing and services real estate and commercial real estate leasing;

Segment reporting information is disclosed based on the accounting policies and measurement criteria adopted

by each segment when reporting to management and these accounting policies and measurement bases are

consistent with those used in preparing the financial statements.

(2) Financial information of reporting segments

Unit: RMB

Jewelry wholesale and

Item Leasing and services Inter-segment offset Total

retail services

Revenue from main

173998110.51118940614.70-725035.99292213689.22

business

Costs of main business 54548981.33 106197514.83 4626391.44 165372887.60

Total assets 2968315003.69 303186046.64 -732770516.31 2538730534.02

Total liabilities 474170086.31 20482660.51 -38165230.58 456487516.24

XVII. Notes to Major Items of the Parent Company’s Financial Statements

1. Accounts receivable

(1) Disclosure by aging

Unit: RMB

Aging Ending book balance Beginning book balance

Within 1 year (inclusive) 13045843.90 10660018.72

158Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

1 to 2 years 58567.71 58567.71

2 to 3 years 0.00

Over 3 years 77741.87 77741.87

3 to 4 years 77741.87 77741.87

Total 13182153.48 10796328.30

(2) Disclosure by bad debt accrual method

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Includ

ing:

Account

s

receivab

le with

provisio

131821146014.130361107963146014.106503

n for bad 100.00% 1.11% 100.00% 1.35%

53.489938.4928.309913.31

debts

made on

a

portfolio

basis

Includ

ing:

Includin

131821146014.130361107963146014.106503

g: Aging 100.00% 1.11% 100.00% 1.35%

53.489938.4928.309913.31

portfolio

131821146014.130361107963146014.106503

Total 100.00% 1.11% 100.00% 1.35%

53.489938.4928.309913.31

Category name of bad debt provision made on a portfolio basis: Aging portfolio

Unit: RMB

Ending balance

Name

Book balance Provision for bad debts Proportion of provision

Aging portfolio 13182153.48 146014.99 1.11%

Total 13182153.48 146014.99

If provision for bad debts on accounts receivable is made according to the general model of expected credit losses:

□Applicable □ Not applicable

Unit: RMB

Stage I Stage II Stage III

Provision for bad debts Expected credit loss for Expected credit loss Expected credit loss Total

the next 12 months throughout the duration throughout the duration

159Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

(no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

146014.990.00146014.99

12026

Balance as of January

1 2026 in the current

period

Balance as of June 30

146014.990.00146014.99

2026

(3) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the current period:

Unit: RMB

Change during the current period

Beginning

Category

balance Recovery or

Ending balance

Provision Write-off Others

reversal

Provision for

146014.99146014.99

bad debts

Total 146014.99 146014.99

(4) Top five accounts receivable and contract assets categorized by debtors based on the ending balances

Unit: RMB

Ending balance of

Proportion in total bad debt provision

Ending balance of

Ending balance of ending balance of of accounts

Ending balance of accounts

Name accounts accounts receivable and

contract assets receivable and

receivable receivable and impairment

contract assets

contract assets provision of

contract assets

Shenzhen Baijue

Industrial

1254217.081254217.089.51%6238.91

Development Co.Ltd.Shenzhen Jinyu

1067569.551067569.558.10%10030.31

Jewelry Co. Ltd.Shenzhen Seven

Degree

1019673.161019673.167.74%6255.95

Silversmith Family

Industrial Co. Ltd.Shenzhen Ruidafu

553120.32553120.324.20%5872.70

Jewelry Co. Ltd.Shenzhen Xinyufu

477325.67477325.673.62%4641.60

Jewelry Co. Ltd.Total 4371905.78 4371905.78 33.17% 33039.47

2. Other receivables

Unit: RMB

160Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Item Ending balance Beginning balance

Dividends receivable 12000000.00

Other receivables 4899962.91 3711404.11

Total 16899962.91 3711404.11

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Item (or Investee) Ending balance Beginning balance

China Pufa Machinery Industry Co. Ltd.Shenzhen Zhongtian Industry Co. Ltd. 12000000.00

Total 12000000.00

2) Significant dividends receivable aged over 1 year

Unit: RMB

Whether impairment

Reason for non-

Item (or Investee) Ending original value Aging has occurred and the

recovery

basis for judgment

The company has

incurred huge losses in

its financial position

and operations and the

China Pufa Machinery

1305581.86 3–4 years Not paid yet dividends receivable

Industry Co. Ltd.may be unrecoverable;

therefore full

impairment has been

accrued.Total 1305581.86

3) Disclosure by bad debt accrual method

□Applicable □ Not applicable

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Provisio

n for bad

debts

130558130558130558130558

made on 100.00% 100.00% 100.00% 100.00%

1.861.861.861.86

an

individu

al basis

161Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Including:

Including:

130558130558130558130558

Total 100.00% 100.00% 100.00% 100.00%

1.861.861.861.86

Category name of bad debt provision made on an individual basis:

Unit: RMB

Beginning balance Ending balance

Name Provision for Provision for Proportion of Reasons for

Book balance Book balance

bad debts bad debts provision provision

China Pufa

The company's

Machinery

1305581.86 1305581.86 1305581.86 1305581.86 100.00% financial

Industry Co.position is poor

Ltd.Total 1305581.86 1305581.86 1305581.86 1305581.86

Provision for bad debts according to the general model of expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total

the next 12 months (no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

1305581.861305581.86

12026

Balance as of January

1 2026 in the current

period

Balance as of June 30

1305581.861305581.86

2026

Division basis and proportion of bad debt provision at each stage

Changes in book balance with significant changes in loss provision in the current period

□ Applicable□Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Unit: RMB

Change during the current period

Beginning

Category

balance Recovery or Charge-off or

Ending balance

Provision Other changes

reversal write-off

Provision for

1305581.861305581.86

bad debts

Total 1305581.86 1305581.86

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

162Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Nature of payment Ending book balance Beginning book balance

Other temporary payments receivable 8999529.88 8125713.98

Deposits and security deposits 1515567.96 1610786.54

Current accounts of related parties within

1972361.371562399.89

the consolidation scope of receivables

Total 12487459.21 11298900.41

2) Disclosure by aging

Unit: RMB

Aging Ending book balance Beginning book balance

Within 1 year (inclusive) 3168757.01 1980198.21

1 to 2 years 279081.91 279081.91

2 to 3 years 1837736.29 1837736.29

Over 3 years 7201884.00 7201884.00

5 years or more 7201884.00 7201884.00

Total 12487459.21 11298900.41

3) Disclosure by bad debt accrual method

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Provisio

n for bad

debts

715212715212715212715212

made on 57.27% 100.00% 0.00 63.30% 100.00% 0.00

2.982.982.982.98

an

individu

al basis

Includ

ing:

Provisio

n for bad

debts

533533435373.489996414677435373.371140

made on 42.73% 8.16% 36.70% 10.50%

6.23322.917.43324.11

a

portfolio

basis

Includ

ing:

Aging 381976 128263. 369150 253599 128263. 240772

30.59%3.36%22.44%5.06%

portfolio 8.27 70 4.57 0.89 70 7.19

Portfolio 151556 307109. 120845 161078 307109. 130367

12.14%20.26%14.26%19.07%

of 7.96 62 8.34 6.54 62 6.92

163Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

deposit

and

security

deposit

receivab

le

124874758749489996112989758749371140

Total 100.00% 60.76% 100.00% 67.15%

59.216.302.9100.416.304.11

Category name of bad debt provision made on a portfolio basis:

Unit: RMB

Ending balance

Name

Book balance Provision for bad debts Proportion of provision

Aging portfolio 3819768.27 128263.70 3.36%

Portfolio of deposit and

1515567.96307109.6220.26%

security deposit receivable

Total 5335336.23 435373.32

Provision for bad debts according to the general model of expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total

the next 12 months (no credit impairment (credit impairment has

has occurred) occurred)

Balance as of January

435373.327152122.987587496.30

12026

Balance as of January

1 2026 in the current

period

Balance as of June 30

435373.327152122.987587496.30

2026

Division basis and proportion of bad debt provision at each stage

Changes in book balance with significant changes in loss provision in the current period

□ Applicable□Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the current period:

Unit: RMB

Change during the current period

Beginning

Category Recovery or Charge-off or Ending balancebalance Provision Others

reversal write-off

Provision for

bad debts made

7152122.987152122.98

on an

individual basis

Provision for

bad debts made

435373.32435373.32

on a portfolio

basis

164Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Total 7587496.30 0.00 0.00 7587496.30

5) Top five other receivables by debtor based on ending balances

Unit: RMB

Proportion in total Ending balance of

Name Nature of payment Ending balance Aging ending balance of provision for bad

other receivables debts

Shenzhen

Zhonghao (Group) Account current 5000000.00 Over 3 years 40.04% 5000000.00

Co. Ltd.Shenzhen

Petrochemical Account current 1927833.34 Over 3 years 15.44% 1927833.34

Group Co. Ltd.Shenzhen Jinzhou

Precision Security deposits 1515467.96 2-3 years 12.14% 303093.59

Technology Corp.Shenzhen Tellus

Treasury Supply 1-2 years within 1

Account current 745497.20 5.97%

Chain Tech Co. year

Ltd.China

Construction First 2–3 years 1–2

Account current 583978.93 4.68% 74998.00

Group Corporation years

Limited

Total 9772777.43 78.27% 7305924.93

3. Long-term equity investment

Unit: RMB

Ending balance Beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Investment in

709290474.41709290474.41713610774.410.00713610774.41

subsidiaries

Investment in

associates and 116788154.70 3225000.00 113563154.70 97700900.97 3225000.00 94475900.97

joint ventures

Total 826078629.11 3225000.00 822853629.11 811311675.38 3225000.00 808086675.38

(1) Investment in subsidiaries

Unit: RMB

Beginning Beginning Increase/decrease in the current period Ending Ending

balance balance of Provision balance balance ofInvestee

(book impairment Additional Investment for Others (book impairment

value) provision investment reduction impairment value) provision

Shenzhen

SDG Tellus 31152888. 31152888.Real Estate 87 87

Co. Ltd.

165Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shuibeiton

g

(Shenzhen)

Informatio 526308.52 526308.52

n

Technolog

y Co. Ltd.Shenzhen

Tellus

Jewelry

2883644.22883644.2

Technolog

66

y

Developme

nt Co. Ltd.Shenzhen

Zhongtian 36968052 36968052

Industry 2.90 2.90

Co. Ltd.Shenzhen

Tellus

86251071.86251071.

Shuibei

5757

Jewelry

Co. Ltd.Shenzhen

SDG Huari

Automobil 61908926. 4320300.0 57588626.e 77 0 77

Enterprise

Co. Ltd.Shenzhen

Huari

Automobil 1807411.5 1807411.5

e Sales and 2 2

Service

Co. Ltd.Shenzhen

Xinyongto

ng Motor

4900000.04900000.0

Vehicle

00

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

Treasury 50000000. 50000000.Supply 00 00

Chain Tech

Co. Ltd.Shenzhen

Jewelry

32500000.32500000.

Industry

0000

Service

Co. Ltd.Guorun

Gold 72000000. 72000000.Shenzhen 00 00

Co. Ltd.

166Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

713610774320300.070929047

Total 0.00

4.4104.41

(2) Investment in associates and joint ventures

Unit: RMB

Increase/decrease in the current period

Beginn Invest Adjust

Beginn ing Cash

Ending

ment ment Ending balanc

ing balanc divideprofit to

Invest balanc e of Additi Invest Other nd or Provisi

balanc e of

or loss other e impair

or e impair onal ment equity profit on forrecogn compr Others

invest reducti change declare impair (book ment(book ment ized by ehensi value) provisi

value) provisi ment on s d to be mentequity ve

on distrib

on

metho incom

uted

d e

I. Joint ventures

Shenz

hen

Tellus-

Gmon 62327 16662 78989

d 499.6 157.1 656.7

Invest 8 1 9

ment

Co.Ltd.Shenz

hen

Telixin

1452815023

g 49470

347.3049.3

Invest 1.95

94

ment

Co.Ltd.

768551715694012

Subtot

847.0859.0706.1

al

763

II. Associates

Shenz

hen

Renfu

Tellus 17620 19550

1930

Autom 053.9 448.5

394.67

obiles 0 7

Servic

e Co.Ltd.Shenz

hen

Jieche

ng 3225 3225

Electro 000.00 000.00

nics

Co.Ltd.

167Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Shenz

hen

Tellus

Autom

obile

Servic

e

Chain

Co.Ltd.

1762019550

Subtot 3225 1930 3225

053.9448.5

al 000.00 394.67 000.00

07

944751908711356

32253225

Total 900.9 253.7 3154.

000.00000.00

7370

The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value

□ Applicable□Not applicable

The recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable□Not applicable

Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests

of previous years or external information

Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and

the actual situation in those years

4. Operating revenue and operating costs

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Item

Revenue Cost Revenue Cost

Main business 57952031.64 25809271.80 58621053.92 23987855.33

Total 57952031.64 25809271.80 58621053.92 23987855.33

5. Investment income

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Long-term equity investment income

32000000.0074290000.00

calculated by the cost method

Long-term equity investment income

19087253.7311910260.91

calculated by the equity method

Investment income from held-for-trading

0.002583913.18

financial assets during the holding period

Interest income from large-sum

4079394.903030106.76

certificates of deposit

Total 55166648.63 91814280.85

168Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

XVIII. Supplementary Information

1. Breakdown of current non-recurring profits and losses

□Applicable □ Not applicable

Unit: RMB

Item Amount Notes

Profits and losses from disposal of non-

379689.50

current assets

Government subsidies included in the

current profit and loss (excluding those

which are closely related to the

Company's normal business operations

in line with national policies and 883145.82

regulations and granted in accordance

with defined criteria and have a

continuous influence on the Company's

profit and loss)

Except for effective hedging activities

related to the Company's normal business

operations profit or loss arising from

changes in the fair value of financial

1297017.18

assets and financial liabilities held by

non-financial enterprises as well as

profit or loss from the disposal of such

financial assets and financial liabilities

Other non-operating income and

6540085.09

expenses other than the above

Less: Effect of income tax 2170691.54

Effect on minority interests (after-

227285.60

tax)

Total 6701960.45 --

Specific conditions of other profits or losses conforming to the definition of non-recurring profit or loss:

□ Applicable□Not applicable

The Company has no other profits or losses conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profits or losses set out in the Explanatory Announcement No. 1 on Information

Disclosure for Companies Offering Securities to the Public—Non-Recurring Profit or Loss as recurring profits or losses

□Applicable □ Not applicable

Item Amount involved (RMB) Reason

Due to the price fluctuation risk related

to gold effective hedging of gold futures

is a means for Guorun Gold and

Shenzhen Jewelry subsidiaries of the

Company to avoid relevant risks. This

Effective hedging -8189945.06 activity falls under normal proprietary

business operations. Therefore based on

the nature and characteristics of its

normal business operations the

Company has classified the following

items listed in the Explanatory

169Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.

Announcement No. 1 on Information

Disclosure for Companies Offering

Securities to the Public—Non-Recurring

Profit or Loss (2023 Revision) as

recurring profits or losses: effective

hedging related to the normal operations

of non-financial enterprises; profits or

losses from changes in the fair value of

financial assets and financial liabilities

held; and profits or losses from the

disposal of financial assets and financial

liabilities.According to the Explanatory

Announcement No. 1 on Information

Disclosure for Companies Offering

Securities to the Public—Non-Recurring

Profit or Loss (2023 Revision) the

Return of handling charges of individual

73543.77 refund of handling fees for individual

income tax

income tax received by the Company and

its subsidiaries is categorized as income

related to routine activities. As it is

neither of a special nature nor incidental

it is classified as recurring profit or loss.

2. Return on net assets and earnings per share

Earnings per share

Profit during the reporting Weighted average return on

period net assets Basic earnings per share Diluted earnings per share

(RMB/share) (RMB/share)

Net profit attributable to

ordinary shareholders of the 4.53% 0.1965 0.1965

Company

Net profit attributable to

ordinary shareholders of the

Company after non-recurring 4.17% 0.1809 0.1809

profits and losses are

deducted

3. Accounting data differences under domestic and foreign accounting standards

(1) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the international accounting standards and the Chinese accounting standards

□ Applicable□Not applicable

(2) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the foreign accounting standards and the Chinese accounting standards

□ Applicable□Not applicable

(3) Specify the reasons for differences in accounting data under domestic and foreign accounting

standards; if the adjustment is made to data audited by an overseas audit firm specify the name of the

audit firm

170

免责声明:用户发布的内容仅代表其个人观点,与九方智投无关,不作为投资建议,据此操作风险自担。请勿相信任何免费荐股、代客理财等内容,请勿添加发布内容用户的任何联系方式,谨防上当受骗。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈