2026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Stock code: 000029 200029 Stock abbreviation: SPG A SPG B Announcement No.: 2026-017
Shenzhen Special Economic Zone Real Estate & Properties
(Group) Co. Ltd.First Quarter Report 2026
The Company and all members of the Board of Directors guarantee that the information disclosed is true
accurate and complete and contains no false records misleading statements or material omissions.Important notes:
1. The Board of Directors the directors and the senior management guarantee the authenticity accuracy and
completeness of the contents of the quarterly report and bear individual and joint legal liabilities for any false records
misleading statements or major omissions.
2. The Principal the Chief Finance Officer and the Chief Accountant (accounting supervisor) declare that they will
ensure the authenticity accuracy and completeness of the financial information in the quarterly report.
3. Whether the financial accounting report for the first quarter has been audited
□ Yes □ No
12026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
I. Major financial data
(I) Major accounting data and financial indicators
Whether the Company needs to retroactively adjust or restate the accounting data of previous years
□ Yes □ No
Reporting period Same period of last Increase/decrease over the sameyear period of the previous year (%)
Operating revenue (RMB) 67383890.02 330053200.67 -79.58%
Net profit attributable to
shareholders of the listed company -3926915.41 72421123.75 -105.42%
(RMB)
Net profit attributable to
shareholders of the listed company
after deducting non-recurring gains -7640881.12 68102809.31 -111.22%
and losses (RMB)
Net cash flows from operating
activities (RMB) 12339493.93 -18784578.27 165.69%
Basic earnings per share
(RMB/share) -0.0039 0.0716 -105.45%
Diluted earnings per share
(RMB/share) -0.0039 0.0716 -105.45%
Weighted average return on net
assets -0.11% 1.94% -2.05%
End of the End of the previous Increase/decrease at the end of
reporting period year the reporting period compared tothe end of the previous year (%)
Total assets (RMB) 3859715043.13 3882782985.57 -0.59%
Equity attributable to shareholders
of the listed company (RMB) 3613434092.38 3612323196.38 0.03%
(II) Non-recurring profit or loss items and amounts
□ Applicable ? Not applicable
Unit: RMB
Amount for
Item the reporting Description
period
Government grants included in profit or loss for the current
period (excluding government grants that are closely
related to the company's normal business operations
comply with national policies and regulations are enjoyed 2000.00 Government grants received
according to determined standards and have a sustained
impact on the company's profit or loss)
Gains or losses from changes in fair value arising from
holding financial assets and financial liabilities by non-
financial enterprises and gains or losses from the disposal Changes in fair value and investment
of financial assets and financial liabilities excluding 3713450.72 income arising from investments in
effective hedging activities related to the company's normal money market funds
business operations
Other non-operating income and expenses other than the
items above -1313.35
Less: Effect of income tax 171.66
22026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Total 3713965.71 --
Specific circumstances of other profit or loss items that meet the definition of non-recurring profit or loss
□ Applicable □ Not applicable
The company has no other profit or loss items that meet the definition of non-recurring profit or loss.Explanation on defining non-recurring profit or loss items listed in the Explanatory Announcement No. 1 on Information
Disclosure for Companies Offering Securities to the Public — Non-recurring Profit or Loss as recurring profit or loss
items
□ Applicable □ Not applicable
Item Amount involved(RMB) Reason
Refund of handling fees for Continuously occurring each year and not
withholding individual income tax 52026.64 occasional thus recognized as recurring profit orloss
(III) Changes in major accounting data and financial indicators and the reasons
□ Applicable □ Not applicable
In the first quarter of 2026 the operating revenue decreased by 79.58% year-on-year the net profit attributable to
shareholders of the listed company decreased by 105.42% year-on-year and the net profit attributable to shareholders
of the listed company after deducting non-recurring profit or loss decreased by 111.22% year-on-year which was
mainly due to a year-on-year decrease in the carry-over of the Company's real estate projects during the reporting
period.In the first quarter of 2026 the net cash flow from operating activities increased by 165.69% year-on-year primarily
due to a year-on-year increase in cash receipts from sales and a year-on-year decrease in payments for construction
projects.II. Shareholder information
(I) Total number of ordinary shareholders and preferred shareholders with restored voting
rights and shareholdings of top ten shareholders
Unit: shares
Total number of ordinary Total number of preferred shareholders with
shareholders at the end of the 38109 restored voting rights at the end of the reporting 0
reporting period period (if any)
Shareholdings of the top 10 shareholders (excluding shares lent through refinancing)
Shareh Number of Pledge marking or
Name of shareholder Nature of olding Number of restricted freezingshareholder percent shares held shares Share
age (%) held status Number
Shenzhen Investment Holdings State-owned Not
Co. Ltd. legal person 54.79% 554247280 0 applicabl 0e
Domestic
Shenzhen State-owned Equity non-state- Not
Operation Management Co. Ltd. owned legal 6.35% 64288426 0 applicabl 0
person e
Domestic
Yang Jianmin natural 0.99% 9978000 0 Pledged 3890000
person
32026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Domestic Not
Wang Yulan natural 0.62% 6228591 0 applicabl 0
person e
Hong Kong Securities Clearing Overseas Not
Company Ltd. legal person 0.50% 5079487 0 applicabl 0e
Domestic Not
Zhang Xiujuan natural 0.47% 4755900 0 applicabl 0
person e
Domestic Not
He Qiao natural 0.39% 3968100 0 applicabl 0
person e
Industrial and Commercial Bank of
China Limited - China Southern Not
CSI All Share Real Estate ETF Others 0.32% 3197604 0 applicabl 0
Securities Investment Fund e
Domestic Not
Wang Zhengying natural 0.29% 2961900 0 applicabl 0
person e
Domestic Not
Wang Jinghua natural 0.29% 2919600 0 applicabl 0
person e
Shareholdings of the top 10 shareholders without restrictions on sales (excluding shares lent through refinancing and
shares locked by senior management)
Name of shareholder Unrestricted shares held Type of sharesType of shares Number
Shenzhen Investment Holdings Co. Ltd. 554247280 RMB OrdinaryShares 554247280
Shenzhen State-owned Equity Operation
Management Co. Ltd. 64288426
RMB Ordinary
Shares 64288426
Yang Jianmin 9978000 RMB OrdinaryShares 9978000
Wang Yulan 6228591 RMB OrdinaryShares 6228591
Hong Kong Securities Clearing Company 5079487 RMB OrdinaryLtd. Shares 5079487
Zhang Xiujuan 4755900 RMB OrdinaryShares 4755900
RMB Ordinary
He Qiao 3968100 Shares
3805700
Domestically Listed
Foreign Shares 162400
Industrial and Commercial Bank of China
Limited - China Southern CSI All Share RMB Ordinary
Real Estate ETF Securities Investment 3197604 Shares 3197604
Fund
Wang Zhengying 2961900 RMB OrdinaryShares 2961900
Wang Jinghua 2919600 Domestically ListedForeign Shares 2919600
Among the Company's top 10 unrestricted public shareholders
Shenzhen State-owned Equity Operation Management Co. Ltd. is
Explanation on the associated relationships or a wholly-owned subsidiary of Shenzhen Investment Holdings Co.concerted actions of the above shareholders Ltd. It is unknown whether there are any associated relationshipsamong the other shareholders or whether they are persons acting
in concert as stipulated in the Administrative Measures for the
Acquisition of Listed Companies.
42026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Among the top 10 shareholders the shareholder ranked 3rd holds
Disclosure on the participation of the top 10 5460000 shares in a credit securities account the 6th ranked
shareholders in margin financing and securities shareholder holds 4755900 shares in a credit securities account
lending (if any) the 7th ranked shareholder holds 3081481 shares in a creditsecurities account and the 9th ranked shareholder holds
2961900 shares in a credit securities account.
Participation of Shareholders Holding More Than 5% of Shares the Top 10 Shareholders and the Top 10
Shareholders of Unrestricted Tradable Shares in Lending Shares for Securities Margin Trading Business
□ Applicable □ Not applicable
Changes in the Top 10 Shareholders and the Top 10 Shareholders of Unrestricted Tradable Shares Compared with
the Previous Period Due to Lending/Repayment for Securities Margin Trading
□ Applicable □ Not applicable
(II) Total number of preferred shareholders and shareholdings of top 10 preferred
shareholders of the Company
□ Applicable □ Not applicable
III. Other significant matters
□ Applicable □ Not applicable
IV. Quarterly financial statements
(I) Financial statements
1. Consolidated Balance Sheet
Prepared by: Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.March 31 2026
Unit: RMB
Item Ending Balance Beginning Balance
Current Assets:
Monetary Assets 291281583.59 284686525.04
Settlement funds 0.00 0.00
Funds loaned 0.00 0.00
Trading financial assets 1053969509.13 1050256058.41
Derivative financial assets 0.00 0.00
Notes receivable 200000.00 0.00
Accounts receivable 33591760.13 44898083.74
Receivables financing 0.00 0.00
Advances to suppliers 53249.43 31588.45
Premiums receivable 0.00 0.00
Reinsurance receivables 0.00 0.00
Reinsurance contract provision
receivable 0.00 0.00
Other receivables 753675650.50 747900491.52
Including: interest receivable 0.00 0.00
Dividends receivable 0.00 0.00
Financial assets purchased under
resale agreements 0.00 0.00
Inventories 1094997729.97 1099359619.25
52026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Including: Data resources 0.00 0.00
Contract assets 26652764.49 29035256.28
Assets held for sale 0.00 0.00
Non-current assets maturing within
one year 0.00 0.00
Other current assets 53257901.04 66133465.24
Total current assets 3307680148.28 3322301087.93
Non-current assets:
Loans and advances 0.00 0.00
Debt investments 0.00 0.00
Other debt investments 0.00 0.00
Long-term receivables 0.00 0.00
Long-term equity investments 0.00 0.00
Other equity instrument
investments 14495012.60 14571511.81
Other non-current financial assets 0.00 0.00
Investment property 514791519.81 522634659.17
Fixed assets 14265246.19 14949900.45
Construction in progress 0.00 571822.67
Productive biological assets 0.00 0.00
Oil and gas assets 0.00 0.00
Right-of-use assets 0.00 0.00
Intangible assets 0.00 0.00
Including: Data resources 0.00 0.00
Development expenses 0.00 0.00
Including: Data resources 0.00 0.00
Goodwill 0.00 0.00
Long-term deferred expenses 2420761.35 1615683.92
Deferred tax assets 6062354.90 6138319.62
Other non-current assets 0.00 0.00
Total non-current assets 552034894.85 560481897.64
Total assets 3859715043.13 3882782985.57
Current liabilities:
Short-term borrowings 50000.00 50000.00
Borrowings from the central bank 0.00 0.00
Loans from banks and other
financial institutions 0.00 0.00
Trading financial liabilities 0.00 0.00
Derivative financial liabilities 0.00 0.00
Notes payable 0.00 0.00
Accounts payable 162747770.08 171738333.04
Advances from customers 3704503.72 722042.14
Contract liabilities 24765067.54 28400659.20
Financial assets sold under
repurchase agreements 0.00 0.00
Customer deposits and interbank
deposits 0.00 0.00
Agency trading of securities
receivable 0.00 0.00
Agency underwriting of securities
receivable 0.00 0.00
Employee compensation payable 27740181.80 32757342.88
Taxes payable 16713989.12 26922082.58
Other payables 144043026.53 144280409.16
Including: interest payable 16535277.94 16535277.94
Dividends payable 0.00 0.00
62026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Handling fees and commissions
payable 0.00 0.00
Reinsurance accounts payable 0.00 0.00
Liabilities held for sale 0.00 0.00
Non-current liabilities due within
one year 0.00 0.00
Other current liabilities 7797328.04 7565002.87
Total current liabilities 387561866.83 412435871.87
Non-current liabilities:
Insurance contract reserves 0.00 0.00
Long-term borrowings 0.00 0.00
Bonds payable 0.00 0.00
Including: preferred shares 0.00 0.00
Perpetual bonds 0.00 0.00
Lease liabilities 0.00 0.00
Long-term payables 0.00 0.00
Long-term employee
compensation payable 0.00 0.00
Provisions 0.00 0.00
Deferred income 0.00 0.00
Deferred income tax liabilities 867914.50 867914.50
Other non-current liabilities 0.00 0.00
Total non-current liabilities 867914.50 867914.50
Total liabilities 388429781.33 413303786.37
Owner's equity:
Share capital 1011660000.00 1011660000.00
Other equity instruments 0.00 0.00
Including: preferred shares 0.00 0.00
Perpetual bonds 0.00 0.00
Capital reserve 978244910.11 978244910.11
Less: treasury shares 0.00 0.00
Other comprehensive income 28352926.93 23315115.52
Specific reserve 0.00 0.00
Surplus reserve 275253729.26 275253729.26
General risk reserve 0.00 0.00
Undistributed profit 1319922526.08 1323849441.49
Total equity attributable to owner of
the parent company 3613434092.38 3612323196.38
Minority interest -142148830.58 -142843997.18
Total owner's equity 3471285261.80 3469479199.20
Total liabilities and owner's equity 3859715043.13 3882782985.57
Legal representative: Chen Ming Chief Finance Officer: Wang Jianfei Chief Accountant: Zhou Hongpu
2. Consolidated Income Statement
Unit: RMB
Item Amount in the current period Amount in the previous period
I. Total Operating Revenue 67383890.02 330053200.67
Including: Operating Revenue 67383890.02 330053200.67
Interest Income
Premiums Earned 0.00 0.00
Handling Charge and
Commission Income 0.00 0.00
II. Total Operating Costs 75121069.38 255844424.52
Including: Operating Costs 55467216.73 233655807.60
72026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Interest Expense 0.00 0.00
Handling Charge and
Commission Expense 0.00 0.00
Surrenders 0.00 0.00
Net Claims Paid 0.00 0.00
Net provision for insurance
liability reserve 0.00 0.00
Policy Dividend Expense 0.00 0.00
Reinsurance Expense 0.00 0.00
Taxes and Surcharges 4127767.35 2335935.14
Selling Expenses 2663829.39 4399013.42
Administrative expenses 12489091.59 15848630.08
Research and development
expenses 0.00 0.00
Financial expenses 373164.32 -394961.72
Including: Interest
expense 0.00 831336.40
Interest Income 392318.03 1382867.81
Add: Other income 54026.64 33652.46
Investment income (losses are
indicated with a "-") 44997.96 99669.36
Including: Investment
income from associates and joint 0.00 0.00
ventures
Gains on
derecognition of financial assets 0.00 0.00
measured at amortized cost
Exchange gains (losses are
indicated with a "-") 0.00 0.00
Net gain on exposure hedges
("-" for loss) 0.00 0.00
Gains from fair value changes
("-" for loss) 3713450.72 4279979.77
Credit impairment loss ("-" for
loss) 0.00 0.00
Asset impairment loss (losses
expressed with "-") 0.00 0.00
Gains from disposal of assets
(losses expressed with "-") 0.00 0.00
III. Operating profit ("-" for loss) -3924704.04 78622077.74
Plus: Non-operating revenue 430.94 20130.73
Less: Non-operating expense 1744.29 1200.29
IV. Profit before tax (“-” for loss) -3926017.39 78641008.18
Less: Income tax expenses 211068.85 6619155.36
V. Net profit (“-” for net loss) -4137086.24 72021852.82
(I) By operating continuity
1. Net profit from continuing
operations (“-” for net loss) -4137086.24 72021852.82
2. Net profit from discontinued
operations (“-” for net loss) 0.00 0.00
82026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
(II) By ownership
1. Net profit attributable to
owners of the parent company -3926915.41 72421123.75
2. Profit or loss of non-controlling
interests -210170.83 -399270.93
VI. Other comprehensive income net
of tax 5943148.84 2554417.89
Other comprehensive income net
of tax attributable to owners of the 5037811.41 2424836.40
parent company
(I) Items that will not be
reclassified to profit or loss -76499.21 929213.41
1. Remeasurement of defined
benefit plans 0.00 0.00
2. Other comprehensive
income that cannot be reclassified to 0.00 0.00
profit or loss under the equity method
3. Changes in fair value of
other equity instrument investments -76499.21 929213.41
4. Changes in fair value of the
enterprise's own credit risk 0.00 0.00
5. Others 0.00 0.00
(II) Other comprehensive income
to be reclassified into profit or loss 5114310.62 1495622.99
1. Other comprehensive
income that can be reclassified to 0.00 0.00
profit or loss under the equity method
2. Changes in fair value of
other debt investments 0.00 0.00
3. Amount of financial assets
reclassified and included in other 0.00 0.00
comprehensive income
4. Credit impairment
allowance for other debt investments 0.00 0.00
5. Cash flow hedge reserve 0.00 0.00
6. Exchange differences on
translation of foreign currency 5114310.62 1495622.99
financial statements
7. Others 0.00 0.00
Other comprehensive income net
of tax attributable to non-controlling 905337.43 129581.49
interests
VII. Total comprehensive income 1806062.60 74576270.71
Total comprehensive income
attributable to owners of the parent 1110896.00 74845960.15
company
Total comprehensive income
attributable to non-controlling 695166.60 -269689.44
interests
VIII. Earnings per share:
(I) Basic earnings per share -0.0039 0.0716
(II) Diluted earnings per share -0.0039 0.0716
For business combinations involving enterprises under common control during the period the net profit of the acquiree
before the combination was RMB 0.00 and the net profit of the acquiree in the prior period was RMB 0.00.Legal representative: Chen Ming Chief Finance Officer: Wang Jianfei Chief Accountant: Zhou Hongpu
92026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
3. Consolidated statement of cash flows
Unit: RMB
Item Amount in the current period Amount in the previous period
I. Cash flows from operating
activities:
Cash received from sale of goods
and rendering of services 81026338.31 61220397.09
Net increase in deposits from
customers and deposits with banks 0.00 0.00
and other financial institutions
Net increase in borrowings from
the central bank 0.00 0.00
Net increase in loans from other
financial institutions 0.00 0.00
Premiums received on original
insurance contracts 0.00 0.00
Net cash received from
reinsurance business 0.00 0.00
Net increase in deposits and
investments from policyholders 0.00 0.00
Interest handling charges and
commissions received 0.00 0.00
Net increase in borrowings from
banks and other financial institutions 0.00 0.00
Net increase in proceeds from
repurchase transactions 0.00 0.00
Net cash received from agency
trading of securities 0.00 0.00
Tax rebates 13417048.50 13454368.42
Other cash received related to
operating activities 7046975.41 7548495.69
Subtotal of cash inflows from
operating activities 101490362.22 82223261.20
Cash paid for purchase of goods
and receipt of services 49428613.96 61046888.97
Net increase in loans and
advances to customers 0.00 0.00
Net increase in deposits in the
central bank and interbank loans 0.00 0.00
granted
Cash paid for original insurance
contract claims 0.00 0.00
Net increase in loans to banks and
other financial institutions 0.00 0.00
Cash paid for interest fees and
commissions 0.00 0.00
Cash paid for policy dividends 0.00 0.00
Cash paid to and on behalf of
employees 16744701.21 16723002.57
Taxes and surcharges paid 18842102.31 9826795.56
Other cash paid related to
operating activities 4135450.81 13411152.37
102026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
Subtotal of cash outflows from
operating activities 89150868.29 101007839.47
Net cash flows from operating
activities 12339493.93 -18784578.27
II. Cash flows from investing
activities:
Cash received from withdrawal of
investments 0.00 0.00
Cash received from investment
income 44997.96 99669.36
Net cash received from disposal of
fixed assets intangible assets and 0.00 0.00
other long-term assets
Net proceeds from the disposal of
subsidiaries and other business units 0.00 0.00
Other cash received related to
investing activities 0.00 0.00
Subtotal of cash inflows from
investing activities 44997.96 99669.36
Cash paid to acquire and construct
fixed assets intangible assets and 27300.00 8625.84
other long-term assets
Cash paid for investments 0.00 0.00
Net increase in pledged loans 0.00 0.00
Net cash paid for the acquisition of
subsidiaries and other business units 0.00 0.00
Other cash paid related to
investing activities 0.00 0.00
Subtotal of cash outflows from
investing activities 27300.00 8625.84
Net cash flows from investing
activities 17697.96 91043.52
III. Cash flows from financing
activities:
Cash received from investment
contributions 0.00 0.00
Including: capital contributions
by non-controlling interests to 0.00 0.00
subsidiaries
Cash received from borrowings 0.00 0.00
Other cash received related to
financing activities 0.00 0.00
Subtotal of cash inflows from
financing activities 0.00 0.00
Cash paid to repay borrowings 0.00 0.00
Cash paid for distribution of
dividends profits or interest 0.00 873119.63
Including: dividends and profits
paid to minority shareholders by 0.00 0.00
subsidiaries
Other cash paid related to
financing activities 0.00 0.00
Subtotal of cash outflows from
financing activities 0.00 873119.63
Net cash flows from financing
activities 0.00 -873119.63
112026 First Quarter Report of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.
IV. Effect of fluctuations in exchange
rate on cash and cash equivalents -87693.56 -15815.10
V. Net increase in cash and cash
equivalents 12269498.33 -19582469.48
Plus: Beginning balance of cash
and cash equivalents 278891920.87 520910254.44
VI. Ending balance of cash and cash
equivalents 291161419.20 501327784.96
(II) Adjustments of relevant items of financial statements at the beginning of
the year in the year of initial implementation of new accounting standards from
2026
□ Applicable □ Not applicable
(III) Audit report
Whether the financial accounting report for the first quarter has been audited
□ Yes □ No
The Company's financial accounting report for the first quarter has not been audited.Board of Directors of Shenzhen Special Economic Zone Real Estate & Properties (Group) Co. Ltd.April 30 2026
12



