行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

特力B:2023年半年度报告(英文版)

深圳证券交易所 2023-08-24 查看全文

特力B --%

Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.Shenzhen Tellus Holding Co. Ltd.Semi-annual Report 2023

August 2023

1Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section I Important Notice Contents and Interpretations

The Board of Directors the Board of Supervisors and directors supervisors

and senior executives of the Company guarantee that the present semi-annual

report is true accurate and complete without false records misleading

statements or major omissions and undertake the joint and several legal

liabilities arising therefrom.Fu Chunlong head of the Company Huang Tianyang the person in charge

of accounting and Yu Taiping the person in charge of the accounting firm

(accountant in charge) declare to guarantee the truthfulness accuracy and

completeness of the financial report in this semi-annual report.All directors of the Company have attended the board meeting to review the

semi-annual report.The Company has described the potential risks in detail in this report.Investors are hereby kindly requested to pay attention to and read "X. Risks

Faced by the Company and Countermeasures" of "Section III Management

Discussion and Analysis" within this report.The Company has no plans to distribute cash dividends issue bonus shares

and transfer from capital surplus to share capital.

2Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Contents

Section I Important Notice Contents and Interpreta... 2

Section II Company Profile and Major Financial Ind... 6

Section III Management Discussion and Analysis ...... 9

Section IV Corporate Governance .................... 22

Section V Environmental and Social Responsibility .. 24

Section VI Important Matters ....................... 25

Section VII Changes in Shares and Shareholders ..... 36

Section VIII Preferred Shares ...................... 42

Section IX Relevant Information of Corporate Bonds.. 43

Section X Financial Report ......................... 44

3Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

List of Documents for Future Reference

I. Accounting statements signed and sealed by the legal representative the person in charge of accounting and the person in charge of

the accounting firm.II. Originals of all company documents and announcements that have been publicly disclosed during the reporting period.III. The above documents for future reference shall be kept at the Secretariat Office of the Board of Directors of the Company.

4Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Interpretations

Term refers to Interpretation

CSRC refers to China Securities Regulatory Commission

SZSE refers to Shenzhen Stock Exchange

China Securities Depository and

CSDC Shenzhen Branch refers to Clearing Corporation Limited Shenzhen

Branch

Company the Company and Tellus

refers to Shenzhen Tellus Holding Co. Ltd.Holding

Reporting Period This Reporting Period refers to FH 2023

State-owned Assets Supervision and

Shenzhen SASAC refers to Management Commission of Shenzhen

Municipal People's Government

SDG SDG Group and controlling Shenzhen Special Economic Zone

refers to

shareholder Development Group Co. Ltd.SIHC refers to Shenzhen Investment Holdings Co. Ltd.Shenzhen Jewelry Industry Service Co.Shenzhen Jewelry Company refers to

Ltd.Guorun and Guorun Gold refers to Guorun Gold Shenzhen Co. Ltd.Treasury Supply Chain Company and Shenzhen Tellus Treasury Supply Chain

refers to

Tellus Treasury Tech Co. Ltd.Shanghai Fanyue and Fanyue refers to Shanghai Fanyue Diamond Co. Ltd.Zhongtian Company refers to Shenzhen Zhongtian Industry Co. Ltd.Automobile Industry and Trade Shenzhen Automobile Industry and

refers to

Company Trade Co. Ltd.Shenzhen SDG Huari Automobile

SDG Huari refers to

Enterprise Co. Ltd.Shenzhen Huari Toyota Sales & Service

Huari Toyota refers to

Co. Ltd.Shenzhen Renfu Tellus Automobiles

Renfu Tellus refers to

Service Co. Ltd.Tellus Jewelry Building Jewelry

refers to Tellus Shui Bei Jewelry Building

Building

Tellus Jinzuan Building Jinzuan

refers to Tellus Jinzuan Trading Building

Building

Shenzhen International Jewelry and Jade

Comprehensive trade platform refers to

Comprehensive Trade Platform

5Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section II Company Profile and Major Financial Indicators

I. Company Profile

Stock abbreviation Tellus A and Tellus B Stock code 000025 and 200025

Stock abbreviation before

N/A

change (if any)

Stock exchange on which the

Shenzhen Stock Exchange

shares are listed

Chinese name of the

Shenzhen Tellus Holding Co. Ltd.Company

Chinese abbreviation (if any) 特力 A

English name of the Company

ShenZhen Tellus Holding Co.Ltd.(if any)

English abbreviation (if any) N/A

Legal representative of the

Fu Chunlong

Company

II. Contact Person and Contact Information

Secretary of the Board of Directors Securities representative

Name Qi Peng Liu Menglei

3F Tellus Building 2nd Shuibei Road 3F Tellus Building 2nd Shuibei Road

Address

Luohu District Shenzhen Luohu District Shenzhen

Tel. (0755) 83989390 (0755) 88394183

Fax (0755) 83989386 (0755) 83989386

E-mail ir@tellus.cn liuml@tellus.cn

III. Other Information

1. Contact information

Whether the Company's registered address office address and postal code company website e-mail etc. have changed during the

reporting period

□ Applicable □ Not applicable

There was no change in the Company's registered address office address and postal code website e-mail etc. during the reporting

period. Please refer to the 2022 Annual Report for details.

2. Information disclosure and keeping location

Whether the information disclosure and keeping location have changed during the reporting period

□Applicable □ Not applicable

Website of the stock exchange for the Company to disclose its

Shenzhen Stock Exchange (http://www.szse.cn)

semi-annual report

Name and website of the newspapers for the Company to Securities Times and CNINFO (http://www.cninfo.com.cn)

6Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

disclose its semi-annual report

Location for keeping semi-annual report of the Company Secretary of the Board of Directors

3. Other relevant information

Whether other relevant information has changed during the reporting period

□ Applicable □ Not applicable

IV. Major Accounting Data and Financial Indicators

Whether the Company needs to retrospectively adjust or restate the accounting data for the previous years

□Yes □ No

Increase/decrease in the

Same period of the previous reporting period over the

Reporting period

year same period of the previous

year

Operating revenue (RMB) 704836410.94 250015152.23 181.92%

Net profit attributable to

shareholders of the listed 44139962.93 43480236.19 1.52%

company (RMB)

Net profit attributable to

shareholders of the listed

37650680.9331023156.3621.36%

company after deducting non-

recurring profit or loss (RMB)

Net cash flows from operating

-10241941.90-11318295.419.51%

activities (RMB)

Basic earnings per share

0.10240.10091.49%

(RMB/share)

Diluted earnings per share

0.10240.10091.49%

(RMB/share)

Weighted average return on net

2.89%3.00%-0.11%

assets

Increase/decrease at the end

End of the reporting of the reporting period as

End of the previous year

period compared with the end of the

previous year

Total assets (RMB) 2512971777.36 2232028554.57 12.59%

Net assets attributable to

shareholders of the listed 1537709193.28 1505638863.31 2.13%

company (RMB)

V. Discrepancy of Accounting Data under the Domestic and Foreign Accounting Standards

1. Discrepancy of net profit and net assets in the financial report disclosed simultaneously according to

international accounting standards and Chinese accounting standards

□ Applicable □ Not applicable

During the reporting period of the Company there is no discrepancy of net profit and net assets in the financial report disclosed

simultaneously according to international accounting standards and Chinese accounting standards.

7Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Discrepancy of net profit and net assets in the financial report disclosed simultaneously according to

foreign accounting standards and Chinese accounting standards

□ Applicable □ Not applicable

During the reporting period of the Company there is no discrepancy of net profit and net assets in the financial report disclosed

simultaneously according to foreign accounting standards and Chinese accounting standards.VI. Non-recurring Profit or Loss Items and Amounts

□Applicable □ Not applicable

Unit: RMB

Item Amount Note

Government subsidies included in the current

profits and losses (except those closely related to

the Company's normal operations conforming to

4475465.94 Government subsidies

the state policies and regulations and enjoyed

persistently in line with certain standard ratings

or rations)

Except for the effective hedging activities related

to the Company’s ordinary activities profit or

loss arising from changes in fair value from

holding trading financial assets and trading

3220569.71 Wealth management income

financial liabilities and investment income from

disposal of trading financial assets and trading

financial liabilities and available-for-sale

financial assets

Mainly due to the early surrender of

Other non-operating revenue and expenses other

297499.01 lease and payment of liquidated damages

than the above

for house leasing

Less: effect on income tax 1998431.62

Effect on minority equity (after-tax) -494178.96

Total 6489282.00

Specific conditions of other profit or loss conforming to the definition of non-recurring profit or loss:

□ Applicable □ Not applicable

The Company has no other profit or loss conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profit or loss set out in the Explanatory Announcement No. 1 on Information Disclosure

for Companies Offering Securities to the Public - Non-Recurring Profit or Loss as recurring profit or loss

□ Applicable □ Not applicable

The Company does not define any non-recurring profit or loss as defined or listed in the Explanatory Announcement No. 1 on

Information Disclosure for Companies Offering Securities to the Public - Non-Recurring Profit or Loss as a recurring profit or loss

during the reporting period.

8Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section III Management Discussion and Analysis

I. Main Business of the Company during the Reporting Period

I. The main businesses of the Company during the reporting period are jewelry service business and commercial operation and

management.

1. Jewelry service business: Shenzhen Jewelry Company carried out its business steadily and orderly in H1 this year. It proactively

expanded into new categories and services while hosting a total of 9 exhibitions. The cumulative value of import and export goods

reached RMB 1167 million indicating a YoY growth of 240%. The domestic sales revenue amounted to RMB 75.89 million reflecting

a YoY increase of 35.3%. Guorun Gold's main businesses include investment gold bar sales gold recovery gold purification/exchange

services etc. During the reporting period it continued to carry out business innovation including using intelligent recycling machines

to expand its C-end recycling business online and offline sales of investment products and building the cooperative exhibition hall

and shared exhibition hall for gold ornaments to broaden the content of third-party services and it is planned to gradually integrate

resources from all parties to jointly build a sound industrial ecology. The comprehensive trade platform with establishment led by the

Company is one of the five major trading platforms in Shenzhen. The Company held special promotion conferences held in Hangzhou

and Nanjing respectively for its nationwide promotion effectively promoting cooperation with clients in the relevant regions and

further enhancing the Company's industry influence. During the reporting period the Company actively carried out operation

management improvement planning for industrial digitalization and was committed to empowering its business development and

efficiency improvement through digital transformation for improving quality reducing costs and increasing efficiency.

2. Commercial operation and management: The agglomeration effect of Tellus-Gmond Industrial Park and its attraction to

merchants at other locations in the Shuibei area have gradually increased. Additionally customer traffic in shopping malls in the

industrial park has significantly increased compared with last year. The Tellus Jewelry Building vigorously promotes the adjustment

and value enhancement of the commercial layout of the podium building and increases the external influence of the industrial park by

planning the lottery for island freezers in the underground area and bidding for shops. At present Tellus Jinzuan Building is preparing

for its opening in an orderly manner. The effect of the investment promotion efforts exceeds expectations and well-known domestic

jewelry enterprises have been introduced to preliminarily build the podium building into a professional jewelry market.(II) Description of main business models of the jewelry business

The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Self-Regulatory

Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related business".

1. Sales mode

At present the Company adopts wholesale as the main sales mode of gold and jewelry and also provides certain supporting

services including customs declaration gold purification/exchange and safe deposit box leasing. The sales revenue composition of the

jewelry business in H1 2023 is as follows:

Amount of operating revenue Operating cost amount

Sales mode Gross margin in H1 2023

(RMB 10000) (RMB 10000)

Wholesale 52769.88 51462.11 2.48%

Other services 967.17 590.02 39.00%

Total 53737.05 52052.13 3.14%

9Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Production mode

At present the Company mainly adopts the entrusted processing mode for gold and its products while diamonds and colored

gemstones do not involve processing. The production mode composition in H1 2023 is as follows:

Production mode Amount (RMB 10000) Proportion

Consigned processing 53212.12 100.00%

Total 53212.12 100.00%

3. Purchase mode

Gold and its products: by purchasing gold raw materials from Shanghai Gold Exchange or qualified units or by renting gold from

banks;

Diamonds: by purchasing finished diamonds from overseas diamond suppliers and importing them through the Shanghai Diamond

Exchange;

Other jewelry jade: by purchasing products from overseas jewelry jade suppliers and going through the import formalities of tax

payment through Shenzhen Jewelry Company.The procurement model in H1 2023 is as follows:

Procurement Procurement quantity Procurement amount

Raw materials

mode (kg ct) (RMB 10000)

Spot trading Gold 1861.40KG 52676.95

Spot trading Diamonds 469.89CT 934.56

Gold rental

Gold 66.00KG 2634.75

business

Total 56246.26

4. Operation of physical stores during the reporting period

As of the end of the reporting period the Company has no physical stores.

5. Online sales during the reporting period

During the reporting period the Company has not carried out online sales.

6. Inventory of jewelry business during the reporting period

As of June 30 2023 the inventory balance of the Company's jewelry business was RMB 41513394.65 of which the amount

measured at fair value was RMB 41506358.65 corresponding to hedged items with commodity futures contracts and T+D contracts

as hedging instruments and the value of gold leased from China Everbright Bank.II. Analysis of Core Competitiveness

1. Deepening of industrial distribution continuously enhancing third-party comprehensive jewelry service capabilities

Relying on the physical platform resources in the Shuibei area known for its jewelry industry cluster the Company has given full

play to the advantages of a state-owned listed company solidly promoted the construction of the third-party jewelry ecosystem kept

trying to innovate business models deeply entered the jewelry industry chain and continuously improved the third-party

comprehensive jewelry service capability. In 2019 Treasury Supply Chain Company was established to carry out the gold and jewelry

supply chain business. In 2020 Shenzhen Jewelry Company was established and focused on building five centers: bonded commodity

exhibition center bonded processing and manufacturing center bonded R&D and design center bonded commodity appraisal center

and bonded financial service center creating a comprehensive bonded service platform integrating warehousing logistics insurance

import and export agency settlement and other supporting services to provide customers with convenient and efficient cross-border

10Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

bonded exhibitions and comprehensive trading services. The Shenzhen Jewelry Project was established and operated with the approval

of the government and customs which has strong credibility. On December 23 2022 the platform was approved to be upgraded and

listed as "Shenzhen International Jewelry and Jade Comprehensive Trade Platform". In 2021 Shanghai Fanyue was set up achieving

a closed loop from bonded exhibitions to general trade import of diamonds. In 2022 Guorun Gold was set up to build a comprehensive

service platform for gold circulation further consolidating the overall layout of the jewelry industry and gradually establishing the

Company's competitive advantages.

2. High-quality development of the commercial operation sector providing stable business revenue and financial support

The Company is the largest owner of Tellus-Gmond Gold Jewelry Industrial Park in the Shuibei area. The Tellus Jewelry Building

was fully put into use in 2019 with a high occupancy rate. The construction of the Tellus Jinzuan Trading Building is promoted

according to the working plan and is planned to be officially opened in 2023. At the same time the Company plans to implement

innovative industrial projects in the Buxin area in line with the overall strategic layout of the city district and the Company by means

of renovation. In addition the Company holds a large number of property resources in Luohu Futian and other areas of Shenzhen. On

the basis of maintaining the stability of the original leasing business the Company would actively promote the improvement of property

quality and transform its old properties from the traditional way of simple leasing to the direction of commercial property operation

so as to fully enhance and tap the added value of the property brand bring stable business revenue and cash flow to the Company and

provide a solid foundation for the long-term development of the Company.

3. Continuous optimization of management providing effective guarantee for the development of the Company

In recent years with the transformation and upgrading of the Company's business sectors internal management has also been

greatly improved becoming the driving force and guarantee for the Company's development. From the perspective of management

promotion and operation the Company has established a "4S" management mainline system based on the management orientation and

the actual situation of the Company. From strategic planning and business plan to management statements and assessment and

evaluation scientific and closed-loop management concepts have been established and various management actions have been linked

which serve the Company's strategic implementation in a unified way. The Company leverages various work with performance

management as a "lever" and continuously evaluates and optimizes the organizational structure to improve operational efficiency.Adhering to the cultural construction purpose of refining the corporate culture from business the Company collects the conventions of

strivers from the grassroots to build a consensus among all employees.III. Analysis of Main Business

Overview

See "I. Main Business of the Company during the Reporting Period" for relevant contents.YoY changes in main financial data

Unit: RMB

Same period of the Year-on-year

Reporting period Reason of change

previous year increase/decrease

Increase in gold

Operating revenue 704836410.94 250015152.23 181.92% business during the

reporting period

Increasing with the

Operating cost 608604638.40 188344177.55 223.13% introduction of the gold

business

Selling expenses 11963099.01 10947318.15 9.28%

Mainly due to the

Administrative increase in

28817829.3819832917.2145.30%

expenses management costs as a

result of the increase in

11Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the gold business

compared with the

same period last year

during the reporting

period; Secondly due

to the transformation of

the Tellus Jinzuan

Building into fixed

assets with the

subsequent portion of

the expenditure being

charged to

administrative

expenses

Mainly due to the

increase in the interest

expenditures on gold

financing and the

Financial expenses 1391732.79 -2701556.39 151.52% expensed interest

expenditures after the

transformation of the

Tellus Jinzuan Building

into fixed assets

Income tax expenses 12466659.92 10808747.89 15.34%

Net cash flow from

-10241941.90-11318295.419.51%

operating activities

Mainly due to the fact

Net cash flow from that the purchased bank

-272561687.30-29463885.19-825.07%

investing activities financial products have

not yet expired

Mainly due to new

Net cash flows from

152917899.92 18016923.17 748.75% loans from Guorun

financing activities

Gold

Mainly due to the year-

on-year decrease in the

Net increase in cash redemption of wealth

-129885729.28-22764976.83-470.55%

and cash equivalents management products

during the reporting

period

Significant changes in the Company's profit composition or source during the reporting period

□ Applicable □ Not applicable

There are no significant changes in the Company's profit composition or source during the reporting period.Operating revenue composition

Unit: RMB

Reporting period Same period of the previous year

Year-on-year

Proportion in Proportion in

Amount Amount increase/decrease

operating revenue operating revenue

Total operating

704836410.94100%250015152.23100%181.92%

revenue

By segment

Wholesale and

536696671.2576.14%48246045.4519.30%1012.42%

retail of jewelry

Property lease and 115235431.84 16.35% 89143718.75 35.66% 29.27%

12Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

service

Automobile sales 41890016.34 5.94% 90748050.16 36.30% -53.84%

Automobile

inspection and

11014291.511.56%21877337.878.75%-49.65%

maintenance and

spare parts sales分产品

Wholesale and

536696671.2576.14%48246045.4519.30%1012.42%

retail of jewelry

Property lease and

115235431.8416.35%89143718.7535.66%29.27%

service

Automobile sales 41890016.34 5.94% 90748050.16 36.30% -53.84%

Automobile

inspection and

11014291.511.56%21877337.878.75%-49.65%

maintenance and

spare parts sales

By region

Shenzhen 704836410.94 100.00% 250015152.23 100.00% 181.92%

Industries products or regions with operating revenues or operating profits accounting for more than 10% of that of the Company

□Applicable □ Not applicable

Unit: RMB

Increase/dec

Increase/decrea

Increase/decrea rease in

se in operating

se in operating gross margin

Gross revenue over

Operating revenue Operating cost cost over the over the

margin the same

same period of same period

period of

previous year of previous

previous year

year

By segment

Wholesale and

536696671.25521308410.692.87%1012.42%907.59%10.11%

retail of jewelry

Property lease

115235431.8438610978.4366.49%29.27%30.08%-0.21%

and service

Automobile sales 41890016.34 38325556.22 8.51% -53.84% -56.94% 6.59%

Automobile

inspection and

11014291.5110359693.065.94%-49.65%-42.17%-12.18%

maintenance and

spare parts sales

By product

Wholesale and

536696671.25521308410.692.87%1012.42%907.59%10.11%

retail of jewelry

Property lease

115235431.8438610978.4366.49%29.27%30.08%-0.21%

and service

Automobile sales 41890016.34 38325556.22 8.51% -53.84% -56.94% 6.59%

Automobile

inspection and

11014291.5110359693.065.94%-49.65%-42.17%-12.18%

maintenance and

spare parts sales

By region

Shenzhen 704836410.94 608604638.40 13.65% 181.92% 223.13% -11.01%

The main business data adjusted at the end of the reporting period will be taken for the recent one period if the Company's statistical

caliber of main business data is adjusted during the reporting period

13Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

□ Applicable □ Not applicable

IV. Analysis of Non-main Business

□Applicable □ Not applicable

Unit: RMB

Proportion to total

Amount Reasons Sustainable or not

profits

Wealth management income and

investment income by the recognition

Investment income 8923017.80 15.50% Yes

of the equity method of shareholding

enterprises

Changes in fair value of unexpired

Profits or losses from

-5265810.16 -9.15% wealth management products and gold No

changes in fair value

leasing business

Provision for impairment loss on

Impairment of assets -3700.50 -0.01% No

inventory

Gains from damage and scrapping of

Non-operating

417182.13 0.72% non-current assets and gains from No

revenue

unpayable payments

Non-operating Non-current assets retirement losses

119683.12 0.21% No

expenses and liquidated damages expenses

V. Analysis of Assets and Liabilities

1. Major changes in asset composition

Unit: RMB

End of the reporting period As of the end of the previous year

Proportion

Proportion

Explanation on

Proportion to increase/decrea

Amount to total Amount major changes

total assets se

assets

Cash at bank

272420241.8810.84%413028327.3618.50%-7.66%

and on hand

Accounts

182214051.477.25%41752179.561.87%5.38%

receivable

Contract asset 0.00% 0.00 0.00% 0.00%

Inventories 41770590.06 1.66% 116069675.39 5.20% -3.54%

Investment

1031138405.3241.03%516360139.4523.13%17.90%

properties

Long-term

equity 69035977.23 2.75% 81024365.94 3.63% -0.88%

investment

Fixed assets 84382315.00 3.36% 102689546.42 4.60% -1.24%

Projects under

6860682.960.27%409933559.2718.37%-18.10%

construction

Right-of-use

74582096.362.97%4181242.860.19%2.78%

assets

Short-term 170000000.00 6.76% 20000000.00 0.90% 5.86%

14Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

borrowings

Contract

37702112.401.50%9259658.430.41%1.09%

liabilities

Long-term

168005447.696.69%144820511.426.49%0.20%

borrowings

Lease liabilities 73155478.11 2.91% 2926184.93 0.13% 2.78%

2. Primary foreign assets

□ Applicable □ Not applicable

3. Assets and liabilities at fair value

□Applicable □ Not applicable

Unit: RMB

Accumula Impair

Profits or losses ted change ment Purchase Sales

Beginning from changes in in fair accrued amount in amount in Other Ending

Item

amount fair value in the value in the the current the current changes amount

current period included current period period

in equity period

Financial

assets

1. Trading

financial

assets

17613356320000002000000029335036

(excluding -2783204.51 0.00 0.00

9.950.000.005.44

derivative

financial

assets)

2.

Derivative

0.001760.000.001760.00

financial

assets

4. Other

equity

10176617.19224692.29401309.

instrument

206585

investment

s

Sub-total of

18631018320000002000000019224692.32275343

financial -2781444.51 0.00 0.00

7.150.000.00655.29

assets

Hedged 79191876. 37071925 44905849

-19895.65898501.98

item 11 6.67 3.52

Total of the 26550206 69071925 64905849 19224692. 32365193

-2801340.160.000.00

above 3.26 6.67 3.52 65 7.27

Financial 19062044. 8662500.0 30104994.-2464470.00

liabilities 91 0 27

Other changes

15Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Shenzhen SDG Huari Automobile Enterprise Co. Ltd. has entered the stage of compulsory liquidation. The Company has lost

control over it and has transferred its investment into financial assets.Whether major changes occur to the measurement attributes of the main assets of the Company within the reporting period

□Yes □ No

4. Restriction on asset rights as at the end of the reporting period

Unit: RMB

Item Book value on June 30 2023 Reasons for restriction

Cash at bank and on hand 10899141.80 See the description in this table

Intangible assets 44960423.01 Bank borrowing mortgage

Total 55859564.81 -

Descriptions: RMB 10665656.00 in the bank deposits is the supervision fund for the Company's Tellus-Gmond Gold Jewelry

Industrial Park Upgrading and Reconstruction Project Plot 03; RMB 233485.80 is the futures option account deposit. In addition

there are no other funds with limited use and potential recovery risk due to mortgage pledge or freezing in the ending cash at bank

and on hand.VI. Analysis of Investment

1. Overall conditions

□Applicable □ Not applicable

Investment in the reporting period Amount of investment in the same period

Changes rate

(RMB) of the previous year (RMB)

81253722.1950926786.8259.55%

2. Significant equity investment acquired in the reporting period

□ Applicable □ Not applicable

3. Significant non-equity investment ongoing in the reporting period

□ Applicable □ Not applicable

4. Financial assets investment

(1) Security investment

□ Applicable □ Not applicable

The Company has no securities investment during the reporting period.

16Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(2) Investment in derivatives

□Applicable □ Not applicable

1) Investment in derivatives for hedging purposes during the reporting period

□Applicable □ Not applicable

Unit: RMB 10000

Proportion of

the ending

Cumulative Buying Selling amount

Type of Initial Gains or losses investment

change in fair amount during during the

investment in investment from changes Ending amount amount to the

value included the reporting reporting

derivatives amount in fair value ending net

in equity period period

assets of the

Company

Futures (via

account at

38.20.1804410.924954.3723.350.01%

Everbright

Futures)

Futures ( via

account at Ping 77.6 0 0 198.55 549.21 0 0.00%

An Futures)

Total 115.8 0.18 0 4609.47 5503.58 23.35 0.01%

Accounting

policies and

specific

principles of

accounting for

hedging

transactions

during the

reporting

No

period and

whether there

is any

significant

change in them

compared to

the previous

reporting

period

Actual gains

and loss during

Due to the rise in gold price the actual loss of futures account hedging was RMB 2556800 during the reporting period.the reporting

period

Measurement method of hedge effectiveness: hedge effectiveness = change in price of hedging futures position /change in the

price of hedged spot position. A value closer to 100% indicates a higher level of hedge effectiveness. According to the

Hedge Accounting Standards for Business Enterprises of China promulgated in 2006 a hedge is considered highly effective when its

effectiveness effectiveness ranges from 80% to 125%. The Company sustained a loss of RMB 2.55 million due to futures price fluctuations

which was offset by a gain of RMB 2.57 million resulting from a rise in the spot price during the reporting period. The hedge

effectiveness was above 99% which demonstrates that the Company's hedge was highly effective.Source of

funds for Own funds

investment in

17Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

derivatives

Risk analysis

and control

measures for

The Company's hedging transactions follow the following basic principles: The value change and contract quantity of the

positions in

futures products are approximately equivalent to the spot positions; the futures positions are taken in the opposite direction of

derivatives

the spot positions; and the holding period of the futures positions matches the risk exposure period in the spot market. The main

during the

risks of positions in gold futures include basis risk forced liquidation risk and operational error risk. To manage basis risk the

reporting

Company utilizes leased gold as inventory when the basis is narrowed and builds less or no self-owned inventory. For forced

period

liquidation risk the Company establishes risk early warnings and advance funding plans to maintain sufficient margins if gold

(including but

prices fluctuate violently. In case of forced liquidation emergencies Management is notified immediately and hedging

not limited to

positions are replenished in a timely manner. To control operational error risk the Company implements a trader training

market risk

program ensures trading and reviews adhere to system and workflow requirements and requires daily reporting. The Company

liquidity risk

has established a scientific and effective hedging management system which is implemented through four key aspects:

credit risk

organizational structure design planning systems management and evaluation procedures and dynamic risk monitoring..operational

risk and legal

risk)

Changes in

market price or

product fair

value during

the reporting

period of

invested

derivatives

( the analysis

of the fair During the reporting period the fair value change of the futures contracts held for hedging purposes was RMB 1800. The

value of Company determined the fair value using the closing price on June 30 2023 of the futures contracts held on the Shanghai Gold

derivatives Exchange with the floating gain and loss representing the change in fair value.should disclose

the specific

valuation

methodologies

utilized and the

related

assumptions

and parameter

inputs)

Involvement in

litigation (if N/A.applicable)

Special 1. The Company utilizes its own funds to establish gold stock and uses instruments such as gold futures to hedge the Company's

opinions of own gold stock. The Company utilizes its own funds to engage in hedging transactions while ensuring normal production and

independent operations. This hedging strategy allows the Company to lock in expected profits on products control operational risks and

directors on improve resilience against market fluctuations without damaging the interests of the Company and all shareholders.investment in 2. The Company has established robust governance for its hedging transactions during the reporting period including

derivatives and organizational structure business operation processes approval procedures and Hedging Transaction Management Guidelines.risk control of 3. The approval procedures followed by the Company to utilize its own funds for hedging transactions comply with relevant

the Company national laws regulations and the Company's Articles of Association.

2) Investment in derivatives for speculative purposes during the reporting period

□ Applicable Not applicable□

During the reporting period the Company had no investment in derivatives for speculative purposes.

18Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

5. Usage of raised funds

□ Applicable □ Not applicable

No raised funds are used within the reporting period of the Company.VII. Sales of Major Assets and Equity

1. Sales of major assets

□ Applicable □ Not applicable

No major asset is sold during the reporting period of the Company.

2. Sales of major equity

□ Applicable □ Not applicable

VIII. Analysis of Main Holding Companies and Joint-stock Companies

□Applicable □ Not applicable

Main subsidiaries and joint-stock companies affecting over 10% of the Company’s net profit

Unit: RMB

Company Type of Main Registered Operating Operating

Total assets Net assets Net profit

name company business capital revenue profit

Shenzhen

Automobile

Subsidiar Property RMB 58.96 27237340 22665920 17559481. 13001845. 10355120.Industry and

y lease million 1.17 9.87 99 80 22

Trade Co.Ltd.Shenzhen

RMB

Zhongtian Subsidiar Property 63052228 48652050 56271928. 32800482. 24967176.

366.2219

Industry Co. y lease 6.17 4.50 30 62 90

million

Ltd.Shenzhen

Huari Toyota

Subsidiar Automobil RMB 2 35929794. 11503618. 52130699. 1150338.0

Sales & 551789.40

y e sales million 62 31 28 9

Service Co.Ltd.Shenzhen

Xinyongton

g Motor

Subsidiar Property RMB 9.61 9917007.2 4226869.8 3541502.4 1843838.3 1749540.1

Vehicle

y lease million 5 4 8 6 5

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

Xinyongton

Subsidiar Property RMB 32.9 10066513 81213393. 5908138.3 4571598.9 3428699.1

g

y lease million 6.60 19 3 0 7

Automobile

Developmen

t Co. Ltd.Shenzhen Subsidiar Property RMB 14 20779637. 19589391. 4516886.3 2090302.2 2090302.2

Tellus y lease million 82 90 0 6 7

19Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Chuangying

Technology

Co. Ltd.Purchase

sale and

leasing of

gold

Shenzhen ornaments

Tellus and

--

Treasury Subsidiar precious RMB 50 69289324. 44706277. 1488251.6

1389765.91389765.9

Supply y metal million 18 91 3

99

Chain Tech products

Co. Ltd. leasing of

safe deposit

boxes and

warehousin

g services

Jewelry fair

planning

jewelry

Shenzhen consignme

Jewelry nt

Subsidiar RMB 100 59011438. 31381947. 7623229.6

Industry exhibition 281397.10 281397.10

y million 92 51 1

Service Co. planning

Ltd. conference

services

marketing

planning

Sales of

gold bar for

investment

Guorun

gold

Gold Subsidiar RMB 200 40569236 19864826 52027794 - -

recycling

Shenzhen y million 3.60 0.22 8.63 740865.07 792883.11

gold

Co. Ltd.purification

/exchange

services

Shenzhen

Automobil

Renfu Tellus - -

Subsidiar e sales and RMB 30 15838779 41936395. 52945935

Automobiles 15787654. 14291457.y maintenanc million 4.94 97 1.87

Service Co. 04 36

e

Ltd.Investment

Shenzhen in

Tellus- industrial RMB

Subsidiar 37584288 81056767. 54145037. 22398380. 16769327.Gmond property 53.70496

y 5.70 28 15 87 00

Investment manageme million

Co. Ltd. nt and

leasing

Acquisition and disposal of subsidiaries during the reporting period

□ Applicable □ Not applicable

Description of main holding and joint-stock companies

20Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

IX. Structured Entities Controlled by the Company

□ Applicable □ Not applicable

X. Risks Faced by the Company and Countermeasures

(1) Risk 1: risks caused by market fluctuations

Affected by the international situation and other factors the domestic economic growth slows down the pressure on industrial

restructuring increases and the overall economic environment has an uncertain impact on the Company's operation.Countermeasures: In view of this risk the Company will actively take various preventive measures. First continuously strengthen

risk management establish and improve risk prevention and control mechanism to ensure the Company's compliance operation and

steady development; Second firmly advance the Company's strategic transformation pace promote the implementation of

transformation projects through innovative business models explore incremental markets expand business scale seek new profit

growth points and continuously improve the Company's competitiveness to provide a good foundation for the Company's long-term

stable development.

(2) Risk 2: insufficient talent team building

With the implementation of transformation projects and the rapid development of the Company the demand for various talents in

the industry and management is increasing and the existing talent team is gradually unable to meet the requirements of development.Countermeasures: First set "top-down" talent training objectives and establish talent training plans; Second expand talent

introduction channels and recruit talents through multiple channels; Third adjust the organizational structure and staffing of front-line

business departments to improve organizational efficiency; Fourth strengthen a diligent and hard-working style of work and enhance

cohesion and execution to ensure the stability of enterprise transformation.

21Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section IV Corporate Governance

I. Annual General Meeting of Shareholders and Extraordinary General Meetings of

Shareholders during the Reporting Period

1. Situation of General Meeting of Shareholders during the reporting period

Attendanc

e

Session of

Type of meeting proportion Holding date Disclosure date Meeting resolution

meeting

of

investors

For details please refer to the

Announcement on

Resolutions of 2022 Annual

2022 Annual Annual General

General Meeting of

General Meeting Meeting of 55.92% May 18 2023 May 19 2023

Shareholders (Announcement

of Shareholders Shareholders

No.: 2023-025) of Securities

Times and CNINFO

(www.cninfo.com.cn).For details please refer to the

Announcement on

The First Resolutions of the First

Extraordinary

Extraordinary Extraordinary General

General

General Meeting 56.30% February 21 2023 February 22 2023 Meeting of Shareholders in

Meeting of

of Shareholders 2023 (Announcement No.:

Shareholders

in 2023 2023-009) of Securities

Times and CNINFO

(www.cninfo.com.cn).

2. Preferred shareholders with resumed voting rights request to convene an Extraordinary General

Meeting of Shareholders

□ Applicable □ Not applicable

II. Change in the Directors the Supervisors and the Senior Executives of the Company

□Applicable □ Not applicable

Name Position Type Date Reason

Zhang Resign from the position due to work

Supervisor Resigned April 20 2023

Baojun arrangements.Zeng Resign from the position due to work

Supervisor Resigned April 20 2023

Xingyu arrangements.He was elected as a supervisor of the 10th

Dai Board of Supervisors at the 7th Meeting of the

Supervisor Elected May 18 2023

Zhiwei 10th Board of Supervisors and the 2022 Annual

General Meeting of Shareholders.He was elected as a supervisor of the 10th

Board of Supervisors at the 7th Meeting of the

Ye Cao Supervisor Elected May 18 2023

10th Board of Supervisors and the 2022 Annual

General Meeting of Shareholders.

22Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

III. Profit Distribution and Capital Reserves Converted to Share Capital in the Reporting

Period

□ Applicable □ Not applicable

The Company plans to not distribute cash dividends issue bonus shares or transfer share capital from capital reserve in the half year.IV. Implementation of the Company's Equity Incentive Plan Employee Stock Ownership Plan

or Other Employee Incentive Measures

□ Applicable □ Not applicable

During the reporting period there is no equity incentive plan employee stock ownership plan or other employee incentive measures

and their implementation for the Company.

23Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section V Environmental and Social Responsibility

I. Major Environmental Protection Issues

Whether the listed company and its subsidiaries belong to the key pollutant-discharging entities announced by the environmental

protection authorities

□Yes □ No

Administrative penalties imposed for environmental problems during the reporting period

Impact on the

Rectification

Name of company Reason for production and

Violations Penalty measures of the

or subsidiary punishment operation of listed

Company

companies

None None None None None None

Disclosure of other environmental information with reference to key pollutant-discharging entities

During the reporting period the Company and its subsidiaries have not been subject to administrative punishment due to

environmental problems.Measures and effects to reduce carbon emissions during the reporting period

□ Applicable □ Not applicable

Reasons for failure to disclose other environmental information

Reasons for failure to disclose other environmental information: The Company and its subsidiaries are not key pollutant discharge

units announced by the environmental protection department and there was no punishment due to violations of laws and regulations

during the reporting period.II. Social Responsibilities

The Company has always taken repaying shareholders achieving employees and giving back to society as its own responsibility.Adhering to the principle of fairness the Company actively safeguards the legitimate rights and interests of shareholders. It advocates

the realization of self-value while achieving enterprise value creating a corporate atmosphere that cares for employees fosters their

love for the Company and promotes harmonious mutual development. Firstly the Party Committee of Tellus Holding actively

responded to the arrangements and deployments of the superior party organization in implementing the national rural revitalization

plan. In 2021 one outstanding party member was selected and sent to Shangyan Village Chengtian Town Shantou City for a period

of two years providing assistance to the rural revitalization work. Secondly the registered members of Tellus Holding's volunteer

service team totaled 180 people and the total duration of volunteer activities reached 5800 hours. During the reporting period four

volunteer activities were organized with the participation of 85 volunteers.

24Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section VI Important Matters

I. Commitments that have been fulfilled by the actual controllers shareholders related

parties purchasers and other relevant parties of the Company during the reporting

period and have not yet been fulfilled as of the end of the reporting period

□Applicable □ Not applicable

Commitmen Commit Commitm Commitm Commitm Performa

Commitment content

t cause ted party ent type ent time ent period nce

The Company will maintain the independence

of the listed company and maintain personnel During the

independence institutional independence period of

financial independence and asset integrity with being the

Commitmen Shenzhe

the listed company. The listed company will indirect

t made in n Ensure the

still have independent operation ability controllin

acquisition Investm independe In

independent procurement production and sales December g

report or ent nce of performa

system and independent intellectual property 30 2022 sharehold

report of Holding listed nce

rights. er of

equity s Co. companies

In case of violation of the above commitments Tellus

change Ltd.the Company will bear corresponding legal Holding a

responsibilities including but not limited to listed

compensation for all losses caused to the listed company

company.

1. As of the signing date of this Letter of

Commitment the Company and other

enterprises controlled by the Company have not

engaged in businesses and activities that are in

direct competition with or may constitute direct

competition with Tellus and will not engage in

businesses and activities that are in direct

competition with or may constitute direct

competition with Tellus in the future (except

those arranged based on the Shenzhen SASAC During the

or similar government agencies); period of

2. During the period of being the indirect being the

Commitmen Shenzhe

controlling shareholder of Tellus and during indirect

t made in n

Avoid Tellus's listing on Shenzhen Stock Exchange controllin

acquisition Investm In

horizontal the Company will fully respect the independent December g

report or ent performa

competitio operation autonomy of all subsidiaries 30 2022 sharehold

report of Holding nce

n controlled by the Company and ensure that the er of

equity s Co.legitimate rights and interests of Tellus and its Tellus

change Ltd.minority shareholders will not be infringed; Holding a

3. The Company promises not to seek listed

illegitimate interests with the status of company

controlling shareholder of Tellus thus

damaging the rights and interests of Tellus and

its minority shareholders;

4. The Company promises not to assist any

party to engage in any business activities that

are in substantial competition or potential

competition with the main business of Tellus by

using the information learned or known from

Tellus;

25Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

5. If the Company or other enterprises

controlled by the Company violate the above

commitments and guarantees the Company

shall bear the economic losses caused to the

listed company.

1. The Company and the companies enterprises

and economic organizations controlled or

actually controlled by the Company (excluding

enterprises controlled by listed companies

hereinafter collectively referred to as "affiliated

companies") will exercise the rights of

shareholders fulfill the obligations of

shareholders and maintain the independence of

listed companies in terms of assets finance

personnel business and institutions in strict

accordance with the provisions of laws

regulations and other normative documents;

2. The Company promises not to use its

position as a controlling shareholder to urge the

General Meeting of Shareholders or the Board

of Directors of the listed company to make

resolutions that infringe upon the legitimate

rights and interests of other shareholders of the

listed company;

3. The Company or its affiliated companies will During the

try to avoid related party transactions with period of

listed companies. If it is inevitable to have being the

Commitmen Shenzhe Reduce

related party transactions with listed companies indirect

t made in n and

the Company or its affiliated companies will controllin

acquisition Investm standardiz In

urge the controlled entities to trade with listed December g

report or ent e related performa

companies on an equal and voluntary basis in 30 2022 sharehold

report of Holding party nce

accordance with fair reasonable and normal er of

equity s Co. transactio

commercial transaction conditions; Tellus

change Ltd. ns

4. The Company or its affiliated companies will Holding a

perform the decision-making procedures of listed

related party transactions and the corresponding company

information disclosure obligations in strict

accordance with the Articles of Association of

the listed company and relevant laws and

regulations;

5. The Company or its affiliated companies will

ensure that they will not seek special interests

beyond the above provisions through related

party transactions with the listed company

illegally transfer the funds and profits of the

listed company through related party

transactions and maliciously damage the

legitimate rights and interests of the listed

company and its shareholders through related

party transactions.In case of violation of the above commitments

the Company will bear corresponding legal

responsibilities including but not limited to

compensation for all losses caused to the listed

company.Shenzhe In the future the Company will disclose In

Commitmen October

n Tellus Others relevant information regarding the progress of Long term performa

t made 17 2014

Holding its new businesses in a timely accurate and nce

26Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

during the Co. sufficient manner in accordance with relevant

initial public Ltd. requirements.offering or

refinancing

Shenzhen Special Economic Zone

Development Group Co. Ltd. the controlling

shareholder of the Company issued the Letter

of Commitment to Avoiding Horizontal

Competition on May 26 2014. The

commitments are as follows:

1. The Company and other enterprises

controlled by the Company other than Tellus

Holding are not engaged in businesses that are

in substantial competition with the main

business of Tellus Holding and there is no

Shenzhe

horizontal competition relationship with Tellus

n

Other Holding;

Special

commitment 2. The Company and other enterprises

Econom

s made for Horizontal controlled by the Company shall not directly or In

ic Zone May 26

minority competitio indirectly engage in or participate in any Long term performa

Develop 2014

shareholders n business that constitutes or may constitute nce

ment

of the competition with the main business of Tellus

Group

Company Holding in any form;

Co.

3. If the Company and other enterprises

Ltd.controlled by the Company can engage in or

participate in any business opportunity that may

compete with the main business of Tellus

Holding they shall notify Tellus Holding of the

above business opportunity before

implementing or signing relevant agreements. If

Tellus Holding makes a positive reply within a

reasonable period specified in the notice that it

is willing to take advantage of the business

opportunity the business opportunity will be

given priority to Tellus Holding.From 2023 to 2025 the Company's profits will

be first used to cover the losses of previous

years; After making up for the losses of

Other

previous years on the premise that the

commitment Shenzhe

Company's profits and cash flow meet the

s made for n Tellus Dividend In

normal operation and long-term development of April 27 December

minority Holding commitme performa

the Company the Company will implement an 2023 31 2025

shareholders Co. nt nce

active profit distribution method to return it to

of the Ltd.shareholders. For details please refer to the

Company

Shareholder Return Plan for the Next Three

Years (2023-2025) disclosed on

www.cninfo.com.cn on April 27 2023.Whether the

commitment

Yes

s are duly

performed

If the

commitment

is not

N/A

fulfilled

after the

time limit

27Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the specific

reasons for

the failure of

fulfillment

and the next

work plan

shall be

specified

II. Occupation of Non-operating Funds of the Listed Company of Controlling Shareholder

and Other Related Parties

□ Applicable □ Not applicable

Non-operating fund occupied by the controlling shareholder and other related parties towards the listed company is not identified

within the reporting period of the Company.III. Illegal Foreign Guarantee

□ Applicable □ Not applicable

During the reporting period the Company has no illegal foreign guarantees.IV. Employment and Dismissal of Accounting Firms

Whether the Semi-Annual Financial Report has been audited

□Yes □ No

The Semi-Annual Report of the Company is unaudited.V. Description of the Board of Directors and the Board of Supervisors on the "Non-Standard

Auditor’s Report" Issued by the Accounting Firm during the Reporting Period

□ Applicable □ Not applicable

VI. Description of the Board of Directors on the “Non-Standard Auditor's Report” of the

Previous Year

□ Applicable □ Not applicable

VII. Matters Relating to Bankruptcy Reorganization

□ Applicable □ Not applicable

Matters concerning bankruptcy reorganization are not identified within the reporting period of the Company.VIII. Lawsuit Proceedings

Major litigation and arbitration matters

□ Applicable □ Not applicable

The Company has no significant matters of litigation and arbitration during the reporting period.Other lawsuit proceedings

28Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

□Applicable □ Not applicable

Execution

Basic Amount Litigation of

Estimated Progress of

information involved (arbitration) litigation Disclosure

accrual of litigation Disclosure index

of litigation (RMB trial results (arbitratio date

liabilities (arbitration)

(arbitration) 10000) and impacts n)

judgment

Land Lease

Contract

The first instance

Dispute

was held on

(Automobile

March 15 2023

Industry and

1403.76 No but the first Pending None

Trade

instance judgment

Company v.has not yet been

Shenzhen

received

Dongfeng

Company)

The appeal

Announcement on the

after

Progress of Lawsuit

judgment of

Proceedings of

Shareholder the second

Holding Subsidiaries

Qualification instance is July 7

19.84 No Closed - (Announcement No.:

Confirmation dismissed 2023

2023-030) of

Dispute and the

Securities Times and

original

CNINFO

judgment is

(www.cninfo.com.cn)

affirmed.IX. Punishment and Rectification

□ Applicable □ Not applicable

X. Integrity Situation of the Company and its Controlling Shareholder and Actual Controllers

□ Applicable □ Not applicable

XI. Major Related Party Transactions

1. Related party transactions concerning daily operations

□Applicable □ Not applicable

Mark

Price Amou Propo et

Cont Pricin Settle

of nt of rtion Appro Whet price

ent g ment

Type relate relate to ved her of

Relate Relati of princi metho

of d d transa transac exce availa Disc

d onship relat ple of ds of

related party party ction tion eding ble losu Disclosu

transac of ed relate relate

party transa transa amou amount the simila re re index

tion related party d d

transa ction( ction nt of (RMB appr r date

parties parties trans party party

ctions RMB (RMB the 10000 oved transa

actio transa transa

1000 1000 same ) limit ction(

n ction ction

0) 0) kind RMB

1000

29Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

0)

A

Direct

Shenz Accor

or of Prov

hen ding

the ide

Renfu Daily to the

Comp prop Refer

Tellus related contra

any erty to the 272.5 272.5

Autom party 272.5 2.36% 545 No ct

concur leasi marke 0 0

obiles transa amou

rently ng t price

Servic ctions nt or

serves servi

e Co. agree

as its ces

Ltd. ment

Direct

or

Shenz

Accor

hen Prov

ding

SDG Subsid ide

Daily to the

Tellus iary of prop Refer

related contra

Proper contro erty to the

party 6.90 6.9 0.06% 21 No ct 6.90

ty lling leasi marke

transa amou Announ

Manag shareh ng t price

ctions nt or cement

ement older servi

agree on Daily

Co. ces

ment Related

Ltd.Party

Prov

Transact

ide

Accor ions in

prop

Shenz ding 2023

Subsid erty

hen Daily to the (Annou

iary of leasi Refer Apri

SDG related contra ncement

contro ng to the l 27

Microf party 63.47 63.47 0.55% 150 No ct 63.47 No.:

lling and marke 202

inance transa amou 2023-

shareh man t price 3

Co. ctions nt or 018) of

older age

Ltd. agree Securiti

ment

ment es Times

servi

and

ces

CNINF

Shenz Accor

Prov O

hen ding

Subsid ide (www.c

SDG Daily to the

iary of prop Refer ninfo.co

Servic related contra

contro erty to the 120.8 120.8 120.8 m.cn)

e Co. party 1.05% 510 No ct

lling leasi marke 7 7 7

Ltd. transa amou

shareh ng t price

and its ctions nt or

older servi

branch agree

ces

es ment

Shenz Prov

hen ide

Accor

Specia vehi

ding

l cle

Daily to the

Econo Contr main Refer

related contra

mic olling tena to the

party 0.82 0.82 0.08% 3 No ct 0.82

Zone shareh nce marke

transa amou

Develo older and t price

ctions nt or

pment testi

agree

Group ng

ment

Co. servi

Ltd. ces

Shenz Subsid Daily Prov Refer 0.13 0.13 0.01% 2 No Accor 0.13

30Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

hen iary of related ide to the ding

SDG contro party vehi marke to the

Tellus lling transa cle t price contra

Proper shareh ctions main ct

ty older tena amou

Manag nce nt or

ement and agree

Co. testi ment

Ltd. ng

servi

ces

Acce

Shenz Accor

pt

hen ding

Subsid engi

SDG Daily to the

iary of neeri Refer

Engine related contra

contro ng to the 100.0

ering party 68.98 68.98 200 No ct 68.98

lling supe marke 0%

Manag transa amou

shareh rvisi t price

ement ctions nt or

older on

Co. agree

servi

Ltd. ment

ces

Shenz Acce Accor

hen pt ding

Subsid

SDG Daily prop to the

iary of Refer

Servic related erty contra

contro to the 698.3 698.3 73.87 698.3

e Co. party man 1816 No ct

lling marke 7 7 % 7

Ltd. transa age amou

shareh t price

and its ctions ment nt or

older

branch servi agree

es ces ment

Shenz

Acce Accor

hen

pt ding

SDG Subsid

Daily prop to the

Tellus iary of Refer

related erty contra

Proper contro to the 188.4 188.4 19.93 188.4

party man 340 No ct

ty lling marke 2 2 % 2

transa age amou

Manag shareh t price

ctions ment nt or

ement older

servi agree

Co.ces ment

Ltd.

1420.

Total -- -- -- 3587 -- -- -- -- --

46

Details of large sales return None

The actual performance during the

reporting period (if any) if the total

amount of daily related party

Normal performance

transactions occurring in the

current period is estimated by

category

Reasons for the great difference

between the transaction price and

N/A

market reference price (if

applicable)

31Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Related party transactions from acquisition and disposal of assets or equity

□ Applicable □ Not applicable

During the reporting period the Company has no related party transaction from the acquisition and sale of assets or equities.

3. Related party transaction of joint foreign investment

□ Applicable □ Not applicable

During the reporting period the Company has no related party transaction of joint foreign investment.

4. Transaction related to credit and debt

□Applicable □ Not applicable

Whether there are transactions of non-operating related credits and debts

□Yes □ No

During the reporting period the Company has no transactions related to credit and debt.

5. Transactions with correlated finance companies

□ Applicable □ Not applicable

There is no deposit loan credit or other financial business between the Company and related finance companies.

6. Transactions between finance companies controlled by the Company and related parties

□ Applicable □ Not applicable

There is no deposit loan credit or other financial business between the finance companies controlled by the Company and related

parties.

7. Other major related party transactions

□ Applicable □ Not applicable

During the reporting period the Company has no other major related party transactions.XII. Major Contracts and Performance

1. Trusteeship contracting and leasing events

(1) Trusteeship

□ Applicable □ Not applicable

During the reporting period the Company has no trusteeship.

(2) Contracting

□ Applicable □ Not applicable

During the reporting period the Company has no contracting.

32Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(3) Leasing

□ Applicable □ Not applicable

During the reporting period the Company has no leasing.

2. Significant guarantees

□Applicable □ Not applicable

Unit: RMB 10000

External guarantees of the Company and its subsidiaries (excluding the guarantees to subsidiaries)

Disclosure

Whether

date of the

Actual it is

Name of relevant Actual Type of Counter- Whethe

Guarante date of Collatera Guarante provide

guaranteed announcemen guarante guarante guarante r it is

e amount occurrenc l (if any) e period d to

party t of the e amount e e (if any) fulfilled

e related

guarantee

parties

amount

Shenzhen Until the

Renfu expiry

Tellus September March 15 date of

3500 1277.5 Pledge No No No Yes

Automobile 30 2014 2022 the Joint

s Service Venture

Co. Ltd. Contract

Total actual external

Total external guarantee

guarantee amount in

amount approved in the 0 1277.5

the reporting period

reporting period (A1)

(A2)

Total external

Total external guarantee

guarantee balance at

amount approved at the end 3500 3500

the end of reporting

of the reporting period (A3)

period (A4)

Guarantee to subsidiaries

Disclosure

Whether

date of the

Actual it is

Name of relevant Actual Type of Counter- Whethe

Guarante date of Collatera Guarante provide

guaranteed announcemen guarante guarante guarante r it is

e amount occurrenc l (if any) e period d to

party t of the e amount e e (if any) fulfilled

e related

guarantee

parties

amount

Guarantee between subsidiaries

Disclosure

Whether

date of the

Actual it is

Name of relevant Actual Type of Counter- Whethe

Guarante date of Collatera Guarante provide

guaranteed announcemen guarante guarante guarante r it is

e amount occurrenc l (if any) e period d to

party t of the e amount e e (if any) fulfilled

e related

guarantee

parties

amount

Total amount of the Company’s guarantee (i.e. total of the first three items)

Total actual guarantee

Total guarantee amount

amount in the

approved in the reporting 0 1277.5

reporting period (A2

period (A1 + B1 + C1)

+ B2 + C2)

33Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total guarantee amount Total actual guarantee

approved at the end of the balance at the end of

35003500

reporting period (A3 + B3 + the reporting period

C3) (A4 + B4 + C4)

Proportion of total actual guarantee amount (i.e. A4 + B4

2.28%

+ C4) to the Company’s net assets

Where:

The balance of guarantees provided for the shareholder

0

actual controller and related parties (D)

The balance of debt guarantees provided directly or

indirectly for guaranteed parties with an asset-liability 0

ratio of more than 70% (E)

The portion of total guarantee amount which exceeds

0

50% of the net assets (F)

Total of above three guarantee amounts (D+E+F) 0

For guarantee contracts that remained unexpired disclose

whether any guarantee obligations were incurred or

whether there was evidence indicating the possible None

assumption of joint and several repayment obligations

during the reporting period (if any)

External guarantees provided in violation of prescribed

None

procedures (if any)

Specific composite guarantees

3. Entrusted financial management

□Applicable □ Not applicable

Unit: RMB 10000

Impairment

provision for

Capital source of Amount of Overdue overdue

Outstanding

Category entrusted financial entrusted financial irrecoverable unrecovered

balance

management management amount wealth

management

products

Bank financial

Own funds 59000 43000 0 0

products

Total 59000 43000 0 0

Details of high-risk entrusted financial management with large individual amount or low security and poor liquidity

□ Applicable □ Not applicable

Principal unable to be recovered or other conditions causing impairment for entrusted financial management

□ Applicable □ Not applicable

4. Other major contracts

□ Applicable □ Not applicable

During the reporting period the Company has no major contracts.

34Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

XIII. Clarification on Other Major Matters

□ Applicable □ Not applicable

The Company has no other major matters that need to be stated during the reporting period.XIV. Major Matters of the Company’s Subsidiaries

□Applicable □ Not applicable

1. After the expiration of the business term of the Company's holding subsidiary SDG Huari the shareholders could not reach an

agreement and the Company applied to the People's Court of Qianhai Cooperation Zone in Shenzhen for the compulsory liquidation

of SDG Huari. The court has ruled to accept the liquidation application for SDG Huari filed by the Company and has designated Beijing

King & Wood Mallesons (Shenzhen) as the liquidation team for SDG Huari. At present all work is being carried out according to legal

procedures. For details please refer to the Company's Announcement on the Court's Acceptance of the Application for Compulsory

Liquidation of Holding Subsidiaries (Announcement No.: 2023-003) Announcement on the Progress of Compulsory Liquidation of

Holding Subsidiaries (Announcement No.: 2023-010) and other relevant contents.

2. Since the business premises of Huari Toyota were properties owned by SDG Huari after a long period of exploration Huari

Toyota still faced the situation of having no business premises. Additionally the economic benefits and strategic significance of Huari

Toyota were not prominent enough. In view of this the Company decided to dissolve Huari Toyota. For details please refer to the

Company's Announcement on the Dissolution of a Holding Subsidiary (Announcement No.: 2023-034) and other relevant contents.

35Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section VII Changes in Shares and Shareholders

I. Change in Shares

1. Changes in shares

Unit: share

Before the change Increase (+)/decrease (-) in this change After the change

Conversio

Issuance n of the Proportio Bonus Proportio

Quantity of new reserve Others Subtotal Quantity

n shares n

shares funds into

shares

I.Restricted 0 0.00% 0 0 0 0 0 0 0.00%

shares

1. State

sharehold 0 0.00% 0 0 0 0 0 0 0.00%

ing

2.

State-

owned

legal 0 0.00% 0 0 0 0 0 0 0.00%

person

sharehold

ing

3.

Other

domestic 0 0.00% 0 0 0 0 0 0 0.00%

sharehold

ing

Inclu

ding:

Domestic

legal 0 0.00% 0 0 0 0 0 0 0.00%

person

sharehold

ing

Dom

estic

natural

00.00%0000000.00%

person

sharehold

ing

4.

Foreign

00.00%0000000.00%

sharehold

ing

Inclu

ding: 0 0.00% 0 0 0 0 0 0 0.00%

Foreign

36Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

legal

person

sharehold

ing

Forei

gn natural

person 0 0.00% 0 0 0 0 0 0 0.00%

sharehold

ing

II.

43105834310583

Unrestrict 100.00% 0 0 0 0 0 100.00%

2020

ed shares

1.

RMB-

denomina 3927783 3927783

91.12%0000091.12%

ted 20 20

ordinary

shares

2.

Domestic

38280003828000

listed 8.88% 0 0 0 0 0 8.88%

00

foreign

shares

3.

Foreign

listed 0 0.00% 0 0 0 0 0 0 0.00%

foreign

shares

4.

00.00%0000000.00%

Others

III. Total

43105834310583

amount of 100.00% 0 0 0 0 0 100.00%

2020

shares

Reasons for changes in shares

□ Applicable □ Not applicable

Status of authorization for changes in shares

□ Applicable □ Not applicable

Status of transfer for changes in shares

□ Applicable □ Not applicable

Progress in the implementation of share repurchase

□ Applicable □ Not applicable

Progress in the implementation of share repurchase reduction through centralized bidding

□ Applicable □ Not applicable

Effect of changes in shares on the financial indicators including basic earnings per share and diluted earnings per share in the most

recent year and in the most recent period as well as net asset per share attributable to the ordinary shareholders of the Company

□ Applicable □ Not applicable

Other information that the company deems necessary or as required by securities regulators

□ Applicable □ Not applicable

37Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Changes in restricted shares

□ Applicable □ Not applicable

II. Conditions on Securities Issuance and Listing

□ Applicable □ Not applicable

III. Number of shareholders of the Company and their shareholding conditions

Unit: share

Total number of ordinary Total number of preferred shareholders (if

shareholders as of the end of 62735 any) resuming voting rights at the end of 0

the reporting period the reporting period (see Note 8)

Ordinary shareholders holding more than 5% shares of the Company or ordinary shareholdings of the top 10 shareholders

Number Pledged marked

of or frozen shares

Number of ordinary Number of

Shareho ordinary sharehol ordinary

Nature of Increase/decreas

Name of lding shares held at dings shareholdings

sharehold e during the

shareholder proporti the end of the with without trading Status

er reporting period Quantit

on reporting trading limited of y

period limited conditions shares

conditio

ns

Shenzhen

Special

State-

Economic

owned 202524621.0

Zone 46.98% -2274000.00 0 202524621.00 0

legal 0

Development

person

Group Co.Ltd.Shenzhen

Capital

Fortune Domestic

Jewelry non-state-

Industry owned 6.13% 26439453.00 -10173479.00 0 26439453.00 0

Investment legal

Enterprise person

(Limited

Partnership)

Domestic

Li Xiaoming natural 0.71% 3069500.00 177800.00 0 3069500.00 0

person

China State-

Merchants owned

0.48%2050216.001147738.0002050216.000

Securities Co. legal

Ltd. person

GUOTAIJUN

ANSECURITI Overseas

ES legal 0.40% 1741491.00 0 0 1741491.00 0

(HONGKON person

G) LIMITED

Industrial and Others 0.30% 1279975.00 442500.00 0 1279975.00 0

38Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Commercial

Bank of China

Limited—

Southern CSI

All Index Real

Estate ETF

Ningbo

Meishan

Bonded Port

Area Lingding

Investment

Management

Co. Ltd.— Others 0.29% 1250000.00 1250000.00 0 1250000.00 0

Lingding

Wangyue No.

27 Private

Securities

Investment

Fund

Shanghai V-

Invest Co.Ltd.—V-Invest

Cornerstone

Others 0.23% 1000000.00 1000000.00 0 1000000.00 0

No. 15 Private

Securities

Investment

Fund

Hong Kong

Securities Overseas

Clearing legal 0.17% 748865.00 748865.00 0 748865.00 0

Company person

Limited

Domestic

Chen Yun natural 0.15% 636617.00 236607.00 0 636617.00 0

person

Status of the strategic

investor or general legal

person becoming one of the

None

top 10 ordinary shareholders

due to equity offering (if

any) (see Note 3)

Explanations of

Among the top ten shareholders Shenzhen Special Economic Zone Development Group Co. Ltd.relationships between or

was not related to other shareholders and was not a person acting in concert as stipulated in the

concerted actions of the

Measures for the Administration of the Takeover of Listed Companies. It was unknown whether

aforementioned

other shareholders of tradable shares were persons acting in concert.shareholders

Description of the above-

mentioned shareholders'

involvement in

N/A

entrusting/being entrusted

with the right to vote and

giving up the right.Special description of

repurchase special account

None

among the top 10

shareholders (if any) (see

39Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Note 11)

Shareholding of top 10 ordinary shareholders without trading limited conditions

Number of shareholdings without trading limited Type

Name of shareholder

conditions as of the end of the reporting period Type Quantity

Shenzhen Special Economic

RMB ordinary

Zone Development Group 202524621.00 202524621.00

shares

Co. Ltd.Shenzhen Capital Fortune

Jewelry Industry Investment RMB ordinary

26439453.0026439453.00

Enterprise (Limited shares

Partnership)

RMB ordinary

Li Xiaoming 3069500.00 3069500.00

shares

China Merchants Securities RMB ordinary

2050216.002050216.00

Co. Ltd. shares

GUOTAIJUNANSECURITI

Domestic listed

ES (HONGKONG) 1741491.00 1741491.00

foreign shares

LIMITED

Industrial and Commercial

Bank of China Limited— RMB ordinary

1279975.001279975.00

Southern CSI All Index Real shares

Estate ETF

Ningbo Meishan Bonded

Port Area Lingding

Investment Management RMB ordinary

1250000.001250000.00

Co. Ltd.—Lingding shares

Wangyue No. 27 Private

Securities Investment Fund

Shanghai V-Invest Co.Ltd.—V-Invest Cornerstone RMB ordinary

1000000.001000000.00

No. 15 Private Securities shares

Investment Fund

Hong Kong Securities RMB ordinary

748865.00748865.00

Clearing Company Limited shares

RMB ordinary

Chen Yun 636617.00 636617.00

shares

Explanations of the related

relationship or acting in

concert among the top 10

Among the top ten shareholders Shenzhen Special Economic Zone Development Group Co. Ltd.ordinary shareholders

a state-owned corporate shareholder was not related to other shareholders and was not a person

without trading limited

acting in concert as stipulated in the Measures for the Administration of the Takeover of Listed

conditions and between the

Companies. It was unknown whether other shareholders of tradable shares were persons acting in

top 10 ordinary shareholders

concert.without trading limited

conditions and the top 10

ordinary shareholders

1. The controlling shareholder of the Company Shenzhen Special Economic Zone Development

Group Co. Ltd. (SDG Group) was engaged in refinancing business. The number of shares held at

the end of this reporting period decreased by 2274000 compared to the end of 2022. This

Description of participation

decrease in the number of shares held was caused by the lending of shares by SDG Group and the

of the top ten ordinary

ownership of the lent shares would not be transferred.shareholders in securities

2. The shareholder Ningbo Meishan Bonded Port Area Lingding Investment Management Co.

margin trading (if any) (see

Ltd.—Lingding Wangyue No. 27 Private Securities Investment Fund held 1250000 shares of the

Note 4)

Company through guaranteed credit accounts and 0 shares of the Company through ordinary

securities accounts holding a total of 1250000 shares.

3. The shareholder Shanghai V-Invest Co. Ltd.—V-Invest Cornerstone No. 15 Private Securities

40Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Investment Fund held 1000000 shares of the Company through guaranteed credit accounts and 0

shares of the Company through ordinary securities accounts holding a total of 1000000 shares.

4. The shareholder Chen Yun held 636617 shares of the Company through guaranteed credit

accounts and 0 shares of the Company through ordinary securities accounts holding a total of

636617 shares.

Whether the top 10 ordinary shareholders and the top 10 ordinary shareholders without trading limited conditions have performed the

agreed repurchase transactions during the reporting period

□Yes □ No

The top 10 ordinary shareholders and the top 10 ordinary shareholders without trading limited conditions have not performed the

agreed repurchase transactions during the reporting period.IV. Changes in Shareholding of Directors Supervisors and Senior Executives

□ Applicable □ Not applicable

There was no change in the shareholding of directors supervisors and senior executives during the reporting period. Please refer to

the 2022 Annual Report for details.V. Change of the Controlling Shareholder or Actual Controllers

Change in controlling shareholder in the reporting period

□ Applicable □ Not applicable

During the reporting period the Company had no change in the controlling shareholder.Change in actual controller during the reporting period

□ Applicable □ Not applicable

During the reporting period the Company had no change in the actual controller.

41Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section VIII Preferred Shares

□ Applicable □ Not applicable

During the reporting period the Company has no preferred shares.

42Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section IX Relevant Information of Corporate Bonds

□ Applicable □ Not applicable

43Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Section X Financial Report

I. Auditor's Report

Whether the Semi-Annual Report has been audited

□Yes □ No

The Semi-Annual Financial Report of the Company is unaudited.II. Financial Statements

All amounts are in RMB

1. Consolidated Balance Sheet

Prepared by: Shenzhen Tellus Holding Co. Ltd.June 30 2023

Unit: RMB

Item June 30 2023 January 1 2023

Current assets:

Cash at bank and on hand 272420241.88 413028327.36

Settlement reserves

Loans to banks and other financial

institutions

Trading financial assets 293350365.44 176133569.95

Derivative financial assets 1760.00

Notes receivable 20000000.00 87812500.00

Accounts receivable 182214051.47 41752179.56

Receivables financing

Advances to suppliers 53601354.65 8127252.94

Premiums receivable 0.00

Reinsurance premium receivable

Reinsurance contract provision

receivable

Other receivables 23916989.20 7663570.87

Including: interest receivable

Dividends receivable 1852766.21 1852766.21

Financial assets purchased under

agreements to resell

Inventories 41770590.06 116069675.39

Contract asset

Held-for-sale assets

Current portion of non-current assets

Other current assets 119139175.51 18346711.55

44Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total current assets 1006414528.21 868933787.62

Non-current assets:

Disbursement of loans and advances to

customers

Creditor's rights investment

Other creditor's right investments

Long-term receivables

Long-term equity investment 69035977.23 81024365.94

Other equity instrument investments 29401309.85 10176617.20

Other non-current financial assets

Investment properties 1031138405.32 516360139.45

Fixed assets 84382315.00 102689546.42

Projects under construction 6860682.96 409933559.27

Productive biological assets

Oil and gas assets

Right-of-use assets 74582096.36 4181242.86

Intangible assets 4836199.49 49808015.72

Development expenditures

Goodwill

Long-term deferred expenses 29477828.69 25876099.49

Deferred tax assets 8771445.01 8518233.77

Other non-current assets 168070989.24 154526946.83

Total non-current assets 1506557249.15 1363094766.95

Total assets 2512971777.36 2232028554.57

Current liabilities:

Short-term borrowings 170000000.00 20000000.00

Borrowings from the central bank

Borrowings from banks and other

financial institutions

Trading financial liabilities 30104994.27 18572684.91

Derivative financial liabilities 489360.00

Notes payable

Accounts payable 168223689.80 124716800.71

Advances from customers 11644915.56 6119377.90

Contract liabilities 37702112.40 9259658.43

Financial assets sold under agreements

to repurchase

Deposits from banks and other

financial institutions

Customer brokerage deposits

Securities underwriting brokerage

deposits

Employee compensation payable 37615719.86 38550181.70

Taxes payable 14278675.79 18891792.84

45Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Other payables 111852691.67 105180279.00

Including: interest payable

Dividends payable 12069632.96

Handling charges and commission

payable

Reinsurance premium payable

Held-for-sale liabilities

Current portion of non-current

1565376.122009819.15

liabilities

Other current liabilities 84119.73 68361007.70

Total current liabilities 583072295.20 412150962.34

Non-current liabilities:

Insurance contract reserves

Long-term borrowings 168005447.69 144820511.42

Bonds payable

Including: preferred shares

Perpetual bonds

Lease liabilities 73155478.11 2926184.93

Long-term payables 3920160.36 3920160.36

Long-term employee compensation

payable

Estimated liabilities 268414.80 268414.80

Deferred income 10738917.98 10579545.71

Deferred tax liabilities 1190386.83 1135031.11

Other non-current liabilities

Total non-current liabilities 257278805.77 163649848.33

Total liabilities 840351100.97 575800810.67

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: preferred shares

Perpetual bonds

Capital reserves 431449554.51 431449554.51

Less: Treasury shares

Other comprehensive income 26422.00 26422.00

Special reserve

Surplus reserve 52499172.13 52499172.13

General risk provision

Undistributed profit 622675724.64 590605394.67

Total owners' equity attributable to the

1537709193.281505638863.31

parent company

Minority equity 134911483.11 150588880.59

Total owners' equity 1672620676.39 1656227743.90

Total liabilities and owners' equity 2512971777.36 2232028554.57

Legal representative: Fu Chunlong Person in charge of accounting: Huang Tianyang Person in charge of the

accounting firm: Yu Taiping

46Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Parent Company's Balance Sheet

Unit: RMB

Item June 30 2023 January 1 2023

Current assets:

Cash at bank and on hand 47267133.50 169733887.28

Trading financial assets 263350365.44 176133569.95

Derivative financial assets

Notes receivable

Accounts receivable 16476251.31 147200.91

Receivables financing

Advances to suppliers 11252585.50 249559.50

Other receivables 9067314.66 4966987.96

Including: interest receivable

Dividends receivable 1852766.21 1852766.21

Inventories

Contract asset

Held-for-sale assets

Current portion of non-current assets

Other current assets 111086319.66 137126.11

Total current assets 458499970.07 351368331.71

Non-current assets:

Creditor's rights investment

Other creditor's right investments

Long-term receivables

Long-term equity investment 829000757.31 865313838.67

Other equity instrument investments 29401309.85 10176617.20

Other non-current financial assets

Investment properties 560082724.67 26915545.20

Fixed assets 15752690.13 16433526.75

Projects under construction 6735838.64 419793938.49

Productive biological assets

Oil and gas assets

Right-of-use assets 71099342.15

Intangible assets 2884646.47 48413279.08

Development expenditures

Goodwill

Long-term deferred expenses 8840254.53 8465289.34

Deferred tax assets 3415402.97 3415402.97

Other non-current assets 36156297.96 73340576.28

Total non-current assets 1563369264.68 1472268013.98

Total assets 2021869234.75 1823636345.69

Current liabilities:

47Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Short-term borrowings

Trading financial liabilities

Derivative financial liabilities

Notes payable

Accounts payable 104710137.44 58797324.02

Advances from customers 1246647.00 962064.00

Contract liabilities

Employee compensation payable 31412035.82 28220652.45

Taxes payable 1297346.95 3317946.24

Other payables 315400572.57 249870213.63

Including: interest payable

Dividends payable 12069632.96

Held-for-sale liabilities

Current portion of non-current

liabilities

Other current liabilities

Total current liabilities 454066739.78 341168200.34

Non-current liabilities:

Long-term borrowings 168005447.69 144820511.42

Bonds payable

Including: preferred shares

Perpetual bonds

Lease liabilities 71953729.20

Long-term payables

Long-term employee compensation

payable

Estimated liabilities

Deferred income

Deferred tax liabilities

Other non-current liabilities

Total non-current liabilities 239959176.89 144820511.42

Total liabilities 694025916.67 485988711.76

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: preferred shares

Perpetual bonds

Capital reserves 428256131.23 428256131.23

Less: Treasury shares

Other comprehensive income

Special reserve

Surplus reserve 52499172.13 52499172.13

Undistributed profit 416029694.72 425834010.57

Total owners' equity 1327843318.08 1337647633.93

Total liabilities and owners' equity 2021869234.75 1823636345.69

48Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

3. Consolidated Income Statement

Unit: RMB

Item FH 2023 FH2022

I. Total operating revenue 704836410.94 250015152.23

Including: Operating revenue 704836410.94 250015152.23

Interest revenue

Earned premiums

Handling charges and

commission revenue

II. Total operating cost 655633026.03 220692103.94

Including: operating cost 608604638.40 188344177.55

Interest expenses

Handling charges and

commission expenses

Surrender value

Net payments for insurance

claims

Net provision for insurance

liability reserves

Policy dividend expenses

Reinsurance expenses

Taxes and surcharges 4855726.45 4269247.42

Selling expenses 11963099.01 10947318.15

Administrative expenses 28817829.38 19832917.21

R&D expenses

Financial expenses 1391732.79 -2701556.39

Including: interest expenses 3437880.65 108391.88

Interest revenue 1835834.14 2843386.98

Add: other incomes 4475465.94 1575990.30

Investment income (loss to be

8923017.8023487946.52

listed with “-”)

Including: income from

investment in associates and joint 3011611.29 7927787.58

ventures

Income from

derecognition of financial assets at

amortized cost

Exchange income (loss to be

listed with “-”)

Net exposure hedging income

(loss to be listed with “-”)

Income from fair value changes

-5265810.16-617068.50

(loss to be listed with "-")

Credit impairment loss (loss to be

6669.80-200149.24

listed with "-")

49Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Asset impairment loss (loss to be

-3700.50

listed with "-")

Income of assets disposal (loss to

-81800.4540765.92

be listed with “-”)

III. Operating profit (loss to be listed

57257227.3453610533.29

with "-")

Add: Non-operating revenue 417182.13 295807.48

Less: Non-operating expenses 119683.12 237.72

IV. Total profit (total losses to be listed

57554726.3553906103.05

with "-")

Less: Income tax expenses 12466659.92 10808747.89

V. Net profit (net loss to be listed with "-

45088066.4343097355.16

")

(I) Classified by continuity of

operation

1. Net profit from continuing

45088066.4343097355.16

operations (net loss to be listed with “-”)

2. Net profit from discontinued

operations (net loss to be listed with "-")

(II) Classified by the attribution of

ownership

1. Net profit attributable to the

shareholders of the parent company (net 44139962.93 43480236.19

loss to be listed with “-”)

2. Minority interest income (net loss

948103.50-382881.03

to be listed with "-")

VI. Net of tax of other comprehensive

income

Net after-tax amount of other

comprehensive income attributable to the

owner of the parent company

(I) Other comprehensive income

that cannot be reclassified through profit

or loss

1. Changes arising from the re-

measurement in the defined benefit plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in fair value of other

equity instrument investments

4. Changes in fair value of the

Company's own credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

under the equity method

2. Changes in fair value of other

debt investment

3. Amount of financial assets

reclassified into other comprehensive

income

4. Provisions for credit

50Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

impairment of other debt investments

5. Cash flow hedge reserve

6. Translation difference arising

from foreign currency financial

statements

7. Others

Net after-tax amount of other

comprehensive income attributable to

minority shareholders

VII. Total comprehensive income 45088066.43 43097355.16

Total comprehensive income

attributable to owners of the parent 44139962.93 43480236.19

company

Total comprehensive income

948103.50-382881.03

attributable to minority shareholders

VIII. Earnings per share:

(I) Basic earnings per share 0.1024 0.1009

(II) Diluted earnings per share 0.1024 0.1009

In case of a business merger under common control in the current period the net profit realized by the merged party before the

merger is RMB and the net profit realized by the merged party in the previous period is RMB .Legal representative: Fu Chunlong Person in charge of accounting: Huang Tianyang

Person in charge of the accounting firm: Yu Taiping

4. Parent Company's Income Statement

Unit: RMB

Item FH 2023 FH2022

I. Operating revenue 34050043.81 12666278.27

Less: Operating costs 14948857.82 5003948.63

Taxes and surcharges 98447.27 609206.45

Selling expenses 436485.01

Administrative expenses 22825529.80 16849325.25

R&D expenses

Financial expenses 1078785.57 -1323024.22

Including: interest expenses 1763223.12

Interest revenue 691617.24 1330174.79

Add: other incomes 111156.14

Investment income (loss to be

10449577.7313643736.16

listed with “-”)

Including: income from

investment in associates and joint 3011611.29 7927787.58

ventures

Income from

derecognition of financial assets at

amortized cost (loss to be listed with "-")

Net exposure hedging income

(loss to be listed with “-”)

Income from fair value changes

-2783204.51-390005.49

(loss to be listed with "-")

Credit impairment loss (loss to be

51Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

listed with "-")

Asset impairment loss (loss to be

listed with "-")

Income of assets disposal (loss to

be listed with “-”)

II. Operating profit (loss to be listed with

2328311.564891708.97

“-”)

Add: Non-operating revenue 48428.55 74563.02

Less: Non-operating expenses 111423.00

III. Total profit (total losses to be listed

2265317.114966271.99

with “-”)

Less: Income tax expenses 554379.86

IV. Net profit (net loss to be listed with

2265317.114411892.13

“-”)

(I) Net profit from continuing

2265317.114411892.13

operations (net loss to be listed with "-")

(II) Net profit from discontinued

operations (net loss to be listed with "-")

V. Net of tax of other comprehensive

income

(I) Other comprehensive income

that cannot be reclassified through profit

or loss

1. Changes arising from the re-

measurement in the defined benefit plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in fair value of other

equity instrument investments

4. Changes in fair value of the

Company's own credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

under the equity method

2. Changes in fair value of other

debt investment

3. Amount of financial assets

reclassified into other comprehensive

income

4. Provisions for credit

impairment of other debt investments

5. Cash flow hedge reserve

6. Translation difference arising

from foreign currency financial

statements

7. Others

VI. Total comprehensive incomes 2265317.11 4411892.13

VII. Earnings per share:

(I) Basic earnings per share

(II) Diluted earnings per share

52Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

5. Consolidated Cash Flow Statement

Unit: RMB

Item FH 2023 FH2022

I. Cash flows from operating activities:

Cash received from sales of goods or

935209100.94233540881.93

rendering of services

Net increase in deposits from

customers and placements from banks

and other financial institutions

Net increase in borrowings from the

central bank

Net increase in placements from other

financial institutions

Cash received for receiving premium

of original insurance contract

Net cash received from reinsurance

business

Net increase in policyholders' deposits

and investments

Cash received from interest handling

charges and commission

Net increase in placements from banks

and other financial institutions

Net increase in capital for repurchase

Net cash received from securities

trading agency services

Refund of taxes received 1968553.13 11847129.45

Other cash received relating to

167102933.7895434828.86

operating activities

Subtotal of cash inflows from operating

1104280587.85340822840.24

activities

Cash paid for goods and services 865723685.98 173793008.62

Net increase in loans and advances to

customers

Net increase in deposits in the central

bank and other financial institutions

Cash paid for claim settlements on

original insurance contract

Net increase in placements from banks

and other financial institutions

Cash paid for interest handling

charges and commission

Cash paid for policy dividends

Cash paid to and on behalf of

39083559.6032931967.00

employees

Various taxes paid 33660817.78 48368592.66

Other cash paid relating to operating

176054466.3997047567.37

activities

Subtotal of cash outflows from operating

1114522529.75352141135.65

activities

Net cash flow from operating activities -10241941.90 -11318295.41

53Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

II. Cash flow from investing activities:

Cash received from the return of

132000000.00699334600.00

investment

Cash received from investment

21303117.3321775312.96

income

Net cash received from the disposal of

fixed assets intangible assets and other 1644282.00 361050.00

long-term assets

Net cash received from the disposal of

subsidiaries and other business entities

Other cash received relating to

827883.63

investing activities

Subtotal of cash inflows from investing

155775282.96721470962.96

activities

Cash paid to purchase fixed assets

intangible assets and other long-term 50769515.45 50916178.95

assets

Cash paid to acquire investments 370000000.00 700000000.00

Net increase in pledge loans

Net cash paid for acquisition of

subsidiaries and other business entities

Other cash paid relating to investing

7567454.8118669.20

activities

Subtotal of cash outflows from investing

428336970.26750934848.15

activities

Net cash flow from investing activities -272561687.30 -29463885.19

III. Cash flow from financing activities:

Cash received from investment

absorption

Including: Cash received by

subsidiaries absorbing minority

shareholders' investments

Cash received from borrowings 175693122.83 34897377.72

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

175693122.8334897377.72

activities

Cash paid for debt repayment 13535116.94 5000000.00

Cash paid for distribution of

3711261.9711880454.55

dividends profits or interest repayment

Including: cash payments for

dividends or profits to minority

shareholders of subsidiaries

Other cash paid relating to financing

5528844.00

activities

Subtotal of cash outflows from financing

22775222.9116880454.55

activities

Net cash flows from financing activities 152917899.92 18016923.17

IV. Effect of exchange rate changes on

280.60

cash and cash equivalents

V. Net increase in cash and cash

-129885729.28-22764976.83

equivalents

Add: Beginning balance of cash and

391406829.36211655585.86

cash equivalents

VI. Ending balance of cash and cash

261521100.08188890609.03

equivalents

54Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

6. Parent Company’s Cash Flow Statement

Unit: RMB

Item FH 2023 FH2022

I. Cash flows from operating activities:

Cash received from sales of goods or

13832800.099407009.79

rendering of services

Refund of taxes received 8332462.70

Other cash received relating to

63832096.5490848952.57

operating activities

Subtotal of cash inflows from operating

77664896.63108588425.06

activities

Cash paid for goods and services 2170256.29

Cash paid to and on behalf of

21827096.5616512716.41

employees

Various taxes paid 4568154.92 1644445.17

Other cash paid relating to operating

9260460.6911334575.98

activities

Subtotal of cash outflows from operating

37825968.4629491737.56

activities

Net cash flow from operating activities 39838928.17 79096687.50

II. Cash flow from investing activities:

Cash received from the return of

137100000.00550000000.00

investment

Cash received from investment

21303117.3320715948.58

income

Net cash received from the disposal of

fixed assets intangible assets and other

long-term assets

Net cash received from the disposal of

subsidiaries and other business entities

Other cash received relating to

46628.16

investing activities

Subtotal of cash inflows from investing

158449745.49570715948.58

activities

Cash paid to purchase fixed assets

intangible assets and other long-term 50544766.31 50177507.00

assets

Cash paid to acquire investments 290000000.00 639500000.00

Net cash paid for acquisition of

subsidiaries and other business entities

Other cash paid relating to investing

activities

Subtotal of cash outflows from investing

340544766.31689677507.00

activities

Net cash flow from investing activities -182095020.82 -118961558.42

III. Cash flow from financing activities:

Cash received from investment

absorption

Cash received from borrowings 25693122.83 34897377.72

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

25693122.8334897377.72

activities

Cash paid for debt repayment 1192522.00

Cash paid for distribution of

2711261.9611880454.55

dividends profits or interest repayment

55Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Other cash paid relating to financing

activities

Subtotal of cash outflows from financing

3903783.9611880454.55

activities

Net cash flows from financing activities 21789338.87 23016923.17

IV. Effect of exchange rate changes on

cash and cash equivalents

V. Net increase in cash and cash

-120466753.78-16847947.75

equivalents

Add: Beginning balance of cash and

157068231.2895207575.71

cash equivalents

VI. Ending balance of cash and cash

36601477.5078359627.96

equivalents

7. Consolidated Statement of Changes in Owners' Equity

Amount in the current period

Unit: RMB

FH 2023

Owners' equity attributable to the Parent Company

Other equity Oth Tota

instruments Less er Gen Und

Min l

Item Shar Capi : com Spe Surp eral istri own

e Pref Perp

ority

tal Trea preh cial lus risk bute Oth Subt equi ers'

capi erre etua Oth rese sury ensi rese rese prov d ers otal ty equi

tal d l ers rves shar ve rve rve isio prof ty

shar bon es inco n it

es ds me

I. Ending 431 431 524 590 150 150 165

264

balance of 058 449 991 605 563 588 622

22.0

the previous 320. 554. 72.1 394. 886 880. 774

0

year 00 51 3 67 3.31 59 3.90

Add:

changes in

accounting

policies

Co

rrection of

prior period

errors

Bu

siness merger

under

common

control

Ot

hers

II. Beginning 431 431 524 590 150 150 165

264

balance of 058 449 991 605 563 588 622

22.0

the current 320. 554. 72.1 394. 886 880. 774

0

year 00 51 3 67 3.31 59 3.90

III.

703703156929

56Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Increases/dec 29.9 29.9 773 32.4

reases in the 7 7 97.4 9

current 8

period

(decreases to

be listed with

"-")

441441450

(I) Total 948

399399880

comprehensi 103.

62.962.966.4

ve income 50

333

(II) Capital - -

invested and 490 490

decreased by 000 000

owners 0.00 0.00

1. Ordinary - -

shares 490 490

contributed 000 000

by owners 0.00 0.00

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amount of

share-based

payments

charged to

owners'

equity

4. Others

---

120120120

(III) Profit

696696696

distribution

32.932.932.9

666

1.

Withdrawal

of surplus

reserve

2.

Appropriatio

n to general

risk

provision

---

3.

120120120

Distribution

696696696

to owners (or

32.932.932.9

shareholders)

666

4. Others

(IV) Internal

carryover of

57Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

owners'

equity

1. Capital

reserves

converting

into paid-in

capital (or

share capital)

2. Surplus

reserve

converting

into paid-in

capital (or

share capital)

3. Recovery

of losses by

surplus

reserve

4. Retained

earnings

carried

forward from

changes in

defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Use in the

current

period

--

117117

(VI) Others 255 255

00.900.9

88

IV. Ending 431 431 524 622 153 134 167

264

balance of 058 449 991 675 770 911 262

22.0

the current 320. 554. 72.1 724. 919 483. 067

0

period 00 51 3 64 3.28 11 6.39

Amount in the previous year

58Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Unit: RMB

FH2022

Owners' equity attributable to the Parent Company

Other equity Oth Tota

instruments Less er Gen Und Min l

Item Shar Capi : com Spe Surp eral istri ority own

e Pref Perp tal Trea preh cial lus risk bute Oth Subt equi ers'

capi erre etua Oth rese sury ensi rese rese prov d ers otal ty equi

tal d l ers rves shar ve rve rve isio prof ty

shar bon es inco n it

es ds me

I. Ending 431 431 265 543 143 242 145

264

balance of 058 449 464 843 292 655 718

22.0

the previous 320. 554. 80.0 496. 427 52.3 982

0

year 00 51 9 85 3.45 5 5.80

Add:

changes in

accounting

policies

Co

rrection of

prior period

errors

Bu

siness merger

under

common

control

Ot

hers

II. Beginning 431 431 265 543 143 242 145

264

balance of 058 449 464 843 292 655 718

22.0

the current 320. 554. 80.0 496. 427 52.3 982

0

year 00 51 9 85 3.45 5 5.80

III.Increases/dec

reases in the 326 326 - 323

current 986 986 382 158

period 90.4 90.4 881. 09.4

(decreases to 4 4 03 1

be listed with

"-")

(I) Total

802802382973

comprehensi

36.136.1881.55.1

ve income

99036

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

59Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amount of

share-based

payments

charged to

owners'

equity

4. Others

---

107107107

(III) Profit

815815815

distribution

45.745.745.7

555

1.

Withdrawal

of surplus

reserve

2.

Appropriatio

n to general

risk

provision

---

3.

107107107

Distribution

815815815

to owners (or

45.745.745.7

shareholders)

555

4. Others

(IV) Internal

carryover of

owners'

equity

1. Capital

reserves

converting

into paid-in

capital (or

share capital)

2. Surplus

reserve

converting

into paid-in

capital (or

share capital)

3. Recovery

of losses by

surplus

reserve

60Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

4. Retained

earnings

carried

forward from

changes in

defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Use in the

current

period

(VI) Others

IV. Ending 431 431 265 576 146 238 148

264

balance of 058 449 464 542 562 826 950

22.0

the current 320. 554. 80.0 187. 296 71.3 563

0

period 00 51 9 29 3.89 2 5.21

8. Parent Company’s Statement of Changes in Owners' Equity

Amount in the current period

Unit: RMB

FH 2023

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treasu ehensi l s ribute ownerOthers

capital red ual Others reserv ry ve reserv reserv d s'

shares bonds es shares incom e e profit equity

e

I. Ending

43104282524942581337

balance of

583256139172.34016476

the previous

0.001.23130.5733.93

year

Add:

changes in

accounting

policies

Co

rrection of

61Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

prior period

errors

Ot

hers

II. Beginning

43104282524942581337

balance of

583256139172.34016476

the current

0.001.23130.5733.93

year

III.Increases/dec

reases in the - -

current 9804 9804

period 315.8 315.8

(decreases to 5 5

be listed with

"-")

(I) Total 2265

2265

comprehensi 317.1

317.11

ve income 1

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amount of

share-based

payments

charged to

owners'

equity

4. Others

--

(III) Profit 1206 1206

distribution 9632. 9632.

9696

1.

Withdrawal

of surplus

reserve

2.--

Distribution 1206 1206

to owners (or 9632. 9632.shareholders) 96 96

3. Others

62Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(IV) Internal

carryover of

owners'

equity

1. Capital

reserves

converting

into paid-in

capital (or

share capital)

2. Surplus

reserve

converting

into paid-in

capital (or

share capital)

3. Recovery

of losses by

surplus

reserve

4. Retained

earnings

carried

forward from

changes in

defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserve

1.

Appropriatio

n in the

current

period

2. Use in the

current

period

(VI) Others

IV. Ending

43104282524941601327

balance of

583256139172.29698433

the current

0.001.23134.7218.08

period

Amount in the previous year

Unit: RMB

63Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

FH2022

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treasu ehensi l s ribute ownerOthers

capital red ual Others reserv ry ve reserv reserv d s'

shares bonds es shares incom e e profit equity

e

I. Ending

43104282265420301088

balance of

583256136480.41329022

the previous

0.001.23097.9959.31

year

Add:

changes in

accounting

policies

Co

rrection of

prior period

errors

Ot

hers

II. Beginning

43104282265420301088

balance of

583256136480.41329022

the current

0.001.23097.9959.31

year

III.Increases/dec

reases in the - -

current 6369 6369

period 653.6 653.6

(decreases to 2 2

be listed with

"-")

(I) Total 4411 4411

comprehensi 892.1 892.1

ve income 3 3

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

contributed

by the

holders of

other equity

instruments

3. Amount of

share-based

payments

64Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

charged to

owners'

equity

4. Others

--

(III) Profit 1078 1078

distribution 1545. 1545.

7575

1.

Withdrawal

of surplus

reserve

2.--

Distribution 1078 1078

to owners (or 1545. 1545.shareholders) 75 75

3. Others

(IV) Internal

carryover of

owners'

equity

1. Capital

reserves

converting

into paid-in

capital (or

share capital)

2. Surplus

reserve

converting

into paid-in

capital (or

share capital)

3. Recovery

of losses by

surplus

reserve

4. Retained

earnings

carried

forward from

changes in

defined

benefit plan

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

65Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

reserve

1.

Appropriatio

n in the

current

period

2. Use in the

current

period

(VI) Others

IV. Ending

43104282265419661082

balance of

583256136480.71675326

the current

0.001.23094.3705.69

period

III. Company Profile

Shenzhen Tellus Holding Co. Ltd. (hereinafter referred to as "the Company") is a limited

liability company registered in Shenzhen Administration for Industry and Commerce on November

10 1986. The Company was reorganized and established from the former Shenzhen Machinery

Industry Company with the approval of the Reply on the Reorganization of Shenzhen Machinery

Industry Company into Shenzhen Tellus Machinery Co. Ltd. (SFBF [1991] No. 1012) issued by the

General Office of Shenzhen Municipal People's Government. The Company currently holds a

business license with a unified social credit code of 91440300192192210U with a registered capital

of RMB 431058320.00 and a total of 431058320 shares including 392778320 A shares and

38280000 B shares without trading restrictions. The business address of the Company's headquarters

is Floors 3 and 4 Tellus Building 2nd Shuibei Road Luohu District Shenzhen. The legal

representative is Fu Chunlong.In 1993 with the approval from the Reply on the Reorganization of Shenzhen Tellus Machinery

Co. Ltd. into a Public Company Limited by Shares (SFBF [1992] No. 1850) issued by the General

Office of Shenzhen Municipal People's Government and the Reply on the Issuance of Shares by

Shenzhen Tellus Machinery Electric Co. Ltd. (SRYFZ [1993] No. 092) issued by Shenzhen Special

Economic Zone Branch of the People's Bank of China the Company was reorganized into a public

limited liability company through an initial public offering with a registered capital of RMB

166880000.00 and a total share capital of 166880000 shares. 120900000 shares were converted

from former assets 25980000 were issued as A shares and 20000000 were issued as B shares.

66Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Shares issued by the Company had a par value of RMB 1 per share. On June 21 1993 the Company's

shares were listed and traded on the Shenzhen Stock Exchange.According to the resolution of the Company's 1993 Annual General Meeting of Shareholders

based on the share capital of 166880000 shares as of December 31 of that year the Company

distributed a cash dividend of RMB 0.5 and issued 2 bonus shares to all shareholders for every 10

shares held totaling 33376000 shares which was implemented in 1994. After the share dividend

the registered capital was increased to RMB 200256000.00.According to the resolution of the Company's 1994 annual general meeting of shareholders

based on the share capital of 200256000 shares as of December 31 of that year the Company

distributed a cash dividend of RMB 0.5 and issued 0.5 bonus shares to all shareholders for every 10

shares held with 0.5 additional shares totaling 20025600 shares which was implemented in 1995.The registered capital was increased to RMB 220281600.00 after the share dividend and transfer.According to the resolution of the fourth extraordinary general meeting of shareholders of the

Company in 2014 upon the approval of the Reply to the Approval of Non-public Offering of Shares

by Shenzhen Tellus Holding Co. Ltd. (ZJXK [2015] No.173) issued by the China Securities

Regulatory Commission the Company issued 77000000 ordinary A shares to Shenzhen Special

Economic Zone Development Group Co. Ltd. and Shenzhen Capital Fortune Jewelry Industry

Investment Enterprise (Limited Partnership) in 2015. After the issuance the registered capital was

increased to RMB 297281600.00.According to the resolution of the Company's 2018 annual general meeting of shareholders

based on the share capital of 297281600 shares as of December 31 of that year the Company

increased 4.5 shares for every 10 shares to all shareholders with capital reserves totaling 133776720

shares which were implemented in 2019. After the transfer the registered capital was increased to

RMB 431058320.00.The Company's main business activities are automobile sales automobile maintenance and testing jewelry

operation property leasing and services etc.Shareholding

S/N Full name of subsidiary Abbreviation of subsidiary

proportion %

67Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Direct Indirect

Shenzhen Tellus Xinyongtong Automobile Xinyongtong Automobile

1595

Development Co. Ltd. Development Co.

2 Shenzhen Bao'an Shiquan Industry Co. Ltd. Bao'an Shiquan Company 100

3 Shenzhen SDG Tellus Real Estate Co. Ltd. Tellus Real Estate Company 100

Shenzhen Tellus Chuangying Technology

4 Chuangying company 100

Co. Ltd.Shenzhen Xinyongtong Motor Vehicle

5 Testing Equipment Company 51

Inspection Equipment Co. Ltd.Shenzhen Automobile Industry and Trade Automobile Industry and

6100

Co. Ltd. Trade Company

Shenzhen Automobile Industry Supply and Automobile Supply and

7100

Marketing Company Marketing Company

8 Shenzhen Zhongtian Industry Co. Ltd. Zhongtian Company 100

Shenzhen Huari Toyota Sales & Service Co.

9 Huari Toyota 60

Ltd.Shenzhen Tellus Treasury Supply Chain Treasury Supply Chain

10100

Tech Co. Ltd. Company

11 Shenzhen Jewelry Industry Service Co. Ltd. Shenzhen Jewelry Company 65

12 Shanghai Fanyue Diamond Co. Ltd. Shanghai Fanyue 100

13 Guorun Gold Shenzhen Co. Ltd. Guorun Gold 36 5

IV. Basis for Preparation of the Financial Statements

1. Basis

The Company has prepared its financial statements on a going-concern basis and in accordance

with the actual transactions and items and recognition and measurement under provisions of ASBE

(Accounting Standards for Business Enterprises) and their application guidelines and interpretations.

In addition the Company also disclosed relevant financial information in accordance with the Rules

for the Preparation of Information Disclosure of Companies Issuing Securities to the Public No.15 -

General Provisions on Financial Reports (revised in 2014) issued by the CSRC.

68Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

2. Going concern

The Company evaluated its ability to continue as a going concern for the 12 months from the

end of the reporting period and no events affecting the going concern of the Company. It is believed

reasonable that the Company's financial statements have been prepared based on going concern.V. Significant Accounting Policies and Accounting Estimates

Notes to specific accounting policies and accounting estimates:

None

1. Statement of compliance with Accounting Standards for Business Enterprises

The financial statements prepared by the Company conform to the requirements of the

Accounting Standards for Business Enterprises and truly and completely reflect the Company's

financial position operating results changes in owners' equity cash flows and other relevant

information.

2. Accounting period

The accounting year of the Company is from January 1 to December 31.

3. Business cycle

The normal operating cycle of the Company is one year.

4. Bookkeeping base currency

The Company's bookkeeping currency is RMB.

5. Accounting treatment method for business merger under common control and not under common

control

(1) Business merger under common control

The assets and liabilities obtained by the Company in business merger shall be calculated based

on the book value of the merged party gained by the ultimate controlling party in its consolidated

69Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

financial statements on the merger date. Where the accounting policies adopted by the merged party

and the Company before the business merger are different the accounting policies shall be adjusted

based on the principle of materiality that is the book value of the assets and liabilities of the merged

party shall be adjusted in accordance with the accounting policies of the Company. If there is a

difference between the book value of the net assets obtained by the Company in the business merger

and the book value of the consideration paid the capital reserves (capital premium or share premium)

shall be adjusted first. If the balance of the capital reserve (capital premium or share premium) is

insufficient to be offset the surplus reserve and undistributed profits shall be offset in turn.See Note V. 6(6) for the accounting treatment method for business merger under common

control realized through step-by-step transactions.

(2) Business merger not under common control

The identifiable assets and liabilities of the acquiree acquired by the Company in a business

merger shall be measured at their fair values on the acquisition date. Where the accounting policies

adopted by the acquiree and the Company before the business merger are different the accounting

policies shall be unified based on the principle of materiality that is the book value of the assets and

liabilities of the acquiree shall be adjusted in accordance with the accounting policies of the Company.The difference between the merger costs of the Company on the acquisition date and the fair value of

the identifiable assets and liabilities obtained from the acquiree in the business merger is recognized

as goodwill. If the merger cost is less than the difference of the fair value of the identifiable assets

and liabilities acquired from the acquiree in the business merger the merger cost and the fair value

of the identifiable assets and liabilities of the acquiree obtained in the business merger shall be

reviewed first. If the merger cost is still less than the fair value of the identifiable assets and liabilities

obtained from the acquiree after review the difference shall be recognized as the current profits and

losses of the merger.See Note V. 6(6) for the accounting treatment method for business merger under different control

realized through step-by-step transactions.

(3) Disposal of related handling charges for business merger

70Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Intermediation costs such as audit legal service and assessment and consultation and other

administrative expenses incurred shall be included in the current profits and losses when incurred

during the business merger. The transaction expenses of equity securities or debt securities issued as

merger consideration shall be included in the initially recognized amount of equity securities or debt

securities.

6. Preparation methods of consolidated financial statements

(1) Determination of consolidation scope

The scope of consolidation of consolidated financial statements shall be defined on the basis of

control including not only subsidiaries defined according to voting rights (or similar voting rights)

themselves or in combination with other arrangements but also structured entities defined based on

one or more contractual arrangements.Control refers to the power of the Company over the investee and the investor can enjoy variable

returns through participating in related activities of the investee and is able to influence its amount of

return with the power over the investee. Subsidiaries refer to the entities controlled by the Company

(including the divisible parts of enterprises and investees and structured entities controlled by

enterprises). Structured entities refer to entities designed without taking voting rights or similar rights

as decisive factors when determining their controllers (Note: they are sometimes referred to as special

purpose entities).

(2) Special provisions on the parent company being the investment entity

If the parent company is an investment entity only those subsidiaries that provide relevant

services for the investment activities of the investment entity shall be included in the scope of

consolidation and other subsidiaries shall not be consolidated. The equity investors of the subsidiaries

that are not included in the scope of consolidation shall be recognized as financial assets at fair value

through profit or loss.When the parent company meets the following conditions at the same time the parent company

belongs to the investment entity:

71Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* The entity obtains funds from one or more investors for the purpose of providing investment

management services to investors.* The entity's sole objective of operation is to provide a return to the investors through capital

appreciation investment income or both.* The entity considers and evaluates the performance of almost all investments at fair value.When the parent company changes from a non-investment entity to an investment entity except

that only the subsidiaries that provide relevant services for its investment activities are included in

the consolidated financial statements for preparation of consolidated financial statements other

subsidiaries will not be consolidated by the entity from the date of change and treatment will be

conducted according to the principle of partially disposing of the subsidiary's equity without losing

control.When the parent company changes from an investment entity to a non-investment entity the

subsidiaries that are not originally included in the scope of the consolidated financial statements shall

be included in the scope of the consolidated financial statements on the date of change and the fair

value of the subsidiaries that are not originally included in the scope of the consolidated financial

statements on the date of change shall be regarded as the transaction consideration for acquisition in

accordance with the accounting treatment method of business merger not under common control.

(3) Preparation methods of consolidated financial statements

The Company prepares the consolidated financial statements based on the financial statements

of itself and all its subsidiaries and in accordance with other relevant materials.The Company prepares the consolidated financial statements by taking the entire group as an

accounting entity in accordance with the requirements for recognition measurement and presentation

in relevant accounting standards for business enterprises and the unified accounting policies and

accounting periods with the aim of reflecting the overall financial positions operating results and

cash flows of the enterprise group.

72Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Consolidate assets liabilities owner's equity revenue expenses cash flows and other items

of the parent company and subsidiaries.* Offset long-term equity investment of the parent company to the subsidiaries and the parent

company’s share in the owners’ equity of subsidiaries.* Offset the impact of internal transactions between the parent company and its subsidiaries

and between subsidiaries. If internal transactions indicate relevant assets have suffered impairment

loss the loss shall be recognized in full.* Adjust the special transactions from the perspective of the enterprise group.

(4) Treatment of increase/decrease in subsidiaries during the reporting period

* Increase of subsidiaries or business

A. Subsidiaries or businesses increased due to business merger under common control

(a) When preparing the consolidated balance sheet the opening amount of the consolidated

balance sheet shall be adjusted and the relevant items of the comparative statements shall be adjusted

at the same time. It shall be deemed that the consolidated reporting entity has always existed since

the time point when the ultimate controlling party starts to control.(b) When preparing the consolidated income statement the revenue expenses and profits of the

subsidiary and the business merger from the beginning of the current period to the end of the reporting

period shall be included in the consolidated income statement and the relevant items of the

comparative statements shall be adjusted at the same time. It shall be deemed that the consolidated

reporting entity has always existed since the time point when the ultimate controlling party begins to

control.(c) When preparing the consolidated cash flow statement the cash flows of the subsidiary and

the business from the beginning of the current period to the end of the reporting period are included

in the consolidated cash flow statement. At the same time the relevant items of the comparative

73Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

statements are adjusted. It is deemed that the consolidated reporting entity has always existed since

the time point when the ultimate controlling party begins to control.B. Subsidiaries or businesses increased due to business merger not under common control

(a) In preparing the consolidated balance sheet the beginning amounts of the consolidated

balance sheet are not adjusted.(b) When preparing the consolidated income statement the revenue expenses and profits of the

subsidiary and the business from the acquisition date to the end of the reporting period shall be

included into the consolidated income statement.(c) When the consolidated statement of cash flows is prepared the cash flows of the subsidiary

from the acquisition date to the end of the reporting period shall be included in the consolidated

statement of cash flow.* Disposal of subsidiaries or business

A. In preparing the consolidated balance sheet the beginning amounts of the consolidated

balance sheet are not adjusted.B. When preparing the consolidated income statement the revenue expenses and profits of the

subsidiary and the business from the beginning of the period to the disposal date shall be included in

the consolidated income statement.C. When preparing the consolidated cash flow statement the cash flows of the subsidiaries and

the business from the beginning of the period to the disposal date shall be included in the consolidated

cash flow statement.

(5) Special considerations in the consolidated offset

* Long-term equity investment of the Company held by subsidiaries should be treated as the

treasury shares of the Company and deduction item of owners’ equity and listed as "Less: treasury

shares" under owners’ equity in the consolidated balance sheet.

74Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

For the long-term equity investments held by subsidiaries the long-term equity investment and

the share of the owner's equity of the corresponding subsidiary shall be offset with each other by

reference to the offset method of the Company's equity investment in subsidiary.* Since the items of "special reserve" and "general risk reserve" are neither paid-in capital (or

share capital) nor capital reserves nor the same as retained earnings and undistributed profits they

shall be restored according to the share attributable to owners of the parent company after the long-

term equity investments offset each other with the owners' equity of the subsidiaries.* Where there is a temporary difference between the book value of assets and liabilities in the

consolidated balance sheet and the tax base of the taxable entity to which they belong due to the offset

of unrealized gains and losses from internal sales the deferred tax assets or deferred tax liabilities

shall be recognized in the consolidated balance sheet and the income tax expenses in the consolidated

income statement shall be adjusted at the same time except for the deferred tax related to transactions

or events directly included in owners' equity and business merger.* The gains and losses from unrealized internal transactions arising from the sale of assets by

the Company to subsidiaries shall fully offset the "net profit attributable to owners of the parent

company". The unrealized gains and losses from internal transactions arising from the sale of assets

by subsidiaries to the Company shall be allocated and offset between the "net profit attributable to

owners of the parent company" and the "minority interest income" according to the distribution

proportion of the Company to subsidiaries. The unrealized gains and losses from internal transactions

arising from the sale of assets between subsidiaries shall be allocated and offset between the "net

profit attributable to owners of the parent company" and the "minority interest income" according to

the distribution proportion of the Company to the selling subsidiary.* Where the current losses shared by minority shareholders of a subsidiary exceed the shares

enjoyed by minority shareholders in the owners' equity of the subsidiary at the beginning of the period

the balance shall still offset the minority equity.

(6) Accounting treatment for special transactions

75Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Purchasing minority shareholders' equity

Where the Company purchases the equity of a subsidiary owned by minority shareholders of the

subsidiary in the individual financial statements the investment cost of the long-term equity

investment newly acquired for the purchase of minority equity is measured at the fair value of the

consideration paid. In the consolidated financial statements the capital reserves (capital premium or

share premium) shall be adjusted according to the difference between the long-term equity investment

newly acquired for the purchase of minority equities and the share of net assets of the subsidiary

calculated continuously from the acquisition date or merger date according to the newly increased

shareholding ratio. If the capital reserves are insufficient to be offset the surplus reserve and

undistributed profits shall be offset in turn.* Acquisition of control of subsidiaries step by step through multiple transactions

A. Business merger under common control realized step-by-step through multiple transactions

On the merger date in the individual financial statements of the Company the initial investment

cost of the long-term equity investment is determined according to the share of the book value of the

net assets of the subsidiary that shall be enjoyed after the merger in the consolidated financial

statements of the ultimate controlling party; Capital reserves (capital premium or share premium)

shall be adjusted according to the difference between the initial investment cost and the sum of the

book value of the long-term equity investment before the merger and the book value of the

consideration paid for further shares on the merger date. If the capital reserves (capital premium or

stock premium) are insufficient to be offset the surplus reserves and undistributed profits shall be

offset in turn.In the consolidated financial statements except for the adjustment made according to the

accounting policies the assets and liabilities of the merged party obtained by the merging party shall

be measured according to the book value on the merger date in the consolidated financial statements

of the ultimate controlling party. According to the difference between the sum of the book value of

holding investment before merger and the book value of newly paid consideration on the merger date

and the book value of net assets obtained by merging the capital reserves (share premium/capital

76Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

premium) shall be adjusted; if the capital reserves are not sufficient for offset the retained earnings

may be adjusted.For the equity investment held by the merging party before obtaining the control of the merged

party and accounted for under the equity method the relevant profit and loss other comprehensive

income and other changes in owners' equity that have been recognized between the later of the date

of acquisition of the original equity and the date when the merging party and the merged party are

under the final control of the same party and the merger date shall be offset against the retained

earnings at the beginning of the comparative statement period.B. Business merger not under common control realized step-by-step through multiple

transactions

On the merger date in the individual financial statements the sum of the book value of the long-

term equity investment originally held and the newly increased investment costs on the merger date

shall be recognized as the initial investment cost of the long-term investment in equity on the merger

date.In the consolidated financial statements the acquiree's equity held before the acquisition date is

re-measured at the fair value of the equity at the acquisition date and the difference between the fair

value and its book value is included in the current investment income. Where the acquiree's equity

held before the acquisition date is related to any other comprehensive income under the equity method

other comprehensive income related thereto shall be transferred to the current income corresponding

to the acquisition date excluding other comprehensive income resulting from changes in net liabilities

or net assets arising from the defined benefit plan through the re-measurement on the merged party.In the notes the Company discloses the fair value of the acquiree's equity held by it before the

acquisition date on the acquisition date and the amount of relevant gains or losses arising from the

re-measurement at fair value

* The Company's disposal of long-term equity investments in subsidiaries without loss of

control

77Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

For partial disposal of long-term equity investment in a subsidiary by the parent company

without loss of control in the consolidated financial statements the capital reserves (capital premium

or share premium) shall be adjusted by the difference between the disposal price and the share of net

assets of the subsidiary that would continue to be calculated from the acquisition date or the merger

date corresponding to the disposal of the long-term equity investment or if the capital reserves are

insufficient to be written down the retained earnings shall be adjusted.* The Company's disposal of long-term equity investments in subsidiaries with the loss of

control

A. Disposal with a single transaction

In the event that the Company losses the right of control over an investee due to disposal of

partial equity investments or other reasons in the preparation of consolidated financial statements

the residual equity interest shall be measured again according to its fair value on the day when the

Company loses the right of control. The difference by using the sum of value received from the

disposal of equity and fair value of the residual equity to deduct share in net assets continually counted

from the acquisition date or merger date of the original subsidiary (calculated as per original share

proportion) shall be recorded in the investment income of the current period without the right of

control.Other comprehensive income and other changes in owners' equity related to the equity

investment of the original subsidiary shall be transferred to the current profits and losses when the

control right is lost except for other comprehensive income arising from the re-measurement of net

liabilities or net assets of the defined benefit plan by the investee.B. Step-by-step disposal through multiple transactions

Determine whether the step-by-step transaction belongs to "a package deal" in consolidated

financial statements first.

78Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

If the step-by-step transaction does not belong to a "package deal" in the individual financial

statements the book value of the long-term equity investment corresponding to each disposal of

equity shall be carried forward for each transaction before the loss of control of the subsidiary and

the difference between the proceeds and the book value of the disposal of the long-term equity

investment shall be included in the current investment income; In the consolidated financial

statements it shall be treated in accordance with the relevant provisions stating that "the parent

company's disposal of long-term equity investments in subsidiaries without loss of control".If a step-by-step transaction belongs to a "package deal" each transaction shall be accounted for

as a transaction that disposes of subsidiaries and loses control; In the individual financial statements

the difference between each disposal price before the loss of control and the book value of the long-

term equity investment corresponding to the equity disposed of shall be recognized as other

comprehensive income first and then transferred to the current profits and losses on the loss of control

when the control is lost; In the consolidated financial statements for each transaction before the loss

of control the difference between the disposal price and the share of net assets of the subsidiary

corresponding to the disposal of investment shall be recognized as other comprehensive income and

shall be transferred to the current profits and losses when the control is lost.Where the terms conditions and economic impact of various transactions meet one or more of

the following circumstances multiple transactions are generally accounted for as a "package deal":

(a) These transactions are concluded simultaneously or in consideration of mutual influence.(b) These transactions can achieve a complete commercial result only when they are treated as

a whole.(c) The occurrence of one transaction depends on the occurrence of at least one other transaction.(d) A transaction is uneconomical on its own but is economical when considered together with

other transactions.

79Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Dilution of equity ratio owned by the parent company due to the capital increase of minority

shareholders of the subsidiary

Other shareholders (minority shareholders) of the subsidiary increase the capital of the

subsidiary thereby diluting the proportion of the parent company's equity in the branch. In the

consolidated financial statements its share in the book net assets of the subsidiary before the capital

increase is calculated according to the shareholding ratio of the parent company before the capital

increase. The capital reserves (capital premium or share premium) are adjusted according to the

difference between the share and share of book net assets of the subsidiaries after the capital increase

calculated according to the shareholdings ratio of the parent company after the capital increase. If the

capital reserves (capital premiums or share premiums) are insufficient to be offset the retained

earnings are adjusted.

7. Classification of joint arrangements and accounting treatment methods for joint operations

Joint arrangement refers to an arrangement jointly controlled by two or more participants. Joint

arrangement of the Company can be classified into joint operations and joint ventures.

(1) Joint operation

Joint operation refers to a joint arrangement in which the Company enjoys assets related to the

arrangement and bears liabilities related to the arrangement.The Company recognizes the following items related to the Company among the interest shares

of joint operation and performs accounting treatment in accordance with relevant regulations of

ASBE:

* Recognizing the assets held solely and the assets held jointly identified as per its shares;

* Recognizing the liabilities held solely and the liabilities held jointly identified as per its shares;

* Recognizing the revenue generated from the sale of shares enjoyed in the joint operations;

* Recognizing the revenue generated from the sale of joint operation output as per its shares;

80Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Recognizing the expenses incurred separately and the expenses arising from joint operation

as per its shares.

(2) Joint ventures

Joint venture refers to a joint arrangement in which the Company only has rights over the net

assets of the arrangement.The Company carries out accounting treatment for investment in joint ventures according to the

provisions on equity method accounting of long-term equity investments.

8. Standards for defining cash and cash equivalents

Cash comprises cash on hand and deposits that can be readily drawn on demand. The cash

equivalents are recognized as an investment that is short-term (generally due within three months

from the acquisition date) highly liquid and readily convertible to a known amount of cash and has

an insignificant risk of changes in value.

9. Foreign currency transaction and foreign currency statement translation

(1) Recognition method of exchange rate upon the translations of foreign currency

transactions

At the time of initial recognition foreign currency transactions of the Company shall be

translated into bookkeeping base currency at the spot exchange rate on the transaction date or at an

exchange rate determined by a systematic and reasonable method that is similar to the spot exchange

rate on the transaction date (hereinafter referred to as the approximate exchange rate of the spot

exchange rate).

(2) Translation method of foreign currency monetary items on the balance sheet date

The foreign currency monetary items are translated based on the spot exchange rate on the

balance sheet date. Foreign exchange differences arising from the difference between the prevailing

exchange rate on that date and the prevailing exchange rate on initial recognition or on the previous

81Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

balance sheet date are recognized in current profits and losses. Foreign currency non-monetary items

measured at historical cost are still converted as per the spot exchange rate on the transaction date;

the foreign currency non-monetary items measured at fair value are converted as per the spot

exchange rate on the date of fair value determination and the difference between the converted

bookkeeping base currency amount and the original bookkeeping base currency amount is included

in the current profits and losses.

10. Financial instruments

Financial instruments refer to contracts that form the financial assets of one party and financial

liabilities or equity instruments of other parties.

(1) Recognition and derecognition of financial instruments

When the Company becomes a party to the contract of financial instruments relevant financial

assets or financial liabilities are recognized.A financial asset is derecognized if it meets one of the following conditions:

* The contractual right to receive cash flow from the financial asset is terminated;

* The financial asset has been transferred and is in accordance with the following conditions

for derecognition.Under the circumstance that the current obligation of the financial liabilities in whole (or

partially) has been relieved the Company will derecognize the financial liabilities in whole (or

partially). The Company (the Borrower) and the Lender sign an agreement in which the original

financial liabilities are replaced by undertaking new financial liabilities; The contract terms of new

financial liabilities and those of original financial liabilities are different in essence. Therefore the

original financial liabilities shall be derecognized while the new financial liabilities shall be

recognized. If the Company makes any substantial modification to the contract terms of the original

financial liabilities in whole (or partially) the original financial liabilities shall be derecognized and

one new financial liability shall be recognized in accordance with the modified terms.

82Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Financial assets sold and bought in a conventional way are subject to accounting recognition and

derecognition at the transaction date. Buying and selling financial assets in a conventional way refers

to the delivery of financial assets according to the time arrangement prescribed by the terms of the

contract and the laws regulations or market practices. The transaction date is the date when the

Company makes commitments to buy or sell the financial assets.

(2) Classification and measurement of financial assets

During the initial recognition according to the business mode of financial assets management

and the contractual cash flow characteristics of financial assets the Company classifies financial

assets into financial assets at amortized cost financial assets at fair value through profit or loss and

financial assets at fair value through other comprehensive income. Financial assets shall not be

reclassified after initial recognition unless the Company changes its business model for managing

financial assets in which case all affected related financial assets are reclassified on the first day of

the first reporting period following the change in the business model.Financial assets are measured at fair value upon initial recognition. For financial assets at fair

value through profit or loss related transaction expenses shall be directly included in the current

profits and losses; the related transaction expenses of other financial assets shall be included in the

initially recognized amount. Notes receivable and accounts receivable arising from sales of goods or

provision of labor services that do not include or consider significant financing components are

initially measured by the Company according to the transaction price defined in the revenue standards.Subsequent measurement of financial assets depends on their classification:

* Financial assets at amortized cost

Where the financial assets meet all the following conditions they will be classified as financial

assets at amortized cost. The business mode of the Company for managing such financial assets is to

collect contractual cash flow. The contract of such financial assets specifies that the cash flow

generated at a particular date is only for the payment of principal and interest based on the amount of

outstanding principal. Such financial assets are measured subsequently by the effective interest

83Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

method and based on the amortized cost and all profit or loss due to derecognition impairment or

amortization as per effective interest method are included in the current profits and losses.* Financial assets at fair value through other comprehensive income

Where the financial assets meet all the following conditions they will be classified as financial

assets at fair value through other comprehensive income. The business mode of the Company for

managing such financial assets is to collect contractual cash flows and to sell the financial assets. The

contract of such financial assets specifies that the cash flows generated at a particular date are only

for the payment of principal and interest based on the amount of outstanding principal. For such

financial assets subsequent measurement shall be based on fair value. Except that the impairment

gain or loss and the exchange gain or loss are recognized as current profits and losses changes in fair

value of such financial assets are recognized as the other comprehensive income and the accumulated

profit or loss are transferred into current profits and losses until the financial assets are derecognized.However the relevant interest revenue from the financial assets calculated by the effective interest

method is included in the current profits and losses.The Company irrevocably chooses to designate some non-trading equity instrument investments

as financial assets at fair value through other comprehensive income and only includes the relevant

dividend revenue in the current profits and losses. The changes in fair value are recognized as other

comprehensive income and until the derecognition of such financial assets the accumulated profit

or loss is transferred into the retained earnings.* Financial assets at fair value through profit or loss

The financial assets other than the above financial assets at amortized cost and financial assets

at fair value through other comprehensive income will be classified into the financial assets at fair

value through profit or loss. Such financial assets are subsequently measured at the fair value and the

changes in fair value are included in current profits and losses.

(3) Classification and measurement of financial liabilities

84Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company classifies financial liabilities into the financial liabilities at fair value through

profit or loss the loan commitment and liabilities under financial guarantee contract with an interest

rate lower than the market interest rate and the financial liabilities at amortized cost.Subsequent measurement of financial liabilities depends on their classification:

* Financial liabilities at fair value through profit or loss

These financial liabilities include trading financial liabilities (including derivative instruments

classified as financial liabilities) and financial liabilities designated as at fair value through profit or

loss. After the initial recognition such financial liabilities are subsequently measured at fair value.Unless related to the hedge accounting the profit or loss (including interest expenses) generated is

included in current profits and losses. However for designated financial liabilities at fair value

through profit or loss by the Company the changes in fair value of such financial liabilities caused

by changes in the credit risk. Upon the derecognition of such financial liabilities the accumulated

profit or loss previously included in other comprehensive income shall be transferred out from other

comprehensive income and included in retained earnings.* Loan commitment and liabilities under financial guarantee contract

Loan commitment is a commitment provided by the Company to the client to issue a loan to the

client under the established contract terms within the commitment period. For the loan commitment

the impairment loss shall be withdrawn according to the expected credit loss model.A financial guarantee contract is a contract in which the Company is required to pay a specified

amount of money to the contract holder who has suffered a loss because the specific debtor failed to

make due payment of debts in accordance with the original or modified terms for debt instruments.The liabilities under financial guarantee contract are subsequently measured according to the amount

of the provision for loss recognized according to the impairment principle for financial instruments

or the balance of initially recognized amount after deducting the accumulated amortized amount

recognized according to the revenue confirmation principles whichever is lower.

85Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Financial liabilities at amortized cost

After the initial recognition other financial liabilities are measured by the effective interest

method based on the amortized cost.Except for special circumstances financial liabilities and equity instruments are distinguished

according to the following principles:

* If the Company fails to unconditionally perform one contractual obligation by delivering cash

or other financial assets the contractual obligation satisfies the definition of financial liability. While

some financial instruments do not expressly include the terms and conditions for the obligation to

deliver cash or other financial assets it is possible to form contractual obligations indirectly through

other terms and conditions.* If one financial instrument must or can be settled by the Company’s own equity instrument

the Company’s own equity instrument used for settling such instrument shall be considered as a

substitute of cash or other financial assets or as residual equity in the issuer’s assets that the

instrument holder enjoys after deducting all the liabilities. If it is the former one the instrument is

then the financial liabilities of the issuer. If it is the latter the instrument is then the equity instrument

of the issuer. Under certain circumstances a financial instrument contract requires that the Company

must or may settle the financial instrument with its own equity instruments where the amount of

contractual rights or contractual obligations is equal to the number of own equity instruments

available or to be delivered multiplied by the fair value upon its settlement. In this case regardless of

whether the amount of the contractual right or obligation is a fixed value or changes based in whole

or in part on changes in variables other than the market price of the Company's own equity instrument

(such as interest rates the price of a good or the price of a financial instrument) the contract is

classified as financial liabilities.

(4) Derivative financial instruments and embedded derivative instruments

Derivative financial instruments are initially measured at the fair value on the date when the

derivative deal contract is signed and subsequently measured at fair value. Derivative financial

86Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

instruments with positive fair value are recognized as an asset and derivative financial instruments

with negative fair value are recognized as a debt.Except that the cash flow hedge belonging to the effective part of the hedge is included in other

comprehensive income and transferred out and included in the current profits and losses the gain or

loss incurred by the changes in fair value of derivative instruments are directly included in current

profits and losses.For hybrid instruments containing embedded derivative instruments if the main contract is

financial assets the relevant provisions of financial asset classification shall apply to the hybrid

instruments as a whole. Where the main contract is not for financial assets and such hybrid

instruments are not subject to the accounting treatment at fair value through profit or loss if the

embedded derivative instruments are not closely related to the main contract in terms of economic

characteristics and risks the conditions of the hybrid instruments match the conditions of embedded

derivative instruments and the instruments existing solely conform to definition of derivative

instrument the embedded derivative instruments shall be separated from the hybrid instruments and

disposed as separate derivative financial instruments. If the fair value of such embedded derivative

instruments on the acquisition date or subsequent balance sheet date cannot be separately measured

the hybrid instruments shall be wholly designated as financial assets or financial liabilities at fair

value through profit or loss.

(5) Impairment of financial instruments

For the financial assets at amortized cost and the creditor's rights investment contract assets

rental receivables loan commitments and financial guarantee contracts at fair value through other

comprehensive income the Company recognizes the provision for loss on the basis of expected credit

loss.* Measurement of expected credit loss

The expected credit loss refers to the weighted average of the credit losses of financial

instruments that are weighted by the risk of default. Credit loss refers to the difference between all

87Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

contractual cash flows receivable according to the contract and discounted according to the original

effective interest rate and all cash flows receivable of the Company that is the present value of all

cash shortages. The financial assets that are purchased or derived by the Company and subject to

credit impairment shall be discounted on the basis of the credit-adjusted actual interest rate of the

financial assets.The expected credit loss during the whole duration refers to the expected credit loss caused by

all possible default events during the whole expected duration of financial instruments.The expected credit loss in the next 12 months refers to the expected credit loss caused by the

possible default events of financial instruments within 12 months after the balance sheet date (or if

the expected duration of financial instruments is less than 12 months the expected duration) which

is part of the expected credit loss in the whole duration.On each balance sheet date the Company separately measures the expected credit losses of

financial instruments at different stages. If the credit risk of financial instruments has not increased

significantly since the initial recognition it is in the first stage. The Company will measure the

provision for loss according to the expected credit loss in the next 12 months. If the credit risk of

financial instruments has increased significantly since its initial recognition but no credit impairment

has occurred it is in the second stage and the Company measures the provision for loss according to

the lifetime expected credit loss of the instrument. If financial instruments have suffered credit

impairment since their initial recognition it is in the third stage and the Company measures the

provision for loss according to the lifetime expected credit loss of the instrument.For financial instruments with low credit risk on the balance sheet date the Company assumes

that the credit risk has not increased significantly since the initial recognition and measures the

provision for loss according to the expected credit loss in the next 12 months.For financial instruments in the first and second stages and with low credit risk the Company

calculates interest revenue according to the book balance before deducting provision for impairment

and the actual interest rate. For financial instruments in the third stage interest revenue is calculated

88Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

according to their book balance minus the amortized cost for which impairment provision has been

made and the effective interest rate.For notes receivable accounts receivable receivables financing and contract assets regardless

of whether there is any significant financing component the Company measures the provision for

losses based on expected credit losses over the whole duration.A. Receivables/contract assets

For notes receivable accounts receivable other receivables receivables financing contract

assets and long-term receivables with objective evidence showing impairment and other accounts

receivable suitable for single evaluation impairment test shall be conducted separately to recognize

expected credit loss and accrue single provision for impairment. For notes receivable accounts

receivable other receivables receivables financing contract assets and long-term receivables without

objective evidence of impairment or when information of the expected credit loss for a single financial

asset cannot be evaluated at a reasonable cost the Company divides the notes receivable accounts

receivable other receivables receivables financing contract assets and long-term receivables into

several portfolios according to the credit risk characteristics calculates the expected credit loss on

the basis of the portfolios and determines the portfolio on the following basis:

Basis for portfolio determination of notes receivable:

Notes receivable portfolio 1 - commercial acceptance bill

Notes receivable portfolio 2 - bank acceptance bill

For notes receivable divided into portfolios the Company refers to the historical credit loss

experience combines the current situation with the forecast of the future economic situation and

calculates the expected credit loss through default risk exposure and the expected credit loss rate for

the whole duration.Basis for portfolio determination of accounts receivable:

89Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Accounts receivable portfolio 1 - aging portfolio

Accounts receivable portfolio 2 - jewelry sales business portfolio

For the accounts receivable divided into portfolios the Company refers to the historical credit

loss experience combines the current situation with the forecast of the future economic situation

formulates the comparison table of aging of accounts receivable and the lifetime expected credit loss

rate and calculates the expected credit loss.Basis for portfolio determination of other receivables:

Basis for portfolio determination of other receivables:

Other receivables portfolio 1 - interest receivable

Other receivables portfolio 2 - dividends receivable

Other receivables portfolio 3 - aging portfolio

Other receivables portfolio 4 - deposit receivable and security portfolio

Other receivables portfolio 5 - portfolio of concerned intercourse funds within the consolidation

scope of receivables

For other receivables divided into portfolios the Company refers to the historical credit loss

experience combines the current situation with the forecast of the future economic situation and

calculates the expected credit loss through default risk exposure and the expected credit loss rate in

the next 12 months or for the whole duration.Basis for portfolio determination of long-term receivables:

Long-term receivables portfolio 1 - other receivables

For long-term receivables divided into portfolio 1 the Company refers to the historical credit

loss experience combines the current situation with the forecast of the future economic situation and

90Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

calculates the expected credit loss through default risk exposure and the expected credit loss rate for

the whole duration.B. Creditor's rights investment and other creditor's rights investment

For debt instruments and investments in other debentures the Company calculates the expected

credit loss according to the nature of the investment and various types of counterparty and risk

exposure through default risk exposure and the expected credit loss rate within the next 12 months or

the whole duration.* Rather low credit risk

If the default risk of a financial instrument is rather low the borrower has a strong ability to

fulfill its contractual cash flow obligations in a short period and even if there are adverse changes in

the economic situation and operating environment for a long period of time it may not necessarily

for the borrower to reduce the ability to fulfill its contractual cash flow obligations the financial

instrument shall be considered to have a low credit risk.* Significant increase in credit risk

The Company compares the default probability of financial instruments in the expected duration

determined at the balance sheet date with the default probability in the expected duration determined

upon the initial recognition to determine the relative change in the default probability of financial

instruments in the expected duration thus evaluating whether the credit risk of financial instruments

has increased significantly since the initial recognition.When determining whether the credit risk has significantly increased since the initial recognition

the Company considers the reasonable and well-founded information that can be obtained without

unnecessary additional cost or effort including the forward-looking information. The information to

be considered by the Company is as follows:

A. Whether the internal price index has changed significantly due to the changes in credit risk;

91Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

B. Adverse changes in business financial or economic conditions expected to lead to significant

changes in the capability of the debtor to fulfill its debt payment obligations;

C. Whether there has been any significant change in the actual or expected financial performance

of the debtor; whether the regulatory economic or technological environment in which the debtor is

located has undergone significant adverse changes;

D. Whether there has been any significant change in the value of collateral used as debt collateral

or the quality of guarantee or credit enhancement provided by a third party. Such changes are expected

to reduce the debtor's economic motivation to repay the loan within the time limit stipulated in the

contract or affect the probability of default;

E. Whether there has been any significant change in the economic motivation that is expected to

reduce the debtor's repayment within the time limit agreed in the contract;

F. Expected changes in the loan contract including whether the expected breach of contract may

result in exemption or revision of contractual obligations granting of interest-free period interest rate

jump demand for additional collateral or guarantees or other changes in the contractual framework

of financial instruments;

G. Whether there has been any significant change in the debtor's expected performance and

repayment behavior;

H. Whether the contract payment is overdue for more than (including) 30 days.According to the nature of financial instruments the Company evaluates whether the credit risk

has increased significantly on the basis of individual financial instruments or portfolios of financial

instruments. When evaluating on the basis of portfolios of financial instruments the Company may

classify the financial instruments based on common credit risk characteristics such as overdue

information and credit risk rating.Under normal circumstances if it is overdue for more than 30 days the Company determines

that the credit risk of the financial instrument has significantly increased unless the Company can

92Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

obtain reasonable and reliable information without paying too much cost or effort to prove that the

credit risk has not increased significantly since the initial recognition although the payment period

stipulated in the contract has elapsed for more than 30 days.* Credit-impaired financial assets

On the balance sheet date the Company evaluates whether the credit impairment has occurred

to financial assets at amortized cost and the creditor's rights investment at fair value through other

comprehensive income. When one or more events that have an adverse effect on the expected future

cash flow of a financial asset occur the financial asset becomes a credit-impaired financial asset.Evidence for credit-impaired financial assets includes the following observable information:

The issuer or the debtor has major financial difficulties; the debtor violates the contract such as

default or overdue payment of interest or principal; the creditor makes the concession that the debtor

will not make under any other circumstances due to the economic or contractual considerations

related to the debtor's financial difficulties; the debtor is likely to go bankrupt or undergo other

financial restructuring; the financial difficulties of the issuer or debtor cause the disappearance of the

active market of financial assets; a financial asset is purchased or generated at a substantial discount

which reflects the fact that the credit losses have occurred.* Presentation of provision for expected credit loss

In order to reflect the changes in the credit risk of financial instruments since the initial

recognition the Company re-measures the expected credit loss on each balance sheet date. The

increase or reversal amount of provision for loss therefrom shall be regarded as impairment loss or

gain and included in current profits and losses. For financial assets at amortized cost the provision

for loss shall be used to offset against the book value of financial assets presented in the balance sheet;

for the debt investments at fair value through other comprehensive income the Company recognizes

the provision for loss in other comprehensive income and the book value of financial assets will not

be deducted.* Write-off

93Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

When the Company no longer reasonably expects that the contractual cash flow of the financial

asset can be recovered in whole or in part the book balance of the financial asset is directly written

down. Such write-off constitutes the derecognition of related financial assets. This usually happens

when the Company determines that the debtor has no assets or sources of revenue to generate

sufficient cash flow to repay the amount to be written off.If the written-off financial assets are recovered later they shall be regarded as the reversal of

impairment loss and included in the current profit or loss.

(6) Transfer of financial assets

Transfer of financial assets refers to the following two situations:

A. The contractual right for collecting this financial asset cash flow is transferred to the other

party;

B. All or part of the financial assets are transferred to the other party but the contractual rights

to collect the cash flow of financial assets are reserved and the contractual obligation to pay the

collected cash flow to one or more recipients is fulfilled.* Derecognition of transferred financial assets

If almost all risks and rewards from the ownership of financial assets have been transferred to

the transferee or almost all risks and rewards from the ownership of financial assets are neither

transferred nor retained but the control of such financial assets have been abandoned such financial

assets will be derecognized.When judging whether the control over the transferred financial assets has been abandoned pay

attention to the actual ability of the transferee to sell the financial assets. If the transferee can

unilaterally sell the transferred financial assets to an unrelated third party and there are no additional

conditions to restrict the sales the Company has given up its control over the financial assets.

94Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

When judging whether the transfer of financial assets meets the conditions for the derecognition

of financial assets the Company shall pay attention to the essence of the transfer of financial assets.If the entire transfer satisfies the derecognition criteria the difference between the following

amount should be included in current profits and losses:

A. Book value of the transferred financial assets;

B. Sum of the consideration received from transfer and the proportion – corresponding to the

derecognized portion of the cumulative changes in fair value and directly included in other

comprehensive income (the financial assets involved in the transfer are classified as financial assets

at fair value through other comprehensive income according to Article 18 of Accounting Standards

for Enterprises No. 22 – Recognition and Measurement of Financial Instruments).If the partial transfer of financial assets satisfies the derecognition criteria the book value

between the part for derecognition and the rest (in this case the retained service assets shall be deemed

as a part of the continuously recognized financial assets) of the financial assets transferred as a whole

should be amortized at their respective fair values on the transfer date and the difference between the

following amount should be included in the current profits and losses:

A. Book value of the derecognized portion on the derecognition date;

B. Sum of the consideration received from disposal of the derecognized portion and the

proportion – corresponding to the derecognized portion of the cumulative changes in fair value

through other comprehensive income (the financial assets involved in the transfer are classified as

financial assets at fair value through other comprehensive income according to Article 18 of

Accounting Standards for Enterprises No. 22 – Recognition and Measurement of Financial

Instruments).* Further involvement of the transferred financial assets

Where there is neither transfer nor retention of any risks and rewards on the financial asset

ownership if the control over the financial asset is not waived relevant financial assets shall be

95Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

recognized to the extent of further involvement in the transferred financial assets and relevant

liabilities shall be recognized correspondingly.The extent of further involvement in the transferred financial asset refers to the extent to which

the Company bears the risks or rewards of changes in the value of transferred financial assets.* Further recognition of the transferred financial assets

Where almost all risks and returns related to the ownership of the financial assets transferred are

still retained the entirety of financial assets transferred are continued to be recognized with the

consideration received being recognized as a financial liability.The financial assets and the recognized related financial liabilities shall not be offset against

each other. In the subsequent accounting period the Company shall further recognize the revenue (or

profits) generated by the financial assets and the expenses (or losses) generated by the financial

liabilities.

(7) Offset of financial assets and financial liabilities

Financial assets and financial liabilities shall be presented separately in the balance sheet and

shall not offset each other. However the net amount is presented in the balance sheet after mutual

offset when the following conditions are met simultaneously:

The Company has the legal right to offset the recognized amount and such a legal right is

currently enforceable;

The Company plans to settle on a net basis or realize the financial assets and settle the financial

liabilities simultaneously.For the transfer of financial assets that do not meet the conditions for derecognition the

transferor shall not offset the transferred financial assets and related liabilities.The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Self-Regulatory

Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related business".

96Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

11. Inventories

The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Self-Regulatory

Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related business".

(1) Classification of inventories

Inventory refers to finished products or commodities held by the Company for sale in daily

activities products under production materials and supplies consumed in the process of production

or rendering labor services including raw materials inventory commodities consigned goods and

revolving materials.

(2) Valuation methods for inventories transferred out

The Company's inventories are measured by the first-in first-out method and the specific

measurement method when being dispatched.

(3) Inventory system

The Company adopts the perpetual inventory system for its inventory and carries out inventory

inspection at least once a year. The amount of inventory profit and inventory loss is included in the

profit or loss of the year.

(4) Method for providing provision for decline in the value of inventories

The inventories on the balance sheet date shall be valued by the lower one between cost and net

realizable value. If the inventory cost is greater than the net realizable value provision for decline in

the value of inventories shall be withdrawn and included in the current profits and losses.The inventory net realizable value shall be recognized based on the obtained hard evidence

taking into account of purpose of holding inventory and its impact on events after the balance sheet

date.* For the finished products commodities materials for sale and other inventory directly for

sale during the normal production and operation process the amount of the estimated sale price of

the inventory deducting the estimated selling expenses and relevant taxes shall be determined as the

97Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

net realizable value. For inventory held for implementing sales contract or labor service contract the

net realizable value thereof shall be calculated based on the contract price. If the quantity of

inventories held is greater than the ordered quantity of the sales contract the net realizable value of

the excessive part shall be calculated based on the general selling price. For materials used for sale

the market price shall be taken as the measurement basis of their net realizable value.* For material inventories requiring to be processed during the normal production and

operation process the net realizable value is taken as the difference between the estimated selling

prices of these inventories and their estimated cost to be incurred till completion estimated selling

expenses and associated taxes. If the net realizable value of the finished product is higher than the

cost the material shall be measured with the cost; if the reduction of the material price indicates that

the net realizable value of the finished product is lower than the cost the material shall be measured

with the net realizable value and the provision for decline in the value of inventories shall be

withdrawn by the balance.* In principle the provision for decline in the value of inventories will be withdrawn in

accordance with the individual inventory items; but for large quantity of inventories at low price such

provision can be withdrawn according to the inventory category.* On the balance sheet date if the factors affecting write-down of the inventories value no

longer exist the write-down amount shall be recovered and reversed from the provision for decline

in the value of inventories which has been drawn and the recovered amount shall be included in the

current profits and losses.

12. Contract assets

The Company presents the contract assets in the balance sheet in accordance with the

relationship between the performance obligations and the payment by the customer. The

consideration to which the Company is entitled to receive for the transfer of goods or services to a

customer (and the right depends on other factors excluding the passage of time) is presented as

contract assets.

98Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Please refer to Note V. 10 for details of the determination method and accounting treatment

method of the expected credit losses of the Company's contract assets.Contract assets are presented separately in the Balance Sheet. Contract assets under the same contract

shall be presented at net amount. If the net amount is the debit balance it shall be presented in the

item of "contract assets" or "other non-current assets" according to its liquidity.

13. Contract cost

The contract cost is divided into the contract performance cost and the contract acquisition cost.The cost incurred by the Company in performing the contract shall be recognized as an asset of

the contract performance cost when the following conditions are met at the same time:

* The cost is directly related to a current or expected contract including direct labor direct

materials manufacturing costs (or similar costs) the costs clearly borne by the customer and other

costs incurred only by the contract.* This cost increases the Company’s resources for performing the performance obligations in

the future.* This cost is expected to be recovered.If the incremental cost incurred by the Company in obtaining the contract is expected to be

recoverable it will be recognized as an asset of the contract acquisition cost.Assets related to the contract cost are amortized on the same basis as revenue from goods or

services related to the asset is recognized; however if the contract acquisition cost is amortized for

less than one year the Company will include it in current profits and losses at the time of occurrence.If the book value of the assets related to the contract cost exceeds the difference between the

following two items the Company will make preparation for impairment provision of the excess and

recognize it as the impairment loss of the assets and further consider whether to withdraw estimated

liabilities related to onerous contracts:

99Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* Residual consideration expected to be obtained in connection with the transfer of goods or

services related to the asset;

* The cost expected to be incurred for the transfer of the relevant goods or services.If the provision for impairment of the above assets is subsequently reversed the book value of

the assets reversed will not exceed the book value of the assets at the date of reverse assuming no

provision for impairment is made.The contract performance cost that is recognized as assets is presented in the item of

"Inventories" if the amortization period at initial recognition is not more than one year/normal

operating cycle; or presented in the item of "Other non-current assets" if the amortization period at

initial recognition is more than one year/normal operating cycle.The contract acquisition cost that is recognized as assets is presented in the item of "Other current

assets" if the amortization period at initial recognition is not more than one year/normal operating

cycle; or presented in the item of "Other non-current assets" if the amortization period at initial

recognition is more than one year/normal operating cycle.

14. Held-for-sale assets

(1) Classification of held-for-sale non-current assets or disposal groups

The Company recognizes the non-current assets or disposal groups meeting all the following

conditions as the held-for-sale:

* Based on the practice of selling such assets or disposal groups in similar transactions those

can be sold immediately under current conditions;

* Their sales are very likely to happen that is the Company has already made a resolution on

a sales plan and obtained a certain purchase commitment and their sales are expected to be completed

within one year. The relevant approval has been obtained from relevant authorities of the Company

or regulators for those available for sale as required by the relevant regulations.

100Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company classifies the non-current assets or disposal groups that are acquired exclusively

for resale meet the specified conditions of “the sales are expected to be completed within one year”

on the acquisition date and are likely to meet other conditions for classifying the held-for-sale assets

in a short time (usually 3 months) as the held-for-sale assets on the acquisition date.If the Company loses control over its subsidiaries due to the sales of investment in subsidiaries

and other reasons whether the Company reserves some of its equity investments after the sales or

not when the investment in subsidiaries to be sold meets the conditions for the held-for-sale assets

the investment in subsidiaries will be classified as the held-for-sale assets as a whole in the individual

financial statements of the parent company and all the assets and liabilities of subsidiaries will be

classified as the held-for-sale assets in the consolidated financial statements.

(2) Measurement of held-for-sale non-current assets or disposal groups

The measurement of investment properties that are subsequently measured at fair value

biological assets that are measured by the net amount of fair value minus selling expenses the assets

formed by employee compensation the deferred tax assets the financial assets subject to the financial

instrument related accounting standards and rights arising from insurance contracts subject to

insurance contract relevant accounting standards are applicable to other relevant accounting standards

respectively.When the held-for-sale non-current assets or disposal groups are measured initially or

remeasured on the balance sheet date if the book value is higher than the net amount obtained by

deducting the selling expenses from the fair value the book value shall be reduced to the net amount

obtained by deducting the selling expenses from the fair value and the write-down amount shall be

recognized as the asset impairment losses and shall be included in the current profits and losses and

the impairment provision of held-for-sale assets shall be made at the same time. If the net amount

obtained by deducting the selling expenses from the fair value of held-for-sale non-current assets or

disposal groups on the subsequent balance sheet date increases the previous write-down amount shall

be recovered and reversed from the asset impairment losses recognized after being classified as the

held-for-sale assets and the reversed amount shall be included in the current profits and losses. The

book value of goodwill deducted shall not be reversed.

101Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

When a non-current asset or disposal group ceases to be classified as held for sale because it no

longer meets the criteria for classification of held for sale or a non-current asset is excluded from a

disposal group held for sale it is measured at the lower of:

* The book value before being classified as held for sale adjusted according to depreciation

amortization or impairment that should have been recognized if it had not been classified as held for

sale;

* Recoverable amount.

(3) Presentation

In the balance sheet the Company shall separately present the non-current assets held for sale

or the assets in the disposal group held for sale different from other assets and separately present the

liabilities in the disposal group held for sale different from other liabilities. Non-current assets held

for sale or assets in the disposal group held for sale and liabilities in the disposal group held for sale

shall not offset each other and shall be presented as current assets and current liabilities respectively.

15. Long-term equity investments

The long-term equity investments of the Company include the equity investment to control or

significantly influence the investees and the equity investments of the joint ventures. Where the

Company can exercise significant influence over the investee the investee is an associate.

(1) Basis for determining the existence of common control or significant influence over

investees

Common control refers to the sharing of control over certain arrangements under related

agreements and related activities of the arrangement can be determined only when the unanimous

consent of the parties sharing the control is obtained. In assessing whether common control of an

arrangement exists the Company firstly assesses whether all the parties or a group of the parties

control the arrangement collectively. When all the parties or a group of the parties must act together

unanimously in directing the relevant activities all the parties or a group of the parties are regarded

as having common control of an arrangement. It then assesses whether decisions about the relevant

102Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

activities require the unanimous consent of those parties that control the arrangement collectively.When more than one combination of the parties can control an arrangement collectively common

control does not exist. Protective rights are not taken into account in determining whether or not there

is common control.Significant influence means the power of the investor to participate in making decisions on the

financial and operating policies of an investee but the investor cannot control or jointly control with

other parties over the formulation of these policies. When determining whether significant influence

can be exerted on the investee consider the impact of voting shares directly or indirectly held by the

investor and current executable potential voting rights held by the investor and other parties after they

are assumed to be converted into equity in the investee including the impact of current convertible

warrants share options and convertible corporate bonds issued by the investee.It shall be regarded as a significant influence on the investee when the Company directly or

indirectly through a subsidiary owns 20% (included) – 50% voting shares of the investee. However

if there is any clear evidence showing that the Company cannot participate in making decisions on

production and operation activities of the investee under such a condition constituting no significant

influence.

(2) Recognition of initial investment cost

* Cost of long-term equity investment arising from business merger should be determined as follows:

A. Business merger under common control: If the merging party carries out merger consideration

through cash payment transfer of non-cash assets assumption of liabilities the share of the book

value of the owners' equity of the merged party in the consolidated financial statements of the ultimate

controlling party should be recognized as the initial investment cost of long-term equity investment

on the merger date. The difference between the initial investment cost of the long-term equity

investment and the paid cash transferred non-cash assets and the book value of assumed debts is

adjusted to capital reserves. If the capital reserve is not sufficient to absorb the difference any excess

is adjusted to retained earnings;

103Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

B. Business merger under common control: If the merging party uses the issuance of equity

securities as the merger consideration the share of book value of the owners' equity of the merged

party in the consolidated financial statements of the ultimate controlling party should be recognized

as the initial investment cost of long-term equity investment on the merger date. According to the

total carrying amount of the issued shares as the share capital the difference between the initial

investment cost of the long-term equity investment and the total carrying amount of the shares issued

shall be adjusted to the capital reserve; if the capital reserve is insufficient to offset the retained

earnings shall be adjusted;

C. Business merger not under common control: merger cost and initial costs for long-term equity

investment shall be determined based on the assets paid on the date of purchase for the right of control

over the purchased party liabilities occurred or undertaken as well as the fair value of the issued

equity securities. Any intermediary expenses such as audit legal services assessment and

consultation and other related administrative expenses incurred by the merging party in the business

merger are included in the current profits and losses when incurred.* Except for the long-term equity investment formed by business merger the investment cost of long-term

equity investment acquired in other ways shall be determined in accordance with the following

provisions:

A. For long-term equity investment obtained by cash payment the actual purchase price shall

be regarded as the investment cost. The initial investment cost includes expenses taxes and other

necessary fees which are directly related to acquiring the long-term equity investment.B. For the long-term equity investment obtained by issuing equity securities the fair value of

the issued equity securities shall be taken as the initial investment cost;

C. For long-term equity investment obtained through non-monetary asset exchange if the

exchange has commercial essence and the fair value of the exchanged assets or the exchanged assets

can be reliably measured the fair value of exchanged assets and relevant taxes and fees shall be

regarded as the initial investment cost and the difference between the fair value of the exchanged

assets and the book value shall be included in the current profits and losses. If the exchange of

monetary assets does not meet the above two conditions at the same time the book value of the

exchanged assets and relevant taxes and fees shall be regarded as the initial investment cost.

104Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

D. For long-term equity investments acquired through debt restructuring the entry value should

be determined according to the fair value of the debt waived taxes generated from such assets and

other costs and the difference between the fair value and the book value of the debt waived should

be included in the current profits and losses.

(3) Subsequent measurement and recognition of profit or loss

The Company adopted the cost method for accounting of the long-term equity investment

implementing control over the investee and equity method for accounting of long-term equity

investment in joint ventures and associates.* Cost method

The long-term equity investment will be calculated by the cost method: Add or recover the

investment to adjust the investment cost of the long-term equity. The distributed cash dividend or

profit declared by the investees is recognized as investment income in the current period.* Equity method

Long-term equity investments calculated by using the equity method are generally subject to the

accounting treatment as follows:

Where the Company's investment costs of long-term equity investments exceed the share of the

fair value of the investee’s identifiable net assets at the time of the investment the initial investment

costs of the long-term equity investment are not adjusted; where their initial investment costs of long-

term equity investments are less than the share of the fair value of the investee’s identifiable net assets

at the time of the investment the balance shall be included in the current profits and losses and the

costs of the long-term equity investment are adjusted accordingly.The Company recognizes the investment income and other comprehensive income respectively

according to its share of net profit or loss and other comprehensive income of the investee and

meanwhile adjusts the book value of long-term equity investments; the part of due share is calculated

according to the profit distribution or cash dividends declared by the investee and the book value of

105Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the long-term equity investments is reduced accordingly; for other changes of owners’ equity in

addition to the net profit or loss and other comprehensive income and profit distribution the book

value of long-term equity investments is adjusted and included in owners’ equity. When recognizing

the share of net profits and losses of the investee the Company recognizes the net profit of the

investee after adjustment based on the fair value of the net identifiable assets of the investee when

acquiring the investment. Where there are any inconsistencies between the accounting policies and

accounting period adopted by the investee and the Company financial statements of the investee shall

be adjusted according to the accounting policies and accounting period of the Company based on

which the investment income and other comprehensive incomes are recognized. For transaction

incurred between the Company and the associates/joint ventures the unrealized profit or loss arising

from the internal transactions amongst the Company and the investees are eliminated in proportion

to the Company’s equity interest in the investees and then based on which the investment profit or

loss are recognized. Where the internal trading losses incurred but not realized between the Company

and the investees belong to asset impairment losses such losses shall be recognized in full amount.If it is possible to exert significant influence on the investee or implement common control but

does not constitute control due to additional investment and other reasons the sum of the fair value

of the original equity investment plus the new investment cost shall be taken as the initial investment

cost calculated by the equity method. If the originally-held equity investment is classified as other

equity instrument investments the difference between its fair value and book value and the

accumulated gains or losses originally included in other comprehensive income shall be transferred

from other comprehensive income and included in retained earnings in the current period when

accounting is changed to the equity method.In case the Company loses the common control of or the significant influence on the investee

due to the disposal of part of the equity investment the residual equity after the disposal shall be

measured by fair value and the balance between the fair value and the book value since the date of

losing the common control or significant influence shall be included in the current profits and losses.For other comprehensive income from original equity investment recognized by the equity method

106Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

such income is subject to the accounting treatment on the same basis as that adopted by the investee

for directly handling related assets or liabilities when the equity method is not used anymore.

(4) Equity investment held for sale

For equity investments in associates or joint ventures that are classified in whole or in part as

held-for-sale assets please refer to Note V. 15 for relevant accounting treatment.For the remaining equity investments not classified as held-for-sale assets the equity method is

adopted for accounting treatment.If the equity investment in an associate or joint venture that has been classified as held for sale

no longer meets the classification conditions of held-for-sale assets it shall be retroactively adjusted

by the equity method from the date of being classified as held-for-sale assets. Financial statements

classified as held for sale shall be adjusted accordingly.

(5) Impairment test method and providing methods for impairment provision

For investments in subsidiaries associates and joint ventures please refer to Note V. 22 for the

method of provision for asset impairment.

16. Investment properties

Measurement mode of investment properties: depreciation or amortization measured by the cost method

(1) Classification of investment properties

Investment properties mean the properties held for earning rent or capital appreciation or both

mainly including:

* Rented land use rights

* Land use rights possessed and ready for transfer after appreciation

* Rented buildings

(2) Measurement mode of investment properties

107Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company adopts the cost model for the subsequent measurement of investment properties.Please refer to Note V. 22 for the method of provision for asset impairment.The Company calculates the depreciation or amortization based on the straight-line method after

deducting the accumulated impairment and the net salvage value from the cost of investment

properties. The category estimated economic service life and estimated net residual rate of

investment properties are as follows:

Annual depreciation rate

Category Depreciation life (year) Residual value rate (%)

(%)

Premises and buildings 35-40 3 2.77-2.43

Land use right 50 — 2.00

17. Fixed assets

(1) Recognition condition

Fixed assets shall be recognized as the actual cost obtained when all the following conditions

are met:

* Economic benefits associated with such fixed assets are likely to flow into the enterprises.* The cost of such fixed assets can be measured reliably.Subsequent expenditure related to fixed assets complying with confirmation conditions of

fixed assets shall be included in cost of fixed assets and those failing to comply with confirmation

conditions of fixed assets shall be included in the current profits and losses when it occurs.

(2) Depreciation method

The Company shall withdraw the depreciation according to the straight-line method from the

month following the fixed assets reach the preset serviceable conditions. The depreciation life and

annual depreciation rate shall be determined according to the category estimated economic service

life and estimated net residual rate of fixed assets as follows:

Depreciation Depreciation life Residual value Annual depreciation

Category

method (year) rate (%) rate (%)

108Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Straight-line 10 35-40 0、3 2.43-2.77 10.00

Premises and buildings

method

Including: decoration Straight-line 10 0 10.00

of self-owned houses method

Straight-line 12 3 8.08

Machinery equipment

method

Transportation Straight-line 7 3 13.86

equipment method

Straight-line 5-7 3 13.86-19.40

Electronic equipment

method

Office and other Straight-line 7 3 13.86

equipment method

For the fixed assets with the provision for impairment withdrawn the withdrawn provision for

impairment of fixed assets is deducted upon the depreciation withdrawal.At the end of every year the Company shall recheck the service life and expected net residual

value as well as the depreciation methods for the fixed assets. If there is difference between estimated

service life and original estimate the service life of fixed assets shall be adjusted.

18. Construction in progress

(1) Construction in progress is checked based on category of the proposed projects.

(2) Criteria and time-point for transferring construction in progress to fixed assets

For the construction in progress all expenditures incurred before the asset is ready for its

serviceable condition will be used as the entry value of the fixed asset including construction costs

original prices of machinery and equipment other necessary expenses incurred to make the

construction in progress reach the working condition for its intended use borrowing costs incurred

for special borrowings of the project before the assets reach the working condition for their intended

use and borrowing costs incurred for occupied general borrowings. The Company transfers the works

under construction to fixed assets when the installation or construction of the works is completed and

ready for the intended use. For the fixed assets that have reached the working condition for their

109Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

intended use but for which the final accounts for completion have not been handled they shall be

transferred into the fixed assets at the estimated value according to the project budget cost or actual

cost from the date when they reach the working condition for their expected use and the depreciation

of the fixed assets shall be accrued according to the Company's depreciation policy for fixed assets.After the final accounts for completion are handled the original estimated value shall be adjusted

according to the actual cost but the original depreciation amount shall not be adjusted.

19. Borrowing costs

(1) Recognition principle and capitalization period of borrowing cost capitalization

Where the borrowing costs incurred to the Company are directly attributable to the acquisition

construction and production of assets eligible for capitalization the costs shall be capitalized and

included into the relevant asset cost when all of the following conditions are met:

* The asset expenditure has already occurred;

* Borrowing costs are being incurred; and

* Acquisition construction or production activities necessary to bring the asset ready for its

intended use are in progress.Other interest discount or premium on borrowings and balance arising from fluctuation in the

foreign exchange rate should be included in the current profits and losses.Where the acquisition and construction or production of assets eligible for capitalization are

abnormally interrupted and the interruption lasts for more than three months the capitalization of

borrowing costs shall be suspended.When the assets eligible for capitalization acquired constructed or produced are available for

intended use or sale the capitalization of their borrowing costs shall be stopped and the subsequent

borrowing costs are recognized as expenses for the corresponding period of occurrence.

(2) Capitalization rate and calculation method of capitalization amount of borrowing costs

110Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

As to special borrowings borrowed for acquiring and constructing or producing assets that

conform to capitalization conditions the capitalization amount of interest is determined by the

balance of interest cost incurred in the current period minus interest revenue gained from the unspent

borrowings deposited in bank or investment profit gained from the unspent borrowings temporarily

invested as the capitalization amount of borrowing interest expenses.Where the acquisition and construction or production of assets eligible for capitalization

occupies general borrowings the interest amount of general borrowings to be capitalized shall be

calculated and determined by multiplying the weighted average of asset disbursements of the part of

accumulated asset disbursements exceeding special borrowings by the capitalization rate of the used

general borrowings. The capitalization rate shall be calculated and determined based on the weighted

average interest rate of the general borrowings.

20. Right-of-use assets

The right-of-use assets refer to the lessee's right to use the leased assets during the lease term.The right-of-use assets shall be initially measured at their cost on the commencement of the lease

term. The cost includes:

* Initial measurement amount of lease liabilities;

* Lease payments paid on or before the commencement of the lease term. The relevant amount of lease

incentives enjoyed shall be deduced if such incentives exist;

* Initial direct cost of the lessee;

* Cost expected to be occurred by the lessee due to dismantling and removing the leasing asset recovering

its location or recovering it to the state agreed in the leasing terms. The Company recognizes and

measures the cost according to the recognition standard and measurement method of estimated liabilities

detailed in Note V. 27. The above-mentioned cost is included in the inventory cost incurred for the

production of inventory.The Company classifies and accrues the depreciation of the right-of-use assets by the straight-

line method. If it is possible to reasonably determine that the ownership of the leased asset can be

acquired at the expiration of the lease term the depreciation rate shall be determined according to the

111Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

category and the estimated ratio of net residual value of the right-of-use assets within the remaining

service life of the leased asset; if it is impossible to reasonably determine that the ownership of the

leased asset can be acquired at the expiration of the lease term the depreciation rate shall be

determined according to the category of the right-of-use assets within the shorter period of the lease

term and the remaining service life of the leased asset.

21. Intangible assets

(1) Valuation method service life and impairment test

(1) Valuation method for intangible assets

They are recorded according to the actual cost when acquired.

(2) Service life and amortization of intangible assets

* Service life estimation for intangible assets with limited service life:

Estimated service

Item Basis

life

Land use right 50 years Legal right to use

Determine the service life with reference to the term

Computer software 5 years

that can bring economic benefits to the Company

Determine the service life with reference to the term

Trademark 10 years

that can bring economic benefits to the Company

At the end of each year the Company shall re-check the service life and the amortization method

of intangible assets with limited service life. According to the review the service life and amortization

method of the intangible asset at the end of the current period are the same as those estimated

previously.* If the economic interest period to be brought by the intangible assets to the Company is

unforeseeable then the service life of the intangible assets shall be deemed as uncertain. For the

intangible assets with uncertain service life the Company shall check at the end of each year the

112Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

service life of the intangible assets with uncertain service life. If the service life is still uncertain after

such check impairment test shall be conducted on the balance sheet date for such assets.* Amortization of intangible assets

For the intangible assets with limited service life such service life shall be determined at the

moment of acquisition of such assets the amount that shall be amortized shall be systematically and

reasonably amortized within the service life through straight-line method and the amount of

amortization shall be included in the current profits and losses according to the income items. The

specific amount to be amortized is the amount after deducting the estimated residual value from its

cost. For intangible assets with impairment provisions provided the accumulative amount of

impairment provision of intangible assets shall also be deducted. The residual value of an intangible

asset with limited service life is regarded as zero except for the following circumstances: a third party

promises to purchase the intangible asset at the end of its service life or can obtain the expected

residual value information according to the active market and the market is likely to exist at the end

of its service life.Intangible assets with uncertain service life shall not be amortized. The Company shall review

the expected service life of intangible assets with uncertain service life at the end of each year. If any

evidences indicate that the service life of intangible assets is limited the service life shall be estimated

and amortized properly within the expected service life.

(3) Long-term asset impairment

For long-term equity investment in subsidiaries associates and joint ventures investment real

estate which follow-up measurement is carried out by cost pattern fixed assets construction in

progress intangible assets business reputation etc. (excluding inventory investment properties

measured by fair value pattern deferred tax assets financial assets) the impairment of assets shall be

determined according to the following methods: The Company judges whether there is a sign of

impairment to assets on the balance sheet date. If such sign exists the Company estimates the

recoverable amount and conducts the impairment test. The goodwill formed due to business merger

113Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

intangible assets with uncertain service life and intangible assets that have not yet reached the usable

state shall be tested for impairment every year regardless of whether there is any sign of impairment.The recoverable amount is determined based on the higher of the net amount obtained by

deducting disposal expenses from the fair value of assets and the present value of expected future

cash flow of assets. The recoverable amount is estimated of the individual asset. If it is not possible

to estimate the recoverable amount of the individual asset the Company determines the recoverable

amount of the asset group to which the asset belongs. The identification of the asset group is based

on whether the major cash flow generated from the asset group is independent of the cash inflows

from other assets or asset groups.When the asset or asset group’s recoverable amount is lower than its book value the Company

reduces its book value to its recoverable amount the reduced amount is recorded in the current profits

and losses and the provision for impairment of assets is recognized.For the impairment test of goodwill the book value of goodwill formed by business merger shall

be amortized to relevant asset groups with a reasonable method since the acquisition date; if it is

difficult to amortize to relevant asset groups it shall be amortized to relevant asset group portfolios.Asset group or portfolio of asset group is asset group or portfolio of asset group which can benefit

from synergies of a business merger and is not greater than the reportable segment of the Company.During the impairment test if there is any sign of impairment in the asset group or portfolio of

asset groups related to goodwill first conduct an impairment test on the asset group or portfolio of

asset groups that does not contain goodwill calculate the recoverable amount and recognize the

corresponding impairment loss. Then asset group or portfolio of asset group containing goodwill is

conducted impairment test by comparing its book value and its recoverable amount. If the recoverable

amount is less than the book value impairment loss of goodwill is recognized.An impairment loss once recognized not be reversed in the subsequent period.

114Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

22. Long-term asset impairment

For long-term equity investment in subsidiaries associates and joint ventures investment real

estate which follow-up measurement is carried out by cost pattern fixed assets construction in

progress intangible assets business reputation etc. (excluding inventory investment properties

measured by fair value pattern deferred tax assets financial assets) the impairment of assets shall be

determined according to the following methods:

The Company judges whether there is a sign of impairment to assets on the balance sheet date.If such sign exists the Company estimates the recoverable amount and conducts the impairment test.The goodwill formed due to business merger intangible assets with uncertain service life and

intangible assets that have not yet reached the usable state shall be tested for impairment every year

regardless of whether there is any sign of impairment.The recoverable amount is determined based on the higher of the net amount obtained by

deducting disposal expenses from the fair value of assets and the present value of expected future

cash flow of assets. The recoverable amount is estimated of the individual asset. If it is not possible

to estimate the recoverable amount of the individual asset the Company determines the recoverable

amount of the asset group to which the asset belongs. The identification of the asset group is based

on whether the major cash flow generated from the asset group is independent of the cash inflows

from other assets or asset groups.When the asset or asset group’s recoverable amount is lower than its book value the Company

reduces its book value to its recoverable amount the reduced amount is recorded in the current profits

and losses and the provision for impairment of assets is recognized.For the impairment test of goodwill the book value of goodwill formed by business merger shall

be amortized to relevant asset groups with a reasonable method since the acquisition date; if it is

difficult to amortize to relevant asset groups it shall be amortized to relevant asset group portfolios.Asset group or portfolio of asset group is asset group or portfolio of asset group which can benefit

from synergies of a business merger and is not greater than the reportable segment of the Company.

115Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

During the impairment test if there is any sign of impairment in the asset group or portfolio of

asset groups related to goodwill first conduct an impairment test on the asset group or portfolio of

asset groups that does not contain goodwill calculate the recoverable amount and recognize the

corresponding impairment loss. Then asset group or portfolio of asset group containing goodwill is

conducted impairment test by comparing its book value and its recoverable amount. If the recoverable

amount is less than the book value impairment loss of goodwill is recognized.An impairment loss once recognized not be reversed in the subsequent period.

23. Long-term deferred expenses

Long-term deferred expenses are expenses that have been incurred but should be borne by the

current period and subsequent periods with an allocation period of more than one year.The Company's long-term deferred expenses shall be subject to average amortization within the

benefit period.

24. Contract liabilities

The Company presents the contract liabilities in the balance sheet in accordance with the

relationship between the performance obligations and the payment by the customer. The Company's

obligations to transfer goods or services to the customer due to customer consideration received or

receivable shall be presented as contract liabilities.Contract liabilities are presented separately in the Balance Sheet. The contractual assets and

contract liabilities under the same contract are presented on a net basis. If the net amount is the credit

balance it shall be presented in items of "Contractual liabilities" or "Other non-current liabilities"

item according to its liquidity. Contract assets and contract liabilities under different contracts are not

mutually offset.

25. Employee compensation

(1) Accounting treatment for short-term compensation

* Basic employee compensation (wages bonuses allowances and subsidies)

116Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company recognizes in the accounting period in which an employee provides service

short-term compensation actually incurred as liabilities with a corresponding charge to current profits

and losses or the cost of a relevant asset otherwise than those recognized as cost of capital required

or permitted by other accounting standards.* Employee benefits

The employee benefits incurred by the Company are included in the current profits and losses

or relevant asset cost according to the actual amount incurred when it is actually incurred. If the

employee benefits are non-monetary they shall be measured at fair value.* Medical insurance premium work injury insurance premium maternity insurance premium

and other social insurance premiums and housing provident fund labor union funds and employee

education funds

For social insurance premiums such as medical insurance work injury insurance and maternity

insurance as well as housing provident fund paid by the Company for the employees and for labor

union funds and employee education funds accrued by the Company as specified during the

accounting period when the employees work for the Company the amount of employee compensation

relevant are calculated according to the basis and proportion of calculation and accruing as specified

to determine the corresponding liabilities which is to be included in the current profits and losses or

relevant asset cost.* Short-term compensated absence

When the rights of compensated absence enjoyed by the staff of the Company in the future in

the provision of services are increased the employee compensation related to the cumulative

compensated absence shall be confirmed and calculated according to the expected payment amount

increased due to the cumulative unexercised rights. The Company recognizes the employee

compensation related to non-cumulative paid leaves in the period of the actual occurrence of the leave.* Short-term profit sharing plan

117Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company recognizes the relevant employee compensation payable provided that the profit

sharing plan also meets the following conditions:

A. The enterprise currently has legal obligation or constructive obligation to pay employee

compensation as a result of past events;

B. The amount of employee compensation payable generated from the profit sharing plan can

be estimated reliably.

(2) Accounting treatment of post-employment benefits

* Defined contribution plans

The Company shall recognize in the accounting period in which the staff provides service the

contribution payable to a defined contribution plan as a liability and include it in current profits and

losses or relevant asset cost.According to the defined contribution plan if all the deposit amounts are expected not to be paid

within 12 months at the end of the annual reporting period during which the employees provide

relevant services with reference to the corresponding discount rate the employee compensation

payable shall be measured by the Company at the discounted amount of all the deposit amounts. The

discount rate is determined based on the market return on the national bonds matching with the

obligations under the defined contribution plan in terms of the term and currency or based on the

high-quality corporate bonds in the active market on the balance sheet date.* Defined benefit plan

A. Determining the present value of the defined benefit plan obligation and the current service

cost

According to the projected unit credit method the unbiased and mutually agreed actuarial

assumptions are adopted by the Company to estimate the relevant demographic variables and

financial variables calculate the obligations arising from the defined benefit plan and determine the

118Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

period of relevant obligations belonging thereto. The Company discounts the obligations arising from

the defined benefit plan at a corresponding discount rate (determined according to the market return

on national bonds or high-quality corporate bonds in the active market that match the term and

currency of obligations under the defined benefit plan on the balance sheet date) to determine the

present value of obligations under the defined benefit plan and the current service cost.B. Recognition of net liabilities or net assets of defined benefit plan

If there are assets in the defined benefit plan the deficit or surplus formed by the present value

of obligations under defined benefit plan minus the fair value of assets under defined benefit plan

should be recognized by the Company as a net liability or a net asset under defined benefit plan.In case that the defined benefit plan has surplus the Company measures the net asset under

defined benefit plan as per the surplus under defined benefit plan and the upper asset limit whichever

is lower.C. Determining the amount to be included in asset cost or current profits and losses

Service costs including current service costs past service costs and settlement gains or losses.Among them except for the current service cost required or allowed to be included in the asset cost

by other accounting standards other service costs are included in the current profits and losses.Net interest of net liabilities or net assets of the defined benefit plan including interest income

of planned assets interest expense of defined benefit plan obligations and interest affected by asset

ceiling shall be included in the current profits and losses.D. Determination of the amount that should be included in other comprehensive income.Changes arising from re-measurement of net liabilities or net assets of defined benefit plan

including:

(a) Actuarial gains or losses i.e. the increase or decrease in the present value of defined benefit

plan obligations measured previously due to actuarial assumptions and experience adjustments;

119Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(b) Return on plan assets deducting the amount included in the net interest of net liabilities or

net assets of defined benefit plan;

(c) Changes in the effect of the asset ceiling deducting the amount included in the net interest

on net liabilities or net assets of defined benefit plans.The changes arising from the above-mentioned re-measurement of net liabilities or net assets of

the defined benefit plan are directly included in other comprehensive income and are not allowed to

be reversed back to profit or loss in subsequent accounting periods but the Company can transfer

these amounts recognized in other comprehensive income within the scope of equity.

(3) Accounting treatment for termination benefits

When termination benefits are provided the employee compensation liabilities for termination

benefits will be recognized by the Company and included in the current profits and losses at the

earlier of the following dates:

* The date when the Company cannot unilaterally withdraw the offer of termination benefits

because of an employment termination plan or a curtailment proposal;

* The Company recognizes the costs or expenses related to the restructuring of termination

benefits payment;

If the termination benefits are expected not to be fully paid within 12 months after the end of the

annual reporting period the amount of termination benefits shall be discounted with reference to the

corresponding discount rate (determined according to the market yield of national bonds or high-

quality corporate bonds in the active market that match the obligation period and currency of the

defined benefit plan on the balance sheet date) and the employee compensation payable shall be

measured at the discounted amount.

(4) Accounting treatment for other long-term employee benefits

* Qualified for defined contribution plan

120Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

For other long-term employee benefits provided by the Company to employees that meet the

conditions of defined contribution plan the employee compensation payable shall be measured at the

discounted amount of all payables.* Qualified for the defined benefit plan

At the end of the reporting period the Company shall recognize the following components of

employee compensation cost arising from other long-term employee benefits:

A. Service costs;

B. Net interest for net liabilities or net assets of other long-term employee benefits;

C. Change arising from remeasurement of other net long-term employee benefits liabilities or

net assets.In order to simplify the relevant accounting treatment the total net amount of the above items

shall be included in the current profits and losses or the related cost of assets.

26. Lease liabilities

Lease liabilities shall be initially measured according to the present value of lease payments that

have not yet been made on the commencement date of lease term. The lease payment includes the

following five items:

* For the fixed payment and substantial fixed payment the amount related to lease incentive shall be

deducted if there is lease incentive;

* Variable lease payment depending on index or ratio;

* The exercise price of the purchase option provided that the lessee reasonably determines that the option

will be exercised;

* The amount to be paid for exercising the termination option provided that the lease term reflects that the

lessee will exercise the termination option;

* The amount expected to be paid according to the guaranteed residual value provided by the lessee.

121Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

In calculating the present value of the lease payment the Company adopts the interest rate

implicit in the lease as the discount rate. If it is impossible to determine the interest rate implicit in

the lease the Company will adopt the incremental borrowing rate as the discount rate. The difference

between the lease payments and their present value is recognized as an unrecognized financing

expense and the interest expense is recognized at the discount rate of the present value of the

recognized lease payments during each period of the lease period and is charged to the current profits

and losses. Variable lease payments not considered in the measurement of lease liabilities are charged

to the current profits and losses when actually incurred.In case of any changes in the amount of substantive fixed payments the amount expected to be

payable for the residual guarantee the index or rate used to determine the lease payments or the

evaluation result or actual exercise of the call option renewal option or termination option after the

inception date of the lease term the Company will remeasure the lease liabilities at the present value

of the changed lease payments and adjust the book value of the right-of-use assets accordingly.

27. Estimated liabilities

(1) Criteria for recognition of estimated liabilities

Obligations related to contingencies if satisfying the following conditions at the same time will

be recognized as provisions by the Company:

* The obligation is the current obligation of the Company;

* Performance of this obligation will probably cause outflow of economic interest of the

Company;

* The amount of such obligation can be measured reliably.

(2) Measurement method for estimated liabilities

Estimated liabilities are initially measured at the best estimation of the expenses to exercise the

current obligations with considerations to the risks uncertainty time value of currency and other

122Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

factors pertinent to the contingencies. The book value of the estimated liabilities shall be reviewed

on each balance sheet date. If there is concrete evidence showing that the book value cannot truly

reflect the current best estimate the book value shall be adjusted as per the current best estimate.

28. Revenue

The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Self-Regulatory

Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related business".

(1) General principle

Revenue refers to the gross inflow of economic benefits formed during the course of ordinary

activities of the Company which may increase the shareholders' equity and is irrelevant to the

invested capital of shareholders.The Company recognizes the revenue when it has fulfilled its performance obligations of the

Contract i.e. the customer has acquired the control over the relevant goods. The acquisition of control

over the relevant goods refers to being able to dominate the use of the goods and obtain almost all the

economic benefits.If the contract contains two or more performance obligations the Company shall at the

beginning date of the contract apportion the transaction price to each performance obligation

according to the relative proportion of the individual selling price of the commodities or services

promised by each performance obligation and measure the revenue according to the transaction price

apportioned to each performance obligation.The transaction price is the amount of consideration that the Company is expected to be entitled

to receive for the transfer of commodities or services to the customer excluding payments received

on behalf of third parties. In determining the contract transaction price if there is a variable

consideration the Company will determine the best estimate of the variable consideration on the basis

of the expected value or the amount most likely to occur and include it in the transaction price in an

amount not exceeding the amount most likely not to be materially reversed by accumulating the

recognized revenue when the relevant uncertainty is eliminated. If a significant financing component

is involved in a contract the Company will determine the transaction price in the amount payable by

123Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the customer in cash when the customer obtains control over the goods and the difference between

the transaction price and the contract consideration will be amortized by the effective interest method

over the contract term. If the interval between the transfer of control and the payment by the customer

does not exceed one year the Company does not consider the financing components therein.In case one of the following conditions is met the Company will perform the performance

obligations within a period of time. Otherwise the Company will perform the performance

obligations at a time point:

* The customer obtains and consumes the economic benefits brought by the performance of

the contract by the Company at the same time;

* The customer can control the goods under construction during the Company's performance;

* The goods generated during the performance of the Company are irreplaceable and the

Company is entitled to receive payment for the performance accumulated so far throughout the term

of the contract.For the performance obligations performed within a certain period of time the Company shall

recognize the revenue according to the performance progress within that period except that the

performance progress cannot be reasonably determined. The Company determines the progress of

performance for the rendering of services using the input method (or output method). If the

performance progress cannot be reasonably confirmed and the costs incurred by the Company can

be expected to be compensated the revenue shall be recognized according to the amount of costs

incurred until the performance progress can be reasonably confirmed.For performance obligations performed at a certain time point the Company shall confirm the

revenue at the time point when the customer gains control rights of the relevant goods. In determining

whether a customer has obtained the control rights of the goods or services the Company shall take

the following indications into consideration:

124Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

* The Company enjoys the current collection right in regard to such goods or services i.e. the

customers have the obligation to pay immediately with respect to the goods;

* The Company has transferred the legal ownership of the goods to the customer i.e. the

customer owns the legal ownership of the goods;

* The Company has transferred the goods to the customer in kind i.e. The customer has

possessed the goods;

* The Company has transferred the major risks and remuneration on the ownership of the goods

to the customer i.e. the customer has obtained the major risks and remuneration on the ownership of

the goods;

* The customer has accepted the goods.Sales return terms

For any sales with a sales return clause when the customer obtains control over relevant goods

the Company recognizes the revenue according to the amount of consideration it is entitled to obtain

due to the transfer of goods to the customer and recognizes the amount to be returned due to sales

return as estimated liabilities; at the same time according to the book value of the returned goods

when they are expected to be transferred the balance after deducting the expected cost of recovering

the goods (including the impairment of the value of the returned goods) is recognized as an asset that

is the return cost receivable and the net amount of the above asset cost is carried forward according

to the book value of the transferred goods when they are transferred. On each balance sheet date the

Company re-estimates the return of future sales and re-measures the above assets and liabilities.Warranty obligations

According to the contract agreement laws and regulations the Company provides quality

assurance for the goods sold and the projects constructed. The Company carries out accounting

treatment in accordance with the Accounting Standards for Business Enterprises No. 13 –

Contingencies for guarantee quality assurance to assure customers that the goods sold meet the

125Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

established standards. For the service quality assurance that provides a separate service in addition to

ensuring that the sold goods meet the established standards the Company takes it as a single

performance obligation. Part of the transaction price is amortized to the service quality assurance

according to the relative proportion of the separate selling price for providing the commodity and

service quality assurance and revenue is recognized when the customer obtains control over the

service. When assessing whether the quality assurance provides a separate service to the customer

that the sold goods meet the established standards the Company shall consider whether the quality

assurance is a legal requirement quality assurance period and the Company's commitment to

performing the task.Principal responsible person and agent

The Company determines whether it is the principal responsible person or agent at the time of

the transaction based on whether it has control of the goods or services prior to the transfer of the

goods or services to the customer. If the Company is able to control the goods or services before

transferring the goods or services to the customer the Company is the main responsible person and

recognizes the revenue according to the total consideration received or receivable. Otherwise the

Company as an agent recognizes revenue according to the amount of commission or handling charge

that it is expected to be entitled to receive. The amount shall be determined based on the net amount

after deducting the price payable to other related parties from the total consideration received or

receivable or in accordance with the established commission amount or proportion.Consideration payable to a customer

Where there is consideration payable to a customer in a contract unless the consideration is for

the purpose of obtaining other goods or services that are distinct from the customer the Company

offsets the consideration payable against the transaction price and deducts the current revenue at a

later point between the recognition of the relevant revenue and the payment (or committed payment)

of the customer consideration.Contractual rights not exercised by the customer

126Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

If the Company receives the payment for selling goods or services from the customer in advance

the amounts received shall be first recognized as liabilities and then be converted into revenue when

the relevant performance obligations are fulfilled. When the advances from customers do not need to

be recovered and the customer may abandon all or part of its contract rights if the Company is

expected to obtain the amount related to the contract rights abandoned by the customer the above

amount shall be recognized as revenue in proportion according to the mode of the customer exercising

the contract rights; otherwise the Company will convert the balance of the above liabilities into

revenue only when there is little possibility that the customer requires the fulfillment of the remaining

performance obligations.Change of contract

In case of a change in the construction contract between the Company and the customer:

* The Company will treat the change as a separate contract for accounting if the change

increases the clearly distinguishable construction services and contract price and the additional

contract price reflects the separate selling price of additional construction services;

* The change will be deemed as the termination of the original contract and the outstanding

portion of the original contract will be combined with the change portion to form a new contract for

accounting if the change does not fall within the definition of * and if there is a clear distinction

between the transferred construction services and the non-transferred construction services on the

date of the change;

* The change will be considered as part of the original contract for accounting and the revenue

of the current period will be adjusted to reflect the resulting impact on the recognized revenue if the

change does not fall into the definition of * and if there is no clear distinction between the transferred

construction services and the non-transferred construction services on the date of the change.

(2) Specific method

Specific revenue recognition method of the Company is as follows:

* Contract for sale of goods

127Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The contract for sale of goods between the Company and the customer includes the performance

obligation of the transferred goods which belongs to the performance obligation at a certain time

point.The recognition of automobile sales revenue and jewelry wholesale revenue shall meet the

following conditions: The Company has delivered the goods to the Customer according to the contract

agreement and the Customer has accepted the goods the payment for goods has been recovered or

the receipt voucher has been obtained the related economic benefits are likely to flow in the major

risks and rewards on the ownership of the goods have been transferred and the legal ownership of the

goods has been transferred.* Vehicle maintenance and testing contract

The performance obligations contained in the vehicle maintenance and testing contract between

the Company and the customer belong to the performance obligations at a certain time point.The recognition of vehicle maintenance and testing revenue shall meet the following conditions:

The Company has completed vehicle maintenance and testing services according to the contract

settled all materials and man-hour expenses with the customer and allowed the customer's vehicle to

leave the Company's maintenance shop.* Contract for provision of services

The contract for provision of services between the Company and the customer includes the

performance obligation of services related to the lease of real estate. Since the customer obtains and

consumes the economic benefits brought by the performance of the Company at the same time the

Company regards it as the performance obligation to be performed within a certain period of time

which is equally apportioned and recognized during the service provision period.* Real estate lease contract

See Note V. 28 for the recognition method of the real estate rent revenue of the Company.

128Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

29. Government subsidies

(1) Recognition of government subsidies

The government subsidies shall meet all of the following conditions for recognition:

* The Company can meet the conditions of acquisition of government subsidies;

* The Company can receive government subsidies.

(2) Measurement of government subsidies

The government subsidies considered as monetary assets are measured at the amount received

or receivable. The government subsidies considered as non-monetary assets are measured based on

the fair value or the nominal amount of RMB 1 if the fair value cannot be acquired reliably.

(3) Accounting treatment for government subsidies

* Asset-related government subsidies

The Company classifies the government subsidies acquired for establishing or forming long-

term assets in other ways as asset-related government subsidies. Asset-related government subsidies

shall be recognized as deferred incomes and they shall be included in the profit or loss with a

reasonable and systematic method within the service life of related assets. Government subsidies

measured at the nominal amount shall be directly included in the current profits and losses. When the

related assets are sold transferred scrapped or damaged before the end of service life all the

undistributed deferred incomes shall be transferred to the current profits and losses disposal.* Income-related government subsidies

Other than asset-related government subsidies other government subsidies are income-related

government subsidies. Accounting treatment shall be conducted for the income-related government

subsidies as per the following provisions according to different situations:

129Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

If used to compensate for related costs or losses during future periods of the Company the

income-related government subsidies shall be recognized as deferred incomes and shall be included

in the current profits and losses at the period when it is recognized;

The amount used to compensate for the incurred related cost expenses or losses of the Company

shall be included in the current profits and losses.For the government subsidies including both assets-related government subsidies and income-

related government subsidies such two parts shall be separately provided with accounting treatment;

where such two parts cannot be distinguished all government subsidies shall be classified as income-

related government subsidies.The government subsidies related to daily activities of the Company shall be included in other

incomes based on the substance of business transactions. Government subsidies irrelevant to daily

activities of the Company shall be included in non-operating incomes and expenses.* Policy-based preferential loan discount

Where the finance allocates the discount fund to the lending bank and the lending bank provides

a loan at the policy-based preferential interest rate for the Company the Company includes the

actually received loan amount as the entry value of the loan and counts relevant borrowing costs

based on loan principal and the policy-based preferential interest rate.Where the finance directly allocates the discount fund to the Company the Company shall use

the corresponding discount to offset relevant borrowing costs.* Refund of government subsidies

For the government subsidies recognized to be refunded if the government subsidies are used

to offset the book value of the related assets when they are initially recognized the book value of

assets shall be adjusted. If there is deferred income concerned the government subsidies shall be

offset against the book balance of the deferred income and the excess shall be included in the current

profit or loss. They shall be directly included in the current profit or loss in other cases.

130Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

30. Deferred tax assets/deferred tax liabilities

According to the temporary differences between the book value of assets and liabilities on the

balance sheet date and the tax basis the Company generally adopts the balance sheet liability method

to recognize and measure the effect of taxable temporary difference or deductible temporary

differences on income tax as the deferred tax liabilities or the deferred tax assets. The Company will

not perform the discounting for deferred tax assets and deferred tax liabilities:

(1) Recognition of deferred tax assets

For deductible temporary differences deductible losses and tax credits which can be transferred

to future years the effect on income tax shall be calculated as per the income tax rate during the

expected reversal period and the effect is recognized as the deferred tax assets to the extent of future

taxable income the Company may obtain to deduct the deductible temporary differences deductible

losses and tax credit.The effect on income tax of deductible temporary difference incurred in the initial recognition

of assets or liabilities arising from transactions or events having the following characteristics at the

same time is not recognized as deferred tax assets:

A. The transaction is not a business merger;

B. The transaction affects neither the accounting profit nor the taxable income (or deductible

loss) when it occurs.For the deductible temporary differences related to the Company's investments in subsidiaries

associates and joint ventures if the following two conditions are met at the same time the amount of

influence on income tax is recognized as deferred tax assets:

A. It is likely that the temporary difference will be reversed in the foreseeable future;

B. It is likely that taxable income will be available in the future for deducting the temporary

differences;

131Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

On the balance sheet date if there is conclusive evidence that it is probable that sufficient taxable

income will be obtained in future periods to offset the deductible temporary differences the deferred

tax assets not recognized in previous periods shall be recognized

The book value of deferred tax assets is reviewed by the Company on each balance sheet date.If it is likely that sufficient taxable profits will not be available in future periods to deduct the benefit

of the deferred tax assets the book value of the deferred tax assets is reduced. Any such write-down

shall be subsequently reversed where it becomes probable that sufficient taxable income will be

available.

(2) Recognition of deferred tax liabilities

All taxable temporary differences of the Company shall be measured according to the income

tax rate during the expected reversal period and such effect shall be recognized as deferred tax

liabilities except for the following circumstances:

* The influence of taxable temporary differences on income tax arising from the following

transactions or events is not recognized as deferred tax liabilities:

A. Initial recognition of goodwill;

B. Initial recognition of assets or liabilities arising from a transaction with the following

characteristics: the transaction is not a business merger and the transaction affects neither accounting

profit nor taxable income or deductible losses when it occurs.* The effect of taxable temporary difference related to the investment of the Company its

subsidiaries joint ventures and associates on income tax is generally recognized as deferred tax

liabilities but the following two conditions shall be met simultaneously:

A. The Company can control the time for the reversal of the temporary difference;

B. It is unlikely that the temporary difference will be reversed in the foreseeable future;

132Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(3) Recognition of deferred tax liabilities or assets involved in specific transactions or

events

* Deferred tax liabilities or assets related to business merger

For taxable temporary differences or deductible temporary differences arising from business

merger not under common control upon the recognition of deferred tax liabilities or deferred tax

assets the goodwill recognized in the business merger is generally adjusted according to the relevant

deferred tax expenses (or gains).* Items directly recognized as the owners' equity

The current income tax and deferred tax related to the transactions or events directly included in

the owners' equity will be included in the owners' equity. Transactions or events in which the effect

of temporary differences on income tax is included in owners' equity are as follows: other

comprehensive income formed by changes in fair value of other creditor's rights investment the

adjustment of retained earnings by retroactive adjustment method for changes in accounting policies

or retrospective restatement method for the correction of prior (important) accounting errors and the

hybrid financial instruments simultaneously containing liability component and equity component

included in the owners’ equity upon the initial recognition.* Deductible losses and tax credits

A. Deductible losses and tax credits arising from the own operations of the Company

Deductible losses refer to the losses that are calculated and determined in accordance with the

provisions of tax law and allowed to be compensated by the taxable income in the following years.Unrecovered losses (deductible losses) and tax credits that can be carried forward to the following

years according to the provisions of the tax law shall be deemed as deductible temporary differences

for treatment. When it is expected that sufficient taxable income can be obtained from available

recoverable losses or tax credits in the future with the possibly achieved taxable income as the limit

133Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the corresponding deferred tax assets shall be recognized and the income tax expenses in the current

income statement shall be reduced.B. Deductible but unrecovered losses of the merged enterprise generated by business merger

In the business merger should the deductible temporary difference of the acquiree gained by the

Company not meet the recognition conditions of the deferred tax assets on the acquisition date the

Company will not recognize such difference. Where new or further information obtained within 12

months since the acquisition date reveals that relevant conditions were present at the acquisition date

and the economic benefit brought by deductible temporary difference at the acquisition date can be

realized for expected acquiree relevant deferred tax assets shall be recognized goodwill shall be

decreased; where the goodwill is not sufficient to offset the balance shall be recognized as current

profits and losses; except aforesaid conditions deferred tax assets which are recognized to be linked

with business merger must be included in the current profits and losses.* Temporary difference generated by consolidation and offset

When the Company prepares the consolidated financial statements where there is a temporary

difference between the book value of assets and liabilities in the consolidated balance sheet and the

tax base of the taxable entity to which they belong due to the offset of unrealized gains and losses

from internal sales the deferred tax assets or deferred tax liabilities shall be recognized in the

consolidated balance sheet and the income tax expenses in the consolidated income statement shall

be adjusted at the same time except for the deferred income tax related to transactions or events

directly included in owners' equity and business merger.* Equity-settled share-based payment

If the tax law stipulates that the expenses related to share-based payment are allowed to be

deducted before tax during the period when the costs and expenses are recognized in accordance

with the provisions of the accounting standards the Company calculates and determines the tax base

and the temporary differences arising therefrom according to the estimated amount deductible before

tax obtained at the end of the accounting period and recognizes the relevant deferred income tax

134Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

when the recognition conditions are met. Where the amount that can be deducted before tax in the

future period is expected to exceed the costs and expenses related to share-based payment recognized

in accordance with the provisions of the accounting standards the income tax impact of the excess

part shall be directly included in the owners' equity.

31. Lease

(1) Accounting for operating leases

(1) Identification of lease

On the commencement date of the contract the Company evaluates whether the contract is a

lease or includes a lease. If one party to the contract abalienates the right to control the use of one or

more identified assets within a certain period of time in exchange for consideration the contract

should be a lease or should include a lease. In order to determine whether one party to the contract

has abalienated the right to control the use of the identified assets within a certain period of time the

Company evaluates whether the customers in the contract are entitled to obtain almost all the

economic benefits arising from the use of the identified assets during the use period and to dominate

the use of the identified assets during the use period.

(2) Identification of separate lease

If the contract contains multiple separate leases at the same time the Company will split the

contract and carry out accounting treatment on each separate lease. If the following conditions are

met at the same time the right to use the identified assets constitutes a separate lease in the contract:

* the lessee may benefit from the separate use of the assets or the use of the assets with other easily

available resources; * the assets are not highly dependent on or related to other assets in the contract.

(3) Accounting treatment method of the Company as the lessee

On the commencement date of the lease term the Company recognizes leases with a lease term

of not more than 12 months and without a purchase option as short-term leases and leases with a

lower value when the single leased asset is a brand-new asset as leases of low-value assets. Where

135Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

the Company subleases or intends to sublease the leased asset the original lease shall not be

recognized as a lease of low-value assets.For all short-term leases and leases of low-value assets the Company charges lease payments

on a straight-line basis over the respective periods of the lease term to the cost of the related assets or

to the current profits and losses.Except for the above short-term leases and leases of low-value assets that are simplified the

Company recognizes right-of-use assets and lease liabilities for leases at the beginning of the lease

term.* Right-of-use assets

The right-of-use assets refer to the lessee's right to use the leased assets during the lease term.The right-of-use assets shall be initially measured at their cost on the commencement of the lease

term. The cost includes:

* Initial measurement amount of lease liabilities;

* Lease payments paid on or before the commencement of the lease term. The relevant amount of lease

incentives enjoyed shall be deduced if such incentives exist;

* Initial direct cost of the lessee;

* Cost expected to be occurred by the lessee due to dismantling and removing the leasing asset recovering

its location or recovering it to the state agreed in the leasing terms. The Company recognizes and

measures the cost according to the recognition standard and measurement method of estimated liabilities

detailed in Note V. 27. The above-mentioned cost is included in the inventory cost incurred for the

production of inventory.The Company classifies and accrues the depreciation of the right-of-use assets by the straight-

line method. If it is possible to reasonably determine that the ownership of the leased asset can be

acquired at the expiration of the lease term the depreciation rate shall be determined according to the

category and the estimated ratio of net residual value of the right-of-use assets within the remaining

service life of the leased asset; if it is impossible to reasonably determine that the ownership of the

leased asset can be acquired at the expiration of the lease term the depreciation rate shall be

136Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

determined according to the category of the right-of-use assets within the shorter period of the lease

term and the remaining service life of the leased asset.* Lease liabilities

Lease liabilities shall be initially measured according to the present value of lease payments that

have not yet been made on the commencement date of lease term. The lease payment includes the

following five items:

* For the fixed payment and substantial fixed payment the amount related to lease incentive shall be

deducted if there is lease incentive;

* Variable lease payment depending on index or ratio;

* The exercise price of the purchase option provided that the lessee reasonably determines that the option

will be exercised;

* The amount to be paid for exercising the termination option provided that the lease term reflects that the

lessee will exercise the termination option;

* The amount expected to be paid according to the guaranteed residual value provided by the lessee.In calculating the present value of the lease payment the Company adopts the interest rate

implicit in the lease as the discount rate. If it is impossible to determine the interest rate implicit in

the lease the Company will adopt the incremental borrowing rate as the discount rate. The difference

between the lease payments and their present value is recognized as an unrecognized financing

expense and the interest expense is recognized at the discount rate of the present value of the

recognized lease payments during each period of the lease period and is charged to the current profits

and losses. Variable lease payments not considered in the measurement of lease liabilities are charged

to the current profits and losses when actually incurred.In case of any changes in the amount of substantive fixed payments the amount expected to be

payable for the residual guarantee the index or rate used to determine the lease payments or the

evaluation result or actual exercise of the call option renewal option or termination option after the

inception date of the lease term the Company will remeasure the lease liabilities at the present value

of the changed lease payments and adjust the book value of the right-of-use assets accordingly.

137Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(4) Accounting treatment method of the Company as the lessor

On the lease commencement date the Company divides the lease that substantially transfers

almost all risks and rewards related to the ownership of the leased assets into a finance lease and

other leases other than finance leases are operating leases.* Operating lease

During each period of the lease term the Company recognizes lease receipts as rent revenue on

a straight-line basis and capitalizes and apportions the initial direct costs incurred on the same basis

as rent revenue which shall be charged to the current profits and losses. The Company's variable

lease payment which is related to operating lease and not included in lease receipts is included in the

current profits and losses when it actually occurs.* Finance lease

On the lease commencement date the Company recognizes the finance leases receivable

according to the net investment in a lease (equivalent to the sum of the unguaranteed residual value

and the present value of the lease receipts that have not yet been received at the commencement of

lease term which is discounted at the interest rate implicit in lease) and derecognizes the finance

lease assets. During each period of the lease term the Company calculates and recognizes interest

revenue at the interest rate of the lease.The Company's variable lease payment which is not included in the measurement of net

investment in a lease is included in the current profits and losses when it actually occurs.

(5) Accounting treatment on lease change

* Lease change taken as a separate lease

If the lease changes and meets the following conditions at the same time the Company will take

the lease change as a separate lease for the accounting treatment: A. The lease change expands the

lease scope by increasing the right to use one or more leased assets; B. The increased consideration

138Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

is equivalent to the amount by adjusting the separate price of the expanded lease scope according to

the contract.* Lease change not taken as a separate lease

A. The Company as the lessee

On the effective date of the lease change the Company will determine a new lease term and use

the revised discount rate to discount the changed lease payment to re-measure the lease liabilities. In

calculating the present value of the changed lease payment the Company adopts the interest rate

implicit in lease in the remaining lease term as the discount rate. If it is impossible to determine the

interest rate implicit in lease in the remaining lease term the Company will adopt the incremental

borrowing rate on the effective date of the lease change as the discount rate.As for the impact of the above adjustment of lease liabilities the Company carries out the

accounting treatment according to the following circumstances:

* If the lease scope is reduced or the lease term is shortened due to the lease change the Company will

reduce the book value of the right-of-use asset and include the relevant gains or losses from the partial

termination or complete termination of the lease in the current profits and losses.* For other lease changes the Company will adjust the book value of the right-to-use asset accordingly.B. The Company as the lessor

If there is a change in the operating lease the Company will take it as a new lease from the

effective date of the change to carry out accounting treatment and the lease receipts received in

advance or receivable related to the lease before the change will be regarded as the receipts for the

new lease.For the change of finance lease not regarded as a separate lease for accounting treatment the

Company shall treat the changed lease under the following circumstances respectively: If the lease

change takes effect on the lease commencement date and the lease will be classified as an operating

lease the Company will take it as a new lease for accounting treatment from the effective date of

lease change and take the net investment in the lease before the effective date of lease change as the

139Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

book value of the leased asset. If the lease change takes effect on the lease commencement date and

the lease will be classified as a finance lease the Company shall carry out accounting treatment in

accordance with the provisions on modifying or renegotiating the contract.

(6) Sale and leaseback transaction

The Company evaluates the asset transfer in the sale and leaseback transaction to assess and

determine whether it is classified as sales according to Note V. 31.* The Company as the seller (lessee)

If the asset transfer in the sale and leaseback transaction is not classified as sales the Company

will continue to recognize the transferred asset and meanwhile recognize a financial liability equal

to the transferred revenue and carry out accounting treatment on the financial liability in accordance

with Note III. 10. If the asset transfer is classified as sales the Company will measure the right-of-

use assets formed by sale and leaseback according to the part of the book value of the original asset

related to the right of use obtained by leaseback and recognize the related gains or losses for the

rights transferred to the lessor only.* The Company as the buyer (lessor)

If the transfer of assets in the sale and leaseback transaction is not a sale the Company does not

recognize the transferred assets but recognizes a financial asset with an amount equal to the

transferred revenue and carries out accounting treatment for the financial assets according to Note

III. 10. If the transfer of assets is a sale the Company carries out accounting treatment for asset

purchase and asset lease according to other applicable accounting standards for business enterprises.

(2) Accounting for finance leases

32. Changes in significant accounting policies and accounting estimates

(1) Changes in significant accounting policies

□ Applicable □ Not applicable

140Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(2) Changes in significant accounting estimates

□ Applicable □ Not applicable

(3) Conditions of the first implementation of new accounting standards from 2023 to adjust the relevant items in financial

statements at the beginning of the first implementation year

□ Applicable □ Not applicable

VI. Taxes

1. Main taxes and tax rates

Tax type Taxation basis Tax rate

Value-added tax (VAT) Sales of goods or provision of taxable services 13% 9% 5% 6% 3%

Consumption tax Sales of goods 10%

City maintenance and construction tax Turnover taxes payable 7%

Corporate income tax Taxable income 20%、25%

For ad valorem collection 1.2% of the remaining

value after 30% of the original value of the property is

Property tax 1.2%、12%

deducted by lump sum; for rent-based collection 12%

of the rent revenue

Educational surcharges Turnover taxes payable 3%

Local educational surcharges Turnover taxes payable 2%

Disclosure statement of taxable entities with different corporate income tax rates

Name of taxable entity Income tax rate

Shenzhen Xinyongtong Motor Vehicle Inspection Equipment

20%

Co. Ltd.Shenzhen Tellus Chuangying Technology Co. Ltd. 20%

Other taxable entities other than the above 25%

2. Tax preference

According to the Notice on Implementing the Inclusive Tax Reduction and Exemption Policies

for Micro and Small Enterprises (CS [2019] No.13) issued by the State Taxation Administration

Shenzhen Xinyongtong Motor Vehicle Inspection Equipment Co. Ltd. and Shenzhen Tellus

Chuangying Technology Co. Ltd. enjoy preferential tax policies for small and micro enterprises. The

enterprise income tax is calculated and paid at the rate of 20%.VII. Notes to Consolidated Financial Statements

1. Cash at bank and on hand

Unit: RMB

Item Ending balance Beginning balance

141Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Cash on hand 11377.69 25673.67

Cash at bank 207324785.31 394258891.55

Other cash at bank and on hand 65084078.88 18743762.14

Total 272420241.88 413028327.36

Other instructions

RMB 10665656.00 in the bank deposits is the supervision fund for the Company's Tellus-Gmond Gold Jewelry

Industrial Park Upgrading and Reconstruction Project Plot 03; RMB 233485.80 is the futures option account

deposit. In addition there are no other funds with limited use and potential recovery risk due to mortgage pledge

or freezing in the ending cash at bank and on hand.

2. Trading financial assets

Unit: RMB

Item Ending balance Beginning balance

Financial assets at fair value through

293350365.44176133569.95

profit or loss

Where:

Structured deposits and financial

293350365.44176133569.95

products

Where:

Total 293350365.44 176133569.95

3. Derivative financial assets

Unit: RMB

Item Ending balance Beginning balance

Hedging instruments 1760.00 0.00

Total 1760.00

4. Notes receivable

(1) Classified presentation of notes receivable

Unit: RMB

Item Ending balance Beginning balance

Bank acceptance notes 20000000.00 87812500.00

Total 20000000.00 87812500.00

If the bad debt provision for notes receivable is withdrawn in accordance with the general model of expected credit losses information

related to bad debt provision shall be disclosed by reference to the disclosure method of other receivables:

□ Applicable □ Not applicable

(2) Notes receivable endorsed or discounted by the Company at the end of the period and not yet due at the

balance sheet date:

Unit: RMB

142Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Derecognition amount at the end of the Non-derecognition amount at the end of

Item

period the period

Bank acceptance notes 67812500.00 20000000.00

Total 67812500.00 20000000.00

5. Accounts receivable

(1) Classified disclosure of accounts receivable

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Categor

y Proporti Book Proporti Book

Proporti on of value Proporti on of value

Amount Amount Amount Amount

on provisio on provisio

n n

Account

s

receivab

le with

provisio 487465 487465 487814 487814

21.07%100.00%53.63%100.00%

n for bad 83.16 83.16 85.16 85.16

debts

made on

a single

basis

Wher

e:

Account

s

receivab

le with

182630416552.182214421755423402.417521

provisio 78.93% 0.23% 46.37% 1.00%

603.9043051.4781.792379.56

n for bad

debts

made by

portfolio

Wher

e:

Aging 453365 416552. 449200 415086 416732. 410918

19.59%0.92%45.64%1.00%

portfolio 97.14 43 44.71 02.26 43 69.83

Jewelry

sales 137294 137294 666979. 660309.

59.34%0.00%0.73%6669.801.00%

business 006.76 006.76 53 73

portfolio

231377491631182214909570492048417521

Total 100.00% 21.25% 100.00% 54.10%

187.0635.59051.4766.9587.3979.56

Please refer to the relevant information of disclosure of bad debt provision of other accounts receivable if adopting the general mode

of expected credit loss to withdraw bad debt provision of other receivables.□Applicable □ Not applicable

143Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Disclosure by aging

Unit: RMB

Aging Ending balance

Within 1 year (inclusive) 182627243.90

Over 3 years 48749943.16

Over 5 years 48749943.16

Total 231377187.06

(2) Bad debt provision provided recovered or reversed in the current period

Bad debt provision provided in the reporting period:

Unit: RMB

Amount changed in the current period

Category Beginning balance Recovery or Ending balance

Provision Write-off Others

reversal

Provision for

bad debts made

48781485.1634902.0048746583.16

on an

individual basis

Provision for

bad debts made 423402.23 6669.80 180.00 416552.43

by portfolio

Total 49204887.39 0.00 6669.80 0.00 35082.00 49163135.59

(3) Accounts receivable of the top five ending balance by the owing party

Unit: RMB

Proportion in the total

Ending balance of Ending balance of provision

Item ending balance of

accounts receivable for bad debts

accounts receivable

Shenzhen Foreway Jewellery Group Co.

49639310.0021.45%

Ltd.Shenzhen Mingfeng Jewelry Co. Ltd. 29853960.00 12.90%

Shenzhen Yuepengjin E-commerce Co.

29768050.0012.87%

Ltd.Shenzhen Xingguangda Jewelry

13849800.005.99%

Industrial Co. Ltd.Shenzhen Zhanpeng Jewelry Co. Ltd. 12695200.00 5.49%

Total 135806320.00 58.70%

6. Advances to suppliers

(1) Advances to suppliers by aging

Unit: RMB

Ending balance Beginning balance

Aging

Amount Proportion Amount Proportion

Within 1 year 53588828.71 99.98% 8114727.00 99.92%

144Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

1-2 years 0.00% 0.00

2-3 years 0.00% 0.00

Over 3 years 12525.94 0.02% 12525.94 0.08%

Total 53601354.65 8127252.94

(2) Advances to suppliers with top five ending balances by the suppliers

Proportion in total ending

Item Balance as of June 30 2023 balance of advances to suppliers

(%)

Shanghai Gold Exchange 25500000.00 47.57%

LAXMI DIAMOND PVT LTD 8659197.28 16.15%

RIOGANIC LIMITED 6320980.01 11.79%

Shenzhen Tiangang Commercial Exhibition

846531.781.58%

Equipment Technology Co. Ltd.FAW Toyota Motor Sales Co. Ltd. 634600.37 1.18%

Total 41961309.44 78.28%

7. Other receivables

Unit: RMB

Item Ending balance Beginning balance

Dividends receivable 1852766.21 1852766.21

Other receivables 22064222.99 5810804.66

Total 23916989.20 7663570.87

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Project (or Investee) Ending balance Beginning balance

China Pufa Machinery Industry Co. Ltd. 1852766.21 1852766.21

Total 1852766.21 1852766.21

2) Significant dividends receivable aged over 1 year

Unit: RMB

Whether impairment

Reason for non-

Project (or Investee) Ending balance Aging occurs and its

recovery

judgment basis

The financial and

operating conditions of

China Pufa Machinery the Company are

547184.35 3-4 years Not paid yet

Industry Co. Ltd. normal and the

dividends receivable

are not impaired.

145Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total 547184.35

3) Withdrawal of bad debt provision

□ Applicable □ Not applicable

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

Payment nature Ending book balance Beginning book balance

Security deposit 948438.95 1182793.87

Reserve fund 100440.00 0.00

Suspense payment receivable 71491665.80 57765312.21

Total 72540544.75 58948106.08

2) Withdrawal of bad debt provision

Unit: RMB

Stage I Stage II Stage III

Expected credit loss

Expected credit loss

Provision for bad debts Expected credit within the whole within the whole Total

loss in the next 12 duration (credit

duration (credit

months impairment not

impairment occurred)

occurred)

Balance as of January 1 2023 42417.67 0.00 53094883.75 53137301.42

Balance as of January 1 2023 in

the current period

Other changes 8637.92 0.00 2652341.74 2660979.66

Balance as of June 30 2023 33779.75 0.00 50442542.01 50476321.76

Changes of book balance with significant amount changed of loss provision in the reporting period

□ Applicable □ Not applicable

Disclosure by aging

Unit: RMB

Aging Ending balance

Within 1 year (inclusive) 18809481.17

1-2 years 295930.24

2-3 years 446078.00

Over 3 years 52989055.34

Over 5 years 52989055.34

Total 72540544.75

3) Other receivables of the top five ending balances by the owing party

Unit: RMB

146Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Proportion to

Ending balance

Nature of ending balance

Item Ending balance Aging of provision for

payment of other

bad debts

receivables

China Automobile South China Transaction Over 3

9832956.3713.56%9832956.37

Automobile Sales Co. Ltd. payments years

Shenzhen Nanfang Industry and Transaction Over 3

7359060.7510.14%7359060.75

Trade Industrial Co. Ltd. payments years

Shenzhen Zhonghao (Group) Co. Transaction Over 3

5000000.006.89%5000000.00

Ltd. payments years

Shenzhen Kaifeng Special Transaction Over 3

4413728.506.08%2206864.25

Automobile Industry Co. Ltd. payments years

Shenzhen Jinbeili Electric Transaction Over 3

2706983.513.73%2706983.51

Appliance Co. Ltd. payments years

Total 29312729.13 40.41% 27105864.88

8. Inventories

Whether the Company needs to comply with the disclosure requirements for the real estate industry

No

(1) Inventory classification

Unit: RMB

Ending balance Beginning balance

Provision for Provision for

decline in the decline in the

value of value of

Item inventories or inventories or

Book balance impairment Book value Book balance impairment Book value

provisions of provisions of

contract contract

performance performance

cost cost

Raw materials 35338496.85 14915234.15 20423262.70 32186382.35 14959426.51 17226955.84

Goods in stocks 29308360.41 8859535.03 20448825.38 35204271.37 15553427.93 19650843.44

Hedged item 898501.98 898501.98 79191876.11 79191876.11

Total 65545359.24 23774769.18 41770590.06 146582529.83 30512854.44 116069675.39

The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Self-Regulatory

Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related business".

(2) Provision for decline in the value of inventories/contract performance cost impairment

Unit: RMB

Increase in the current period Decrease in the current period

Beginning

Item

balance Reversal or

Ending balance

Provision Others Others

write-off

Raw materials 14959426.51 3700.50 159.29 47733.57 14915234.15

Goods in stocks 15553427.93 1402510.65 5291382.25 8859535.03

Total 30512854.44 3700.50 1402669.94 5339115.82 23774769.18

147Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

9. Other current assets

Unit: RMB

Item Ending balance Beginning balance

Input VAT to be deducted 8050745.85 17764057.26

Taxes pre-paid 582654.29

Large-denomination certificates of

111088429.66

deposit maturing within one year

Total 119139175.51 18346711.55

10. Long-term receivables

(1) Long-term receivables

Unit: RMB

Ending balance Beginning balance Interval

of

Item Provision for bad Book Provision for Book

Book balance Book balance discount

debts value bad debts value rate

Concerned

intercourse 2179203.68 2179203.68 0.00 2179203.68 2179203.68 0.00

funds

Total 2179203.68 2179203.68 2179203.68 2179203.68

Changes of book balance with significant amount changed of loss provision in the reporting period

□ Applicable □ Not applicable

11. Long-term equity investments

Unit: RMB

Changes in the current period

Othe

Profit or

r Ending

loss on

Addi comp Chan Cash balance Beginnin Red investme Ending

g balance tiona rehen ges dividends Impai

of

Investee uced nts

balance

(book l sive in and rment Oth

impairm

inve recogniz (book

value) inves inco other profits provis ers

ent

stme ed under value)

tmen me equit declared ion provisio

nt the

t adjus y to pay n

equity

tmen

method

ts

I. Joint ventures

Shenzhen

Tellus-Gmond 4714372 838466 1500000 405283

Investment Co. 0.13 3.51 0.00 83.64

Ltd.Shenzhen

-

Telixing 1420089 138298

371042.

Investment Co. 7.13 55.00

13

Ltd. [Note 3]

61344618013621500000543582

Subtotal

7.261.380.0038.64

148Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

II. Associates

Shenzhen

Renfu Tellus -

1967974146777

Automobiles 500201

8.6838.59

Service Co. 0.09

Ltd.Shenzhen

Xinyongtong

Oil Pump and

Environmental

Protection Co.Ltd.Shenzhen

Xinyongtong

Consulting Co.Ltd.Shenzhen Tellus

Automobile

Service Chain

Co. Ltd. [Note

2]

Shenzhen

Xinyongtong

Automobile

Service Co.Ltd. [Note 2]

Shenzhen

Yongtong

Xinda Testing

Equipment Co.Ltd. [Note 2]

Hunan

Changyang 181054

Industrial Co. 0.70

Ltd. [Note 1]

Shenzhen

Jiecheng 322500

Electronics Co. 0.00

Ltd. [Note 1]

Shenzhen

Xiandao New 475162

Materials Co. 1.62

Ltd. [Note 1]

China

Automotive

Industry 400000.Shenzhen 00

Trading Co.Ltd. [Note 1]

Shenzhen

Universal

500000.

Standard Parts

00

Co. Ltd. [Note

1]

Shenzhen China

225000

Automobile

0.00

South China

149Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Automobile

Sales Co. Ltd.[Note 1]

Shenzhen

Bailiyuan

132000

Power Supply

0.00

Co. Ltd. [Note

1]

Shenzhen

Yimin Auto 200001.Trading Co. 10

Ltd. [Note 1]

Shenzhen Torch

Spark Plug 17849.2

Industry Co. 0

Ltd.-

1967974146777144750

Subtotal 500201

8.6838.5912.62

0.09

81024363011611500000690359144750

Total

5.941.290.0077.2312.62

Other instructions

Note 1: The industrial and commercial registration of such companies has been revoked and the Company has

made full provision for the impairment of such long-term equity investments.Note 2: After the book balance of such long-term equity investments is adjusted according to the profit and

loss recognized by the equity method the book balance is RMB 0.Note 3: The Company holds 51% equity of such company. According to the relevant provisions of the Articles

of Association of such company the voting rights held by the Company are not sufficient to unilaterally pass the

voting of the Board of Shareholders and the Board of Directors on the relevant decision-making proposals of such

company and the Company does not control such company.The operation period of Shenzhen Hanli High Tech Ceramics Co. Ltd. is from September 21 1993 to

September 21 1998. The operation period of Shenzhen South Automobile Maintenance Center is from July 12

1994 to July 11 2002. These companies have ceased their business activities for many years and have not

participated in the annual industrial and commercial inspection so their industrial and commercial registration has

been revoked. The Company cannot effectively control these companies and these companies are not included in

the consolidation scope of the Company's consolidated financial statements. The book value of the Company's

investment in these companies is zero.

150Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

12. Other equity instrument investments

Unit: RMB

Item Ending balance Beginning balance

Investment in unlisted equity instruments 29401309.85 10176617.20

Total 29401309.85 10176617.20

Non-trading equity instrument investment in the reporting period disclosed by items

Unit: RMB

Amount of Reason for

Dividen other other

d Cumula Cumul comprehensiv Reasons for being designated as comprehensi

Description revenue tive ative e income at fair value through other ve income

recogniz profits losses transferred to comprehensive income transferred

ed retained to retained

earnings earnings

China Pufa Machinery Strategic investments expected

Industry Co. Ltd. to be held in the long term

At present it has entered the

stage of compulsory

liquidation. The parent

Shenzhen SDG Huari

company no longer has control

Automobile Enterprise Co.common control or significant

Ltd.influence over it and has

transferred its investment into

financial assets.

13. Investment properties

(1) Investment properties measured at cost

□Applicable □ Not applicable

Unit: RMB

Projects

Premises and under

Item Land use right Total

buildings constructi

on

I. Original book value

1. Beginning balance 630510174.94 49079520.00 679589694.94

2. Increase in the current period 481077213.60 46587562.86 527664776.46

(1) Outsourcing

(2) Transferred from inventories fixed

481077213.6046587562.86527664776.46

assets or construction in progress

(3) Increase from business merger

3. Decrease in the current period

(1) Disposal

(2) Other transfer-out

151Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

4. Ending balance 1111587388.54 95667082.86 1207254471.40

II. Accumulated depreciation and accumulated

amortization

1. Beginning balance 158767972.34 4461583.15 163229555.49

2. Increase in the current period 12635590.14 250920.45 12886510.59

(1) Provision or amortization 12635590.14 250920.45 12886510.59

3. Decrease in the current period

(1) Disposal

(2) Other transfer-out

4. Ending balance 171403562.48 4712503.60 176116066.08

III. Provision for impairment

1. Beginning balance

2. Increase in the current period

(1) Provision

3. Decrease in the current period

(1) Disposal

(2) Other transfer-out

4. Ending balance

IV. Book value

1. Ending book value 940183826.06 90954579.26 1031138405.32

2. Beginning book value 471742202.60 44617936.85 516360139.45

(2) Investment properties measured at fair value

□ Applicable □ Not applicable

(3) Investment properties whose property certificates are not obtained

Unit: RMB

Reason(s) for the failure to transact the

Item Book value

property certificate

The property ownership certificate has

CNNC office building 4069138.47 not been handled due to historical

reasons.The property ownership certificate has

Building 12 Sungang 8910.05 not been handled due to historical

reasons.The property ownership certificate has

Shops in Building 12 Sungang 27102.03 not been handled due to historical

reasons.Total 4105150.55

152Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

14. Fixed assets

Unit: RMB

Item Ending balance Beginning balance

Fixed assets 84382315.00 102689546.42

Total 84382315.00 102689546.42

(1) Details of fixed assets

Unit: RMB

Premises and Machinery Transportation Electronic Office and other

Item Total

buildings equipment equipment equipment equipment

I. Original book

value:

1. Beginning 284069783. 22298159.4 12363375.3 332181147.

5475367.297974462.51

balance 17 0 8 75

2. Increase in the

559625.73195678.96755304.69

current period

(1) Purchase 559625.73 195678.96 755304.69

(2) Transfer

from construction in

progress

(3) Increase

from business merger

3. Decrease in 64346975.9 77252472.1

4641519.003900602.043571624.05791751.15

the current period 1 5

(1) Disposal

2962403.882955.0025424.422990783.30

or retirement

64346975.974261688.8

(2) Others 4641519.00 938198.16 3568669.05 766326.73

15

4. Ending 219722807. 17656640.4 255683980.

2134390.988987430.297182711.36

balance 26 0 29

II. Accumulated

depreciation

1. Beginning 197916077. 10908592.9 225122748.

3795449.748693486.833809141.48

balance 02 4 01

2. Increase in the

2936987.04510513.85215038.04403457.57415271.084481267.58

current period

(1)

2936987.04510513.85215038.04403457.57415271.084481267.58

Provision

3. Decrease in 53277719.2 62646493.5

3773863.982234132.293048838.23311939.80

the current period 6 6

(1) Disposal

1389753.952866.351392620.30

or retirement

53277719.261253873.2

(2) Others 3773863.98 844378.34 3045971.88 311939.80

66

147575344.166957522.

4. Ending 7645242.81 1776355.49 6048106.17 3912472.76

8003

153Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

balance

III. Provision for

impairment

1. Beginning

3836768.43411135.226165.0049924.8664859.814368853.32

balance

2. Increase in the

current period

(1)

Provision

3. Decrease in

5215.3419494.7224710.06

the current period

(1) Disposal

or retirement

(2) Others 5215.34 19494.72 24710.06

4. Ending

3836768.43405919.886165.0030430.1464859.814344143.26

balance

IV. Book value

1. Ending book 68310694.0 84382315.0

9605477.71351870.492908893.983205378.79

value 3 0

2. Beginning 82316937.7 10978431.2 102689546.

1673752.553619963.694100461.22

book value 2 4 42

(2) Fixed assets leased out by operating lease

Unit: RMB

Item Ending book value

Premises and buildings 56228095.65

Total 56228095.65

(3) Fixed assets whose property certificates are not obtained

Unit: RMB

Reason(s) for the failure to transact the

Item Book value

property certificate

The property ownership certificate has

Yongtong Building 23859074.77 not been handled due to historical

reasons.The property ownership certificate has

Automobile Building 13224506.59 not been handled due to historical

reasons.Underground Parking Lot of Tellus The property ownership certificate of the

7707820.28

Building parking lot cannot be handled.The property ownership certificate has

Floor 3-5 Plant 1# 2# and 3# Taoyuan

2881040.65 not been handled due to historical

Road

reasons.Property ownership certificate

Transfer floor of Tellus Building 1258630.64

unavailable

The property ownership certificate has

Building 16 Taohuayuan 1068260.34 not been handled due to historical

reasons.

154Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The property ownership certificate has

Shuibei Zhongtian Complex Building 663758.10 not been handled due to historical

reasons.The property ownership certificate has

First Floor of Bao'an Commercial and

715105.88 not been handled due to historical

Residential Building

reasons.The property ownership certificate has

Warehouse 729235.69 not been handled due to historical

reasons.The property ownership certificate has

Warehouse of Trade Department 52808.53 not been handled due to historical

reasons.The property ownership certificate has

Songquan Apartment (mixed) 10086.79 not been handled due to historical

reasons.The property ownership certificate has

Guest House in Renmin North Road 5902.41 not been handled due to historical

reasons.Total 52176230.67

15. Construction in progress

Unit: RMB

Item Ending balance Beginning balance

Projects under construction 6860682.96 409933559.27

Total 6860682.96 409933559.27

(1) Information of construction in progress

Unit: RMB

Ending balance Beginning balance

Provision

Item Provision for

Book balance for Book value Book balance Book value

impairme

impairment

nt

Tellus Jinzuan

409808714.95409808714.95

Trading Building

Other works 6860682.96 6860682.96 124844.32 124844.32

Total 6860682.96 6860682.96 409933559.27 409933559.27

(2) Changes in major construction-in-progress projects in the current period

Unit: RMB

Prop

Othe Includin Capi

ortio

r g: taliz

Fixed n of Con Accumul

decr Amount ation

Increase assets Endi accu stru ated Sour

Beginnin ease of rate

Descri in the transferre ng mula ctio amount ce of

Budget g s in capitaliz for

ption current d into the bala ted n of fund

balance the ed curre

period current nce inves prog capitalize s

curre interest nt

period tmen ress d interest

nt in the inter

t in

perio current est

const

155Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

d ructi period

ons

to

budg

et

Tellus

Jinzua

n

491060 409808 812537 491062 100.0 100 841862 15103 3.60 Othe

Tradin 0.00

000.00 714.95 22.19 437.14 0% % 2.82 24.98 % rs

g

Buildi

ng

491060409808812537491062841862151033.60

Total 0.00 0.00

000.00714.9522.19437.142.8224.98%

16. Right-of-use assets

Unit: RMB

Item Premises and buildings Total

I. Original book value

1. Beginning balance 10149723.83 10149723.83

2. Increase in the current period 72202014.27 72202014.27

3. Decrease in the current period

4. Ending balance 82351738.10 82351738.10

II. Accumulated depreciation

1. Beginning balance 5968480.97 5968480.97

2. Increase in the current period 1801160.77 1801160.77

(1) Provision 1801160.77 1801160.77

3. Decrease in the current period

(1) Disposal

4. Ending balance 7769641.74 7769641.74

III. Provision for impairment

1. Beginning balance

2. Increase in the current period

(1) Provision

3. Decrease in the current period

(1) Disposal

4. Ending balance

IV. Book value

1. Ending book value 74582096.36 74582096.36

2. Beginning book value 4181242.86 4181242.86

156Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

17. Intangible assets

(1) Intangible assets

Unit: RMB

Non-

Paten patente

Item Land use right t d Trademark Software Total

rights technol

ogies

I. Original book value

1. Beginning balance 50661450.00 128500.00 6981220.20 57771170.20

2. Increase in the current

1485157.770.001228679.242713837.01

period

(1) Purchase 1485157.77 1228679.24 2713837.01

(2) Internal R&D

(3) Increase from

business merger

3. Decrease in the current

50178756.7750178756.77

period

(1) Disposal

(2) Transferred to investment

50178756.7750178756.77

properties

4. Ending balance 1967851.00 128500.00 8209899.44 10306250.44

II. Accumulated amortization

1. Beginning balance 3945345.32 104392.52 3913416.64 7963154.48

2. Increase in the current

396739.502674.98698675.901098090.38

period

(1) Provision 396739.50 2674.98 698675.90 1098090.38

3. Decrease in the current

3591193.913591193.91

period

(1) Disposal

(2) Transferred to investment

3591193.913591193.91

properties

4. Ending balance 750890.91 107067.50 4612092.54 5470050.95

III. Provision for impairment

1. Beginning balance

2. Increase in the current

period

(1) Provision

3. Decrease in the current

period

(1) Disposal

4. Ending balance

157Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

IV. Book value

1. Ending book value 1216960.09 21432.50 3597806.90 4836199.49

2. Beginning book value 46716104.68 24107.48 3067803.56 49808015.72

18. Long-term deferred expenses

Unit: RMB

Increase in the Amortization in

Item Beginning balance Other decreases Ending balance

current period the current period

Renovation costs 25876099.49 5644434.57 2042705.37 29477828.69

Total 25876099.49 5644434.57 2042705.37 29477828.69

19. Deferred tax assets/deferred tax liabilities

(1) Un-offset deferred tax assets

Unit: RMB

Ending balance Beginning balance

Item Deductible temporary Deductible temporary

Deferred tax assets Deferred tax assets

difference difference

Provision for credit

34072935.088518233.7734072935.088518233.77

impairments

Differences in tax base 1012844.96 253211.24

Total 35085780.04 8771445.01 34072935.08 8518233.77

(2) Un-offset deferred tax liabilities

Unit: RMB

Ending balance Beginning balance

Item Taxable temporary Taxable temporary

Deferred tax liabilities Deferred tax liabilities

difference difference

Taxable temporary

4761547.321190386.834540124.441135031.11

difference

Total 4761547.32 1190386.83 4540124.44 1135031.11

(3) Deferred tax assets or liabilities presented in net amount after being offset

Unit: RMB

Ending mutual offset Beginning mutual

Ending balance of Beginning balance of

amount between offset amount between

Item deferred tax assets or deferred tax assets or

deferred tax assets and deferred tax assets and

liabilities after offset liabilities after offset

liabilities liabilities

Deferred tax assets 8771445.01 8518233.77

Deferred tax liabilities 1190386.83 1135031.11

158Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(4) Breakdown of unrecognized deferred tax assets

Unit: RMB

Item Ending balance Beginning balance

Deductible temporary difference 120401290.25 128561177.79

Deductible losses 23458252.21 23458252.21

Total 143859542.46 152019430.00

(5) Deductible losses of unrecognized deferred tax assets will become mature and due in the following years

Unit: RMB

Year Ending amount Beginning amount Remarks

20230.00

2024113396.51113396.51

20259002510.809002510.80

20268816324.178816324.17

20275526020.735526020.73

Total 23458252.21 23458252.21

20. Other non-current assets

Unit: RMB

Ending balance Beginning balance

Provision Provision

Item for for

Book balance Book value Book balance Book value

impairme impairmen

nt t

Prepaid amount

for engineering 52199850.63 52199850.63 49631706.19 49631706.19

and equipment

Reclassification of

11419610.8311419610.838572664.868572664.86

VAT debit balance

Fixed deposits and

interest over one 104451527.78 104451527.78 96322575.78 96322575.78

year

Total 168070989.24 168070989.24 154526946.83 154526946.83

21. Short-term borrowings

(1) Classification of short-term borrowing

Unit: RMB

Item Ending balance Beginning balance

Credit borrowings 150000000.00

Discounted borrowings of notes

20000000.0020000000.00

receivable not derecognized

Total 170000000.00 20000000.00

159Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

22. Trading financial liabilities

Unit: RMB

Item Ending balance Beginning balance

Where:

Financial liabilities at fair value through

30104994.2718572684.91

profit or loss designated

Where:

Gold leasing 30104994.27 18572684.91

Total 30104994.27 18572684.91

23. Derivative financial liabilities

Unit: RMB

Item Ending balance Beginning balance

Hedging instruments 489360.00

Total 489360.00

24. Accounts payable

(1) Presentation of accounts payable

Unit: RMB

Item Ending balance Beginning balance

Purchase payment for goods and services 27382979.64 5397040.27

Payment for engineering and equipment 140840710.16 119319760.44

Total 168223689.80 124716800.71

(2) Significant accounts payable with the aging over 1 year

Unit: RMB

Reasons for not repaying or carrying

Item Ending balance

forward

Shenzhen Yinglong Jian'an (Group) Co.

28318821.13 Outstanding engineering

Ltd.Shenzhen SDG Real Estate Co. Ltd. 6054855.46 Outstanding by related companies

Shenzhen Yinuo Construction

3555095.22 Outstanding engineering

Engineering Co. Ltd.Shenzhen Cuilu Jewelry Co. Ltd. 1120000.00 Outstanding

Total 39048771.81

25. Advances from customers

(1) Presentation of advances from customers

Unit: RMB

Item Ending balance Beginning balance

Rent 11644915.56 6119377.90

160Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total 11644915.56 6119377.90

26. Contract liabilities

Unit: RMB

Item Ending balance Beginning balance

Goods fees receivable in advance 31204952.37 4581999.11

Services fees receivable in advance 6497160.03 4677659.32

Total 37702112.40 9259658.43

27. Employee compensation payable

(1) Presentation of employee compensation payable

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

I. Short-term employee

38550181.7033944688.6434879150.4837615719.86

compensation

II. Post-employment

benefits-defined 2416981.28 2416981.28 0.00

contribution plan

III. Termination

2754230.002754230.000.00

benefits

Total 38550181.70 39115899.92 40050361.76 37615719.86

(2) Presentation of short-term compensation

Unit: RMB

Increase in the Decrease in the current

Item Beginning balance Ending balance

current period period

1. Wages bonuses allowances

37708023.4429933303.4530783685.7536857641.14

and subsidies

2. Employee benefits 566700.00 36599.86 36599.86 566700.00

3. Social insurance 1179167.95 1179167.95

Including: Medical

1057441.081057441.08

insurance

Work injury

33690.1433690.14

insurance

Maternity insurance 86892.73 86892.73

Other insurance expenses 1144.00 1144.00

4. Housing provident fund 1816290.19 1816290.19

5. Labor union funds and

275458.26541415.58625495.12191378.72

employee education funds

8. Non-monetary welfare 437911.61 437911.61

Total 38550181.70 33944688.64 34879150.48 37615719.86

161Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

(3) Presentation of defined contribution plan

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

1. Basic endowment

2395356.602395356.60

insurance

2. Unemployment

21624.6821624.68

insurance

Total 2416981.28 2416981.28 0.00

28. Taxes payable

Unit: RMB

Item Ending balance Beginning balance

Value-added tax (VAT) 1070570.04 3220124.57

Consumption tax 7964.60

Corporate income tax 4768968.87 6942460.17

Individual income tax 657680.57 1895926.96

City maintenance and construction tax 79380.49 178605.67

Educational surcharges 42390.08 86070.40

Local educational surcharges 30152.42 57380.27

Land appreciation tax 5362682.64 5362682.64

Land use tax 124009.89 40949.07

Others 2142840.79 1099628.49

Total 14278675.79 18891792.84

29. Other payables

Unit: RMB

Item Ending balance Beginning balance

Dividends payable 12069632.96

Other payables 99783058.71 105180279.00

Total 111852691.67 105180279.00

(1) Dividends payable

Unit: RMB

Item Ending balance Beginning balance

Ordinary share dividend 12069632.96

Total 12069632.96

(2) Other payables

1) Other payables by nature of payment

Unit: RMB

162Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Item Ending balance Beginning balance

Security deposit 52496072.98 42765478.88

Current accounts associated 19327827.90 18990738.98

Withholdings 3072114.15 11499312.36

Temporary receipts payable 24887043.68 31924748.78

Total 99783058.71 105180279.00

2) Other important payables at aging of more than 1 year

Unit: RMB

Reasons for not repaying or carrying

Item Ending balance

forward

Hongkong Yujia Investment Limited 2164650.90 Outstanding by related companies

Total 2164650.90

30. Current portion of non-current liabilities

Unit: RMB

Item Ending balance Beginning balance

Current portion of lease liabilities 1565376.12 2009819.15

Total 1565376.12 2009819.15

31. Other current liabilities

Unit: RMB

Item Ending balance Beginning balance

Output VAT to be transferred 84119.73 548507.70

Reversal of notes receivable not

67812500.00

derecognized

Total 84119.73 68361007.70

32. Long-term borrowings

(1) Classification of long-term borrowings

Unit: RMB

Item Ending balance Beginning balance

Mortgage loans 168005447.69 144820511.42

Total 168005447.69 144820511.42

33. Lease liabilities

Unit: RMB

Item Ending balance Beginning balance

Lease liabilities 73155478.11 2926184.93

Total 73155478.11 2926184.93

163Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

34. Long-term payables

Unit: RMB

Item Ending balance Beginning balance

Long-term payables 3920160.36 3920160.36

Total 3920160.36 3920160.36

(1) Long-term payables by nature of payment

Unit: RMB

Item Ending balance Beginning balance

Employee housing deposit 3908848.40 3908848.40

Grants for technology innovation

11311.9611311.96

projects

Subtotal 3920160.36 3920160.36

Less: Current portion of long-term

payables

Total 3920160.36 3920160.36

35. Estimated liabilities

Unit: RMB

Item Ending balance Beginning balance Reason

Pending litigation 268414.80 268414.80

Total 268414.80 268414.80

36. Deferred income

Unit: RMB

Increase in the Decrease in the

Item Beginning balance Ending balance Reason

current period current period

Government

10579545.71 785610.00 626237.73 10738917.98 Asset-related

subsidies

Total 10579545.71 785610.00 626237.73 10738917.98

Items related to government subsidies:

Unit: RMB

Amount Amount for

Amount

Increase in included in writing

included in

subsidies non- down the Asset-

Liability Beginning other Other Ending

for the operating costs and related/inco

item balance income in changes balance

current revenue in expenses in me-related

the current

period the current the current

period

period period

Elevator

renovation

subsidy Asset-

91273.8091273.80

funds for related

old elevator

renovation

164Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

and

reconstructi

on working

group in

Futian

District

Special

Funds for

Industrial

Transforma

tion and

Upgrading

3069472.5 3069472.5 Asset-

in Luohu 110587.17

2 2 related

District in

2021-

Industrial

Service

Platform

Project

Special

Funds for

Industrial

Transforma

tion and

Upgrading

1778172.9 1615129.5 Asset-

in Luohu 163043.46

7 1 related

District in

2021-

Green

Building

Support

Subsidy

Subsidy

Income

from

Projects for

Promoting

Consumpti

on and 3922104.5 3629125.8 Asset-

182391.57

Improving 5 1 related

Support of

Commerce

Bureau of

Shenzhen

Municipal

in 2020

Special

Funds for

Green

Innovation

and

Developme 1718521.8 1581040.0 Asset-

137481.78

nt in the 7 9 related

Field of

Engineerin

g

Constructio

n of

165Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Shenzhen

Municipal

Housing

and Urban-

rural

Developme

nt Bureau

Project

Supported

by Funds

for

Developme Asset-

785610.0032733.75752876.25

nt of related

Energy-

saving

Building in

2022

10579545. 10738917. Asset-

Total 785610.00 0.00 626237.73 0.00 0.00

71 98 related

37. Share capital

Unit: RMB

Increase or decrease (+ -)

Conversion

Beginning balance Issuance Bonus of the reserve Ending balance

of new Others Subtotal

shares funds into

shares

shares

Total shares 431058320.00 431058320.00

38. Capital reserves

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

Capital premium (share

425768053.35425768053.35

premium)

Other capital reserves 5681501.16 5681501.16

Total 431449554.51 431449554.51

39. Other comprehensive income

Unit: RMB

Amount incurred in the current period

Less: Amount Less: Attribut Attribut

Amount

included in Amount able to able to

incurred

Beginning other included in Less: the the before Ending Item

balance comprehensiv other Income parent minoritincome tax balance

e income in comprehensi tax compan y

in the

the previous ve income in expenses y - net shareho

current

period and the previous of lders -

period

transferred to period and income net of

166Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

profit and loss transferred to tax income

in the current retained tax

period earnings in

the current

period

II. Other

comprehensiv

e income to be

subsequently 26422.00 26422.00

reclassified

into profit or

loss

Including:

Other

comprehensiv

e income to be

26422.0026422.00

reclassified

into profit or

loss by the

equity method

Total other

comprehensiv 26422.00 26422.00

e income

40. Surplus reserves

Unit: RMB

Increase in the current Decrease in the current

Item Beginning balance Ending balance

period period

Statutory surplus

52499172.1352499172.13

reserves

Total 52499172.13 52499172.13

41. Undistributed profit

Unit: RMB

Item Current period Previous period

Undistributed profits at the end of the

590605394.67543843496.85

previous period before adjustment

Undistributed profits at the beginning of the

590605394.67543843496.85

period after adjustment

Add: Net profit attributable to owners of the

44139962.9343480236.19

parent company during the current period

Ordinary share dividends payable 12069632.96 10781545.75

Undistributed profits at the end of the period 622675724.64 576542187.29

42. Operating revenue and operating cost

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

167Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Revenue Cost Revenue Cost

Main business 702184781.46 608012821.75 245186251.37 187271730.10

Other businesses 2651629.48 591816.65 4828900.86 1072447.45

Total 704836410.94 608604638.40 250015152.23 188344177.55

Relevant information of revenue:

Unit: RMB

Classification of

Segment 1 Segment 2 Revenue Total

contract

By type of product

Where:

Automobile sales 41890016.34 41890016.34

Automobile

maintenance and 11014291.51 11014291.51

testing

Leasing and services 115235431.84 115235431.84

Wholesale and retail of

536696671.25536696671.25

jewelry

By operating regions

Including:

Shenzhen 704836410.94 704836410.94

By type of market or

customer

Including:

By contract type

Including:

By time of transfer of

goods

Including:

By contract term

Including:

By sales channel

Including:

Direct sales 704836410.94 704836410.94

Total

Information related to performance obligations: N/A

43. Taxes and surcharges

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

City maintenance and construction tax 625625.14 179352.95

Educational surcharges 446539.19 127757.65

Property tax 3126665.09 3595591.57

168Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Land use tax 136660.83 229898.56

Stamp duty 518916.20 133976.69

Other taxes 1320.00 2670.00

Total 4855726.45 4269247.42

44. Selling expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 6048479.76 6697191.21

Advertising marketing expenses 2008639.20 355969.09

Depreciation and amortization 1576507.45 1835480.94

Office expenses 178798.04 294600.87

Property water and electricity fees 81594.29 239436.33

Transport and travel expenses 344110.00 173322.82

Insurance supervisory charges 173654.37 102004.55

Others 1551315.90 1249312.34

Total 11963099.01 10947318.15

45. Administrative expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 24654297.67 15547995.24

Office expenses 119662.56 231630.78

Transport and travel expenses 7695.23 18250.52

Business entertainment expenses 52838.20 130553.80

Depreciation and amortization 2118529.00 1513826.81

Intermediary service fee 906265.09 1223090.79

Others 958541.63 1167569.27

Total 28817829.38 19832917.21

46. Finance costs

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Interest expenses 4751743.88 2303220.59

Less: Interest revenue 1835834.14 2843386.98

Less: Capitalized interest 1510324.98 2194828.71

Exchange gain or loss -64306.88 -65959.60

Others 50454.91 99398.31

Total 1391732.79 -2701556.39

47. Other incomes

Unit: RMB

Sources of other incomes Amount incurred in the current period Amount incurred in the previous period

Refund of handling charges for

9658.9350129.40

withholding individual income tax

Others 4465807.01 1525860.90

169Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total 4475465.94 1575990.30

48. Investment income

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Income from long-term equity

investments calculated by the equity 3011611.29 7927787.58

method

Investment income from the disposal of

8785410.47

long-term equity investments

Investment income from holding trading

8468244.226774748.47

financial assets

Closing income from commodity futures

-2556837.71

contracts and T+D contracts (hedging)

Total 8923017.80 23487946.52

49. Income from changes in fair value

Unit: RMB

Sources of income from changes in fair

Amount incurred in the current period Amount incurred in the previous period

value

Trading financial assets -2783204.51 -617068.50

Trading financial liabilities -2464470.00

Derivative instruments of effective

-18135.65

hedges

Total -5265810.16 -617068.50

50. Credit impairment loss

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Bad debt loss of accounts receivable 6669.80 -200149.24

Total 6669.80 -200149.24

51. Asset impairment loss

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

II. Loss on diminution in value of

inventories and impairment loss on -3700.50

contract performance cost

Total -3700.50

52. Income from disposal of assets

Unit: RMB

Sources of income from asset disposal Amount incurred in the current period Amount incurred in the previous period

170Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Profits and losses from disposal of fixed

assets construction in progress

productive biological assets and -81800.45 40765.92

intangible assets not identified to held-

for-sale assets

Including: Fixed assets -81800.45 40765.92

Total -81800.45 40765.92

53. Non-operating revenue

Unit: RMB

Amount included in non-

Amount incurred in the Amount incurred in the

Item recurring profits and losses of

current period previous period

the current period

Gains from destruction and

retirement of non-current 22690.35 22690.35

assets

Gains from unpayable

262274.08262274.08

payments

Others 132217.70 295807.48 132217.70

Total 417182.13 295807.48 417182.13

54. Non-operating expenses

Unit: RMB

Amount included in non-

Amount incurred in the Amount incurred in the

Item recurring profits and losses of

current period previous period

the current period

Loss from retirement of non-

338.65338.65

current assets

Others 119344.47 237.72 119344.47

Total 119683.12 237.72 119683.12

55. Income tax expenses

(1) Income tax expense sheet

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Current income tax expenses 12425602.60 10808747.89

Deferred income tax expenses -197855.50

Income tax expenses in earlier period 238912.82

Total 12466659.92 10808747.89

(2) Accounting profit and income tax expense adjustment process

Unit: RMB

Item Amount incurred in the current period

171Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total profit 57554726.35

Income tax expenses calculated at the statutory/applicable tax

14388681.59

rate

Effects of different tax rates applied to subsidiaries -367380.82

Effect of income tax during the period before adjustment 238912.82

Effect of non-taxable revenue -1595698.17

Effect of deductible temporary difference or deductible losses

-197855.50

on unrecognized deferred tax assets in the current period

Income tax expenses 12466659.92

56. Other comprehensive income

See Notes for details

57. Items in the cash flow statement

(1) Other cash received related to operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Security deposit 12249467.54 3980878.67

Interest revenue 1848535.56 2843386.98

Current accounts and others 153004930.68 88610563.21

Total 167102933.78 95434828.86

(2) Other cash paid related to operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Out-of-pocket expenses 15722806.60 20599573.29

Security deposit 7957202.52 4263044.41

Current accounts and others 152374457.27 72184949.67

Total 176054466.39 97047567.37

(3) Other cash received related to investing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Income from futures liquidation 827883.63

Total 827883.63

(4) Other cash paid related to investing activities

Unit: RMB

172Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Item Amount incurred in the current period Amount incurred in the previous period

Handling charges for the listing of import

and export equity transfers on Shenzhen 18669.20

United Property and Equity Exchange

Futures trading fee and liquidation loss 7567454.81

Total 7567454.81 18669.20

(5) Other cash paid related to financing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Refund of minority shareholders' capital

4900000.00

in subsidiaries*

Payments of principal and interest on

628844.00

lease liabilities

Total 5528844.00

58. Supplementary information of cash flow statement

(1) Supplementary information of cash flow statement

Unit: RMB

Supplementary information Amount in the current period Amount in the previous period

1. Reconciliation of net profit to cash

flows from operating activities:

Net profit 45088066.43 43097355.16

Add: Impairment provision of assets -2969.30

Depreciation of fixed assets

consumption of oil and gas assets and

17367778.1715364386.85

depreciation of productive biological

assets

Depreciation of right-of-use

1801160.77

assets

Amortization of intangible assets 1098090.38 623161.70

Amortization of long-term

2042705.372321921.53

deferred expenses

Losses from disposal of fixed

assets intangible assets and other long- 81800.45 -40765.92

term assets (gains to be listed with “-”)

Losses from retirement of fixed

237.72

assets (gains to be listed with “-”)

Losses from changes in fair value

5265810.16617068.50

(gains to be listed with “-”)

Financial expenses (gains to be

1391732.79108391.88

listed with "-")

Investment losses (gains to be

-8923017.80-23487946.52

listed with "-")

173Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Decrease in deferred tax assets

-253211.24

(increase to be listed with "-")

Increases in deferred tax

55355.72

liabilities (decrease to be listed with "-")

Decrease in inventories (increase

74299085.33-1990985.82

to be listed with "-")

Decrease in operating receivables

-174414312.99-36896366.90

(increase to be listed with "-")

Increase in operating payables

24859983.86-10834604.35

(decrease to be listed with “-”)

Others -200149.24

Net cash flow from operating

-10241941.90-11318295.41

activities

2. Major investing and financing

activities not involving cash receipts and

payments:

Conversion of debts into capital

Current portion of convertible

corporate bonds

Financing leased fixed assets

3. Net changes in cash and cash

equivalents:

Ending balance of cash 261521100.08 188890609.03

Less: Beginning balance of cash 391406829.36 211655585.86

Add: Ending balance of cash

equivalents

Less: Beginning balance of cash

equivalents

Net increase in cash and cash

-129885729.28-22764976.83

equivalents

(2) Composition of cash and cash equivalents

Unit: RMB

Item Ending balance Beginning balance

I. Cash 261521100.08 391406829.36

Including: Cash on hand 11377.69 25673.67

Cash at bank available for

196659129.31381593235.55

payments at any time

Other cash at bank and on hand

64850593.089787920.14

available for payment at any time

III. Ending balance of cash and cash

261521100.08391406829.36

equivalents

59. Assets with restricted ownership or use right

Unit: RMB

174Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Item Ending book value Reasons for restriction

Cash at bank and on hand 10899141.80 See Note VII. 1 for details

Intangible assets 44960423.01 Bank borrowing mortgage

Total 55859564.81

60. Foreign currency monetary items

(1) Foreign currency monetary items

Unit: RMB

Ending foreign currency Ending balance of converted

Item Exchange rate

balance RMB

Cash at bank and on hand

Including: USD 7048.62 7.3368 51714.39

EUR

HKD 22775.22 0.8920 20315.79

29823.8472030.18

Accounts receivable

Including: USD

EUR

HKD

Long-term borrowings

Including: USD

EUR

HKD

(2) The description of overseas operating entities including main premises abroad bookkeeping base

currency and selection basis to be disclosed for the important overseas operating entities; reasons shall also

be disclosed for the changed bookkeeping base currency.□ Applicable □ Not applicable

61. Government subsidies

(1) Basic information about government subsidies

Unit: RMB

Amount included in current

Type Amount Item presented

profits and losses

Asset-related government

11365155.71 Deferred income 626237.73

subsidies

Income-related government

3849228.21 N/A 3849228.21

subsidies

175Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total 15214383.92 4475465.94

VIII. Changes in Consolidation Scope

1. Changes in consolidation scope for other reasons

Changes in the scope of consolidation due to other reasons (such as establishing new subsidiaries liquidating subsidiaries) and

related information:

Shenzhen SDG Huari Automobile Enterprise Co. Ltd. (hereinafter referred to as SDG Huari) a

subsidiary of the Company is a Sino-Japanese joint venture with an operating period expired on

March 13 2022. Before and after the expiration of the business term the Company communicated

with Japanese shareholders for many times on the extension of the business term equity trading

dissolution and liquidation of SDG Huari but failed to reach an agreement. If the business term of

SDG Huari has expired and the Company and Japanese shareholders cannot establish a liquidation

team to carry out liquidation within fifteen days from the expiration date of the business term of SDG

Huari the Company as a shareholder holding 60% of the equity of SDG Huari shall apply to the

People's Court of Shenzhen Qianhai Cooperation Zone for compulsory liquidation of SDG Huari

according to the relevant provisions of the Company Law. The Company received the Civil Ruling

((2022) Y0391 QS No. 9) from the People's Court of Shenzhen Qianhai Cooperation Zone in January

2023 which ruled to accept the liquidation application of the Company for SDG Huari. On March

21 2023 the Company received the Decision on Appointing a Liquidation Team ([2023] Y0391 QQ

No. 4) served by the People's Court of Shenzhen Qianhai Cooperation Zone which designated King

& Wood Mallesons Beijing Office as the SDG Huari Liquidation Team.Based on the above matters the balance sheet of SDG Huari a subsidiary of the Company is

not included in the consolidation scope for the half-year period of 2023.Amount of Proportion of

Company name

contribution contribution

Shenzhen SDG Huari Automobile Enterprise Co. Ltd. RMB 19.22 million 60.00%

176Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

IX. Equity in Other Entities

1. Interests in subsidiaries

(1) Composition of enterprise group

Main Shareholding

Place of Nature of proportion Acquisition Subsidiary name place of

registration business method

business Direct Indirect

Shenzhen Tellus Xinyongtong Automobile Commerc

Shenzhen Shenzhen 5.00% 95.00% Establishment

Development Co. Ltd. e

Shenzhen Bao'an Shiquan Industry Co. Commerc

Shenzhen Shenzhen 0.00% 100.00% Establishment

Ltd. e

Shenzhen SDG Tellus Real Estate Co. Commerc

Shenzhen Shenzhen 100.00% 0.00% Establishment

Ltd. e

Shenzhen Tellus Chuangying Technology Commerc

Shenzhen Shenzhen 100.00% 0.00% Establishment

Co. Ltd. e

Shenzhen Xinyongtong Motor Vehicle Commerc

Shenzhen Shenzhen 51.00% 0.00% Establishment

Inspection Equipment Co. Ltd. e

Shenzhen Automobile Industry and Trade Commerc

Shenzhen Shenzhen 100.00% 0.00% Establishment

Co. Ltd. e

Shenzhen Automobile Industry Supply and Commerc

Shenzhen Shenzhen 0.00% 100.00% Establishment

Marketing Company e

Commerc

Shenzhen Zhongtian Industry Co. Ltd. Shenzhen Shenzhen 100.00% 0.00% Establishment

e

Shenzhen Huari Toyota Sales & Service Commerc

Shenzhen Shenzhen 60.00% 0.00% Establishment

Co. Ltd. e

Shenzhen Tellus Treasury Supply Chain Commerc

Shenzhen Shenzhen 100.00% 0.00% Establishment

Tech Co. Ltd. e

Shenzhen Jewelry Industry Service Co. Commerc

Shenzhen Shenzhen 65.00% 0.00% Establishment

Ltd. e

Commerc

Shanghai Fanyue Diamond Co. Ltd. Shanghai Shanghai 0.00% 100.00% Establishment

e

Commerc

Guorun Gold Shenzhen Co. Ltd. Shenzhen Shenzhen 36.00% 5.00% Establishment

e

Explanation of the fact that the shareholding percentage is different from proportion of votes in subsidiaries:

The shareholding proportion in Guorun Gold Shenzhen Co. Ltd.is different from the proportion

of voting rights and the basis for holding half or less of the voting rights but still controlling the

investee:

In June 2022 the Company cooperated with its subsidiaries Shenzhen Jewelry Industry Service

Co. Ltd. Shenzhen HTI Group Co. Ltd. Chow Tai Fook Jewellery Park (Wuhan) Co. Ltd. Chow

Tai Seng Jewelry Co. Ltd. Beijing Caishikou Department Store Co. Ltd. and Shenzhen ZHL

Industrial Co. Ltd. to jointly invest in the establishment of Guorun Gold Shenzhen Co. Ltd. Among

them the Company contributed RMB 72 million with a shareholding ratio of 36%; Shenzhen Jewelry

Industry Service Co. Ltd. a subsidiary of the Company contributed RMB 10 million with a

177Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

shareholding ratio of 5%; Shenzhen HTI Group Co. Ltd. held 10% and other shareholders held 49%

in total. The Company signed a concerted action agreement with Shenzhen HTI Group Co. Ltd.stipulating that Shenzhen Hi-tech Investment Group Co. Ltd. shall maintain a consensus with the

Company when voting at the shareholders' meeting and the board of directors of Guorun Gold

Shenzhen Co. Ltd. Therefore the Company and its subsidiaries actually hold 51% of the voting rights

of Guorun Gold Shenzhen Co. Ltd. and have control over Guorun Gold Shenzhen Co. Ltd.The basis for the Company's control over the investee when holding half or less of the voting rights and the Company's control over

the investee when holding more than half of the voting rights:

None

(2) Important non-wholly-owned subsidiaries

Unit: RMB

Dividends

Profit or loss

Shareholding declared to

attributable to Balance of minority

proportion of minority

Subsidiary name minority interests at the end of

minority shareholders in

shareholders in the period

shareholders the current

the current period

period

Shenzhen Huari Toyota Sales & Service Co.

40.00%220715.764601447.32

Ltd.Guorun Gold Shenzhen Co. Ltd. 60.75% -481676.49 117178818.08

Notes on the difference between the shareholding percentage of minority shareholders of subsidiaries and the voting rights ratio:

None

(3) Main financial information of important non-wholly-owned subsidiaries

Unit: RMB

Ending balance Beginning balance

Subsidia Curr Curren Non- Curren Non-Non- Total Non- Total

ry name ent Total t current Curren Total t current current liabiliti current liabiliti

asset assets liabiliti liabiliti t assets assets liabiliti liabiliti

assets es assets es

s es es es es

Shenzhe

n Huari 348

35929244262442664370671795622756227

Toyota 064 1123 2808

794.6176.3176.3969.9668.7839.7839.7

Sales & 33.4 361.20 698.79

2111099

Service 2

Co. Ltd.Guorun

351

Gold 54172 40569 20533 20704 30852 31198 11046 11046

51917073459

Shenzhe 437.1 2363. 6119. 4103. 4705. 4196. 6340. 6340.

926.983.94491.14

n Co. 7 60 44 38 19 33 68 68

43

Ltd.

178Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Subsidiary Total Cash flows Total Cash flows

name Operating comprehen from Operating comprehen from Net profit Net profit

revenue sive operating revenue sive operating

income activities income activities

Shenzhen

Huari

-

Toyota 52130699. 31626860. 15892157.

551789.40551789.4015229690.798121.42798121.42

Sales & 28 92 85

94

Service

Co. Ltd.Guorun

-

Gold 52027794 - -

46812821.

Shenzhen 8.63 792883.11 792883.11

71

Co. Ltd.

2. Equities in joint ventures or associates

(1) Important associates or joint ventures

Shareholding proportion Accounting

Name of joint methods for the

Main place of Place of Nature of

venture or investment in

business registration business

associate Direct Indirect joint ventures

or associates

Shenzhen

Investing in the Accounted for

Tellus-Gmond

Shenzhen Shenzhen establishment 50.00% under the

Investment Co.of industries equity method

Ltd.Shenzhen

Renfu Tellus Accounted for

Mercedes-Benz

Automobiles Shenzhen Shenzhen 35.00% under the

Auto Sales

Service Co. equity method

Ltd.Explanation of the fact that the shareholding percentage is different from the proportion of voting rights in joint ventures or

associates:

None

Basis for determining a shareholder holding less than 20% of the voting rights has significant influence or a shareholder holding

20% or more of the voting rights does not have significant influence:

None

(2) Main financial information of important joint ventures

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Shenzhen Tellus-Gmond Investment Co. Shenzhen Tellus-Gmond Investment Co.Ltd. Ltd.

179Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Current assets 38633161.79 44368420.83

Including: Cash and cash equivalents 36620377.69 42326853.66

Non-current assets 337209723.91 346703460.52

Total assets 375842885.70 391071881.35

Current liabilities 44754118.42 37674441.11

Non-current liabilities 250032000.00 259110000.00

Total liabilities 294786118.42 296784441.11

Minority equity

Equity attributable to shareholders of the

81056767.2894287440.24

parent company

Shares of net assets at the shareholding

40528383.6447143720.12

percentage

Adjustments

--Goodwill

--Unrealized profit of internal transaction

--Others

Book value of equity investments in joint

40528383.6447143720.13

ventures

Fair value of equity investment in joint

ventures with a public offer

Operating revenue 54145037.15 51327658.48

Financial expenses 5391641.93 7454900.88

Income tax expenses 5589775.67 5826094.71

Net profit 16769327.00 17478284.13

Net profit from discontinued operations

Other comprehensive income

Total comprehensive income 16769327.00 17478284.13

Dividends received from joint ventures

15000000.00

in the current year

(3) Main financial information of important associates

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Shenzhen Renfu Tellus Automobiles Shenzhen Renfu Tellus Automobiles

Service Co. Ltd. Service Co. Ltd.Current assets 135445308.26 206438043.83

Non-current assets 22942486.68 31677397.21

Total assets 158387794.94 238115441.04

Current liabilities 116451398.97 167288864.40

Non-current liabilities 14598723.35

Total liabilities 116451398.97 181887587.75

180Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Minority equity

Equity attributable to shareholders of the

41936395.9756227853.29

parent company

Shares of net assets at the shareholding

14677738.5919679748.68

percentage

Adjustments

--Goodwill

--Unrealized profit of internal transaction

--Others

Book value of equity investments in

14677738.5919679748.68

associates

Fair value of equity investments in

associates with a public offer

Operating revenue 529459351.87 493226617.42

Net profit -14291457.36 -3318473.42

Net profit from discontinued operations

Other comprehensive income

Total comprehensive income -14291457.36 -3318473.42

Dividends received from associates in

the current year

(4) Summary of financial information of unimportant joint ventures and associates

Unit: RMB

Ending balance/amount incurred in the Beginning balance/amount incurred in

current period the previous period

Joint ventures:

Total book value of investments 13829855.00 14200897.13

Total amount of the following items at

the shareholding percentage

--Net profit -371042.13 686492.55

--Total comprehensive income -371042.13 686492.55

Associates:

Total amount of the following items at

the shareholding percentage

(5) Explanation on major restrictions on the capability of transferring capital from joint ventures or

associates to the Company

None

(6) Excess losses incurred to joint ventures or associates

Unit: RMB

Name of joint venture or Unrecognized loss Unrecognized loss in the Unrecognized loss

181Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

associate accumulated in the previous current period (or net profit accumulated at the end of the

period shared in the current period) current period

Shenzhen Tellus Automobile

98865.2698865.26

Service Chain Co. Ltd.Shenzhen Yongtong Xinda

1176212.731176212.73

Testing Equipment Co. Ltd.X. Risks Related to Financial Instruments

The risks related to financial instruments of the Company originate from financial assets and

financial liabilities recognized by the Company in the course of operation including credit risk

liquidity risk and market risk.The management of the Company is responsible for the management objectives and policies of

risks related to financial instruments of the Company. The management is responsible for daily risk

management through functional departments (for example the Credit Management Department of

the Company reviews the credit sales business of the Company one by one). The internal audit

department of the Company supervises the implementation of the Company's risk management

policies and procedures on a daily basis and reports relevant findings to the Audit Committee of the

Company in a timely manner.The overall objective of the Company’s risk management is to formulate risk management

policies that minimize the risks associated with various financial instruments without unduly affecting

the Company’s competitiveness and resilience.

1. Credit risk

Credit risk refers to the risk that one party to a financial instrument fails to perform its obligations

resulting in financial losses to the other party. The credit risk of the Company mainly arises from cash

at bank and on hand notes receivable accounts receivable receivables financing other receivables

contract assets creditor's rights investment and long-term receivables. The credit risk of these

financial assets comes from the default of the counterparty and the maximum risk exposure is equal

to the book amount of these instruments.

182Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The Company's cash at bank and on hand are mainly deposited in commercial banks and other

financial institutions. The Company believes that these commercial banks have high reputation and

asset status and have low credit risk.For notes receivable accounts receivable receivables financing other receivables contract

assets creditor's rights investment and long-term receivables the Company sets relevant policies to

control credit risk exposure. The Company evaluates clients’ credit rating and sets the credit period

based on their financial conditions possibility of obtaining security from third party credit record

and other factors such as current market situation. The Company will monitor the credit record of

the customer periodically. For customers with poor credit record measures such as written collection

shortening credit period or canceling the credit period will be adopted by the Company to ensure the

overall credit risk being in the controllable scope.

(1) Criteria for judging a significant increase in credit risk

The Company assesses whether the credit risk of the relevant financial instrument has increased

significantly since the initial recognition on each balance sheet date. In determining whether the credit

risk has increased significantly since initial recognition the Company considers reasonable and

supportable information that can be obtained without unnecessary additional costs or efforts

including the Company's qualitative and quantitative analysis based on historical data external credit

risk ratings and forward-looking information. Based on a single financial instrument or a combination

of financial instruments with similar credit risk characteristics the Company determines the changes

in the risk of default of the financial instrument during the expected life of the instrument by

comparing the risk of default on the financial instrument on the balance sheet date with that on the

date of initial recognition.When one or more of the following quantitative and qualitative criteria are triggered the

Company believes that the credit risk of financial instruments has increased significantly. The

quantitative criteria are mainly that the probability of default in the remaining duration at the reporting

date increases by more than a certain proportion compared with that at initial recognition. The

183Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

qualitative criteria are significant adverse changes in the operation or financial situation of the main

debtor warning list of customers etc.

(2) Definition of assets with credit impairment

In order to determine whether credit impairment occurs the definition criteria adopted by the

Company are consistent with the internal credit risk management objectives for relevant financial

instruments taking consideration into quantitative and qualitative indicators at the same time.The Company mainly considers the following factors when assessing whether the debtor has

credit impairment: The issuer or the debtor has major financial difficulties; the debtor violates the

contract such as default or overdue payment of interest or principal; the creditor makes the

concession that the debtor will not make under any other circumstances due to the economic or

contractual considerations related to the debtor's financial difficulties; the debtor is likely to go

bankrupt or undergo other financial restructuring; the financial difficulties of the issuer or debtor

cause the disappearance of the active market of financial assets; a financial asset is purchased or

generated at a substantial discount which reflects the fact that the credit losses have occurred.The credit impairment of financial assets may be caused by the joint action of multiple events

and may not be caused by separately identifiable event.

(3) Parameters of expected credit loss measurement

According to whether the credit risk has increased significantly and whether the credit

impairment has occurred the Company measures the provision for impairment for different assets

with the expected credit loss of 12 months or the whole duration respectively. The key parameters of

ECL measurement include probabilities of default (PD) losses given default (LGD) and exposures at

default (EAD). The Company takes into account the quantitative analysis of historical statistics (such

as ratings of the counterparty manners of guarantees and types of collateral and repayments) and

forward-looking information in order to establish a model of PD LGD and EAD.Relevant definitions are as follows:

184Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The probability of default refers to the possibility that the debtor will not be able to fulfill its

repayment obligations in the next 12 months or the whole remaining duration.The loss given default refers to the Company's expectation on the degree of loss from default

risk exposure. According to the type of counterparty the way and priority of recourse and the

difference of collaterals loss given default is also different. Loss given default refers to the percentage

of risk exposure loss at the time of default which is calculated based on the next 12 months or the

whole duration;

The exposure at default refers to the amount that the Company should be reimbursed when

default occurs in the next 12 months or the whole remaining duration. Evaluation on significant

increase of forward-looking information credit risk and calculation of expected credit losses both

involve forward-looking information. Through historical data analysis the Company has identified

key economic indicators that affect credit risks and expected credit losses of various business types.The maximum credit risk exposure tolerable by the Company is the book amount of each of the

financial assets in the balance sheet. The Company does not provide any other guarantee that allows

the Company to accept credit risk.

2. Liquidity risks

Liquidity risk refers to the risk of capital shortage in performing obligation of settling accounts

by cash payment or other financial assets. The Company is responsible for the overall management

of cash of all subsidiaries in the Company including short-term investment of cash surplus and raising

loans to meet the estimated cash requirements. It is the policy of the Company to regularly monitor

short-term and long-term liquidity requirements and compliance with the provisions of the loan

agreement to ensure sufficient cash reserves and readily realizable securities.As of June 30 2023 the maturity periods of the Company's financial liabilities are as follows:

June 30 2023

Description

Within 1 year 1-2 years 2-3 years Over 3 years

Accounts payable 168223689.80

Other payables 111852691.67

185Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Current portion of non-

1565376.12

current liabilities

Long-term borrowings 10781488.70 10566560.92 10399607.84 200807962.69

Long-term payables 3920160.36

Lease liabilities 73155478.11

Total 369498884.76 10566560.92 10399607.84 200807962.69

(Continued)

December 31 2022

Description

Within 1 year 1-2 years 2-3 years Over 3 years

Accounts payable 124716800.71

Other payables 105180279.00

Current portion of non-

2009819.15

current liabilities

Long-term borrowings 6948649.17 9070099.98 10241847.84 183567105.37

Long-term payables 3920160.36

Lease liabilities 268414.80

Total 243044123.19 9070099.98 10241847.84 183567105.37

3. Market risks

(1) Exchange rate risk

The exchange rate risk of the Company mainly comes from foreign currency assets and liabilities

held by the Company and its subsidiaries that are not denominated in their bookkeeping base currency.The Company operates in China's mainland. The main activities are counted in RMB. Therefore the

market risk of foreign exchange changes borne by the Company is not significant.On the balance sheet date the Company's foreign currency monetary assets and liabilities are

detailed in Note VII. 60 to the Financial Statement.

(2) Interest rate risk

Interest rate risks faced by the Company are mainly incurred from long-term bank borrowings.Due to financial liabilities with floating interest rate the Company faces cash flow interest rate risk;

due to financial liabilities with fixed interest rate the Company faces fair value interest rate risk. The

Company decides the relative proportion of the fixed interest rate and floating interest rate contracts

in accordance with the current market environment.

186Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

The financial department of the Company’s headquarters continuously supervises the

Company's interest rate level. Rising interest rates will increase the cost of new interest-bearing debt

and the interest expense of the Company's outstanding interest-bearing debt with floating interest

rates and adversely affect the Company's financial performance. Management will make timely

adjustments according to the latest market conditions.XI. Disclosure of Fair Value

1. Ending fair value of the assets and liabilities measured at fair value

Unit: RMB

Ending fair value

Item Level 2 Level 1 measurement Level 3 measurement

measurement at Total

at fair value at fair value

fair value

I. Continuous fair value

--------

measurement

(I) Trading financial assets 293350365.44 293350365.44

1. Financial assets at fair value

293350365.44293350365.44

through profit or loss

(4) Structured deposits and

293350365.44293350365.44

financial products

(III) Other equity instrument

29401309.8529401309.85

investments

Hedged item 898501.98 898501.98

Derivative financial assets 1760.00 1760.00

Total assets continuously

900261.98322751675.29323651937.27

measured at fair value

(VII) Financial liabilities at fair

value through profit or loss 30104994.27 30104994.27

designated

(1) Gold leasing 30104994.27 30104994.27

Total liabilities continuously

30104994.2730104994.27

measured at fair value

II. Non-continuous fair value

--------

measurement

2. Basis for determining the market price of items subject to continuous and non-continuous level 1 fair

value measurement

The hedged items of the Company are gold product inventory and the hedging instruments are

liabilities arising from changes in the fair value of gold futures contracts and gold spot deferred

settlement contracts held by the Company. The Company determines the fair value based on the

187Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

public quotations of gold spot transactions and futures transactions of Shanghai Gold Exchange and

Shanghai Futures Exchange.The Company's gold leasing is a liability formed by borrowing gold in kind from banking

financial institutions and the fair value is determined based on the public quotation of gold spot

transaction of Shanghai Gold Exchange.

3. Valuation techniques and qualitative and quantitative information about key parameters of items subject

to continuous and non-continuous level 3 fair value measurement

The trading financial assets are the purchased structured deposits and financial products. The

expected rate of return is used to predict the future cash flow and the unobservable estimate is the

expected rate of return. Other equity instrument investments are measured by the Company based on

the investment cost as a reasonable estimate of the fair value because the operating environment

operating conditions and financial conditions of the investee China PUFA Machinery Industry Co.Ltd. have not changed significantly.XII. Related Parties and Related Party Transactions

1. Parent company

Shareholding Votes proportion

Name of parent Place of proportion of the of the parent

Nature of business Registered capital

company registration parent company to company to the

the Company Company

Real estate

Shenzhen Special

development and

Economic Zone RMB

Shenzhen operation 49.09% 46.98%

Development 4582820000

domestic

Group Co. Ltd.commerce

Information of the parent company

Shenzhen Special Economic Zone Development Group Co. Ltd.(hereinafter referred to as "SDG

Group") was established on August 1 1981 with the investment of the State-owned Assets

Supervision and Management Commission of Shenzhen Municipal People's Government. The

Company now holds a business license with a unified social credit code of 91440300192194195C

and a registered capital of RMB 4582820000.The reason for the inconsistency between the proportion of voting rights and the shareholding ratio

188Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

of SDG Group in the Company is that SDG Group has carried out the refinancing securities lending

business.The ultimate controlling party of the Company: The State-owned Assets Supervision and

Management Commission of Shenzhen Municipal People’s Government.

2. Subsidiaries of the Company

For details of the Company's subsidiaries please refer to Note IX.

3. Joint ventures and associates of the Company

The important joint ventures or associates of the Company are detailed in the Notes.The information on other joint ventures or associates that produced balance by conducting related-party transactions with the

Company in the current period or in the earlier period is shown as follows:

Name of joint ventures or associates Relationship with the Company

Shenzhen Tellus Xinyongtong Automobile Service Co. Ltd. Associate

Shenzhen Tellus Automobile Service Chain Co. Ltd. Associate

Shenzhen Yongtong Xinda Testing Equipment Co. Ltd. Associate

Shenzhen Xiandao New Materials Co. Ltd. Associate

Shenzhen Telixing Investment Co. Ltd. Joint venture

4. Other related parties

Name of other related parties Relationship between other related parties and the Company

Shenzhen SDG Microfinance Co. Ltd. Controlled subsidiary of parent company

Shenzhen SDG Tiane Industrial Co. Ltd. Controlled subsidiary of parent company

Shenzhen Machinery & Equipment Import & Export Co. Ltd. Controlled subsidiary of parent company

Shenzhen SDG Real Estate Co. Ltd. Wholly-owned subsidiary of parent company

Hongkong Yujia Investment Limited Controlled subsidiary of parent company

Shenzhen SDG Engineering Management Co. Ltd. Controlled subsidiary of parent company

Shenzhen Tellus Yangchun Real Estate Co. Ltd. Controlled subsidiary of parent company

Shenzhen Longgang Tellus Real Estate Co. Ltd. Controlled subsidiary of parent company

Shenzhen SDG Tellus Property Management Co. Ltd. Controlled subsidiary of parent company

Shenzhen SDG Service Co. Ltd. Jewelry Park Branch Controlled subsidiary of parent company

Shenzhen Wahlai Decoration & Furniture Co. Ltd. Joint venture of parent company

Gu Zhiming Key management personnel

Enterprise subject to significant impact by key management

Shenzhen Zhigu Jinyun Technology Co. Ltd.personnel

Shenzhen ZHL Industrial Co. Ltd. Minority shareholders of important subsidiaries

Enterprises controlled by minority shareholders of important

Shenzhen Niubisi Jewelry Trading Co. Ltd.subsidiaries

Enterprises controlled by minority shareholders of important

Shenzhen Yuepengjin Jewelry Co. Ltd.subsidiaries

Enterprises controlled by minority shareholders of important

Shenzhen Yuepengjin E-commerce Co. Ltd.subsidiaries

189Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

5. Related party transactions

(1) Related party transactions of purchase/sales of commodities and rendering/receiving of labor services

Purchase of goods/receipt of services

Unit: RMB

Exceedin

Amount

Amount Approved g the

Content of related incurred in the

Related parties incurred in the transaction transactio

party transaction previous

current period amount n amount

period

or not

Shenzhen SDG Engineering Receiving labor

671200.00 2000000.00 No

Management Co. Ltd. services

Shenzhen SDG Tellus Property Receiving labor

1782277.76 3400000.00 No 1529149.09

Management Co. Ltd. services

Shenzhen SDG Service Co. Ltd. and Receiving labor

6681836.37 18161500.00 No 5236179.69

its branches services

Shenzhen Wahlai Decoration & Receiving labor

7373982.82

Furniture Co. Ltd. services

Procurement of

Shenzhen Zhigu Jinyun Technology

goods and 1248224.49

Co. Ltd.services

Procurement of

Shenzhen ZHL Industrial Co. Ltd. goods and 1863167.50

services

Shenzhen Yuepengjin Jewelry Co. Accepting

61212.43

Ltd. services

Sale of goods and provision of services

Unit: RMB

Content of related Amount incurred in the Amount incurred in the

Related parties

party transaction current period previous period

Shenzhen SDG Microfinance Co. Rendering of labor

94975.53

Ltd. services

Shenzhen Special Economic Zone Rendering of labor

7244.25

Development Group Co. Ltd. services

Shenzhen SDG Tellus Property Rendering of labor

1126.5554548.96

Management Co. Ltd. services

Rendering of labor

Shenzhen ZHL Industrial Co. Ltd. 44150.94

services

Shenzhen Niubisi Jewelry Trading Rendering of labor

1897096.53

Co. Ltd. services

Shenzhen Yuepengjin E-commerce

Sales of goods 79086389.48

Co. Ltd.

(2) Related party leases

The Company as the lessor:

Unit: RMB

Lease revenue Lease revenue

Name of lessee Type of asset leased recognized in the recognized in the

current period previous period

190Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Shenzhen Renfu Tellus Automobiles Service Co.Lease of houses 2725000.00 2595238.12

Ltd.Shenzhen SDG Microfinance Co. Ltd. Lease of houses 604295.03 654081.87

Shenzhen SDG Tellus Property Management Co.Lease of houses 65730.00 15155.24

Ltd.Shenzhen SDG Service Co. Ltd. and its branches Lease of houses 1150990.47 1108284.57

Shenzhen Yongtong Xinda Testing Equipment Co.Lease of houses 16000.00

Ltd.Shenzhen Yuepengjin Jewelry Co. Ltd. Lease of houses 1199121.84

(3) Remuneration of key management personnel

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Remuneration of key management

4131300.003258800.00

personnel

6. Receivables and payables by related parties

(1) Receivables

Unit: RMB

Ending balance Beginning balance

Description Related parties Provision for Provision for

Book balance Book balance

bad debts bad debts

Accounts

Shenzhen SDG Service Co. Ltd. 20977.40

receivable

Accounts

Shenzhen SDG Microfinance Co. Ltd. 263272.29 3555.66 355565.61 3555.66

receivable

Accounts Shenzhen SDG Tellus Property

5362.0053.62

receivable Management Co. Ltd.Accounts Shenzhen Niubisi Jewelry Trading Co.

1109046.766669.80666979.536669.80

receivable Ltd.Accounts

Shenzhen Yuepengjin Jewelry Co. Ltd. 1111653.79

receivable

Accounts Shenzhen Yuepengjin E-commerce Co.

29768050.00

receivable Ltd.Accounts Shenzhen Renfu Tellus Automobiles

2725000.00

receivable Service Co. Ltd.Total 34998000.24 10225.46 1027907.14 10279.08

Advances to Shenzhen Wahlai Decoration &

106696.30106696.30

suppliers Furniture Co. Ltd.Advances to Shenzhen SDG Engineering

6900.006900.00

suppliers Management Co. Ltd.Total 113596.30 113596.30

Other Shenzhen Tellus Automobile Service

1359297.001359297.001359297.001359297.00

receivables Chain Co. Ltd.Other Shenzhen Yongtong Xinda Testing

531882.24531882.24531882.24531882.24

receivables Equipment Co. Ltd.Other Shenzhen Xiandao New Materials Co.

660790.09660790.09660790.09660790.09

receivables Ltd.Other Shenzhen Telixing Investment Co. Ltd. 258033.80 376.09 37608.61 376.09

191Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

receivables

Other Shenzhen SDG Tellus Property

16959.19409.5916959.19409.59

receivables Management Co. Ltd.Other

Shenzhen ZHL Industrial Co. Ltd. 1203324.33 100.00 10000.00 100.00

receivables

Total 4030286.65 2552855.01 2616537.13 2552855.01

Long-term Shenzhen Tellus Automobile Service

2179203.682179203.682179203.682179203.68

receivables Chain Co. Ltd.Total 2179203.68 2179203.68 2179203.68 2179203.68

(2) Payables

Unit: RMB

Description Related parties Ending book balance Beginning book balance

Accounts payable Shenzhen SDG Real Estate Co. Ltd. 6054855.46 6054855.46

Shenzhen Machinery & Equipment Import

Accounts payable 45300.00 45300.00

& Export Co. Ltd.Accounts payable Shenzhen SDG Service Co. Ltd. 4153458.38 1654014.40

Shenzhen SDG Engineering Management

Accounts payable 108038.46 2568038.46

Co. Ltd.Shenzhen SDG Tellus Property Management

Accounts payable 0.00 336533.57

Co. Ltd.Shenzhen Wahlai Decoration & Furniture

Accounts payable 309117.63 432712.27

Co. Ltd.Accounts payable Shenzhen ZHL Industrial Co. Ltd. 986928.36 235873.17

Shenzhen Zhigu Jinyun Technology Co.Accounts payable 500000.00

Ltd.Accounts payable Shenzhen Yuepengjin Jewelry Co. Ltd. 10800.00 31300.00

Total 12168498.29 11358627.33

Advances from Shenzhen SDG Tellus Property Management

5234.34

customers Co. Ltd.Total 0.00 5234.34

Other payables Hongkong Yujia Investment Limited 2164650.90 2164650.90

Other payables Shenzhen SDG Tiane Industrial Co. Ltd. 28766.05 28766.05

Shenzhen Machinery & Equipment Import

Other payables 1575452.52 1575452.52

& Export Co. Ltd.Shenzhen Special Economic Zone

Other payables 12345594.94

Development Group Co. Ltd.Shenzhen Longgang Tellus Real Estate Co.Other payables 1095742.50 1095742.50

Ltd.Shenzhen Tellus Yangchun Real Estate Co.Other payables 476217.49 476217.49

Ltd.Shenzhen Yongtong Xinda Testing

Other payables 5600.00 5602.99

Equipment Co. Ltd.Shenzhen SDG Tellus Property Management

Other payables 152182.41 145043.21

Co. Ltd.Other payables Shenzhen SDG Service Co. Ltd. 22680.00 25596.00

Shenzhen Renfu Tellus Automobiles Service

Other payables 833334.00 833334.00

Co. Ltd.Other payables Shenzhen SDG Microfinance Co. Ltd. 237804.66 237804.66

Shenzhen SDG Engineering Management

Other payables 0.00 40000.00

Co. Ltd.Shenzhen Wahlai Decoration & Furniture

Other payables 1700.43 16933.72

Co. Ltd.Other payables Shenzhen Yuepengjin Jewelry Co. Ltd. 388102.00

Total 6982232.96 18990738.98

192Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

XIII. Commitments and Contingencies

1. Important commitments

Important commitments existing on the balance sheet date

None

2. Contingencies

(1) Important contingencies existing at the balance sheet date

None

(2) In case of no important contingencies to be disclosed a description shall be given

The Company has no important contingencies to be disclosed.

3. Others

None

XIV. Events after the Balance Sheet Date

1. Descriptions for other events after the balance sheet date

On July 31 2023 after deliberation by the Board of Directors of the Company a decision

was made to dissolve Shenzhen Huari Toyota Sales & Service Co. Ltd. (hereinafter referred to as

"Huari Toyota") a holding subsidiary of the Company. The Company's Management was

authorized to handle relevant procedures for the dissolution and liquidation of Huari Toyota in strict

accordance with the relevant provisions of the Company Law and other applicable regulations.XV. Other Significant Events

1. Segment information

(1) Determination basis and accounting policy of reporting segments

The Company determines the reporting segment based on its internal organizational structure

management requirements and internal reporting system and takes the industry segment as the basis

to determine the reporting segment. The business performance of automobile sales automobile

maintenance and testing leasing and service jewelry sales and service etc. are assessed respectively.

193Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Assets and liabilities commonly used in all segments are distributed among different segments

according to the scale.

(2) Financial information of reporting segments

Unit: RMB

Automobile

Automobile Leasing and Wholesale and Inter-segment

Item maintenance Total

sales services retail of jewelry offset

and testing

Revenue from

main 41890016.34 12278958.67 114750014.55 536696671.25 -3430879.35 702184781.46

businesses

Cost of main

38325556.2212073155.3639425581.89521308410.69-3119882.41608012821.75

businesses

-

3075301730.2512971777.

Total assets 27785271.61 8144523.01 553326411.47 1151586158.

1936

92

-

Total liabilities 18889279.79 5536896.52 916108472.08 274031783.63 840351100.97

374215331.05

XVI. Notes to Major Items of the Parent Company’s Financial Statements

1. Accounts receivable

(1) Classified disclosure of accounts receivable

Unit: RMB

Ending balance Beginning balance

Provision for bad Provision for bad

Book balance Book balance

debts debts

Category

Proporti Book Proporti Book

Amou Proporti on of value Proporti on of value

Amount Amount Amount

nt on provisio on provisio

n n

Accounts

receivable

with

provision

48480484803.484803.484803.

for bad 2.86% 100.00% 0.00 76.33% 100.00%

3.08080808

debts

made on a

single

basis

Where:

Accounts

receivable

with 16479

164762150350.147200.

provision 401.2 97.14% 3149.91 0.02% 23.67% 3149.91 2.10%

51.318291

for bad 2

debts

made by

194Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

portfolio

Where:

16476

1. Aging 164728 150350. 147200.

041.297.12%3149.910.02%23.67%3149.912.10%

portfolio 91.31 82 91

2

16964

487952.164762635153.487952.147200.

Total 204.3 100.00% 2.88% 100.00% 76.82%

9951.31909991

0

Please refer to the relevant information of disclosure of bad debt provision of other accounts receivable if adopting the general mode

of expected credit loss to withdraw bad debt provision of other receivables.□Applicable □ Not applicable

Disclosure by aging

Unit: RMB

Aging Ending balance

Within 1 year (inclusive) 16476041.22

Over 3 years 488163.08

3-4 years 3360.00

Over 5 years 484803.08

Total 16964204.30

(2) Bad debt provision provided recovered or reversed in the current period

Bad debt provision provided in the reporting period:

Unit: RMB

Amount changed in the current period

Beginning

Category Recovery or Ending balance balance Provision Write-off Others

reversal

Provision for

bad debt

484803.08484803.08

reserves on an

individual basis

Provision for

bad debts made 3149.91 3149.91

by portfolio

Total 487952.99 0.00 0.00 0.00 0.00 487952.99

(3) Accounts receivable of the top five ending balance by the owing party

Unit: RMB

Proportion in the total

Ending balance of Ending balance of

Item ending balance of

accounts receivable provision for bad debts

accounts receivable

Shenzhen Renfu Tellus Automobiles Service

2725000.0016.06%

Co. Ltd.Chow Sang Sang (China) Co. Ltd. 1647952.52 9.71%

Zhongbao Jinyuan (Shenzhen) Industrial

1581974.999.33%

Development Co. Ltd.

195Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Shenzhen Southwest Gold Management

1254794.567.40%

Center Co. Ltd.Shenzhen Helin Bijouterie Co. Ltd. 1146592.50 6.76%

Total 8356314.57 49.26%

2. Other receivables

Unit: RMB

Item Ending balance Beginning balance

Dividends receivable 1852766.21 1852766.21

Other receivables 7214548.45 3114221.75

Total 9067314.66 4966987.96

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Item (or the investee) Ending balance Beginning balance

China Pufa Machinery Industry Co. Ltd. 1852766.21 1852766.21

Total 1852766.21 1852766.21

2) Significant dividends receivable aged over 1 year

Unit: RMB

Whether impairment

Reason for non-

Item (or the investee) Ending balance Aging occurs and its

recovery

judgment basis

The financial and

operating conditions of

China Pufa Machinery the Company are

547184.35 3-4 years Not paid yet

Industry Co. Ltd. normal and the

dividends receivable

are not impaired.Total 547184.35

3) Withdrawal of bad debt provision

□ Applicable □ Not applicable

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

Payment nature Ending book balance Beginning book balance

Other temporary payments of receivables 17385431.12 14295706.79

Concerned intercourse funds within the

3490729.222480126.85

consolidation scope of receivables

196Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Total 20876160.34 16775833.64

2) Withdrawal of bad debt provision

Unit: RMB

Stage I Stage II Stage III

Expected credit loss

Expected Expected credit loss

Provision for bad debts within the whole credit loss in within the whole duration Total

duration (credit

the next 12 (credit impairment

impairment not

months occurred)

occurred)

Balance as of January 1 2023 7028.13 13654583.76 13661611.89

Balance as of January 1 2023

in the current period

Balance as of June 30 2023 7028.13 13654583.76 13661611.89

Changes of book balance with significant amount changed of loss provision in the reporting period

□ Applicable □ Not applicable

Disclosure by aging

Unit: RMB

Aging Ending balance

Within 1 year (inclusive) 7176967.88

1-2 years 21259.70

Over 3 years 13677932.76

3-4 years 46698.00

Over 5 years 13631234.76

Total 20876160.34

3) Bad debt provision provided recovered or reversed in the current period

Bad debt provision provided in the reporting period:

Unit: RMB

Amount changed in the current period

Beginning

Category

balance Provisio Recovery or

Ending balance

Write-off Others

n reversal

Provision for bad debt

reserves on an 13631234.76 13631234.76

individual basis

Provision for bad debts

30377.1330377.13

made by portfolio

Total 13661611.89 13661611.89

4) Other receivables of the top five ending balances by the owing party

Unit: RMB

Proportion to Ending balance

Item Nature of payment Ending balance Aging

ending balance of provision for

197Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

of other bad debts

receivables

Shenzhen Zhonghao

Transaction payments 5000000.00 Over 5 years 23.95% 5000000.00

(Group) Co. Ltd.Shenzhen Jinbeili

Electric Appliance Transaction payments 2706983.51 Over 5 years 12.97% 2706983.51

Co. Ltd.Shenzhen Jewelry

Current accounts

Industry Service 2094145.03 Within 1 year 10.03%

within the Group

Co. Ltd.Shenzhen

Petrochemical Transaction payments 1919733.45 Over 5 years 9.20% 1919733.45

Group

Creditor's rights for

of debt repayment of Transaction payments 1212373.79 Over 5 years 5.81% 1212373.79

Huatong Packaging

Total 12933235.78 61.96% 10839090.75

3. Long-term equity investment

Unit: RMB

Ending balance Beginning balance

Item Provision for Provision for

Book balance Book value Book balance Book value

impairment impairment

Investment in

761920780.081956000.00759964780.08786245472.731956000.00784289472.73

subsidiaries

Investment in

associates and 78823139.55 9787162.32 69035977.23 90811528.26 9787162.32 81024365.94

joint ventures

Total 840743919.63 11743162.32 829000757.31 877057000.99 11743162.32 865313838.67

(1) Investment in subsidiaries

Unit: RMB

Changes in the current period

Addi

Beginning Impationa Ending balance Ending balance

Investee balance (book irmel Reduced of impairment

nt Others (book value) value) inve investment provision

provi

stme

sion

nt

Shenzhen

SDG Tellus

31152888.8731152888.87

Real Estate

Co. Ltd.Shenzhen

Tellus

Chuangying 14000000.00 14000000.00

Technology

Co. Ltd.Shenzhen

Tellus 57672885.22 57672885.22

Xinyongtong

198Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Automobile

Development

Co. Ltd.Shenzhen

Zhongtian

369680522.90369680522.90

Industry Co.Ltd.Shenzhen

Automobile

Industry and 126251071.57 126251071.57

Trade Co.Ltd.Shenzhen

SDG Huari

Automobile 19224692.65 19224692.65 0.00

Enterprise

Co. Ltd.Shenzhen

Huari Toyota

Sales & 1807411.52 1807411.52

Service Co.Ltd.Shenzhen

Xinyongtong

Motor

Vehicle 10000000.00 5100000.00 4900000.00

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

Treasury

50000000.0050000000.00

Supply Chain

Tech Co.Ltd.Shenzhen

Hanli High

Tech 0.00 1956000.00

Ceramics

Co. Ltd.Shenzhen

Jewelry

Industry 32500000.00 32500000.00

Service Co.Ltd.Guorun Gold

Shenzhen 72000000.00 72000000.00

Co. Ltd.Total 784289472.73 5100000.00 19224692.65 759964780.08 1956000.00

(2) Investment in associates and joint ventures

Unit: RMB

Beginnin Changes in the current period Ending Ending

Investo

g balance

r Additi Reduc Profit Other Change Cash Impair

balance balance

Others

(book onal ed or loss compre s in dividen ment (book of

199Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

value) invest invest on hensive other ds and provisi value) impair

ment ment investm income equity profits on ment

ents adjustm declare provisi

recogni ents d to pay on

zed

under

the

equity

method

I. Joint ventures

Shenzh

en

Tellus-

4714372838461500040528

Gmond

0.1363.51000.00383.64

Investm

ent Co.Ltd.Shenzh

en

Telixin -

142008913829

g 371042

7.13855.00

Investm .13

ent Co.Ltd.Subtota 6134461 80136 15000 54358

l 7.26 21.38 000.00 238.64

II. Associates

Shenzh

en

Renfu

Tellus -

196797414677

Autom 50020

8.68738.59

obiles 10.09

Service

Co.Ltd.Hunan

Changy

ang 18105

Industri 40.70

al Co.Ltd.Shenzh

en

Jiechen

g 32250

Electro 00.00

nics

Co.Ltd.Shenzh

en

Xianda 47516

o New 21.62

Materia

ls Co.

200Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

Ltd.-

Subtota 1967974 14677 97871

50020

l 8.68 738.59 62.32

10.09

810243630116150006903597871

Total

5.9411.29000.00977.2362.32

4. Operating revenue and operating cost

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Item

Revenue Cost Revenue Cost

Main business 34050043.81 14948857.82 12666278.27 5003948.63

Total 34050043.81 14948857.82 12666278.27 5003948.63

5. Investment income

Unit: RMB

Amount incurred in the current

Item Amount incurred in the previous period

period

Income from long-term equity investments

3011611.297927787.58

calculated by the equity method

Investment income from holding trading

7437966.445715948.58

financial assets

Total 10449577.73 13643736.16

XVII. Supplementary Information

1. Breakdown of non-recurring profit or loss of the current period

□Applicable □ Not applicable

Unit: RMB

Item Amount Note

Government subsidies included in the

current profits and losses (except those

closely related to the Company's normal

operations conforming to the state 4475465.94 Government subsidies

policies and regulations and enjoyed

persistently in line with certain standard

ratings or rations)

Except for the effective hedging

activities related to the Company’s

ordinary activities profit or loss arising

from changes in fair value from holding

trading financial assets and trading 3220569.71 Wealth management income

financial liabilities and investment

income from disposal of trading financial

assets and trading financial liabilities and

available-for-sale financial assets

Other non-operating revenue and 297499.01 Mainly due to the early surrender of

201Full Text of the Semi-annual Report 2023 of Shenzhen Tellus Holding Co. Ltd.

expenses other than the above lease and payment of liquidated damages

for house leasing

Less: effect on income tax 1998431.62

Effect on minority interests -494178.96

Total 6489282.00 --

Specific conditions of other profit or loss conforming to the definition of non-recurring profit or loss:

□ Applicable □ Not applicable

The Company has no other profit or loss conforming to the definition of non-recurring profit or loss.Explanation on defining the non-recurring profit or loss set out in the Explanatory Announcement No. 1 on Information Disclosure

for Companies Offering Securities to the Public - Non-Recurring Profit or Loss as recurring profit or loss

□ Applicable □ Not applicable

2. Return on net profits and earnings per share

Earnings per share

Profit during the reporting Weighted average return on

period net assets Basic earnings per share Diluted earnings per share

(RMB/share) (RMB/share)

Net profit attributed to

ordinary shareholders of the 2.89% 0.1024 0.1024

Company

Net profit attributed to

ordinary shareholders of the

Company after deducting 2.47% 0.0873 0.0873

non-recurring profits and

losses

3. Difference in accounting data under domestic and foreign accounting rules

(1) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the International Accounting Standards and the Accounting Standards of the People's Republic of China

□ Applicable □ Not applicable

(2) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the foreign accounting standards and the Accounting Standards of the People's Republic of China

□ Applicable □ Not applicable

(3) Specify the reasons for differences in accounting data under domestic and foreign accounting standards

(if any); if the adjustment is made to data audited by the overseas audit firm specify the name of such audit

firm

4. Others

202

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈