行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

特力B:2024年半年度报告(英文版)

深圳证券交易所 2024-08-21 查看全文

特力B --%

Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.SHENZEN TELLUS HOLDING CO. LTD.2024 Semi-annual Report

August 2024

1Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section I Important Notes Contents and Interpretations

The Board of Directors the Board of Supervisors and directors

supervisors and senior executives of the Company guarantee that the present

semi-annual report is true accurate and complete without false records

misleading statements or major omissions and undertake the joint and

several legal liabilities arising therefrom.Fu Chunlong head of the Company Huang Tianyang the person in

charge of accounting and Yu Taiping the person in charge of the accounting

firm (accountant in charge) declare to guarantee the truthfulness accuracy

and completeness of the financial report in this semi-annual report.All directors of the Company have attended the meeting of the Board of

Directors to review the semi-annual report.The Company has described the potential risks in detail in this report.Investors are hereby kindly requested to pay attention to and read "X. Risks

Faced by the Company and Countermeasures" of "Section III Management

Discussion and Analysis" within this report.The Company has no plans to distribute cash dividends issue bonus

shares and convert reserved funds into share capital.

2Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Table of Contents

Section I Important Notes Contents and Interpretat... 2

Section II Company Profile and Major Financial Ind....6

Section III Management Discussion and Analysis ...... 9

Section IV Corporate Governance .................... 24

Section V Environmental and Social Responsibility .. 25

Section VI Important Matters ....................... 26

Section VII Changes in Shares and Shareholders ..... 36

Section VIII Preferred Shares ...................... 41

Section IX Bonds ....................................42

Section X Financial Report ......................... 43

3Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

List of Reference Documents

I. Accounting statements signed and sealed by the legal representative the person in charge of accounting and

the person in charge of the accounting firm.II. Originals of all company documents and announcements that have been publicly disclosed during the

reporting period.III. The above documents for future reference shall be kept at the Secretariat Office of the Board of Directors of

the Company.

4Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Interpretations

Interpretation term refers to Interpretation content

CSRC refers to China Securities Regulatory Commission

SZSE refers to Shenzhen Stock Exchange

Shenzhen Branch of China Securities Depository and

CSDC Shenzhen Branch refers to

Clearing Corporation Limited

Company the Company and Tellus Holding refers to SHENZEN TELLUS HOLDING CO. LTD.Reporting period this reporting period refers to The first half of 2024

the State-owned Assets Supervision and Management

Shenzhen SASAC refers to Commission of Shenzhen Municipal People's

Government

Shenzhen Special Economic Zone Development Group

SDG SDG Group and controlling shareholder refers to

Co. Ltd.SIHC refers to Shenzhen Investment Holdings Co. Ltd.Shenzhen Jewelry SJIS refers to Shenzhen Jewelry Industry Service Co. Ltd.Guorun Guorun Gold refers to Guorun Gold Shenzhen Co. Ltd.Shenzhen Tellus Treasury Supply Chain Treasury

Tellus Treasury Treasury refers to

Supply Chain Company

Shanghai Fanyue Fanyue refers to Shanghai Fanyue Diamond Co. Ltd.Zhongtian Company refers to Shenzhen Zhongtian Industry Co. Ltd.Automobile Industry and Trade Company refers to Shenzhen Automobile Industry and Trade Co. Ltd.SDG Huari refers to Shenzhen SDG Huari Automobile Enterprise Co. Ltd.Huari Toyota refers to Shenzhen Huari Toyota Sales & Service Co. Ltd.Renfu Tellus refers to Shenzhen Renfu Tellus Automobiles Service Co. Ltd.GAC refers to Gems& Jewelry Trade Association of China

Tellus Jewelry Building Jewelry Building refers to Tellus Shuibei Jewelry Building

Tellus Gold and Diamond Building Gold and Diamond

refers to Tellus Gold and Diamond Trading Building

Building

Shenzhen International Jewelry and Jade

Comprehensive Trade Platform refers to

Comprehensive Trade Platform

5Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section II Company Profile and Major Financial Indicators

I. Company Profile

Stock abbreviation Tellus A Tellus B Stock code 000025 and200025

Stock exchange on which the

Shenzhen Stock Exchange

shares are listed

Chinese name of the

深圳市特力(集团)股份有限公司

Company

Chinese abbreviation (if any) Tellus A

English name of the Company

SHENZEN TELLUS HOLDING CO. LTD.(if any)

English abbreviation (if any) N/A

Legal representative of the

Fu Chunlong

Company

II. Contact Persons and Contact Information

Secretary of the Board of Directors Securities affairs representative

Name Qi Peng Liu Menglei

3/F Tellus Building 2nd Shuibei Road 3/F Tellus Building 2nd Shuibei Road

Address

Luohu District Shenzhen Luohu District Shenzhen

Tel. (0755) 83989390 (0755) 88394183

Fax (0755) 83989386 (0755) 83989386

E-mail ir@tellus.cn liuml@tellus.cn

III. Other Information

1. Contact information

Whether the Company's registered address office address and postal code company website e-mail etc. changed during the

reporting period

□ Applicable ?Not applicable

There was no change in the Company's registered address office address and postal code website e-mail etc. during the reporting

period. Please refer to the 2023 Annual Report for details.

2. Information disclosure and designated location

Whether the information disclosure and designated location changed during the reporting period

□ Applicable ?Not applicable

The names and websites of the stock exchange websites and media on which the Company disclosed the semi-annual report and

the designated location of the Company's semi-annual report remained unchanged during the reporting period. For details please

refer to the 2023 annual report.

6Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

3. Other relevant information

Whether other relevant information changed during the reporting period

□ Applicable ?Not applicable

IV. Major Accounting Data and Financial Indicators

Whether the Company needs to retrospectively adjust or restate the accounting data for the previous years

□Yes ?No

Increase/decrease in the

Same period of the previous reporting period over the

Reporting period

year same period of the previous

year

Operating revenue (RMB) 1580023748.85 704836410.94 124.17%

Net profit attributable to

shareholders of the listed 76662479.69 44139962.93 73.68%

company (RMB)

Net profit attributable to

shareholders of the listed

company after non-recurring 70454786.31 37650680.93 87.13%

gains and losses (RMB) are

deducted

Net cash flows from operating

107309488.92-10241941.901147.75%

activities (RMB)

Basic earnings per share

0.17780.102473.63%

(RMB/share)

Diluted earnings per share

0.17780.102473.63%

(RMB/share)

Weighted average ROE 4.66% 2.89% 1.77%

Increase/decrease at the end

of the reporting period as

End of the reporting period End of the previous year

compared with the end of the

previous year

Total assets (RMB) 2493228681.47 2403851684.45 3.72%

Net assets attributable to

shareholders of the listed 1667204726.70 1603905054.93 3.95%

company (RMB)

V. Discrepancy of Accounting Data under the Domestic and Foreign Accounting Standards

1. Discrepancy in net profit and net assets in the financial report disclosed simultaneously according to

international accounting standards and Chinese accounting standards

□ Applicable ?Not applicable

There is no discrepancy in net profit and net assets in the financial reports disclosed by the Company following international

accounting standards and Chinese accounting standards in the reporting period.

7Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2. Discrepancy in net profit and net assets in the financial report disclosed simultaneously according to

overseas accounting standards and Chinese accounting standards

□ Applicable ?Not applicable

There is no discrepancy in net profit and net assets in the financial reports disclosed by the Company following overseas

accounting standards and Chinese accounting standards in the reporting period.VI. Non-recurring Profit or Loss Items and Amounts

?Applicable □ Not applicable

Unit: RMB

Item Amount Note

Profit and loss of non-current assets

disposal (including the write-off part of -227.20

the provision for impairment of assets)

Government subsidies included in the

current profits and losses (excluding

those that are closely related to the

Company's normal business operations

5606545.82

in line with national policies and

regulations and granted per defined

criteria with a continuous influence on

the Company's profits and losses)

Profit or loss from changes in the fair

value of financial assets and financial

liabilities held by the Company as a non-

financial company as well as profit or

loss from the disposal of the financial 2373536.49 Mainly from money management returns

assets and financial liabilities except in

effective hedging activities related to the

normal operating activities of the

Company.Other non-operating incomes and

expenditures apart from the aforesaid 1004694.78

items

Less: Amount of influence of income tax 2237809.41

Amount of influence of minority

539047.10

stockholder's interests (after-tax)

Total 6207693.38

Other gains or losses conforming to the definition of non-recurring gains or losses:

□ Applicable ?Not applicable

The Company has no other gains or losses conforming to the definition of non-recurring gains or losses.Explanation on defining the non-recurring gains or losses set out in the Explanatory Announcement No. 1 on Information

Disclosure for Companies Offering Securities to the Public — Non-Recurring Gains or Losses as recurring gains or losses

□ Applicable ?Not applicable

The Company does not define any non-recurring gains or losses set out in the Explanatory Announcement No. 1 on Information

Disclosure for Companies Offering Securities to the Public — Non-Recurring Gains or Losses as recurring gains or losses.

8Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section III Management Discussion and Analysis

I. Main Business of the Company during the Reporting Period

(I) The main business of the Company during the reporting period includes jewelry third-party services

commercial complex operations and property leasing business.

1. Jewelry third-party services: With the development vision of "being committed to providing high-quality

service supply and growing with the jewelry industry" the Company relies on its advantages gathers domestic

and foreign high-quality industry resources and cooperates with outstanding leading enterprises in the industry to

build a third-party service platform that meets the needs of the vast industry. The company has set up subsidiaries

such as Shenzhen Jewelry Guorun Gold Tellus Treasury and Shanghai Fanyue. Through the construction and

operation of a comprehensive jewelry and jade trade platform gold circulation business and third-party

depository business for high-end jewelry it creates a wide range of service products to fully meet various needs

from customers at different levels and gradually builds and enriches the service ecosystem of the jewelry industry

through a sound service industrial chain. It strives to fill the market gap solve customers' pain points play a

benchmarking role in the industry and promote the compliance process of the industry.

2. Commercial complex operation and property leasing business: The Company is the largest owner of Tellus-

Gmond Gold Jewelry Industrial Park in the Shuibei area. The Tellus Jewelry Building and Tellus Gold and

Diamond Trading Building invested by the Company have been put into operation maintaining a high occupancy

rate. In addition the Company holds a significant amount of property resources in areas such as Luohu and Futian

in Shenzhen. While maintaining the stability of its existing leasing business the Company actively promotes the

improvement of property quality. It is transitioning its old properties from traditional simple leasing to

commercial property operation with a focus on enhancing and exploring the added value of its property brands.This initiative aims to establish innovative industrial projects that align with the overall strategic layout of the city

the district and the Company.

9Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(II) Description of the main business models of the jewelry business

1. Sales model

At present the Company adopts both wholesale and retail as the main sales models for gold and jewelry.Additionally it provides supporting services such as customs declaration gold exchange and safe deposit box

leasing. The sales revenue composition of the jewelry business in H1 2024 is as follows:

Amount of operatingAmount of operating cost

Model revenue (RMB 10000) (RMB 10000) Gross profit rate

Wholesale 101708.16 99565.35 2.11%

Retail sales 41920.73 41155.49 1.83%

Other services 543.57 321.84 40.79%

Total 144172.46 141042.68 2.17%

2. Production model

At present the Company's gold and related products mainly use a commissioned processing model while

diamonds colored gemstones and other products do not involve processing. The production mode composition in

H1 2024 is as follows:

Production model Amount (RMB 10000) Proportion

Finished products through the

commissioned processing 140688.84 100.00%

Total 140688.84 100.00%

3. Purchase model

Gold and related products: The Company purchases gold raw materials from Shanghai Gold Exchange or other

qualified organizations or leases them from banks;

Diamonds: The Company purchases finished diamonds from overseas diamond suppliers and imports them

through Shanghai Diamond Exchange;

Other jewelry and jade: The Company purchases such products from overseas jewelry and jade suppliers and

handles tax-paying import procedures through Shenzhen Jewelry.The procurement model in H1 2024 is as follows:

Purchase model Raw materials Purchase quantity Purchase amount

10Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(kg) (RMB 10000)

Spot trading Gold 2698.00 127457.16

Spot trading Panda gold coin 50.31 2479.47

Spot trading Silver panda coin 352.60 244.31

Rental business Gold 36.00 1540.51

Total 3136.91 131721.45

4. Operational situation of physical stores during the reporting period

Store Sales volume

Operating

revenue in H1 Operating cost in

No. Address Opening time (kg) in H12024 2024

H1 2024

(RMB 10000) (RMB 10000)

1 1/F Tellus Jewelry SeptemberBuilding 2023 150.01 6775.46 6755.53

2 B1 Annex BuildingTellus Jewelry Building March 2024 39.65 1923.40 1915.04

5. Online sales during the reporting period

Operating revenue in

S/N Store name Opening time H1 2024 Operating cost in H1

(RMB 10000) (RMB 10000)

1 Tellus Shuibei's Tmall flagship store November 6350.17 6202.66

2023

2 Tellus Shuibei's JD flagship store November 9855.19 9385.74

2023

3 "Self-operated mini-program private- March 2024 131.27 129.34

sphere store" on WeChat

4 Tellus Shuibei's Alibaba auction store May 2024 16792.39 16675.18

5 Tellus Shuibei's Pinduoduo flagship June 2024 92.84 91.76

store

6. Inventory of gold and jewelry business during the reporting period

11Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

As of June 30 2024 the inventory balance of the Company's jewelry business was RMB 92.1375 million of

which the amount measured at fair value was RMB 91.4249 million corresponding to hedged items with

commodity futures contracts and T+D contracts as hedging instruments and the value of gold leased from the

bank.The Company shall abide by the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for

Self-Regulatory Supervision of Listed Companies No. 3 - Industry Information Disclosure for "jewelry-related

business".II. Analysis of Core Competitiveness

(I) Location advantage

The company is located in Shuibei the core area of the jewelry industry in Shenzhen and an influential

professional trading center in China's jewelry industry. Shuibei occupies over 70% of the Chinese gold and

jewelry market and houses over 10000 gold and jewelry enterprises within a one-square-kilometer area of its core

region. According to data from the Shenzhen Gold & Jewelry Association Luohu District is home to more than

40 leading jewelry companies and 29 "China Famous Companies" accounting for 30% of the total in the country.

Shuibei has established a complete industrial chain covering design and R&D production and manufacturing

exhibition and trading brand operation headquarters offices inspection and testing and talent training.The Shuibei area gathers numerous jewelry suppliers and strong merchants providing the Company with an

excellent business environment and development platform. The Company can quickly capture market dynamics

respond promptly to market changes and provide comprehensive third-party jewelry services that meet industry

needs.(II) Resource advantage

By leveraging the endorsement of state-owned assets and harnessing industrial synergies the Company

deeply integrates resources from both the supply and demand sides of the jewelry industry. This positions the

Company with a certain advantage in coordinating upstream resources. The Company has established direct

12Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

cooperation with domestic and foreign gold jewelry suppliers and processors and held many domestic commodity

inspection meetings and bonded exhibitions to reduce the cost of commodity inspection and raw material

procurement and improve its operation efficiency. In the first half of the year a second-hand diamond inspection

meeting was held showcasing nearly 10000 carats of loose diamonds and rough diamonds. The event attracted

over 200 professionals with nearly 70% coming from international diamond businesses abroad. The platform is

creating a new trading model for the jewelry element market introducing greater liquidity and flexibility and

injecting new vitality into the diamond market. In terms of customer expansion the Company has accumulated

certain industry resources and influence. It closely cooperates with the Gems & Jewelry Trade Association of

China and Shenzhen Gold & Jewelry Association actively participates in and organizes various industry activities

participates in the formulation of industry standards and continuously expands the popularity and influence of the

industry. At the same time it has grasped the trend of digitalization and developed an online platform through

digital transformation. The platform has preliminarily established a certain level of business support and digital

service capabilities.In addition the Company has also brought stable business income and cash flow through commercial

complex operations and property value improvement which lays a solid foundation for its long-term development.(III) Management advantage

In terms of strategic control the company continues to improve its management level strengthen strategic

decomposition and implementation optimize and adjust the organizational structure and enhance its functional

guarantee capability. From the perspective of promoting operations through management the Company has

established a "4S" management mainline system based on the management orientation and the actual situation of

the Company. Scientific and closed-loop management concepts have been established and various management

links have been linked which serve the Company's strategic implementation in a unified way.In terms of risk control the Company has formulated strict internal business control processes such as

supplier access standards a customer evaluation system and a procurement price comparison system to realize

13Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

multi-level risk control over capital information and logistics. At the same time it has strengthened internal self-

inspection and risk control system construction continuously optimized business processes and internal control

systems in the process of business implementation and carried out research and innovation on new categories and

new business models under the premise of controllable risks. With the help of information system construction

system data analysis and foresight the risk early warning capability of business and risk control departments has

been improved.In terms of human resources the Company has optimized the employee employment mechanism and

interview process to unleash organizational vitality through two-way communication. It has optimized and

improved the training system established a mentorship system to rapidly enhance the work capabilities and

efficiency of new employees preliminarily built a middle-level management training mechanism centered around

management ability assessment and feedback and increased efforts in talent development.III. Analysis of Main Business

Overview

See "I. Main Business of the Company during the Reporting Period" for relevant content.YoY changes in main financial data

Unit: RMB

Year-on-year

Same period of the

Reporting period increase/decreas Reason of change

previous year

e

The business volume of gold

Operating revenue 1580023748.85 704836410.94 124.17% increased during the reporting

period

Increasing with the gold business

Operating cost 1451925990.76 608604638.40 138.57%

increase

Selling expenses 10655583.07 11963099.01 -10.93%

Administrative

23758940.4028817829.38-17.55%

expenses

The main factor was loan interest

Financial expenses 3685893.43 1391732.79 164.84% expenses for increased gold

business

The main reason was the increase in

Income tax expenses 19663631.30 12466659.92 57.73% total profit compared to the same

period last year

Mainly R&D input for the jewelry

R&D input 1525705.48

platform

Net cash flow from Firstly the reduction in inventory

107309488.92-10241941.901147.75%

operating activities for the gold business; secondly an

14Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

increase in rental income from the

Tellus Gold and Diamond Building.The main reason is that the on-

maturity redemptions related to

Net cash flows from money management during this

-136462605.64-272561687.3049.93%

investing activities reporting period increased

compared to the same period last

year.The main reason is that the increase

Net cash flows from in loans for the gold business

24828865.44152917899.92-83.76%

financing activities during this reporting period

decreased.Firstly a year-on-year decrease in

money management redemptions

during the reporting period;

Net increase in cash

-4323672.93 -129885729.28 96.67% secondly a reduction in inventory

and cash equivalents

for the gold business; thirdly an

increase in rental income from the

Tellus Gold and Diamond Building.Significant changes in the Company's profit composition or source during the reporting period

□ Applicable ?Not applicable

There are no significant changes in the Company's profit composition or source during the reporting period.Operating revenue composition

Unit: RMB

Reporting period Same period of the previous year

Proportion in Year-on-year

Proportion in

Amount operating Amount increase/decrease

operating revenue

revenue

Total operating

1580023748.85100%704836410.94100%124.17%

revenue分行业

Wholesale and

1441734815.2591.25%536696671.2576.14%168.63%

retail of jewelry

Property lease and

138078049.358.74%115235431.8416.35%19.82%

service

Others 210884.25 0.01% 52904307.85 7.51% -99.60%分产品

Wholesale and

1441734815.2591.25%536696671.2576.14%168.63%

retail of jewelry

Property lease and

138078049.358.74%115235431.8416.35%19.82%

service

Others 210884.25 0.01% 52904307.85 7.51% -99.60%分地区

South China 1017725204.81 64.41% 648208941.49 91.97% 57.01%

East China 89258835.53 5.65% 0.00 0.00%

North China 426593372.53 27.00% 56627469.45 8.03% 653.33%

Central China 37329652.67 2.36% 0.00 0.00%

Other regions 9116683.31 0.58% 0.00 0.00%

Situation of industries products or regions with operating revenues or operating profits accounting for more than 10% of that of

the Company

?Applicable □ Not applicable

Unit: RMB

15Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Year-on-year Year-on-year

Gross Year-on-year

movement in movement in

Operating revenue Operating cost profit movement in

operating gross profit

rate operating cost

revenue rate

By industry

Wholesale and

1441734815.251410424605.612.17%168.63%170.55%-0.70%

retail of jewelry

Property lease

138078049.3541501385.1569.94%19.82%7.49%3.45%

and service分产品

Wholesale and

1441734815.251410424605.612.17%168.63%170.55%-0.70%

retail of jewelry

Property lease

138078049.3541501385.1569.94%19.82%7.49%3.45%

and service分地区

South China 1017514320.56 897350269.66 11.81% 70.92% 78.15% -3.58%

East China 89258835.53 87765772.74 1.67%

North China 426593372.53 421213393.61 1.26% 653.33% 649.17% 0.55%

Central China 37329652.67 36682757.99 1.73%

Other regions 9116683.31 8913796.76 2.23%

The Company's main business data for the most recent period after adjustment based on the caliber at the end of the reporting

period if the statistical caliber of the Company's main business data is adjusted during the reporting period

□ Applicable ?Not applicable

IV. Analysis of Non-Main Business

?Applicable □ Not applicable

Unit: RMB

Proportion in total

Amount Reason Sustainable or not

profit

Wealth management income

and investment income with

Investment income 14706604.25 14.83% the recognition of the equity No

method of shareholding

enterprises

Changes in fair value of

unexpired wealth

Profits and losses of

-2981593.36 -3.01% management products gold No

changes in fair value

leasing business and

hedging tools

Changes fee for businesses

to change contracts and the

Non-operating income 1112033.25 1.12% No

liquidated damages for early

cancellation of leases.Liquidated damages repaid

Non-operating

107338.47 0.11% to businesses due to No

expenses

renovation

16Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

V. Analysis of Assets and Liabilities

1. Major changes in asset composition

Unit: RMB

End of the reporting period As of the end of the previous year Explanat

Proportion

ion of

Proportion in total Proportion in increase/d

Amount Amount major

assets total assets ecrease changes

Cash at bank

228605222.299.17%220340961.649.17%0.00%

and on hand

Accounts

197419232.547.92%99635751.524.14%3.78%

receivable

Inventories 92137538.10 3.70% 178425833.88 7.42% -3.72%

Investment

992091283.5339.79%1008137341.8041.94%-2.15%

properties

Long-term

equity 81390604.97 3.26% 76511487.57 3.18% 0.08%

investment

Fixed assets 74890303.79 3.00% 78935843.49 3.28% -0.28%

Construction in

15159796.570.61%7279570.050.30%0.31%

progress

Right-of-use

67177997.922.69%71904716.502.99%-0.30%

assets

Short-term

160119111.116.42%145131694.446.04%0.38%

borrowings

Contract

5509635.750.22%7079975.380.29%-0.07%

liabilities

Long-term

0.00%0.000.00%0.00%

borrowings

Lease liabilities 64188913.70 2.57% 69524214.23 2.89% -0.32%

2. Primary overseas assets

□ Applicable ?Not applicable

3. Assets and liabilities at fair value

?Applicable □ Not applicable

Unit: RMB

Gains or

Accumulate Impair

losses from Othe

Period- d change in ment Purchase

changes in Sales amount r Period-end

Item beginning fair value accrued amount in this

fair value in this period chan amount

amount included in in this period

during this ges

equity period

period

Financial

assets

1. Trading 20629493 219551.09 411000000.0 240000000.0 377514483.

17Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

financial 1.94 0 0 03

assets

(excluding

derivative

financial

assets)

2.

Derivative

298320.00-298320.000.00

financial

assets

3. Other

67627948.1706900.0105986078.

debt 62161530.32 25510300.00

60092

investments

4. Other

equity

383317.67383317.67

instrument

investments

Subtotal of

274604511628131.0473161530.3265510300.0483883879.

financial

8.2192062

assets

Hedged 85802395. 1648441608 1664937066 68886072.5

-420864.45

items 07 .31 .37 6

Total of the 36040691 1207266.6 2121603138 1930447366 552769952.above 3.28 4 .63 .37 18

Financial 56883334. 2208355.9 37433630.7

17407800.0039065860.00

liabilities 76 8 4

Other changes

Whether major changes occurred to the measurement attributes of the main assets of the Company within the reporting period

□Yes ?No

4. Restriction on asset rights as at the end of the reporting period

(Unit: RMB)

Item Book value on June 30 2024

Futures and options account margin 4104642.60

Gold leasing security deposits and interests 40477138.89

Margin payable security deposits and interests 28123726.04

Total 72705507.53

VI. Analysis of Investment

1. Overview

?Applicable □ Not applicable

Investment in the reporting period Amount of investment in the same period

Change range

(RMB) of the previous year (RMB)

13519694.2781253722.19-83.36%

18Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2. Significant equity investment acquired in the reporting period

□ Applicable ?Not applicable

3. Significant non-equity investment ongoing in the reporting period

□ Applicable ?Not applicable

4. Financial assets investment

(1) Security investment

□ Applicable ?Not applicable

The Company had no securities investment during the reporting period.

(2) Investment in derivatives

?Applicable □ Not applicable

1) Investment in derivatives for hedging purposes during the reporting period

?Applicable □ Not applicable

Unit: RMB 10000

Proportion

Gains or

of the

losses

Accumula investment

Initial from Buying Selling

ted amount in

invest Period- changes amount amount Period-

Type of investment change in net assets of

ment beginning in fair during the during the end

in derivatives fair value the

amou amount value reporting reporting amount

included Company at

nt during period period

in equity the end of

this

the reporting

period

period

Futures (Everbright

38.2000221.60221.6000.00%

account)

Futures (T+D

77.6358.1500701.371055.124.390.00%

account)

Futures (Huatai

1050667.45-19.54020718.9721127.95258.470.14%

account)

Revenue swap

50000154.18154.1800.00%

(CITIC account)

Futures (CITIC

57.2146.61-37.96055199.0752727.25611.900.34%

account)

Total 1273 1172.21 -57.50 0 76995.19 75286.10 874.76 0.48%

Accounting policies

and specific

principles of

accounting for No

hedging business

during the reporting

period and whether

there was any

19Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

significant change in

them compared to

the previous

reporting period

Explanation of

actual gains and Due to the rise in gold price the actual hedging loss of futures account during the reporting period was

losses during the RMB 9.8331 million.reporting period

Measurement method of hedge effectiveness: Hedge effectiveness = change in the price of futures/change

in the price of spot goods. The closer this value is to 100% the higher the effectiveness of the hedging will

be. The losses from futures due to price fluctuations amounted to RMB 9.8331 million while the spot

Explanation of

goods saw an increase of RMB 8.3144 million during the reporting period. This was due to the significant

hedging

efforts to expand the online e-commerce retail model during the reporting period. Additionally the gold

effectiveness

prices experienced considerable volatility in May and June of this reporting period which weakened the

effectiveness of hedging under the retail model. Overall the Company's hedging strategy remains

effective.Source of funds for

investment in Self-owned funds

derivatives

The Company's hedging transactions follow the following basic principles: The value change of futures

variety and contract quantity is roughly equivalent to that of spot positions; futures positions are in the

opposite direction to spot positions; and the time period in which the futures position is held corresponds

Risk analysis and to the time period in which the risk is borne by the spot market. The main risks of positions in gold futures

control measures for include basis risks forced liquidation risks and operational error risks.positions in 1. For the basis risk when the basis risk shrinks prioritize using gold leases as inventory and minimize or

derivatives during keep no proprietary stock;

the reporting period 2. For the risk of forced liquidation establish a risk alert system that triggers a set capital plan when there

(including but not are significant fluctuations in gold price to maintain adequate funds in margin accounts; if there is an

limited to market emergency triggering forced liquidation report it to the Company's management promptly and replenish

risks liquidity risks the hedging position that has been forced liquidated in an appropriate time;

credit risks 3. For the risk of operational errors implement a trader training mechanism strictly adhere to system and

operational risks workflow requirements to perform operations and reviews accordingly and provide daily reports

and legal risks) consistently.The Company has established a scientific and effective hedging management system which is

implemented through four key aspects: Organizational structure design planning systems management

and evaluation procedures and dynamic risk monitoring.For changes in

market price or

product fair value

during the reporting

period of invested

During the reporting period the fair value change of the futures contract hedging the holding position was

derivatives analysis

RMB -575000. The Company adopted the closing price of the futures contract held in the Shanghai Gold

of the fair value of

Exchange on the last trading day in June 2024 (June 28) as the fair value and the floating profit and loss

derivatives shall

was the change in fair value.disclose the specific

measures used and

related hypotheses

and parameter

setting.Involvement in

litigation (if None

applicable)

20Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2) Investment in derivatives for speculative purposes during the reporting period

□ Applicable ?Not applicable

During the reporting period the Company had no investment in derivatives for speculative purposes.

5. Usage of raised funds

□ Applicable ?Not applicable

No raised funds were used within the reporting period of the Company.VII. Sales of Major Assets and Equity

1. Sales of major assets

□ Applicable ?Not applicable

No major asset was sold during the reporting period of the Company.

2. Sales of major equity

□ Applicable ?Not applicable

VIII. Analysis of Main Holding Companies and Joint-stock Companies

?Applicable □ Not applicable

Main subsidiaries and joint-stock companies that have an impact on the Company's net profit of 10% or more

Unit: RMB

Com

Company Registere Operating Operating

pany Main business Total assets Net assets Net profits

name d capital revenue profit

type

Jewelry fair

planning jewelry

consignment

Shenzhen

sales exhibition

Jewelry

Subsi and display 100000 60317832 39818475.8 4885485. 3887147.2 3862947.2

Industry

diary planning 000 .10 9 65 8 8

Service

conference

Co. Ltd.services and

marketing

planning

Sales of gold bars

Guorun for investment

Gold Subsi gold recycling 200000 41084060 198582706. 1427534

488490.37670179.30

Shenzhen diary and gold 000 4.30 09 581.98

Co. Ltd. purification/excha

nge services

Shenzhen Purchase sales

Tellus and leasing of

--

Treasury Subsi gold ornaments 500000 11890593 44918583.6 9245679.

1506800.71506803.5

Supply diary and precious 00 8.53 6 34

77

Chain metal products

Treasury leasing of safe

21Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Supply deposit boxes

Chain and warehousing

Company services

Shenzhen

Zhongtian Subsi 366221 60639556 462204351. 55717572 38792461. 29744525.Property lease

Industry diary 900 0.10 13 .41 21 80

Co. Ltd.Shenzhen

Automobil

Subsi 589600 23376912 199440254. 16984909 17672810. 12842908.e Industry Property lease

diary 00 0.91 87 .89 03 88

and Trade

Co. Ltd.Shenzhen

Xinyongto

ng Motor

Subsi 960780 13093868 3356228. 2194179.8 2084354.2

Vehicle Property lease 7302422.22

diary 0 .31 73 1 4

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

Xinyongto

ng

Subsi 329000 96549794 77888966.3 6152466. 4061708.4 3048221.5

Automobil Property lease

diary 00 .12 1 75 1 6

e

Developm

ent Co.Ltd.Shenzhen

Renfu Joint-

Tellus stock Automobile sales 300000 22984477 75433079.9 38575790 46885304. 35552134.Automobil comp and maintenance 00 3.37 8 7.13 56 52

es Service any

Co. Ltd.Investment in

Shenzhen

Joint- industrial

Tellus-

stock development 537049 34261256 83061356.6 68891890 19400904. 14559666.Gmond

comp property 60 6.25 4 .69 56 49

Investment

any management and

Co. Ltd.leasing

Acquisition and disposal of subsidiaries during the reporting period

□ Applicable ?Not applicable

Description of main holding companies and joint-stock companies

IX. Structured Entities Controlled by the Company

□ Applicable ?Not applicable

X. Risks Faced by the Company and Countermeasures

(I) Market environment changes:

22Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The increase in international friction and disputes has a significant impact on the price trends of raw

materials such as gold. At the same time changes in the domestic economic environment greatly influence

consumers' purchasing power and willingness to spend posing challenges for the development of the jewelry

industry.To address this risk the Company will actively implement various preventive measures: Firstly continuously

strengthen risk management by establishing a compliance management department innovate risk prevention and

control methods and enhance risk management capabilities; secondly firmly advance the Company's strategic

transformation promote the implementation of transformation projects through innovative business models

explore incremental markets expand business scale and seek new profit growth points to continuously improve

the Company's competitiveness and provide a solid foundation for the Company's long-term stable development.(II) Insufficient reserve of professionals

Talent is the foundation of enterprise development. After continuous optimization and adjustment the talent

issue has been alleviated to a certain extent. However with the continuous deepening and expansion of

transformation business the shortage of talent is still serious.In response to this risk the company conducted a comprehensive talent demand analysis clarifying the

required number of personnel professional skills and quality requirements for each position. A precise

recruitment strategy was developed to attract and select outstanding talent. Talent cultivation and development

were strengthened and employees' professional qualities and overall capabilities were enhanced through both

internal and external training programs. A mentoring system was implemented to provide one-on-one guidance

for young employees facilitating their continuous growth and development within the Company. A solid talent

foundation for the Company was constructed through various measures.XI. Implementation of the Action Plan for "Improvement in Quality and Return"

Has the Company disclosed the announcement on the action plan for "improvement in quality and return"

□Yes ?No

23Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section IV Corporate Governance

I. Annual General Meeting of Shareholders and Extraordinary General Meetings of

Shareholders during the Reporting Period

1. General Meeting of Shareholders during the reporting period

Investor

Meeting

Meeting attendance Holding date Disclosure date Meeting's resolutions

type

ratio

For details please refer to the

Announcement on Resolutions of

2023 Annual Annual

2023 Annual General Meeting of

General general 54.36% April 23 2024 April 24 2024

Shareholders (Announcement No.:

Meeting meeting

2024-015) on Securities Times and

CNINFO (www.cninfo.com.cn).

2. Preferred share shareholders with resumed voting rights requested to convene an Extraordinary

General Meeting of Shareholders

□ Applicable ?Not applicable

II. Changes in the Company's Directors Supervisors and Senior Executives

?Applicable □ Not applicable

Name Position Type Date Reason

Resigned from the

Zhang Zheng Supervisor Resigned April 8 2024 position due to work

arrangements.III. Profit Distribution and Capital Reserves Converted to Share Capital in the Reporting

Period

□ Applicable ?Not applicable

The Company plans to not distribute cash dividends issue bonus shares or transfer share capital from capital reserve in the half

year.IV. Implementation of the Company's Equity Incentive Plan Employee Stock Ownership

Plan or Other Employee Incentive Measures

□ Applicable ?Not applicable

During the reporting period there was no equity incentive plan employee stock ownership plan or other employee incentive

measures and their implementation for the Company.

24Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section V Environmental and Social Responsibility

I. Major Environmental Protection Issues

Whether the listed company and its subsidiaries belong to the key pollutant discharge units announced by the environmental

protection department

□Yes ?No

Administrative penalties imposed for environmental problems during the reporting period

Impact on the

Rectification

Name of company Reason for production and

Violation Penalty measures of the

or subsidiary punishment operation of the

Company

listed company

None None None None None None

Disclosure of other environmental information with reference to key pollutant discharge units: Not applicable

Measures to reduce carbon emissions during the reporting period and effects

□ Applicable ?Not applicable

Reasons for failure to disclose other environmental information: The Company and its subsidiaries are not key pollutant discharge

units announced by the environmental protection department and there was no punishment due to violations of laws and

regulations during the reporting period.II. Social Responsibilities

The Company's Party Committee actively responded to the arrangements and arrangements by higher-level

Party organizations to implement the national rural revitalization initiative. In the first half of 2024 it invested

RMB 87200 to purchase poverty alleviation products. It has also selected a Party member to Shangyan Village

Chengtian Town Shantou a front-line rural area starting from 2021 to assist in rural revitalization work serving

for three years so far.

25Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section VI Important Matters

I. Commitments that have been fulfilled by the actual controllers shareholders related

parties purchasers and other relevant parties of the Company during the reporting period

and have not yet been fulfilled as of the end of the reporting period

?Applicable □ Not applicable

Per

Commit Comm Comm

Commitment Commitm for

ment itment Commitment content itment

cause ent time ma

party type period

nce

Durin

g the

period

of

The Company will maintain the independence of the being

listed company and maintain personnel independence the

Ensure

institutional independence financial independence and indire

Shenzhe the

asset integrity with the listed company. The listed ct In

n indepe

company will still have independent operation ability contro per

Investme ndenc December

independent procurement production and sales system lling for

nt e of 30 2022

and independent intellectual property rights. shareh ma

Holdings listed

In case of violation of the above commitments the older nce

Co. Ltd. compa

Company will bear corresponding legal responsibilities of

nies

including but not limited to compensation for all losses Tellus

caused to the listed company. Holdi

ng a

listed

compa

Commitment ny

made in 1. As of the signing date of this Letter of Commitment

acquisition the Company and other enterprises controlled by the

report or report Company have not engaged in business and activities that Durin

of equity are in direct competition with or may constitute direct g the

change competition with Tellus and will not engage in business period

and activities that are in direct competition with or may of

constitute direct competition with Tellus in the future being

(except those arranged based on Shenzhen SASAC or the

similar government agencies); indire

Shenzhe

Avoid 2. During the period of being the indirect controlling ct In

n

horizo shareholder of Tellus and during Tellus' listing on the contro per

Investme December

ntal Shenzhen Stock Exchange the Company will fully lling for

nt 30 2022

compe respect the independent operation autonomy of all shareh ma

Holdings

tition subsidiaries controlled by the Company and ensure that older nce

Co. Ltd.the legitimate rights and interests of Tellus and its of

minority shareholders will not be infringed; Tellus

3. The Company promises not to seek illegitimate Holdi

interests with the status of controlling shareholder of ng a

Tellus thus damaging the rights and interests of Tellus listed

and its minority shareholders; compa

4. The Company promises not to assist any party to ny

engage in any business activities that are in substantial

competition or potential competition with the main

26Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

business of Tellus by using the information learned or

known from Tellus;

5. If the Company or other enterprises controlled by the

Company violate the above commitments and guarantees

the Company shall bear the economic losses caused to the

listed company.

1. The Company and the companies enterprises and

economic organizations controlled or actually controlled

by the Company (excluding enterprises controlled by

listed companies hereinafter collectively referred to as

"affiliated companies") will exercise the rights of

shareholders fulfill the obligations of shareholders and

maintain the independence of listed companies in terms of

assets finance personnel business and institutions in

strict accordance with the provisions of laws regulations

and other normative documents;

2. The Company promises not to use its position as a

Durin

controlling shareholder to urge the General Meeting of

g the

Shareholders or the Board of Directors of the listed

period

company to make resolutions that infringe upon the

of

legitimate rights and interests of other shareholders of the

being

listed company;

the

Reduc 3. The Company or its affiliated companies will try to

indire

Shenzhe e and avoid related party transactions with listed companies. If

ct In

n standa it is inevitable to have related party transactions with

contro per

Investme rdize listed companies the Company or its affiliated companies December

lling for

nt related will urge the controlled entities to trade with listed 30 2022

shareh ma

Holdings party companies on an equal and voluntary basis per fair

older nce

Co. Ltd. transa reasonable and normal commercial transaction

of

ctions conditions;

Tellus

4. The Company or its subsidiaries will strictly adhere to

Holdi

the decision-making procedures for related-party

ng a

transactions and the corresponding information disclosure

listed

obligations as stipulated in the articles of association of

compa

the listed company and relevant laws and regulations; 5.ny

The Company or its affiliated companies will ensure that

they will not seek special interests beyond the above

provisions through related party transactions with the

listed company illegally transfer the funds and profits of

the listed company through related party transactions or

maliciously damage the legitimate rights and interests of

the listed company and its shareholders through related

party transactions. In case of violation of the above

commitments the Company will bear corresponding legal

responsibilities including but not limited to compensation

for all losses caused to the listed company.SHENZE

Commitment In

N In the future the Company will disclose relevant

made during per

TELLUS information regarding the progress of its new business in October Long

the initial Others for

HOLDIN a timely accurate and sufficient manner per relevant 17 2014 term

public offering ma

G CO. requirements.or refinancing nce

LTD.

27Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen Special Economic Zone Development Group

Co. Ltd. the controlling shareholder of the Company

issued the Letter of Commitment to Avoiding Horizontal

Competition on May 26 2014. The commitments are as

follows:

1. The Company and other enterprises controlled by the

Company other than Tellus Holding are not engaged in

business that is in substantial competition with the main

Shenzhe

business of Tellus Holding and there is no horizontal

Other n Special

competition relationship with Tellus Holding; In

commitments Economi Horizo

2. The Company and its controlled enterprises will not in per

made for c Zone ntal May 25 Long

any form directly or indirectly engage in or participate in for

minority Develop compe 2014 term

business that competes or may compete with the main ma

shareholders of ment tition

business of Tellus Holding; 3. If the Company and other nce

the Company Group

enterprises controlled by the Company can engage in or

Co. Ltd.participate in any business opportunity that may compete

with the main business of Tellus Holding they shall

notify Tellus Holding of the above business opportunity

before implementing or signing relevant agreements. If

Tellus Holding makes a positive reply within a reasonable

period specified in the notice that it is willing to take

advantage of the business opportunity the business

opportunity will be first offered to Tellus Holding.From 2023 to 2025 the Company's profits will be first

used to cover the losses of previous years; after making

SHENZE

up for the losses of previous years on the premise that the In

N Divide Dece

Company's profits and cash flow meet normal operations per

Other TELLUS nd April 27 mber

and long-term development the Company will implement for

commitments HOLDIN commi 2023 31

an active profit distribution method to return it to ma

G CO. tment 2025

shareholders. For details please refer to the Shareholder nce

LTD.Return Plan for the Next Three Years (2023-2025)

disclosed on www.cninfo.com.cn on April 27 2023.Whether the

commitments

Yes

are duly

performed

If the

commitment is

not fulfilled

after the time

limit the

specific reasons N/A

for the failure

of fulfillment

and the next

work plan shall

be specified.II. Occupation of Non-Operating Funds of the Listed Company of Controlling Shareholder

and Other Related Parties

□ Applicable ?Not applicable

Non-operating fund occupied by the controlling shareholder and other related parties towards the listed company is not identified

within the reporting period of the Company.

28Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

III. Illegal External Guarantees

□ Applicable ?Not applicable

During the reporting period the Company had no illegal external guarantees.IV. Employment and Dismissal of Accounting Firms

Whether the Semi-Annual Financial Report has been audited

□Yes ?No

The Semi-Annual Report of the Company is unaudited.V. Description of the Board of Directors and the Board of Supervisors on the "Non-

Standard Auditor's Report" Issued by the Accounting Firm during the Reporting Period

□ Applicable ?Not applicable

VI. Description of the Board of Directors on the "Non-Standard Auditor's Report" of the

Previous Year

□ Applicable ?Not applicable

VII. Matters Relating to Bankruptcy Reorganization

□ Applicable ?Not applicable

Matters concerning bankruptcy reorganization were not identified within the reporting period of the Company.VIII. Lawsuit Proceedings

Major litigation and arbitration matters

?Applicable □ Not applicable

Progress

Amount Whether Execution of

Basic information of Disclo Disclo

involved estimated Litigation (arbitration) trial litigation

of litigation litigation sure sure

(RMB liabilities results and impacts (arbitration)

(arbitration) (arbitratio date index

10000) are formed judgment

n)

The second-instance trial

took place on March 19

2024 and the judgment for

Dispute over land

the second-instance trial has

lease contract (the

1403.76 No Ongoing not yet been issued. At None

Company is the

present the matter has not

plaintiff)

caused effects on the

Company's production and

operation.Other contentious matters

□ Applicable ?Not applicable

29Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

IX. Punishment and Rectification

□ Applicable ?Not applicable

No punishment or rectification was identified within the reporting period of the Company.X. Integrity Situation of the Company and Its Controlling Shareholder and Actual

Controller

□ Applicable ?Not applicable

XI. Major Related Party Transactions

1. Related party transactions concerning daily operations

?Applicable □ Not applicable

Prici Appr

Cont ng Price Propor oved Exce Settle Market

Type Amount

ent princ of tion to trans ed ment price of

of of

of iple related transa actio the metho availabl

Related relat related

relat of party ction n appr d of e Discl Disclos

transac Relatio ed party

ed relate transac amoun amo oved relate similar osure ure

tion nship party transact

party d tion t of unt amo d transact date index

party trans ion

trans party (RMB the (RM unt party ion

actio (RMB

actio trans 10000 same B or transa (RMB

n 10000)

n actio ) kind 100 not ction 10000)

n 00)

Shenzh Accor

The Dail Prov

en ding

Compa y ide

Renfu to the

ny's relat prop Mark

Tellus contra Marc

related ed erty et Annou

Autom 272.50 272.5 1.88% 545 No ct 272.50 h 28

natural party leasi prici nceme

obiles amou 2024

person trans ng ng nt on

Service nt or

and its actio servi Daily

Co. agree

director n ces Relate

Ltd. ment d Party

Shenzh Transa

Accor

en Dail Prov ctions

ding

SDG Subsidi y ide in

to the

Tellus ary of relat prop Mark 2024

contra Marc

Propert controll ed erty et (Annou

8.69 8.69 0.06% 18 No ct 8.69 h 28

y ing party leasi prici nceme

amou 2024

Manag shareho trans ng ng nt No.:

nt or

ement lder actio servi 2024-

agree

Co. n ces 009) of

ment

Ltd. Securit

Dail Prov Accor ies

Shenzh

Subsidi y ide ding Times

en

ary of relat prop Mark to the and

SDG Marc

controll ed erty et contra CNINF

Microfi 64.15 64.15 0.44% 503 No 64.15 h 28

ing party leasi prici ct O

nance 2024

shareho trans ng ng amou

Co.lder actio and nt or

Ltd.n man agree

30Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

age ment

ment

servi

ces

Prov

Shenzh ide Accor

Dail

en prop ding

Subsidi y

SDG erty to the

ary of relat Mark

Service leasi contra Marc

controll ed et

Co. ng 139.61 139.61 0.96% 542 No ct 139.61 h 28

ing party prici

Ltd. and amou 2024

shareho trans ng

and its parki nt or

lder actio

branch ng agree

n

es servi ment

ces

The

Compa

ny's Prov Accor

Shenzh Dail

related ide ding

en y

natural brok to the

Telixin relat Mark

person erag contra Marc

g ed et

and the e and 30.00 30 3.78% 30 No ct 30.00 h 28

Invest party prici

director agen amou 2024

ment trans ng

of a cy nt or

Co. actio

joint servi agree

Ltd. n

stock ces ment

compa

ny

Acce

Shenzh Accor

Dail pt

en ding

Subsidi y engi

SDG to the

ary of relat neeri Mark

Engine contra Marc

controll ed ng et 100.00

ering 12.00 12 140 No ct 12.00 h 28

ing party supe prici %

Manag amou 2024

shareho trans rvisi ng

ement nt or

lder actio on

Co. agree

n servi

Ltd. ment

ces

Acce

pt

Shenzh Accor

Dail prop

en ding

Subsidi y erty

SDG to the

ary of relat man Mark

Service contra Marc

controll ed age et 1071. 1071. 90.15 402

Co. No ct 1071.77 h 28

ing party ment prici 77 77 % 2

Ltd. amou 2024

shareho trans and ng

and its nt or

lder actio secur

branch agree

n ity

es ment

servi

ces

Shenzh Dail Acce Accor

en Subsidi y pt ding

SDG ary of relat prop Mark to the

Marc

Tellus controll ed erty et contra

92.35 92.35 7.77% 198 No 92.35 h 28

Propert ing party man prici ct

2024

y shareho trans age ng amou

Manag lder actio ment nt or

ement n servi agree

31Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Co. ces ment

Ltd.Shenzh Acce Accor

Dail

en pt ding

Subsidi y

SDG prop to the

ary of relat Mark

Buildin erty contra Marc

controll ed et

g man 14.40 14.4 1.21% 0 Yes ct 14.40 h 28

ing party prici

Techno age amou 2024

shareho trans ng

logy ment nt or

lder actio

Co. servi agree

n

Ltd. ces ment

Enterpr Accor

Guoren Dail

ise ding

Propert y Acce

controll to the

y & relat pt Mark

ed by contra Marc

Casualt ed insur et 90.84

indirect 24.68 24.68 80 No ct 24.68 h 28

y party ance prici %

controll amou 2024

Insuran trans servi ng

ing nt or

ce Co. actio ces

shareho agree

Ltd. n

lders ment

Accor

ISSTec Dail

ding

h Subsidi y Acce

to the

Inform ary of relat pt Mark

contra Marc

ation controll ed tech et

- 152 No ct 0.00 h 28

Techno ing party nical prici

amou 2024

logy shareho trans servi ng

nt or

Co. lder actio ces

agree

Ltd. n

ment

1730.1623

Total -- -- -- -- -- -- -- --

50

Details of large-sum sales return None

The actual performance during the

reporting period (if any) if the total

amount of daily related party

Normal performance

transactions occurring in the

current period is estimated by

category

Reasons for the great difference

between the transaction price and

N/A

market reference price (if

applicable)

2. Related party transactions from acquisition and sale of assets or equity

□ Applicable ?Not applicable

During the reporting period the Company had no related party transaction from the acquisition and sale of assets or equity.

3. Related party transaction of joint outbound investment

□ Applicable ?Not applicable

During the reporting period the Company had no related party transaction of joint outbound investment.

32Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

4. Transaction related to credit and debt

?Applicable □ Not applicable

Whether there are transactions of non-operating related credits and debts

□Yes ?No

During the reporting period the Company had no transactions related to credit and debt.

5. Transactions with related finance companies

□ Applicable ?Not applicable

There is no deposit loan credit or other financial business between the Company and related finance companies and related

parties.

6. Transactions between finance companies controlled by the Company and related parties

□ Applicable ?Not applicable

There is no deposit loan credit or other financial business between the finance companies controlled by the Company and related

parties.

7. Other major related party transactions

□ Applicable ?Not applicable

During the reporting period the Company had no other major related party transactions.XII. Major Contracts and Performance

1. Trusteeship contracting and leasing matters

(1) Trusteeship

□ Applicable ?Not applicable

During the reporting period the Company had no trusteeship.

(2) Contracting

□ Applicable ?Not applicable

During the reporting period the Company had no contracting.

(3) Leasing

□ Applicable ?Not applicable

During the reporting period the Company had no leasing.

2. Significant guarantees

?Applicable □ Not applicable

Unit: RMB 10000

33Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

External guarantees of the Company and its subsidiaries (excluding the guarantees to subsidiaries)

Disclosure

date of the Whether

relevant Actual Actual Wheth it is

Name of Guaran Type of Counter-

announce date of guarante Collatera Guarantee er it is provided

guarante tee guarante guarante

ment of occurren e l (if any) period fulfille to

ed party amount e e (if any)

the ce amount d related

guarantee parties

amount

Shenzhe

Before the

n Renfu

expiration

Tellus

September March of the

Automo 3500 0 Pledge No No No Yes

30 2014 15 2022 joint

biles

venture

Service

contract

Co. Ltd.Total external Total actual external

guarantee amount guarantee amount

00

approved during the during the reporting

reporting period (A1) period (A2)

Total external

Total actual external

guarantee amount

guarantee balance at

approved at the end of 3500 0

the end of reporting

the reporting period

period (A4)

(A3)

The Company's guarantee to subsidiaries

Disclosure

date of the Whether

relevant Actual Actual Wheth it is

Name of Guaran Type of Counter-

announce date of guarante Collatera Guarantee er it is provided

guarante tee guarante guarante

ment of occurren e l (if any) period fulfille to

ed party amount e e (if any)

the ce amount d related

guarantee parties

amount

Guarantee between subsidiaries

Disclosure

date of the Whether

relevant Actual Actual Wheth it is

Name of Guaran Type of Counter-

announce date of guarante Collatera Guarantee er it is provided

guarante tee guarante guarante

ment of occurren e l (if any) period fulfille to

ed party amount e e (if any)

the ce amount d related

guarantee parties

amount

Total amount of the Company's guarantee (i.e. total of the first three items)

Total actual

Total guarantee

guarantee amount

amount approved

0 during the reporting 0

during the reporting

period (A2 + B2 +

period (A1 + B1 + C1)

C2)

Total guarantee Total actual

amount approved at guarantee balance at

the end of the 3500 the end of the 0

reporting period (A3 + reporting period (A4

B3 + C3) + B4 + C4)

34Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Proportion of total actual guarantee amount

(i.e. A4 + B4 + C4) to the Company's net 0.00%

assets

Including:

Specific description of the composite guarantee

3. Entrusted financial management

?Applicable □ Not applicable

Unit: RMB 10000

The amount of

impairment

accrued for

Capital source of Amount of

Unexpired Overdue overdue

Category entrusted financial entrusted financial

balance unrecovered amount unrecovered

management management

financial

management

products

Bank financial

Self-owned funds 52900 52900 0 0

products

Total 52900 52900 0 0

Details of high-risk entrusted financial management with large individual amount or low security and poor liquidity

□ Applicable ?Not applicable

Principal unable to be recovered or other conditions causing impairment for entrusted financial management

□ Applicable ?Not applicable

4. Other major contracts

□ Applicable ?Not applicable

During the reporting period the Company had no other major contracts.XIII. Description of Other Major Matters

□ Applicable ?Not applicable

The Company had no other major matters that needed to be stated during the reporting period.XIV. Major Matters of the Company’s Subsidiaries

□ Applicable ?Not applicable

35Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section VII Changes in Shares and Shareholders

I. Changes in Shares

1. Changes in shares

Unit: share

Before the change Increase (+)/decrease (-) in this change After the change

Conver

sion of

Issuan Shar

the

Proporti ce of e Othe Subt Proporti

Quantity reserve Quantity

on new dona rs otal on

d funds

shares tion

into

shares

I. Shares with Restrictions

00.00%0000000.00%

on Sale

1. State shareholding 0 0.00% 0 0 0 0 0 0 0.00%

2. State-owned legal

00.00%0000000.00%

person shareholding

3. Other domestic

00.00%0000000.00%

shareholding

Including: Domestic

00.00%0000000.00%

legal person shareholding

Domestic natural

00.00%0000000.00%

person shareholding

4. Foreign shareholding 0 0.00% 0 0 0 0 0 0 0.00%

Including: Foreign

00.00%0000000.00%

legal person shareholding

Foreign natural

00.00%0000000.00%

person shareholding

II. Shares without 100.00 100.00

43105832000000431058320

Restrictions on Sales % %

1. RMB-denominated

39277832091.12%0000039277832091.12%

ordinary shares

2. Domestic listed

382800008.88%00000382800008.88%

foreign shares

3. Foreign listed foreign

00.00%0000000.00%

shares

4. Others 0 0.00% 0 0 0 0 0 0 0.00%

100.00100.00

III. Total amount of shares 431058320 0 0 0 0 0 431058320

%%

Reasons for changes in shares

□ Applicable ?Not applicable

Status of authorization for changes in shares

□ Applicable ?Not applicable

36Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Status of transfer for changes in shares

□ Applicable ?Not applicable

Progress in the implementation of share repurchase

□ Applicable ?Not applicable

Progress in the implementation of share repurchase reduction through centralized bidding

□ Applicable ?Not applicable

Effect of changes in shares on the financial indicators including basic earnings per share and diluted earnings per share in the most

recent year and in the most recent period as well as net asset per share attributable to the Company's shareholders of ordinary

shares

□ Applicable ?Not applicable

Other information disclosed as the Company deems necessary or required by securities regulatory authorities

□ Applicable ?Not applicable

2. Changes in shares with restrictions on sale

□ Applicable ?Not applicable

II. Conditions on Issuance and Listing of Securities

□ Applicable ?Not applicable

III. Number of Shareholders of the Company and Their Shareholding Conditions

Unit: share

Total number of ordinary share Total number of preferred share shareholders

shareholders as at the end of the 54345 (if any) with restored voting rights as at the 0

reporting period end of the reporting period (see Note 8)

Shareholders holding more than 5% of ordinary shares or shareholdings of top 10 shareholders of ordinary shares (excluding shares

lent through refinancing)

Number of Number of Pledged marked

Increase/dec Number of

Shareho ordinary ordinary or frozen shares

Nature of rease during ordinary

Name of lding shares held at shares

sharehold the shares with

shareholder proporti the end of the without

er reporting restrictions Status of Qua

on reporting restrictions

period on sale held shares ntity

period on sale held

Shenzhen Special State-

Economic Zone owned

49.09% 211591621 1200000 0 211591621 N/A 0

Development Group legal

Co. Ltd. person

Shenzhen Capital Domestic

Fortune Jewelry non-state-

Industry Investment owned 5.08% 21919153 0 0 21919153 N/A 0

Enterprise (Limited legal

Partnership) person

Domestic

Li Xiaoming natural 0.71% 3069500 0 0 3069500 N/A 0

person

Industrial and

Commercial Bank Others 0.46% 1983775 465100 0 1983775 N/A 0

of China Limited—

37Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

China Southern CSI

All Share Real

Estate ETF

GUOTAI JUNAN

Overseas

SECURITIES

legal 0.40% 1741491 0 0 1741491 N/A 0

(HONGKONG)

person

LIMITED

Overseas

Wang Hua natural 0.24% 1020024 1020024 0 1020024 N/A 0

person

Domestic

Shang Fusheng natural 0.21% 902045 902045 0 902045 N/A 0

person

Industrial and

Commercial Bank

of China Limited— Others 0.21% 894845 651545 0 894845 N/A 0

China Southern CSI

1000 ETF

Domestic

Ma Yongcheng natural 0.20% 868000 228700 0 868000 N/A 0

person

Hong Kong Overseas

Securities Clearing legal 0.19% 838870 -1341789 0 838870 N/A 0

Company Limited person

Status of the strategic investor or

general legal person becoming

one of the top 10 ordinary None

shareholders due to equity

offering (if any) (see Note 3)

Among the top 10 shareholders Shenzhen Special Economic Zone Development Group Co.Explanations of the related

Ltd. was not related to other shareholders and was not a person acting in concert as stipulated

relationship or concerted action

in the Measures for the Administration of the Takeover of Listed Companies. It was unknown

of the above shareholders

whether other shareholders of tradable shares were persons acting in concert.Description of the above-

mentioned shareholders'

involvement in entrusting/being N/A

entrusted with the right to vote

and giving up the right

Special description of repurchase

special account among the top 10

None

shareholders (if any) (see Note

11)

Shareholdings of top 10 shareholders of ordinary shares (excluding shares lent through refinancing and locked shares of senior

executives)

Share type

Number of ordinary shares without restrictions on sale as of

Name of shareholder

the end of the reporting period QuaShare type

ntity

Common shares

Shenzhen Special Economic Zone

211591621 denominated in 0

Development Group Co. Ltd.RMB

Shenzhen Capital Fortune Jewelry Common shares

Industry Investment Enterprise 21919153 denominated in 0

(Limited Partnership) RMB

Common shares

Li Xiaoming 3069500 0

denominated in

38Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

RMB

Industrial and Commercial Bank of Common shares

China Limited—China Southern CSI 1983775 denominated in 0

All Share Real Estate ETF RMB

GUOTAI JUNAN SECURITIES Domestic listed

17414910

(HONGKONG) LIMITED foreign shares

Domestic listed

Wang Hua 1020024 0

foreign shares

Common shares

Shang Fusheng 902045 denominated in 0

RMB

Industrial and Commercial Bank of Common shares

China Limited—China Southern CSI 894845 denominated in 0

1000 ETF RMB

Common shares

Ma Yongcheng 868000 denominated in 0

RMB

Common shares

Hong Kong Securities Clearing

838870 denominated in 0

Company Limited

RMB

Description of the related

relationship or acting in concert

Among the top 10 shareholders Shenzhen Special Economic Zone Development Group

among the top 10 ordinary

Co. Ltd. a state-owned legal-person shareholder was not related to other shareholders and

shareholders without trading limited

was not a person acting in concert as stipulated in the Measures for the Administration of

conditions and between the top 10

the Takeover of Listed Companies. It was unknown whether other shareholders of tradable

ordinary shareholders without

shares were persons acting in concert.trading limited conditions and the

top 10 ordinary shareholders

Description of participation of the

The shareholder Shang Fusheng holds 449700 shares of the Company through guaranteed

top 10 shareholders of ordinary

credit accounts and 452345 shares of the Company through ordinary securities accounts

shares in securities margin trading

totaling 902045 shares.(if any) (see Note 4)

The situation of shareholders holding more than 5% of shares the top 10 shareholders and the top 10 shareholders with unlimited

tradable shares participating in the loan of shares in the refinancing business

?Applicable □ Not applicable

Unit: share

The situation of shareholders holding more than 5% of shares the top 10 shareholders and the top 10 shareholders with unlimited

tradable shares participating in the loan of shares in the refinancing business

Ordinary account and Shares lent through Shares lent through

Ordinary account and credit

credit account refinancing at the refinancing at the

account shareholding at the

shareholding at the beginning of the period end of the period and

Name of end of the periodbeginning of the period and not yet returned not yet returned

shareholder

(full name) Proportio Proportio Proportion Proportio

Total n in total Total n in total in total Total n in total

Total quantity

quantity share quantity share share quantity share

capital capital capital capital

Shenzhen

Special

Economic Zone 210391621 48.81% 1200000 0.28% 211591621 49.09% 0 0.00%

Development

Group Co. Ltd.Industrial and

Commercial 243300 0.06% 54600 0.01% 894845 0.21% 24600 0.01%

Bank of China

39Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Limited—China

Southern CSI

1000 ETF

Changes from the previous period caused by the top 10 shareholders and the top 10 shareholders of unlimited tradable shares due

to refinancing-based lending/returning

□ Applicable ?Not applicable

Whether the Company's top 10 shareholders of ordinary shares and the top 10 shareholders of ordinary shares without restrictions

on sale performed the agreed repurchase transactions during the reporting period

□Yes ?No

The Company's top 10 shareholders of ordinary shares and the top 10 shareholders of ordinary shares without restrictions on sale

did not perform the agreed repurchase transactions during the reporting period.IV. Changes in Shareholdings of Directors Supervisors and Senior Executives

□ Applicable ?Not applicable

There was no change in the shareholding of directors supervisors and senior executives during the reporting period. Please refer

to the 2023 Annual Report for details.V. Change of the Controlling Shareholder or Actual Controller

Change in the controlling shareholder during the reporting period

□ Applicable ?Not applicable

During the reporting period the Company had no change in the controlling shareholder.Change in the actual controller during the reporting period

□ Applicable ?Not applicable

During the reporting period the Company had no change in the actual controller.

40Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section VIII Preferred Shares

□ Applicable ?Not applicable

During the reporting period the Company had no preferred shares.

41Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section IX Bonds

□ Applicable ?Not applicable

42Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Section X Financial Report

I. Auditor's Report

Whether the Semi-Annual Report has been audited

□Yes ?No

The Semi-Annual Financial Report of the Company has not been audited.II. Financial Statements

The unit of measurement for the statements in the financial notes is: RMB

1. Consolidated Balance Sheet

Prepared by: SHENZEN TELLUS HOLDING CO. LTD.June 30 2024

Unit: RMB

Item Period-end balance Period-beginning balance

Current assets:

Cash at bank and on hand 228605222.29 220340961.64

Settlement reserve fund

Lendings to banks and other financial

institutions

Trading financial assets 377514483.03 206294931.94

Derivative financial assets 298320.00

Notes receivable

Accounts receivable 197419232.54 99635751.52

Receivables financing

Prepayment 1323763.51 38454434.90

Premiums receivable

Reinsurance account receivables

Capital reserves receivable from

reinsurance contracts

Other receivables 26387609.87 12383516.92

Including: Interest receivable

Dividends receivable 1305581.86 1305581.86

Financial assets purchased under

agreements to resell

Inventories 92137538.10 178425833.88

Including: Data resources

Contract assets

Held-for-sale assets

Non-current assets due within one year 25510300.00 55206250.00

43Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Other current assets 30394430.19 104833797.59

Total current assets 979292579.53 915873798.39

Non-current assets:

Loans and advances issued

Debt investments

Other creditor's rights investment 105986078.92 67627948.60

Long-term receivables

Long-term equity investment 81390604.97 76511487.57

Other equity instrument investments 383317.67 383317.67

Other non-current financial assets

Investment properties 992091283.53 1008137341.80

Fixed assets 74890303.79 78935843.49

Construction in progress 15159796.57 7279570.05

Productive biological assets

Oil and gas assets

Right-of-use assets 67177997.92 71904716.50

Intangible assets 4007937.65 3915770.61

Including: Data resources

Development expenses

Including: Data resources

Goodwill

Long-term deferred expenses 40462492.20 38392179.02

Deferred tax assets 35941610.71 37836657.43

Other non-current assets 96444678.01 97053053.32

Total non-current assets 1513936101.94 1487977886.06

Total assets 2493228681.47 2403851684.45

Current liabilities:

Short-term borrowings 160119111.11 145131694.44

Borrowings from the central bank

Loans from other banks and other

financial institutions

Trading financial liabilities 36858570.74 56881954.76

Derivative financial liabilities 575060.00 1380.00

Notes payable 28000000.00

Accounts payable 124603804.95 135834414.39

Advances from customers 9428923.84 4306567.65

Contract liabilities 5509635.75 7079975.38

Financial assets sold under agreements

to repurchase

Deposits from customers and

interbanks

Acting trading securities

Acting underwriting securities

44Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Employee compensation payable 37843857.27 33425356.15

Taxes payable 33252332.29 28857448.06

Other payables 132054687.73 126826966.60

Including: Interest payable

Dividends payable

Handling charges and commission

payable

Reinsurance accounts payable

Held-for-sale liabilities

Current portion of non-current

7155499.757304647.32

liabilities

Other current liabilities 3172726.99 3388998.35

Total current liabilities 578574210.42 549039403.10

Non-current liabilities:

Insurance contract reserve

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities 64188913.70 69524214.23

Long-term payables 3920160.36 3920160.36

Long-term employee compensation

payable

Estimated liabilities 268414.80 268414.80

Deferred income 8737537.71 9617683.53

Deferred tax liabilities 40320590.34 40409890.41

Other non-current liabilities

Total non-current liabilities 117435616.91 123740363.33

Total liabilities 696009827.33 672779766.43

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserves 430866408.50 430866408.50

Less: Treasury shares

Other comprehensive income -7318552.65 -7318552.65

Special reserves

Surplus reserves 63956286.46 63956286.46

General risk reserve

Undistributed profit 748642264.39 685342592.62

Total equity attributable to owners of the

1667204726.701603905054.93

parent company

Minority interests 130014127.44 127166863.09

Total owners' equity 1797218854.14 1731071918.02

Total liabilities and owner's equity 2493228681.47 2403851684.45

Legal representative: Fu Chunlong Person in charge of accounting: Huang Tianyang Person in charge of the accounting firm:

45Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Yu Taiping

2. Parent Company's Balance Sheet

Unit: RMB

Item Period-end balance Period-beginning balance

Current assets:

Cash at bank and on hand 7999390.25 8805213.07

Trading financial assets 236071464.39 205942363.02

Derivative financial assets

Notes receivable

Accounts receivable 21427362.90 22080192.24

Receivables financing

Prepayment 109.81 16240.74

Other receivables 56368045.13 47432527.04

Including: Interest receivable

Dividends receivable 1305581.86 1305581.86

Inventories

Including: Data resources

Contract assets

Held-for-sale assets

Non-current assets due within one year 25510300.00

Other current assets 75546888.89

Total current assets 347376672.48 359823425.00

Non-current assets:

Debt investments

Other creditor's rights investment 85109745.59 47081615.27

Long-term receivables

Long-term equity investment 773092452.61 770687026.69

Other equity instrument investments 383317.67 383317.67

Other non-current financial assets

Investment properties 537661376.75 545303744.96

Fixed assets 14506158.01 15211321.18

Construction in progress 3625167.12 589761.00

Productive biological assets

Oil and gas assets

Right-of-use assets 70752693.08 74533199.59

Intangible assets 2402136.95 2559885.65

Including: Data resources

Development expenses

Including: Data resources

Goodwill

Long-term deferred expenses 23444497.31 21243445.23

46Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Deferred tax assets 29878606.40 31956786.10

Other non-current assets 68972373.00 69580748.31

Total non-current assets 1609828524.49 1579130851.65

Total assets 1957205196.97 1938954276.65

Current liabilities:

Short-term borrowings

Trading financial liabilities

Derivative financial liabilities

Notes payable

Accounts payable 65860382.55 71449469.14

Advances from customers 2197608.80 1060721.19

Contract liabilities

Employee compensation payable 32502750.22 27402400.00

Taxes payable 13512206.82 13335268.63

Other payables 202257793.39 271180563.27

Including: Interest payable

Dividends payable

Held-for-sale liabilities

Current portion of non-current

6706250.926706250.92

liabilities

Other current liabilities 1810007.31 1810007.31

Total current liabilities 324847000.01 392944680.46

Non-current liabilities:

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities 69804336.84 72936147.42

Long-term payables

Long-term employee compensation

payable

Estimated liabilities

Deferred income

Deferred tax liabilities 40269279.16 40269279.16

Other non-current liabilities

Total non-current liabilities 110073616.00 113205426.58

Total liabilities 434920616.01 506150107.04

Owners' equity:

Share capital 431058320.00 431058320.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserves 428256131.23 428256131.23

Less: Treasury shares

Other comprehensive income -7344974.65 -7344974.65

47Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Special reserves

Surplus reserves 63956286.46 63956286.46

Undistributed profit 606358817.92 516878406.57

Total owners' equity 1522284580.96 1432804169.61

Total liabilities and owner's equity 1957205196.97 1938954276.65

3. Consolidated Income Statement

Unit: RMB

Item The first half of 2024 The first half of 2023

I. Total Operating Revenue 1580023748.85 704836410.94

Including: Operating revenue 1580023748.85 704836410.94

Interest income

Earned premium

Service charges and

commission incomes

II. Total Operating Cost 1498402354.66 655633026.03

Including: Operating cost 1451925990.76 608604638.40

Interest expenses

Service charges and

commission expenses

Surrender value

Net payments for insurance

claims

Net provision for insurance

liability reserves

Bond insurance expense

Reinsurance expenses

Taxes and surcharges 7022914.20 4855726.45

Selling expenses 10655583.07 11963099.01

Administrative expenses 23758940.40 28817829.38

R&D expenses 1353032.80

Financial expenses 3685893.43 1391732.79

Including: Interest expenses 5197620.36 3437880.65

Interest income 2112971.50 1835834.14

Add: Other incomes 5680047.59 4475465.94

Investment incomes (loss to be

14706604.258923017.80

listed with "-")

Including: Income from

investment in associates and joint 20511753.40 3011611.29

ventures

Income from

derecognition of financial assets at

amortized cost

Exchange income (loss to be

listed with "-")

Net exposure hedging income

48Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(losses to be listed with "-")

Income from changes in fair

-2981593.36-5265810.16

value (losses to be listed with "-")

Credit impairment loss (loss to be

-857544.916669.80

listed with "-")

Asset impairment loss (loss to be

-3700.50

listed with "-")

Income from assets disposal (loss

-227.20-81800.45

to be listed with "-")

III. Operating Profit (loss to be listed

98168680.5657257227.34

with "-")

Add: Non-operating revenue 1112033.25 417182.13

Less: Non-operating expenses 107338.47 119683.12

IV. Total Profit (total loss to be listed

99173375.3457554726.35

with "-")

Less: Income tax expenses 19663631.30 12466659.92

V. Net profit (net loss to be listed with "-

79509744.0445088066.43

")

(I) Classified by continuity of

operations

1. Net profit from continuing

79509744.0445088066.43

operations (net loss to be listed with "-")

2. Net profit from discontinued

operations (net loss to be listed with "-")

(II) Classified by attribution of

ownership

1. Net profit (or loss) attributable to

76662479.6944139962.93

shareholders of the parent company

2. Minority interest income (net loss

2847264.35948103.50

to be listed with "-")

VI. Net Amounts after Tax of Other

Comprehensive Income

Net after-tax amounts of other

comprehensive income attributable to the

owner of the parent company

(I) Other comprehensive income

that cannot be reclassified into profit and

loss

1. Changes arising from the

remeasurement of the defined benefit

plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in the fair value of

other equity instrument investments

4. Changes in fair value of the

company's own credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

under the equity method

49Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified into other comprehensive

income

4. Reserves for credit impairment

in other creditors' investments

5. Reserves for cash flow hedge

6. Differences from the

translation of foreign currency financial

statements

7. Others

Net after-tax amount of other

comprehensive income attributable to

minority shareholders

VII. Total Comprehensive Income 79509744.04 45088066.43

Total comprehensive income

attributable to the owner of the parent 76662479.69 44139962.93

company

Total comprehensive income

2847264.35948103.50

attributable to minority shareholders

VIII. Earnings per Share:

(I) Basic earnings per share 0.1778 0.1024

(II) Diluted earnings per share 0.1778 0.1024

In the case of a business merger under common control in the current period the net profit realized by the merged party before the

merger is RMB and the net profit realized by the merged party in the previous period is RMB .Legal representative: Fu Chunlong Person in charge of accounting: Huang Tianyang Person in charge of the accounting firm:

Yu Taiping

4. Parent Company's Income Statement

Unit: RMB

Item The first half of 2024 The first half of 2023

I. Operating Revenue 55668957.83 34050043.81

Less: operating costs 21857801.26 14948857.82

Taxes and surcharges 666504.17 98447.27

Selling expenses 1613067.79 436485.01

Administrative expenses 19676080.08 22825529.80

R&D expenses

Financial expenses 314066.15 1078785.57

Including: Interest expenses 1410977.14 1763223.12

Interest income 1152266.18 691617.24

Add: Other incomes 60704.40

Investment incomes (loss to be

94855787.4110449577.73

listed with "-")

Including: Income from

investment in associates and joint 19879117.40 3011611.29

ventures

Income from

derecognition of financial assets

measured at amortized cost (loss to be

50Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

listed with "-")

Net exposure hedging income

(losses to be listed with "-")

Income from changes in fair

129101.37-2783204.51

value (losses to be listed with "-")

Credit impairment loss (loss to be

listed with "-")

Asset impairment loss (loss to be

listed with "-")

Income from assets disposal (loss

to be listed with "-")

II. Operating Profit (loss to be listed with

106587031.562328311.56

"-")

Add: Non-operating revenue 167555.00 48428.55

Less: Non-operating expenses 111423.00

III. Total Profit (total losses to be listed

106754586.562265317.11

with "-")

Less: Income tax expenses 3911367.29

IV. Net Profit (net losses to be listed with

102843219.272265317.11

"-")

(I) Net profit from continuing

102843219.272265317.11

operations (net loss to be listed with "-")

(II) Net profit from discontinued

operations (net loss to be listed with "-")

V. Net Amount after Tax of Other

Comprehensive Income

(I) Other comprehensive income

that cannot be reclassified into profit and

loss

1. Changes arising from the

remeasurement of the defined benefit

plan

2. Other comprehensive income

that cannot be reclassified into profit or

loss under the equity method

3. Changes in the fair value of

other equity instrument investments

4. Changes in fair value of the

company's own credit risk

5. Others

(II) Other comprehensive income to

be reclassified into profit or loss

1. Other comprehensive income

that can be reclassified into profit or loss

under the equity method

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified into other comprehensive

income

4. Reserves for credit impairment

in other creditors' investments

5. Reserves for cash flow hedge

6. Differences from the

51Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

translation of foreign currency financial

statements

7. Others

VI. Total Comprehensive Income 102843219.27 2265317.11

VII. Earnings per Share:

(I) Basic earnings per share

(II) Diluted earnings per share

5. Consolidated Cash Flow Statement

Unit: RMB

Item The first half of 2024 The first half of 2023

I. Cash Flows from Operating Activities:

Cash received from sales of goods or

2365424815.77935209100.94

rendering of services

Net increase in deposits from

customers and placements from banks

and other financial institutions

Net increase in borrowings from the

central bank

Net increase in borrowings from other

financial institutions

Cash received from premiums of

original insurance contracts

Net amount of cash received from

reinsurance business

Net increase in deposits of the insured

and investments

Cash received from interests handling

charges and commissions

Net increase in loans from banks and

other financial institutions

Net increase of repurchasing business

funds

Net amount of cash received from

acting trading securities

Refund of taxes and surcharges

37746.081968553.13

received

Other cash received relating to

110631913.79167102933.78

operating activities

Subtotal of cash inflows from operating

2476094475.641104280587.85

activities

Cash paid for purchase of goods and

2196783671.76865723685.98

receipt of labor services

Net increase in customer loans and

advances

Net increase in deposits in the central

bank and other financial institutions

Cash paid for claim settlements on the

original insurance contract

Net increase in lending funds

Cash paid for interest service charges

and commission

52Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Cash paid for policy dividends

Cash paid to and on behalf of

24123668.9039083559.60

employees

Various taxes paid 41216137.40 33660817.78

Other cash paid relating to operating

106661508.66176054466.39

activities

Subtotal of cash outflows from operating

2368784986.721114522529.75

activities

Net cash flow from operating activities 107309488.92 -10241941.90

II. Cash Flow from Investing Activities:

Cash received from the return on

418023375.56132000000.00

investment

Cash received from returns on

21365841.0821303117.33

investments

Net cash received from the disposal of

fixed assets intangible assets and other 1974.82 1644282.00

long-term assets

Net cash received from the disposal of

subsidiaries and other business units

Cash received relating to other

669327.72827883.63

investing activities

Subtotal of cash inflows from investing

440060519.18155775282.96

activities

Cash paid to acquire fixed assets

intangible assets and other long-term 14170382.92 50769515.45

assets

Cash paid for investments 554236930.32 370000000.00

Net increase in pledge loans

Net cash paid for acquisition of

subsidiaries and other business units

Cash paid relating to other investing

8115811.587567454.81

activities

Subtotal of cash outflows from

576523124.82428336970.26

investment activities

Net cash flows from investing activities -136462605.64 -272561687.30

III. Cash Flow from Financing

Activities:

Cash received from absorbing

investment

Including: Cash received by

subsidiaries from absorbing investments

of minority shareholders

Cash received from borrowings 263000000.00 175693122.83

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

263000000.00175693122.83

activities

Cash repayments of borrowings 220000000.00 13535116.94

Cash paid for distribution of

17416675.483711261.97

dividends profits or interest repayment

Including: Dividends and profits paid

by subsidiaries to minority shareholders

Cash paid relating to other financing

754459.085528844.00

activities

Subtotal of cash outflows from financing

238171134.5622775222.91

activities

53Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Net cash flows from financing activities 24828865.44 152917899.92

IV. Effect of Exchange Rate Changes on

578.35

Cash and Cash Equivalents

V. Net Increase in Cash and Cash

-4323672.93-129885729.28

Equivalents

Add: Opening balance of cash and

160223387.69391406829.36

cash equivalents

VI. Closing Balance of Cash and Cash

155899714.76261521100.08

Equivalents

6. Parent Company's Cash Flow Statement

Unit: RMB

Item The first half of 2024 The first half of 2023

I. Cash Flows from Operating Activities:

Cash received from sales of goods or

62729612.6213832800.09

rendering of services

Refund of taxes and surcharges

received

Other cash received relating to

95110233.3363832096.54

operating activities

Subtotal of cash inflows from operating

157839845.9577664896.63

activities

Cash paid for purchase of goods and

16964957.262170256.29

receipt of labor services

Cash paid to and on behalf of

16012236.5921827096.56

employees

Various taxes paid 4315386.13 4568154.92

Other cash paid relating to operating

97680119.779260460.69

activities

Subtotal of cash outflows from operating

134972699.7537825968.46

activities

Net cash flow from operating activities 22867146.20 39838928.17

II. Cash Flow from Investing Activities:

Cash received from the return on

330497067.04137100000.00

investment

Cash received from returns on

15058727.7821303117.33

investments

Net cash received from the disposal of

fixed assets intangible assets and other

long-term assets

Net cash received from the disposal of

subsidiaries and other business units

Cash received relating to other

46628.16

investing activities

Subtotal of cash inflows from investing

345555794.82158449745.49

activities

Cash paid to acquire fixed assets

intangible assets and other long-term 13583673.72 50544766.31

assets

Cash paid for investments 342236930.32 290000000.00

Net cash paid for acquisition of

subsidiaries and other business units

Cash paid relating to other investing

activities

Subtotal of cash outflows from 355820604.04 340544766.31

54Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

investment activities

Net cash flows from investing activities -10264809.22 -182095020.82

III. Cash Flow from Financing

Activities:

Cash received from absorbing

investment

Cash received from borrowings 25693122.83

Other cash received relating to

financing activities

Subtotal of cash inflows from financing

25693122.83

activities

Cash repayments of borrowings 1192522.00

Cash paid for distribution of

13408159.802711261.96

dividends profits or interest repayment

Cash paid relating to other financing

activities

Subtotal of cash outflows from financing

13408159.803903783.96

activities

Net cash flows from financing activities -13408159.80 21789338.87

IV. Effect of Exchange Rate Changes on

Cash and Cash Equivalents

V. Net Increase in Cash and Cash

-805822.82-120466753.78

Equivalents

Add: Opening balance of cash and

8805213.07157068231.28

cash equivalents

VI. Closing Balance of Cash and Cash

7999390.2536601477.50

Equivalents

7. Consolidated Statement of Changes in Owners' Equity

Amount in the current period

Unit: RMB

The first half of 2024

Owners' equity attributable to the parent company

Other equity Oth Tota

instruments Less er Und

Gen Min l

Item Shar Capi : com Spe Surp istri

Pref Perp eral ority owne tal Trea preh cial lus bute Oth Subt

erre etua risk inter ers'capi Oth rese sury ensi rese rese d ers otalrese ests equi

tal d l ers rves shar ve rves rves prof

shar bon rve tyes inco it

es ds me

I. Ending 431 430 - 639 685 160 127 173

Balance of 058 866 731 562 342 390 166 107

the Previous 320. 408. 855 86.4 592. 505 863. 191

Year 00 50 2.65 6 62 4.93 09 8.02

Add:

Changes in

accounting

policies

Co

rrections of

errors in the

preliminary

55Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

stage

Ot

hers

II. Beginning 431 430 - 639 685 160 127 173

Balance of 058 866 731 562 342 390 166 107

the Current 320. 408. 855 86.4 592. 505 863. 191

Year 00 50 2.65 6 62 4.93 09 8.02

III.Increase/Dec

rease in the 632 632 661

284

Current 996 996 469

726

Period 71.7 71.7 36.1

4.35

(decrease to 7 7 2

be listed with

"-")

766766795

(I) Total 284

624624097

comprehensi 726

79.679.644.0

ve income 4.35

994

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

invested by

holders of

other equity

instruments

3. Amount of

share-based

payment

included in

owners'

equity

4. Others

---

133133133

(III) Profit

628628628

distribution

07.907.907.9

222

1.

Appropriatio

n to surplus

reserve

2.

Appropriatio

n to general

risk

provision

3.---

56Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Distribution 133 133 133

to owners (or 628 628 628

shareholders) 07.9 07.9 07.9

222

4. Others

(IV) Internal

transfers of

owner's

equity

1.

Conversion

of capital

reserves into

paid-in

capital (or

share capital)

2.

Conversion

of surplus

reserve into

paid-in

capital (or

share capital)

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried over

from changes

in defined

benefit plans

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserves

1.

Appropriatio

n in the

current

period

2. Amount

used in the

current

period

(VI) Others

IV. Ending 431 430 - 639 748 166 130 179

57Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Balance of 058 866 731 562 642 720 014 721

the Current 320. 408. 855 86.4 264. 472 127. 885

Period 00 50 2.65 6 39 6.70 44 4.14

Amount in the previous year

Unit: RMB

The first half of 2023

Owners' equity attributable to the parent company

Other equity Oth Tota

instruments Less er Und

Gen Min l

Item Shar Capi : com Spe Surp istri

Pref Perp eral ority owne tal Trea preh cial lus bute Oth Subt

risk inter ers'

capi erre etua Oth rese sury ensi rese rese d ers otal

d l rese ests equital ers rves shar ve rves rves prof

shar bon rve tyes inco it

es ds me

I. Ending 431 431 524 590 150 150 165

264

Balance of 058 449 991 605 563 588 622

22.0

the Previous 320. 554. 72.1 394. 886 880. 774

0

Year 00 51 3 67 3.31 59 3.90

Add:

Changes in

accounting

policies

Co

rrections of

errors in the

preliminary

stage

Ot

hers

II. Beginning 431 431 524 590 150 150 165

264

Balance of 058 449 991 605 563 588 622

22.0

the Current 320. 554. 72.1 394. 886 880. 774

0

Year 00 51 3 67 3.31 59 3.90

III.Increase/Dec

-

rease in the 320 320 163

156

Current 703 703 929

773

Period 29.9 29.9 32.4

97.4

(decrease to 7 7 9

8

be listed with

"-")

441441450

(I) Total 948

399399880

comprehensi 103.

62.962.966.4

ve income 50

333

(II) Capital - -

invested and 490 490

decreased by 000 000

owners 0.00 0.00

1. Ordinary - -

shares 490 490

58Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

contributed 000 000

by owners 0.00 0.00

2. Capital

invested by

holders of

other equity

instruments

3. Amount of

share-based

payment

included in

owners'

equity

4. Others

---

120120120

(III) Profit

696696696

distribution

32.932.932.9

666

1.

Appropriatio

n to surplus

reserve

2.

Appropriatio

n to general

risk

provision

---

3.

120120120

Distribution

696696696

to owners (or

32.932.932.9

shareholders)

666

4. Others

(IV) Internal

transfers of

owner's

equity

1.

Conversion

of capital

reserves into

paid-in

capital (or

share capital)

2.

Conversion

of surplus

reserve into

paid-in

capital (or

share capital)

3. Surplus

reserves to

59Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

cover losses

4. Retained

earnings

carried over

from changes

in defined

benefit plans

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserves

1.

Appropriatio

n in the

current

period

2. Amount

used in the

current

period

--

117117

(VI) Others 255 255

00.900.9

88

IV. Ending 431 431 524 622 153 134 167

264

Balance of 058 449 991 675 770 911 262

22.0

the Current 320. 554. 72.1 724. 919 483. 067

0

Period 00 51 3 64 3.28 11 6.39

8. Parent Company's Statement of Changes in Owners' Equity

Amount in the current period

Unit: RMB

The first half of 2024

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers

capital red ual Others reserv ury ve reserv reserv d s'

shares bonds es shares incom es es profit equity

e

I. Ending -

43104282639551681432

Balance of 7344

583256136286.78408041

the Previous 974.6

0.001.23466.5769.61

Year 5

Add:

60Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Changes in

accounting

policies

Co

rrections of

errors in the

preliminary

stage

Ot

hers

II. Beginning -

43104282639551681432

Balance of 7344

583256136286.78408041

the Current 974.6

0.001.23466.5769.61

Year 5

III.Increase/Dec

rease in the

89488948

Current

0411.0411.

Period

3535

(decrease to

be listed with

"-")

(I) Total 1028 1028

comprehensi 4321 4321

ve income 9.27 9.27

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

invested by

holders of

other equity

instruments

3. Amount of

share-based

payment

included in

owners'

equity

4. Others

--

(III) Profit 1336 1336

distribution 2807. 2807.

9292

1.

Appropriatio

n to surplus

reserve

61Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2.--

Distribution 1336 1336

to owners (or 2807. 2807.shareholders) 92 92

3. Others

(IV) Internal

transfers of

owner's

equity

1.

Conversion

of capital

reserves into

paid-in

capital (or

share capital)

2.

Conversion

of surplus

reserve into

paid-in

capital (or

share capital)

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried over

from changes

in defined

benefit plans

5. Retained

earnings

carried

forward from

other

comprehensi

ve income

6. Others

(V) Special

reserves

1.

Appropriatio

n in the

current

period

2. Amount

used in the

current

period

(VI) Others

IV. Ending 4310 4282 - 6395 6063 1522

62Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Balance of 5832 5613 7344 6286. 5881 2845

the Current 0.00 1.23 974.6 46 7.92 80.96

Period 5

Amount in the previous year

Unit: RMB

The first half of 2023

Other equity instruments Other

Capita Less: compr Specia Surplu Undist Total

Item Share Prefer Perpet l Treas ehensi l s ribute ownerOthers

capital red ual Others reserv ury ve reserv reserv d s'

shares bonds es shares incom es es profit equity

e

I. Ending

43104282524942581337

Balance of

583256139172.34016476

the Previous

0.001.23130.5733.93

Year

Add:

Changes in

accounting

policies

Co

rrections of

errors in the

preliminary

stage

Ot

hers

II. Beginning

43104282524942581337

Balance of

583256139172.34016476

the Current

0.001.23130.5733.93

Year

III.Increase/Dec

rease in the - -

Current 9804 9804

Period 315.8 315.8

(decrease to 5 5

be listed with

"-")

(I) Total 2265 2265

comprehensi 317.1 317.1

ve income 1 1

(II) Capital

invested and

decreased by

owners

1. Ordinary

shares

contributed

by owners

2. Capital

invested by

63Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

holders of

other equity

instruments

3. Amount of

share-based

payment

included in

owners'

equity

4. Others

--

(III) Profit 1206 1206

distribution 9632. 9632.

9696

1.

Appropriatio

n to surplus

reserve

2.--

Distribution 1206 1206

to owners (or 9632. 9632.shareholders) 96 96

3. Others

(IV) Internal

transfers of

owner's

equity

1.

Conversion

of capital

reserves into

paid-in

capital (or

share capital)

2.

Conversion

of surplus

reserve into

paid-in

capital (or

share capital)

3. Surplus

reserves to

cover losses

4. Retained

earnings

carried over

from changes

in defined

benefit plans

5. Retained

earnings

carried

forward from

64Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

other

comprehensi

ve income

6. Others

(V) Special

reserves

1.

Appropriatio

n in the

current

period

2. Amount

used in the

current

period

(VI) Others

IV. Ending

43104282524941601327

Balance of

583256139172.29698433

the Current

0.001.23134.7218.08

Period

III. Basic Information of the Company

SHENZEN TELLUS HOLDING CO. LTD. (hereinafter referred to as "the Company") is a limited liability

company registered in Shenzhen Administration for Industry and Commerce on November 10 1986. The

Company was reorganized and established from the former Shenzhen Machinery Industry Company with the

approval through the Reply on the Reorganization of Shenzhen Machinery Industry Company into Shenzhen

Tellus Machinery Co. Ltd. (SFBF [1991] No. 1012) issued by the General Office of Shenzhen Municipal

People's Government. The Company currently holds a business license with a unified social credit code of

91440300192192210U with a registered capital of RMB 431058320.00 and a total of 431058320 shares

including 392778320 A shares and 38280000 B shares without trading restrictions on sale. The business

address of the Company's headquarters is 3-4/F Tellus Building 2nd Shuibei Road Luohu District Shenzhen.The legal representative is Fu Chunlong.In 1993 with the approval from the Reply on the Reorganization of Shenzhen Tellus Machinery Co. Ltd. into a

Public Limited Liability Company (SFBF [1992] No. 1850) issued by the General Office of Shenzhen

Municipal People's Government and the Reply on the Issuance of Shares by Shenzhen Tellus Machinery Electric

Co. Ltd. (SRYFZ [1993] No. 092) issued by Shenzhen Special Economic Zone Branch of the People's Bank of

China the Company was reorganized into a public limited liability company through an initial public offering

with a registered capital of RMB 166880000.00 and a total share capital of 166880000 shares. 120900000

shares were converted from former assets 25980000 were issued as A shares and 20000000 were issued as

B shares. Shares issued by the Company had a par value of RMB 1 per share. On June 21 1993 the Company's

shares were listed and traded on the Shenzhen Stock Exchange.According to the resolution of the Company's 1993 Annual General Meeting of Shareholders based on the

share capital of 166880000 shares as of December 31 of that year the Company distributed a cash dividend of

RMB 0.5 and issued 2 bonus shares to all shareholders for every 10 shares held totaling 33376000 shares

65Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

which was implemented in 1994. After the share dividend the registered capital was increased to RMB

200256000.00.

According to the resolution of the Company's 1994 Annual General Meeting of Shareholders based on the

share capital of 200256000 shares as of December 31 of that year the Company distributed a cash dividend of

RMB 0.5 and issued 0.5 bonus shares to all shareholders for every 10 shares held with 0.5 additional shares

totaling 20025600 shares which was implemented in 1995. The registered capital was increased to RMB

220281600.00 after the share dividend and transfer.

According to the resolution of the Company's 1994 Annual General Meeting of Shareholders based on the

share capital of 200256000 shares as of December 31 of that year the Company distributed a cash dividend of

RMB 0.5 and issued 0.5 bonus shares to all shareholders for every 10 shares held with 0.5 additional shares

totaling 20025600 shares which was implemented in 1995. The registered capital was increased to RMB

220281600.00 after the share dividend and transfer. According to the resolution of the 4th Extraordinary

General Meeting of Shareholders of the Company in 2014 upon the approval of the Reply to the Approval of

Non-public Offering of Shares by SHENZEN TELLUS HOLDING CO. LTD. (ZJXK [2015] No.173) issued by

the China Securities Regulatory Commission the Company issued 77000000 ordinary A shares to Shenzhen

Special Economic Zone Development Group Co. Ltd. and Shenzhen Capital Fortune Jewelry Industry

Investment Enterprise (Limited Partnership) in 2015. After the issuance the registered capital was increased to

RMB 297281600.00.According to the resolution of the Company's 2018 Annual General Meeting of Shareholders based on the

share capital of 297281600 shares as of December 31 of that year the Company increased 4.5 shares for every

10 shares to all shareholders through capital reserves totaling 133776720 shares which was implemented in

2019. After the transfer the registered capital was increased to RMB 431058320.00.

Main business activities: Property leasing and services jewelry operations etc.The financial statements and notes to the financial statements were approved by the 12th Formal Meeting of the

10th Board of Directors on August 20 2024.

IV. Preparation Fundamentals for Financial Statements

1. Preparation fundamentals

The Company prepared the financial statements according to Accounting Standards for Business Enterprises

issued by the Ministry of Finance as well as relevant application guidelines interpretations and other

provisions (hereinafter collectively referred to as "ASBE"). In addition the Company also disclosed relevant

financial information per the Rules for the Preparation of Information Disclosure of Companies Issuing

Securities to the Public No.15 — General Provisions on Financial Reports (Revised in 2023) issued by the

CSRC.

2. Continuing operations

The financial statements have been prepared based on continuing operations.

66Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

V. Significant Accounting Policies and Accounting Estimates

Notes to specific accounting policies and accounting estimates:

The Company has determined the policies for investment property depreciation fixed asset depreciation and

revenue recognition based on its own production and operational characteristics. Please see Notes 27 and 28 for

specific accounting policies.

1. Statement of compliance with ASBE

These financial statements comply with the requirements of ASBE and truly and completely reflect the

Company's merger and financial situation as of June 30 2024 as well as the merger in the first half of 2024 and

its operating results merger cash flows and other information.

2. Accounting period

The Company uses the calendar year as the accounting year namely from January 1 to June 30.

3. Business cycle

The business cycle of the Company is 6 months.

4. Bookkeeping base currency

The Company and its domestic subsidiaries take RMB as the bookkeeping base currency. The Company uses

RMB to prepare the financial statements.

5. Method of determining significance criteria and basis of selection

?Applicable □ Not applicable

Item Significance criteria

Significant receivables with provision for bad debts drawn on a Amount ≥ RMB 1000000.00 or accounts for more than 1% of

single basis various receivables

Significant construction in progress The budget amount for a single project is ≥ 20000000.00

Accounts payable with a single account receivable age of more

than one year/other payables accounting for more than 1% of

Significant accounts payable and other payables

the total accounts payable with an amount ≥ RMB

1000000.00

The total revenue from related parties accounts for more than

10% of the total revenue in the consolidated financial

Significant non-wholly-owned subsidiaries statements or the absolute value of net profit accounts for more

than 10% of the net profit in the consolidated financial

statements.Single investment activity accounts for more than 10% of the

Significant investing activities and projects total cash inflows or outflows related to investment activities

or the outflows amount to ≥ RMB 100000000.00.The book value of long-term equity investment in a single

Significant joint ventures or associates investee is more than RMB 15 million or the profit and loss on

the long-term equity investment under the equity method

67Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

accounts for over 3% of the Company's consolidated net profit.The Company recognizes the profit distribution after the

Significant events after the balance sheet date

balance sheet date as a significant event

6. Accounting treatment method for business mergers under common control and not under common

control

(1) Business mergers under common control

For a business merger under common control the merging party shall measure the assets and liabilities acquired

from the merged party at their book value on the merger date in the consolidated financial statements of the

ultimate controlling party. The difference between the book value of the net assets obtained in the business

merger and the book value of the merger is used to adjust the capital reserve. Where the capital reserve is

insufficient for offset retained earnings shall be adjusted.Business mergers under common control realized step-by-step through multiple transactions

The assets and liabilities acquired by the merging party from the merged party shall be measured based on their

book value on the merger date in the consolidated financial statements of the ultimate controlling party.According to the difference between the sum of the book value of holding investment before merger and the

book value of newly paid consideration on the merger date and the book value of net assets obtained by

merging the capital reserve shall be adjusted; if the capital reserve is insufficient for offset retained earnings

may be adjusted. The long-term equity investment held before the acquisition of the merged party's control by

the merging party and the profit or loss other comprehensive income and changes in other owners' equities that

have been recognized during the period from the date of acquisition of the original equity or the date of

common control of the merging party and the merged entity (which is later) to the merging date shall offset

against the retained beginning earnings or current profits and losses respectively during the period of the

comparative statement.

(2) Business mergers not under common control

For a business merger not under common control the merger costs are the fair value of assets paid liabilities

incurred or assumed and equity securities issued by the Company on the acquisition date to obtain control over

the acquiree. The assets liabilities and contingent liabilities of the acquiree obtained are recognized as per the

fair value on the acquisition date.The difference between the merging cost and the fair value of identifiable net assets obtained from the acquiree

shall be recognized as goodwill and successively measured by deducting the accumulative depreciation

provision by cost; the difference between the merging cost and the fair value of identifiable net assets obtained

from the acquiree shall be included in the current profits and losses after review.Business mergers not under common control realized step-by-step through multiple transactions

The merging cost shall be equal to the sum of the consideration paid on the acquisition date and the fair value of

the acquiree's equity which has been held before the acquisition date on the acquisition date. The acquiree's

equity held before the acquisition date shall be re-measured at its fair value on the acquisition date and the

68Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

difference between the fair value and its book value shall be included in the current investment income; if the

acquiree's equity held before the date of acquisition involves other comprehensive income changes in other

owners' equity shall be transformed into the current profit on the acquisition date except comprehensive income

generated due to remeasuring the change in net liabilities or new assets of defined benefit plan by the investee

and other comprehensive income related to non-trading equity instrument investment originally measured at fair

value through other comprehensive income.

(3) Disposal of related handling charges for business mergers

Intermediation costs for audit legal service assessment and consultation and other administrative expenses

incurred shall be included in the current profit and loss when incurred during the business mergers. The

transaction expenses of equity securities or debt securities issued as merger consideration shall be included in

the initially recognized amount of equity securities or debt securities.

7. Judgment standard for control and preparation of consolidated financial statements

(1) Judgment standard for control

The consolidation scope of consolidated financial statements is determined based on control. Control means the

power of the Company over the investee with which the Company enjoys variable returns through participating

in related activities of the investee and can influence its amount of return by using its power over the investees.Once changes in relevant facts and circumstances lead to changes in relevant elements involved in the above

definition of control the Company will conduct a reassessment.When judging whether to include a structured entity in the scope of consolidation the Company evaluates

whether to control the structured entity based on all facts and circumstances including evaluating the purpose

and design of the establishment of the structured entity identifying the types of variable returns and bearing

part or all of the return variability by participating in its related activities.

(2) Preparation of consolidated financial statements

Consolidated financial statements are prepared by the Company based on the financial statements of the

Company and its subsidiaries as well as other related data. In the preparation of consolidated financial

statements the accounting policies and accounting periods of the Company and its subsidiaries are required to

be consistent and significant transactions and current balances between companies are offset.Where a subsidiary or business has been acquired through a business combination involving enterprises under

common control in the reporting period the subsidiary or business is deemed to be included in the consolidated

financial statements from the date they are controlled by the ultimate controlling party. Their operating results

and cash flows are respectively included in the consolidated income statement and consolidated cash flow

statement from the date they are controlled by the ultimate controlling party.For subsidiaries and businesses increased due to business combination under different control during the

reporting period the revenues expenses and profits of such subsidiaries and businesses from the purchase date

69Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

to the end of the reporting period shall be included in the consolidated income statement and their cash flows

shall be included in the consolidated cash flow statement.The portion of shareholders' equity of subsidiaries not belonging to the Company shall be listed separately

under the item "Shareholders’ Equity" in the consolidated balance sheet as minority shareholders’ equity. The

portion of net profit or loss of subsidiaries in the current period belonging to minority shareholders’ equity shall

be listed separately under the item "Minority Shareholders' Profit or Loss" in the consolidated income statement.If the loss of a subsidiary borne by minority shareholders exceeds its share in the owner's equity of the

subsidiary at the beginning of the period the balance shall still offset the minority equity.

(3) Acquisition of equity from minority shareholders of subsidiaries

The capital reserve in the consolidated balance sheet shall be adjusted due to the balance between the long-term

equity investment cost newly obtained from minority equity and the net asset share of subsidiaries calculated

continuously starting from the purchase date or consolidation as per the new shareholding ratio and the balance

between disposing money obtained from partial disposal of subsidiaries' equity investment without loss of

control and the net asset share of subsidiaries calculated continuously starting from the purchase date or

consolidation corresponding to the disposal of long-term equity investment. If the capital reserve is insufficient

for offset retained earnings may be adjusted.

(4) Disposal of the loss of control over subsidiaries

If the Company's control over the original subsidiaries is lost due to the disposal of part of an equity investment

or other reasons the remaining equity shall be recalculated at fair value on the day when the control is lost. The

difference between the sum of consideration acquired from the disposal of equity and the fair value of the

remaining equity minus the sum of the share of net assets and the goodwill of the original subsidiaries

calculated constantly based on the original shareholding proportion from the acquisition date shall be included

in current investment income at the time of loss of control.When the Company loses control over the original subsidiaries other comprehensive income in connection with

equity investment of the original subsidiaries shall be subject to accounting treatment using the same basis on

which the original subsidiaries directly dispose of relevant assets or liabilities and other changes in owners'

equity related to the original subsidiaries under the equity method shall be transferred into current profit or loss

at the time of loss of control.

8. Classification of joint arrangements and accounting treatment methods for joint operations

A joint arrangement refers to an arrangement jointly controlled by two or more participants. The joint

arrangement of the Company can be classified into joint operation and joint venture.

(1) Joint operations

Joint operations refer to joint arrangements in which the Company enjoys assets related to the arrangements and

bears liabilities related to the arrangements.

70Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The Company recognizes the following items related to the quantum of interest in joint operations and carries

out accounting treatment per relevant provisions of ASBE:

A. Recognize the assets held solely and the assets held jointly identified as per its shares;

B. Recognize the liabilities borne solely and the liabilities borne jointly identified as per its shares;

C. Recognize the revenue generated from the sale of shares enjoyed in the joint operation;

D. Recognize the revenue generated from the sale of shares enjoyed in the joint operation as per its shares;

E. Recognize the expenses incurred separately and the expenses incurred from the joint operation as per their

shares.

(2) Joint ventures

Joint ventures refer to joint arrangements in which the Company only has rights over the net assets of the

arrangements.The Company carries out accounting treatment for investment in joint ventures according to the provisions on

equity method accounting of long-term equity investments.

9. Standards for defining cash and cash equivalents

Cash refers to cash on hand and deposits that are readily available for payment. Cash equivalents refer to short-

term highly liquid investments held by the Company that are readily convertible into known amounts of cash

and have an insignificant risk of change in value.

10. Foreign currency transaction and foreign currency statement translation

Foreign currency transactions of the Company are translated into bookkeeping base currency according to the

spot exchange rate on the transaction date.On the balance sheet date monetary items denominated in foreign currencies are translated at the spot exchange

rate on that date. Exchange differences arising from the difference between the spot exchange rate on the

balance sheet date and that at initial recognition or on the previous balance sheet date shall be included in

current profit and loss; foreign currency non-monetary items measured at historical cost are still translated at the

spot exchange rate on the transaction date; foreign currency non-monetary items measured at fair value shall be

translated at the spot exchange rate on the date when the fair value is determined. The difference between the

translated amount in recording currency and the original amount in recording currency shall be included in

current profit and loss or other comprehensive incomes according to the nature of the non-monetary items.

11. Financial instruments

Financial instruments refer to contracts that form the financial assets of a party and form financial liabilities or

equity instruments of other parties.

71Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(1) Recognition and derecognition of the financial instruments

The Company will recognize an item of financial asset or financial liability at the time when it becomes a party

to the contract of the financial instruments.The financial assets shall be derecognized if one of the following conditions is met:

* The contractual right for collecting cash flow of the financial assets is terminated;

* This financial asset has been transferred and meets the following derecognition conditions for the transfer of

financial assets.If the current obligation of a financial liability has been discharged in whole or in part such financial liability or

part thereof shall be derecognized. The Company (the debtor) and the creditor sign an agreement to replace the

existing financial liabilities by assuming new financial liabilities and if the contractual terms of the new

financial liabilities are substantially different from those of the existing financial liabilities the existing

financial liabilities shall be derecognized and the new financial liabilities shall be recognized at the same time.Financial assets transacted conventionally are subject to accounting recognition and derecognition on the

transaction day.

(2) Classification and measurement of financial assets

According to the business mode of financial assets management and the contractual cash flow characteristics of

financial assets upon initial recognition the Company classifies financial assets into financial assets measured

at amortized cost financial assets at fair value with changes into other comprehensive income and financial

assets at fair value through profit or loss.Financial assets are measured at fair value at initial recognition. For financial assets at fair value through profit

or loss the related transaction fees are directly included in the current profit or loss; for other financial assets

the related transaction fees are included in the initially recognized amount. For accounts receivable arising from

the sale of products or the provision of labor services which do not include or do not consider significant

financing components the amount of consideration the Company is expected to be entitled to receive is taken as

the initial recognition amount.Financial assets measured at amortized cost

The Company classifies the financial assets that meet all of the following conditions and are not designated to

be measured at fair value through profit or loss as those measured at amortized cost:

The business model of the Company to manage such financial assets is aimed at collecting contractual cash

flows;

The contract terms of the financial assets stipulate that cash flows generated on a specific date are only

payments of principal and interest based on the outstanding principal amount.

72Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

After initial recognition such financial assets are measured at amortized cost using the effective interest method.Any gains or losses on financial assets at amortized cost that are not part of the hedging relationship are charged

to the current profit or loss at derecognition amortization using the effective interest method or recognition of

impairment.Financial assets at fair value with changes into other comprehensive income

The Company classifies financial assets that meet the following conditions and are not designated to be

financial assets at fair value through profit or loss as financial assets at fair value through other comprehensive

income:

The Company manages the financial asset in a business mode that aims at both collecting contractual

cash flows and selling the financial asset;

The contract terms of the financial assets stipulate that cash flows generated on a specific date are only

payments of principal and interest based on the outstanding principal amount.After initial recognition such financial assets are subsequently measured at fair value. Interest impairment

losses or gains and exchange gains and losses calculated by the effective interest method are included in current

profits and losses and other gains or losses are included in other comprehensive income. At the time of

derecognition the accumulated gains or losses previously included in other comprehensive income shall be

transferred out from other comprehensive income and included in current profits and losses.Financial assets at fair value through profit or loss

Except for the above-mentioned financial assets measured at amortized cost and fair value through other

comprehensive income the Company classifies all remaining financial assets as financial assets at fair value

through profit or loss. At the initial recognition to eliminate or significantly reduce accounting mismatches the

Company irrevocably designates some financial assets that should have been measured at amortized costs or

fair value with changes into other comprehensive income as the financial assets at fair value through profit or

loss.Such financial assets are subsequently measured at fair value after initial recognition and the resulting gains or

losses (including interest and dividend revenue) are included in current profit and loss unless the financial assets

are part of the hedging relationship.However for non-trading equity instrument investments the Company irrevocably designates them as financial

assets at fair value with changes into other comprehensive income upon initial recognition. The designation is

made on a single investment basis and the related investments meet the definition of equity instruments from

the perspective of the issuer.After initial recognition such financial assets are subsequently measured at fair value. Dividend income that

meets the conditions is included in profit or loss and other gains or losses and changes in fair value are included

in other comprehensive income. Upon derecognition the accumulated gains or losses previously included in

other comprehensive income are transferred out of other comprehensive income and included in retained

earnings.

73Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The business model of managing financial assets refers to how the Company manages financial assets to

generate cash flows. The business model determines the cash flow source of the financial assets managed by the

Company which may be the collection of contract cash flow the sale of financial assets or both. The Company

determines the business model for managing financial assets based on objective facts and specific business

objectives for managing financial assets decided by key management personnel.The Company evaluates the contractual cash flow characteristics of financial assets to determine whether the

contractual cash flow generated by the relevant financial assets on the specific date is only the payment of

principal and interest based on the principal amount outstanding. In this context principal refers to the fair

value of financial assets at initial recognition; interest includes consideration for the time value of money credit

risk associated with the amount of principal outstanding over a specific period and other fundamental

borrowing risks costs and profits. In addition the Company evaluates the contract terms that may cause

changes in the time distribution or amount of contractual cash flows of financial assets to determine whether

they meet the requirements for the above-mentioned contractual cash flow characteristics.Only when the Company changes the business mode of managing financial assets will all affected related

financial assets be reclassified on the first day of the first reporting period after the business mode changes

otherwise financial assets cannot be reclassified after initial recognition.

(3) Classification and measurement of financial liabilities

Financial liabilities of the Company are classified into financial liabilities measured at fair value through profit

or loss and financial liabilities measured at amortized cost upon initial recognition. For financial liabilities not

classified as financial liabilities at fair value through profit or loss the transaction costs are recognized in the

initially recognized amount.Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss include held-for-trading financial liabilities and those

designated to be measured at fair value through profit or loss upon initial recognition. Such financial liabilities

shall be subsequently measured at fair value and the profits or losses arising from changes in fair value as well

as dividends and interest expenditures related to such financial liabilities shall be included in current profits and

losses.Financial liabilities measured at amortized cost

Other financial liabilities are subsequently measured at amortized cost using the effective interest method and

gains or losses arising from derecognition or amortization are included in current profits and losses.Difference between financial liabilities and equity instruments

Financial liabilities refer to those that meet one of the following conditions:

* Contractual obligations to deliver cash or other financial assets to other parties.

74Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

* A contractual obligation to exchange financial assets or financial liabilities with another entity under

potentially unfavorable conditions.* Non-derivative contracts that must or can be settled with the enterprise's equity instruments in the future and

according to which the enterprise will deliver a variable number of its equity instruments.* Derivative contracts that must or can be settled with the enterprise's equity instruments in the future except

for derivative contracts where a fixed amount of its equity instruments is exchanged for a fixed amount of cash

or other financial assets.Equity instruments refer to contracts that can prove the ownership of residual equity in an enterprise's assets

after all liabilities are deducted.If the Company cannot unconditionally avoid performing a contractual obligation by delivering cash or other

financial assets the contractual obligation meets the definition of financial liabilities.If a financial instrument must or can be settled with the Company's equity instrument it is necessary to consider

whether the Company's equity instruments used for the settlement of such instruments are used as substitutes

for cash or other financial assets or to enable the instrument holder to enjoy residual equity in the assets of the

issuer after all liabilities are deducted. If the situation is the former the instrument is a financial liability of the

Company; if it is the latter the instrument is an equity instrument of the Company.

(4) Derivative financial instruments and embedded derivative instruments

The derivative financial instruments of the Company are initially measured at the fair value on the date of

signing the derivative deal contract and subsequently measured at fair value. Derivative financial instruments

with positive fair values are recognized as an asset and those with negative fair values as a liability. Any gain or

loss arising from changes in fair value that does not comply with the provisions of hedge accounting is directly

included in current profits and losses.For hybrid instruments containing embedded derivative instruments if the main contract is a financial asset the

relevant provisions of financial asset classification shall apply to the hybrid instruments as a whole. If the main

contract is not a financial asset and the hybrid instrument is not measured at fair value through profit or loss for

accounting treatment the embedded derivative instruments are not closely related to the main contract in terms

of economic characteristics and risks and have the same conditions as the embedded derivative instruments. If

the separately existing instruments meet the definition of derivative instruments the embedded derivative

instruments shall be separated from the hybrid instruments and treated as separate derivative financial

instruments. If the embedded derivative instruments cannot be measured separately at the time of acquisition or

on the subsequent balance sheet date the hybrid instruments are designated as financial assets or financial

liabilities at fair value through profit or loss as a whole.

(5) Fair value of financial instruments

See "Disclosure of Fair Value" for methods for determining the fair value of financial assets and financial

liabilities.

75Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(6) Impairment of financial assets

The Company carries out impairment accounting treatment and recognizes the loss provision for the following

items based on expected credit losses:

Financial assets measured at amortized cost;

Receivables and debt instrument investments at fair value with changes into other comprehensive

income;

Contract assets as defined in the Accounting Standards for Business Enterprises No. 14 — Revenue;

Lease receivables;

Financial guarantee contracts (except for those measured at fair value through profit or loss where the

transfer of financial assets does not meet derecognition conditions or is continuously involved in the

transferred financial assets).Measurement of expected credit loss

The expected credit loss refers to the weighted average of the credit losses of financial instruments with the risk

of default as weight. Credit loss refers to the difference between all contract cash flow that the Company

discounts at the original effective interest rate and is receivable per the contract and all cash flow expected to be

received that is the present value of all cash shortages.The Company considers reasonable and reliable information about past events current situation and forecast of

the future economic situation and takes the risk of default as the weight to calculate the probability-weighted

amount of the present value of the difference between the cash flow receivable from the contract and the cash

flow expected to be received and recognize the expected credit loss.The Company separately measures the expected credit losses of financial instruments at different stages. If the

credit risk of financial instruments has not increased significantly since initial recognition it is in the first stage.The Company measures the loss provision according to the expected credit losses in the next 12 months; if the

credit risk of a financial instrument has increased significantly since initial recognition but no credit impairment

has occurred it is in the second stage. The Company measures the loss provision according to the expected

credit loss of the instrument throughout its duration; if a financial instrument has been credit-impaired since

initial recognition it is in the third stage. The Company measures the loss provision according to the expected

credit loss of the instrument throughout its duration.For financial instruments with low credit risk on the balance sheet date the Company assumes that their credit

risks have not increased significantly since initial recognition and measures the loss provision according to the

expected credit losses in the next 12 months.The expected credit loss of the whole duration refers to the expected credit loss caused by all possible default

events of financial instruments throughout the estimated duration. The expected credit loss in the next 12

months refers to the expected credit loss caused by the possible default events of financial instruments within 12

months (or the expected duration if the expected duration of financial instruments is less than 12 months) after

the balance sheet date which is part of the expected credit loss in the whole duration.

76Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

When the expected credit loss is measured the longest term that the Company needs to consider is the longest

contract term that the enterprise faces credit risk (including the option to renew the contract).For financial instruments in the first and second stages and with low credit risk the Company calculates interest

income according to the book balance before deducting provision for impairment and the actual interest rate.For financial instruments in the third stage the Company calculates interest income according to the amortized

cost (that is the book balance less the accrual reduced-value allowance) and the effective interest rate.For notes receivable accounts receivable and other receivables if the credit risk characteristics of a customer

are significantly different from those of other customers in the portfolio or the credit risk characteristics of the

customer have changed significantly the Company shall make provision for bad debts on the receivable item.Except for receivables with provision for bad debts drawn on a single basis the Company divides receivables

into portfolios according to credit risk characteristics and calculates provision for bad debts based on portfolios.Notes receivable accounts receivable

For notes receivable and accounts receivable regardless of whether there is a significant financing component

the Company always measures their loss provision according to the amount equivalent to the expected credit

loss in the whole duration.When the information of expected credit loss cannot be evaluated at a reasonable cost for a single financial asset

the Company divides the notes receivable and accounts receivable into portfolios according to the credit risk

characteristics calculates the expected credit loss based on the portfolio and determines the portfolio based on

the following:

A. Notes receivable

Notes receivable portfolio 1: Bank acceptance bills

Notes receivable portfolio 2: Commercial acceptance bills

B. Accounts receivable

Accounts receivable portfolio 1: Leasing and other portfolio

Accounts receivable portfolio 2: Jewelry sales business portfolio

For notes receivable divided into portfolios the Company refers to the historical credit loss experience

combines the current situation with the forecast of the future economic situation and calculates the expected

credit loss through default risk exposure and the expected credit loss rate for the whole duration.For the accounts receivable divided into portfolios the Company refers to the historical credit loss experience

combines the current situation with the forecast of the future economic situation formulates the comparison

table of aging of accounts receivable and the expected credit loss rate in the entire duration and calculates the

expected credit loss. The age of accounts receivable shall be calculated from the date of recognition.Other receivables

77Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The Company divides other receivables into several portfolios based on credit risk characteristics calculates the

expected credit loss based on the portfolio and determines the portfolio based on the following:

Other receivables portfolio 1: Aging portfolio

Other receivables portfolio 2: Portfolio of deposits and security deposits receivable

Other receivables portfolio 3: Portfolio of concerned intercourse funds within the consolidation scope

of receivables

For other receivables that are divided into portfolios the Company calculates the expected credit loss based on

the default risk exposure and the expected credit loss rate within the next 12 months or the whole duration. The

age of other receivables divided into portfolios by aging shall be calculated from the date of recognition.Long-term receivables

The long-term receivables of the Company include concerned intercourse funds receivable etc.The Company divides concerned intercourse funds receivable into several portfolios based on credit risk

characteristics calculates the expected credit loss based on the portfolio and determines the portfolio based on

the following:

Long-term receivables portfolio 1: Other receivables

For concerned intercourse funds receivable divided into portfolios the Company refers to the historical credit

loss experience combines the current situation with the forecast of the future economic situation and calculates

the expected credit loss through default risk exposure and the expected credit loss rate for the whole duration.For other receivables and long-term receivables divided into portfolios except for concerned intercourse funds

receivable and labor payments receivable the expected credit loss is calculated based on the default risk

exposure and the expected credit loss rate within the next 12 months or the whole duration.Creditor's rights investments other creditor's rights investments

For creditor's rights investments and other creditor's rights investments the Company calculates the expected

credit loss according to the nature of the investment as well as various types of counterparty and risk exposure

through default risk exposure and the expected credit loss rate in the next 12 months or the entire duration.Assessment of significant increase in credit risk

To determine the relative changes in the default risks of financial instruments in the duration and assess whether

the credit risk of financial instruments has increased significantly since initial recognition the Company

compares the default risk of financial instruments on the balance sheet date with the default risk on the initial

recognition date.When determining whether the credit risk has significantly increased since the initial recognition the Company

considers reasonable and well-founded information obtained without unnecessary additional cost or effort

including forward-looking information. The information considered by the Company includes:

78Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The debtor fails to pay the principal and interest by the contract expiration date;

A significant deterioration (if any) in the external or internal credit ratings of a financial instrument

whether it has occurred or is anticipated;

A significant deterioration in the operating performance of the debtor whether it has occurred or is

anticipated;

Changes in the existing or expected technical market economic or legal environment which will have

a significant adverse impact on the debtor's ability to repay the Company.According to the nature of financial instruments the Company evaluates whether the credit risk has increased

significantly based on individual financial instruments or portfolios of financial instruments. When evaluating

based on portfolios of financial instruments the Company may classify the financial instruments based on

common credit risk characteristics such as overdue information and credit risk rating.If the financial instrument is overdue for more than 30 days the Company determines that its credit risk has

significantly increased.The Company considers that a default of a financial asset occurs when:

The borrower is unlikely to pay in full what is owed to the Company and the assessment does not cover

the realization of the collateral (if held) or other recourse actions by the Company;

Financial assets are overdue for more than 90 days.Credit-impaired financial assets

On the balance sheet date the Company evaluates whether the credit impairment has occurred to financial

assets measured by amortized cost and at fair value with changes into other comprehensive income; When one

or more events that have an adverse effect on the expected future cash flow of a financial asset occur the

financial asset becomes a credit-impaired financial asset. Evidence for credit-impaired financial assets includes

the following observable information:

The issuer or debtor is caught in a serious financial difficulty;

The debtor breaches the agreement of contract such as default or overdue payment of interest or

principal;

The Company grants concessions to the debtor due to economic or contractual considerations related to

the debtor's financial difficulties which would not be made under any other circumstances;

There lies a great probability of bankruptcy or other financial restructuring for the debtor;

The issuer or debtor is caught in financial difficulties which leads to the disappearance of the active

market of the financial asset;

Presentation of provision for expected credit loss

To reflect the changes in the credit risk of financial instruments since the initial recognition the Company re-

measures the expected credit loss on each balance sheet date. The increase or reversal amount of provision for

loss therefrom shall be regarded as impairment loss or gain and included in current profits and losses. For the

financial assets measured at amortized cost the provision for loss shall be used to offset against the book value

of financial assets presented in the balance sheet; for the debt investments measured at fair value with changes

79Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

into other comprehensive income the Company recognizes the provision for loss in other comprehensive

income and the book value of financial assets will not be deducted.Write-off

When the Company no longer reasonably expects that the contractual cash flow of the financial asset can be

recovered in whole or in part the book balance of the financial asset is directly written down. Such write-downs

may constitute the derecognition of related financial assets. This usually happens when the Company

determines that the debtor has no assets or sources of revenue to generate sufficient cash flow to repay the

amount to be written down. However according to the Company's procedures for recovering due amounts

written-down financial assets may still be affected by implementation activities.If the write-down financial assets are recovered later they shall be regarded as the reversal of impairment loss

and included in the current profits and losses.

(7) Transfer of financial assets

Transfer of financial assets refers to the assignment or delivery of financial assets to the other party other than

the issuer of such financial assets (transferee).If the Company has transferred substantially all risks and rewards of ownership of a financial asset to the

transferee the financial asset shall be derecognized; if it retains substantially all risks and rewards of ownership

of the financial asset the financial asset shall not be derecognized.If the Company neither transfers nor retains almost all risks and rewards of ownership of a financial asset it

shall deal with them as follows: If the control over the financial asset is waived the financial asset shall be

derecognized and the assets and liabilities incurred shall be recognized; if the control over the financial asset is

not waived the relevant financial asset shall be recognized to the extent that it continues to be involved in the

transferred financial asset and the relevant liabilities shall be recognized accordingly.

(8) Offset of financial assets and liabilities

When the Company has a legal right to offset the recognized financial assets and financial liabilities and such

legal right is currently enforceable and the Company plans to settle on a net basis or realize the financial assets

and pay off the financial liabilities simultaneously the financial assets and financial liabilities are presented in

the balance sheet at the amount after offsetting each other. Besides financial assets and financial liabilities are

presented separately in the balance sheet and are not mutually offset.The Company shall abide by the disclosure requirements of the Business Guidelines of Shenzhen Stock

Exchange for Self-discipline Regulation of Listed Companies No. 3 — Industrial Information Disclosure for

jewelry-related business.

12. Inventories

The Company shall abide by the disclosure requirements for "jewelry-related business" in the Guidelines of Shenzhen Stock

Exchange for Self-Regulatory Supervision of Listed Companies No. 3 —Industry Information Disclosure.

80Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(1) Classification of inventories

The Company's inventories include raw materials finished goods hedged items materials processed on a

commission basis and goods sold on a commission basis.

(2) Valuation method for dispatched inventories

The Company's inventories are measured at the actual cost when acquired. Raw materials and inventory items

are valued using the first-in first-out method and the specific valuation method when issued.

(3) Recognition and withdrawal of provision for decline in the value of inventories

On the balance sheet date inventories are valued by cost or net realizable value whichever is lower. If the net

realizable value is lower than the cost the provision for decline in the value of inventories is accrued.Net realizable value is the estimated selling price less estimated costs to be incurred upon completion estimated

selling expenses and related taxes. When the net realizable value of inventories is determined the obtained

concrete evidence is taken as a basis and the purpose of holding inventories and the impact of matters after the

balance sheet date are taken into consideration.The Company usually conducts the provision for decline in the value of inventories on an individual inventory

item basis. For the inventories with high quantity and low unit price the provision for decline in the value of

inventories will be done by inventory class.On the balance sheet date if the factors affecting the previous write-down of inventory value have disappeared

the provision for decline in the value of inventories shall be reversed within the amount original provision.

(4) Inventory system

The Company adopts the perpetual inventory system.

(5) Amortization method for low-value consumables

The Company adopts the one-off amortization method for low-value consumables collected.

13. Long-term equity investments

Long-term equity investments include equity investments in subsidiaries joint ventures and associates. When

the Company can exercise significant influence over the investee the investee is an associate.

(1) Recognition of initial investment cost

Long-term equity investment formed by business combination: For long-term equity investment acquired

through business combination under common control the book value share of the owner's equity of the

combined party in the consolidated financial statements of the ultimate controlling party shall be recognized as

the investment cost on the combination date; for long-term equity investment acquired through business

81Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

combination under different control the combination cost shall be recognized as the investment cost of long-

term equity investment.For long-term equity investments acquired by other methods: For those acquired by cash payment the actual

purchase price shall be taken as the initial investment cost; for those acquired by issuing equity securities the

fair value of issued equity securities shall be taken as the initial investment cost.

(2) Subsequent measurement and recognition of related profit or loss

Investments in subsidiaries are accounted for using the cost method unless they meet the conditions of being

held for sale; investments in associates and joint ventures are calculated through the equity method.For long-term equity investments calculated by cost method except for the declared but not yet released cash

dividends or profits included in the actual price or consideration paid when acquiring the investment the

distributed cash dividends or profits declared by the investee shall be recognized as investment income and

included in current profits and losses.For long-term equity investments calculated through the equity method if the initial investment cost is greater

than the share of fair value of net identifiable assets of the investee at the time of investment the investment

cost of the long-term equity investment shall not be adjusted; if the initial investment cost is less than the share

of fair value of net identifiable assets of the investee at the time of investment the book value of the long-term

equity investment shall be adjusted and the difference shall be included in current profits and losses.For equity method-based calculation the investment income and other comprehensive income shall be

recognized respectively according to the share of the net profits and losses and other comprehensive income

realized by the investee that shall be enjoyed or shared. Meanwhile the book value of the long-term equity

investment shall be adjusted. The part of the due share shall be calculated according to the distributed profit or

cash dividend declared by the investee and the book value of the long-term equity investment shall be reduced

accordingly. For other changes of owners' equity of the investee apart from net profit and loss other

comprehensive income and profit distribution the book value of long-term equity investment shall be adjusted

and included in capital reserve (other capital reserves). The recognition of the share of the investee's net profits

and losses that should be enjoyed is based on the fair value of the identifiable assets of the investee at the time

of investment acquisition. The investee's net profit is then adjusted per the Company's accounting policies

before recognition during the accounting period.If it can exert a significant influence or implement joint control to the investee but not constitute the control due

to the additional investment and other causes on the date of transition the sum of the fair value of equity

originally held and the new investment cost shall be regarded as the initial investment cost accounted through

the equity method. If the original equity is classified as a non-trading equity instrument investment measured at

fair value with changes into other comprehensive income the related accumulated changes in fair value

originally included in other comprehensive income shall be transferred to retained earnings in accounting using

the equity method.Suppose the Company loses joint control over or significant influence on the investee due to the disposal of

partial equity investment and other reasons. In that case the remaining equity after disposal shall be subject to

accounting treatment according to the Accounting Standards for Business Enterprises No. 22 — Recognition

82Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

and Measurement of Financial Instruments on the date of losing joint control or significant influence and the

difference between fair value and book value shall be included in current profits and losses. Other

comprehensive income recognized from the original equity investment due to accounting through the equity

method shall be subject to accounting treatment using the same basis on which the investee directly disposes of

relevant assets or liabilities when the accounting with the equity method is terminated; other changes in owner's

equity related to the original equity investment shall be transferred into current profits and losses.If the Company loses control over the investee due to the disposal of partial equity investment or other reasons

and the residual equity after disposal can exercise joint control over or significant influence on the investee it

shall be accounted for through the equity method instead and adjusted as if it had been calculated through the

equity method since it was acquired; if the residual equity after disposal cannot exercise joint control over or

significant influence on the investee it shall be subject to accounting treatment according to relevant provisions

of Accounting Standards for Business Enterprises No. 22 — Recognition and Measurement of Financial

Instruments and the difference between its fair value and book value since the date of losing control shall be

included in current profits or losses.If the shareholding proportion of the Company decreases due to capital increase by other investors resulting in

loss of control but common control over or significant influence on the investee the Company's share of net

assets increased due to capital increase and share expansion of the investee shall be recognized according to the

new shareholding proportion. The difference between the original book value of long-term equity investment

corresponding to the decrease in the shareholding proportion that shall be carried forward shall be included in

current profits and losses; the new shareholding proportion is then adjusted as if it had been accounted for using

the equity method since the acquisition of the investment.Unrealized internal transaction gains and losses between the Company and associates and joint ventures shall be

calculated according to the shareholding proportion and the investment gains and losses shall be recognized

based on the offset. However the unrealized internal transaction losses incurred between the Company and the

investee that belong to impairment loss of transferred assets shall not be offset.

(3) Basis for determining joint control and significant influence on the investee

Joint control refers to the sharing of control over certain arrangements under related agreements and associated

activities of the arrangement can be determined only when the unanimous consent of the parties sharing the

control right is obtained. When determining the existence of joint control the first step is to assess whether the

arrangement is collectively controlled by all parties involved or a combination of the parties. The next step is to

evaluate whether decisions about the relevant activities of the arrangement require the unanimous consent of

those parties who collectively control the arrangement. If all participants or a group of participants must act in

concert to decide the relevant activities of an arrangement it is considered that all participants or a group of

participants collectively control the arrangement; if two or more participants can collectively control an

arrangement it does not constitute joint control. Protective rights are not considered in determining whether or

not there is joint control.Significant influence means the power of the investor to participate in making decisions on the financial and

operating policies of an investee but the investor cannot control or jointly control with other parties over the

formulation of these policies. When determining whether significant influence can be exerted on the investee

83Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

we shall consider the impact of voting shares directly or indirectly held by the investor and current executable

potential voting rights held by the investor and other parties after they are assumed to be converted into equity

in the investee including the impact of current convertible warrants and share options and convertible corporate

bonds issued by the investee.If the Company directly owns or indirectly owns via its subsidiaries more than 20% (including) but less than

50% of voting shares of the investee the condition shall be recognized as exerting significant influence on the

investee unless concrete evidence shows that participation in the production and business decisions of the

investee is not allowed without constituting significant influence. If the voting shares of the investee owned by

the Company are less than 20% (not including) the condition shall not be considered as being of significant

influence on the investee in general unless concrete evidence shows that the Company can participate in the

production and business decisions of the investee under this condition constituting significant influence.

(4) Impairment test method and accrual method for impairment provision

For investments in subsidiaries associates and joint ventures please see Note V. 19 for the accrual method for

impairment provision.

14. Investment properties

Measurement model of investment properties

Cost method

Depreciation or amortization method

Investment properties are properties held for rent earnings capital appreciation or both. Investment properties

of the Company include the land right of use that has already been rented the land right of use held for transfer

after appreciation and buildings that have been rented.Investment properties of the Company shall be initially measured as per the price upon acquisition and

depreciated or amortized on schedule as per relevant provisions on fixed assets or intangible assets.Investment properties are measured subsequently as per the cost model. See Note V. 19 for the provision

method of assets impairment.The disposal income from the sale transfer discard or destruction of the investment properties shall be

included in current profits and losses after their book value and relevant taxes are deducted.

15. Fixed assets

(1) Recognition conditions

Fixed assets of the Company refer to the tangible assets held for producing goods rendering labor services renting or business

management with a useful life of over one fiscal year.The fixed assets can be recognized only when the economic benefits related to such fixed assets are likely to flow into an

enterprise and the cost of such fixed assets can be measured reliably.

84Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Fixed assets of the Company shall be initially measured at the actual cost when acquired.For the subsequent expenses related to fixed assets if the economic benefits of the assets are likely to flow into the Company and

the cost can be reliably measured they are included in the cost of fixed assets; daily repair costs of fixed assets that do not meet

the conditions for subsequent expenses for capitalization of fixed assets are included in current profits and losses or the cost of

relevant assets according to the beneficiaries upon occurrence. The book value of the part being replaced will be derecognized.

(2) Depreciation method

Annual depreciation

Category Depreciation method Depreciation period Residual ratio

rate

Premises and buildings Straight-line method 10 35-40 0 3 10 2.43-2.77

Including: Decoration

Straight-line method 10 0 10

of self-owned houses

Machinery and

Straight-line method 12 3 8.08

equipment

Electronic equipment Straight-line method 5-7 3 13.86-19.4

Transportation

Straight-line method 7 3 13.86

equipment

Offices and other

Straight-line method 7 3 13.86

equipment

The depreciation rate of fixed assets with provision for impairment shall be calculated by deducting the

accumulated amount of provision for impairment of fixed assets.

16. Construction in progress

The Company's cost of construction in progress is determined according to the actual construction expenditures

including various necessary construction expenditures incurred during the construction period borrowing costs

that shall be capitalized before the project reaches the expected serviceable condition and other relevant

expenses.Construction in progress is transferred to fixed assets when it is ready for its intended use.See Note V. 19 for the provision method of assets impairment of the construction in progress.

17. Borrowing costs

(1) Recognition principle for capitalization of borrowing costs

Borrowing costs incurred by the Company that are directly attributable to the acquisition construction or

production of assets eligible for capitalization shall be capitalized and included in relevant asset costs; other

borrowing costs shall be recognized as expenses according to their amount when incurred and included in

current profits and losses. Borrowing costs shall be capitalized when all of the following conditions are satisfied:

85Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

* Expenditures on an asset have been incurred and expenditures on the asset comprise payments in cash

transfer of non-cash assets or assumption of debts with interests for acquisition and construction or production

of the asset qualifying for capitalization;

* Borrowing costs have been occurred;

* The acquisition construction or production activities necessary to bring the assets to their intended use or

sale have started.

(2) Period of borrowing costs capitalization

The capitalization of borrowing costs shall cease when the assets eligible for capitalization acquired

constructed or produced by the Company are ready for their intended use or sale. Borrowing costs incurred

after the assets meeting capitalization conditions are ready for their intended use or sale shall be recognized as

expenses according to the amount incurred and included in the current profits or losses.If the acquisition construction or production of assets eligible for capitalization is interrupted abnormally and

the interruption period exceeds three consecutive months the capitalization of borrowing costs shall be

suspended; the borrowing costs during the normal interruption period shall continue to be capitalized.

(3) Capitalization rate and calculation method of capitalization amount of borrowing costs

The balance of the interest from special borrowings that occurred in the current period deducting the interest

income acquired from unused borrowings deposited in banks or deducting investment income from temporary

investment of the borrowings shall be capitalized. The capitalized amount of general borrowing shall be

determined by multiplying the weighted average of the asset expenditures from the accumulative asset

expenditures exceeding the special borrowing by the capitalization rate of general borrowing occupied. The

capitalization rate is determined based on the weighted average interest rate of general borrowing.During the capitalization period the balance of exchange for special foreign-currency borrowings shall be

capitalized in full amount while that of general foreign-currency borrowings shall be included in current profits

and losses.

18. Intangible assets

(1) Service life and its determination basis estimation amortization method or review procedure

The Company's intangible assets include land use rights computer software trademark etc.Intangible assets are initially measured at cost and their service life is determined upon acquisition. If the

service life of an intangible asset is limited it shall be amortized within the estimated service life with an

amortization method that can reflect the expected realization mode of economic benefits related to the asset

since the asset is available for use; if the expected realization mode cannot be reliably determined the asset

shall be amortized with the straight-line method; intangible assets with uncertain service life shall not be

amortized.

86Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The amortization method for intangible assets with limited service life is as follows:

Category Service life Determination basis of service life Amortizationmethod Remarks

Land use

right 50 years Legal right to use

Straight-line

method

Computer 5 years Determine the service life with reference to the term Straight-linesoftware that can bring economic benefits to the Company method

Trademark 10 years Determine the service life with reference to the term Straight-linethat can bring economic benefits to the Company method

At the end of each year the Company shall recheck the service life and amortization method of intangible assets

with finite service life. If there are changes from previous estimates the original estimates shall be adjusted and

the changes shall be accounted for as changes in accounting estimates.If an intangible asset is expected no longer to generate future economic benefits for the Company at the balance

sheet date the book value of the asset is transferred to current profits and losses.See Note V. 19 for the provision method of assets impairment of the intangible assets.

(2) Collection scope of R&D expenditures and relevant accounting treatment methods

The R&D expenditures of the Company refer to expenditures directly related to the R&D activities of the

Company including salaries of R&D personnel direct R&D investments depreciation expenses and long-term

deferred expenses design expenses equipment commissioning expenses amortization expenses of intangible

assets expenses incurred from commissioned external R&D and other expenses. The salaries of R&D

personnel are included in R&D expenditures according to the project working hours.The Company divides the expenditure of internal R&D projects into research stage expenditure and

development stage expenditure.Expenditures at the research stage shall be included in current profits or losses when incurred.Expenditures at the development stage can be capitalized only when all of the following conditions are met

namely: It is technically feasible to complete the intangible assets so that they can be used or sold; there is an

intention to complete the intangible asset and use or sell it; ways for intangible assets to generate economic

benefits include proving that there is a market for the products produced by using the intangible assets or the

intangible assets themselves as well as proving their usefulness if intangible assets are to be used internally;

there are sufficient technical financial and other resources to complete the development of the intangible assets

and have the ability to use or sell them; the expenditures attributable to the development stage of intangible

assets can be measured reliably. Development expenditures that do not meet the above conditions are included

in current profits and losses.The R&D projects of the Company will enter the development stage after meeting the above conditions and

passing the technical feasibility study and economic feasibility study to gain project approval.

87Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The capitalized expenditures in the development stage shall be presented as development costs on the balance

sheet and shall be transferred into intangible assets from the date when the project meets the expected usage.

19. Impairment of long-term assets

The impairment of the long-term equity investments in subsidiaries associates and joint ventures as well as of

investment properties fixed assets construction in progress right-of-use assets intangible assets and others

subsequently measured by cost model (except for inventories investment properties deferred income tax assets

and financial assets measured by fair value model) shall be determined by the Company according to the

following methods:

The Company judges whether there is a sign of impairment to assets on the balance sheet date. If such a sign

exists the Company estimates the recoverable amount and conducts the impairment test. The goodwill formed

due to business combination intangible assets with uncertain useful life and intangible assets that have not yet

reached the usable state shall be tested for impairment every year regardless of whether there is any sign of

impairment.The recoverable amount is the net amount gained after the fair value of assets deducts the disposal fees or the

present value of the estimated future cash flow of the assets whichever is higher. The Company estimates the

recoverable amount on a single-asset basis. If it is difficult to estimate the recoverable amount of a single asset

the recoverable amount of the asset group shall be determined based on the asset group to which the asset

belongs. The asset group is determined by whether the main cash flow generated by the asset group is

independent of those generated by other assets or asset groups.When the asset or asset group's recoverable amount is lower than its book value the Company reduces its book

value to its recoverable amount the reduced amount is recorded in the current profit and loss and the provision

for impairment of assets is recognized.For the impairment test of goodwill the book value of goodwill formed by the business combination shall be

amortized to relevant asset groups with a reasonable method since the acquisition date; if it is difficult to

amortize to relevant asset groups it shall be amortized to relevant asset group portfolios. Asset group or

portfolio of asset group is an asset group or portfolio of asset group that can benefit from synergies of a business

combination and is not greater than the reportable segment of the Company.During the impairment test if there is any sign of impairment in the asset groups or portfolios of asset groups

related to goodwill first conduct an impairment test for asset groups or portfolios of asset groups that do not

contain goodwill calculate the recoverable amount and recognize the corresponding impairment loss. Then an

impairment test shall be conducted on the asset groups or portfolios of asset groups that include goodwill. The

book value should be compared with the recoverable amount; if the recoverable amount is found to be lower

than the book value an impairment loss for goodwill shall be recognized.Once recognized the impairment loss of assets shall not be reversed in future accounting periods.

88Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

20. Long-term deferred expenses

Long-term deferred expenses of the Company shall be valued as per actual cost and averagely amortized as per

the expected benefit period. If the long-term deferred expense project will not benefit the future accounting

period the amortized value of the project shall be included in the current profit and loss in full amount.

21. Employee compensation

(1) Accounting treatment for short-term compensation

During the accounting period when employees provide services the Company recognizes the actual salary and

bonus of employees social insurance premiums such as medical insurance premiums work-related injury

insurance premiums and maternity insurance premiums paid for employees according to the specified

benchmark and proportion and housing fund as liabilities and includes them in current profits and losses or

relevant asset costs.

(2) Accounting treatment for post-employment benefits

Post-employment benefit plans include defined contribution plans and defined benefit plans. Among them the

defined contribution plan refers to a post-employment benefit plan in which the enterprise has no further

payment obligation after paying fixed expenses to an independent fund; the defined benefit plan refers to a post-

employment benefit plan other than a defined contribution plan.Defined contribution plan

The defined contribution plan includes basic endowment insurance unemployment insurance etc.During the accounting period when employees provide services the amount payable calculated according to the

defined contribution plan is recognized as a liability and included in current profits and losses or related asset

costs.Defined benefit plans

For defined benefit plans an independent actuary shall carry out actuarial valuation on the annual balance sheet

date and determine the cost of providing benefits with the expected cumulative welfare unit method. Employee

compensation costs arising from the defined benefit plan of the Company shall include the following

components:

* Service costs including current service costs past service costs and settlement gains or losses. Current

service costs refer to the increased amount in the present value of defined benefit plan obligations caused when

employees provide services in the current period; past service costs refer to the increase or decrease in the

present value of defined benefit plan obligations related to employee services in previous periods caused by

modifications for defined benefit plans.* Net interest on the defined benefit plan net liabilities or assets including interest income on plan assets

interest cost on the defined benefit plan obligation and interest on the effect of the asset ceiling.

89Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

* Changes as a result of remeasurement of the defined benefit plan's net liabilities or assets.Unless other accounting standards require or allow employee's benefit costs to be included in assets costs the

above items * and* shall be included by the Company in current profits and losses; item * shall be included

in other comprehensive income and be not reversed to profit or loss; when the original defined benefit plan is

terminated the amount included in other comprehensive income before shall be completely transferred to the

undistributed profit.

(3) Accounting treatment for termination benefits

If the Company provides termination benefits to employees the employee compensation liabilities arising from

the termination benefits shall be recognized at the earliest of the following two dates and included in current

profits and losses: The Company cannot unilaterally withdraw the termination benefits provided due to the labor

relationship termination plan or layoff proposal; the Company recognizes the costs or expenses related to the

restructuring involving the payment of termination benefits.If an employee's internal retirement plan is implemented the economic compensation before the official

retirement date belongs to the termination benefits. During the period from the date when the employee stops

providing services to the normal retirement date the wages to be paid to the early retired employees and the

social insurance premiums to be paid are included in current profits and losses in a lump sum. Economic

compensation after the official retirement date (such as the pension) is treated as post-employment benefits.

(4) Accounting treatment for other long-term employee benefits

The other long-term employee benefits provided by the Company to its employees which meet the criteria for a

defined contribution plan shall be handled per the regulations relevant to the defined contribution plan

mentioned above. If the benefits meet the defined benefit plan they shall be handled per the relevant provisions

on the defined benefit plan above but the part of "changes arising from re-measuring the net liabilities or net

assets of the defined benefit plan" in the relevant employee compensation costs shall be included in current

profits and losses or the relevant asset costs.

22. Estimated liabilities

An obligation related to contingencies if satisfying the following conditions at the same time will be

recognized as an estimated liability by the Company:

(1) The obligation is the current obligation of the Company;

(2) Performance of this obligation will probably cause outflow of economic interest of the Company;

(3) The amount of such obligation can be measured reliably.

Estimated liabilities are initially measured at the optimal estimate required to perform the relevant current

obligation in comprehensive consideration of the risks uncertainty time value of money and other factors

pertinent to the contingencies. Where the time value of money is of significant influence the optimal estimate is

90Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

recognized through the discount of relevant future cash outflows. At the balance sheet date the book value of

the estimated liabilities is reviewed and adjusted by the Company to reflect the current best estimate.If all or part of the expenditures necessary for clearing off the recognized estimated liabilities are expected to be

compensated by a third party or any other party the amount of compensation shall be recognized as assets

separately only when it is basically sure that the amount can be obtained. The recognized amount of

compensation shall not exceed the book value of recognized liabilities.

23. Revenue

Accounting policies of revenue disclosure recognition and measurement by business types

(1) General principle

The Company has fulfilled its performance obligations of the contract which means it recognizes the revenue

when the customer has acquired the control rights of relevant goods or services.If the contract contains two or more performance obligations the Company shall at the beginning date of the

contract apportion the transaction price to each performance obligation according to the relative proportion of

the individual selling price of the commodities or services promised by each performance obligation and

measure the revenue according to the transaction price apportioned to each performance obligation.When one of the following conditions is met it is considered the fulfillment of performance obligations over a

period of time; otherwise it is regarded as the fulfillment of performance obligations at a specific point in time:

* The customer simultaneously obtains and consumes the economic benefits arising from the contract

performance of the Company.* The customer can control the goods under construction during the performance of the Company.* The goods produced during the performance of the Company have irreplaceable uses and the Company has

the right to collect payments for the accumulated performance portion to date throughout the contract period.For the performance obligations performed within a certain period of time the Company shall recognize the

revenue within that period according to the performance progress. If the performance progress cannot be

reasonably confirmed and the costs incurred by the Company are expected to be compensated the incomes shall

be recognized according to the amount of costs incurred until the performance progress is reasonably confirmed.In the case of a performance obligation satisfied at a certain time point the revenue shall be recognized by the

Company at a certain time point when a customer obtains control of relevant goods or services. In determining

whether a customer has obtained the control rights of the goods or services the Company shall consider the

following signs:

* The Company enjoys the current collection right concerning such goods or services i.e. customers have the

obligation to pay immediately concerning the goods.

91Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

* The Company has transferred the legal ownership of the goods to customers i.e. customers have owned the

legal ownership of the goods.* The Company has transferred the goods to customers in kind i.e. customers have possessed the goods.* The Company has transferred the major risks and rewards from the ownership of the goods to customers i.e.customers have obtained the major risks and remuneration on the ownership of the goods.* Customers have accepted such goods or services.* Other signs indicate that customers have obtained the right to control the goods.

(2) Specific method

The Company's revenue is mainly derived from the following businesses: Property leasing and services jewelry

sales and services.* Property leasing and services

The Company recognizes the lease receipts as rental income with the straight-line method during each period of

the lease term capitalizes the incurred initial direct costs and amortizes them on the same basis for rental

income recognition and includes them in current profits and losses by stages. The Company's variable lease

payment obtained that is related to operating leasing and not included in lease receipts is included in the current

profits and losses when it actually occurs.The contract for the provision of services between the Company and customers includes the performance

obligation of services related to the lease of real estate. Since customers obtain and consume the economic

benefits brought by the Company's performance at the same time the Company regards it as the performance

obligation to be performed within a certain period of time and the revenue is equally apportioned and

recognized during the service provision period.* Sales and services of gold and jewelry

The Company determines whether it is the main responsible person or the agent during transactions according

to its control over goods or services before transferring them to customers. If the Company has control over the

goods or services before transferring them to customers the Company is the main responsible person and

recognizes the revenue according to the total consideration received or receivable; otherwise the Company acts

as an agent and recognizes the revenue according to the amount of commission or handling charge expected to

be entitled which is determined according to the net amount of the total consideration received or receivable

after deducting the price payable to other related parties or according to the established commission amount or

proportion.The specific recognition method of revenues generated from gold and jewelry sales is as follows:

In gold and jewelry sales the Company mainly takes a direct-sales model with the sales agency model as a

supplement. For the direct-sales model the sales channels include wholesalers e-commerce and retail in direct-

92Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

sales stores. The time points for revenue recognition under the sales models with such channels as wholesalers

e-commerce and retail are as follows:

* In wholesaler sales purchasers cooperate with the Company directly. The time point is when the goods-

related control rights have been transferred to the purchasers which signifies that the performance obligation is

completed according to the sales contract. The revenue will then be recognized after customers accept the goods

and issue receipts. This is a performance obligation performed at a certain time point.* In e-commerce sales the Company sells goods on e-commerce platforms. The sales revenue will be

recognized when customers have signed for the goods and the Company has received payments or obtained the

right to claim payments. This is a performance obligation performed at a certain time point.* In retail through direct-sales stores the Company sells its goods in its self-owned real estate. The sales

revenue will be recognized when the Company has sold goods to customers and received payments or obtained

the right to claim payments. This is a performance obligation performed at a certain time point.* In the sales agency model the Company sends products to stores of entrusted sellers. The sales revenue will

be recognized when the sellers have sold goods to end consumers end consumers have signed for goods and

the control right has been transferred to end consumers. This is also the time point signifying that the obligation

performance for the contract is done. This is a performance obligation performed at a certain time point.The specific methods for recognizing other revenues for the Company are as follows:

In the gold and jewelry sales agency business the Company acts as an agent and provides agency services for

principals according to the agency purchase agreement to earn agency commission fees. The Company

recognizes the agency commission revenue when customers pay and sign for goods.In the agency gold repurchase business the Company acts as a supplier agent to repurchase gold and collect

service fees. Revenue is calculated and recognized based on the duration of the agency gold repurchase and

according to the contract.Recognition methods and measurement methods for the same kind of business with different business models and different

revenues

The Company shall abide by the disclosure requirements for "jewelry-related business" in the Guidelines of Shenzhen Stock

Exchange for Self-Regulatory Supervision of Listed Companies No. 3 —Industry Information Disclosure.

24. Government subsidies

The government subsidies shall be recognized when all the attached conditions can be satisfied and the

government subsidies can be received.The government subsidies of monetary assets shall be measured at the amount received or receivable. The

government subsidies considered non-monetary assets are measured based on the fair value or the nominal

amount of RMB 1 if the fair value cannot be acquired reliably.Asset-related government subsidies refer to the ones that are acquired by the Company and used for establishing

or forming long-term assets in other ways. Other government subsidies are considered revenue-related

government subsidies.

93Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

For the government subsidies with the grant objects not expressly stipulated in the government documents if

they can be used to form long-term assets the government subsidies corresponding to the value of the assets are

deemed as asset-related government subsidies while the rest are deemed as revenue-related government

subsidies. For the government subsidies that are difficult to differentiate the government subsidies as a whole

are deemed as revenue-related government subsidies.The asset-related government subsidies shall be recognized as deferred income which shall be included in

profits and losses in installments reasonably and systematically within the service life of the relevant assets. For

revenue-related government subsidies they shall be included in the current profit and loss if used to compensate

for the incurred related costs or losses; if used to compensate for the related costs or losses during future periods

they shall be included in the deferred income and included in the current profit and loss during the period when

the related costs or losses are recognized. Government subsidies measured at the nominal amount shall be

directly included in current profits and losses. The Company adopts the same treatment for those transactions of

similar government subsidies.The government subsidies related to daily activities shall be included in other incomes according to the essence

of economic business. Government subsidies irrelevant to daily activities are included in non-operating revenue.For the government subsidies recognized to be refunded if the government subsidies are used to offset the book

value of the related assets when they are initially recognized the book value of assets shall be adjusted. If there

is deferred income concerned the government subsidies shall be offset against the book balance of the deferred

income and the excess shall be included in current profits and losses. In other cases they shall be directly

included in current profits and losses.

25. Deferred tax assets/deferred tax liabilities

Income tax includes current income tax and deferred income tax. The income tax shall be included in current

profit or loss as income tax expenses except that the deferred income taxes related to an adjustment of goodwill

due to a business merger or the transactions and matters directly included in the owner's equity are included in

the owner's equity.The Company shall recognize deferred income tax with the balance sheet liability method according to the

temporary differences between the book value of assets and liabilities and their tax bases at the balance sheet

date.Relevant deferred income tax liabilities shall be recognized for each taxable temporary difference unless the

taxable temporary difference arises from the following transactions:

(1) The initial recognition of goodwill or the initial recognition of assets or liabilities incurred in a transaction

with the following features: The transaction should not be a business merger and does not impact accounting

profit or taxable income at the time of the transaction (except for individual transactions with equal taxable

temporary differences and deductible temporary differences resulting from the initial recognition of assets and

liabilities);

94Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(2) For taxable temporary differences associated with investments in subsidiaries associates and joint ventures

it can control the time of the reversal of the temporary difference and likely the temporary difference will not

reverse in the foreseeable future.For deductible temporary differences as well as the deductible losses and tax deductions that can be carried

forward to the next year except for the deductible temporary differences incurred in following transactions the

Company recognizes the deferred income tax assets to the extent that it is likely that future taxable income will

be available for deducting the deductible temporary differences deductible losses and tax deductions:

(1) The transaction should not be a business merger and does not impact accounting profit or taxable income at

the time of the transaction (except for individual transactions with equal taxable temporary differences and

deductible temporary differences resulting from the initial recognition of assets and liabilities);

(2) For deductible temporary differences associated with investments in subsidiaries associates and joint

ventures if the following conditions are satisfied at the same time corresponding deferred tax assets are

recognized: The temporary difference will likely be reversed in the foreseeable future and taxable income will

likely be available in the future for deducting the deductible temporary differences.On the balance sheet date deferred tax assets and deferred tax liabilities are measured at the tax rates that are

expected to apply to the period when the asset is recovered or the liability is settled and reflect the income tax

effect of the method of the expected recovery of assets and settlement of liability on the balance sheet date.On the balance sheet date the Company reviews the book value of deferred tax assets. If it is likely that

sufficient taxable profits will not be available in future periods to deduct the benefit of the deferred tax assets

the book value of the deferred tax assets will be reduced. Any such reduction in amount is reversed to the extent

that it becomes probable that sufficient taxable incomes will be available.On a balance sheet date the deferred income tax assets and liabilities are presented in the net value after

offsetting when the following conditions are met at the same time:

(1) The taxpayer has the legal right of income tax assets and liabilities in the current period settled at the net

amount;

(2) Deferred income tax assets and deferred income tax liabilities are related to the income taxes levied by the

same tax collection agency on the same taxpayer within the Company.

26. Leases

(1) Accounting treatment method for lease as the lessee

On the commencement date of the lease term the Company shall recognize the right-of-use assets and the lease

liabilities for all leases except for the short-term leases and low-value asset leases that are subject to simplified

treatment.Lease liabilities shall be initially measured at the present value calculated by the interest rate implicit in lease

according to the unpaid lease payment on the commencement date of the lease term. If the interest rate implicit

95Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

in lease cannot be determined the incremental borrowing rate shall be used as the discount rate. Lease

payments include fixed payments and substantially fixed payments; the amount related to lease incentive (if any)

shall be deducted; variable lease payments that depend on an index or rate; the exercise price of a purchase

option provided that the lessee reasonably determines that the option will be exercised; payments required to

exercise the lease termination option provided that the lease term reflects that the lessee will exercise the lease

termination option; payments expected to be made based on the guaranteed residual value provided by the

lessee. The interest expenses of the lease liabilities within each lease term shall be calculated subsequently

according to the fixed periodic rate and included in current profits and losses. The variable lease payment that is

not included in the measurement of lease liabilities is included in the current profit and loss when it actually

occurs.Short-term lease

Short-term lease refers to a lease with a lease term of not more than 12 months on the commencement date of

the lease term except for the lease containing the purchasing right.The Company includes the payment amount of short-term leases into relevant asset costs or current profits and

losses by the straight-line method at each period within the lease term.For short-term leases the Company selects the above-simplified treatment method for the items meeting the

short-term lease conditions in the following asset types according to the category of leased assets.Low-value asset lease

A low-value asset lease refers to a lease with a value lower than RMB 40000 when an individual leased asset is

brand new.The Company includes the payment amount of low-value asset leases into relevant asset costs or current profits

and losses by the straight-line method at each period within the lease term.For low-value asset leases the Company selects the above simplified treatment method according to the specific

conditions of each lease.Lease change

If the lease changes and meets the following conditions at the same time the Company will take the lease

change as a separate lease for the accounting treatment: * The lease change expands the lease scope by

increasing the right to use one or more leased assets and * The increased consideration is equivalent to the

amount by adjusting the separate price of the expanded lease scope according to the contract.If the lease change is not taken as a separate lease for accounting treatment the Company shall on the effective

date of the lease change reallocate the consideration of the changed contract redetermine the lease term and

remeasure the lease liabilities according to the changed lease payment and the present value calculated by the

revised discount rate.

96Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

If the lease scope is reduced or the lease term is shortened due to the lease change the Company will

correspondingly reduce the book value of right-of-use assets and include relevant profits or losses from partial

or complete termination of the lease in current profits and losses.If the lease liabilities are remeasured due to other lease changes the Company will adjust the carrying amount

of right-of-use assets accordingly.

(2) Accounting treatment method for lease as the lessor

When the Company is the lessor the lease that substantially transfers all risks and rewards related to the

ownership of the assets is recognized as a finance lease and leases other than finance leases are recognized as

operating leases.Financial lease

In a finance lease at the commencement of the lease term the Company takes the net investment in a lease as

the entry value of the finance lease receivables and the net investment in a lease is the sum of the unguaranteed

residual value and the present value of the lease receipts not yet received at the commencement of the lease

term discounted at the interest rate implicit in the lease. The Company as the lessor calculates and recognizes

interest income in each lease term at a fixed periodic rate. Variable lease payments obtained by the Company as

the lessor but not considered in the measurement of net investment in leases are recognized in current profits

and losses when actually incurred.The derecognition and impairment of finance lease receivables shall be subject to accounting treatment

according to the Accounting Standards for Business Enterprises No. 22—Recognition and Measurement of

Financial Instruments and the Accounting Standards for Business Enterprises No. 23—Transfer of Financial

Assets.Operating leasing

Lease income from operating leases is included in current profits and losses by the Company as per the straight-

line method in different stages over the lease term. The occurred initial direct cost related to the operating lease

shall be capitalized amortized within the lease term according to the same base with the recognition of rent

revenue and included in the current profits and losses by stages. The variable lease receipts obtained by the

Company related to operating leases and not charged to the lease receipts shall be included in current profits and

losses when actually incurred.Lease change

If there is a change in the operating lease the Company will take it as a new lease from the effective date of the

change to carry out accounting treatment and the lease receipts received in advance or receivable related to the

lease before the change will be regarded as the collected amount for the new lease.If the finance lease changes and meets the following conditions the Company will take the change as a separate

lease for accounting treatment: * The change expands the lease scope by increasing the right to use one or

more leased assets; and * The increased consideration is equivalent to the amount by adjusting the separate

price of the expanded lease scope according to the contract.

97Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

If the change of finance lease is not accounted for as a separate lease the Company shall deal with the changed

lease based on the following circumstances: * If the change takes effect on the commencement date of the

lease and the lease is classified as an operating lease the Company shall take it as a new lease for the

accounting treatment from the effective date of lease change and take the net lease investment made before the

effective date of the lease change as the book value of the leased asset; * If the change takes effect on the

commencement date of the lease and the lease is classified as a finance lease the Company shall carry out

accounting treatment according to the regulations on modifying or renegotiating contracts described in

Accounting Standards for Enterprises No. 22 — Recognition and Measurement of Financial Instruments.

27. Other significant accounting policies and accounting estimates

The Company continuously evaluates the significant accounting estimates and key assumptions adopted based

on historical experience and other factors including reasonable expectations for future events. Significant

accounting estimates and critical assumptions that may lead to a major adjustment of the book value of assets

and liabilities in the next accounting year are listed as follows:

Classification of financial assets

Significant judgments involved in determining the classification of financial assets of the Company include the

analysis of business models and contract cash flow characteristics.The Company determines the business model of managing financial assets at the level of financial asset

portfolios considering the way of evaluating and reporting financial asset performance to key executives the

risks affecting the financial asset performance and their management methods and the way for the relevant

business management personnel to obtain the remuneration.When assessing whether the contract cash flow of financial assets is consistent with the basic loan arrangement

the Company has the following main judgments: Whether the principal may change in the time distribution or

amount in the duration due to prepayment and other reasons; whether the interest includes only the time value

of money credit risks other basic borrowing risks and consideration with costs and profits. For example

whether the amount paid in advance only reflects the unpaid principal and the interest based on the unpaid

principal and the reasonable compensation paid due to the early termination of the contract.Measurement of expected credit loss of accounts receivable

The Company calculates the expected credit loss of accounts receivable through the default risk exposure and

the expected credit loss rate of accounts receivable and determines the expected credit loss rate based on default

probability and the loss given default. In determining the expected credit loss rate the Company uses the

internal historical credit loss experience and other data and adjusts the historical data according to the current

situation and forward-looking information. When considering forward-looking information the indicators used

by the Company include risks of economic downturns as well as changes in the external market environment

technological environment and customer conditions. The Company regularly monitors and reviews the

assumptions related to the calculation of the expected credit loss.Deferred tax assets

98Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

To the extent that there will probably be sufficient taxable profits to offset the losses deferred income tax assets

shall be recognized based on all unused tax losses. This requires the management to use a large number of

judgments to estimate the time and amount of future taxable profits and determine the amount of deferred

income tax assets that should be recognized in combination with tax planning strategies.Determination of the fair value of unlisted equity investment

The fair value of unlisted equity investments is the estimated future cash flows discounted using current

discount rates for projects with similar terms and risk characteristics. This valuation involves uncertainty

because it requires the Company to estimate expected future cash flows and discount rates. Under limited

circumstances if the information for determining the fair value is insufficient or the range of possible estimates

of fair value is wide and the cost represents the best estimate for the fair value within this range such cost

could represent its appropriate estimate for the fair value within this distribution range.

28. Changes in significant accounting policies and accounting estimates

(1) Changes in significant accounting policies

□ Applicable ?Not applicable

(2) Changes in significant accounting estimates

□ Applicable ?Not applicable

(3) Conditions of the first implementation of new accounting standards from 2024 to adjust the relevant items in financial

statements at the beginning of the first implementation year

□ Applicable ?Not applicable

VI. Taxes

1. Main taxes and tax rates

Tax category Tax basis Tax rate

Taxable value-added amount (Tax

payable is calculated using the taxable

Value-added tax sales amount multiplied by the applicable 13% 9% 5% 6% 3%

tax rate less deductible input tax of the

current period)

Urban maintenance and construction tax Actually paid turnover tax 7%

Corporate income tax Taxable income 25% 20%

For taxation according to price the taxes

payable shall be calculated based on

1.2% of the remaining price after

deducting 30% of the original value of

Property tax 1.2% 12%

house properties; for taxation according

to lease the taxes payable shall be

calculated based on 12% of the rent

revenue.

99Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Educational surcharge Actually paid turnover tax 3%

Local educational surcharges Actually paid turnover tax 2%

If there are taxpayers with different enterprise income tax rates the disclosure shall be as follows.Name of taxable entity Income tax rate

Shenzhen Tellus Chuangying Technology Co. Ltd. 20

Shenzhen Bao'an Shiquan Industry Co. Ltd. 20

Shenzhen SDG Tellus Real Estate Co. Ltd. 20

Shenzhen Automobile Industry Supply and Marketing

20

Company

Shenzhen Xinyongtong Motor Vehicle Inspection Equipment

20

Co. Ltd.Shanghai Fanyue Diamond Co. Ltd. 20

Other taxable entities other than the above 25

2. Tax preference

* Corporate income tax

According to the Announcement on Further Implementing Preferential Income Tax Policies for Small and

Micro Enterprises (Announcement [2022] No.13 of the Ministry of Finance and the State Taxation

Administration) from January 1 2022 to December 31 2024 for small micro-profit enterprises the portion of

their annual taxable income exceeding RMB 1 million but not exceeding RMB 3 million shall be calculated at a

reduced rate of 25% in their taxable income and they shall pay enterprise income tax at a rate of 20%.According to the Announcement on Implementing Preferential Income Tax Policies for Small and Micro

Enterprises and Individual Businesses (Announcement No.6 [2023] of the Ministry of Finance and the State

Administration of Taxation) from January 1 2023 to December 31 2024 the portion of their annual taxable

income but not exceeding RMB 1 million shall be calculated at a reduced rate of 25% in their taxable income

and they shall pay enterprise income tax at a rate of 20%. The subsidiaries of the Company including Tellus

Chuangying Bao'an Shiquan Tellus Real Estate Company Automobile Supply and Marketing Company

Shanghai Fanyue and Xinyongtong Testing enjoy the above tax preferences.* Value-added tax

According to the Notice of the State Administration of Taxation on Adjusting the Relevant Tax Policies of

Diamonds and Shanghai Diamond Exchange (CS [2006] No. 65) taxpayers are exempted from import VAT for

rough diamonds sold through Shanghai Diamond Exchange to the domestic market; for finished diamonds sold

by taxpayers through Shanghai Diamond Exchange to the domestic market the part with an actual import VAT

burden exceeding 4% shall be refunded upon collection by the customs. In the domestic link taxpayers shall

deduct the input tax based on the VAT amount indicated on the tax payment receipt issued by the customs.After taxpayers follow the policy of VAT exemption and refund-upon-collection for diamonds sold to the

domestic market through the Shanghai Diamond Exchange diamonds sold to the domestic market will be

managed by the customs per current regulations when they leave the Shanghai Diamond Exchange. Shanghai

Fanyue Diamond Co. Ltd. the Company's subsidiary is a member of the Shanghai Diamond Exchange and

enjoys the above tax preferences when importing finished diamonds through the Shanghai Diamond Exchange.

100Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

VII. Notes to Consolidated Financial Statements

1. Cash at bank and on hand

Unit: RMB

Item Period-end balance Period-beginning balance

Cash on hand 324.59 17215.98

Deposit in bank 119615641.97 120961253.61

Other monetary funds 108989255.73 99362492.05

Total 228605222.29 220340961.64

The details of restricted cash at bank and on hand are as follows:

Item Period-end balance Balance at the end of theprevious year

Gold leasing security

deposits and interests 40477138.89 51328583.35

Futures and options account

margin 4104642.60 8188990.60

Amount under judicial

control 600000.00

Margin payable security

deposits and interests 28123726.04

Total 72705507.53 60117573.95

2. Trading financial assets

Unit: RMB

Item Period-end balance Period-beginning balance

Financial assets at fair value through

377514483.03206294931.94

profit or loss

Including:

Structured deposits and finance products 302715467.76 131495916.67

Equity instrument investment 74799015.27 74799015.27

Including:

Total 377514483.03 206294931.94

3. Derivative financial assets

Unit: RMB

Item Period-end balance Period-beginning balance

Hedging instruments 0.00 298320.00

Total 298320.00

4. Accounts receivable

(1) Disclosure by account receivable age

Unit: RMB

101Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Account receivable age Period-end book balance Period-beginning book balance

Within 1 year (inclusive) 198642445.18 100107755.14

1-2 years 555132.97 555132.97

Over 3 years 48749943.16 48749943.16

Over 5 years 48749943.16 48749943.16

Total 247947521.31 149412831.27

(2) Disclosure by bad debt accrual method

Unit: RMB

Period-end balance Period-beginning balance

Book balance Bad-debt provision Book balance Bad-debt provision

Categor Provisio Book Provisioy BookProporti n Proporti n

Amount Amount value Amount Amount value

on proporti on proporti

on on

Account

s

receivab

le with

487465487465487465487465

provisio 19.66% 100.00% 32.63% 100.00%

83.1683.1683.1683.16

n for bad

debts on

a single

basis

Includ

ing:

Account

s

receivab

le for

which 199200 178170 197419 100666 103049 996357

80.34%0.89%67.37%1.02%

provisio 938.15 5.61 232.54 248.11 6.59 51.52

n for bad

debts is

made by

portfolio

Includ

ing:

Lease

and

395756436870.391388413036436870.408667

other 15.96% 1.10% 27.64% 1.06%

89.705119.1939.855169.34

business

portfolio

Jewelry

sales 159625 134483 158280 593626 593626. 587689

64.38%0.84%39.73%1.00%

business 248.45 5.10 413.35 08.26 08 82.18

portfolio

247947505282197419149412497770996357

Total 100.00% 20.38% 100.00% 33.32%

521.3188.77232.54831.2779.7551.52

Category name of bad debt provision made on an individual basis:

102Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Unit: RMB

Period-beginning balance Period-end balance

Name Bad-debt Bad-debt Provision Reasons for

Book balance Book balance

provision provision proportion provision

Long account

Shenzhen Jinlu receivable age

Industry & 9846607.00 9846607.00 9846607.00 9846607.00 100.00% and expected to

Trade Co. Ltd. be

unrecoverable

Guangdong Long account

Zhanjiang receivable age

Samsung 4060329.44 4060329.44 4060329.44 4060329.44 100.00% and expected to

Automobile be

Co. Ltd. unrecoverable

Long account

receivable age

Wang

2370760.40 2370760.40 2370760.40 2370760.40 100.00% and expected to

Changlong

be

unrecoverable

Huizhou

Long account

Jiandacheng

receivable age

Road and

2021657.70 2021657.70 2021657.70 2021657.70 100.00% and expected to

Bridge

be

Engineering

unrecoverable

Co. Ltd.Long account

Guangdong receivable age

GW Holdings 1862000.00 1862000.00 1862000.00 1862000.00 100.00% and expected to

Group Co. Ltd. be

unrecoverable

Long account

receivable age

Jiangling

1191059.98 1191059.98 1191059.98 1191059.98 100.00% and expected to

Motors Factory

be

unrecoverable

Long account

Yangjiang

receivable age

Automobile

1150000.00 1150000.00 1150000.00 1150000.00 100.00% and expected to

Trading Co.be

Ltd.unrecoverable

Long account

receivable age

Others 26244168.64 26244168.64 26244168.64 26244168.64 100.00% and expected to

be

unrecoverable

Total 48746583.16 48746583.16 48746583.16 48746583.16

Category name of bad debt provision made on a portfolio basis: Leasing and other business portfolio

Unit: RMB

Period-end balance

Name

Book balance Bad-debt provision Provision proportion

Within 1 year 39017196.73 407433.86 1.04%

1-2 years 555132.97 27756.65 5.00%

2-3 years

Over 3 years 3360.00 1680.00 50.00%

103Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Total 39575689.70 436870.51

Category name of bad debt provision made on a portfolio basis: Jewelry sales business portfolio

Unit: RMB

Period-end balance

Name

Book balance Bad-debt provision Provision proportion

Within 1 year (inclusive) 159625248.45 1344835.10 0.84%

Total 159625248.45 1344835.10

Whether to accrue bad debt provision of accounts receivable according to expected credit loss:

?Applicable □ Not applicable

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Bad-debt provision Expected credit losses throughout the duration throughout the duration Total

for the next 12 months (no credit impairment (credit impairment has

occurs) occurred)

Balance on January 1

1030496.5948746583.1649777079.75

2024

Balance on January 1

2024 in the current

period

Provision in the current

1297727.901297727.90

period

Reversal in the current

546518.88546518.88

period

Balance as of June 30

1781705.6148746583.1650528288.77

2024

(3) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the reporting period:

Unit: RMB

Amount of change during the current period

Period- Accounts Period-end

Category beginning recovered or

Provision Write-off Others balancebalance transferred

back

Provision for

bad debts made

48746583.1648746583.16

on an

individual basis

Provision for

bad debts made

1030496.591297727.90546518.881781705.61

on a portfolio

basis

Total 49777079.75 1297727.90 546518.88 0.00 0.00 50528288.77

104Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(4) Accounts receivable and contractual assets with top five ending balance collected as per the borrowers

Unit: RMB

Period-end balance

of bad debt

Proportion in total

Period-end balance proportion of

Period-end balance ending balance of

Period-end balance of accounts accounts

Company name of accounts accounts

of contract assets receivable and receivable and

receivable receivable and

contract assets impairment

contractual assets

provision of

contractual assets

Guojin Gold Co.

44144845.0044144845.0017.80%441448.45

Ltd.Shenzhen

Yongjitai Jewelry 22367000.00 22367000.00 9.02% 223670.00

Co. Ltd.Shenzhen

Yuepengjin E-

19649000.0019649000.007.92%196490.00

commerce Co.Ltd.Xieruilin

(Guangzhou) 16042263.46 16042263.46 6.47% 160422.63

Jewelry Co. Ltd.Shenzhen

Xingguangda

14992020.0014992020.006.05%149920.20

Jewelry Industrial

Co. Ltd.Total 117195128.46 117195128.46 47.26% 1171951.28

5. Other receivables

Unit: RMB

Item Period-end balance Period-beginning balance

Dividends receivable 1305581.86 1305581.86

Other receivables 25082028.01 11077935.06

Total 26387609.87 12383516.92

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Project (or the investee) Period-end balance Period-beginning balance

China Pufa Machinery Industry Co. Ltd. 1305581.86 1305581.86

Total 1305581.86 1305581.86

2) Dividends receivable of important account receivable age of over 1 year

Unit: RMB

Project (or the

Period-end balance Account receivable age Reason for no recovery Whether impairment

investee) has occurred and the

105Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

basis for determining

impairment

The financial and

operating conditions of

China Pufa Machinery the Company are

1305581.86 1-2 years Not paid yet

Industry Co. Ltd. normal and the

dividends receivable

are not impaired.Total 1305581.86

3) Classification and disclosure through the method for recognizing bad debt

□ Applicable ?Not applicable

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

Nature of payment Period-end book balance Period-beginning book balance

Temporary payments receivable 61647633.85 58543570.60

Deposits and security deposits 14098889.56 3092523.97

Total 75746523.41 61636094.57

(2) Disclosure by account receivable age

Unit: RMB

Account receivable age Period-end book balance Period-beginning book balance

Within 1 year (inclusive) 20211338.45 6100909.61

1-2 years 982244.61 982244.61

2-3 years 192615.11 192615.11

Over 3 years 54360325.24 54360325.24

3-4 years 249895.55 249895.55

Over 5 years 54110429.69 54110429.69

Total 75746523.41 61636094.57

3) Classification and disclosure through the method for recognizing bad debt

?Applicable □ Not applicable

Unit: RMB

Period-end balance Period-beginning balance

Book balance Bad-debt provision Book balance Bad-debt provision

Categor Provisio Book Provisioy BookProporti n Proporti n

Amount Amount value Amount Amount value

on proporti on proporti

on on

Provisio 522245 500176 220686 522245 500176 22068668.95% 95.77% 84.73% 95.77%

n for bad 55.56 91.31 4.25 55.56 91.31 4.25

106Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

debts

made on

an

individu

al basis

Including:

Provisio

n for bad

debts

235219646804.228751941153540468.887107

made on 31.05% 2.75% 15.27% 5.74%

67.850963.769.01200.81

a

portfolio

basis

Including:

Account

receivab 942307 433367. 898971 631901 433367. 588564

12.44%4.60%10.25%6.86%

le age 8.29 62 0.67 5.04 62 7.42

portfolio

Portfolio

of

deposit

and 140988 213436. 138854 309252 107100. 298542

18.61%1.51%5.02%3.46%

security 89.56 47 53.09 3.97 58 3.39

deposit

receivab

le

757465506644250820616360505581110779

Total 100.00% 66.89% 100.00% 82.03%

23.4195.4028.0194.5759.5135.06

Category name of bad debt provision made on an individual basis:

Unit: RMB

Period-beginning balance Period-end balance

Name Bad-debt Bad-debt Provision Reasons for

Book balance Book balance

provision provision proportion provision

Long account

Provision for

receivable age

bad debts made

52224555.56 50017691.31 52224555.56 50017691.31 95.77% and expected to

on an

be

individual basis

unrecoverable

Total 52224555.56 50017691.31 52224555.56 50017691.31

Category name of bad debt provision made on a portfolio basis:

Unit: RMB

Period-end balance

Name

Book balance Bad-debt provision Provision proportion

Account receivable age

9423078.29433367.624.60%

portfolio

Portfolio of deposit and

14098889.56213436.471.51%

security deposit receivable

Total 23521967.85 646804.09

Accrue bad debt provision of accounts receivable according to expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Bad-debt provision Expected credit loss Expected credit loss Total

Expected credit losses

throughout the duration throughout the duration

107Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

for the next 12 months (no credit impairment (credit impairment has

occurs) occurred)

Balance on January 1

540468.200.0050017691.3150558159.51

2024

Balance on January 1

2024 in the current

period

Provision in the current

135034.320.000.00135034.32

period

Reversal in the current

28698.430.000.0028698.43

period

Balance as of June 30

646804.090.0050017691.3150664495.40

2024

Changes in book balance with significant amount changed of loss provision in the reporting period

□ Applicable ?Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the reporting period:

Unit: RMB

Amount of change during the current period

Period- Accounts Period-end

Category beginning recovered or Write-off or

balance Provision Others

balance

transferred verification

back

Bad-debt

50558159.51135034.3228698.430.0050664495.40

provision

Total 50558159.51 135034.32 28698.43 0.00 0.00 50664495.40

5) Other receivables of the top five period-end balances by the owing party

Unit: RMB

Proportion to Period-end balance

Account

Company name Nature of payment Period-end balance ending balance of of provision for

receivable age

other receivables bad debts

Shanghai Gold

Coin Investment Security deposits 11243890.60 Within 1 year 14.84% 112438.91

Co. Ltd.China Automobile

South China

Intercourse funds 9832956.37 Over 3 years 12.98% 9832956.37

Automobile Sales

Co. Ltd.Shenzhen Nanfang

Industry and Trade Intercourse funds 7359060.75 Over 3 years 9.72% 7359060.75

Industrial Co. Ltd.Shenzhen

Zhonghao (Group) Intercourse funds 5000000.00 Over 3 years 6.60% 5000000.00

Co. Ltd.Shenzhen Kaifeng Intercourse funds 4413728.50 Over 3 years 5.83% 2206864.25

108Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Special

Automobile

Industry Co. Ltd.Total 37849636.22 49.97% 24511320.28

6. Prepayment items

(1) Prepayment items listed by account receivable age

Unit: RMB

Period-end balance Period-beginning balance

Account receivable age

Amount Proportion Amount Proportion

Within 1 year 1265252.78 95.58% 38395924.17 99.85%

1-2 years 45984.79 3.47% 45984.79 0.12%

2-3 years 0.00% 0.00%

Over 3 years 12525.94 0.95% 12525.94 0.03%

Total 1323763.51 38454434.90

(2) Prepayment items with top five period-end balance collected as per the object of prepayment

Company name Balance as of June 30 2024 Proportion in the total period-end balanceof prepayment (%)

ISSTech Information Technology Co.Ltd. 593247.17 44.82%

Shenzhen Gas Corporation Ltd. 177963.50 13.44%

Shenzhen Jurongfeng Technology Co.Ltd. 175689.32 13.27%

Huaqiangbei Branch Shenzhen

Shengshi Kaiyuan Automobile Sales169800.00 12.83%

Co. Ltd.Shenzhen Youyu Construction Labor

Service Co. Ltd. 100000.00 7.55%

Total 1216699.99 91.91%

7. Inventories

Whether the Company needs to comply with the disclosure requirements for the real estate industry

No

(1) Inventory classification

Unit: RMB

Period-end balance Period-beginning balance

Provision for Provision for

decline in the decline in the

value of value of

Item

Book balance inventories or Book value Book balance inventories or Book value

impairment impairment

provisions of provisions of

contract contract

performance performance

109Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

cost cost

Raw materials 35581620.46 15028496.75 20553123.71 104324596.41 15028496.75 89296099.66

Goods in stocks 8789356.39 8789356.39 8789356.39 8789356.39

Hedged items 68886072.56 68886072.56 85802395.07 85802395.07

Consigned

processing 703719.27 703719.27 327656.05 327656.05

materials

Goods sold on

a commission 1994622.56 1994622.56 2999683.10 2999683.10

basis

Total 115955391.24 23817853.14 92137538.10 202243687.02 23817853.14 178425833.88

The Company shall abide by the disclosure requirements for "jewelry-related business" in the Guidelines of Shenzhen Stock

Exchange for Self-Regulatory Supervision of Listed Companies No. 3 —Industry Information Disclosure.

(2) Provision for decline in the value of inventories/contract performance cost impairment

Unit: RMB

Amount increase in the current

Period- Decrease in the current periodperiod Period-end

Item beginning

Reversal or balancebalance Provision Others Others

write-off

Raw materials 15028496.75 15028496.75

Goods in stocks 8789356.39 8789356.39

Total 23817853.14 23817853.14

8. Non-current assets due within one year

Unit: RMB

Item Period-end balance Period-beginning balance

Other debt investments due within one

25510300.0055206250.00

year

Total 25510300.00 55206250.00

(1) Creditors' investment due within one year

□ Applicable ?Not applicable

(2) Other debt investments due within one year

?Applicable □ Not applicable

1) Other debt investments due within one year

Unit: RMB

Changes in

Accumulat Accumulat

Period- fair value

Accrued Period-end ed changes ed

Item beginning in the Costs

interest balance in fair impairment

Remarks

balance current

value provision

period recognized

110Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

in other

comprehen

sive

income

Certificates

of deposit

and 55206250. 25510300. 25000000.

578950.00510300.00

interests 00 00 00

due within

one year

55206250.25510300.25000000.

Total 578950.00 510300.00

000000

9. Other current assets

Unit: RMB

Item Period-end balance Period-beginning balance

Input tax to be deducted 26878080.49 27618761.58

Taxes pre-paid 263431.62 1423927.12

Certificates of deposit due within one

3252918.0875791108.89

year

Total 30394430.19 104833797.59

10. Other debt investments

(1) Information on other debt investments

Unit: RMB

Accumula

ted

Changes impairme

Accumula

in fair nt

Period- Interest Period- ted

Accrued value in provision

Item beginning adjustmen end Costs changes Remarks

interest the recognize

balance t balance in fair

current d in other

value

period comprehe

nsive

income

Transfera

ble large-

67627941706900105986010414161844400

sum

8.60.0078.9278.92.00

certificate

of deposit

67627941706900105986010414161844400

Total

8.60.0078.9278.92.00

Changes in provision for impairment of other debt investments in the current period

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

Transferable large-sum

67627948.6063868430.3225510300.00105986078.92

certificate of deposit

Total 67627948.60 63868430.32 25510300.00 105986078.92

111Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

11. Other equity instrument investments

Unit: RMB

Reasons for

being

Gains Losses measured

Gains Losses

accumulate accumulate at

included in included in Dividend

d into other d into other designated

other other income

Period- comprehen comprehen fair value

Project comprehen comprehen recognized Period-end

beginning sive sive with their

name sive sive in the balance

balance income at income at changes

income in income in current

the end of the end of included in

the current the current period

the current the current other

period period

period period comprehen

sive

income

Investment

in unlisted

383317.67383317.67

equity

instruments

Total 383317.67 383317.67

12. Long-term receivables

(1) Long-term receivables

Unit: RMB

Period-end balance Period-beginning balance

Discount rate

Item Bad-debt Bad-debt

Book balance Book value Book balance Book value range

provision provision

Transactions

with related 6146228.91 6146228.91 6146228.91 6146228.91

parties

Total 6146228.91 6146228.91 6146228.91 6146228.91

(2) Disclosure by bad debt accrual method

Unit: RMB

Period-end balance Period-beginning balance

Book balance Bad-debt provision Book balance Bad-debt provision

Categor Provisio Book Provisioy BookProporti n Proporti n

Amount Amount value Amount Amount value

on proporti on proporti

on on

Provisio

n for bad

debts

614622614622614622614622

made on 100.00% 100.00% 100.00% 100.00%

8.918.918.918.91

an

individu

al basis

112Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Including:

Including:

614622614622614622614622

Total 100.00% 100.00% 100.00% 100.00%

8.918.918.918.91

(3) Bad debt provision provided recovered or reversed in the current period

Unit: RMB

Amount of change during the current period

Period- Accounts Period-end

Category beginning recovered or Write-off or

Provision Others balancebalance transferred verification

back

Bad-debt

6146228.916146228.91

provision

Total 6146228.91 6146228.91

13. Long-term equity investments

Unit: RMB

Changes in the current period

Period Invest

Period - ment Adjust Period

- beginn Cashprofit ment Period -end

beginn ing divideor loss to -end balanc

Investe ing balanc Additi Reduc Chang nd or Provisirecogn other balanc e of

e balanc e of onal ed es in profit on forized compr Others e impair

e impair invest invest other declare impairthroug ehensi (book ment

(book ment ment ment equity d to be menth the ve value) provisi

value) provisi distribequity incom on

on utedmetho e

d

I. Joint ventures

Shenz

hen

Tellus-

Gmon 49250 15000 41530

7279

d 845.0 000.0 678.3

833.26

Invest 6 0 2

ment

Co.Ltd.Shenz

hen

Telixin

1330213458

g 15603

311.6348.6

Invest 7.06

06

ment

Co.Ltd.

625531500054989

Subtot 7435

156.6000.0026.9

al 870.32

608

113Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

II. Associates

Shenz

hen

Renfu

Tellus 13958 12443 26401

Autom 330.9 247.0 577.9

obiles 1 8 9

Servic

e Co.Ltd.Shenz

hen

Xinyo

ngtong

Oil

Pump

and

Enviro

nment

al

Protect

ion

Co.Ltd.Shenz

hen

Xinyo

ngtong

Consul

ting

Co.Ltd.Shenz

hen

Tellus

Autom

obile

Servic

e

Chain

Co.Ltd.Shenz

hen

Xinyo

ngtong

Autom

obile

Servic

e Co.Ltd.Shenz

hen

Yongt

ong

Xinda

Testin

114Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

g

Equip

ment

Co.Ltd.Hunan

Chang

yang 1810

Industr 540.70

ial Co.Ltd.Shenz

hen

Jieche

ng 3225

Electro 000.00

nics

Co.Ltd.Shenz

hen

Xianda

o New 4751

Materi 621.62

als

Co.Ltd.China

Autom

otive

Industr

y 40000

Shenz 0.00

hen

Tradin

g Co.Ltd.Shenz

hen

Univer

sal

50000

Standa

0.00

rd

Parts

Co.Ltd.Shenz

hen

China

Autom

obile

South 2250

China 000.00

Autom

obile

Sales

Co.Ltd.

115Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenz

hen

Bailiy

uan 1320

Power 000.00

Supply

Co.Ltd.Shenz

hen

Yimin

20000

Auto

1.10

Tradin

g Co.Ltd.Shenz

hen

Torch

Spark 63263 63263 17849

Plug 6.00 6.00 .20

Industr

y Co.Ltd.Shenz

hen

Hanli

High

1956

Tech

000.00

Ceram

ics

Co.Ltd.Shenz

hen

Nanfa

ng 6700

Autom 000.00

obile

Repair

Center

13958130752640123131

Subtot 63263

330.9883.0577.9012.6

al 6.00

1892

7651120511156328139023131

Total 487.5 753.4 636.0 604.9 012.6

70072

Whether the recoverable amount is determined according to the net amount with fair value deducting disposal expenses

□ Applicable ?Not applicable

Whether the recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable ?Not applicable

116Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

14. Investment properties

(1) Investment properties measured at cost

?Applicable □ Not applicable

Unit: RMB

Buildings and Construction in

Item Land use right Total

structures progress

I. Original book value

1. Period-

1104591317.7095667082.861200258400.56

beginning balance

2. Amount

increase in the current

year

(1)

Outsourcing

(2) Transfer

from inventory/fixed

assets/construction in

progress

(3) Increase

from business merger

3. Amount

decrease in the current

period

(1) Disposal

(2) Other

transfer-out

4. Period-end

1104591317.7095667082.860.001200258400.56

balance

II. Accumulated

depreciation and

accumulated

amortization

1. Period-

185791265.906329792.86192121058.76

beginning balance

2. Amount

increase in the current 14894477.21 1151581.06 16046058.27

year

(1) Provision

14894477.211151581.0616046058.27

or amortization

3. Amount

decrease in the current

period

(1) Disposal

(2) Other

117Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

transfer-out

4. Period-end

200685743.117481373.92208167117.03

balance

III. Provision for

impairment

1. Period-

beginning balance

2. Amount

increase in the current

year

(1) Provision

3. Amount

decrease in the current

period

(1) Disposal

(2) Other

transfer-out

4. Period-end

balance

IV. Book value

1. Period-end

903905574.5988185708.940.00992091283.53

book value

2. Period-

918800051.8089337290.000.001008137341.80

beginning book value

Whether the recoverable amount is determined according to the net amount with fair value deducting disposal expenses

□ Applicable ?Not applicable

Whether the recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable ?Not applicable

(2) Investment properties measured at fair value

□ Applicable ?Not applicable

(3) Investment properties whose property certificates are not obtained

Unit: RMB

Reasons for failure to obtain the property

Item Book value

certificate

The property ownership certificate has

CNNC office building 3838800.75 not been handled due to historical

reasons.The property ownership certificate has

Building 12 Sungang 9208.73 not been handled due to historical

reasons.The property ownership certificate has

Shops in Building 12 Sungang 19225.47 not been handled due to historical

reasons.

118Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Total 3867234.95

15. Fixed assets

Unit: RMB

Item Period-end balance Period-beginning balance

Fixed assets 74890303.79 78935843.49

Total 74890303.79 78935843.49

(1) Fixed assets

Unit: RMB

Machinery Offices and

Premises and Transportatio Electronic Fixed asset

Item and other Total

buildings n equipment equipment decoration

equipment equipment

I. Original

book value:

1.

Period- 218581348. 16663683.3 254067224.

2086527.737418557.341141459.068175648.79

beginning 20 4 46

balance

2.

Amount

increase in 113771.82 6798.66 120570.48

the current

year

(1)

113771.826798.66120570.48

Purchase

(2)

Transfer

from

construction

in progress

(3)

Increase

from

business

merger

3.

Amount

decrease in 4849.56 4849.56

the current

period

(1)

Disposal or 4849.56 4849.56

scrapping

4.

218581348.16663683.3254182945.

Period-end 2086527.73 7527479.60 1141459.06 8182447.45

20438

balance

119Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

II.Accumulated

depreciation

1.

Period- 149723225. 169951331.

7731863.651751569.494843137.73860076.335041458.95

beginning 51 66

balance

2.

Amount

increase in 2936269.76 490640.64 22772.28 350972.22 363480.46 4164135.36

the current

year

(1)

2936269.76490640.6422772.28350972.22363480.464164135.36

Provision

3.

Amount

decrease in 2874.74 2874.74

the current

period

(1)

Disposal or 2874.74 2874.74

scrapping

4.

152659495.174112592.

Period-end 8222504.29 1774341.77 5191235.21 860076.33 5404939.41

2728

balance

III. Provision

for

impairment

1.

Period-

3555385.70871618.286165.00276816.12281382.73188681.485180049.31

beginning

balance

2.

Amount

increase in

the current

year

(1)

Provision

3.

Amount

decrease in

the current

period

(1)

Disposal or

scrapping

4.3555385.70871618.286165.00276816.12281382.73188681.485180049.31

Period-end

120Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

balance

IV. Book

value

1.

62366467.274890303.7

Period-end 7569560.77 306020.96 2059428.27 0.00 2588826.56

39

book value

2.

Period- 65302736.9 78935843.4

8060201.41328793.242298603.490.002945508.36

beginning 9 9

book value

(2) Fixed assets leased out by operating lease

Unit: RMB

Item Book value at the end of the period

Premises and buildings 59539656.85

(3) Fixed assets whose property certificates are not obtained

Unit: RMB

Reasons for failure to obtain the property

Item Book value

certificate

The property ownership certificate has

Yongtong Building 20993115.61 not been handled due to historical

reasons.The property ownership certificate has

Automobile Building 20055818.44 not been handled due to historical

reasons.Underground parking lot of Tellus The property ownership certificate of the

7194383.00

Building parking lot cannot be handled.The property ownership certificate has

3-5/F Plants 1# 2# and 3# Taoyuan

2624489.41 not been handled due to historical

Road

reasons.Unable to apply for a property ownership

Transfer floor(s) of Tellus Building 1146690.08

certificate

The property ownership certificate has

Building 16 Taohuayuan 945697.62 not been handled due to historical

reasons.The property ownership certificate has

Warehouse 685198.81 not been handled due to historical

reasons.The property ownership certificate has

1/F Bao'an Commercial and Residential

491644.59 not been handled due to historical

Building

reasons.The property ownership certificate has

Shuibei Zhongtian Building 472913.10 not been handled due to historical

reasons.The property ownership certificate has

Warehouse of the Trade Department 45478.45 not been handled due to historical

reasons.The property ownership certificate has

Shops Plants No. 5-7 Buxin 30263.42 not been handled due to historical

reasons.Songquan Apartment (mixed) 10086.79 The property ownership certificate has

121Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

not been handled due to historical

reasons.The property ownership certificate has

Buxin Generator Room 5994.58 not been handled due to historical

reasons.The property ownership certificate has

Guest House on Renmin North Road 5902.41 not been handled due to historical

reasons.Total 54707676.31

(4) Impairment test of fixed assets

□ Applicable ?Not applicable

16. Construction in progress

Unit: RMB

Item Period-end balance Period-beginning balance

Construction in progress 15159796.57 7279570.05

Total 15159796.57 7279570.05

(1) Information on construction in progress

Unit: RMB

Period-end balance Period-beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Renovation of

the exhibition

hall and

treasury area of

5889728.965889728.964740393.234740393.23

the sunken area

on B1 of the

Tellus Jewelry

Building

Renovation

project for

16/F Building

A and 17-18/F

2975801.102975801.10

Building B of

the Tellus Gold

and Diamond

Building

Layout

adjustment

project at the

connection

2212300.552212300.55

point between

B1 and Shuibei

International

Center

Decoration

1184913.111184913.11

renovation

122Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

project for 1/F

Jewelry

Building

Reconstruction

and upgrading

of the Shuibei 808507.65 808507.65 808507.65 808507.65

Zhongtian

Building

Decoration

project for the

annex building

of the Tellus 108945.00 108945.00 108945.00 108945.00

Gold and

Diamond

Building

Other projects 1979600.20 1979600.20 1621724.17 1621724.17

Total 15159796.57 15159796.57 7279570.05 7279570.05

(2) Impairment provision for construction in progress in the current period

Unit: RMB

Period-beginning Increase in the Decrease in the Reason for

Item Period-end balance

balance current period current period provision

(3) Impairment test of projects under construction

□ Applicable ?Not applicable

17. Right-of-use assets

(1) Right-of-use assets

Unit: RMB

Item Premises and buildings Total

I. Original book value

1. Period-beginning balance 80631305.71 80631305.71

2. Amount increase in the current

year

3. Amount decrease in the current

period

4. Period-end balance 80631305.71 80631305.71

II. Accumulated depreciation

1. Period-beginning balance 8726589.21 8726589.21

2. Amount increase in the current

4726718.584726718.58

year

(1) Provision 4726718.58 4726718.58

3. Amount decrease in the current

123Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

period

(1) Disposal

4. Period-end balance 13453307.79 13453307.79

III. Provision for impairment

1. Period-beginning balance

2. Amount increase in the current

year

(1) Provision

3. Amount decrease in the current

period

(1) Disposal

4. Period-end balance

IV. Book value

1. Period-end book value 67177997.92 67177997.92

2. Period-beginning book value 71904716.50 71904716.50

(2) Impairment test of right-of-use assets

□ Applicable ?Not applicable

18. Intangible assets

(1) Intangible assets

Unit: RMB

Non-patented Computer

Item Land use right Patent rights Trademark Total

technologies software

I. Original book

value

1. Period-

beginning 1967851.00 128500.00 7196385.90 9292736.90

balance

2. Amount

increase in the 372557.55 372557.55

current year

(1)

372557.55372557.55

Purchase

(2)

Internal R&D

(3)

Increase from

business

merger

3. Amount

decrease in the

124Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

current period

(1)

Disposal

4. Period-

1967851.000.000.00128500.007568943.459665294.45

end balance

II.Accumulated 0.00

amortization

1. Period-

beginning 802676.49 110987.78 4463302.02 5376966.29

balance

2. Amount

increase in the 51785.53 2112.63 226492.35 280390.51

current year

(1)

51785.532112.63226492.35280390.51

Provision

3. Amount

decrease in the

current period

(1)

Disposal

4. Period-

854462.020.000.00113100.414689794.375657356.80

end balance

III. Provision

for impairment

1. Period-

beginning

balance

2. Amount

increase in the

current year

(1)

Provision

3. Amount

decrease in the

current period

(1)

Disposal

4. Period-

end balance

IV. Book value

1. Period-

1113388.980.000.0015399.592879149.084007937.65

end book value

2. Period-

beginning book 1165174.51 0.00 0.00 17512.22 2733083.88 3915770.61

value

125Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(2) Impairment test of intangible assets

□ Applicable ?Not applicable

19. Long-term deferred expenses

Unit: RMB

Amount increase Amortization

Period-beginning Other decreased

Item in the current amount in the Period-end balance

balance amount

period current period

Decoration

38392179.025518897.273448584.0940462492.20

engineering

Total 38392179.02 5518897.27 3448584.09 40462492.20

20. Deferred income tax assets/deferred income tax liabilities

(1) Deferred tax assets not offset

Unit: RMB

Period-end balance Period-beginning balance

Item Deductible temporary Deductible temporary

Deferred tax assets Deferred tax assets

differences differences

Deductible losses 4116772.28 1029193.07 12429491.12 3107372.77

Provision for credit

35059422.288764855.5735059422.288764855.57

impairment

Deferred income 687408.75 171852.19 687408.75 171852.19

Changes in the fair

value of trading 14437920.68 3609480.17 13705388.76 3426347.19

financial assets

Changes in the fair

value of other equity 9793299.53 2448324.88 9793299.53 2448324.88

instrument investments

Lease liabilities 79671619.30 19917904.83 79671619.30 19917904.83

Total 143766442.82 35941610.71 151346629.74 37836657.43

(2) Deferred tax liabilities not offset

Unit: RMB

Period-end balance Period-beginning balance

Item Taxable temporary Taxable temporary

Deferred tax liabilities Deferred tax liabilities

differences differences

Accelerated

depreciation of fixed 205244.72 51311.18 562445.00 140611.25

assets

Time difference of

income tax due to

19145855.244786463.8119145855.244786463.81

allocation of rent-free

period income

Measurement of

remaining equity fair 67398061.80 16849515.45 67398061.80 16849515.45

value

126Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Right-of-use assets 74533199.60 18633299.90 74533199.60 18633299.90

Total 161282361.36 40320590.34 161639561.64 40409890.41

(3) Deferred tax assets or liabilities presented in net amount after being offset

Unit: RMB

Amount of offsetting Mutual off-set amount Period-beginning

Period-end balance of

of deferred income tax of deferred tax assets balance of deferred tax

Item deferred tax assets or

assets against liabilities and liabilities at the assets or liabilities after

liabilities after offset

at the end of the period beginning of the period offset

Deferred tax assets 35941610.71 37836657.43

Deferred tax liabilities 40320590.34 40409890.41

(4) Details of unrecognized deferred tax assets

Unit: RMB

Item Period-end balance Period-beginning balance

Deductible temporary differences 123519997.09 123519997.09

Deductible losses 19550649.41 22073706.37

Total 143070646.50 145593703.46

(5) Deductible losses of unrecognized deferred tax assets will become mature and due in the following

years

Unit: RMB

Year Period-end amount Period-beginning amount Remarks

20253230232.35

20267956456.428589171.35

20274821009.134821009.13

20285266380.295433293.54

20291506803.57

Total 19550649.41 22073706.37

21. Other non-current assets

Unit: RMB

Period-end balance Period-beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Prepaid project

47071710.5147071710.5147071710.5147071710.51

payment

Reclassification

of VAT debit 7205934.16 7205934.16 8385565.03 8385565.03

balance

Large-

denomination

certificates of

42167033.3442167033.3441431777.7841431777.78

deposit and

interest due

over one year

127Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Prepaid

software 164000.00 164000.00

payment

Total 96444678.01 96444678.01 97053053.32 97053053.32

22. Assets with restricted ownership or right-of-use

Unit: RMB

Period end Period beginning

Item Book Restriction Book Restriction

Book value Restriction Book value Restriction

balance type balance type

Used for

Used for bank gold

bank gold leasing

Cash at leasing futures

72705507. 72705507. Security 60117573. 60117573. Security

bank and payable margin

53 53 deposits 95 95 deposits

on hand notes and and

futures judicial-

margin controlled

amounts

72705507.72705507.60117573.60117573.

Total

53539595

23. Short-term borrowings

(1) Classification of short-term borrowings

Unit: RMB

Item Period-end balance Period-beginning balance

Credit borrowing 160119111.11 145131694.44

Total 160119111.11 145131694.44

24. Trading financial liabilities

Unit: RMB

Item Period-end balance Period-beginning balance

Including:

Financial liabilities designated as

measured at fair value through profit or 36858570.74 56881954.76

loss

Including:

Gold leasing 36858570.74 56881954.76

Total 36858570.74 56881954.76

25. Derivative financial liabilities

Unit: RMB

Item Period-end balance Period-beginning balance

Hedging instruments 575060.00 1380.00

128Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Total 575060.00 1380.00

26. Notes payable

Unit: RMB

Category Period-end balance Period-beginning balance

Bank acceptance bill 28000000.00

Total 28000000.00

27. Accounts payable

(1) Presentation of accounts payable

Unit: RMB

Item Period-end balance Period-beginning balance

Purchase payment for goods and services 10491743.79 6150884.19

Payment for engineering equipment 114112061.16 129683530.20

Total 124603804.95 135834414.39

(2) Significant accounts payable with an account receivable age of over one year

Unit: RMB

Reasons for not repaying or carrying

Item Period-end balance

over

Shenzhen Yinglong Jian'an (Group) Co.

28298954.80 Project(s) unsettled

Ltd.China Construction First Building

7341720.70 Project(s) unsettled

(Group) Corporation Limited

Shenzhen Yinuo Construction

3555095.22 Project(s) unsettled

Engineering Co. Ltd.Beijing Fugonglide Technology

1038109.61 Project(s) unsettled

Development Co. Ltd.Shenzhen Building Decorating Group

787548.52 Project(s) unsettled

Co. Ltd.Total 41021428.85

28. Other payables

Unit: RMB

Item Period-end balance Period-beginning balance

Other payables 132054687.73 126826966.60

Total 132054687.73 126826966.60

(1) Other payables

1) Other payables presented by the nature of payment

Unit: RMB

129Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Item Period-end balance Period-beginning balance

Guarantee and security deposits 55743015.44 61572033.08

Associated intercourse funds 18248958.83 13217780.83

Withdrawal in advance 9979843.96 14559784.33

Temporary receipts payable 48082869.50 37477368.36

Total 132054687.73 126826966.60

2) Other significant accounts payable with an account receivable age of over one year or overdue

Unit: RMB

Reasons for not repaying or carrying

Item Period-end balance

over

Amount owed to related party

Hongkong Yujia Investment Limited 2146404.58

companies not yet repaid

Total 2146404.58

29. Accounts collected in advance

(1) Presentation of accounts collected in advance

Unit: RMB

Item Period-end balance Period-beginning balance

Rent 9428923.84 4306567.65

Total 9428923.84 4306567.65

30. Contract liabilities

Unit: RMB

Item Period-end balance Period-beginning balance

Goods fees receivable in advance 3549355.25 2628855.25

Services fees receivable in advance 1960280.50 4451120.13

Total 5509635.75 7079975.38

31. Employee compensation payable

(1) Employee compensation payable

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

I. Short-term

33425356.1525652764.9321234263.8137843857.27

compensation

II. Post-employment

benefits-defined 2147050.34 2147050.34 0.00

contribution plan

III. Dismissal benefits 72490.10 72490.10 0.00

Total 33425356.15 27872305.37 23453804.25 37843857.27

130Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(2) Presentation of short-term compensation

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

1. Wages bonuses

allowances and 33338217.09 22327642.62 17974004.84 37691854.87

subsidies

2. Employee benefits 0.00

3. Social insurance

809845.40809845.400.00

premiums

Including:

Medical insurance 675065.34 675065.34 0.00

premiums

Work-

related injury insurance 65164.19 65164.19 0.00

premiums

Maternity

69615.8769615.870.00

insurance premiums

4. Housing provident

1012.801586036.311586036.311012.80

fund

5. Labor union funds

and staff education 626.26 431285.51 369803.79 62107.98

funds

8. Others 85500.00 497955.09 494573.47 88881.62

Total 33425356.15 25652764.93 21234263.81 37843857.27

(3) Defined contribution plan

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

1. Basic endowment

2031314.152031314.15

insurance

2. Unemployment

115736.19115736.19

insurance premium

Total 2147050.34 2147050.34 0.00

32. Taxes payable

Unit: RMB

Item Period-end balance Period-beginning balance

Value-added tax 1592103.44 1753636.75

Corporate income tax 9362933.66 7692722.34

Individual income tax 505406.02 1174933.55

Urban maintenance and construction tax 47779.64 89600.86

Educational surcharge 27707.89 79842.74

Land use tax 224037.74

Land value increment tax 17386832.46 17386832.46

131Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Stamp duty 434366.59 526135.54

Property tax 3530269.81

Other taxes 140895.04 153743.82

Total 33252332.29 28857448.06

33. Non-current liabilities due within one year

Unit: RMB

Item Period-end balance Period-beginning balance

Lease liabilities due within one year 7155499.75 7304647.32

Total 7155499.75 7304647.32

34. Other current liabilities

Unit: RMB

Item Period-end balance Period-beginning balance

Taxes of items to be written off 3172726.99 3388998.35

Total 3172726.99 3388998.35

35. Lease liabilities

Unit: RMB

Item Period-end balance Period-beginning balance

Lease payment 64188913.70 69524214.23

Total 64188913.70 69524214.23

36. Long-term payables

Unit: RMB

Item Period-end balance Period-beginning balance

Long-term payables 3920160.36 3920160.36

Total 3920160.36 3920160.36

(1) Long-term payables by the nature of payment

Unit: RMB

Item Period-end balance Period-beginning balance

Employee housing deposit 3908848.40 3908848.40

Grant for technology innovation projects 11311.96 11311.96

Total 3920160.36 3920160.36

37. Estimated liabilities

Unit: RMB

Item Period-end balance Period-beginning balance Reason for formation

Pending litigation 268414.80 268414.80 Pending litigation

Total 268414.80 268414.80

132Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

38. Deferred income

Unit: RMB

Period-beginning Increase in the Decrease in the Reason for

Item Period-end balance

balance current period current period formation

Government

9617683.53 880145.82 8737537.71 Asset-related

subsidy

Total 9617683.53 0.00 880145.82 8737537.71

39. Share capital

Unit: RMB

Increase or decrease (+ -)

Period- Conversion

of the Period-endbeginning Issuance of Share

reserved Others Subtotal balancebalance new shares donation

funds into

shares

431058320.431058320.

Total shares

0000

40. Capital reserves

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

Capital premium (share

425768053.35425768053.35

premium)

Other capital reserves 5681501.16 5681501.16

Total 430866408.50 430866408.50

41. Other comprehensive income

Unit: RMB

Amount incurred in the current period

Less: Less:

Amount Amount

included in included in

other other

Amount comprehen comprehen

After-tax

Period- incurred sive sive Attributabl amount

Item beginning before incomes in income in Less: e to the

Period-end

attributable

balance income tax the the Income tax parent

balance

to minority

in the previous previous expenses company

shareholder

current period but period and after tax

s

period transferred transferred

to profit to retained

and loss in earnings in

the current the current

period period

133Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

I. Other

comprehen

sive

income - -

items not to 7344974.6 7344974.6

be 5 5

reclassified

into profits

and losses

Chang

es in the

fair value

--

of other

7344974.67344974.6

equity

55

instrument

investment

s

II. Other

comprehen

sive

income

26422.0026422.00

items to be

reclassified

into profits

and losses

Including:

Other

comprehen

sive

income

items to be

26422.0026422.00

reclassified

into profits

and losses

through the

equity

method

Total other

--

comprehen

7318552.67318552.6

sive

55

income

42. Surplus reserve

Unit: RMB

Period-beginning Increase in the current Decrease in the current

Item Period-end balance

balance period period

Statutory surplus

63956286.4663956286.46

reserves

Total 63956286.46 63956286.46

134Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

43. Undistributed profits

Unit: RMB

Item Current period Previous period

Undistributed profits at the end of the

685342592.62590605394.67

previous period before adjustment

Undistributed profits at the end of the

685342592.62590605394.67

period after adjustment

Add: Net profit attributable to owners of

76662479.6944139962.93

the parent company during the period

Ordinary share dividends payable 13362807.92 12069632.96

Undistributed profits at the end of the

748642264.39622675724.64

period

Breakdown of adjusted undistributed profits at the beginning of the period

1) Due to retroactive adjustment of ASBE and relevant new regulations the affected undistributed profit at the beginning of the

period is RMB 0.00.

2) Due to changes in accounting policies the affected undistributed profit at the beginning of the period is RMB 0.00.

3) Due to the correction of major accounting errors the undistributed profit of RMB 0.00 at the beginning of the period was

affected.

4) Due to the change in the scope of consolidation caused by the same control the undistributed profit of RMB 0.00 at the

beginning of the period was affected.

5) The amount of undistributed profits at the beginning of the period that was affected due to the total of other adjustments is RMB

0.00.

44. Operating revenue and operating cost

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Item

Revenue Costs Revenue Costs

Main business 1580023748.85 1451925990.76 702184781.46 608012821.75

Other business 2651629.48 591816.65

Total 1580023748.85 1451925990.76 704836410.94 608604638.40

Breakdown information of operating revenues and operating costs:

Unit: RMB

Classificati Segment 1 Segment 2 Total

on of Operating Operating Operating Operating Operating Operating Operating Operating

contract revenue cost revenue cost revenue cost revenue cost

Business 15800237 14519259 15800237 14519259

type 48.85 90.76 48.85 90.76

Including:

Wholesale

14417348141042461441734814104246

and retail

15.2505.6115.2505.61

of jewelry

Leasing

1380780441501385.1380780441501385.

and

9.35159.3515

services

Others 210884.25 210884.25

By

135Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

operating

region

Including:

South 10177252 89735026 10177252 89735026

China 04.81 9.66 04.81 9.66

89258835.87765772.89258835.87765772.

East China

53745374

North 42659337 42121339 42659337 42121339

China 2.53 3.61 2.53 3.61

Central 37329652. 36682757. 37329652. 36682757.China 67 99 67 99

Other 9116683.3 8913796.7 9116683.3 8913796.7

regions 1 6 1 6

By market

or customer

type

Including:

By contract

type

Including:

By time of

transfer of

goods

Including:

By contract

term

Including:

By sales

channel

Including:

Total

45. Taxes and surcharges

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Urban maintenance and construction tax 1233347.07 625625.14

Educational surcharge 893173.74 446539.19

Property tax 3530269.75 3126665.09

136Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Land use tax 197577.76 136660.83

Stamp duty 1164004.73 518916.20

Other taxes 4541.15 1320.00

Total 7022914.20 4855726.45

46. Administrative expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 19829421.54 24654297.67

Office expenses 110795.99 119662.56

Transport and travel expenses 44514.01 7695.23

Business entertainment expenses 48702.75 52838.20

Depreciation and amortization 2224953.37 2118529.00

Intermediary agency service fees 269351.37 906265.09

Others 1231201.37 958541.63

Total 23758940.40 28817829.38

47. Selling expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 3521903.27 6048479.76

Advertising marketing expenses 4453697.92 2008639.20

Depreciation and amortization 1361625.33 1576507.45

Office expenses 173640.67 178798.04

Property management water and

65294.9081594.29

electricity fees

Transport and travel expenses 134013.99 344110.00

Insurance and supervisory charges 273533.86 173654.37

Others 671873.13 1551315.90

Total 10655583.07 11963099.01

48. R&D expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 1203314.39

Information technology service expenses 20222.89

Depreciation and amortization 24087.95

Others 105407.57

Total 1353032.80

49. Financial expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Interest expenses 5197620.36 4751743.88

Less: Interest income 2112971.50 1835834.14

Less: Capitalized interest 0.00 1510324.98

137Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Exchange profits and losses 409047.03 -64306.88

Others 192197.54 50454.91

Total 3685893.43 1391732.79

50. Other incomes

Unit: RMB

Sources of other incomes Amount incurred in the current period Amount incurred in the previous period

I. Government subsidies included in

5606545.824465807.01

other incomes

Including: Government subsidies related

880145.82626237.73

to deferred income

Government subsidies directly included

4726400.003839569.28

in current profits and losses

II. Other items related to daily activities

73501.779658.93

and included in other incomes

Including: Individual income tax

73501.779658.93

withholding fees

Total 5680047.59 4475465.94

51. Income from changes in fair value

Unit: RMB

Source of gain from changes in fair value Amount incurred in the current period Amount incurred in the previous period

Trading financial assets 219551.09 -2783204.51

Trading financial liabilities -1908400.00 -2464470.00

Derivative instruments of effective

-1292744.45-18135.65

hedges

Total -2981593.36 -5265810.16

52. Investment incomes

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Income from long-term equity

investments calculated through the 20511753.40 3011611.29

equity method

Investment income from trading

4062385.408468244.22

financial assets during the holding period

Closing income from commodity futures

-9867534.55-2556837.71

contracts and T+D contracts (hedging)

Total 14706604.25 8923017.80

53. Credit impairment losses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Bad debt loss of accounts receivable -751209.02 6669.80

Bad debt loss of other receivables -106335.89

138Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Total -857544.91 6669.80

54. Asset impairment losses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

I. Loss on diminution in value of

inventories and impairment loss on -3700.50

contract performance cost

Total -3700.50

55. Income from disposal of assets

Unit: RMB

Sources of income from asset disposal Amount incurred in the current period Amount incurred in the previous period

Gains from disposal of fixed assets

-227.20-81800.45

(losses to be listed with "-")

56. Non-operating incomes

Unit: RMB

Amount included in current

Amount incurred in the Amount incurred in the

Item non-recurring profits and

current period previous period

losses

Gains from the exchange of

22690.350.00

non-monetary assets

Gains from unpayable

667747.57262274.08667747.57

payments

Others 444285.68 132217.70 444285.68

Total 1112033.25 417182.13 1112033.25

57. Non-operating expenses

Unit: RMB

Amount included in current

Amount incurred in the Amount incurred in the

Item non-recurring profits and

current period previous period

losses

Loss from scrapping of non-

338.65

current assets

Inventory loss of fixed assets

Overdue payments and

liquidated damage 107338.47 119344.47 107338.47

expenditure

Others

Total 107338.47 119683.12 107338.47

139Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

58. Income tax expenses

(1) List of income tax expenses

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Current income tax expenses 17857884.67 12664515.42

Deferred tax expenses 1805746.63 -197855.50

Total 19663631.30 12466659.92

(2) Accounting profit and income tax expense adjustment process

Unit: RMB

Item Amount incurred in the current period

Total profit 99173375.34

Income tax expenses based on statutory/applicable tax rate 24793343.84

Effect of different tax rates applied to subsidiaries -172289.02

Effect of income tax during the period before adjustment 857973.45

Effect of non-taxable income -5127938.35

Impact of non-deductible costs expenses and losses 959784.57

Effect of using deductible losses of unrecognized deferred

-1270542.30

income tax assets in the previous period

Effect of deductible temporary difference or deductible losses

-376700.89

on unrecognized deferred tax assets in the current period

Income tax expenses 19663631.30

59. Other comprehensive income

Refer to Note VII. 41 for details

60. Items in the cash flow statement

(1) Other cash related to operating activities

Other cash received relating to operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Guarantee and security deposits 32184951.83 12249467.54

Interest income 597641.87 1848535.56

Current accounts and others 77849320.09 153004930.68

Total 110631913.79 167102933.78

Other cash paid relating to operating activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Out-of-pocket expenses 20185486.98 15722806.60

Guarantee and security deposits 18341700.56 7957202.52

140Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Current accounts and others 68134321.12 152374457.27

Total 106661508.66 176054466.39

(2) Other cash related to investing activities

Other cash received relating to investing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Income from futures liquidation 669327.72 827883.63

Total 669327.72 827883.63

Other cash paid relating to investing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Futures trading fee and liquidation losses 8115811.58 7567454.81

Total 8115811.58 7567454.81

(3) Cash related to financial activities

Other cash paid related to financing activities

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Refund of minority shareholders' capital 4900000.00

Principal and interest on lease liabilities

754459.08628844.00

paid

Total 754459.08 5528844.00

Changes in liabilities arising from financing activities

□ Applicable ?Not applicable

61. Supplementary information to the cash flow statement

(1) Supplementary information for the cash flow statement

Unit: RMB

Supplementary information Amount in the current period Amount in the previous period

1. Adjustment of net profit to cash flow

from operating activities:

Net profits 79509744.04 45088066.43

Add: Impairment provision for assets 857544.91 -2969.30

Depreciation of fixed assets

depletion of oil and gas assets and

20210193.6317367778.17

depreciation of productive biological

assets

Depreciation of right-of-use

4726718.581801160.77

assets

Amortization of intangible assets 280390.51 1098090.38

Amortization of long-term

3448584.092042705.37

prepaid expenses

141Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Losses on the disposal of fixed

assets intangible assets and other long- 227.20 81800.45

term assets (gain to be listed with "-")

Losses from the scrapping of

fixed assets (gains to be listed with "-")

Losses from changes in fair value

2981593.365265810.16

(gains to be listed with "-")

Financial expenses (gains to be

3685893.431391732.79

listed with "-")

Investment losses (gains to be

-14706604.25-8923017.80

listed with "-")

Decrease of deferred income tax

1895046.72-253211.24

assets (increase to be listed with "-")

Increases in deferred tax

-89300.0755355.72

liabilities (decrease to be listed with "-")

Decrease of inventory (increase

86288295.7874299085.33

to be listed with "-")

Decrease in operating receivables

-95752549.66-174414312.99

(increase to be listed with "-")

Increase in operating items

13973710.6524859983.86

payable (decrease to be listed with "-")

Others

Net cash flow from operating

107309488.92-10241941.90

activities

2. Major investment and financing

activities that do not involve cash

receipts and expenditures:

Transfer of debt into capital

Convertible corporate bonds due

within one year

Fixed assets acquired through

financial lease

3. Net changes in cash and cash

equivalents:

Period-end balance of cash 155899714.76 261521100.08

Less: Period-beginning balance of

160223387.69391406829.36

cash

Add: Period-end balance of cash

equivalents

Less: Period-beginning balance of

cash equivalents

Net increase in cash and cash

-4323672.93-129885729.28

equivalents

(2) Composition of cash and cash equivalents

Unit: RMB

Item Period-end balance Period-beginning balance

142Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

I. Cash 155899714.76 160223387.69

Including: Cash on hand 324.59 17215.98

Cash at bank available for

119615641.97120361253.61

payment at any time

Other monetary funds available

36283748.2039844918.10

for payment on demand

III. Period-end balance of cash and cash

155899714.76160223387.69

equivalents

(3) Monetary funds not belonging to cash or cash equivalents

Unit: RMB

Amount in the previous Reasons for not belonging to

Item Amount in the current period

period cash and cash equivalents

Futures and options account

4104642.6051328583.35

margin

Gold leasing security deposits

40477138.898188990.60

and interests

Margin payable security

28123726.04

deposits and interests

Amount under judicial control 600000.00

Total 72705507.53 60117573.95

62. Monetary items in foreign currency

(1) Foreign currency monetary items

Unit: RMB

Period-end foreign currency Period-end equivalent RMB

Item Conversion exchange rate

balance balance

Cash at bank and on hand

Including: USD 23634.26 7.11 168074.30

EUR

HKD 41198.56 0.90 37237.65

Accounts receivable

Including: USD

EUR

HKD

Long-term borrowings

Including: USD

EUR

HKD

143Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(2) Description of overseas operating entities including the disclosure of the primary places of business

abroad bookkeeping base currency and the basis for its selection for significant overseas operating

entities. If there is a change in the bookkeeping base currency the reason for the change shall also be

disclosed.□ Applicable ?Not applicable

63. Leasing

(1) The Company as the leasee

?Applicable □ Not applicable

Variable lease payments not included in the measurement of lease liabilities

□ Applicable ?Not applicable

Lease expenses for short-term leases or low-value assets that are simplified

□ Applicable ?Not applicable

Situations involving sale and leaseback transactions

(2) The Company as the lessor

Operating leases with the Company as the lessor

?Applicable □ Not applicable

Unit: RMB

Including: Incomes related to variable

Item Lease income lease payments that are not included in

the measurement of lease receipts

Lease 138078049.35 0.00

Total 138078049.35

Finance lease with the Company as the lessor

□ Applicable ?Not applicable

Annual undiscounted lease receipts in the next five years

□ Applicable ?Not applicable

Reconciliation of undiscounted lease payments to net lease investment

(3) Recognition of selling profit or loss on a finance lease as a producer or distributor

□ Applicable ?Not applicable

VIII. R&D Expenditures

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Employee compensation 1375987.07

Consulting expenses 57193.66

Travel expenses 39312.82

Amortization expenses 24087.95

Information technology service expenses 20222.89

144Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Other expenses 8901.09

Total 1525705.48

Including: Expense account-based R&D

1353032.80

expenses

Capitalized R&D expenses 172672.68

1. R&D projects eligible for capitalization

Unit: RMB

Amount increase in the current period Decrease in the current period

Period- Internal Recognized Transferred Period-end

Item beginning developme as to current

Others balancebalance nt intangible profits and

expenditure assets losses

Material

buying

mini- 172672.68 172672.68

program

R&D

Total 172672.68 172672.68

IX. Equity in Other Entities

1. Interests in subsidiaries

(1) Composition of the group

Unit: RMB

Principal Shareholding proportion

Subsidiary Registered Registered Business Acquisition

place of

name capital location nature

business Direct Indirect

method

Shenzhen

Tellus

Xinyongtong 32900000.0 Establishmen

Shenzhen Shenzhen Commerce 5.00% 95.00%

Automobile 0 t

Development

Co. Ltd.Shenzhen

Bao'an

Establishmen

Shiquan 2000000.00 Shenzhen Shenzhen Commerce 100.00%

t

Industry Co.Ltd.Shenzhen

SDG Tellus 31150000.0 Establishmen

Shenzhen Shenzhen Commerce 100.00%

Real Estate 0 t

Co. Ltd.Shenzhen

Tellus

Establishmen

Chuangying 1500000.00 Shenzhen Shenzhen Commerce 100.00%

t

Technology

Co. Ltd.Shenzhen 9607800.00 Shenzhen Shenzhen Commerce 51.00% Establishmen

145Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Xinyongtong t

Motor

Vehicle

Inspection

Equipment

Co. Ltd.Shenzhen

Automobile

58960000.0 Establishmen

Industry and Shenzhen Shenzhen Commerce 100.00%

0 t

Trade Co.Ltd.Shenzhen

Automobile

Industry 11110000.0 Establishmen

Shenzhen Shenzhen Commerce 100.00%

Supply and 0 t

Marketing

Company

Shenzhen

Zhongtian 366221900. Establishmen

Shenzhen Shenzhen Commerce 100.00%

Industry Co. 00 t

Ltd.Shenzhen

Huari Toyota

Establishmen

Sales & 2000000.00 Shenzhen Shenzhen Commerce 60.00%

t

Service Co.Ltd.Shenzhen

Tellus

Treasury

50000000.0 Establishmen

Supply Chain Shenzhen Shenzhen Commerce 100.00%

0 t

Treasury

Supply Chain

Company

Shenzhen

Jewelry

100000000. Establishmen

Industry Shenzhen Shenzhen Commerce 65.00%

00 t

Service Co.Ltd.Shanghai

Fanyue Establishmen

3500000.00 Shanghai Shanghai Commerce 100.00%

Diamond t

Co. Ltd.Guorun Gold

200000000. Establishmen

Shenzhen Shenzhen Shenzhen Commerce 36.00% 3.25%

00 t

Co. Ltd.Explanation of the fact that the shareholding percentage is different from the proportion of votes in subsidiaries:

The shareholding proportion in Guorun Gold Shenzhen Co. Ltd. is different from the proportion of voting rights and the basis for

holding half or less of the voting rights but still controlling the investee:

In June 2022 the Company cooperated with its subsidiaries Shenzhen Jewelry Industry Service Co. Ltd. Shenzhen HTI Group

Co. Ltd. Chow Tai Fook Jewellery Park (Wuhan) Co. Ltd. Chow Tai Seng Jewelry Co. Ltd. Beijing Caishikou Department

Store Co. Ltd. and Shenzhen ZHL Industrial Co. Ltd. to jointly invest in the establishment of Guorun Gold Shenzhen Co. Ltd.Among them the Company contributed RMB 72 million with a shareholding ratio of 36%; Shenzhen Jewelry Industry Service

Co. Ltd. a subsidiary of the Company contributed RMB 10 million with a shareholding ratio of 5%; Shenzhen HTI Group Co.

146Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Ltd. held 10% and other shareholders held 49% in total. The Company signed a concerted action agreement with Shenzhen HTI

Group Co. Ltd. stipulating that Shenzhen Hi-tech Investment Group Co. Ltd. shall maintain a consensus with the Company when

voting at the shareholders' meeting and the board of directors of Guorun Gold Shenzhen Co. Ltd. Therefore the Company and its

subsidiaries actually hold 51% of the voting rights of Guorun Gold Shenzhen Co. Ltd. and have control over Guorun Gold

Shenzhen Co. Ltd.The basis for the Company's control over the investee when holding half or less of the voting rights and the Company's control

over the investee when holding more than half of the voting rights:

Basis for control over the important structured entities incorporated in the consolidated scope:

Basis to determine whether the company is the agent or the principal:

(2) Important non-wholly-owned subsidiaries

Unit: RMB

Profit or loss

Shareholding Dividends declared to Balance of minority

attributable to minority

Subsidiary name proportion of minority minority shareholders shareholders' equity at

shareholders in the

shareholders in the current period the end of the period

current period

Guorun Gold Shenzhen

60.75%407133.92117138993.94

Co. Ltd.Explanation of the difference between the shareholding percentage of minority shareholders of subsidiaries and the voting rights

ratio:

(3) Main financial information of important non-wholly-owned subsidiaries

Unit: RMB

Period-end balance Period-beginning balance

Subsid Curren Non- Curren Non-

iary Non- Total Non- TotalCurren Total t current Curren Total t current

name current liabiliti current liabilitit assets assets liabiliti Liabili t assets assets liabiliti Liabili

assets es assets es

es ties es ties

Guoru

n Gold

4034941084207882122540143408842059921093

Shenz 7341 4374 7409 4935

8614.0604.3243.7898.6296.5673.7337.3146.

hen 989.55 654.74 377.22 809.24

7530472118403761

Co.Ltd.Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Subsidiary Total Cash flows Total Cash flows

name Operating comprehen from Operating comprehen fromNet profits Net profits

revenue sive operating revenue sive operating

income activities income activities

Guorun

-

Gold 14275345 90487735. 52027794 - -

670179.30670179.3046812821.

Shenzhen 81.98 85 8.63 792883.11 792883.11

71

Co. Ltd.

147Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

2. Equity in joint ventures or associates

(1) Important associates and joint ventures

Shareholding proportion Accounting

Name of joint method for the

Principal place Registered

venture or Business nature investment in

of business location

associate Direct Indirect joint ventures

or associates

I. Joint ventures

Shenzhen

Equity method-

Tellus-Gmond Leasing

Shenzhen Shenzhen 50.00% based

Investment Co. services

accounting

Ltd.II. Associates

Shenzhen

Renfu Tellus Equity method-

Automobile

Automobiles Shenzhen Shenzhen 35.00% based

sales

Service Co. accounting

Ltd.Explanation of the shareholding percentage being different from the proportion of voting rights in joint ventures or associates:

Basis for telling holding less than 20% of the voting rights but enjoying a significant influence or holding 20% or more of the

voting rights but not enjoying a significant influence:

(2) Main financial information of important joint ventures

Unit: RMB

Period-end balance/amount incurred in Period-beginning balance/amount

the current period incurred in the previous period

Shenzhen Tellus-Gmond Investment Co. Shenzhen Tellus-Gmond Investment Co.Ltd. Ltd.Current assets 28679203.46 60614147.72

Including: Cash and cash equivalents 39278424.27 59631516.56

Non-current assets 313933362.79 326363493.98

Total assets 342612566.25 386977641.70

Current liabilities 45375209.61 47521951.61

Non-current Liabilities 214176000.00 240954000.00

Total liabilities 259551209.61 288475951.61

Minority interests

Equity attributable to shareholders of the

83061356.6498501690.09

parent company

Shares of net assets calculated as per the

41530678.3249250845.05

shareholding proportion

Adjustments

--Goodwill

--Unrealized profit of internal

transactions

--Others

Book value of equity investments to joint 41530678.32 49250845.05

148Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

ventures

Fair value of equity investment in joint

ventures with public offers

Operating revenue 68891890.69 54145037.15

Financial expenses 4854802.36 5391641.93

Income tax expenses 5728222.17 5589775.67

Net profits 14559666.49 16769327.00

Net profit from discontinued operations

Other comprehensive income

Total comprehensive income 14559666.49 16769327.00

Dividends received from joint ventures

15000000.0015000000.00

in the current year

(3) Major financial information of important associates

Unit: RMB

Period-end balance/amount incurred in Period-beginning balance/amount

the current period incurred in the previous period

Shenzhen Renfu Tellus Automobiles Shenzhen Renfu Tellus Automobiles

Service Co. Ltd. Service Co. Ltd.Current assets 203424177.68 167519575.18

Non-current assets 26420595.69 32145888.83

Total assets 229844773.37 199665464.01

Current liabilities 154411693.39 158552555.81

Non-current Liabilities 1231962.74

Total liabilities 154411693.39 159784518.55

Minority interests

Equity attributable to shareholders of the

75433079.9839880945.46

parent company

Shares of net assets calculated as per the

26401577.9913958330.91

shareholding proportion

Adjustments

--Goodwill

--Unrealized profit of internal

transactions

--Others

Book value of equity investments in

26401577.9913958330.91

associates

Fair value of equity investments in

associates with public offers

Operating revenue 385757907.13 529459351.87

Net profits 35552134.52 -14291457.36

Net profit from discontinued operations

Other comprehensive income

149Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Total comprehensive income 35552134.52 -14291457.36

Dividends received from associates in

the current year

(4) Summary of financial information of unimportant joint ventures and associates

Unit: RMB

Period-end balance/amount incurred in Period-beginning balance/amount

the current period incurred in the previous period

Joint ventures:

Total book value of investments 13458348.66 13302311.60

Total amount of the following items at

the shareholding percentage

--Net profit 156037.06 -371042.13

--Total comprehensive income 156037.06 -371042.13

Associates:

Total amount of the following items at

the shareholding percentage

--Net profit 632636.00

--Total comprehensive income 632636.00

(5) Excess losses incurred by joint ventures or associates

Unit: RMB

Unrecognized loss Unrecognized loss in the Unrecognized loss

Name of joint venture or

accumulated in the previous current period (or net profit accumulated at the end of the

associate

period shared in the current period) current period

Shenzhen Tellus Automobile

98865.2698865.26

Service Chain Co. Ltd.Shenzhen Yongtong Xinda

1176212.731176212.73

Testing Equipment Co. Ltd.X. Government Subsidies

1. Government subsidies recognized as receivable amounts at the end of the reporting period

□ Applicable ?Not applicable

Reasons for not receiving the estimated amount of government subsidies at the expected time point

□ Applicable ?Not applicable

(2) Liability-related projects with government subsidies

?Applicable □ Not applicable

Unit: RMB

Period-

Accounting New granted Amount Amount Other Period-end Asset/income

beginning

item amount in included transferred to changes in balance -related

balance the current non- other the current

150Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

period operating incomes in period

revenues in the current

the current period

period

Deferred

9617683.53 880145.82 8737537.71 Asset-related

income

3. Government subsidies included in current profits and losses

?Applicable □ Not applicable

Unit: RMB

Accounting item Amount incurred in the current period Amount incurred in the previous period

Other incomes 5680047.59 4475465.94

XI. Risks Related to Financial Instruments

1. Various risks arising from financial instruments

The major financial instruments of the Company include monetary capitals notes receivable accounts

receivable other receivables non-current assets due within one year other current assets trading financial

assets other investment on bonds other equity instrument investment long-term receivables accounts payable

other payables short-term borrowings trading financial liabilities non-current liabilities due within one year

lease liabilities and long-term payables. Details of each financial instrument of the Company are disclosed in

the notes related. Risks related to these financial instruments and risk management policies for reducing these

risks adopted by the Company are described as follows. The management of the Company manages and

monitors these risk exposures to ensure that the above risks are controlled in a limited scope.Objectives and policies of risk management

The major risks that may be caused by the Company’s financial instruments include credit risks liquidity risks

and market risks (including exchange rate risk interest rate risk and commodity price risk).The Company's overall risk management plan aims to mitigate the potential adverse effects on the Company's

financial performance caused by the unpredictability of the financial market.The Company has formulated risk management policies to identify and analyze all the risks faced by the

Company set up the acceptable risk level and design corresponding internal control procedures to monitor the

Company's risk level. These risk management policies and related internal control systems will be reviewed

regularly to accommodate market conditions or changes in the Company's operating activities. The internal

audit department will also regularly or irregularly check whether the implementation of such internal control

systems complies with risk management policies.The Company disseminates risks in financial instruments through appropriate diversified investments and

business portfolios and formulates corresponding risk management policies to reduce risks concentrated in a

single industry specific regions or specific counterparties.

(1) Credit risks

151Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Credit risk is the risk of financial loss of the Company caused by a counterparty's failure to meet its obligations

in a contract.The Company manages credit risks through portfolio classification. Credit risks mainly arise from deposits in

banks notes receivable accounts receivable other receivables long-term receivables other debt investments

etc.Bank deposits of the Company are mainly kept in state-owned banks and other large and medium-sized listed

banks which are mainly deposited in financial institutions with good reputations and high credit ratings. It is

expected that there will be no significant credit risk for bank deposits of the Company. For notes receivable

accounts receivable other receivables and long-term receivables relevant policies are established by the

Company to control credit risk exposure. The Company evaluates customers' credit qualifications based on their

financial status credit records and other factors such as current market conditions and sets corresponding

credit periods. The Company will monitor the credit records of customers periodically. For customers with poor

credit records measures such as written payment demand shortening the credit period or canceling the credit

period will be adopted by the Company to ensure the overall credit risk is in the controllable scope.The Company's debtors of accounts receivable are customers distributed in different industries and areas. The

Company continuously conducts credit assessments on the financial status of accounts receivable and when

appropriate purchases credit guarantee insurance.The maximum credit risk exposure tolerable by the Company is the book amount of each of the financial asset

items in the balance sheet. The Company has not provided any other guarantee that may cause the Company to

bear credit risks.Among the accounts receivable of the Company the accounts receivable from the top five customers account

for 47.26% of the total accounts receivable (2023: 43.23%). Additionally among the other receivables the

amounts owed by the top five companies in amount in arrear represent 49.97% of the Company's total other

receivables (2023: 47.55%).

(2) Liquidity risks

Liquidity risk refers to the risk of a shortage of funds arising from the performance of the Company's

obligations to settle through the delivery of cash or for other financial assets.In managing liquidity risk the Company maintains sufficient cash and cash equivalents as deemed necessary by

management and monitors them to meet operational needs and mitigate the impact of cash flow volatility. The

management of the Company monitors the utilization of bank loans and ensures compliance with borrowing

agreements. Meanwhile the Company has obtained commitments from major financial institutions regarding

the provision of adequate reserve funds to meet the Company's fund requirements in the short and long terms.Sources of the Company's working capital include funds generated from operating activities bank loans and

other borrowings. At the end of the period the unused bank borrowing limit of the Company was RMB 560

million (RMB 667 million at the end of the previous year).

152Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

At the end of the period financial liabilities and off-balance sheet guaranteed items held by the Company are

analyzed as follows based on the expiration date of undiscounted remaining contract cash flow (unit: RMB

10000):

Project name June 30 2024Within 1 year 1-2 years 2-3 years Over 3 years Total

Financial liabilities:

Short-term borrowings 16011.91 16011.91

Trading financial liabilities 3685.86 3685.86

Derivative financial liabilities 57.51 57.51

Accounts payable 12460.38 12460.38

Other payables 13205.47 13205.47

Current portion of non-current

liabilities 715.55 715.55

Lease liabilities 521.00 912.07 6102.07 7535.14

Long-term payables 392.02 392.02

Total 46136.67 521.00 912.07 6494.09 54063.83

At the end of the previous year financial liabilities and off-balance sheet guaranteed items held by the

Company were analyzed as follows based on the expiration date of undiscounted remaining contract cash flow

(unit: RMB 10000):

Project name December 31 2023Within 1 year 1-2 years 2-3 years Over 3 years Total

Financial liabilities:

Short-term borrowings 14513.17 14513.17

Trading financial

liabilities 5688.20 5688.20

Derivative financial

liabilities 0.14 0.14

Accounts payable 13583.44 13583.44

Other payables 12682.70 12682.70

Current portion of non-

current liabilities 1066.04 1066.04

Lease liabilities 995.42 912.07 6102.07 8009.56

Long-term payables 392.02 392.02

Total 47533.69 995.42 912.07 6494.09 55935.27

The amount of financial liabilities disclosed in the above table is undiscounted contractual cash flows and may

therefore differ from their carrying amount in the balance sheet.The maximum guarantee amount of the signed guarantee contract does not represent the amount to be paid.

(3) Market risks

Market risk of financial instruments refers to the risk of fluctuation in fair value or future cash flow of financial

instruments due to market price development. Market risks include interest rate risk exchange rate risk and

other price risks.Interest rate risk

153Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Interest rate risk refers to the risk that the fair value or future cash flow of financial instruments will fluctuate

due to changes in the market interest rate. Interest rate risk can come from recognized interest-bearing financial

instruments and unrecognized financial instruments (such as certain loan commitments).The interest rate risk of the Company mainly arises from long-term borrowings from banks bonds payable and

other long-term debts with interest. Financial liabilities with a floating interest rate expose the Company to cash

flow interest rate risk and financial liabilities with a fixed interest rate expose it to a fair value interest rate risk.The Company determines the ratio of fixed-rate and floating-rate contracts based on the market environment

and maintains an appropriate combination of fixed-rate and floating-rate instruments through regular review and

monitoring.The Company keeps an eye on the effect of changes in interest rates on the Company's interest rate risk. At

present the Company does not take any interest rate hedging policy. However the management is responsible

for monitoring interest rate risk and will consider hedging significant interest rate risks when necessary. The

increase in interest rates will increase the cost of new interest-bearing debts and the Company's unpaid interest

expense on interest-bearing debts accrued at floating interest rates which will have a significant adverse effect

on the Company's financial results. The management will duly make adjustments according to the latest market

conditions. These adjustments may reduce interest rate risks via interest rate swaps.For financial instruments held on the balance sheet date that expose the Company to fair value interest rate risk

the impact of net profit and shareholders' equity in the above sensitivity analysis is the impact after re-

measurement of the above financial instruments according to the new interest rate assuming that the interest rate

on the balance sheet date changes. For floating rate non-derivative instruments held on the balance sheet date

that expose the Company to cash flow interest rate risk the impact of net profit and shareholders' equity in the

above sensitivity analysis is the impact of the above interest rate changes on the estimated annual interest

expenses or income. The previous year's analysis was based on the same assumption and methodology.Exchange rate risk

Exchange rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due

to changes in foreign exchange rates. Exchange rate risk may come from financial instruments valued at a

foreign currency other than the bookkeeping base currency.The main business of the Company is conducted in China and settled in RMB. Therefore the Company believes

that the exchange rate risk faced is not significant.The Company keeps an eye on the effect of the fluctuation in exchange rates on its exchange rate risk. At

present the Company does not take any action to avoid the exchange rate risk. However the management is

responsible for monitoring exchange rate risks and will consider hedging significant interest rate risks when

necessary.Capital management

The objective of the Company's capital management policy is to ensure the sustainability of operations thereby

providing returns to shareholders and benefiting other stakeholders while maintaining an optimal capital

structure to reduce the cost of capital.

154Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

To maintain or adjust the capital structure the Company may adjust the financing method and the amount of

dividends paid to shareholders return capital to shareholders issue new shares and other equity instruments or

sell assets to reduce liabilities.The Company monitors capital structure based on the asset-liability ratio (i.e. total liabilities divided by total

assets). At the end of the period the Company's asset-liability ratio is 27.92% (27.99% at the end of the

previous year).

2. Hedging

(1) The Company conducts hedging business for risk management

?Applicable □ Not applicable

To avoid the risk of changes in the fair value of gold raw materials held by them (i.e. the hedged risk) the

subsidiaries of the Company Guorun Gold Shenzhen Co. Ltd. and Shenzhen Tellus Treasury Supply Chain

Tech Co. Ltd. analyzed the expected purchase transactions of gold raw materials based on the number of gold

bars booked and invested by customers and on this basis used hedging instruments such as deferred delivery

contracts for spot gold of Shanghai Gold Exchange gold futures contracts of Shanghai Futures Exchange and

exchange gold options. In this way the risk of gold product price decline caused by the sharp drop in gold price

can be avoided. Guorun Gold a subsidiary of the Company formulated the Hedging Transaction Management

Guidelines which clearly stipulates the approval authority operation process and risk control for the Company

to carry out hedging business.The approval procedures for the Company to use its own funds to carry out hedging business comply with

relevant national laws regulations and the Articles of Association. The gold deferred transaction hedging

business carried out to avoid fluctuations in gold prices is conducive to controlling operational risks and

improving the Company's ability to resist market fluctuations.

(2) The Company carries out eligible hedging business and applies hedge accounting

The book value of the hedged items and related adjustments are as follows:

H1 2024

Accumulated amount of Changes in

hedging adjustment for fair the fair

Book value of the hedged item value of hedged items (includedListed value of

in the book value of hedgeditems ofhedged

items) the items used

Item balance as a basissheet for

includingrecognizing

Asset Liability Asset Liability hedged an invalid

items portion of

hedges in

2023 (note)

Commodity price

risk-inventory 68886072.56 - 21982.96 -

2023

155Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Accumulated amount of Changes in

hedging adjustment for fair the fair

Book value of the hedged item value of hedged items (included value of

in the book value of hedgedListed hedged

items) items ofthe balanceitems used

Item sheet as a basis

including forrecognizing

Asset Liability Asset Liability hedgeditems an invalidportion of

hedges in

2023 (note)

Commodity price

risk-inventory 85802395.07 - 442847.41 - Inventories -

Changes in the book value and fair value of hedging instruments are as follows:

H1 2024

Nominal amount Book value of hedging Changes in theinstrument fair value of

Listed items ofhedging

the balance sheetinstruments used

Item of hedging including as a basis for

instrument Asset Liability hedging recognizing aninstruments invalid portion of

hedges in 2023

(note)

Commodity price Derivative

risk-inventory 68886072.56 0 575060.00 financial -asset/liability

2023

Nominal amount Book value of hedging Changes in theinstrument fair value of

Listed items ofhedging

the balance sheetinstruments used

Item of hedging including as a basis for

instrument Asset Liability hedging recognizing aninstruments invalid portion of

hedges in 2023

(note)

Commodity price Derivative

risk-inventory 85802395.07 298320.00 1380.00 financial -asset/liability

(3) The Company carries out hedging business for risk management and expects to achieve the risk management objectives

but does not apply hedge accounting

□ Applicable ?Not applicable

156Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

3. Financial assets

(1) Classification of transfer methods

□ Applicable ?Not applicable

(2) Financial assets derecognized due to transfers

□ Applicable ?Not applicable

(3) Continuing involvement in the transfer of financial assets

□ Applicable ?Not applicable

XII. Disclosure of Fair Value

1. Ending fair value of the assets and liabilities measured at fair value

Unit: RMB

Period-end fair value

Item Level 1 fair value Level 2 fair value Level 3 fair value

Total

measurement measurement measurement

I. Continuous Fair

--------

Value Measurement

(I) Trading financial

302715467.7674799015.27377514483.03

assets

1. Financial assets at

fair value through 302715467.76 74799015.27 377514483.03

profit or loss

(2) Equity instrument

74799015.2774799015.27

investments

(4) Structured deposits

302715467.76302715467.76

and financial products

(II) Other debt

105986078.92105986078.92

investments

(III) Other equity

383317.67383317.67

instrument investments

(VI) Arbitraged items 68886072.56 68886072.56

Total assets

continuously measured 68886072.56 408701546.68 75182332.94 552769952.18

at fair value

(VII) Specified as

financial liabilities at

fair value with changes 36858570.74 36858570.74

into current profits and

losses

(VIII) Derivative

575060.00575060.00

financial liabilities

1. Hedging instruments 575060.00 575060.00

Total amount of 37433630.74 0.00 0.00 37433630.74

157Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

liabilities continuously

measured at fair value

II. Non-continuous fair

--------

value measurement

2. Basis for determining the market price of items concerning continuous and non-continuous level 1 fair

value measurement

Level 1: Quotations for the same assets or liabilities in active markets (unadjusted).The Company designates the financial liabilities measured at fair value through profit or loss as the physical

gold leasing business from banks by the Company. There is an active market for gold (i.e. Shanghai Gold

Exchange) and the Shanghai Gold Exchange publishes the closing price of gold contract transactions on each

trading day. At the end of the period the Company uses the closing price published by the Shanghai Gold

Exchange on the last trading day as the basis for determining the market price.The hedged items of the Company are gold product inventories and the hedging instruments are

assets/liabilities arising from changes in the fair value of gold futures contracts and gold spot deferred

settlement contracts held by the Company. The Company determines the fair value based on the public

quotations of gold spot transactions and futures transactions of Shanghai Gold Exchange and Shanghai Futures

Exchange.

3. Qualitative and quantitative information about valuation techniques and key parameters of items

concerning continuous and non-continuous level 2 fair value measurement

Level 2: Observable input values other than market quotations for assets or liabilities in level 1 are used directly

(i.e. price) or indirectly (i.e. derived from price).The trading financial assets held by the Company are bank financial products with one-year principal

guaranteed floating income and their fair value is determined based on discounted future cash flows calculated

at an agreed expected rate of return. There is no material difference between the fair value and book cost of

other non-current financial assets held by the Company.Information on level 2 fair value measurement

Content Period-end fairvalue Valuation technique Input value

Derivative

instrument:

Derivative financial Discounted cash flow

assets -- method Expected interest rate

Derivative financial Discounted cash flow

liabilities -- method Expected interest rate

158Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

4. Qualitative and quantitative information about valuation techniques and key parameters of items

concerning continuous and non-continuous level 3 fair value measurement

5. Information on adjustment between beginning book value and ending book value of items subject to

continuous level 3 fair value measurement and sensitivity analysis of unobservable parameters

Level 3: Any input value (unobservable input value) that is not based on observable market data is used for

assets or liabilities.Equity instrument investments are measured by the Company based on the investment cost as a reasonable

estimate of the fair value because the operating environment operating conditions and financial conditions of

the investee China PUFA Machinery Industry Co. Ltd. have not changed significantly.Quantitative information of significant unobservable input values used in level 3 fair value measurement

Content Period-end fair Valuation Unobservable input Range (weightedvalue technique value average)

Equity instrument

investment:

Unlisted equity

investment 383317.67 Net assets N/A N/A

6. Reasons for transfer and the policies applicable at the time of transfer for items subject to continuous

fair value measurement and having transferred between levels in the current period

In this year the fair value measurement of financial assets and financial liabilities of the Company did not

transfer between Level 1 and Level 2 or transfer into or out of Level 3.For financial instruments traded in active markets the Company determines their fair value based on active

market quotes. For financial instruments not traded in active markets the Company uses valuation techniques to

establish their fair value. The used valuation model mainly includes the discounted cash flow model market

comparable company model etc. The input values of valuation techniques mainly include the risk-free interest

rate benchmark interest rate exchange rate credit point difference liquidity premium discount for lack of

marketability (DLOM) etc.XIII. Related Parties and Related Transactions

1. Information of the parent company

Shareholding Vote proportion of

Name of the parent Registered proportion of the the parent

Business nature Registered capital

company location parent company to company to the

the Company Company

Real estate

Shenzhen Special

development and

Economic Zone RMB

Shenzhen operation 49.09% 49.09%

Development 6179406000

domestic

Group Co. Ltd.commerce

Information of the parent company

159Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen Special Economic Zone Development Group Co. Ltd. (hereinafter referred to as "SDG Group") was

established on June 20 1982 with the investment of the State-owned Assets Supervision and Management

Commission of Shenzhen Municipal People's Government. The Company now holds a business license with a

unified social credit code of 91440300192194195C and a registered capital of RMB 6179406000.The ultimate controlling party of the Company is the State-owned Assets Supervision and Management

Commission of Shenzhen Municipal People’s Government.

2. Information of the subsidiaries of the Company

For details of the Company's subsidiaries please refer to Note IX.1.

3. Information of the joint ventures and associates of the Company

The important joint ventures or associates of the Company are detailed in Note IX. 2.The information on other joint ventures or associates that produced balance by conducting related-party transactions with the

Company in the current period or in the earlier period is shown as follows:

Name of joint venture or associate Relationship with the Company

Shenzhen Tellus Xinyongtong Automobile Service Co. Ltd. Associate of the Company

Shenzhen Tellus Automobile Service Chain Co. Ltd. Associate of the Company

Shenzhen Yongtong Xinda Testing Equipment Co. Ltd. Associate of the Company

Shenzhen Xiandao New Materials Co. Ltd. Associate of the Company

Shenzhen Telixing Investment Co. Ltd. Joint venture of the Company

4. Information of other related parties

Name of other related party Relationship between other related party and the Company

Shenzhen SDG Microfinance Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Tiane Industrial Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Machinery & Equipment Import & Export Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

Hongkong Yujia Investment Limited Controlled subsidiary of the Company's parent company

Shenzhen SDG Engineering Management Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Tellus Yangchun Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Longgang Tellus Real Estate Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Tellus Property Management Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Service Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Building Technology Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen SDG Liming Optoelectronics (Group) Co. Ltd. Controlled subsidiary of the Company's parent company

Shenzhen Wahlai Decoration & Furniture Co. Ltd. Associate of the Company's parent company

Gu Zhiming Key managerial staff member

Enterprise subject to significant impact by key management

Shenzhen Zhigu Jinyun Technology Co. Ltd.personnel

Shenzhen ZHL Industrial Co. Ltd. Minority shareholder of important subsidiary

Beijing Caishikou Department Store Co. Ltd. Minority shareholder of important subsidiary

Enterprise controlled by minority shareholders of important

Shenzhen Niubisi Jewelry Trading Co. Ltd.subsidiary

Enterprise controlled by minority shareholders of important

Shenzhen Yuepengjin Jewelry Co. Ltd.subsidiary

Enterprise controlled by minority shareholders of important

Shenzhen Yuepengjin E-commerce Co. Ltd.subsidiary

Controlled subsidiary of the parent company of the Company's

Guoren Property & Casualty Insurance Co. Ltd.parent company

160Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen SDG Huari Automobile Enterprise Co. Ltd. Subsidiary previously controlled within 12 months

ISSTech Information Technology Co. Ltd. Controlled subsidiary of the Company's parent company

5. Information of related transactions

(1) Related transactions of purchase/sales of commodities and rendering/receiving of labor services

Information on purchase of commodities/receipt of labor services

Unit: RMB

Amount incurred Exceeding the Amount incurred

Content of related Approved

Related party in the current transaction amount in the previous

party transaction transaction amount

period or not period

Shenzhen SDG Receiving labor

10111049.17 40220000.00 No 6681836.37

Service Co. Ltd. services

Shenzhen SDG

Tellus Property Receiving labor

872337.13 1980000.00 No 1782277.76

Management Co. services

Ltd.Shenzhen SDG

Building Receiving labor

135849.06

Technology Co. services

Ltd.Shenzhen ZHL Receiving labor

412229.081863167.50

Industrial Co. Ltd. services

Shenzhen Zhigu

Jinyun Technology Purchasing goods 3274.32

Co. Ltd.Shenzhen

Receiving labor

Yuepengjin 40625.67 61212.43

services

Jewelry Co. Ltd.Shenzhen SDG

Engineering Receiving labor

120000.00 1400000.00 No 671200.00

Management Co. services

Ltd.Shenzhen Zhigu

Software usage

Jinyun Technology 0.00 1248224.49

fees

Co. Ltd.Guoren Property &

Purchasing

Casualty Insurance

services 232830.19

800000.00 No

Co. Ltd.Shenzhen Wahlai

Receiving labor

Decoration & 7474168.85 7373982.82

services

Furniture Co. Ltd.Information on Sales of Commodities/Provision of Labor Services

Unit: RMB

Content of related party Amount incurred in the Amount incurred in the

Related party

transaction current period previous period

Beijing Caishikou

Sales of goods 3391541.93

Department Store Co. Ltd.Shenzhen Niubisi Jewelry

Rendering labor services 0.00 1897096.53

Trading Co. Ltd.Shenzhen ZHL Industrial Co.Rendering labor services 339874.20 44150.94

Ltd.

161Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen Yuepengjin E-

Sales of goods 66320646.02 79086389.48

commerce Co. Ltd.Shenzhen SDG Tellus

Property Management Co. Rendering labor services 1126.55

Ltd.Shenzhen Special Economic

Zone Development Group Rendering labor services 7244.25

Co. Ltd.Shenzhen Telixing

Rendering labor services 283018.88

Investment Co. Ltd.

(2) Information of related lease

The Company as the lessor:

Unit: RMB

Lease income recognized in Lease income recognized in

Name of the lessee Type of assets leased

the current period the previous period

Shenzhen Renfu Tellus

Automobiles Service Co. House leasing 2595238.09 2725000.00

Ltd.Shenzhen SDG Service Co.House leasing 1309654.02 1150990.47

Ltd.Shenzhen SDG Tellus

Property Management Co. House leasing 82730.47 65730.00

Ltd.Shenzhen SDG Microfinance

House leasing 610182.85 604295.03

Co. Ltd.Shenzhen Yongtong Xinda

House leasing 8400.00 16000.00

Testing Equipment Co. Ltd.Shenzhen Yuepengjin Jewelry

House leasing 1116635.87 1199121.84

Co. Ltd.

(3) Remuneration of key management personnel

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Remuneration of key management

2201400.004131300.00

personnel

6. Receivables and payables by related parties

(1) Receivables

Unit: RMB

Period-end balance Period-beginning balance

Project name Related party

Book balance Bad-debt provision Book balance Bad-debt provision

Shenzhen

Accounts Yuepengjin E-

19649000.00196490.00

receivable commerce Co.Ltd.Accounts Beijing Caishikou

409309.204093.09656267.506562.68

receivable Department Store

162Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Co. Ltd.Shenzhen Niubisi

Accounts

Jewelry Trading 0.00 0.00 246015.46 2460.15

receivable

Co. Ltd.Shenzhen SDG

Accounts Tellus Property

127.661.28127.661.28

receivable Management Co.Ltd.Shenzhen SDG

Accounts

Microfinance Co. 18420.25 1421.12 142112.35 1421.12

receivable

Ltd.Shenzhen

Accounts

Yuepengjin 1640346.94 14019.96 1401995.50 14019.96

receivable

Jewelry Co. Ltd.Shenzhen SDG

Engineering

Prepayments 21226.42 0.00 21226.42

Management Co.Ltd.Shenzhen Branch

of Guoren

Prepayments Property and 42767.29 0.00

Casualty Insurance

Co. Ltd.ISSTech

Information

Prepayments 593247.17 0.00

Technology Co.Ltd.Shenzhen SDG

Other receivables Tellus Electronics 23852.64 23852.64 23852.64 23852.64

Co. Ltd.Shenzhen Tellus

Automobile

Other receivables 1359297.00 1359297.00 1359297.00 1359297.00

Service Chain Co.Ltd.Shenzhen Xiandao

Other receivables New Materials 660790.09 660790.09 660790.09 660790.09

Co. Ltd.Shenzhen Tellus

Xinyongtong

Other receivables 114776.33 114776.33 114776.33 114776.33

Automobile

Service Co. Ltd.Shenzhen SDG

Liming

Other receivables 2886.00 2886.00 2886.00 2886.00

Optoelectronics

(Group) Co. Ltd.Shenzhen SDG

Tellus Property

Other receivables 33318.36 1473.18 33318.36 1473.18

Management Co.Ltd.Shenzhen

Yongtong Xinda

Other receivables 531882.24 531882.24 531882.24 531882.24

Testing Equipment

Co. Ltd.Shenzhen Telixing

Other receivables Investment Co. 195430.93 2595.66 259566.39 2595.66

Ltd.Other receivables Shenzhen ZHL 566013.23 5660.13 2607443.00 26074.43

163Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Industrial Co. Ltd.Shenzhen Tellus

Long-term Automobile

6146228.916146228.916146228.916146228.91

receivables Service Chain Co.Ltd.

(2) Payables

Unit: RMB

Period-beginning book

Project name Related party Period-end book balance

balance

Shenzhen SDG Real Estate

Accounts payable 6054855.46

Co. Ltd.Shenzhen Machinery &

Accounts payable Equipment Import & Export 45300.00 45300.00

Co. Ltd.Shenzhen SDG Tellus

Accounts payable Property Management Co. 263224.88 336533.57

Ltd.Shenzhen ZHL Industrial Co.Accounts payable 32639.21 212993.43

Ltd.Shenzhen Yuepengjin Jewelry

Accounts payable 21100.00 20680.00

Co. Ltd.Shenzhen Wahlai Decoration

Accounts payable 5578143.86 334493.34

& Furniture Co. Ltd.Shenzhen SDG Service Co.Accounts payable 5828787.92 3368791.51

Ltd.Shenzhen SDG Engineering

Accounts payable 4000.00 79000.00

Management Co. Ltd.Shenzhen Zhigu Jinyun

Accounts payable 45652.00 53714.23

Technology Co. Ltd.Shenzhen SDG Engineering

Advances from customers 21226.42

Management Co. Ltd.Shenzhen SDG Microfinance

Other payables 237804.66 237804.66

Co. Ltd.Shenzhen SDG Service Co.Other payables 40992.00 40992.00

Ltd.Shenzhen Yuepengjin Jewelry

Other payables 388102.00

Co. Ltd.Shenzhen Torch Spark Plug

Other payables 2000.00

Industry Co. Ltd.Shenzhen Yongtong Xinda

Other payables 5602.99

Testing Equipment Co. Ltd.Shenzhen Tellus Automobile

Other payables 800.00

Service Chain Co. Ltd.Shenzhen Renfu Tellus

Other payables Automobiles Service Co. 833334.00 833334.00

Ltd.Shenzhen SDG Tellus

Other payables Property Management Co. 15841.59 15841.59

Ltd.Shenzhen Special Economic

Other payables Zone Development Group 3000.00

Co. Ltd.Shenzhen Tellus Yangchun

Other payables 476217.49 476217.49

Real Estate Co. Ltd.

164Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen Machinery &

Other payables Equipment Import & Export 1554196.80 1554196.80

Co. Ltd.Shenzhen Wahlai Decoration

Other payables 401140.08

& Furniture Co. Ltd.Shenzhen SDG Engineering

Other payables 149338.46

Management Co. Ltd.Shenzhen SDG Huari

Other payables Automobile Enterprise Co. 11436392.71 11436392.71

Ltd.Hongkong Yujia Investment

Other payables 2146404.58 2146404.58

Limited

Shenzhen SDG Tiane

Other payables 23930.50 23930.50

Industrial Co. Ltd.Shenzhen Longgang Tellus

Other payables 1095742.50 1095742.50

Real Estate Co. Ltd.XIV. Commitments and Contingencies

1. Important commitments

Important commitments existing on the balance sheet date

None

2. Contingencies

(1) Important contingencies existing on the balance sheet date

None

(2) In case of no important contingencies to be disclosed a description shall be given

The Company has no important contingencies to be disclosed.XV. Matters after the Balance Sheet Date

1. Description of other matters after the balance sheet date

None

XVI. Other Significant Matters

1. Segmented information

(1) Determination basis and accounting policy of reporting segments

According to the Company's internal organizational structure management requirements and internal reporting

system the business of the Company is divided into four reporting segments. These reporting segments are

determined based on the financial information required by the Company's daily internal management. The

165Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Group's management regularly evaluates the operating results of these reporting segments to determine the

allocation of resources to them and evaluate their performance.The reporting segments of the Company include:

(1) Leasing and services real estate and commercial real estate leasing;

(2) Jewelry sales and services and wholesale and retail of gold and jewelry.

The segment reporting information is disclosed according to the accounting policy and measurement standard

adopted when each segment reports to the management and the accounting policy and measurement basis are in

correspondence with those of formulating financial statements.

(2) Financial information of reporting segments

Unit: RMB

Wholesale and Leasing and Offset among

Item Others Total

retail of jewelry services segments

Revenue from

1441734815.25140347039.25210884.25-2268989.901580023748.85

main business

Cost of main

1410424605.6142635859.640.00-1134474.491451925990.76

business

Total assets 593582257.47 2942194868.97 5027865.60 -1047576310.57 2493228681.47

Total liabilities 306759181.09 654095668.37 16184338.62 -281029360.75 696009827.33

XVII. Notes for Major Items of the Parent Company's Financial Statement

1. Accounts receivable

(1) Disclosure by account receivable age

Unit: RMB

Account receivable age Period-end book balance Period-beginning book balance

Within 1 year (inclusive) 21529222.67 22182052.01

1-2 years 124487.53 124487.53

Over 3 years 488163.08 488163.08

Over 5 years 488163.08 488163.08

Total 22141873.28 22794702.62

(2) Disclosure by bad debt accrual method

Unit: RMB

Period-end balance Period-beginning balance

Book balance Bad-debt provision Book balance Bad-debt provision

Categor Provisio Book Provisioy BookProporti n Proporti n

Amount Amount value Amount Amount value

on proporti on proporti

on on

166Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Account

s

receivab

le with

484803.484803.484803.484803.

provisio 2.19% 100.00% 0.00 2.13% 100.00%

08080808

n for bad

debts on

a single

basis

Includ

ing:

Account

s

receivab

le for

which 216570 229707. 214273 223098 229707. 220801

97.81%1.06%97.87%1.03%

provisio 70.20 30 62.90 99.54 30 92.24

n for bad

debts is

made by

portfolio

Includ

ing:

1.

Account

216570229707.214273223098229707.220801

receivab 97.81% 1.06% 97.87% 1.03%

70.203062.9099.543092.24

le age

portfolio

221418714510.214273227947714510.220801

Total 100.00% 3.23% 100.00% 3.13%

73.283862.9002.623892.24

Category name of bad debt provision made on an individual basis:

Unit: RMB

Period-beginning balance Period-end balance

Name Bad-debt Bad-debt Provision Reasons for

Book balance Book balance

provision provision proportion provision

Overlong

Shenzhen

account

Bijiashan

172000.00 172000.00 172000.00 172000.00 100.00% receivable age;

Entertainment

expected to be

Co. Ltd.unrecoverable

Overlong

account

Gong Yanqing 97806.64 97806.64 97806.64 97806.64 100.00% receivable age;

expected to be

unrecoverable

Overlong

Guangzhou

account

Lemin

86940.00 86940.00 86940.00 86940.00 100.00% receivable age;

Computer

expected to be

Center

unrecoverable

Overlong

account

Others 128056.44 128056.44 128056.44 128056.44 100.00%

receivable age;

expected to be

167Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

unrecoverable

Total 484803.08 484803.08 484803.08 484803.08

Category name of bad debt provision made on a portfolio basis:

Unit: RMB

Period-end balance

Name

Book balance Bad-debt provision Provision proportion

1. Account receivable age

21657070.20229707.301.06%

portfolio

Total 21657070.20 229707.30

Explanation of the basis for determining the portfolio:

Whether to accrue bad debt provision of accounts receivable according to expected credit loss:

?Applicable □ Not applicable

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Bad-debt provision Expected credit losses throughout the duration throughout the duration Total

for the next 12 months (no credit impairment (credit impairment has

occurs) occurred)

Balance on January 1

229707.30484803.08714510.38

2024

Balance on January 1

2024 in the current

period

Balance as of June 30

229707.30484803.08714510.38

2024

(3) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the reporting period:

Unit: RMB

Amount of change during the current period

Period- Accounts Period-end

Category beginning recovered or

balance Provision Write-off Others

balance

transferred

back

Provision for

bad debts made

484803.08484803.08

on an

individual basis

Provision for

bad debts made

229707.30229707.30

on a portfolio

basis

Total 714510.38 714510.38

168Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

(4) Accounts receivable and contractual assets with top five ending balance collected as per the borrowers

Unit: RMB

Period-end balance

of bad debt

Proportion in total

Period-end balance proportion of

Period-end balance ending balance of

Period-end balance of accounts accounts

Company name of accounts accounts

of contract assets receivable and receivable and

receivable receivable and

contract assets impairment

contractual assets

provision of

contractual assets

Shenzhen

Southwest Gold

1953168.771953168.778.82%20462.08

Management

Center Co. Ltd.Chow Sang Sang

1806504.021806504.028.16%19350.61

(China) Co. Ltd.

Shenzhen Helin

1192961.521192961.525.39%12867.21

Jewelry Co. Ltd.Shenzhen Baijue

Industrial

624335.60624335.602.82%4232.50

Development Co.Ltd.Shenzhen Xinyufu

578894.49578894.492.61%6314.84

Jewelry Co. Ltd.Total 6155864.40 6155864.40 27.80% 63227.24

2. Other receivables

Unit: RMB

Item Period-end balance Period-beginning balance

Dividends receivable 1305581.86 1305581.86

Other receivables 55062463.27 46126945.18

Total 56368045.13 47432527.04

(1) Dividends receivable

1) Category of dividends receivable

Unit: RMB

Item (or the investee) Period-end balance Period-beginning balance

China Pufa Machinery Industry Co. Ltd. 1305581.86 1305581.86

Total 1305581.86 1305581.86

2) Dividends receivable of important account receivable age of over 1 year

Unit: RMB

Whether impairment

has occurred and the

Item (or the investee) Period-end balance Account receivable age Reason for no recovery

basis for determining

impairment

169Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

The financial and

operating conditions of

China Pufa Machinery the Company are

1305581.86 1-2 years Not paid yet

Industry Co. Ltd. normal and the

dividends receivable

are not impaired.Total 1305581.86

(2) Other receivables

1) Classification of other receivables by nature

Unit: RMB

Nature of payment Period-end book balance Period-beginning book balance

Other temporary payments receivable 18037201.93 15738436.97

Deposits and security deposits 1528913.96 1774070.79

Concerned intercourse funds within the

49281994.7042400084.74

consolidation scope of receivables

Total 68848110.59 59912592.50

(2) Disclosure by account receivable age

Unit: RMB

Account receivable age Period-end book balance Period-beginning book balance

Within 1 year (inclusive) 52549655.62 43614137.53

1-2 years 1937642.51 1937642.51

2-3 years 643606.04 643606.04

Over 3 years 13717206.42 13717206.42

3-4 years 39273.66 39273.66

Over 5 years 13677932.76 13677932.76

Total 68848110.59 59912592.50

3) Classification and disclosure through the method for recognizing bad debt

Unit: RMB

Period-end balance Period-beginning balance

Book balance Bad-debt provision Book balance Bad-debt provision

Categor Provisio Book Provisioy BookProporti n Proporti n

Amount Amount value Amount Amount value

on proporti on proporti

on on

Provisio

n for bad

debts

136446136446136446136446

made on 19.82% 100.00% 0.00 22.77% 100.00%

41.0641.0641.0641.06

an

individu

al basis

Includ

170Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

ing:

Provisio

n for bad

debts

552034141006.550624462679141006.461269

made on 80.18% 0.26% 77.23% 0.30%

69.532663.2751.442645.18

a

portfolio

basis

Includ

ing:

Account

receivab 439256 72610.5 431995 209379 72610.5 202118

6.38%1.65%3.49%3.47%

le age 0.87 1 0.36 5.91 1 5.40

portfolio

Portfolio

of

deposit

and 152891 68395.7 146051 177407 68395.7 170567

2.22%4.47%2.96%3.86%

security 3.96 5 8.21 0.79 5 5.04

deposit

receivab

le

Related

intercour

se funds

within 492819 492819 424000 424000

71.58%0.000.00%70.77%

the 94.70 94.70 84.74 84.74

consolid

ation

scope

688481137856550624599125137856461269

Total 100.00% 20.02% 100.00% 23.01%

10.5947.3263.2792.5047.3245.18

Category name of bad debt provision made on an individual basis:

Unit: RMB

Period-beginning balance Period-end balance

Name Bad-debt Bad-debt Provision Reasons for

Book balance Book balance

provision provision proportion provision

Provision for Long account

bad debts made receivable age;

13644641.0613644641.0613644641.0613644641.06100.00%

on an expected to be

individual basis unrecoverable

Total 13644641.06 13644641.06 13644641.06 13644641.06

Category name of bad debt provision made on a portfolio basis:

Unit: RMB

Period-end balance

Name

Book balance Bad-debt provision Provision proportion

Account receivable age

4392560.8772610.511.65%

portfolio

Portfolio of deposit and

1528913.9668395.754.47%

security deposit receivable

Related intercourse funds

within the consolidation 49281994.70 0.00 0.00%

scope

Total 55203469.53 141006.26

171Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Accrue bad debt provision of accounts receivable according to expected credit loss:

Unit: RMB

Stage I Stage II Stage III

Expected credit loss Expected credit loss

Bad-debt provision Expected credit losses throughout the duration throughout the duration Total

for the next 12 months (no credit impairment (credit impairment has

occurs) occurred)

Balance on January 1

141006.2613644641.0613785647.32

2024

Balance on January 1

2024 in the current

period

Balance as of June 30

141006.2613644641.0613785647.32

2024

Changes in book balance with significant amount changed of loss provision in the reporting period

□ Applicable ?Not applicable

4) Bad debt provision provided recovered or reversed in the current period

Bad debt provision in the reporting period:

Unit: RMB

Amount of change during the current period

Period- Accounts Period-end

Category beginning recovered or Write-off or

balance Provision Others

balance

transferred verification

back

Provision for

bad debts made

13644641.0613644641.06

on an

individual basis

Provision for

bad debts made

141006.26141006.26

on a portfolio

basis

Total 13785647.32 13785647.32

5) Other receivables of the top five period-end balances by the owing party

Unit: RMB

Proportion to Period-end balance

Account

Company name Nature of payment Period-end balance ending balance of of provision for

receivable age

other receivables bad debts

Shenzhen Tellus

Treasury Supply

Intercourse funds

Chain Treasury 46800000.00 Within 1 year 67.98%

within the Group

Supply Chain

Company

Shenzhen

Zhonghao (Group) Intercourse funds 5000000.00 Over 5 years 7.26% 5000000.00

Co. Ltd.

172Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Shenzhen Jinbeili

Electric Appliance Intercourse funds 2706983.51 Over 5 years 3.93% 2706983.51

Co. Ltd.Shenzhen Jewelry

Intercourse funds

Industry Service 2334941.11 Within 1 year 3.39%

within the Group

Co. Ltd.Shenzhen

Petrochemical Intercourse funds 1923910.07 Over 5 years 2.79% 1923910.07

(Group) Co. Ltd.Total 58765834.69 85.35% 9630893.58

3. Long-term equity investment

Unit: RMB

Period-end balance Period-beginning balance

Item Impairment Impairment

Book balance Book value Book balance Book value

provision provision

Investment in

693657847.641956000.00691701847.64696131539.121956000.00694175539.12

subsidiaries

Investment in

associates and 91177767.29 9787162.32 81390604.97 86298649.89 9787162.32 76511487.57

joint ventures

Total 784835614.93 11743162.32 773092452.61 782430189.01 11743162.32 770687026.69

(1) Investments in subsidiaries

Unit: RMB

Period- Period- Changes in the current period

Period-end Period-end

beginning beginning

Provision balance balance ofInvestee balance balance of Additional Reduced (book impairment

(book impairment for Othersinvestment investment value) provision

value) provision impairment

Shenzhen

SDG Tellus 31152888. 31152888.Real Estate 87 87

Co. Ltd.Shenzhen

Tellus

Chuangyin 3000000.0 2473691.4

526308.52

g 0 8

Technolog

y Co. Ltd.Shenzhen

Tellus

Xinyongto

ng 2883644.2 2883644.2

Automobil 6 6

e

Developme

nt Co. Ltd.Shenzhen

3696805236968052

Zhongtian

2.902.90

Industry

173Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Co. Ltd.Shenzhen

Automobil

1262510712625107

e Industry

1.571.57

and Trade

Co. Ltd.Shenzhen

SDG Huari

Automobil

0.00

e

Enterprise

Co. Ltd.Shenzhen

Huari

Toyota 1807411.5 1807411.5

Sales & 2 2

Service

Co. Ltd.Shenzhen

Xinyongto

ng Motor

4900000.04900000.0

Vehicle

00

Inspection

Equipment

Co. Ltd.Shenzhen

Tellus

Treasury

Supply

50000000.50000000.

Chain

0000

Treasury

Supply

Chain

Company

Shenzhen

Hanli High

1956000.01956000.0

Tech 0.00

00

Ceramics

Co. Ltd.Shenzhen

Jewelry

32500000.32500000.

Industry

0000

Service

Co. Ltd.Guorun

Gold 72000000. 72000000.Shenzhen 00 00

Co. Ltd.

694175531956000.02473691.4691701841956000.0

Total

9.12087.640

(2) Investments in associates and joint ventures

Unit: RMB

Invest Period Period Changes in the current period Period Period

or - - Additi Reduc Invest Adjust Chang Cash Provisi Others -end -end

174Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

beginn beginn onal ed ment ment es in divide on for balanc balanc

ing ing invest invest profit to other nd or impair e e of

balanc balanc ment ment or loss other equity profit ment (book impair

e e of recogn compr declare value) ment

(book impair ized ehensi d to be provisi

value) ment throug ve distrib on

provisi h the incom uted

on equity e

metho

d

I. Joint ventures

Shenz

hen

Tellus-

Gmon 49250 15000 41530

7279

d 845.0 000.0 678.3

833.26

Invest 6 0 2

ment

Co.Ltd.Shenz

hen

Telixin

1330213458

g 15603

311.60.00348.6

Invest 7.06

06

ment

Co.Ltd.

625531500054989

Subtot 7435

156.6000.0026.9

al 870.32

608

II. Associates

Shenz

hen

Renfu

Tellus 13958 12443 26401

Autom 330.9 247.0 577.9

obiles 1 8 9

Servic

e Co.Ltd.Hunan

Chang

yang 1810 1810

Industr 540.70 540.70

ial Co.Ltd.Shenz

hen

Jieche

ng 3225 3225

Electro 000.00 000.00

nics

Co.Ltd.Shenz 4751 4751

hen 621.62 621.62

175Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Xianda

o New

Materi

als

Co.Ltd.

139581244326401

Subtot 9787 9787

330.9247.0577.9

al 162.32 162.32

189

76511198791500081390

97879787

Total 487.5 117.4 000.0 604.9

162.32162.32

7007

Whether the recoverable amount is determined according to the net amount with fair value deducting disposal expenses

□ Applicable ?Not applicable

Whether the recoverable amount is determined according to the present value of the expected future cash flow

□ Applicable ?Not applicable

4. Operating revenue and operating cost

Unit: RMB

Amount incurred in the current period Amount incurred in the previous period

Item

Revenue Costs Revenue Costs

Main business 55668957.83 21857801.26 34050043.81 14948857.82

Total 55668957.83 21857801.26 34050043.81 14948857.82

Information related to transaction value assigned to residual performance obligations:

As of the end of the reporting period the amount of revenue corresponding to performance obligations for contracts that have been

signed but not yet fulfilled or completed is RMB . Among this RMB is expected to be recognized as revenue during the year

of RMB is as revenue for and RMB is as revenue for .

5. Investment income

Unit: RMB

Item Amount incurred in the current period Amount incurred in the previous period

Long-term equity investment income

71225000.00

calculated through the cost method

Income from long-term equity

investments calculated through the 19879117.40 3011611.29

equity method

Investment income from trading

2162425.567437966.44

financial assets during the holding period

Interest income from large-sum

1589244.45

certificates of deposit

Total 94855787.41 10449577.73

XVIII. Supplementary Information

1. Breakdown of non-recurring profits and losses of the current period

?Applicable □ Not applicable

176Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

Unit: RMB

Item Amount Note

Profits and losses from disposal of non-

-227.20 Disposal of fixed assets

current assets

Government subsidies included in the

current profits and losses (excluding

those that are closely related to the

Company's normal business operations

5606545.82 Government subsidy

in line with national policies and

regulations and granted per defined

criteria with a continuous influence on

the Company's profits and losses)

Profit or loss from changes in the fair

value of financial assets and financial

liabilities held by the Company as a non-

financial company as well as profit or

loss from the disposal of the financial 2373536.49 Mainly from money management returns

assets and financial liabilities except in

effective hedging activities related to the

normal operating activities of the

Company.Other non-operating incomes and Primarily consists of lease contract

expenditures apart from the aforesaid 1004694.78 modification fees and penalties for

items lessees' early termination of leases

Less: Amount of influence of income tax 2237809.41

Amount of influence of minority

539047.10

stockholder's interests (after-tax)

Total 6207693.38 --

Other gains or losses conforming to the definition of non-recurring gains or losses:

□ Applicable ?Not applicable

The Company has no other gains or losses conforming to the definition of non-recurring gains or losses.Explanation on defining the non-recurring gains or losses set out in the Explanatory Announcement No. 1 on Information

Disclosure for Companies Offering Securities to the Public — Non-Recurring Gains or Losses as recurring gains or losses

□ Applicable ?Not applicable

2. Return on net assets and earnings per share

Earnings per share

Profit during the reporting

Weighted average ROE

period Basic earnings per share Diluted earnings per share

(RMB/share) (RMB/share)

Net profit attributable to

ordinary shareholders of the 4.66% 0.1778 0.1778

Company

Net profit attributed to

ordinary shareholders of the

Company after non-recurring 4.28% 0.1634 0.1634

profits and losses are

deducted

177Full Text of the 2024 Semi-annual Report of SHENZEN TELLUS HOLDING CO. LTD.

3. Difference in accounting data under domestic and foreign accounting rules

(1) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the international accounting standards and Chinese accounting standards

□ Applicable ?Not applicable

(2) Differences in net profits and net assets in the financial reports disclosed simultaneously according to

the foreign accounting standards and Chinese accounting standards

□ Applicable ?Not applicable

(3) Specify the reasons for differences in accounting data under domestic and foreign accounting

standards; if the adjustment is made to data audited by the overseas audit firm specify the name of the

audit firm

178

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈