Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.Shenzhen Tellus Holding Co. Ltd.2026 Semi-Annual Report
August 2026
1Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section I Important Notes Contents and Interpretations
The Board of Directors directors and senior management of the
Company guarantee that the contents of this semi-annual report are true
accurate and complete contain no false records misleading statements or
material omissions and assume individual and joint and several legal liability.Wang Chuan head of the Company and Huang Tianyang the person in
charge of accounting and the person in charge of the accounting department
(accountant in charge) declare that they guarantee the truthfulness accuracy
and completeness of the financial report in this semi-annual report.All directors of the Company have attended the meeting of the Board of
Directors to review the semi-annual report.The Company has no plans to distribute cash dividends issue bonus
shares or convert capital reserve into share capital.
2Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Contents
Section I Important Notes Contents and Interpretat....2
Section II Company Profile and Major Financial Ind....6
Section III Management Discussion and Analysis ...... 9
Section IV Corporate Governance Environment and So.. 22
Section V Important Matters .........................23
Section VI Changes in Shares and Shareholders .......34
Section VII Bond-related Information ............... 38
Section VIII Financial Report ...................... 39
3Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Documents for Inspection
(I) Financial statements signed and sealed by the head of the Company the person in charge of accounting and the person in
charge of the accounting department (accountant in charge).(II) Originals of all company documents and announcements publicly disclosed during the reporting period.(III) The above documents for future reference shall be kept at the Secretariat Office of the Board of Directors of the Company.
4Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Interpretations
Term Refer(s) to Interpretation
CSRC Refer(s) to China Securities Regulatory Commission
SZSE Refer(s) to Shenzhen Stock Exchange
Company the Company and Tellus Holding Refer(s) to Shenzhen Tellus Holding Co. Ltd.Reporting period this/the reporting period Refer(s) to Half Year of 2026
State-owned Assets Supervision and Administration
Shenzhen SASAC Refer(s) to Commission of Shenzhen Municipal People's
Government
Shenzhen Special Economic Zone Development Group
SDG Group controlling shareholder Refer(s) to
Co. Ltd.SIHC Refer(s) to Shenzhen Investment Holdings Co. Ltd.Shenzhen Jewelry SJIS Refer(s) to Shenzhen Jewelry Industry Service Co. Ltd.Guorun Guorun Gold Refer(s) to Guorun Gold Shenzhen Co. Ltd.Tellus Treasury Refer(s) to Shenzhen Tellus Treasury Supply Chain Tech Co. Ltd.Shanghai Fanyue Refer(s) to Shanghai Fanyue Diamond Co. Ltd.Zhongtian Company Refer(s) to Shenzhen Zhongtian Industry Co. Ltd.Tellus Jewelry Refer(s) to Shenzhen Tellus Shuibei Jewelry Co. Ltd.Huari Company Refer(s) to Shenzhen SDG Huari Automobile Enterprise Co. Ltd.Huari Sales Refer(s) to Shenzhen Huari Automobile Sales and Service Co. Ltd.Tellus Jewelry Building Jewelry Building Refer(s) to Tellus Shuibei Jewelry Building
Tellus Gold and Diamond Building Gold and Diamond
Refer(s) to Tellus Gold and Diamond Trading Building
Building
5Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section II Company Profile and Major Financial Indicators
I. Company Profile
Stock abbreviation Tellus A Tellus B Stock code 000025 200025
Stock abbreviation before change
N/A
(if any)
Stock exchange on which the
Shenzhen Stock Exchange
shares are listed
Chinese name of the Company 深圳市特力(集团)股份有限公司(Shenzhen Tellus Holding Co. Ltd.)
Chinese abbreviation (if any) Tellus A
English name of the Company (if
Shenzhen Tellus Holding Co. Ltd.any)
Abbreviation of English name (if
N/A
any)
Legal representative of the
Wang Chuan
Company
II. Contact Persons and Contact Information
Secretary of the Board of Directors Securities Affairs Representative
Name Wang Chuan Liu Menglei
4F Tellus Building No. 56 2nd Shuibei 3F Tellus Building No. 56 2nd Shuibei Road
Address
Road Luohu District Shenzhen Luohu District Shenzhen
Tel. (0755)83989390 (0755)88394183
Fax (0755)83989399 (0755)83989399
E-mail ir@tellus.cn liuml@tellus.cn
III. Other Information
1. Contact information
Whether the Company's registered address office address and postal code company website e-mail etc. changed during the
reporting period
There were no changes to the Company's registered address office address postal code website e-mail etc. during the reporting
period. Please refer to the 2025 Annual Report for details.
2. Information disclosure and place where the report is kept
Whether the information disclosure and the place where the report is kept changed during the reporting period
□ Applicable□Not applicable
The stock exchange website and the names and websites of the media on which the Company discloses its semi-annual report and
the place where the Company's semi-annual report is kept remained unchanged during the reporting period. For more information
please refer to the 2025 Annual Report.
6Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Other relevant information
Whether other relevant information changed during the reporting period
□ Applicable□Not applicable
IV. Major Accounting Data and Financial Indicators
Does the Company need to retrospectively adjust or restate the accounting data for previous years
□Yes□No
Increase/decrease in the reporting
Same period of the
Reporting period period over the same period of the
previous year
previous year
Operating revenue (RMB) 292213689.22 878272629.94 -66.73%
Net profit attributable to shareholders
84686065.1584013429.350.80%
of the listed company (RMB)
Net profit attributable to shareholders
of the listed company after deducting 77984104.70 76473401.54 1.98%
non-recurring profit or loss (RMB)
Net cash flows from operating
288182015.93154806331.6786.16%
activities (RMB)
Basic earnings per share (RMB/share) 0.1965 0.1949 0.82%
Diluted earnings per share
0.19650.19490.82%
(RMB/share)
Weighted average return on net assets 4.53% 4.77% -0.24%
Increase/decrease at the end of the
End of the reporting End of the previous
reporting period as compared with
period year
the end of the previous year
Total assets (RMB) 2538730534.02 2650158442.53 -4.20%
Net assets attributable to shareholders
1911330540.481826644475.334.64%
of the listed company (RMB)
V. Discrepancy of Accounting Data under the Domestic and Foreign Accounting Standards
1. Discrepancy in net profit and net assets in the financial reports disclosed simultaneously according to
International Accounting Standards and Chinese Accounting Standards
□ Applicable□Not applicable
There was no discrepancy in net profit and net assets in the financial reports disclosed by the Company following International
Accounting Standards and Chinese Accounting Standards in the reporting period.
2. Discrepancy in net profit and net assets in the financial reports disclosed simultaneously according to
foreign accounting standards and Chinese Accounting Standards
□ Applicable□Not applicable
There was no discrepancy in net profit and net assets in the financial reports disclosed by the Company following foreign
accounting standards and Chinese Accounting Standards in the reporting period.
7Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
VI. Non-Recurring Profit or Loss Items and Amounts
□Applicable □ Not applicable
Unit: RMB
Item Amount Notes
Profit or loss of non-current assets disposal (including the write-off part
379689.50
of the provision for impairment of assets)
Government subsidies included in the current profit and loss (excluding
those which are closely related to the Company's normal business
operations in line with national policies and regulations and granted in 883145.82
accordance with defined criteria and have a continuous influence on the
Company's profit and loss)
Except for effective hedging activities related to the Company's normal
business operations profit or loss arising from changes in the fair value
of financial assets and financial liabilities held by non-financial 1297017.18
enterprises as well as profit or loss from the disposal of such financial
assets and financial liabilities
Other non-operating income and expenses other than the above 6540085.09
Less: Effect of income tax 2170691.54
Effect on minority interests (after-tax) 227285.60
Total 6701960.45
Specific conditions of other profits or losses conforming to the definition of non-recurring profit or loss:
□ Applicable□Not applicable
The Company has no other profits or losses conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profits or losses set out in the Explanatory Announcement No. 1 on Information
Disclosure for Companies Offering Securities to the Public—Non-Recurring Profit or Loss as recurring profits or losses
□Applicable □ Not applicable
Amount
Item Reason
involved (RMB)
Due to the price fluctuation risk related to gold effective hedging of gold futures is a means for
Guorun Gold and Shenzhen Jewelry subsidiaries of the Company to avoid relevant risks. This
activity falls under normal proprietary business operations. Therefore based on the nature and
characteristics of its normal business operations the Company has classified the following
Effective
-8189945.06 items listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies
hedging
Offering Securities to the Public—Non-Recurring Profit or Loss (2023 Revision) as recurring
profits or losses: effective hedging related to the normal operations of non-financial enterprises;
profits or losses from changes in the fair value of financial assets and financial liabilities held;
and profits or losses from the disposal of financial assets and financial liabilities.Return of According to the Explanatory Announcement No. 1 on Information Disclosure for Companies
handling Offering Securities to the Public—Non-Recurring Profit or Loss (2023 Revision) the refund of
charges of 73543.77 handling fees for individual income tax received by the Company and its subsidiaries is
individual categorized as income related to routine activities. As it is neither of a special nature nor
income tax incidental it is classified as recurring profit or loss.
8Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section III Management Discussion and Analysis
I. Main Business of the Company During the Reporting Period
(I) Main Business of the Company During the Reporting Period
During the reporting period the Company focused on its primary responsibilities and main
businesses systematically advanced work.
1. Physical platform operations improved in quality and efficiency. The Company continued
to enhance its refined operation capabilities for the properties it holds planned lease renewal
arrangements in advance formulated targeted and differentiated destocking strategies conducted
in-depth surveys of customer needs and dynamically optimized its service offerings. Through
upgrades to hardware facilities and improvements in service quality the Company effectively
enhanced customer stickiness and steadily improved the quality and efficiency of property
operations.
2. Jewelry industry services were further deepened and expanded. The Company continued
to iterate its digital jewelry element trading platform forming a full-function system integrating
regular display inventory management bidding transactions viewing event organization order
processing settlement and account allocation user management supply chain collaboration and
distribution systems and building a complete online business chain covering display trading and
settlement. During the reporting period the distribution system was officially launched further
expanding online sales channels and continuously improving the activity of the platform
ecosystem.
3. Proprietary business developed through a diversified layout. In the gold business the
Company focused on the design and supply of cultural and creative products and craft products
made of precious metals serving mainly banks postal systems and corporate customized
customers and continued to increase product R&D actively expand new customer groups and
enrich its product lines and service models. In the silver business the Company and its partners
jointly advanced the online retail business of investment silver bars expanding the market
through e-commerce channels and further consolidating its business presence in precious metal
retail.(II) Description of the Main Business Models of the Jewelry Business
1. Sales model
9Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
At present the Company sells gold and jewelry mainly through wholesale and retail models
and also provides supporting services such as agency customs declaration. During the reporting
period the revenue composition of the jewelry business was as follows:
Sales model Amount of operating revenue Amount of operating cost(RMB 10000) (RMB 10000) Gross margin in H1 2026
Wholesale 11246.58 10473.75 6.87%
Retail 33.05 31.20 5.60%
Other services 614.44 114.79 81.32%
Total 11894.06 10619.75 10.71%
2. Production model
At present the Company mainly adopts the entrusted processing mode for gold and its
products. The structure of the production model is as follows:
Production model Amount (RMB 10000) Proportion
Finished products through the commissioned processing 10077.14 100.00%
3. Purchase model
Gold and related products: The Company purchases gold raw materials from Shanghai Gold
Exchange or other qualified organizations.Other jewelry and jade: The Company purchases such products from domestic and overseas
jewelry and jade suppliers.Purchase model Raw materials Unit Purchase quantity Purchase amount (RMB 10000)
Spot trading Gold KG 71.00 7217.32
Spot trading Pearls KG 19.63 28.71
Spot trading Silver KG 105.33 137.38
4. Operation of physical stores during the reporting period
Operating
S/N Name revenue
Operating
(RMB cost (RMB Address
10000)10000)
Counter of Guorun Direct-
1 sales Store (Tellus) on 13.54 12.27 B1-046 Basement Level 1 Annex Building of Tellus Jewelry
Basement Level 1 Building 2nd Shuibei Road Luohu District Shenzhen
5. Online sales during the reporting period
S/N Name Operating revenue (RMB 10000) Operating cost (RMB 10000)
1 Applet mall 1.52 1.47
2 Alibaba-related e-commerceplatforms 12.38 12.00
3 Other e-commerce platforms 5.61 5.45
10Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
6. Inventory of jewelry business during the reporting period
As of June 30 2026 the inventory balance of the Company's jewelry business was RMB
18.5469 million of which RMB 16.356 million was measured at fair value. This amount
represents hedged items using commodity futures contracts and T+D contracts as hedging
instruments.The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on
Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.II. Analysis of Core Competitiveness
(I) Location advantage
The Company located in Shuibei the core cluster area of Shenzhen's jewelry industry is the
largest owner of Tellus-Gmond Gold Jewelry Industrial Park. Within an area of approximately 1
square kilometer in Shuibei 9000 corporate entities have clustered providing jobs for nearly
70000 people in the vicinity. The area hosts over 20 specialized markets. The processing volumes
of gold and diamonds account for approximately 70% and 80% of the delivery volume of the
Shanghai Gold Exchange and the Shanghai Diamond Exchange respectively. In terms of brand
concentration Luohu District is home to over 40 leading jewelry enterprises and 29 "China
Famous Trademarks" in the jewelry sector accounting for 30% of the national total. The district
has also successfully supported the stock exchange listings of jewelry companies including Chow
Tai Seng DR Group Hipine and ZHOU LIU FU. Shuibei has formed a complete industrial chain
covering design and R&D production and manufacturing exhibition and trading brand operation
headquarters office operation inspection and testing and talent training.Shuibei enjoys a significant location advantage. The concentration of numerous businesses
within the jewelry industry chain facilitates the Company's diversified industry services. The
market influence and centralized trade information in Shuibei provide a favorable business
environment and development platform enabling the Company to promptly capture market
feedback and respond quickly to market changes. The government's strong support for the jewelry
industry provides substantial backing for the Company helping reduce operating costs enhance
profitability and achieve sustainable development.(II) Resource advantage
By leveraging its SOE background and harnessing industrial synergies the Company deeply
integrates resources from both the supply and demand sides of the jewelry industry. This endows
the Company with a certain advantage in coordinating upstream resources. The Company has
established direct connections and cooperative relationships with Chinese and international gold
and jewelry suppliers and processors.
11Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Through years of dedicated efforts the Company has accumulated significant industry
resources and influence. It maintains close collaborations with authoritative testing and appraisal
institutions in the industry such as the National Gemstone Testing Center National Center of
Quality Supervision and Inspection on Gold and Silver Jewelry (Nanjing) National Center of
Quality Supervision and Inspection on Gold and Silver Jewelry (Tianjin) and HJTC actively
participates in and organizes industry activities and sets industry standards to continuously
expand its industry reputation and impact. The Company has deeply embedded itself in the supply
chain business to offer professional full-industry supply chain services and has cooperated with
renowned jewelry enterprises in the industry to further expand its business scale.The Company's physical platforms have brought stable business revenue and cash flow
laying a solid foundation for its long-term development. The Tellus Jewelry Building and the
Tellus Gold and Diamond Building have been successively put into operation. Additionally the
Company holds property assets in areas such as the Luohu and Futian districts in Shenzhen all of
which maintain high occupancy rates. Furthermore the Company plans to continuously unlock
the commercial value of its traditional properties through quality upgrades and old property
renewal initiatives.(III) Management advantage
In terms of digitalization the Company has achieved certain technological advancements. It
has vigorously promoted the digital transformation of its trading platform organized and
prioritized functional modules and continuously adjusted its construction strategy to respond
promptly to changes and meet business needs. It has improved the platform's capabilities in online
transactions data analysis and intelligent supervision gradually applying these features in its
supply chain operations to effectively serve jewelry industry clients and support the growth of
micro- small- and medium-sized enterprises (MSMEs) within the sector.In terms of risk control the Company has formulated strict internal business control
processes such as supplier access standards a customer evaluation system and a procurement
price comparison system to realize multi-level risk control over capital information and logistics.At the same time it has continuously optimized business processes and internal control systems
during business operations and carried out research and innovation on new categories and new
business models under the premise of controllable risks. By leveraging information system
development and system data analysis the Company has enhanced its business risk early warning
capabilities.In terms of internal management the Company has regarded scientific management as the
driving force and safeguard for development. Aligned with its current development stage the
12Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Company has deepened the application of OKR management tools enhanced work planning and
execution reinforced performance and strategic orientation strengthened the strategic
management system and improved the closed-loop management mechanism.In terms of talent development the Company has focused on recruiting talent for key
positions enhanced the performance and incentive system fostered an entrepreneurial and
proactive culture strengthened team building optimized the organizational structure of core
business units conducted tiered and specialized training programs embedded a culture of
dedication encouraged employees to pursue professional certifications independently and further
developed a talent pipeline to support its business strategy.III. Analysis of Main Business
Overview
See "I. Main Business of the Company During the Reporting Period" for relevant content.Year-on-year (YoY) changes in main financial data
Unit: RMB
Same period of the YoY
Reporting period Reason of change
previous year increase/decrease
Decrease in gold business volume during
Operating revenue 292213689.22 878272629.94 -66.73%
the reporting period
Decrease as gold business volume
Operating cost 165372887.60 736664626.44 -77.55%
decreases
Decrease as gold business volume
Selling expenses 4213679.98 6551375.74 -35.68%
decreases
Administrative
24501740.2825702432.63-4.67%
expenses
Mainly due to the decrease in interest
Financial expenses 1566985.08 2287888.06 -31.51%
expenses on gold business financing
Mainly due to the increase in total profit
Income tax expenses 26297800.92 25372160.83 3.65%
compared to the same period last year
Mainly due to the increase in R&D
R&D investment 2443248.64 2045320.23 19.46% investment in informatization
development of subsidiaries
Net cash flows from Mainly due to the decrease in stocking
288182015.93154806331.6786.16%
operating activities for the gold business
Mainly due to the increase in on-
Net cash flows from maturity redemptions related to money
-66193214.42-233644957.7271.67%
investing activities management during this reporting period
compared to the same period last year
Net cash flows from Mainly due to increased debt repayment
-209773535.21-13048507.32-1507.64%
financing activities during the reporting period
Mainly due to first a decrease in
Net increase in cash stocking for the gold business; and
12215266.30-91887133.37113.29%
and cash equivalents second an increase in receivables
collected during the reporting period
Significant changes in the Company's profit composition or source during this reporting period
□ Applicable□Not applicable
13Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
There were no significant changes in the Company's profit composition or source during this reporting period.Operating revenue composition
Unit: RMB
Reporting period Same period of the previous year
YoY
Proportion in Proportion in
Amount Amount increase/decrease
operating revenue operating revenue
Total operating
292213689.22100%878272629.94100%-66.73%
revenue
By industry
Wholesale and
118940614.7040.70%708201538.2580.64%-83.21%
retail of jewelry
Property lease and
173273074.5259.30%170071091.6919.36%1.88%
service
By product
Wholesale and
118940614.7040.70%708201538.2580.64%-83.21%
retail of jewelry
Property lease and
173273074.5259.30%170071091.6919.36%1.88%
service
By region
Within Guangdong
185154037.5263.36%570721711.8964.98%-67.56%
Province
Outside
Guangdong 107059651.70 36.64% 307550918.05 35.02% -65.19%
Province
Situation of industries products or regions with operating revenues or operating profits accounting for more than 10% of that of
the Company
□Applicable □ Not applicable
Unit: RMB
YoY YoY YoY
Operating increase/decrea increase/decrea increase/decre
Operating cost Gross margin
revenue se in operating se in operating ase in gross
revenue costs margin
By industry
Wholesale and
118940614.70106197514.8310.71%-83.21%-84.52%7.60%
retail of jewelry
Property lease
173273074.5259175372.7765.85%1.88%17.22%-4.47%
and service
By product
Wholesale and
118940614.70106197514.8310.71%-83.21%-84.52%7.60%
retail of jewelry
Property lease
173273074.5259175372.7765.85%1.88%17.22%-4.47%
and service
By region
Within
Guangdong 185154037.52 67748832.63 63.41% -67.56% -84.52% 40.10%
Province
Outside
Guangdong 107059651.70 97624054.97 8.81% -65.19% -67.35% 6.03%
Province
In case of adjustments to the statistical criteria of the Company's main business data in the reporting period the Company has
provided the adjusted main business data for the latest period based on the criteria at the end of the reporting period.
14Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
□ Applicable□Not applicable
IV. Analysis of Non-main Business
□Applicable □ Not applicable
Unit: RMB
Proportion in total Sustainable
Amount Explanation of cause
profit or not
Wealth management income and income
Investment income 19346068.62 16.78% recognized from equity method investment in No
joint-stock enterprises
Profits or losses from Primarily income from changes in fair value
923908.31 0.80% No
changes in fair value of hedging instruments
Asset impairment 0.00 0.00%
Mainly due to forfeiture of customer deposits
Non-operating revenue 6540183.92 5.67% No
under contracts etc.Non-operating
98.83 0.00% Liquidated damages paid No
expenses
V. Analysis of Assets and Liabilities
1. Major changes in asset composition
Unit: RMB
End of the reporting period As of the end of the previous year Explanation
Proportion
Proportion in Proportion in of major
Amount Amount increase/decrease
total assets total assets changes
Cash at bank and
93789526.633.69%149229156.855.63%-1.94%
on hand
Accounts
26832524.731.06%61009891.792.30%-1.24%
receivable
Inventories 18546875.33 0.73% 59657540.72 2.25% -1.52%
Investment
1032630814.4040.68%1053907083.6539.77%0.91%
properties
Long-term equity
113563154.704.47%94475900.973.56%0.91%
investments
Fixed assets 58106981.97 2.29% 61870381.34 2.33% -0.04%
Construction in
0.00%5111882.700.19%-0.19%
progress
Right-of-use assets 72277991.60 2.85% 77920830.56 2.94% -0.09%
Short-term
0.00%11002344.410.42%-0.42%
borrowings
Contract liabilities 3411185.10 0.13% 3604150.70 0.14% -0.01%
Lease liabilities 72736046.24 2.87% 75441810.38 2.85% 0.02%
2. Primary overseas assets
□ Applicable□Not applicable
15Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Assets and liabilities measured at fair value
□Applicable □ Not applicable
Unit: RMB
Accumul
Impairme
Current ated
nt Sales
profits and change Purchase Other
Beginning accrued amount in Ending
Item losses from in fair amount in the chan
balance in the the current balance
changes in value current period ges
current period
fair value included
period
in equity
Financial assets
1. Trading
financial assets
(excluding 117410631 463750000.0 350000000. 23148971
329082.77
derivative .65 0 00 4.42
financial
assets)
2. Derivative
359615.00359615.00
financial assets
3. Other debt 573849427 200149961. 46377442
90074958.90
investments .40 61 4.69
Subtotal of 691260059 553824958.9 550149961. 69562375
688697.77
financial assets .05 0 61 4.11
49178442.98388601.316355975.
Hedged items -2467107.56 68033242.34
27075
Total of the 740438501 621858201.2 648538562. 71197972
-1778409.79
above .32 4 91 9.86
Financial 2702318.1
2702318.100.000.000.00
liabilities 0
Details of other changes
Whether major changes occurred to the measurement attributes of the Company's main assets during the reporting period
□Yes□No
4. Restriction on asset rights as of the end of the reporting period
Unit: RMB
Item Book value on June 30 2026
Futures and options account margin 3193679.80
VI. Analysis of Investment
1. Overview
□Applicable □ Not applicable
Investment in the same period of the
Investment in the reporting period (RMB) Change
previous year (RMB)
2517640.221834078.6537.27%
16Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
2. Significant equity investment acquired in the reporting period
□ Applicable□Not applicable
3. Significant non-equity investment ongoing in the reporting period
□ Applicable□Not applicable
4. Financial assets investment
(1) Securities investment
□ Applicable□Not applicable
The Company had no securities investment during the reporting period.
(2) Investment in derivatives
□Applicable □ Not applicable
1) Investment in derivatives for hedging purposes during the reporting period
□Applicable □ Not applicable
Unit: RMB 10000
Current Proportion of
profits Accumula Selling the investment
Purchased
and ted amount amount to net
Initial amount
Type of investment in Beginnin losses change in during Ending assets of the
investmen during the
derivatives g amount from fair value the amount Company at
t amount reporting
changes included reporting the end of the
period
in fair in equity period reporting
value period
Futures (Huatai account) 1050.00 2773.57 28.69 0.00 2561.12 5051.84 282.85 0.14%
Futures (CITIC account) 290.60 100.26 0.00 0.00 0.00 100.26 0.00 0.00%
Futures (CITIC account) 35.16 0.00 7.27 0.00 35.52 0.00 35.52 0.02%
Total 1375.76 2873.83 35.96 0.00 2596.64 5152.10 318.37 0.16%
Accounting policies and
specific accounting
principles for hedging
business during the
reporting period and
No
explanation of whether
there were significant
changes compared with
the previous reporting
period
Explanation of actual
profits and losses during During the reporting period the futures account incurred an actual hedging loss of RMB 8.854 million.the reporting period
Measurement method of hedge effectiveness: Hedge effectiveness = Change in futures price / Change in
Explanation of hedging
spot price. A value closer to 100% indicates a higher level of hedge effectiveness. A hedge is considered
effectiveness
highly effective when its effectiveness ranges from 80% to 125%.The Company's hedge effectiveness
17Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
falls in this range indicating that its hedging strategy is highly effective.Source of funds for
Self-owned funds
investment in derivatives
The Company's hedging transactions align with the following basic principles: The types of futures and
the number of contracts are generally matched with changes in the value of spot positions; futures
positions are in the opposite direction to spot positions; and the holding period of futures positions
Risk analysis and control corresponds to the period during which risks are borne in the spot market. The main risks of gold futures
measures for positions in positions include: basis risk forced liquidation risk and operational error risk. To manage basis risk the
derivatives during the Company uses leased gold as inventory where possible when the basis narrows and builds less or no
reporting period self-owned inventory. To manage forced liquidation risk the Company establishes risk warnings
(including but not limited prepares funding plans in advance when there is a risk of sharp fluctuations in gold prices and maintains
to market risks liquidity sufficient funds in margin accounts. If unexpected events trigger forced liquidation the Company's
risks credit risks management will be notified immediately and the hedged positions subject to forced liquidation will be
operational risks and replenished when appropriate. To manage operational error risk the Company establishes a trader
legal risks) training mechanism strictly conducts operations and reviews in accordance with system and workflow
requirements and performs daily reporting. The Company has established a scientific and effective
hedging management system which is implemented through four key aspects: organizational structure
design planning systems management and evaluation procedures and dynamic risk monitoring.For changes in market
prices or fair value of
invested derivatives
during the reporting During the reporting period the fair value change of the futures contracts held for hedging purposes was
period the analysis of RMB 359600. The Company determined the fair value using the closing price of the futures contracts
derivative fair value shall held on the Shanghai Gold Exchange on the last trading day of June 2026 (June 30) with floating gains
disclose the specific and losses representing changes in fair value.valuation methods used
and related hypotheses
and parameter settings.Involvement in litigation
None.(if applicable)
Disclosure date of the
announcement of the
Board of Directors for April 22 2026
derivative investment
approval (if any)
2) Investment in derivatives for speculative purposes during the reporting period
□ Applicable□Not applicable
The Company had no derivative investment for speculative purposes during the reporting period.
5. Usage of raised funds
□ Applicable□Not applicable
No raised funds were used within the reporting period of the Company.VII. Sales of Major Assets and Equity
1. Sales of major assets
□ Applicable□Not applicable
The Company did not sell any major assets during the reporting period.
18Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
2. Sales of major equity
□ Applicable□Not applicable
VIII. Analysis of Main Holding Companies and Joint-stock Companies
□Applicable □ Not applicable
Main subsidiaries and joint-stock companies contributing over 10% to the Company's net profit
Unit: RMB
Type of
Registered Total Operating Operating Net
Company name compan Main business Net assets
capital assets revenue profit profit
y
Jewelry fair planning
Shenzhen jewelry consignment
Jewelry sales exhibition and
Subsidi 10000000 50716535 3766371 2432216 617832.8 61784
Industry display planning
ary 0 .84 1.83 .08 0 7.97
Service Co. conference services
Ltd. and marketing
planning
Guorun Gold
Subsidi 20000000 19652975 1912288 1162288 1097392. 11205
Shenzhen Co. Gold sales
ary 0 5.57 18.62 98.16 09 54.92
Ltd.Purchase sales and
Shenzhen leasing of gold
Tellus Treasury Subsidi ornaments and 52376464 5024723 236115.0 481490.8 40875
50000000
Supply Chain ary precious metal .24 1.95 7 5 5.41
Tech Co. Ltd. products and
warehousing services
Shenzhen
Tellus Shuibei Subsidi 19484126 1572714 1613490 1339488 10252
Property leasing 18960000
Jewelry Co. ary 4.71 66.36 9.90 7.41 642.37
Ltd.Shenzhen
Zhongtian Subsidi 36622190 60721431 4960777 8259537 5996076 48683
Property leasing
Industry Co. ary 0 2.54 48.09 6.54 0.18 280.83
Ltd.Shenzhen
Huari
-
Automobile Subsidi 1453981. 57794.Property leasing 2000000 9257447. 0.00 56201.88
Sales and ary 60 80
00
Service Co.Ltd.Shenzhen
Xinyongtong
Motor Vehicle Subsidi 18381744 1299133 3133632 2172838. 20641
Property leasing 9607800
Inspection ary .43 3.55 .56 49 75.39
Equipment Co.Ltd.Shenzhen
Tellus Jewelry
Subsidi 99950120 7622779 4061465 43785.Technology Property leasing 32900000 52442.02
ary .33 7.42 .05 93
Development
Co. Ltd.Shuibeitong Subsidi 3036221. 2003934. 7303.3
Property leasing 1500000 2713.77 8304.19
(Shenzhen) ary 86 35 4
19Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Information
Technology
Co. Ltd.Shenzhen SDG
Huari
Subsidi USD 25130279 2023882 7575890 6011894. 59643
Automobile Property leasing
ary 4000000 .20 8.75 .38 87 95.83
Enterprise Co.Ltd.Investment in
Shenzhen Joint- industrial
Tellus-Gmond stock development 37193125 1579793 7476473 4655633 33324
53704960
Investment Co. compan property 3.41 13.58 8.79 0.26 314.22
Ltd. y management and
leasing
Acquisition and disposal of subsidiaries during the reporting period
□ Applicable□Not applicable
Description of main holding and joint-stock companies
IX. Structured Entities Controlled by the Company
□ Applicable□Not applicable
X. Risks Faced by the Company and Countermeasures
In the process of strategy implementation and project operation the Company will
objectively and clearly recognize the possible risks and take active and effective measures to
prevent them.
1. Risk 1: Market price fluctuations
The Company's jewelry business mainly uses gold and silver as raw materials. In recent
years fluctuations in international and domestic economic conditions new gold tax policies and
changes in consumer demand have led to price fluctuations in gold and other raw materials
bringing uncertainties to the Company's operations.Countermeasures: First the Company will continuously strengthen risk management and
establish and improve risk prevention and control mechanisms to ensure its compliance operations.Second it will firmly advance its strategic transformation promote the implementation of
transformation projects through innovative business models explore incremental markets expand
business scale and seek new profit growth points to enhance competitiveness and provide a solid
foundation for long-term stable development.
2. Risk 2: Team development falls short of strategic transformation requirements
The Company's management team and workforce still fall short of the requirements of the
demanding strategic tasks under the 15th Five-Year Plan in terms of industry experience
professional competencies management awareness and methodologies.
20Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Countermeasures: First the Company will continue to strengthen the culture of striving and
foster the mutual growth of employees and the Company. Second it will enhance the
development of talent pipelines continuously improving team management capabilities and
business support functions. Third it will optimize system development to drive the ongoing
refinement of its governance framework. Fourth it will remain committed to learning from best
practices and continuously benchmarking against industry leaders.XI. Formulation and Implementation of Market Value Management System and Valuation
Enhancement Plan
Whether the Company has formulated a market value management system.□Yes□No
Whether the Company has disclosed a valuation enhancement plan.□Yes□No
XII. Implementation of the Action Plan for "Improvement in Quality and Return"
Whether the Company has disclosed an announcement on the Action Plan for "Improvement in Quality and Return"
□Yes□No
21Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section IV Corporate Governance Environment and Society
I. Changes in the Company's Directors and Senior Executives
□Applicable □ Not applicable
Name Position Type Date Reason
Deputy General Manager Secretary of
Qi Peng Resigned June 27 2026 Personal reasons
the Board of Directors
II. Profit Distribution and Capital Reserve Converted into Share Capital in the Reporting
Period
□ Applicable□Not applicable
The Company plans not to distribute cash dividends issue bonus shares or convert capital reserve into share capital for the half
year.III. Implementation of the Company's Equity Incentive Plan Employee Stock Ownership
Plan or Other Employee Incentive Measures
□ Applicable□Not applicable
During the reporting period the Company had no equity incentive plan employee stock ownership plan or other employee
incentive measures or their implementation.IV. Environmental Information Disclosure
Whether the listed company and its major subsidiaries are included in the list of enterprises that disclose environmental
information according to law
□Yes□No
V. Social Responsibilities
In the first half of 2026 the Company actively fulfilled its social responsibility as a state-
owned enterprise and steadily advanced consumption assistance. The Company purchased local
agricultural products worth RMB 8246 from Chengtian Town Chaonan District Shantou a
paired assistance unit for rural revitalization and nationally recognized poverty alleviation
products worth RMB 51205 supporting rural revitalization consolidating poverty alleviation
achievements and helping develop local specialty agriculture and increase farmers' incomes
through concrete actions.
22Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section V Important Matters
I. Commitments Fulfilled During the Reporting Period and Overdue Commitments Not Yet
Fulfilled as of the End of the Reporting Period by the Company's Actual Controller
Shareholders Related Parties Acquirers the Company and Other Commitment-related
Parties
□Applicable □ Not applicable
Commitment Commitment Commitment Commitme Commitme Perform
Commitment content
cause party type nt time nt period ance
The company will maintain the
independence of the listed company and
maintain personnel independence
institutional independence financial
independence and asset integrity with the
listed company. The listed company will
Shenzhen Ensure the
still have independent operational ability
Investment independence
independent procurement production
Holdings of the listed
and sales systems and independent
Co. Ltd. company
intellectual property rights. In case of
violation of the above commitments the
company will bear corresponding legal
responsibilities including but not limited
to compensation for all losses caused to
the listed company.
1. As of the signing date of this Letter of
Commitment the company and other
enterprises controlled by the company During the
Commitment have not engaged in businesses or period of
made in the activities that directly compete with or being an
acquisition may constitute direct competition with InDecember indirect
report or the Tellus and will not engage in businesses perform30 2022 controlling
report of or activities that directly compete with or anceshareholder
equity may constitute direct competition with of the
change Tellus in the future except as arranged by Company
Shenzhen SASAC or similar government
agencies; 2. During the period when the
Shenzhen company is the indirect controlling
Avoid
Investment shareholder of Tellus and Tellus is listed
horizontal
Holdings on the Shenzhen Stock Exchange the
competition
Co. Ltd. company will fully respect the
independent operational autonomy of all
subsidiaries controlled by the company
and ensure that the legitimate rights and
interests of Tellus and its minority
shareholders will not be infringed upon;
3. The company undertakes not to seek
improper benefits by virtue of its status as
the controlling shareholder of Tellus
thereby damaging the rights and interests
of Tellus and its minority shareholders; 4.The company undertakes not to use
information learned or known from Tellus
23Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
to assist any party in engaging in any
business activities that substantially or
potentially compete with the main
business of Tellus; 5. If the company or
other enterprises controlled by the
company violate the above commitments
and guarantees the company shall bear
the economic losses caused to the listed
company.
1. The company and the companies
enterprises and economic organizations
controlled or actually controlled by the
company (excluding enterprises
controlled by the listed company
hereinafter collectively referred to as
"affiliated companies") will exercise
shareholders' rights fulfill shareholders'
obligations and maintain the
independence of the listed company in
terms of assets finance personnel
business and organization in strict
accordance with laws regulations and
other regulatory documents; 2. The
company undertakes not to use its
position as the controlling shareholder to
cause the shareholders' meeting or the
Board of Directors of the listed company
to make resolutions that infringe upon the
legitimate rights and interests of other
shareholders of the listed company; 3.The company or its affiliated companies
will try to avoid related party transactions
Shenzhen Reduce and
with the listed company. If related party
Investment standardize
transactions with the listed company are
Holdings related party
unavoidable the company or its affiliated
Co. Ltd. transactions
companies will cause the entities under
their control to conduct transactions with
the listed company on an equal and
voluntary basis under fair reasonable
and normal commercial transaction
conditions; 4. The company or its
affiliated companies will perform
decision-making procedures for related
party transactions and corresponding
information disclosure obligations in
strict accordance with the articles of
association of the listed company and
relevant laws and regulations; 5. The
company or its affiliated companies will
ensure that they do not seek special
interests beyond the above provisions
through related party transactions with the
listed company do not illegally transfer
the funds or profits of the listed company
through related party transactions and do
not maliciously damage the legitimate
rights and interests of the listed company
and its shareholders through related party
24Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
transactions. In case of violation of the
above commitments the company will
bear corresponding legal responsibilities
including but not limited to compensation
for all losses caused to the listed
company.Commitment
In the future the company will disclose
made during Shenzhen
relevant information regarding the In
the initial Tellus October
Others progress of its new business in a timely Long term perform
public Holding Co. 17 2014
accurate and sufficient manner as per ance
offering or Ltd.relevant requirements.refinancing
Shenzhen Special Economic Zone
Development Group Co. Ltd. the
controlling shareholder of the Company
issued the Letter of Commitment on
Avoiding Horizontal Competition on May
26 2014. The commitments are as
follows: 1. The company and other
enterprises controlled by the company
other than Tellus Holding are not engaged
in businesses that substantially compete
with the main business of Tellus Holding
and there is no horizontal competition
between them and Tellus Holding; 2. The
Other Shenzhen company and other enterprises controlled
commitments Special by the company shall not in any form
made for Economic directly or indirectly engage in or In
Horizontal May 26
minority Zone participate in any business that constitutes Long term perform
competition 2014
shareholders Developmen or may constitute competition with the ance
of the t Group Co. main business of Tellus Holding; 3. If the
Company Ltd. company or other enterprises controlled
by the company encounter any business
opportunity to engage in or participate in
any activity that may compete with the
main business of Tellus Holding they
shall notify Tellus Holding of such
business opportunity before implementing
it or signing relevant agreements. If
Tellus Holding gives an affirmative reply
within the reasonable period specified in
the notice that it is willing to use such
business opportunity such business
opportunity shall be offered to Tellus
Holding on a priority basis.From 2026 to 2028 provided that the
company's profit and cash flow meet the
needs of normal operation and long-term
Shenzhen
development the company will In
Other Tellus Dividend April 22 December
implement active profit distribution perform
commitments Holding Co. commitment 2026 31 2028
measures to reward shareholders. For ance
Ltd.details see the Shareholder Return Plan
for the Next Three Years (2026-2028)
disclosed on CNINFO on April 22 2026.Whether the commitments are duly performed Yes
If any commitment is overdue and has not been fulfilled the specific reasons for non-fulfillment and the
N/A
next work plan shall be specified in detail.
25Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
II. Non-operating Occupation of Funds of the Listed Company by the Controlling
Shareholder and Other Related Parties
□ Applicable□Not applicable
During the reporting period there was no non-operating occupation of funds of the listed company by the controlling shareholder
or other related parties.III. Illegal External Guarantees
□ Applicable□Not applicable
During the reporting period the Company had no illegal external guarantees.IV. Employment and Dismissal of Accounting Firms
Whether the Semi-Annual Financial Report has been audited
□Yes□No
The Semi-Annual Report of the Company has not been audited.V. Description of the Board of Directors on the "Non-Standard Auditor's Report" Issued by
the Accounting Firm During the Reporting Period
□ Applicable□Not applicable
VI. Description of the Board of Directors on the "Non-Standard Auditor's Report" of the
Previous Year
□ Applicable□Not applicable
VII. Matters Related to Bankruptcy Reorganization
□ Applicable□Not applicable
No matters related to bankruptcy reorganization occurred during the reporting period.VIII. Litigation Matters
Major litigation and arbitration matters
□ Applicable□Not applicable
The Company had no major litigation or arbitration matters during the reporting period.Other litigation matters
□Applicable □ Not applicable
Executio
Whether
Amount Progress of n of
estimated
Basic information of involved litigation Litigation (arbitration) litigation Disclosur Disclosure
liabilities
litigation (arbitration) (RMB (arbitration trial results and impacts (arbitrati e date index
are
10000) ) on)
formed
judgment
Labor dispute (SDG 726.84 No Second- The labor arbitration N/A
26Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Huari as respondent in instance dismissed all
labor trial arbitration claims of the
arbitration/defendant at applicant; the first-
first instance/appellee instance court
at second instance) dismissed all claims of
the plaintiff; the
second-instance
judgment has not yet
been issued.The first-instance
Construction project
judgment supported
contract dispute
part of the claims of the 2025 Annual
(Zhongtian Company
plaintiff in the original Report on
as defendant in the April 22
670.44 No Closed claim (RMB 5.2644 Executed Securities
original claim plaintiff 2026
million) and the Times and
in the
second-instance CNINFO
counterclaim/appellant
judgment upheld the
at second instance)
first-instance judgment.Land lease contract The second-instance
dispute (Tellus Jewelry judgment supported
former Shenzhen some of the Company's
2025 Annual
Automobile Industry claims. Shenzhen
Report on
and Trade Co. Ltd. as Retrial Dongfeng filed an April 22
1403.76 No Executed Securities
plaintiff at first stage application for retrial 2026
Times and
instance/appellant at with the Guangdong
CNINFO
second High People's Court
instance/respondent in and no result has been
retrial) issued yet.The first-instance court
dismissed the
Company's lawsuit and
Equity transfer dispute the second-instance
(Tellus Holding as court ruled to uphold 2025 Annual
plaintiff at first the first-instance ruling. Report on
Retrial April 22
instance/appellant at 472 No The Company applied N/A Securities
stage 2026
second for retrial which has Times and
instance/applicant for been accepted by the CNINFO
retrial) Guangdong High
People's Court and no
retrial result has been
issued yet.IX. Punishment and Rectification
□ Applicable□Not applicable
No punishment or rectification occurred during the reporting period of the Company.X. Integrity Situation of the Company and Its Controlling Shareholder and Actual
Controller
□ Applicable□Not applicable
27Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
XI. Major Related Party Transactions
1. Related party transactions concerning daily operations
□Applicable □ Not applicable
Unit: RMB 10000
Prici
Propo Settle Mark
ng Amo Exce
Price rtion ment et
Type Conte princ unt edin
of to Appr meth price
of nt of iple of g the
Related- relate transa oved od of of
Related relate relate of relat appr Discl Disclos
party d ction transa relate availa
transaction d d relate ed oved osure ure
relations party amou ction d ble
party party party d party amo date index
hip trans nt of amou party simila
transa transa party trans unt
actio the nt trans r
ction ction trans actio or
n same actio transa
actio n not
kind n ction
n
Acco
Provi
rding
Subsidia Daily de
Shenzhen to the
ry of the relate prope Mark
SDG Tellus contr
controlli d rty et 0.04
Property 6.83 6.83 65 No act 6.83
ng party leasin prici %
Managemen amou
sharehol transa g ng
t Co. Ltd. nt or
der ction servic
agree
es
ment
Provi Annou
de Acco ncemen
prope rding t on
Subsidia Daily
rty to the Daily
Shenzhen ry of the relate Mark
leasin contr Related
SDG controlli d et 0.00
g and 0 0 154 No act 0.00 Party
Microfinanc ng party prici %
mana amou Transa
e Co. Ltd. sharehol transa ng
geme nt or ctions
der ction
nt agree in 2026
servic ment April (Annou
es 22 nceme
2026 nt No.:
Provi
Acco 2026-
de
rding 004)
Subsidia Daily prope
Shenzhen to the on
ry of the relate rty Mark
SDG contr Securit
controlli d leasin et 0.00
Service Co. 0 0 600 No act 0.00 ies
ng party g and prici %
Ltd. and its amou Times
sharehol transa parki ng
branches nt or and
der ction ng
agree CNINF
servic
ment O
es
The Provi Acco
Compan Daily de rding
Shenzhen y's relate broke Mark to the
Telixing related d rage et 0.00 contr
0 0 50 No 0.00
Investment natural party and prici % act
Co. Ltd. person transa agenc ng amou
serves ction y nt or
as a servic agree
28Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
director es ment
of the
joint-
stock
compan
y
The
Compan
y's
Provi Acco
related
de rding
natural Daily
Shenzhen broke to the
person relate Mark
Tellus- rage contr
serves d et 0.00
Gmond and 0 0 8 No act 0.00
as a party prici %
Investment agenc amou
director transa ng
Co. Ltd. y nt or
of the ction
servic agree
joint-
es ment
stock
compan
y
Provi Acco
de rding
Subsidia Daily
broke to the
Shenzhen ry of the relate Mark
rage contr
SDG controlli d et 11.87
and 3.20 3.2 50 No act 3.20
Microfinanc ng party prici %
agenc amou
e Co. Ltd. sharehol transa ng
y nt or
der ction
servic agree
es ment
The
Compan
y's
Acce Acco
related
pt rding
natural Daily
Shenzhen broke to the
person relate Mark
Tellus- rage contr
serves d et 11.28
Gmond and 0.38 0.38 8 No act 0.38
as a party prici %
Investment agenc amou
director transa ng
Co. Ltd. y nt or
of the ction
servic agree
joint-
es ment
stock
compan
y
Acce Acco
pt rding
Subsidia Daily
Shenzhen engin to the
ry of the relate Mark
SDG eerin contr
controlli d et 0.00
Engineering g 0 0 150 No act 0.00
ng party prici %
Managemen super amou
sharehol transa ng
t Co. Ltd. vision nt or
der ction
servic agree
es ment
Subsidia Daily Acce Acco
Shenzhen
ry of the relate pt Mark rding
SDG
controlli d prope et 0.00 to the
Service Co. 0 0 7600 No 0.00
ng party rty prici % contr
Ltd. and its
sharehol transa mana ng act
branches
der ction geme amou
29Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
nt and nt or
securi agree
ty ment
servic
es
Acce Acco
pt rding
Subsidia Daily
Shenzhen prope to the
ry of the relate Mark
SDG rty contr
controlli d et 0.00
Eastern mana 0 0 50 No act 0.00
ng party prici %
Service Co. geme amou
sharehol transa ng
Ltd. nt nt or
der ction
servic agree
es ment
Acce Acco
pt rding
Subsidia Daily
Shenzhen prope to the
ry of the relate Mark
SDG rty contr
controlli d et 0.00
Building mana 0 0 60 No act 0.00
ng party prici %
Technology geme amou
sharehol transa ng
Co. Ltd. nt nt or
der ction
servic agree
es ment
Acce Acco
pt rding
Subsidia Daily
Shenzhen prope to the
ry of the relate Mark
SDG Tellus rty contr
controlli d et 372.1 372. 97.23 372.1
Property mana 600 No act
ng party prici 0 10 % 0
Managemen geme amou
sharehol transa ng
t Co. Ltd. nt nt or
der ction
servic agree
es ment
Enterpri
Acco
se
rding
controll Daily Acce
Guoren to the
ed by relate pt Mark
Property & contr
the d insura et 23.01
Casualty 1.10 1.10 105 No act 1.10
indirect party nce prici %
Insurance amou
controlli transa servic ng
Co. Ltd. nt or
ng ction es
agree
sharehol
ment
der
383.
Total -- -- -- 9500 -- -- -- -- --
61
Details of large-sum sales returns N/A
The actual performance during the
reporting period (if any) if the total
amount of daily related party transactions Performed normally
occurring in the current period is estimated
by category
Reasons for any significant difference
between the transaction price and the N/A
market reference price (if applicable)
30Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
2. Related party transactions from the acquisition and sale of assets or equity
□ Applicable□Not applicable
During the reporting period the Company had no related party transactions from the acquisition and sale of assets or equity.
3. Related party transactions involved in joint external investments
□ Applicable□Not applicable
During the reporting period the Company had no related party transactions involved in joint external investments.
4. Related credit and debt transactions
□Applicable □ Not applicable
Whether there are non-operating related credit and debt transactions
□Yes□No
During the reporting period the Company had no non-operating related credit and debt transactions.
5. Transactions with related finance companies
□ Applicable□Not applicable
There was no deposit loan credit or other financial business between the Company related finance companies and related
parties.
6. Transactions between finance companies controlled by the Company and related parties
□ Applicable□Not applicable
There was no deposit loan credit or other financial business between the finance companies controlled by the Company and
related parties.
7. Other major related party transactions
□ Applicable□Not applicable
During the reporting period the Company had no other major related party transactions.XII. Major Contracts and Performance
1. Trusteeship contracting and leasing matters
(1) Trusteeship
□ Applicable□Not applicable
During the reporting period the Company had no trusteeship.
(2) Contracting
□ Applicable□Not applicable
During the reporting period the Company had no contracting.
31Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) Leasing
□ Applicable□Not applicable
During the reporting period the Company had no leasing.
2. Significant guarantees
□ Applicable□Not applicable
The Company had no significant guarantees during the reporting period.
3. Entrusted wealth management
□Applicable □ Not applicable
Unit: RMB 10000
Balance of entrusted wealth
Product category Risk characteristics management during the Overdue unrecovered amount
reporting period
Financial products from
Medium-low risk 99125 0
banks
Details regarding the Company's engagement of financial institutions for asset management as a sole principal or its investment in
high-risk entrusted wealth management products characterized by low security and poor liquidity
□ Applicable□Not applicable
4. Other major contracts
□ Applicable□Not applicable
During the reporting period the Company had no other major contracts.XIII. Registration Form for Reception of Investigation Communication Interviews and
Other Activities During the Reporting Period
□Applicable □ Not applicable
Type of Main topics Index of general
Reception Reception
Reception place reception Reception object discussed and investigation
date method
object materials provided information
All investors who For details see the
participated in the The Company's Investor Relations
VALUEONLINE Online Company's 2025 operating results Activity Record
April 29
(https://www.ir- platform Others online results briefing for 2025 and Form released by the
2026
online.cn) exchange through the development Company on
VALUEONLINE strategy for 2026 irm.cninfo.com.cn on
platform April 29.XIV. Description of Other Major Matters
□ Applicable□Not applicable
The Company had no other major matters that needed to be stated during the reporting period.
32Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
XV. Major Matters of the Company's Subsidiaries
□ Applicable□Not applicable
33Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section VI Changes in Shares and Shareholders
I. Changes in Shares
1. Changes in shares
Unit: Share
Before the change Increase (+)/decrease (-) in this change After the change
Conver
sion of
Issuan
Bonu the
Proportio ce of Oth Subt Proporti
Quantity s reserve Quantity
n new ers otal on
shares funds
shares
into
shares
I. Restricted shares 0 0.00% 0 0 0 0 0 0 0.00%
1. State shareholding 0 0.00% 0 0 0 0 0 0 0.00%
2. State-owned legal
00.00%0000000.00%
person shareholding
3. Other domestic
00.00%0000000.00%
shareholding
Including: shares held
00.00%0000000.00%
by domestic legal person
Domestic natural
00.00%0000000.00%
person shareholding
4. Foreign shareholding 0 0.00% 0 0 0 0 0 0 0.00%
Including: Foreign
00.00%0000000.00%
legal person shareholding
Foreign natural
00.00%0000000.00%
person shareholding
II. Unrestricted shares 431058320 100.00% 0 0 0 0 0 431058320 100.00%
1. RMB-denominated
39277832091.12%0000039277832091.12%
ordinary shares
2. Domestic listed
382800008.88%00000382800008.88%
foreign shares
3. Foreign listed foreign
00.00%0000000.00%
shares
4. Others 0 0.00% 0 0 0 0 0 0 0.00%
III. Total number of shares 431058320 100.00% 0 0 0 0 0 431058320 100.00%
Reasons for changes in shares
□ Applicable□Not applicable
Status of authorization for changes in shares
□ Applicable□Not applicable
Status of transfer for changes in shares
□ Applicable□Not applicable
34Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Progress in the implementation of share repurchase
□ Applicable□Not applicable
Progress in the reduction of repurchased shares through centralized bidding
□ Applicable□Not applicable
Effect of changes in shares on the financial indicators including basic earnings per share and diluted earnings per share in the most
recent year and in the most recent period as well as net asset per share attributable to the Company's shareholders of ordinary
shares
□ Applicable□Not applicable
Other information disclosed as the Company deems necessary or required by securities regulatory authorities
□ Applicable□Not applicable
2. Changes in restricted shares
□ Applicable□Not applicable
II. Conditions on Issuance and Listing of Securities
□ Applicable□Not applicable
III. Number of Shareholders of the Company and Their Shareholding Conditions
Unit: Share
Total number of preferred share
Total number of ordinary share
shareholders (if any) with restored
shareholders as of the end of the 46025 0
voting rights at the end of the reporting
reporting period
period (see Note 8)
Shareholdings of shareholders holding more than 5% of shares or the top 10 shareholders (excluding shares lent through
refinancing)
Pledged
Number of Increase/d Number
Shareho marked or
shares held at ecrease of Number of
Name of Nature of lding frozen shares
the end of the during the restricted unrestricted
shareholder shareholder proporti
reporting reporting shares shares held Qua
on Status of
period period held ntitshares
y
Shenzhen Special
Economic Zone State-owned
49.09% 211591621 0 0 211591621 N/A 0
Development legal person
Group Co. Ltd.Domestic
Li Daoqing 0.45% 1940000 441600 0 1940000 N/A 0natural person
Agricultural Bank
of China Limited -
MaxWealth CSI
Others 0.42% 1804475
SH-SZ-HK Gold -746400
0 1804475 N/A 0
Industry Equity
ETF
Industrial and
Commercial Bank
Others 0.36% 1558775 -150500 0 1558775 N/A 0
of China Limited -
China Southern
35Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
CSI All Share Real
Estate ETF
Hong Kong -
Overseas legal
Securities Clearing 0.30% 1295226 101332 0 1295226 N/A 0
person
Company Limited 6
Domestic
Xu Xiulong 0.29% 1247800 219500 0 1247800 N/A 0
natural person
Domestic
Li Xiaoming 0.29% 1238400 -992000 0 1238400 N/A 0
natural person
Domestic
Zhang Ling 0.27% 1142700 142700 0 1142700 N/A 0
natural person
Domestic
Lin Weifeng 0.25% 1081400 -31500 0 1081400 N/A 0
natural person
Domestic
Li Jun 0.24% 1039900
natural person 0
0 1039900 N/A 0
Status of strategic investors or general
legal persons becoming top 10
N/A
shareholders due to the placement of
new shares (if any) (see Note 3)
Among the top 10 shareholders Shenzhen Special Economic Zone Development Group
Explanations of the related Co. Ltd. was not related to other shareholders and was not a person acting in concert as
relationship or concerted action of the stipulated in the Measures for the Administration of the Takeover of Listed Companies.above shareholders It was unknown whether other shareholders of tradable shares were persons acting in
concert.Description of the above-mentioned
shareholders' involvement in
N/A
entrusting/being entrusted with the
right to vote and giving up the right
Special description of repurchase
special account among the top 10 N/A
shareholders (if any) (see Note 11)
Shareholdings of the top 10 shareholders without restrictions on sale (excluding shares lent through refinancing and locked shares
of senior executives)
Number of unrestricted Share type
Name of shareholder shares held at the end of the
reporting period Share type Quantity
Shenzhen Special Economic Zone Development RMB-denominated
211591621211591621
Group Co. Ltd. ordinary shares
RMB-denominated
Li Daoqing 1940000 1940000
ordinary shares
Agricultural Bank of China Limited - MaxWealth RMB-denominated
18044751804475
CSI SH-SZ-HK Gold Industry Equity ETF ordinary shares
Industrial and Commercial Bank of China Limited RMB-denominated
15587751558775
- China Southern CSI All Share Real Estate ETF ordinary shares
RMB-denominated
Hong Kong Securities Clearing Company Limited 1295226 1295226
ordinary shares
RMB-denominated
Xu Xiulong 1247800 1247800
ordinary shares
RMB-denominated
Li Xiaoming 1238400 1238400
ordinary shares
RMB-denominated
Zhang Ling 1142700 1142700
ordinary shares
RMB-denominated
Lin Weifeng 1081400 1081400
ordinary shares
RMB-denominated
Li Jun 1039900 1039900
ordinary shares
36Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Description of the related relationship
Among the top 10 shareholders Shenzhen Special Economic Zone Development Group
or concerted action among the top 10
Co. Ltd. a state-owned legal-person shareholder was not related to other shareholders
shareholders without restrictions on
and was not a person acting in concert as stipulated in theMeasures for the
sale and between the top 10
Administration of the Takeover of Listed Companies. It was unknown whether other
shareholders without restrictions on
shareholders of tradable shares were persons acting in concert.sale and the top 10 shareholders
Description of participation of the top
10 shareholders of ordinary shares in
N/A
securities margin trading (if any) (see
Note 4)
Participation of shareholders holding more than 5% of the shares the top 10 shareholders and the top 10 shareholders with
unrestricted tradable shares in share lending activities within the refinancing business
□ Applicable□Not applicable
Changes from the previous period caused by the top 10 shareholders and the top 10 shareholders with unrestricted tradable shares
due to refinancing-based lending/returning
□ Applicable□Not applicable
Whether the Company's top 10 shareholders of ordinary shares and the top 10 shareholders of unrestricted ordinary shares
performed the agreed repurchase transactions during the reporting period
□Yes□No
The Company's top 10 shareholders of ordinary shares and the top 10 shareholders of unrestricted ordinary shares did not perform
the agreed repurchase transactions during the reporting period.IV. Changes in Shareholdings of Directors and Senior Executives
□ Applicable□Not applicable
There was no change in the shareholdings of directors and senior executives during the reporting period. Please refer to the 2025
Annual Report for details.V. Changes in the Controlling Shareholder or Actual Controller
If the Company previously disclosed that its actual controller was planning a change of control that had not yet been completed
please explain the progress of the change of control.□ Applicable□Not applicable
Change in the controlling shareholder during the reporting period
□ Applicable□Not applicable
During the reporting period the controlling shareholder of the Company did not change.Changes in actual controller during the reporting period
□ Applicable□Not applicable
The actual controller of the Company remained unchanged during the reporting period.VI. Preferred Shares
□ Applicable□Not applicable
During the reporting period the Company had no preferred shares.
37Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section VII Bond-related Information
□ Applicable□Not applicable
38Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Section VIII Financial Report
I. Auditor's Report
Whether the Semi-Annual Report has been audited
□Yes□No
The Semi-Annual Financial Report of the Company has not been audited.II. Financial Statements
The unit of measurement for the statements in the financial notes is: RMB
1. Consolidated balance sheet
Prepared by: Shenzhen Tellus Holding Co. Ltd.June 30 2026
Unit: RMB
Item Ending balance Beginning balance
Current assets:
Cash at bank and on hand 93789526.63 149229156.85
Settlement reserve fund
Loans to banks and other financial
institutions
Held-for-trading financial assets 231489714.42 117410631.65
Derivative financial assets 359615.00
Notes receivable
Accounts receivable 26832524.73 61009891.79
Receivables financing
Advances to suppliers 587884.12 842625.42
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract reserves
receivable
Other receivables 20480842.05 49405335.51
Including: Interest receivable
Dividends receivable
Financial assets purchased under
resale agreements
Inventories 18546875.33 59657540.72
Including: Data resources
Contract assets
Held-for-sale assets
Non-current assets due within one year 117209578.15 87268498.36
39Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Other current assets 50478092.86 19312300.83
Total current assets 559774653.29 544135981.13
Non-current assets:
Loans and advances issued
Debt investments
Other debt investments 463774424.69 573849427.40
Long-term receivables
Long-term equity investments 113563154.70 94475900.97
Other equity instrument investments
Other non-current financial assets
Investment properties 1032630814.40 1053907083.65
Fixed assets 58106981.97 61870381.34
Construction in progress 5111882.70
Bearer biological assets
Oil and gas assets
Right-of-use assets 72277991.60 77920830.56
Intangible assets 8356029.66 3062429.09
Including: Data resources
Development expenditure
Including: Data resources
Goodwill
Long-term deferred expenses 28884065.38 34117850.87
Deferred income tax assets 6399715.44 6399715.44
Other non-current assets 194962702.89 195306959.38
Total non-current assets 1978955880.73 2106022461.40
Total assets 2538730534.02 2650158442.53
Current liabilities:
Short-term borrowings 11002344.41
Borrowings from the central bank
Placements from banks and other
financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities 2702318.10
Notes payable 180000000.00
Accounts payable 109772663.41 109353384.05
Advances from customers 12928795.84 8222394.47
Contract liabilities 3411185.10 3604150.70
Financial assets sold under agreements
to repurchase
Customer deposits and deposits from
banks and other financial institutions
Customer brokerage deposits
Securities underwriting brokerage
40Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
deposits
Employee compensation payable 40344013.72 42283881.13
Taxes payable 41671381.93 29059082.08
Other payables 127778984.51 139483702.52
Including: Interest payable
Dividends payable
Handling charges and commissions
payable
Reinsurance accounts payable
Held-for-sale liabilities
Non-current liabilities due within one
7393612.6810581548.92
year
Other current liabilities 2896335.26 2214225.00
Total current liabilities 346196972.45 538507031.38
Non-current liabilities:
Insurance contract reserves
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities 72736046.24 75441810.38
Long-term payables 3920160.36 3920160.36
Long-term employee compensation
payable
Estimated liabilities 9956800.00 9956800.00
Deferred income 5177125.85 6057271.67
Deferred income tax liabilities 18500411.34 20155522.20
Other non-current liabilities
Total non-current liabilities 110290543.79 115531564.61
Total liabilities 456487516.24 654038595.99
Owners' equity:
Share capital 431058320.00 431058320.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 430866408.50 430866408.50
Less: Treasury shares
Other comprehensive income -7606040.90 -7606040.90
Special reserves
Surplus reserves 92661110.16 92661110.16
General risk provision
Undistributed profits 964350742.72 879664677.57
Total owners' equity attributable to the
1911330540.481826644475.33
parent company
Minority interests 170912477.30 169475371.21
Total owners' equity 2082243017.78 1996119846.54
Total liabilities and owners' equity 2538730534.02 2650158442.53
41Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Legal representative: Wang Chuan Person in charge of accounting: Huang Tianyang Person in charge of the accounting
department: Huang Tianyang
2. Parent company's balance sheet
Unit: RMB
Item Ending balance Beginning balance
Current assets:
Cash at bank and on hand 19406085.18 5557917.51
Held-for-trading financial assets 71348684.51
Derivative financial assets
Notes receivable
Accounts receivable 13036138.49 10650313.31
Receivables financing
Advances to suppliers 316152.11 239474.02
Other receivables 16899962.91 3711404.11
Including: Interest receivable
Dividends receivable 12000000.00
Inventories
Including: Data resources
Contract assets
Held-for-sale assets
Non-current assets due within one year 117209578.15 65398799.73
Other current assets 22176.39 6580651.56
Total current assets 238238777.74 92138560.24
Non-current assets:
Debt investments
Other debt investments 304365923.28 375653749.58
Long-term receivables
Long-term equity investments 822853629.11 808086675.38
Other equity instrument investments
Other non-current financial assets
Investment properties 507310833.64 514855019.83
Fixed assets 10982903.25 11608977.55
Construction in progress 1986361.94
Bearer biological assets
Oil and gas assets
Right-of-use assets 67296903.12 72189070.86
Intangible assets 1291881.97 1388001.07
Including: Data resources
Development expenditure
Including: Data resources
Goodwill
42Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Long-term deferred expenses 16042201.84 18589616.08
Deferred income tax assets
Other non-current assets 17341909.95 19429987.73
Total non-current assets 1747486186.16 1823787460.02
Total assets 1985724963.90 1915926020.26
Current liabilities:
Short-term borrowings
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable
Accounts payable 47616652.48 46372187.13
Advances from customers 10192954.88 511330.64
Contract liabilities
Employee compensation payable 34107825.09 35385505.68
Taxes payable 19292570.59 12741797.74
Other payables 73812814.32 71087817.06
Including: Interest payable
Dividends payable
Held-for-sale liabilities
Non-current liabilities due within one
7643543.049188883.17
year
Other current liabilities 1810007.31 685494.59
Total current liabilities 194476367.71 175973016.01
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities 68351021.79 71397113.71
Long-term payables
Long-term employee compensation
payable
Estimated liabilities
Deferred income
Deferred income tax liabilities 5459612.17 5459612.17
Other non-current liabilities
Total non-current liabilities 73810633.96 76856725.88
Total liabilities 268287001.67 252829741.89
Owners' equity:
Share capital 431058320.00 431058320.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve 428256131.23 428256131.23
Less: Treasury shares
43Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Other comprehensive income -7632462.90 -7632462.90
Special reserves
Surplus reserves 92661110.16 92661110.16
Undistributed profits 773094863.74 718753179.88
Total owners' equity 1717437962.23 1663096278.37
Total liabilities and owners' equity 1985724963.90 1915926020.26
3. Consolidated income statement
Unit: RMB
Item Half Year of 2026 Half Year of 2025
I. Total operating revenue 292213689.22 878272629.94
Including: Operating revenue 292213689.22 878272629.94
Interest income
Premiums earned
Handling charges and
commission income
II. Total operating cost 205921904.45 778520084.04
Including: Operating cost 165372887.60 736664626.44
Interest expenses
Handling charges and
commission expenses
Surrender value
Net payments for insurance
claims
Net provision for insurance
liability reserves
Policy dividend expenses
Reinsurance expenses
Taxes and surcharges 7823362.87 5268440.94
Selling expenses 4213679.98 6551375.74
Administrative expenses 24501740.28 25702432.63
R&D expenses 2443248.64 2045320.23
Financial expenses 1566985.08 2287888.06
Including: Interest expenses 1919661.58 3643266.25
Interest income 519444.11 1583374.44
Add: Other income 956689.59 1107048.00
Investment income (loss to be
19346068.626028215.73
listed with "-")
Including: Income from
investment in associates and joint 19748753.73 12775706.23
ventures
Income from
derecognition of financial assets
measured at amortized cost
Exchange income (loss to be
listed with "-")
44Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Net exposure hedging income
(loss to be listed with "-")
Income from changes in fair
923908.31-2801386.05
value (loss to be listed with "-")
Credit impairment loss (loss to be
862946.28-312882.35
listed with "-")
Asset impairment losses (loss to
be listed with “-”)
Income from assets disposal (loss
379689.50-123104.39
to be listed with “-”)
III. Operating profit (loss to be listed
108761087.07103650436.84
with "-")
Add: Non-operating revenue 6540183.92 3456068.88
Less: Non-operating expenses 98.83 103685.95
IV. Total profit (total loss to be listed
115301172.16107002819.77
with "-")
Less: Income tax expenses 26297800.92 25372160.83
V. Net profit (net loss to be listed with "-
89003371.2481630658.94
")
(I) Classified by continuity of
operation
1. Net profit from continuing
89003371.2481630658.94
operations (net loss to be listed with "-")
2. Net profit from discontinued
operations (net loss to be listed with "-")
(II) Classified by ownership
1. Net profit attributable to
shareholders of the parent company (net 84686065.15 84013429.35
loss to be listed with "-")
2. Minority shareholder's profits
4317306.09-2382770.41
and losses (net loss to be listed with "-")
VI. Net after-tax amount of other
comprehensive income
Net after-tax amount of other
comprehensive income attributable to the
owner of the parent company
(I) Other comprehensive income
that cannot be reclassified into profit or
loss
1. Changes arising from
remeasurement of the defined benefit
plan
2. Other comprehensive income
that cannot be reclassified into profit or
loss under the equity method
3. Changes in fair value of
investments in other equity instruments
4. Changes in the fair value of the
Company's credit risk
5. Others
(II) Other comprehensive income to
be reclassified into profit or loss
1. Other comprehensive income
that can be reclassified into profit or loss
45Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
under the equity method
2. Changes in fair value of other
debt investments
3. Amount of financial assets
reclassified and included in other
comprehensive income
4. Provision for credit impairment
of other debt investments
5. Reserves for cash flow hedge
6. Translation difference arising
from foreign currency financial
statements
7. Others
Net after-tax amount of other
comprehensive income attributable to
minority shareholders
VII. Total comprehensive income 89003371.24 81630658.94
Total comprehensive income
attributable to the owner of the parent 84686065.15 84013429.35
company
Total comprehensive income
4317306.09-2382770.41
attributable to minority shareholders
VIII. Earnings per share:
(I) Basic earnings per share 0.1965 0.1949
(II) Diluted earnings per share 0.1965 0.1949
In the case of a business combination under common control in the current period the net profit realized by the combined party
before the combination is RMB () and the net profit realized by the combined party in the previous period is RMB ().Legal representative: Wang Chuan Person in charge of accounting: Huang Tianyang Person in charge of the accounting
department: Huang Tianyang
4. Parent company's income statement
Unit: RMB
Item Half Year of 2026 Half Year of 2025
I. Operating revenue 57952031.64 58621053.92
Less: Operating cost 25809271.80 23987855.33
Taxes and surcharges 3017930.31 830387.15
Selling expenses 1682076.67 518115.28
Administrative expenses 20783540.05 21204645.29
R&D expenses
Financial expenses 1412928.09 1456770.51
Including: Interest expenses 1418167.05 1574505.31
Interest income 13928.87 132113.06
Add: Other income 68678.68 214922.09
Investment income (loss to be
55166648.6391814280.85
listed with "-")
Including: Income from
investment in associates and joint 19087253.73 11910260.91
ventures
Income from
derecognition of financial assets
46Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
measured at amortized cost (loss to be
listed with "-")
Net exposure hedging income
(loss to be listed with "-")
Income from changes in fair
538046.29-1082234.48
value (loss to be listed with "-")
Credit impairment loss (loss to be
35396.25
listed with "-")
Asset impairment losses (loss to
be listed with “-”)
Income from assets disposal (loss
-32362.39
to be listed with “-”)
II. Operating profit (loss to be listed with
61019658.32101573282.68
"-")
Add: Non-operating revenue 1159390.92 1050299.68
Less: Non-operating expenses 75.12 35396.25
III. Total profit (total loss to be listed
62178974.12102588186.11
with "-")
Less: Income tax expenses 7837290.26 5850758.54
IV. Net Profit (net losses to be listed with
54341683.8696737427.57
"-")
(I) Net profit from continuing
54341683.8696737427.57
operations (net loss to be listed with "-")
(II) Net profit from discontinued
operations (net loss to be listed with "-")
V. Net after-tax amount of other
comprehensive income
(I) Other comprehensive income
that cannot be reclassified into profit or
loss
1. Changes arising from
remeasurement of the defined benefit
plan
2. Other comprehensive income
that cannot be reclassified into profit or
loss under the equity method
3. Changes in fair value of
investments in other equity instruments
4. Changes in the fair value of the
Company's credit risk
5. Others
(II) Other comprehensive income to
be reclassified into profit or loss
1. Other comprehensive income
that can be reclassified into profit or loss
under the equity method
2. Changes in fair value of other
debt investments
3. Amount of financial assets
reclassified and included in other
comprehensive income
4. Provision for credit impairment
of other debt investments
5. Reserves for cash flow hedge
47Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
6. Translation difference arising
from foreign currency financial
statements
7. Others
VI. Total comprehensive income 54341683.86 96737427.57
VII. Earnings per share:
(I) Basic earnings per share
(II) Diluted earnings per share
5. Consolidated cash flow statement
Unit: RMB
Item Half Year of 2026 Half Year of 2025
I. Cash flows from operating activities:
Cash received from sales of goods or
521703801.251007896076.00
rendering of labor services
Net increase in deposits from
customers and placements from banks
and other financial institutions
Net increase in borrowings from the
central bank
Net increase in placements from other
financial institutions
Cash received from premiums of
original insurance contracts
Net cash received from reinsurance
business
Net increase in deposits and
investments from policyholders
Cash received from interest handling
charges and commissions
Net increase in placements from banks
and other financial institutions
Net increase in repurchase business
funds
Net amount of cash received from
acting trading securities
Refund of taxes received 7782695.37 37295.38
Other cash received relating to
92180851.2987779185.34
operating activities
Subtotal of cash inflows from operating
621667347.911095712556.72
activities
Cash paid for the purchase of goods
202138345.65787104493.07
and receipt of services
Net increase in loans and advances to
customers
Net increase in deposits in the central
bank and other financial institutions
Cash paid for claims on original
insurance contracts
Net increase in loans to banks and
other financial institutions
Cash paid for interest handling
48Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
charges and commissions
Cash paid for policy dividends
Cash paid to and for employees 27765682.56 26278872.85
Taxes and fees paid 41482061.67 33435410.90
Other cash paid relating to operating
62099242.1094087448.23
activities
Subtotal of cash outflows from operating
333485331.98940906225.05
activities
Net cash flows from operating activities 288182015.93 154806331.67
II. Cash flows from investing activities:
Cash received from disposal of
496621061.03341019153.51
investments
Cash received from investment
3261906.751355298.39
income
Net cash received from disposal of
fixed assets intangible assets and other 452000.00 30583.15
long-term assets
Net cash received from disposal of
subsidiaries and other business units
Other cash received relating to
investing activities
Subtotal of cash inflows from investing
500334967.78342405035.05
activities
Cash paid to acquire fixed assets
intangible assets and other long-term 2029807.92 5475969.23
assets
Cash paid for investments 564143205.48 570171410.96
Net increase in pledge loans
Net cash paid for acquisition of
subsidiaries and other business units
Other cash payments related to
355168.80402612.58
investing activities
Subtotal of cash outflows from investing
566528182.20576049992.77
activities
Net cash flows from investing activities -66193214.42 -233644957.72
III. Cash flows from financing activities:
Cash received from absorbing
investment
Including: Cash received by
subsidiaries from absorbing investments
of minority shareholders
Cash received from borrowings 184500000.00
Other cash received relating to
financing activities
Subtotal of cash inflows from financing
184500000.00
activities
Cash paid for repayment of debts 206000000.00 151600000.00
Cash paid for distribution of
37650.3645218183.69
dividends profits or interest repayment
Including: Dividends and profits paid
by subsidiaries to minority shareholders
Other cash paid relating to financing
3735884.85730323.63
activities
Subtotal of cash outflows from financing
209773535.21197548507.32
activities
Net cash flows from financing activities -209773535.21 -13048507.32
49Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
IV. Effect of exchange rate changes on
cash and cash equivalents
V. Net increase in cash and cash
12215266.30-91887133.37
equivalents
Add: Beginning balance of cash and
78380580.53301275968.63
cash equivalents
VI. Ending balance of cash and cash
90595846.83209388835.26
equivalents
6. Parent company's cash flow statement
Unit: RMB
Item Half Year of 2026 Half Year of 2025
I. Cash flows from operating activities:
Cash received from sales of goods or
73502390.3168270922.88
rendering of labor services
Refund of taxes received 7776179.87
Other cash received relating to
2239047.383838443.14
operating activities
Subtotal of cash inflows from operating
83517617.5672109366.02
activities
Cash paid for the purchase of goods
9857542.1319371209.74
and receipt of services
Cash paid to and for employees 21476098.43 17881365.69
Taxes and fees paid 9267834.85 8571789.07
Other cash paid relating to operating
8222156.8218381714.60
activities
Subtotal of cash outflows from operating
48823632.2364206079.10
activities
Net cash flows from operating activities 34693985.33 7903286.92
II. Cash flows from investing activities:
Cash received from disposal of
85154182.34240019153.51
investments
Cash received from investment
20000000.0074290000.00
income
Net cash received from disposal of
fixed assets intangible assets and other
long-term assets
Net cash received from disposal of
subsidiaries and other business units
Other cash received relating to
investing activities
Subtotal of cash inflows from investing
105154182.34314309153.51
activities
Cash paid to acquire fixed assets
intangible assets and other long-term 5172800.29
assets
Cash paid for investments 126000000.00 290171410.96
Net cash paid for acquisition of
subsidiaries and other business units
Other cash payments related to
investing activities
Subtotal of cash outflows from investing
126000000.00295344211.25
activities
Net cash flows from investing activities -20845817.66 18964942.26
III. Cash flows from financing activities:
50Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Cash received from absorbing
investment
Cash received from borrowings
Other cash received relating to
financing activities
Subtotal of cash inflows from financing
activities
Cash paid for repayment of debts
Cash paid for distribution of
43097999.33
dividends profits or interest repayment
Other cash paid relating to financing
activities
Subtotal of cash outflows from financing
43097999.33
activities
Net cash flows from financing activities -43097999.33
IV. Effect of exchange rate changes on
cash and cash equivalents
V. Net increase in cash and cash
13848167.67-16229770.15
equivalents
Add: Beginning balance of cash and
5557917.5125182064.77
cash equivalents
VI. Ending balance of cash and cash
19406085.188952294.62
equivalents
7. Consolidated statement of changes in owners' equity
Amount in the current period
Unit: RMB
Half Year of 2026
Owners' equity attributable to the parent company
Other equity Oth Tota
instruments Less er Gen Und
Min l
Item Shar Capi : com Spe Surp eral istri
Pref Perp ority owne tal Trea preh cial lus risk bute Oth Subt
erre etua inter ers'capi Oth rese sury ensi rese rese prov d ers otal ests
d l equital ers rve shar ve rves rves isio prof
shar bon tyes inco n its
es ds me
I. Ending 431 430 - 926 879 182 169 199
balance of 058 866 760 611 664 664 475 611
the previous 320. 408. 604 10.1 677. 447 371. 984
year 00 50 0.90 6 57 5.33 21 6.54
Add:
Changes in
accounting
policies
Co
rrection of
prior errors
Ot
hers
II. Beginning 431 430 - 926 879 182 169 199
balance of 058 866 760 611 664 664 475 611
51Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
the current 320. 408. 604 10.1 677. 447 371. 984
year 00 50 0.90 6 57 5.33 21 6.54
III.Increase/decr
ease in the 846 846 861
143
current 860 860 231
710
period 65.1 65.1 71.2
6.09
(decrease to 5 5 4
be listed with
"-")
846846890
(I) Total 431
860860033
comprehensi 730
65.165.171.2
ve income 6.09
554
(II) Capital - -
invested and 288 288
decreased by 020 020
owners 0.00 0.00
1. Ordinary - -
shares 288 288
contributed 020 020
by owners 0.00 0.00
2. Capital
contributed
by the
holders of
other equity
instruments
3. Amounts
of share-
based
payments
included in
owner's
equity
4. Others
(III) Profit
distribution
1.
Appropriatio
n to surplus
reserve
2.
Appropriatio
n to general
risk
provision
3.
Distribution
to owners (or
shareholders)
4. Others
(IV) Internal
52Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
carryover of
owners'
equity
1. Capital (or
share capital)
transferred
from capital
reserve
2. Capital (or
share capital)
transferred
from surplus
reserve
3. Surplus
reserves to
cover losses
4. Retained
earnings
carried
forward from
changes in
the defined
benefit plan
5. Retained
earnings
carried
forward from
other
comprehensi
ve income
6. Others
(V) Special
reserve
1.
Appropriatio
n in the
current
period
2. Utilization
in the current
period
(VI) Others
IV. Ending 431 430 - 926 964 191 170 208
balance of 058 866 760 611 350 133 912 224
the current 320. 408. 604 10.1 742. 054 477. 301
period 00 50 0.90 6 72 0.48 30 7.78
Amount of the previous year
Unit: RMB
Half Year of 2025
Item Owners' equity attributable to the parent company Min Tota
Shar Other equity Capi Less Oth Spe Surp Gen Und Oth Subt ority l
53Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
e instruments tal : er cial lus eral istri ers otal inter own
capi rese Trea com rese rese risk bute ests ers'
tal Pref Perp rve sury preh rves rves prov d equi
erre etua
Oth shar ensi isio prof ty
d l
ers es ve n its
shar bon inco
es ds me
I. Ending 431 430 - 742 798 172 170 189
balance of 058 866 760 226 343 688 841 772
the previous 320. 408. 604 56.9 284. 462 342. 597
year 00 50 0.90 9 97 9.56 17 1.73
Add:
Changes in
accounting
policies
Co
rrection of
prior errors
Ot
hers
II. Beginning 431 430 - 742 798 172 170 189
balance of 058 866 760 226 343 688 841 772
the current 320. 408. 604 56.9 284. 462 342. 597
year 00 50 0.90 9 97 9.56 17 1.73
III.Increase/decr
ease in the 409 409 - 385
current 075 075 238 248
period 97.3 97.3 277 26.9
(decrease to 5 5 0.41 4
be listed with
"-")
(I) Total
134134238306
comprehensi
29.329.327758.9
ve income
550.414
(II) Capital
invested and
decreased by
owners
1. Ordinary
shares
contributed
by owners
2. Capital
contributed
by the
holders of
other equity
instruments
3. Amounts
of share-
based
payments
54Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
included in
owner's
equity
4. Others
---
431431431
(III) Profit
058058058
distribution
32.032.032.0
000
1.
Appropriatio
n to surplus
reserve
2.
Appropriatio
n to general
risk
provision
---
3.
431431431
Distribution
058058058
to owners (or
32.032.032.0
shareholders)
000
4. Others
(IV) Internal
carryover of
owners'
equity
1. Capital (or
share capital)
transferred
from capital
reserve
2. Capital (or
share capital)
transferred
from surplus
reserve
3. Surplus
reserves to
cover losses
4. Retained
earnings
carried
forward from
changes in
the defined
benefit plan
5. Retained
earnings
carried
forward from
other
comprehensi
55Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
ve income
6. Others
(V) Special
reserve
1.
Appropriatio
n in the
current
period
2. Utilization
in the current
period
(VI) Others
IV. Ending 431 430 - 742 839 176 168 193
balance of 058 866 760 226 250 779 458 625
the current 320. 408. 604 56.9 882. 222 571. 079
period 00 50 0.90 9 32 6.91 76 8.67
8. Statement of changes in owners' equity of parent company
Amount in the current period
Unit: RMB
Half Year of 2026
Other equity instruments Other
Capita Less: compr Specia Surplu Undist Total
Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers
capital red ual Others reserv ury ve reserv reserv d s'
shares bonds e shares incom es es profits equity
e
I. Ending -
43104282926671871663
balance of 7632
583256131110.53170962
the previous 462.9
0.001.23169.8878.37
year 0
Add:
Changes in
accounting
policies
Co
rrection of
prior errors
Ot
hers
II. Beginning -
43104282926671871663
balance of 7632
583256131110.53170962
the current 462.9
0.001.23169.8878.37
year 0
III.Increase/decr 5434 5434
ease in the 1683. 1683.current 86 86
period
56Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(decrease to
be listed with
"-")
(I) Total 5434 5434
comprehensi 1683. 1683.ve income 86 86
(II) Capital
invested and
decreased by
owners
1. Ordinary
shares
contributed
by owners
2. Capital
contributed
by the
holders of
other equity
instruments
3. Amounts
of share-
based
payments
included in
owner's
equity
4. Others
(III) Profit
distribution
1.
Appropriatio
n to surplus
reserve
2.
Distribution
to owners (or
shareholders)
3. Others
(IV) Internal
carryover of
owners'
equity
1. Capital (or
share capital)
transferred
from capital
reserve
2. Capital (or
share capital)
transferred
from surplus
reserve
57Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Surplus
reserves to
cover losses
4. Retained
earnings
carried
forward from
changes in
the defined
benefit plan
5. Retained
earnings
carried
forward from
other
comprehensi
ve income
6. Others
(V) Special
reserve
1.
Appropriatio
n in the
current
period
2. Utilization
in the current
period
(VI) Others
IV. Ending -
43104282926677301717
balance of 7632
583256131110.94864379
the current 462.9
0.001.23163.7462.23
period 0
Amount of the previous year
Unit: RMB
Half Year of 2025
Other equity instruments Other
Capita Less: compr Specia Surplu Undist Total
Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers
capital red ual Others reserv ury ve reserv reserv d s'
shares bonds e shares incom es es profits equity
e
I. Ending -
43104282742259591521
balance of 7632
583256132656.12938175
the previous 462.9
0.001.23993.3978.71
year 0
Add:
Changes in
accounting
policies
Co
58Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
rrection of
prior errors
Ot
hers
II. Beginning -
43104282742259591521
balance of 7632
583256132656.12938175
the current 462.9
0.001.23993.3978.71
year 0
III.Increase/decr
ease in the
53635363
current
1595.1595.
period
5757
(decrease to
be listed with
"-")
(I) Total 9673 9673
comprehensi 7427. 7427.ve income 57 57
(II) Capital
invested and
decreased by
owners
1. Ordinary
shares
contributed
by owners
2. Capital
contributed
by the
holders of
other equity
instruments
3. Amounts
of share-
based
payments
included in
owner's
equity
4. Others
--
(III) Profit 4310 4310
distribution 5832. 5832.
0000
1.
Appropriatio
n to surplus
reserve
2.--
Distribution 4310 4310
to owners (or 5832. 5832.shareholders) 00 00
59Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Others
(IV) Internal
carryover of
owners'
equity
1. Capital (or
share capital)
transferred
from capital
reserve
2. Capital (or
share capital)
transferred
from surplus
reserve
3. Surplus
reserves to
cover losses
4. Retained
earnings
carried
forward from
changes in
the defined
benefit plan
5. Retained
earnings
carried
forward from
other
comprehensi
ve income
6. Others
(V) Special
reserve
1.
Appropriatio
n in the
current
period
2. Utilization
in the current
period
(VI) Others
IV. Ending -
43104282742264951575
balance of 7632
583256132656.44524491
the current 462.9
0.001.23998.9674.28
period 0
60Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
III. Company Profile
Shenzhen Tellus Holding Co. Ltd. (hereinafter referred to as "the Company") is a joint stock company
registered in the Shenzhen Administration for Industry and Commerce on November 10 1986. The Company
was reorganized and established from the former Shenzhen Machinery Industry Company with the approval of
the Reply on the Reorganization of Shenzhen Machinery Industry Company into Shenzhen Tellus Machinery Co.Ltd. (SFBF [1991] No. 1012) issued by the General Office of the Shenzhen Municipal People's Government.The Company currently holds a business license with a unified social credit code of 91440300192192210U
with a registered capital of RMB 431058320.00 and a total of 431058320 shares including 392778320
unrestricted tradable A shares and 38280000 unrestricted tradable B shares. The business address of the
Company's headquarters is 3-4/F Tellus Building 2nd Shuibei Road Luohu District Shenzhen. The legal
representative is Wang Chuan.In 1993 with the approval from the Reply on the Reorganization of Shenzhen Tellus Machinery Co. Ltd. into a
Public Limited Liability Company (SFBF [1992] No. 1850) issued by the General Office of the Shenzhen
Municipal People's Government and the Reply on the Issuance of Shares by Shenzhen Tellus Machinery Electric
Co. Ltd. (SRYFZ [1993] No. 092) issued by the Shenzhen Special Economic Zone Branch of the People's Bank
of China the Company was reorganized into a public limited liability company through an initial public
offering with a registered capital of RMB 166880000.00 and a total share capital of 166880000 shares.
120900000 shares were converted from former assets 25980000 were issued as A shares and 20000000
were issued as B shares. Shares issued by the Company had a par value of RMB 1 per share. On June 21 1993
the Company's shares were listed and traded on the Shenzhen Stock Exchange.According to the resolution of the Company's 1993 Annual General Meeting of Shareholders based on the
share capital of 166880000 shares as of December 31 of that year the Company issued 2 bonus shares and
distributed a cash dividend of RMB 0.5 for every 10 shares held by all shareholders totaling 33376000 bonus
shares which were implemented in 1994. After the bonus issue of shares the registered capital was increased to
RMB 200256000.00.According to the resolution of the Company's 1994 Annual General Meeting of Shareholders based on the
share capital of 200256000 shares as of December 31 of that year the Company issued 0.5 bonus shares
converted 0.5 shares from capital reserve and distributed a cash dividend of RMB 0.5 for every 10 shares held
by all shareholders resulting in a total increase of 20025600 shares which were implemented in 1995. The
registered capital was increased to RMB 220281600.00 after the bonus issue and conversion of capital reserve
into share capital.According to the resolution of the 4th Extraordinary General Meeting of Shareholders of the Company in 2014
upon the approval from the Reply to the Approval of Non-public Offering of Shares by Shenzhen Tellus Holding
Co. Ltd. (ZJXK [2015] No. 173) issued by the CSRC the Company issued 77000000 ordinary A shares to
Shenzhen Special Economic Zone Development Group Co. Ltd. and Shenzhen Capital Fortune Jewelry
Industry Investment Enterprise (Limited Partnership) in 2015. After the additional issuance the registered
capital was increased to RMB 297281600.00.According to the resolution of the Company's 2018 Annual General Meeting of Shareholders based on the
share capital of 297281600 shares as of December 31 of that year the Company converted capital reserve into
61Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
4.5 shares for every 10 shares held by all shareholders totaling 133776720 converted shares which were
implemented in 2019. After the conversion the registered capital was increased to RMB 431058320.00.Registered address: 3F Tellus Building No. 56 2nd Shuibei Road Luohu District Shenzhen
Headquarters address: 3F Tellus Building No. 56 2nd Shuibei Road Luohu District Shenzhen
Main business activities: Property leasing and services jewelry operations etc.The financial statements and notes to the financial statements were approved by the Second Meeting of the
Eleventh Board of Directors of the Company on August 20 2026.IV. Preparation Basis of Financial Statements
1. Preparation basis
The Company prepared the financial statements in accordance with the Accounting Standards for Business
Enterprises issued by the Ministry of Finance as well as relevant application guidelines interpretations and
other provisions (hereinafter collectively referred to as "ASBE"). In addition the Company disclosed relevant
financial information as per the Rules for the Preparation of Information Disclosure of Companies Issuing
Securities to the Public No.15—General Provisions on Financial Reports (2023 Revision) issued by the CSRC.
2. Going concern
The financial statements are prepared on the basis of going concern.V. Significant Accounting Policies and Accounting Estimates
Notes to specific accounting policies and accounting estimates:
The Company has determined its criteria for depreciation of investment properties depreciation of fixed assets
and revenue recognition policies based on its own production and operation characteristics. For specific
accounting policies please refer to Note V. 14 Note V. 15 Note V. 23 and Note V. 26.
1. Statement of compliance with the ASBE
The financial statements comply with the requirements of ASBE and truly and fully reflect the consolidated and
the Company's financial position as of June 30 2026 as well as the consolidated and the Company's operating
results and cash flows for the first half of 2026 and other relevant information.
2. Accounting period
The Company's accounting period is based on the calendar period namely from January 1 to June 30 each year.
62Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Business cycle
The business cycle of the Company is 6 months.
4. Recording currency
The Company and its domestic subsidiaries take RMB as the recording currency. The Company uses RMB to
prepare the financial statements.
5. Method and basis for determination of materiality
□Applicable □ Not applicable
Item Materiality criteria
Significant accounts receivable with provision for bad debts Amount ≥ RMB 1000000.00 or accounts for more than 1% of
made on an individual basis various receivables
The budget amount for a single project is ≥ RMB
Significant construction in progress
20000000.00
Individual accounts payable/other payables aged over 1 year
Significant accounts payable and other payables that account for more than 1% of total accounts payable and
amount to RMB 1000000.00 or more
The total revenue of related entities accounts for more than
10% of the total revenue in the consolidated financial
Significant non-wholly-owned subsidiaries statements or the absolute value of the net profit accounts for
more than 10% of the net profit in the consolidated financial
statements
Single investment activity accounts for more than 10% of the
Significant investing activities and projects total cash inflows or outflows related to investment activities
or the outflows amount to RMB 100000000.00 or more
Significant accounts receivable with provision for bad debts Amount ≥ RMB 1000000.00 or accounts for more than 1% of
made on an individual basis various receivables
The budget amount for a single project is ≥ RMB
Significant construction in progress
20000000.00
The book value of long-term equity investment in a single
investee is more than RMB 15 million or the profit or loss on
Significant joint ventures or associates
the long-term equity investment under the equity method
accounts for over 3% of the Company's consolidated net profit
The Company recognizes the profit distribution after the
Significant events after the balance sheet date
balance sheet date as a significant event
6. Accounting treatment methods for business combinations under common control and not under
common control
(1) Business combination under common control
For a business combination under common control the combining party shall measure the assets and liabilities
acquired from the combined party at their book values in the consolidated financial statements of the ultimate
controlling party on the combination date. The difference between the book value of the consideration for the
combination and the book value of the net assets acquired in the combination shall be adjusted against capital
reserve. Where the capital reserve is insufficient to offset the difference retained earnings shall be adjusted.Business combinations under common control achieved in stages through multiple transactions
63Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The assets and liabilities acquired by the combining party from the combined party shall be measured at their
book values in the consolidated financial statements of the ultimate controlling party on the combination date.The difference between the sum of the book value of the investment held before the combination and the book
value of the consideration newly paid on the combination date and the book value of the net assets acquired in
the combination shall be adjusted against capital reserve. Where the capital reserve is insufficient to offset the
difference retained earnings shall be adjusted. For the long-term equity investment held by the combining party
before obtaining control over the combined party the relevant profit or loss other comprehensive income and
changes in other owners' equity recognized during the period from the later of the date when the original equity
interest was acquired and the date when the combining party and the combined party came under the same
ultimate control to the combination date shall be offset against beginning retained earnings or current profit or
loss in the comparative financial statement period as appropriate.
(2) Business combination not under common control
For a business combination not under common control the combination cost is the fair value on the acquisition
date of the assets paid liabilities incurred or assumed and equity securities issued to obtain control over the
acquiree. On the acquisition date the assets liabilities and contingent liabilities acquired from the acquiree are
recognized at fair value.If the combination cost is greater than the acquirer's share of the fair value of the acquiree's identifiable net
assets acquired in the combination the difference shall be recognized as goodwill and subsequently measured at
cost less accumulated impairment provisions. If the combination cost is less than the acquirer's share of the fair
value of the acquiree's identifiable net assets acquired in the combination the difference shall be recognized in
current profit or loss after review.Business combinations not under common control achieved in stages through multiple transactions
The combination cost is the sum of the consideration paid on the acquisition date and the fair value on the
acquisition date of the acquiree's equity interest already held before the acquisition date. The acquiree's equity
interest already held before the acquisition date shall be remeasured at its fair value on the acquisition date and
the difference between the fair value and its book value shall be recognized in current investment income.Where the acquiree's equity interest already held before the acquisition date involves other comprehensive
income or changes in other owners' equity such amounts shall be transferred to current income on the
acquisition date except for other comprehensive income arising from changes in the investee's net liabilities or
net assets from remeasurement of defined benefit plans and other comprehensive income related to investments
in non-trading equity instruments previously designated as measured at fair value through other comprehensive
income.
(3) Treatment of related transaction costs in business combinations
Intermediary costs such as audit legal service valuation and consulting fees and other related administrative
expenses incurred for a business combination shall be recognized in current profit or loss when incurred.Transaction costs of equity securities or debt securities issued as consideration for a business combination shall
be included in the initially recognized amount of the equity securities or debt securities.
64Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
7. Determination of control and preparation of consolidated financial statements
(1) Judgment standard for control
The consolidation scope of the consolidated financial statements is determined based on control. Control means
that the Company has power over the investee enjoys variable returns by participating in the relevant activities
of the investee and has the ability to use its power over the investee to affect the amount of its returns. When
changes in relevant facts and circumstances lead to changes in relevant factors involved in the definition of
control the Company will conduct a reassessment.When judging whether to include a structured entity in the scope of consolidation the Company evaluates
whether it controls the structured entity based on all facts and circumstances including the purpose and design
of the structured entity the types of variable returns and whether the Company bears part or all of the
variability of returns by participating in its relevant activities.
(2) Preparation of consolidated financial statements
Consolidated financial statements are prepared by the Company based on the financial statements of the
Company and its subsidiaries as well as other related data. In the preparation of the consolidated financial
statements the accounting policies and accounting periods of the Company and its subsidiaries are required to
be consistent and significant transactions and current balances between companies are offset.Where a subsidiary or business is added during the reporting period through a business combination under
common control the subsidiary or business is deemed to have been included in the Company's scope of
consolidation from the date when it came under the control of the ultimate controlling party. Its operating
results and cash flows from that date shall be included in the consolidated income statement and consolidated
cash flow statement respectively.For a subsidiary or business added during the reporting period through a business combination not under
common control the revenue expenses and profit of such subsidiary or business from the acquisition date to the
end of the reporting period shall be included in the consolidated income statement and its cash flows shall be
included in the consolidated cash flow statement.The portion of shareholders' equity of subsidiaries not belonging to the Company shall be listed separately
under the item "Shareholders' Equity" in the consolidated balance sheet as minority interests. The portion of net
profit or loss of subsidiaries in the current period belonging to minority interests shall be listed separately under
the item "Minority Shareholders' Profit or Loss" in the consolidated income statement. If the losses of a
subsidiary attributable to minority shareholders exceed the minority shareholders' share of the subsidiary's
owners' equity at the beginning of the period the excess shall still be offset against minority interests.
(3) Acquisition of equity from minority shareholders of subsidiaries
The difference between the cost of the long-term equity investment newly acquired through the purchase of
minority equity interests and the Company's share of the subsidiary's net assets continuously calculated from the
acquisition date or combination date based on the newly increased shareholding ratio and the difference
between the disposal consideration received from partial disposal of the equity investment in a subsidiary
65Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
without loss of control and the corresponding share of the subsidiary's net assets continuously calculated from
the acquisition date or combination date shall be adjusted against capital reserve in the consolidated balance
sheet. Where the capital reserve is insufficient to offset the difference retained earnings shall be adjusted.
(4) Disposal of the loss of control over subsidiaries
Where control over a former subsidiary is lost due to disposal of part of an equity investment or other reasons
the remaining equity interest shall be remeasured at its fair value on the date when control is lost. The difference
arising from the sum of the consideration received from the disposal of equity and the fair value of the
remaining equity interest less the sum of the share of the former subsidiary's net assets continuously calculated
from the acquisition date based on the original shareholding ratio and goodwill shall be recognized in current
investment income for the period in which control is lost.When the Company loses control over a former subsidiary other comprehensive income related to the equity
investment in the former subsidiary shall be accounted for on the same basis as would apply if the former
subsidiary had directly disposed of the relevant assets or liabilities and changes in other owners' equity related
to the former subsidiary under the equity method shall be transferred to current profit or loss at the time control
is lost.
8. Classification of joint arrangements and accounting treatment methods for joint operations
A joint arrangement refers to an arrangement jointly controlled by two or more parties. The Company's joint
arrangements are classified into joint operations and joint ventures.
(1) Joint operations
Joint operations refer to joint arrangements in which the Company enjoys assets related to the arrangements and
bears liabilities related to the arrangements.The Company recognizes the following items related to the share of interests in joint operations and carries out
accounting treatment in accordance with relevant ASBE:
A. Recognize assets held separately and its share of assets held jointly;
B. Recognize liabilities assumed separately and its share of liabilities assumed jointly;
C. Recognize the revenue generated from selling its share of joint operation output;
D. Recognize the revenue generated from sales of joint operation output according to its share;
E. Recognize the expenses incurred separately and the expenses incurred from the joint operation as per their
shares.
(2) Joint ventures
Joint ventures refer to joint arrangements in which the Company only has rights over the net assets of the
arrangements.
66Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The Company accounts for investments in joint ventures in accordance with the provisions on equity method
accounting for long-term equity investments.
9. Recognition criteria of cash and cash equivalents
Cash refers to cash on hand and deposits that are readily available for payment. Cash equivalents refer to short-
term highly liquid investments held by the Company that are readily convertible into known amounts of cash
and have an insignificant risk of change in value.
10. Foreign currency transactions and translation of foreign currency statements
Foreign currency transactions of the Company are translated into the amount in recording currency according to
the spot exchange rate on the transaction date.On the balance sheet date foreign currency monetary items are translated at the spot exchange rate on the
balance sheet date. Exchange differences arising from the difference between the spot exchange rate on the
balance sheet date and that at initial recognition or on the previous balance sheet date shall be included in
current profit or loss; foreign currency non-monetary items measured at historical cost are still translated at the
spot exchange rate on the transaction date; foreign currency non-monetary items measured at fair value shall be
translated at the spot exchange rate on the date when the fair value is determined. The difference between the
translated amount in recording currency and the original amount in recording currency shall be included in the
current profit or loss or other comprehensive income according to the nature of the non-monetary items.
11. Financial instruments
Financial instruments refer to contracts that form the financial assets of a party and form financial liabilities or
equity instruments of the other party.
(1) Recognition and derecognition of financial instruments
The Company recognizes a financial asset or financial liability when it becomes a party to the contract of the
financial instrument.A financial asset will be derecognized under one of the following conditions:
* The contractual right to collect cash flow of the financial assets is terminated;
* This financial asset has been transferred and meets the following derecognition conditions for the transfer of
financial assets.If the current obligation of a financial liability has been discharged in whole or in part such financial liability or
part thereof shall be derecognized. The Company (the debtor) and the creditor sign an agreement to replace the
existing financial liabilities by assuming new financial liabilities and if the contractual terms of the new
financial liabilities are substantially different from those of the existing financial liabilities the existing
financial liabilities shall be derecognized and the new financial liabilities shall be recognized at the same time.
67Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Financial assets transacted in a conventional way are subject to accounting recognition and derecognition on the
transaction day.
(2) Classification and measurement of financial assets
At the time of initial recognition according to the business model for managing financial assets and the
contractual cash flow characteristics of financial assets the Company divides financial assets into the following
three categories: financial assets measured at amortized cost financial assets measured at fair value through
other comprehensive income and financial assets measured at fair value through profit or loss.Financial assets are initially recognized at fair value. For financial assets measured at fair value through profit
or loss the related transaction fees are directly included in the current profit or loss; for other financial assets
the related transaction fees are included in the initially recognized amount. For accounts receivable arising from
the sale of products or the provision of labor services which do not include or do not consider significant
financing components the amount of consideration the Company is expected to be entitled to receive is taken as
the initial recognition amount.Financial assets measured at amortized cost
The Company classifies the financial assets that meet all of the following conditions and are not designated to
be measured at fair value through profit or loss as those measured at amortized cost:
The business model of the Company to manage such financial assets is aimed at collecting contractual
cash flows.The contract terms of the financial assets stipulate that cash flows generated on a specific date are only
payments of principal and interest based on the outstanding principal amount.After initial recognition such financial assets are measured at amortized cost using the effective interest method.Any gains or losses on financial assets at amortized cost that are not part of the hedging relationship are charged
to the current profit or loss at derecognition amortization using the effective interest method or recognition of
impairment.Financial assets measured at fair value through other comprehensive income
The Company classifies the financial assets that meet all of the following conditions and are not designated to
be measured at fair value through profit or loss as those measured at fair value through other comprehensive
income:
The Company manages the financial asset in a business model that aims at both collecting contractual
cash flows and selling the financial asset;
The contract terms of the financial assets stipulate that cash flows generated on a specific date are only
payments of principal and interest based on the outstanding principal amount.After initial recognition such financial assets are subsequently measured at fair value. Interest impairment
losses or gains and exchange gains and losses calculated by the effective interest method are included in the
68Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
current profit and loss and other gains or losses are included in other comprehensive income. At derecognition
cumulative gains or losses previously included in other comprehensive income are transferred out from the
other comprehensive income and charged to the current profit and loss.Financial assets measured at fair value through profit or loss
Except for the above-mentioned financial assets measured at amortized cost and fair value through other
comprehensive income the Company classifies all remaining financial assets as financial assets measured at
fair value through profit or loss. At initial recognition to eliminate or significantly reduce accounting
mismatches the Company irrevocably designates some financial assets that should have been measured at
amortized cost or fair value through other comprehensive income as financial assets at fair value through profit
or loss.Such financial assets are subsequently measured at fair value after initial recognition and the resulting gains or
losses (including interest and dividend revenue) are included in the current profit or loss unless the financial
assets are part of the hedging relationship.However for non-trading equity instrument investments the Company irrevocably designates them as financial
assets measured at fair value through other comprehensive income upon initial recognition. Such designation
shall be made on the basis of individual investment and such investment must conform to the definition of
equity instrument from the issuer’s point of view.After initial recognition such financial assets are subsequently measured at fair value. Dividend revenue that
meets the conditions is included in profit or loss and other gains or losses and changes in fair value are included
in other comprehensive income. Upon derecognition the accumulated gains or losses previously included in
other comprehensive income are transferred out of other comprehensive income and included in retained
earnings.The business model of managing financial assets refers to how the Company manages financial assets to
generate cash flows. The business model determines the cash flow source of the financial assets managed by the
Company which may be the collection of contract cash flow the sale of financial assets or both. The Company
determines the business model for managing financial assets based on objective facts and specific business
objectives for managing financial assets decided by key management personnel.The Company evaluates the contractual cash flow characteristics of financial assets to determine whether the
contractual cash flow generated by the relevant financial assets on the specific date is only the payment of
principal and interest based on the principal amount outstanding. Specifically principal refers to the fair value
of financial assets at initial recognition; interest includes consideration for the time value of money credit risk
associated with the amount of principal outstanding over a specific period and other underlying borrowing risks
costs and profits. In addition the Company evaluates contractual terms that may change the timing or amount
of contractual cash flows of financial assets to determine whether they meet the requirements for the above
contractual cash flow characteristics.Only when the Company changes the business model of managing financial assets will all affected related
financial assets be reclassified on the first day of the first reporting period after the business model changes;
otherwise financial assets cannot be reclassified after initial recognition.
69Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) Classification and measurement of financial liabilities
Financial liabilities of the Company are classified into financial liabilities measured at fair value through profit
or loss and financial liabilities measured at amortized cost upon initial recognition. For financial liabilities not
classified as those measured at fair value through profit or loss relevant transaction costs shall be included in
their initially recognized amounts.Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss include trading financial liabilities and financial
liabilities designated upon initial recognition as measured at fair value through profit or loss. Such financial
liabilities shall be subsequently measured at fair value and gains or losses arising from changes in fair value as
well as dividends and interest expenses related to such financial liabilities shall be included in current profit or
loss.Financial liabilities measured at amortized cost
Other financial liabilities are subsequently measured at amortized cost using the effective interest method and
gains or losses arising from derecognition or amortization are included in the current profit or loss.Distinction between financial liabilities and equity instruments
Financial liabilities refer to those that meet one of the following conditions:
* Contractual obligations to deliver cash or other financial assets to other parties.* Contractual obligations to exchange financial assets or financial liabilities with other parties under
potentially adverse conditions.* Non-derivative contracts that must or can be settled with the enterprise's own equity instruments in the
future and under which the enterprise will deliver a variable number of its own equity instruments.* Derivative contracts that must or can be settled with the enterprise's own equity instruments in the future
except for derivative contracts under which a fixed number of its own equity instruments is exchanged for a
fixed amount of cash or other financial assets.An equity instrument refers to a contract that evidences a residual interest in the assets of an enterprise after
deducting all of its liabilities.If the Company cannot unconditionally avoid performing a contractual obligation by delivering cash or other
financial assets the contractual obligation meets the definition of financial liabilities.If a financial instrument must or can be settled with the Company's equity instrument it is necessary to consider
whether the Company's equity instruments used for the settlement of such instruments are used as substitutes
for cash or other financial assets or to enable the instrument holder to enjoy residual equity in the assets of the
issuer after all liabilities are deducted. If the situation is the former the instrument is a financial liability of the
Company; if it is the latter the instrument is an equity instrument of the Company.
(4) Derivative financial instruments and embedded derivative instruments
70Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The Company's derivative financial instruments include option contracts among others. Derivative financial
instruments are initially measured at fair value on the date the derivative transaction contract is concluded and
subsequently measured at their fair value. Derivative financial instruments with a positive fair value are
recognized as an asset and those with a negative fair value are recognized as a liability. Any gain or loss arising
from changes in fair value that does not qualify for hedge accounting shall be directly included in current profit
or loss.For hybrid instruments containing embedded derivatives if the host contract is a financial asset the relevant
provisions on the classification of financial assets shall apply to the hybrid instrument as a whole. If the host
contract is not a financial asset the hybrid instrument is not measured at fair value through profit or loss the
embedded derivative is not closely related to the host contract in terms of economic characteristics and risks
and a separate instrument with the same terms as the embedded derivative would meet the definition of a
derivative the embedded derivative shall be separated from the hybrid instrument and accounted for as a
separate derivative financial instrument. If the embedded derivative cannot be measured separately at the time
of acquisition or on a subsequent balance sheet date the hybrid instrument as a whole shall be designated as a
financial asset or financial liability measured at fair value through profit or loss.
(5) Fair value of financial instruments
Please refer to Note V. 11 for determination methods for fair values of financial assets and financial liabilities.
(6) Impairment of financial assets
The Company carries out impairment accounting treatment and recognizes the loss provision for the following
items based on expected credit losses:
Financial assets measured at amortized cost;
Receivables and debt instrument investments measured at fair value through other comprehensive
income;
Contract assets as defined in the Accounting Standards for Business Enterprises No. 14—Revenue;
Lease receivables;
Financial guarantee contracts (except for those measured at fair value through profit or loss or those
arising from transfers of financial assets that do not meet the derecognition conditions or from
continuing involvement in transferred financial assets).Measurement of expected credit loss
The expected credit loss refers to the weighted average of the credit losses of financial instruments that are
weighted by the risk of default. Credit loss refers to the difference between all contractual cash flows receivable
by the Company under the contract and all cash flows expected to be received discounted at the original
effective interest rate namely the present value of all cash shortfalls.
71Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The Company considers reasonable and well-grounded information about past events current conditions and
projections of future economic conditions and calculates the probability-weighted amount of the present value
of the difference between the cash flows receivable under the contract and the cash flows expected to be
received weighted by the risk of default to recognize expected credit losses.The Company separately measures the expected credit losses of financial instruments at different stages. If the
credit risk of a financial instrument has not increased significantly since initial recognition it is in the first stage
and the Company measures the loss provision based on the expected credit losses for the next 12 months; if the
credit risk of a financial instrument has increased significantly since initial recognition but no credit impairment
has occurred it is in the second stage and the Company measures the loss provision based on the expected
credit losses over the entire duration of the instrument; if the financial instrument has suffered credit impairment
since initial recognition it is in the third stage and the Company measures the loss provision based on the
expected credit losses over the entire duration of the instrument.For financial instruments with low credit risk on the balance sheet date the Company assumes that their credit
risks have not increased significantly since initial recognition and measures the loss provision based on the
expected credit losses for the next 12 months.Expected credit losses over the entire period refer to expected credit losses resulting from all possible default
events over the expected period of a financial instrument. Expected credit losses over the next 12 months refer
to expected credit losses resulting from possible default events on a financial instrument within 12 months after
the balance sheet date (or the expected period if the expected period of the financial instrument is less than 12
months) and are part of expected credit losses over the entire period.When measuring the expected credit loss the longest term that the Company needs to consider is the longest
contract term that the enterprise faces credit risk (including the option to renew the contract).For financial instruments in the first and second stages and with low credit risk the Company calculates interest
income according to the book balance before deducting the impairment provision and the effective interest rate.For financial instruments in the third stage the Company calculates interest income according to the amortized
cost (that is the book balance less the impairment provision) and the effective interest rate.For accounts receivable other receivables and contract assets if the credit risk characteristics of a customer are
significantly different from those of other customers in the portfolio or the credit risk characteristics of the
customer have changed significantly the Company shall make provision for bad debts on the receivable item.Except for receivables with provision for bad debts drawn on a single basis the Company divides receivables
into portfolios according to credit risk characteristics and calculates provision for bad debts based on portfolios.Notes receivable and accounts receivable
For notes receivable and accounts receivable regardless of whether there is a significant financing component
the Company always measures the loss provision at an amount equal to the expected credit losses over the entire
period.When information on expected credit losses on individual financial assets or contract assets cannot be assessed
at reasonable cost the Company classifies notes receivable accounts receivable and contract assets into
72Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
portfolios based on credit risk characteristics calculates expected credit losses on a portfolio basis and
determines the portfolio as follows:
A. Notes receivable
Notes receivable portfolio 1: Bank acceptance bill
Notes receivable portfolio 2: Commercial acceptance bills
B. Accounts receivable
Accounts receivable portfolio 1: Leasing and other portfolios
Accounts receivable portfolio 2: Jewelry sales business portfolio
For notes receivable divided into portfolios the Company refers to the historical credit loss experience
combines the current situation with the forecast of the future economic situation and calculates the expected
credit loss through default risk exposure and the expected credit loss rate for the whole duration.For the accounts receivable divided into portfolios the Company refers to the historical credit loss experience
combines the current situation with the forecast of the future economic situation formulates the comparison
table of aging of accounts receivable and the expected credit loss rate in the entire duration and calculates the
expected credit loss. The age of accounts receivable shall be calculated from the date of recognition.Other receivables
The Company divides other receivables into several portfolios based on credit risk characteristics calculates the
expected credit loss on a portfolio basis and determines the portfolio based on the following:
Other receivables portfolio 1: Aging portfolio
Other receivables portfolio 2: Portfolio of deposits and security deposits receivable
Other receivables portfolio 3: Portfolio of related party transactions within the consolidation scope
For other receivables that are divided into portfolios the Company calculates the expected credit loss based on
the default risk exposure and the expected credit loss rate within the next 12 months or the whole duration. The
age of other receivables divided into portfolios by aging shall be calculated from the date of recognition.Debt investments and other debt investments
For debt investments and other debt investments the Company calculates expected credit losses based on the
nature of the investments and types of counterparties and risk exposures using default risk exposure and the
expected credit loss rate over the next 12 months or the entire period.Assessment of significant increases in credit risk
73Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
To determine the relative changes in the default risks of financial instruments in the duration and assess whether
the credit risk of financial instruments has increased significantly since initial recognition the Company
compares the default risk of financial instruments on the balance sheet date with the default risk on the initial
recognition date.When determining whether the credit risk has significantly increased since initial recognition the Company
considers reasonable and well-founded information obtained without unnecessary additional cost or effort
including forward-looking information. The information considered by the Company includes:
The debtor fails to pay the principal and interest by the contract expiration date;
A significant deterioration (if any) in the external or internal credit ratings of a financial instrument
whether it has occurred or is anticipated;
A significant deterioration in the operating performance of the debtor whether it has occurred or is
anticipated;
Changes in the existing or expected technical market economic or legal environment that will have a
significant adverse impact on the debtor's ability to repay the Company.According to the nature of financial instruments the Company evaluates whether the credit risks have increased
significantly on the basis of individual financial instruments or portfolios of financial instruments. When
evaluating based on portfolios of financial instruments the Company may classify financial instruments based
on common credit risk characteristics such as overdue information and credit risk rating.If the financial instrument is overdue for more than 30 days the Company determines that its credit risk has
significantly increased.The Company considers that a default of a financial asset occurs when:
The borrower is unlikely to repay in full the amounts owed to the Company. The assessment does not
cover the realization of the collateral (if held) or other recourse actions by the Company;
Financial assets are overdue for more than 90 days.Credit-impaired financial assets
On the balance sheet date the Company evaluates whether credit impairment has occurred to financial assets
measured at amortized cost and debt investments measured at fair value through other comprehensive income.When one or more events that have an adverse effect on the expected future cash flow of a financial asset occur
the financial asset becomes a credit-impaired financial asset. Evidence for credit-impaired financial assets
includes the following observable information:
The issuer or debtor is caught in a serious financial difficulty;
The debtor breaches the agreement of contract such as default or overdue payment of interest or
principal;
74Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The Company grants concessions to the debtor due to economic or contractual considerations related to
the debtor's financial difficulties which would not be made under any other circumstances;
There lies a great probability of bankruptcy or other financial restructuring for the debtor;
The issuer or debtor is caught in financial difficulties which leads to the disappearance of the active
market of the financial asset.Presentation of provision for expected credit loss
To reflect the changes in the credit risk of financial instruments since initial recognition the Company re-
measures the expected credit loss on each balance sheet date. The increase or reversal amount of provision for
loss therefrom shall be regarded as impairment loss or gain and included in the current profit or loss. For the
financial assets measured at amortized cost the provision for loss shall be used to offset against the book value
of the financial assets presented in the balance sheet; for the debt investments measured at fair value through
other comprehensive income the Company recognizes the provision for loss in other comprehensive income
and the book value of financial assets will not be deducted.Write-off
When the Company no longer reasonably expects that the contractual cash flow of the financial asset can be
recovered in whole or in part the book balance of the financial asset is directly written down. Such write-downs
constitute the derecognition of related financial assets. This usually happens when the Company determines that
the debtor has no assets or sources of income to generate sufficient cash flow to repay the amount to be written
off. However in accordance with the Company's procedures for recovering overdue amounts the written-down
financial assets may still be subject to enforcement activities.If the write-down financial assets are recovered later they shall be regarded as the reversal of impairment loss
and included in the current profits or losses.
(7) Transfer of financial assets
Transfer of financial assets refers to the assignment or delivery of financial assets to the other party other than
the issuer of such financial assets (transferee).If the Company has transferred substantially all risks and rewards of ownership of a financial asset to the
transferee the financial asset shall be derecognized; if it retains substantially all risks and rewards of ownership
of the financial asset the financial asset shall not be derecognized.If the Company neither transfers nor retains almost all risks and rewards of ownership of a financial asset it
shall deal with them as follows: If the control over the financial asset is waived the financial asset shall be
derecognized and the assets and liabilities incurred shall be recognized; if the control over the financial asset is
not waived the relevant financial asset shall be recognized to the extent that it continues to be involved in the
transferred financial asset and the relevant liabilities shall be recognized accordingly.
(8) Offset of financial assets and financial liabilities
75Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
When the Company has a legal right to offset the recognized financial assets and financial liabilities and such
legal right is currently enforceable and the Company plans to settle on a net basis or realize the financial assets
and pay off the financial liabilities simultaneously the financial assets and financial liabilities are presented in
the balance sheet at the amount after offsetting each other. Otherwise financial assets and financial liabilities
are presented separately in the balance sheet and are not mutually offset.The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on
Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.
12. Inventories
The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on
Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.
(1) Classification of inventories
Inventories of the Company mainly include raw materials goods in stock and hedged items.
(2) Valuation method for dispatched inventories
Inventories of the Company are priced by actual cost when acquired. Raw materials and inventory items are
valued using the first-in-first-out method when issued.
(3) Recognition and accrual of provision for decline in the value of inventories
On the balance sheet date inventories are valued by cost or net realizable value whichever is lower. If the net
realizable value is lower than the cost the provision for decline in the value of inventories is accrued.Net realizable value is the estimated selling price less estimated costs to be incurred upon completion estimated
selling expenses and related taxes. In determining the net realizable value of inventories the Company shall
consider purpose of holding inventories and the effect of events after the balance sheet date based on the
acquired concrete evidence.The Company usually conducts the provision for decline in the value of inventories on an individual inventory
item basis. For inventories with large quantities and low unit prices provision for decline in the value of
inventories is recognized by inventory class.On the balance sheet date if the factors affecting the previous write-down of inventory value have disappeared
the provision for decline in the value of inventories shall be reversed within the amount of the original provision.
(4) Inventory system
The Company adopts the perpetual inventory system.
(5) Amortization methods for low-value consumables and packaging materials
The Company adopts the one-off amortization method for low-value consumables collected.
76Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
13. Long-term equity investments
Long-term equity investments include equity investments in subsidiaries joint ventures and associates. When
the Company can exercise significant influence over the investee the investee is an associate.
(1) Recognition of initial investment cost
Long-term equity investment acquired through a business combination: For long-term equity investment
acquired through a business combination under common control the share of the book value of the owners'
equity of the combined party in the consolidated financial statements of the ultimate controlling party shall be
recognized as the investment cost on the combination date; for long-term equity investment acquired through a
business combination not under common control the combination cost shall be recognized as the investment
cost of the long-term equity investment.For long-term equity investments acquired by other methods: For those acquired by cash payment the actual
purchase price shall be taken as the initial investment cost; for those acquired by issuing equity securities the
fair value of issued equity securities shall be taken as the initial investment cost.
(2) Subsequent measurement and recognition of related profit or loss
Investments in subsidiaries are accounted for using the cost method unless they meet the conditions of being
held for sale; investments in associates and joint ventures are calculated through the equity method.For long-term equity investments calculated by the cost method except for the declared but not yet released
cash dividends or profits included in the actual price or consideration paid when acquiring the investment the
distributed cash dividends or profits declared by the investee shall be recognized as investment income and
included in the current profit or loss.For long-term equity investments calculated through the equity method if the initial investment cost is greater
than the share of fair value of net identifiable assets of the investee at the time of investment the investment
cost of the long-term equity investment shall not be adjusted; if the initial investment cost is less than the share
of fair value of net identifiable assets of the investee at the time of investment the book value of the long-term
equity investment shall be adjusted and the difference shall be included in the current profit or loss.For equity method-based calculation the investment income and other comprehensive income shall be
recognized respectively according to the share of the net profits and losses and other comprehensive income
realized by the investee that shall be enjoyed or shared. Meanwhile the book value of the long-term equity
investment shall be adjusted. The part of the due share shall be calculated according to the distributed profit or
cash dividend declared by the investee and the book value of the long-term equity investment shall be reduced
accordingly. For other changes of owners' equity of the investee apart from net profit and loss other
comprehensive income and profit distribution the book value of long-term equity investment shall be adjusted
and included in capital reserve (other capital reserves). When recognizing the share of net profit or loss of the
investee the Company shall recognize the net profit of the investee after adjustment based on the fair value of
various identifiable assets of the investee when acquiring the investment and in accordance with the accounting
policies and accounting periods of the Company.
77Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
If the Company is able to exert significant influence on the investee or exercise joint control over the investee
but does not have control due to additional investment or other reasons the sum of the fair value of the original
equity plus the new investment cost shall be taken as the initial investment cost calculated by the equity method
on the conversion date. If the original equity is classified as a non-trading equity instrument investment
measured at fair value with changes into other comprehensive income the related accumulated changes in fair
value originally included in other comprehensive income shall be transferred to retained earnings in accounting
using the equity method.Suppose the Company loses joint control over or significant influence on the investee due to the disposal of a
partial equity investment and other reasons. In that case the remaining equity after disposal shall be subject to
accounting treatment according to the Accounting Standards for Business Enterprises No. 22—Recognition and
Measurement of Financial Instruments on the date of losing joint control or significant influence and the
difference between fair value and book value shall be included in the current profit or loss. When the equity
method is discontinued other comprehensive income recognized in relation to the original equity investment
under the equity method shall be accounted for on the same basis as would apply if the investee directly
disposed of the relevant assets or liabilities; other changes in owners' equity related to the original equity
investment shall be transferred to current profit or loss.If the Company loses control over the investee due to the disposal of partial equity investment or other reasons
and the remaining equity after disposal enables the Company to exercise joint control over or significant
influence on the investee it shall be accounted for using the equity method instead and adjusted as if it had
been accounted for using the equity method since it was acquired; if the remaining equity after disposal does not
enable the Company to exercise joint control over or significant influence on the investee it shall be subject to
accounting treatment according to the relevant provisions of Accounting Standards for Business Enterprises No.
22—Recognition and Measurement of Financial Instruments and the difference between its fair value and book
value on the date of losing control shall be included in the current profit or loss.If the shareholding proportion of the Company decreases due to capital increase by other investors resulting in
loss of control while the Company can still exercise joint control over or significant influence on the investee
the Company's share of net assets increased due to capital increase and share expansion of the investee shall be
recognized according to the new shareholding proportion. The difference between the original book value of
long-term equity investment corresponding to the decrease in the shareholding proportion that shall be carried
forward shall be included in the current profit or loss; the new shareholding proportion is then adjusted as if it
had been accounted for using the equity method since the acquisition of the investment.The portion of unrealized internal transaction gains and losses between the Company and its associates and joint
ventures attributable to the Company based on its shareholding proportion shall be offset and investment gains
and losses shall be recognized on that basis. However the unrealized internal transaction losses incurred
between the Company and the investee that belong to the impairment loss of transferred assets shall not be
offset.
(3) Basis for determining joint control and significant influence on the investee
Joint control refers to the sharing of control over certain arrangements under related agreements and the
associated activities of the arrangement can be determined only when the unanimous consent of the parties
sharing the control right is obtained. When determining the existence of joint control the first step is to assess
78Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
whether the arrangement is collectively controlled by all parties involved or a combination of the parties. The
next step is to evaluate whether decisions about the relevant activities of the arrangement require the unanimous
consent of those parties who collectively control the arrangement. If all participants or a group of participants
must act in concert to decide the relevant activities of an arrangement it is considered that all participants or a
group of participants collectively control the arrangement; if two or more combinations of parties can
collectively control an arrangement it does not constitute joint control. Protective rights are not considered in
determining whether or not there is joint control.Significant influence means the power of the investor to participate in making decisions on the financial and
operating policies of an investee but the investor cannot control or jointly control with other parties over the
formulation of these policies. When determining whether significant influence can be exerted on the investee
the Company shall consider the impact of voting shares directly or indirectly held by the investor and current
executable potential voting rights held by the investor and other parties after they are assumed to be converted
into equity in the investee including the impact of current convertible warrants and share options and
convertible corporate bonds issued by the investee.When the Company directly owns or indirectly owns through its subsidiaries 20% or more but less than 50%
of the voting shares of the investee it is generally considered to have significant influence over the investee
unless there is clear evidence that the Company cannot participate in the production and operating decisions of
the investee under such circumstances and therefore does not have significant influence. When the Company
owns less than 20% of the voting shares of the investee it is generally not considered to have significant
influence over the investee unless there is clear evidence that the Company can participate in the production
and operating decisions of the investee under such circumstances and therefore has significant influence.
(4) Impairment test method and accrual method for impairment provision
For investments in subsidiaries associates and joint ventures please see Note V. 19 for the accrual method for
impairment provision.
14. Investment properties
Measurement model of investment properties
Cost method
Depreciation or amortization method
Investment properties are properties held for rent earnings capital appreciation or both. Investment properties
of the Company include the land use rights that have been rented the land use rights held for transfer after
appreciation and buildings that have been rented.Investment properties of the Company shall be initially measured at the price upon acquisition and depreciated
or amortized on schedule as per relevant provisions on fixed assets or intangible assets.Investment properties are measured subsequently as per the cost model. See Note V. 19 for the provision
method of asset impairment.The difference between the disposal income from the sale transfer retirement or damage of investment
properties after deducting their book value and relevant taxes shall be included in current profit or loss.
79Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
15. Fixed assets
(1) Recognition conditions
Fixed assets of the Company refer to the tangible assets held for producing goods rendering labor services
leasing or business management with a service life of over one fiscal year.The fixed assets can be recognized only when the economic benefits related to such fixed assets are likely to
flow into an enterprise and the cost of such fixed assets can be measured reliably.Fixed assets of the Company shall be initially measured at the actual cost when acquired.For the subsequent expenses related to fixed assets if the economic benefits of the assets are likely to flow into
the Company and the cost can be reliably measured they are included in the cost of fixed assets; daily repair
costs of fixed assets that do not meet the conditions for subsequent expenses for capitalization of fixed assets
are included in the current profit or loss or the cost of relevant assets according to the beneficiaries upon
occurrence. The book value of the part being replaced will be derecognized.
(2) Depreciation method
Annual depreciation
Category Depreciation method Depreciation period Residual ratio
rate
Premises and buildings Straight-line method 10 35–40 0 3 10 2.43-2.77
Including: Decoration
Straight-line method 10 0 10
of self-owned houses
Machinery and
Straight-line method 10 3 9.70
equipment
Electronic equipment Straight-line method 3 3 32.33
Transportation
Straight-line method 7 3 13.86
equipment
Office and other
Straight-line method 5 3 19.40
equipment
The depreciation rate of fixed assets with provision for impairment shall be calculated and determined by
deducting the accumulated amount of provision for impairment of fixed assets.
16. Construction in progress
The Company's cost of construction in progress is determined according to the actual construction expenditures
including various necessary construction expenditures incurred during the construction period borrowing costs
that shall be capitalized before the project reaches the expected serviceable condition and other relevant
expenses.Construction in progress is transferred to fixed assets when it is ready for its intended use.See Note V. 19 for the provision method of asset impairment of the construction in progress.
80Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
17. Borrowing costs
(1) Recognition principle for capitalization of borrowing costs
Borrowing costs incurred by the Company that are directly attributable to the acquisition construction or
production of assets eligible for capitalization shall be capitalized and included in relevant asset costs; other
borrowing costs shall be recognized as expenses according to their amount when incurred and included in the
current profit or loss. Borrowing costs shall be capitalized when all of the following conditions are satisfied:
* Expenditures on an asset have been incurred and expenditures on the asset comprise payments in cash
transfer of non-cash assets or assumption of debts with interests for acquisition construction or production of
the asset qualifying for capitalization;
* Borrowing costs have occurred;
* The acquisition construction or production activities necessary to bring the assets to their intended use or
sale have started.
(2) Period of borrowing costs capitalization
The capitalization of borrowing costs shall cease when the assets eligible for capitalization acquired
constructed or produced by the Company are ready for their intended use or sale. Borrowing costs incurred
after the assets eligible for capitalization are ready for their intended use or sale shall be recognized as expenses
based on the amount incurred when incurred and included in current profit or loss.If the acquisition construction or production of assets eligible for capitalization is interrupted abnormally and
the interruption period exceeds 3 consecutive months the capitalization of borrowing costs shall be suspended;
the borrowing costs during the normal interruption period shall continue to be capitalized.
(3) Capitalization rate and calculation method of capitalization amount of borrowing costs
The amount of interest expenses actually incurred on specific borrowings in the current period less the interest
income earned from depositing unused borrowing funds in banks or investment income from temporary
investments shall be capitalized. The capitalized amount of general borrowing shall be determined by
multiplying the weighted average of the asset expenditures from the accumulative asset expenditures exceeding
the special borrowing by the capitalization rate of general borrowing occupied. The capitalization rate is
determined based on the weighted average interest rate of general borrowings.During the capitalization period exchange differences on foreign-currency special borrowings shall be
capitalized in full while exchange differences on foreign-currency general borrowings shall be included in
current profit or loss.
18. Intangible assets
(1) Service life and its determination basis estimation amortization method or review procedure
The Company's intangible assets include land use rights computer software and trademarks.
81Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Intangible assets are initially measured at cost and their service life is determined upon acquisition. If the
service life of an intangible asset is limited it shall be amortized within the estimated service life with an
amortization method that can reflect the expected realization mode of economic benefits related to the asset
since the asset is available for use; if the expected realization mode cannot be reliably determined the asset
shall be amortized with the straight-line method; intangible assets with uncertain service life shall not be
amortized.The amortization method for intangible assets with limited service life is as follows:
Category Service Determination basis of service life Amortizationlife method Remarks
Land use right 50 years Legal right to use Straight-linemethod
Computer
software 5 years
Determine the service life with reference to the term that Straight-line
can bring economic benefits to the Company method
Trademark 10 years Determine the service life with reference to the term that Straight-linecan bring economic benefits to the Company method
At the end of each year the Company shall recheck the service life and amortization method of intangible assets
with limited service life. If there are changes from previous estimates the original estimates shall be adjusted
and the changes shall be accounted for as changes in accounting estimates.If an intangible asset is expected no longer to generate future economic benefits for the Company at the balance
sheet date the book value of the asset is transferred to the current profit or loss.See Note V. 19 for the provision method of asset impairment of the intangible assets.
(2) Collection scope of R&D expenditures and relevant accounting treatment methods
The R&D expenditures of the Company refer to expenditures directly related to the R&D activities of the
Company including salaries of R&D personnel direct input expenses depreciation expenses long-term
deferred expenses design expenses equipment commissioning expenses amortization expenses of intangible
assets expenses incurred from commissioned external R&D and other expenses. The salaries of R&D
personnel are included in R&D expenditures according to the project working hours. Equipment production
lines and sites shared for R&D activities and other production and operation activities are included in R&D
expenditures according to the proportion of working hours and area.The Company divides the expenditure of internal R&D projects into research stage expenditure and
development stage expenditure.Expenditures at the research stage shall be included in the current profit or loss when incurred.Expenditures at the development stage may be capitalized only when all of the following conditions are met: It
is technically feasible to complete the intangible asset so that it can be used or sold; there is an intention to
complete the intangible asset and use or sell it; the way in which the intangible asset will generate economic
benefits can be demonstrated including by demonstrating that there is a market for the products produced using
82Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
the intangible asset or for the intangible asset itself or if the intangible asset is to be used internally by
demonstrating its usefulness; there are sufficient technical financial and other resources to complete the
development of the intangible asset and the ability to use or sell it; and the expenditures attributable to the
development stage of the intangible asset can be measured reliably. Development expenditures that do not meet
the above conditions are included in the current profit or loss.The R&D projects of the Company will enter the development stage after meeting the above conditions and
passing the technical feasibility study and economic feasibility study to gain project approval.The capitalized expenditures in the development stage shall be presented as development costs on the balance
sheet and shall be transferred into intangible assets from the date when the project meets the expected usage.
19. Impairment of long-term assets
The impairment of long-term equity investments in subsidiaries associates and joint ventures investment
properties subsequently measured under the cost model fixed assets construction in progress right-of-use
assets intangible assets etc. (excluding inventories investment properties measured under the fair value model
deferred income tax assets and financial assets) shall be determined according to the following methods:
The Company judges whether there is a sign of impairment to assets on the balance sheet date. If such a sign
exists the Company estimates the recoverable amount and conducts the impairment test. The goodwill formed
due to the business combination intangible assets with uncertain service life and intangible assets that have not
yet reached their intended use shall be tested for impairment every year regardless of whether there is any sign
of impairment.The recoverable amount is the net amount gained after the fair value of assets deducts the disposal fees or the
present value of the estimated future cash flow of the assets whichever is higher. The Company estimates the
recoverable amount on a single-asset basis. If it is difficult to estimate the recoverable amount of a single asset
the recoverable amount of the asset group shall be determined based on the asset group to which the asset
belongs. The asset group is determined by whether the main cash flow generated by the asset group is
independent of those generated by other assets or asset groups.When the asset or asset group's recoverable amount is lower than its book value the Company reduces its book
value to its recoverable amount the reduced amount is recorded in the current profit or loss and the provision
for impairment of assets is recognized.For the impairment test of goodwill the book value of goodwill formed from a business combination shall be
allocated to the relevant asset groups using a reasonable method from the acquisition date; if it is difficult to
allocate it to the relevant asset groups it shall be allocated to the relevant portfolios of asset groups. The
relevant asset groups or portfolios of asset groups are asset groups or portfolios of asset groups that can benefit
from synergies of a business combination and are not greater than the reportable segment of the Company.During the impairment test if there is any sign of impairment in the asset groups or portfolios of asset groups
related to goodwill an impairment test shall be first conducted for asset groups or portfolios of asset groups that
do not contain goodwill to calculate the recoverable amount and recognize the corresponding impairment loss.Then an impairment test shall be conducted on the asset groups or portfolios of asset groups that include
83Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
goodwill. The book value shall be compared with the recoverable amount; if the recoverable amount is found to
be lower than the book value an impairment loss for goodwill shall be recognized.Once recognized the impairment loss of assets shall not be reversed in future accounting periods.
20. Long-term deferred expenses
Long-term deferred expenses of the Company shall be valued as per actual cost and averagely amortized as per
the expected benefit period. If the long-term deferred expense item cannot benefit the future accounting period
the amortized value of the item shall be included in the current profit or loss in full amount.
21. Employee compensation
(1) Accounting treatment for short-term compensation
During the accounting period when employees provide services the Company recognizes the actual salary and
bonus of employees social insurance premiums such as medical insurance premiums work-related injury
insurance premiums and maternity insurance premiums paid for employees according to the specified
benchmark and proportion and housing fund as liabilities and includes them in current profits and losses or
relevant asset costs.
(2) Accounting treatment for post-employment benefits
Post-employment benefit plans include defined contribution plans and defined benefit plans. Among them the
defined contribution plan refers to a post-employment benefit plan in which the enterprise has no further
payment obligation after paying fixed expenses to an independent fund; the defined benefit plan refers to a post-
employment benefit plan other than the defined contribution plan.Defined contribution plan
The defined contribution plan includes basic endowment insurance and unemployment insurance.During the accounting period when employees provide services the amount payable calculated according to
the defined contribution plan is recognized as a liability and included in the current profit or loss or related asset
costs.Defined benefit plan
For defined benefit plans an independent actuary shall carry out an actuarial valuation on the annual balance
sheet date and determine the cost of providing benefits using the projected unit credit method. Employee
compensation costs of the Company arising from the defined benefit plan shall include the following
components:
* Service costs including current service costs past service costs and settlement gains or losses. Current
service costs refer to the increased amount in the present value of defined benefit plan obligations caused when
employees provide services in the current period; past service costs refer to the increase or decrease in the
84Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
present value of defined benefit plan obligations related to employee services in previous periods caused by
modifications to defined benefit plans.* Net interest on the defined benefit plan net liabilities or assets including interest income on plan assets
interest cost on the defined benefit plan obligation and interest on the effect of the asset ceiling.* Changes as a result of remeasurement of the defined benefit plan's net liabilities or assets.Unless other accounting standards require or permit employee benefit costs to be included in asset costs the
Company includes items * and * above in current profit or loss; item * is included in other comprehensive
income and will not be reclassified to profit or loss in subsequent accounting periods. When the original defined
benefit plan is terminated the portion previously included in other comprehensive income is transferred in full
within equity to undistributed profits.
(3) Accounting treatment for termination benefits
If the Company provides termination benefits to employees the employee compensation liabilities arising from
the termination benefits shall be recognized and included in current profit or loss at the earlier of the following
two dates: when the Company can no longer unilaterally withdraw the termination benefits provided under a
labor relationship termination plan or layoff proposal; or when the Company recognizes costs or expenses
related to restructuring involving the payment of termination benefits.If an employee's internal retirement plan is implemented the economic compensation before the official
retirement date belongs to the termination benefits. During the period from the date when the employee stops
providing services to the normal retirement date the wages to be paid to the early retired employees and the
social insurance premiums to be paid are included in the current profit or loss in a lump sum. Economic
compensation after the official retirement date (such as the pension) is treated as post-employment benefits.
(4) Accounting treatment for other long-term employee benefits
Other long-term employee benefits provided by the Company to its employees which meet the criteria for a
defined contribution plan shall be handled as per the regulations relevant to the defined contribution plan
mentioned above. If the benefits meet the defined benefit plan they shall be handled as per the relevant
provisions on the defined benefit plan above but the part of "changes arising from re-measuring the net
liabilities or net assets of the defined benefit plan" in the relevant employee compensation costs shall be
included in the current profit or loss or the relevant asset costs.
22. Estimated liabilities
An obligation related to contingencies if satisfying the following conditions at the same time will be
recognized as an estimated liability by the Company:
(1) The obligation is the current obligation of the Company;
(2) Performance of this obligation will probably cause an outflow of economic interest of the Company;
85Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) The amount of such obligation can be measured reliably.
Estimated liabilities are initially measured at the best estimate required to perform the relevant current
obligation in comprehensive consideration of the risks uncertainty time value of money and other factors
pertinent to the contingencies. If there is a significant impact on the time value of money the best estimate is
determined by discounting the relevant future cash outflows. On the balance sheet date the book value of the
estimated liabilities is reviewed and adjusted by the Company to reflect the current best estimate.If all or part of the expenditures necessary for clearing off the recognized estimated liabilities are expected to be
compensated by a third party or any other party the amount of compensation shall be recognized as assets
separately only when it is basically sure that the amount can be obtained. The recognized amount of
compensation shall not exceed the book value of the recognized liabilities.
23. Revenue
Accounting policies for revenue recognition and measurement disclosed by business type
(1) General principles
The Company recognizes revenue when it has fulfilled its obligations under the contract specifically when the
customer has gained control over the relevant goods or services.If the contract contains two or more performance obligations the Company shall at the beginning date of the
contract apportion the transaction price to each performance obligation according to the relative proportion of
the individual selling price of the goods or services promised by each performance obligation and measure the
revenue according to the transaction price apportioned to each performance obligation.If one of the following conditions is met the performance obligation is performed over a period of time;
otherwise it is performed at a time point:
* The customer simultaneously obtains and consumes the economic benefits arising from the contract
performance of the Company.* The customer can control the goods under construction during the performance of the Company.* The goods produced during the performance of the Company have no alternative use and the Company has
the right to collect payments for the accumulated performance portion to date throughout the contract period.For the performance obligations performed within a certain period of time the Company shall recognize the
revenue within that period according to the performance progress. If the performance progress cannot be
reasonably confirmed and the costs incurred by the Company can be expected to be compensated the revenues
shall be recognized according to the amount of costs incurred until the performance progress can be reasonably
recognized.For performance obligations performed at a certain time point the Company shall confirm the revenue at the
time point when the customer gains control rights of the relevant goods or services. In determining whether a
86Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
customer has obtained the control rights of the goods or services the Company shall consider the following
signs:
* The Company enjoys the current collection right concerning such goods or services i.e. the customer has
the obligation to pay immediately for the goods.* The Company has transferred legal title to the goods to the customer i.e. the customer has legal title to the
goods.* The Company has transferred the goods to the customer in kind i.e. the customer has possessed the goods.* The Company has transferred the major risks and rewards on the ownership of the goods to the customer
i.e. the customer has obtained the major risks and rewards on the ownership of the goods.* The customer has accepted the goods or services.* Other signs indicate that the customer has obtained the right to control the goods.
(2) Specific methods
Property lease and service
See Note V. 26 for the specific method for the recognition of revenue from property leasing and services.Sales and services of gold and jewelry
The Company determines whether it is the principal or agent at the time of the transaction based on whether it
has control of the goods or services prior to the transfer of the goods or services to the customer. If the
Company has control over the goods or services before transferring them to the customer the Company is the
principal and recognizes revenue based on the total consideration received or receivable; otherwise the
Company acts as an agent and recognizes revenue based on the amount of commission or handling charge to
which it is expected to be entitled which is determined based on the net amount of the total consideration
received or receivable after deducting the price payable to other related parties or based on the established
commission amount or proportion. The Company's gold and jewelry sales are primarily conducted through
direct sales supplemented by consignment sales. The main direct sales channels include wholesalers e-
commerce platforms and retail sales at direct-sales stores. The timing of revenue recognition for each sales
model is as follows:
* In wholesaler sales purchasers cooperate with the Company directly. The time point is when the goods-
related control rights have been transferred to the purchasers which signifies that the performance obligation is
completed according to the sales contract. The revenue will then be recognized after customers accept the goods
and issue receipts.* In e-commerce sales the Company sells goods on e-commerce platforms. The sales revenue will be
recognized when customers have signed for the goods and the Company has received payments or obtained the
right to claim payments.
87Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
* In retail through direct-sales stores the Company sells its goods in its self-owned properties. The sales
revenue will be recognized when the Company has sold goods to customers and received payments or obtained
the right to claim payments.* In consignment sales the Company delivers products to stores of consignees. Revenue is recognized when
the consignee sells the goods to end consumers the end consumers sign for the goods and control of the goods
has been transferred to the end consumers which is the point at which the performance obligation under the
sales contract is completed.The specific methods for recognizing other revenues of the Company are as follows:
In the independent gold repurchase business the Company obtains old gold from the market and entrusts
refineries to process it into standard gold bars. The standard gold bars will then be sold to the Shanghai Gold
Exchange. Based on the price quoted by the Shanghai Gold Exchange at the relevant point in time the
Company confirms the sale (pricing) in the trading system and recognizes revenue after obtaining the settlement
statement from the Shanghai Gold Exchange.In the gold and jewelry agency procurement business the Company acts as an agent and provides agency
services for principals according to the agency procurement agreement to earn agency commission fees. The
Company recognizes the agency commission revenue when customers pay and sign for goods.In the agency gold repurchase business the Company repurchases gold on behalf of suppliers and charges
service fees. Revenue is calculated and recognized based on the timing of the agency gold repurchase and the
service fees agreed in the contract.Circumstances where the same type of business involves different revenue recognition and measurement methods due to different
business models
The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on
Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.
24. Government subsidies
The government subsidies shall be recognized when all the attached conditions can be satisfied and the
government subsidies can be received.The government subsidies in the form of monetary assets shall be measured at the amount received or
receivable. The government subsidies in the form of non-monetary assets are measured based on the fair value
or the nominal amount of RMB 1 if the fair value cannot be acquired reliably.Asset-related government subsidies refer to those that are acquired by the Company and used for acquiring
constructing or forming long-term assets in other ways. Other government subsidies are considered revenue-
related government subsidies.For the government subsidies with the grant objects not expressly stipulated in the government documents if
they can be used to form long-term assets the government subsidies corresponding to the value of the assets are
regarded as asset-related government subsidies while the rest are regarded as revenue-related government
subsidies. For the government subsidies that are difficult to differentiate the government subsidies as a whole
are regarded as revenue-related government subsidies.
88Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The asset-related government subsidies shall be recognized as deferred income which shall be included in
profits and losses in installments reasonably and systematically within the service life of the relevant assets. For
revenue-related government subsidies they shall be included in the current profit or loss if used to compensate
for the incurred related costs or losses; if used to compensate for the related costs or losses during future periods
they shall be included in the deferred income and included in the current profit or loss during the period when
the related costs or losses are recognized. Government subsidies measured at the nominal amount shall be
directly included in the current profit or loss. The Company adopts the same treatment for those transactions of
similar government subsidies.The government subsidies related to daily activities shall be included in other incomes according to the essence
of economic business. Government subsidies irrelevant to daily activities are included in non-operating revenue.For the government subsidies recognized to be refunded if the government subsidies are used to offset the book
value of the related assets when they are initially recognized the book value of the assets shall be adjusted. If
there is deferred income concerned the government subsidies shall be offset against the book balance of the
deferred income and the excess shall be included in the current profit or loss. In other cases they shall be
directly included in the current profit or loss.
25. Deferred income tax assets/deferred income tax liabilities
Income tax includes current income tax and deferred income tax. The income tax shall be included in the
current profit or loss as income tax expenses except that the deferred income taxes related to the adjustment of
goodwill due to a business combination or the transactions and matters directly included in the owner's equity
are included in the owner's equity.The Company shall recognize deferred income tax with the balance sheet liability method according to the
temporary differences between the book value of assets and liabilities and their tax bases at the balance sheet
date.Relevant deferred income tax liabilities shall be recognized for each taxable temporary difference unless the
taxable temporary difference arises from the following transactions:
(1) The initial recognition of goodwill or the initial recognition of assets or liabilities incurred in a transaction
with the following features: The transaction should not be a business combination and does not impact
accounting profit or taxable income at the time of the transaction (except for individual transactions with equal
taxable temporary differences and deductible temporary differences resulting from the initial recognition of
assets and liabilities);
(2) For taxable temporary differences related to investments in subsidiaries joint ventures and associates the
time of reversal of the temporary difference can be controlled and it is likely that such temporary differences
will not be reversed in the foreseeable future.For deductible temporary differences deductible losses and tax credits that can be carried forward to future
years the Company recognizes deferred income tax assets arising therefrom to the extent that it is likely to
obtain future taxable income to offset the deductible temporary differences deductible losses and tax credits
unless the deductible temporary differences arise in the following transactions:
89Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(1) The transaction should not be a business combination and does not impact accounting profit or taxable
income at the time of the transaction (except for individual transactions with equal taxable temporary
differences and deductible temporary differences resulting from the initial recognition of assets and liabilities);
(2) For deductible temporary differences associated with investments in subsidiaries associates and joint
ventures if the following conditions are satisfied at the same time corresponding deferred income tax assets are
recognized: The temporary difference will likely be reversed in the foreseeable future and taxable income will
likely be available in the future for deducting the deductible temporary differences.On the balance sheet date deferred income tax assets and deferred income tax liabilities are measured at the
applicable tax rates for the period when the asset is recovered or the liability is settled and reflect the income
tax impact of the expected recovery of assets and settlement of liabilities on the balance sheet date.On the balance sheet date the Company reviews the book value of the deferred income tax assets. If it is likely
that sufficient taxable income will not be available in future periods to deduct the benefit of the deferred income
tax assets the book value of the deferred income tax assets is reduced. Any such reduction in amount is
reversed to the extent that it becomes probable that sufficient taxable income will be available.On the balance sheet date the deferred income tax assets and liabilities are presented in the net value after
offsetting when the following conditions are met at the same time:
(1) The taxpayer within the Company has a legally enforceable right to settle current income tax assets and
current income tax liabilities on a net basis;
(2) Deferred income tax assets and liabilities are related to the income taxes levied by the same tax collection
agency on the same taxpayer within the Company.
26. Lease
(1) Accounting treatment method for lease as the lessee
On the commencement date of the lease term the Company shall recognize the right-of-use assets and the lease
liabilities for all leases except for the short-term leases and low-value asset leases that are subject to simplified
treatment.Lease liabilities shall be initially measured at the present value calculated by the interest rate implicit in the
lease according to the unpaid lease payment on the commencement date of the lease term. If the interest rate
implicit in the lease cannot be determined the incremental borrowing rate shall be used as the discount rate.Lease payments include fixed payments and in-substance fixed payments less any lease incentives; variable
lease payments that depend on an index or a rate; the exercise price of a purchase option provided that the
lessee is reasonably certain to exercise that option; payments required to exercise an option to terminate the
lease provided that the lease term reflects that the lessee will exercise the option to terminate the lease; and
payments expected to be made based on the residual value guaranteed by the lessee. Subsequently interest
expenses on lease liabilities for each period during the lease term shall be calculated at a fixed periodic interest
rate and included in current profit or loss. The variable lease payment that is not included in the measurement of
lease liabilities is included in the current profit or loss when it occurs.
90Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Short-term lease
A short-term lease refers to a lease with a lease term of not more than 12 months on the commencement date of
the lease term except for the lease containing the purchase option.The Company includes the payment amount of short-term leases into relevant asset costs or current profits and
losses by the straight-line method at each period within the lease term.For short-term leases the Company selects the above simplified treatment method for the items meeting the
short-term lease conditions in the following asset types according to the classes of leased assets.Low-value asset lease
A low-value asset lease refers to a lease with a value lower than RMB 40000 when an individual leased asset is
brand new.The Company includes the payment amount of low-value asset leases into relevant asset costs or the current
profit or loss by the straight-line method at each period within the lease term.For low-value asset leases the Company selects the above simplified treatment method according to the specific
conditions of each lease.Lease change
If a change in a lease occurs and meets the following conditions at the same time the Company accounts for the
change as a separate lease: * The change expands the scope of the lease by adding the right to use one or more
leased assets; and * the increased consideration is commensurate with the stand-alone price for the increase in
the scope of the lease adjusted for the circumstances of the contract.If the lease change is not taken as a separate lease for accounting treatment the Company shall on the effective
date of the lease change reallocate the consideration of the changed contract redetermine the lease term and
remeasure the lease liabilities according to the changed lease payment and the present value calculated by the
revised discount rate.If the lease scope is reduced or the lease term is shortened due to the lease change the Company will
correspondingly reduce the book value of right-of-use assets and include relevant gains or losses from partial or
complete termination of the lease in the current profit or loss.If the lease liabilities are remeasured due to other lease changes the Company will adjust the book value of
right-of-use assets accordingly.
(2) Accounting treatment method for lease as the lessor
When the Company is the lessor the lease that substantially transfers all risks and rewards related to the
ownership of the assets is recognized as a finance lease and leases other than finance leases are recognized as
operating leases.Finance lease
91Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
In a finance lease at the commencement date of the lease term the Company takes the net investment in the
lease as the entry value of finance lease receivables. The net investment in the lease is the sum of the
unguaranteed residual value and the present value of the lease receipts that have not yet been received at the
commencement date of the lease term discounted at the interest rate implicit in the lease. As the lessor the
Company calculates and recognizes interest income for each period during the lease term using a fixed periodic
interest rate. Variable lease payments obtained by the Company as the lessor but not considered in the
measurement of net investment in leases are recognized in the current profit or loss when incurred.The derecognition and impairment of finance lease receivables shall be subject to accounting treatment
according to the Accounting Standards for Business Enterprises No. 22—Recognition and Measurement of
Financial Instruments and the Accounting Standards for Business Enterprises No. 23—Transfer of Financial
Assets.Operating lease
Lease income from operating leases is included in the current profit or loss by the Company as per the straight-
line method in different stages over the lease term. The initial direct cost incurred related to the operating lease
shall be capitalized amortized within the lease term according to the same base with the recognition of rent
revenue and included in the current profit or loss by stages. The variable lease payment which is related to
operating lease and not included in lease receipts is included in the current profit or loss when it actually occurs.Lease change
If there is a change in an operating lease the Company accounts for it as a new lease from the effective date of
the change and any lease payments received in advance or receivable related to the lease before the change are
regarded as lease receipts under the new lease.If a change in a finance lease occurs and meets the following conditions at the same time the Company
accounts for the change as a separate lease: * The change expands the scope of the lease by adding the right to
use one or more leased assets; and * the increased consideration is commensurate with the stand-alone price
for the increase in the scope of the lease adjusted for the circumstances of the contract.If the change of finance lease is not accounted for as a separate lease the Company shall deal with the changed
lease based on the following circumstances: * If the change takes effect on the commencement date of the
lease and the lease is classified as an operating lease the Company shall take it as a new lease for the
accounting treatment from the effective date of lease change and take the net lease investment made before the
effective date of the lease change as the book value of the leased asset; * If the change takes effect on the
commencement date of the lease and the lease is classified as a finance lease the Company shall carry out
accounting treatment according to the regulations on modifying or renegotiating contracts described in
Accounting Standards for Business Enterprises No. 22—Recognition and Measurement of Financial
Instruments.
27. Other significant accounting policies and accounting estimates
The Company continuously evaluates the significant accounting estimates and key assumptions adopted based
on historical experience and other factors including reasonable expectations for future events. Significant
92Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
accounting estimates and critical assumptions that may lead to a major adjustment of the book value of assets
and liabilities in the next accounting year are listed as follows:
Classification of financial assets
Significant judgments involved in determining the classification of financial assets of the Company include the
analysis of business models and contract cash flow characteristics.The Company determines the business model for managing financial assets at the level of financial asset
portfolios considering the method of evaluating and reporting financial asset performance to key executives
the risks affecting financial asset performance and their management methods and the process by which
relevant business management personnel obtain remuneration.When assessing whether the contractual cash flows of financial assets are consistent with a basic lending
arrangement the Company makes the following main judgments: Whether the principal may change in timing
or amount over the period due to prepayment or other reasons; whether the interest includes only the time value
of money credit risk other basic lending risks and consideration for costs and profit. For example whether the
amount paid in advance only reflects the unpaid principal and the interest based on the unpaid principal and the
reasonable compensation paid due to the early termination of the contract.Measurement of expected credit loss of accounts receivable
The Company calculates the expected credit loss of accounts receivable through the default risk exposure and
the expected credit loss rate of accounts receivable and determines the expected credit loss rate based on
default probability and the loss given default. In determining the expected credit loss rate the Company uses the
internal historical credit loss experience and other data and adjusts the historical data according to the current
situation and forward-looking information. When considering forward-looking information the Company uses
indicators that include risks of economic downturns as well as changes in the external market environment
technological environment and customer conditions. The Company regularly monitors and reviews the
assumptions related to the calculation of the expected credit loss.Deferred income tax assets
To the extent that it is probable that sufficient taxable profits will be available to offset the losses deferred
income tax assets shall be recognized for all unused tax losses. This requires the management to use a large
number of judgments to estimate the time and amount of future taxable profits and determine the amount of
deferred income tax assets that should be recognized in combination with tax planning strategies.Determination of the fair value of unlisted equity investment
The fair value of unlisted equity investments is the estimated future cash flows discounted using current
discount rates for projects with similar terms and risk characteristics. This valuation involves uncertainty
because it requires the Company to estimate expected future cash flows and discount rates. Under limited
circumstances if the information for determining the fair value is insufficient or the range of possible estimates
of fair value is wide and the cost represents the best estimate for the fair value within this range such cost
could represent its appropriate estimate for the fair value within this distribution range.
93Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
28. Changes in significant accounting policies and accounting estimates
(1) Changes in significant accounting policies
□ Applicable□Not applicable
2. Changes in significant accounting estimates
□ Applicable□Not applicable
(3) Adjustments to relevant items in the financial statements at the beginning of the year upon initial application of new
accounting standards since 2026
□ Applicable□Not applicable
VI. Taxes
1. Main taxes and tax rates
Tax category Tax basis Tax rates
Taxable value-added amount (Tax
payable is calculated using the taxable
Value-added tax sales amount multiplied by the applicable 13% 9% 5% 6% and 3%
tax rate less deductible input tax of the
current period)
Urban maintenance and construction tax Actually paid turnover tax 7%
Corporate income tax Taxable income 25% 20%
For ad valorem collection1.2% of the
remaining value after 30% of the original
Property tax value of the property is deducted by 1.2% 12%
lump sum; for rent-based collection 12%
of the rent revenue
Educational surcharges Actually paid turnover tax 3%
Local education surcharges Actually paid turnover tax 2%
Disclosure statement of taxable entities with different corporate income tax rates
Name of taxable entity Income tax rate
Shuibeitong (Shenzhen) Information Technology Co. Ltd. 20%
Shenzhen Bao'an Shiquan Industry Co. Ltd. 20%
Shenzhen SDG Tellus Real Estate Co. Ltd. 20%
Shenzhen Automobile Industry Supply and Marketing
20%
Company
Shanghai Fanyue Diamond Co. Ltd. 20%
Other taxable entities other than the above 25%
2. Tax preference
* Corporate income tax
In accordance with the Announcement on Tax and Fee Policies for Further Supporting the Development of
Small and Micro Enterprises and Individual Businesses (Announcement [2023] No. 12 of the Ministry of
94Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Finance and the State Taxation Administration) during the period from January 1 2023 to December 31 2027
the taxable income of small low-profit enterprises shall be calculated at a reduced rate of 25% and corporate
income tax shall be levied at a rate of 20%. The Company's subsidiaries Shuibeitong Bao'an Shiquan Tellus
Real Estate Automobile Supply and Marketing and Shanghai Fanyue enjoy the above tax preferences.* Educational surcharge
According to the Notice of the State Taxation Administration on Expanding the Scope of Exemptions for Certain
Government Funds (CS [2016] No. 12) the exemption threshold for the educational surcharge local
educational surcharge and water conservancy construction fund has been raised. Specifically the exemption
now applies to taxpayers paying taxes monthly with monthly sales or turnover not exceeding RMB 100000 (or
quarterly sales or turnover not exceeding RMB 300000 for those paying taxes quarterly) an increase from the
previous threshold of RMB 30000 per month (or RMB 90000 per quarter). Shenzhen Huari Automobile Sales
and Service Co. Ltd. a subsidiary of the Company that pays tax monthly enjoys the above tax preference if its
monthly sales or turnover does not exceed RMB 100000.VII. Notes to Items in Consolidated Financial Statements
1. Cash at bank and on hand
Unit: RMB
Item Ending balance Beginning balance
Cash on hand 6016.65 6016.65
Cash at bank 56774202.68 45536363.87
Other cash at bank and on hand 37009307.30 103686776.33
Total 93789526.63 149229156.85
Other notes:
The Company's restricted cash at bank and on hand at the end of the period consisted primarily of security deposits for futures and
options.The details of the restricted cash at bank and on hand used are as follows:
Unit: RMB
Item Ending balance Ending balance of the previous year
Gold leasing security deposits and
interest 0.01
Futures and options account margin 3193679.80 28748241.60
Security deposits for notes payable and
interest 42100334.71
Total 3193679.80 70848576.32
2. Held-for-trading financial assets
Unit: RMB
Item Ending balance Beginning balance
Financial assets measured at fair value
231489714.42117410631.65
through profit or loss
Including:
95Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Structured deposits and finance products 231489714.42 117410631.65
Including:
Total 231489714.42 117410631.65
3. Derivative financial assets
Unit: RMB
Item Ending balance Beginning balance
Hedging instruments—derivative
financial assets in a designated hedging 359615.00
relationship
Total 359615.00
4. Accounts receivable
(1) Disclosure by aging
Unit: RMB
Aging Ending book balance Beginning book balance
Within 1 year (inclusive) 26629658.82 60980767.02
1 to 2 years 1409559.18 1820579.18
2 to 3 years 22959.70 22959.70
Over 3 years 48875550.93 48875942.93
3 to 4 years 508387.31 508387.31
5 years or more 48367163.62 48367555.62
Total 76937728.63 111700248.83
(2) Disclosure by bad debt accrual method
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Account
s
receivab
le with
provisio
49385249343841440.0497966495704226230.
n for bad 64.19% 99.92% 44.58% 99.55%
54.5214.52066.5236.5200
debts
made on
an
individu
al basis
96Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Includ
ing:
Account
s
receivab
le with
provisio
275524761389.267910619035111992607836
n for bad 35.81% 2.76% 55.42% 1.81%
74.113884.7382.310.5261.79
debts
made on
a
portfolio
basis
Includ
ing:
Includin
g:
Portfolio
of
221915707286.214842206892707286.199819
leasing 28.84% 3.19% 18.53% 3.42%
05.814919.3280.754994.26
and
other
business
es
Jewelry
sales 536096 54102.8 530686 412143 412634. 408016
6.97%1.01%36.89%1.00%
business 8.30 9 5.41 01.56 03 67.53
portfolio
769377501052268325111700506903610098
Total 100.00% 65.12% 100.00% 45.38%
28.6303.9024.73248.8357.0491.79
Category name of bad debt provision made on an individual basis:
Unit: RMB
Beginning balance Ending balance
Name Provision for Provision for Proportion of Reasons for
Book balance Book balance
bad debts bad debts provision provision
Long account
Shenzhen Jinlu receivable age
Industry & 9846607.00 9846607.00 9846607.00 9846607.00 100.00% and expected to
Trade Co. Ltd. be
unrecoverable
Guangdong Long account
Zhanjiang receivable age
Samsung 4060329.44 4060329.44 4060329.44 4060329.44 100.00% and expected to
Automobile be
Co. Ltd. unrecoverable
Long account
receivable age
Wang
2370760.40 2370760.40 2370760.40 2370760.40 100.00% and expected to
Changlong
be
unrecoverable
Huizhou Long account
Jiandacheng receivable age
2021657.702021657.702021657.702021657.70100.00%
Road and and expected to
Bridge be
97Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Engineering unrecoverable
Co. Ltd.Long account
Guangdong receivable age
GW Holdings 1862000.00 1862000.00 1862000.00 1862000.00 100.00% and expected to
Group Co. Ltd. be
unrecoverable
Long account
receivable age
Jiangling
1191059.98 1191059.98 1191059.98 1191059.98 100.00% and expected to
Motors Factory
be
unrecoverable
Long account
Yangjiang
receivable age
Automobile
1150000.00 1150000.00 1150000.00 1150000.00 100.00% and expected to
Trading Co.be
Ltd.unrecoverable
Long account
receivable age
Others 27294252.00 27068022.00 26882840.00 26841400.00 99.17% and expected to
be
unrecoverable
Total 49796666.52 49570436.52 49385254.52 49343814.52
Category name of bad debt provision made on a portfolio basis: Leasing and other portfolio
Unit: RMB
Ending balance
Name
Book balance Provision for bad debts Proportion of provision
Within 1 year 20798624.16 192183.10 0.92%
1 to 2 years 861534.64 40995.07 4.76%
2 to 3 years 22959.70 4591.94 20.00%
Over 3 years 508387.31 469516.38 92.35%
Total 22191505.81 707286.49
Category name of bad debt provision made on a portfolio basis: Jewelry sales business portfolio
Unit: RMB
Ending balance
Name
Book balance Provision for bad debts Proportion of provision
Within 1 year 5360968.30 54102.89 1.01%
Total 5360968.30 54102.89
If provision for bad debts on accounts receivable is made according to the general model of expected credit losses:
□Applicable □ Not applicable
Unit: RMB
Stage I Stage II Stage III
Expected credit loss Expected credit loss
Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total
the next 12 months (no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
1119920.5249570436.5250690357.04
12026
Balance as of January
98Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
1 2026 in the current
period
Reversal in the current
358531.14226622.00585153.14
period
Balance as of June 30
761389.380.0049343814.5250105203.90
2026
(3) Bad debt provision provided recovered or reversed in the current period
Bad debt provision in the current period:
Unit: RMB
Change during the current period
Beginning
Category Recovery or Ending balancebalance Provision Write-off Others
reversal
Provision for
bad debts made
49570436.52226622.0049343814.52
on an
individual basis
Provision for
bad debts made
1119920.52358531.14761389.38
on a portfolio
basis
Total 50690357.04 0.00 585153.14 0.00 0.00 50105203.90
(4) Top five accounts receivable and contract assets categorized by debtors based on the ending balances
Unit: RMB
Ending balance of
Proportion in total bad debt provision
Ending balance of
Ending balance of ending balance of of accounts
Ending balance of accounts
Name accounts accounts receivable and
contract assets receivable and
receivable receivable and impairment
contract assets
contract assets provision of
contract assets
Shenzhen Jinlu
Industry & Trade 9846607.00 9846607.00 12.80% 9846607.00
Co. Ltd.Guangdong
Zhanjiang
Samsung 4060329.44 4060329.44 5.28% 4060329.44
Automobile Co.Ltd.Henan Post and
Telecommunicatio
2391411.192391411.193.11%23914.11
ns Technology
Co. Ltd.Wang Changlong 2370760.40 2370760.40 3.08% 2370760.40
Shenzhen ZHL
2241112.122241112.122.91%22411.12
Industrial Co. Ltd.Total 20910220.15 20910220.15 27.18% 16324022.07
99Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
5. Other receivables
Unit: RMB
Item Ending balance Beginning balance
Other receivables 20480842.05 49405335.51
Total 20480842.05 49405335.51
(1) Dividends receivable
1) Category of dividends receivable
Unit: RMB
Item (or Investee) Ending balance Beginning balance
China Pufa Machinery Industry Co. Ltd.
2) Significant dividends receivable aged over 1 year
Unit: RMB
Whether impairment
Reason for non-
Item (or Investee) Ending original value Aging has occurred and the
recovery
basis for judgment
The company has
incurred huge losses in
its financial position
and operations and the
China Pufa Machinery
1305581.86 3–4 years Not paid yet dividends receivable
Industry Co. Ltd.may be unrecoverable;
therefore full
impairment has been
accrued.Total 1305581.86
3) Disclosure by bad debt accrual method
□Applicable □ Not applicable
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Provisio
n for bad
debts
130558130558130558130558
made on 100.00% 100.00% 100.00% 100.00%
1.861.861.861.86
an
individu
al basis
100Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Including:
130558130558130558130558
Total 100.00% 100.00% 100.00% 100.00%
1.861.861.861.86
Category name of bad debt provision made on an individual basis:
Unit: RMB
Beginning balance Ending balance
Name Provision for Provision for Proportion of Reasons for
Book balance Book balance
bad debts bad debts provision provision
China Pufa
The company's
Machinery
1305581.86 1305581.86 1305581.86 1305581.86 100.00% financial
Industry Co.position is poor
Ltd.Total 1305581.86 1305581.86 1305581.86 1305581.86
Provision for bad debts according to the general model of expected credit loss:
Unit: RMB
Stage I Stage II Stage III
Expected credit loss Expected credit loss
Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total
the next 12 months (no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
1305581.861305581.86
12026
Balance as of January
1 2026 in the current
period
Balance as of June 30
1305581.861305581.86
2026
Division basis and proportion of bad debt provision at each stage
Changes in book balance with significant changes in loss provision in the current period
□ Applicable□Not applicable
4) Bad debt provision provided recovered or reversed in the current period
Unit: RMB
Change during the current period
Beginning
Category
balance Recovery or Charge-off or
Ending balance
Provision Other changes
reversal write-off
Provision for
1305581.861305581.86
bad debts
Total 1305581.86 1305581.86
(2) Other receivables
1) Classification of other receivables by nature
Unit: RMB
Nature of payment Ending book balance Beginning book balance
Temporary payments receivable 3069323.16 3943137.76
Deposits and security deposits 16479135.02 44330855.20
101Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Account current 44436085.72 44852837.54
Others 2144885.19 2204885.19
Total 66129429.09 95331715.69
2) Disclosure by aging
Unit: RMB
Aging Ending book balance Beginning book balance
Within 1 year (inclusive) 14567563.42 43709850.02
1 to 2 years 564912.09 564912.09
2 to 3 years 1880850.65 1880850.65
Over 3 years 49116102.93 49176102.93
5 years or more 49116102.93 49176102.93
Total 66129429.09 95331715.69
3) Disclosure by bad debt accrual method
□Applicable □ Not applicable
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Provisio
n for bad
debts
476325445423309021476925446023309021
made on 72.03% 93.51% 50.03% 93.52%
38.4920.677.8238.4920.677.82
an
individu
al basis
Including:
Provisio
n for bad
debts
184968110626173906476391132405463151
made on 27.97% 5.98% 49.97% 2.78%
90.606.3724.2377.209.5117.69
a
portfolio
basis
Including:
Aging 201775 202948. 181480 330832 202948. 310537
3.05%10.06%3.47%6.13%
portfolio 5.58 89 6.69 2.00 89 3.11
Portfolio
of
deposit 164791 903317. 155758 443308 112111 432097
24.92%5.48%46.50%2.53%
and 35.02 48 17.54 55.20 0.62 44.58
security
deposit
102Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
receivab
le
661294456485204808953317459263494053
Total 100.00% 69.03% 100.00% 48.18%
29.0987.0442.0515.6980.1835.51
Category name of bad debt provision made on a portfolio basis:
Unit: RMB
Ending balance
Name
Book balance Provision for bad debts Proportion of provision
Aging portfolio 2017755.58 202948.89 10.06%
Portfolio of deposit and
16479135.02903317.485.48%
security deposit receivable
Total 18496890.60 1106266.37
Provision for bad debts according to the general model of expected credit loss:
Unit: RMB
Stage I Stage II Stage III
Expected credit loss Expected credit loss
Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total
the next 12 months (no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
1324059.510.0044602320.6745926380.18
12026
Balance as of January
1 2026 in the current
period
Reversal in the current
217793.140.0060000.00277793.14
period
Balance as of June 30
1106266.370.0044542320.6745648587.04
2026
Division basis and proportion of bad debt provision at each stage
Changes in book balance with significant changes in loss provision in the current period
□ Applicable□Not applicable
4) Bad debt provision provided recovered or reversed in the current period
Bad debt provision in the current period:
Unit: RMB
Change during the current period
Beginning
Category Recovery or Charge-off or Ending balancebalance Provision Others
reversal write-off
Provision for
45926380.180.00277793.140.0045648587.04
bad debts
Total 45926380.18 0.00 277793.14 0.00 0.00 45648587.04
5) Top five other receivables by debtor based on ending balances
Unit: RMB
Name Nature of payment Ending balance Aging Proportion in total Ending balance of
103Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
ending balance of provision for bad
other receivables debts
Beijing Kaiyuan
China Gold Coin
Account current 11000000.00 Within 1 year 16.63% 110000.00
Distribution
Center Co. Ltd.Shenzhen China
Automobile South
Account current 9832956.37 Over 3 years 14.87% 9832956.37
China Automobile
Sales Co. Ltd.Shenzhen Nanfang
Automobile
Account current 7359060.75 Over 3 years 11.13% 7359060.75
Industry and Trade
Industrial Co. Ltd.Shenzhen
Zhonghao (Group) Account current 5000000.00 Over 3 years 7.56% 5000000.00
Co. Ltd.Shenzhen ZHL
Guarantees 4767568.66 Within 1 year 7.21% 47575.69
Industrial Co. Ltd.Total 37959585.78 57.40% 22349592.81
6. Advances to suppliers
(1) Advances to suppliers presented by aging
Unit: RMB
Ending balance Beginning balance
Aging
Amount Proportion Amount Proportion
Within 1 year 577219.18 98.19% 831960.48 98.73%
1 to 2 years 9000.00 1.53% 9000.00 1.07%
2 to 3 years 61.00 0.01% 61.00 0.01%
Over 3 years 1603.94 0.27% 1603.94 0.19%
Total 587884.12 842625.42
Description of reasons for the delayed settlement of significant advances to suppliers aged over 1 year:
None.
(2) Top five advances to suppliers categorized by prepayment recipients based on the ending balances
Unit: RMB
Name Balance as of June 30 2026 Proportion in total ending balanceof advances to suppliers (%)
Shenzhen Gas Corporation Ltd. 177963.50 30.27%
Alibaba Cloud Computing Co. Ltd. 163884.59 27.88%
Shenzhen Branch of Guoren Property & Casualty
Insurance Co. Ltd. 69392.98 11.80%
Shenzhen Songying Renewable Resources Co.Ltd. 38000.00 6.46%
104Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
China Telecom Corporation Limited Shenzhen
Branch 35088.40 5.97%
Total 484329.47 82.38%
7. Inventory
Whether the Company needs to comply with the disclosure requirements for real estate industry
No
(1) Inventory classification
Unit: RMB
Ending balance Beginning balance
Provision for Provision for
decline in the decline in the
value of value of
Item inventories or inventories or
Book balance impairment Book value Book balance impairment Book value
provision for provision for
contract contract
performance performance
cost cost
Raw materials 995983.93 995983.93 146932.23 146932.23
Goods in stock 30192913.79 28997998.14 1194915.65 39330164.36 28997998.14 10332166.22
Hedged items 16355975.75 16355975.75 49178442.27 49178442.27
Total 47544873.47 28997998.14 18546875.33 88655538.86 28997998.14 59657540.72
The Company shall abide by the disclosure requirements of the Self-Regulatory Guidelines No. 3 for Companies Listed on
Shenzhen Stock Exchange — Industrial Information Disclosure for jewelry-related business.
(2) Provision for decline in the value of inventories and impairment provisions for contract performance
cost
Unit: RMB
Increase in the current period Decrease in the current period
Beginning
Item
balance Reversal or
Ending balance
Provision Others Others
write-off
Goods in stock 28997998.14 28997998.14
Total 28997998.14 28997998.14
8. Non-current assets due within one year
Unit: RMB
Item Ending balance Beginning balance
Large-denomination certificates of
deposit time deposits and interest due 117209578.15 87268498.36
within one year
Total 117209578.15 87268498.36
105Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(1) Debt investment due within one year
□ Applicable□Not applicable
(2) Other debt investments due within one year
□ Applicable□Not applicable
9. Other current assets
Unit: RMB
Item Ending balance Beginning balance
Input tax to be deducted 10065870.64 9482963.33
Prepaid taxes 7696873.59
Large-denomination certificates of
40412222.221746738.90
deposit time deposits and interest
Advances for agency business 385725.01
Total 50478092.86 19312300.83
10. Other debt investments
(1) Information on other debt investments
Unit: RMB
Accumula
ted
Changes impairme
Accumula
in fair nt
Interest ted
Beginnin Accrued value in Ending provision
Item adjustmen Cost changes Remarks
g balance interest the balance recognize
t in fair
current d in other
value
period comprehe
nsive
income
Transfera
ble large-
57384944637744
sum
27.4024.69
certificate
of deposit
57384944637744
Total
27.4024.69
11. Other equity instrument investments
Unit: RMB
Gains Losses Gains Losses Dividend Reasons for
included in included in cumulativel cumulativel income designation
Beginning other other y included y included recognized Ending as
Item
balance comprehen comprehen in other in other in the balance measured
sive sive comprehen comprehen current at fair
income in income in sive sive period value
the current the current income at income at through
106Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
period period the end of the end of other
the current the current comprehen
period period sive
income
Investment
in unlisted 10176617.
0.000.00
equity 20
instruments
10176617.
Total
20
12. Long-term receivables
(1) Long-term receivables
Unit: RMB
Ending balance Beginning balance
Discount rate
Item Provision for Provision for
Book balance Book value Book balance Book value range
bad debts bad debts
Current
accounts of
6146228.916146228.916146228.916146228.91
related
parties
Total 6146228.91 6146228.91 6146228.91 6146228.91
(2) Disclosure by bad debt accrual method
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Provisio
n for bad
debts
614622614622614622614622
made on 100.00% 100.00% 100.00% 100.00%
8.918.918.918.91
an
individu
al basis
Including:
614622614622614622614622
Total 100.00% 100.00% 100.00% 100.00%
8.918.918.918.91
13. Long-term equity investments
Unit: RMB
Investe Beginn Beginn Increase/decrease in the current period Ending Ending
e ing ing Additi Invest Invest Adjust Other Cash Provisi Others balanc balanc
107Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
balanc balanc onal ment ment ment equity divide on for e e of
e e of invest reducti profit to change nd or impair (book impair
(book impair ment on or loss other s profit ment value) ment
value) ment recogn compr declare provisi
provisi ized by ehensi d to be on
on equity ve distrib
metho incom uted
d e
I. Joint ventures
Shenz
hen
Tellus-
Gmon 62327 16662 78989
d 499.6 157.1 656.7
Invest 8 1 9
ment
Co.Ltd.Shenz
hen
Telixin
1452815023
g 49470
347.3049.3
Invest 1.95
94
ment
Co.Ltd.
768551715694012
Subtot
847.0859.0706.1
al
763
II. Associates
Shenz
hen
Renfu
Tellus 17620 19550
1930
Autom 053.9 448.5
394.67
obiles 0 7
Servic
e Co.Ltd.Shenz
hen
Tellus
Autom
obile
Servic
e
Chain
Co.Ltd.Shenz
hen
Yongt
ong
Xinda
Testin
g
Equip
108Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
ment
Co.Ltd.Shenz
hen
Jieche
ng 3225 3225
Electro 000.00 000.00
nics
Co.Ltd.China
Autom
otive
Industr
y 40000 40000
Shenz 0.00 0.00
hen
Tradin
g Co.Ltd.Shenz
hen
Univer
sal
5000050000
Standa
0.000.00
rd
Parts
Co.Ltd.Shenz
hen
China
Autom
obile
South 2250 2250
China 000.00 000.00
Autom
obile
Sales
Co.Ltd.Shenz
hen
Bailiy
uan 1320 1320
Power 000.00 000.00
Supply
Co.Ltd.Shenz
hen
Yimin
2000020000
Auto
1.101.10
Tradin
g Co.Ltd.
109Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shenz
hen
Torch
Spark 17849 66150 66150 17849
Plug .20 0.00 0.00 .20
Industr
y Co.Ltd.Shenz
hen
Tellus
Xinyo
ngtong 42000 42000
Autom 0.00 0.00
obile
Servic
e Co.Ltd.Shenz
hen
Nanfa
ng 6700 6700
Autom 000.00 000.00
obile
Repair
Center
17620150321955015032
Subtot 2591 66150
053.9850.3448.5850.3
al 894.67 0.00
0070
9447515032197481135615032
66150
Total 900.9 850.3 753.7 3154. 850.3
0.00
703700
The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value
□ Applicable□Not applicable
The recoverable amount is determined according to the present value of the expected future cash flow
□ Applicable□Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests
of previous years or external information
Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and
the actual situation in those years
14. Investment properties
(1) Investment properties measured at cost
□Applicable □ Not applicable
Unit: RMB
Construction in
Item Premises and buildings Land use right Total
progress
I. Original book value
1. Beginning
1282555873.4895667082.861378222956.34
balance
110Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
2. Amount
increased in the current
period
(1)
Outsourcing
(2) Transfer
from inventory/fixed
assets/construction in
progress
(3) Increase
from business
combination
3. Amount
decreased in the
current period
(1) Disposal
(2) Other
transfer-out
4. Ending balance 1282555873.48 95667082.86 1378222956.34
II. Accumulated
depreciation and
accumulated
amortization
1. Beginning
313747819.6310568053.06324315872.69
balance
2. Amount
increased in the current 20718545.07 557724.18 21276269.25
period
(1) Provision
or amortization
3. Amount
decreased in the
current period
(1) Disposal
(2) Other
transfer-out
4. Ending balance 334466364.70 11125777.24 345592141.94
III. Impairment
provision
1. Beginning
balance
2. Amount
increased in the current
period
(1) Provision
111Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Amount
decreased in the
current period
(1) Disposal
(2) Other
transfer-out
4. Ending balance
IV. Book value
1. Ending book
948089508.7884541305.620.001032630814.40
value
2. Beginning book
968808053.8585099029.800.001053907083.65
value
The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value
□ Applicable□Not applicable
The recoverable amount is determined according to the present value of the expected future cash flow
□ Applicable□Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests
of previous years or external information
Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and
the actual situation in those years
(2) Investment properties measured at fair value
□ Applicable□Not applicable
(3) Investment properties without property certificates
Unit: RMB
Reasons for failure to obtain the property
Item Book value
certificate
The property ownership certificate has
CNNC office building 3378125.31 not been handled due to historical
reasons
The property ownership certificate has
Building 12 Sungang 2653.97 not been handled due to historical
reasons
The property ownership certificate has
Shops in Building 12 Sungang 8524.38 not been handled due to historical
reasons
Total 3389303.66
15. Fixed assets
Unit: RMB
Item Ending balance Beginning balance
Fixed assets 58093427.90 61870381.34
Disposal of fixed assets 13554.07
112Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Total 58106981.97 61870381.34
(1) Fixed assets
Unit: RMB
Machinery Office and
Premises and Transportatio Electronic Fixed asset
Item and other Total
buildings n equipment equipment decoration
equipment equipment
I. Original
book value:
1.
218469493.14781757.3251192350.
Beginning 2404620.80 8329353.28 427835.53 6779289.81
35714
balance
2.
Amount
increased in 26775.86 40173.55 66949.41
the current
period
(1)
26775.8640173.5566949.41
Purchase
(2)
Transferred
from
construction
in progress
(3)
Increase
from
business
combination
3.
Amount
decreased in 1074739.40 274736.40 1172625.34 2522101.14
the current
period
(1)
Disposal or 1074739.40 0.00 274736.40 1172625.34 2522101.14
scrapping
4.
218469493.13707017.9248737198.
Ending 2404620.80 8081392.74 427835.53 5646838.02
35741
balance
II.Accumulated
depreciation
1.
161846098.185201656.
Beginning 7994120.37 1969805.30 7031314.81 243866.14 6116451.97
1170
balance
2.
Amount 2870310.28 676377.47 33183.54 225455.20 150935.71 3956262.20
increased in
113Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
the current
period
(1)
2870310.28676377.4733183.54225455.20150935.713956262.20
Provision
3.
Amount
decreased in 970360.93 254509.45 1319192.19 2544062.57
the current
period
(1)
Disposal or 970360.93 0.00 254509.45 0.00 1319192.19 2544062.57
scrapping
4.
164716408.186613856.
Ending 7700136.91 2002988.84 7002260.56 243866.14 4948195.49
3933
balance
III.Impairment
provision
1.
Beginning 3555385.70 149266.10 10331.46 212268.92 183969.39 9090.53 4120312.10
balance
2.
Amount
increased in
the current
period
(1)
Provision
3.
Amount
decreased in 64049.84 19861.69 6486.39 90397.92
the current
period
(1)
Disposal or 64049.84 19861.69 6486.39 90397.92
scrapping
4.
Ending 3555385.70 85216.26 10331.46 192407.23 183969.39 2604.14 4029914.18
balance
IV. Book
value
1.
50197699.258093427.9
Ending book 5921664.80 391300.50 886724.95 0.00 696038.39
60
value
2.
53068009.561870381.3
Beginning 6638370.90 424484.04 1085769.55 0.00 653747.31
44
book value
114Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(2) Fixed assets leased out by operating lease
Unit: RMB
Item Ending book value
Premises and buildings 42742701.01
(3) Fixed assets without property certificates
Unit: RMB
Reasons for failure to obtain the property
Item Book value
certificate
The property ownership certificate has
Yongtong Building 15261197.29 not been handled due to historical
reasons
The property ownership certificate has
Automobile Building 17548287.64 not been handled due to historical
reasons
Underground parking lot of Tellus The property ownership certificate of the
6167508.44
Building parking lot cannot be handled
The property ownership certificate has
3-5F Plants 1# 2# and 3# Taoyuan
2116565.67 not been handled due to historical
Road
reasons
Unable to apply for a property ownership
Transfer floor(s) of Tellus Building 922808.96
certificate
The property ownership certificate has
Building 16 Taohuayuan 700572.18 not been handled due to historical
reasons
The property ownership certificate has
Warehouse 47658.93 not been handled due to historical
reasons
The property ownership certificate has
1F Bao'an Commercial and Residential
510736.52 not been handled due to historical
Building
reasons
The property ownership certificate has
Shuibei Zhongtian Building 394555.06 not been handled due to historical
reasons
The property ownership certificate has
Warehouse of the Trade Department 30818.29 not been handled due to historical
reasons
The property ownership certificate has
Shops Plants No. 5-7 Buxin 11505.14 not been handled due to historical
reasons
The property ownership certificate has
Songquan Apartment (mixed) 10086.79 not been handled due to historical
reasons
The property ownership certificate has
Buxin Generator Room 5994.58 not been handled due to historical
reasons
The property ownership certificate has
Guest House on Renmin North Road 5902.41 not been handled due to historical
reasons
Total 43734197.90
115Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(4) Impairment test of fixed assets
□ Applicable□Not applicable
(5) Disposal of fixed assets
Unit: RMB
Item Ending balance Beginning balance
Fixed assets to be disposed of 13554.07
Total 13554.07
16. Construction in progress
Unit: RMB
Item Ending balance Beginning balance
Construction in progress 0.00 5111882.70
Total 5111882.70
(1) Construction in progress
Unit: RMB
Ending balance Beginning balance
Item Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Other works 0.00 0.00 5111882.70 5111882.70
Total 0.00 0.00 5111882.70 5111882.70
(2) Impairment test of construction in progress
□ Applicable□Not applicable
17. Right-of-use assets
(1) Right-of-use assets
Unit: RMB
Item Premises and buildings Total
I. Original book value
1. Beginning balance 100229494.92 100229494.92
2. Amount increased in the current
period
3. Amount decreased in the current
period
4. Ending balance 100229494.92 100229494.92
II. Accumulated depreciation
116Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
1. Beginning balance 22308664.36 22308664.36
2. Amount increased in the current
5642838.965642838.96
period
(1) Provision 5642838.96 5642838.96
3. Amount decreased in the current
period
(1) Disposal
4. Ending balance 27951503.32 27951503.32
III. Impairment provision
1. Beginning balance
2. Amount increased in the current
period
(1) Provision
3. Amount decreased in the current
period
(1) Disposal
4. Ending balance
IV. Book value
1. Ending book value 72277991.60 72277991.60
2. Beginning book value 77920830.56 77920830.56
(2) Impairment test of right-of-use assets
□ Applicable□Not applicable
18. Intangible assets
(1) Intangible assets
Unit: RMB
Non-patented Computer
Item Land use right Patent right Trademark Total
technology software
I. Original book
value
1.
Beginning 1967851.00 128504.50 8400756.96 10497112.46
balance
2. Amount
increased in the 5576211.57 5576211.57
current period
(1)
5576211.575576211.57
Purchase
(2)
Internal R&D
117Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3)
Increase from
business
combination
3. Amount
decreased in the
current period
(1)
Disposal
4. Ending
1967851.000.000.00128504.5013976968.5316073324.03
balance
II.Accumulated
amortization
1.
Beginning 1009818.58 117500.84 6307363.95 7434683.37
balance
2. Amount
increased in the 51785.52 1360.14 229465.34 282611.00
current period
(1)
51785.521360.14229465.34282611.00
Provision
3. Amount
decreased in the
current period
(1)
Disposal
4. Ending
1061604.100.000.00118860.986536829.297717294.37
balance
III. Impairment
provision
1.
Beginning
balance
2. Amount
increased in the
current period
(1)
Provision
3. Amount
decreased in the
current period
(1)
Disposal
4. Ending
118Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
balance
IV. Book value
1. Ending
906246.900.000.009643.527440139.248356029.66
book value
2.
Beginning book 958032.42 0.00 0.00 11003.66 2093393.01 3062429.09
value
(2) Impairment test of intangible assets
□ Applicable□Not applicable
19. Long-term deferred expenses
Unit: RMB
Amortization
Increase in the Other decreased
Item Beginning balance amount in the Ending balance
current period amount
current period
Decoration
34059693.875181507.7328878186.14
engineering
Informationization
11970.528977.922992.60
system service fee
Renovation project 46186.48 43299.84 2886.64
Total 34117850.87 5233785.49 28884065.38
20. Deferred income tax assets / deferred income tax liabilities
(1) Deferred income tax assets not offset
Unit: RMB
Ending balance Beginning balance
Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax
difference assets difference assets
Provision for credit
31815588.177953897.0531815588.177953897.05
impairment
Deferred income 425538.76 106384.69 425538.76 106384.69
Changes in the fair
value of held-for- 2097247.32 524311.83 2097247.32 524311.83
trading financial assets
Changes in the fair
value of other equity 10176617.20 2544154.30 10176617.20 2544154.30
instrument investments
Lease liabilities 55498194.60 13874548.65 72854846.05 18213711.52
Total 100013186.05 25003296.52 117369837.50 29342459.39
(2) Deferred income tax liabilities not offset
Unit: RMB
Ending balance Beginning balance
Item
Taxable temporary Deferred income tax Taxable temporary Deferred income tax
119Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
difference liabilities difference liabilities
Assessment
appreciation of assets
from business 94464949.68 23616237.42 101085408.59 25271348.28
combinations not under
common control
Accelerated
depreciation of fixed 74739.40 18684.85 74739.40 18684.85
assets
Income tax timing
differences arising
from the allocation of 6766850.96 1691712.74 6766850.96 1691712.74
revenue during the
rent-free period
Right-of-use assets 47109429.64 11777357.41 64466081.10 16116520.28
Total 148415969.68 37103992.42 172393080.05 43098266.15
(3) Deferred income tax assets or liabilities presented in net amount after being offset
Unit: RMB
Offsetting amount Offsetting amount
Ending balance of Beginning balance of
between deferred between deferred
deferred income tax deferred income tax
Item income tax assets and income tax assets and
assets or liabilities after assets or liabilities after
liabilities at the end of liabilities at the
offset offset
the period beginning of the period
Deferred income tax
18603581.086399715.4422942743.956399715.44
assets
Deferred income tax
18603581.0818500411.3422942743.9520155522.20
liabilities
(4) Breakdown of unrecognized deferred income tax assets
Unit: RMB
Item Ending balance Beginning balance
Deductible temporary difference 125029644.86 125029644.86
Deductible loss 33386078.60 36370445.85
Total 158415723.46 161400090.71
(5) Deductible losses that are not recognized as deferred tax assets will expire in the following years
Unit: RMB
Year Ending amount Beginning amount Remarks
20263513979.556498346.80
20272137636.332137636.33
202819129892.0919129892.09
20292717934.102717934.10
20305886636.535886636.53
2031
Total 33386078.60 36370445.85
120Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
21. Other non-current assets
Unit: RMB
Ending balance Beginning balance
Item Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Amortization of
bundled
construction
works for the
Tellus-Gmond
44873042.3244873042.3246760375.5246760375.52
Gold Jewelry
Industrial Park
Upgrading and
Renovation
Project
Large-
denomination
certificates of
149956884.86149956884.86148413808.15148413808.15
deposit and
interest due
after one year
Prepaid
software 132775.71 132775.71 132775.71 132775.71
payment
Total 194962702.89 194962702.89 195306959.38 195306959.38
22. Assets with restricted ownership or right-of-use
Unit: RMB
Ending Beginning
Item Book Restriction Book Restriction
Book value Restriction Book value Restriction
balance type balance type
Security
deposits for
Cash at
3193679.8 3193679.8 Security Futures 70848576. 70848576. Security notes
bank and
0 0 deposits margin etc. 32 32 deposits payable
on hand
futures
margin etc.
3193679.83193679.870848576.70848576.
Total
003232
23. Short-term borrowings
(1) Classification of short-term borrowings
Unit: RMB
Item Ending balance Beginning balance
Credit borrowings 11002344.41
Total 11002344.41
121Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
24. Derivative financial liabilities
Unit: RMB
Item Ending balance Beginning balance
Hedging instruments 2702318.10
Total 2702318.10
25. Notes payable
Unit: RMB
Category Ending balance Beginning balance
Bank acceptance bills 180000000.00
Total 180000000.00
26. Accounts payable
(1) Presentation of accounts payable
Unit: RMB
Item Ending balance Beginning balance
Purchase payment for goods and services 13119283.77 14666732.29
Payment for engineering equipment 96653379.64 94686651.76
Total 109772663.41 109353384.05
(2) Significant accounts payable aged over 1 year or overdue
Unit: RMB
Reasons for not repaying or carrying
Item Ending balance
forward
China Construction First Group Provisional estimates for unsettled
40930678.45
Corporation Limited projects
Shenzhen Yinglong Jian'an (Group) Co.
28298954.80 Project(s) unsettled
Ltd.Shenzhen Yinuo Construction
3555095.22 Project(s) unsettled
Engineering Co. Ltd.Shenzhen Shuibei Yihao Investment
1120000.00 Project(s) unsettled
Development Co. Ltd.Total 73904728.47
27. Other payables
Unit: RMB
Item Ending balance Beginning balance
Other payables 127778984.51 139483702.52
Total 127778984.51 139483702.52
122Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(1) Other payables
1) Other payables presented by the nature of payment
Unit: RMB
Item Ending balance Beginning balance
Deposits and security deposits 78713706.42 81230478.40
Current accounts of related parties 6323218.16 5317052.99
Accrued expenses 16698491.12 23774224.22
Temporary receipts payable 26043568.81 29161946.91
Total 127778984.51 139483702.52
2) Significant other payables aged over 1 year or overdue
Unit: RMB
Reasons for not repaying or carrying
Item Ending balance
forward
Hongkong Yujia Investment Limited 2255339.58 Outstanding by related companies
Shenzhen Fuluxin Jewelry Co. Ltd. 1441083.45 Security deposits not yet due
Shenzhen Longgang Tellus Real Estate
1095742.50 Outstanding by related companies
Co. Ltd.Total 4792165.53
28. Advances from customers
(1) Presentation of advances from customers
Unit: RMB
Item Ending balance Beginning balance
Rent 12928795.84 8222394.47
Total 12928795.84 8222394.47
29. Contract liabilities
Unit: RMB
Item Ending balance Beginning balance
Advances for goods 2386651.71 3074162.93
Advances for services 1024533.39 529987.77
Total 3411185.10 3604150.70
30. Employee compensation payable
(1) Presentation of employee compensation payable
Unit: RMB
Increase in the current Decrease in the current
Item Beginning balance Ending balance
period period
I. Short-term
42220482.6924318061.5926194530.5640344013.72
compensation
123Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
II. Post-employment
benefits - defined 0.00 2296424.38 2296424.38 0.00
contribution plan
III. Termination
63398.44737202.21800600.650.00
benefits
Total 42283881.13 27351688.18 29291555.59 40344013.72
(2) Presentation of short-term compensation
Unit: RMB
Increase in the current Decrease in the current
Item Beginning balance Ending balance
period period
1. Wages bonuses
allowances and 41402866.31 20477825.13 22191472.38 39689219.06
subsidies
2. Employee benefits 663976.55 878161.95 937466.45 604672.05
3. Social insurance
0.00914994.55914994.550.00
premiums
Including:
Medical insurance 0.00 790643.84 790643.84 0.00
premiums
Work-
related injury insurance 0.00 57846.39 57846.39 0.00
premium
Maternity
0.0066504.3266504.320.00
insurance premiums
4. Housing provident
0.001687198.521687198.520.00
fund
5. Labor union funds
and staff education 153639.83 359881.44 463398.66 50122.61
funds
Total 42220482.69 24318061.59 26194530.56 40344013.72
(3) Presentation of the defined contribution plan
Unit: RMB
Increase in the current Decrease in the current
Item Beginning balance Ending balance
period period
1. Basic endowment
2186509.242186509.24
insurance
2. Unemployment
109915.14109915.14
insurance premium
Total 0.00 2296424.38 2296424.38 0.00
31. Taxes payable
Unit: RMB
Item Ending balance Beginning balance
124Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Value-added tax 2203298.13 3954478.65
Consumption tax 4864.11
Corporate income tax 15804765.50 6383663.90
Individual income tax 112790.29 692986.33
Urban maintenance and construction tax 63243.07 249005.10
Educational surcharges 59235.00 177860.76
Land use tax 228265.86 26460.00
Land VAT 17360372.46 17360372.46
Stamp duty 39175.26 204418.33
Property tax 5800236.36
Other taxes 4972.44
Total 41671381.93 29059082.08
32. Non-current liabilities due within one year
Unit: RMB
Item Ending balance Beginning balance
Lease liabilities due within one year 7393612.68 10581548.92
Total 7393612.68 10581548.92
33. Other current liabilities
Unit: RMB
Item Ending balance Beginning balance
Output VAT to be transferred 2540345.26 1858235.00
Others 355990.00 355990.00
Total 2896335.26 2214225.00
34. Lease liabilities
Unit: RMB
Item Ending balance Beginning balance
Lease liabilities 72736046.24 75441810.38
Total 72736046.24 75441810.38
35. Long-term payables
Unit: RMB
Item Ending balance Beginning balance
Long-term payables 3920160.36 3920160.36
Total 3920160.36 3920160.36
(1) Long-term payables presented by the nature of payment
Unit: RMB
Item Ending balance Beginning balance
Employee housing deposit 3908848.40 3908848.40
125Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Grant for technology innovation projects 11311.96 11311.96
Subtotal 3920160.36 3920160.36
36. Estimated liabilities
Unit: RMB
Item Ending balance Beginning balance Reason
Pending litigation 9956800.00 9956800.00 Pending litigation
Total 9956800.00 9956800.00
37. Deferred income
Unit: RMB
Increase in the Decrease in the
Item Beginning balance Ending balance Reason
current period current period
Government
6057271.67 880145.82 5177125.85 Asset-related
subsidies
Total 6057271.67 880145.82 5177125.85
38. Share capital
Unit: RMB
Increase (+)/Decrease (-)
Beginning Conversion Ending
balance Issuance of of the reserveBonus shares Others Subtotal balance
new shares funds into
shares
431058320.431058320.
Total shares
0000
39. Capital reserves
Unit: RMB
Increase in the current Decrease in the current
Item Beginning balance Ending balance
period period
Capital premium (stock
425184907.34425184907.34
premium)
Other capital reserves 5681501.16 5681501.16
Total 430866408.50 430866408.50
40. Other comprehensive income
Unit: RMB
Amount incurred in the current period
Amount Less: Less: After-tax After-tax
Beginning
Item incurred Amount Amount Less: amount amount
Ending
balance before included in included in Income tax attributable attributable balance
income tax other other expenses to the to minority
in the comprehen comprehen parent shareholder
126Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
current sive sive company s
period income in income in
the the
previous previous
period and period and
transferred transferred
to current to retained
profits or earnings in
losses the current
period
I. Other
comprehen
sive
--
income that
7632462.97632462.9
cannot be
00
reclassified
into profit
or loss
Chang
es in the
fair value
--
of other
7632462.97632462.9
equity
00
instrument
investment
s
II. Other
comprehen
sive
income to
26422.0026422.00
be
reclassified
into profit
or loss
Including:
Other
comprehen
sive
income that
can be
26422.0026422.00
reclassified
into profit
or loss
under the
equity
method
Total other
--
comprehen
7606040.97606040.9
sive
00
income
41. Surplus reserves
Unit: RMB
127Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Increase in the current Decrease in the current
Item Beginning balance Ending balance
period period
Statutory surplus
92661110.1692661110.16
reserves
Total 92661110.16 92661110.16
42. Undistributed profits
Unit: RMB
Item Current period Previous period
Undistributed profits at the end of the
879664677.57798343284.97
previous period before adjustment
Undistributed profits at the beginning of
879664677.57798343284.97
the period after adjustment
Add: Net profit attributable to owners of
the parent company during the current 84686065.15 84013429.35
period
Less: Ordinary share dividends payable 43105832.00
Undistributed profits at the end of the
964350742.72839250882.32
period
Details of adjustments to undistributed profits at the beginning of the period:
1) The affected undistributed profit at the beginning of the period due to the retroactive adjustment made under the ASBE and its
relevant new regulations is RMB 0.00.
2) Due to changes in accounting policies the undistributed profit at the beginning of the period is affected by RMB 0.00.
3) Due to the correction of major accounting errors the undistributed profit at the beginning of the period is affected by RMB 0.00.
4) Due to a change in the consolidation scope as a result of common control the undistributed profit at the beginning of the period
is affected by RMB 0.00.
5) Other adjustments in total affected undistributed profits at the beginning of the period by RMB 0.00.
43. Operating revenue and operating costs
Unit: RMB
Amount incurred in the current period Amount incurred in the previous period
Item
Revenue Cost Revenue Cost
Main business 292213689.22 165372887.60 878272629.94 736664626.44
Total 292213689.22 165372887.60 878272629.94 736664626.44
Breakdown information on operating revenue and operating cost:
Unit: RMB
Classificati Segment 1 Segment 2 Total
on of Operating Operating Operating Operating Operating Operating Operating Operating
contract revenue cost revenue cost revenue cost revenue cost
Business
type
Including:
Wholesale
11894061106197511189406110619751
and retail
4.704.834.704.83
of jewelry
128Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Leasing
1732730759175372.1732730759175372.
and
4.52774.5277
services
By
operating
regions
Specificall
y:
Within
1851540367748832.1851540367748832.
Guangdong
7.52637.5263
Province
Outside
1070596597624054.1070596597624054.
Guangdong
1.70971.7097
Province
Type of
market or
customer
Specificall
y:
Contract
type
Specificall
y:
By time of
transfer of
goods
Specificall
y:
By contract
term
Specificall
y:
By sales
channel
Specificall
y:
29221368165372882922136816537288
Total
9.227.609.227.60
44. Taxes and surcharges
Unit: RMB
129Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Item Amount incurred in the current period Amount incurred in the previous period
Consumption tax 4401.00 3941.94
Urban maintenance and construction tax 922046.14 554972.10
Educational surcharges 658599.13 396408.64
Property tax 5800236.36 3656626.88
Land use tax 201805.86 190994.93
Stamp duty 236274.38 465496.45
Total 7823362.87 5268440.94
45. Administrative expenses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Employee compensation 20537738.78 21447273.63
Office expenses 91237.87 106651.37
Transport and travel expenses 123979.79 39058.54
Business entertainment expenses 37885.17 31442.43
Depreciation and amortization 1922434.27 2088771.93
Intermediary agency service fees 303505.76 226628.89
Others 1484958.64 1762605.84
Total 24501740.28 25702432.63
46. Selling expenses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Employee compensation 1313211.11 2974011.67
Advertising and promotion expenses 770052.72 1741521.32
Depreciation and amortization 893893.21 967223.36
Office expenses 5587.43 27482.06
Property management water and
7745.5748045.07
electricity fees
Transport and travel expenses 34730.15 50558.09
Insurance and supervisory charges 62707.25 236612.73
Others 1125752.54 505921.44
Total 4213679.98 6551375.74
47. R&D expenses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Employee compensation 1641896.86 1854234.24
Information technology service expenses 661920.44 126979.93
Depreciation and amortization 134937.14 43652.36
Others 4494.20 20453.70
Total 2443248.64 2045320.23
130Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
48. Financial expenses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Interest expenses 1919661.58 3643266.25
Interest income -519444.11 -1583374.44
Exchange profits and losses 31299.59
Others 166767.61 196696.66
Total 1566985.08 2287888.06
49. Other income
Unit: RMB
Sources of other income Amount incurred in the current period Amount incurred in the previous period
I. Government subsidies included in
883145.821056727.69
other income
Including: Government subsidies related
880145.82880145.82
to deferred income
Government subsidies directly included
3000.00176581.87
in current profits and losses
II. Other items related to daily activities
73543.7750320.31
and included in other income
Including: Service fee for individual
73543.7750320.31
income tax withholding
Total 956689.59 1107048.00
50. Income from changes in fair value
Unit: RMB
Sources of income from changes in fair
Amount incurred in the current period Amount incurred in the previous period
value
Held-for-trading financial assets 329082.77 -604036.00
Held-for-trading financial liabilities -2698180.00
Derivative instruments of effective
594825.54500829.95
hedges
Total 923908.31 -2801386.05
51. Investment income
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Long-term equity investment income
19748753.7312775706.23
calculated by the equity method
Investment income from held-for-trading
8451237.647978084.00
financial assets during the holding period
Gains from closing commodity futures
-8853922.75-14725574.50
contracts and T+D contracts
Total 19346068.62 6028215.73
131Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
52. Credit impairment losses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Loss on bad debts of accounts receivable 585153.14 -534648.79
Loss on bad debts of other receivables 277793.14 64369.93
Impairment loss of other current assets 157396.51
Total 862946.28 -312882.35
53. Income from disposal of assets
Unit: RMB
Sources of income from asset disposal Amount incurred in the current period Amount incurred in the previous period
Gains from disposal of fixed assets
379689.50-123104.39
(losses to be listed with "-")
54. Non-operating revenue
Unit: RMB
Amount included in the
Amount incurred in the Amount incurred in the
Item current non-recurring profit or
current period previous period
loss
Gains from unpayable
468058.51
payments
Income from liquidated
5955963.512901437.725955963.51
damages
Others 584220.41 86572.65 584220.41
Total 6540183.92 3456068.88 6540183.92
55. Non-operating expenses
Unit: RMB
Amount included in the
Amount incurred in the Amount incurred in the
Item current non-recurring profit or
current period previous period
loss
Loss from scrapping of non-
3135.43
current assets
Overdue fine and liquidated
98.8359834.2798.83
damage expenditure
Others 40716.25
Total 98.83 103685.95 98.83
56. Income tax expenses
(1) List of income tax expenses
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Income tax expenses in the current 27952911.78 26247106.97
132Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
period
Deferred income tax expenses -1655110.86 -874946.14
Total 26297800.92 25372160.83
(2) Accounting profit and income tax expense adjustment process
Unit: RMB
Item Amount incurred in the current period
Total profit 115301172.16
Income tax expenses based on the statutory/applicable tax rate 28825293.04
Effect of different tax rates applied to subsidiaries -13219.80
Effect of adjustment to prior years' income tax 700392.08
Effect of non-taxable income -4937188.43
Effect of non-deductible costs expenses and losses 1511246.29
Effect of using deductible losses for which deferred income tax
-746091.81
assets were previously not recognized
Effect of deductible temporary differences or deductible losses
for which deferred income tax assets were not recognized in the 957369.55
current period
Income tax expenses 26297800.92
57. Other comprehensive income
See Note VII. 40 for details.
58. Items in the cash flow statement
(1) Cash related to operating activities
Other cash received related to operating activities
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Deposits and security deposits 49025308.99 44623431.06
Interest income 201355.49 1020520.75
Account current and other payments 42954186.81 42135233.53
Total 92180851.29 87779185.34
Cash paid relating to other operating activities
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Cash payment 9343131.57 11696851.14
Deposits and security deposits 25060114.94 43181818.16
Fines and liquidated damages 174.02 59834.27
Account current and other payments 27695821.57 39148944.66
Total 62099242.10 94087448.23
133Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(2) Cash related to investing activities
Other cash paid related to investing activities
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Futures trading fees and liquidation
355168.80402612.58
losses
Total 355168.80 402612.58
(3) Cash related to financing activities
Other cash paid related to financing activities
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Capital returned to minority shareholders 2880200.00
Principal and interest on lease liabilities
855684.85730323.63
paid
Total 3735884.85 730323.63
Changes in liabilities arising from financing activities
□ Applicable□Not applicable
59. Supplementary information to the cash flow statement
(1) Supplementary information to the cash flow statement
Unit: RMB
Supplementary information Amount in the current period Amount in the previous period
1. Reconciliation of net profit to cash
flows from operating activities:
Net profit 89003371.24 81630658.94
Add: Impairment provision of assets -862946.28 312882.35
Depreciation of fixed assets
depletion of oil and gas assets and 25232531.45 23663133.98
depreciation of bearer biological assets
Depreciation of right-of-use
5642838.966088749.63
assets
Amortization of intangible assets 282611.00 439109.16
Amortization of long-term
5233785.496998892.59
deferred expenses
Losses from disposal of fixed
assets intangible assets and other long- -379689.50 123104.39
term assets (gain to be listed with "-")
Loss from scrapping of fixed
assets (gain to be listed with "-")
Loss from changes in fair value
-923908.312801386.05
(gain to be listed with "-")
Financial expense (gain to be
1566985.082287888.06
listed with "-")
134Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Investment loss (gain to be listed
-19346068.62-6028215.73
with "-")
Decrease of deferred income tax
0.009769.28
assets (increase to be listed with "-")
Increase of deferred income tax
-1655110.86-884715.42
liabilities (decrease to be listed with "-")
Decrease of inventory (increase
41110665.3962334134.05
to be listed with "-")
Decrease of operating receivables
63356601.82-101367058.55
(increase to be listed with "-")
Increase of operating payables
79920349.0776396612.89
(decrease to be listed with "-")
Others
Net cash flows from operating
288182015.93154806331.67
activities
2. Major investing and financing
activities not involving cash receipts and
payments:
Conversion of debt into capital
Convertible corporate bonds due
within one year
Fixed assets acquired under finance
leases
3. Net changes in cash and cash
equivalents:
Ending balance of cash 90595846.83 209388835.26
Less: Beginning balance of cash 78380580.53 301275968.63
Add: Ending balance of cash
equivalents
Less: Beginning balance of cash
equivalents
Net increase in cash and cash
12215266.30-91887133.37
equivalents
(2) Composition of cash and cash equivalents
Unit: RMB
Item Ending balance Beginning balance
I. Cash 90595846.83 78380580.53
Including: Cash on hand 6016.65 6016.65
Cash at bank available for
56774202.6845536363.87
payment at any time
Other cash at bank and on hand
33815627.5032838200.01
available for payment at any time
III. Ending balance of cash and cash
90595846.8378380580.53
equivalents
135Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) Cash at bank and on hand not belonging to cash and cash equivalents
Unit: RMB
Amount in the previous Reasons for not belonging to
Item Amount in the current period
period cash and cash equivalents
Gold leasing security deposits Deposits for gold leasing
0.01
and interest business restricted
Futures and options account Deposits for gold futures
3193679.8028748241.60
margin trading business restricted
Security deposits for notes
42100334.71 Security deposits for notes
payable
Total 3193679.80 70848576.32
60. Foreign currency monetary items
(1) Foreign currency monetary items
Unit: RMB
Ending balance of foreign Ending balance of converted
Item Conversion exchange rate
currency RMB
Cash at bank and on hand
Including: USD 857.08 6.70 5739.28
EUR
HKD 111967.66 0.90 101156.62
Accounts receivable
Including: USD
EUR
HKD
Long-term borrowings
Including: USD
EUR
HKD
Other receivables
Including: USD 205381.99 6.70 1375303.06
Other payables
HKD 3376679.37 0.90 3050644.02
(2) The nature of the lack of currency convertibility and its financial impact the spot exchange rate used
and its estimation process and the risks faced by enterprises due to the lack of currency convertibility
□ Applicable□Not applicable
136Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) Description of overseas operating entities including the disclosure of the primary places of business
abroad recording currency and the basis for its selection for significant overseas operating entities. If
there is a change in the recording currency the reason for the change shall also be disclosed.□ Applicable□Not applicable
(4) Circumstances in which there is a lack of exchangeability between the recording currency of a foreign
operation and the presentation currency of the enterprise
□ Applicable□Not applicable
61. Lease
(1) The Company as the lessee
□Applicable □ Not applicable
Variable lease payments not included in the measurement of lease liabilities
□ Applicable□Not applicable
Lease expenses for simplified short-term leases and low-value asset leases
□ Applicable□Not applicable
Situations involving sale and leaseback transactions
(2) The Company as the lessor
Operating lease as lessor
□Applicable □ Not applicable
Unit: RMB
Including: Income related to variable
Item Lease income lease payments that are not included in
the measurement of lease receipts
Lease 173273074.52
Total 173273074.52
Finance lease as the lessor
□ Applicable□Not applicable
Annual undiscounted lease receipts in the next five years
□ Applicable□Not applicable
Reconciliation of undiscounted lease receipts to net lease investment
(3) Recognition of selling profit or loss on a finance lease as a producer or distributor
□ Applicable□Not applicable
VIII. R&D Expenditures
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
137Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Employee compensation 1641896.86 1854234.24
Information technology service expenses 661920.44 126979.93
Depreciation and amortization 134937.14 43652.36
Others 4494.20 20453.70
Total 2443248.64 2045320.23
Including: Expensed R&D expenditures 2443248.64 2045320.23
IX. Equity in Other Entities
1. Equity in subsidiaries
(1) Composition of the group
Unit: RMB
Principal Shareholding proportion
Name of Registered Place of Nature of Acquisition
place of
subsidiary capital registration business
business Direct Indirect
method
Shenzhen
Tellus
Jewelry 32900000.0 Establishmen
Shenzhen Shenzhen Commerce 5.00% 95.00%
Technology 0 t
Development
Co. Ltd.Shenzhen
Bao'an
Establishmen
Shiquan 2000000.00 Shenzhen Shenzhen Commerce 0.00% 100.00%
t
Industry Co.Ltd.Shenzhen
SDG Tellus 31150000.0 Establishmen
Shenzhen Shenzhen Commerce 100.00% 0.00%
Real Estate 0 t
Co. Ltd.Shuibeitong
(Shenzhen)
Establishmen
Information 1500000.00 Shenzhen Shenzhen Commerce 100.00% 0.00%
t
Technology
Co. Ltd.Shenzhen
Xinyongtong
Motor
Establishmen
Vehicle 9607800.00 Shenzhen Shenzhen Commerce 51.00% 0.00%
t
Inspection
Equipment
Co. Ltd.Shenzhen
Tellus
18960000.0 Establishmen
Shuibei Shenzhen Shenzhen Commerce 100.00% 0.00%
0 t
Jewelry Co.Ltd.Shenzhen
Automobile
Industry 11110000.0 Establishmen
Shenzhen Shenzhen Commerce 0.00% 100.00%
Supply and 0 t
Marketing
Company
138Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shenzhen
Zhongtian 366221900. Establishmen
Shenzhen Shenzhen Commerce 100.00% 0.00%
Industry Co. 00 t
Ltd.Shenzhen
Huari
Automobile Establishmen
2000000.00 Shenzhen Shenzhen Commerce 60.00% 0.00%
Sales and t
Service Co.Ltd.Shenzhen
Tellus
Treasury 50000000.0 Establishmen
Shenzhen Shenzhen Commerce 100.00% 0.00%
Supply Chain 0 t
Tech Co.Ltd.Shenzhen
Jewelry
100000000. Establishmen
Industry Shenzhen Shenzhen Commerce 65.00% 0.00%
00 t
Service Co.Ltd.Shanghai
Fanyue Establishmen
3500000.00 Shanghai Shanghai Commerce 0.00% 100.00%
Diamond t
Co. Ltd.Guorun Gold
200000000. Establishmen
Shenzhen Shenzhen Shenzhen Commerce 36.00% 3.25%
00 t
Co. Ltd.Acquired
Shenzhen through
SDG Huari business
28570168.4
Automobile Shenzhen Shenzhen Commerce 60.00% 0.00% combinations
0
Enterprise not under
Co. Ltd. common
control
Description of the difference between the shareholding percentage and voting rights percentage in the subsidiary:
In June 2022 the Company cooperated with its subsidiary Shenzhen Jewelry Industry Service Co. Ltd. Shenzhen HTI Group Co.Ltd. Chow Tai Fook Jewellery Park (Wuhan) Co. Ltd. Chow Tai Seng Jewelry Co. Ltd. Beijing Caishikou Department Store
Co. Ltd. and Shenzhen ZHL Industrial Co. Ltd. to jointly invest in the establishment of Guorun Gold Shenzhen Co. Ltd. Among
them the Company contributed RMB 72 million with a shareholding ratio of 36%; Shenzhen Jewelry Industry Service Co. Ltd.a subsidiary of the Company contributed RMB 10 million with a shareholding ratio of 5%; Shenzhen HTI Group Co. Ltd. held
10% and other shareholders held 49% in total. The Company signed a concerted action agreement with Shenzhen HTI Group Co.
Ltd. stipulating that Shenzhen HTI Group Co. Ltd. shall maintain a consensus with the Company when voting at the shareholders'
meetings and meetings of the Board of Directors of Guorun Gold Shenzhen Co. Ltd. Therefore the Company and its subsidiaries
actually hold 51% of the voting rights of Guorun Gold Shenzhen Co. Ltd. and have control over Guorun Gold Shenzhen Co. Ltd.Basis for controlling an investee while holding half or less of the voting rights and for not controlling an investee while holding
more than half of the voting rights:
Basis for control over significant structured entities incorporated in the consolidation scope:
Basis for determining whether the Company is an agent or a principal:
139Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(2) Important non-wholly-owned subsidiaries
Unit: RMB
Profit or loss Dividends declared to
Shareholding
attributable to minority be distributed to Ending balance of
Name of subsidiary proportion of minority
shareholders in the minority shareholders minority interests
shareholders
current period in the current period
Guorun Gold Shenzhen
60.75%680737.11116171507.31
Co. Ltd.Description of the difference between the shareholding percentage and voting rights percentage for minority shareholders in the
subsidiary:
(3) Main financial information of important non-wholly-owned subsidiaries
Unit: RMB
Ending balance Beginning balance
Name
of Curren Non- Curren Non-Non- Total Non- Total
subsidi Curren Total t current Curren Total t currentcurrent liabiliti current liabiliti
ary t assets assets liabiliti liabiliti t assets assets liabiliti liabilitiassets es assets es
es es es es
Guoru
n Gold
19421196522977196310394022013620391
Shenz 2317 5299 1067. 5300 2551
2203.9755.5740.970.26710.6949.8446.
hen 552.52 869.86 09 936.95 497.26
0557323555985
Co.Ltd.Unit: RMB
Amount incurred in the current period Amount incurred in the previous period
Name of Total Cash flows Total Cash flows
subsidiary Operating comprehen from Operating comprehen fromNet profit Net profit
revenue sive operating revenue sive operating
income activities income activities
Guorun
--
Gold 11622889 1120554.9 1120554.9 17557333 70334772 58673219.
6510402.26510402.2
Shenzhen 8.16 2 2 6.87 7.65 39
99
Co. Ltd.
2. Equity in joint ventures or associates
(1) Important joint ventures or associates
Shareholding proportion Accounting
treatment
Name of joint
Principal place Place of Nature of method for
venture or
of business registration business Direct Indirect investment inassociate
joint ventures
or associates
Joint ventures:
Shenzhen Investing in the
By the equity
Tellus-Gmond Shenzhen Shenzhen development of 50.00%
method
Investment Co. industries
140Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Ltd.Associates:
Shenzhen
Renfu Tellus
Mercedes-Benz By the equity
Automobiles Shenzhen Shenzhen 35.00%
Auto Sales method
Service Co.Ltd.Description of the difference between the shareholding percentage and voting rights percentage in joint ventures or associates:
Basis for determining a shareholder holding less than 20% of the voting rights has significant influence or a shareholder holding
20% or more of the voting rights does not have significant influence:
(2) Main financial information of important joint ventures
Unit: RMB
Ending balance/amount incurred in the Beginning balance/amount incurred in
current period the previous period
Shenzhen Tellus-Gmond Investment Co. Shenzhen Tellus-Gmond Investment Co.Ltd. Ltd.Current assets 104683340.85 51397472.16
Including: Cash and cash equivalents 104264573.36 50299349.75
Non-current assets 267247912.56 279903774.39
Total assets 371931253.41 331301246.55
Current liabilities 59893939.83 48653180.34
Non-current liabilities 154058000.00 157993066.85
Total liabilities 213951939.83 206646247.19
Minority interests
Equity attributable to shareholders of the
157979313.58124654999.36
parent company
Shares of net assets calculated as per the
78989656.7962327499.68
shareholding proportion
Adjustments
--Goodwill
--Unrealized profit of internal
transactions
--Others
Book value of equity investments in joint
78989656.7962327499.68
ventures
Fair value of equity investment in joint
ventures with quoted prices
Operating revenue 74764738.79 66419256.82
Financial expenses 2105109.09 3516403.35
Income tax expenses 11641438.07 8142688.58
Net profit 33324314.22 24428065.74
Net profit from discontinued operations
Other comprehensive income
Total comprehensive income 33324314.22 24428065.74
141Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Dividends received from joint ventures
0.000.00
in the current year
(3) Major financial information of important associates
Unit: RMB
Ending balance/amount incurred in the Beginning balance/amount incurred in
current period the previous period
Shenzhen Renfu Tellus Automobiles Shenzhen Renfu Tellus Automobiles
Service Co. Ltd. Service Co. Ltd.Current assets 63502929.44 65962048.08
Non-current assets 0.00
Total assets 63502929.44 65962048.08
Current liabilities 7644504.95 15619036.94
Non-current liabilities 0.00
Total liabilities 7644504.95 15619036.94
Minority interests
Equity attributable to shareholders of the
55858424.4950343011.14
parent company
Shares of net assets calculated as per the
19550448.5717620053.90
shareholding proportion
Adjustments
--Goodwill
--Unrealized profit of internal
transactions
--Others
Book value of equity investments in
19550448.5717620053.90
associates
Fair value of equity investments in
associates with quoted prices
Operating revenue 0.00 297931059.04
Net profit 5515413.34 -1793997.89
Net profit from discontinued operations
Other comprehensive income
Total comprehensive income 5515413.34 -1793997.89
Dividends received from associates in
0.000.00
the current year
(4) Summary of financial information of unimportant joint ventures and associates
Unit: RMB
Ending balance/amount incurred in the Beginning balance/amount incurred in
current period the previous period
Joint ventures:
Total book value of investments 15023049.34 14528347.39
142Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Total amount of the following items at
the shareholding percentage
--Net profit 970003.82 324127.30
--Total comprehensive income 970003.82 324127.30
Associates:
Total amount of the following items at
the shareholding percentage
(5) Excess losses incurred by joint ventures or associates
Unit: RMB
Unrecognized losses Unrecognized losses in the Unrecognized losses
Name of joint venture or
accumulated in previous current period (or net profit accumulated at the end of the
associate
periods shared in the current period) current period
Shenzhen Tellus Automobile
98865.2698865.26
Service Chain Co. Ltd.Shenzhen Yongtong Xinda
1176212.731176212.73
Testing Equipment Co. Ltd.X. Government Subsidies
1. Government subsidies recognized as receivable amounts at the end of the reporting period
□ Applicable□Not applicable
Reasons for failing to receive the estimated amount of government subsidies at the expected time point
□ Applicable□Not applicable
2. Liability items involving government grants
□Applicable □ Not applicable
Unit: RMB
Amount
Amount of included in Amount
Other
new non- transferred to
Accounting Beginning changes in Ending Asset/income
subsidies in operating other income
item balance the current balance -related
the current revenue in in the current
period
period the current period
period
Deferred
6057271.67 880145.82 5177125.85 Asset-related
income
3. Government subsidies included in the current profit or loss
□Applicable □ Not applicable
Unit: RMB
Accounting item Amount incurred in the current period Amount incurred in the previous period
Other income 956689.59 1107048.00
143Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
XI. Risks Related to Financial Instruments
1. Various risks arising from financial instruments
The main financial instruments of the Company include cash at bank and on hand notes
receivable accounts receivable accounts receivable financing other receivables non-current
assets due within one year other current assets held-for-trading financial assets debt investments
other debt investments other equity instrument investments long-term receivables notes payable
accounts payable other payables short-term borrowings held-for-trading financial liabilities
non-current liabilities due within one year lease liabilities and long-term payables. Details of
each financial instrument of the Company are disclosed in the related notes. Risks associated with
these financial instruments and the risk management policies adopted by the Company to mitigate
these risks are described as follows. The management of the Company manages and monitors
these risk exposures to ensure that the above risks are controlled within a limited scope.
1. Risk management objectives and policies
The major risks that may be caused by the Company’s financial instruments include credit risks
liquidity risks and market risks (including exchange rate risk interest rate risk and commodity
price risk).The Company's overall risk management plan aims to mitigate the potential adverse effects on the
Company's financial performance caused by the unpredictability of the financial market.The Company has formulated risk management policies to identify and analyze all the risks faced
by the Company set up the acceptable risk level and design corresponding internal control
procedures to monitor the Company's risk level. These risk management policies and related
internal control systems will be reviewed regularly to accommodate market conditions or changes
in the Company's operating activities. The internal audit department will also regularly or
irregularly check whether the implementation of such internal control systems complies with risk
management policies.
(1) Credit risks
Credit risk is the risk of financial loss of the Company caused by a counterparty's failure to meet
its obligations in a contract.The Company manages credit risks on a portfolio basis. Credit risks mainly arise from deposits in
banks notes receivable accounts receivable other receivables long-term receivables debt
investments etc.The Company's bank deposits are mainly kept in state-owned banks and other large and medium-
sized listed banks and the Company expects no significant credit risk from its bank deposits.For notes receivable accounts receivable other receivables and long-term receivables relevant
policies are established by the Company to control credit risk exposure. The Company evaluates
customers' credit qualifications based on their financial status credit records and other factors
such as current market conditions and sets corresponding credit periods. The Company will
144Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
monitor the credit records of customers regularly. For customers with poor credit records
measures such as written payment demand shortening the credit period or canceling the credit
period will be adopted by the Company to ensure its overall credit risk is within a controllable
scope.The Company's debtors of accounts receivable are customers distributed in different industries
and areas. The Company continuously conducts credit assessments on the financial status of
debtors of accounts receivable and when appropriate purchases credit guarantee insurance.The maximum credit risk exposure borne by the Company is the carrying amount of each
financial asset in the balance sheet. The Company has not provided any other guarantee that may
cause the Company to bear credit risks.Among the Company's accounts receivable accounts receivable from the top five customers
accounted for 27.18% of the Company's total accounts receivable (2025: 51.14%). Among the
Company's other receivables other receivables from the top five companies by amount owed
accounted for 57.40% of the Company's total other receivables (2025: 65.83%).
(2) Liquidity risks
Liquidity risk refers to the risk that the Company may encounter a shortage of funds when
fulfilling obligations settled by delivering cash or other financial assets.In managing liquidity risk the Company maintains sufficient cash and cash equivalents as
deemed necessary by management and monitors them to meet operational needs and mitigate the
impact of cash flow volatility. The management of the Company monitors the utilization of bank
loans and ensures compliance with borrowing agreements. Meanwhile the Company has obtained
commitments from major financial institutions regarding the provision of adequate reserve funds
to meet the Company's fund requirements in short and long terms.Sources of the Company's working capital include funds generated from operating activities bank
loans and other borrowings. At the end of the period the unused bank borrowing limit of the
Company was RMB 610 million (RMB 889 million at the end of the previous year).The Company also considers negotiating with suppliers to adopt supplier financing arrangements
to extend payment terms or obtaining funds in advance by selling long-aged accounts receivable
to alleviate the Company's cash flow pressure.At the end of the period financial liabilities and off-balance sheet guaranteed items held by the
Company are analyzed as follows based on the expiration date of undiscounted remaining
contract cash flow (unit: RMB 10000):
Item June 30 2026
Within 1 year 1-2 years 2-3 years Over 3 years Total
Financial liabilities:
Short-term borrowings - - - - -
Derivative financial liabilities - - - - -
Notes payable - - - - -
145Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Accounts payable 1517.19 2092.40 2457.15 4910.53 10977.27
Other payables 3769.91 2488.48 1827.54 4691.97 12777.90
Non-current liabilities due within
one year 739.36 - - - 739.36
Other current liabilities (excluding
deferred income) 289.63 - - - 289.63
Lease liabilities - 1220.03 1386.72 5703.22 8309.97
Long-term payables - - - 392.02 392.02
Total 6316.09 5800.91 5671.41 15697.74 33486.15
At the end of the previous year financial liabilities and off-balance sheet guaranteed items held
by the Company were analyzed as follows based on the expiration date of undiscounted
remaining contract cash flow (unit: RMB 10000):
Item December 31 2025
Within 1 year 1-2 years 2-3 years Over 3 years Total
Financial liabilities:
Short-term borrowings 1100.23 - - - 1100.23
Derivative financial liabilities 270.23 - - - 270.23
Notes payable 18000.00 - - - 18000.00
Accounts payable 1475.25 2092.40 2457.15 4910.53 10935.34
Other payables 4940.38 2488.48 1827.54 4691.97 13948.37
Non-current liabilities due within one year 1348.13 - - - 1348.13
Other current liabilities (excluding deferred
income) 221.42 - - - 221.42
Lease liabilities - 1370.55 1386.72 5703.22 8460.49
Long-term payables - - - 392.02 392.02
Total 27355.64 5951.43 5671.41 15697.74 54676.23
The amount of financial liabilities disclosed in the above table is undiscounted contractual cash
flows and may therefore differ from their carrying amount in the balance sheet.The maximum guarantee amount of the signed guarantee contract does not represent the amount
to be paid.
(3) Market risks
Market risk of financial instruments refers to the risk that the fair value or future cash flows of
financial instruments may fluctuate due to changes in market prices including interest rate risk
exchange rate risk and other price risks.Interest rate risk
Interest rate risk refers to the risk that the fair value or future cash flows of financial instruments
will fluctuate due to changes in the market interest rate. Interest rate risk can come from
recognized interest-bearing financial instruments and unrecognized financial instruments (such as
certain loan commitments).The interest rate risk of the Company mainly arises from long-term borrowings from banks bonds
payable and other long-term debts with interest. Financial liabilities with a floating interest rate
146Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
expose the Company to cash flow interest rate risk and financial liabilities with fixed interest
rates expose the Company to fair value interest rate risk. The Company determines the relative
proportion of fixed-rate and floating-rate contracts based on the market environment at the time
and maintains an appropriate portfolio of fixed-rate and floating-rate instruments through regular
review and monitoring.The Company keeps an eye on the effect of changes in interest rates on the Company's interest
rate risk. At present the Company does not have any interest rate hedging policy. However the
management is responsible for monitoring interest rate risks and will consider hedging significant
interest rate risks when necessary. An increase in interest rates will increase the cost of new
interest-bearing debts and the interest expenses on the Company's outstanding floating-rate
interest-bearing debts and have a significant adverse effect on the Company's financial
performance. The management will make timely adjustments based on the latest market
conditions which may include interest rate swap arrangements to reduce interest rate risk.For financial instruments held on the balance sheet date that expose the Company to fair value
interest rate risk the impact of net profit and shareholders' equity in the above sensitivity analysis
is the impact after re-measurement of the above financial instruments according to the new
interest rate assuming that the interest rate on the balance sheet date changes. For floating-rate
non-derivative instruments held on the balance sheet date that expose the Company to cash flow
interest rate risk the impact of net profit and shareholders' equity in the above sensitivity analysis
is the impact of the above interest rate changes on the interest expenses or revenue estimated
annually. The previous year's analysis was based on the same assumption and methodology.Exchange rate risk
Exchange rate risk refers to the risk that the fair value or future cash flows of financial
instruments will fluctuate due to changes in foreign exchange rates. Exchange rate risk may come
from financial instruments valued in a foreign currency other than the recording currency.The main business of the Company is conducted in China and settled in RMB. Therefore the
Company believes that its exchange rate risk is not significant.The Company keeps an eye on the effect of a fluctuation in exchange rates on its exchange rate
risk. At present the Company does not take any action to avoid exchange rate risks. However the
management is responsible for monitoring exchange rate risks and will consider hedging
significant exchange rate risks when necessary.
2. Capital management
The objective of the Company's capital management policy is to ensure the sustainability of
operations thereby providing returns to shareholders and benefiting other stakeholders while
maintaining an optimal capital structure to reduce the cost of capital.To maintain or adjust the capital structure the Company may adjust financing methods and the
amount of dividends paid to shareholders return capital to shareholders issue new shares and
other equity instruments or sell assets to reduce liabilities.
147Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
The Company monitors the capital structure based on the asset-liability ratio (i.e. total liabilities
divided by total assets). At the end of the period the Company's asset-liability ratio was 17.98%
(24.68% at the end of the previous year).
2. Hedging
(1) The Company conducts hedging business for risk management
□Applicable □ Not applicable
To avoid the risk of changes in the fair value of gold and silver raw materials held by them (i.e. the hedged
risk) the Company's subsidiaries—Guorun Gold Shenzhen Co. Ltd. and Shenzhen Jewelry Industry Service
Co. Ltd.—analyzed expected gold raw material purchase transactions based on the number of investment gold
bars ordered by customers and used hedging instruments such as deferred spot gold contracts on the Shanghai
Gold Exchange gold futures contracts on the Shanghai Futures Exchange and exchange-traded gold options so
as to hedge against the risk of decline in the value of gold products caused by a sharp drop in gold prices.Guorun Gold a subsidiary of the Company formulated the Hedging Transaction Management Guidelines
which clearly stipulates the approval authority operational process and risk control for the Company to carry
out hedging business. The hedge is a fair value hedge. The accounting period specified for the hedging
relationship is from January 1 2026 to June 30 2026.The approval procedures for the Company to use its self-owned funds to carry out hedging business comply
with relevant national laws regulations and the Articles of Association. The deferred gold transaction hedging
business carried out to avoid fluctuations in gold prices is conducive to controlling operational risks and
improving the Company's ability to resist market fluctuations.
(2) The Company carries out eligible hedging business and applies hedge accounting
Unit: RMB
The book value of the hedged items and related adjustments are as follows:
H1 2026
Changes in the fair
Accumulated amount of fair Listed items of value of hedged items
Item Book value of hedged value hedge adjustments for the balance used as a basis foritems hedged items (included in the sheet including recognizing an
book value of hedged items) hedged items ineffective portion of
hedging in 2026 (note)
Assets Liabilities Assets Liabilities
Commodity
price risk- 15115256.23 - 1240719.52 Inventories -
inventory
2025
Book value of hedged Accumulated amount of fair Listed items of Changes in the fairItem items value hedge adjustments for the balance value of hedged itemshedged items (included in the sheet including used as a basis for
148Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
book value of hedged items) hedged items recognizing an
ineffective portion of
hedging in 2025 (note)
Assets Liabilities Assets Liabilities
Commodity
price risk- 48422300.40 - 756141.87 - Inventories -
inventory
H1 2026
Listed items of the Changes in the fair value of
Item Hedging Book value of hedging balance sheet
hedging instruments used as a
instruments' instruments including hedging basis for recognizing an
instruments ineffective portion of hedgingin 2026 (note)
Nominal
amount Assets Liabilities
Commodity
price risk- 15115256.23 359615.00 - Derivative financial
inventory assets/liabilities
-
2025
Changes in the fair value of
Hedging Book value of Listed items of the hedging instruments used as aItem instruments' hedging instruments balance sheet including basis for recognizing anhedging instruments ineffective portion of hedging in
2025 (note)
Nominal
amount Assets Liabilities
Commodity
price risk- 48422300.40 - 2702318.10 Derivative financial -
inventory assets/liabilities
Note: The ineffective portion of hedging mainly comes from basis risk supply and demand change risks in the
spot or futures markets and uncertainty risks in other spot or futures markets. The amount of hedge
ineffectiveness recognized in the current and previous years is not significant.
(3) The Company carries out hedging business for risk management and expects to achieve the risk management objectives
but does not apply hedge accounting
□ Applicable□Not applicable
3. Financial assets
(1) Classification of transfer methods
□ Applicable□Not applicable
(2) Financial assets derecognized due to transfers
□ Applicable□Not applicable
149Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(3) Financial assets transferred but subject to continuous involvement
□ Applicable□Not applicable
XII. Disclosure of Fair Value
1. Ending fair value of the assets and liabilities measured at fair value
Unit: RMB
Ending fair value
Item Level 1 measurement Level 2 measurement Level 3 measurement
Total
at fair value at fair value at fair value
I. Continuous fair value
--------
measurement
(I) Held-for-trading
231489714.42231489714.42
financial assets
1. Financial assets at
fair value through 231489714.42 231489714.42
profit or loss
(4) Structured deposits
231489714.42231489714.42
and financial products
(II) Derivative
359615.00359615.00
financial assets
1. Hedging instruments 359615.00 359615.00
(III) Other debt
463774424.69463774424.69
investments
1. Large-denomination
463774424.69463774424.69
certificate of deposit
(IV) Hedged items 16355975.75 16355975.75
Total assets
continuously measured 16715590.75 695264139.11 0.00 711979729.86
at fair value
II. Non-continuous fair
--------
value measurement
2. The basis for determining the market price of items subject to continuous and non-continuous level 1
fair value measurement
Level 1: Quotations for the same assets or liabilities in active markets (unadjusted).The financial liabilities designated by the Company as measured at fair value through profit or loss arise from
the Company's physical gold leasing business from banks. There is an active market for gold (Shanghai Gold
Exchange) and the Shanghai Gold Exchange publishes the closing price of gold contract transactions on each
trading day. At the end of the period the Company used the closing price published by the Shanghai Gold
Exchange on the last trading day as the basis for determining the market price.The hedged items of the Company are gold product inventories. The hedging instruments are assets/liabilities
arising from changes in the fair value of gold futures contracts and gold spot deferred settlement contracts held
by the Company. The Company determines the fair value based on the public quotations of gold spot
transactions and futures transactions of the Shanghai Gold Exchange and the Shanghai Futures Exchange.
150Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
3. Qualitative and quantitative information about valuation techniques and key parameters of items
subject to continuous and non-continuous level 2 fair value measurement
Level 2: Observable input values other than market quotations for assets or liabilities in level 1 are used directly
(i.e. price) or indirectly (i.e. derived from price).The trading financial assets held by the Company are bank financial products with one-year principal
guaranteed floating income and their fair value is determined based on discounted future cash flows calculated
at an agreed expected rate of return. There is no material difference between the fair value and book cost of
other non-current financial assets held by the Company.Information on level 2 fair value measurement
Content Ending fair value Valuation technique Input value
Derivative instruments:
Derivative financial assets - Discounted cash flow method Expected interest rate
Derivative financial liabilities - Discounted cash flow method Expected interest rate
4. Qualitative and quantitative information about valuation techniques and key parameters of items
subject to continuous and non-continuous level 3 fair value measurement
5. Reconciliation between the beginning book value and the ending book value of items subject to
continuous level 3 fair value measurement and sensitivity analysis of unobservable parameters
Level 3: Any input value (unobservable input value) that is not based on observable market data is used for
assets or liabilities.Because the operating environment operating conditions and financial position of the investee China PUFA
Machinery Industry Co. Ltd. have not changed significantly the Company measures its equity instrument
investment at investment cost as a reasonable estimate of fair value.Quantitative information of significant unobservable input values used in level 3 fair value measurement
Contents Ending fair Valuation Unobservable inputvalue technique value Range (weighted average)
Equity instrument
investment:
Unlisted equity
investment - Net assets N/A N/A
6. Reasons for transfer and the policies applicable at the time of transfer for items subject to continuous
fair value measurement and having transferred between levels in the current period
During the year there were no transfers between Level 1 and Level 2 in the fair value measurement of the
Company's financial assets and financial liabilities nor any transfers into or out of Level 3.
151Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
For financial instruments traded in active markets the Company determines their fair value based on active
market quotes. For financial instruments not traded in active markets the Company uses valuation techniques to
establish their fair value. The used valuation model mainly includes the discounted cash flow model and the
market comparable company model. The input values of valuation techniques mainly include the risk-free
interest rate benchmark interest rate exchange rate credit spread liquidity premium and discount for lack of
marketability (DLOM).XIII. Related Parties and Related Transactions
1. Information of the parent company
Shareholding Voting rights
Name of parent Place of proportion of the proportion of the
Nature of business Registered capital
company registration parent company to parent company in
the Company the Company
Real estate
Shenzhen Special
development and
Economic Zone RMB
Shenzhen operation 49.09% 49.09%
Development 6179406000
domestic
Group Co. Ltd.commerce
Information of the parent company
The ultimate controlling party of the Company is the Shenzhen SASAC.
2. Information on the subsidiaries of the Company
For details of the Company's subsidiaries please refer to Note IX.1.
3. Information on the joint ventures and associates of the Company
The important joint ventures or associates of the Company are detailed in Note IX. 2.Other joint ventures or associates with which the Company had related party transactions during the current period or in prior
periods that resulted in balances are as follows:
Name of joint venture or associate Relationship with the Company
Shenzhen Tellus Xinyongtong Automobile Service Co. Ltd. Associate of the Company
Shenzhen Tellus Automobile Service Chain Co. Ltd. Associate of the Company
Shenzhen Yongtong Xinda Testing Equipment Co. Ltd. Associate of the Company
Shenzhen Torch Spark Plug Industry Co. Ltd. Associate of the Company
Shenzhen Telixing Investment Co. Ltd. Joint venture of the Company
4. Information of other related parties
Name of other related parties Relationship between other related parties and the Company
Shenzhen SDG Microfinance Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Urban Renewal Investment Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen Machinery & Equipment Import & Export Co. Ltd. Controlled subsidiary of the Company's parent company
Hongkong Yujia Investment Limited Controlled subsidiary of the Company's parent company
Shenzhen SDG Engineering Management Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen Tellus Yangchun Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen Longgang Tellus Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company
152Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shenzhen SDG Tellus Property Management Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Service Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Liming Optoelectronics (Group) Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Building Technology Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen SDG Eastern Service Co. Ltd. Controlled subsidiary of the Company's parent company
Shenzhen Wahlai Decoration & Furniture Co. Ltd. Associate of the Company's parent company
Enterprise over which the shareholder of an important
Shenzhen Zhigu Jinyun Technology Co. Ltd.subsidiary exerts significant influence
Shenzhen ZHL Industrial Co. Ltd. Minority shareholder of an important subsidiary
Beijing Caishikou Department Store Co. Ltd. Minority shareholder of an important subsidiary
Shenzhen Shuntian Electric Vehicle Technology Development
Investment company of the Company
Co. Ltd.Enterprise over which the shareholder of an important
Shenzhen Zhongminglong Investment Co. Ltd.subsidiary exerts significant influence
Enterprise controlled by minority shareholders of an important
Shenzhen Yuepengjin Jewelry Co. Ltd.subsidiary
Enterprise controlled by minority shareholders of an important
Shenzhen Yuepengjin E-commerce Co. Ltd.subsidiary
Guoren Property & Casualty Insurance Co. Ltd. Enterprise controlled by the indirect controlling shareholder
5. Information on related transactions
(1) Related transactions of purchase/sales of goods and rendering/receiving of labor services
Purchase of goods/receipt of services
Unit: RMB
Amount incurred Exceeding the Amount incurred
Content of related Approved
Related party in the current transaction amount in the previous
party transaction transaction amount
period or not period
Property
Shenzhen SDG
management 10997493.29 76000000.00 No 11005695.25
Service Co. Ltd.services
Shenzhen SDG
Property
Tellus Property
management 1710855.73 6000000.00 No 1687429.32
Management Co.services
Ltd.Shenzhen SDG
Property
Building
management 67924.53 600000.00 No 135849.06
Technology Co.services
Ltd.Shenzhen ZHL Gold processing
0.00 0.00 No 7156.32
Industrial Co. Ltd. services
Shenzhen
Gold processing
Yuepengjin 0.00 0.00 No 61686.73
services
Jewelry Co. Ltd.Shenzhen SDG
Engineering Supervision
70715.44 1500000.00 No 207497.86
Management Co. services
Ltd.Guoren Property &
Purchase insurance
Casualty Insurance 74807.52 1050000.00 No 102641.52
services
Co. Ltd.Shenzhen Wahlai Engineering repair
Decoration & and maintenance 5175981.32 0.00 No 6087971.24
Furniture Co. Ltd. services
153Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shenzhen SDG Surveillance
Eastern Service system installation 0.00 500000.00 No 0.00
Co. Ltd. services
Shenzhen Tellus-
Receiving labor
Gmond Investment 3537.74 80000.00 No 0.00
services
Co. Ltd.Information on selling goods/rendering labor services
Unit: RMB
Content of related party Amount incurred in the Amount incurred in the
Related party
transaction current period previous period
Beijing Caishikou
Sales of goods 0.00 6149180.28
Department Store Co. Ltd.Shenzhen Torch Spark Plug
Management fee 11589.65 0.00
Industry Co. Ltd.Shenzhen ZHL Industrial Co.Agency services 2026841.38 18848.52
Ltd.Shenzhen SDG Microfinance
Agency services 30191.22 0.00
Co. Ltd.Notes for related transactions of purchase/sales of goods and rendering/receiving of labor services
(2) Information on the related lease
The Company as the lessor:
Unit: RMB
Lease income recognized in Lease income recognized in
Name of lessee Type of assets leased
the current period the previous period
Shenzhen SDG Service Co.Housing rentals etc. 2101522.24 2097741.01
Ltd.Shenzhen SDG Tellus
Property Management Co. Lease of houses 167119.02 84045.66
Ltd.Shenzhen SDG Microfinance
Lease of houses 561057.48 636925.89
Co. Ltd.Shenzhen Yuepengjin Jewelry
Lease of houses 1361217.13 865740.46
Co. Ltd.
(3) Remuneration of key management personnel
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Remuneration of key management
1716500.001734900.00
personnel
6. Receivables and payables by related parties
(1) Receivables
Unit: RMB
Ending balance Beginning balance
Item Related party
Book balance Provision for bad Book balance Provision for bad
154Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
debts debts
Accounts Shenzhen ZHL
2241112.1222411.1292660.26926.60
receivable Industrial Co. Ltd.Beijing Caishikou
Accounts
Department Store 0.00 0.00 246659.80 2466.60
receivable
Co. Ltd.Accounts Shenzhen SDG
769135.257590.43759043.357590.43
receivable Service Co. Ltd.Shenzhen SDG
Accounts
Microfinance Co. 15960.09 85.94 8593.89 85.94
receivable
Ltd.Shenzhen Torch
Accounts
Spark Plug 1000.00 10.00 1000.00 10.00
receivable
Industry Co. Ltd.Shenzhen Wahlai
Prepayments Decoration & 0.00 0.00 133260.81 0.00
Furniture Co. Ltd.Guoren Property &
Prepayments Casualty Insurance 69392.98 0.00 133186.80 0.00
Co. Ltd.Shenzhen SDG
Prepayments 0.00 0.00 6605.50 0.00
Service Co. Ltd.Shenzhen Tellus
Automobile
Other receivables 1360390.00 1360390.00 1360390.00 1360390.00
Service Chain Co.Ltd.Shenzhen Tellus
Xinyongtong
Other receivables 114776.33 114776.33 114776.33 114776.33
Automobile
Service Co. Ltd.Shenzhen SDG
Tellus Property
Other receivables 34155.00 5695.31 57472.05 5695.31
Management Co.Ltd.Shenzhen
Yongtong Xinda
Other receivables 531882.24 531882.24 531882.24 531882.24
Testing Equipment
Co. Ltd.Shenzhen Telixing
Other receivables Investment Co. 50708.39 1272.99 127299.21 1272.99
Ltd.Shenzhen ZHL
Other receivables 4767568.66 47575.69 18731980.00 187319.80
Industrial Co. Ltd.Shenzhen Zhigu
Other receivables Jinyun Technology 0.00 0.00 50000.00 2500.00
Co. Ltd.Shenzhen Tellus
Long-term Automobile
6146228.916146228.916146228.916146228.91
receivables Service Chain Co.Ltd.
(2) Payables
Unit: RMB
Item Related party Ending book balance Beginning book balance
Accounts payable Shenzhen Machinery & 45300.00 45300.00
155Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Equipment Import & Export
Co. Ltd.Shenzhen SDG Tellus
Accounts payable Property Management Co. 240012.48 272000.00
Ltd.Shenzhen ZHL Industrial Co.Accounts payable 235873.17 316.58
Ltd.Shenzhen Wahlai Decoration
Accounts payable 2906472.41 1493996.39
& Furniture Co. Ltd.Shenzhen SDG Service Co.Accounts payable 3113217.60 4136158.12
Ltd.Shenzhen SDG Engineering
Accounts payable 108038.46 108038.46
Management Co. Ltd.Shenzhen Tellus-Gmond
Accounts payable 200000.00 200000.00
Investment Co. Ltd.Shenzhen Zhigu Jinyun
Accounts payable 12000.00
Technology Co. Ltd.Shenzhen Yuepengjin Jewelry
Advances from customers 36230.60
Co. Ltd.Shenzhen SDG Tellus
Advances from customers Property Management Co. 909.00 12920.00
Ltd.Shenzhen Yongtong Xinda
Advances from customers 68.00 68.00
Testing Equipment Co. Ltd.Shenzhen SDG Service Co.Advances from customers 0.01
Ltd.Shenzhen SDG Microfinance
Other payables 237804.66 237804.66
Co. Ltd.Shenzhen SDG Service Co.Other payables 42748.80 68026.80
Ltd.Shenzhen Yuepengjin Jewelry
Other payables 486314.10 388102.00
Co. Ltd.Shenzhen Torch Spark Plug
Other payables 2000.00 2000.00
Industry Co. Ltd.Shenzhen Tellus Automobile
Other payables 800.00 800.00
Service Chain Co. Ltd.Shenzhen SDG Tellus
Other payables Property Management Co. 185973.00 151818.00
Ltd.Shenzhen Special Economic
Other payables Zone Development Group 3000.00 3000.00
Co. Ltd.Shenzhen Tellus Yangchun
Other payables 476217.49 476217.49
Real Estate Co. Ltd.Shenzhen Machinery &
Other payables Equipment Import & Export 1575452.52 1554196.80
Co. Ltd.Shenzhen Wahlai Decoration
Other payables 21748.14 1086322.83
& Furniture Co. Ltd.Hongkong Yujia Investment
Other payables 2255339.58 2255339.58
Limited
Shenzhen SDG Urban
Other payables 28766.05 28766.05
Renewal Investment Co. Ltd.Shenzhen Shuntian Electric
Other payables Vehicle Technology 2000.00 2000.00
Development Co. Ltd.Other payables Shenzhen Longgang Tellus 1095742.50 1095742.50
156Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Real Estate Co. Ltd.XIV. Commitments and Contingencies
1. Important commitments
Important commitments existing on the balance sheet date
As of June 30 2026 there were no commitments to be disclosed by the Company.
2. Contingencies
(1) Important contingencies existing on the balance sheet date
Contingent liabilities and financial effects arising from debt guarantees provided for other entities
Tellus Jewelry a subsidiary of the Company was formerly known as Shenzhen Auto Motive Industry & Trade
General Company. It was converted from an SOE to a limited liability company and renamed in November
2017. In July 2025 it was renamed Shenzhen Tellus Shuibei Jewelry Co. Ltd. In September 2011 Tellus
Jewelry entered into the Contract on the Transfer of State-owned Property Rights of Enterprise with Zhu
Jinchao pursuant to which Tellus Jewelry publicly listed and transferred its 14.731% equity interest in
Shenzhen Southern Great Wall Investment Holding Co. Ltd. (hereinafter referred to as "Southern Great Wall
Company") in accordance with the law. On the same day Tellus Jewelry entered into the Debt Assumption and
Asset Repurchase Agreement (hereinafter referred to as the "Repurchase Agreement") with Southern Great Wall
Company which stipulated that Tellus Jewelry would assume all economic and legal liabilities for the
actual/potential debts contingent debts and disputes of Southern Great Wall Company formed before December
31 2001 due to reasons related to Tellus Jewelry's non-capital-contributed assets (including operation
financing and guarantees etc.).In 1997 Southern Great Wall Company provided a guarantee for a loan extended by Bank of Communications
Co. Ltd. to China Automotive Industry Shenzhen Trading Co. Ltd. This guaranteed debt was incurred before
December 31 2001. As the primary debtor defaulted the case entered court enforcement with enforcement
proceedings reinstated in 2024 (Case No. (2024) Yue 0304 ZH No. 1936). Subsequently Southern Great Wall
Company settled with the enforcement applicant and made the corresponding payment. Southern Great Wall
Company and its original shareholders Zhu Jinchao and Yu Zhanglin submitted a Notification Letter and
supporting documents to Tellus Jewelry making the following demands: designate a dedicated liaison
department to re-establish communication channels; and require Tellus Jewelry to cover the alleged guarantee
losses amounting to RMB 10.7544 million (comprising principal of RMB 9.88 million interest of RMB
197600 attorney fees of RMB 600000 and execution fees of RMB 76800).
As of June 30 2026 there was no contingency to be disclosed by the Company.
(2) In case of no important contingencies to be disclosed a description shall be given
The Company had no important contingencies to be disclosed.
157Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
XV. Matters after the Balance Sheet Date
1. Description of other matters after the balance sheet date
None.XVI. Other Significant Matters
1. Segmented information
(1) Determination basis and accounting policy of reporting segments
According to the Company's internal organizational structure management requirements and internal reporting
system the business of the Company is divided into two reporting segments. These reporting segments are
determined based on the financial information required by the Company's daily internal management. The
Group's management regularly evaluates the operating results of these reporting segments to determine the
allocation of resources to them and evaluate their performance.The reporting segments of the Company include:
(1) Jewelry sales and services and wholesale and retail of gold and jewelry;
(2) Leasing and services real estate and commercial real estate leasing;
Segment reporting information is disclosed based on the accounting policies and measurement criteria adopted
by each segment when reporting to management and these accounting policies and measurement bases are
consistent with those used in preparing the financial statements.
(2) Financial information of reporting segments
Unit: RMB
Jewelry wholesale and
Item Leasing and services Inter-segment offset Total
retail services
Revenue from main
173998110.51118940614.70-725035.99292213689.22
business
Costs of main business 54548981.33 106197514.83 4626391.44 165372887.60
Total assets 2968315003.69 303186046.64 -732770516.31 2538730534.02
Total liabilities 474170086.31 20482660.51 -38165230.58 456487516.24
XVII. Notes to Major Items of the Parent Company’s Financial Statements
1. Accounts receivable
(1) Disclosure by aging
Unit: RMB
Aging Ending book balance Beginning book balance
Within 1 year (inclusive) 13045843.90 10660018.72
158Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
1 to 2 years 58567.71 58567.71
2 to 3 years 0.00
Over 3 years 77741.87 77741.87
3 to 4 years 77741.87 77741.87
Total 13182153.48 10796328.30
(2) Disclosure by bad debt accrual method
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Includ
ing:
Account
s
receivab
le with
provisio
131821146014.130361107963146014.106503
n for bad 100.00% 1.11% 100.00% 1.35%
53.489938.4928.309913.31
debts
made on
a
portfolio
basis
Includ
ing:
Includin
131821146014.130361107963146014.106503
g: Aging 100.00% 1.11% 100.00% 1.35%
53.489938.4928.309913.31
portfolio
131821146014.130361107963146014.106503
Total 100.00% 1.11% 100.00% 1.35%
53.489938.4928.309913.31
Category name of bad debt provision made on a portfolio basis: Aging portfolio
Unit: RMB
Ending balance
Name
Book balance Provision for bad debts Proportion of provision
Aging portfolio 13182153.48 146014.99 1.11%
Total 13182153.48 146014.99
If provision for bad debts on accounts receivable is made according to the general model of expected credit losses:
□Applicable □ Not applicable
Unit: RMB
Stage I Stage II Stage III
Provision for bad debts Expected credit loss for Expected credit loss Expected credit loss Total
the next 12 months throughout the duration throughout the duration
159Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
(no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
146014.990.00146014.99
12026
Balance as of January
1 2026 in the current
period
Balance as of June 30
146014.990.00146014.99
2026
(3) Bad debt provision provided recovered or reversed in the current period
Bad debt provision in the current period:
Unit: RMB
Change during the current period
Beginning
Category
balance Recovery or
Ending balance
Provision Write-off Others
reversal
Provision for
146014.99146014.99
bad debts
Total 146014.99 146014.99
(4) Top five accounts receivable and contract assets categorized by debtors based on the ending balances
Unit: RMB
Ending balance of
Proportion in total bad debt provision
Ending balance of
Ending balance of ending balance of of accounts
Ending balance of accounts
Name accounts accounts receivable and
contract assets receivable and
receivable receivable and impairment
contract assets
contract assets provision of
contract assets
Shenzhen Baijue
Industrial
1254217.081254217.089.51%6238.91
Development Co.Ltd.Shenzhen Jinyu
1067569.551067569.558.10%10030.31
Jewelry Co. Ltd.Shenzhen Seven
Degree
1019673.161019673.167.74%6255.95
Silversmith Family
Industrial Co. Ltd.Shenzhen Ruidafu
553120.32553120.324.20%5872.70
Jewelry Co. Ltd.Shenzhen Xinyufu
477325.67477325.673.62%4641.60
Jewelry Co. Ltd.Total 4371905.78 4371905.78 33.17% 33039.47
2. Other receivables
Unit: RMB
160Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Item Ending balance Beginning balance
Dividends receivable 12000000.00
Other receivables 4899962.91 3711404.11
Total 16899962.91 3711404.11
(1) Dividends receivable
1) Category of dividends receivable
Unit: RMB
Item (or Investee) Ending balance Beginning balance
China Pufa Machinery Industry Co. Ltd.Shenzhen Zhongtian Industry Co. Ltd. 12000000.00
Total 12000000.00
2) Significant dividends receivable aged over 1 year
Unit: RMB
Whether impairment
Reason for non-
Item (or Investee) Ending original value Aging has occurred and the
recovery
basis for judgment
The company has
incurred huge losses in
its financial position
and operations and the
China Pufa Machinery
1305581.86 3–4 years Not paid yet dividends receivable
Industry Co. Ltd.may be unrecoverable;
therefore full
impairment has been
accrued.Total 1305581.86
3) Disclosure by bad debt accrual method
□Applicable □ Not applicable
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Provisio
n for bad
debts
130558130558130558130558
made on 100.00% 100.00% 100.00% 100.00%
1.861.861.861.86
an
individu
al basis
161Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Including:
Including:
130558130558130558130558
Total 100.00% 100.00% 100.00% 100.00%
1.861.861.861.86
Category name of bad debt provision made on an individual basis:
Unit: RMB
Beginning balance Ending balance
Name Provision for Provision for Proportion of Reasons for
Book balance Book balance
bad debts bad debts provision provision
China Pufa
The company's
Machinery
1305581.86 1305581.86 1305581.86 1305581.86 100.00% financial
Industry Co.position is poor
Ltd.Total 1305581.86 1305581.86 1305581.86 1305581.86
Provision for bad debts according to the general model of expected credit loss:
Unit: RMB
Stage I Stage II Stage III
Expected credit loss Expected credit loss
Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total
the next 12 months (no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
1305581.861305581.86
12026
Balance as of January
1 2026 in the current
period
Balance as of June 30
1305581.861305581.86
2026
Division basis and proportion of bad debt provision at each stage
Changes in book balance with significant changes in loss provision in the current period
□ Applicable□Not applicable
4) Bad debt provision provided recovered or reversed in the current period
Unit: RMB
Change during the current period
Beginning
Category
balance Recovery or Charge-off or
Ending balance
Provision Other changes
reversal write-off
Provision for
1305581.861305581.86
bad debts
Total 1305581.86 1305581.86
(2) Other receivables
1) Classification of other receivables by nature
Unit: RMB
162Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Nature of payment Ending book balance Beginning book balance
Other temporary payments receivable 8999529.88 8125713.98
Deposits and security deposits 1515567.96 1610786.54
Current accounts of related parties within
1972361.371562399.89
the consolidation scope of receivables
Total 12487459.21 11298900.41
2) Disclosure by aging
Unit: RMB
Aging Ending book balance Beginning book balance
Within 1 year (inclusive) 3168757.01 1980198.21
1 to 2 years 279081.91 279081.91
2 to 3 years 1837736.29 1837736.29
Over 3 years 7201884.00 7201884.00
5 years or more 7201884.00 7201884.00
Total 12487459.21 11298900.41
3) Disclosure by bad debt accrual method
Unit: RMB
Ending balance Beginning balance
Provision for bad Provision for bad
Book balance Book balance
debts debts
Categor
y Proporti Book Proporti Book
Proporti on of value Proporti on of value
Amount Amount Amount Amount
on provisio on provisio
n n
Provisio
n for bad
debts
715212715212715212715212
made on 57.27% 100.00% 0.00 63.30% 100.00% 0.00
2.982.982.982.98
an
individu
al basis
Includ
ing:
Provisio
n for bad
debts
533533435373.489996414677435373.371140
made on 42.73% 8.16% 36.70% 10.50%
6.23322.917.43324.11
a
portfolio
basis
Includ
ing:
Aging 381976 128263. 369150 253599 128263. 240772
30.59%3.36%22.44%5.06%
portfolio 8.27 70 4.57 0.89 70 7.19
Portfolio 151556 307109. 120845 161078 307109. 130367
12.14%20.26%14.26%19.07%
of 7.96 62 8.34 6.54 62 6.92
163Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
deposit
and
security
deposit
receivab
le
124874758749489996112989758749371140
Total 100.00% 60.76% 100.00% 67.15%
59.216.302.9100.416.304.11
Category name of bad debt provision made on a portfolio basis:
Unit: RMB
Ending balance
Name
Book balance Provision for bad debts Proportion of provision
Aging portfolio 3819768.27 128263.70 3.36%
Portfolio of deposit and
1515567.96307109.6220.26%
security deposit receivable
Total 5335336.23 435373.32
Provision for bad debts according to the general model of expected credit loss:
Unit: RMB
Stage I Stage II Stage III
Expected credit loss Expected credit loss
Provision for bad debts Expected credit loss for throughout the duration throughout the duration Total
the next 12 months (no credit impairment (credit impairment has
has occurred) occurred)
Balance as of January
435373.327152122.987587496.30
12026
Balance as of January
1 2026 in the current
period
Balance as of June 30
435373.327152122.987587496.30
2026
Division basis and proportion of bad debt provision at each stage
Changes in book balance with significant changes in loss provision in the current period
□ Applicable□Not applicable
4) Bad debt provision provided recovered or reversed in the current period
Bad debt provision in the current period:
Unit: RMB
Change during the current period
Beginning
Category Recovery or Charge-off or Ending balancebalance Provision Others
reversal write-off
Provision for
bad debts made
7152122.987152122.98
on an
individual basis
Provision for
bad debts made
435373.32435373.32
on a portfolio
basis
164Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Total 7587496.30 0.00 0.00 7587496.30
5) Top five other receivables by debtor based on ending balances
Unit: RMB
Proportion in total Ending balance of
Name Nature of payment Ending balance Aging ending balance of provision for bad
other receivables debts
Shenzhen
Zhonghao (Group) Account current 5000000.00 Over 3 years 40.04% 5000000.00
Co. Ltd.Shenzhen
Petrochemical Account current 1927833.34 Over 3 years 15.44% 1927833.34
Group Co. Ltd.Shenzhen Jinzhou
Precision Security deposits 1515467.96 2-3 years 12.14% 303093.59
Technology Corp.Shenzhen Tellus
Treasury Supply 1-2 years within 1
Account current 745497.20 5.97%
Chain Tech Co. year
Ltd.China
Construction First 2–3 years 1–2
Account current 583978.93 4.68% 74998.00
Group Corporation years
Limited
Total 9772777.43 78.27% 7305924.93
3. Long-term equity investment
Unit: RMB
Ending balance Beginning balance
Item Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Investment in
709290474.41709290474.41713610774.410.00713610774.41
subsidiaries
Investment in
associates and 116788154.70 3225000.00 113563154.70 97700900.97 3225000.00 94475900.97
joint ventures
Total 826078629.11 3225000.00 822853629.11 811311675.38 3225000.00 808086675.38
(1) Investment in subsidiaries
Unit: RMB
Beginning Beginning Increase/decrease in the current period Ending Ending
balance balance of Provision balance balance ofInvestee
(book impairment Additional Investment for Others (book impairment
value) provision investment reduction impairment value) provision
Shenzhen
SDG Tellus 31152888. 31152888.Real Estate 87 87
Co. Ltd.
165Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shuibeiton
g
(Shenzhen)
Informatio 526308.52 526308.52
n
Technolog
y Co. Ltd.Shenzhen
Tellus
Jewelry
2883644.22883644.2
Technolog
66
y
Developme
nt Co. Ltd.Shenzhen
Zhongtian 36968052 36968052
Industry 2.90 2.90
Co. Ltd.Shenzhen
Tellus
86251071.86251071.
Shuibei
5757
Jewelry
Co. Ltd.Shenzhen
SDG Huari
Automobil 61908926. 4320300.0 57588626.e 77 0 77
Enterprise
Co. Ltd.Shenzhen
Huari
Automobil 1807411.5 1807411.5
e Sales and 2 2
Service
Co. Ltd.Shenzhen
Xinyongto
ng Motor
4900000.04900000.0
Vehicle
00
Inspection
Equipment
Co. Ltd.Shenzhen
Tellus
Treasury 50000000. 50000000.Supply 00 00
Chain Tech
Co. Ltd.Shenzhen
Jewelry
32500000.32500000.
Industry
0000
Service
Co. Ltd.Guorun
Gold 72000000. 72000000.Shenzhen 00 00
Co. Ltd.
166Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
713610774320300.070929047
Total 0.00
4.4104.41
(2) Investment in associates and joint ventures
Unit: RMB
Increase/decrease in the current period
Beginn Invest Adjust
Beginn ing Cash
Ending
ment ment Ending balanc
ing balanc divideprofit to
Invest balanc e of Additi Invest Other nd or Provisi
balanc e of
or loss other e impair
or e impair onal ment equity profit on forrecogn compr Others
invest reducti change declare impair (book ment(book ment ized by ehensi value) provisi
value) provisi ment on s d to be mentequity ve
on distrib
on
metho incom
uted
d e
I. Joint ventures
Shenz
hen
Tellus-
Gmon 62327 16662 78989
d 499.6 157.1 656.7
Invest 8 1 9
ment
Co.Ltd.Shenz
hen
Telixin
1452815023
g 49470
347.3049.3
Invest 1.95
94
ment
Co.Ltd.
768551715694012
Subtot
847.0859.0706.1
al
763
II. Associates
Shenz
hen
Renfu
Tellus 17620 19550
1930
Autom 053.9 448.5
394.67
obiles 0 7
Servic
e Co.Ltd.Shenz
hen
Jieche
ng 3225 3225
Electro 000.00 000.00
nics
Co.Ltd.
167Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Shenz
hen
Tellus
Autom
obile
Servic
e
Chain
Co.Ltd.
1762019550
Subtot 3225 1930 3225
053.9448.5
al 000.00 394.67 000.00
07
944751908711356
32253225
Total 900.9 253.7 3154.
000.00000.00
7370
The recoverable amount is determined based on the net amount after deducting disposal expenses from the fair value
□ Applicable□Not applicable
The recoverable amount is determined according to the present value of the expected future cash flow
□ Applicable□Not applicable
Reasons for the obvious inconsistency between the aforementioned information and the information used in the impairment tests
of previous years or external information
Reasons for the obvious inconsistency between the information adopted by the Company's impairment tests in previous years and
the actual situation in those years
4. Operating revenue and operating costs
Unit: RMB
Amount incurred in the current period Amount incurred in the previous period
Item
Revenue Cost Revenue Cost
Main business 57952031.64 25809271.80 58621053.92 23987855.33
Total 57952031.64 25809271.80 58621053.92 23987855.33
5. Investment income
Unit: RMB
Item Amount incurred in the current period Amount incurred in the previous period
Long-term equity investment income
32000000.0074290000.00
calculated by the cost method
Long-term equity investment income
19087253.7311910260.91
calculated by the equity method
Investment income from held-for-trading
0.002583913.18
financial assets during the holding period
Interest income from large-sum
4079394.903030106.76
certificates of deposit
Total 55166648.63 91814280.85
168Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
XVIII. Supplementary Information
1. Breakdown of current non-recurring profits and losses
□Applicable □ Not applicable
Unit: RMB
Item Amount Notes
Profits and losses from disposal of non-
379689.50
current assets
Government subsidies included in the
current profit and loss (excluding those
which are closely related to the
Company's normal business operations
in line with national policies and 883145.82
regulations and granted in accordance
with defined criteria and have a
continuous influence on the Company's
profit and loss)
Except for effective hedging activities
related to the Company's normal business
operations profit or loss arising from
changes in the fair value of financial
1297017.18
assets and financial liabilities held by
non-financial enterprises as well as
profit or loss from the disposal of such
financial assets and financial liabilities
Other non-operating income and
6540085.09
expenses other than the above
Less: Effect of income tax 2170691.54
Effect on minority interests (after-
227285.60
tax)
Total 6701960.45 --
Specific conditions of other profits or losses conforming to the definition of non-recurring profit or loss:
□ Applicable□Not applicable
The Company has no other profits or losses conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profits or losses set out in the Explanatory Announcement No. 1 on Information
Disclosure for Companies Offering Securities to the Public—Non-Recurring Profit or Loss as recurring profits or losses
□Applicable □ Not applicable
Item Amount involved (RMB) Reason
Due to the price fluctuation risk related
to gold effective hedging of gold futures
is a means for Guorun Gold and
Shenzhen Jewelry subsidiaries of the
Company to avoid relevant risks. This
Effective hedging -8189945.06 activity falls under normal proprietary
business operations. Therefore based on
the nature and characteristics of its
normal business operations the
Company has classified the following
items listed in the Explanatory
169Full Text of the 2026 Semi-Annual Report of Shenzhen Tellus Holding Co. Ltd.
Announcement No. 1 on Information
Disclosure for Companies Offering
Securities to the Public—Non-Recurring
Profit or Loss (2023 Revision) as
recurring profits or losses: effective
hedging related to the normal operations
of non-financial enterprises; profits or
losses from changes in the fair value of
financial assets and financial liabilities
held; and profits or losses from the
disposal of financial assets and financial
liabilities.According to the Explanatory
Announcement No. 1 on Information
Disclosure for Companies Offering
Securities to the Public—Non-Recurring
Profit or Loss (2023 Revision) the
Return of handling charges of individual
73543.77 refund of handling fees for individual
income tax
income tax received by the Company and
its subsidiaries is categorized as income
related to routine activities. As it is
neither of a special nature nor incidental
it is classified as recurring profit or loss.
2. Return on net assets and earnings per share
Earnings per share
Profit during the reporting Weighted average return on
period net assets Basic earnings per share Diluted earnings per share
(RMB/share) (RMB/share)
Net profit attributable to
ordinary shareholders of the 4.53% 0.1965 0.1965
Company
Net profit attributable to
ordinary shareholders of the
Company after non-recurring 4.17% 0.1809 0.1809
profits and losses are
deducted
3. Accounting data differences under domestic and foreign accounting standards
(1) Differences in net profits and net assets in the financial reports disclosed simultaneously according to
the international accounting standards and the Chinese accounting standards
□ Applicable□Not applicable
(2) Differences in net profits and net assets in the financial reports disclosed simultaneously according to
the foreign accounting standards and the Chinese accounting standards
□ Applicable□Not applicable
(3) Specify the reasons for differences in accounting data under domestic and foreign accounting
standards; if the adjustment is made to data audited by an overseas audit firm specify the name of the
audit firm
170



