China Fangda Group Co. Ltd.
2020 Interim Report
August 2020
Chapter I Important Statement Table of Contents and Definitions
The members of the Board and the Company guarantee that the interim
report is free from any false information misleading statement or material
omission and are jointly and severally liable for the information’s truthfulness
accuracy and integrity.Mr. Xiong Jianming the Chairman of Board Mr. Lin Kebin the Chief
Financial Officer and Mr. Wu Bohua the manager of accounting department
declare: the Financial Report carried in this report is authentic and completed.
All the Directors have attended the meeting of the board meeting at which
this report was examined.
Forward-looking statements involved in this report including future plans
do not make any material promise to investors. Investors should pay attention to
investment risks.The Company has specified market management and production and
operation risks in this report. Please review the 10. Risks Facing the Company
and Measures in Chapter 4 Operation Discussion and Analysis.The Company will distribute no cash dividends or bonus shares and has no
reserve capitalization plan.Table of Contents
Chapter I Important Statement Table of Contents and Definitions .........................................................................................................2
Chapter II About the Company and Financial Highlights ........................................................................................................................6
Chapter III Business Introduction ............................................................................................................................................................9
Chapter IV Operation Discussion and Analysis ..................................................................................................................................... 15
Chapter V Significant Events ................................................................................................................................................................ 30
Chapter VI Changes in Share Capital and Shareholders ........................................................................................................................ 39
Chapter VII Preferred Shares ................................................................................................................................................................. 45
Chapter VIII Information about the Company’s Convertible Bonds ..................................................................................................... 46
Chapter IX Particulars about the Directors Supervisors and Senior Management ............................................................................... 47
Chapter X Information about the Company’s Securities ....................................................................................................................... 49
Chapter XI Financial Statements ........................................................................................................................................................... 50
Chapter XII Documents for Reference ................................................................................................................................................ 195
Definitions
Terms
Refers
to
Description
Fangda Group company the Company
Refers
to
China Fangda Group Co. Ltd.
Articles of Association
Refers
to
Articles of Association of China Fangda Group Co. Ltd.
Meeting of shareholders
Refers
to
Meetings of shareholders of China Fangda Group Co. Ltd.
Board of Directors
Refers
to
Board of Directors of China Fangda Group Co. Ltd.
Supervisory Committee
Refers
to
Supervisory Committee of China Fangda Group Co. Ltd.
Banglin Technology
Refers
to
Shenzhen Banglin Technologies Development Co. Ltd.Shilihe Co.Refers
to
Gong Qing Cheng Shi Li He Investment Management Partnership
Enterprise (limited partner)
Shengjiu Investment Ltd.Refers
to
Shengjiu Investment Ltd.
Fangda Jianke
Refers
to
Shenzhen Fangda Jianke Group Co. Ltd.
Fangda Zhichuang
Refers
to
Fangda Zhichuang Science and Technology Co. Ltd.
Fangda New Material
Refers
to
Fangda New Materials (Jiangxi) Co. Ltd.
Fangda New Energy
Refers
to
Shenzhen Fangda New Energy Co. Ltd.
Fangda Property
Refers
to
Shenzhen Fangda Property Development Co. Ltd.
Chengdu Fangda
Refers
to
Chengda Fangda Construction Technology Co. Ltd.
Dongguan New Material
Refers
to
Dongguan Fangda New Material Co. Ltd.
Kechuangyuan Software
Refers
to
Shenzhen Qianhai Kechuangyuan Software Co. Ltd.Fangda Property Management
Refers
to
Shenzhen Fangda Property Management Co. Ltd.Jiangxi Property Development
Refers
to
Fangda (Jiangxi) Property Development Co. Ltd.
Hongjun Investment Company
Refers
to
Shenzhen Hongjun Investment Co. Ltd.
Fang Qingling
Refers
to
Shanghai Fangda Qingling Technology Co. Ltd.
Fangda Cloud Rail
Refers
to
Shenzhen Fangda Cloud Rail Technology Co. Ltd.
Fangda Australia Co. Ltd.
Refers
to
Fangda Australia Pty Ltd
Zhichuang Technology Hong Kong
Refers
to
Fangda Zhichuang Science and Technology (Hong Kong) Co. Ltd.
Shihui International
Refers
to
Shihui International Holding Co. Ltd.
Fangda Southeast Asia
Refers
to
Fangda Southeast Asia Co. Ltd.
Chengda Curtain Wall Company
Refers
to
Chengda Fangda Curtain Wall Technology Co. Ltd.
Fangda Jianzhi
Refers
to
Shanghai Fangda Jianzhi Technology Co. Ltd.Jianke Hong Kong
Refers
to
Fangda Jianke Hong Kong Co. Ltd.
Shenyang Fangda
Refers
to
Shenyang Fangda Semi-conductor Lighting Co. Ltd.Shenzhen Woke
Refers
to
Shenzhen Woke Semi-conductor Lighting Co. Ltd.
SZSE
Refers
to
Shenzhen Stock Exchange
Chapter II About the Company and Financial Highlights
1. Company Profile
Stock ID Fangda Group Fangda B Stock code 000055 200055
Modified stock ID (if any) None
Stock Exchange Shenzhen Stock Exchange
Chinese name China Fangda Group Co. Ltd.
English name (if any) Fangda Group
English name (if any) CHINA FANGDA GROUP CO. LTD.
English abbreviation (if any) CFGC
Legal representative Xiong Jianming
2. Contacts and liaisons
Secretary of the Board Representative of Stock Affairs
PRINTED NAME Xiao Yangjian Guo Linchen
Address
20F Fangda Technology Building Kejinan
12th Avenue High-tech Zone Hi-tech Park
South Zone Shenzhen PR China.
20F Fangda Technology Building Kejinan
12th Avenue High-tech Zone Hi-tech Park
South Zone Shenzhen PR China.Telephone 86(755) 26788571 ext. 6622 86(755) 26788571 ext. 6622
Fax 86(755)26788353 86(755)26788353
Email zqb@fangda.com zqb@fangda.com
3. Other Information
1. Liaison
Changes to the Company’s registration address office address post code website or email during the report period
□ Applicable √ Inapplicable
Company’s registration address office address post code website or email have not changed during the report period. See Annual
Report 2019 for details.
2. Information disclosure and inquiring
Changes to the information disclosure and inquiring place
□ Applicable √ Inapplicable
Please refer to the 2019 annual report for the newspapers and websites where the Company’s information is disclosed. The inquiry
address of the interim report has remained unchanged during the report period.
4. Financial Highlight
Whether the Company needs to make retroactive adjustment or restatement of financial data of previous years
□ Yes √ No
This report period Same period last year Year-on-year change (%)
Turnover (yuan) 1251608064.42 1425890946.99 -12.22%
Net profit attributable to shareholders of
the listed company (yuan)
146839884.57 128581755.01 14.20%
Net profit attributable to the shareholders
of the listed company and after deducting
of non-recurring gain/loss (RMB)
146292847.94 113377064.06 29.03%
Net cash flow generated by business
operation (RMB)
-136985479.40 -372725003.11 63.25%
Basic earnings per share (yuan/share) 0.13 0.11 18.18%
Diluted Earnings per share (yuan/share) 0.13 0.11 18.18%
Weighted average net income/asset ratio 2.81% 2.55% 0.26%
End of the report period End of last year Year-on-year change
Total asset (RMB) 11481781127.67 11369964580.11 0.98%
Net profit attributable to the shareholders
of the listed company (RMB)
5176776062.41 5182795079.67 -0.12%
In the current period the net profit of the current period is increased by about RMB80739565.80 as a result of changes in the
accounting estimates of accounts receivable and the expected credit loss rate of contractual assets.
5. Differences in accounting data under domestic and foreign accounting standards
1. Differences in net profits and assets in financial statements disclosed according to the international and
Chinese account standards
□ Applicable √ Inapplicable
There is no difference in net profits and assets in financial statements disclosed according to the international and Chinese account
standards during the report period.
2. Differences in net profits and assets in financial statements disclosed according to the overseas and
Chinese account standards
□ Applicable √ Inapplicable
There is no difference in net profits and assets in financial statements disclosed according to the international and Chinese account
standards during the report period.6. Accidental gain/loss item and amount
√ Applicable □ Inapplicable
In RMB
Item Amount Notes
Non-current asset disposal gain/loss (including the write-off part
for which assets impairment provision is made)
-1981.72
Subsidies accounted into the current income account (except the
government subsidy closely related to the enterprise’s business
and based on unified national standard quota)
3564328.35
Gain/loss from change of fair value of transactional financial
asset and liabilities and investment gains from disposal of
transactional and derivative financial assets and liabilities and
sellable financial assets other than valid period value instruments
related to the Company’s common businesses
1926439.93
Gain/loss from commissioned loans 397420.84
Other non-business income and expenditures other than the above -5000026.69
Less: Influenced amount of income tax 339144.08
Total 547036.63 --
Explanation statement should be made for accidental gain/loss items defined and accidental gain/loss items defined as regular
gain/loss items according to the Explanation Announcement of Information Disclosure No. 1 - Non-recurring gain/loss mentioned.
□ Applicable √ Inapplicable
No circumstance that should be defined as recurrent profit and loss according to Explanation Announcement of Information
Disclosure No. 1 - Non-recurring gain/loss occurs in the report period.
Chapter III Business Introduction
1. Major businesses of the Company during the report period
Headquartered in Nanshan District Shenzhen the Company's main businesses include high-end curtain systems and materials
rail transport screen doors new energy and real estate development. The Company adheres to the spirit of ―Fangda Quality‖ with
excellence and quality first and with the core competitiveness of product quality technical strength and brand influence to provide
high-quality products and services in the relevant industries. Currently five major business subsidiaries of the Company are national
high-tech enterprises with modern production bases in Shanghai Chengdu Nanchang and Dongguan. The Company was engaged in
the following businesses in the report period.
1. High-end curtain wall system and material business:
(1) Main products and purpose
The Company’s main products include energy-saving curtain walls photo-electricity curtain walls LED color-display curtain
walls PVDF aluminum plate graphene aluminum plate and Nano aluminum plate materials. Construction curtain walls are mainly
used on high-level buildings (such as information centers data centers technology industry headquarters R&D centers office
buildings etc.) large-area public venues such as airports stations cultural centers and exhibition centers daylighting roof shaped
construction (ball-shaped and clock-shaped buildings) and buildings with peripheral protection energy saving environmental
protection and decoration functions.
(2) Macroeconomic situation of the industry the impact of changes in the industrial policy environment on the
Company and the countermeasures taken by the Company
The emerging new epidemic has an inevitable impact on China's economy in the medium and short term. However China's
economy has strong toughness great potential and wide scope of circulation. During the two sessions this year the country put
forward the economic policy of "six stabilizes" and "six guarantees" which will bring more development opportunities to the
development of the curtain wall and material industry by cultivating the economic growth point of the new industry and increasing
the investment in the new infrastructure. In 2020 it is the 40th anniversary of the establishment of Shenzhen Special Economic Zone.It is the year for the construction of Guangdong Hong Kong Macau and Shenzhen to spread out and push forward the construction
of socialism with Chinese characteristics in an all-round way. The "chemical effect" and "multiplier effect" will be released in a new
era of the "two zones" drive force. Shenzhen as an important curtain wall market of the company will also take full advantage of the
unique advantages of Guangdong Hong Kong and Macao Great Bay reform and opening-up demonstration area in order to further
consolidate and increase market share.In the future the company will focus on resources and advantages to further expand the competitive domestic market of "home
door" such as Guangdong Hong Kong Macao Macau Changjiang and Chengdu-Chongqing. At the same time it will take account
of overseas market set up long-term development mechanism of team continuously promote brand image focus on key customers
enrich quality resources establish strategic alliance with excellent enterprises increase investment in software and hardware
promote the construction of intelligent factory it will bring advanced science technology such as AR 5G AI VR big data and so on
into production and management abandon manpower tactics reduce production costs reduce labor costs improve product quality
and enterprise benefits form a new business pattern with big and international cycle promote each other maintain sustainable
development.
(3) Main business modes specific risks and changes;
The high-end curtain wall projects implemented by the Company are mainly through the bidding method to obtain contract
orders. Project design material procurement production and processing and the construction and installation and after-sales service
model are based on the contract orders. The main risk of this mode is that it takes a long period of time from the completion of the
order to the completion of the project and it is highly dependent on raw materials and labor costs. It is greatly affected by the
national industrial policy raw material prices and labor market fluctuations. Different contract orders have different requirements
imposing high requirements on technology and production management. The main business model of the Company's curtain wall
engineering is the entire industry chain from design process material procurement production and processing to construction and
after-sales service. The curtain wall project of the company adopts the technology of standard design factory production and
assemble construction which has the advantages of good construction quality high installation precision and green environment
protection. It solves the difficulties of traditional construction and reduces the manual dependence greatly.The operation mode remained unchanged in the report period.
(4) Market competition pattern cyclical characteristics of the Company's industry and the Company's market position
Affected by the epidemic this year with the increasing pressure of market competition the industry has become more refined
and standardized. Small businesses with fragmented operations unqualified and weak competitive ability have been eliminated by
the market and market concentration has increased. The competition in the high-end market is dominated by the brand and strength
of the curtain wall enterprises and requires the participating enterprises to have complete qualifications large scale advanced
technology standardized management and deep talent reserve and gradually form a certain competition threshold. At the same time
the total number of employees in the curtain wall industry is declining and the contradictions in human resources are more
prominent. It also puts forward more urgent needs for intelligent manufacturing and management tool applications. There is no
obvious periodicity in the curtain wall industry.The Company is a pioneer and first listed company in this industry and has presided over and participated in the compilation of
more than ten national or industry standards such as Design Standards for Energy Efficiency of Public Buildings. Over the past more
than 20 years the Company has undertaken hundreds of large projects and received the highest award in the industry China
Construction Luban Award and Zhan Tianyou Civil Engineering Award for many times. The Company has also received nearly 100
provincial and above awards. The Company has been in the top 10 of ―China's top 100 building curtain wall industry‖ for many years
and has already had strong brand advantages and competitiveness in the industry. The Company has a strong technology lead in the
industry with 495 patents including 57 intention patents and 11 software copyrights. The Company also made 9 records among
Chinese enterprises. The Company has a Class A qualification for building curtain wall engineering contracting and class A
qualification for building curtain wall engineering design. It is the highest level for curtain wall design and construction companies in
China.
(5) Industry qualification types and validity period
During the reporting period the company's relevant qualifications have not changed significantly and the validity period has
not expired.No. Qualification Effectiveness
1 Construction curtain wall designing class A Until March 16 2025
2 Construction curtain wall contracting class A Until February 3 2021
3 Construction decoration contracting class B Until March 4 2021
4 Steel structure engineering contracting class B Until March 4 2021
5 Construction mechanical and electric equipment
installation contracting class C
Until March 4 2021
6 City and road lighting engineering contracting class C Until March 4 2021
(6) Quality control system implementation standards control measures and overall evaluation
Quality control system: The Company implements a comprehensive quality management system and has established a quality
management system in accordance with ISO9001 from the aspects of design procurement storage production testing delivery
installation and after-sales service and conduct regular reviews.Implementation of the standard: In the process of building curtain wall business the Company strictly complies with
GB/T21086-2007 "Building Curtain Wall" JG/T231-2007 "Building Glass Lighting Roof" and other national and industrial
standards.
Control measures: The Company has established complete and effective quality control measures and quality management
bodies and strictly implements various quality management and control measures.Overall evaluation: The Company's products and project quality are in full compliance with the relevant requirements of the
relevant national standards and standards and maintain proper operation providing customers with stable and reliable quality
products and engineering.
(7) Major project quality problem during the reporting period
None.
2. Rail transport screen door business
The Company's main products in this sector are rail transport screen door systems and technical maintenance services which
are a necessary part of modern urban rail transport system. It is installed at the edge of the subway platform and separates trains from
the platform. The business model is to order-based production obtain contract orders through bidding (divided into open bidding and
bid invitation) design process purchase raw materials factory production construction and installation and technical maintenance
services according to the orders.The Company has built a complete industry chain that integrates R&D designing production installation engineering and
after-sales services. The business model has not changed during the reporting period. The Company has established a quality
management system from design procurement production installation and after-sales service in accordance with ISO9001 and has
passed ISO9001 ISO14000 and international railway IRIS system certification. The Company's rail transit shielding door system
adopts the original technology of the company and has the product with the independent intellectual property right. The company has
compiled the first industry standard of the rail transit station shielding door in our country and compiled the national standard of
evaluation method of energy consumption and emission index of urban rail transit (GB/T 37420-2019). At present the Company has
285 patents on subway shield doors including 93 invention patents and 11 PCT patents. The total number of patents accounts for the
largest share of the industry in China. At the same time it has 7 computer software copyrights. Fangda Zhichuang Technology Co.Ltd. is engaged in the subway transportation shield door system industry as a state-level high-tech enterprise. The Fangda screen door
system with technical standards at the international advanced level has been used in rail transit in more than 40 cities around the
world. More than 10 million people use the Fangda screen door screen system every day and the coverage rate in domestic metro
operating cities exceeds 80%. The market share ranks first in the world for many years.
3. New energy industry: Solar PV power generation industry is largely supported by the Chinese government. The Company is
one of the first companies that possess intellectual property rights in the designing production and integration of solar PV systems.The grid-connected Jiangxi Pingxiang Xuanfeng Town Solar Photovoltaic Power Station Nanchang Jiangxi Isuzu Automobile Co.Ltd. Parking Shade Photovoltaic Power Station and Dongguan Songshan Lake Photovoltaic Power Station all operated smoothly and
the power generation efficiency was in line with the design. In 2020 H1 it achieved sales revenue growth of 28.90% over 2019 H1
and an operating profit growth of 74.67% over 2019 H1. It will continue to bring long-term and stable income and profits to the
company in the future.
4. Real estate
The Company currently has one completed project: Fang Dacheng ("Fang Dacheng" the same below) project in Nanshan
District Shenzhen; one project under development: the Nanchang Phoenix Island Fangda Center project; Two: Fangda Bangshen
Industrial Park project in Baoan District Shenzhen and urban renewal project in the area along the Dakang River in Henggang
Shenzhen.
For a detailed discussion of the Company’s business please refer to “III. Analysis of Core Competencies” in this section
of the report and Chapter VI “Operation Discussion and Analysis”.II. Major assets change
1. Major assets change
Main assets Major change
Equity assets None
Fixed assets None
Intangible assets None
Construction in process
The construction in progress increased by 6.84% year-on-year mainly due to the
increased investment in the construction of the Shanghai East China Base project.Investment real estate None
2. Major foreign assets
□ Applicable √ Inapplicable
3 Core Competitiveness Analysis
(1) Curtain wall system and material
1. Expertise and brand competitiveness
As the world's leading high-end curtain wall system supplier and service provider the company has rich industry experience
professional technical team and excellent construction team. It is an outstanding domestic curtain wall enterprise and has built
thousands of high-quality projects at home and abroad winning widespread praise from all walks of life. The industry and target
market of the Company have high requirements for the performance of participating enterprises which has formed certain thresholds.
Especially in the super high-rise buildings large public buildings and special-shaped external maintenance structures the company
has rich experience in project implementation. It has established business contacts and cooperation with many large real estate
development companies. The Company has a high reputation and strong market competitiveness.The Company has 495 patents (including 57 invention patents) and 11 software copyrights in the curtain wall system and
materials industry which has created many firsts in the industry and is one of the high-end preferred brands in the Chinese curtain
wall system materials industry. So far four subsidiaries including Shenzhen Fangda Jianke Group Co. Ltd. Fangda New Material
(Jiangxi) Co. Ltd. Dongguan Fangda New Material Co. Ltd. Chengdu Fangda Construction Technology Co. Ltd. have been
recognized as hi-tech companies. FANGDA is a nationwide well-known trademark in China.
2. Focusing on the high-end market to edge out competitors
In the fierce market competition the Company accurately positions the market in the field of high-end energy-saving curtain
wall systems with high requirements for technology service and management and focuses its resources on high-end curtain wall
projects. Many of the curtain wall projects undertaken won the national "Luban Award" "Zhan Tianyou Civil Engineering Award"
"National Quality Engineering Award" "China Construction Engineering Decoration Award" "White Magnolia" Award and
"Customer Satisfaction Project" awards and Won the title of ―Top Ten Most Competitive in China's Curtain Wall Industry‖. The
Company has built a leading brand and created a clear edge in the high-end curtain wall market.
3. Well-developed industry base landscape
Thanks to continued investment in facilities the Company has established a national business landscape with Shenzhen as the
headquarters Dongguan Songshanhu as the base in the southern China and overseas Chengdu in the southwest and Shanghai and
Nanchang in the east. The Dongguan Songshanhu and Nanchang bases are the largest and most advanced curtain wall system and
material production bases in China and across the world fueling the Company to increase its market share and competitiveness.
4. General solutions
The Company has integrated the design production management and engineering of curtain wall systems to enjoy
technological cost quality and service advantages.
5. Talent
The Company has trained a group of outstanding teams with strong marketing technical management and financial experience
from a large number of project implementation experience. The core backbone personnel are stable ensuring the execution ability of
orders and bringing good user experience to customers.
6. Boost overseas market development to increase overseas orders
In recent years the Company has increased its expansion in overseas markets and gradually expanded its influence in Australia
and Southeast Asia. Thanks to good product quality and contract performance it has continuously won the trust of new and old
customers and more orders. The overseas market orders are growing steadily.
(2) Rail transport screen door business
1. National development strategy
In September 2019 the "Outline for the Construction of a Powerful Transportation Country" issued by the Central Committee
of the Communist Party of China and the State Council proposed that by 2035 a transportation powerhouse will be basically
completed and a "national 123 travel transportation circle" will be basically formed (one hour commuting in urban areas two hours
in urban areas 3 hours coverage in major cities nationwide). According to statistics from the China Urban Rail Transit Association
as of June 30 2020 a total of 41 cities in mainland China have opened 6917.62 kilometers of urban rail transit operating lines. In
2020 H1 the State Development and Reform Commission approved the addition of 272.54 km of urban rail transit routes with an
additional investment of RMB230.615 billion. With the development of urbanization and population gathering in the central cities
China's urban rail transit will continue to grow in recent years. As the world's largest supplier of rail screen door systems the
Company will also take full advantage of technologies brands services etc. to further consolidate and improve the domestic market
share and vigorously expand overseas markets especially the "Belt and Road" national market to maintain overseas orders.
Continuity and stability will allow the domestic and foreign markets to develop in a balanced manner and continue to ―lead‖ in the
rail transit industry.
2. Expertise competitiveness
Through continued independent innovation the Company has developed the global leading metro screen door system with full
intellectual property right and broken the monopoly of overseas competitors. The Company has also compiled the Rail Transport
Station Screen Door Standard which is the first of its kind in China. The standard was implemented as a national standard on March
1 2007. As the first standard in the industry in China the standard has played a key role in guiding the development of China’s rail
transport screen door industry and enabled the Company a dominant lead in the industry. In 2019 following the editor-in-chief of the
Urban Rail Transit Platform Screen Door the Company once again participated in the preparation of the Urban Rail Transit Energy
Consumption and Emission Index Evaluation Method (GB / T 37420-2019) and officially implemented it on December 1 2019
highlighting the Company's technical strength and long-term leader status in the field of urban rail transit. At present the Company
has 285 patents on subway shield doors including 93 invention patents and 7 PCT patents. The total number of patents accounts for
more than half of the industry in China. At the same time it has 7 computer software copyrights. Fangda Zhichuang Technology Co.Ltd. is engaged in the subway transportation shield door system industry as a state-level high-tech enterprise.
3. Brand competitiveness
So far the Company has undertaken railway screen door projects in more than 40 cities including Hong Kong Singapore
Kuala Lumpur of Malaysia Noida of India and Bangkok of Thailand. The Fangda subway screen door system has grasped a leading
market share and established incomparable brand influence thanks to its patents standard and maintenance services. The Company
has become a leading railway screen door supplier in the world. FANGDA is a nationwide well-known trademark in China. The
Company has become a leading railway screen door supplier in the world.
4. Industry chain advantage
As the first company to enter the subway screen door industry in China the Company's subway screen doors have reached to
more than 80% of the subway cities in China and many domestic subway screen doors have entered the maintenance period. The
Company actively expands its industrial chain and takes the lead in the domestic market to provide metro maintenance services. The
Company has a natural advantage in this high-end service industry. Our screen door system are independently developed by us thus
enabling us to provide prompt overall effective and standard maintenance services for our customers without other third parties. As
more and more subways are opened the business volume will continue to increase.
(3) New energy industry
The new energy business mainly comprises solar power PV application PV construction and LED industry.
1. Technical advantage
With more than ten years’ experience in developing solar energy PV power generating curtain wall technology the Company is
the earliest company that masters the intelligent property right in the designing production and integration of solar energy PV curtain
wall systems and is a pioneer in the application of PV curtain wall technology.
2. Relation with other industries
Distributed solar power PV power generation is closely related to the Company’s existing businesses. Most distributed solar
power PV systems are closely related to construction. Moreover the Company has more than 10 years' experience in electrical
product integration. The Company also has more than 20 years’ experience in construction management and has the level-1
construction curtain wall engineering qualification and electrical installation engineering qualification.
(4) Real Estate
1. The Company is committed to the Guangdong-Hong KongMacao Bay District focusing on the development of urban
renewal projects in the core area of Shenzhen. Benefiting from the continued positive economic growth of Shenzhen and the rapid
economic development it is expected that the Company's real estate sales and property leasing will contribute profits to the company.
2. Although the company is a later comer in the industry the Shenzhen Fangda Town project was quickly recognized by the
market and the sales rate was faster. At the same time the Company has been rated as ―Shenzhen Real Estate Development Industry
Development Potential Enterprise‖ by Shenzhen Housing Association for three consecutive years. In two consecutive years it has
been awarded ―Shenzhen Real Estate Development Industry Brand Value Enterprise‖ with professional operations for commercial
and property management.Chapter IV Operation Discussion and Analysis
1. Summary
In 2020 H1 the COVID-19 epidemic has been rampant in the world. The epidemic abroad has not seen any turning point
social and economic industries have been greatly impacted domestic and international economic negative growth demand decline
which has brought great challenges to the company operation. Under the adverse circumstance the Company always insists on
grasping epidemic prevention and control grasping rework and production marketing sales collection cost control and other
production and operation work. Under the leadership of the board of directors through the efforts of all the staff the Company
basically completed the business target of 2020 H1. The order reserve net profit and other important business indexes not only did
not decline but also achieved a certain increase which is very difficult.
During the reporting period the net profit attributed to the owner of the parent company was 148#*@$ million yuan up 14.20%
from the same period of the previous year and the net profit attributed to the owner of the parent company after deducting the
non-recurrent profit and loss was 14#*@$9 million yuan up 29.03% from the same period of the previous year. The company
realized 1255#*@$ million yuan of operating income which was affected by epidemic which was 12.22% lower than the same
period in the previous year but recovered strong in the second quarter. The company realized 83#*@$4 million yuan of operating
income in the second quarter up 10.90% year-on-year. As of the end of the reporting period the company's order reserve was
RMB4808923100 (excluding real estate sales) an increase of 5.99% compared with the beginning of the year which was 3.84
times of the operating income in the first half of the year. Adequate order reserve provided a strong guarantee for the company's
sustainable development.
At present and in the future epidemic and economic situation are more uncertain. China is speeding up to form a new
development pattern with domestic consumption cycle as the main body and domestic and international double cycle promoting each
other. The Company will make full use of the top brand advantages at home rely more on scientific and technological innovation
empower advanced science and technology into production and operation continuously improve product quality and enterprise
benefit and maintain sustainable development of the company.
1. High-end curtain wall system and material business
In 2020 it is the 40th anniversary of the establishment of Shenzhen Special Economic Zone. It is the year for the construction
of Guangdong Hong Kong Macau and the Dabie District of Shenzhen to open and push forward the construction of socialism with
Chinese characteristics in an all-round way. In the new era of "double zone" good superposition and "double zone" driving force the
company firmly grasps the opportunity makes full use of the advantages of Shenzhen in the core region of Guangdong Hong Kong
and Macao adheres to the management concept of "technology-based innovation-based" adheres to the spirit of "square craftsmen"
with the best quality technical strength and brand influence. During the reporting period the Company successively won the bid or
signed contracts with Shenzhen CIMC Satellite Internet of Things Industrial Building Shenzhen Chuangzhi Cloud City Phase III
Shenzhen Ruifeng Optoelectronic Building Project Shenzhen Shenye Hetangling Garden Guangzhou Vanke Expo Land No. 15
Dongguan Chang’an OPPO R&D Center Project Tianhe Mingmen Hao Ting in Shantou City Shanghai Qibao Vanke Ecological
Business District Commercial Office Project Hangzhou Fantasia 360 Project Nanjing Science and Technology Development Island
Southern Primary School Eco-Tech Island Northern Junior High School Project Nanchang Xinli Times Square 2# Building
Kunming Jinmao Yiting Business Center Chengdu Merchants Damofang 12# Building Ningxia Baofeng Hospital and Nursing
Home Project Geelong GMHBA Project in Australia Rosella Project in Melbourne Australia Wills St Project in Melbourne
Australia Thailand A large number of high-end curtain wall system and material projects such as the SAM project and the Saudi
Metro FLASH bid section. The total amount of the winning bids and the newly signed orders was RMB1.499 billion an increase of
27.25% over the same period last year. Among them the Guangdong-Hong Kong-Macao Greater Bay Area project amounted to
RMB873 million accounting for 58.24% of the aggregate. 2. In the reporting period the curtain wall system and materials industry
realized operating income of RMB841699200 an increase of 16.29% over the same period of the previous year; the net profit was
RMB91247700 an increase of 88.56%; with a gross margin of 16.67% up 0.89 percentages over the same period of last year; As of
the end of the reporting period the Company's curtain wall system and materials business orders reserve was RMB3168661400
which was 376% of the sales revenue of the curtain wall system and materials business in 2019 H1.In order to meet the increasing demand for orders the Company started construction in 2019 and built a new production base in
East China in Shanghai Songjiang. It is planned to be put into use in the second half of the year. The base occupies 2.38 000 square
meters and has a total construction area of about 43000 square meters. After completion the Company's curtain wall system and
materials industry are formed with Shenzhen as the headquarters South China with Dongguan Songshan Lake and Foshan as the base
Southwest China with Chengdu as the base East China with Shanghai and Central China with Nanchang. As the base of the
national industrial layout it provides an important guarantee for improving market share and comprehensive competitiveness.
During the reporting period the company strengthened management innovation through intelligent factory construction
technology innovation marketing system reform project refined management and other reform and innovation measures began to
put advanced science and technology into the enterprise work abandon the human sea tactics change production mode optimize
production process improve production efficiency accelerate the company from "manufacturing" to "intellectual manufacturing". It
is expected that the first smart factory will be built at Dongguan Songshan Lake Base at the end of this year to the first half of next
year.
2. Rail transport screen door business
Facing the severe test and complicated and changeable domestic and international environment brought by the new crown
epidemic the company successively won the contract with the market occupation rate brand influence patent possession quantity
standard formulation and maintenance professional service and other leading advantages such as Xi'an metro line 5 phase 2 Nanning
city rail transit line 5 phase 1 project (Guo Kai Avenue-Jin Qiao passenger station) Fuzhou rail transit line 5 and other shielding door
system project orders Shenzhen metro lines 1 2 5 11 Nanchang rail transit line 2 etc. By the end of the report period undelivered
orders for screen doors are worth RMB1640261600. 3. In the first quarter of 2020 the rail transit equipment industry realized
operating income of RMB333462700 an increase of 68.47% over the same period of the previous year; the order reserve quantity is
4.92 times the operating income in the first half of the year; the net profit was RMB58581900 an increase of 64.42% over the same
period of the previous year. The gross margin is 26.99%.With the development of China ’s urban rail transit from scratch from a single line to a network and the end of the free
maintenance period for more and more rail transit screen doors the demand for specialized technical maintenance services continues
to grow. In the reporting period the company achieved technical maintenance service income of RMB15274000 an increase of
28.70% over the same period last year. The Company is a leading company that can provide the entire industry chain technology and
product services for subway screen doors. The added value of technical services is high. In the future this business will become an
important performance growth point for the company. The Company will also strive to become a metro screen door technology
maintenance service expert.
During the reporting period Hangzhou Metro Line 16 and Shenyang Metro Line 10 equipped with Fangda screen door system
were put into operation successively. At present Fangda Shielding Door System has been applied in 42 cities of the world. More than
10 million people use Fangda Shielding Door System every day maintaining the world's leading market share and the city coverage
rate of metro operation has reached over 80% in China. With the advanced original technology independent brand and high quality
service Fangda Shielding Door System has promoted the rapid development of China's metro shielding door industry and established
the global leading position of China's rail transit shielding door equipment industry.
As the largest supplier of rail transit equipment products in the world the company has won widespread praise for its
high-quality and efficient professional maintenance services. During the reporting period the company won the title of 2020 (13th)
Rail Transit and City International Summit "Quality Supplier of Shielded Gate in 2019" Xiamen Rail Transit Group Co. Ltd.
"Advanced Subcontracting Maintenance Unit" Tianjin Rail Transit Group Co. Ltd. "Excellent Cooperative Subcontracting Unit"
Huhhot Metro Line 1 Construction Management Co. Ltd. "Excellent Supplier" Wuhan Wuhan Railway Traffic Media Co. Ltd.
"Excellent Subcontracting Maintenance Project". The recognition of the industry partners affirms the company's advanced
technology and product quality in the field of urban rail transit shielding door equipment and reflects Fangda's brand influence and
maintenance professional service in China's rail transit shielding door industry.
3. New energy industry
During the reporting period the company's three solar photovoltaic power stations that have been connected to the grid have
maintained efficient stable and safe operation. The annual sales revenue achieved an increase of 28.90% over 2019 H1 and the
operating profit achieved an increase of 74.67% over 2019 H1 exceeding expectations.
4. Real estate
(1) Property project development progress:
（1） Shenzhen Dacheng Project: The remaining small area of the project is to be sold. In the first half of the year the tail sales
business is affected by epidemic. The Fangda Town project realizes the subscription sales area of 1434.57 square meters and the
remaining area to be sold is 6172.26 square meters. The renting rate of commercial part is 99.46% the new renting area of office
building is 11506.56 square meters the renting rate is 48.50%.
（2） Nanchang Fangda Center: The project is located in the Fenghuangzhou District of the New District of Honggutan
Nanchang City. It covers a total area of 16600 square metres and has a total building area of 66432.61 square metres. It is a small
and medium-sized commercial complex integrated with office apartment shopping leisure and entertainment. The project is mainly
sold and leased with a sales area of 32460.11 square metres. It was pre-sold on 28 December 2019. The pre-sale area was 1644.14
square metres during the reporting period.
3. Shenzhen Fangda Bangshen Industrial Park: The project is located in Fuyong Bao'an District Shenzhen. It covers an area of
20714.9 square meters and is currently an industrial plant. The project was approved in July 2019. During the reporting period the
company is actively promoting the special plan of Fangda BongShen project.
(4) Urban renewal project along the Dagang River in Henggang Shenzhen: The project is located in Dakang Village Yuanshan
Street Longgang District Shenzhen. The area of the project to be demolished is about 72000 square meters. The update direction is
mainly residential function and finally subject to government approval. The Company is currently pushing forward the approval
progress of the urban renovation project.It is expected that the real estate sales and property leasing will continue to contribute profits to the Company in the future. In
order to achieve its business objectives the company will adhere to its strategic commitment maintain a reasonable pace of
development continue to increase sales efforts strengthen sales receivables rationally arrange financing ensure the company is safe
and sound and strive to achieve the company's 2020 goals.
(2) New land reserve projects
Parcel or
project name
Land location Purpose
Land area
(m2)
Building area
(m2)
Obtaining
method
Interests
percentage
Total land
price (ten
thousand
yuan)
Equity
consideration
(ten thousand
yuan)
None
(3) Total land reserve
Project/region name Floor area (10000 m2) Total building area (10000 m2)
Remaining building area
(10000 m2)
Fangda Town 3.53 21.24 0
Nanchang Fangda Center 1.66 6.64 0
Total 5.19 27.88 0
(4) Main production development status
City/reg
ion
Project
Land
location
Project
form
Interests
percenta
ge
Starting
time
Develop
ment
progress
Complet
ion rate
Land
area
(m2)
Plannin
g
construc
tion area
(m2)
Area
complet
ed in
this
phase
(m2)
Total
area
complet
ed in
this
phase
(m2)
Estimat
ed total
investm
ent (in
RMB10
000)
Accumu
lated
total
investm
ent (in
RMB10
000)
Honggu
tan New
District
Nancha
ng
Fangda
Center
No.1516
Ganjian
g North
Avenue
Fangda
Center
Comme
rcial
100.00
%
1 May
2018
62.00% 62.00%
16608.
55
66432.
61
0 0 67000 41336
(5) Main production sales status
City/regi
on
Project
Land
location
Project
form
Interests
percenta
ge
Building
area (m2)
Sellable
area (m2)
Cumulati
ve
pre-sale
(sales)
area (m2)
Pre-sale
(sales)
area in
this
period
(m2)
Amount
of
pre-sale
(sales) in
the
current
period
(RMB10
000)
Cumulati
ve
settleme
nt area
(m2)
Settleme
nt area in
the
current
period
(m2)
Settleme
nt
amount
in this
period
(RMB10
000)
Shenzhe
n
Nanshan
District
Fangda
Town
No.2
Longzhu
4th Road
R&D
office
commerc
ial
complex
100.00% 212400
93086.2
5
85479.4
2
85479.4
2
Honggut
an New
District
Nanchan
g
Fangda
Center
No.1516
Ganjiang
North
Avenue
Fangda
Center
Commer
cial
100.00%
65388.4
2
32460.1
1
1644.14 1644.14 2301.87 1644.14
(6) Main production lease status
Project Land location Project form
Interests
percentage
Leasable area
(m2)
Cumulative
leased area (m2)
Average lease
ratio
Shenzhen Fangda
Town
Shenzhen
Nanshan District
R&D office
commercial
complex
100.00% 72517.71 35168.44 48.50%
Shenzhen Fangda
Town
Shenzhen
Nanshan District
Commercial 100.00% 22775.52 22652.59 99.46%
Jiangxi Nanchang
Science and
Technology Park
Nanchang
Jiangxi Province
Plant and office
building
100.00% 9832.20 9832.20 100.00%
Fangda Building
Shenzhen
Nanshan District
R&D office
building
100.00% 17792.47 12858.46 72.27%
(7) First-level development of land
□ Applicable √ Inapplicable
(8) Financing source
Financing source
Ending financing
balance (in
RMB10000)
Financing cost
range / average
financing cost
Term structure
Within 1 year 1-2 years 2-3 years Over 3 years
Bank loan 118000
Based on LPR
interest rate the
upper limit is
6.175%
6375.00 8750.00 8750.00 94125.00
Total 118000 6375.00 8750.00 8750.00 94125.00
(9) Bank mortgage loan guarantee provided for commercial housing purchasers
√ Applicable □ Inapplicable
As of June 30 2020 the balance of the Company's guarantee for commercial housing offenders due to bank mortgage loans
was RMB492341700.
(10) Co-investment by directors senior management and supervisors and listed company
□ Applicable √ Inapplicable
2. Main business analysis
For details see Management Discussion and Analysis – 1. Profile
Year-on-year changes in major financial data
In RMB
This report period Same period last year YOY change (%) Reason
Turnover 1251608064.42 1425890946.99 -12.22%
Operation cost 970370412.06 1066065970.56 -8.98%
Sales expense 20978235.09 27175638.50 -22.80%
Administrative expense 62559463.16 82678777.56 -24.33%
Financial expenses 44884568.71 49481340.36 -9.29%
Income tax expenses 22242934.91 24019259.71 -7.40%
R&D investment 51599310.87 14702673.12 250.95%
Mainly due to increased
investment in research
and development
Cash flow generated by -136985479.40 -372725003.11 63.25% It is mainly due to the
business operations net increase in cash flow of
operating activities due
to the gradual recovery
of mortgage bonds in the
current period and the
decrease in tax and
expense.
Cash flow generated by
investment activities net
-67239474.99 -579720478.07 88.40%
The net investment
expenditure in the current
period is mainly caused
by the investment of the
company's production
base fixed assets and
investment real estate.Net cash flow generated
by financing activities
89832186.57 376629126.62 -76.15%
Mainly due to the
increase in bank loans
and the payment of cash
dividends and
repurchase of B-shares in
the current period.Net increase in cash and
cash equivalents
-113108512.86 -576045363.83 80.36%
Taxes and surcharges 7526514.98 41481000.07 -81.86%
Mainly due to the
decrease in real estate
income which is due to
the decrease in provision
of the land VAT.
Credit impairment ("-"
for loss)
74854185.26 -4369660.38 1813.04%
Mainly due to changes in
accounting estimates for
accounts receivable and
expected credit loss rate
of contract assets in the
current period
Major changes in profit composition or sources during the report period
□ Applicable √ Inapplicable
The profit composition or sources of the Company have remained largely unchanged during the report period.Turnover composition
In RMB
This report period Same period last year
YOY change (%)
Amount
Proportion in
operating costs (%)
Amount
Proportion in
operating costs (%)
Total turnover 1251608064.42 100% 1425890946.99 100% -12.22%
Industry
Metal production 841699185.33 67.25% 1005451498.68 70.51% -16.29%
Railroad industry 333462675.90 26.64% 197936254.53 13.88% 68.47%
New energy industry 9727737.59 0.78% 7546757.83 0.53% 28.90%
Real estate 58349363.38 4.66% 204754339.12 14.36% -71.50%
Others 8369102.22 0.67% 10202096.83 0.72% -17.97%
Product
Curtain wall system
and materials
841699185.33 67.25% 1005451498.68 70.51% -16.29%
Subway screen door
and service
333462675.90 26.64% 197936254.53 13.88% 68.47%
PV power generation
products
9727737.59 0.78% 7546757.83 0.53% 28.90%
Real estate sales 58349363.38 4.66% 204754339.12 14.36% -71.50%
Others 8369102.22 0.67% 10202096.83 0.72% -17.97%
District
In China 1194913950.21 95.47% 1376533552.06 96.54% -13.19%
Out of China 56694114.21 4.53% 49357394.93 3.46% 14.86%
(2) Industries products or districts that take more than 10% of the Company’s business turnover or profit
√ Applicable □ Inapplicable
In RMB
Turnover Operation cost Gross margin
Year-on-year
change in
operating revenue
Year-on-year
change in
operating costs
Year-on-year
change in gross
margin
Industry
Metal production 841699185.33 701375574.65 16.67% -16.29% -18.37% 2.12%
Railroad industry 333462675.90 243449579.62 26.99% 68.47% 70.82% -1.01%
Real estate 58349363.38 21785200.61 62.66% -71.50% -62.11% -9.26%
Product
Metal production 841699185.33 701375574.65 16.67% -16.29% -18.37% 2.12%
Railroad industry 333462675.90 243449579.62 26.99% 68.47% 70.82% -1.01%
Real estate sales 58349363.38 21785200.61 62.66% -71.50% -62.11% -9.26%
District
In China 1194913950.21 932671017.14 21.95% -13.19% -9.51% -3.17%
Main business statistics adjusted in the recent one year with the statistics criteria adjusted in the report period
□ Applicable √ Inapplicable
Explanation for a year-on-year change of over 30%
√ Applicable □ Inapplicable
The operating revenue of the railway transportation industry in the current period rose year-on-year 68.47%. The operating revenue
of real estate industry fell year-on-year 71.5% as the sales of major enterprises have come to an end resulting in the decrease of real
estate sales revenue in the current period.
3. Non-core business analysis
√ Applicable □ Inapplicable
In RMB
Amount Profit percentage Reason Whether continuous
Investment income -713663.54 -0.42% No
Gain/loss caused by
changes in fair
value
9107.28 0.01% No
Credit impairment
loss
74854185.26 44.28%
Provision for impairment of
write-off receivables and
contract assets
Yes
Non-operating
revenue
275841.64 0.16% No
Non-business
expenses
5275868.33 3.12%
Donation of COVID-19
epidemic and precision
poverty alleviation
No
IV. Assets and Liabilities
1. Major changes in assets composition
In RMB
End of the report period Same period last year
Change
(% )
Notes
Amount
Proportion in
total assets
Amount
Proportion in
total assets
Monetary capital
1056919254.
36
9.21%
1072726726.
45
9.80% -0.59%
Account
receivable
564418018.5
9
4.92%
2118904495.
79
19.37% -14.45%
This is due to the classification of
payments that have not yet reached the
contract collection period into contract
asset accounts according to the new
income standards
Inventory
779903495.4
6
6.79% 750395540.06 6.86% -0.07%
Investment real
estate
5517829915.
07
48.06%
5285303323.
58
48.31% -0.25%
Long-term share
equity investment
56847038.74 0.50% 69779924.33 0.64% -0.14%
Fixed assets
484397283.6
8
4.22% 431948450.66 3.95% 0.27%
Construction in
process
138881024.2
7
1.21% 90993650.25 0.83% 0.38%
Short-term loans
1280635666.
66
11.15% 900000000.00 8.23% 2.92%
Long-term loans
1151161462.
35
10.03% 593978153.39 5.43% 4.60%
Contract assets
1699157345.
00
14.80% 0.00 0.00% 14.80%
This is due to the classification of
payments that have not yet reached the
contract collection period into contract
asset accounts according to the new
income standards
Other current
assets
329749353.1
0
2.87% 114294388.81 1.04% 1.83%
Non-current
liabilities due in 1
year
151617767.5
9
1.32% 800000000.00 7.31% -5.99%
Repayment of long-term loans due
within 1 year
2. Assets and liabilities measured at fair value
√ Applicable □ Inapplicable
In RMB
Item
Opening
amount
Gain/loss
caused by
changes in
fair value
Accumulative
changes in
fair value
accounting
into the
income
account
Impairment
provided in
the period
Amount
purchased in
the period
Amount sold
in the period
Other
change
Closing
amount
Financial
assets
1.
Transactional
10330062.18 2226413.78
233791996
5.42
233247110
4.66
18005336.
72
financial
assets
(excluding
derivative
financial
assets)
2. Derivative
financial
assets
1815676.34
176453070.
00
83087985.0
0
1815676.3
4
3. Investment
in other
equity tools
20660181.44 -520143.59
-15271813.3
5
20140037.
85
Subtotal 30990243.62 1706270.19
-13456137.0
1
251437303
5.42
241555908
9.66
39961050.
91
Investment
real estate
5306116360
.12
11675404.61 5919471.95
53120358
32.07
Other
non-current
financial
assets
5009728.02 9107.28
5018835.3
0
Total
5342116331
.76
1715377.47 -1780732.40
252029250
7.37
241555908
9.66
53570157
18.28
Financial
liabilities
96767.62 96767.62 0.00
Other change
Major changes in the assets measurement property of the Company in the report period
□ Yes √ No
3. Right restriction of assets at the end of the period
Item Closing book value Reason
Monetary capital 444757864.32 Margin pledged deposits etc.Inventory 99936207.50 Loan by pledge
Fixed assets 64242861.97 Loan by pledge
Intangible assets 19990230.04 Loan by pledge
100% stake in Fangda Property Development held
by the Company
200000000.00 Loan by pledge
Investment real estate 2803546306.33 Loan by pledge
Other current assets 201790136.99 Pledge financing
Construction in process 31053433.16 Loan by pledge
Total 3865317040.31
VI. Investment
1. General situation
□ Applicable √ Inapplicable
2. Major equity investment in the report period
□ Applicable √ Inapplicable
3. Major non-equity investment in the report period
□ Applicable √ Inapplicable
4. Financial assets measured at fair value
√ Applicable □ Inapplicable
In RMB
Assets category
Initial
investment
cost
Gain/loss
caused by
changes in
fair value
Accumulative
changes in fair
value
accounting into
the income
account
Amount in this
period
Amount
sold in this
period
Total
investment
income
Closing
amount
Capital
source
Futures 283960.00 1760150.00 141706550.00
57889035.
00
-1476190.
00
83817515.
00
Self-owned
fund
Derivative
financial
instrument
21659950
.00
-156787.17 152293.96 34746520.00
25198950.
00
-309081.13
31207520.
00
Self-owned
fund
Others
10330062
.18
2226413.78
2337919965.
42
23324711
04.66
2226413.7
8
18005336.
72
Self-owned
fund
Total
31990012
.18
2353586.61 1912443.96
2514373035.
42
24155590
89.66
441142.65
133030371
.72
--
5. Financial assets investment
(1) Securities investment
□ Applicable √ Inapplicable
The Company made no investment in securities in the report period
(2) Derivative investment
√ Applicable □ Inapplicable
In RMB10000
Derivati
ve
investm
ent
operator
name
Relation
ship
Related
transacti
on
Type
Initial
amount
Start
date
End
date
Initial
investm
ent
amount
Amount
in this
period
Amount
sold in
this
period
Impairm
ent
provisio
n (if
any)
Closing
investm
ent
amount
Proporti
on of
closing
investm
ent
amount
in the
closing
net
assets in
the
report
period
Actual
gain/los
s in the
report
period
Shangha
i
Futures
Exchan
ge
No No
Shanghai
aluminu
m
0
06
Februar
y 2020
30 June
2020
0
14170.
66
5788.9
8381.7
5
1.62% -147.62
Banks No No
Forward
foreign
exchang
e
2166
2
August
2019
30 June
2020
2166
3474.6
5
2519.9
3120.7
5
0.60% -30.91
Total 2166 -- -- 2166
17645.
31
8308.8 0 11502.5 2.22% -178.53
Capital source Self-owned fund
Lawsuit involved None
Disclosure date of derivative
investment approval by the Board of
Directors
16 April 2020
Disclosure date of derivative
investment approval by the
shareholders’ meeting
None
Risk analysis and control measures
for the derivative holding in the
report period (including without
limitation market liquidity credit
operation and legal risks)
The company's aluminum futures hedging and foreign exchange derivatives trading business
are all derivatives investment business. The company has established and implemented the
"Derivatives Investment Business Management Measures" and "Commodity Futures
Hedging Business Internal Control and Risk Management System". It has made clear
regulations on the approval authority business management risk management information
disclosure and file management of derivatives trading business which can effectively control
the risk of the company's derivatives holding positions.
Changes in the market price or fair
value of the derivative in the report
period the analysis of the
derivative’s fair value should disclose
the method used and related
assumptions and parameters.
Fair value of derivatives are measured at open prices in the open market
Material changes in the accounting
policies and rules related to the
derivative in the report period
compared to last period
None
Opinions of independent directors on
the Company’s derivative investment
and risk controlling
None
VI. Major assets and equity sales
1. Major assets sales
□ Applicable √ Inapplicable
The Company sold no assets in the report period.
2. Major equity sales
□ Applicable √ Inapplicable
VII. Analysis of major joint stock companies
√ Applicable □ Inapplicable
Major subsidiaries and joint stock companies affecting more than 10% of the Company’s net profit
In RMB
Company Type
Main
business
Registered
capital
Total assets Net assets Turnover
Operation
profit
Net profit
Fangda
Zhichuang
Subsidiaries
Subway
screen door
and service
105000000.
00
746091181.
44
249195140.
26
332076847.
55
42733123
.65
33325022.41
Fangda
Property
Subsidiaries Real estate
200000000.
00
636909913
0.78
237885268
4.68
35306837.7
7
269790.50 135247.16
Fangda
Jianke
Subsidiaries
Curtain wall
system and
materials
500000000.
00
392611866
8.87
114893599
4.25
782376716.
80
13428151
4.88
117948463.80
Acquisition and disposal of subsidiaries in the report period
√ Applicable □ Inapplicable
Company
Acquisition and disposal of subsidiaries in
the report period
Impacts on overall production operation
and performance
Fangda Jianke Hong Kong Co. Ltd. Newly set None
Major joint-stock companies
In this period a newly established subsidiary indirectly controlled namely Jianke Hong Kong Company was newly added to the
consolidated statement of the current period.VIII. Structural entities controlled by the Company
□ Applicable √ Inapplicable
IX. Forecast of operating performance between January and September in 2020
Warning and reasons of possible net loss or substantial change from the last period between the beginning of the year and the end of
the next report period
□ Applicable √ Inapplicable
X. Risks facing the company and measures
1. Market risks and measures
The outbreak of the epidemic this year has caused a greater impact and impact on the market. As the overall designing and
engineering quality continues improving in the domestic construction curtain wall industry curtain wall products will become
increasingly standard intensifying the market competition. In this regard the company will continue to adopt a forward-looking and
prudent operating policy and achieve the goal of improving organizational efficiency and speeding up the return of funds through
refined management and technological innovation. Improve product quality reduce product costs through new technologies and new
processes flexibly respond to market changes and improve the company's economic benefits.
2. Management risks and measures
In recent years with the company's high-end curtain wall and material system industry rail transit screen door industry orders
increasing year by year and the company's real estate property sector increased the company's assets business personnel and other
aspects have expanded significantly the organizational structure and management system will tend to Due to the complexity the
company may face the management risk of industrial scale expansion. The Company will continue to improve the management mode
integrate business management optimize the business flow seeking to build a high-efficient and solid management team. We will
introduce high-quality professional technical and management talents in different fields to strengthen the Company's core
competitiveness.
3. Production and operation risks and measures
The macro-economy and market demand have added to the fluctuation in prices of main raw materials such as aluminum and
steel and labor affecting the Company’s profitability and creating additional production and operation risks for the Company. The
Company has sought to lower the purchase and production costs increase technical R&D reduce consumption of raw materials
introduce automatic and intelligent production equipment strengthen staff training to improve working efficiency. At the same time
we will advance the construction of smart factories in an orderly manner empower advanced science and technology into production
and operation abandon human tactics reduce manufacturing costs reduce labor costs and improve corporate efficiency.
4. Real estate industry risks and countermeasures
The real estate industry is obviously affected by the country 's macro-control and the company needs to review the situation and
further strengthen the forward-looking research on the economic situation policies and industry situation and the capital market
enhance predictive power improve the control and resilience of risk factors and timely adjust business strategies to adapt to the new
economic normal and new changes in the real estate industry. At the same time the company will increase its efforts to eliminate the
cash and ensure that the company continues to maintain stable operation and healthy development by withdrawing cash.Chapter V Significant Events
I. Annual and extraordinary shareholder meetings held during the report period
1. Annual shareholder meeting during the report period
Meeting Type
Participati
on of
investors
Date Date of disclosure Index for information disclosure
2019 Annual
Shareholder Meeting
Annual
shareholders’
meeting
24.66% 8 May 2020 09 May 2020
Notice on Resolutions of the
Annual Shareholders’ Meeting
(2019) (2020-25) released on
www.cninfo.com.cn
2. Shareholders of preference shares of which voting right resume convening an extraordinary
shareholders’ meeting
□ Applicable √ Inapplicable
II. Profit Distribution and Reserve Capitalization in the Report Period
□ Applicable √ Inapplicable
The Company distributed no cash dividends or bonus shares and has no reserve capitalization plan.III. Commitments that have been fulfilled and not fulfilled by actual controller shareholders
related parties acquirers of the Company
□ Applicable √ Inapplicable
There is no commitment that has not been fulfilled by actual controller shareholders related parties acquirers of the Company
IV. Engaging and dismissing of CPA
Whether the interim financial report is audited
□ Yes √ No
The interim report for H1 2015 has not been audited.V. Statement of the Board on the “non-standard auditors’ report” issued by the CPA on the
current report period
□ Applicable √ Inapplicable
VI. Statement of the Board of Directors on the Non-standard Auditor’s Report for H1 2014
□ Applicable √ Inapplicable
VII. Bankruptcy and capital reorganizing
□ Applicable √ Inapplicable
The Company has no bankruptcy or reorganization events in the report period.VIII. Lawsuit
Significant lawsuit and arbitration
□ Applicable √ Inapplicable
The Company has no significant lawsuit or arbitration affair in the report period.Other lawsuit
√Applicable □ Inapplicable
As of the end of the reporting period among thelitigation that has not been judged the total litigation amount in which thecompany
and its subsidiaries serve as the plaintiff is RMB61704994.09 and that as the defendant is RMB136435911.84.IX. Media questioning
□ Applicable √ Inapplicable
The Company has no significant affair that arouses media questioning.X. Punishment and rectification
□ Applicable √ Inapplicable
The Company received no penalty and made no correction in the report period.XI. Credibility of the Company controlling shareholder and actual controller
□ Applicable √ Inapplicable
XII. Share incentive schemes staff shareholding program or other incentive plans
□ Applicable √ Inapplicable
There is no share incentive schemes staff shareholding program or other incentive plans in the report period
XIII. Material related transactions
1. Related transactions related to routine operation
□ Applicable √ Inapplicable
The Company made no related transaction related to daily operating in the report period.2. Related transactions related to assets transactions
□ Applicable √ Inapplicable
The Company made no related transaction of assets or equity requisition and sales in the report period.
3. Related transactions related to joint external investment
√ Applicable □ Inapplicable
Co-investor Relationship Invested company
Main
business of
the invested
company
Registered
capital of the
invested
company
Total assets of
the invested
company (in
RMB10000)
Net assets of
the invested
company (in
RMB10000)
Net profit of
the invested
company (in
RMB10000)
Shenzhen
Zhuo Shun
Investment
Co. Ltd.
A company
controlled by
Mr. Xiong
Jianming the
actual
controller
chairman and
president of
the company.Shenzhen Lifu
Investment Co. Ltd.(Proposed by the Board
of Directors: Shenzhen
Qianhai Investment Co.Ltd.)
Project
investment
investment
consultancy
RMB1
million
250 250 0
Progress of major
construction projects in the
invested enterprise (if any)
None
4. Related credits and debts
□ Applicable √ Inapplicable
The Company had no related debt in the report period.
5. Other major related transactions
□ Applicable √ Inapplicable
The Company has no other significant related transaction in the report period.XIV. Non-operating capital use by the controlling shareholder or related parties in the
reporting term
□ Applicable √ Inapplicable
The controlling shareholder and its affiliates occupied no capital for non-operating purpose of the Company during the report period.XV. Significant contracts and performance
1. Asset entrusting leasing contracting
(1) Asset entrusting
□ Applicable √ Inapplicable
The Company made no custody in the report period.
(2) Contracting
□ Applicable √ Inapplicable
The Company made no contract in the report period
(3) Leasing
□ Applicable √ Inapplicable
Leasing
The company does not have a major lease contract.
2. Significant guarantee
√ Applicable □ Inapplicable
(1) Guarantee
In RMB10000
External guarantees made by the Company and subsidiaries (exclude those made for subsidiaries)
Guarantee
provided to
Date of
disclosure
Guarantee
amount
Actual date
Actual amount
of guarantee
Type of
guarantee
Term
Complete
d or not
Related
party
None
Guarantee provided to subsidiaries
Guarantee
provided to
Date of
disclosure
Guarantee
amount
Actual date
Actual amount
of guarantee
Type of
guarantee
Term
Complete
d or not
Related
party
Fangda Jianke
24 April
2018
30000 28 August 2018 12225.04 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
30 January
2019
40000 17 April 2019 17280.75 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
30 January
2019
30000 1 August 2019 15413.42 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
Zhichuang
Company and the
company
30 January
2019
90000 26 March 2019 28545.48 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
30 January
2019
25000 20 August 2019 9967.85 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke and
Zhichuang
Company
30 January
2019
14000
18 December
2019
9199.88 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
30 January
2019
10000 21 June 2019 3300 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
24 April
2018
21600 6 August 2018 24137.58 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
30 January
2019
20000 1 August 2019 5560.87 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
30 January
2019
15000 27 May 2019 6495.79 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
18 April
2020
3000 29 June 2020 3000 Joint liability
Three years
from the
effective date
of the main
contract to
the expiry
date of the
debt
performance
period
No Yes
Fangda New
Material
30 January
2019
8000 24 April 2019 954.84 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda New
Material
18 April
2020
6500 23 May 2020 1783.67 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Property
30
November
2019
135000
25 February
2020
99000 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Property
30 January
2019
20000 19 June 2019 19000 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Qingling
Technology
30 January
2019
8000 10 July 2019 4091.15 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Total of guarantee to
subsidiaries approved in the
report term (B1)
550000
Total of guarantee to
subsidiaries actually occurred
in the report term (B2)
243824.05
Total of guarantee to
subsidiaries approved as of the
report term (B3)
713000
Total of balance of guarantee
actually provided to the
subsidiaries as of end of report
term (B4)
259956.32
Guarantee provided to subsidiaries
Guarantee
provided to
Date of
disclosure
Guarantee
amount
Actual date
Actual amount
of guarantee
Type of
guarantee
Term
Complete
d or not
Related
party
Total of guarantee provided by the Company (total of the above three)
Total of guarantee approved in
the report term (A1+B1+C1)
550000
Total of guarantee occurred in
the report term (A2+B2+C2)
243824.05
Total of guarantee approved as
of end of report term
(A3+B3+C3)
713000
Total of guarantee occurred as
of the end of report term
(A4+B4+C4)
259956.32
Percentage of the total guarantee occurred (A4+B4+C4) on net
asset of the Company
50.22%
Including:
Guarantees provided to the shareholders substantial 0.00
controllers and the related parties (D)
Guarantee provided directly or indirectly to objects with over
70% of liability on asset ratio (E)
19000
Amount of guarantee over 50% of the net asset (F) 1117.52
Total of the above 3 (D+E+F) 19000
Note of immature guarantee with guarantee liabilities or
possible joint damage liabilities in the report period
None
Statement of external guarantees violating the procedure (if
any)
None
(2) Incompliant external guarantee
□ Applicable √ Inapplicable
The Company made no incompliant external guarantee in the report period.
3. Entrusted wealth management
√ Applicable □ Inapplicable
In RMB10000
Type Source of fund Amount Undue balance
Due balance to be
recovered
Bank financial products Self-owned fund 47313.01 1800.53 0
Total 47313.01 1800.53 0
Specific circumstances of high-risk entrusted financing with large individual amount or low security poor liquidity and no cost
protection
□ Applicable √ Inapplicable
Entrusted financial management expected to fail to recover the principal or likely result in impairment
□ Applicable √ Inapplicable
4. Other significant contract
□ Applicable √ Inapplicable
The Company entered into no other significant contract in the report.XVI Social responsibilities
1. Environmental protection
Whether the Company and its subsidiaries are key polluting companies disclosed by the environmental protection authority
No
The Company and its subsidiaries have earnestly implemented the Environmental Protection Law of the People's Republic of China
the Law of the People's Republic of China on Water Pollution Prevention and Control the Law of the People's Republic of China on
the Prevention and Control of Air Pollution and the Law of the People's Republic of China on the Prevention and Control of Solid
Waste Pollution. In the environmental protection laws and regulations there were no penalties for violations of laws and regulations
during the reporting period.
2. Performance of poverty relieving responsibilities
(1) Half-year poverty relieving summary
In the first half of 2020 the Company used funds for epidemic control and precision poverty alleviation projects of
RMB7754000 as follows:
In order to prevent and control the COVID-19 epidemic the company supports the medical staff who are on the front line of the
epidemic respectively donating 2 million yuan to the Wuhan Red Cross Society and 1 million yuan to the Jiangxi Red Cross
Foundation to purchase prevention and control materials and incentivize the frontline medical personnel;
2. To help the large tenants in Shenzhen the company has reduced the rent by 2.52 million yuan.
3. Members and employees of the company organize to fight against epidemic and donate RMB120500;
4. The Company donated 2 million yuan to the Jiangxi Red Cross Foundation to support poverty alleviation in Akto County
Xinjiang;
5. The company donated RMB1000 to the Shenzhen Property Management Industry Committee of the Communist Party of China
for poverty alleviation in Guangdong Province;
6. The company donated mask 50000 to Nanchang's Xinjian District with a conversion fund of RMB112500.
(2) Result of targeted poverty alleviation
Specifications Unit Qty/Description
1. General situation —— ——
Including: 1. capital (in RMB10000) 764.15
2. Value of materials (in RMB10000) 11.25
II. Investment —— ——
1. Industry development poverty relief —— ——
2. Employment transfer —— ——
3. Relocation —— ——
4. Education —— ——
5. Health care support —— ——
6. Eco-protection support —— ——
7. Last-line guarantee —— ——
8. Social poverty relieving —— ——
8.2 Targeted poverty alleviation investment amount (in RMB10000) 200.10
9. Others —— ——
III. Prizes —— ——
(3) Further property relief plans
The Company will continue to fulfill its social responsibility for precision poverty alleviation and make donations from time to time
based on business development.XVII. Other material events
√ Applicable □ Inapplicable
At its second meeting on 23 June 2020 the 9th Board of Directors of the Company considered and adopted the Company's
proposals on joint investment with affiliates and related transactions on joint investment with controlling subsidiaries and on transfer
of shares in wholly owned subsidiaries. For details see the Company's bulletins published on 24 June 2020 in the Securities Times
China Securities Shanghai Securities Hong Kong Commerce (English) and www.cninfo.com.cn (Notice No.: 2020-32 2020-34
2020-35 2020-36).
The progress of the above matters is as follows: the company's wholly-owned subsidiary Shenzhen Hongjun Investment Co.Ltd. Shenzhen Fangda New Energy Co. Ltd. (funded by its wholly-owned subsidiary Shenzhen Xunfu Investment Co. Ltd.) and
related parties Shenzhen Zhuo Shun Investment Co. Ltd. Co-funded and established Shenzhen Lifu Investment Co. Ltd. (the name
proposed by the board of directors: Shenzhen Qianhai Shengfa Investment Co. Ltd.) which has completed the industrial and
commercial registration procedures and obtained a business license; the company and its holding subsidiary Shenzhen Lifu
Investment Co. Ltd. The company jointly funded the establishment of Shenzhen Fangda Investment Partnership (Limited Partnership)
(the name proposed by the board of directors: Shenzhen Qianhai Fangda Investment Partnership (Limited Partnership)) which has
completed the business registration procedures and obtained a business license.To date the company has fully received the share transfer transaction price paid by Shenzhen Fangda Zhixiang Technology Co.Ltd. and has completed the registration procedure of the change of ownership transfer. Shenzhen Fangda Jianke Group Co. Ltd. a
subsidiary of the company has fully received the share transfer transaction price of Fangda Zhixiang Technology Co. Ltd. which is
paid by Fangda Zhixiang Technology Co. Ltd.The joint investment and affiliated transaction between the company and its affiliates joint investment partnership with holding
subsidiaries and share transfer of wholly owned subsidiaries have been completed.XVIII. Material events of subsidiaries
□ Applicable √ Inapplicable
Chapter VI Changes in Share Capital and Shareholders
I. Changes in shares
1. Changes in shares
In share
Before the change Change (+-) After the change
Quantity Proportion
Issued
new
shares
Bonus
shares
Transferre
d from
reserves
Others Subtotal Quantity
Proportio
n
I. Shares with trade
restriction conditions
1431568 0.13% 11375 11375 1442943 0.13%
1. Other domestic shares 1431568 0.13% 11375 11375 1442943 0.13%
Domestic natural
person shares
1431568 0.13% 11375 11375 1442943 0.13%
II. Shares without trading
limited conditions
1121952
621
99.87%
-3511661
3
-3511661
3
1086836
008
99.87%
1. Common shares in RMB
6782839
04
60.38% -11375 -11375
6782725
29
62.33%
2. Foreign shares in
domestic market
4436687
17
39.49%
-3510523
8
-3510523
8
4085634
79
37.54%
III. Total of capital shares
1123384
189
100.00%
-3510523
8
-3510523
8
1088278
951
100.00%
Reasons
√ Applicable □ Inapplicable
1. From April 3 2020 to May 12 2020 the company completed the repurchase of some domestically listed foreign shares (B
shares) in 2019 through centralized bidding and the cumulative number of B shares repurchased without selling restrictions was
35105238 On May 20 2020 the Shenzhen Branch of China Securities Depository and Clearing Co. Ltd. completed the repurchase
and cancellation procedures. The unrestricted B shares decreased by 35105238 shares and the total share capital decreased from
1123384189 shares to 1088278951 shares.
2. Mr. Ye Zhiqing the employee representative supervisor of the company resigned on May 8 2020. He holds 19100 A shares
of the company 14325 shares subject to sales restrictions and 4775 shares subject to restrictions on sales before he resigns. All the
shares need to be locked within half a year after leaving office. Therefore 4775 shares of restricted shares were added and 4775
shares of restricted shares were reduced.
3. Mr. Fan Xiaodong a supervisor elected by the company’s 2019 annual general meeting on May 8 2020 holds 8800 A shares
of the company. Starting from May 11 2020 6600 shares of which are subject to sales restrictions Regarding the locked shares
6600 shares were added to the restricted shares and 6600 shares were not restricted.
Approval of the change
√ Applicable □ Inapplicable
1. The company's 2019 repurchase of certain domestically listed foreign shares (B shares) related matters respectively on
November 28 2019 and December 16 2019. The nineteenth meeting of the eighth board of directors and Deliberated and approved
at the first extraordinary general meeting of shareholders in 2019.
2. On May 8 2020 Mr. Fan Xiaodong was elected as a supervisor at the company's 2019 annual general meeting.
Share transfer
√ Applicable □ Inapplicable
The company repurchased some 35105238 shares of domestically listed foreign shares (B shares) in 2019 and completed the share
repurchase and cancellation procedures at the Shenzhen Branch of China Securities Depository and Clearing Corporation Limited on
May 20 2020.Progress in the implementation of share repurchase
√ Applicable □ Inapplicable
1. The company repurchased some 35105238 shares of domestically listed foreign shares (B shares) in 2019. The repurchase
and cancellation procedures were completed on May 20 2020. For details please refer to the company’s "About Repurchase of
Shares" disclosed on May 22 2020. Announcement of completion of cancellation."
2. The company's 2020 plan to repurchase some domestically listed foreign shares (B shares) has been reviewed and approved
at the second meeting of the company's ninth board of directors on June 23 2020. According to the company's repurchase plan the
total amount of repurchase funds shall not exceed RMB 50 million (inclusive) (including foreign exchange transaction fees and other
related expenses) and the price of the repurchased shares shall not exceed 3.47 Hong Kong dollars per share (inclusive). The upper
limit of the number of shares to be repurchased is 31.158 million shares and the lower limit is 15.759 million shares. The specific
number of shares to be repurchased is subject to the actual number of shares repurchased at the expiration of the repurchase period.The repurchased shares are planned to be cancelled. From the first share repurchase on July 23 2020 to July 31 2020 the company
repurchased 882062 shares of the company’s B shares through a centralized bidding transaction through the special securities
repurchase account which accounted for the company’s total share capital of 0.08% the highest transaction price was HKD
3.23/share the lowest transaction price was HKD 3.16/share and the total payment amount was HKD 2826839.44 (excluding
transaction fees). For the above content please refer to the relevant announcements disclosed by the company on June 24 2020 July
24 2020 and August 4 2020.
Progress in the implementation of the reduction of shareholding shares by means of centralized bidding
□ Applicable √ Inapplicable
Impacts on financial indicators including basic and diluted earnings per share net assets per share attributable to common
shareholders of the company in the most recent year and period
√ Applicable □ Inapplicable
Item
2019
January to June 2020
Before change After change
Basic earnings per share 0.31 0.32 0.13
Diluted earnings per share 0.31 0.32 0.13
Net assets per share 4.61 4.76 4.76
Others that need to be disclosed as required by the securities supervisor
□ Applicable √ Inapplicable
2. Changes in conditional shares
√ Applicable □ Inapplicable
In share
Shareholder name
Conditiona
l shares at
beginning
of the
period
Released
this period
Increased
this period
Conditional shares
at end of the
period
Reason of
condition
Date of releasing
Ye Zhiqing 14325 0 4775 19100 Leaving office 11 November 2020
Fan Xiaodong 0 0 6600 6600
Newly elected
supervisor
25% of the annual shareholding is
released from the sale
Total 14325 0 11375 25700 -- --
II. Share placing and listing
□ Applicable √ Inapplicable
III. Shareholders and shareholding
In share
Number of shareholders of
common shares at the end of
the report period
61834
Number of shareholders of
preferred stocks of which voting
rights recovered in the report
period
0
Shareholders holding 5% of the Company's common shares or top-10 shareholders
Shareholder
name
Nature of
shareholder
Shareholdin
g
percentage
Number
of
common
shares
held at the
end of the
report
period
Change in
the
reporting
period
Condition
al
common
shares
Unconditio
nal
common
shares
Pledging or freezing
Share status Quantity
Shenzhen
Banglin
Technologies
Development
Co. Ltd.
Domestic non-state
legal person
10.55%
1148478
54
5200
11484785
4
Pledged 32700000
Shengjiu
Investment Ltd.
Foreign legal
person
9.57%
1041274
79
433450
10412747
9
Fang Wei
Domestic natural
person
3.62%
3937243
7
4326898 39372437
Gong Qing
Cheng Shi Li
He Investment
Management
Partnership
Enterprise
(limited partner)
Domestic non-state
legal person
2.46%
2679148
8
- 26791488
VANGUARD
TOTAL
INTERNATIO
NAL STOCK
INDEX FUND
Foreign legal
person
0.64% 6986407 1114400 6986407
VANGUARD
EMERGING
MARKETS
STOCK
INDEX FUND
Foreign legal
person
0.58% 6312683 -1633800 6312683
Shenwan
Hongyuan
Securities
(Hong Kong)
Co. Ltd.
Foreign legal
person
0.52% 5705823 -1925473 5705823
Qu Chunlin
Domestic natural
person
0.51% 5557161 1250150 5557161
Chen Sheng
Domestic natural
person
0.46% 5000000 3700000 5000000
First Shanghai
Securities
Limited
Foreign legal
person
0.36% 3938704 -63000 3938704
A strategic investor or ordinary
legal person becomes the Top10
shareholder due a stock issue.None
Notes to top ten shareholder
relationship or "action in concert"
Among the shareholders Shenzhen Banglin Technology Development Co. Ltd. and Shengjiu
Investment Co. Ltd. are parties action-in-concert. Shenzhen Banglin Technology
Development Co. Ltd. and Gong Qing Cheng Shi Li He Investment Management Partnership
Enterprise are related parties. The Company is not notified of other action-in-concert or
related parties among the other holders of current shares.Top 10 shareholders of unconditional common shares
Shareholder name Amount of common shares without sales restriction
Category of shares
Category of
shares
Quantity
Shenzhen Banglin Technologies
Development Co. Ltd.
114847854
RMB common
shares
114847854
Shengjiu Investment Ltd. 104127479
Foreign shares
listed in domestic
exchanges
104127479
Fang Wei 39372437
RMB common
shares
39372437
Gong Qing Cheng Shi Li He
Investment Management
Partnership Enterprise (limited
partner)
26791488
RMB common
shares
26791488
VANGUARD TOTAL
INTERNATIONAL STOCK
INDEX FUND
6986407
Foreign shares
listed in domestic
exchanges
6986407
VANGUARD EMERGING
MARKETS STOCK INDEX FUND
6312683
Foreign shares
listed in domestic
exchanges
6312683
Shenwan Hongyuan Securities
(Hong Kong) Co. Ltd.
5705823
Foreign shares
listed in domestic
exchanges
5705823
Qu Chunlin 5557161
RMB common
shares
5557161
Chen Sheng 5000000
RMB common
shares
5000000
First Shanghai Securities Limited 3938704
Foreign shares
listed in domestic
exchanges
3938704
No action-in-concert or related
parties among the top10
unconditional common share
shareholders and between the top10
unconditional common share
shareholders and the top10 common
share shareholders
Among the shareholders Shenzhen Banglin Technology Development Co. Ltd. and Shengjiu
Investment Co. Ltd. are parties action-in-concert. Shenzhen Banglin Technology
Development Co. Ltd. and Gong Qing Cheng Shi Li He Investment Management Partnership
Enterprise are related parties. The Company is not notified of other action-in-concert or
related parties among the other holders of current shares.Top-10 common share shareholders
participating in margin trade
Shenzhen Banglin Technology Development Co. Ltd. holds 55000000 shares of the
company through the customer credit transaction guarantee securities account of Ping An
Securities Co. Ltd.
Agreed re-purchasing by the Company’s top 10 shareholders of common shares and top 10 shareholders of unconditional common
shares in the report period
□ Yes √ No
No agreed re-purchasing by the Company’s top 10 shareholders of common shares and top 10 shareholders of unconditional common
shares in the report period
IV. Changes in controlling shareholder or actual controller
Changes in the controlling shareholder in the reporting period
□ Applicable √ Inapplicable
No change in the controlling shareholder in the report period
Change in the actual controller in the report period
□ Applicable √ Inapplicable
No change in the actual shareholder in the report period
Chapter VII Preferred Shares
□ Applicable √ Inapplicable
The Company had no preferred share in the report period.Chapter VIII. Information about the Company’s Convertible Bonds
□ Applicable √ Inapplicable
No convertible bonds in the report period
Chapter IX Particulars about the Directors Supervisors and Senior
Management
I. Changes in shareholding of Directors Supervisors and Senior Management
√ Applicable □ Inapplicable
PRINTED
NAME
Position Job status
Number of
shares
held at
beginning
of the
period
Increased
shares in
this period
(share)
Decreased
shares in
this period
(share)
Number of
shares
held at end
of the
period
Number of
restricted
shares
granted at
the
beginning of
the period
Number of
restricted
shares granted
in this period
Number of
restricted
shares
granted at the
end of the
period
Xiong
Jianming
Chairman
president
In office 1889657 1889657
Xiong
Jianwei
Director In office
Zhou
Zhigang
Director vice
president
In office
Lin Kebin
Director vice
president
In office
Guo
Jinlong
Independent
director
In office
Huang
Yaying
Independent
director
In office
Cao
Zhongxion
g
Independent
director
In office
Dong
Gelin
Supervisory
Committee
meeting
convener
In office
Cao Naisi Supervisor In office
Fan
Xiaodong
Supervisor In office 8800
Wei
Yuexing
Vice president In office
Xiao
Yangjian
Secretary of the
Board
In office
Guo
Wanda
Independent
director
Resigned
Deng Lei
Independent
director
Resigned
Ye Zhiqing Supervisor Resigned 19100 19100
Total -- -- 1908757 0 0 1917557 0 0 0
II. Changes in the Directors Supervisors and Senior Executives
√ Applicable □ Inapplicable
PRINTED NAME Job Type DATE Reason
Guo Wanda Independent director Leaving office 8 May 2020 Office term expires and re-elected
Deng Lei Independent director Leaving office 8 May 2020 Office term expires and re-elected
Ye Zhiqing
Staff representative
supervisor
Leaving office 8 May 2020 Office term expires and re-elected
Zhou Zhigang Secretary of the Board Leaving office 8 May 2020 Office term expires and re-elected
Huang Yaying Independent director Elected 8 May 2020 Office term expires and re-elected
Cao Zhongxiong Independent director Elected 8 May 2020 Office term expires and re-elected
Fan Xiaodong Supervisor Elected 8 May 2020 Office term expires and re-elected
Xiao Yangjian Secretary of the Board Engaged 23 June 2020 Re-elected
Chapter X. Information about the Company’s Securities
Bonds publicly issued and listed in a securities exchange immature or not fully paid by the approval date of the annual report
No
Chapter XI Financial Statements
I. Auditor’s report
Whether the interim report is audited
□ Yes √ No
The financial statements for H1 2014 have not been audited.II. Financial statements
Unit for statements in notes to financial statements: RMB yuan
1. Consolidated Balance Sheet
Prepared by: China Fangda Group Co. Ltd.
30 June 2020
In RMB
Item 30 June 2020 31 December 2019
Current asset:
Monetary capital 1056919254.36 1209811978.95
Settlement provision
Outgoing call loan
Transactional financial assets 18005336.72 10330062.18
Derivative financial assets 1815676.34
Notes receivable 164526921.14 305070930.97
Account receivable 564418018.59 1956191307.07
Receivable financing 300000.00 2954029.00
Prepayment 34919388.83 21327109.18
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance
contracts receivable
Other receivables 158674891.12 139947655.35
Including: interest receivable
Dividend receivable
Repurchasing of financial assets
Inventory 779903495.46 733711143.46
Contract assets 1699157345.00
Assets held for sales
Non-current assets due in 1 year
Other current assets 329749353.10 323765585.90
Total current assets 4808389680.66 4703109802.06
Non-current assets:
Loan and advancement provided
Debt investment
Other debt investment
Long-term receivables
Long-term share equity investment 56847038.74 57222240.83
Investment in other equity tools 20140037.85 20660181.44
Other non-current financial assets 5018835.30 5009728.02
Investment real estate 5517829915.07 5522391984.11
Fixed assets 484397283.68 477332830.92
Construction in process 138881024.27 129988982.86
Productive biological assets
Gas & petrol
Use right assets
Intangible assets 76261073.30 78322265.05
R&D expense
Goodwill
Long-term amortizable expenses 3962850.60 3875198.12
Deferred income tax assets 333037735.20 343349564.70
Other non-current assets 37015653.00 28701802.00
Total of non-current assets 6673391447.01 6666854778.05
Total of assets 11481781127.67 11369964580.11
Current liabilities
Short-term loans 1280635666.66 724618197.34
Loans from Central Bank
Call loan received
Transactional financial liabilities
Derivative financial liabilities 96767.62
Notes payable 531478369.23 578816027.44
Account payable 1106597460.59 1190773300.24
Prepayment received 4195179.31 136340104.73
Contract liabilities 136799464.76
Selling of repurchased financial
assets
Deposit received and held for
others
Entrusted trading of securities
Entrusted selling of securities
Employees' wage payable 24593468.01 55847134.20
Taxes payable 21287400.76 17848987.68
Other payables 712243884.21 701432408.28
Including: interest payable
Dividend payable
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liabilities due in 1
year
151617767.59 922346563.72
Other current liabilities 61298475.68 181694574.47
Total current liabilities 4030747136.80 4509814065.72
Non-current liabilities:
Insurance contract provision
Long-term loans 1151161462.35 546501491.56
Bond payable
Including: preferred stock
Perpetual bond
Lease liabilities
Long-term payable
Long-term employees’ wage
payable
Anticipated liabilities 4426285.92 7793527.16
Deferred earning 10823887.41 10817247.40
Deferred income tax liabilities 1059467809.75 1063833159.00
Other non-current liabilities
Total of non-current liabilities 2225879445.43 1628945425.12
Total liabilities 6256626582.23 6138759490.84
Owner’s equity:
Share capital 1088278951.00 1123384189.00
Other equity instruments
Including: preferred stock
Perpetual bond
Capital reserves 1454191.59 1454191.59
Less: Shares in stock
Other miscellaneous income 465523.75 -475409.25
Special reserves
Surplus reserve 95525281.06 159805930.34
Common risk provisions
Undistributed profit 3991052115.01 3898626177.99
Total of owner’s equity belong to the
parent company
5176776062.41 5182795079.67
Minor shareholders’ equity 48378483.03 48410009.60
Total of owners’ equity 5225154545.44 5231205089.27
Total of liabilities and owner’s interest 11481781127.67 11369964580.11
Legal representative: Xiong Jianming CFO: Lin Kebing Accounting Manager: Wu Bohua
2. Balance Sheet of the Parent Company
In RMB
Item 30 June 2020 31 December 2019
Current asset:
Monetary capital 53945656.04 175591953.63
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable 864942.73 297813.76
Receivable financing
Prepayment 68553.45 250205.32
Other receivables 2365126667.11 1973381342.74
Including: interest receivable
Dividend receivable
Inventory
Contract assets
Assets held for sales
Non-current assets due in 1 year
Other current assets 972396.46 877430.41
Total current assets 2420978215.79 2150398745.86
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term share equity investment 1065202785.05 963508253.00
Investment in other equity tools 18604010.22 18604010.22
Other non-current financial assets 30000001.00 48831242.35
Investment real estate 295355002.00 295355002.00
Fixed assets 66247900.80 67361529.52
Construction in process
Productive biological assets
Gas & petrol
Use right assets
Intangible assets 1676556.82 1824589.22
R&D expense
Goodwill
Long-term amortizable expenses 891188.86 934669.73
Deferred income tax assets 47572463.06 44408630.81
Other non-current assets
Total of non-current assets 1525549907.81 1440827926.85
Total of assets 3946528123.60 3591226672.71
Current liabilities
Short-term loans 500347916.67 300442988.19
Transactional financial liabilities
Derivative financial liabilities
Notes payable
Account payable 606941.85 606941.85
Prepayment received 728878.76 746761.55
Contract liabilities
Employees' wage payable 1069717.45 3215013.16
Taxes payable 794988.70 312647.89
Other payables 941804220.47 109837934.17
Including: interest payable
Dividend payable
Liabilities held for sales
Non-current liabilities due in 1
year
80115783.33 520872206.95
Other current liabilities
Total current liabilities 1525468447.23 936034493.76
Non-current liabilities:
Long-term loans 70000000.00
Bond payable
Including: preferred stock
Perpetual bond
Lease liabilities
Long-term payable
Long-term employees’ wage
payable
Anticipated liabilities
Deferred earning
Deferred income tax liabilities 64201364.63 64351075.92
Other non-current liabilities
Total of non-current liabilities 64201364.63 134351075.92
Total liabilities 1589669811.86 1070385569.68
Owner’s equity:
Share capital 1088278951.00 1123384189.00
Other equity instruments
Including: preferred stock
Perpetual bond
Capital reserves 360835.52 360835.52
Less: Shares in stock
Other miscellaneous income 1287629.38 1287629.38
Special reserves
Surplus reserve 95525281.06 159805930.34
Undistributed profit 1171405614.78 1236002518.79
Total of owners’ equity 2356858311.74 2520841103.03
Total of liabilities and owner’s interest 3946528123.60 3591226672.71
3. Consolidated Income Statement
In RMB
Item H1 2020 H1 2019
1. Total revenue 1251608064.42 1425890946.99
Incl. Business income 1251608064.42 1425890946.99
Interest income
Insurance fee earned
Fee and commission
received
2. Total business cost 1157918504.87 1281585400.17
Incl. Business cost 970370412.06 1066065970.56
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Net insurance policy
responsibility reserves provided
Insurance policy dividend
paid
Reinsurance expenses
Taxes and surcharges 7526514.98 41481000.07
Sales expense 20978235.09 27175638.50
Administrative expense 62559463.16 82678777.56
R&D cost 51599310.87 14702673.12
Financial expenses 44884568.71 49481340.36
Including: interest cost 43164977.83 40476886.48
Interest income 6952304.21 2439090.91
Add: other gains 6214112.77 4001450.51
Investment gains (―-‖ for loss) -713663.54 4056397.16
Incl. Investment gains from
affiliates and joint ventures
-375202.09 -325733.55
Financial assets
derecognised as a result of amortized cost
-2255794.10
Exchange gains ("-" for loss)
Net open hedge gains (―-‖ for
loss)
Gains from change of fair value
(―-― for loss)
9107.28 121506.67
Credit impairment ("-" for loss) 74854185.26 -4369660.38
Investment impairment loss
("-" for loss)
0.00
Investment gains ("-" for loss) -1981.72 -27108.78
3. Operational profit ("-" for loss) 174051319.60 148088132.00
Plus: non-operational income 275841.64 4873892.15
Less: non-operational expenditure 5275868.33 378565.80
4. Gross profit ("-" for loss) 169051292.91 152583458.35
Less: Income tax expenses 22242934.91 24019259.71
5. Net profit ("-" for net loss) 146808358.00 128564198.64
(1) By operating consistency
1. Net profit from continuous
operation ("-" for net loss)
146808358.00 128570716.39
2. Net profit from discontinuous
operation ("-" for net loss)
-6517.75
(2) By ownership
1. Net profit attributable to the
owners of parent company
146839884.57 128581755.01
2. Minor shareholders’ equity -31526.57 -17556.37
6. After-tax net amount of other misc.
incomes
940933.00 1389774.33
After-tax net amount of other misc.
incomes attributed to parent's owner
940933.00 1389774.33
(1) Other misc. incomes that cannot
be re-classified into gain and loss
-520143.59
1. Re-measure the change in
the defined benefit plan
2. Other comprehensive
income that cannot be transferred to
profit or loss under the equity method
3. Fair value change of
investment in other equity tools
-520143.59
4. Fair value change of the
company's credit risk
5. Others
(2) Other misc. incomes that will be
re-classified into gain and loss
1461076.59 1389774.33
1. Other comprehensive
income that can be transferred to profit or
loss under the equity method
2. Fair value change of other
debt investment
3. Gains and losses from
changes in fair value of available-for-sale
financial assets
4. Other credit investment
credit impairment provisions
5. Cash flow hedge reserve 1625577.36 1396635.00
6. Translation difference of
foreign exchange statement
-164500.77 -6860.67
7. Others
After-tax net of other misc. income
attributed to minority shareholders
7. Total of misc. incomes 147749291.00 129953972.97
Total of misc. incomes attributable
to the owners of the parent company
147780817.57 129971529.34
Total misc gains attributable to the
minor shareholders
-31526.57 -17556.37
8. Earnings per share:
(1) Basic earnings per share 0.13 0.11
(2) Diluted earnings per share 0.13 0.11
Net profit contributed by entities merged under common control in the report period was RMB0.00 net profit realized by parties
merged during the previous period is RMB0.00.Legal representative: Xiong Jianming CFO: Lin Kebing Accounting Manager: Wu Bohua
4. Income Statement of the Parent Company
In RMB
Item H1 2020 H1 2019
1. Turnover 12719395.10 17142022.88
Less: Operation cost 151219.77 3496588.06
Taxes and surcharges 677865.78 645703.49
Sales expense
Administrative expense 11316043.39 11286569.85
R&D cost
Financial expenses 14753727.62 21369380.01
Including: interest cost 15820677.77 17322986.12
Interest income 1914893.50 351128.89
Add: other gains 295818.89 234066.99
Investment gains (―-‖ for loss) 338561.17 1155183.42
Incl. Investment gains from
affiliates and joint ventures
Financial assets
derecognised as a result of amortized
cost ("-" for loss)
Net open hedge gains (―-‖ for
loss)
Gains from change of fair
value (―-― for loss)
Credit impairment ("-" for
loss)
-2277.86 4732.39
Investment impairment loss
("-" for loss)
Investment gains ("-" for loss)
2. Operational profit (―-‖ for loss) -13547359.26 -18262235.73
Plus: non-operational income 51867.26 13947.68
Less: non-operational expenditure 1008.00 106388.64
4. Gross profit ("-" for loss) -13496500.00 -18354676.69
Less: Income tax expenses -3313543.54 -4545338.46
4. Net profit (―-‖ for net loss) -10182956.46 -13809338.23
(1) Net profit from continuous
operation ("-" for net loss)
-10182956.46 -13809338.23
(2) Net profit from discontinuous
operation ("-" for net loss)
5. After-tax net amount of other misc.
incomes
(1) Other misc. incomes that
cannot be re-classified into gain and
loss
1. Re-measure the change
in the defined benefit plan
2. Other comprehensive
income that cannot be transferred to
profit or loss under the equity method
3. Fair value change of
investment in other equity tools
4. Fair value change of the
company's credit risk
5. Others
(2) Other misc. incomes that will
be re-classified into gain and loss
1. Other comprehensive
income that can be transferred to profit
or loss under the equity method
2. Fair value change of
other debt investment
3. Gains and losses from
changes in fair value of
available-for-sale financial assets
4. Other credit investment
credit impairment provisions
5. Cash flow hedge reserve
6. Translation difference of
foreign exchange statement
7. Others
6. Total of misc. incomes -10182956.46 -13809338.23
7. Earnings per share:
(1) Basic earnings per share
(2) Diluted earnings per share
5. Consolidated Cash Flow Statement
In RMB
Item H1 2020 H1 2019
1. Net cash flow from business
operations:
Cash received from sales of
products and providing of services
1148453499.83 1201792721.87
Net increase of customer deposits
and capital kept for brother company
Net increase of loans from central
bank
Net increase of inter-bank loans
from other financial bodies
Cash received against original
insurance contract
Net cash received from reinsurance
business
Net increase of client deposit and
investment
Cash received as interest
processing fee and commission
Net increase of inter-bank fund
received
Net increase of repurchasing
business
Net cash received from trading
securities
Tax refunded 3698239.91 1495878.35
Other cash received from business
operation
213941117.36 48007747.43
Sub-total of cash inflow from business
operations
1366092857.10 1251296347.65
Cash paid for purchasing products
and services
993332051.36 977060414.15
Net increase of client trade and
advance
Net increase of savings in central
bank and brother company
Cash paid for original contract
claim
Net increase in funds dismantled
Cash paid for interest processing
fee and commission
Cash paid for policy dividend
Cash paid to and for the staff 166379960.84 162220114.55
Taxes paid 66683039.19 177525390.09
Other cash paid for business
activities
276683285.11 307215431.97
Sub-total of cash outflow from business
operations
1503078336.50 1624021350.76
Cash flow generated by business
operations net
-136985479.40 -372725003.11
2. Cash flow generated by investment:
Cash received from investment
recovery
2502405357.62 2093521250.01
Cash received as investment profit 9253861.27 21362317.22
Net cash retrieved from disposal of
fixed assets intangible assets and other
long-term assets
13165854.60
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash
received
250.00
Sub-total of cash inflow generated from
investment
2511659468.89 2128049421.83
Cash paid for construction of fixed
assets intangible assets and other
long-term assets
69438943.88 90816069.59
Cash paid as investment 2509460000.00 2555019000.00
Net increase of loan against pledge
Net cash paid for acquiring
subsidiaries and other operational units
61934830.31
Other cash paid for investment
Subtotal of cash outflows 2578898943.88 2707769899.90
Cash flow generated by investment
activities net
-67239474.99 -579720478.07
3. Cash flow generated by financing
activities:
Cash received from investment
Incl. Cash received from
investment attracted by subsidiaries
from minority shareholders
Cash received from borrowed
loans
2304697876.18 800000000.00
Other cash received from financing
activities
39406.61
Subtotal of cash inflow from financing
activities
2304697876.18 800039406.61
Cash paid to repay debts 1813978153.39 108000000.00
Cash paid as dividend profit or
interests
119588570.23 275410279.99
Including: dividends and profits
paid by subsidiaries to minority
shareholders
Other cash paid for financing
activities
281298965.99 40000000.00
Subtotal of cash outflow from financing
activities
2214865689.61 423410279.99
Net cash flow generated by financing
activities
89832186.57 376629126.62
4. Influence of exchange rate changes
on cash and cash equivalents
1284254.96 -229009.27
5. Net increase in cash and cash
equivalents
-113108512.86 -576045363.83
Plus: Balance of cash and cash
equivalents at the beginning of term
725269902.90 956190890.68
6. Balance of cash and cash equivalents
at the end of the period
612161390.04 380145526.85
6. Cash Flow Statement of the Parent Company
In RMB
Item H1 2020 H1 2019
1. Net cash flow from business
operations:
Cash received from sales of
products and providing of services
8683073.96 14039967.56
Tax refunded 232652.87
Other cash received from business
operation
2914427921.50 1674530421.33
Sub-total of cash inflow from business
operations
2923343648.33 1688570388.89
Cash paid for purchasing products
and services
406441.27 1824577.30
Cash paid to and for the staff 9739820.05 8465407.93
Taxes paid 793263.98 1250265.96
Other cash paid for business
activities
2553029078.24 2021264885.71
Sub-total of cash outflow from business
operations
2563968603.54 2032805136.90
Cash flow generated by business
operations net
359375044.79 -344234748.01
2. Cash flow generated by investment:
Cash received from investment
recovery
562800000.00 710000000.00
Cash received as investment profit 338561.17 1155183.42
Net cash retrieved from disposal of
fixed assets intangible assets and other
long-term assets
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash
received
Sub-total of cash inflow generated from
investment
563138561.17 711155183.42
Cash paid for construction of fixed
assets intangible assets and other
long-term assets
48767.89 50698.00
Cash paid as investment 562800000.00 746000001.00
Net cash paid for acquiring
subsidiaries and other operational units
Other cash paid for investment
Subtotal of cash outflows 562848767.89 746050699.00
Cash flow generated by investment
activities net
289793.28 -34895515.58
3. Cash flow generated by financing
activities:
Cash received from investment
Cash received from borrowed
loans
500000000.00 400000000.00
Other cash received from financing
activities
39406.61
Subtotal of cash inflow from financing
activities
500000000.00 400039406.61
Cash paid to repay debts 810000000.00
Cash paid as dividend profit or
interests
71233278.75 241065709.32
Other cash paid for financing
activities
99998965.99
Subtotal of cash outflow from financing
activities
981232244.74 241065709.32
Net cash flow generated by financing
activities
-481232244.74 158973697.29
4. Influence of exchange rate changes
on cash and cash equivalents
-78890.92 405.76
5. Net increase in cash and cash
equivalents
-121646297.59 -220156160.54
Plus: Balance of cash and cash
equivalents at the beginning of term
175341953.63 281594621.80
6. Balance of cash and cash equivalents
at the end of the period
53695656.04 61438461.26
7. Statement of Change in Owners’ Equity (Consolidated)
Amount of the Current Term
In RMB
Item
H1 2020
Owners' Equity Attributable to the Parent Company
Minor
shareh
olders’
equity
Total
of
owners
’
equity
Share
capita
l
Other equity
instruments
Capital
reserve
s
Less:
Shares
in
stock
Other
miscell
aneous
incom
Specia
l
reserve
s
Surplu
s
reserve
Comm
on risk
provisi
ons
Undist
ributed
profit
Others
Subtot
al Prefe
rred
Perpe
tual
Other
s
share bond e
1. Balance at
the end of last
year
1123
384
189.0
0
1454
191.59
-4754
09.25
15980
5930.
34
3898
62617
7.99
5182
79507
9.67
48410
009.6
0
5231
20508
9.27
Plus:
Changes in
accounting
policies
Correction of
previous errors
Consolidation
of entities under
common control
Others
2. Balance at
the beginning of
current year
1123
384
189.0
0
1454
191.59
-4754
09.25
15980
5930.
34
3898
62617
7.99
5182
79507
9.67
48410
009.6
0
5231
20508
9.27
3. Change
amount in the
current period
(―-― for
decrease)
-351
0523
8.00
94093
3.00
-6428
0649.
28
92425
937.0
2
-6019
017.26
-3152
6.57
-6050
543.83
(1) Total of
misc. incomes
94093
3.00
14683
9884.
57
14778
0817.
57
-3152
6.57
14774
9291.
00
(2) Investment
or decreasing of
capital by
owners
-351
0523
8.00
-6428
0649.
28
-9938
5887.
28
-9938
5887.
28
1. Common
shares invested
by owners
-351
0523
8.00
-6428
0649.
28
-9938
5887.
28
-9938
5887.
28
2 Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
-5441
3947.
55
-5441
3947.
55
-5441
3947.
55
1. Provision of
surplus reserves
2 Common risk
provision
3. Distribution
to owners (or
shareholders)
-5441
3947.
55
-5441
3947.
55
-5441
3947.
55
4. Others
(4) Internal
carry-over of
owners' equity
1. Capitalizing
of capital
reserves (or
share capital)
2 Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained gain
transferred due
to change in set
benefit program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2 Used this
period
(6) Others
4. Balance at
the end of this
period
1088
278
951.0
0
1454
191.59
46552
3.75
95525
281.0
6
3991
05211
5.01
5176
77606
2.41
48378
483.0
3
5225
15454
5.44
Amount of the Previous Term
In RMB
Item
H1 2019
Owners' Equity Attributable to the Parent Company
Minor
shareho
lders’
equity
Total of
owners’
equity
Share
capita
l
Other equity
instruments Capital
reserve
s
Less:
Shares
in
stock
Other
miscell
aneous
incom
e
Specia
l
reserve
s
Surplu
s
reserve
Comm
on risk
provisi
ons
Undist
ributed
profit
Others
Subtot
al
Prefe
rred
share
Perp
etual
bond
Other
s
1. Balance at
the end of last
year
1155
481
686.0
0
1454
191.59
10831
437.6
6
7382
087.59
12047
5221.
40
3921
22587
2.96
5195
18762
1.88
51951
87621.
88
Plus:
Changes in
accounting
policies
-5166
425.58
52486
0.03
16171
320.5
8
11529
755.0
3
11529
755.03
Correction of
previous errors
Consolidation
of entities
under common
control
Others
2. Balance at
the beginning
of current year
1155
481
686.0
1454
191.59
10831
437.6
6
2215
662.01
12100
0081.
43
3937
39719
3.54
5206
71737
6.91
52067
17376.
91
0
3. Change
amount in the
current period
(―-― for
decrease)
-320
9749
7.00
-1083
1437.
66
1389
774.33
-6695
7886.
36
-9609
5082.
78
-1829
29254
.15
50345
533.53
-13258
3720.6
2
(1) Total of
misc. incomes
1389
774.33
12858
1755.
01
12997
1529.
34
-17556
.37
129953
972.97
(2) Investment
or decreasing
of capital by
owners
-320
9749
7.00
-1083
1437.
66
-6695
7886.
36
-8822
3945.
50363
089.90
-37860
855.80
1. Common
shares invested
by owners
-320
9749
7.00
-1083
1437.
66
-6695
7886.
36
-8822
3945.
70
50363
089.90
-37860
855.80
2 Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
-2246
76837
.79
-2246
76837
.79
-22467
6837.7
9
1. Provision of
surplus reserves
2 Common risk
provision
3. Distribution
to owners (or
shareholders)
-2246
76837
.79
-2246
76837
.79
-22467
6837.7
9
4. Others
(4) Internal
carry-over of
owners' equity
70
1. Capitalizing
of capital
reserves (or
share capital)
2 Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained
gain transferred
due to change
in set benefit
program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2 Used this
period
(6) Others
4. Balance at
the end of this
period
1123
384
189.0
0
1454
191.59
3605
436.34
54042
195.0
7
3841
30211
0.76
5023
78812
2.76
50345
533.53
50741
33656.
29
8. Statement of Change in Owners’ Equity (Parent Company)
Amount of the Current Term
In RMB
Item
H1 2020
Share
capital
Other equity
instruments
Capital
reserves
Less:
Shares in
stock
Other
miscella
neous
Special
reserves
Surplus
reserve
Undistr
ibuted
profit
Others
Total of
owners’
equity Preferr Perpet Others
ed
share
ual
bond
income
1. Balance at the
end of last year
11233
84189.
00
360835.
52
128762
9.38
159805
930.34
12360
02518.
79
2520841
103.03
Plus:
Changes in
accounting
policies
0.00
Correction of
previous errors
0.00
Others 0.00
2. Balance at the
beginning of
current year
11233
84189.
00
360835.
52
0.00
128762
9.38
159805
930.34
12360
02518.
79
2520841
103.03
3. Change
amount in the
current period
(―-― for
decrease)
-35105
238.00
-64280
649.28
-64596
904.01
-1639827
91.29
(1) Total of misc.
incomes
-10182
956.46
-1018295
6.46
(2) Investment or
decreasing of
capital by
owners
-35105
238.00
-64280
649.28
-9938588
7.28
1. Common
shares invested
by owners
-35105
238.00
-64280
649.28
-9938588
7.28
2 Capital
contributed by
other equity
instrument
holders
0.00
3. Amount of
shares paid and
accounted as
owners' equity
0.00
4. Others 0.00
(3) Profit
allotment
-54413
947.55
-5441394
7.55
1. Provision of
surplus reserves
0.00
2 Distribution to
owners (or
shareholders)
-54413
947.55
-5441394
7.55
3. Others 0.00
(4) Internal
carry-over of
owners' equity
0.00
1. Capitalizing
of capital
reserves (or
share capital)
0.00
2 Capitalizing of
surplus reserves
(or share capital)
0.00
3. Surplus
reserves used to
cover losses
0.00
4. Retained gain
transferred due
to change in set
benefit program
0.00
5. Other
miscellaneous
income
0.00
6. Others 0.00
(5) Special
reserves
0.00
1. Provided this
year
0.00
2 Used this
period
0.00
(6) Others 0.00
4. Balance at the
end of this
period
10882
78951.
00
360835.
52
128762
9.38
955252
81.06
11714
05614.
78
2356858
311.74
Amount of the Previous Term
In RMB
Item
H1 2019
Share
capital
Other equity
instruments
Capital
reserves
Less:
Shares
in stock
Other
miscella
neous
income
Special
reserves
Surplus
reserve
Undistrib
uted
profit
Others
Total of
owners’
equity
Preferr
ed
share
Perpet
ual
bond
Others
1. Balance at
the end of last
year
1155
48168
6.00
360835
.52
108314
37.66
87565
53.46
120475
221.40
5040819
99.00
17783248
57.72
Plus:
Changes in
accounting
policies
-51664
25.58
524860
.03
4723740
.20
82174.65
Correction of
previous errors
Others
2. Balance at
the beginning
of current year
1155
48168
6.00
360835
.52
108314
37.66
35901
27.88
121000
081.43
5088057
39.20
17784070
32.37
3. Change
amount in the
current period
(―-― for
decrease)
-3209
7497.
00
-10831
437.66
-66957
886.36
-238486
176.03
-32671012
1.73
(1) Total of
misc. incomes
-138093
38.23
-13809338
.23
(2) Investment
or decreasing of
capital by
owners
-3209
7497.
00
-10831
437.66
-66957
886.36
-88223945
.70
1. Common
shares invested
by owners
-3209
7497.
00
-10831
437.66
-66957
886.36
-88223945
.70
2 Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
-224676
837.80
-22467683
7.80
1. Provision of
surplus reserves
2 Distribution
to owners (or
shareholders)
-224676
837.80
-22467683
7.80
3. Others
(4) Internal
carry-over of
owners' equity
1. Capitalizing
of capital
reserves (or
share capital)
2 Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained gain
transferred due
to change in set
benefit program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2 Used this
period
(6) Others
4. Balance at
the end of this
period
1123
38418
9.00
360835
.52
35901
27.88
54042
195.07
2703195
63.17
14516969
10.64
III. General Information
1. LITITONG's Profile
China Fangda Group Co. Ltd. (hereinafter referred to as "the Company") was approved in October 1995 by the General Office
of the Shenzhen Municipal People's Government with the letter of Shenfu Office (1995) No. 194 in the original "Shenzhen Fangda
Building Materials Co. Ltd." on the basis of the establishment of the fundraising method. The unified social credit code is:
91440300192448589C; registered address: Fangda Technology Building Keji South 12th Road South District High-tech
Industrial Park Nanshan District Shenzhen. Mr. Xiong Jianming is the legal representative.The Company issued foreign currency shares (B shares) and local currency shares (A shares) and listed in November 1995 and
April 1996 respectively in Shenzhen Stock Exchange. The Company received the Reply to the Non-public Share Issuance of Fangda
China Group Co. Ltd. (CSRC License [2016] No.825) to allow the Company to conduct non-public issuance of 32184931 A-shares
in June 20116. According to the 2016 Annual Profit Allocation Scheme which was approved by the 2016 Annual Shareholders'
Congress the Company has a total share capital of 789 094 836 shares as the basis and a capital reserve fund of 5 shares per 10
shares to all shareholders. The registered capital at the end of 2017 was RMB1183642254.00. In August 2018 the Company
repurchased and cancelled 28160568 B-shares. In January 2019 the company repurchased and cancelled 32097497 B-shares. The
company repurchased and cancelled in May 2020 and cancelled 35105238 B shares and the existing registered capital is
RMB1088278951.00.
The Company has established a corporate governance structure that comprises shareholders’ meeting board of directors and
supervisory committee. Currently the Company sets up the President Office Administrative Department HR Department Enterprise
Management Department Financial Department Audit and Supervisory Department Securities Department Technology Innovation
Department and IT Department and has established subsidiaries including Fangda Decoration Fangda Chuangzhi Fangda New
Material Fangda Property and Fangda New Energy.The business nature and main business operations of the Company and subsidiaries (―the Group‖) include (1) production and
sales of curtain wall materials design production and installation of construction curtain walls; (2) assembly and production of
subway screen doors; (3) development and operation of real estate projects on land of which rights have been obtained lawfully; (4)
R&D installation and sales of PV devices design and installation of PV power plants.
2. Consolidation Scope and Change
This part of the simplified disclosure is as follows: The company in the current period includes a total of 24 subsidiaries of
which 1 have been added this year and 2 have been reduced this year. For details please refer to "Note 6. Change of the scope of
merger" and "Note 9. Rights and Interests in Other Subjects".IV. Basis for the preparation of financial statements
1. Preparation basis
The company prepares the financial statements based on continuous operation and according to actual transactions and events
with figures confirmed and measured in compliance with the Accounting Standards for Business Enterprises and other specific
account standards application guide and interpretations. The Company has also disclosed related financial information according to
the requirement of the Regulations of Information Disclosure No.15 – General Provisions for Financial Statements (Revised in 2014)
issued by the CSRC.
2. Continuous operation
The Company assessed the continuing operations capability of the Company for the 12 months from the end of the reporting
period. No matters were found that would affect the Company's ability to continue as a going concern. It is reasonable for the
Company to prepare financial statements based on continuing operations.
V. Significant Account Policies and Estimates
Specific accounting policy and estimate prompt:
The following major accounting policies and accounting estimates shall be formulated in accordance with the accounting standards
of the enterprise. Unmentioned operations are carried out in accordance with the relevant accounting policies in the enterprise
accounting standards.
1. Statement of compliance to the Enterprise Accounting Standard
These financial statements meet the requirements of the Accounting Standards for Business Enterprises and truly and fully
reflect the Company’s financial status performance result changes in shareholders’ equity and cash flows.
2. Fiscal Period
The company's fiscal year starts on January 1 and ends on December 31 of the Gregorian calendar.
3. Operation period
Our normal business cycle is one year
4. Bookkeeping standard money
The company's bookkeeping standard currency is Renminbi and overseas subsidiaries are based on the currency of the main
economic environment in which they operate.
5. Accounting treatment of the entities under common and different control
(1) Consolidation of entities under common control
The assets and liabilities acquired by the company in a business combination are measured at the book value of the combined
party in the consolidated financial statements of the ultimate controlling party on the date of combination. Among them if the
accounting policy adopted by the merger party is different from that adopted by the company before the merger the accounting
policy is unified based on the principle of importance that is the book value of the assets and liabilities of the merger party is
adjusted according to the accounting policy of the company. If there is a difference between the book value of the net assets acquired
by the company in the business combination and the book value of the consideration paid first adjust the balance of the capital
reserve (capital premium or equity premium) the balance of the capital reserve (capital premium or equity premium) If it is
insufficient to offset the surplus reserve and undistributed profits will be offset in sequence.The accounting treatment method of enterprise merger under the same control through step-by-step transaction is described in
Section 5 and 6 (5).
(2) Consolidation of entities under different control
All identifiable assets and liabilities acquired by the Company during the merger shall be measured at its fair value on the date
of purchase. Among them if the accounting policy adopted by the merger party is different from that adopted by the company before
the merger the accounting policy is unified based on the principle of importance that is the book value of the assets and liabilities of
the merger party is adjusted according to the accounting policy of the company. The merger cost of the company on the date of
purchase is greater than the fair value of the assets and liabilities recognized by the purchaser in the merger and is recognized as
goodwill. If the merger cost is less than the difference between the identifiable assets and the fair value of the liabilities obtained by
the purchaser in the enterprise merger the merger cost and the fair value of the identifiable assets and the liabilities obtained by the
purchaser in the enterprise merger are reviewed and the merger cost is still less than the fair value of the identifiable assets and
liabilities obtained by the purchaser after the review the difference is considered as the profit and loss of the current period of the
merger.See V 6 (5) for the accounting treatment method of business combination under the same control through step-by-step
transaction.
(3) Treatment of related transaction fee in enterprise merger
Agency expenses and other administrative expenses such as auditing legal consulting or appraisal services occurred relating
to the merger of entities are accounted into current income account when occurred. The transaction fees of equity certificates or
liability certificates issued by the purchaser for payment for the acquisition are accounted at the initial amount of the certificates.
6. Preparation of Consolidated Financial Statements
(1) Determination of consolidation scope
The consolidated scope of the consolidated financial statements is determined on a control basis and includes not only
subsidiaries determined on the basis of voting rights (or similar voting rights) themselves or in conjunction with other arrangements
but also structured subjects determined on the basis of one or more contractual arrangements.
Control means the power possessed by the Company on invested entities to share variable returns by participating in related
activities of the invested entities and to impact the amount of the returns by using the power. The subsidiary company is the subject
controlled by the company (including the enterprise the divisible part of the invested unit and the structured subject controlled by the
enterprise etc.). The structured subject is the subject which is not designed to determine the controlling party by taking the voting
right or similar right as the decisive factor.
(2) Preparation of Consolidated Financial Statements
The company prepares consolidated financial statements based on the financial statements of itself and its subsidiaries and
based on other relevant information.The company compiles consolidated financial statements regards the whole enterprise group as an accounting entity reflects
the overall financial status operating results and cash flow of the enterprise group according to the confirmation measurement and
presentation requirements of the relevant enterprise accounting standards and the unified accounting policy and accounting period.① Merge the assets liabilities owner's rights and interests income expenses and cash flow of parent company and
subsidiary company.② Offset the long-term equity investment of the parent company to the subsidiary company and the share of the parent
company in the ownership rights of the subsidiary company.③ Offset the influence of internal transaction between parent company subsidiary company and subsidiary company. Where
an internal transaction indicates a loss of impairment of the relevant assets the loss shall be fully recognized.
④ Adjust the special transaction from the angle of enterprise group.
(3) Processing of subsidiaries during the reporting period
① Increase of subsidiaries or business
A. Subsidiary or business increased by business combination under the same control
(a) When preparing the consolidated balance sheet adjust the opening number of the consolidated balance sheet and adjust the
related items of the comparative statement. The same report entity as the consolidated balance sheet will exist from the time of the
final control party.(b) When preparing the consolidated cash flow statement the cash flows of the subsidiary and the business combination from
the beginning of the current period to the end of the reporting period are included in the consolidated cash flow statement and the
related items of the comparative statement are adjusted which is regarded as the combined report body since the final The controller
has been there since the beginning of control.(c) When preparing the consolidated cash flow statement the cash flows of the subsidiary and the business combination from the
beginning of the current period to the end of the reporting period are included in the consolidated cash flow statement and the related
items of the comparative statement are adjusted which is regarded as the combined report body since the final The controller has
been there since the beginning of control.
B. Subsidiaries or businesses added by business combinations not under the same control
(a) When preparing the consolidated balance sheet the opening number of the consolidated balance sheet is not adjusted.(b) When preparing the consolidated profit statement the income expense and profit of the subsidiary company and the business
Purchase date and Closing balance shall be included in the consolidated profit statement.(c) When the consolidated cash flow statement is prepared the cash flow from the purchase date of the subsidiary to the end of
the reporting period is included in the consolidated cash flow statement.
② Disposal of subsidiaries or business
(A) When preparing the consolidated balance sheet the opening number of the consolidated balance sheet is not adjusted.
B. When preparing the consolidated profit statement the income expense and profit of the subsidiary company and the business
opening and disposal date shall be included in the consolidated profit statement.
C. When the consolidated cash flow statement is prepared the cash flow from the Beginning of the period of the subsidiary to
the end of the reporting period is included in the consolidated cash flow statement.(4) Special considerations in consolidation offsets
① The long-term equity investment held by a subsidiary company shall be regarded as the inventory shares of the company as a
subtraction of the owner's rights and interests which shall be listed under the item of "subtraction: Stock shares" under the item of
owner's rights and interests in the consolidated balance sheet.The long-term equity investments held by the subsidiaries are offset by the shares of the shareholders of the subsidiaries.② The "special reserve" and "general risk preparation" projects because they are neither real capital (or share capital) nor
capital reserve but also different from the retained income and undistributed profits are restored according to the ownership of the
parent company after the long-term equity investment is offset by the ownership rights and interests of the subsidiary company.③ If there is a temporary difference between the book value of assets and liabilities in the consolidated balance sheet and the
taxable basis of the taxpayer due to the offset of the unrealized internal sales gain or loss the deferred income tax asset or the
deferred income tax liability is confirmed in the consolidated balance sheet and the income tax expense in the consolidated profit
statement is adjusted with the exception of the deferred income tax related to the transaction or event directly included in the owner's
equity and the merger of the enterprise.④ The unrealized internal transaction gains and losses incurred by the company from selling assets to subsidiaries shall be fully
offset against the "net profit attributable to the owners of the parent company". The unrealized internal transaction gains and losses
arising from the sale of assets by the subsidiary to the company shall be offset between the ―net profit attributable to the owners of
the parent company‖ and the ―minority shareholder gains and losses‖ in accordance with the company’s distribution ratio to the
subsidiary. The unrealized internal transaction gains and losses arising from the sale of assets between subsidiaries shall be offset
between the "net profit attributable to the owners of the parent company" and the "minority shareholders' gains and losses" in
accordance with the company's distribution ratio to the seller's subsidiary .⑤ If the current loss shared by the minority shareholders of the subsidiary exceeds the share of the minority shareholders in the
owner ’s equity of the subsidiary at the beginning of the period the balance should still be offset against the minority
shareholders ’equity.
(5) Accounting treatment of special transactions
① Purchase minority shareholders' equity
The Company purchases the shares of the subsidiaries owned by the minority shareholders of the subsidiaries. In the individual
financial statements the investment costs of the newly acquired long-term investments of the minority shares shall be measured at
the fair value of the price paid. In the consolidated financial statements the difference between the newly acquired long-term equity
investment due to the purchase of minority equity and the share of net assets that should be continuously calculated by the subsidiary
since the purchase date or the merger date should be adjusted according to the new shareholding ratio. The product (capital premium
or equity premium) if the capital reserve is insufficient to offset the surplus reserve and undistributed profits are offset in turn.② Step-by-step acquisition of control of the subsidiary through multiple transactions
A. Enterprise merger under common control through multiple transactions
On the date of the merger the company determines the initial investment cost of the long-term equity investment in the
individual financial statements based on the share of the subsidiary ’s net assets that should be enjoyed after the merger in the final
controller ’s consolidated financial statements; the initial investment cost and the The difference between the book value of the
long-term equity investment before the merger plus the book value of the consideration paid for new shares acquired on the merger
date the capital reserve (capital premium or equity premium) is adjusted and the capital reserve (capital premium or equity premium)
is insufficient to offset Reduced in turn offset the surplus reserve and undistributed profits.In consolidated financial statements assets and liabilities obtained by the merging party from the merged party should be
measured at the book value in the final controlling party’s consolidated financial statements other than the adjustment made due to
differences in accounting policies; adjust the capital surplus (share premium) according to the difference between the initial
investment cost and the book value of the held investment before merger plus the book value of the consideration paid on the merger
date. Where the capital surplus falls short the retained income should be adjusted.If the merging party holds the equity investment before acquiring the control of the merged party and is accounted for according
to the equity method the date of acquiring the original equity and the merging party and the merged party are in the same party's final
control from the later date to the merger date The relevant gains and losses other comprehensive income and other changes in
owner's equity have been confirmed between them and the retained earnings at the beginning of the comparative statement period
should be offset separately.
B. Enterprise merger not under common control through multiple transactions
On the merger day in individual financial statements the initial investment cost of the long-term equity investment on the
merger day is based on the book value of the long-term equity investment previously held plus the sum of the additional investment
costs on the merger day.In the consolidated financial statements the equity of the purchaser held prior to the date of purchase is revalued according to
the fair value of the equity at the date of purchase and the difference between the fair value and its book value is credited to the
current investment income; If the shares held by the purchaser prior to the date of purchase involve other consolidated gains under
the equity law accounting the other consolidated gains related thereto shall be converted to the current gains on the date of purchase
with the exception of the other consolidated gains arising from the remeasurement of the net assets or net liabilities of the merged
party. The company disclosed in the notes the fair value of the equity of the purchased party held before the purchase date and the
amount of related gains or losses remeasured according to the fair value.
(3) The Company disposes of long-term equity investment in subsidiaries without losing control
The parent company partially disposes of the long-term equity investment in the subsidiary company without losing control. In
the consolidated financial statements the disposal price corresponds to the disposal of the long-term equity investment. The
difference between the shares is adjusted for the capital reserve (capital premium or equity premium). If the capital reserve is
insufficient to offset the retained earnings are adjusted.④ The company disposes of long-term equity investment in subsidiaries and loses control
A. One transaction disposition
If the Company loses control over the Invested Party due to the disposal of part of the equity investment it shall remeasure the
remaining equity according to its fair value at the date of loss of control when compiling the consolidated financial statement. The
sum of the consideration obtained from the disposal of equity and the fair value of the remaining equity minus the difference between
the share of the original subsidiary 's net assets that should be continuously calculated from the purchase date or the merger date
calculated as the loss of control The investment income of the current period.Other comprehensive income and other owner's equity changes related to the equity investment of the atomic company are
transferred to the current profit and loss when the control is lost except for other comprehensive income arising from the
remeasurement of the net benefits or net assets of the defined benefit plan by the investee. .
B. Multi-transaction step-by-step disposition
In consolidated financial statements you should first determine whether a step-by-step transaction is a "blanket transaction".If the step-by-step transaction does not belong to a "package deal" in the individual financial statements for each transaction
before the loss of control of the subsidiary the book value of the long-term equity investment corresponding to each disposal of
equity is carried forward the price received and the disposal The difference between the book value of the long-term equity
investment is included in the current investment income; in the consolidated financial statements it should be handled in accordance
with the relevant provisions of "the parent company disposes of the long-term equity investment in the subsidiary without losing
control."
If a step-by-step transaction belongs to a "blanket transaction" the transaction shall be treated as a transaction that disposes of
the subsidiary and loses control; In individual financial statements the difference between each disposal price before the loss of
control and the book value of the long-term equity investment corresponding to the equity being disposed of is first recognized as
other consolidated gains and then converted to the current loss of control at the time of the loss of control; In the consolidated
financial statements for each transaction prior to the loss of control the difference between the disposition of the price and the
disposition of the investment corresponding to the share in the net assets of the subsidiary shall be recognized as other consolidated
gains and shall at the time of the loss of control be transferred to the loss of control for the current period.Where the terms conditions and economic impact of each transaction meet one or more of the following conditions usually
multiple transactions are treated as a "package deal":
(a) These transactions were concluded at the same time or in consideration of mutual influence.(b) These transactions can only achieve the business result as a whole;
(c) The effectiveness of one transaction depends the occurance of at least another transaction;
(d) A single transaction is not economic and is economic when considered together with other transactions.
(5) Proportion of minority shareholders in factor companies who increase capital and dilute ownership of parent companiesProportion of Others （ minority shareholders in factor companies who increase capital dilute Subsidiaries of parent companies.In the consolidated financial statements the share of the parent company in the net book assets of the former subsidiary of the capital
increase is calculated according to the share ratio of the parent company before the capital increase the difference between the share
and the net book assets of the latter subsidiary after the capital increase is calculated according to the share ratio of the parent
company the capital reserve (capital premium or capital premium) the capital reserve (capital premium or capital premium) is not
offset and the retained income is adjusted.
7. Recognition of cash and cash equivalents
Cash refers to cash in stock and deposits that can be used for payment at any time. Cash equivalents refer to investments with a
short holding period (generally referring to expiry within three months from the date of purchase) strong liquidity easy to convert to
a known amount of cash and little risk of value change.
8.Foreign exchange business and foreign exchange statement translation
(1) Methods for determining conversion rates in foreign currency transactions
When the company's foreign currency transactions are initially confirmed they will be converted into the bookkeeping
standard currency at the spot exchange rate on the transaction date.
(2) Methods of conversion of foreign currency currency currency items on balance sheet days
At the balance sheet date foreign currency items are translated on the spot exchange rate of the balance sheet date. The
exchange differences caused by the difference in exchange rates on the balance sheet date and initial recognizing date or previous
balance sheet date are included in the current profits and losses. Non-monetary items accounted in foreign currency and on historical
costs are exchanged with the spot exchange rate on the transaction date. Non-monetary items accounted in foreign currency and on
fair value are exchanged with the spot exchange rate on the determination date of the fair value. The exchange difference between the
accounting standard-currency amount and the original accounting standard-currency amount are included in the current profits and
losses.
(3) Foreign currency statement conversion method
Prior to the conversion of the financial statements of an enterprise's overseas operations the accounting period and policy of
the overseas operations should be adjusted to conform to the accounting period and policy of the enterprise. The financial statements
of the corresponding currency (other than the functional currency) should be prepared according to the adjusted accounting policy
and the accounting period. The financial statements of the overseas operations should be converted according to the following
methods:
① The assets and liabilities items in the balance sheet are translated at the spot exchange rate on the balance sheet date. Except
for the "undistributed profits" items the owner's equity items are translated at the spot exchange rate when they occur.② The income and expense items in the profit statement are converted at the spot exchange rate on the transaction date or the
approximate exchange rate of the spot exchange rate.③ The foreign currency cash flow and the foreign subsidiary's cash flow are converted using the immediate exchange rate or
the approximate exchange rate at the date of the cash flow. The impact of exchange rate changes on cash should be used as an
adjustment item and presented separately in the cash flow statement.
④ During the preparation of the consolidated financial statements the resulting foreign currency financial statement
conversion variance is presented separately under the owner's equity item in the consolidated balance sheet.When foreign operations are disposed of and the control rights are lost the difference in foreign currency statements related to
the overseas operations that are listed in the shareholders' equity items in the balance sheet is transferred to the profit or loss for the
current period either in whole or in proportion to the disposal of the foreign operations.
9. Financial instrument
Financial instrument refers to a company’s financial assets and contracts that form other units of financial liabilities or equity
instruments.
(1) Recognition and de-recognition of financial instrument
The Company recognizes a financial asset or liability when it becomes one party in the financial instrument contract.
Financial asset is derecognized when:
① The contractual right to receive the cash flows of the financial assets is terminated;
② The financial asset is transferred and meets the following derecognition condition.If the current obligation of a financial liability (or part of it) has been discharged the company derecognises the financial
liability (or part of the financial liability). When the Company (borrower) and lender enter into an agreement to replace the original
financial liabilities by undertaking new financial liabilities and the contract terms for the new financial liabilities are essentially
different from those for the original one the original financial liabilities will be derecognized and new financial liabilities will be
recognized. Where the Company makes substantial amendments to the contract terms of the original financial liability (or part
thereof) it shall terminate the original financial liability and confirm a new financial liability in accordance with the amended terms.Financial asset transactions in regular ways are recognized and de-recognized on the transaction date. The conventional sale of
financial assets means the delivery of financial assets in accordance with the contractual terms and conditions at the time set out in
the regulations or market practices. Transaction date refers to the date when the company promises to buy or sell financial assets.
(2) Classification and subsequent measurement of financial assets
At initial recognition the Company classifies financial assets into the following three categories based on the business model
of managing financial assets and the contractual cash flow characteristics of financial assets: financial assets measured at amortized
cost are measured at fair value and their changes are included in other financial assets with current profit and loss and financial assets
measured at fair value through profit or loss. Unless the Company changes the business model for managing financial assets in this
case all affected financial assets are reclassified on the first day of the first reporting period after the business model changes
otherwise the financial assets may not be initially confirmed.
Financial assets are measured at the fair value at the initial recognition. For financial assets measured at fair value with
variations accounted into current income account related transaction expenses are accounted into the current income. For other
financial assets the related transaction expenses are accounted into the initial recognized amounts. Bills receivable and accounts
receivable arising from the sale of commodities or the provision of labor services that do not contain or do not consider significant
financing components the company performs initial measurement according to the transaction price defined by the income standard.The subsequent measurement of financial assets depends on their classification:
① Financial assets measured at amortized cost
Financial assets that meet the following conditions at the same time are classified as financial assets measured at amortized cost:
The company ’s business model for managing this financial asset is to collect contractual cash flows as its goal; the contract terms of
the financial asset stipulate that Cash flow is only the payment of principal and interest based on the outstanding principal amount.
For such financial assets the actual interest rate method is used for subsequent measurement according to the amortized cost. The
gains or losses arising from the termination of recognition amortization or impairment based on the actual interest rate method are
included in the current profit and loss.
② Financial assets measured at fair value and whose changes are included in other comprehensive income
Financial assets that meet the following conditions at the same time are classified as financial assets measured at fair value and
their changes are included in other comprehensive income: The company's business model for managing this financial asset is to both
target the collection of contractual cash flows and the sale of financial assets. Objective; The contractual terms of the financial asset
stipulate that the cash flow generated on a specific date is only for the payment of principal and interest based on the outstanding
principal amount. For such financial assets fair value is used for subsequent measurement. Except for impairment losses or gains and
exchange gains and losses recognized as current gains and losses changes in the fair value of such financial assets are recognized as
other comprehensive income. Until the financial asset is derecognized its accumulated gains or losses are transferred to current gains
and losses. However the relevant interest income of the financial asset calculated by the actual interest rate method is included in the
current profit and loss.The Company irrevocably chooses to designate a portion of non-tradable equity instrument investment as a financial asset
measured at fair value and whose variation is included in other consolidated income. Only the relevant dividend income is included
in the current profit and loss and the variation of fair value is recognized as other consolidated income.
③ Financial assets measured at fair value with variations accounted into current income account
The above financial assets measured at amortized cost and other financial assets measured at fair value and whose changes are
included in other comprehensive income are classified as financial assets measured at fair value and whose changes are included in
the current profit and loss. For such financial assets fair value is used for subsequent measurement and all changes in fair value are
included in current profit and loss.
(3) Classification and measurement of financial liabilities
The company classifies financial liabilities into financial liabilities measured at fair value and their changes included in the
current profit and loss loan commitments and financial guarantee contract liabilities for loans below market interest rates and
financial liabilities measured at amortized cost.The subsequent measurement of financial liabilities depends on their classification:
① Financial liabilities measured at fair value with variations accounted into current income account
Such financial liabilities include transactional financial liabilities (including derivatives that are financial liabilities) and
financial liabilities designated as at fair value through profit or loss. After the initial recognition the financial liabilities are
subsequently measured at fair value. Except for the hedge accounting the gains or losses (including interest expenses) are recognized
in profit or loss. However for the financial liabilities designated as fair value and whose variations are included in the profits and
losses of the current period the variable amount of the fair value of the financial liability due to the variation of credit risk of the
financial liability shall be included in the other consolidated income. When the financial liability is terminated the cumulative gains
and losses previously included in the other consolidated income shall be transferred out of the other consolidated income and shall be
included in the retained income.② Loan commitments and financial security contractual liabilities
A loan commitment is a promise that the company provides to customers to issue loans to customers with established contract
terms within the commitment period. Loan commitments are provided for impairment losses based on the expected credit loss model.
A financial guarantee contract refers to a contract that requires the company to pay a specific amount of compensation to the
contract holder who suffered a loss when a specific debtor is unable to repay the debt in accordance with the original or modified
debt instrument terms. Financial guarantee contract liabilities are subsequently measured based on the higher of the loss reserve
amount determined in accordance with the principle of impairment of financial instruments and the initial recognition amount after
deducting the accumulated amortization amount determined in accordance with the revenue recognition principle.
③ Financial liabilities measured at amortized cost
After initial recognition other financial liabilities are measured at amortized cost using the effective interest method.
Except in special circumstances financial liabilities and equity instruments are distinguished according to the following
principles:
① If the company cannot unconditionally avoid delivering cash or other financial assets to fulfill a contractual obligation the
contractual obligation meets the definition of financial liability. While some financial instruments do not explicitly contain terms and
conditions for the delivery of cash or other financial assets they may indirectly form contractual obligations through other terms and
conditions.If a financial instrument is required to be settled with or can be settled with the Company's own equity instruments the
Company's own equity instrument used to settle the instrument needs to be considered as a substitute for cash or other financial assets
or for the holder of the instrument to enjoy the remaining equity in the assets after all liabilities are deducted. If it is the former the
instrument is the financial liabilities of the issuer; if it is the latter the instrument is the equity instrument of the issuer. In some cases
a financial instrument contract provides that the Company shall or may use its own instrument of interest in which the amount of a
contractual right or obligation is equal to the amount of the instrument of its own interest which may be acquired or delivered
multiplied by its fair value at the time of settlement whether the amount of the contractual right or obligation is fixed or is based
entirely or in part on a variation of a variable other than the market price of the instrument of its own interest such as the rate of
interest the price of a commodity or the price of a financial instrument the contract is classified as a financial liability.
(4) Derivative financial instruments and embedded derivatives
Derivative financial instruments are initially measured at the fair value of the day when the derivative transaction contract is
signed and are subsequently measured at their fair values. Derivative financial instruments with a positive fair value are recognized
as asset and instruments with a negative fair value are recognized as liabilities.The gains and losses arising from the change in fair value of derivatives are directly included in the profits and losses of the
current period except that the part of the cash flow that is valid in the hedge is included in the other consolidated income and
transferred out when the hedged item affects the gain and loss of the current period.
For a hybrid instrument containing an embedded derivative instrument if the principal contract is a financial asset the hybrid
instrument as a whole applies the relevant provisions of the financial asset classification. If the main contract is not a financial asset
and the hybrid instrument is not measured at fair value and its changes are included in the current profit and loss for accounting the
embedded derivative does not have a close relationship with the main contract in terms of economic characteristics and risks and it is
If the instruments with the same conditions and exist separately meet the definition of derivative instruments the embedded
derivative instruments are separated from the mixed instruments and treated as separate derivative financial instruments. If the fair
value of the embedded derivative on the acquisition date or the subsequent balance sheet date cannot be measured separately the
hybrid instrument as a whole is designated as a financial asset or financial liability measured at fair value and whose changes are
included in the current profit or loss.
(5) Financial instrument Less
The Company shall confirm the preparation for loss on the basis of expected credit loss for financial assets measured at
amortization costs creditor's rights investments measured at fair value contractual assets leasing receivables loan commitments and
financial guarantee contracts etc.① Measurement of expected credit losses of accounts receivable
The expected credit loss refers to the weighted average of the credit losses of financial instruments that are weighted by the risk
of default. Credit loss refers to the difference between all contractual cash flows receivable from the contract and all cash flows
expected to be received by the Company at the original actual interest rate that is the present value of all cash shortages. Among
them the financial assets which have been purchased or born by the Company shall be discounted according to the actual rate of
credit adjustment of the financial assets.The expected lifetime credit loss is the expected credit loss due to all possible default events during the entire expected life of
the financial instrument.
Expected credit losses in the next 12 months are expected to result from possible defaults in financial instruments within 12
months after the balance sheet date (or estimated duration of financial instruments if the expected duration is less than 12 months)
Credit losses are part of the expected lifetime credit loss.
On each balance sheet day the company measures the expected credit losses of financial instruments at different stages. Where
the credit risk has not increased significantly since the initial confirmation of the financial instrument it is in the first stage. The
Company measures the preparation for loss according to the expected credit loss in the next 12 months. Where the credit risk has
increased significantly since the initial confirmation but the credit impairment has not occurred the financial instrument is in the
second stage. Where a credit impairment has occurred since the initial confirmation of the financial instrument it shall be in the third
stage and the Company shall prepare for measuring the expected credit loss of the whole survival period of the instrument.
For financial instruments with low credit risk on the balance sheet date the company assumes that the credit risk has not
increased significantly since the initial recognition and measures the loss provision based on the expected credit losses in the next 12
months.
For financial instruments that are in the first and second stages and with lower credit risk the company calculates interest
income based on their book balances and actual interest rates without deduction for impairment provision. For financial instruments
in the third stage interest income is calculated based on the amortized cost and the actual interest rate after the book balance minus
the provision for impairment.Regarding bills receivable accounts receivable and financing receivables regardless of whether there is a significant financing
component the company measures the loss provision based on the expected credit losses throughout the duration.
A Accounts receivable
Where there is objective evidence of impairment as well as other receivable instruments receivables other receivables
receivables financing and long-term receivables applicable to individual assessments separate impairment tests are performed to
confirm expected credit losses and prepare individual impairment. For notes receivable accounts receivable other receivables
financing of receivables and long-term receivables for which there is no objective evidence of impairment or when individual
financial assets cannot be assessed at a reasonable cost the company divides bills receivable accounts receivable other receivables
receivable financing and long-term receivables into several combinations based on credit risk characteristics and calculates expected
credit losses on the basis of the combination. The basis for determining the combination is as follows:
The basis for determining the combination of notes receivable is as follows:
Notes Receivable Combination 1 Commercial Acceptance Bill
Notes Receivable Combination 2 Bank Acceptance Bill
For Notes receivable divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.The basis for determining the combination of accounts receivable is as follows:
Accounts receivable combination 1 Accounts receivable business
Other receivable portfolio 2 Receivables from related parties within the scope of consolidation
Accounts receivable combination 3 Real estate receivable business
Accounts receivable combination 4 Others receivable business
For the accounts receivable divided into a combination the company refers to the historical credit loss experience combined
with the current situation and the forecast of the future economic situation compiles the account receivable age and the whole
expected credit loss rate table and calculates the expected credit loss.The basis for determining the combination of other receivables is as follows:
Other receivable portfolio 1 Interest receivable
Portfolio of other receivables 2 Dividends receivable
Other combinations of receivables 3 Deposit and margin receivable
Other receivable portfolio 4 Receivable advances
Combination of other receivables 5 Value-added tax receivable is increased and refunded
Other receivable portfolio 6 Receivables from related parties within the scope of consolidation
Other receivables portfolio 7 Other receivables
For other receivables divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.The basis for determining the combination of receivables financing is as follows:
Receivables financing portfolio 1 bank acceptance bill
For Notes receivable divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.Other debt investment
For other receivables divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.② Lower credit risk
If the risk of default on financial instruments is low the borrower’s ability to meet its contractual cash flow obligations in the
short term is strong and even if the economic situation and operating environment are adversely changed over a long period of time
it may not necessarily reduce the receivables' performance of their contractual cash. The ability of the flow obligation the financial
instrument is considered to have a lower credit risk.③ Significant increase in credit risk
The company compares the default probability of the financial instrument during the expected lifetime determined by the
balance sheet date with the default probability of the expected lifetime during the initial confirmation to determine the relative
probability of the default probability of the financial instrument during the expected lifetime Changes to assess whether the credit
risk of financial instruments has increased significantly since initial recognition.In determining whether the credit risk has increased significantly since the initial recognition the Company considers
reasonable and evidenced information including forward-looking information that can be obtained without unnecessary additional
costs or effort. The information considered by the company includes:
A. Significant changes in internal price indicators resulting from changes in credit risk;
B. Adverse changes in business financial or economic conditions that are expected to cause significant changes in the debtor’s
ability to perform its debt service obligations;
C. Whether the actual or expected operating results of the debtor have changed significantly; whether the regulatory economic
or technical environment of the debtor has undergone significant adverse changes;
D. Whether there is a significant change in the value of the collateral used as debt collateral or the guarantee provided by a
third party or the quality of credit enhancement. These changes are expected to reduce the debtor’s economic motivation for
repayment within the time limit specified in the contract or affect the probability of default;
E. Whether there is a significant change in the economic motivation that is expected to reduce the debtor's repayment according
to the contractual deadline;
F. Anticipated changes to the loan contract including whether the expected violation of the contract may result in the
exemption or revision of contract obligations granting interest-free periods rising interest rates requiring additional collateral or
guarantees or making other changes to the contractual framework of financial instruments change;
G. Whether the expected performance and repayment behavior of the debtor has changed significantly;
H. Whether the contract payment is overdue for more than (including) 30 days.
Based on the nature of financial instruments the Company assesses whether credit risk has increased significantly on the basis
of a single financial instrument or combination of financial instruments. When conducting an assessment based on a combination of
financial instruments the Company can classify financial instruments based on common credit risk characteristics such as overdue
information and credit risk ratings.If the overdue period exceeds 30 days the company has determined that the credit risk of financial instruments has increased
significantly. Unless the Company does not have to pay excessive costs or efforts to obtain reasonable and warranted information it
proves that although it has exceeded the time limit of 30 days agreed upon in the Contract credit risks have not increased
significantly since the initial confirmation.
④ Financial assets with credit impairment
The company assesses on the balance sheet date whether financial assets measured at amortized cost and credit investments
measured at fair value and whose changes are included in other comprehensive income have undergone credit impairment. When one
or more events that adversely affect the expected future cash flows of a financial asset occur the financial asset becomes a financial
asset that has suffered a credit impairment. Evidence that credit impairment has occurred in financial assets includes the following
observable information:
Major financial difficulties have occurred to the issuer or the debtor; Breach of contract by the debtor such as payment of
interest or default or overdue of principal; (B) The concession that the debtor would not make under any other circumstances for
economic or contractual considerations relating to the financial difficulties of the debtor; The debtor is likely to be bankrupt or
undertake other financial restructuring; The financial difficulties of the issuer or debtor lead to the disappearance of the active market
for the financial asset; To purchase or generate a financial asset at a substantial discount which reflects the fact that a credit loss has
occurred.⑤ Presentation of expected credit loss measurement
In order to reflect the changes in the credit risk of financial instruments since the initial recognition the Company re-measures
the expected credit losses on each balance sheet date and the increase or reversal of the loss provision resulting therefrom is included
as an impairment loss or gain. Current profit and loss. For financial assets measured at amortized cost the loss allowance offsets the
book value of the financial asset listed on the balance sheet; for debt investments measured at fair value and whose changes are
included in other comprehensive income the company Recognition of its loss provisions in gains does not offset the book value of
the financial asset.
⑥ Canceled
If it is no longer reasonably expected that the contract cash flow of the financial assets will be fully or partially recovered the
book balance of the financial assets will be directly reduced. Such write-off constitute the derecognition of related financial assets.This usually occurs when the company determines that the debtor has no assets or sources of income that generate sufficient cash
flow to cover the amount that will be written down.If the financial assets that have been written down are recovered in the future the reversal of the impairment loss is included in
the profit or loss of the current period.
(6) Transfer of financial assets
The transfer of financial assets refers to the following two situations:
A. Transfer the contractual right to receive cash flow of financial assets to another party;
B. Transfers the financial assets to the other party in whole or in part but reserves the contractual right to collect the cash flow
of the financial assets and undertakes the contractual obligation to pay the collected cash flow to one or more recipients.
① De-identification of transferred financial assets
Those who have transferred almost all risks and rewards in the ownership of financial assets to the transferee or have neither
transferred nor retained almost all the risks and rewards in the ownership of financial assets but have given up control of the
financial assets terminate the confirmation The financial asset.In determining whether control over the transferred financial asset has been waived the actual capacity of the transferor to sell
the financial asset is determined. If the transferor is able to sell the transferred financial assets wholly to a third party that does not
have a relationship with them and has no additional conditions to limit the sale it indicates ds has waived control over the financial
assets.The company pays attention to the essence of financial asset transfer when judging whether financial asset transfer meets the
condition of financial asset termination.If the overall transfer of financial assets meets the conditions for termination of confirmation the difference between the
following two amounts is included in the current profit and loss:
A. Continuing identification of transferred Book value；
B. The sum of the amount received as a result of the transfer and the amount accrued as a result of the change in the fair value
of the transfer in respect of the termination recognized portion of the amount previously charged directly to the other consolidated
proceeds (the financial assets involved in the transfer are those classified in accordance with Article 18 of Enterprise Accounting
Standard No. 22 - Financial Instruments Recognition and Measurement as measured by the fair value and whose change is charged to
the other consolidated proceeds).If the partial transfer of financial assets meets the conditions for derecognition the book value of the entire transferred financial
assets will be included in the derecognized part and the unterminated part (in this case the retained service assets are regarded as part
of the continued recognition of financial assets) Between them they are apportioned according to their respective relative fair values
on the transfer date and the difference between the following two amounts is included in the current profit and loss:
A. Termination of the book value of the recognized portion on the date of derecognition;
B. The sum of the amount received as a result of the transfer and the amount accrued as a result of the change in the fair value
of the transfer in respect of the termination recognized portion of the amount previously charged to the other consolidated proceeds
(the financial assets involved in the transfer are those classified in accordance with Article 18 of Enterprise Accounting Standard No.
22 - Financial Instruments Recognition and Measurement as measured by the fair value and whose change is charged to the other
consolidated proceeds).
② Continue to be involved in the transferred financial assets
If neither transfer nor retain almost all the risks and rewards of the ownership of financial assets and have not given up control
of the financial assets the relevant financial assets should be confirmed according to the extent of their continued involvement in the
transferred financial assets and the relevant liabilities should be recognized accordingly.The extent to which the transferred financial assets continue to be involved refers to the extent to which the enterprise
undertakes the risk or compensation of the value change of the transferred financial assets.(III) Continuing identification of transferred financial assets
Where almost all risks and remuneration in relation to ownership of the transferred financial assets are retained the whole of
the transferred financial assets shall continue to be recognized and the consideration received shall be recognized as a financial
liability.The financial asset and the recognized related financial liabilities shall not offset each other. In the subsequent accounting
period the enterprise shall continue to recognize the income (or gain) generated by the financial asset and the costs (or losses)
incurred by the financial liability.
(7) Deduction of financial assets and liabilities
Financial assets and financial liabilities should be listed separately in the balance sheet and cannot be offset against each other.
However if the following conditions are met the net amount offset by each other is listed in the balance sheet:
The company has a statutory right to offset the confirmed amount and such legal right is currently enforceable;
The company plans to settle the net assets or realize the financial assets and liquidate the financial liabilities at the same time.The transferring party shall not offset the transferred financial assets and related liabilities if it does not meet the conditions for
terminating the recognition.
(8) Recognition of fair value of Finance instruments
For the method for determining the fair value of financial assets and financial liabilities see 30 (1) Fair value measurement in
this section V. Important accounting policies and accounting estimates.
10. Notes receivable
For details please refer to 11. Accounts Receivable in V. Important Accounting Policies and Accounting Estimates in this
section.
11. Account receivable
The Company shall confirm the preparation for loss on the basis of expected credit loss for financial assets measured at
amortization costs creditor's rights investments measured at fair value contractual assets leasing receivables loan commitments and
financial guarantee contracts etc.① Measurement of expected credit losses of accounts receivable
The expected credit loss refers to the weighted average of the credit losses of financial instruments that are weighted by the risk
of default. Credit loss refers to the difference between all contractual cash flows receivable from the contract and all cash flows
expected to be received by the Company at the original actual interest rate that is the present value of all cash shortages. Among
them the financial assets which have been purchased or born by the Company shall be discounted according to the actual rate of
credit adjustment of the financial assets.The expected lifetime credit loss is the expected credit loss due to all possible default events during the entire expected life of
the financial instrument.
Expected credit losses in the next 12 months are expected to result from possible defaults in financial instruments within 12
months after the balance sheet date (or estimated duration of financial instruments if the expected duration is less than 12 months)
Credit losses are part of the expected lifetime credit loss.
On each balance sheet day the company measures the expected credit losses of financial instruments at different stages. Where
the credit risk has not increased significantly since the initial confirmation of the financial instrument it is in the first stage. The
Company measures the preparation for loss according to the expected credit loss in the next 12 months. Where the credit risk has
increased significantly since the initial confirmation but the credit impairment has not occurred the financial instrument is in the
second stage. Where a credit impairment has occurred since the initial confirmation of the financial instrument it shall be in the third
stage and the Company shall prepare for measuring the expected credit loss of the whole survival period of the instrument.
For financial instruments with low credit risk on the balance sheet date the company assumes that the credit risk has not
increased significantly since the initial recognition and measures the loss provision based on the expected credit losses in the next 12
months.
For financial instruments that are in the first and second stages and with lower credit risk the company calculates interest
income based on their book balances and actual interest rates without deduction for impairment provision. For financial instruments
in the third stage interest income is calculated based on the amortized cost and the actual interest rate after the book balance minus
the provision for impairment.Regarding bills receivable accounts receivable contract assets and financing receivables regardless of whether there is a
significant financing component the company measures the loss provision based on the expected credit losses throughout the
duration.
A Accounts receivable
Where there is objective evidence of impairment as well as other receivable instruments receivables other receivables
receivables financing and long-term receivables applicable to individual assessments separate impairment tests are performed to
confirm expected credit losses and prepare individual impairment. For notes receivable accounts receivable other receivables
financing of receivables and long-term receivables for which there is no objective evidence of impairment or when individual
financial assets cannot be assessed at a reasonable cost the company divides bills receivable accounts receivable other receivables
receivable financing and long-term receivables into several combinations based on credit risk characteristics and calculates expected
credit losses on the basis of the combination. The basis for determining the combination is as follows:
The basis for determining the combination of notes receivable is as follows:
Notes Receivable Combination1 Commercial Acceptance Bill
Notes Receivable Combination1 Commercial Acceptance Bill
For Notes receivable divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.The basis for determining the combination of accounts receivable is as follows:
Accounts receivable combination 1 Accounts receivable business
Other receivable portfolio 2 Receivables from related parties within the scope of consolidation
Accounts receivable combination 3 Real estate receivable business
Accounts receivable combination 4 Others receivable business
For the accounts receivable divided into a combination the company refers to the historical credit loss experience combined
with the current situation and the forecast of the future economic situation compiles the account receivable age and the whole
expected credit loss rate table and calculates the expected credit loss.The basis for determining the combination of contract assets and the method for calculating expected credit losses are the same
as accounts receivable.The basis for determining the combination of other receivables is as follows:
Other receivable portfolio 1 Interest receivable
Portfolio of other receivables 2 Dividends receivable
Other combinations of receivables 3 Deposit and margin receivable
Other receivable portfolio 4 Receivable advances
Combination of other receivables 5 Value-added tax receivable is increased and refunded
Other receivable portfolio 6 Receivables from related parties within the scope of consolidation
Other receivables portfolio 7 Other receivables
For other receivables divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.The basis for determining the combination of receivables financing is as follows:
Receivables financing portfolio 1 bank acceptance bill
For Notes receivable divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.Other debt investment
For other receivables divided into portfolios the company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.② Lower credit risk
If the risk of default on financial instruments is low the borrower’s ability to meet its contractual cash flow obligations in the
short term is strong and even if the economic situation and operating environment are adversely changed over a long period of time
it may not necessarily reduce the receivables' performance of their contractual cash. The ability of the flow obligation the financial
instrument is considered to have a lower credit risk.③ Significant increase in credit risk
The company compares the default probability of the financial instrument during the expected lifetime determined by the
balance sheet date with the default probability of the expected lifetime during the initial confirmation to determine the relative
probability of the default probability of the financial instrument during the expected lifetime Changes to assess whether the credit
risk of financial instruments has increased significantly since initial recognition.In determining whether the credit risk has increased significantly since the initial recognition the Company considers
reasonable and evidenced information including forward-looking information that can be obtained without unnecessary additional
costs or effort. The information considered by the company includes:
A. Significant changes in internal price indicators resulting from changes in credit risk;
B. Adverse changes in business financial or economic conditions that are expected to cause significant changes in the debtor’s
ability to perform its debt service obligations;
C. Whether the actual or expected operating results of the debtor have changed significantly; whether the regulatory economic
or technical environment of the debtor has undergone significant adverse changes;
D. Whether there is a significant change in the value of the collateral used as debt collateral or the guarantee provided by a
third party or the quality of credit enhancement. These changes are expected to reduce the debtor’s economic motivation for
repayment within the time limit specified in the contract or affect the probability of default;
E. Whether there is a significant change in the economic motivation that is expected to reduce the debtor's repayment according
to the contractual deadline;
F. Anticipated changes to the loan contract including whether the expected violation of the contract may result in the
exemption or revision of contract obligations granting interest-free periods rising interest rates requiring additional collateral or
guarantees or making other changes to the contractual framework of financial instruments change;
G. Whether the expected performance and repayment behavior of the debtor has changed significantly;
H. Whether the contract payment is overdue for more than (including) 30 days.
Based on the nature of financial instruments the Company assesses whether credit risk has increased significantly on the basis
of a single financial instrument or combination of financial instruments. When conducting an assessment based on a combination of
financial instruments the Company can classify financial instruments based on common credit risk characteristics such as overdue
information and credit risk ratings.If the overdue period exceeds 30 days the company has determined that the credit risk of financial instruments has increased
significantly. Unless the Company does not have to pay excessive costs or efforts to obtain reasonable and warranted information it
proves that although it has exceeded the time limit of 30 days agreed upon in the Contract credit risks have not increased
significantly since the initial confirmation.
④ Financial assets with credit impairment
The company assesses on the balance sheet date whether financial assets measured at amortized cost and credit investments
measured at fair value and whose changes are included in other comprehensive income have undergone credit impairment. When one
or more events that adversely affect the expected future cash flows of a financial asset occur the financial asset becomes a financial
asset that has suffered a credit impairment. Evidence that credit impairment has occurred in financial assets includes the following
observable information:
Major financial difficulties have occurred to the issuer or the debtor; Breach of contract by the debtor such as payment of
interest or default or overdue of principal; (B) The concession that the debtor would not make under any other circumstances for
economic or contractual considerations relating to the financial difficulties of the debtor; The debtor is likely to be bankrupt or
undertake other financial restructuring; The financial difficulties of the issuer or debtor lead to the disappearance of the active market
for the financial asset; To purchase or generate a financial asset at a substantial discount which reflects the fact that a credit loss has
occurred.⑤ Presentation of expected credit loss measurement
In order to reflect the changes in the credit risk of financial instruments since the initial recognition the Company re-measures
the expected credit losses on each balance sheet date and the increase or reversal of the loss provision resulting therefrom is included
as an impairment loss or gain. Current profit and loss. For financial assets measured at amortized cost the loss allowance offsets the
book value of the financial asset listed on the balance sheet; for debt investments measured at fair value and whose changes are
included in other comprehensive income the company Recognition of its loss provisions in gains does not offset the book value of
the financial asset.
⑥ Canceled
If it is no longer reasonably expected that the contract cash flow of the financial assets will be fully or partially recovered the
book balance of the financial assets will be directly reduced. Such write-off constitute the derecognition of related financial assets.This usually occurs when the company determines that the debtor has no assets or sources of income that generate sufficient cash
flow to cover the amount that will be written down.If the financial assets that have been written down are recovered in the future the reversal of the impairment loss is included in
the profit or loss of the current period.The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.
12. Receivable financing
For details please refer to 11. Accounts Receivable in V. Important Accounting Policies and Accounting Estimates in this
section.
13. Other receivables
Methods for Determining Expected Credit Loss of Other Receivables and Accounting Processing Methods
For details please refer to 11. Accounts Receivable in V. Important Accounting Policies and Accounting Estimates in this
section.
14. Inventories
(1) Classification of inventories
Inventory refers to the finished products or commodities held by the Company for sale in its daily activities the materials and
materials consumed in the course of production in the course of production or in the course of providing labor services including
subcontracting materials raw materials in-process products finished products finished products inventories turnover materials
development costs development products and assets formed by construction contracts etc.
(2) Pricing of delivering inventory
Inventories are measured at cost when procured. Raw materials products in process and commodity stocks in transit are
measured by the weighted average method.The real estate business inventory mainly includes inventory materials products under development completed development
products and development products intended to be sold but temporarily rented out. Inventory is measured at the actual costs when
the fixed assets are obtained The actual costs of development products include land transfer payment infrastructure and facility costs
installation engineering costs borrows before completion of the development and other costs during the development process. The
special maintenance funds collected in the first period are included in the development overheads. The actual costs of the
development product is priced using the separate pricing method.Construction contracts are measured by the effective cost including direct and indirect expenses generated before the contracts
are fulfilled. Costs generated and recognized accumulatively by construction in process and settled payment are listed in the balance
sheet as offset net amounts. The excessive part of the sum of the generated costs and recognized gross profit (loss) over the settled
payment is listed inventories; the excessive part of the settled payment over the sum of the generated costs and recognized gross
profit (loss) is listed as the prepayment received.Travel and bidding expenses generated by execution of contracts if they can be separated and reliably measured and it is likely
to enter into contracts are accounted as the contract cost when the contracts are entered into; or into the current gain/loss account if
the conditions are not met.
(3) Inventory system
The company inventory adopts the perpetual inventory system counting at least once a year the inventory profit and loss
amount is included in the current year's profit and loss.
(4) Recognition of inventory realizable value and providing of impairment provision
On the balance sheet date inventories are accounted depending on which is lower between the cost and the net realizable value.If the cost is higher than the net realizable value the impairment provision will be made.The realizable net value of inventory should be recognized based on solid evidence with the purpose of the inventory and
after-balance-sheet-date events taken into consideration.
(1) In the course of normal production and operation the net realizable value of finished goods commodities and materials
directly used for sale shall be determined by the estimated price of the inventory minus the estimated cost of sale and related taxes.The inventory held for the execution of a sales contract or a labor contract shall be measured on the basis of the contract price as its
net realizable value; If the quantity held is greater than the quantity ordered under the sales contract the net realizable value of the
excess inventory is measured on the basis of the general sales price. For materials used for sale the market price shall be used as the
measurement basis for the net realizable value.②In the normal production and operation process the inventory of materials that need to be processed is determined by the
amount of the estimated selling price of the finished product minus the estimated cost to be incurred at the time of completion
estimated sales expenses and related taxes Realize the net value. If the net realizable value of the finished product produced by it is
higher than the cost the material is measured at cost; If the decrease in the price of the material indicates that the net realizable value
of the finished product is lower than the cost the material is measured as the net realizable value and the inventory is prepared for a
decrease based on its difference.
③ Depreciation preparation of inventory is generally based on a single inventory item; For a large number of inventories with
a lower unit price they are accrued by inventory type.④ If the factors affecting the previous write-down of inventory value have disappeared on the balance sheet date the amount
of the write-down will be restored and transferred back within the amount of inventory depreciation reserve that has been accrued
and the amount returned will be included in the current profit and loss.
(5) Methods of amortization of swing materials
① Low-value consumables are amortized on on-off amortization basis at using.② Packages are amortized on on-off amortization basis at using.15. Contract assets
The company lists the right to receive consideration for the transferred goods or services (the right depends on other factors
other than the passage of time) as a contract asset and it is confirmed when it obtains the unconditional (that is only depending on
the passage of time) right to receive payment Accounts receivable; on the contrary the company's obligation to transfer goods or
services to customers for consideration received or receivable from customers is listed as contract liabilities. When the company
fulfills its obligations to transfer goods or provide services to customers contract liabilities are recognized as revenue. The company
presents the contract assets and contract liabilities under the same contract as a net amount.
Contract assets are recognized as impairment provision based on expected credit losses. For details see 11. Accounts
Receivable in 5. Important Accounting Policies and Accounting Estimates in this section.
16. Contract costs
If the cost incurred in fulfilling the contract does not fall within the scope of other accounting standards and meets the following
conditions at the same time the company will recognize it as an asset as the contract performance cost:
(1) The cost is directly related to a current or expected contract including direct labor direct materials manufacturing expenses
(or similar expenses) clearly borne by the customer and other costs incurred only due to the contract; ( 2) This cost increases the
company's future resources for fulfilling its performance obligations; (3) This cost is expected to be recovered.
Assets related to the contract cost are amortized on the same basis as the commodity revenue recognition related to the asset and
included in the current profit and loss.If the book value of the asset related to the contract cost is higher than the difference between the following two items the excess
will be provided for impairment and recognized as an asset impairment loss: (1) The company is expected to be able to transfer the
goods related to the asset The remaining consideration obtained; (2) is the estimated cost of transferring the relevant goods. If the
depreciation factors in the previous period have changed and the difference between the aforementioned two items is higher than the
book value of the asset the asset depreciation reserve that has been withdrawn should be reversed and included in the current profit
and loss.
17. Long-term share equity investment
The Group's long-term equity investment includes control on invested entities and significant impacts on equity investment.Invested entities on which the Group has significant impacts are associates of the Group.
(1) Basis for recognition of common control and major influence on invested entities
Common control refers to the common control of an arrangement in accordance with the relevant agreement and the relevant
activities of the arrangement must be agreed upon by the participants who share control. In determining whether there is common
control the first step is to determine whether all or a group of participants collectively control the arrangement which is considered
collective control by all or a group of participants if all or a group of participants must act together to determine the activities
associated with the arrangement. Secondly it is judged whether the decision on related activities of the arrangement must be agreed
by the participants who collectively control the arrangement. If there is a combination of two or more parties that can collectively
control an arrangement it does not constitute joint control. When judging whether there is joint control the protective rights enjoyed
are not considered.Major influence refers to the power to participate in decision-making of financial and operation policies of a company but
cannot control or jointly control the making of the policies. When considering whether the Company can impose significant impacts
on the invested entity impacts of conversion of shares with voting rights held directly or indirectly by the investor and voting rights
that can be executed in this period held by the investor and other party into shares of the invested entity should be considered.If the Company directly or through subsidiaries holds more than 20% (inclusive) but less than 50% of the shares with voting
rights of the invested entity unless there is clear evidence proving that the Company cannot participate the decision-making of
production and operation of the invested entity the Company has major influence on the invested entity.
(2) Recognition of initial investment costs
Long-term equity investments formed by merger of enterprises shall be determined in accordance with the following provisions:
A. In the case of an enterprise merger under the same control where the merging party makes a valuation of the merger
by payment of cash transfer of non-cash assets or undertaking liabilities the share of the book value of the owner's interest in
the final controlling party's consolidated financial statements as the initial investment cost of the long-term equity investment at
the date of the merger. The difference between the initial investment cost of long-term equity investment and the cash paid the
transferred non-cash assets and the book value of the debt assumed shall be adjusted to the capital reserve; if the capital reserve
is insufficient to offset the retained earnings shall be adjusted;
Long-term equity investment generated by enterprise merger: for long-term equity investment obtained by merger of
enterprises under common control the obtained share of book value of the interests of the merged party’s owner in the
consolidate financial statements on the merger date is costs; for long-term equity investment obtained by merger of enterprises
not under common control the merger cost is the investment cost. Adjust the capital reserve according to the difference between
the initial investment cost of long-term equity investment and the total face value of the issued shares. If the capital reserve is
insufficient to offset or reduce the retained income shall be adjusted;
For merger of entities under different control the merger cost is the fair value of the asset paid liability undertaken and
equity securities issued for exchanging of control power over the entities at the day of acquisition. Agency expenses and other
administrative expenses such as auditing legal consulting or appraisal services occurred relating to the merger of entities are
accounted into current income account when occurred.Long-term equity investments formed by merger of enterprises shall be determined in accordance with the following provisions:
For long-term equity investment obtained by cash the actually paid consideration is the initial investment cost. Initial
investment costs include expenses taxes and other necessary expenditures directly related to the acquisition of long-term equity
investments;
B. Long-term equity investments acquired from the issuance of interest securities are the initial investment costs based on the
fair value of the issue interest securities;
C. For long-term equity investments obtained through non-monetary asset exchanges if the exchange has commercial
substance and the fair value of the exchanged assets or exchanged assets can be reliably measured the fair value of the exchanged
assets and relevant taxes shall be used as the initial Investment cost the difference between the fair value and book value of the
swapped-out asset is included in the current profit and loss; if the non-monetary asset exchange does not meet the above two
conditions at the same time the book value of the swapped-out asset and relevant taxes will be used as the initial investment cost.
D. Long-term equity investments acquired through debt restructuring determine their recorded value at the fair value of the
waived claims and other costs such as taxes directly attributable to the assets and account for the difference between the fair value
and the book value of the waived claims.
(3) Subsequent measurement and recognition of gain/loss
The Company uses the cost method to measure long-term share equity investment in which the Company can control the
invested entity; and uses the equity method to measure long-term share equity investment in which the Company has substantial
influence on the invested entity.① Cost
For the long-term equity investment measured on the cost basis except for the announced cash dividend or profit included in
the practical cost or price when the investment was made the cash dividends or profit distributed by the invested entity are
recognized as investment gains in the current gain/loss account.
Equity
Gains from long-term equity investment measured by equity
When the equity method is used to measure long-term equity investment the investment cost will not be adjusted if the
investment cost of the long-term equity investment is larger than the share of fair value of the recognizable assets of the invested
entity. When it is smaller than the share of fair value of the recognizable assets of the invested entity the book value will be adjusted
and the difference is included in the current gains of the investment.When the equity method is used the current investment gain is the share of the net gain realized in the current year that can be
shared or borne recognized as investment gain and other misc. income. The book value of the long-term equity investment is
adjusted accordingly. The book value of the long-term equity investment should be accordingly decreased based on the share of profit
or cash dividend announced by the invested entity; according to other changes in the owner’s equity except for net profit and loss
other misc income and profit distribution of the invested entity adjust the book value of the long-term equity investment and record it
in the capital surplus (other capital surplus). When the share of the net gains that can be enjoyed is recognized it is recognized after
the net profit of the invested entity is adjusted based on the fair value of the recognizeable assets of the invested entity according to
the Company's accounting policies and accounting period. Where the accounting policy and accounting period adopted by the
Invested unit are inconsistent with the Company the financial statements of the Invested unit shall be adjusted in accordance with the
accounting policy and accounting period of the Company and the investment income and other consolidated income shall be
recognized. Internal transaction gain not realized between the Company and affiliates is measured according to the shareholding
proportion and the investment gains is recoginzied after deduction. The unrealized internal transaction loss between the Company
and the invested entity is the impairment loss of transferred assets and should not be written off.Where substantial influence on invested entities is imposed or joint control is implemented due to increase in investment the
sum of the fair value of the original equity and increased investment on the conversion date is the initial investment cost under the
equity method. The difference between the fair value and book value of the original equity on the conversion date and the
accumulative change in the fair value originally accounted in other misc. income should be transferred into the profit and loss of the
current period using the equity method.Where joint control or substantial influence on invested entities is lost due to disposal of part of investment the remaining
equity after the disposal should be treated according to the Enterprise Accounting Standard No.22 – Recognition and Measurement of
Financial Instruments from the date of losing the joint control or substantial influence. The difference between the fair value and
book value should be accounted the profit and loss of the current period. For other misc. incomes of original share equity investment
determined using the equity method when the equity method is no longer used it should be treated based on the same basis of the
treatment of related assets or liability of the invested entities; the other owners' interests related to the original share equity
investment should be transferred to gain/loss of the current period.
(4) Equity investment held for sale
For the remaining equity investments not classified as assets held for sale the equity method is adopted for accounting
treatment.
Equity investments classified as held for sale to associates that are no longer eligible to hold classified assets for sale are
retrospectively adjusted using the equity method starting from the date that they are classified as held for sale. The classification is
adjusted to hold the financial statements for the period to be sold.(5) Impairment examination and providing of impairment provision
For investments in subsidiaries associates and joint ventures the method of accruing asset impairment is shown in 23.
Long-term asset impairment in this section V. Important accounting policies and accounting estimates.XVIII. Investment real estates
(1) Classification of investment real estate
Investment real estates are held for rent or capital appreciation or both. These include inter alia:
① Leased land using right
(2) the right to use the land that is transferred after holding and preparing for the increment.
③ Leased building
(2) Measurement of investment real estate
For investment real estates with an active real estate transaction market and the Company can obtain market price and other
information of same or similar real estates to reasonably estimate the investment real estates’ fair value the Company will use the fair
value mode to measure the investment real estates subsequently. Variations in fair value are accounted into the current gain/loss
account.The fair value of investment real estates is determined with reference to the current market prices of same or similar real
estates in active markets; when no such price is available with reference to the recent transaction prices and consideration of factors
including transaction background date and district to reasonably estimate the fair value; or based on the estimated lease gains and
present value of related cash flows.
For investment real estate under construction (including investment real estate under construction for the first time) if the fair
value cannot be reliably determined but the expected fair value of the real estate after completion is continuously and reliably
obtained the investment real estate under construction is measured by cost. When the fair value can be measured reliably or after
completion (the earlier one) it is measured at fair value. For an investment real estate whose fair value is proven unable to be
obtained continuously and reliably by objective evidence the real estate will be measured at cost basis until it is disposed and no
residual value remains as assumed.If the cost model is used for subsequent measurement of investment real estate depreciation or amortization is calculated
according to the straight-line method after the cost of investment real estate minus accumulated impairment and net residual value.See this section V. Important accounting policies for the method of accruing asset impairment 23. Impairment of long-term assets in
accounting estimates.The types of investment real estate estimated economic useful life and estimated net residual value rate are determined as
follows:
Type Service year (year) Residual rate % Annual depreciation rate %
Houses & buildings 35-50 10.00 1.80-2.57
19. Fixed assets
(1) Recognition conditions
Fixed assets is defined as the tangible assets which are held for the purpose of producing goods providing services lease or for
operation & management and have more than one accounting year of service life. Fixed assets are recognized at the actual cost of
acquisition when the following conditions are met: (1) The economic benefits associated with the fixed assets are likely to flow into
the enterprise. ② The cost of the fixed assets can be measured reliably. Overhaul cost generated by regular examination on fixed
assets is recognized as fixed assets costs when there is evidence proving that it meets fix assets recognition conditions. If not it will
be accounted into the current gain/loss account.
(2) Depreciation method
Type Depreciation method Service year Residual rate
Annual depreciation
rate %
Houses & buildings Average age 35-50 10.00% 1.80%-2.57%
Mechanical equipment Average age 10.00 10.00% 9.00%
Transportation facilities Average age 5.00 10.00% 18.00%
Electronics and other
devices
Average age 5.00 10.00% 18.00%
PV power plants Average age 20.00 5.00% 4.75%
The company calculates depreciation based on the average life method from the next month when the fixed assets reach the expected
usable state; for fixed assets for which depreciation provision is made the depreciation rate will be determined after the accumulative
depreciation provision amount is deducted.
At end of each fiscal year verification will be made on the useful life predicted retained value and depreciation basis. The useful life
will be adjusted if the useful life is different from the predicted one; the net residual value will be adjusted if the net residual value is
different from the predicted one.
(3) Recognition and pricing of financing leased fixed assets
The Company transfers all the risks and rewards attached to the asset at substantially transferred to the lessee it is recognized
as financial leasing and the others are operational leasing. The cost of a fixed asset acquired by a financial lease is determined on the
basis of the lower of the fair value of the leased asset at the date of the lease and the present value of the minimum leased payment.The Group adopts the depreciation policy same as the self-owned fixed assets to made provision for depreciation of leased assets.
Depreciation shall be accrued within the life of the leased assets if it is possible to reasonably determine that the leased assets will be
entitled to ownership upon the expiry of the lease term; Depreciation is accrued within a shorter period between the lease term and
the service life of the leased asset if it is unable to reasonably determine that the leased asset ownership can be acquired at the end of
the lease term.
20. Construction in process
(1) Construction in progress is accounted for by project classification.
(2) Standard and timing for transferring construction in process into fixed assets
The full expenditure incurred on the construction-in-progress project as a fixed asset is recorded as the value of the asset
before the asset is constructed to the intended usable state. This includes construction costs the original cost of equipment other
necessary expenditures incurred in order to enable the construction works to reach the intended usable status and the borrowing costs
incurred for the specific borrowing of the project and the general borrowing expenses incurred before the assets reach the intended
usable status. Construction in process will be transferred to fixed assets when it reaches the preset service condition. The fixed assets
that have reached the intended usable state but have not been completed shall be transferred to the fixed assets according to the
estimated value according to the estimated value according to the estimated value according to the project budget cost or actual
project cost etc. The depreciation of the fixed assets shall be accrued according to the company's fixed assets depreciation policy.The original estimated value shall be adjusted according to the actual cost after the completion.
21. Borrowing expenses
(1) Recognition principles for capitalization of borrowing expenses
Borrowing expenses occurred to the Company that can be accounted as purchasing or production of asset satisfying the
conditions of capitalizing are capitalized and accounted as cost of related asset.
(1) Asset expenditure has occurred;
② The borrowing expense has already occurred;
③ Purchasing or production activity which is necessary for the asset to reach the useful status has already started.Other interest on loans discounts or premiums and exchange differences are included in the income and loss incurred in the
current period.If the construction or production of assets satisfying the capitalizing conditions is suspended abnormally for over 3 months
capitalizing of borrowing expenses shall be suspended. During the normal suspension period borrowing expenses will be capitalized
continuously.When the asset satisfying the capitalizing conditions has reached its usable or sellable status capitalizing of borrowing
expenses shall be terminated.
(2) Calculation of the capitalization amount of borrowing expense
Interest expenses generated by special borrowings less the interests income obtained from the deposit of unused borrowings or
investment gains from temporary investment is capitalized; the capitalization amount for general borrowing is determined based on
the capitalization rate which is the exceeding part of the accumulative assets expense over weighted average of the assets expense of
the special borrowing/used general borrowing.If the assets that are constructed or produced under the condition of capitalization occupy the general borrowing the interest
amount to be capitalized in the general borrowing shall be calculated and determined by multiplying the capital rate of the general
borrowing by the weighted average of the asset expenditure of the accumulated assets whose expenditure exceeds that of the
specialized borrowing. The capitalization ratio is the weighted average interest rate of general borrowings.
22. Intangible assets
(1) Pricing method service life and depreciation test
(1.1) Pricing of intangible assets
Recorded at the actual cost of acquisition.
(1.2) Amortization of intangible assets
① Useful life of intangible assets with limited useful life
Item Estimated useful life Basis
Land using right Term Use right assets
Trademarks and patents 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
Proprietary technology 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
Software 5 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
At the end of each year the Company will reexamine the useful life and amortization basis of intangible assets with limited
useful life.
(2) Intangible assets which cannot be foreseeable to bring economic benefits to enterprises shall be regarded as intangible
assets whose useful life is uncertain. For intangible assets with uncertain service life the company reviews the service life of
intangible assets with uncertain service life at the end of each year. If it is still uncertain after rechecking it shall conduct an
impairment test on the balance sheet date.
③ Amortization of intangible assets
For intangible assets with limited service life the Company shall determine their service life at the time of acquisition and
shall use the straight line method system to reasonably amortize their service life and the amortization amount shall be included in
the profit and loss of the current period according to the beneficial items. The specific amortization amount is the amount after the
cost is deducted from the estimated residual value. For fixed assets for which depreciation provision is made the depreciation rate
will be determined after the accumulative depreciation provision amount is deducted. The residual value of an intangible asset with
limited useful life is treated as zero except where a third party undertakes to purchase the intangible asset at the end of its useful life
or to obtain expected residual value information based on the active market which is likely to exist at the end of its useful life.Intangible assets with uncertain service life will not be amortized. At the end of each year the useful life of intangible assets
with uncertain useful life is reviewed and if there is evidence that the useful life of intangible assets is limited the useful life is
estimated and the system is reasonably amortized within the expected useful life.
(1.3) Impairment test of intangible assets
For details see 23. Long-term asset impairment in this section V. Important accounting policies and accounting estimates.
(2) Accounting policies for internal R&D expenses
(2.1) Specific standard for distinguish between research and development stage
① The company takes the information and related preparatory activities for further development activities as the research
stage and the intangible assets expenditure in the research stage is included in the current profit and loss period.② The development activities carried out after the company has completed the research stage as the development stage.
(2.2) Specific conditions for capitalization of expenditures in the development phase
Expenditures in the development phase can be recognized as intangible assets only when the following conditions are met:
A. It is technically feasible to complete the intangible asset so that it can be used or sold;
B. Have the intention to complete the intangible asset and use or sell it;
C. The way intangible assets generate economic benefits including the ability to prove that the products produced by the
intangible assets exist in the market or the intangible assets themselves exist in the market and the intangible assets will be used
internally which can prove their usefulness;
D. Have sufficient technical financial and other resource support to complete the development of the intangible asset and
have the ability to use or sell the intangible asset;
E. The expenditure attributable to the development stage of the intangible asset can be reliably measured.
23. Assets impairment
The Group uses the cost mode to continue measuring the assets impairment to investment real estate fixed assets construction
in progress intangible assets and goodwill (except for the inventories investment real estate measured by the fair value mode
deferred income tax assets and financial assets). The method is determined as follows:
The Company judges whether there is a sign of impairment to assets on the balance sheet day. If such sign exists the Company
estimates the recoverable amount and conducts the impairment test. Impairment test is conducted annually for goodwill generated by
mergers and intangible assets that have not reached the useful condition no matter whether the impairment sign exists.The recoverable amount is determined by the higher of the net of fair value minus disposal expense and the present value of
the predicted future cash flow. The Company estimates the recoverable amount on the individual asset item basis; whether it is hard
to estimate the recoverable amount on the individual asset item basis determine the recoverable amount based on the asset group that
the assets belong to. The assets group is determined by whether the main cash flow generated by the group is independent from those
generated by other assets or assets groups.When the recoverable amount of the assets or assets group is lower than its book value the Company writes down the book
value to the recoverable amount the write-down amount is accounted into the current income account and the assets impairment
provision is made.
For goodwill impairment test the book value of goodwill generated by mergers is amortized through reasonable measures
since the purchase day to related asset groups; those cannot be amortized to related assets groups are amortized to related
combination of asset groups. The related asset groups or combination of asset groups refer to those that can benefit from the
synergistic effect of mergers and must not exceed to the reporting range determined by the Company.When the impairment test is conducted if there is sign of impairment to the asset group or combination of asset groups related
to goodwill first perform impair test for asset group or combination of asset groups without goodwill and calculate the recoverable
amount and recognize the related impairment loss. Then conduct impairment test on those with goodwill compare the book value
with recoverable amount. If the recoverable amount is lower than the book value recognize the impairment loss of the goodwill.Once recognized the asset impairment loss cannot be written back in subsequent accounting period.
24. Long-term amortizable expenses
The long-term outstanding expenses shall be accounted for all expenses incurred by the Company but which shall be borne by
the current and future periods for more than one year and the long-term outstanding expenses shall be amortized averagely within the
benefit period.25. Contract liabilities
For details please refer to 15. Contract assets in 5. Important accounting policies and accounting estimates in this section.
26. Staff remuneration
(1) Accounting of operational leasing
① Basic salary of employees (salary bonus allowance subsidy)
In the accounting period for which the staff and workers provide services the Company shall confirm the actual short-term
remuneration as liabilities and shall account for the current income and loss except as required or permitted by other accounting
standards.
② Employee welfare
The employee benefits incurred by the Company shall be included in the current profit and loss or related asset costs according
to the actual amount incurred. Where the employee's benefit is non-monetary it shall be measured on the basis of fair value.③ Social insurance premiums and housing accumulation funds such as health insurance premiums work injury premiums
birth insurance premiums trade union funds and staff and education funds
The company pays the medical insurance premiums work injury insurance premiums birth insurance premiums etc. social
insurance premiums and housing accumulation funds for the staff and workers as well as the union funds and the staff and workers
education funds according to the regulations in the accounting period for which the staff and workers provide services the
corresponding salary amount of the staff and workers and confirms the corresponding liabilities which are included in the current
profit and loss or related asset costs.④ Short-term paid leave
The company accumulates the salary of the employees who are absent from work with pay when the employees provide
service thus increasing their future right of absence with pay. The company confirms the salary of the employee related to the
absence of non-cumulative salary during the actual absence accounting period.⑤ Short-term profit share program
If the profit-sharing plan meets the following conditions at the same time the Company shall confirm the salary payable to the
staff and workers:
A. The legal or presumptive obligation of the enterprise to pay the remuneration of its employees as a result of past matters;
B. The amount of employee compensation obligations due to the profit sharing plan can be reliably estimated.
(2) Accounting of post-employment welfare
The post-employment welfare of the Group is a defined plan which means that the Company does not need to assume any
responsibility after making fixed contribution to an independent fund. The defined plan includes basic pension and unemployment
insurance. The contribution of the plan is recognized as liabilities and recorded in the profit and loss of this period or related assets
costs.(3) Accounting of dismiss welfare
If the company provides termination benefits to employees the employee compensation liabilities arising from the termination
benefits shall be recognized at the earliest of the following two and shall be included in the current profit and loss:
① An enterprise may not unilaterally withdraw the resignation benefits provided for by the dismissal plan or reduction
proposal;
② When the enterprise recognizes the costs or expenses related to the reorganization involving the payment of resignation
benefits.
(4) Accounting of other long-term staff welfare
Inapplicable
27. Anticipated liabilities
(1) Recognition standards of anticipated liabilities
When responsibilities occurred in connection to contingent issues and all of the following conditions are satisfied they are
recognized as expectable liability in the balance sheet:
① This responsibility is a current responsibility undertaken by the Company;
② Execution of this responsibility may cause financial benefit outflow from the Company;
③ Amount of the liability can be reliably measured.
(2) Measurement of anticipated liabilities
Expected liabilities are initially measured at the best estimation on the expenses to exercise the current responsibility and with
considerations to the relative risks uncertainty and periodic value of currency. On each balance sheet date review the book value of
the estimated liabilities. Where there is conclusive evidence that the book value does not reflect the current best estimate the book
value is adjusted to the current best estimate.
28. Revenue
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.Specific revenue recognition method
① Construction contracts
The subway screen door project of the subsidiary Zhichuang Technology Company and the curtain wall decoration projects of
the subsidiary Fangda Jianke Company are single construction contracts. The products produced by the company during the
performance of the contract have irreplaceable uses and during the entire contract period The company has the right to collect
payment for the part of the contract that has been completed so far. The company recognizes revenue for this type of business within
a period of time based on the progress of the contract. The accounting method is as follows:
When the contract between the company and the customer meets the following conditions at the same time the company will
confirm the revenue and expenses of the construction contract on the balance sheet date according to the percentage of completion
method when the customer obtains control of the relevant goods: all parties to the contract have approved the contract and promised
to perform it Respective obligations; the contract clarifies the rights and obligations of the parties to the contract related to the
transferred goods or the provision of labor; the contract has clear payment terms related to the transferred goods; the contract has
commercial substance that is the performance of the contract will change the company The risk time distribution or amount of
future cash flow; the consideration that the company has the right to obtain when transferring goods to customers is likely to be
recovered.
Contract costs are direct and indirect expenses occurred since the date when the contract is engaged till the completion day.
The competition percentage is determined by the share of the costs incurred in the total cost.
Construction contracts completed in current term are recognized for income according to the actual total income of the
contract less income recognized in previous terms; meanwhile the total costs of the contract less costs recognized in previous terms
are recognized as current contract costs. If the total contract cost is predicted to be greater than the predicted total income the
predicted loss shall be recognized as current cost instantly.② Sales product
The company sells products and recognizes revenue when the customer obtains control of the relevant product. Revenue of
products for domestic sales is recognized when the Group delivers the products and receives the sales payment or obtains the
payment voucher; revenue for products for overseas sales is recognized at departure of the products.The credit period granted by the company to customers is consistent with industry practices and there is no major financing
component.③ Real estate sales
The Company's real estate sales revenue is recognized when the control of the property is transferred to the customer. Based
on the terms of the sales contract and the legal provisions applicable to the contract the control of the property can be transferred
within a certain period of time or at a certain point in time. Only if the goods produced by the company during the performance of the
contract have irreplaceable uses and the company has the right to collect payment for the cumulative performance part that has been
completed during the entire contract period the performance obligation has been completed during the contract period. The progress
is recognized as revenue within a period of time and the progress of the completed performance obligations is determined in
accordance with the ratio of the contract costs actually incurred to complete the performance obligations to the estimated total cost of
the contract. Otherwise the income is recognized when the customer obtains the physical ownership or legal ownership of the
completed property and the company has obtained the current right of collection and is likely to recover the consideration.The company’s existing property sales revenue is applicable to be recognized at a certain point in time project is developed
and completed with the record for the completion acceptance the handover procedure is completed or property is deemed accepted
by the customer as per the property sales contract the payment is received or it is believed that the payment can be received and the
cost can be measured reliably.
Accounting policies used in revenue recognition and measurement
The company recognizes revenue based on the expected amount of consideration that is entitled to receive when the customer
obtains control of the relevant goods or services.
29. Government subsidy
(1) Government subsidy
Government subsidies are recognized when the following conditions are met:
(1) Requirements attached to government subsidies;
(2) The company can receive government subsidies.
(2) Government subsidy
When a government subsidy is monetary capital it is measured at the received or receivable amount. None monetary capital
are measured at fair value; if no reliable fair value available recognized at RMB1.
(3) Recognition of government subsidies
The company's government subsidies are calculated using the gross method.
Assets-related
Government subsidies related to assets are obtained by the Company to purchase build or formulate in other manners
long-term assets; or subsidies related to benefits. If the asset-related government subsidy is recognized as deferred gain should be
recorded in gain and loss in the service life. Government subsidy measured at the nominal amount is accounted into current income
account. If the relevant assets are sold transferred scrapped or damaged before the end of their useful life the unallocated relevant
deferred income balance shall be transferred to the profit and loss of the current period of disposition of the assets.Gain-related government subsidy should be accounted as follows:
The Company divides government subsidies into assets-related and earnings-related government subsidies. Gain-related
government subsidy should be accounted as follows:
(1) Subsidy that will be used to compensate related future costs or losses should be recognized as deferred gain and recorded
in the gain and loss of the current report and offset related cost;
(2) Subsidy that is used to compensate existing cost or loss should be recorded in the gain and loss of the current period or
offset related cost.
For government subsidies that include both asset-related and income-related parts separate different parts for accounting
treatment; It is difficult to distinguish between the overall classification of government subsidies related to benefits.Government subsidy related to routine operations should be recorded in other gains or offset related cost. Government subsidy
not related to routine operations should be recorded in non-operating income or expense.③ Policy preferential loan discount
The policy-based preferential loan obtained has interest subsidy. If the government allocates the interest-subsidy funds to the
lending bank the loan amount actually received will be used as the entry value of the loan and the borrowing cost will be calculated
based on the loan principal and policy-based preferential interest rate.If the government allocates the interest-bearing funds directly to the Group discount interest will offset the borrowing costs.
(2) Government subsidy refund
When a confirmed government subsidy needs to be returned the book value of the asset is adjusted against the book value of
the relevant asset at initial recognition. If there is a related deferred income balance the book balance of the related deferred income
is written off and the excess is credited to the current profit or loss; In other cases it is directly included in the current profit and loss.
30. Differed income tax assets and differed income tax liabilities
The Company uses the temporary difference between the book value of the assets and liabilities on the balance sheet day and
the tax base and the liabilities method to recognize the deferred income tax. 26. Deferred income tax assets and deferred income tax
liabilities
(1) Deferred income tax assets
For deductible temporary discrepancies deductible losses and tax offsets that can be carried forward for future years the
impact on income tax is calculated at the estimated income tax rate for the transfer-back period and the impact is recognized as
deferred income tax assets provided that the Company is likely to obtain future taxable income for deductible temporary
discrepancies deductible losses and tax offsets.
At the same time the impact on income tax of deductible temporary discrepancies resulting from the initial recognition of
assets or liabilities in transactions or matters with the following characteristics is inconclusive as deferred income tax assets:
A. The transaction is not a business combination;
B. the transaction is not a merger and the transaction does not affect the accounting profit or taxable proceeds;
In the event of temporary discrepancy of deductible investment related to subsidiaries joint ventures and joint ventures and
meeting the following two conditions the amount of impact (talent) on income tax shall be deemed as deferred income tax assets:
A. Temporary discrepancies are likely to be reversed in the foreseeable future;
B. In the future it is likely to obtain taxable income that can be used to offset the deductible temporary differences;
On the balance sheet date if there is conclusive evidence that sufficient taxable income is likely to be obtained in the future to
offset the deductible temporary differences the deferred income tax assets that have not been recognized in the previous period are
recognized.On the balance sheet day the Company re-examines the book value of the deferred income tax assets. If it is unlikely to have
adequate taxable proceeds to reduce the benefits of the deferred income tax assets less the deferred income tax assets’ book value.When there is adequate taxable proceeds the lessened amount will be reversed.
(2) Deferred income tax assets
All provisional differences in taxable income of the Company shall be measured on the basis of the estimated income tax rate
for the period of transfer-back and shall be recognized as deferred income tax liabilities except that:
At the same time the impact on income tax of deductible temporary discrepancies resulting the initial recognition of assets or
liabilities in transactions or matters with the following characteristics is inconclusive as deferred income tax Liabilities:
A. Initial recognition of goodwill;
B. Initial recognition of goodwill or of assets or liabilities generated in transactions with the following features: the
transaction is not a merger and the transaction does not affect the accounting profit or taxable proceeds;
② In the event of temporary discrepancy of deductible investment related to subsidiaries Joint venture joint ventures and
meeting the two conditions the amount of impact (talent) on income tax shall be deemed as deferred income tax assets:
A. The Company is able to control the time of temporary discrepancy transfers;
B Temporary discrepancies are likely to be reversed in the foreseeable future;
(3) Deferred income tax assets
(1) Deferred income tax liabilities or assets associated with enterprise consolidation
Temporary difference of taxable tax or deductible temporary difference generated by enterprise merger under non-same
control. When deferred income tax liability or deferred income tax asset is recognized related deferred income tax expense (or
income) is usually adjusted as recognized goodwill in enterprise merger.
② Amount of shares paid and accounted as owners' equity
Except for the adjustment goodwill generated by mergers or deferred income tax related to transactions or events directly
accounted into the owners’ equity income tax is accounted as income tax expense into the current gain/loss account. The effects of
temporary discrepancy on income tax include the following: Other integrated benefits such as fair value change of financial assets
available for sale retroactive adjustment of accounting policy changes or retroactive restatement of accounting error correction
discrepancy to adjust the initial retained income and mixed financial instruments including liabilities and equity.
③ Compensation for losses and tax deductions
A. Compensable losses and tax deductions from the company's own operations
Deductible losses refer to the losses calculated and determined in accordance with the provisions of the tax law that are
allowed to be made up with the taxable income of subsequent years. The uncovered losses (deductible losses) and tax deductions that
can be carried forward in accordance with the tax law are treated as deductible temporary differences. When it is expected that
sufficient taxable income is likely to be obtained in the future period when it is expected to be available to make up for losses or tax
deductions the corresponding deferred income tax assets are recognized within the limit of the taxable income that is likely to be
obtained while reducing the current period Income tax expense in the income statement.
B. Compensable uncovered losses of the merged company due to business merger
In a business combination if the company obtains the deductible temporary difference of the purchased party and does not
meet the deferred income tax asset recognition conditions on the purchase date it shall not be recognized. Within 12 months after the
purchase date if new or further information is obtained indicating that the relevant conditions on the purchase date already exist and
the economic benefits brought about by the temporary difference are expected to be deducted on the purchase date confirm the
relevant delivery. Deferred income tax assets while reducing goodwill if the goodwill is not enough to offset the difference is
recognized as the current profit and loss; except for the above circumstances the deferred tax assets related to the business
combination are recognized and included in the current profit and loss.④Temporary difference caused by merger offset
If there is a temporary difference between the book value of assets and liabilities in the consolidated balance sheet and the
taxable basis of the taxpayer due to the offset of the unrealized internal sales gain or loss the deferred income tax asset or the
deferred income tax liability is confirmed in the consolidated balance sheet and the income tax expense in the consolidated profit
statement is adjusted with the exception of the deferred income tax related to the transaction or event directly included in the owner's
equity and the merger of the enterprise.⑤ Share payment settled by equity
If the tax law provides for allowable pre-tax deduction of expenses related to share payment within the period for which the
cost and expense are recognized in accordance with the accounting standards the Company shall calculate the tax basis and
temporary discrepancy based on the estimated pre-tax deduction amount at the end of the accounting period and confirm the relevant
deferred income tax if it meets the conditions for confirmation. Of these the amount that can be deducted before tax in the future
exceeds the cost related to share payment recognized in accordance with the accounting standards and the excess income tax shall be
directly included in the owner's equity.31. Leasing
(1) Accounting of operational leasing
① The Company as the leasor: Rentals from operational leasing are recognized as current gains on straight basis to the
periods of leasing. Where the lessor provides a lease-free period the total rent shall be apportioned within the whole lease-free period
without deducting the lease-free period according to the straight line method or other reasonable method and the rent-free period
shall be recognized as well as the corresponding liabilities. People If the charterer undertakes certain expenses the Company shall
distribute the rent Expense balance deducted from the total rent income during the lease term.Initial direct expenses are recorded to current income account. In the event of an agreement or rent the current profit and loss
shall be included in the actual occurrence.② When the Company is the operating lessor the rent received shall be recognized as income within the lease term by the
straight line method. Where the lessor provides a lease-free period the total rent shall be apportioned within the whole lease-free
period without deducting the lease-free period according to the straight line method or other reasonable method and the rent-free
period shall be recognized as well as the corresponding liabilities. If the charterer undertakes certain expenses the Company shall
distribute the rent income balance deducted from the total rent income during the lease term.Initial direct expenses are recorded to current income account. Larger amounts shall be capitalized and included in current profits and
losses in installments on the same basis as the confirmed rental income during the entire operating lease period. In the event of an
agreement or rent the current profit and loss shall be included in the actual occurrence.
(2) Accounting of operational leasing
Inapplicable
32. Other significant accounting policies and estimates
(1) Measurement at fair value
Fair value is the price that can be obtained from selling an asset or paid for transferring liabilities in an orderly transaction on
the measurement date.The company measures the fair value of related assets or liabilities at the prices in the main market. If there is no major market
the company measures the fair value of the relevant assets or liabilities at the most favorable market prices. The Group uses
assumptions that market participants use to maximize their economic benefits when pricing the asset or liability.The main market refers to the market with the highest transaction volume and activity of the related assets or liabilities. The
most favorable market means the market that can sell the related assets at the highest amount or transfer the related liabilities at the
lowest amount after considering the transaction cost and transportation cost.
For financial assets or liabilities in an active market The Company determines their fair value based on quotations in the
active market. If there is no active market the Company uses evaluation techniques to determine the fair value.
For the measurement of non-financial assets at fair value the ability of market participants to use the assets for optimal
purposes to generate economic benefits or the ability to sell the assets to other market participants that can be used for optimal
purposes to generate economic benefits.① Valuation technology
The company adopts valuation techniques that are applicable in the current period and are supported by sufficient data and
other information. The valuation techniques used mainly include market method income method and cost method. The company
uses a method consistent with one or more of the valuation techniques to measure fair value. If multiple valuation techniques are used
to measure fair value the reasonableness of each valuation result shall be considered and the fair value shall be selected as the most
representative of fair value under the current circumstances. The amount of value is regarded as fair value.The The Company equipment are applicable in the current circumstances and have sufficient available data and other
information to support the use of the relevant observable input values prioritized. Unobservable input values are used only when the
observable input value cannot be obtained or is not feasible. Observable input values are input values that can be obtained from
market data. The Group uses assumptions that market participants use to maximize their economic benefits when pricing the asset or
liability. Non-observable input values are input values that cannot be obtained from market data. The input value is obtained based on
the best information available on assumptions used by market participants in pricing the relevant asset or liability.
②Fair value hierarchy
This company divides the input value used in fair value measurement into three levels and first uses the first level input value
then uses the second level input value and finally uses the third level input value. First level: quotation of same assets or liabilities in
an active market (unadjusted) The second level input value is a directly or indirectly observable input value of the asset or liability in
addition to the first level input value. The input value of the third level is the unobservable input value of the related asset or liability.
(2) Hedge accounting
(1) Classification of inventories
The company's hedge is a cash flow hedge.
Cash flow hedging refers to the hedging of cash flow risk. The change in cash flow is derived from specific risks associated
with recognized assets or liabilities expected transactions that are likely to occur or with respect to the components of the
above-mentioned project and will affect the profits and losses of the enterprise.
(2) Hedging tools and hedged projects
Hedging means a financial instrument designated by the Company for the purpose of hedging whose fair value or cash flow
variation is expected to offset the fair value or cash flow variation of the hedged item including:
① Financial liabilities measured at fair value with variations accounted into current income account Check-out options can
only be used as a hedging tool if the option is hedged including those embedded in a hybrid contract. Derivatives embedded in a
hybrid contract but not split cannot be used as separate hedging tools.② Non-derivative financial assets or non-derivative financial liabilities that are measured at fair value and whose changes are
included in the current profit and loss but designated as fair value and whose changes are included in the current profit and loss and
their own credit risk changes caused by changes in fair value except for financial liabilities included in other comprehensive income.Own equity instruments are not financial assets or financial liabilities and cannot be used as hedging instruments.
A hedged item refers to an item that exposes the company to the risk of changes in fair value or cash flow and is designated as
the hedged object and can be reliably measured. The company designates the following individual projects project portfolios or their
components as hedged projects:
① Confirmed assets or liabilities.
② Confirmed commitments that have not yet been confirmed. Confirmed commitment refers to a legally binding agreement
to exchange a specific amount of resources at an agreed price on a specific date or period in the future.③ Expected transactions that are likely to occur. Anticipated transactions refer to transactions that have not yet been
committed but are expected to occur.④ Net investment in overseas operations.The above-mentioned project components refer to the parts that are less than the overall fair value or cash flow changes of the
project. The company designates the following project components or their combinations as hedged items:
① The part of the change in fair value or cash flow (risk component) that is only caused by one or more specific risks in the
overall fair value or cash flow changes of the project. According to the assessment in a specific market environment the risk
component should be able to be individually identified and reliably measured. The risk component also includes the part where the
fair value or cash flow of the hedged item changes only above or below a specific price or other variables.② One or more selected contractual cash flows.③ The component of the nominal amount of the project that is the specific part of the whole amount or quantity of the
project may be a certain proportion of the whole project or may be a certain level of the whole project. If a certain level includes
early repayment rights and the fair value of the early repayment rights is affected by changes in the risk of the hedge the level shall
not be designated as the hedged item of the fair value hedge but in the measurement of the hedged item except when the fair value
has included the influence of the prepayment right.
(3) Evaluation of hedging relationship
When the hedging relationship is initially specified the Group officially specifies the related hedging relationships with
official documents recording the hedging relationships risk management targets and hedging strategies. This document sets out the
hedging tools hedged items the nature of hedged risks and the company's assessment of hedged effectiveness. Hedging means a
financial instrument designated by the Company for the purpose of hedging whose fair value or cash flow variation is offset the fair
value or cash flow variation of the hedged item including: Such hedges are continuously evaluated on and after the initial specified
date to meet the requirements for hedging validity.If the hedging instrument has expired been sold the contract is terminated or exercised (but the extension or replacement as
part of the hedging strategy is not treated as expired or contract termination) or the risk management objective changes resulting in
hedging The relationship no longer meets the risk management objectives or the economic relationship between the hedged item and
the hedging instrument no longer exists or the impact of credit risk begins to dominate in the value changes caused by the economic
relationship between the hedged item and the hedging instrument or when the hedge no longer meets the other conditions of the
hedge accounting method the company terminates the use of hedge accounting.If the hedging relationship no longer meets the requirements for hedging effectiveness due to the hedging ratio but the risk
management objective of the designated hedging relationship has not changed the company shall rebalance the hedging relationship.
(4) Revenue the of revenue recognition and measurement
If the strict conditions of the hedging accounting method are satisfied the following methods shall be applied:
Cash flow hedging
The part of hedging tool gains or losses that is valid for hedging is recognized as other comprehensive income as a cash flow
hedging reserve and the part that is invalid for hedging (that is other gains or losses after deducting other comprehensive income)
are counted Into the current profit and loss. The amount of cash flow hedging reserve is determined according to the lower of the
absolute amounts of the following two items: ①accumulated gains or losses of hedging instruments since the hedging. The amount
in the effective arbitrage is recognized by the accumulative gains or losses from the starting of arbitrage and accumulative changes to
the current value of future forecast cash flows from the start of arbitrage.If the expected transaction of the hedged asset is subsequently recognized as a non-financial asset or non-financial liability or
if the expected transaction of the non-financial asset or non-financial liability forms a defined commitment to the applicable fair
value hedge accounting the amount of the cash flow hedge reserve originally recognized in the other consolidated income is
transferred out to account for the initial recognized amount of the asset or liability. For the remaining cash flow hedges during the
same period when the expected cash flow to be hedged affects the profit and loss if the expected sales occur the cash flow hedge
reserve recognized in other comprehensive income is transferred out and included in the current profit and loss.
(3) Repurchase of the Company’s shares
(1) In the event of a reduction in the Company's share capital as approved by legal procedure the Company shall reduce the
share capital by the total amount of the written-off shares adjust the owner's equity by the difference between the price paid by the
purchased stocks (including transaction costs) and the total amount of the written-off shares offset the capital reserve (share capital
premium) surplus reserve and undistributed profits in turn; A portion of a capital reserve (share capital premium) that is less than the
total face value and less than the total face value.
(2) The total expenditure of the repurchase shares of the company which is managed as an inventory share before they are
cancelled or transferred is converted to the cost of the inventory shares.
(3) Increase in the capital reserve (capital premium) at the time of transfer of an inventory unit the portion of the transfer
income above the cost of the inventory unit; Lower than the inventory stock cost the capital reserve (share capital premium) surplus
reserve undistributed profits in turn.
(4) Significant accounting judgment and estimate
The Company continuously reviews significant accounting judgment and estimate adopted for the reasonable forecast of future
events based on its historical experience and other factors. Significant accounting judgment and assumptions that may lead to major
adjustment of the book value of assets and liabilities in the next accounting year are listed as follows:
Classification of financial assets
The major judgements involved in the classification of financial assets include the analysis of business model and contract
cash flow characteristics.The company determines the business mode of managing financial assets at the level of financial asset portfolio taking into
account such factors as how to evaluate and report financial asset performance to key managers the risks that affect financial asset
performance and how to manage it and how to obtain remuneration for related business managers.When the company assesses whether the contractual cash flow of financial assets is consistent with the basic borrowing
arrangement there are the following main judgments: whether the principal may change due to early repayment and other reasons
during the duration of the period or the amount of change; whether the interest Including the time value of money credit risk other
basic borrowing risks and consideration of costs and profits. For example does the amount paid in advance reflect only the unpaid
principal and the interest based on the unpaid principal as well as the reasonable compensation paid for early termination of the
contract.Measurement of expected credit losses of accounts receivable
The Company calculates the expected credit loss of accounts receivable through the risk exposure of accounts receivable
default and the expected credit loss rate and determines the expected credit loss rate based on the default probability and the default
loss rate. When determining the expected credit loss rate the company uses internal historical credit loss experience and other data
combined with current conditions and forward-looking information to adjust the historical data. When considering forward-looking
information the indicators used by the company include the risks of economic downturn changes in the external market environment
technological environment and customer conditions. The company regularly monitors and reviews assumptions related to the
calculation of expected credit losses.
Deferred income tax assets
If there is adequate taxable profit to deduct the loss the deferred income tax assets should be recognized by all the unused tax
loss. This requires the management to make a lot of judgment to forecast the time and amount of future taxable profit and determine
the amount of the deferred tax assets based on the taxation strategy.
Construction contracts
The Group recognizes income based on the completion of individual construction contract. The management determines the
completion percentage based on the actual cost in the total budget and forecasts the contract income. The starting and completion
dates of construction contracts fall in different account periods. The Group will review and adjust contract income and cost
estimation in budgets (if the actual contract income is less than the estimate or actual contract cost contract estimation loss provision
will be made).
Estimate of fair value
The Group uses fair value to measure investment real estate and needs to estimate the fair value of investment real estate at
least quarterly. This requires the management to reasonably estimate the fair value of the investment real estate with the help of
valuation experts.
Development cost
For property that has been handed over with income recognized but whose public facilities have not been constructed or not
been completed the management will estimate the development cost for the part that has not been started according to the budget to
reflect the operation result of the property sales.
33. Major changes in accounting policies and estimates
(1) Changes in accounting policies
√ Applicable □ Inapplicable
Account policy changes and reasons Approval procedure Remark
According to the relevant regulations of
the Ministry of Finance the new revenue
standard will be implemented from January
1 2020
This change in accounting policies was
reviewed and approved at the 22nd
meeting of the 8th Board of Directors held
on April 16 2020.
As of January 1 2020 the Company has implemented new revenue guidelines listed the assigned goods or services entitled to
receive consideration as contractual assets and has been recognized as accounts receivable upon acquisition of unconditional
collection rights; The non-leased portion of the advances is included in the contractual liability and the tax portion is included in the
other current liabilities.
According to the regulations of the convergence between the old and new standards the company adjusts the amount of
retained earnings at the beginning of the period and other related items in the financial statements based on the cumulative impact of
the first implementation of the new income standard and does not adjust the information for the comparable period.
For details of the impact of this change in accounting policies on the statement items see "(3) The first implementation of the
new income standards and adjustments to the new lease standards from 2020 on the first implementation of the financial statements
related items at the beginning of the year" under this item.(2) Changes in major accounting estimates
√ Applicable □ Inapplicable
Account policy changes and reasons Approval procedure
Effective
time
Remark
s
In accordance with the requirements of the new financial instrument standards
enterprises should assess whether the credit risk of relevant financial instruments has
changed significantly on each balance sheet date. The company uses the latest
historical data to calculate the expected credit loss in 2020 according to the method
of calculating expected credit losses in 2019 which has changed significantly from
2019. In order to more objectively and truly reflect the financial status and operating
results of the company’s various businesses Specially make changes in accounting
estimates of accounts receivable and expected credit loss rate of contract assets.This change in
accounting estimates
was reviewed and
approved at the 22nd
meeting of the 8th
Board of Directors
held on April 16
2020.
January 1
2020
The impact of this change in accounting estimates on the 2020 semi-annual financial statement items is: increase accounts receivable
by 15632429.65 yuan increase contract assets by 79360828.79 yuan reduce deferred income tax assets by 14253692.64 yuan
and increase credit impairment losses (losses are marked with "-" No.) 94993258.44 yuan increase deferred income tax expense by
14253692.64 yuan increase net profit by 80739565.80 yuan.
(3) The first implementation of the new financial instruments guidelines new income standards new lease
standards adjustments the first implementation of the financial statements at the beginning of the year
Applicable
Whether to adjust the balance sheet accounts at the beginning of the year
√ Yes □ No
Consolidated Balance Sheet
In RMB
Item 31 December 2019 1 January 2020 Adjustment
Current asset:
Monetary capital 1209811978.95 1209811978.95
Settlement provision
Outgoing call loan
Transactional financial
assets
10330062.18 10330062.18
Derivative financial
assets
Notes receivable 305070930.97 305070930.97
Account receivable 1956191307.07 486113221.52 -1470078085.55
Receivable financing 2954029.00 2954029.00
Prepayment 21327109.18 21327109.18
Insurance receivable
Reinsurance receivable
Provisions of
Reinsurance contracts
receivable
Other receivables 139947655.35 139947655.35
Including: interest
receivable
Dividend
receivable
Repurchasing of
financial assets
Inventory 733711143.46 733711143.46
Contract assets 1470078085.55 1470078085.55
Assets held for sales
Non-current assets due
in 1 year
Other current assets 323765585.90 323765585.90
Total current assets 4703109802.06 4703109802.06
Non-current assets:
Loan and advancement
provided
Debt investment
Other debt investment
Long-term receivables
Long-term share equity
investment
57222240.83 57222240.83
Investment in other
equity tools
20660181.44 20660181.44
Other non-current
financial assets
5009728.02 5009728.02
Investment real estate 5522391984.11 5522391984.11
Fixed assets 477332830.92 477332830.92
Construction in process 129988982.86 129988982.86
Productive biological
assets
Gas & petrol
Use right assets
Intangible assets 78322265.05 78322265.05
R&D expense
Goodwill
Long-term amortizable
expenses
3875198.12 3875198.12
Deferred income tax
assets
343349564.70 343349564.70
Other non-current assets 28701802.00 28701802.00
Total of non-current assets 6666854778.05 6666854778.05
Total of assets 11369964580.11 11369964580.11
Current liabilities
Short-term loans 724618197.34 724618197.34
Loans from Central
Bank
Call loan received
Transactional financial
liabilities
Derivative financial
liabilities
96767.62 96767.62
Notes payable 578816027.44 578816027.44
Account payable 1190773300.24 1190773300.24
Prepayment received 136340104.73 1332457.45 -135007647.28
Contract liabilities 123981276.51 123981276.51
Selling of repurchased
financial assets
Deposit received and
held for others
Entrusted trading of
securities
Entrusted selling of
securities
Employees' wage
payable
55847134.20 55847134.20
Taxes payable 17848987.68 17848987.68
Other payables 701432408.28 701432408.28
Including: interest
payable
Dividend
payable
Fees and commissions
payable
Reinsurance fee payable
Liabilities held for sales
Non-current liabilities
due in 1 year
922346563.72 922346563.72
Other current liabilities 181694574.47 192720945.24 11026370.77
Total current liabilities 4509814065.72 4509814065.72
Non-current liabilities:
Insurance contract
provision
Long-term loans 546501491.56 546501491.56
Bond payable
Including: preferred
stock
Perpetual
bond
Lease liabilities
Long-term payable
Long-term employees’
wage payable
Anticipated liabilities 7793527.16 7793527.16
Deferred earning 10817247.40 10817247.40
Deferred income tax
liabilities
1063833159.00 1063833159.00
Other non-current
liabilities
Total of non-current
liabilities
1628945425.12 1628945425.12
Total liabilities 6138759490.84 6138759490.84
Owner’s equity:
Share capital 1123384189.00 1123384189.00
Other equity instruments
Including: preferred
stock
Perpetual
bond
Capital reserves 1454191.59 1454191.59
Less: Shares in stock
Other miscellaneous
income
-475409.25 -475409.25
Special reserves
Surplus reserve 159805930.34 159805930.34
Common risk provisions
Undistributed profit 3898626177.99 3898626177.99
Total of owner’s equity
belong to the parent company
5182795079.67 5182795079.67
Minor shareholders’
equity
48410009.60 48410009.60
Total of owners’ equity 5231205089.27 5231205089.27
Total of liabilities and
owner’s interest
11369964580.11 11369964580.11
Balance Sheet of the Parent Company
In RMB
Item 31 December 2019 1 January 2020 Adjustment
Current asset:
Monetary capital 175591953.63 175591953.63
Transactional financial
assets
Derivative financial
assets
Notes receivable
Account receivable 297813.76 297813.76
Receivable financing
Prepayment 250205.32 250205.32
Other receivables 1973381342.74 1973381342.74
Including: interest
receivable
Dividend
receivable
Inventory
Contract assets
Assets held for sales
Non-current assets due
in 1 year
Other current assets 877430.41 877430.41
Total current assets 2150398745.86 2150398745.86
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term share equity
investment
963508253.00 963508253.00
Investment in other
equity tools
18604010.22 18604010.22
Other non-current
financial assets
48831242.35 48831242.35
Investment real estate 295355002.00 295355002.00
Fixed assets 67361529.52 67361529.52
Construction in process
Productive biological
assets
Gas & petrol
Use right assets
Intangible assets 1824589.22 1824589.22
R&D expense
Goodwill
Long-term amortizable
expenses
934669.73 934669.73
Deferred income tax
assets
44408630.81 44408630.81
Other non-current assets
Total of non-current assets 1440827926.85 1440827926.85
Total of assets 3591226672.71 3591226672.71
Current liabilities
Short-term loans 300442988.19 300442988.19
Transactional financial
liabilities
Derivative financial
liabilities
Notes payable
Account payable 606941.85 606941.85
Prepayment received 746761.55 746761.55
Contract liabilities
Employees' wage
payable
3215013.16 3215013.16
Taxes payable 312647.89 312647.89
Other payables 109837934.17 109837934.17
Including: interest
payable
Dividend
payable
Liabilities held for sales
Non-current liabilities
due in 1 year
520872206.95 520872206.95
Other current liabilities
Total current liabilities 936034493.76 936034493.76
Non-current liabilities:
Long-term loans 70000000.00 70000000.00
Bond payable
Including: preferred
stock
Perpetual
bond
Lease liabilities
Long-term payable
Long-term employees’
wage payable
Anticipated liabilities
Deferred earning
Deferred income tax
liabilities
64351075.92 64351075.92
Other non-current
liabilities
Total of non-current
liabilities
134351075.92 134351075.92
Total liabilities 1070385569.68 1070385569.68
Owner’s equity:
Share capital 1123384189.00 1123384189.00
Other equity instruments
Including: preferred
stock
Perpetual
bond
Capital reserves 360835.52 360835.52
Less: Shares in stock
Other miscellaneous
income
1287629.38 1287629.38
Special reserves
Surplus reserve 159805930.34 159805930.34
Undistributed profit 1236002518.79 1236002518.79
Total of owners’ equity 2520841103.03 2520841103.03
Total of liabilities and
owner’s interest
3591226672.71 3591226672.71
About the adjustment
As of January 1 2020 the Company has implemented new revenue guidelines listed the assigned goods or services entitled to
receive consideration as contractual assets and has been recognized as accounts receivable upon acquisition of unconditional
collection rights; The non-leased portion of the advances is included in the contractual liability and the tax portion is included in the
other current liabilities.
(4) Description of the 2020 first implementation of the new Income criteria new lease standard
retrospective adjustment of the previous period comparison data
□ Applicable √ Inapplicable
VI. Taxation
1. Major taxes and tax rates
Tax Tax basis Tax rate
VAT Taxable income 3% 5% 6% 9% 13%
City maintenance and construction tax Taxable turnover 1% 5% 7%
Enterprise income tax Taxable income See the following table
Education surtax Taxable turnover 3%
Local education surtax Taxable turnover 2%
Tax rates applicable for different tax payers
Tax payer Income tax rate
The Company 25%
Shenzhen Fangda Jianke Co. Ltd. (hereinafter Fangda Jianke) 15% (for details see 6 2 (1))
Fangda Zhichuang Technology Co. Ltd (Fangda Zhichuang) 15% (for details see 6 2 (2))
Fangda New Material (Jiangxi) Co. Ltd. (hereinafter Fangda
New Material)
15% (for details see 6 2 (3))
Dongguan Fangda New Material Co. Ltd. (hereinafter
Dongguan New Material)
15% (for details see 6 2 (4))
Chengdu Fangda Construction Technology Co. Ltd. (hereinafter
Chengdu Fangda)
15% (for details see 6 2 (5))
Shenzhen Fangda Property Development Co. Ltd. (hereinafter
Fangda Property Development)
25%
Shenzhen Fangda New Energy Co. Ltd. (hereinafter Fangda
New Energy)
25%
Shenzhen Fangda Property Development Co. Ltd. (hereinafter
Fangda Property Development)
25%
Jiangxi Fangda Property Development Co. Ltd. (hereinafter
Jiangxi Property Development)
25%
Pingxiang Fangda Luxin New Energy Co. Ltd. (hereinafter
Luxin New Energy)
25% (for details see 6 2 (6))
Nanchang Xinjian Fangda New Energy Co. Ltd. (hereinafter
Xinjian New Energy)
25% (for details see 6 2 (7))
Dongguan Fangda New Energy Co. Ltd. (hereinafter Dongguan
New Energy)
25% (for details see 6 2 (8))
Shenzhen QIanhai Kechuangyuan Software Co. Lt.d (hereinafter
Kechuangyuan Software)
25% (for details see 6 2 (9))
Fangda Zhichuang Technology (Hong Kong) Co. Ltd 16.50%
(Zhichuang Hong Kong)
Shihui International Holding Co. Ltd. (hereinafter Shihui
International)
16.50%
Shenzhen Hongjun Investment Co. Ltd. 25%
Fangda Australia Pty Ltd (hereinafter Jianke Australia) 30%
Shanghai Fangda Jingling Technology Co. Ltd. (hereinafter
Jingling Technology)
25%
Shenzhen Fangda Cloud Rail Technology Co. Ltd. (hereinafter
Fangda Cloud Rail)
25%
Shanghai Fangda Jianzhi Technology Co. Ltd. (hereinafter
Shanghai Fangda Jianzhi)
25%
Shenzhen Zhongrong Litai Investment Co. Ltd. (Zhongrong
Litai)
25%
Chengdu Fangda Curtain Wall Technology Co. Ltd. (hereinafter
Chengdu Curtain Wall)
25%
Fangda Southeast Asia Co. Ltd. (hereinafter Fangda Southeast
Asia)
20%
Fangda Jianke (Hong Kong) Co. Ltd. (hereinafter Jianke Hong
Kong)
16.50%
2. Tax preference
(1) According to the Certification of High-tech Enterprise issued by Shenzhen Commission of Technological Innovation
Shenzhen Commission of Finance Shenzhen National Tax Bureau and Shenzhen Local Tax Bureau on 19.06.15 Fangda Jianke was
entitled to enjoy a tax preference of enterprise income tax of 15% for three years (2018-2017) since the qualifications were awarded.
(2) According to the Certification of High-tech Enterprise issued by Shenzhen Commission of Technological Innovation
Shenzhen Commission of Finance Shenzhen National Tax Bureau and Shenzhen Local Tax Bureau on 19.06.15 Fangda Zhichuang
was entitled to enjoy a tax preference of enterprise income tax of 15% for three years (2018-2017) since the qualifications were
awarded.
(3) According to the Certification of High-tech Enterprise issued by Jiangxi Ministry of Science and Technology Jiangxi
Ministry of Finance Jiangxi National Tax Bureau and Jiangxi Local Tax Bureau on 13.08.18 Fangda New Material was entitled to
enjoy a tax preference of enterprise income tax of 15% for three years (2018-2014) since the qualifications were awarded.
(4) According to the Certification of High-tech Enterprise issued by Guangdong Ministry of Science and Technology
Guangdong Ministry of Finance Guangdong National Tax Bureau and Guangdong Local Tax Bureau on December 2 2019
Dongguan New Material was entitled to enjoy a tax preference of enterprise income tax of 15% for three years (2019-2021) since the
qualifications were awarded.
(5) On November 7 2014 Chengdu Fangda was certified by Sichuan Xinjin National Tax Bureau as an encourage industry
company in the west China (Xin Jin National Tax Doc. [zzy024]) and started to enjoy a tax rate of 15%.On Monday December 04 2017 the subsidiary Chengdu Fangda Construction Technology Co. Ltd. obtained the ―High-tech
Enterprise Certificate‖ jointly issued by Sichuan Science and Technology Department Sichuan Provincial Department of Finance
Sichuan Provincial State Taxation Bureau and Sichuan Provincial Local Taxation Bureau within three years after obtaining the
qualification of high-tech enterprises (2017 to 2019) the income tax is levied Resume at 15%.
(6) On 02.03.16 according to the document issued by Luxi National Tax Bureau the PV power generation project undertaken
by Pingxiang Fangda Luxin New Energy Co. Ltd became the infrastructure project supported by the central government. The
company enjoys a three-year enterprise income tax relief and 50% reduction for another three years. In 2016 the company entered
the exemption period.
(7) On 02.06.16 according to the document issued by Nanchang Xinjian District National Tax Bureau the PV power generation
project undertaken by subsidiary Xinjian New Energy Company became the infrastructure project supported by the central
government. The company enjoys a three-year enterprise income tax relief and 50% reduction for another three years. In 2016 the
company entered the exemption period.
(8) On November 2 2015 Dongguan New Energy was certified by Dongguan National Tax Bureau Songshanhu branch as the
national supported public infrastructure project according to the Song Shan Hu Tax Doc [2015] 3305. The company is exempted
from enterprise income tax for three years and halfly exempted for another three years. In 2015 the company entered the exemption
period.
(9) On 10.03.17 according to the registration to Shenzhen National Tax Bureau subsidiary Kechuangyuan Software became a
newly established software and integrated circuit designing company and can enjoy the two-year full exemption and three-year
half-exemption of the enterprise income tax from the first year that the company records profit. Kexunda started making profits in
2016 and therefore starts to enjoy the exemption.
VII. Notes to the consolidated financial statements
1. Monetary capital
In RMB
Item Closing balance Opening balance
Inventory cash: 9534.72 4244.86
Bank deposits 695944047.54 755440390.76
Other monetary capital 360965672.10 454367343.33
Total 1056919254.36 1209811978.95
Including: total amount deposited in
overseas
35541487.15 54640438.33
The total amount of money that
has restrictions on use due to mortgage
pledge or freezing
444757864.32 484542076.05
Other note
(1) Restricted funds in monetary funds are 444757864.32 yuan; among them restricted funds used in bank deposits are
91330153.91 yuan which are labor insurance accounts migrant workers' deposits and litigation frozen funds etc.; restricted funds
in other monetary funds are 353427710.41 yuan mainly for draft deposits interim guarantee deposits guarantee deposits for
issuance of letters of guarantee etc. In addition there are no other funds in the monetary funds at the end of the period that have
restrictions on use and potential recovery risks due to mortgages pledges or freezing.② In the preparation of the cash flow statement the above-mentioned deposits and other restricted deposits are not used as cash
and cash equivalents.
(3) At the end of the period the total amount of funds deposited overseas by the Group was RMB 35541487.15 of which no
repatriation was restricted.2. Transactional financial assets
In RMB
Item Closing balance Opening balance
Financial assets measured at fair value
with variations accounted into current
income account
18005336.72 10330062.18
Including: Investment of financial products 18005336.72 10330062.18
Total 18005336.72 10330062.18
3. Derivative financial assets
In RMB
Item Closing balance Opening balance
Futures hedging contract 1760150.00
Forward foreign exchange contract 55526.34
Total 1815676.34
4. Notes receivable
(1) Classification of notes receivable
In RMB
Item Closing balance Opening balance
Bank acceptance 6450000.00 45540691.10
Commercial acceptance 158076921.14 259530239.87
Total 164526921.14 305070930.97
If the provision for bad debts of bills receivable is made in accordance with the general model of expected credit losses please refer
to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
(2) The Group has no endorsed or discounted immature receivable notes at the end of the period.
In RMB
Item De-recognized amount Not de-recognized amount
Bank acceptance 12540000.00 4650000.00
Commercial acceptance 32157182.46
Total 12540000.00 36807182.46
5. Account receivable
(1) Account receivable disclosed by categories
In RMB
Type
Closing balance Opening balance
Remaining book
value
Bad debt provision
Book
value
Remaining book
value
Bad debt provision
Book value
Amount
Proportio
n
Amount
Provision
rate
Amount
Proportio
n
Amount
Provision
rate
Account receivable
for which bad debt
provision is made by
group
977378
98.97
13.22%
977378
98.97
100.00% 0.00
9734444
0.13
14.19%
9734444
0.13
100.00% 0.00
Including:
1. Customer 1
552666
82.05
7.47%
552666
82.05
100.00% 0.00
5487322
3.21
8.00%
5487322
3.21
100.00% 0.00
2. Customer 2
217393
81.96
2.94%
217393
81.96
100.00% 0.00
2173938
1.96
3.17%
2173938
1.96
100.00% 0.00
3. Customer 3
134618
34.96
1.82%
134618
34.96
100.00% 0.00
1346183
4.96
1.96%
1346183
4.96
100.00% 0.00
4. Customer 4
727000
0.00
0.98%
727000
0.00
100.00% 0.00
7270000
.00
1.06%
7270000
.00
100.00% 0.00
Account receivable
for which bad debt
provision is made by
group
641663
604.40
86.78%
772455
85.81
12.04%
5644180
18.59
5886393
29.05
85.81%
1025261
07.53
17.42%
48611322
1.52
Including:
Portfolio 1:
Engineering
operations section
324936
566.69
43.95%
490045
72.37
15.08%
2759319
94.32
4405971
27.89
64.23%
9130621
5.77
20.72%
34929091
2.12
Portfolio 2: Real
estate business
payments
236737
347.31
32.02%
258768
01.02
10.93%
2108605
46.29
7898227
4.43
11.51%
8857718
.82
11.21%
70124555.
61
Combination 3:
Other business
models
799896
90.40
10.82%
236421
2.42
2.96%
7762547
7.98
6905992
6.73
10.07%
2362172
.94
3.42%
66697753.
79
Total
739401
503.37
100.00%
174983
484.78
11.54%
5644180
18.59
6859837
69.18
100.00%
1998705
47.66
29.14%
48611322
1.52
Separate bad debt provision:
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate Reason
Customer 1 55266682.05 55266682.05 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 2 21739381.96 21739381.96 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 3 13461834.96 13461834.96 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 4 7270000.00 7270000.00 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Total 97737898.97 97737898.97 -- --
Provision for bad debts by combination:
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate
Portfolio 1: Engineering operations section
Less than 1 year 173588505.64 3404132.87 1.96%
1-2 years 55099062.50 3120864.88 5.66%
2-3 years 36449159.27 4649273.54 12.76%
3-4 years 18728872.46 3700936.93 19.76%
4-5 years 12212812.57 5271209.90 43.16%
Over 5 years 28858154.25 28858154.25 100.00%
Subtotal 324936566.69 49004572.37 15.08%
Portfolio 2: Real estate business payments
Less than 1 year 51772537.76 517725.38 1.00%
1-2 years 23856457.95 1192822.90 5.00%
2-3 years 0.00 0.00 5.00%
3-4 years 161108351.60 24166252.74 15.00%
Subtotal 236737347.31 25876801.02 10.93%
Combination 3: Other business models
Less than 1 year 40149012.88 293169.26 0.73%
1-2 years 29134316.13 612198.92 2.10%
2-3 years 9184137.16 773414.30 8.42%
3-4 years 1112151.28 275591.09 24.78%
4-5 years 1730.26 1496.16 86.47%
Over 5 years 408342.69 408342.69 100.00%
Subtotal 79989690.40 2364212.42 2.96%
Total 641663604.40 77245585.81 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please
refer to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Account age
In RMB
Age Closing balance
Within 1 year (inclusive) 266062907.35
1-2 years 111391117.14
2-3 years 57083311.33
Over 3 years 304864167.55
3-4 years 190503409.57
4-5 years 37247531.59
Over 5 years 77113226.39
Total 739401503.37
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.
Customer
Balance of accounts
receivable of over 3 years
Bad debt provision
corresponding to accounts
receivable
Reason of the age
Whether there is a
risk of recovery
Customer 1 53281747.13 53281747.13
Customer credit status
deteriorates
Yes
Customer 2 13461834.96 13461834.96
Customer credit status
deteriorates
Yes
Customer 3 17374148.42 17033021.55
Customer credit status
deteriorates
Yes
Total 84117730.51 83776603.63
(2) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Portfolio 1:
Engineering
operations section
188650655.90 41908184.55 146742471.35
Portfolio 2: Real
estate business
payments
8857718.82 17019082.20 25876801.02
Combination 3:
Other business
models
2362172.94 2039.48 2364212.42
Total 199870547.66 17021121.68 41908184.55 174983484.79
The reversal of the provision for bad debts of construction business accounts in this period was mainly due to the change in the
expected credit loss rate of accounts receivable in this period.
(3) Balance of top 5 accounts receivable at the end of the period
In RMB
Entity
Closing balance of accounts
receivable
Percentage (%)
Balance of bad debt provision at
the end of the period
Customer 1 159590068.80 21.58% 21711203.32
Customer 2 55266682.05 7.47% 55266682.05
Customer 3 23791352.80 3.22% 3568702.92
Customer 4 23252449.78 3.14% 456000.52
Customer 5 22475765.58 3.04% 1916810.97
Total 284376319.01 38.45%
(4) Receivables derecognized due to transfer of financial assets
Item Transfer method of financial
assets
De-recognized amount Gain or loss related to the de-recognition
Customer 1 Factoring 3368921.78 -202198.85
Customer 2 Factoring 490899.13 -19989.14
Customer 3 Factoring 4819475.00 -190919.60
Customer 4 Factoring 10592527.22 -440331.67
Customer 5 Factoring 5130984.12 -245014.66
Customer 6 Factoring 1231561.03 -63617.65
Customer 7 Factoring 8289670.58 -404847.23
Total 33924038.86 -1566918.80
Note: In the current period the company handled the factoring of accounts receivable without recourse and the factoring amount was
RMB 33924038.86. At the same time the book balance of accounts receivable was derecognized at RMB 33924038.86.
6. Receivable financing
In RMB
Item Closing balance Opening balance
Notes receivable 300000.00 2954029.00
Total 300000.00 2954029.00
Increase or decrease in the current period of receivables financing and changes in fair value
□ Applicable √ Inapplicable
If the provision for financing impairment of receivables is accrued in accordance with the general expected credit loss model please
refer to the disclosure of other receivables to disclose the relevant information of the impairment provision:
□ Applicable √ Inapplicable
7. Prepayment
(1) Account age of prepayments
In RMB
Age
Closing balance Opening balance
Amount Proportion Amount Proportion
Less than 1 year 23861139.29 68.33% 14025617.54 65.77%
1-2 years 7902770.87 22.63% 5895327.15 27.64%
2-3 years 543969.67 1.56% 473487.72 2.22%
Over 3 years 2611509.00 7.48% 932676.77 4.37%
Total 34919388.83 -- 21327109.18 --
Explanation of non-settlement of significant prepayments with an accounting age of more than 1 year:
Entity Closing balance of book
value
Age Reason
Guangdong Xingfa Aluminium Co. Ltd. 6244661.31 1-2 years Not mature
(2) Balance of top 5 prepayments at the end of the period
The total of top5 prepayments in terms of the prepaid entities in the period is RMB15219611.63 accounting for 43.58% of the total
prepayments at the end of the period.8. Other receivables
In RMB
Item Closing balance Opening balance
Other receivables 158674891.12 139947655.35
Total 158674891.12 139947655.35
(1) Other receivables
1) Other receivables are disclosed by nature
In RMB
By nature Closing balance of book value Opening balance of book value
Deposit 116035799.08 103782569.80
Construction borrowing and advanced
payment
32408043.13 34052644.05
Staff borrowing and petty cash 2009402.33 1717094.83
Receivable refund of VAT 2124028.86 548129.42
Debt by Luo Huichi 12992291.48 12992291.48
Others 19411431.41 12502878.08
Total 184980996.29 165595607.66
2) Method of bad debt provision
In RMB
Bad debt provision
First stage Second stage Third stage
Total
Expected credit
losses in the next 12
months
Expected credit loss for the
entire duration (no credit
impairment)
Expected credit loss for the
entire duration (credit
impairment has occurred)
Balance on January 01
2020
2113622.44 6415.10 23527914.77 25647952.31
Balance on January 01
2020 in the current
period
—— —— —— ——
-- transferred to the third
stage
-150.00 150.00
Provision 570976.94 3466.09 337040.41 911483.44
Transferred back in the
current period
67206.05 174.00 185950.53 253330.58
Balance on June 30 2020 2617393.33 9707.19 23679004.65 26306105.17
Changes in book balances with significant changes in the current period
□ Applicable √ Inapplicable
Account age
In RMB
Age Closing balance
Within 1 year (inclusive) 54570812.26
1-2 years 81932549.03
2-3 years 23957588.91
Over 3 years 24520046.09
3-4 years 3569009.30
4-5 years 17047699.71
Over 5 years 3903337.08
Total 184980996.29
3) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Other receivables
and bad debt
provision
25647952.31 911483.44 253330.58 26306105.17
Total 25647952.31 911483.44 253330.58 26306105.17
4) Balance of top 5 other receivables at the end of the period
In RMB
Entity By nature Closing balance Age Percentage (%)
Balance of bad debt
provision at the end
of the period
Shenzhen Yikang
Real Estate Co. Ltd.
Deposit/advancemen
t of service fee
70062675.83 1-2 years 37.88% 1043933.87
Bangshen
Electronics
(Shenzhen) Co. Ltd.
Deposit 20000000.00 2-3 years 10.81% 298000.00
Luo Huichi Debt by SOZN 12992291.48 4-5 years 7.02% 12992291.48
China Merchants
Futures Brokerage
Co. Ltd.
Futures margin 11695766.00 Less than 1 year 6.32% 174266.91
Shenzhen Henggang
Dakang Co. Ltd.
Deposit 8044000.00 1-2 years 4.35% 119855.60
Total -- 122794733.31 -- 66.38% 14628347.86
5) Items involving government subsidies:
In RMB
Entity Governmental subsidy Closing balance Closing age
Estimated time amount
and basis of receipt
Shenzhen Qianhai
Taxation Bureau
VAT rebated 2124028.86 Less than 1 year
It can be recovered in
time after receiving the
tax refund (fee) approval
notice from the tax
bureau
9. Inventories
Whether the Company needs to comply with disclosure requirements of the real estate industry.Yes
(1) Classification of inventories
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.
Classified by nature:
In RMB
Item
Closing balance Opening balance
Remaining book
value
Provision for
inventory
depreciation or
contract
performance cost
impairment
provision
Book value
Remaining book
value
Provision for
inventory
depreciation or
contract
performance cost
impairment
provision
Book value
Development cost 403739412.35 403739412.35 365194941.67 365194941.67
Development
products
99770918.78 99770918.78 99770918.78 99770918.78
Raw materials 89660697.09 563013.42 89097683.67 68623793.04 563013.42 68060779.62
Product in
process
51477301.56 51477301.56 59444230.45 59444230.45
Finished goods in
stock
8019940.64 8019940.64 7500273.11 7500273.11
Assets unsettled
for finished
construction
contracts
127147139.99 1430361.92 125716778.07 133002090.91 1430361.92 131571728.99
Low price
consumable
44694.66 44694.66 146018.01 146018.01
OEM materials 2036765.73 2036765.73 2022252.83 2022252.83
Total 781896870.80 1993375.34 779903495.46 735704518.80 1993375.34 733711143.46
Development cost and capitalization rate of its interest are disclosed as follows:
In RMB
Project
Starting
time
Estimated
finish
time
Estimated
total
investmen
t
Opening
balance
Transferr
ed to
developm
ent
product in
this
period
Other
decrease
in this
period
Increase
(develop
ment
cost) in
this
period
Closing
balance
Accumula
tive
capitalize
d interest
Including:
capitalize
d interest
for the
current
period
Capital
source
Jiangxi
Phoenix
Land
project
1 May
2018
12
December
2020
6700000
00.00
1974662
78.49
4508952
.10
2019752
30.59
5495748
.30
2697619
.95
Bank loan
and
self-owne
d fund
Dakang
Village
Project in
Shenzhen
1
December
2023
31
December
2029
3600000
000.00
1668684
79.94
3038407
9.93
1972525
59.87
Bank loan
and
self-owne
d fund
Fangda
Bangshen
Industry
Park
1
December
2020
31
December
2022
8700000
00.00
860183.2
4
3651438
.65
4511621
.89
Bank loan
and
self-owne
d fund
Total -- --
5140000
000.00
3651949
41.67
3854447
0.68
4037394
12.35
5495748
.30
2697619
.95
--
Disclose the main project information of "Development Products" according to the following format:
In RMB
Project
Completion
time
Opening
balance
Increase Decrease Closing balance
Accumulative
capitalized
Including:
capitalized
interest interest for the
current period
Phase I of
Fangda
Town
29
December
2016
99770918.78 99770918.78 4314190.09 0.00
Total -- 99770918.78 99770918.78 4314190.09 0.00
(2) Provision for inventory depreciation and contract performance cost impairment provision
The inventory depreciation provision is disclosed as follows:
Classified by nature:
In RMB
Item
Opening
balance
Increase in this period Decrease in this period
Closing
balance
Remarks
Provision Others
Recover or
write-off
Others
Raw materials 563013.42 563013.42
Assets unsettled
for finished
construction
contracts
1430361.
92
1430361.92
Total
1993375.
34
1993375.34 --
(3) Capitalization rate of interest in the closing inventory balance
As at 30 June 2020 the amount of the capitalization of borrowing costs in the balance of the end-of-period inventory was
RMB9809938.39.
(4) Restriction of inventory
Restricted inventory is disclosed by project
In RMB
Project Opening balance Closing balance Reason
Jiangxi Phoenix Land project 99936207.50 99936207.50 Loan by pledge
Total 99936207.50 99936207.50 --
10. Contract assets
In RMB
Item
Closing balance Opening balance
Remaining
book value
Impairment
provision
Book value
Remaining
book value
Impairment
provision
Book value
Engineering operation
portfolio
1856679366.
07
197356098.59
1659323267.
48
1476897495.
34
230109023.56 1246788471.78
Real estate portfolio 183381421.60 17224488.66 166156932.94
Other business portfolio 40591306.96 757229.44 39834077.52 58537050.01 1404369.18 57132680.83
Total
1897270673.
03
198113328.03
1699157345.
00
1718815966.
95
248737881.40 1470078085.55
The amount and reasons for major changes in the book value of contract assets during the current period:
In RMB
Item Change Reason
Engineering operation
portfolio
412534795.70
Mainly due to the realization of sales and confirmation of contract
assets according to contract performance
Real estate portfolio -166156932.94
Mainly because the real estate certificate of Fangda Town No. 3
Building has been completed and the contract payment conditions
have been met and converted into accounts receivable
Other business portfolio -17298603.31
Mainly due to the conversion to accounts receivable after meeting
the contract collection conditions
Total 229079259.45 ——
If the provision for bad debts of contract assets is made in accordance with the general model of expected credit losses please refer to
the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Provision made for bad debts of contract assets in this period
In RMB
Item Provision
Transferred back in the
current period
Written off in the current
period
Reason
Engineering operation
portfolio
32752924.97
Mainly due to changes in
the expected credit loss
rate of contract assets in
the current period
Real estate portfolio 17224488.66
Mainly due to the
conversion to accounts
receivable after meeting
the contract collection
conditions
Other business portfolio 647139.74
Total 50624553.37 --
11. Other current assets
In RMB
Item Closing balance Opening balance
Tax to be input 33667829.72 25724810.99
Prepaid income tax 12079853.70 10942500.38
Structural loan 201790136.99 207993374.07
Reclassification of VAT debit balance 82046512.69 79104900.46
Others 165020.00
Total 329749353.10 323765585.90
12. Long-term share equity investment
In RMB
Invested
entity
Opening
book
value
Change (+-)
Closing
book
value
Balance
of
impairme
nt
provision
at the end
of the
period
Increased
investmen
t
Decrease
d
investmen
t
Investme
nt gain
and loss
recognize
d using
the equity
method
Other
miscellan
eous
income
adjustmen
t
Other
equity
change
Cash
dividend
or profit
announce
d
Impairme
nt
provision
Others
1. Joint venture
2. Associate
Shenzhen
Ganshang
Joint
Investme
nt Co.
Ltd.(Shenzhe
n
Ganshang
)
2360044
.01
3071.91
2363115
.92
Jiangxi
Business
Innovativ
e
Property
Joint
5486219
6.82
-378274.
00
5448392
2.82
Stock
Co. Ltd.
Subtotal
5722224
0.83
-375202.
09
5684703
8.74
Total
5722224
0.83
-375202.
09
5684703
8.74
13. Investment in other equity tools
In RMB
Item Closing balance Opening balance
Unlisted equity instrument investment 20140037.85 20660181.44
Total 20140037.85 20660181.44
Sub-disclosure of non-tradable equity instrument investment in the current period
In RMB
Project
Dividend
recognized in the
period
Total gain Total loss
Amount of other
comprehensive
income
transferred to
retained earnings
Reason for
measurement at
fair value with
variations
accounted into
current income
account
Reason for
transfer of other
miscellaneous
into income
Shenyang Fangda 9958565.45
Non-trading
equity
instruments
Shenzhen Huihai
Yirong Internet
Service Co. Ltd.
2941535.45
Non-trading
equity
instruments
14. Other non-current financial assets
In RMB
Item Closing balance Opening balance
Financial assets measured at fair value
with variations accounted into current
income account
5018835.30 5009728.02
Total 5018835.30 5009728.02
IX. Investment real estates
(1) Investment real estate measured at costs
√ Applicable □ Inapplicable
In RMB
Item Houses & buildings Land using right Construction in process Total
I. Book value
1. Opening balance 29047361.20 194300196.90 223347558.10
2. Increase in this period 5002352.86 5002352.86
(1) External purchase 5002352.86 5002352.86
3. Decrease in this period 18636669.33 18636669.33
(1) Disposal
(2) Other transfer-out 18636669.33 18636669.33
4. Closing balance 10410691.87 199302549.76 209713241.63
II. Accumulative
depreciation and
amortization
1. Opening balance 7071934.11 7071934.11
2. Increase in this period 134565.12 134565.12
(1) Provision or
amortization
134565.12 134565.12
3. Decrease in this period 3287340.60 3287340.60
(1) Disposal
(2) Other transfer-out 3287340.60 3287340.60
4. Closing balance 3919158.63 3919158.63
III. Impairment provision
1. Opening balance 0.00 0.00 0.00
2. Increase in this period 0.00 0.00 0.00
3. Decrease in this period 0.00 0.00 0.00
4. Closing balance 0.00 0.00 0.00
IV. Book value
1. Closing book value 6491533.24 199302549.76 205794083.00
2. Opening book value 21975427.09 194300196.90 216275623.99
Note: The other transfer of RMB 18636669.33 was due to the needs of business development and the transfer of part of the
industrial plant of the subsidiary Zhichuang Technology Company from external lease to self-use.(2) Investment real estate measured at fair value
√ Applicable □ Inapplicable
In RMB
Item Houses & buildings Land using right Construction in process Total
I. Opening balance 5306116360.12 5306116360.12
II. Change in this period 5919471.95 5919471.95
Add: external purchase 5919471.95 5919471.95
Less: disposal
Change in fair value
III. Closing balance 5312035832.07 5312035832.07
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.
Disclosure of investment real estate measured at fair value by projects
In RMB
Project Location
Completio
n time
Building
area
Rental
income in
the report
period
Opening
fair value
Closing fair
value
Change in
fair value
Reason for the
change and report
Commercial podium
of Fangda Town
Shenzhen
11
October
2017
22565.42
1374907
4.50
1290742
024.00
1290742024.
00
Building 1# of Fangda
Town
Shenzhen
29
December
2018
72517.71
2155776
3.27
3720019
334.12
3725938806.
07
0.16%
New decoration
and other
investment in this
period
Fangda Building Shenzhen
28
December
2002
17792.47
7971681.
38
2953550
02.00
295355002.00
Total —— ——
112875.6
0
4327851
9.15
5306116
360.12
5312035832.
07
0.11% ——
Whether the company has investment real estate in the current construction period
√ Yes □ No
The investment real estate in the construction period of the current period:
In RMB
Project Location
Date of
commencement
Estimated total
investment
Opening amount Closing amount
Estimated finish
time
Jiangxi Phoenix Nanchang 1 May 2018 670000000.00 194300196.90 199302549.76 12 December
Land project 2020
Total —— —— 670000000.00 194300196.90 199302549.76 ——
Whether there is new investment real estate measured at fair value in the report period
□ Yes √ No
(3) Investment real estate without ownership certificate
In RMB
Item Book value Reason
Jiangxi Phoenix Land project 199302549.76
Conditions for applying for property right
are not met
16. Fixed assets
In RMB
Item Closing balance Opening balance
Fixed assets 484397283.68 477332830.92
Total 484397283.68 477332830.92
(1) Fixed assets
In RMB
Item
Houses &
buildings
Mechanical
equipment
Transportation
facilities
Electronics and
other devices
PV power plants Total
I. Original book
value:
1. Opening
balance
397489124.24 129679176.79 21359342.69 44608708.34 129596434.84 722732786.90
2. Increase in
this period
18636669.33 2843131.80 21792.06 819189.17 22320782.36
(1) Purchase 2843131.80 21792.06 808175.98 3673099.84
(2)
Transfer-in of
construction in
progress
(3) Other
increases
18636669.33 11013.19 18647682.52
3. Decrease in
this period
25794.13 572649.58 7753.85 318155.65 924353.21
(1) Disposal
or retirement
572649.58 7753.85 318155.65 898559.08
(2) Other
decrease
25794.13 25794.13
4. Closing
balance
416099999.44 131949659.01 21373380.90 45109741.86 129596434.84 744129216.05
II. Accumulative
depreciation
1. Opening
balance
75577918.79 102194972.59 15634519.78 28429239.34 22208915.98 244045566.48
2. Increase in
this period
8800315.87 1936391.79 299694.60 965824.25 3074220.06 15076446.57
(1) Provision 5521975.27 1936391.79 299694.60 965824.25 3074220.06 11798105.97
(2) Other
increases
3278340.60 3278340.60
3. Decrease in
this period
462977.80 6978.46 274513.92 744470.18
(1) Disposal
or retirement
462977.80 6978.46 274513.92 744470.18
4. Closing
balance
84378234.66 103668386.58 15927235.92 29120549.67 25283136.04 258377542.87
III. Impairment
provision
1. Opening
balance
1297621.81 56767.69 1354389.50
2. Increase in
this period
3. Decrease in
this period
4. Closing
balance
1297621.81 56767.69 1354389.50
IV. Book value
1. Closing
book value
331721764.78 26983650.62 5446144.98 15932424.50 104313298.80 484397283.68
2. Opening
book value
321911205.45 26186582.39 5724822.91 16122701.31 107387518.86 477332830.92
(2) Fixed assets without ownership certificate
In RMB
Item Book value Reason
Houses in Urumuqi for offsetting debt 504584.19 Historical reasons
Yuehai Office Building C 502 127598.25 Historical reasons
Construction of Chengdu Fangda Xinjin
Base
26033117.71
In the process of applying for property
right certificate
17. Construction in process
In RMB
Item Closing balance Opening balance
Construction in process 138881024.27 129988982.86
Total 138881024.27 129988982.86
(1) Construction in progress
In RMB
Item
Closing balance Opening balance
Remaining book
value
Impairment
provision
Book value
Remaining book
value
Impairment
provision
Book value
Construction and
decoration of
self-use part of
Building 1 of
Fangda Town
54741274.27 54741274.27 54275503.95 54275503.95
Fangda Group
East China
Construction
Base Project
82806788.86 82806788.86 75473740.65 75473740.65
System of
intelligent gluing
robot
23242.53 23242.53 23242.53 23242.53
Standard
production line
288563.73 288563.73 216495.73 216495.73
Fangda Hope
Primary School
714521.85 714521.85
Xuanfeng power
station power
safety monitoring
system and
renewable energy
big data platform
access system
project
117000.00 117000.00
Xinjin plant gas
system
installation
project
189633.03 189633.03
Total 138881024.27 138881024.27 129988982.86 129988982.86
(2) Changes in major construction in process in this period
In RMB
Project Budget
Opening
balance
Increase
in this
period
+Amoun
t
transfer-i
n to
fixed
assets in
this
period
Other
decrease
in this
period
Closing
balance
Proporti
on of
accumul
ative
engineeri
ng
investme
nt in the
budget
Project
progress
Accumul
ative
capitaliz
ed
interest
Includin
g:
capitaliz
ed
interest
for the
current
period
Interest
capitaliz
ation rate
Capital
source
Construc
tion and
decoratio
n of
self-use
part of
Building
1 of
Fangda
Town
742700
00.00
542755
03.95
465770.
32
547412
74.27
79.39% 79.39%
325313
6.04
Self-own
ed fund
Fangda
Group
East
China
Construc
tion Base
102586
625.00
754737
40.65
733304
8.21
828067
88.86
80.72% 80.72%
144998
31.54
111199
0.87
5.46%
Own
funds
and
loans
from
financial
institutio
Project ns
Total
176856
625.00
129749
244.60
779881
8.53
137548
063.13
-- --
177529
67.58
111199
0.87
5.46% --
18. Intangible assets
(1) Intangible assets
In RMB
Item Land using right Patent Software Total
I. Book value
1. Opening
balance
78751482.29 8966866.05 17892864.49 105611212.83
2. Increase in
this period
13000.00 43439.82 56439.82
(1) Purchase 13000.00 43439.82 56439.82
3. Decrease in this
period
(1) Disposal
4. Closing
balance
78751482.29 8979866.05 17936304.31 105667652.65
II. Accumulative
amortization
1. Opening
balance
12802236.28 8028555.36 6458156.14 27288947.78
2. Increase in
this period
1131134.80 234613.29 751883.48 2117631.57
(1) Provision 1131134.80 234613.29 751883.48 2117631.57
3. Decrease in
this period
4. Closing
balance
13933371.08 8263168.65 7210039.62 29406579.35
III. Impairment
provision
1. Opening
balance
2. Increase in
this period
3. Decrease in
this period
4. Closing
balance
IV. Book value
1. Closing book
value
64818111.21 716697.40 10726264.69 76261073.30
2. Opening
book value
65949246.01 938310.69 11434708.35 78322265.05
Intangible asset formed by internal R&D of the period takes up 11.60% in the closing total book value of intangible assets.(XIX) Long-term amortizable expenses
In RMB
Item Opening balance
Increase in this
period
Amortized amount
in this period
Other decrease Closing balance
Xuanfeng Chayuan
village and Zhuyuan
village land transfer
compensation
1140730.22 28050.78 1112679.44
Reconstruction
project of sample
room
462854.58 57856.80 404997.78
Membership fee 637499.92 6250.00 115000.02 528749.90
Waterproofing works
for employee
dormitories
460084.29 49294.74 410789.55
Management
consulting service
fee
901552.04 238121.77 663430.27
Warehouse addition
and renovation
project
272477.07 30275.22 242201.85
Addition and
renovation project of
glue area
541284.40 90214.08 451070.32
Others 149512.81 581.32 148931.49
Total 3875198.12 697047.21 609394.73 3962850.60
20. Differed income tax assets and differed income tax liabilities
(1) Non-deducted deferred income tax assets
In RMB
Item
Closing balance Opening balance
Deductible temporary
difference
Deferred income tax
assets
Deductible temporary
difference
Deferred income tax
assets
Assets impairment
provision
93590747.27 23063418.45 93590747.27 23063418.45
Deductible loss 281570405.26 68828235.41 271310599.01 67626700.92
Unrealizable gross profit 121664373.75 29786127.24 119543729.80 29233320.47
Credit impairment
provision
399313861.39 64051091.44 473809506.79 75229494.57
Provided unpaid taxes 583427563.55 145856890.89 584599356.81 146149839.20
Anticipated liabilities 4426285.92 663942.89 7793527.16 1169029.07
Donation 1700000.00 425000.00 700000.00 175000.00
Reserved expense 1742978.53 261446.78
Deferred earning 2449739.03 363028.88 2346742.62 347579.43
Others 413650.31 93735.81
Total 1488142976.17 333037735.20 1555850838.30 343349564.70
(2) Non-deducted deferred income tax liabilities
In RMB
Item
Closing balance Opening balance
Taxable temporary
difference
Deferred income tax
liabilities
Taxable temporary
difference
Deferred income tax
liabilities
Change in fair value 4102516372.60 1025447525.51 4101290434.14 1025322608.53
Estimated gross margin
when Fangda Town
records income but does
not reach the taxable
income level
108771380.35 27192845.09 132104998.74 33026249.69
Acquire premium to form
inventory
1535605.48 383901.37 1535605.47 383901.37
Rental income 25774151.06 6443537.78 20401597.60 5100399.41
Total 4238597509.49 1059467809.75 4255332635.95 1063833159.00
(3) Net deferred income tax assets or liabilities listed
In RMB
Item
Deferred income tax
assets and liabilities at
the end of the period
Offset balance of
deferred income tax
assets or liabilities after
offsetting
Deferred income tax
assets and liabilities at
the beginning of the
period
Offset balance of
deferred income tax
assets or liabilities after
offsetting
Deferred income tax
assets
333037735.20 343349564.70
Deferred income tax
liabilities
1059467809.75 1063833159.00
(4) Details of unrecognized deferred income tax assets
In RMB
Item Closing balance Opening balance
Deductible temporary difference 89056.59 446874.58
Deductible loss 7087089.46 8983744.38
Total 7176146.05 9430618.96
(5) Deductible losses of the un-recognized deferred income tax asset will expire in the following years
In RMB
Year Closing amount Opening amount Remarks
2020 30257.35 30257.35
2021 0.00 0.00
2022 1270623.72 2286265.51
2023 4575983.46 5390985.76
2024 798893.17 1276235.76
2025 411331.76
Total 7087089.46 8983744.38 --
21. Other non-current assets
In RMB
Item
Closing balance Opening balance
Remaining
book value
Impairment
provision
Book value
Remaining
book value
Impairment
provision
Book value
Prepaid house and equipment amount 37015653.0 37015653.0 28446802.0 28446802.0
0 0 0 0
Prepaid engineering amount 255000.00 255000.00
Total
37015653.0
0
37015653.0
0
28701802.0
0
28701802.0
0
22. Short-term borrowings
(1) Classification of short-term borrowings
In RMB
Item Closing balance Opening balance
Loan by pledge 30008266.67 200318605.55
Guarantee loan 418726349.99 216287991.79
Credit borrow 300091250.00 8011600.00
The Group's internal acceptance bills
discounted borrowings
531809800.00 300000000.00
Total 1280635666.66 724618197.34
23. Derivative financial liabilities
In RMB
Item Closing balance Opening balance
Forward foreign exchange contract 96767.62
Total 96767.62
24. Notes payable
In RMB
Type Closing balance Opening balance
Commercial acceptance 154105118.94 129241328.76
Bank acceptance 377373250.29 449574698.68
Total 531478369.23 578816027.44
The total amount of payable bills that have matured but not been paid at the end of the period is RMB0.00.
25. Account payable
(1) Account payable
In RMB
Item Closing balance Opening balance
Account repayable and engineering
repayable
830540797.17 811680369.67
Construction payable 22175837.84 75375776.11
Payable installation and implementation
fees
249475834.32 297516473.34
Others 4404991.26 6200681.12
Total 1106597460.59 1190773300.24
(2) Significant payables aging more than 1 year
In RMB
Item Closing balance Reason
Supplier 1 47481709.04 Not mature
Supplier 2 17655833.07 Not mature
Supplier 3 11011440.33 Not mature
Supplier 4 7381161.50 Not mature
Supplier 5 5788761.88 Not mature
Total 89318905.82 --
26. Prepayment received
(1) Prepayment received
In RMB
Item Closing balance Opening balance
Real estate lease payments received in
advance
4195179.31 1332457.45
Total 4195179.31 1332457.45
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.Payment received from top 5 presales projects:
In RMB
No. Project Opening balance Closing balance Estimated finish time Presales percentage
1
Jiangxi Phoenix
Land project
677650.00 22842092.00 December 2020 5.07%
Note: The ending balance of the above-mentioned advance receipts of RMB22842092.00 shall be listed in contract liabilities and
other current liabilities according to the new income standard.27. Contract liabilities
In RMB
Item Closing balance Opening balance
Engineering business 110649396.36 120396559.54
Real estate 25134270.22 2831768.42
Other businesses 1015798.18 752948.55
Total 136799464.76 123981276.51
The amount and reason for the significant change in the book value during the reporting period
In RMB
Item Change Reason
Engineering business -9747163.18 Mainly due to the performance of the contract in the current period
Real estate 22302501.80
Mainly due to the funds obtained from the pre-sale of real estate in
the current period
Other businesses 262849.63
Total 12818188.25 ——
28. Employees’ wage payable
(1) Employees’ wage payable
In RMB
Item Opening balance Increase Decrease Closing balance
1. Short-term
remuneration
55534644.34 134819463.16 165836253.15 24517854.35
2. Retirement pension
program-defined
contribution plan
25334.86 2258671.22 2208392.42 75613.66
3. Dismiss compensation 287155.00 560450.00 847605.00
Total 55847134.20 137638584.38 168892250.57 24593468.01
(2) Short-term remuneration
In RMB
Item Opening balance Increase Decrease Closing balance
1. Wage bonus
allowance and subsidies
54054805.08 126366654.32 157659945.37 22761514.03
2. Employee welfare 2664209.05 2622798.55 41410.50
3. Social insurance 8812.80 2002672.02 1867944.09 143540.73
Including: medical
insurance
8812.80 1601468.63 1508469.10 101812.33
Labor injury
insurance
151104.28 150107.05 997.23
Breeding
insurance
250099.11 209367.94 40731.17
4. Housing fund 45924.00 3185590.39 3151600.39 79914.00
5. Labor union budget
and staff education fund
1425102.46 600337.38 533964.75 1491475.09
Total 55534644.34 134819463.16 165836253.15 24517854.35
(3) Defined contribution plan
In RMB
Item Opening balance Increase Decrease Closing balance
1. Basic pension 25334.86 2190347.33 2141731.97 73950.22
2. Unemployment
insurance
68323.89 66660.45 1663.44
Total 25334.86 2258671.22 2208392.42 75613.66
29. Taxes payable
In RMB
Item Closing balance Opening balance
VAT 4703096.74 5138273.83
Enterprise income tax 11103995.91 8013627.51
Personal income tax 805124.13 1111213.06
City maintenance and construction tax 1044730.49 1499926.15
Land using tax 412829.44 241855.73
Property tax 1606236.85 265016.74
Education surtax 532106.52 736138.35
Local education surtax 216369.67 352390.86
Land VAT 31084.86
Others 862911.01 459460.59
Total 21287400.76 17848987.68
30. Other payables
In RMB
Item Closing balance Opening balance
Other payables 712243884.21 701432408.28
Total 712243884.21 701432408.28
(1) Other payables
1) Other payables presented by nature
In RMB
Item Closing balance Opening balance
Performance and quality deposit 48650845.18 46117111.79
Deposit 13625876.46 4885326.38
Reserved expense 11810759.96 17194987.92
Tax withheld 583427563.55 584599356.81
Pledge 300000.00
Others 54728839.06 48335625.38
Total 712243884.21 701432408.28
(2) Significant payables aging more than 1 year
In RMB
Item Closing balance Reason
Shenzhen Yikang Real Estate Co. Ltd. 18606927.46 Affiliated party payment
Tax withheld 573957082.47
Land value-added tax has yet to be settled
and paid
Total 592564009.93 --
31. Non-current liabilities due within 1 year
In RMB
Item Closing balance Opening balance
Long-term loans due within 1 year 151617767.59 922346563.72
Total 151617767.59 922346563.72
32. Other current liabilities
In RMB
Item Closing balance Opening balance
Unterminated notes receivable 36807182.46 169688481.80
Substituted money on VAT 10537838.72 12006092.67
Others 13953454.50 11026370.77
Total 61298475.68 192720945.24
33. Long-term borrowings
(1) Classification of long-term borrowings
In RMB
Item Closing balance Opening balance
Loan by pledge 293978153.39
Loan by pledge 1151161462.35 182523338.17
Guarantee loan 70000000.00
Total 1151161462.35 546501491.56
The interest rate period of long-term borrowings: adjust according to the agreed proportion based on the LPR interest rate and the
upper limit is 6.615%.
34. Anticipated liabilities
In RMB
Item Closing balance Opening balance Reason
Maintenance fee 4426285.92 7793527.16 Contract agreement
Total 4426285.92 7793527.16 --
35. Deferred earning
In RMB
Item Opening balance Increase Decrease Closing balance Reason
Government subsidy 10817247.40 200000.00 193359.99 10823887.41
See the following
table
Total 10817247.40 200000.00 193359.99 10823887.41 --
Items involving government subsidies:
In RMB
Liabilities Opening Amount of Amount Other misc. Costs offset Other Closing Related to
balance new subsidy included
in
non-operat
ing
revenue
gains recorded
in this period
in the period change balance assets/earnin
g
Railway transport
screen door
controlling system
and information
transmission
technology
77653.85 9452.16 68201.69
Assets-relate
d
Major investment
project prize from
Industry and Trade
Development
Division of
Dongguan Finance
Bureau
1623809.90 28571.40 1595238.50
Assets-relate
d
Distributed PV
power generation
project subsidy
sponsored by
Dongguan Reform
and Development
Commission
393750.17 12499.98 381250.19
Assets-relate
d
Subsidized land
transfer
177278.87 1862.82 175416.05
Assets-relate
d
Special subsidy for
industrial
transformation
upgrading and
development
800000.00 20000.01 779999.99
Assets-relate
d
Enterprise
informationization
subsidy project of
Shenzhen Small and
Medium Enterprise
Service Agency
468000.00 24000.00 444000.00
Assets-relate
d
National Industry
Revitalization and
Technology
Renovation Project
7276754.61 61993.62 7214760.99
Assets-relate
d
fund
Shenzhen Science
and Technology
Innovation
Committee
Technology
Innovation Subsidy
200000.00 34980.00 165020.00
Earning-relat
ed
Total 10817247.40 200000.00 0.00 193359.99 0.00 0.00 10823887.41
36. Capital share
In RMB
Opening
balance
Change (+-)
Closing
balance
Issued new
shares
Bonus shares
Transferred
from reserves
Others Subtotal
Total of capital
shares
1123384189.
00
-35105238.00 -35105238.00
1088278951.
00
Others:
The decrease in share capital was due to the repurchase and cancellation of B shares by the company during the reporting period.
37. Capital reserve
In RMB
Item Opening balance Increase Decrease Closing balance
Capital premium (share
capital premium)
94.24 94.24
Other capital reserves 154097.35 154097.35
Total 1454191.59 1454191.59
38. Shares in stock
In RMB
Item Opening balance Increase Decrease Closing balance
Shares in stock 99385887.28 99385887.28
Total 99385887.28 99385887.28
Other note including explanation about the reason of the change:
①The company held the nineteenth meeting of the eighth session of the board of directors and the first extraordinary general meeting
of shareholders on November 28 2019 and December 16 2019 respectively and reviewed and approved the company’s repurchase
of some domestically listed foreign shares (B shares). As of June 30 2020 35105238 shares were repurchased through centralized
bidding. The highest price was HKD 3.33 per share and the lowest price was HKD 2.45 per share. The actual cumulative payment of
108930044.20 Hong Kong dollars (including transaction costs) was included in the treasury stock of RMB 99385887.28. Yuan on
May 20 2020 the Shenzhen Branch of China Securities Depository and Clearing Co. Ltd. completed the repurchase and
cancellation procedures of the above-mentioned shares.
② 35105238 shares of share capital reduced as a result of the write-off of treasury shares;
③If the cost of the cancelled inventory shares is higher than the corresponding cost of equity the surplus reserve of RMB
64280649.28 is offset when the cancellation is made.
39. Other miscellaneous income
In RMB
Item
Opening
balance
Amount occurred in the current period
Closing
balance
Amount
before
income tax
Less: amount
written into
other gains
and
transferred
into gain/loss
in previous
terms
Less:
amount
written
into other
gains and
transferred
into
gain/loss
in
previous
terms
Less:
Income
tax
expenses
After-tax
amount
attributed
to the
parent
After-tax
amount
attributed
to
minority
shareholde
rs
1. Other misc. incomes that
cannot be re-classified into gain
and loss
-9192030.3
8
-520143.5
9
-520143.5
9
-97121
73.97
Fair value change of
investment in other equity tools
-9192030.3
8
-520143.5
9
-520143.5
9
-97121
73.97
2. Other misc. incomes that will
be re-classified into gain and loss
8716621.1
3
1747943.
19
286866.6
0
1461076.
59
101776
97.72
Cash flow hedge reserve -82252.47
1912443.
96
286866.6
0
1625577.
36
154332
4.89
Translation difference of
foreign exchange statement
42320.14
-164500.7
7
-164500.7
7
-122180
.63
Investment real estate measured at
fair value
8756553.4
6
875655
3.46
Other miscellaneous income -475409.25
1227799.
60
286866.6
0
940933.0
0
465523.
75
40. Surplus reserves
In RMB
Item Opening balance Increase Decrease Closing balance
Statutory surplus
reserves
159805930.34 64280649.28 95525281.06
Total 159805930.34 64280649.28 95525281.06
The decrease in the surplus reserve in the current period was due to the fact that the cost of the cancelled treasury shares was higher
than the cost of the corresponding equity and the surplus reserve was offset at the time of cancellation.
41. Retained profit
In RMB
Item Current period Last period
Adjustment on retained profit of previous period 3898626177.99 3921225872.96
Total of retained profit at beginning of year
adjusted (+ for increase - for decrease)
16171320.58
Retained profit adjusted at beginning of year 3898626177.99 3937397193.54
Plus: Net profit attributable to owners of the
parent
146839884.57 128581755.01
Common share dividend payable 54413947.55 224676837.79
Closing retained profit 3991052115.01 3841302110.76
42. Operational revenue and costs
In RMB
Item
Amount occurred in the current period Occurred in previous period
Income Cost Income Cost
Main business 1199257200.97 964480180.21 1385429784.95 1055781224.98
Other businesses 52350863.45 5890231.85 40461162.04 10284745.58
Total 1251608064.42 970370412.06 1425890946.99 1066065970.56
Income information:
单位：元
Contract type Curtain wall Railway transport Real estate New energy Others Total
Product type 841699185.33 333462675.90 58349363.38 9727737.59 8369102.22 1251608064.42
Including: curtain
wall system and
materials
841699185.33 841699185.33
Subway screen
door and services
333462675.90 333462675.90
Real estate sales 58349363.38 58349363.38
PV power
generation
products
9727737.59 9727737.59
Other 8369102.22 8369102.22
Total 841699185.33 333462675.90 58349363.38 9727737.59 8369102.22 1251608064.42
Information related to performance obligations:
The two businesses of the company's curtain wall system and materials subway screen doors and services are mainly the contracts
corresponding to the engineering projects. Usually a contract constitutes a single performance obligation and is a performance
obligation performed within a certain period of time. The company recognizes revenue according to the performance progress.The sales of photovoltaic power generation products and real estate belong to contracts corresponding to commodity sales. Usually a
contract constitutes a single performance obligation and is a performance obligation at a certain point in time. Revenue is recognized
when the customer obtains control of the relevant product.Information related to the transaction price allocated to the remaining performance obligations:
The amount of revenue corresponding to the performance obligations that have been signed but not yet performed or not yet
performed at the end of the reporting period is 4367812121.53 yuan of which 1760900149.38 yuan is expected to be recognized
in 2020 and 1817152403.45 yuan is expected to be recognized in 2021 789759568.70 yuan It is expected that revenue will be
recognized in 2022 and beyond.The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.Top-5 projects in terms of income received and recognized in the reporting period: None
43. Taxes and surcharges
In RMB
Item Amount occurred in the current period Occurred in previous period
City maintenance and construction tax 2385728.64 3306190.50
Education surtax 1686251.96 2197616.65
Property tax 2227891.98 2367178.99
Land using tax 684461.08 772262.35
Vehicle usage tax 9780.00 15960.00
Stamp tax 473893.06 945391.73
Land VAT 31689811.56
Others 58508.26 186588.29
Total 7526514.98 41481000.07
44. Sales expense
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 10756603.46 13756507.19
Freight and miscellaneous charges 3781184.56 2552065.93
Travel expense 487521.11 684332.50
Entertainment expense 871505.28 979949.90
Material consumption 490460.47 135028.48
Office costs 262176.26 48247.56
Rental 1105257.44 952964.78
Advertisement and promotion fee 934902.84 865854.97
Sales agency fee 1726247.64 5943528.83
Others 562376.03 1257158.36
Total 20978235.09 27175638.50
45. Management expenses
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 38668384.40 47235320.97
Depreciation and amortization 4117481.73 4810846.91
Agencies 5871925.65 4403164.17
Maintenance costs 2003855.95 7845937.09
Water and electricity 100825.03 351795.21
Office expense 4386275.49 1263021.34
Travel expense 661807.94 993288.82
Entertainment expense 1483128.99 1676576.80
Rental 1146766.83 752831.06
Lawsuit 274438.54 337101.22
Material consumption 161161.21 145197.52
Property management fee 375160.71 666254.99
Others 3308250.69 12197441.46
Total 62559463.16 82678777.56
46. R&D cost
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 28410847.77 9107318.28
Material costs 17682878.47 1605931.43
Rental 992251.86 938339.52
Depreciation costs 734440.47 304783.16
Amortization of intangible assets 578107.24 41402.02
Travel expense 34950.20 43113.02
Maintenance costs 426989.21 44792.26
Test and experiment costs 1869321.47 2141801.56
Patent maintenance costs 229952.90 299269.18
Others 639571.28 175922.69
Total 51599310.87 14702673.12
47. Financial expenses
In RMB
Item Amount occurred in the current period Occurred in previous period
Interest expense 46974588.65 41338886.48
Less: interest capitalization 3809610.82
Less: discount government subsidies 862000.00
Less: Interest income 6952304.21 2439090.91
Acceptant discount 6049511.72 8563237.66
Exchange gain/loss -311399.26 99040.10
Commission charges and others 2933782.63 2781267.03
Total 44884568.71 49481340.36
48. Other gains
In RMB
Source Amount occurred in the current period Occurred in previous period
VAT rebated 2649784.42 1359044.12
Energy saving subsidy 980000.00
R&D subsidy 789252.16 696000.00
Income tax and commission rebate 477506.39 1395.63
VAT income tax rebate 260464.56 95000.00
Job stabilization pre-job training
subsidies unemployment insurance
premium refund
400564.26 12400.00
Innovation award 130500.00 36500.00
Nanshan District independent innovation
industry development special fund
14500.00 500000.00
Science and Technology Commission
innovation coupon
34980.00 130040.00
Self-breathing dual-layer hallow grass
energy-saving curtain wall development
project
61993.62 61993.62
Childbearing subsidy 45932.33 112877.76
Integration sponsorship 200000.00
Enterprise innovation ability cultivation
and support
508000.00
2018 Shenzhen standard allowance 102000.00
Hi-tech enterprise award 100000.00
Others 368635.03 86199.38
Total 6214112.77 4001450.51
49. Investment income
In RMB
Item Amount occurred in the current period Occurred in previous period
Gains from long-term equity investment
measured by equity
-375202.09 -325733.55
Investment income of trading financial assets
during the holding period
17359985.03
Investment income from disposal of trading
financial assets
-16598749.99
Investment gain of financial products 2226413.78 4003332.19
Others -309081.13 -382436.52
Financial assets derecognised as a result of
amortized cost
-2255794.10
Total -713663.54 4056397.16
50. Income from fair value fluctuation
In RMB
Source of income from fluctuation of fair Amount occurred in the current period Occurred in previous period
value
Transactional financial assets 121506.67
Gains from changes in fair value of other
non-current financial assets
9107.28
Total 9107.28 121506.67
51. Credit impairment loss
In RMB
Item Amount occurred in the current period Occurred in previous period
Bad debt loss of other receivables -658154.43 7114165.08
Contract asset impairment loss 50624553.37
Bad debt loss of account receivable 24887786.32 -11483825.46
Total 74854185.26 -4369660.38
52. Assets impairment loss
None
53. Assets disposal gains
In RMB
Source Amount occurred in the current period Occurred in previous period
Gain and loss from disposal of fixed assets
("-" for loss)
-1981.72 -27108.78
54. Non-business income
In RMB
Item
Amount occurred in the current
period
Occurred in previous period
Amount accounted into the
current accidental gain/loss
Penalty income 172413.23 401931.00 172413.23
Compensation received 4740.00 4378501.74 4740.00
Payable account not able to be
paid
1350.91
Others 98688.41 92108.50 98688.41
Total 275841.64 4873892.15 275841.64
55. Non-business expenses
In RMB
Item
Amount occurred in the current
period
Occurred in previous period
Amount accounted into the
current accidental gain/loss
Donation 5113500.00 122000.00 5113500.00
Loss from retirement os
damaged non-current assets
123770.81 30871.84 123770.81
Penalty and overdue fine 3731.07 81936.95 3731.07
Lawsuit indemnity 143641.00
Others 34866.45 116.01 34866.45
Total 5275868.33 378565.80 5275868.33
56. Income tax expenses
(1) Details about income tax expense
In RMB
Item Amount occurred in the current period Occurred in previous period
Income tax expenses in this period 16583321.25 26190753.94
Deferred income tax expenses 5659613.66 -2171494.23
Total 22242934.91 24019259.71
(2) Adjustment process of accounting profit and income tax expense
In RMB
Item Amount occurred in the current period
Total profit 169051292.91
Income tax expenses calculated based on the legal (or applicable)
tax rates
42262823.23
Impacts of different tax rates applicable for some subsidiaries -18604275.19
Impacts of income tax before adjustment 694341.23
Impacts of non-deductible cost expense and loss 613345.12
Impacts of using deductible loss of unrecognized deferred
income tax assets
-310329.56
Deductible temporary difference and deductible loss of
unrecognized deferred income tax assets
43276.68
Profit and loss of associates and joint ventures calculated using 93800.52
the equity method
Taxation impact of R&D expense and (presented with ―-‖) -2350314.46
Others -199732.65
Income tax expenses 22242934.91
57. Other miscellaneous income
See Note VII 39.
58. Notes to the cash flow statement
(1) Other cash inflow related to operation
In RMB
Item Amount occurred in the current period Occurred in previous period
Interest income 3906753.15 901193.29
Subsidy income 2673142.53 3590774.08
Retrieving of bidding deposits 194487618.44 37655725.50
Other operating accounts 12873603.24 5860054.56
Total 213941117.36 48007747.43
(2) Other cash paid related to operation
In RMB
Item Amount occurred in the current period Occurred in previous period
Administrative expense 16423062.55 20255645.25
Sales expense 2130843.46 11139215.49
Bidding deposit paid 49915102.62 109314906.03
Net draft deposit net paid 129561924.62 161663318.36
Lawsuit freezing funds 61699121.88
Other trades 16953229.98 4842346.84
Total 276683285.11 307215431.97
(3) Other cash received related to investment activities
In RMB
Item Amount occurred in the current period Occurred in previous period
Other investment-related cash received 250.00
Total 250.00
(4) Other cash received related to financing
In RMB
Item Amount occurred in the current period Occurred in previous period
B-share repurchase restricted funds
recovery
39406.61
Total 39406.61
(5) Other cash paid related to financing activities
In RMB
Item Amount occurred in the current period Occurred in previous period
Bill of exchange discounted loan margin 181300000.00 40000000.00
B share repurchase expenses 99998965.99
Total 281298965.99 40000000.00
59. Supplementary data of cash flow statement
(1) Supplementary data of cash flow statement
In RMB
Supplementary information Amount of the Current Term Amount of the Previous Term
1. Net profit adjusted to cash flow related to
business operations:
-- --
Net profit 146808358.00 128564198.64
Plus: Asset impairment provision -74854185.26 -4369660.38
Fixed asset depreciation gas and
petrol depreciation production goods
depreciation
11798105.97 11883064.96
Amortization of intangible assets 2117631.57 1762127.14
Amortization of long-term
amortizable expenses
609394.73 216264.82
Loss from disposal of fixed assets
intangible assets and other long-term assets
(―-― for gains)
1981.72 27108.78
Loss from fixed asset discard
(―-― for gains)
123770.81 30871.84
Loss from fair value fluctuation
(―-― for gains)
-9107.28 -121506.67
Financial expenses (―-― for gains) 49214489.55 49040124.14
Investment losses (―-― for gains) -1542130.56 -4056397.16
Decrease of deferred income tax
asset (―-― for increase)
10311829.50 -3881562.85
Increase of deferred income tax
asset (―-― for increase)
-4365349.25 1956533.62
Decrease of inventory (―-― for
increase)
-46192352.00 33483787.38
Decrease of operational receivable
items (―-― for increase)
-135629210.99 -164044489.43
Increase of operational receivable
items (―-― for decrease)
-267716203.34 -351001350.74
Others 172337497.43 -72214117.20
Cash flow generated by business
operations net
-136985479.40 -372725003.11
2 Major investment and financing activities
with no cash involved:
-- --
3. Net change in cash and cash equivalents: -- --
Balance of cash at period end 612161390.04 380145526.85
Less: Initial balance of cash 725269902.90 956190890.68
Net increase in cash and cash
equivalents
-113108512.86 -576045363.83
(2) Composition of cash and cash equivalents
In RMB
Item Closing balance Opening balance
I. Cash 612161390.04 725269902.90
Including: Cash in stock 9534.72 4244.86
Bank savings can be used at any time 604613893.63 725255753.53
Other monetary capital can be used at
any time
7537961.69 9904.51
III. Balance of cash and cash equivalents at
end of term
612161390.04 725269902.90
60. Assets with restricted ownership or use rights
In RMB
Item Closing book value Reason
Monetary capital 444757864.32 Margin litigation freezing etc.Inventory 99936207.50 Loan by pledge
Fixed assets 64242861.97 Loan by pledge
Intangible assets 19990230.04 Loan by pledge
100% stake in Fangda Property
Development held by the Company
200000000.00 Loan by pledge
Investment real estate 2803546306.33 Loan by pledge
Other current assets 201790136.99 Pledge financing
Construction in process 31053433.16 Loan by pledge
Total 3865317040.31 --
61. Foreign currency monetary items
(1) Foreign currency monetary items
In RMB
Item
Closing foreign currency
balance
Exchange rate Closing RMB balance
Monetary capital -- -- 43153012.17
Including: USD 1061677.02 7.079500 7516142.46
HK Dollar 31198423.57 0.913440 28497888.03
INR 16235911.99 0.093762 1522311.58
Vietnamese currency 3145709253.00 0.000305 959709.02
AUD 957099.92 4.865700 4656961.08
Account receivable -- -- 61443643.71
Including: USD 6232954.47 7.079500 44126201.17
HK Dollar 2962103.66 0.913440 2705703.97
INR 13081350.14 0.093762 1226533.55
AUD 2750931.01 4.865700 13385205.02
Other receivables 1575019.38
Including: USD 58390.31 7.079500 413374.20
HK Dollar 272985.00 0.913440 249355.42
INR 9205454.91 0.093762 863121.86
AUD 10105.00 4.865700 49167.90
Short-term loans 46253410.00
Including: Euro 5810000.00 7.961000 46253410.00
Other payables 342772.67
Including: USD 12490.78 7.079500 88428.48
HK Dollar 255721.28 0.913440 233586.04
AUD 4266.22 4.865700 20758.15
Contract assets 4239028.59
Including: USD 571545.98 7.079500 4046259.77
AUD 39617.90 4.865700 192768.82
Contract liabilities 624314.20
Including: USD 88186.20 7.079500 624314.20
(2) The note of overseas operating entities should include the main operation places book keeping
currencies and selection basis. Where the book keeping currency is changed the reason should also be
explained.
□ Applicable √ Inapplicable
62. Hedging
Hedging items and related tools qualitative and quantitative information about hedging risks:
Type Hedged item Hedging tools Hedged risk
Cash flow hedging Forward transaction of
aluminum sheet purchase;
Forward foreign exchange
transactions
Aluminum futures
contract;
Forward foreign
exchange contract
The price of raw materials has risen leading to an
increase in expected transaction procurement costs;
Foreign currency depreciation resulting in a decrease in
actual receipts
63. Government subsidy
(1) Government subsidy profiles
In RMB
Type Amount Item
Amount accounted into the
current gain/loss
Major investment project prize
from Industry and Trade
Development Division of
Dongguan Finance Bureau
1623809.90 Deferred earning 28571.40
Distributed PV power
generation project subsidy
sponsored by Dongguan
Reform and Development
Commission
393750.17 Deferred earning 12499.98
Subsidized land transfer 177278.87 Deferred earning 1862.82
Special subsidy for industrial
transformation upgrading and
development
800000.00 Deferred earning 20000.01
National Industry Revitalization
and Technology Renovation
Project fund
7276754.61 Deferred earning 61993.62
Enterprise informationization
subsidy project of Shenzhen
Small and Medium Enterprise
Service Agency
468000.00 Deferred earning 24000.00
Shenzhen Science and
Technology Innovation
Committee Technology
Innovation Subsidy
200000.00 Deferred earning 34980.00
Railway transport screen door
controlling system and
information transmission
technology subsidy
77653.85 Deferred earning 9452.16
VAT rebated into revenue 2649784.42 Other gains 2649784.42
Subsidies for demonstration
projects supported by building
energy conservation
development funds
980000.00 Other gains 980000.00
Income tax commission 477506.39 Other gains 477506.39
Shenzhen Science and
Technology Innovation
Committee enterprise R&D
funding
379000.00 Other gains 379000.00
Nanchang High-tech Industrial
Development Zone
Management Committee
Science and Technology Bureau
R&D expense subsidy
350000.00 Other gains 350000.00
VAT income tax rebate 260464.56 Other gains 260464.56
Employment subsidy 227517.31 Other gains 227517.31
Others 696480.10 Other gains 696480.10
Total 17038000.18 6214112.77
(2) Government subsidy refund
□ Applicable √ Inapplicable
VIII. Change to Consolidation Scope
1. Change to the consolidation scope for other reasons
1. In this period two subsidiaries directly controlled namely Fangda Qingling and Fangda Cloud Track Company were newly
established and two subsidiaries were added in the current consolidated statement;
IX. Equity in Other Entities
1. Interests in subsidiaries
(1) Group Composition
Company Place of business
Registered
address
Business
Shareholding percentage
Obtaining method
Direct Indirect
Fangda Jianke Shenzhen Shenzhen
Designing
manufacturing
and installation of
curtain walls
98.39% 1.61% Incorporation
Fangda
Zhichuang
Shenzhen Shenzhen
Production
processing and
installation of
subway screen
doors
51.00% 49.00% Incorporation
Fangda New
Material
Nanchang Nanchang
Prodution and
sales of new-type
materialsm
composite
materials and
production of
curtain walls
75.00% 25.00% Incorporation
Fangda Property Shenzhen Shenzhen
Real estate
development and
operation
100.00% Incorporation
Fangda New
Energy
Shenzhen Shenzhen
Design and
construction of
PV power plants
99.00% 1.00% Incorporation
Chengdu Fangda Chengdu Chengdu
Trusted
processing of
building curtain
wall materials
100.00% Incorporation
Shihui
International
Virgin Islands Virgin Islands Investment 100.00% Incorporation
Dongguan New
Material
Dongguan Dongguan
Installation and
sales of building
curtain walls
100.00% Incorporation
Fangda Property
Management
Shenzhen Shenzhen
Property
management
100.00% Incorporation
Jiangxi Property
Development
Nanchang Nanchang
Real estate
development and
operation
100.00% Incorporation
Luxin New
Energy
Pingxiang Pingxiang
Design and
construction of
PV power plants
100.00% Incorporation
Xinjian New
Energy
Nanchang Nanchang
Design and
construction of
PV power plants
100.00% Incorporation
Dongguan New
Energy
Dongguan Dongguan
Design and
construction of
PV power plants
100.00% Incorporation
Kechuangyuan
Software
Shenzhen Shenzhen
Software
development
100.00% Incorporation
Zhichuang
Technology Hong
Kong
Hong Kong Hong Kong
Metro screen
door
100.00% Incorporation
Hongjun
Investment
Company
Shenzhen Shenzhen Investment 98.00% 2.00% Incorporation
Fangda Australia
Co. Ltd.
Australia Australia
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Fang Qingling Shanghai Shanghai
Intelligent
technology new
30.00% 70.00% Incorporation
energy
automated
technology
Fangda Cloud
Rail
Shenzhen Shenzhen
Design
development and
sales of cloud rail
transport
equipment
100.00% Incorporation
Chengda Curtain
Wall Company
Chengdu Chengdu
Building
decoration and
other construction
industry
100.00% Incorporation
Fangda Southeast
Asia
Vietnam Vietnam
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Fangda Jianzhi Shanghai Shanghai
Construction
technology
intelligent
technology
automation
technology
design
production and
installation of
building curtain
walls
100.00% Incorporation
Zhongrong Litai Shenzhen Shenzhen Business service 55.00% Purchase
Jianke Hong
Kong
Hong Kong Hong Kong
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Others:
Jianke Hong Kong Company has a registered capital of 40000.00 Hong Kong dollars and Shihui International Company paid up its
capital on May 19 2020.
(2) Major non wholly-owned subsidiaries
In RMB
Company
Shareholding of minority
shareholders
Profit and loss attributed
to minority shareholders
Dividend to be
distributed to minority
shareholders
Interest balance of
minority shareholders in
the end of the period
Zhongrong Litai 45.00% -31526.57 48378483.03
(3) Financial highlights of major non wholly owned subsidiaries
In RMB
Compan
y
Closing balance Opening balance
Current
asset
Non-curr
ent
assets
Total of
assets
Current
liabilities
Non-curr
ent
liabilities
Total
liabilities
Current
asset
Non-curr
ent
assets
Total of
assets
Current
liabilities
Non-curr
ent
liabilities
Total
liabilities
Zhongro
ng Litai
205490
834.99
30064.0
6
205520
899.05
980131
58.99
980131
58.99
174827
165.52
30066.1
2
174857
231.64
672794
32.54
672794
32.54
In RMB
Company
Amount occurred in the current period Occurred in previous period
Turnover Net profit
Total of misc.incomes
Business
operation
cash flows
Turnover Net profit
Total of misc.incomes
Business
operation
cash flows
Zhongrong
Litai
229334.85 -70059.04 -70059.04 -11053.19 -143071.56 -143071.56 19.69
2. Interests in joint ventures or associates
(1) Financial summary of insignificant joint ventures and associates
In RMB
Closing balance/amount occurred in this
period
Opening balance/amount occurred in
previous period
Associate: -- --
Total book value of investment 56847038.74 57222240.83
Total shareholding -- --
Net profit -375202.09 -325733.55
Total of misc. incomes -375202.09 -325733.55
X. Risks of Financial Tools
The risks associated with the financial instruments of the Company arise from the various financial assets and liabilities
recognized by the Company in the course of its operations including credit risks liquidity risks and market risks.The management objectives and policies of various risks related to financial instruments are governed by the management of
the company. The operating management is responsible for daily risk management through functional departments (for example the
company reviews the company's credit sales on a case-by-case basis). The internal audit department of the company conducts daily
supervision of the implementation of the company's risk management policies and procedures and reports relevant findings to the
company's audit committee in a timely manner.The overall goal of the company's risk management is to formulate risk management policies that minimize the risks
associated with various financial instruments without excessively affecting the company's competitiveness and resilience.
1. Credit risk
Credit risk is caused by the failure of one party of a financial instrument in performing its obligations causing the risk of
financial loss for the other party. The credit risk of the company mainly arises from currency funds receivables receivables contract
assets other receivables and long-term receivables. The credit risk of these financial assets is derived from the counterparty default
and the maximum exposure is equal to the carrying amount of these instruments.The company's money and funds are mainly deposited in the commercial banks and other financial institutions. The company
believes that these commercial banks have higher reputation and asset status and have lower credit risk.
For receivables and contract assets the Group sets up related policies to control the credit risk. The Group set the credit line
and term for debtors according to their financial status external rating and possibility of getting third-party guarantee credit record
and other factors. The Group regularly monitors debtors’ credit record. For those with poor credit record the Group will send written
payment reminders shorten or cancel credit term to lower the general credit risk.
(1) Significant increases in credit risk
The credit risk of the financial instrument has not increased significantly since the initial confirmation. In determining whether
the credit risk has increased significantly since the initial recognition the Company considers reasonable and evidenced information
including forward-looking information that can be obtained without unnecessary additional costs or effort. The Company determines
the relative risk of default risk of the financial instrument by comparing the risk of default of the financial instrument on the balance
sheet date with the risk of default on the initial recognition date to assess the credit risk of the financial instrument from initial
recognition.When triggering one or more of the following quantitative and qualitative criteria we believe that the credit risk of the
financial instruments has increased significantly: The quantitative criterion is mainly that the probability of default in the remaining
period of the reporting date has increased by more than a certain proportion from the initial confirmation; The qualitative criteria are
significant adverse changes in the operation or financial situation of the principal debtor.
(2) Definition of assets where credit impairment has occurred
In order to determine whether or not credit impairment occurs the standard adopted by our company is consistent with the
credit risk management target for related financial instruments and quantitative and qualitative indicators are considered.Major financial difficulties have occurred to the issuer or the debtor; Breach of contract by the debtor such as payment of
interest or default or overdue of principal; (B) The concession that the debtor would not make under any other circumstances for
economic or contractual considerations relating to the financial difficulties of the debtor; The debtor is likely to be bankrupt or
undertake other financial restructuring; The financial difficulties of the issuer or debtor lead to the disappearance of the active market
for the financial asset; To purchase or generate a financial asset at a substantial discount which reflects the fact that a credit loss has
occurred.
Credit impairment in financial assets may be caused by a combination of multiple events not necessarily by events that can be
identified separately.
(3) Expected credit loss measurement
Depending on whether there is a significant increase in credit risk and whether a credit impairment has occurred the Company
prepares different assets for a 12-month or full expected credit loss. The key parameters of expected credit loss measurement include
default probability default loss rate and default risk exposure. Taking into account the quantitative analysis and forward-looking
information of historical statistics (such as counterparty ratings guaranty methods collateral categories repayment methods etc.)
the Company establishes the default probability default loss rate and default risk exposure model.
Definition:
The probability of default refers to the possibility that the debtor will not be able to fulfil its obligation to pay in the next 12
months or throughout the remaining period.
Breach Loss Rate means the extent of loss expected by the Company for breach risk exposure. Depending on the type of
counterparty the manner and priority of recourse and the different collateral the default loss rate is also different. The default loss
rate is the percentage of the risk exposure loss at the time of the default calculated on the basis of the next 12 months or the entire
lifetime.
Exposure to default is the amount payable to the Company at the time of default in the next 12 months or throughout the
remaining life. Prospective information credit risks significantly increased and expected credit losses were calculated. Through the
analysis of historical data the company has identified the key economic indexes that affect the credit risk of each business type and
the expected credit loss.The largest credit risk facing the Group is the book value of each financial asset on the balance sheet. The Group makes no
guarantee that may cause the Group credit risks.
Among the Group’s receivables and contract assets accounts receivable and contract assets from top 5 customers account for
21.76% of the total accounts receivable (2019: 17.66%); among other receivables other receivables from top 5 customers account for
66.38% of the total other receivables (2019: 71.29%).
2. Liquidity risk
Liquidity risk is the risk of capital shortage when the Group needs to pay cash or settled with other financial assets. The
company is responsible for the cash management of its subsidiaries including short-term investments in cash surpluses and loans to
meet projected cash requirements. The company's policy is to regularly monitor short and long-term liquidity requirements and
compliance with borrowing agreements to ensure adequate cash reserves and readily available securities.The maturity period of the company's financial liabilities at the end of the period is as follows:
Contract amount: RMB
Item
30 June 2020
Less than 1 year Within 1-3 years Over 3 years Total
Short-term loans 128063.57 128063.57
Notes payable 53147.84 53147.84
Account payable 107744.79 1999.77 915.19 110659.75
Employees' wage payable 2459.35 2459.35
Other payables 62815.19 2222.97 6186.23 71224.39
Non-current liabilities due in 1 year 15161.78 15161.78
Other current liabilities 5954.40 76.93 98.52 6129.85
Long-term loans 0.00 24991.15 90125.00 115116.15
Total liabilities 375346.92 29290.82 97324.94 501962.68
The expiry period of the company's financial liabilities is as follows:
Contract amount: RMB
Item
31 December 2019
Less than 1 year Within 1-3 years Over 3 years Total
Short-term loans 72461.82 - - 72461.82
Notes payable 57881.60 - - 57881.60
Account payable 118979.57 0.97 96.79 119077.33
Employees' wage payable 5584.71 - - 5584.71
Other payables 68410.66 1170.99 561.59 70143.24
Non-current liabilities due in 1
year
92234.66 - - 92234.66
Other current liabilities 18169.46 - - 18169.46
Long-term loans - 39650.15 15000.00 54650.15
Total liabilities 433722.48 40822.11 15658.38 490202.97
3. Market risks and measures
(1) Credit risks
The exchange rate risk of the company mainly comes from the assets and liabilities of the company and its subsidiaries in
foreign currency not denominated in its functional currency. Except for the use of Hong Kong dollars United States dollars
Australian dollars Vietnamese shields Indian rupees or Singapore currencies by its subsidiaries established in and outside the Hong
Kong Special Administrative Region other major businesses of the Company shall be denominated in Renminbi.
As of June 30 2020 the foreign currency financial assets and foreign currency financial liabilities of the company at the end
of the period are listed in the description of foreign currency monetary items in section VII. 61.The company pays close attention to the impact of exchange rate changes on the company's exchange rate risk. The company
continuously monitors the scale of foreign currency transactions and foreign currency assets and liabilities to minimize foreign
exchange risks. To this end the Company may avoid foreign exchange risks by signing forward foreign exchange contracts or
currency swap contracts.
(2) Exchange rate risk
The Group's interest rate risk mainly arises from long-term interest-bearing debts such as long-term bank loans. Financial
liabilities with floating interest rate cause cash flow interest rate risk for the Group. Financial liabilities with fixed interest rate cause
fair value interest rate risk for the Group. The Group decides the proportion between fixed interest rate and floating interest rate
according to the market environment and regularly reviews and monitors the combination of fixed and floating interest rate
instruments.The company's finance department continuously monitors the company's interest rate level. The rising interest rate will
increase the cost of the new interest-bearing debt and the interest expenditure on interest-bearing debt which has not yet been paid by
the company at the floating rate and will have a significant adverse effect on the company's financial performance. Management will
make adjustments in time according to the latest market conditions.
As of June 30 2020 the current floating interest rate borrowings of 2.049 billion yuan while other risk variables remain
unchanged if the borrowing rate calculated at the floating interest rate rises or falls by 50 basis points the company's net profit for
the year will be Will decrease or increase 7685300 yuan.XI. Fair Value
1. Closing fair value of assets and liabilities measured at fair value
In RMB
Item
Closing fair value
First level fair value Second level fair value Third level fair value Total
1. Continuous fair value
measurement
-- -- -- --
(1) Transactional financial
assets
1815676.34 18005336.72 19821013.06
1. Financial assets
measured at fair value
with variations accounted
into current income
account
1815676.34 18005336.72 19821013.06
(1) Investment in equity
tools
18005336.72 18005336.72
(2) Derivative financial
assets
1815676.34 1815676.34
(2) Receivable financing 300000.00 300000.00
(3) Investment in other
equity tools
20140037.85 20140037.85
(4) Investment real estate 5517829915.07 5517829915.07
1. Leased building 5517829915.07 5517829915.07
(5) Other non-current
financial assets
5018835.30 5018835.30
Total assets measured at
fair value continuously
1815676.34 5517829915.07 43464209.87 5563109801.28
2. Recognition basis of market value of continuous and discontinuous items measured at first level fair
value
The Group determines the fair value using quotation in an active market for financial instruments traded in an active market;
3. Valuation technique and qualitative and quantitative information for key parameters of continuous and
discontinuous second level fair value items
For investment in real estate similar with real estate transaction the Group uses valuation techniques to determine its fair value. The
technique is comparison and earning method. Inputs include transaction date status region and other factors.4. Valuation technique and qualitative and quantitative information for key parameters of continuous and
discontinuous third level fair value items
If there is no active market the Company uses evaluation techniques to determine the fair value. The valuation models are mainly
cash flow discount model and market comparable company model. The input value of valuation technology mainly includes risk-free
interest rate benchmark interest rate exchange rate credit point difference liquidity premium lack of liquidity discount etc.
5. Switch between different levels switch reason and switching time policy
The company takes the occurrence date of the events leading to the transition between levels as the time point to confirm the
transition between levels. In the period there is no switch in the financial assets measured at fair value between the first and second
level or transfer in or out of the third level.
6. Fair value of financial assets and liabilities not measured at fair value
Financial assets and liabilities measured at amortized cost include: monetary capital bills receivable accounts receivable other
receivables short-term borrowings notes payable accounts payables other payables and long-term payables.The difference between book value and fair value of financial assets and liabilities not measured at fair value is small.XII. Related Parties and Transactions
1. Parent of the Company
Parent Registered address Business
Registered capital
(in RMB10000)
Share of the parent
co. in the Company
Voting power of the
parent company
Shenzhen Banglin
Technologies
Development Co.
Ltd.Shenzhen Industrial investment 3000.00 10.55% 10.55%
Shengjiu Investment
Ltd.Hong Kong Industrial investment HKD1.00 9.57% 9.57%
Particulars about the parent of the Company
(1) All of the investors of Shenzhen Banglin Technology Development Co. Ltd. the holding shareholder of the Company are natural
persons. Among them Chairman Xiong Jianming is holding 85％ shares and Mr. Xiong Xi – son of Mr. Xiong Jianming is holding
15% of the shares.
(2) Among the top 10 shareholders Shenzhen Banglin Technology Development Co. Ltd. and Shengjiu Investment Co. Ltd. are
acting in concert. The Company is not notified of other action-in-concert or related parties among the other holders of current shares.The final controller of the Company is Xiong Jianming.
2. Subsidiaries of the Company
For details of the company’s subsidiaries please refer to Section IX. 1. Equity in subsidiaries.
3. Joint ventures and associates
For the important joint ventures or joint ventures of this enterprise please refer to section IX. 2. Rights and interests in joint venture
arrangements or joint ventures.Information about other joint ventures or associates with related transactions in this period or with balance generated by related
transactions in previous period:
Joint venture or associate Relationship with the Company
Shenzhen Ganshang Joint Investment Co. Ltd. (Shenzhen Ganshang) Associate
4. Other associates
Other related parties Relationship with the Company
Ganshang Joint Investment Associate
Jiangxi Business Innovative Property Joint Stock (Jiangxi Business
Inovation)
Associate
Shenzhen Qijian Technology Co. Ltd. (Qijian Technology) Common actual controller
Shenyang Fangda Semi-conductor Lighting Co. Ltd. (hereinafter
Shenyang Fangda)
Subsidiary in liquidation
Shenzhen Woke Semi-conductor Lighting Co. Ltd. (hereinafter
Shenzhen Woke)
Subsidiary in liquidation
Gong Qing Cheng Shi Li He Investment Management Partnership
Enterprise (limited partner)
Affiliated relationship with Shenzhen Banglin Technology
Development Co. Ltd.
Director manager and secretary of the Board Key management
5. Related transactions
(1) Related transactions for purchase and sale of goods provision and acceptance of services
Sales of goods and services
In RMB
Affiliated party Related transaction
Amount occurred in the
current period
Occurred in previous period
Qijian Technology
Property service and sales of
goods
25261.82 22610.18
Ganshang Joint Investment
Property service and sales of
goods
5060.89
(2) Related leasing
The Company is the leasor:
In RMB
Name of the leasee Category of asset for lease Rental recognized in the period Rental recognized in the period
Qijian Technology Houses & buildings 207366.00 207366.00
Ganshang Joint Investment Houses & buildings 66475.80
(3) Related guarantees
The Company is the guarantor:
In RMB
Beneficiary party Amount guaranteed Start date Due date Completed or not
Fangda Jianke 300000000.00 28 August 2018 2020.07.31 No
Fangda Jianke 100000000.00 21 June 2019 2020.06.20 No
Fangda Property 1350000000.00 25 February 2020 24 February 2020 No
Fangda Jianke 250000000.00 20 August 2019 2020.08.19 No
Fangda Jianke 600000000.00 24 February 2020 13 February 2021 No
Fangda Jianke 300000000.00 1 August 2019 2020.07.31 No
Fangda Jianke 400000000.00 17 April 2019 2020.04.17 No
Fangda Zhichuang 216000000.00 6 August 2018 2020.07.12 No
Fangda Zhichuang 150000000.00 27 May 2019 2020.05.27 No
Fangda Zhichuang 200000000.00 16 June 2020 13 February 2021 No
Fangda Zhichuang 200000000.00 1 August 2019 2020.07.31 No
Fangda Zhichuang 30000000.00 29 June 2020 23 June 2020 No
Fangda New Material 65000000.00 23 May 2020 22 May 2021 No
Fangda New Material 80000000.00 24 April 2019 2020.04.23 No
Fang Qingling 80000000.00 10 July 2019 2024.07.10 No
Jiangxi Property
Development
200000000.00 19 June 2019 2023.06.23 No
Fangda Jianke and
Fangda Zhichuang
140000000.00 18 December 2019 No
Total 4661000000.00
The Company is the guarantied party:
In RMB
Guarantor Amount guaranteed Start date Due date Completed or not
Fangda Jianke 500000000.00 26 March 2019 2020.03.26 No
Fangda Jianke Fangda
New Energy
100000000.00 26 March 2019 2021.3.20 No
Note to related guarantees
1. The above-mentioned guarantees are all associated guarantees within interested entities of the Group.
2. HSBC has a total credit of RMB 90 million to the Company Fangda Jianke and Fangda Zhichuang and has not yet agreed on
the credit expiration date. HSBC regularly evaluates the credit status. The restriction on the use of the credit is as follows:
The company can use non-financial bank guarantees of up to 90 million yuan to grant credit;
Fangda Jianke has non-committed combined revolving credits of not more than RMB90 million including revolving loans of
up to RMB90 million non-financial bank guarantees of up to RMB90 million and bank acceptances of up to RMB90 million.
Fangda Jianke has non-committed combined revolving credits of not more than RMB140 million including revolving loans of
up to RMB50 million non-financial bank guarantees of up to RMB140 million and bank acceptances of up to RMB140 million.
(3) Xingye Bank total credit to this company Fangda Jianke company Zhixin technology company 900 million yuan of which
Fangda Jianke company no more than 400 million yuan Zhixin technology company no more than 12 million yuan the company no
more than 600 million yuan.
(4) Remuneration of key management
In RMB
Item Amount occurred in the current period Occurred in previous period
Directors supervisors and senior
management
3921960.54 4251796.50
6. Receivable and payables due with related parties
(1) Receivable interest
In RMB
Project Affiliated party
Closing balance Opening balance
Remaining book
value
Bad debt provision
Remaining book
value
Bad debt provision
Account receivable Qijian Technology 1230.45 10.58 1212.89 12.13
Other receivables Shenyang Fangda 42877.00 42877.00 42877.00 42877.00
Other receivables Shenzhen Woke 867442.94 867442.94 867442.94 867442.94
Other receivables
Ganshang Joint
Investment
5015089.25 74724.83 5015089.25 74724.83
XIII. Share Payment
1. Overall share payment
□ Applicable √ Inapplicable
2. Share payment settled by equity
□ Applicable √ Inapplicable
3. Share payment settled by cash
□ Applicable √ Inapplicable
4. Revising and termination of share payment
None
XIV. Commitment and Contingent Events
1. Major commitments
Major commitments that exist on the balance sheet day
Major commitments that exist on the balance sheet day
On November 6 2017 Fangda Real Estate Co. Ltd. a subsidiary of the Company and Bangshen Electronics (Shenzhen) Co.Ltd. signed the ―Joint Development Agreement on Fangda Bangshen Industrial Park (Temporary Name) Urban Renewal Project‖
and the two parties agreed to develop cooperatively. In order to develop urban renewing projects such as a ―renovation project‖
Fangda Real Estate provided Party A with property compensation through renovating and renovating the property allocation terms
agreed upon by both parties and obtained independent development rights of the project. As of June 30 2020 Fangda Real Estate
Co. Ltd. had paid a security deposit of RMB 20 million.
(2) In July 2018 the company's subsidiary Fangda Real Estate Co. Ltd. (Party A) signed a contract with Shenzhen Yikang Real
Estate Co. Ltd. (Party B1) and Shenzhen Qianhai Zhongzheng Dingfeng No. 6 Investment Enterprise (Limited Partnership) (Party
B2) "Shenzhen Henggang Dakang Village Project Cooperation Agreement". Party B agrees to transfer the entire equity of the project
company it holds and the entire development interest of the project to Party A. Party A shall pay Party B a total of RMB600 million
for the cooperation price. As of June 30 2020 Fangda Real Estate Company had paid a deposit of RMB 50 million to Party B and
the project company and had paid a service fee of RMB 20 million.
As of June 30 2020 the Group did not have other commitments that should be disclosed.
2. Contingencies
(1) Significant contingencies on the balance sheet date
(1) Contingent liabilities formed by material lawsuit or arbitration and their influences on the financial position
Notes:
In November 2018， Fangda Jianke a subsidiary of the Group sued Fujian Huapu Real Estate Development Co. Ltd. for a
payment of RMB 13810243.67 and its overdue interest payment of RMB 373380.16 totaling RMB 14183623.83 to the Taijiang
District People's Court of Fuzhou City. On 10 May 2019 the court ruled against the prosecution; On 16 May 2019 Fang Da Jianke
filed an appeal; On 26 August 2019 the court of second instance ordered the court of first instance to revoke the first instance
decision; On 8 October 2019 it was sent back to the court of first instance case number: (2019) Min 0103 Republic of China 4282.
In April 2020 Huapu Company filed a counterclaim application to the court requesting Fangda Jianke Company to pay a total of
12746000.00 yuan for the construction period and quality. As of the date of this report the two cases are still under trial and have
not yet been judged.
2. In December 2019 Fangda Construction Company sued the construction party Zhejiang Jiayue Industrial Co. Ltd. to the
People's Court of Keqiao District Shaoxing City for payment of 20158046.00 yuan for the construction of Shaoxing Jiayue Plaza
project temporarily 4660400.00 yuan return of performance bond 3699100.00 yuan compensation for losses 2144400.00 yuan
a total of 30661946.00 yuan. Thereafter Fang Da Jianke increased the number of claims totalling 30727401.26 yuan. In March
2020 Jiayue Company filed a counterclaim with the court demanding Fangda Construction Company to pay a penalty of RMB
369899.98 for the construction period RMB 13529427.00 for quality maintenance and a compensation of RMB 22193998.74 for
breach of contract damages deducting a performance bond of RMB 3699100.00 and a fine of RMB 52500.00 for a total of
39844925.72 yuan. The two parties separately initiated project cost appraisal and project quality appraisal. As of the date of this
report the two cases are still under trial and have not yet been judged.
3. Langfang Aomei Foundation Real Estate Development Co. Ltd. filed a lawsuit with the court on June 19 2019 requesting
Fangda Construction Company to pay a total of 19721315.00 yuan for the construction period and quality penalty and on December
26 2019 the quality restoration cost and unfinished Project cost appraisal application; Fangda Jianke filed a counterclaim on
September 11 2019 demanding that Aomei Company pay the total amount of 13939863.27 yuan for the construction cost
liquidated damages and compensation losses. On November 22 2019 it filed the completed project cost appraisal application. As of
the date of this report the case is still in the appraisal process.
4. Shenzhen Qianhai Guohong Mobile Information Technology Co. Ltd. filed a lawsuit with Shenzhen Nanshan District
People's Court in January 2020 to require Fangda Property to pay a total of RMB13231913.00 for breach of contract overdue
certification. As of the reporting date the case has not yet been judged.
5. Shenzhen Fangcheng Teaching Equipment Co. Ltd. filed a lawsuit with Shenzhen Nanshan District People's Court in
February 2020 to terminate the house purchase contract signed with Fangda Property return the purchase price of RMB7240752.00
and pay the total amount of liquidated damages of RMB 10203715.00 for overdue certification. As of the reporting date the case
has not yet been heard.
(2) Pending major lawsuits
On September 10 2018 the People's Court of Lixia District of Jinan City sentenced Shandong Zhonghong Real Estate Co. Ltd.to the Company for payment of 5960429.45 yuan within 10 days from the date of the effective date of the (2018) Lu 0102 Minchu
5367 civil judgment. (2019) The Civil Judgment No. 1Lu01 Minchu 2023 ruled that Shandong Zhonghong Real Estate Co. Ltd. shall
pay 18804914.46 yuan and interest to Fangda Construction Company within ten days from the effective date of the judgment and
enjoy the priority of compensation. As of the date of this report Zhonghong Company has entered the bankruptcy liquidation stage.The company has declared the creditor's rights of the above two judgments and has not received the relevant funds.
(3) Contingent liabilities formed by providing of guarantee to other companies’ debts and their influences on financial situation
As of June 30 2020 the Company provided guarantees for the following unit loans:
Name of guaranteed entity Guarantee Amount (in RMB10000) Term
Fangda Property Pledge/mortgage
guarantee
99000.00 2020/3/13 to 2030/3/13
Fangda Jianke Guarantee 5000.00 2020/02/26 to 2021/01/31
Fangda Jianke Guarantee 4500.00 2020/05/20 to 2021/01/15
Fangda Jianke Guarantee 5000.00 2020/01/02 to 2021/01/02
Fangda Zhichuang Guarantee 5000.00 2020/02/26 to 2021/01/31
Fangda Zhichuang Guarantee 1600.00 2019/8/7 to 2020/8/6
Fangda Zhichuang Guarantee 3000.00 2020/06/29 to 2021/06/23
Fangda Property Warranty/mortgage
guarantee
2500.00 2019/7/22 to 2023/7/22
Fangda Property Warranty/mortgage 2500.00 2019/9/12 to 2023/7/22
guarantee
Fangda Property Warranty/mortgage
guarantee
3000.00 2019/9/26 to 2023/7/22
Fangda Property Warranty/mortgage
guarantee
2000.00 2019/9/29 to 2023/7/22
Fangda Property Warranty/mortgage
guarantee
5000.00 2019/10/31 to 2023/7/22
Fangda Property Warranty/mortgage
guarantee
4000.00 2020/03/11 to 2023/7/22
Fang Qingling Warranty/mortgage
guarantee
723.78 2019/7/31 to 2024/7/10
Fang Qingling Warranty/mortgage
guarantee
586.24 2019/8/27 to 2024/7/10
Fang Qingling Warranty/mortgage
guarantee
211.98 2019/9/27 to 2024/7/10
Fang Qingling Warranty/mortgage
guarantee
892.92 2019/11/18 to 2024/7/10
Fang Qingling Warranty/mortgage
guarantee
837.41 2019/12/20 to 2024/7/10
Fang Qingling Warranty/mortgage
guarantee
838.81 2020/01/15 to 2024/07/10
Fangda Group Guarantee 8000.00 2019/3/26 to 2021/3/20
Fangda Group Mortgage guarantee 20000.00 2020/03/02 to 2021/02/28
Total 174191.14
Note: (1) Contingent liabilities caused by guarantees provided for other entities are all related guarantees between interested entities
in the Group.
(2) The Group’s property business provides periodic mortgage guarantee for property purchasers. The term of the periodic guarantee
lasts from the effectiveness of guarantee contracts to the completion of mortgage registration and transfer of housing ownership
certificates to banks. By 30 June 2020 the Company has provided periodic guarantee of RMB492341700.
On 30 June 2020 the Company has no other contingent events that should be disclosed.
(2) Significant contingent events that do not need to be disclosed should be explained
No such significant contingent event
3. Others
As of June 30 2020:
Currency Guarantee balance (original
currency)
Deposit (RMB) Credit line used (RMB)
RMB yuan 529151563.44 717500.00 528434063.44
INR 88699949.00 8316684.62
HK $(HKD) 15349982.00 14021287.56
United States dollars (USD) 8649642.54 5668461.72 55566682.64
Total 6385961.72 606338718.26
XV. Post-balance-sheet events
None
XVI. Other material events
1. Segment information
(1) Recognition basis and accounting policy for segment report
The Group divides its businesses into five reporting segments. The reporting segments are determined based on financial information
required by routine internal management. The Group’s management regularly review the operating results of the reporting segments
to determine resource distribution and evaluate their performance.The reporting segments are:
(1) Curtain wall segment production and sales of curtain wall materials construction curtain wall design production and installation;
(2) Rail transport segment: assembly and processing of metro screen doors;
(3) Real estate segment: development and operating of real estate on land of which land use right is legally obtained by the Company;
property management;
(4) New energy segment: photovoltaic power generation photovoltaic power plant sales photovoltaic equipment R & D installation
and sales and photovoltaic power plant engineering design and installation
(5) Others
The segment report information is disclosed based on the accounting policies and measurement standards used by the segments when
reporting to the management. The policies and standards should be consistent with those used in preparing the financial statement.
(2) Financial information
In RMB
Item Curtain wall Rail transport Real estate New energy Others
Offset between
segments
Total
Turnover 843816163.62 333462675.90 60051984.40 10091179.07 13111787.37 8925725.94
1251608064.
42
Including:
external
transaction
income
841699185.33 333462675.90 58349363.38 9727737.59 8369102.22
1251608064.
42
Inter-segment 2116978.29 1702621.02 363441.48 4742685.15 8925725.94 0.00
transaction
income
Including:
major business
turnover
834247195.86 332479644.40 24505244.14 10091179.07 0.00 2066062.50
1199257200.
97
Operation cost 701739016.13 245566557.91 21785200.61 3608837.41 151219.77 2480419.77 970370412.06
Including:
external
transaction cost
701375574.65 243449579.62 21785200.61 3608837.41 151219.77 970370412.06
Cost 363441.48 2116978.29 2480419.77 0.00
Including:
major business
cost
697304141.14 245365878.41 18478958.78 3608837.41 0.00 2480419.77 962277395.97
Total assets
4987537814.
97
786110214.67
6703022282.
78
167403681.71
3961945536.
10
5124238402.
56
11481781127
.67
Total liabilities
3602397272.
93
509624610.93
4281233329.
32
74886385.86
1715194487.
39
3926709504.
20
6256626582.
23
(3) Others
Since more than 90% of the Group’s revenue comes from Chinese customer and 90% of the Group’s assets are in China no detailed
regional information is needed.XVII. Notes to Financial Statements of the Parent
(1) Account receivable
(1) Account receivable disclosed by categories
In RMB
Type
Closing balance Opening balance
Remaining book
value
Bad debt provision
Book
value
Remaining book
value
Bad debt provision
Book value
Amount
Proportio
n
Amount
Provision
rate
Amount
Proportio
n
Amount
Provision
rate
Including:
Account receivable
for which bad debt
provision is made by
group
871303.
34
100.00% 6360.61 0.73%
864942.7
3
301522.4
9
100.00% 3708.73 1.23% 297813.76
Including:
Other business
payment
871303.
34
100.00% 6360.61 0.73%
864942.7
3
301522.4
9
100.00% 3708.73 1.23% 297813.76
Total
871303.
34
100.00% 6360.61 0.73%
864942.7
3
301522.4
9
100.00% 3708.73 1.23% 297813.76
Provision for bad debts by combination:
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate
Other business payment 871303.34 6360.61 0.73%
Total 871303.34 6360.61 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please
refer to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Account age
In RMB
Age Closing balance
Within 1 year (inclusive) 871303.34
Total 871303.34
(2) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Combination 3:
Other business
models
3708.73 2651.88 6360.61
Total 3708.73 2651.88 6360.61
(3) Balance of top 5 accounts receivable at the end of the period
In RMB
Entity
Closing balance of accounts
receivable
Percentage (%)
Balance of bad debt provision at
the end of the period
Top five summary 638638.30 73.30% 4662.05
Total 638638.30 73.30%
2. Other receivables
In RMB
Item Closing balance Opening balance
Other receivables 2365126667.11 1973381342.74
Total 2365126667.11 1973381342.74
(1) Other receivables
1) Other receivables are disclosed by nature
In RMB
By nature Closing balance of book value Opening balance of book value
Deposit 70699.54 70699.54
Staff borrowing and petty cash 3671.12 15881.12
Debt by Luo Huichi 12992291.48 12992291.48
Others 970543.47 983435.52
Accounts between related parties within
the scope of consolidation
2364992462.81 1973222410.41
Total 2379029668.42 1987284718.07
2) Method of bad debt provision
In RMB
Bad debt provision
First stage Second stage Third stage
Total
Expected credit
losses in the next 12
months
Expected credit loss for the
entire duration (no credit
impairment)
Expected credit loss for the
entire duration (credit
impairment has occurred)
Balance on January 01
2020
2403.91 13900971.42 13903375.33
Balance on January 01
2020 in the current
period
—— —— —— ——
Transferred back in the
current period
374.02 374.02
Balance on June 30 2020 2029.89 13900971.42 13903001.31
Changes in book balances with significant changes in the current period
□ Applicable √ Inapplicable
Account age
In RMB
Age Closing balance
Within 1 year (inclusive) 2365054326.34
1-2 years 3671.12
2-3 years 42877.00
Over 3 years 13928793.96
3-4 years 865802.94
4-5 years 12992291.48
Over 5 years 70699.54
Total 2379029668.42
3) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Other receivables
and bad debt
provision
13903375.33 374.02 13903001.31
Total 13903375.33 374.02 13903001.31
4) Balance of top 5 other receivables at the end of the period
In RMB
Entity By nature Closing balance Age Percentage (%)
Balance of bad debt
provision at the end
of the period
Fangda Property Associate accounts 1258465573.45 Less than 1 year 52.90%
Fangda Jianke Associate accounts 1001298680.64 Less than 1 year 42.09%
Fangda New Energy Associate accounts 68729377.09 Less than 1 year 2.89%
Shihui International Associate accounts 30459793.09 Less than 1 year 1.28%
Luo Huichi Debt by SOZN 12992291.48 4-5 years 0.55% 12992291.48
Total -- 2371945715.75 -- 99.70% 12992291.48
3. Long-term share equity investment
In RMB
Item
Closing balance Opening balance
Remaining book
value
Impairment
provision
Book value
Remaining book
value
Impairment
provision
Book value
Investment in
subsidiaries
1065202785.05 1065202785.05 963508253.00 963508253.00
Total 1065202785.05 1065202785.05 963508253.00 963508253.00
(1) Investment in subsidiaries
In RMB
Invested entity
Opening book
value
Change (+-)
Closing book
value
Balance of
impairment
provision at the
end of the
period
Increased
investment
Decreased
investment
Impairment
provision
Others
Fangda Jianke
491950000.0
0
491950000.00
Fangda New
Material
74496600.00 74496600.00
Fangda Property
200000000.0
0
200000000.00
Shihui
International
61653.00 61653.00
Fangda New
Energy
99000000.00 99000000.00
Hongjun
Investment
Company
98000000.00 98000000.00
Fangda
Zhichuang
82863290.70 18831241.35 101694532.05
Total
963508253.0
0
82863290.70 18831241.35
1065202785.
05
4. Operational revenue and costs
In RMB
Item Amount occurred in the current period Occurred in previous period
Income Cost Income Cost
Other businesses 12719395.10 151219.77 17142022.88 3496588.06
Total 12719395.10 151219.77 17142022.88 3496588.06
Income information:
In RMB
Contract classification Others Total
Including: Other
businesses
12719395.10 12719395.10
Total 12719395.10 12719395.10
Information related to performance obligations:
Information related to performance obligations:
5. Investment income
In RMB
Item Amount occurred in the current period Occurred in previous period
Investment gain of financial products 338561.17 1155183.42
Total 338561.17 1155183.42
XVIII. Supplementary Materials
1. Detailed accidental gain/loss
√ Applicable □ Inapplicable
In RMB
Item Amount Notes
Gain/loss of non-current assets -1981.72
Subsidies accounted into the current income
account (except the government subsidy
closely related to the enterprise’s business
and based on unified national standard
quota)
3564328.35
Gain/loss from change of fair value of
transactional financial asset and liabilities
and investment gains from disposal of
transactional and derivative financial assets
and liabilities and sellable financial assets
other than valid period value instruments
related to the Company’s common
businesses
1926439.93
Gain/loss from commissioned loans 397420.84
Other non-business income and expenditures
other than the above
-5000026.69
Less: Influenced amount of income tax 339144.08
Total 547036.63 --
Explanation statement should be made for accidental gain/loss items defined and accidental gain/loss items defined as regular
gain/loss items according to the Explanation Announcement of Information Disclosure No. 1 - Non-recurring gain/loss mentioned.
□ Applicable √ Inapplicable
2. Net income on asset ratio and earning per share
Profit of the report period Weighted average net income/asset ratio
Earning per share
Basic earnings per share
(yuan/share)
Diluted Earnings per
share (yuan/share)
Net profit attributable to common
shareholders of the Company
2.81% 0.13 0.13
Net profit attributable to the
common owners of the PLC after
deducting of non-recurring
gains/losses
2.80% 0.13 0.13
3. Differences in accounting data under domestic and foreign accounting standards
(1) Differences in net profits and assets in financial statements disclosed according to the international and
Chinese account standards
□ Applicable √ Inapplicable
(2) Differences in net profits and assets in financial statements disclosed according to the international and
Chinese account standards
□ Applicable √ Inapplicable
Chapter XII Documents for Reference
1. The Interim Report 2020 and the Summary with signature of the legal representative (Chinese and English);
2. Financial statements stamped and signed by the legal representative CFO and accounting manager;
3. Originals of all documents and manuscripts of Public Notices of the Company disclosed in public in the newspapers as designated
by China Securities Regulatory Commission.
沪公网安备31011802005267号
