China Fangda Group Co. Ltd.
2019 Annual Report
April 2020
Chapter 1 Important Statement Table of Contents and Definitions
The members of the Board and the Company guarantee that the
announcement is free from any false information misleading statement or
material omission and are jointly and severally liable for the information’s
truthfulness accuracy and integrity.Mr. Xiong Jianming the Chairman of Board Mr. Lin Kebin the Chief
Financial Officer and Mr. Wu Bohua the manager of accounting department
declare: the Financial Report carried in this report is authentic and completed.
All the Directors have attended the meeting of the board meeting at which
this report was examined.
Forward-looking statements involved in this report including future plans
do not make any material promise to investors. Investors should pay attention to
investment risks.The Company needs to comply with disclosure requirements of the
Shenzhen Stock Exchange Industry Information Disclosure Guideline No.6 –
Listed Companies Engaged in Decoration Business and disclosure requirements
of the Shenzhen Stock Exchange Industry Information Disclosure Guideline
No.3 – Listed Companies Engaged in Property Development.
The Company has specified market management and production and
operation risks in this report. Please review the potential risks and measures
mentioned in the discussion and analysis of future development in IV. Operation
Discussion and Analysis.
Based on the total share capital after the market close on the stock
registration day when the profit distribution plan is implemented a cash
dividend of RMB 0.50 (tax included) will be distributed to all shareholders for
every 10 shares and no bonus shares will be sent or capital reserves will be
transferred to increase capital.The Company is currently implementing the Company's plan to repurchase
B shares in 2019. As of the date of the meeting of the board of directors to review
the 2019 profit distribution proposal it has repurchased 2705700 shares of the
Company's shares through a centralized auction transaction through a special
account for share repurchase securities At the end of 2019 the Company's total
share capital of 1123384189 shares was deducted. The current share capital
after repurchasing shares was 1120678489 shares as the base. The estimated
total amount of cash dividends is RMB56033924.45 (including tax) (the actual
total amount of dividends is registered as equity when the profit distribution
plan is implemented. (The total share capital after the market closes on the day
is the total dividend calculated based on the base).
After the Company's profit distribution plan is announced and
implemented if the total share capital changes the total share capital after the
market close on the share registration date when the profit distribution plan is
implemented is used as the base. According to the "distributable cash dividend
of RMB 0.50 per 10 shares (including tax) no The principle of "change" in the
announcement of the Company’s profit distribution implementation disclose the
total amount of dividends calculated based on the total share capital after the
market close on the stock registration day when the Company’s profit
distribution plan is implemented (total stock capital after the market close on
the stock registration day = the Company’s total share capital at the end of 2019
-The number of shares repurchased by the Company's plan to repurchase B
shares in 2019).
Table of Contents
Chapter I Difitions ............................................................................................................................. 8
Chapter 2 About the Company and Financial Highlights ............................................................ 13
Chapter 3 Business Introduction .................................................................................................... 19
Chapter 4 Operation Discussion and Analysis .............................................................................. 43
Chapter 5 Significant Events .......................................................................................................... 58
Chapter 6 Changes in Share Capital and Shareholders ............................................................... 65
Chapter 7 Preferred Shares ............................................................................................................ 65
Chapter 8 Information about the Company’s Convertible Bonds .............................................. 65
Chapter 9 Particulars about the Directors Supervisors Senior Management and Employees............................................................................................................................................................ 66
Chapter 10 Corporation Governance............................................................................................. 67
Chapter 11 Information about the Company’s Securities ............................................................ 73
Chapter 12 Financial Statements .................................................................................................... 80
Chapter 13 Documents for Reference ............................................................................................ 81
Definitions
Terms
Refers
to
Description
Fangda Group company the Company
Refers
to
China Fangda Group Co. Ltd.
Articles of Association
Refers
to
Articles of Association of China Fangda Group Co. Ltd.
Meeting of shareholders
Refers
to
Meetings of shareholders of China Fangda Group Co. Ltd.
Board of Directors
Refers
to
Board of Directors of China Fangda Group Co. Ltd.
Supervisory Committee
Refers
to
Supervisory Committee of China Fangda Group Co. Ltd.
Banglin Technology
Refers
to
Shenzhen Banglin Technologies Development Co. Ltd.Shilihe Co.Refers
to
Gong Qing Cheng Shi Li He Investment Management Partnership
Enterprise (limited partner)
Shengjiu Co.Refers
to
Shengjiu Investment Ltd.
Fangda Jianke
Refers
to
Shenzhen Fangda Jianke Group Co. Ltd.
Fangda Zhichuang
Refers
to
Fangda Zhichuang Science and Technology Co. Ltd.
Fangda New Material
Refers
to
Fangda New Materials (Jiangxi) Co. Ltd.
Fangda New Resource
Refers
to
Shenzhen Fangda New Energy Co. Ltd.
Fangda Property
Refers
to
Shenzhen Fangda Property Development Co. Ltd.
Chengdu Fangda Jianke
Refers
to
Chengda Fangda Construction Technology Co. Ltd.
Dongguan Fangda New Material
Refers
to
Dongguan Fangda New Material Co. Ltd.
Kechuangyuan Software
Refers
to
Shenzhen Qianhai Kechuangyuan Software Co. Ltd.Kexunda Co.Refers
to
Shenzhen Kexunda Software Co. Ltd.
Fangda Property
Refers
to
Shenzhen Fangda Property Management Co. Ltd.Jiangxi Property
Refers
to
Fangda (Jiangxi) Property Development Co. Ltd.
Hongjun Investment Company
Refers
to
Shenzhen Hongjun Investment Co. Ltd.
Fangda Qingling
Refers
to
Shanghai Fangda Qingling Technology Co. Ltd.
Fangda Cloud Rail
Refers
to
Shenzhen Fangda Cloud Rail Technology Co. Ltd.Jianke Australia
Refers
to
Fangda Australia Pty Ltd
Automatic Hong Kong
Refers
to
Fangda Automation (Hong Kong) Co. Ltd.
Shihui International
Refers
to
Shihui International Holding Co. Ltd.
Fangda Southeast Asia
Refers
to
Fangda Southeast Asia Co. Ltd.
Shenyang Fangda
Refers
to
Shenyang Fangda Semi-conductor Lighting Co. Ltd.Shenzhen Woke
Refers
to
Shenzhen Woke Semi-conductor Lighting Co. Ltd.
SZSE
Refers
to
Shenzhen Stock Exchange
Chapter 2 About the Company and Financial Highlights
1. Company profiles
Stock ID Fangda Group Fangda B Stock code 000055 200055
Modified stock ID (if any) None
Stock Exchange Shenzhen Stock Exchange
Chinese name China Fangda Group Co. Ltd.
Chinese abbreviation Fangda Group
English name (if any) CHINA FANGDA GROUP CO. LTD.
English abbreviation (if any) CFGC
Legal representative Xiong Jianming
Registered address
Fangda Technology Building Kejinan 12th Avenue High-tech Zone Hi-tech Park South Zone
Shenzhen PR China.Zip code 518057
Office address
20F Fangda Technology Building Kejinan 12th Avenue High-tech Zone Hi-tech Park South Zone
Shenzhen PR China.Zip code 518057
Website http://www.fangda.com
Email fd@fangda.com
2. Contacts and liaisons
Secretary of the Board Representative of Stock Affairs
PRINTED NAME Zhou Zhigang Guo Linchen
Address
20F Fangda Technology Building Kejinan
12th Avenue High-tech Zone Hi-tech Park
South Zone Shenzhen PR China.
20F Fangda Technology Building Kejinan
12th Avenue High-tech Zone Hi-tech Park
South Zone Shenzhen PR China.Telephone 86(755) 26788571 ext. 6622 86(755) 26788571 ext. 6622
Fax 86(755)26788353 86(755)26788353
Email zqb@fangda.com zqb@fangda.com
3. Information disclosure and inquiring
Press medias of information disclosure
China Securities Journal Security Times Shanghai Securities Daily Hong
Kong Commercial Daily
Website assigned by CSRC to release the online
reports
http://www.cninfo.com.cn
Place for information inquiry Secretarial Office of the Board
4. Registration changes
Organization code None
Changes in main businesses since the
listing of the Company
None
Changes in the controlling shareholders (if
any)
None
5. Other information
Public accountants employed by the Company
Public accountants RSM Thornton (limited liability partnership)
Address
901-22 to 901-26 Foreign Trade Building No.22 Fuchengmenwai Street Xicheng District
Beijing China
Signing accountant names Chen Zhaoxin Zeng Hui
Sponsor engaged by the Company to perform continued supervision and guide during the reporting period
□ Applicable √ Inapplicable
Financial advisor engaged by the Company to perform continued supervision and guide during the reporting period
□ Applicable √ Inapplicable
6. Financial Highlight
Whether the Company needs to make retroactive adjustment or restatement of financial data of previous years
□ Yes √ No
2019 2018 Increase/decrease 2017
Turnover (yuan) 3005749558.66 3048680152.06 -1.41% 2947470813.58
Net profit attributable to
shareholders of the listed company
(yuan)
347771182.73 2246164571.68 -84.52% 1144404441.03
Net profit attributable to the
shareholders of the listed company
and after deducting of
non-recurring gain/loss (RMB)
291449314.27 21171063.10 1276.64% 366212412.32
Net cash flow generated by
business operation (RMB)
-5284830.77 387102719.57 -101.37% 557833145.73
Basic earnings per share
(yuan/share)
0.310 1.91 -83.77% 0.97
Diluted Earnings per share
(yuan/share)
0.310 1.91 -83.77% 0.97
Weighted average net income/asset
ratio
6.82% 53.17% -46.35% 41.53%
End of 2019 End of 2018
Increase/decrease from
the end of last year
End of 2017
Total asset (RMB) 11369964580.11 10658854133.73 6.67% 7625422688.63
Net profit attributable to the
shareholders of the listed company
(RMB)
5182795079.67 5195187621.88 -0.24% 3238939202.18
7. Differences in accounting data under domestic and foreign accounting standards
1. Differences in net profits and assets in financial statements disclosed according to the international and
Chinese account standards
□ Applicable √ Inapplicable
There is no difference in net profits and assets in financial statements disclosed according to the international and Chinese account
standards during the report period.
2. Differences in net profits and assets in financial statements disclosed according to the overseas and
Chinese account standards
□ Applicable √ Inapplicable
There is no difference in net profits and assets in financial statements disclosed according to the international and Chinese account
standards during the report period.
8. Financial highlights by quarters
In RMB
Q1 Q2 Q3 Q4
Turnover 670452093.70 755438853.29 699243342.82 880615268.85
Net profit attributable to the
shareholders of the listed company
69998533.09 58583221.92 27468258.38 191721169.34
Net profit attributable to the
shareholders of the listed company
and after deducting of
non-recurring gain/loss
64930951.19 48446112.87 15661279.22 162410970.99
Cash flow generated by business
operations net
-296237735.96 -76487267.15 -35730387.83 403170560.17
Where there is difference between the above-mentioned financial data or sum and related financial data in quarter report and interim
report disclosed by the Company
□ Yes √ No
9. Accidental gain/loss item and amount
√ Applicable □ Inapplicable
In RMB
Item 2019 2018 2017 Notes
Non-current asset disposal gain/loss
(including the write-off part for which assets
impairment provision is made)
-101676.86 -5080792.02 89483320.53
Subsidies accounted into the current income
account (except the government subsidy
closely related to the enterprise’s business
and based on unified national standard
quota)
5411736.29 5931937.15 5637910.24
Capital using expense charged to
non-financial enterprises and accounted into
the current income account
585760.51 922330.10
Gain from entrusted investment or assets
management
27065331.33 20455865.70
Gain/loss from debt reorganization -3674141.05
Gain/loss from change of fair value of
transactional financial asset and liabilities
and investment gains from disposal of
transactional and derivative financial assets
and liabilities and sellable financial assets
other than valid period value instruments
related to the Company’s common
businesses
9236658.20 -1192774.07 2013922.62
Write-back of impairment provision of
receivables and contract assets for which
impairment test is performed individually
100023.62
Gain/loss from commissioned loans 442060.24
Gain/loss from change of fair value of
investment property measured at fair value
in follow-up measurement
42608311.58 2916598485.48 889708083.34
Other non-business income and expenditures
other than the above
-1108687.74 1675521.71 4054553.86
Other gain/loss items satisfying the
definition of non-recurring gain/loss account
-936467.20
Less: Influenced amount of income tax 164700.18 720926531.10 220906068.58
Influenced amount of minority
shareholders’ equity (after-tax)
-248850.00 8581417.95
Total 56321868.46 2224993508.58 778192028.71 --
Explanation statement should be made for accidental gain/loss items defined and accidental gain/loss items defined as regular
gain/loss items according to the Explanation Announcement of Information Disclosure No. 1 - Non-recurring gain/loss mentioned.
□ Applicable √ Inapplicable
No circumstance that should be defined as recurrent profit and loss according to Explanation Announcement of Information
Disclosure No. 1 - Non-recurring gain/loss occurs in the report period.
Chapter 3 Business Introduction
1. Major businesses of the Company during the report period
The Company is headquartered in Nanshan District Shenzhen. The stock was listed on the Shenzhen Stock Exchange on
November 29 1995. Currently five major business subsidiaries of the Company are national high-tech enterprises with large modern
production bases in Shenzhen Shanghai Chengdu Nanchang Dongguan and Foshan. The Company was engaged in the following
businesses in the report period.
1. High-end curtain wall system and material business:
(1) Main products and purpose
The Company’s main products include energy-saving curtain walls photo-electricity curtain walls LED color-display curtain
walls PVDF aluminum plate and graphene aluminum plate materials. Construction curtain walls are mainly used on high-level
buildings large-area public venues such as airports stations cultural centers and exhibition centers daylighting roof shaped
construction (ball-shaped and clock-shaped buildings) and buildings with external retaining and decoration functions.
(2) Macroeconomic situation of the industry the impact of changes in the industrial policy environment on the
Company and the countermeasures taken by the Company
Over recent years a series of industry policies will be issued to push forward the industry providing a gold opportunity for the
development of energy-saving curtain wall and material business. With the continuous advancement of the national urbanization
process the economic development of first- and second-tier cities governments at all levels in infrastructure such as municipalities
and investment in public buildings such as medical education sports etc. have released a sustained demand for building curtain
walls. Therefore the curtain wall system and material industry have a larger market capacity. In 2019 China's supply-side structural
reforms continued to deepen and the national regional coordinated development strategy was further promoted. New urbanization
coordinated development of Beijing-Tianjin-Hebei ―Belt and Road‖ construction and Guangdong Hong Kong Macao and Dawan
District development projects provided valuable opportunities for the development of the curtain wall systems and materials business.
On February 18 2019 the Central Committee of the Communist Party of China and the State Council issued the Outline of the
Guangdong-Hong Kong-Macao Greater Bay Area Development Plan which proposed optimizing and enhancing the central city
with Hong Kong Macau Guangzhou and Shenzhen as the core engines of regional development. Comparative advantages make
better and stronger and enhance the role of radiation in the development of surrounding areas. On August 18 2019 the Central
Committee of the Communist Party of China and the State Council issued the Opinions on Supporting Shenzhen to Build a
Pioneering Socialist Demonstration Zone with Chinese Characteristics and cultural exchange activities building a national team
training base undertaking major home diplomatic activities etc. As an important curtain wall market for the Company Shenzhen the
above-mentioned planning outline and opinions will bring further development space to the Company. Recently governments at all
levels have issued plans to increase investment projects to hedge against the economic impact of the new coronary pneumonia
epidemic. The Company will seize the opportunity to further consolidate and increase market share.
In 2019 the Company will continue to steadily hit the traditional high-quality markets such as the Guangdong-Hong
Kong-Macao Greater Bay Area the Yangtze River Delta Beijing-Tianjin-Hebei and Chengdu-Chongqing regions continue to
increase the expansion of overseas markets establish a long-term development mechanism for teams continue to enhance the brand
image and focus on key customers Enriching high-quality resources establishing strategic alliances with outstanding enterprises
and increasing investment in hardware and software. The construction of the intelligent chemical plant in Dongguan Songshan Lake
base has achieved results. Intelligent glue application and intelligent electric welding have begun to be used in production improving
efficiency and quality. "Towards intelligent manufacturing" the Chengdu Xinjin production base was put into operation and the
construction of the Shanghai Songjiang production base was completed by 70% creating conditions for the Company to increase
production increase income and continue rapid development.
(3) Main business modes specific risks and changes;
The projects implemented by the Company are mainly through the bidding method to obtain contract orders. Project design
material procurement production and processing and the construction and installation and after-sales service model are based on the
contract orders. The main risk of this mode is that it takes a long period of time from the completion of the order to the completion of
the project and it is highly dependent on raw materials and labor costs. It is greatly affected by the national industrial policy raw
material prices and labor market fluctuations. Different contract orders have different requirements imposing high requirements on
technology and production management. The main business model of the Company's curtain wall engineering is the entire industry
chain from design process material procurement production and processing to construction and after-sales service. The operation
mode remained unchanged in the report period.
(4) Market competition pattern cyclical characteristics of the Company's industry and the Company's market position
In recent years with the increasing pressure of market competition the industry has become more refined and standardized.Small businesses with fragmented operations unqualified and weak competitive ability have been eliminated by the market and
market concentration has increased. The competition in the high-end market is dominated by the brand and strength of the curtain
wall enterprises and requires the participating enterprises to have complete qualifications large scale advanced technology
standardized management and deep talent reserve and gradually form a certain competition threshold. At the same time the total
number of employees in the curtain wall industry is declining and the contradictions in human resources are more prominent. It also
puts forward more urgent needs for intelligent manufacturing and management tool applications. There is no obvious periodicity in
the curtain wall industry.The Company is a pioneer and first listed company in this industry. Over the past more than 20 years the Company has
undertaken hundreds of large projects and received the highest award in the industry China Construction Luban Award and Zhan
Tianyou Civil Engineering Award for many times. The Company has also received nearly 100 provincial and above awards. The
Company has been in the top 10 of ―China's top 100 building curtain wall industry‖ for many years and has already had strong brand
advantages and competitiveness in the industry. The Company has a strong technology lead in the industry with 457 patents
including 38 intention patents and 11 software copyrights. The Company also took part in the preparation of more than 10 national or
industry standards including the Public Construction Energy Saving Design Standard making 9 records among Chinese enterprises.The Company has a Class A qualification for building curtain wall engineering contracting and class A qualification for building
curtain wall engineering design. It is the highest level for curtain wall design and construction companies in China.
(5) Industry qualification types and validity period
During the reporting period the Company's relevant qualifications have not changed significantly and the validity period has
not expired. For the detailed information about the qualifications obtained please refer to the Chapter V XIX Explanation of Other
Major Matters of this report.
(6) Quality control system implementation standards control measures and overall evaluation
Quality control system: The Company implements a comprehensive quality management system and has established a quality
management system in accordance with ISO9001 from the aspects of design procurement storage production testing delivery
installation and after-sales service and conduct regular reviews.Implementation of the standard: In the process of building curtain wall business the Company strictly complies with
GB/T21086-2007 "Building Curtain Wall" JG/T231-2007 "Building Glass Lighting Roof" and other national and industrial
standards.
Control measures: The Company has established complete and effective quality control measures and quality management
bodies and strictly implements various quality management and control measures.Overall evaluation: The Company's products and project quality are in full compliance with the relevant requirements of the
relevant national standards and standards and maintain proper operation providing customers with stable and reliable quality
products and engineering.
(7) Major project quality problem during the reporting period
None.
2. Rail transport equipment business:
The Company's main products in this sector are rail transport screen door systems and technical maintenance services which
are a necessary part of modern subway system. It is installed at the edge of the subway platform and separates trains from the
platform. The business model is to order-based production obtain contract orders through bidding (divided into open bidding and bid
invitation) design process purchase raw materials factory production construction and installation and technical maintenance
services according to the orders. The Company has built a complete industry chain that integrates designing production engineering
and after-sales services. The operation mode remained unchanged in the report period. The Company has established a quality
management system from design procurement production installation and after-sales service in accordance with ISO9001 and has
passed ISO9001 ISO14000 and international railway IRIS system certification. The Company has developed rail transport screen
door systems with independent intellectual property rights. The Company also prepared the first Rail Transport Station Screen Door
Standard. The Fangda screen door system with technical standards at the international advanced level has been used in rail transit in
42 cities around the world. More than 10 million people use the Fangda screen door screen system every day and the coverage rate in
domestic metro operating cities exceeds 80%. The market share ranks first in the world for many years.
3. New energy industry: Solar PV power generation industry is largely supported by the Chinese government. The Company is
one of the first companies that possess intellectual property rights in the designing production and integration of solar PV systems. In
2019 the grid-connected Jiangxi Pingxiang Xuanfeng Town Solar Photovoltaic Power Station Nanchang Jiangxi Isuzu Automobile
Co. Ltd. Parking Shade Photovoltaic Power Station and Dongguan Songshan Lake Photovoltaic Power Station all operated smoothly
and the power generation efficiency was in line with the design. In 2019 it achieved sales revenue of RMB20.94 million an increase
of 2.27% over the previous year and an operating profit of RMB11.6568 million an increase of 5.88% over the previous year. It will
continue to bring long-term and stable income and profits to the Company in the future.
4. Real estate
The Company currently has one completed project: Fang Dacheng ("Fang Dacheng" the same below) project in Nanshan
District Shenzhen; one project under development: the Nanchang Phoenix Island Fangda Center project; Two: Fangda Bangshen
Industrial Park project in Baoan District Shenzhen and urban renewal project in the area along the Dakang River in Henggang
Shenzhen.
For a detailed discussion of the Company’s business please refer to “III. Analysis of Core Competencies” in this section
of the report and Chapter VI “Operation Discussion and Analysis”.II. Major assets change
1. Major assets change
Main assets Major change
Equity assets None
Fixed assets None
Intangible assets None
Construction in process
The construction in progress increased by 123.08% year-on-year mainly due to the
increased investment in the construction of the Shanghai East China Base project.
Investment real estate None
2. Major foreign assets
□ Applicable √ Inapplicable
3 Core Competitiveness Analysis
(1) Curtain wall system and material
1. Expertise and brand competitiveness
As the world's top five high-end curtain wall system suppliers and service providers the Company has rich industry experience
professional technical team and excellent construction team. It is an outstanding domestic curtain wall enterprise and has built
thousands of high-quality projects at home and abroad winning widespread praise from all walks of life. The industry and target
market of the Company have high requirements for the performance of participating enterprises which has formed certain thresholds.
Especially in the super high-rise buildings large public buildings and special-shaped external maintenance structures the Company
has rich experience in project implementation. It has established business contacts and cooperation with many large real estate
development companies. The Company has a high reputation and strong market competitiveness.The Company has 457 patents (including 38 invention patents) and 11 software copyrights in the curtain wall system and
materials industry which has created many firsts in the industry and is one of the high-end preferred brands in the Chinese curtain
wall system materials industry. So far four subsidiaries including Shenzhen Fangda Jianke Group Co. Ltd. Fangda New Material
(Jiangxi) Co. Ltd. Dongguan Fangda New Material Co. Ltd. Chengdu Fangda Construction Technology Co. Ltd. have been
recognized as hi-tech companies. FANGDA is a nationwide well-known trademark in China.
2. Focusing on the high-end market to edge out competitors
In the fierce market competition the Company accurately positions the market in the field of high-end energy-saving curtain
wall systems with high requirements for technology service and management and focuses its resources on high-end curtain wall
projects. Many of the curtain wall projects undertaken won the national "Luban Award" "Zhan Tianyou Civil Engineering Award"
"National Quality Engineering Award" "China Construction Engineering Decoration Award" "White Magnolia" Award and
"Customer Satisfaction Project" awards and Won the title of ―Top Ten Most Competitive in China's Curtain Wall Industry‖. The
Company has built a leading brand and created a clear edge in the high-end curtain wall market.
3. Well-developed industry base landscape
Thanks to continued investment in facilities the Company has established a national business landscape with Shenzhen as the
headquarters Dongguan Songshanhu as the base in the south Beijing in the north Chengdu in the southwest and Shanghai and
Nanchang in the east. The Dongguan Songshanhu and Nanchang bases are the largest and most advanced curtain wall system and
material production bases in China and across the world fueling the Company to increase its market share and competitiveness.
4. General solutions
The Company has integrated the design production management and engineering of curtain wall systems to enjoy
technological cost quality and service advantages.
5. Talent
The Company has trained a group of outstanding teams with strong marketing technical management and financial experience
from a large number of project implementation experience. The core backbone personnel are stable ensuring the execution ability of
orders and bringing good user experience to customers.
6. Boost overseas market development to increase overseas orders
In recent years the Company has increased its investment in overseas markets and gradually expanded its influence in Australia
and Southeast Asia. Thanks to good product quality and contract performance it has continuously won the trust of new and old
customers and more orders. The overseas market orders are growing steadily.
(2) Rail transport equipment business
1. National development strategy
In September 2019 the "Outline for the Construction of a Powerful Transportation Country" issued by the Central Committee
of the Communist Party of China and the State Council proposed that by 2035 a transportation powerhouse will be basically
completed and a "national 123 travel transportation circle" will be basically formed (one hour commuting in urban areas two hours
in urban areas 3 hours coverage in major cities nationwide). With the implementation of major national strategies such as the
Guangdong Hong Kong and Macao Bay District and the ―Belt and Road‖ Initiative the region has radiated into Southeast Asia
South Asia Central Asia and West Asia and has extended to Eastern Europe and North Africa with strong demand for infrastructure
construction and interconnection. As the world's largest supplier of rail screen door systems the Company will also take full
advantage of technologies brands services etc. to further consolidate and improve the domestic market share and vigorously
expand overseas markets especially the "Belt and Road" national market to maintain overseas orders. Continuity and stability will
allow the domestic and foreign markets to develop in a balanced manner and continue to ―lead‖ in the rail transit industry.
2. Expertise competitiveness
Through continued independent innovation the Company has developed the global leading metro screen door system with full
intellectual property right and broken the monopoly of overseas competitors. The Company has also compiled the Rail Transport
Station Screen Door Standard which is the first of its kind in China. The standard was approved in April 2006 and implemented as a
national standard on March 1 2007. As the first standard in the industry in China the standard has played a key role in guiding the
development of China’s rail transport screen door industry and enabled the Company a dominant lead in the industry. In 2019
following the editor-in-chief of the Urban Rail Transit Platform Screen Door the Company once again participated in the preparation
of the Urban Rail Transit Energy Consumption and Emission Index Evaluation Method (GB / T 37420-2019) and officially
implemented it on December 1 2019 highlighting the Company's technical strength and long-term leader status in the field of urban
rail transit. At present the Company has 235 patents on subway shield doors including 48 invention patents and 7 PCT patents. The
total number of patents accounts for more than half of the industry in China. At the same time it has 7 computer software copyrights.
Fangda Zhichuang Technology Co. Ltd. is engaged in the subway transportation shield door system industry as a state-level
high-tech enterprise.
3. Brand competitiveness
So far the Company has undertaken railway screen door projects in more than 40 cities including Hong Kong Singapore
Kuala Lumpur of Malaysia Noida of India and Bangkok of Thailand. The Fangda subway screen door system has grasped a leading
market share and established incomparable brand influence thanks to its patents standard and maintenance services. FANGDA is a
nationwide well-known trademark in China. The Company has become a leading railway screen door supplier in the world.
4. Industry chain advantage
As the first company to enter the subway screen door industry in China the Company's subway screen doors have reached to
more than 80% of the subway cities in China and many domestic subway screen doors have entered the maintenance period. The
Company actively expands its industrial chain and takes the lead in the domestic market to provide metro maintenance services. The
Company has a natural advantage in this high-end service industry. Our screen door system are independently developed by us thus
enabling us to provide prompt overall effective and standard maintenance services for our customers without other third parties. As
more and more subways are opened the business volume will continue to increase.
(3) New energy industry
The new energy business mainly comprises solar power PV application PV construction and LED industry.
1. Technical advantage
With more than ten years’ experience in developing solar energy PV power generating curtain wall technology the Company is
the earliest company that masters the intelligent property right in the designing production and integration of solar energy PV curtain
wall systems and is a pioneer in the application of PV curtain wall technology.
2. Relation with other industries
Distributed solar power PV power generation is closely related to the Company’s existing businesses. Most distributed solar
power PV systems are closely related to construction. Moreover the Company has more than 10 years' experience in electrical
product integration. The Company also has more than 20 years’ experience in construction management and has the level-1
construction curtain wall engineering qualification and electrical installation engineering qualification.
(4) Real Estate
1. The Company is committed to the Guangdong-Hong KongMacao Bay District focusing on the development of urban
renewal projects in the core area of Shenzhen. Benefiting from the continued positive economic growth of Shenzhen and the rapid
economic development it is expected that the Company's real estate sales and property leasing will continue to contribute profits to
the Company.
2. Although the Company is a later comer in the industry the Shenzhen Fangda Town project was quickly recognized by the
market and the sales rate was faster. At the same time the Company has been rated as ―Shenzhen Real Estate Development Industry
Development Potential Enterprise‖ by Shenzhen Housing Association for three consecutive years. In two consecutive years it has
been awarded ―Shenzhen Real Estate Development Industry Brand Value Enterprise‖ with professional operations for commercial
and property management.
Chapter 4 Operation Discussion and Analysis
1. Summary
With the global economic growth rate at its lowest level in the past decade the impact of Sino-US trade war has increased and
the domestic economy has continued to decline the Company has overcome many unfavorable factors and basically completed the
goals set at the beginning of the year. During the reporting period the Company achieved operating income of RMB2998505100 a
decrease of 1.65% over the same period of the previous year; the net profit attributable to the parent Company’s owner was
RMB346415300 a decrease of 84.58% over the same period of the previous year. Net profit after recurring gains and losses was
RMB291954600 an increase of 1279.03% over the same period of the previous year. The Company's net profit after deducting
non-recurring gains and losses increased significantly reflecting the Company's main business has a strong profitability. As of the
end of the reporting period the Company's order reserve was RMB4537130700 (excluding real estate sales) an increase of 7.71%
compared with the beginning of the year which was 1.51 times of the operating income in the first half of the year. Adequate order
reserve provided a strong guarantee for the Company's sustainable development.
During the reporting period the main reason for the decline in the Company's operating income and net profit was the high
gross profit and the sales area of the Shenzhen Fangda City project which contributed much to the profit in the same period of the
previous year was nearing completion. The year-on-year decrease was RMB392124500 a decrease of 56.09% and the net profit
was RMB199990200 a decrease of RMB200752500 a decrease of 90.94% over the same period of the previous year. During the
reporting period except for the Fangda Town project with a larger profit contribution the Company's operating income and net profit
increased significantly compared with the same period of last year of which: operating income was RMB2692235500 an increase
of RMB341073400 up 14.51%; net profit of RMB146512400 an increase of RMB107775800 over the same period last year up
278.21%.
1. High-end curtain wall system and material business
On February 18 2019 the Central Committee of the Communist Party of China and the State Council issued the Outline of the
Guangdong-Hong Kong-Macao Greater Bay Area Development Plan which proposed optimizing and enhancing the central city
with Hong Kong Macau Guangzhou and Shenzhen as the core engines of regional development. Comparative advantages make
better and stronger and enhance the role of radiation in the development of surrounding areas. On August 18 2019 the Central
Committee of the Communist Party of China and the State Council issued the Opinions on Supporting Shenzhen to Build a
Pioneering Socialist Demonstration Zone with Chinese Characteristics and cultural exchange activities building a national team
training base undertaking major home diplomatic activities etc. The Company is located in Shenzhen the core area of the
Guangdong-Hong Kong-Macao Greater Bay Area. The Guangdong-Hong Kong-Macao Greater Bay Area is an important curtain wall
market for the Company. The above-mentioned planning outline and opinions bring further development space for the Company. The
Company takes full advantage of Shenzhen which is located in the core area of the Guangdong-Hong Kong-Macao Greater Bay Area
to further increase the market share of the Guangdong-Hong Kong-Macao Greater Bay Area. The Company has always practiced the
business philosophy of ―technology-based innovation as the source‖ adheres to the spirit of ―Fangda Quality‖ with excellence and
quality first and with the core competitiveness of product quality technical strength and brand influence. The quality and quantity of
the newly signed orders in the first half of the year have remained at a high level. At the same time the influence of Fangda's brand
in overseas markets continues to expand and overseas markets such as Australia Southeast Asia and the Middle East have achieved
good results. During the reporting period the Company successively won contracts with Shenzhen Qianhai East Asia Kerry
Shenzhen Shangzhi Technology Park Shenzhen Jinxiu Science Park Phase III Shenzhen University of Technology Guangzhou
Jianhua Center Zhuhai Renhe Hengqin International Traditional Chinese Medicine Innovation Center Shanghai Xuhui 188S-C-4
188S-D-1 WS5 Unit Huangpu Jiangnan Extension of the District Shanghai Qibao Vanke Ecological Business District Commercial
Office Project Nanjing Vanke Shangdu Hui Project Chengdu Tianfu Vanke Cloud City Chengdu Tianfu International Conference
Center Chongqing Longhu Shapingba Hub Project Beijing Huoshen Temple Business Center Changsha Ning'er Maternity Hospital
Phase II Complex Building Marriott Docklands Marriott Hotel Melbourne Melbourne Victoria Square Melbourne Australia 89
Victoria Street Brisbane Australia A large number of high-end curtain wall systems and materials projects such as stations and the
Shanta Forum Tower project in Bangladesh have a total amount of more than RMB2 billion. In the reporting period the curtain wall
system and materials industry realized operating income of RMB2189637800 an increase of 8.9% over the same period of the
previous year; the net profit was RMB104111900 an increase of 7.25% the gross margin was 15.16% up 0.75 percentages from
the same period of last year. As of the end of the reporting period the Company's curtain wall system and materials industry orders
reserve was RMB2713325800 which was 1.24 times of the operating income of the curtain wall system and materials industry in
2019.
In order to meet the growing demand for orders the Company has established new production bases in Chengdu Xinjin and
Shanghai Songjiang. This year the Fangda Western Headquarters Base of Chengdu Xinjin has been completed and put into operation.The base covers an area of 45000 square meters and has a total construction area of about 21000 square meters. In the first half of
2019 the East China production base in Songjiang Shanghai started construction and is planned to be completed and put into use in
2020. The base covers an area of 23800 square meters and the total construction area is about 43000 square meters. After the
completion of the two bases the national industrial layout of the upgrade company will be improved and the production capacity of
the Company's energy-saving and environmental protection curtain wall will be enhanced to provide guarantee for the Company's
sustained and rapid development. After completion the Company's curtain wall system and materials industry are formed with
Shenzhen as the headquarters South China with Dongguan Songshan Lake and Foshan as the base Southwest China with Chengdu as
the base East China with Shanghai and Central China with Nanchang. As the base of the national industrial layout it provides an
important guarantee for improving market share and comprehensive competitiveness.The Chinese economy is transitioning to high-quality development and the Company continues to increase R & D efforts
starting with technological innovation and actively promoting the introduction and application of advanced technologies such as
intelligent manufacturing robotics Internet of Things AI VR + AR and big data. Preliminary success. The construction of the
intelligent chemical plant at the Songshan Lake base in Dongguan has achieved initial results. Intelligent glue application and
intelligent electric welding have begun to be used in production improving efficiency and quality and gradually moving from
"manufacturing" to "intelligent manufacturing".
In 2019 three projects including the Chinese University of Hong Kong (Shenzhen) Teaching Building Guangzhou Baosteel
Building and Chengdu Territory Global Financial Center which were constructed by the Company won the highest honor in the
Chinese construction industry-Luban Award Fang Dacheng (Phase I) and Shenzhen Energy Five projects including the building won
the China Construction Engineering Decoration Award and the 2019 Excellent Engineering Award; 11 curtain wall projects won
provincial and municipal honorary awards respectively. The application of the Company's BIM technology in design was promoted
in the industry by the China Construction Industry Association as a model. The Company was rated as an excellent partner by
customers such as Vanke R & F Qianhai Life and other customers. Increased the Company's brand influence.
2. Rail transport screen door business
With the continuous advancement of domestic urban subway construction and the continuous implementation of the ―Belt and
Road‖ initiative in 2019 the leading advantages of the Company's subway screen door industry continue to emerge and the
Company's rail traffic screen door equipment industry is expanding at home and abroad. During the reporting period the Company
has successively obtained Mumbai Metro Line 3 Nanjing Metro Line 7 Zhengzhou Line 4 Ningbo Metro Line 1 Guiyang Metro
Line 2 Phase 2 Jinan Rail Transit Line 2 Phase 1 Nanchang 3 Line (Part B) Taiyuan Metro Line 2 Wuhan Metro Line 5 Line 6
Phase 2 Line 11 (Phase 2 Phase 3 Gedian Section) Xi'an Metro Line 5 Line 6 A large number of orders for shielded door systems
such as railway lines and also received orders for professional maintenance services for shielded doors of Wuhan Railway Bureau
Shenzhen Metro Line 9 and other projects shielding of Shenzhen Metro Lines 1 2 3 5 7 9 11 For door installation projects the
total amount of newly signed orders was RMB874811600 a year-on-year increase of 20.52%. Among them the Mumbai Metro
Line 3 project in India is the third project of the Company in the Indian market after the Noida subway in India and the Ahmedabad
subway project in India. Rapid development opportunities of the Indian subway construction. Speed up the overseas market layout
and further expand the Company's business landscape. In addition with the development of a new generation of information
technology the domestic subway has also entered the era of fully automated driving and the technical requirements for screen doors
have also increased the threshold. With solid technical strength the Company won 4 of the 5 subway autonomous driving projects
that have been tendered in China (Nanjing Metro Line 7 Jinan Rail Transit R2 Phase 1 Taiyuan Metro Line 2 Wuhan City) Metro
Line 5) orders for automatic driving screen doors have won opportunities for the continuous development of the intelligent screen
door market.报告期内,公司轨道交通屏蔽门设备产业实现营业收入46090.67万元,同比增长54.83%,实现净利润6270.64万元,同
比增长32.07%,毛利率25.4%,公司轨道交通屏蔽门设备产业具有持续较强的盈利能力。 As of the end of 2019 the Company's
rail transit screen door equipment industry order reserve reached RMB182380490 which was 3.96 times the operating revenue of
the rail transit screen door equipment industry during the reporting period. The Company's rail transit screen door equipment industry
has reached a new level entering a new era of rapid development and continuing to lead the industry.
During the reporting period Wuhan Metro Line 2 South Extension Line Line 8 Phase 3 Zhengzhou Metro Line 5 Phase 1
Lanzhou Metro Line 1 Phase I Nanchang Metro Line 2 Houtong Section Line 1 of the Hohhot Metro Line has been opened for
operation. At present the Fangda screen door system has been applied to rail transit in 42 cities around the world. More than 80
subway lines and more than 10 million people use the Fangda rail transit screen door system every day and the coverage rate in
domestic metro operating cities exceeds 80 % The market share ranks first in the world for many years.With the end of the free maintenance period for more and more rail transit screen doors the demand for specialized technical
maintenance services continues to grow. In 2019 the Company achieved technical maintenance service income of RMB24.8462
million yuan an increase of 3.90% over the same period last year. The Company is a leading company that can provide the entire
industry chain technology and product services for subway screen doors. The added value of technical services is high. In the future
this business will become an important performance growth point for the Company. The Company will also strive to become a metro
screen door technology maintenance service expert.
As the world's leading supplier of screen doors the Company has completely independent intellectual property rights of rail
transit platform screen doors system patents and copyrights account for more than half of the same industry in the world and has
strong technical strength in the field of screen doors. China's first railway platform shield door industry standard was edited by the
Company. Since its promulgation and implementation on March 1 2007 it has played a good role in regulating and guiding the
technological innovation and development of China's rail transit platform shield door industry. In recent years with the increasing
technological level of the industry new materials new technologies and new technologies have continuously emerged in the
practical application of rail transit screen doors. The Ministry of Housing and Urban-Rural Development has initiated the revision of
the industry standard for the City Rail Platform Screen Doors the Company continues to undertake the main editing tasks. In October
2019 the revised version of the standard was submitted for review and was determined as the final version. On May 10 the
Company participated in the preparation of the national standard ―Evaluation Method for Urban Rail Transit Energy Consumption
and Emission Indicators‖ (GB/T 37420-2019) which was published in 2019 and formally implemented on December 1 2019. The
Company's participation in the preparation of the Urban Rail Transit Platform Screen Door and in the standard compilation in the
domestic rail transit field reflect the Company's technology in the urban rail transit field.
3. New energy industry
During the reporting period the Company's three solar photovoltaic power stations that have been connected to the grid have
maintained efficient stable and safe operation. The annual sales revenue was RMB20.94 million an increase of 2.27% over the
previous year and the operating profit was RMB11.6568 million an increase of 5.88% over the previous year exceeding
expectations.
4. Real estate
(1) Changes in the macroeconomic situation and industry policy environment the status of industry development and policy
situation in the city where the Company's main projects
In 2019 the main theme of the national real estate market is still to maintain stability not to speculate on housing and to
govern the city. The national real estate market continued to cool down transaction volume decreased significantly real estate
inventories were high and the pressure to de-market the market was high.The main project locations of the Company are Shenzhen and Nanchang. Shenzhen is located in the core area of Guangdong
Hong Kong and Macau Bay and the economy continues growing. The Company focuses on the development of urban renewal
projects in Shenzhen. With the rapid development of Shenzhen's economy it is expected that there will still be some room for
development in the real estate industry in Shenzhen and surrounding cities.Under the control policy of Nanchang Real Estate the overall residential transactions have been stable the prices and volume
of commercial and office buildings have fallen and the pressure to remove inventory is high.
Affected by macroeconomic and real estate industry regulation the sales volume and business gross profit margin of the
Company's real estate sector will decrease but it is expected that the Company's real estate sales and property leasing will still be an
important source of cash flow for the Company and will continue to contribute profits to the Company.
(2) The Company's main business model business project format real estate sales in the city where the main project is located
market position and competitive advantages of listed companies main risks and countermeasures
The Company's real estate business mainly adopts a self-developed partly sold and partly self-sustained business model
moving closer to holding commercial properties and asset-light operating models. At present the products developed and sold are
mainly offices supporting businesses and apartments. The Company has established a professional team to operate and manage the
Company's businesses and properties.
The Fangda Town project developed by the Company is located in Nanshan District Shenzhen. As of the end of the reporting
period the project sales rate was 91.83%. For specific sales see ―(V) Main Project Sales‖ in this section; It is a small and
medium-sized commercial complex integrating office apartment shopping leisure and entertainment. The project focuses on sales
and rental. The pre-sale began on December 28 2019. No sales were realized during the reporting period.
Although the Company is a late comer in the real estate industry the Fangda Town project developed by the Company has been
quickly recognized by the market and the sales rate has been fast. At the same time the Company has been rated as "Shenzhen Real
Estate Development Industry Development Potential Enterprise" by the Shenzhen Real Estate Industry Association for three
consecutive years. In two consecutive years it was named "Shenzhen Real Estate Development Industry Brand Value Enterprise".With the influence of Fangda Brand and its strong professional level the Company has gained a firm foothold in the market
competition and its market position has gradually increased.Nanchang's commercial office buildings have a large inventory and the volume and price are showing a downward trend.However the location of the Company's Fangda Center project has obvious location advantages and the products have good market
expectations.
(3) New land reserve projects
Land No. and
project name
Land location Purpose
Land area
(m2)
Building area
(m2)
Obtaining
method
Interests
percentage
Total land
price (ten
thousand
yuan)
Equity
consideration
(ten thousand
yuan)
None
Total land reserve
Project/region name Floor area (10000 m2) Total building area (10000 m2)
Remaining building area
(10000 m2)
Fangda Town 3.53 21.24 0
Nanchang Fangda Center 1.66 6.64 0
Total 5.19 27.88 0
(4) Main production development status
City/reg
ion
Project
Land
location
Project
form
Interests
percenta
ge
Starting
time
Develop
ment
progress
Complet
ion rate
Land
area
(m2)
Plannin
g
construc
tion area
(m2)
Area
complet
ed in
this
phase
(m2)
Total
area
complet
ed in
this
phase
(m2)
Estimat
ed total
investm
ent (in
RMB10
000)
Accumu
lated
total
investm
ent (in
RMB10
000)
Shenzhe
n
Nansha
n
District
Fangda
Town
No.2
Longzh
u 4th
Road
Office
commer
cial
complex
100.00
%
May 1
2014
100%
100.00
%
35397.
60
212400
.00
0
217763
.69
258500 265000
Honggu
tan New
District
Nancha
ng
Fangda
Center
No.1516
Ganjian
g North
Avenue
Fangda
Center
Comme
rcial
100.00
%
May 1
2018
49% 49.00%
16608.
55
66432.
61
0 0 67000 32800
(5) Main production sales status
City/regi
on
Project
Land
location
Project
form
Interests
percenta
ge
Building
area
Sellable
area (m2)
Cumulati
ve
pre-sale
(sales)
area (m2)
Pre-sale
(sales)
area in
this
period
(m2)
Amount
of
pre-sale
(sales) in
the
current
period
(RMB10
000)
Cumulati
ve
settleme
nt area
(m2)
Settleme
nt area in
the
current
period
(m2)
Settleme
nt
amount
in this
period
(RMB10
000)
Shenzhe
n
Nanshan
District
Fangda
Town
No.2
Longzhu
4th Road
Office
commerc
ial
complex
100.00% 212400
93086.2
5
85479.4
2
3068.92
18622.6
3
85479.4
2
3068.92
18622.6
3
Honggut
an New
District
Nanchan
g
Fangda
Center
No.1516
Ganjiang
North
Avenue
Fangda
Center
Commer
cial
100.00%
65388.4
2
32460.1
1
0 0 0 0 0 0
(5) Main production lease status
Project Land location Project form
Interests
percentage
Leasable area
(m2)
Cumulative
leased area (m2)
Average lease
ratio
Shenzhen Fangda
Town
Shenzhen
Nanshan District
Office
commercial
complex
100.00% 72517.71 23661.88 32.63%
Shenzhen Fangda
Town
Shenzhen
Nanshan District
Commercial shop 100.00% 22775.52 22455.31 98.59%
Jiangxi Nanchang
Science and
Technology Park
Nanchang
Jiangxi Province
Plant and office
building
100.00% 33362.20 33362.20 100.00%
Fangda Building
Shenzhen
Nanshan District
Office building 100.00% 17792.47 15029.30 84.47%
(7) First-level development of land
□ Applicable √ Inapplicable
(8) Financing source
Financing source
Ending financing
balance
Financing cost
range / average
financing cost
Term structure
Within 1 year 1-2 years 2-3 years Over 3 years
Bank loan 84397.82
During the same
period the
benchmark interest
rate of the loan was
adjusted at the
agreed rate of
-6.175%
40000.00 29397.82 15000.00
Total 84397.82 40000.00 29397.82 15000.00
(9) Development strategy and operation plan in the next year
In 2020 China will still be in an important period of strategic opportunities and a period of conversion of old and new kinetic
energy. Urbanization is still the driving force for real estate development. Under continuous control industry fluctuations are market
behaviors. The Company continues to be optimistic about the future development of core urban real estate. In the future the
Company will continue to expand the brand effect deepen the product types deepen the local market and effectively improve the
Company's operating performance.
The sales and leasing of Shenzhen Fangda City and Nanchang Fangda Center are the top priorities of the Company's real estate
work in 2020. It is necessary to fully realize the sales and leasing of office buildings in Fangda City and Nanchang Fangda Center.
In August 2019 the Company's Fangda Bangshen project has completed its updated project plan. In 2020 the Company will
actively promote the special planning application of the Fangda Bangshen project and strive to obtain the project's land use planning
license by the end of the year. In 2019 the Shenzhen Henggang Dakang project has completed the solicitation of the renewal will
and started the demarcation of the update unit. In 2020 the Company will promote the application of the Henggang Dakang project.It is expected that the real estate sales and property leasing will continue to contribute profits to the Company in the future. In order
to achieve its business objectives the Company will adhere to its strategic commitment maintain a reasonable pace of development
continue to increase sales efforts strengthen sales receivables rationally arrange financing ensure the Company is safe and sound
and strive to achieve the Company's 2020 goals.
(10) Bank mortgage loan guarantee provided for commercial housing purchasers
√ Applicable □ Inapplicable
As of December 31 2019 the balance of the Company's guarantee for commercial housing offenders due to bank mortgage
loans was RMB849195100.
(11) Co-investment by directors senior management and supervisors and listed company
□ Applicable √ Inapplicable
5. Innovation
The Company is committed to the research and development of independent intellectual property products and enhances its
core competitiveness. In 2019 the Company independently developed 25 new products including "BIM digital process design
feeding system" "assembled roof curtain wall system" "graphene powder sprayed aluminum veneer research and development"
"platform door unmanned control system research and development". Intelligent production processes such as intelligent welding and
intelligent glue application have begun to be used in production to promote product quality improvement reduce labor intensity
reduce labor costs improve work efficiency and increase economic benefits.
As of the end of December 2019 the Company has obtained 826 patents including 112 invention patents 10 international PCT
patents and 12 software copyrights. 44 patents applied for in 2019 26 newly authorized patents (including 1 invention patent) The
wholly-owned subsidiary Fangda Jianke's invention patent "a building curtain wall structure" won the "Shenzhen Patent Award".
6. Awards
During the reporting period the Company won the "National Advanced Enterprise of Wan Peng Helping Wan Cun" Targeted
Poverty Alleviation Action "May Day Labor Certificate of Guangdong Province" "2018 Shenzhen Quality and Integrity
Demonstration Unit" and "Outstanding Enterprise Performing Social Responsibilities" "Shenzhen Top 100 Industry Leaders"
"2019 Shenzhen Top 500 Enterprises" "The 3rd Shenzhen Top 100 Quality Enterprises" "Shenzhen Quality Quality City Key
Enterprises" "2019 Shenzhen Private Leaders Key Enterprise" Won the "Innovative China ? Top 100 Listed Companies" award
"2019 Guangdong-Hong Kong-Macao Greater Bay Area listed company social responsibility" five-star enterprises "market
responsibility" five-star enterprises two awards. For the fourth consecutive year he was listed on the "Top 500 Guangdong
Enterprises" list and ranked 12th in the "A-share Listed Companies Growth List in the Past Five Years" and "2018 China Listed
Company Innovation Index 500". Chairman Xiong Jianming was named "2019 Annual Person of the Listed Companies in the
Guangdong-Hong Kong-Macao Greater Bay Area".
Fangda Jianke Co. a wholly-owned subsidiary was awarded ―2019 Shenzhen University Building Doors and Windows Curtain
Wall Industry Academic Exchange Advanced Unit‖. General Manager Wei Yuexing won the ―Innovative Talents‖ award in Shenzhen
Decoration Industry and Zhang Jianhui Regional Manager won the ―Top Ten Outstanding Project Managers‖ award. Senior designer
Hu Guangzhou won the "Top Ten Young Designers" award and the curtain wall maker Xu Xiuhui won the "Top Ten Star Craftsmen"
award. The three curtain wall projects of the Chinese University of Hong Kong (Shenzhen) Teaching Building Guangzhou Baosteel
Building and Chengdu Territory's Global Financial Center undertaken by the Company won the 2018-2019 China Construction
Engineering Luban Award (National Quality Project). The four curtain wall projects including Fangda Town (Phase I) Shenye
Shangcheng (Southern District) Tower 2 China Energy Storage Building and China Southern Power Grid Production and Research
Comprehensive Base undertaken by the Company won the ―China Construction Engineering Decoration Award‖. Shenzhen Hanjing
Finance curtain wall project was awarded ―My Favorite Curtain Wall Project‖.
Fangda Zhichuang Technology a wholly-owned subsidiary was awarded "Shenzhen Metro 2018 Excellent Equipment
Supplier" "Shenzhen Metro Phase III Excellent Equipment Supplier" and "Shenzhen Metro Line 7 9 and 11 Performance
Evaluation Excellent Unit" "2018 Xi'an Metro Construction Labor Competition Advanced Unit" employees Ouyang Kehua Zhu
Zhenfei Kong Debing were awarded "Shenzhen Baiyou Craftsman" and Tang Long was awarded "2018 Xi'an Subway Construction
Labor Competition Advanced Individual".
Fangda Jiangxi New Material received titles including 2018 Nanchang High-Tech Industry Park Leading Enterprise Leading
Company in Standardization and the title of "Excellent Brand" of aluminum veneer in China's metal composite industry.
After 2018 the wholly-owned subsidiary Fangda Real Estate Co. Ltd. was once again awarded the "Shenzhen Real Estate
Development Industry Brand Value Enterprise" award by the Shenzhen Real Estate Association.
2. Main business analysis
1. Summary
For details see Management Discussion and Analysis – 1. Profile
2. Income and costs
(1) Turnover composition
In RMB
2019 2018 年
YOY change (%)
Amount
Proportion in
operating costs (%)
Amount
Proportion in
operating costs (%)
Total turnover 3005749558.66 100% 3048680152.06 100% -1.41%
Industry
Metal production 2196425708.75 73.07% 2010704004.96 65.95% 9.24%
Railroad industry 460906724.26 15.33% 297686976.09 9.76% 54.83%
New energy industry 20103218.63 0.67% 19625478.18 0.64% 2.43%
Real estate 307563025.40 10.23% 697518090.10 22.88% -55.91%
Others 20750881.62 0.69% 23145602.73 0.76% -10.35%
Product
Curtain wall system
and materials
2196425708.75 73.07% 2010704004.96 65.95% 9.24%
Subway screen door
and service
460906724.26 15.33% 297686976.09 9.76% 54.83%
PV power generation
products
20103218.63 0.67% 19625478.18 0.64% 2.43%
Real estate sales 307563025.40 10.23% 697518090.10 22.88% -55.91%
Others 20750881.62 0.69% 23145602.73 0.76% -10.35%
District
In China 2824371016.83 93.97% 2969200798.04 97.39% -4.88%
Out of China 181378541.83 6.03% 79479354.02 2.61% 128.21%
(2) Industries products or districts that take more than 10% of the Company’s business turnover or profit
In RMB
Turnover Operation cost Gross margin
Year-on-year
change in
operating revenue
Year-on-year
change in
operating costs
Year-on-year
change in gross
margin
Industry
Metal production 2196425708.75 1863604889.99 15.15% 9.24% 8.29% 0.74%
Real estate 307563025.40 -46495278.64 115.12% -55.91% -111.94% 70.96%
Railroad industry 460906724.26 343840705.71 25.40% 54.83% 56.44% -0.77%
Product
Curtain wall
system and
materials
2196425708.75 1863604889.99 15.15% 9.24% 8.29% 0.74%
Real estate sales 307563025.40 -46495278.64 115.12% -55.91% -111.94% 70.96%
Metro screen
door
460906724.26 343840705.71 25.40% 54.83% 56.44% -0.77%
District
In China 2824371016.83 2035986340.56 27.91% -4.88% -10.15% 4.22%
Main business statistics adjusted in the recent one year with the statistics criteria adjusted in the report period
□ Applicable √ Inapplicable
Different business types of the Company
In RMB
Business type Turnover Operation cost Gross margin
Curtain wall system and
materials
2196425708.75 1863604889.99 15.15%
Whether the Company runs business through the Internet
□ Yes √ No
Whether the Company runs overseas projects
□ Yes √ No
(3) The physical sales revenue is high the labor service revenue
□ Yes √ No
(4) Performance of signed major sales contracts in the report period
√ Applicable □ Inapplicable
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.In RMB
Project amount
Cumulative recognized output
value
Amount of unfinished part
Unfinished project 4750451208.87 2153095289.73 2597355919.14
Major unfinished project
√ Applicable □ Inapplicable
In RMB
Project Project amount
Construction
period
Completion
percentage
Income
recognized in
this period
Cumulative
recognized
income
Payment
collection
Balance of
accounts
receivable
Tencent Digital
Building
curtain wall
project
314399189.26
2018.9.4-2019.
11.20 (The
construction
period agreed
in the
construction
contract is
different from
the actual
construction
situation. The
customer has
made
corresponding
adjustments to
the
construction
period
according to
the actual
situation. The
current project
is progressing
smoothly).
16.37% 51468571.91 51468571.91 72735871.71 0.00
Other note
□ Applicable √ Inapplicable
In RMB
Accumulative
occurred costs
Accumulative
recognized gross
margin
Estimated loss Settled amount
Balance of unpaid
amount of finished
project
Finished but not
settled project
7392748379.74 1043964750.79 1430361.92 8340112030.03 95170738.58
Any major outstanding unsettled projects during the reporting perio.
□ Applicable √ Inapplicable
Other note
□ Applicable √ Inapplicable
(5) Operation cost composition
In RMB
Industry Item
2019 2018 年
YOY change (%)
Amount
Proportion in
operating costs
(%)
Amount
Proportion in
operating costs
(%)
Metal production Raw materials 1233265964.58 66.18% 1236717752.50 71.86% -5.68%
Metal production
Installation and
engineering costs
422121605.36 22.65% 357806657.79 20.79% 1.86%
Metal production Labor cost 106412147.98 5.71% 80488503.77 4.68% 1.03%
Real estate
Construction and
installation cost
37414096.74 -80.47% 100803413.00 25.88% -106.35%
Real estate Land cost -164158729.89 353.07% 222947137.10 57.24% 295.83%
Real estate Loan interest 3308860.53 -7.12% 8022581.23 2.06% -9.18%
Real estate Labor cost 14043313.15 -30.20% 10943065.48 2.81% -33.01%
Notes
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.Main business cost
In RMB
Cost composition Business type
2019 2018
YOY change (%)
Amount
Proportion in
operating costs
(%)
Amount
Proportion in
operating costs
(%)
Raw materials
Curtain wall
system and
materials
1233265964.58 66.18% 1236717752.50 71.86% -5.68%
Installation and
engineering costs
Curtain wall
system and
materials
422121605.36 22.65% 357806657.79 20.79% 1.86%
Labor cost
Curtain wall
system and
materials
106412147.98 5.71% 80488503.77 4.68% 1.03%
(6) Change to the consolidation scope in the report period
√ Yes □ No
(1) In the current period three newly-controlled subsidiaries were established namely Jianke Southeast Asia Company Chengdu
Curtain Wall Company and Shanghai Fangda Jianzhi Company. Enterprises under non-common control merged with Zhongrong Litai
Company.
(2) In the current period Xiangdong New Energy Company and Ke Xunda Company were cancelled and the consolidated statements
in this period decreased by 2 subsidiaries.
(7) Major changes or adjustment of business products or services in the report period
□ Applicable √ Inapplicable
(8) Major sales customers and suppliers
Main customers
Total sales amount to top 5 customers (RMB) 677036356.44
Proportion of sales to top 5 customers in the annual sales 22.52%
Percentage of sales of related parties in top 5 customers in
the annual sales
0.00%
Information of the Company's top 5 customers
No. Customer Sales (RMB) Percentage in the annual sales
1 No.1 245814211.52 8.18%
2 No.2 143262059.21 4.77%
3 No.3 114965326.77 3.82%
4 No.4 89207608.27 2.97%
5 No.5 83787150.67 2.79%
Total -- 677036356.44 22.52%
Other information about major customers
□ Applicable √ Inapplicable
Main suppliers
Purchase amount of top 5 suppliers (RMB) 431771044.42
Proportion of purchase amount of top 5 suppliers in the
total annual purchase amount
18.90%
Percentage of purchasing amount of related parties in top
5 customers in the annual purchasing amount
0.00%
Information of the Company’s top 5 suppliers
No. Supplier Purchase amount (RMB) Percentage in the annual purchase amount
1 No.1 107048701.42 4.68%
2 No.2 88245075.43 3.86%
3 No.3 84267798.83 3.69%
4 No.4 83826673.08 3.67%
5 No.5 68382795.66 2.99%
Total -- 431771044.42 18.90%
Other information about major suppliers
□ Applicable √ Inapplicable
3. Expenses
In RMB
2019 2018 YOY change (%) Notes
Sales expense 57584186.20 49833945.89 15.55%
Administrative expense 170443795.50 140002624.79 21.74%
Financial expenses 82608834.38 82328388.89 0.34%
R&D cost 59754971.20 19854244.58 200.97%
Mainly due to the increase in R & D
personnel and investment in R & D this
year
4. R&D investment
√ Applicable □ Inapplicable
The Company adheres to the business philosophy of "technology-based innovation" and the scientific and technological
innovation development path. Its independent innovation capabilities and technology level has always been at the forefront of
domestic similar enterprises. The Company is committed to the research and development of independent intellectual property
products and enhances its core competitiveness. In 2019 the Company independently developed 25 new products including "BIM
digital process design feeding system" "assembled roof curtain wall system" "graphene powder sprayed aluminum veneer research
and development" "platform door unmanned control system research and development". Intelligent production processes such as
intelligent welding and intelligent glue application have begun to be used in production to promote product quality improvement
reduce labor intensity reduce labor costs improve work efficiency and increase economic benefits.
As of the end of December 2019 the Company has obtained 826 patents including 112 invention patents 10 international PCT
patents and 12 software copyrights. 44 patents applied for in 2019 26 newly authorized patents (including 1 invention patent) The
wholly-owned subsidiary Fangda Jianke's invention patent "a building curtain wall structure" won the "Shenzhen Patent Award".
R&D investment
2019 2018 Change
R&D staff number 503 404 24.50%
R&D staff percentage 18.91% 18.31% 0.60%
R&D investment amount
(RMB)
136943143.23 138333164.52 -1.00%
Investment percentage in
operation turnover
4.56% 4.54% 0.02%
Capitalization of R&D
investment amount (RMB)
0.00 0.00
Percentage of capitalization of
R&D investment in the R&D
investment
0.00% 0.00%
Reason for the increase in the percentage of R&D investment in the business turnover
□ Applicable √ Inapplicable
Explanation of the increase in the capitalization of R&D investment
□ Applicable √ Inapplicable
5. Cash flow
In RMB
Item 2019 2018 YOY change (%)
Sub-total of cash inflow from
business operations
2745391880.62 2974390387.48 -7.70%
Sub-total of cash outflow from
business operations
2750676711.39 2587287667.91 6.32%
Cash flow generated by
business operations net
-5284830.77 387102719.57 -101.37%
Sub-total of cash inflow
generated from investment
7065603083.05 7678717862.02 -7.98%
Subtotal of cash outflows 7520260799.17 7471021595.30 0.66%
Cash flow generated by
investment activities net
-454657716.12 207696266.72 -318.91%
Subtotal of cash inflow from
financing activities
1094836280.53 708000000.00 54.64%
Subtotal of cash outflow from
financing activities
866537570.34 1279597053.40 -32.28%
Net cash flow generated by
financing activities
228298710.19 -571597053.40 139.94%
Net increase in cash and cash
equivalents
-230920987.78 24905355.13 -1027.19%
Explanation of major changes in related data from the same period last year
√ Applicable □ Inapplicable
Explanation of major difference between the cash flow generated by operating activities and the net profit in the year
√ Applicable □ Inapplicable
3. Non-core business analysis
√ Applicable □ Inapplicable
In RMB
Amount Profit percentage Reason Whether continuous
Investment income -1909644.55 -0.46%
Mainly due to investment
losses in associates
No
Gain/loss caused by
changes in fair
value
42618039.60 10.22%
Due to adjustment of fair
value of investment real
estate
No
Assets impairment -34299815.12 -8.22%
Mainly bad debt provision
corresponding to accounts
receivable
Yes
Non-operating
revenue
2857177.74 0.69% No
Non-business
expenses
3965865.48 0.95% No
4. Assets and liabilities
1. Major changes in assets composition
1. The first implementation of the new financial instruments guidelines new income standards new lease standards adjustments the
first implementation of the financial statements at the beginning of the year
√ Applicable □ Inapplicable
In RMB
End of 2019 Beginning of 2019
Change
(% )
Notes
Amount
Proportion in
total assets
Amount
Proportion in
total assets
Monetary capital
1209811978.
95
10.64%
1389062083.
76
13.09% -2.45%
Account
receivable
1956191307.
07
17.20%
1866763789.
49
17.59% -0.39%
Inventory
733711143.4
6
6.45% 651405832.29 6.14% 0.31%
Investment real
estate
5522391984.
11
48.57%
5256442406.
63
49.52% -0.95%
Long-term share
equity investment
57222240.83 0.50% 70105657.88 0.66% -0.16%
Fixed assets
477332830.9
2
4.20% 455274241.83 4.29% -0.09%
Construction in
process
129988982.8
6
1.14% 58269452.72 0.55% 0.59%
Short-term loans
724618197.3
4
6.37% 208000000.00 1.96% 4.41%
Long-term loans
546501491.5
6
4.81%
1193978153.
39
11.25% -6.44%
2. Assets and liabilities measured at fair value
√ Applicable □ Inapplicable
In RMB
Item
Opening
amount
Gain/loss
caused by
changes in
fair value
Accumulative
changes in
fair value
accounting
into the
income
account
Impairment
provided in
the period
Amount
purchased in
the period
Amount sold
in the period
Other
change
Closing
amount
Financial
assets
1.
Transactional
financial
assets
(excluding
derivative
financial
assets)
10330062.
18
4. Investment
in other
equity tools
21674008.23 -4793104.31
-14751669.7
6
3779277.5
2
20660181.
44
Subtotal 21674008.23 -4793104.31
-14751669.7
6
3779277.5
2
30990243.
62
Investment
real estate
5230896067
.50
42608311.58 11675404.61
32611981.
04
53061163
60.12
Other
non-current
financial
assets
9728.02 5000000.00
5009728.0
2
Total
5252570075
.73
37824935.2
9
-3076265.15 5000000.00
36391258.
56
53421163
31.76
Financial
liabilities
1625725.00 96767.62
Other change
(1) Other changes in investment in other equity instruments are due to the reclassification of the investment in Shenzhen Huihai
Yirong Internet Financial Services Co. Ltd. because Shenzhen Huihai Yirong Internet Financial Services Co. Ltd. did not send any
of the Company’s On behalf of the Company no longer has a significant impact on it so it is reclassified from long-term equity
investment to other equity instrument investment.
(2) Other changes in investment real estate are due to the increase in investment in investment real estate decoration in the current
period which resulted in an increase in the value of real estate of RMB 48231706.04 and a change in the use of some real estate
caused a decrease of RMB 15619725.00.Major changes in the assets measurement property of the Company in the report period
□ Yes √ No
3. Right restriction of assets at the end of the period
Item
Book value on December 31 2019
(RMB)
Reason
Monetary capital 458472225.51 Margin pledged deposits etc.Inventory 99936207.50 Loan by pledge
Fixed assets 65256230.83 Loan by pledge
Intangible assets 20550703.78 Loan by pledge
100% stake in Fangda Property
Development held by the Company
200000000.00 Loan by pledge
Investment real estate 394971924.50 Credit Mortgage Mortgage Loan
Other current assets 207993374.07 Use structured deposit pledge to issue acceptance
bills
Total 1447180666.19
5. Investment
1. General situation
□ Applicable √ Inapplicable
2. Major equity investment in the report period
√ Applicable □ Inapplicable
In RMB
Investe
d
compan
y
Main
busines
s
Method
of
investm
ent
Investm
ent
amount
Shareh
olding
percent
age
Capital
source
Partner
Term of
investm
ent
Type of
product
Progres
s as of
the
balance
sheet
date
Estimat
e return
Current
investm
ent
profit
and
loss
Whethe
r
litigatio
n is
involve
d
Date of
disclos
ure
Index
for
informa
tion
disclos
ure
Shenzh
en
Zhongr
ong
Litai
Invest
ment
Co.
Ltd.Real
estate
develop
ment
Acquisi
tion
112613
316.68
100.00
%
Self-ow
ned
fund
Shenzh
en
Yikang
Real
Estate
Co.
Ltd.Shenzh
en
Qianhai
Zhongz
heng
Dingfe
ng No.
6
Investm
ent
Enterpr
ise
(Limite
d
Partner
ship)
Zhongr
ong
Litai's
actual
operati
ng
period
Real
estate
develop
ment
55%
equity
has
been
transfer
red and
control
has
been
transfer
red to
the
Compa
ny
0.00
-1233
929.20
No None None
Total -- --
112613
316.68
-- -- -- -- -- -- 0.00
-1233
929.20
-- -- --
3. Major non-equity investment in the report period
□ Applicable √ Inapplicable
4. Financial assets investment
(1) Securities investment
□ Applicable √ Inapplicable
The Company made no investment in securities in the report period
(2) Derivative investment
√ Applicable □ Inapplicable
In RMB10000
Derivati
ve
investm
ent
operator
Relation
ship
Related
transacti
on
Type
Initial
amount
Start
date
End date
Initial
investm
ent
amount
Amount
in this
period
Amount
sold in
this
period
Impairm
ent
provisio
n (if
any)
Closing
investm
ent
amount
Proporti
on of
closing
investm
ent
amount
in the
closing
net
assets in
the
report
period
Actua
l
gain/l
oss in
the
report
period
Shangha
i Futures
Exchang
e
No No
Shanghai
aluminu
m
2535.76
July 13
2018
Decemb
er 31
2019
2535.76
13096.9
2
15632.6
7
0.00%
122.6
4
Banks No No
Forward
foreign
exchange
January
1 2019
Decemb
er 31
2019
0.00 3710.78 1544.78 0.00 2166.00 0.41% 12.30
Total 2535.76 -- -- 2535.76 16807.7
17177.4
5
2166 0.41%
134.9
4
Capital source Self-owned fund
Lawsuit involved None
Disclosure date of derivative
investment approval by the Board of
Directors
October 31 2017 November 30 2019
Disclosure date of derivative
investment approval by the
shareholders’ meeting
None
Risk analysis and control measures
for the derivative holding in the report
period (including without limitation
market liquidity credit operation and
legal risks)
The Company's aluminum futures hedging and foreign exchange derivatives trading
business are all derivatives investment business. The Company has established and
implemented the "Derivatives Investment Business Management Measures" and
"Commodity Futures Hedging Business Internal Control and Risk Management System". It
has made clear regulations on the approval authority business management risk
management information disclosure and file management of derivatives trading business
which can effectively control the risk of the Company's derivatives holding positions.
Changes in the market price or fair
value of the derivative in the report
period the analysis of the derivative’s
fair value should disclose the method
used and related assumptions and
parameters.
Fair value of derivatives are measured at open prices in the open market
Material changes in the accounting
policies and rules related to the
derivative in the report period
compared to last period
None
Opinions of independent directors on
the Company’s derivative investment
and risk controlling
None
5. Use of raised capital
□ Applicable √ Inapplicable
The Company used no raised capital in the report period.VI. Major assets and equity sales
1. Major assets sales
□ Applicable √ Inapplicable
The Company sold no assets in the report period.
2. Major equity sales
□ Applicable √ Inapplicable
VII. Analysis of major joint stock companies
√ Applicable □ Inapplicable
Major subsidiaries and joint stock companies affecting more than 10% of the Company’s net profit
In RMB
Company Type
Main
business
Registered
capital
Total assets Net assets Turnover
Operation
profit
Net profit
Fangda
Zhichuang
Subsidiaries
Subway
screen door
and service
105000000.
00
615717880.
16
208787865.
38
460906724.
26
67699117.6
4
63341378.1
9
Fangda
Property
Subsidiaries Real estate
200000000.
00
633749502
3.98
237871743
7.52
264910501.
74
244560118.
22
195404665.
06
Fangda
Jianke
Subsidiaries
Curtain wall
system and
materials
500000000.
00
318264599
7.08
102844432
8.66
194990009
2.66
140525107.
65
128142594.
02
Acquisition and disposal of subsidiaries in the report period
√ Applicable □ Inapplicable
Company
Acquisition and disposal of subsidiaries in
the report period
Impacts on overall production operation
and performance
Fangda Southeast Asia Co. Ltd. Newly set None
Shanghai Fangda Jianzhi Technology Co.Ltd.Newly set None
Chengda Fangda Curtain Wall Technology
Co. Ltd.
Newly set None
Shenzhen Zhongrong Litai Investment Co.Ltd.
Consolidation of entities not under
common control
None
Shenzhen Kexunda Software Co. Ltd. Liquidation None
Pingxiang Xiangdong Fangda New
Energy Co. Ltd.
Liquidation None
Major joint-stock companies
VIII. Structural entities controlled by the Company
□ Applicable √ Inapplicable
IX. Future Prospect
(1) Competition map and development trned
1. Curtain wall and material system industry
The construction curtain wall industry has a high degree of marketization and the competitive advantages of leading companies
in the industry continue to emerge accelerating the survival of the fittest and increasing industry concentration. In the high-end
market most of the national iconic and regional key curtain wall projects are mostly contracted by the top 50 curtain wall companies
in China and the competition in the curtain wall industry is gradually becoming fierce. In recent years China's supply-side structural
reforms continued to deepen and the national regional coordinated development strategy was further promoted. New urbanization
coordinated development of Beijing-Tianjin-Hebei ―Belt and Road‖ construction and Guangdong Hong Kong Macao and Dawan
District development projects provided valuable opportunities for the development of the curtain wall systems and materials
business.
2. Rail transport screen door business
As China's urbanization advances and population accelerates to central cities China's urban rail transit has shown explosive
growth in recent years. After the first operation of urban rail transit exceeded 500 kilometers in 2016 it exceeded 900 kilometers in
2019. According to statistics from the China Urban Rail Transit Association as of December 31 2019 a total of 40 cities in mainland
China have opened 6730.27 kilometers of urban rail transit operating lines. In 2019 there will be a total of 5 new urban rail transit
operating cities in mainland China and another 27 cities will have new lines (segments) put into operation. The length of the new
operating lines will total 968.77 kilometers a record high. In September 2019 the "Outline for the Construction of a Powerful
Transportation Country" issued by the Central Committee of the Communist Party of China and the State Council proposed that by
2035 a transportation powerhouse will be basically completed and a "national 123 travel transportation circle" will be basically
formed (one hour commuting in urban areas two hours in urban areas 3 hours coverage in major cities nationwide). With the
implementation of major national strategies such as the Guangdong Hong Kong and Macao Bay District and the ―Belt and Road‖
Initiative the region has radiated into Southeast Asia South Asia Central Asia and West Asia and has extended to Eastern Europe
and North Africa with strong demand for infrastructure construction and interconnection. The rail transit screen door industry will
enter a new period of vigorous development.
3. New energy industry
The prospects for new energy development in 2020 are promising and technology policy and model innovation will continue to
advance. The 2020 photovoltaic policy will continue the tone of 2019 and develop toward "accelerating parity and strengthening
consumption". As the cost of photovoltaics decreases photovoltaics will continue to increase To achieve diversified applications in
multiple fields "photovoltaic + energy storage" and green building BIPV are expected to become the future development trend.
4. Real estate
In 2020 China will still be in an important period of strategic opportunities and a period of conversion of old and new kinetic
energy. Urbanization is still the fundamental driving force for real estate development. Under continuous control industry
fluctuations are market behavior and the Company continues to be optimistic about the future development of the real estate industry.In the future the Company will continue to expand the brand effect deepen product types and fully meet market demand. The
Company will further enrich project resources deepen the local market increase market share and effectively improve the
Company's operating performance.
(2) Company development strategy and business plan
2020 is an important year for the Company to start again. The energy-saving curtain wall and materials industry should continue
to exert its brand advantages deeply cultivate the "home door" markets in the Guangdong-Hong Kong-Macao Greater Bay Area the
Yangtze River Delta and Chengdu-Chongqing regions actively expand overseas markets and focus on key points Project and key
account management. The Company will strengthen the contract-centric management system and improve profitability with refined
cost management. The Company will continue to increase innovation apply the BIM system to optimize the design workflow and
improve design efficiency develop and apply a production management system (MES system) and further promote the construction
of curtain wall products and PVDF aluminum veneer intelligent factories. The Company will continue to strive to increase domestic
market share of screen door products further expand overseas markets and insist on making overseas business bigger and stronger.The Company will actively promote the construction of "smart factories" and the information construction of management increase
investment in technology research and development and achieve breakthroughs and leadership in key technologies. The Company
will vigorously strengthen the promotion of technical maintenance business and use 5G big data AI and other technical means to
completely change the current human maintenance tactics of maintenance business. Shenzhen Fangda City and Nanchang Fangda
Center sales and leasing are the top priorities in 2020. It is necessary to make every effort to realize the sale and lease of office
buildings in Fangda City and Nanchang Fangda Center sales. The Company will continue to do a good job in investment and
operation of Fangdacheng business build a regional commercial benchmark and continuously improve Fangdacheng business
revenue.
(3) Capital demand and source for projects in progress
To realize the business target in 2020 the Company will develop suitable financial and capital plans accelerate the collection of
accounts receivable sales payment from sales of Fangda Town expand financing channels and use share issuance bank loans and
other financing products to meet the demand for capital.
(4) Risks and solutions
1. Market risks and measures
As the overall designing and engineering quality continues improving in the domestic construction curtain wall industry curtain
wall products will become increasingly standard intensifying the market competition. In addition the market concentration of first-
and second-tier cities will increase and regional competition will become more intense. The Company will continue to adopt a
prudent management policy refined management and technological innovations to reduce management costs and accelerate the
return of funds. Through new technologies and processes we will improve product quality lower costs and elevate earnings. While
consolidating the domestic market the Company will step up the efforts in exploring overseas markets thus elevating our
competitiveness in global markets and improving our resistance to risks.
2. Management risks and measures
In recent years with the Company's curtain wall and material system industry rail transit screen door industry orders increasing
year by year and the Company's real estate property sector increased the Company's assets business personnel and other aspects
have expanded significantly the organizational structure and management system will tend to Due to the complexity the Company
may face the management risk of industrial scale expansion. The Company will continue to improve the management mode integrate
business management optimize the business flow seeking to build a high-efficient and solid management team. We will introduce
high-quality professional technical and management talents in different fields to strengthen the Company's core competitiveness.
3. Production and operation risks and measures
The macro-economy and market demand have added to the fluctuation in prices of main raw materials such as aluminum and
steel and labor affecting the Company’s profitability and creating additional production and operation risks for the Company. The
Company has sought to lower the purchase and production costs increase technical R&D reduce consumption of raw materials
introduce automatic and intelligent production equipment strengthen staff training to improve working efficiency.
4. Real estate industry risks and countermeasures
The real estate industry is obviously affected by the country 's macro-control and the Company needs to review the situation
and further strengthen the forward-looking research on the economic situation policies and industry situation and the capital market
enhance predictive power improve the control and resilience of risk factors and timely adjust business strategies to adapt to the new
economic normal and new changes in the real estate industry. At the same time the Company will increase its efforts to eliminate the
cash and ensure that the Company continues to maintain stable operation and healthy development by withdrawing cash.
X. Acceptance of surveys negotiation and visits
1. Reception of investigations communications or interviews in the reporting period
√ Applicable □ Inapplicable
Time/date Way Visitor Disclosure of information
August 28 2019 Onsite investigation Institution
Investor Relationship Record Form on
http://www.cninfo.com.cn
December 19 2019 Others Institution
Investor Relationship Record Form on
http://www.cninfo.com.cn
January 01 2019 to
December 31 2019
Written inquiry Individual
Investor Q&A conducted on the
interactive and e-platform of the
Shenzhen Stock Exchange website
(http://irm.cninfo.com.cn/)
TIme 46
Number of institutes 12
Number of individuals 44
Number of other visitors 0
Disclosure of any non-public information No
Chapter 5 Significant Events
I. Profit distribution and reserve capitalization plan
Establishment implementation or adjustment of profit distribution policies especially the cash dividend policy during the report
period
√ Applicable □ Inapplicable
During the report period the Company implemented the profit distribution plan for 2018. As reviewed and approved by the
2018 Annual General Meeting of Shareholders held on February 19 2019 the Company's 2018 profit distribution plan is: The
Company takes the total share capital of 1123384189 shares after canceling the B shares that have been repurchased on January 11
2019. For every 10 shares a cash dividend of RMB 2.00 (including tax) will be distributed to all shareholders. No bonus shares will
be sent this year and no capital reserve will be transferred to increase capital. The plan has been implemented on March 13 2019 (for
details please refer to the announcement of the implementation of the 2018 equity distribution 2019-21).
Explanation of Cash Dividend Distribution Policies
Comply with the Articles of Association or resolution made at
the General Shareholders' Meeting
Yes
Clear and definite distribution standard and proportion Yes
Decision-making procedure and mechanism Yes
Independent directors fulfill their duties Yes
Middle and small shareholders express their opinions and claims.There rights are well protected.Yes
Cash dividend distribution policies are adjusted or revised
according to law
Inapplicable
Profit distribution and reserve capitalizing pre-plans or plans over the recent three years (including the reporting period)
2017: Based on the total share capital of 1183642254 shares on December 31 2017 the Company distributed a cash dividend
of RMB1.50 (including tax) for every 10 shares to all shareholders for a total of RMB177546338.10. No dividend share or
capitalization share was issued in the year.
2018: Based on the total share capital of 1123384189 shares after the cancellation of the B shares repurchased on January 11
2019 the Company distributed a cash dividend of RMB2.00 (including tax) for every 10 shares to all shareholders and a total of
RMB224676837.8. No dividend share or capitalization share was issued in the year.
2019: according to the principle of unchanged distribution ratio based on the total share capital after the market close on the
equity registration day when the profit plan is implemented a cash dividend of RMB0.50 (including tax) is distributed to all
shareholders for every 10 shares. No bonus shares will be sent and no capital reserve will be converted into share capital.The Company is currently implementing the Company's plan to repurchase B shares in 2019. As of the date of this meeting of
the Board of Directors it has repurchased 2705700 shares of the Company through centralized bidding through a special account for
share repurchase securities. The cancellation of the share capital after the shares repurchased so far is 1120678489 shares as the
base for calculation. The total amount of cash dividends is 56033924.45 yuan (including tax) (the actual total amount of dividends is
based on the total share capital after the market closes on the day of equity registration when the profit distribution plan is
implemented. The total amount of dividends calculated by the base shall prevail).
After the Company's profit distribution plan is announced and implemented if the total share capital changes the total share
capital after the market close on the equity registration date when the profit distribution plan is implemented is used as the base and
the Company's profit distribution will be based on the principle of "fixed cash dividend ratio". The implementation announcement
discloses the total amount of dividends calculated based on the total share capital after the market close on the stock registration day
when the Company's profit distribution plan is implemented (total stock capital after the market close on the stock registration day =
the Company's total share capital at the end of 2019-the Company's repurchase of B shares in 2019 The number of shares
repurchased by the plan).
Distribution of cash dividend over the recent three years (including this period)
In RMB
Year Cash
dividend
(including
tax)
Net profit
attributable
to
shareholders
in the
consolidated
financial
statements
Cash
Dividend
proportion in
the net
project
attributable
to
shareholders
in the
consolidated
financial
statements
Cash dividend
paid in other
manners (such
as repurchase of
shares)
Proportio
n of cash
dividends
in other
ways in
the
consolida
ted
statement
of net
profit
attributab
le to
sharehold
ers of
common
stock of
listed
companie
s
Total cash
dividend
(including
other
manners)
The
proportion of
total cash
dividends
(including
other
methods) to
the net profit
attributable
to
shareholders
of common
shares of
listed
companies in
the
consolidated
statement
2019 56033924.4
5
347771182.
73
16.11% 81918508.26 23.56% 137952432.
71
39.67%
2018 224676837.
80
224616457
1.68
10.00% 111166053.48 4.95% 335842891.
28
14.95%
2017 177546338.
10
114440444
1.03
15.51% 0.00 0.00% 177546338.
10
15.51%
Note: according to the principle of unchanged distribution ratio based on the total share capital after the market close on the
equity registration day when the profit plan is implemented a cash dividend of RMB0.50 (including tax) is distributed to all
shareholders for every 10 shares. No bonus shares will be sent and no capital reserve will be converted into share capital. The amount
of cash dividends (including tax) in the above table for 2019 is RMB56033924.45 which is calculated based on the Company’s
total share capital of 1123384189 shares at the end of 2019 after the deduction of 2705700 shares as of the end of the current share
capital of 1120678489 shares. When the distribution plan is implemented the total share capital after the market closes on the stock
registration day is the total amount of dividends calculated based on the base.
Cash dividend proposed despite the Company records profits in the report period and a positive undistributed profit/
□ Applicable √ Inapplicable
II. Profit Distribution and Reserve Capitalization in the Report Period
√ Applicable □ Inapplicable
Bonus shares for every ten shares 0
Cash dividend for every ten shares (yuan
tax-included)
0.5
Shares capitalized for every 10 shares 0
A total number of shares as the distribution basis Not sure for now
Cash dividend (including tax) Not sure for now
Cash dividend paid in other manners (such as
repurchase of shares)
81918508.26
Proportion of cash dividend in the distributable
profit (including other manners)
100%
Cash dividend
The Company is in a fast growth stage. Therefore the cash dividend will reach 20% of the profit distribution at least.
Details of profit distribution or reserve capitalization plan
The 2019 profit distribution plan is:
according to the principle of unchanged distribution ratio based on the total share capital after the market close on the equity
registration day when the profit plan is implemented a cash dividend of RMB0.50 (including tax) is distributed to all shareholders
for every 10 shares. No bonus shares will be sent and no capital reserve will be converted into share capital.The Company is currently implementing the Company's plan to repurchase B shares in 2019. As of the date of this meeting of the
Board of Directors it has repurchased 2705700 shares of the Company through centralized bidding through a special account for
share repurchase securities. The cancellation of the share capital after the shares repurchased so far is 1120678489 shares as the
base for calculation. The total amount of cash dividends is 56033924.45 yuan (including tax) (the actual total amount of dividends
is based on the total share capital after the market closes on the day of equity registration when the profit distribution plan is
implemented. The total amount of dividends calculated by the base shall prevail).
After the Company's profit distribution plan is announced and implemented if the total share capital changes the total share
capital after the market close on the equity registration date when the profit distribution plan is implemented is used as the base
and the Company's profit distribution will be based on the principle of "fixed cash dividend ratio". The implementation
announcement discloses the total amount of dividends calculated based on the total share capital after the market close on the stock
registration day when the Company's profit distribution plan is implemented (total stock capital after the market close on the stock
registration day = the Company's total share capital at the end of 2019-the Company's repurchase of B shares in 2019 The number
of shares repurchased by the plan).III. Performance of promises
1. Commitments that have been fulfilled and not fulfilled by actual controller shareholders related parties
acquirers of the Company
□ Applicable √ Inapplicable
There is no commitment that has not been fulfilled by actual controller shareholders related parties acquirers of the Company
2. Explanation and reason of profit forecasts on assets or projects that remain in the report period
□ Applicable √ Inapplicable
IV. Non-operating capital use by the controlling shareholder or related parties in the
reporting term
□ Applicable √ Inapplicable
The controlling shareholder and its affiliates occupied no capital for non-operating purpose of the Company during the report period.V. Statement of the Board of Directors Supervisory Committee and Independent Directors (if
applicable) on the “non-standard auditors’ report” issued by the CPA on the current report
period
□ Applicable √ Inapplicable
VI. Statement of changes to accounting policies estimates and audit methods compared with
the financial report of the previous year
√ Applicable □ Inapplicable
(1) Changes in accounting policies
On April 30 2019 the Ministry of Finance issued the "Notice on Revising the Format of General Enterprise Financial
Statements for 2019" (Caihui [2019] No. 6) which requires that new financial instruments standards have been implemented but new
income standards and new Leasing companies should prepare financial statements as follows:
In the balance sheet the line items "Bills receivable and accounts receivable" were split into "Bills receivable" and "Accounts
receivable"; the item "Finance receivables" was added to reflect fairness on the balance sheet Bills receivable and accounts receivable
whose value is measured and whose changes are included in other comprehensive income; split the "bills payable and accounts
payable" line items into "bills payable" and "payables".In the income statement a detailed item of "financial asset derecognized gains (losses are listed with"-") measured at
amortized cost is added under the investment income item.On September 19 2019 the Ministry of Finance issued the "Notice on Revising and Issuing the Format of Consolidated
Financial Statements (2019 Version)" (Caihui [2019] No. 16) which will be implemented in conjunction with Caihui [2019] No. 6.
The Company prepared comparative statements in accordance with the financial statement format specified in Caihui [2019]
No. 6 and Caihui [2019] No. 16 and changed the presentation of relevant financial statements using the retroactive adjustment
method.The Ministry of Finance issued "Accounting Standards for Enterprises No. 22-Recognition and Measurement of Financial
Instruments" (Caihui [2017] No. 7) and "Accounting Standards for Enterprises No. 23-Transfer of Financial Assets" (Cai Accounting
[ 2017] No. 8) "Accounting Standards for Business Enterprises No. 24-Hedging Accounting" (Caihui [2017] No. 9) on May 2 2017
the "Accounting Standards for Business Enterprises No. 37-Presentation of Financial Instruments" ( Caihui [2017] No. 14) (the above
standards are hereinafter collectively referred to as "new financial instrument standards"). The domestic listed companies are required
to implement the new financial instruments standards from January 1 2019. The Company implemented the above new financial
instrument standards on January 1 2019 and adjusted the relevant content of the accounting policy. For details see Note III.9.If the confirmation and measurement of financial instruments before January 1 2019 are inconsistent with the requirements of
the new financial instrument standards the Company will retroactively adjust the classification and measurement (including
impairment) of financial instruments in accordance with the provisions of the new financial instrument standards. The difference
between the original book value of financial instruments and the new book value on the implementation date of the new financial
instruments standard (ie January 1 2019) is included in retained earnings or other comprehensive income on January 1 2019. At the
same time the Company has not adjusted the comparative financial statement data.On May 9 2019 the Ministry of Finance issued the "Accounting Standards for Business Enterprises No. 7-Exchange of
Non-Monetary Assets" (Caihui [2019] No. 8). According to the requirements the Company Non-monetary asset exchanges that occur
will be adjusted in accordance with this standard. Retrospective adjustments will not be made for non-monetary asset exchanges that
occurred before January 1 2019. The Company will implement this standard on June 10 2019.On May 16 2019 the Ministry of Finance issued the "Accounting Standards for Business Enterprises No. 12-Debt
Restructuring" (Caihui [2019] No. 9). According to the requirements the Company's debts that occurred between January 1 and the
execution date of 2019 The reorganization is adjusted according to this standard. The debt restructuring before January 1 2019 will
not be retrospectively adjusted. The Company will implement this standard from June 17 2019.
The cumulative impact of the above accounting policies is as follows:
Due to the implementation of the new financial instruments standards the Company's consolidated financial statements
adjusted the deferred income tax assets of RMB6594359.90 on January 1 2019 accordingly. The amount of related adjustments
affecting the parent company's equity in the consolidated financial statements of the Company is RMB-44571870.18 of which the
surplus reserve is 524860.03 the undistributed profit is RMB-39930304.63 and other comprehensive income is
RMB-5166425.58. Due to the implementation of the new financial instruments standards the Company's consolidated financial
statements adjusted the deferred income tax assets of RMB-27391.55 on January 1 2019 accordingly. The amount of related
adjustments affecting the owner ’s equity in the financial statements of the parent company of the Company was RMB82174.65 of
which the surplus reserve was RMB524860.03 undistributed profit was RMB4723740.20 and other comprehensive income was
RMB-5166425.58.
(2) Changes in major accounting estimates
During the reporting period the Company had no significant changes in accounting estimates.
VII. Statement of retrospective restatement of major accounting errors in the report period
□ Applicable √ Inapplicable
No retrospective restatement of major accounting errors in the report period
VIII. Statement of change in the financial statement consolidation scope compared with the
previous financial report
√ Applicable □ Inapplicable
(1) During the period Fangda Southeast Asia Company Limited was newly established and the merger of enterprises under the same
control increased Shenzhen Zhongrong Litai Investment Co. Ltd. adding 4 subsidiaries in the current consolidated statement.
(2) In the current period Xiangdong New Energy Company and Ke Xunda Company were cancelled and the consolidated statements
in this period decreased by 2 subsidiaries.IX. Engaging and dismissing of CPA
CPA engaged currently
Domestic public accountants name RSM Thornton (limited liability partnership)
Remuneration for the domestic public accountants (in
RMB10000)
150
Consecutive years of service by the domestic public accountants 1
Name of certified accountants of the domestic public accountants Chen Zhaoxin Zeng Hui
Consecutive years of service by the domestic public accountants
Chen Zhaoxin has provided the audit service for 3 years Zenghui
for 2 year
Overseas public accountants name (if any) None
Remuneration for the overseas public accountants (in
RMB10000)
0
Consecutive years of service by the overseas public accountants
(if any)
None
Name of certified accountants of the overseas public accountants
(if any)
None
Consecutive years of service by the domestic public accountants None
Whether the CPA is replaced
√ Yes □ No
Whether the CPA is replaced in the auditing period
□ Yes √ No
Whether the approval process is completed to replace the CPA
√ Yes □ No
Details of the CPA replacement and change
In view of the Company's 2018 financial statements and internal control audit team leaving Zhitong Certified Public
Accountants (special general partnership) has now joined Huapu Tianjian Certified Public Accountants (special general partnership)
(hereinafter referred to as "Huapu Tianjian") and Huapu Tianjian accounting firm (special general partnership) was officially
renamed as Rongcheng Certified Public Accountants (special general partnership) on June 10 2019. In order to maintain the
continuity of the audit work and based on the audit team's 2018 audit work and service awareness professional ethics and
performance ability the Company agreed to hire Rongcheng Certified Public Accountants (special general partnership) as the
Company's 2019 financial statements and internal The auditing agency is controlled with an audit fee of RMB 1.5 million and a
one-year employment period. The independent directors of the Company issued independent opinions that were approved in advance
and had passed the 17th meeting of the eighth directors and the first extraordinary general meeting of 2019 held on August 16 2019
and December 16 2019.
Engaging of internal control audit CPA financial advisor and sponsor
√ Applicable □ Inapplicable
This year the Company engaged RSM China (limited liability partnership) as the financial statement and internal control auditing
CPA with a fee of RMB1.5 million.
X. Trade suspension and termination after the disclose of the annual report
□ Applicable √ Inapplicable
XI. Bankruptcy and capital reorganizing
□ Applicable √ Inapplicable
The Company has no bankruptcy or reorganization events in the report period.XII. Significant lawsuit and arbitration
□ Applicable √ Inapplicable
The Company has no significant lawsuit or arbitration affair in the report period.
XIII. Punishment and rectification
□ Applicable √ Inapplicable
The Company received no penalty and made no correction in the report period.XIV. Credibility of the Company controlling shareholder and actual controller
√ Applicable □ Inapplicable
During the reporting period the Company its controlling shareholders and actual controllers did not fail to fulfill the court's
effective judgment and the large amount of debt due and unpaid.XV. Share incentive schemes staff shareholding program or other incentive plans
□ Applicable √ Inapplicable
There is no share incentive schemes staff shareholding program or other incentive plans in the report period
XVI. Material related transactions
1. Related transactions related to routine operation
□ Applicable √ Inapplicable
The Company made no related transaction related to daily operating in the report period.
2. Related transactions related to assets transactions
□ Applicable √ Inapplicable
The Company made no related transaction of assets or equity requisition and sales in the report period.
3. Related transactions related to joint external investment
□ Applicable √ Inapplicable
The Company made no related transaction of joint external investment in the report period.
4. Related credits and debts
□ Applicable √ Inapplicable
The Company had no related debt in the report period.
5. Other major related transactions
□ Applicable √ Inapplicable
The Company has no other significant related transaction in the report period.
XVII. Significant contracts and performance
1. Asset entrusting leasing contracting
(1) Asset entrusting
□ Applicable √ Inapplicable
The Company made no custody in the report period.
(2) Contracting
□ Applicable √ Inapplicable
The Company made no contract in the report period
(3) Leasing
√ Applicable □ Inapplicable
Leasing
The investment real estate is used as external leasing. The rental income in the report period is RMB74929720.58.Projects that create gains accounting for over 10% of the Company’s total profit in the report period
□ Applicable √ Inapplicable
The Company leased no projects that create gains accounting for over 10% of the Company’s total profit in the report period.
2. Significant guarantee
√ Applicable □ Inapplicable
(1) Guarantee
In RMB10000
External guarantees made by the Company and subsidiaries (exclude those made for subsidiaries)
None
Guarantee provided to subsidiaries
Guarantee provided to
Date of
disclosure
Guarantee
amount
Actual date
Actual
amount of
guarantee
Type of
guarantee
Term
Complete
d or not
Related
party
Fangda Jianke
April 24
2018
30000 August 28 2018 15153.05 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
January 30
2019
40000 April 17 2019 22872.02 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
January 30
2019
30000 August 01 2019 3917.83 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
Fangda Zhichuang and
the Company
January 30
2019
90000 March 26 2019 24130.61 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
January 30
2019
25000 August 20 2019 9991.92 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke and
Fangda Zhichuang
January 30
2019
14000
December 18
2019
9153.71 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Jianke
January 30
2019
10000 June 21 2019 868.71 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
April 24
2018
21600 August 06 2018 25827.06 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
January 30
2019
20000 August 01 2019 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Zhichuang
January 30
2019
15000 May 27 2019 12189.27 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda New Material
January 30
2019
8000 April 24 2019 1291.14 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda New Material
January 30
2019
6500 June 27 2019 3025.13 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Property
March 23
2013
130000 February 3 2015 69397.82 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Fangda Property
January 30
2019
20000 June 19 2019 15000 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Qingling Technology
January 30
2019
8000 July 10 2019 3252.33 Joint liability
since engage
of contract to
2 years upon
due of debt
No Yes
Total of external guarantee
approved in the report term (A1)
468100
Total of external guarantee
actually occurred in the
report term (A2)
194087.55
Total of external guarantee
approved as of end of report term
(A3)
468100
Total of external guarantee
actually occurred as of end
of report term (A4)
216070.6
Guarantee provided to subsidiaries
Guarantee provided to
Date of
disclosure
Guarantee
amount
Actual date
Actual
amount of
guarantee
Type of
guarantee
Term
Complete
d or not
Related
party
Total of guarantee provided by the Company (total of the above three)
Total of guarantee approved in the
report term (A1+B1+C1)
468100
Total of guarantee occurred
in the report term
(A2+B2+C2)
194087.55
Total of guarantee approved as of
end of report term (A3+B3+C3)
468100
Total of guarantee occurred
as of the end of report term
(A4+B4+C4)
216070.6
Percentage of the total guarantee occurred (A4+B4+C4) on net
asset of the Company
41.69%
Including:
Note of immature guarantee with guarantee liabilities or possible
joint damage liabilities in the report period
None
Statement of external guarantees violating the procedure (if any) None
(2) Incompliant external guarantee
□ Applicable √ Inapplicable
The Company made no incompliant external guarantee in the report period.
3. Entrusted cash capital management
(1) Wealth management
√ Applicable □ Inapplicable
Wealth management during the reporting period
In RMB10000
Type Source of fund Amount Undue balance
Due balance to be
recovered
Bank financial products Self-owned fund 54828 1033.01 0
Total 54828 1033.01 0
Specific circumstances of high-risk entrusted financing with large individual amount or low security poor liquidity and no cost
protection
□ Applicable √ Inapplicable
Entrusted financial management expected to fail to recover the principal or likely result in impairment
□ Applicable √ Inapplicable
(2) Trusted loans
√ Applicable □ Inapplicable
Overview of entrusted loans during the reporting period
In RMB10000
Total entrusted loans
Source of funds for entrusted
loans
Undue balance Due balance to be recovered
2000 Self-owned fund 0 0
Specific circumstances of high-risk entrusted loan with large individual amount or low security poor liquidity and no cost protection
□ Applicable √ Inapplicable
Entrusted loans expected to fail to recover the principal or likely result in impairment
□ Applicable √ Inapplicable
4. Other significant contract
□ Applicable √ Inapplicable
The Company entered into no other significant contract in the report.
XVI Social responsibilities
1. Fulfillment of social responsibilities
The Company has disclosed the "2019 Social Responsibility Report" the details of which were published on the
http://www.cninfo.com.cn on April 18 2020.
2. Performance of poverty relieving responsibilities
(1) Annual poverty relieving summary
In 2019 the Company used funds for precision poverty alleviation projects of RMB2314000 as follows:
1. donated RMB20000 to two poverty-stricken villages in Luxi County Pingxiang City Jiangxi Province for the construction of
public facilities;
2. Donated RMB2000 to the Social Assistance Center of Luxiang Town Jinshan District Shanghai for charity assistance activities.
3. Donated RMB100000 to the Ganzhou Charity Federation of Jiangxi Province to fund the Ruijin City Charity Association to
purchase defibrillators at the Red Spot;
4. The Company donated RMB15000 to the poor students at Zhenglong village Shahe county Zhanggong district Ganzhou city
Jiangxi province.
5. The Company donated RMB102500 to the Jiangxi Kaixuan Foundation to help the poor students in Suichuan county Ji'an city
and Jiangxi province.
6. The Company donated RMB1500 to the CPC Shenzhen Property Management Industry Committee to purchase measure
equipment for the health center in the Liangshan Yi Autonomous Prefecture Sichuan province.
7. Donated RMB30000 to the youth activities of Dakang Community in Longgang Shenzhen and donated RMB33000 to elderly
caring activities.
8. Donated RMB500000 to Pingxiang City Charity Association of Jiangxi Province for the development of lily industry in Shanbei
Village Liushi Township Lianhua County and Tianyu Village Fanglou Town Lianhua County.
9. Donated RMB1.5 million to the Nanshan District Charity Association of Shenzhen City of which RMB500000 were used for
targeted poverty alleviation projects in Tianyang County Baise City Guangxi Province.
10. Donated RMB20000 to the Longgang District Charity Association of Shenzhen City for the installation of road lights in
Chenguang Town Xunwu County Jiangxi Province.
11. donated RMB20000 to two poverty-stricken villages in Luxi County Pingxiang City Jiangxi Province for the construction of
public facilities;
(2) Result of targeted poverty alleviation
Specifications Unit Qty/Description
1. General situation —— ——
Including: 1. Fund (in RMB10000) 231.4
II. Investment —— ——
1. Industry development poverty relief —— ——
Including: 1.1 Industry development
projects
—— Rural and forestry industry poverty allivetion
1.2 Number of industry
development projects
Item 1
1.3 Amount of industry
development fund
(in RMB10000) 50
2. Employment transfer —— ——
3. Relocation —— ——
4. Education —— ——
Including: 4.1 Sponsor to students from
poor families
(in RMB10000) 11.75
4.2 Number of students People 16
5. Health care support —— ——
Including: 5.1 Contribution to health care
sources in poor areas
(in RMB10000) 10.15
6. Eco-protection support —— ——
7. Last-line guarantee —— ——
8. Social poverty relieving —— ——
8.2 Targeted poverty alleviation
investment amount
(in RMB10000) 159.5
9. Others —— ——
III. Prizes —— ——
(3) Further property relief plans
In early 2020 the Company donated RMB3 million to the Jiangxi Provincial Red Cross Foundation Wuhan Red Cross Society
and other units for the prevention and control of the new coronary pneumonia epidemic and to support medical personnel who
stayed on the front line of the epidemic to purchase supplies and incentives for frontline medical staff. During the New Coronary
Pneumonia epidemic the Company reduced or exempted the rent for more than RMB2 million and donated 50000 masks to the
Xinjian District of Nanchang.The Company will continue to fulfill its social responsibility for precision poverty alleviation and make donations from time to
time based on business development.
3. Environmental protection
Whether the Company and its subsidiaries are key polluting companies disclosed by the environmental protection authority
No
The Company and its subsidiaries have earnestly implemented the Environmental Protection Law of the People's Republic of
China the Law of the People's Republic of China on Water Pollution Prevention and Control the Law of the People's Republic of
China on the Prevention and Control of Air Pollution and the Law of the People's Republic of China on the Prevention and Control
of Solid Waste Pollution. In the environmental protection laws and regulations there were no penalties for violations of laws and
regulations during the reporting period.
XIX. Other material events
√ Applicable □ Inapplicable
1. On January 11 2019 the Company's second repurchase of B shares of 32097497 shares in 2018 was completed. For details
please refer to the Company's publication on www.cninfo.com.cn on January 15 2019 "Announcement on Completion of
Cancellation of Share Repurchase".
2.The Company convened the 19th meeting of the eighth board of directors and the first extraordinary general meeting of
shareholders on November 28 2019 and December 16 2019 respectively. The plan for listing foreign shares (B shares) " and the
first repurchase was made on April 3 2020. The specific content has been published on the www.cninfo.com.cn. For details please
refer to the "Announcement on the Resolutions of the Nineteenth Meeting of the Eighth Board of Directors" on November 30 2019
and on December 17 2019 "Announcement on Resolutions of the First Extraordinary General Meeting of 2019" and "Announcement
on the First Share Repurchase" on April 7 2020.The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.Qualifications in the decoration industry:
No. Qualification Effectiveness
1 Construction curtain wall designing class A Until April 16 2020
2 Construction curtain wall contracting class A Until February 3 2021
3 Construction decoration contracting class B Until March 4 2021
4 Steel structure engineering contracting class B Until March 4 2021
5 Construction mechanical and electric equipment
installation contracting class C
Until March 4 2021
6 City and road lighting engineering contracting class C Until March 4 2021
The Company's "Special Grade A in Architectural Curtain Wall Engineering Design" qualification expires on April 16 2020.The Company has completed the extension on March 16 2020 upon application and the extension is valid until March 16 2025. In
addition other qualifications do not exist when the validity period of 2020 expires.In the report period the Company’s safety management is normal. The Company pays large attention to employees’ safety
awareness and capabilities of emergency processing. The Company has strengthened safety production and investigation of safety
risks. The Company has formulated safety management guidelines to guide safety management. There was no significant safety
accidents in the report period.XX. Material events of subsidiaries
□ Applicable √ Inapplicable
Chapter VI Changes in Share Capital and Shareholders
I. Changes in shares
1. Changes in shares
In share
Before the change Change (+-) After the change
Quantity
Proportio
n
Issued
new
shares
Bonus
shares
Transferre
d from
reserves
Others Subtotal Quantity
Proportio
n
I. Shares with trade
restriction conditions
1417243 0.12% 14325 14325 1431568 0.13%
3. Other domestic shares 1417243 0.12% 14325 14325 1431568 0.13%
Domestic natural
person shares
1417243 0.12% 14325 14325 1431568 0.13%
II. Shares without trading
limited conditions
1154064
443
99.88%
-321118
22
-321118
22
1121952
621
99.87%
1. Common shares in RMB
6782982
29
58.70% -14325 -14325
6782839
04
60.38%
2. Foreign shares in domestic
market
4757662
14
41.17%
-320974
97
-320974
97
4436687
17
39.49%
III. Total of capital shares
1155481
686
100.00%
-320974
97
-320974
97
1123384
189
100.00%
Reasons
√ Applicable □ Inapplicable
1. The Company completed the second repurchase of B shares in 2018 through centralized bidding from December 19 2018 to
January 3 2019. The cumulative number of repurchases was 32097497 shares and it was in China on January 11 2019. The
Shenzhen Branch of the Securities Registration and Clearing Co. Ltd. completed the share repurchase and cancellation procedures
and the total share capital was reduced from 1155481686 shares to 1123384189 shares.
2. Mr. Yin Changjian the former employee representative supervisor of the Company applied for resignation. On December 28
2018 Mr. Ye Zhiqing was elected as the employee representative supervisor of the eighth supervisory committee of the Company by
the employee meeting of the Company. He held 19100 A shares of the Company since 2019. As of January 2 14325 shares of the
executive lock-in shares were restricted so the Company's restricted shares increased by 14325 shares and non-restricted shares
decreased by 14325 shares.
Approval of the change
√ Applicable □ Inapplicable
1. For the Company's second repurchase of B shares in 2018 the tenth meeting of the eighth board of directors and the first
extraordinary general meeting of 2018 held on September 10 2018 and September 27 2018 Consideration by.
2. On December 28 2018 Mr. Ye Zhiqing was elected as the employee representative supervisor of the Company's eighth session of
the Supervisory Committee by the Company's employee meeting.Share transfer
√ Applicable □ Inapplicable
1. The 32097497 B shares repurchased by the Company for the second time in 2018 have completed the share repurchase
cancellation procedures at the China Securities Depository and Clearing Co. Ltd. Shenzhen Branch on January 11 2019.
2. On December 28 2018 Mr. Ye Zhiqing was elected as the employee representative supervisor of the Company's eighth board
of supervisors by the employee meeting of the Company. He held 19100 A shares of the Company. Since January 2 2019 14325
shares have been Lock up shares with limited sales conditions.Progress in the implementation of share repurchase
√ Applicable □ Inapplicable
The 32097497 B shares repurchased by the Company for the second time in 2018 have completed the share repurchase
cancellation procedures at the China Securities Depository and Clearing Co. Ltd. Shenzhen Branch on January 11 2019.Period Number of shares Fund used Highest price
(HKD / share)
Lowest price (HKD /
share)
Date of cancellation
From December 19
2018 to January 3 2019
32097497 113012632.21 3.58 3.24 2019-1-11
Progress in the implementation of the reduction of shareholding shares by means of centralized bidding
□ Applicable √ Inapplicable
Impacts on financial indicators including basic and diluted earnings per share net assets per share attributable to common
shareholders of the Company in the most recent year and period
□ Applicable √ Inapplicable
Others that need to be disclosed as required by the securities supervisor
□ Applicable √ Inapplicable
2. Changes in conditional shares
√ Applicable □ Inapplicable
In share
Shareholder name
Conditional
shares at
beginning of the
period
Increased this
period
Released this
period
Conditional
shares at end of
the period
Reason of
condition
Date of releasing
Ye Zhiqing 0 14325 0 14325
Newly elected
employee
representative
supervisor
25% of the
annual
shareholding is
released from the
sale
Total 0 14325 0 14325 -- --
II. Share placing and listing
1. Securities issuance (excluding preference shares) during the report period
□ Applicable √ Inapplicable
2. Statement of changes in share number and shareholder structure assets and liabilities structure
√ Applicable □ Inapplicable
1. The Company completed the second repurchase of B shares in 2018 through centralized bidding from December 19 2018 to
January 3 2019. The cumulative number of repurchases was 32097497 shares and it was in China on January 11 2019. The
Shenzhen Branch of the Securities Registration and Clearing Co. Ltd. completed the share repurchase and cancellation procedures
and the total share capital was reduced from 1155481686 shares to 1123384189 shares.
2. Mr. Yin Changjian the former employee representative supervisor of the Company applied for resignation. On December 28
2018 Mr. Ye Zhiqing was elected as the employee representative supervisor of the eighth supervisory committee of the Company by
the employee meeting of the Company. He held 19100 A shares of the Company since 2019. As of January 2 14325 shares of the
executive lock-in shares were restricted so the Company's restricted shares increased by 14325 shares and non-restricted shares
decreased by 14325 shares.
3. Current employees’ shares
□ Applicable √ Inapplicable
III. Shareholders and the substantial controller of the Company
1. Shareholders and shareholding
In share
Number of
shareholders
of common
shares at the
end of the
report period
67777 Total number
of ordinary
share
shareholders at
the end of the
month before
the disclosure
date of the
annual report
63114 Number of
shareholders of
preferred stocks
of which voting
rights recovered
in the report
period
0 Total number
of shareholders
of preference
shares of
which voting
rights resumed
at the end of
the month
before the
disclosure date
of the annual
report
0
Shareholders holding 5% of the Company's shares or top-10 shareholders
Shareholder
name
Nature of
shareholder
Shareh
olding
percent
age
Numbe
r of
shares
held at
the end
of the
reportin
g
period
Change
in the
reportin
g
period
Conditi
onal
shares
Amount of
shares
without sales
restriction
Pledging or freezing
Share
status
Quantity
Shenzhen
Banglin
Technologies
Development
Co. Ltd.
Domestic
non-state legal
person
10.22% 11484
2654
16405
00
0 114842654 Pledged 32860000
Shengjiu
Investment Ltd.
Foreign legal
person
9.23% 10369
4029
98183
91
0 103694029
Fang Wei Domestic
natural person
3.12% 35045
539
43408
6
0 35045539
Gong Qing
Cheng Shi Li He
Investment
Management
Partnership
Enterprise
(limited partner)
Domestic
non-state legal
person
2.38% 26791
488
0 0 26791488
VANGUARD
EMERGING
MARKETS
STOCK INDEX
FUND
Foreign legal
person
0.71% 79464
83
0 0 7946483
Shenwan
Hongyuan
Securities (Hong
Kong) Co. Ltd.
Foreign legal
person
0.68% 76312
96
-12247
851
0 7631296
SUN HUNG
KAI
INVESTMENT
SERVICES LTD
Foreign legal
person
0.62% 69164
95
-3252
507
0 6916495
VANGUARD
TOTAL
INTERNATION
AL STOCK
Foreign legal
person
0.52% 58720
07
-15395
1
0 5872007
INDEX FUND
Essence
International
Securities (Hong
Kong) Co. Ltd.
Foreign legal
person
0.42% 47277
07
-74229
3
0 4727707
Qu Chunlin Domestic
natural person
0.38% 43070
11
45695
0
0 4307011
A strategic investor or ordinary legal
person becomes the Top10
shareholder due a stock issue.None
Notes to top ten shareholder
relationship or "action in concert"
Among the shareholders Shenzhen Banglin Technology Development Co. Ltd. and
Shengjiu Investment Co. Ltd. are parties action-in-concert. Shenzhen Banglin
Technology Development Co. Ltd. and Gong Qing Cheng Shi Li He Investment
Management Partnership Enterprise are related parties. The Company is not notified of
other action-in-concert or related parties among the other holders of current shares.Top 10 holders of unconditional shares
Shareholder name Amount of shares without sales restriction Category of shares
Category of
shares
Quantity
Shenzhen Banglin Technologies
Development Co. Ltd.
114842654 RMB common
shares
114842654
Shengjiu Investment Ltd. 103694029 Foreign shares
listed in
domestic
exchanges
103694029
Fang Wei 35045539 RMB common
shares
35045539
Gong Qing Cheng Shi Li He
Investment Management Partnership
Enterprise (limited partner)
26791488 RMB common
shares
26791488
VANGUARD EMERGING
MARKETS STOCK INDEX FUND
7946483 Foreign shares
listed in
domestic
exchanges
7946483
Shenwan Hongyuan Securities
(Hong Kong) Co. Ltd.
7631296 Foreign shares
listed in
domestic
exchanges
7631296
SUN HUNG KAI INVESTMENT
SERVICES LTD
6916495 Foreign shares
listed in
6916495
domestic
exchanges
VANGUARD TOTAL
INTERNATIONAL STOCK
INDEX FUND
5872007 Foreign shares
listed in
domestic
exchanges
5872007
Essence International Securities
(Hong Kong) Co. Ltd.
4727707 Foreign shares
listed in
domestic
exchanges
4727707
Qu Chunlin 4307011 RMB common
shares
4307011
No action-in-concert or related
parties among the top10
unconditional shareholders and
between the top10 unconditional
shareholders and the top10
shareholders
Among the shareholders Shenzhen Banglin Technology Development Co. Ltd. and
Shengjiu Investment Co. Ltd. are parties action-in-concert. Shenzhen Banglin
Technology Development Co. Ltd. and Gong Qing Cheng Shi Li He Investment
Management Partnership Enterprise are related parties. The Company is not notified of
other action-in-concert or related parties among the other holders of current shares.Top-10 common share shareholders
participating in margin trade
None
Agreed re-purchasing by the Company’s top 10 shareholders of common shares and top 10 shareholders of unconditional common
shares in the report period
□ Yes √ No
No agreed re-purchasing by the Company’s top 10 shareholders of common shares and top 10 shareholders of unconditional common
shares in the report period
2. Profile of the controlling shareholders
Shareholder nature: natural person holding
Type of shareholder: legal person
Name of controlling
shareholder
Legal
representative/respon
sible person
Date of establishment Organization code Main business
Shenzhen Banglin
Technologies Development
Co. Ltd.
Chen Jinwu Jun. 7 2001 914403007298400552
Industrial investment
developing of electronic
products technical
consulting domestic
commerce material trading
Changes in the controlling shareholder in the reporting period
□ Applicable √ Inapplicable
No change in the controlling shareholder in the report period
3. Actual controller and persons acting in concert
Nature of actual controller: domestic natural person
Type of actual controller: natural person
Name of substantial controller
Relationship with the
actual controller
Nationality Right of residence in another country or region
Xiong Jianming Himself Chinese No
Job and position Chairman of the Board and president of the Company over the past 5 years
Profiles of domestic and overseas
listed companies in which the
controller held shares
The controller held no share in other listed companies in the last ten years.
Change in the actual controller in the report period
□ Applicable √ Inapplicable
No change in the actual shareholder in the report period
7. Chart of the controlling relationship
Controlling over the Company by the substantial controller through trust or other asset management
□ Applicable √ Inapplicable
4. Other legal person shareholders with over 10% of total shares
□ Applicable √ Inapplicable
5. Conditional decrease of shareholding by controlling shareholder actual controller reorganizer and
other entities
□ Applicable √ Inapplicable
Chapter VII Preferred Shares
□ Applicable √ Inapplicable
The Company had no preferred share in the report period.
VIII. Information about the Company’s Convertible Bonds
□ Applicable √ Inapplicable
No convertible bonds in the report period
Chapter IX Particulars about the Directors Supervisors Senior
Management and Employees
I. Changes in shareholding of Directors Supervisors and Senior Management
PRINTE
D NAME
Position Job status Sex Age
Starting
date of
the term
End date
of the
term
Number
of shares
held at
beginning
of the
period
Increased
shares in
this
period
(share)
Decrease
d shares
in this
period
(share)
Other
increase
and
decrease
(share)
Number
of shares
held at
end of the
period
Xiong
Jianming
Chairman
president
In office M 62
Novembe
r 20 1995
2020 1889657 1889657
Lin Kebin Director In office M 42
April 11
2017
2020
Lin Kebin
Vice
president
In office M 42
June 06
2008
2020
Zhou
Zhigang
Director In office M 57
April 9
2007
2020
Zhou
Zhigang
Vice
president
In office M 57
April 11
2017
2020
Zhou
Zhigang
Secretary
of the
Board
In office M 57
October
22 2003
2020
Xiong
Jianwei
Director In office M 51
April 16
1999
2020
Guo
Wanda
Independ
ent
director
In office M 54
March 31
2014
2020
Deng Lei
Independ
ent
director
In office M 41
February
16 2016
2020
Guo
Jinlong
Independ
ent
director
In office M 58
April 11
2017
2020
Dong
Gelin
Superviso
ry
Committe
e meeting
convener
In office M 41
December
28 2018
2020
Dong
Gelin
Superviso
r
In office M 41
April 11
2017
December
28 2018
Cao Naisi
Superviso
r
In office F 41
April 11
2017
2020
Ye
Zhiqing
Superviso
r
In office M 45
December
28 2018
2020 19100 19100
Wei
Yuexing
Vice
president
In office M 51
Jul. 29
2011
2020
Total -- -- -- -- -- -- 1908757 0 0 0 1908757
II. Changes in the Directors Supervisors and Senior Executives
□ Applicable √ Inapplicable
III. Office Description
Professional background work experience and main duties in the Company of existing directors supervisors and senior management
1. Mr. Xiong Jianming: PHD Management; senior engineer; part-time professor of Beijing Institute of Civil Engineering and
Architecture and Nanchang University. He is now the chairman and CEO of the Company representative of the 13th National
People's Congress and the 6th Shenzhen People's Congress president of the Shenzhen Semi-conductor Lighting Industry Promotion
Association chairman of Shenzhen Jiangxi Commerce Chamber chairman of Shenzhen Nanshan District Industry and Commerce
Association and honorary chairman of Shenzhen Nanshan District Charity. He was once employed by Jiangxi Provincial Machinery
Design Academe Administration Bureau of Shekou District of Shenzhen government etc deputy to the 10th People’s Congress of
Guangdong Province deputy to the 2nd and 3rd People’s Congress of Shenzhen City.
2. Mr. Lin Kebin holds a bachelor’s degree. At present he is a director the Vice President and CFO of the Company.
3. Mr. Xiong Jianwei: MBA. He is a director of the Company Chairman of the Board of Director of Fangda Jianke and a member of
the 14th Nanchang CPPCC Standing Committee.
4. Mr. Zhou Zhigang bachelor’s degree. He is currently a director vice president Secretary of Board. He was once the head of the
marketing department general manager of the corporate management center and general manager of the Human Resource
Department.
5. Mr. Guo Wanda: He is an Economics Ph. D and researcher. General development research institute (China) As the executive
deputy president of China Development Institute he has studied in macro-economy industry policies and enterprise development
strategies for years and provided consulting services. He is an independent director of the Company.
6. Mr. Deng Lei is a law Ph. D and post-doctor in the financial securities law of Shenzhen Stock Exchange. He is now a senior
partner of Guangdong China Commercial Law Firm. He is an independent director of the Company. He was once the vice director of
Corporate Law Affair Commission of Shenzhen Lawyer Association.
7. Guo Jinlong: master's degree CPA. He was a member of the fifth session of the CPPCC of Shenzhen City. He is currently the
deputy to the sixth session of the People's Congress of Shenzhen vice chairman of Guangdong Certified Public Accountants
Association (limited liability partnership) partner of ShineWing Certified Public Account and an independent director of the
Company. He was a former member of the 5th CPPCC Shenzhen.
Mr. Dong Gelin: bachelor's degree a senior engineer the Supervisory Committee meeting convener and deputy technical director. He
was once a designer of Shenzhen Fangda Jianke a wholly-owned subsidiary of the Company chief engineer of the designing
institution assistant to the general manager and general manager of Beijing branch of Fangda Jianke. He is now the vice general
manager of Fangda Jianke.
9. Ms. Cao Naisi: Bachelor's degree intermediate economist currently Supervisor of the Company and Deputy General Manager of
Fangda Jianke. She once served as the securities affairs representative of the Company the director of the audit and supervision
department the deputy director of the human resources department the general manager of Fangda Jianke Beijing Branch the
general manager of Fangda Jianke South China Branch and so on.
10. Mr. Ye Zhiqing holds a Bachelor degree and is a senior engineer. He is currently the Supervisor of the Company Vice Minister of
Enterprise Management Department and General Manager of Shanghai Branch of Fangda Jianke Company.
Offices held at shareholders entitie
√ Applicable □ Inapplicable
Name Shareholder entity Office
Starting date of the
term
End date
of the term
Whether any
remuneration is
paid at the
shareholder entity
Xiong Jianming Shengjiu Investment Ltd. Chairman Oct. 6 2011 No
Wei Yuexing
Gong Qing Cheng Shi Li He Investment
Management Partnership Enterprise
(limited partner)
Executive
partner
December 20 2016 No
Office
description
None
Offices held at other entities
√ Applicable □ Inapplicable
Name Entity name Office
Starting date of the
term
End date of
the term
Whether any
remuneration is
paid at the
shareholder entity
Guo Wanda
General development research institute
(Shenzhen China)
Standing vice
president
July 01 2007 Yes
Guo Wanda
Shenzhen Baode Technology Group Co.Ltd.Independent
director
June 06 2008 Yes
Guo Wanda Hercules Logistics
Independent
director
November 01
2013
Yes
Guo Wanda
Shenzhen Aotexun Power Equipment Co.Ltd.Independent
director
March 27 2017 Yes
Guo Wanda Meiyingsen Group Co. Ltd.Independent
director
November 25
2019
Yes
Deng Lei Guangdong China Commercial Law Firm Senior partner
November 01
2015
Yes
Deng Lei Wuhan Gaode Infrared Co. Ltd.
Independent
director
April 23 2015 Yes
Deng Lei Shenzhen Haimingrun Industrial Co. Ltd.
Independent
director
November 18
2014
Yes
Deng Lei Shenzhen Huaqiang Industrial Co. Ltd.
Independent
director
13 April 2018 Yes
Deng Lei
Shenzhen Hongtao Decoration Engineering
Co. Ltd.
Independent
director
22 May 2019 Yes
Deng Lei
Shenzhen Honey Network Technology Co.Ltd.Supervisor 16 August 2013 No
Guo Jinlong
ShineWing Certified Public Accountants
(limited liability partnership)
Partner 1 October 2005 Yes
Office
description
The above-mentioned three are independent directors of the Company.Penalties given by existing securities regulators on directors supervisors and senior management and those who have resigned in the
report period
√ Applicable □ Inapplicable
Guo Jinlong an independent director was administratively punished by the CSRC in December 2017 for warning and $50000
fine.IV. Remunerations of the Directors Supervisors and Senior Executives
Decision making procedures basis and actual payment of remunerations of the Directors Supervisors and Senior Executives
1. Remuneration schemes for directors and supervisors are proposed by the Remuneration and Assessment Committee of the Board
and implemented upon approval of the Board and the Shareholders’ Meetings; the remuneration schemes for executives are approved
and implemented by the Board.Remuneration for directors and supervisors are decided by the shareholders’ meeting. Remunerations for executives are composed of
wages and performance bonus as decided by the Board.Payment on monthly basis
Remunerations of the Directors Supervisors and Senior Executives of the Company During the reporting period
In RMB10000
PRINTED
NAME
Position Sex Age Job status
Total
remuneration
Remuneration
from related
parties
Xiong Jianming
Chairman
president
M 62 In office 224.65 No
Xiong Jianwei Director M 51 In office 108.99 No
Lin Kebin
Director vice
president
M 42 In office 107.79 No
Zhou Zhigang
Director vice
president
secretary of the
Board
M 57 In office 83.93 No
Guo Wanda
Independent
director
M 54 In office 8 No
Deng Lei
Independent
director
M 41 In office 8 No
Guo Jinlong
Independent
director
M 58 In office 8 No
Dong Gelin
Supervisory
Committee
meeting convener
M 41 In office 71.89 No
Cao Naisi Supervisor F 41 In office 59.68 No
Ye Zhiqing Supervisor M 45 In office 77.85 No
Wei Yuexing Vice president M 51 In office 106.83
Total -- -- -- -- 865.61 --
Equity incentive programs provided for the Directors and Senior Executives of the Company during the reporting period
□ Applicable √ Inapplicable
5. Employees
1. Staff number professional composition and education
Staff number of the parent 64
Staff number of major subsidiaries 2113
Total staff number 2395
Number of employees receiving remuneration in the period 2395
Resigned and retired staff number to whom the parent and major
subsidiaries need to pay remuneration
0
Professional composition
Categories of professions Number of people
Production 1002
Sales & Marketing 85
Technicians 1072
Finance & Accounting 65
Administration 171
Total 2395
Education
Categories of education Number of people
High school or below 1128
College diploma 435
Bachelor 814
Master’s degree 17
Doctor’s degree 1
Total 2395
2. Remuneration policy
Staff remuneration policy: The Company’s staff remuneration comprises post wage performance wage allowance and annual
bonus. The Company has set up an economic responsibility assessment system according to the annual operation target and
responsibility indicators for all departments. The performance wage is determined by the economic indicators management
indicators optimization indicators and internal control. The annual bonus is determined by the Company's annual profit and
fulfillment of targets set for various departments. The staff remuneration and welfare will be adjusted according to the Company’s
business operation and changes in the local standard of living and price index.
3. Training program
Staff training plan: The Company has paid continuous attention to training and development of the staff and introduces
innovative learning as part of the long-term strategy. We provide training programs through different channels and in different fields
for different employees will help them fulfill their works including new staff training on-the-job training operation and
management training programs. These programs have largely elevated capabilities of the staff and underpin the success of the
Company.
4. Labor outsourcing
√ Applicable □ Inapplicable
Total number of hours of labor outsourcing 13243551.92
Total remuneration paid for labor outsourcing (RMB) 426978757.21
Chapter X Corporation Governance
1. Overview
During the report period the Company strictly complied with the Company Law Securities Law Governance Standards for
Listed Companies Shenzhen Stock Exchange Share Listing Rules Operation Regulations for Listed Companies in the Main Board
of Shenzhen Stock Exchange continued to improve the legal person governance structure and has formulated a series of internal
management systems covering various aspects. The Company has set up a comprehensive and effective internal control system in
important decision making related transaction decision making financial management HR management administration purchase
production and sales management confidentiality and information disclosure.Major difference between the actual corporate governance and regulations on corporate governance of listed companies issued by
CSRC
□ Yes √ No
There is no major difference between the actual corporate governance and regulations on corporate governance of listed companies
issued by CSRC.
2. Independence of the Company from the controlling shareholder in aspects of businesses
personnel assets organizations and accounting
(1) In the aspect of business: the Company has its own purchasing production sales and customer service system which
performing independently. There is not any material related transactions occurred with the controlling shareholders.
(2) In personnel the labor management personnel and salary management are operated independently from the controlling
shareholder. The senior managements take salaries from the Company and none of them takes senior management position in the
controlling party.
(3) In assets the Company owns its production supplementary production system and accessory equipments independently and
possesses its own industrial properties non-patent technologies and trademark.
(4) In organization the production and business operation executive management and department setting are completely
independent from the controlling shareholder. No situation of combined office exists. The Company adjusts its organizing structure
only for its own practical requirement of development and management.
(5) In accounting the Company has its own independent accounting and auditing division established independent and
completed accounting system and management rules has its own bank account and exercise its liability of taxation independently.
3. Competition
□ Applicable √ Inapplicable
4. Annual and extraordinary shareholder meetings held during the report period
1. Annual shareholder meeting during the report period
Meeting Type
Participation of
investors
Date Date of disclosure
Index for information
disclosure
2018 Annual
Shareholder Meeting
Annual
shareholders’
meeting
21.52% 19 February 2019 20 February 2019
Notice on Resolutions of
the Annual Shareholders’
Meeting (2018) (2019-19)
released on
www.cninfo.com.cn
1st Provisional
Shareholders’
Meeting 2019
Extraordinary
shareholders’
meeting
21.91% 16 December 2019 17 December 2019
Notice on Resolutions of
the 1st Extraordinary
Shareholders’ Meeting in
2019 (2019-47)
2. Shareholders of preference shares of which voting right resume convening an extraordinary
shareholders’ meeting
□ Applicable √ Inapplicable
V. Performance of independent directors during the report period
1. Independent directors’ presenting of board meetings and shareholders’ meetings in the report period
Independent directors’ presenting of board meetings and shareholders’ meetings in the report period
Name of
independent
director
Time of board
meetings
should have
attended
Number of
board meetings
attended
Presented by
telecom
Number of
board meetings
attended by
proxy
Number of
board meetings
not attended
Absent for two
consecutive
meetings
Number of
shareholders'
meetings
attended
Guo Wanda 8 4 4 0 0 No 1
Deng Lei 8 4 4 0 0 No 2
Guo Jinlong 8 4 4 0 0 No 1
Statement for absence for two consecutive board meetings
None
2. Objection raised by independent directors
Any objection raised by independent directors against the Company’s related issues
□ Yes √ No
Independent directors made no objection on related issued of the Company in the report period.
3. Other statement for performance of independent directors
Adoption of suggestion proposed by independent directors
√ Yes □ No
Statement for suggestion adopted or not by the Company
During the reporting period the Company’s independent directors strictly followed the relevant laws regulations and the
―Articles of Association‖ and paid attention to the Company’s operations attended the Company’s Board of Directors and
shareholders’ meeting and all the independent directors carefully reviewed the various proposals of the Company’s Board of
Directors and performed their duties conscientiously. The development decision has put forward constructive opinions or suggestions
and has issued independent opinions on the improvement of the Company's system and major business management matters
corporate guarantees profit distribution use of raised funds etc. Independent directors have adopted the Company’s relevant
recommendations. It has played an active role in safeguarding the interests of the Company and small and medium shareholders.VI. Performance of specific committees under the Board
(1) Performance of the Development Strategy Committee
During the report period the Development Strategy Committee of the Company has performed its duties in accordance with the
Working Regulations for Development Strategy Committee and played its role in the decision-making process of the Company. Two
meetings were convened and details are disclosed as follows:
1. On January 28 2019 the Company held the 4th meeting of the 8th Development Strategy Commission to listen to the report
on production and operation in 2018 and production and operation plan for 2019.
2. On August 16 2019 the 5th meeting of the Development Strategy Committee of the 8th term of the Board was held to view
the Company’s production and operation in the first half of 2019 and studied the fulfillment of the business plan in the first half of the
year and places to be improved in the second half.
(2) Performance of the Auditing Committee
During the report period six Auditing Committee meetings are held to review issues including the arrangement of audit regular
financial reports engaging the CFA and foreign exchange derivatives trading. Details of the meetings are disclosed as follows:
1. On January 24 2019 the 8th meeting of the Auditing Committee of the 8th term of the Board was held to review the
financial statements with the initial opinion issued by the CFA for 2018 and approve the auditor report issued by the CFA. After the
CFA issued to final auditor’s opinion the Auditing Committee submitted the resolution on the annual financial statements to the
Board and issued the summary report on the auditing of the CFA for this year.
2. On January 28 2019 the Company convened the ninth meeting of the 8th Board of Directors Audit Committee. The meeting
heard the financial and internal audit reports for 2018 and considered and adopted (1) the audited financial and financial statements
for 2018. (2) On the Company's 2018 internal audit work plan; (3) Report on the self-evaluation of the Company's internal control in
2018. The audit committee suggests that the internal audit body should increase communication with the audit committee to help the
committee better under the Company's condition and make higher requirements on the audit quality. The members of the audit
committee gave professional advice on improving the Company's processes optimizing the system and risk prevention from various
perspectives based on their own experience in different industries. They also put forward higher requirements for the Company's
future internal control work.
3. On April 19 2019 the Company convened the tenth meeting of the 8th Board of Directors Audit Committee to consider and
approve the financial and accounting statements of the Company in the first quarter of 2019.
4. On August 16 2019 the Company held the 6th meeting of the Audit Committee of the 11th Board of Directors and reported
to the members on the financial work and internal audit work report for the first half of 2018. Reviewed and adopted (1) the
Company's financial statements for 2019; (2) The proposal of the Company to consider the appointment of audit institutions in 2019.
1. On October 24 2019 the 12th meeting of the Auditing Committee of the 8th term of the Board was held to review the
financial statements with the initial opinion issued by the CFA for 2019 and approve the auditor report issued by the CFA.
6. On 28 November 2019 the Company convened the thirteenth meeting of the 8th Board of Directors Audit Committee to
consider and adopt (1) the feasibility analysis report on foreign exchange derivatives trading; (2) A bill on the transaction of foreign
exchange derivatives.
(3) Performance of the Remuneration and Assessment Committee
During the reporting period the Remuneration and Appraisal Committee of the Board of Directors held the second meeting of the
Remuneration and Appraisal Committee of the 8th Board of Directors on January 28 2019 according to the "Working Rules of the
Remuneration and Appraisal Committee" formulated by the Company and reviewed the proposal for 2018 annual remuneration of
supervisors and senior management personnel.VII. Performance of Supervisory Committee
(1) Risks for the Company discovered by the Supervisory Committee
□ Yes √ No
No disagreement with supervisory issues by the Supervisory Committee during the report period.
(2) The Supervisory Committee’ Work Report 2019
In 2019 the Supervisory Committee performed its duties and obligations in supervision and protect shareholders’ and the
Company’s interests in accordance with the Company Law Share Listing Rules Articles of Association and Rules of the Procedure
of the Supervisory Committee. The 2019 supervisory committee's work plan is as follows:
1. Opinions
(1) Legal compliance
In the report period the Company has been operated in accordance with law. The convening of meeting of the Board and the
decision-making process are compliant with law regulations and Articles of Association; the internal control system is solid.
Directors and senior management have performed their obligations. No violation against law regulations Articles of Association and
interests of the Company and shareholders was discovered.
(2) Financial condition
During the period the accounting management has been compliant with the Accounting Law Enterprise Accounting Standard.
No false misleading statement or significant omission was found in financial statements. The financial reports of the Company
reflect the Company’s financial position operation performance cash flows and major risks truthfully accurately and completely.The CPA has issued the standard auditor's report in 2019 which is objective fair and truthful. It reflects the Company's financial
position and operation performance.
(3) Implementation of internal control
The design and operation of the internal control is effective and meets the Company's management and development
requirements. It can ensure the truthfulness lawfulness completeness of the financial materials and ensure the safety and
completeness of the Company’s property. In 2019 there was no violation by the Company against the Operation Regulations for
Listed Companies in the Main Board of Shenzhen Stock Exchange and the Company’s internal control system. The 2019 Internal
Control Self-evaluation Report truthfully and objectively reflects the establishment implementation and improvement of the
Company’s internal control system. There are no significant or important problems in the financial and non-financial reports in the
report period.
2. Meetings and resolutions of the supervisory meeting in the report period:
Four meetings were held in 2019 all of which are on-site meetings. All proposal were approved and disclosed as required:
No. Meeting Date Convening Topic
method
1
9th meeting of
the 8th
Supervisory
Committee
20.04.18 On-site
1. Consideration of the annual report of the Company on the
work of its board of supervisors for 2018;
2. Consideration of the full text and summary of our annual
report for 2018;
3. Consideration of the Company's financial accounts for
2018;
4. Consideration of the Company's bill on the distribution of
profits for 2018;
5. Consideration of the Company's annual internal control
self-evaluation report for 2018;
6. Consideration of the Company's bill on accounting policy
changes;
7. Consideration of our proposal to amend the rules of
procedure of the Supervisory Committee.
2
10th meeting of
the 8th
Supervisory
Committee
19 April
2019
On-site
1. Consideration of the draft of the full text and body of our
report for the first quarter of 2019;
2. Review the Company's bill on accounting policy changes.
3
11th meeting of
the 8th
Supervisory
Committee
16 August
2019
On-site
1. Consideration of the full text and summary of the
Company's 2019 semi-annual report;
2. Consideration of the Company's proposal to employ audit
institutions in 2019;
3. Consideration of the Company's bill on accounting policy
changes.
4
12th meeting of
the 8th
Supervisory
Committee
24 October
2019
On-site Reviewing the 2019 Q3 Report and Text;
VIII. Assessment and motivation of senior executives
The Company has implemented a remuneration system that combines post wage and performance bonus. The wages and bonus
are determined by on the assessment of senior executives’ innovation capabilities general quality performance fulfillment of profit
and payment collection targets according to the Company's annual performance assess and performance assess implementation
methods for wholly-owned subsidiaries.IX. Internal control
1. Major problems in internal control discovered in the report period
□ Yes √ No
2. Internal control self-evaluation report
Date of disclosure of the internal control
evaluation report
18 April 2020
Disclosure of the internal control
evaluation report
www.cninfo.com.cn
Percentage of assets in the evaluation
scope in the total assets in the consolidated
financial statements
95.69%
Percentage of operation income in the
evaluation scope in the total operation
income in the consolidated financial
statements
97.72%
Standard
Type Financial report Non-financial report
Standard
1. The following problems are considered
major problems: 1. Non-effective control
environment; 2. corrupt practice by directors
supervisor and senior management causing
substantial loss and impacts for the
Company; 3. Substantial mistakes in the
financial statements in the period discovered
by the CPA which are not discovered by the
internal control; 4. Ineffective supervision of
the internal control by the Company’s
auditing department 2. The following
problems are considered significant
problems: 1 accounting policies are selected
and used without complying to widely
accepted accounting standards; 2. No
anti-corrupt and important balance system
and control measures are taken; 3. Separate
or multiple problems in the preparation of
financial reports which are serious enough
to affecting the truthfulness and accuracy of
the reports; no control system is established
and no related compensation system is
implemented for accounts of irregular or
special transactions 3. Other problems are
considered normal problems.I. The following condition indicates
significant problems in the internal
control of non-financial reports: 1.Serious violation against national laws
regulations or specifications; 2. Serious
business system problems and system
ineffectiveness; 3. Major or important
problems cannot be corrected; 4. Lack of
internal control and poor management; 5.Loss of management personnel or key
employees; 6. Safety and environmental
accidents that cause major adverse
impacts; 7. Other situations that cause
major adverse impacts on the Company.II. The following situations indicate that
there may be significant problems with
the internal control: 1. business system
problems and system ineffectiveness; 2.Major or important problems cannot be
corrected; 3. Other situations that cause
major adverse impacts on the Company
III. The following situation indicate
likely normal problems in the internal
control: 1. Problems in the general
business system; 2. Normal problems in
the internal control supervision cannot be
correctly promptly.
Standard
1. Significant problem: 1 mistakes affecting
5% and more of the pre-tax profit and more
than RMB5 million in the consolidated
statements; 2. Mistakes affecting 5% and
more of the consolidated assets and more
than RMB5 million 2. Important problem: 1.Mistakes affecting 1%-5% of the pre-tax
profit in the consolidated statements; 2.Mistakes affecting 1%-5% the consolidated
assets. III. Normal problem: 1. Mistakes
affecting less than 1% of the pre-tax profit
and total assets of the consolidate statements.See the recognition standard of the
internal control problems for financial
statements
Significant problems in financial
statements
0
Significant problems in non-financial
statements
0
Important problems in financial statements 0
Important problems in non-financial
statements
0
X. Internal control audit report
√ Applicable □ Inapplicable
Comments in the internal control audit report
We believe that China Fangda Group has maintained effective internal control on financial reports according to Basic Regulations
on Enterprise Internal Control and related regulations on 31.12.18.
Disclosure of internal auditor’s
report
Disclosed
Date of disclosure of the internal
control audit report
18 April 2020
Source of disclosure of the internal
control audit report
www.cninfo.com.cn
Opinion type Standard opinion auditor’s report
Problems in non-financial
statements
No
Non-standard internal control audit report by the CFA
□ Yes √ No
Consistency between the internal control audit report and self-evaluation report
√ Yes □ No
Chapter XI Information about the Company’s Securities
Bonds publicly issued and listed in a securities exchange immature or not fully paid by the approval date of the annual report
No
Chapter XII Financial Statements
I. Auditor’s report
Type Standard opinion auditor’s report
Issued on 16 April 2020
Auditor RSM Thornton (limited liability partnership)
CPA names Chen Zhaoxin Zeng Hui
Auditors’ Report
II. Financial statements
Unit for statements in notes to financial statements: RMB yuan
1. Consolidated Balance Sheet
Prepared by: China Fangda Group Co. Ltd.In RMB
Item 31 December 2019 31 December 2018
Current asset:
Monetary capital 1209811978.95 1389062083.76
Settlement provision
Outgoing call loan
Transactional financial assets 10330062.18
Financial assets measured at fair
value with variations accounted into
current income account
Derivative financial assets
Notes receivable 305070930.97 140139692.84
Account receivable 1956191307.07 1920075031.85
Receivable financing 2954029.00
Prepayment 21327109.18 46454844.74
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance
contracts receivable
Other receivables 139947655.35 139990188.26
Including: interest receivable
Dividend receivable
Repurchasing of financial assets
Inventory 733711143.46 651405832.29
Contract assets
Assets held for sales
Non-current assets due in 1 year
Other current assets 323765585.90 51698111.14
Total current assets 4703109802.06 4338825784.88
Non-current assets:
Loan and advancement provided
Debt investment
Sellable financial assets 21674008.23
Other debt investment
Investment held until mature
Long-term receivable
Long-term share equity investment 57222240.83 70105657.88
Investment in other equity tools 20660181.44
Other non-current financial assets 5009728.02
Investment real estate 5522391984.11 5256442406.63
Fixed assets 477332830.92 455274241.83
Construction in process 129988982.86 58269452.72
Productive biological assets
Gas & petrol
Use right assets
Intangible assets 78322265.05 80313240.67
R&D expense
Goodwill
Long-term amortizable expenses 3875198.12 2114331.46
Deferred income tax assets 343349564.70 356474925.76
Other non-current assets 28701802.00 19360083.67
Total of non-current assets 6666854778.05 6320028348.85
Total of assets 11369964580.11 10658854133.73
Current liabilities
Short-term loans 724618197.34 208000000.00
Loans from Central Bank
Call loan received
Transactional financial liabilities
Financial liabilities measured at
fair value with variations accounted into
current income account
Derivative financial liabilities 96767.62 1625725.00
Notes payable 578816027.44 507864518.19
Account payable 1190773300.24 1039630798.64
Prepayment received 136340104.73 278577848.54
Contract liabilities
Selling of repurchased financial
assets
Deposit received and held for
others
Entrusted trading of securities
Entrusted selling of securities
Employees' wage payable 55847134.20 44513062.17
Taxes payable 17848987.68 107709999.19
Other payables 701432408.28 813118699.84
Including: interest payable 2098971.44
Dividend payable
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liabilities due in 1
year
922346563.72 200000000.00
Other current liabilities 181694574.47 9328682.25
Total current liabilities 4509814065.72 3210369333.82
Non-current liabilities:
Insurance contract provision
Long-term loans 546501491.56 1193978153.39
Bond payable
Including: preferred stock
Perpetual bond
Lease liabilities
Long-term payable
Long-term employees’ wage
payable
Anticipated liabilities 7793527.16 6831162.99
Deferred earning 10817247.40 10401161.30
Deferred income tax liabilities 1063833159.00 1042086700.35
Other non-current liabilities
Total of non-current liabilities 1628945425.12 2253297178.03
Total liabilities 6138759490.84 5463666511.85
Owner’s equity:
Share capital 1123384189.00 1155481686.00
Other equity tools
Including: preferred stock
Perpetual bond
Capital reserves 1454191.59 1454191.59
Less: Shares in stock 10831437.66
Other miscellaneous income -475409.25 7382087.59
Special reserves
Surplus reserves 159805930.34 120475221.40
Common risk provisions
Retained profit 3898626177.99 3921225872.96
Total of owner’s equity belong to the
parent company
5182795079.67 5195187621.88
Minor shareholders’ equity 48410009.60
Total of owners’ equity 5231205089.27 5195187621.88
Total of liabilities and owner’s interest 11369964580.11 10658854133.73
Legal representative: Xiong Jianming CFO: Lin Kebing Accounting Manager: Wu Bohua
2. Balance Sheet of the Parent Company
In RMB
Item
Current asset:
Monetary capital 175591953.63 410118157.55
Transactional financial assets
Financial assets measured at fair
value with variations accounted into
current income account
Derivative financial assets
Notes receivable 200000000.00
Account receivable 297813.76 471039.12
Receivable financing
Prepayment 250205.32 6733047.16
Other receivables 1973381342.74 822543653.04
Including: interest receivable
Dividend receivable 100000000.00
Inventory
Contract assets
Assets held for sales
Non-current assets due in 1 year
Other current assets 877430.41 919388.18
Total current assets 2150398745.86 1440785285.05
Non-current assets:
Debt investment
Sellable financial assets 21674008.23
Other debt investment
Investment held until mature
Long-term receivable
Long-term share equity investment 963508253.00 983339494.35
Investment in other equity tools 18604010.22
Other non-current financial assets 48831242.35
Investment real estate 295355002.00 309189866.37
Fixed assets 67361529.52 53784811.23
Construction in process
Productive biological assets
Gas & petrol
Use right assets
Intangible assets 1824589.22 2112301.97
R&D expense
Goodwill
Long-term amortizable expenses 934669.73 917499.68
Deferred income tax assets 44408630.81 34555598.81
Other non-current assets
Total of non-current assets 1440827926.85 1405573580.64
Total of assets 3591226672.71 2846358865.69
Current liabilities
Short-term loans 300442988.19 200000000.00
Transactional financial liabilities
Financial liabilities measured at
fair value with variations accounted into
current income account
Derivative financial liabilities
Notes payable
Account payable 606941.85 676941.85
Prepayment received 746761.55 733274.16
Contract liabilities
Employees' wage payable 3215013.16 2145763.39
Taxes payable 312647.89 341004.65
Other payables 109837934.17 300006406.51
Including: interest payable 740208.33
Dividend payable
Liabilities held for sales
Non-current liabilities due in 1
year
520872206.95
Other current liabilities
Total current liabilities 936034493.76 503903390.56
Non-current liabilities:
Long-term loans 70000000.00 500000000.00
Bond payable
Including: preferred stock
Perpetual bond
Lease liabilities
Long-term payable
Long-term employees’ wage
payable
Anticipated liabilities
Deferred earning
Deferred income tax liabilities 64351075.92 64130617.41
Other non-current liabilities
Total of non-current liabilities 134351075.92 564130617.41
Total liabilities 1070385569.68 1068034007.97
Owner’s equity:
Share capital 1123384189.00 1155481686.00
Other equity tools
Including: preferred stock
Perpetual bond
Capital reserves 360835.52 360835.52
Less: Shares in stock 10831437.66
Other miscellaneous income 1287629.38 8756553.46
Special reserves
Surplus reserves 159805930.34 120475221.40
Retained profit 1236002518.79 504081999.00
Total of owners’ equity 2520841103.03 1778324857.72
Total of liabilities and owner’s interest 3591226672.71 2846358865.69
3. Consolidated Income Statement
In RMB
Item 2019 2018
1. Total revenue 3005749558.66 3048680152.06
Incl. Business income 3005749558.66 3048680152.06
Interest income
Insurance fee earned
Fee and commission
received
2. Total business cost 2601531253.53 2782649142.36
Incl. Business cost 2169176295.27 2337948010.42
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Net insurance policy
responsibility contract reserves provided
Insurance policy dividend
paid
Reinsurance expenses
Taxes and surcharges 61963170.98 152681927.79
Sales expense 57584186.20 49833945.89
Administrative expense 170443795.50 140002624.79
R&D cost 59754971.20 19854244.58
Financial expenses 82608834.38 82328388.89
Including: interest cost 84330416.17 75934358.74
Interest income 10770653.40 9255120.60
Add: other gains 7616772.29 5681937.15
Investment gains (―-‖ for loss) -1909644.55 27776084.43
Incl. Investment gains from
affiliates and joint ventures
-2152583.08 -836397.74
Financial assets
derecognised as a result of amortized cost
-8047524.45
Exchange gains ("-" for loss)
Net open hedge gains (―-‖ for
loss)
Gains from change of fair value
(―-― for loss)
42618039.60 2913858560.57
Credit impairment ("-" for loss) -34518434.36
Investment impairment loss
("-" for loss)
218619.24 -239866511.30
Investment gains ("-" for loss) -101676.86 -3516357.91
3. Operational profit ("-" for loss) 418141980.49 2969964722.64
Plus: non-operational income 2857177.74 3712594.09
Less: non-operational expenditure 3965865.48 3846202.80
4. Gross profit ("-" for loss) 417033292.75 2969831113.93
Less: Income tax expenses 70271688.45 723666542.25
5. Net profit ("-" for net loss) 346761604.30 2246164571.68
(1) By operating consistency
1. Net profit from continuous
operation ("-" for net loss)
347246227.22 2246384786.08
2. Net profit from discontinuous
operation ("-" for net loss)
-484622.92 -220214.40
(2) By ownership
1. Net profit attributable to the
owners of parent company
347771182.73 2246164571.68
2. Minor shareholders’ equity -1009578.43
6. After-tax net amount of other misc.
incomes
-2691071.26 -1203760.40
After-tax net amount of other misc.
incomes attributed to parent's owner
-2691071.26 -1203760.40
(1) Other misc. incomes that cannot
be re-classified into gain and loss
-4025604.80
1. Re-measure the change in
the defined benefit plan
2. Other comprehensive
income that cannot be transferred to
profit or loss under the equity method
3. Fair value change of
investment in other equity tools
-4025604.80
4. Fair value change of the
Company's credit risk
5. Others
(2) Other misc. incomes that will be
re-classified into gain and loss
1334533.54 -1203760.40
1. Other comprehensive
income that can be transferred to profit or
loss under the equity method
2. Fair value change of other
debt investment
3. Change in the fair value of
financial asset for sale
4. Gains and losses from
changes in fair value of available-for-sale
financial assets
5. Held-to-mature
investment reclassified as gain and loss in
the financial assets for sales
6. Other credit investment
credit impairment provisions
7. Cash flow hedge reserve 1208493.78 -1170896.25
8. Translation difference of
foreign exchange statement
126039.76 -32864.15
9. Others
After-tax net of other misc. income
attributed to minority shareholders
7. Total of misc. incomes 344070533.04 2244960811.28
Total of misc. incomes attributable
to the owners of the parent company
345080111.47 2244960811.28
Total misc gains attributable to the
minor shareholders
-1009578.43
8. Earnings per share:
(1) Basic earnings per share 0.310 1.91
(2) Diluted earnings per share 0.310 1.91
Net profit contributed by entities merged under common control in the report period was RMB net profit realized by
parties merged during the previous period is RMB .Legal representative: Xiong Jianming CFO: Lin Kebing Accounting Manager: Wu Bohua
4. Income Statement of the Parent Company
In RMB
Item 2019 2018
1. Turnover 28729890.94 30830762.76
Less: Operation cost 773571.29 1604559.26
Taxes and surcharges 1348489.24 1342603.83
Sales expense
Administrative expense 27178767.85 24395947.11
R&D cost
Financial expenses 38854726.68 25450212.15
Including: interest cost 34985463.24 23822633.36
Interest income 2165024.86 2758152.15
Add: other gains 408311.72 368589.30
Investment gains (―-‖ for loss) 1087133456.16 124133997.29
Incl. Investment gains from
affiliates and joint ventures
Financial assets
derecognised as a result of amortized
cost ("-" for loss)
Net open hedge gains (―-‖ for
loss)
Gains from change of fair
value (―-― for loss)
1784860.63 1868298.37
Credit impairment ("-" for
loss)
40817.64
Investment impairment loss
("-" for loss)
7597228.84
Investment gains ("-" for loss) -55902.90
2. Operational profit (―-‖ for loss) 1049941782.03 96755193.63
Plus: non-operational income 26335.45 42961.77
Less: non-operational expenditure 1223230.35 506232.62
3. Gross profit (―-‖ for loss) 1048744887.13 96291922.78
Less: Income tax expenses -8892465.53 -9543869.19
4. Net profit (―-‖ for net loss) 1057637352.66 105835791.97
(1) Net profit from continuous
operation ("-" for net loss)
1057637352.66 105835791.97
(2) Net profit from discontinuous
operation ("-" for net loss)
5. After-tax net amount of other misc.
incomes
-2302498.50
(1) Other misc. incomes that
cannot be re-classified into gain and
loss
-2302498.50
1. Re-measure the change
in the defined benefit plan
2. Other comprehensive
income that cannot be transferred to
profit or loss under the equity method
3. Fair value change of
investment in other equity tools
-2302498.50
4. Fair value change of the
Company's credit risk
5. Others
(2) Other misc. incomes that will
be re-classified into gain and loss
1. Other comprehensive
income that can be transferred to profit
or loss under the equity method
2. Fair value change of
other debt investment
3. Change in the fair value
of financial asset for sale
4. Gains and losses from
changes in fair value of
available-for-sale financial assets
5. Held-to-mature
investment reclassified as gain and loss
in the financial assets for sales
6. Other credit investment
credit impairment provisions
7. Cash flow hedge reserve
8. Translation difference of
foreign exchange statement
9. Others
6. Total of misc. incomes 1055334854.16 105835791.97
7. Earnings per share:
(1) Basic earnings per share
(2) Diluted earnings per share
5. Consolidated Cash Flow Statement
In RMB
Item 2019 2018
1. Net cash flow from business
operations:
Cash received from sales of
products and providing of services
2648185771.07 2865682841.59
Net increase of customer deposits
and capital kept for brother company
Net increase of loans from central
bank
Net increase of inter-bank loans
from other financial bodies
Cash received against original
insurance contract
Net cash received from reinsurance
business
Net increase of client deposit and
investment
Cash received as interest
processing fee and commission
Net increase of inter-bank fund
received
Net increase of repurchasing
business
Net cash received from trading
securities
Tax refunded 5311628.37 1647970.72
Other cash received from business
operation
91894481.18 107059575.17
Sub-total of cash inflow from business
operations
2745391880.62 2974390387.48
Cash paid for purchasing products
and services
1940970927.40 1671518745.27
Net increase of client trade and
advance
Net increase of savings in central
bank and brother company
Cash paid for original contract
claim
Net increase in funds dismantled
Cash paid for interest processing
fee and commission
Cash paid for policy dividend
Cash paid to and for the staff 330737740.20 274922323.91
Taxes paid 244444228.84 301712580.53
Other cash paid for business
activities
234523814.95 339134018.20
Sub-total of cash outflow from business
operations
2750676711.39 2587287667.91
Cash flow generated by business
operations net
-5284830.77 387102719.57
2. Cash flow generated by investment:
Cash received from investment
recovery
6993386864.50 7573967278.99
Cash received as investment profit 59694513.21 86864507.03
Net cash retrieved from disposal of
fixed assets intangible assets and other
long-term assets
12519211.48 17886076.00
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash
received
2493.86
Sub-total of cash inflow generated from
investment
7065603083.05 7678717862.02
Cash paid for construction of fixed
assets intangible assets and other
long-term assets
201244475.00 199604502.80
Cash paid as investment 7319016324.17 7271417092.50
Net increase of loan against pledge
Net cash paid for acquiring
subsidiaries and other operational units
Other cash paid for investment
Subtotal of cash outflows 7520260799.17 7471021595.30
Cash flow generated by investment
activities net
-454657716.12 207696266.72
3. Cash flow generated by financing
activities:
Cash received from investment
Incl. Cash received from
investment attracted by subsidiaries
from minority shareholders
Cash received from borrowed
loans
1006523338.17 708000000.00
Other cash received from financing
activities
88312942.36
Subtotal of cash inflow from financing
activities
1094836280.53 708000000.00
Cash paid to repay debts 418000000.00 816000000.00
Cash paid as dividend profit or
interests
320109344.09 264157464.17
Incl. Dividend and profit paid by
subsidiaries to minority shareholders
Other cash paid for financing
activities
128428226.25 199439589.23
Subtotal of cash outflow from financing
activities
866537570.34 1279597053.40
Net cash flow generated by financing
activities
228298710.19 -571597053.40
4. Influence of exchange rate changes
on cash and cash equivalents
722848.92 1703422.24
5. Net increase in cash and cash
equivalents
-230920987.78 24905355.13
Plus: Balance of cash and cash
equivalents at the beginning of term
956190890.68 931285535.55
6. Balance of cash and cash equivalents
at the end of the period
725269902.90 956190890.68
6. Cash Flow Statement of the Parent Company
In RMB
Item 2019 2018
1. Net cash flow from business
operations:
Cash received from sales of
products and providing of services
21696664.72 26555743.34
Tax refunded
Other cash received from business
operation
3227285187.16 1976545022.66
Sub-total of cash inflow from business
operations
3248981851.88 2003100766.00
Cash paid for purchasing products
and services
1693694.68 2060345.12
Cash paid to and for the staff 17754587.59 15053325.83
Taxes paid 4452135.09 15944462.51
Other cash paid for business
activities
4620509035.31 2263461863.27
Sub-total of cash outflow from business
operations
4644409452.67 2296519996.73
Cash flow generated by business
operations net
-1395427600.79 -293419230.73
2. Cash flow generated by investment:
Cash received from investment
recovery
2696000000.00 2646355978.40
Cash received as investment profit 1187133456.16 197678018.89
Net cash retrieved from disposal of
fixed assets intangible assets and other
long-term assets
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash
received
10000000.00
Sub-total of cash inflow generated from
investment
3883133456.16 2854033997.29
Cash paid for construction of fixed
assets intangible assets and other
long-term assets
254183.30 1125745.40
Cash paid as investment 2725000001.00 2626870000.00
Net cash paid for acquiring
subsidiaries and other operational units
Other cash paid for investment
Subtotal of cash outflows 2725254184.30 2627995745.40
Cash flow generated by investment
activities net
1157879271.86 226038251.89
3. Cash flow generated by financing
activities:
Cash received from investment
Cash received from borrowed
loans
400000000.00 700000000.00
Other cash received from financing
activities
88312942.36
Subtotal of cash inflow from financing
activities
488312942.36 700000000.00
Cash paid to repay debts 10000000.00 250000000.00
Cash paid as dividend profit or
interests
259087314.23 211344710.76
Other cash paid for financing
activities
88428226.25 199439589.23
Subtotal of cash outflow from financing
activities
357515540.48 660784299.99
Net cash flow generated by financing
activities
130797401.88 39215700.01
4. Influence of exchange rate changes
on cash and cash equivalents
498258.88 -289429.05
5. Net increase in cash and cash
equivalents
-106252668.17 -28454707.88
Plus: Balance of cash and cash
equivalents at the beginning of term
281594621.80 310049329.68
6. Balance of cash and cash equivalents
at the end of the period
175341953.63 281594621.80
7. Statement of Change in Owners’ Equity (Consolidated)
Amount of the Current Term
In RMB
Item
2019
Owners' Equity Attributable to the Parent Company
Minor
shareh
olders’
equity
Total
of
owners
’
equity
Share
capita
l
Other equity tools
Capital
reserve
s
Less:
Shares
in
stock
Other
miscell
aneous
incom
e
Specia
l
reserve
s
Surplu
s
reserve
s
Comm
on risk
provisi
ons
Retain
ed
profit
Others
Subtot
al
Prefe
rred
share
Perpe
tual
bond
Other
s
1. Balance at
the end of last
year
1155
481
686.0
0
1454
191.59
10831
437.6
6
7382
087.59
12047
5221.
40
3921
22587
2.96
5195
18762
1.88
5195
18762
1.88
Plus:
Changes in
accounting
policies
-5166
425.58
52486
0.03
-3993
0304.
63
-4457
1870.
18
-4457
1870.
18
Correction of
previous errors
Consolidation
of entities under
common control
Others
2. Balance at
the beginning of
current year
1155
481
686.0
0
1454
191.59
10831
437.6
6
2215
662.01
12100
0081.
43
3881
29556
8.33
5150
61575
1.70
5150
61575
1.70
3. Change
amount in the
current period
(―-― for
decrease)
-320
9749
7.00
-1083
1437.
66
-2691
071.26
38805
848.9
1
17330
609.6
6
32179
327.9
7
48410
009.6
0
80589
337.5
7
(1) Total of
misc. incomes
-2691
071.26
34777
1182.
73
34508
0111.4
7
-1009
578.43
34407
0533.
04
(2) Investment
or decreasing of
capital by
owners
-320
9749
7.00
-1083
1437.
66
-6695
7886.
36
-8822
3945.
70
-8822
3945.
70
1 Common
shares invested
by owners
-320
9749
7.00
-1083
1437.
66
-6695
7886.
36
-8822
3945.
70
-8822
3945.
70
2. Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
10576
3735.
27
-3304
40573
.07
-2246
76837
.80
-2246
76837
.80
1. Provision of
surplus reserves
10576
3735.
27
-1057
63735
.27
2. Common risk
provision
3. Distribution
to owners (or
shareholders)
-2246
76837
.80
-2246
76837
.80
-2246
76837
.80
4. Others
(4) Internal
transferring of
owners’ equity
1. Capitalizing
of capital
reserves (or
share capital)
2. Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained gain
transferred due
to change in set
benefit program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2. Used this
period
(6) Others
49419
588.0
3
49419
588.0
3
4. Balance at
the end of this
period
1123
384
189.0
0
1454
191.59
-4754
09.25
15980
5930.
34
3898
62617
7.99
5182
79507
9.67
48410
009.6
0
5231
20508
9.27
Amount of the Previous Term
In RMB
Item
2018
Owners' Equity Attributable to the Parent Company
Minor
shareho
lders’
equity
Total of
owners’
equity
Share
capita
l
Other equity tools
Capital
reserve
s
Less:
Shares
in
stock
Other
miscell
aneous
incom
e
Specia
l
reserve
s
Surplu
s
reserve
s
Comm
on risk
provisi
ons
Retain
ed
profit
Others
Subtot
al
Prefe
rred
share
Perp
etual
bond
Other
s
1. Balance at
the end of last
year
1183
642
254.0
0
72829
484.9
6
8585
847.99
11069
0396.
65
1863
19121
8.58
3238
93920
2.18
32389
39202.
18
Plus:
Changes in
accounting
policies
Correction of
previous errors
Consolidation
of entities
under common
control
Others
2. Balance at
the beginning
of current year
1183
642
254.0
0
72829
484.9
6
8585
847.99
11069
0396.
65
1863
19121
8.58
3238
93920
2.18
32389
39202.
18
3. Change
amount in the
current period
(―-― for
decrease)
-281
6056
8.00
-7137
5293.
37
10831
437.6
6
-1203
760.40
9784
824.75
2058
03465
4.38
1956
24841
9.70
19562
48419.
70
(1) Total of
misc. incomes
-1203
760.40
2246
16457
1.68
2244
96081
1.28
22449
60811.
28
(2) Investment
or decreasing
of capital by
owners
-281
6056
8.00
-7137
5293.
37
10831
437.6
6
-7987
54.45
-1111
66053
.48
-11116
6053.4
8
1. Common
shares invested
by owners
-281
6056
8.00
-7137
5293.
37
10831
437.6
6
-7987
54.45
-1111
66053
.48
-11116
6053.4
8
2. Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
10583
579.2
0
-1881
29917
.30
-1775
46338
.10
-17754
6338.1
0
1. Provision of
surplus reserves
10583
579.2
0
-1058
3579.
20
2. Common
risk provision
3. Distribution
to owners (or
shareholders)
-1775
46338
.10
-1775
46338
.10
-17754
6338.1
0
4. Others
(4) Internal
transferring of
owners’ equity
1. Capitalizing
of capital
reserves (or
share capital)
2. Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained
gain transferred
due to change
in set benefit
program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2. Used this
period
(6) Others
4. Balance at
the end of this
period
1155
481
686.0
0
1454
191.59
10831
437.6
6
7382
087.59
12047
5221.
40
3921
22587
2.96
5195
18762
1.88
51951
87621.
88
8. Statement of Change in Owners’ Equity (Parent Company)
Amount of the Current Term
In RMB
Item
2019
Share Other equity tools Capital Less: Other Special Surplus Retaine Others Total of
capital Preferr
ed
share
Perpet
ual
bond
Others
reserves Shares in
stock
miscella
neous
income
reserves reserves d profit owners’
equity
1. Balance at the
end of last year
11554
81686.
00
360835.
52
108314
37.66
875655
3.46
120475
221.40
50408
1999.0
0
1778324
857.72
Plus:
Changes in
accounting
policies
-51664
25.58
524860.
03
47237
40.20
82174.65
Correction of
previous errors
Others
2. Balance at the
beginning of
current year
11554
81686.
00
360835.
52
108314
37.66
359012
7.88
121000
081.43
50880
5739.2
0
1778407
032.37
3. Change
amount in the
current period
(―-― for
decrease)
-32097
497.00
-10831
437.66
-23024
98.50
388058
48.91
72719
6779.5
9
7424340
70.66
(1) Total of misc.
incomes
-23024
98.50
10576
37352.
66
1055334
854.16
(2) Investment or
decreasing of
capital by
owners
-32097
497.00
-10831
437.66
-66957
886.36
-8822394
5.70
1. Common
shares invested
by owners
-32097
497.00
-10831
437.66
-66957
886.36
-8822394
5.70
2. Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
105763
735.27
-33044
0573.0
7
-2246768
37.80
1. Provision of
surplus reserves
105763
735.27
-10576
3735.2
7
2. Distribution to
owners (or
shareholders)
-22467
6837.8
0
-2246768
37.80
3. Others
(4) Internal
transferring of
owners’ equity
1. Capitalizing
of capital
reserves (or
share capital)
2. Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained gain
transferred due
to change in set
benefit program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2. Used this
period
(6) Others
4. Balance at the
end of this
period
11233
84189.
00
360835.
52
128762
9.38
159805
930.34
12360
02518.
79
2520841
103.03
Amount of the Previous Term
In RMB
Item
2018
Share
capital
Other equity tools
Capital
reserves
Less:
Shares
in stock
Other
miscella
neous
income
Special
reserves
Surplus
reserves
Retained
profit
Others
Total of
owners’
equity
Preferr
ed
share
Perpet
ual
bond
Others
1. Balance at
the end of last
year
1183
64225
4.00
71736
128.89
87565
53.46
110690
396.65
5863761
24.33
19612014
57.33
Plus:
Changes in
accounting
policies
Correction of
previous errors
Others
2. Balance at
the beginning
of current year
1183
64225
4.00
71736
128.89
87565
53.46
110690
396.65
5863761
24.33
19612014
57.33
3. Change
amount in the
current period
(―-― for
decrease)
-2816
0568.
00
-71375
293.37
108314
37.66
97848
24.75
-822941
25.33
-18287659
9.61
(1) Total of
misc. incomes
1058357
91.97
10583579
1.97
(2) Investment
or decreasing of
capital by
owners
-2816
0568.
00
-71375
293.37
108314
37.66
-79875
4.45
-11116605
3.48
1. Common
shares invested
by owners
-2816
0568.
00
-71375
293.37
108314
37.66
-79875
4.45
-11116605
3.48
2. Capital
contributed by
other equity
instrument
holders
3. Amount of
shares paid and
accounted as
owners' equity
4. Others
(3) Profit
allotment
10583
579.20
-188129
917.30
-17754633
8.10
1. Provision of
surplus reserves
10583
579.20
-105835
79.20
2. Distribution
to owners (or
shareholders)
-177546
338.10
-17754633
8.10
3. Others
(4) Internal
transferring of
owners’ equity
1. Capitalizing
of capital
reserves (or
share capital)
2. Capitalizing
of surplus
reserves (or
share capital)
3. Surplus
reserves used to
cover losses
4. Retained gain
transferred due
to change in set
benefit program
5. Other
miscellaneous
income
6. Others
(5) Special
reserves
1. Provided this
year
2. Used this
period
(6) Others
4. Balance at
the end of this
period
1155
48168
6.00
360835
.52
108314
37.66
87565
53.46
120475
221.40
5040819
99.00
17783248
57.72
III. General Information
1. About the Company
China Fangda Group Co. Ltd. (hereinafter referred to as "the Company") was approved in October 1995 by the General Office
of the Shenzhen Municipal People's Government with the letter of Shenfu Office (1995) No. 194 in the original "Shenzhen Fangda
Building Materials Co. Ltd." on the basis of the establishment of the fundraising method. The unified social credit code is:
91440300192448589C; registered address: Fangda Technology Building Keji South 12th Road South District High-tech
Industrial Park Nanshan District Shenzhen. Mr. Xiong Jianming is the legal representative.The Company issued foreign currency shares (B shares) and local currency shares (A shares) and listed in November 1995 and
April 1996 respectively in Shenzhen Stock Exchange. The Company received the Reply to the Non-public Share Issuance of Fangda
China Group Co. Ltd. (CSRC License [2016] No.825) to allow the Company to conduct non-public issuance of 32184931 A-shares
in June 20116. According to the 2016 Annual Profit Allocation Scheme which was approved by the 2016 Annual Shareholders'
Congress the Company has a total share capital of 789 094 836 shares as the basis and a capital reserve fund of 5 shares per 10
shares to all shareholders. The registered capital was RMB 11836425#*@$ at the end of 2017 28160 568.00 shares were
repurchased and cancelled in August 2018 and 32 097 497.00 shares were repurchased and cancelled in January 2019. The existing
registered capital was RMB 1123384 189.00.The Company has established a corporate governance structure that comprises shareholders’ meeting board of directors and
supervisory committee. Currently the Company sets up the President Office Administrative Department HR Department Enterprise
Management Department Financial Department Audit and Supervisory Department Securities Department Technology Innovation
Department and IT Department and has established subsidiaries including Fangda Decoration Fangda Chuangzhi Fangda New
Material Fangda Property and Fangda New Energy.The business nature and main business operations of the Company and subsidiaries (―the Group‖) include (1) production and
sales of curtain wall materials design production and installation of construction curtain walls; (2) assembly and production of
subway screen doors; (3) development and operation of real estate projects on land of which rights have been obtained lawfully; (4)
R&D installation and sales of PV devices design and installation of PV power plants.
Date of financial statement approval: This financial statement is approved by the Board of Directors of the Company on April
16 2020.
2. Consolidation Scope and Change
This part of the simplified disclosure is as follows: The Company in the current period includes a total of 25 subsidiaries of
which 4 have been added this year and 2 have been reduced this year. For details please refer to "Note 6 Change of the scope of
merger" and "Note 7 Rights and Interests in Other Subjects".IV. Basis for the preparation of financial statements
1. Preparation basis
The Company prepares the financial statements based on continuous operation and according to actual transactions and events
with figures confirmed and measured in compliance with the Accounting Standards for Business Enterprises and other specific
account standards application guide and interpretations. The Company has also disclosed related financial information according to
the requirement of the Regulations of Information Disclosure No.15 – General Provisions for Financial Statements (Revised in 2014)
issued by the CSRC.
2. Continuous operation
The Company assessed the continuing operations capability of the Company for the 12 months from the end of the reporting
period. No matters were found that would affect the Company's ability to continue as a going concern. It is reasonable for the
Company to prepare financial statements based on continuing operations.
V. Significant Account Policies and Estimates
Specific accounting policy and estimate prompt:
The following major accounting policies and accounting estimates shall be formulated in accordance with the accounting standards
of the enterprise. Unmentioned operations are carried out in accordance with the relevant accounting policies in the enterprise
accounting standards.
1. Statement of compliance to the Enterprise Accounting Standard
These financial statements meet the requirements of the Accounting Standards for Business Enterprises and truly and fully
reflect the Company’s financial status performance result changes in shareholders’ equity and cash flows.
2. Fiscal Period
The Company's fiscal year starts on January 1 and ends on December 31 of the Gregorian calendar.
3. Operation period
Our normal business cycle is one year
4. Bookkeeping standard money
The Company's bookkeeping standard currency is Renminbi and overseas subsidiaries are based on the currency of the main
economic environment in which they operate.
5. Accounting treatment of the entities under common and different control
(1) Consolidation of entities under common control
The assets and liabilities acquired by the Company in a business combination are measured at the book value of the combined
party in the consolidated financial statements of the ultimate controlling party on the date of combination. Among them if the
accounting policy adopted by the merger party is different from that adopted by the Company before the merger the accounting
policy is unified based on the principle of importance that is the book value of the assets and liabilities of the merger party is
adjusted according to the accounting policy of the Company. If there is a difference between the book value of the net assets obtained
by the Company in the merger and the book value of the consideration paid by the Company if the balance of the capital reserve
(capital premium or share capital premium) and the capital reserve (capital premium or share capital premium) is not offset enough
the surplus reserve and undistributed profits shall be offset in turn.The accounting treatment method of enterprise merger under the same control through step-by-step transaction is given in
notes 3 and 6 (6).
(2) Consolidation of entities under different control
All identifiable assets and liabilities acquired by the Company during the merger shall be measured at its fair value on the date
of purchase. Among them if the accounting policy adopted by the merger party is different from that adopted by the Company before
the merger the accounting policy is unified based on the principle of importance that is the book value of the assets and liabilities of
the merger party is adjusted according to the accounting policy of the Company. The merger cost of the Company on the date of
purchase is greater than the fair value of the assets and liabilities recognized by the purchaser in the merger and is recognized as
goodwill. If the merger cost is less than the difference between the identifiable assets and the fair value of the liabilities obtained by
the purchaser in the enterprise merger the merger cost and the fair value of the identifiable assets and the liabilities obtained by the
purchaser in the enterprise merger are reviewed and the merger cost is still less than the fair value of the identifiable assets and
liabilities obtained by the purchaser after the review the difference is considered as the profit and loss of the current period of the
merger.The accounting treatment method of enterprise merger under different control through step-by-step transaction is given in
notes 3 and 6 (6).
(3) Treatment of related transaction fee in enterprise merger
Agency expenses and other administrative expenses such as auditing legal consulting or appraisal services occurred relating
to the merger of entities are accounted into current income account when occurred. The transaction fees of equity certificates or
liability certificates issued by the purchaser for payment for the acquisition are accounted at the initial amount of the certificates.
6. Preparation of Consolidated Financial Statements
(1) Determination of consolidation scope
The consolidated scope of the consolidated financial statements is determined on a control basis and includes not only
subsidiaries determined on the basis of voting rights (or similar voting rights) themselves or in conjunction with other arrangements
but also structured subjects determined on the basis of one or more contractual arrangements.
Control means the power possessed by the Company on invested entities to share variable returns by participating in related
activities of the invested entities and to impact the amount of the returns by using the power. The subsidiary company is the subject
controlled by the Company (including the enterprise the divisible part of the invested unit and the structured subject controlled by
the enterprise etc.). The structured subject is the subject which is not designed to determine the controlling party by taking the voting
right or similar right as the decisive factor.
(2) Preparation of Consolidated Financial Statements
The Company prepares consolidated financial statements based on the financial statements of itself and its subsidiaries and
based on other relevant information.The Company compiles consolidated financial statements regards the whole enterprise group as an accounting entity reflects
the overall financial status operating results and cash flow of the enterprise group according to the confirmation measurement and
presentation requirements of the relevant enterprise accounting standards and the unified accounting policy and accounting period.① Merge the assets liabilities owner's rights and interests income expenses and cash flow of parent company and
subsidiary company.
(2) Offset the long-term equity investment of the parent company to the subsidiary company and the share of the parent
company in the ownership rights of the subsidiary company.③ Offset the influence of internal transaction between parent company subsidiary company and subsidiary company. Where
an internal transaction indicates a loss of impairment of the relevant assets the loss shall be fully recognized.④ adjust the special transaction from the angle of enterprise group.
(3) Processing of subsidiaries during the reporting period
(1) Increase subsidiary or business
A. Subsidiary or business increased by business combination under the same control
(A) When preparing the consolidated balance sheet adjust the opening number of the consolidated balance sheet and adjust
the related items of the comparative statement. The same report entity as the consolidated balance sheet will exist from the time of
the final control party.
(B) During the preparation of the consolidated profit statement the revenue expense and profit from the current period to the
end of the reporting period will be included in the consolidated profit statement. At the same time the related items of the
comparative statement will be adjusted. The same as the consolidated report entity will always exist since the time when the final
control party starts to control it.
(C) When preparing the consolidated cash flow statement the cash flows of the subsidiary and the business combination from
the beginning of the current period to the end of the reporting period are included in the consolidated cash flow statement and the
related items of the comparative statement are adjusted which is regarded as the combined report body since the final The controller
has been there since the beginning of control.
B. Subsidiaries or businesses added by business combinations not under the same control
(A) When preparing the consolidated balance sheet the opening number of the consolidated balance sheet is not adjusted.
(B) When preparing the consolidated profit statement include the income expenses and profits of the subsidiary company and
the business purchase date to the end of the reporting period in the consolidated profit statement.
(C) When preparing the consolidated cash flow statement the cash flow from the purchase date of the subsidiary to the end of
the reporting period is included in the consolidated cash flow statement.
② Disposal of subsidiaries or business
(A) When preparing the consolidated balance sheet the opening number of the consolidated balance sheet is not adjusted.
B. When preparing the consolidated profit statement the income expense and profit of the subsidiary company and the
business opening and disposal date shall be included in the consolidated profit statement.
C. When preparing the consolidated cash flow statement the cash flow of the subsidiary and the business opening to disposal
date will be included in the consolidated cash flow statement.
(4) Special considerations in consolidation offsets
① The long-term equity investment held by a subsidiary company shall be regarded as the inventory shares of the Company
as a subtraction of the owner's rights and interests which shall be listed under the item of "subtraction: Stock shares" under the item
of owner's rights and interests in the consolidated balance sheet.The long-term equity investments held by the subsidiaries are offset by the shares of the shareholders of the subsidiaries.② The "special reserve" and "general risk preparation" projects because they are neither real capital (or share capital) nor
capital reserve but also different from the retained income and undistributed profits are restored according to the ownership of the
parent company after the long-term equity investment is offset by the ownership rights and interests of the subsidiary company.③ If there is a temporary difference between the book value of assets and liabilities in the consolidated balance sheet and the
taxable basis of the taxpayer due to the offset of the unrealized internal sales gain or loss the deferred income tax asset or the
deferred income tax liability is confirmed in the consolidated balance sheet and the income tax expense in the consolidated profit
statement is adjusted with the exception of the deferred income tax related to the transaction or event directly included in the owner's
equity and the merger of the enterprise.
(4) The unrealized internal transaction gains and losses incurred by the Company in selling assets to its subsidiaries shall be
offset in full by "net profits attributable to the owner of the parent company". The unrealized internal transaction gains and losses
incurred by a subsidiary company in selling its assets to the Company shall be offset between "net profits vested in the owner of the
parent company" and "minority shareholders' gains and losses" according to the proportion of the Company's distribution to the
subsidiary company. The unrealized internal transaction gains and losses incurred in the sale of assets between subsidiaries shall be
offset between "net profits vested in the owners of the parent company" and "minority shareholders' gains and losses" according to
the proportion of the Company's distribution to the sellers' subsidiaries.⑤ If the current loss shared by the minority shareholders of the subsidiary exceeds the share of the minority shareholders in
the owner ’s equity of the subsidiary at the beginning of the period the balance should still be offset against the minority
shareholders ’equity.
(5) Accounting treatment of special transactions
① Purchase minority shareholders' equity
The Company purchases the shares of the subsidiaries owned by the minority shareholders of the subsidiaries. In the
individual financial statements the investment costs of the newly acquired long-term investments of the minority shares shall be
measured at the fair value of the price paid. In the consolidated financial statements the difference between the newly acquired
long-term equity investment due to the purchase of minority equity and the share of net assets that should be continuously calculated
by the subsidiary since the purchase date or the merger date should be adjusted according to the new shareholding ratio. The product
(capital premium or equity premium) if the capital reserve is insufficient to offset the surplus reserve and undistributed profits are
offset in turn.② Step-by-step acquisition of control of the subsidiary through multiple transactions
A. Enterprise merger under common control through multiple transactions
On the date of the merger the Company determines the initial investment cost of the long-term equity investment in the
individual financial statements based on the share of the subsidiary ’s net assets that should be enjoyed after the merger in the final
controller ’s consolidated financial statements; the initial investment cost and the The difference between the book value of the
long-term equity investment before the merger plus the book value of the consideration paid for new shares acquired on the merger
date the capital reserve (capital premium or equity premium) is adjusted and the capital reserve (capital premium or equity premium)
is insufficient to offset Reduced in turn offset the surplus reserve and undistributed profits.In consolidated financial statements assets and liabilities obtained by the merging party from the merged party should be
measured at the book value in the final controlling party’s consolidated financial statements other than the adjustment made due to
differences in accounting policies; adjust the capital surplus (share premium) according to the difference between the initial
investment cost and the book value of the held investment before merger plus the book value of the consideration paid on the merger
date. Where the capital surplus falls short the retained income should be adjusted.If the merging party holds the equity investment before acquiring the control of the merged party and is accounted for
according to the equity method the date of acquiring the original equity and the merging party and the merged party are in the same
party's final control from the later date to the merger date The relevant gains and losses other comprehensive income and other
changes in owner's equity have been confirmed between them and the retained earnings at the beginning of the comparative
statement period should be offset separately.
B. Enterprise merger not under common control through multiple transactions
On the merger day in individual financial statements the initial investment cost of the long-term equity investment on the
merger day is based on the book value of the long-term equity investment previously held plus the sum of the additional investment
costs on the merger day.In the consolidated financial statements the equity of the purchaser held prior to the date of purchase is revalued according to
the fair value of the equity at the date of purchase and the difference between the fair value and its book value is credited to the
current investment income; If the shares held by the purchaser prior to the date of purchase involve other consolidated gains under
the equity law accounting the other consolidated gains related thereto shall be converted to the current gains on the date of purchase
with the exception of the other consolidated gains arising from the remeasurement of the net assets or net liabilities of the merged
party. The Company disclosed in the notes the fair value of the equity of the purchased party held before the purchase date and the
amount of related gains or losses remeasured according to the fair value.
(3) The Company disposes of long-term equity investment in subsidiaries without losing control
The parent company partially disposes of the long-term equity investment in the subsidiary company without losing control. In
the consolidated financial statements the disposal price corresponds to the disposal of the long-term equity investment. The
difference between the shares is adjusted for the capital reserve (capital premium or equity premium). If the capital reserve is
insufficient to offset the retained earnings are adjusted.
④ The Company disposes of long-term equity investment in subsidiaries and loses control
A. One transaction disposition
If the Company loses control over the Invested Party due to the disposal of part of the equity investment it shall remeasure the
remaining equity according to its fair value at the date of loss of control when compiling the consolidated financial statement. The
sum of the consideration obtained from the disposal of equity and the fair value of the remaining equity minus the difference between
the share of the original subsidiary 's net assets that should be continuously calculated from the purchase date or the merger date
calculated as the loss of control The investment income of the current period.Other comprehensive income and other owner's equity changes related to the equity investment of the atomic company are
transferred to the current profit and loss when the control is lost except for other comprehensive income arising from the
remeasurement of the net benefits or net assets of the defined benefit plan by the investee. .
B. Multi-transaction step-by-step disposition
In consolidated financial statements you should first determine whether a step-by-step transaction is a "blanket transaction".If the step-by-step transaction is not a "blanket transaction" in individual financial statements for each transaction before the
loss of subsidiary control carry forward the book value of the long-term equity investment corresponding to each disposition share
and the difference between the obtained price and the book value of the disposition long-term equity investment is included in the
current investment income. In the consolidated financial statements it shall be handled in accordance with the relevant provisions of
"The parent company disposes of the long-term equity investment in the subsidiary without losing control".If a step-by-step transaction belongs to a "blanket transaction" the transaction shall be treated as a transaction that disposes of
the subsidiary and loses control; In individual financial statements the difference between each disposal price before the loss of
control and the book value of the long-term equity investment corresponding to the equity being disposed of is first recognized as
other consolidated gains and then converted to the current loss of control at the time of the loss of control; In the consolidated
financial statements for each transaction prior to the loss of control the difference between the disposition of the price and the
disposition of the investment corresponding to the share in the net assets of the subsidiary shall be recognized as other consolidated
gains and shall at the time of the loss of control be transferred to the loss of control for the current period.Where the terms conditions and economic impact of each transaction meet one or more of the following conditions usually
multiple transactions are treated as a "package deal":
(a) These transactions were concluded at the same time or in consideration of mutual influence.(b) These transactions can only achieve the business result as a whole;
(c) The effectiveness of one transaction depends the occurrence of at least another transaction;
(d) A single transaction is not economic and is economic when considered together with other transactions.
(5) Proportion of minority shareholders in factor companies who increase capital and dilute ownership of parent companies
Other shareholders (minority shareholders) of the subsidiary increase the capital of the subsidiary thus diluting the share ratio
of the parent to the subsidiary. In the consolidated financial statements the share of the parent company in the net book assets of the
former subsidiary of the capital increase is calculated according to the share ratio of the parent company before the capital increase
the difference between the share and the net book assets of the latter subsidiary after the capital increase is calculated according to the
share ratio of the parent company the capital reserve (capital premium or capital premium) the capital reserve (capital premium or
capital premium) is not offset and the retained income is adjusted.
7. Classification of JV arrangements and accounting method
None
8. Recognition of cash and cash equivalents
Cash refers to cash in stock and deposits that can be used for payment at any time. Cash equivalents refer to investments with a
short holding period (generally referring to expiry within three months from the date of purchase) strong liquidity easy to convert to
a known amount of cash and little risk of value change.
9. Foreign exchange business and foreign exchange statement translation
(1) Methods for determining conversion rates in foreign currency transactions
When the Company's foreign currency transactions are initially confirmed they will be converted into the bookkeeping
standard currency at the spot exchange rate on the transaction date.
(2) Methods of conversion of foreign currency currency currency items on balance sheet days
At the balance sheet date foreign currency items are translated on the spot exchange rate of the balance sheet date. The
exchange differences caused by the difference in exchange rates on the balance sheet date and initial recognizing date or previous
balance sheet date are included in the current profits and losses. Non-monetary items accounted in foreign currency and on historical
costs are exchanged with the spot exchange rate on the transaction date. Non-monetary items accounted in foreign currency and on
fair value are exchanged with the spot exchange rate on the determination date of the fair value. The exchange difference between the
accounting standard-currency amount and the original accounting standard-currency amount are included in the current profits and
losses.
(3) Foreign currency statement conversion method
Prior to the conversion of the financial statements of an enterprise's overseas operations the accounting period and policy of
the overseas operations should be adjusted to conform to the accounting period and policy of the enterprise. The financial statements
of the corresponding currency (other than the functional currency) should be prepared according to the adjusted accounting policy
and the accounting period. The financial statements of the overseas operations should be converted according to the following
methods:
① The assets and liabilities items in the balance sheet are translated at the spot exchange rate on the balance sheet date.
Except for the "undistributed profits" items the owner's equity items are translated at the spot exchange rate when they occur.
② The income and expense items in the profit statement are converted at the spot exchange rate on the transaction date or the
approximate exchange rate of the spot exchange rate.③ The foreign currency cash flow and the foreign subsidiary's cash flow are converted using the immediate exchange rate or
the approximate exchange rate at the date of the cash flow. The impact of exchange rate changes on cash should be used as an
adjustment item and presented separately in the cash flow statement.
④ During the preparation of the consolidated financial statements the resulting foreign currency financial statement
conversion variance is presented separately under the owner's equity item in the consolidated balance sheet.When foreign operations are disposed of and the control rights are lost the difference in foreign currency statements related to
the overseas operations that are listed in the shareholders' equity items in the balance sheet is transferred to the profit or loss for the
current period either in whole or in proportion to the disposal of the foreign operations.
10. Financial instrument
As of 1 January 2019
Financial instrument refers to a company’s financial assets and contracts that form other units of financial liabilities or equity
instruments.
(1) Recognition and de-recognition of financial instrument
The Company recognizes a financial asset or liability when it becomes one party in the financial instrument contract.
Financial asset is derecognized when:
① The contractual right to receive the cash flows of the financial assets is terminated;
② The financial asset is transferred and meets the following derecognition condition.If the current obligation of a financial liability (or part of it) has been discharged the Company derecognises the financial
liability (or part of the financial liability). When the Company (borrower) and lender enter into an agreement to replace the original
financial liabilities by undertaking new financial liabilities and the contract terms for the new financial liabilities are essentially
different from those for the original one the original financial liabilities will be derecognized and new financial liabilities will be
recognized. Where the Company makes substantial amendments to the contract terms of the original financial liability (or part
thereof) it shall terminate the original financial liability and confirm a new financial liability in accordance with the amended terms.
Financial asset transactions in regular ways are recognized and de-recognized on the transaction date. The conventional sale of
financial assets means the delivery of financial assets in accordance with the contractual terms and conditions at the time set out in
the regulations or market practices. Trading date refers to the date on which the Company undertakes to buy or sell financial assets.
(2) Classification and subsequent measurement of financial assets
At initial recognition the Company classifies financial assets into the following three categories based on the business model
of managing financial assets and the contractual cash flow characteristics of financial assets: financial assets measured at amortized
cost are measured at fair value and their changes are included in other financial assets with current profit and loss and financial assets
measured at fair value through profit or loss. Unless the Company changes the business model for managing financial assets in this
case all affected financial assets are reclassified on the first day of the first reporting period after the business model changes
otherwise the financial assets may not be initially confirmed.
Financial assets are measured at the fair value at the initial recognition. For financial assets measured at fair value with
variations accounted into current income account related transaction expenses are accounted into the current income. For other
financial assets the related transaction expenses are accounted into the initial recognized amounts. Bills receivable and accounts
receivable arising from the sale of commodities or the provision of labor services that do not contain or do not consider significant
financing components the Company performs initial measurement according to the transaction price defined by the income standard.The subsequent measurement of financial assets depends on their classification:
① Financial assets measured at amortized cost
Financial assets that meet the following conditions at the same time are classified as financial assets measured at amortized
cost: The Company ’s business model for managing this financial asset is to collect contractual cash flows as its goal; the contract
terms of the financial asset stipulate that Cash flow is only the payment of principal and interest based on the outstanding principal
amount. For such financial assets the actual interest rate method is used for subsequent measurement according to the amortized cost.The gains or losses arising from the termination of recognition amortization or impairment based on the actual interest rate method
are included in the current profit and loss.
② Financial assets measured at fair value and whose changes are included in other comprehensive income
Financial assets that meet the following conditions at the same time are classified as financial assets measured at fair value and
their changes are included in other comprehensive income: The Company's business model for managing this financial asset is to
both target the collection of contractual cash flows and the sale of financial assets. Objective; The contractual terms of the financial
asset stipulate that the cash flow generated on a specific date is only for the payment of principal and interest based on the
outstanding principal amount. For such financial assets fair value is used for subsequent measurement. Except for impairment losses
or gains and exchange gains and losses recognized as current gains and losses changes in the fair value of such financial assets are
recognized as other comprehensive income. Until the financial asset is derecognized its accumulated gains or losses are transferred
to current gains and losses. However the relevant interest income of the financial asset calculated by the actual interest rate method is
included in the current profit and loss.The Company irrevocably chooses to designate a portion of non-tradable equity instrument investment as a financial asset
measured at fair value and whose variation is included in other consolidated income. Only the relevant dividend income is included
in the current profit and loss and the variation of fair value is recognized as other consolidated income.
③ Financial assets measured at fair value with variations accounted into current income account
The above financial assets measured at amortized cost and other financial assets measured at fair value and whose changes are
included in other comprehensive income are classified as financial assets measured at fair value and whose changes are included in
the current profit and loss. For such financial assets fair value is used for subsequent measurement and all changes in fair value are
included in current profit and loss.
(3) Classification and measurement of financial liabilities
The Company classifies financial liabilities into financial liabilities measured at fair value and their changes included in the
current profit and loss loan commitments and financial guarantee contract liabilities for loans below market interest rates and
financial liabilities measured at amortized cost.The subsequent measurement of financial liabilities depends on their classification:
① Financial liabilities measured at fair value with variations accounted into current income account
Such financial liabilities include transactional financial liabilities (including derivatives that are financial liabilities) and
financial liabilities designated as at fair value through profit or loss. After the initial recognition the financial liabilities are
subsequently measured at fair value. Except for the hedge accounting the gains or losses (including interest expenses) are recognized
in profit or loss. However for the financial liabilities designated as fair value and whose variations are included in the profits and
losses of the current period the variable amount of the fair value of the financial liability due to the variation of credit risk of the
financial liability shall be included in the other consolidated income. When the financial liability is terminated the cumulative gains
and losses previously included in the other consolidated income shall be transferred out of the other consolidated income and shall be
included in the retained income.② Loan commitments and financial security contractual liabilities
The Loan Commitment is a commitment made by the Company to the Client during the period of commitment to the Client
under the terms of the Contract. The loan undertakes to depreciate the loss in accordance with the expected credit loss model.
Financial Guarantee Contract means a contract in which the Company is required to indemnify the lost contract holder for a
specified amount when the specific debtor cannot pay the debt in accordance with the original or modified terms of the debt
instrument. The financial security contractual liabilities are subsequently measured on the basis of the reserve amount for loss
determined on the basis of the impairment principle of the financial instrument and the balance of the initial recognition amount after
deducting the accumulated amortization amount determined on the basis of the revenue recognition principle.
③ Financial liabilities measured at amortized cost
After initial recognition other financial liabilities are measured at amortized cost using the effective interest method.
Except in special circumstances financial liabilities and equity instruments are distinguished according to the following
principles:
① If the Company cannot unconditionally avoid delivering cash or other financial assets to fulfill a contractual obligation the
contractual obligation meets the definition of financial liability. While some financial instruments do not explicitly contain terms and
conditions for the delivery of cash or other financial assets they may indirectly form contractual obligations through other terms and
conditions.If a financial instrument is required to be settled with or can be settled with the Company's own equity instruments the
Company's own equity instrument used to settle the instrument needs to be considered as a substitute for cash or other financial assets
or for the holder of the instrument to enjoy the remaining equity in the assets after all liabilities are deducted. If it is the former the
instrument is the financial liabilities of the issuer; if it is the latter the instrument is the equity instrument of the issuer. In some cases
a financial instrument contract provides that the Company shall or may use its own instrument of interest in which the amount of a
contractual right or obligation is equal to the amount of the instrument of its own interest which may be acquired or delivered
multiplied by its fair value at the time of settlement whether the amount of the contractual right or obligation is fixed or is based
entirely or in part on a variation of a variable other than the market price of the instrument of its own interest such as the rate of
interest the price of a commodity or the price of a financial instrument the contract is classified as a financial liability.
(4) Derivative financial instruments and embedded derivatives
Derivative financial instruments are initially measured at the fair value of the day when the derivative transaction contract is
signed and are subsequently measured at their fair values. Derivative financial instruments with a positive fair value are recognized
as asset and instruments with a negative fair value are recognized as liabilities.The gains and losses arising from the change in fair value of derivatives are directly included in the profits and losses of the
current period except that the part of the cash flow that is valid in the hedge is included in the other consolidated income and
transferred out when the hedged item affects the gain and loss of the current period.
For a hybrid instrument containing an embedded derivative instrument if the principal contract is a financial asset the hybrid
instrument as a whole applies the relevant provisions of the financial asset classification. If the main contract is not a financial asset
and the hybrid instrument is not measured at fair value and its changes are included in the current profit and loss for accounting the
embedded derivative does not have a close relationship with the main contract in terms of economic characteristics and risks and it is
If the instruments with the same conditions and exist separately meet the definition of derivative instruments the embedded
derivative instruments are separated from the mixed instruments and treated as separate derivative financial instruments. If the fair
value of the embedded derivative on the acquisition date or the subsequent balance sheet date cannot be measured separately the
hybrid instrument as a whole is designated as a financial asset or financial liability measured at fair value and whose changes are
included in the current profit or loss.
(5) Impairment of financial instruments
The Company shall confirm the preparation for loss on the basis of expected credit loss for financial assets measured at
amortization costs creditor's rights investments measured at fair value contractual assets leasing receivables loan commitments and
financial guarantee contracts etc.
(1) Measurement of expected credit losses
The expected credit loss refers to the weighted average of the credit losses of financial instruments that are weighted by the
risk of default. Credit loss refers to the difference between all contractual cash flows receivable from the contract and all cash flows
expected to be received by the Company at the original actual interest rate that is the present value of all cash shortages. Among
them the financial assets which have been purchased or born by the Company shall be discounted according to the actual rate of
credit adjustment of the financial assets.The expected lifetime credit loss is the expected credit loss due to all possible default events during the entire expected life of
the financial instrument.
Expected credit losses in the next 12 months are expected to result from possible defaults in financial instruments within 12
months after the balance sheet date (or estimated duration of financial instruments if the expected duration is less than 12 months)
Credit losses are part of the expected lifetime credit loss.
On each balance sheet day the Company measures the expected credit losses of financial instruments at different stages.Where the credit risk has not increased significantly since the initial confirmation of the financial instrument it is in the first stage.The Company measures the preparation for loss according to the expected credit loss in the next 12 months. Where the credit risk has
increased significantly since the initial confirmation but the credit impairment has not occurred the financial instrument is in the
second stage. Where a credit impairment has occurred since the initial confirmation of the financial instrument it shall be in the third
stage and the Company shall prepare for measuring the expected credit loss of the whole survival period of the instrument.
For financial instruments with lower credit risk at the balance sheet date the Company assumes that its credit risk has not
increased significantly since the initial confirmation and measures the preparation for loss based on the expected credit loss over the
next 12 months.The Company calculates interest income for financial instruments in the first and second stages as well as for lower credit
risks based on the book balance and actual interest rate it does not deduct from impairment. Interest income is calculated on the basis
of the amortization costs and actual interest rates of the financial instruments in phase III after their book balance is reduced by the
accrued impairment.Regarding bills receivable accounts receivable and financing receivables regardless of whether there is a significant financing
component the Company measures the loss provision based on the expected credit losses throughout the duration.
A Accounts receivable
Where there is objective evidence of impairment as well as other receivable instruments receivables other receivables
receivables financing and long-term receivables applicable to individual assessments separate impairment tests are performed to
confirm expected credit losses and prepare individual impairment. Where there is no objective evidence of impairment such as bills
receivable accounts receivable other receivables financing of accounts receivable and long-term receivables or where a single
financial asset is unable to assess the expected credit loss at reasonable cost the Company divides the instruments receivable
accounts receivable other receivables financing of accounts receivable and long-term receivables into a number of combinations
based on the combination and determines the basis for the combination as follows:
The basis for determining the combination of notes receivable is as follows:
Notes Receivable Combination1 Commercial Acceptance Bill
Bill Receivable Combination2 Bank Acceptance Bill
For the bills receivable divided into a combination we calculate the expected credit loss through the risk exposure of default
and the expected credit loss rate of the whole survival period based on the historical credit loss experience the current situation and
the forecast of the future economic condition.The basis for determining the combination of accounts receivable is as follows:
Accounts receivable combination 1 Accounts receivable business
Accounts receivable combination 2 Associated party payments in the context of receivable consolidation
Accounts receivable combination 3 Real Estate receivable business
Accounts receivable combination 4 Others receivable business
For the accounts receivable divided into a combination the Company refers to the historical credit loss experience combined
with the current situation and the forecast of the future economic situation compiles the account receivable age and the whole
expected credit loss rate table and calculates the expected credit loss.The basis for determining the combination of other receivables is as follows:
Other receivable portfolio 1 Interest receivable
Portfolio of other receivables 2 Dividends receivable
Other combinations of receivables 3 Deposit and margin receivable
Other receivable portfolio 4 Receivable advances
Combination of other receivables 5 Value-added tax receivable is increased and refunded
Other receivable portfolio 6 Receivables from related parties within the scope of consolidation
Other receivables portfolio 7 Other receivables
For other receivables divided into portfolios the Company refers to historical credit loss experience combined with current
conditions and predictions of future economic conditions and calculates through default risk exposure and expected credit loss rate
within the next 12 months or the entire duration Expected credit losses.The basis for determining the combination of receivables financing is as follows:
Receivables financing portfolio 1 bank acceptance bill
For the receivable financing divided into portfolios the Company refers to the historical credit loss experience combined with
the current situation and the prediction of the future economic situation and calculates the expected credit loss through the default
risk exposure and the expected credit loss rate for the entire duration.
B Claims investments other claims investments
For creditor's rights investment and other creditor's rights investment the Company calculates the expected credit loss based
on the nature of the investment and the types of counterparty and risk exposure through the default risk exposure and the expected
credit loss rate over the next 12 months or the entire survival period.② Lower credit risk
If the risk of default on financial instruments is low the borrower’s ability to meet its contractual cash flow obligations in the
short term is strong and even if the economic situation and operating environment are adversely changed over a long period of time
it may not necessarily reduce the receivables' performance of their contractual cash. The ability of the flow obligation the financial
instrument is considered to have a lower credit risk.③ Significant increase in credit risk
The Company compares the default probability of the financial instrument during the expected lifetime determined by the
balance sheet date with the default probability of the expected lifetime during the initial confirmation to determine the relative
probability of the default probability of the financial instrument during the expected lifetime Changes to assess whether the credit
risk of financial instruments has increased significantly since initial recognition.In determining whether the credit risk has increased significantly since the initial recognition the Company considers
reasonable and evidenced information including forward-looking information that can be obtained without unnecessary additional
costs or effort. The information considered by the Company includes:
A. Significant changes in internal price indicators resulting from changes in credit risk;
B. A negative change in the operational financial or economic situation that is expected to lead to a significant change in the
debtor's ability to fulfil its obligations;
C. Whether there has been a significant change in actual or anticipated operating results of the debtor; (B) Whether there has
been a significant adverse change in the regulatory economic or technological environment in which the debtor is located;
D. Whether there has been a significant change in the guaranteed price value as a mortgage or in the quality of guarantee or
credit escalation provided by third parties. These changes are expected to reduce the economic motivation of the debtor to repay the
term specified in the contract or affect the probability of default;
E. Whether there is a significant change in the economic motivation that is expected to reduce the debtor's contractual period
of repayment;
F. Expected changes to a loan contract including exemptions or amendments to contractual obligations that are expected to
result from a breach of contract waiver periods interest rate leaps requests for additional collateral or guarantees or other changes to
the contractual framework of financial instruments;
G. Whether the debtor's expected performance and repayment behavior have changed significantly;
H. Whether contractual payments are overdue for more than 30 days.
Based on the nature of financial instruments the Company assesses whether credit risk has increased significantly on the basis
of a single financial instrument or combination of financial instruments. When conducting an assessment based on a combination of
financial instruments the Company can classify financial instruments based on common credit risk characteristics such as overdue
information and credit risk ratings.If the overdue period exceeds 30 days the Company has determined that the credit risk of financial instruments has increased
significantly. Unless the Company does not have to pay excessive costs or efforts to obtain reasonable and warranted information it
proves that although it has exceeded the time limit of 30 days agreed upon in the Contract credit risks have not increased
significantly since the initial confirmation.
④ Financial assets with credit impairment
The Company assesses on the balance sheet date whether financial assets measured at amortized cost and credit investments
measured at fair value and whose changes are included in other comprehensive income have undergone credit impairment. When one
or more events that adversely affect the expected future cash flows of a financial asset occur the financial asset becomes a financial
asset that has suffered a credit impairment. Evidence that credit impairment has occurred in financial assets includes the following
observable information:
Major financial difficulties have occurred to the issuer or the debtor; Breach of contract by the debtor such as payment of
interest or default or overdue of principal; (B) The concession that the debtor would not make under any other circumstances for
economic or contractual considerations relating to the financial difficulties of the debtor; The debtor is likely to be bankrupt or
undertake other financial restructuring; The financial difficulties of the issuer or debtor lead to the disappearance of the active market
for the financial asset; To purchase or generate a financial asset at a substantial discount which reflects the fact that a credit loss has
occurred.
(5) Presentation of expected credit loss preparation
In order to reflect the changes in the credit risk of financial instruments since the initial recognition the Company re-measures
the expected credit losses on each balance sheet date and the increase or reversal of the loss provision resulting therefrom is included
as an impairment loss or gain. Current profit and loss. For financial assets measured at amortized cost the loss allowance offsets the
book value of the financial asset listed on the balance sheet; for debt investments measured at fair value and whose changes are
included in other comprehensive income the Company Recognition of its loss provisions in gains does not offset the book value of
the financial asset.
⑥ Canceled
If it is no longer reasonably expected that the contract cash flow of the financial assets will be fully or partially recovered the
book balance of the financial assets will be directly reduced. Such write-off constitute the derecognition of related financial assets.This usually occurs when the Company determines that the debtor has no assets or sources of income that generate sufficient cash
flow to cover the amount that will be written down.If the financial assets that have been written down are recovered in the future the reversal of the impairment loss is included in
the profit or loss of the current period.
(6) Transfer of financial assets
The transfer of financial assets refers to the following two situations:
A. Transfer the contractual right to receive cash flow of financial assets to another party;
B. Transfers the financial assets to the other party in whole or in part but reserves the contractual right to collect the cash flow
of the financial assets and undertakes the contractual obligation to pay the collected cash flow to one or more recipients.
(A) Termination of the recognition of transferred financial assets
Those who have transferred almost all risks and rewards in the ownership of financial assets to the transferee or have neither
transferred nor retained almost all the risks and rewards in the ownership of financial assets but have given up control of the
financial assets terminate the confirmation The financial asset.In determining whether control over the transferred financial asset has been waived the actual capacity of the transferor to sell
the financial asset is determined. Where the transferor is able to unilaterally sell the transferred financial asset to an unrelated third
party in its entirety and there is no additional condition to limit the sale the Company has waived control over the financial asset.The Company pays attention to the essence of financial asset transfer when judging whether financial asset transfer meets the
condition of financial asset termination.If the overall transfer of financial assets meets the conditions for termination confirmation the difference between the
following two amounts shall be included in the current profit and loss period:
A. book value of transferred financial assets;
B. The sum of the amount received as a result of the transfer and the amount accrued as a result of the change in the fair value
of the transfer in respect of the termination recognized portion of the amount previously charged directly to the other consolidated
proceeds (the financial assets involved in the transfer are those classified in accordance with Article 18 of Enterprise Accounting
Standard No. 22 - Financial Instruments Recognition and Measurement as measured by the fair value and whose change is charged to
the other consolidated proceeds).If the partial transfer of financial assets meets the conditions for termination of recognition the book value of the whole of the
transferred financial assets shall be apportioned between the termination of recognition and the non-termination of recognition (in
this case the reserved service assets shall be regarded as part of the continued recognition of financial assets) in accordance with the
respective relative fair values of the transfer date and the difference between the following two amounts shall be included in the
current profit and loss:
A. the book value of the termination confirmation portion at the termination confirmation date;
B. The sum of the valuation of the termination recognition portion and the amount of the termination recognition portion
corresponding to the amount accrued as a result of the variation in the fair value previously credited to other consolidated proceeds
(the financial assets involved in the transfer are those classified under Article 18 of the Accounting Standards for Enterprises No. 22 -
Financial Instruments Recognition and Measurement as measured by the fair value and whose variation is credited to other
consolidated proceeds).
(2) Continuing involvement in transferred financial assets
If neither transfer nor retain almost all the risks and rewards of the ownership of financial assets and have not given up control
of the financial assets the relevant financial assets should be confirmed according to the extent of their continued involvement in the
transferred financial assets and the relevant liabilities should be recognized accordingly.The extent to which the transferred financial assets continue to be involved refers to the extent to which the enterprise
undertakes the risk or compensation of the value change of the transferred financial assets.(III) Continuing identification of transferred financial assets
Where almost all risks and remuneration in relation to ownership of the transferred financial assets are retained the whole of
the transferred financial assets shall continue to be recognized and the consideration received shall be recognized as a financial
liability.The financial asset and the recognized related financial liabilities shall not offset each other. In the subsequent accounting
period the enterprise shall continue to recognize the income (or gain) generated by the financial asset and the costs (or losses)
incurred by the financial liability.
(7) Deduction of financial assets and liabilities
Financial assets and financial liabilities should be listed separately in the balance sheet and cannot be offset against each other.
However if the following conditions are met the net amount offset by each other is listed in the balance sheet:
The Company has a statutory right to offset the confirmed amount and such legal right is currently enforceable;
The Company plans to settle the net assets or realize the financial assets and liquidate the financial liabilities at the same time.The transferring party shall not offset the transferred financial assets and related liabilities if it does not meet the conditions for
terminating the recognition.
(8) Methods for determining the fair value of financial instruments
See Note III. 10 for the recognition of fair value of financial assets and liabilities.The following financial instruments accounting policies are applied in 2018 and earlier
(1) Measurement of financial assets
① Financial assets measured at fair value with variations accounted into current income account
These include transactional financial assets and financial assets directly designated as fair value and whose variations are
included in the current profits and losses the former mainly referring to the stocks bonds funds and derivatives investments held by
the Company for sale in the near future and not used as an effective hedging instrument. Such assets are initially measured as initial
recognized amounts based on their fair value at the time of acquisition and the associated transaction costs are included in the current
profit and loss at the time of occurrence. The payment contains declared but not yet issued cash dividends or interest on bonds paid
but not yet received which are separately recognized as receivable items. Interest or cash dividends earned during the holding period
are recognized as investment gains. On the balance sheet date the Company measured such financial assets at fair value and their
changes are included in the current profit and loss. At the time of disposition of such financial assets the difference between the fair
value of such assets and the initial credited amount is recognized as the return on investment and the change in the fair value is
adjusted.② Investment held until mature
Mainly refers to fixed due date fixed or determinable amount of recovered amount and the Company has clear intention and
ability to hold to maturity of the national debt corporate bonds etc. Such financial assets are initially recognized in terms of the sum
of fair value and related transaction costs at the time of acquisition. Interest on bonds that are due but have not yet been issued and
are included in the payment is separately recognized as receivable items. Interest income is recognized on the basis of amortization
costs and actual interest rates during the holding period for investments held to maturity and is included in the investment income.When disposing of an investment held to maturity the difference between the price obtained and the carrying value of the investment
is included in the investment income.③ Receivables
Receivables include receivable accounts other receivables and prepayment. Accounts receivable means the accounts
receivable resulting from the sale of goods or the provision of services. Accounts receivable are initially recognized at the contract or
agreement price receivable from the buyer.④ Sellable financial assets
Mainly refers to the Company's financial assets that are not classified as fair value through profit or loss held-to-maturity
investments loans and receivables. The sum of the fair value and related transaction costs of the financial assets available for sale
shall be the initial recognized amount. Interest on outstanding bonds or declared unpaid cash dividends included in the payment is
separately recognized as receivable items. Interest or cash dividends obtained during the holding of available-for-sale financial assets
are included in investment income.If the financial assets available for sale are of a foreign currency nature the exchange gains and losses resulting from such
assets shall be taken into account in the current period. Interest on investments in available debt instruments calculated using the
actual interest rate method is included in the current profit and loss; The cash dividends that can be invested in the instruments of sale
rights and interests shall be included in the current profit and loss period when the unit of investment declares that the dividend is
issued. On the balance sheet date available-for-sale financial assets are measured at fair value and their changes are included in
other comprehensive income. When disposing of a financial asset available for sale the difference between the price obtained and the
book value of the financial asset is included in the investment income; At the same time the amount corresponding to the disposal
part of the fair value change accrued from the original accrued amount of the owner's equity shall be transferred out into the
investment income.
(2) Classification of financial liabilities
① Financial liabilities measured at fair value and whose changes are included in the current profit and loss including
transactional financial liabilities and financial liabilities designated as measured at fair value and whose changes are included in the
current profit and loss; such financial liabilities are measured at fair value when they are initially recognized The relevant transaction
costs are directly included in the current profit and loss and the fair value changes are included in the current profit and loss on the
balance sheet date.②Other financial liabilities refer to financial liabilities that are measured at fair value and whose changes are included in the
current profit and loss.
(3) The distinction between financial liabilities and equity instruments
Except in special circumstances financial liabilities and equity instruments are distinguished according to the following
principles:
① If the Company cannot unconditionally avoid delivering cash or other financial assets to fulfill a contractual obligation the
contractual obligation meets the definition of financial liability. While some financial instruments do not explicitly contain terms and
conditions for the delivery of cash or other financial assets they may indirectly form contractual obligations through other terms and
conditions.If a financial instrument is required to be settled with or can be settled with the Company's own equity instruments the
Company's own equity instrument used to settle the instrument needs to be considered as a substitute for cash or other financial assets
or for the holder of the instrument to enjoy the remaining equity in the assets after all liabilities are deducted. If it is the former the
instrument is the financial liabilities of the issuer; if it is the latter the instrument is the equity instrument of the issuer. In some cases
a financial instrument contract provides that the Company shall or may use its own instrument of interest in which the amount of a
contractual right or obligation is equal to the amount of the instrument of its own interest which may be acquired or delivered
multiplied by its fair value at the time of settlement whether the amount of the contractual right or obligation is fixed or is based
entirely or in part on a variation of a variable other than the market price of the instrument of its own interest such as the rate of
interest the price of a commodity or the price of a financial instrument the contract is classified as a financial liability.
(4) Transfer of financial assets
The transfer of financial assets refers to the following two situations:
A. Transfer the contractual right to receive cash flow of financial assets to another party;
B. Transfers the financial assets to the other party in whole or in part but reserves the contractual right to collect the cash flow
of the financial assets and undertakes the contractual obligation to pay the collected cash flow to one or more recipients.
(A) Termination of the recognition of transferred financial assets
Those who have transferred almost all risks and rewards in the ownership of financial assets to the transferee or have neither
transferred nor retained almost all the risks and rewards in the ownership of financial assets but have given up control of the
financial assets terminate the confirmation The financial asset.In determining whether control over the transferred financial asset has been waived the actual capacity of the transferor to sell
the financial asset is determined. If the transferor is able to sell the transferred financial assets wholly to a third party that does not
have a relationship with them and has no additional conditions to limit the sale it indicates that the enterprise has waived control
over the financial assets.The Company pays attention to the essence of financial asset transfer when judging whether financial asset transfer meets the
condition of financial asset termination.If the overall transfer of financial assets meets the conditions for termination confirmation the difference between the
following two amounts shall be included in the current profit and loss period:
A. book value of transferred financial assets;
B. The sum of the consideration received as a result of the transfer and the amount accrued as a result of the change in the fair
value of the original direct accruing to the owner's interest (in cases where the transferred financial assets are available for sale).If the partial transfer of financial assets meets the conditions for termination of recognition the book value of the whole of the
transferred financial assets shall be apportioned between the termination of recognition and the non-termination of recognition (in
this case the retained service assets shall be considered as part of the non-termination of recognition of financial assets) in
accordance with their respective relative fair values and the difference between the following two amounts shall be included in the
current profit and loss:
A. Termination of the book value of the recognized portion;
B. The sum of the consideration of the termination recognition portion and the amount of the termination recognition portion
(the financial assets involved in the transfer are the circumstances in which the financial assets are available for sale) corresponding
to the fair value change accrued from the original direct incorporation of the owner's interest.
(2) Continuing involvement in transferred financial assets
If neither transfer nor retain almost all the risks and rewards of the ownership of financial assets and have not given up control
of the financial assets the relevant financial assets should be confirmed according to the extent of their continued involvement in the
transferred financial assets and the relevant liabilities should be recognized accordingly.The degree of continued involvement in the transferred financial assets refers to the level of risk that the financial asset value
exposes the Company to.(III) Continuing identification of transferred financial assets
Where almost all risks and remuneration in relation to ownership of the transferred financial assets are retained the whole of
the transferred financial assets shall continue to be recognized and the consideration received shall be recognized as a financial
liability.The financial asset and the recognized related financial liabilities shall not offset each other. In the subsequent accounting
period the enterprise shall continue to recognize the income generated by the financial asset and the costs incurred by the financial
liability. If the transferred financial assets are measured at amortized cost the recognized related liabilities shall not be designated as
financial liabilities measured at fair value and whose changes are included in the current profit and loss.
(5) De-recognition of financial liabilities
When partial or all of the current responsibilities attached to such financial liabilities the partial or all of the financial
liabilities are derecognized.If the assets used to repay the financial liabilities are transferred to an institution or a trust is established and the current
obligation to repay the debts still exists the recognition of the financial liabilities shall not be terminated or the recognition of the
assets transferred out shall not be terminated.When the Group (debtor) and creditor enter into an agreement to replace the existing financial liabilities by undertaking new
financial liabilities and the contract terms for the new financial liabilities are essentially different from those for the existing one the
existing financial liabilities will be derecognized and new financial liabilities will be recognized.If substantial or all contractual terms of the existing financial liabilities are substantially modified the recognition of the
existing financial liabilities or a part thereof shall be terminated and the financial liabilities with the revised terms shall be
recognized as a new financial liability.If the financial liabilities are terminated in whole or in part the difference between the book value of the termination
recognized portion and the consideration paid (including the non-cash assets transferred out or the new financial liabilities assumed)
shall be included in the current profit and loss.
(6) Deduction of financial assets and liabilities
Financial assets and financial liabilities should be listed separately in the balance sheet and cannot be offset against each other.
However if the following conditions are met the net amount offset by each other is listed in the balance sheet:
The Company has a statutory right to offset the confirmed amount and such legal right is currently enforceable;
The Company plans to settle the net assets or realize the financial assets and liquidate the financial liabilities at the same time.The transferring party shall not offset the transferred financial assets and related liabilities if it does not meet the conditions for
terminating the recognition.
(7) Impairment examination and providing of impairment provision of financial assets
① Objective evidence that can prove the impairment of the financial assets
A. Severe financial difficulties in the issuer or debtor;
B. The debtor violates the contract or defaults or delays the payment of the interest or principal;
C. The Group makes compromise to the debtor with financial difficulties due to economic or legal consideration;
D. The debtor may go bankruptcy or conduct other financial reorganization;
E. The financial assets can no longer be traded in an active market due to material financial difficulties in the issuer;
F. It cannot be recognized whether the cash flow of an asset in a group of financial assets has decreased. However according
to open data it can be evaluated that the estimated future cash flow of the group of financial assets has decreased and the decrease
can be measured including:
G. Significant adverse changes occurs to the technical market economic or legal environment of the debtor leading to that the
equity instrument investor may not be able to recover the investment;
H. Other objective evidence that can prove the impairment of the financial assets
(2) impairment testing of financial assets (excluding receivables)
A. Financial assets measured at amortized cost
If there is objective evidence proving impairment to the financial assets the book value of the financial assets will be written
down to the present value of the estimated future cash flow (excluding undiscovered future credit loss). The write-down amount is
accounted into the current gain/loss account.The present value of the expected future cash flow is determined by discounting the original effective interest rate of the
investment held to maturity and taking into account the value of the relevant collateral (the cost of acquiring and selling the collateral
is deducted). The original actual interest rate is the actual interest rate determined by the calculation of the initial confirmation of the
holding until the expiration of the investment. For floating interest rate holdings to maturity investments the current value of future
cash flow may be calculated using the current actual interest rate specified in the contract as the discount rate.Impairment tests are performed separately on financial assets with significant single amounts. If objective evidence indicates
that they have been impaired impairment losses are recognized and included in the current profit and loss; for financial assets with
insignificant single amounts separate impairment tests are included or included Conduct impairment tests in financial asset portfolios
with similar credit risk characteristics.Separately test financial assets that have not been impaired (including individual financial assets with significant amounts and
non-significant amounts) including those that have similar credit risk characteristics and then conduct impairment tests; financial
assets that have individually recognized impairment losses Does not include impairment testing in financial asset portfolios with
similar credit risk characteristics.
After the Company recognizes impair loss to financial assets measured by amortized cost if there is object evidence
suggesting that the value of the financial assets is restored objectively due to an event after the loss the recognized impairment loss
can be reversed and accounted into the current gain/loss account. The book value after the reversal must not exceed the amortized
cost of the financial assets on the reversal date assuming that no impairment provision was made.
B. Impairment test on available-for-sale financial assets
In the event of impairment of the financial assets available for sale the accumulated loss resulting from the reduction in the
fair value of the rights and interests of the owner shall be transferred out to account for the impairment of the assets. After the
impairment of the financial assets of the available debt instruments occurs the interest income is recognized by the discount rate used
to discounted the future cash flow as the interest rate when the impairment loss is determined.
For the sellable debt instruments recognized as impaired if the fair value increases in the following accounting period
objectively due to an event after the original impair loss is recognized the impairment loss will be reversed and accounted into the
current gain/loss account. Impairment loss incurred in investment of sellable equity instrument is not reversed through the gain/loss
account.
(9) Recognition of fair value of financial assets and liabilities
See Note III. 10 for the recognition of fair value of financial assets and liabilities.
11. Notes receivable
See Section XII V Important Accounting Policies and Accounting Estimates 10. Financial Tools.
12. Account receivable
See Section XII V Important Accounting Policies and Accounting Estimates 10. Financial Tools.The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.
13. Receivable financing
See Section XII V Important Accounting Policies and Accounting Estimates 10. Financial Tools.
14. Other receivables
Methods for Determining Expected Credit Loss of Other Receivables and Accounting Processing Methods
See Section XI V Important Accounting Policies and Accounting Estimates 10. Financial Tools.
15. Inventories
(1) Classification of inventories
Inventory refers to the finished products or commodities held by the Company for sale in its daily activities the materials and
materials consumed in the course of production in the course of production or in the course of providing labor services including
subcontracting materials raw materials in-process products finished products finished products inventories turnover materials
development costs development products and assets formed by construction contracts etc.
(2) Valuation method for issuing inventory
Inventories are measured at cost when procured. Raw materials products in process and commodity stocks in transit are
measured by the weighted average method.Inventory of real estate business mainly includes inventory materials on-the-job development products finished development
products and development products that are intended to be sold and temporarily leased. Inventory is measured at the actual costs
when the fixed assets are obtained The actual costs of development products include land transfer payment infrastructure and facility
costs installation engineering costs borrows before completion of the development and other costs during the development process.The special maintenance funds collected in the first period are included in the development overheads. The actual costs of the
development product is priced using the separate pricing method.
Construction contracts are measured by the effective cost including direct and indirect expenses generated before the contracts
are fulfilled. Costs generated and recognized accumulatively by construction in process and settled payment are listed in the balance
sheet as offset net amounts. The excessive part of the sum of the generated costs and recognized gross profit (loss) over the settled
payment is listed inventories; the excessive part of the settled payment over the sum of the generated costs and recognized gross
profit (loss) is listed as the prepayment received.Travel and bidding expenses generated by execution of contracts if they can be separated and reliably measured and it is likely
to enter into contracts are accounted as the contract cost when the contracts are entered into; or into the current gain/loss account if
the conditions are not met.
(3) Inventory system
The Company inventory adopts the perpetual inventory system counting at least once a year the inventory profit and loss
amount is included in the current year's profit and loss.
(4) Recognition of inventory realizable value and providing of impairment provision
On the balance sheet date inventories are accounted depending on which is lower between the cost and the net realizable value.If the cost is higher than the net realizable value the impairment provision will be made.The realizable net value of inventory should be recognized based on solid evidence with the purpose of the inventory and
after-balance-sheet-date events taken into consideration.
(1) In the course of normal production and operation the net realizable value of finished goods commodities and materials
directly used for sale shall be determined by the estimated price of the inventory minus the estimated cost of sale and related taxes.The inventory held for the execution of a sales contract or a labor contract shall be measured on the basis of the contract price as its
net realizable value; If the quantity held is greater than the quantity ordered under the sales contract the net realizable value of the
excess inventory is measured on the basis of the general sales price. Materials used for sale etc. are based on market prices as a
measure of their net realizable value.②In the normal production and operation process the inventory of materials that need to be processed is determined by the
amount of the estimated selling price of the finished product minus the estimated cost to be incurred at the time of completion
estimated sales expenses and related taxes Realize the net value. If the net realizable value of the finished product produced by it is
higher than the cost the material is measured at cost; If the decrease in the price of the material indicates that the net realizable value
of the finished product is lower than the cost the material is measured as the net realizable value and the inventory is prepared for a
decrease based on its difference.
③ Depreciation preparation of inventory is generally based on a single inventory item; For a large number of inventories with
a lower unit price they are accrued by inventory type.④ If the factors affecting the previous write-down of inventory value have disappeared on the balance sheet date the amount
of the write-down will be restored and transferred back within the amount of inventory depreciation reserve that has been accrued
and the amount returned will be included in the current profit and loss.
(5) Methods of amortization of swing materials
① Low-value consumables are amortized on on-off amortization basis at using.② Packages are amortized on on-off amortization basis at using.
16. Contract assets
17. Contract costs
18. Assets held for sales
19. Debt investment
20. Other debt investment
21. Long-term receivables
22. Long-term share equity investment
The Group's long-term equity investment includes control on invested entities and significant impacts on equity investment.Invested entities on which the Group has significant impacts are associates of the Group.
(1) Basis for recognition of common control and major influence on invested entities
Common control refers to the common control of an arrangement in accordance with the relevant agreement and the relevant
activities of the arrangement must be agreed upon by the participants who share control. In determining whether there is common
control the first step is to determine whether all or a group of participants collectively control the arrangement which is considered
collective control by all or a group of participants if all or a group of participants must act together to determine the activities
associated with the arrangement. Second determine whether the decision on the activities related to the arrangement must be agreed
upon by the participants in the collective control of the arrangement. If there are two or more combinations of participants that can
collectively control an arrangement it does not constitute joint control. Protection rights are not considered when determining
whether there is common control.Major influence refers to the power to participate in decision-making of financial and operation policies of a company but
cannot control or jointly control the making of the policies. When considering whether the Company can impose significant impacts
on the invested entity impacts of conversion of shares with voting rights held directly or indirectly by the investor and voting rights
that can be executed in this period held by the investor and other party into shares of the invested entity should be considered.If the Company directly or through subsidiaries holds more than 20% (inclusive) but less than 50% of the shares with voting
rights of the invested entity unless there is clear evidence proving that the Company cannot participate the decision-making of
production and operation of the invested entity the Company has major influence on the invested entity.
(2) Initial investment cost determination
1. Long-term equity investments formed by merger of enterprises shall be determined in accordance with the following provisions:
A. In the case of an enterprise merger under the same control where the merging party makes a valuation of the merger
by payment of cash transfer of non-cash assets or undertaking liabilities the share of the book value of the owner's interest in
the final controlling party's consolidated financial statements as the initial investment cost of the long-term equity investment at
the date of the merger. The difference between the initial investment cost of long-term equity investment and the cash paid the
non-cash assets transferred and the book value of the debt assumed adjust the capital reserve; If the capital reserve is
insufficient to offset or reduce the retained income shall be adjusted;
B. In the case of an enterprise merger under the same control where the merger party uses the issuance of interest-based
securities as the merger price the amount of the book value in the final controlling party's consolidated financial statements as
the initial investment cost of the long-term equity investment on the date of the merger in accordance with the interest of the
owner of the merger party. Adjust the capital reserve according to the difference between the initial investment cost of long-term
equity investment and the total face value of the issued shares. If the capital reserve is insufficient to offset or reduce the
retained income shall be adjusted;
For merger of entities under different control the merger cost is the fair value of the asset paid liability undertaken and
equity securities issued for exchanging of control power over the entities at the day of acquisition. Agency expenses and other
administrative expenses such as auditing legal consulting or appraisal services occurred relating to the merger of entities are
accounted into current income account when occurred.
1. Long-term equity investments formed by merger of enterprises shall be determined in accordance with the following provisions:
For long-term equity investment obtained by cash the actually paid consideration is the initial investment cost. Initial
investment costs include expenses taxes and other necessary expenditures directly related to the acquisition of long-term equity
investments;
B. Long-term equity investments acquired from the issuance of interest securities are the initial investment costs based on the
fair value of the issue interest securities;
C. Long-term equity investments acquired through the exchange of non-monetary assets if the exchange is commercially
substantial and can be reliably measured in terms of the fair value of the assets in exchange for or in exchange for the assets the
difference between the fair value of the assets in exchange for the assets and the book value of the assets in exchange for the current
period is counted as the initial investment cost; If the above two conditions are met when the exchange of non-currency assets is
different the book value and related taxes of the assets are used as the initial investment cost.
D. Long-term equity investments acquired through debt restructuring determine their recorded value at the fair value of the
waived claims and other costs such as taxes directly attributable to the assets and account for the difference between the fair value
and the book value of the waived claims.
(3) Subsequent measurement and recognition of gain/loss
The Company uses the cost method to measure long-term share equity investment in which the Company can control the
invested entity; and uses the equity method to measure long-term share equity investment in which the Company has substantial
influence on the invested entity.
① Cost
For the long-term equity investment measured on the cost basis except for the announced cash dividend or profit included in
the practical cost or price when the investment was made the cash dividends or profit distributed by the invested entity are
recognized as investment gains in the current gain/loss account.
Equity
Gains from long-term equity investment measured by equity
When the equity method is used to measure long-term equity investment the investment cost will not be adjusted if the
investment cost of the long-term equity investment is larger than the share of fair value of the recognizable assets of the invested
entity. When it is smaller than the share of fair value of the recognizable assets of the invested entity the book value will be adjusted
and the difference is included in the current gains of the investment.When the equity method is used the current investment gain is the share of the net gain realized in the current year that can be
shared or borne recognized as investment gain and other misc. income. The book value of the long-term equity investment is
adjusted accordingly. The book value of the long-term equity investment should be accordingly decreased based on the share of profit
or cash dividend announced by the invested entity; according to other changes in the owner’s equity except for net profit and loss
other misc income and profit distribution of the invested entity adjust the book value of the long-term equity investment and record it
in the capital surplus (other capital surplus). When the share of the net gains that can be enjoyed is recognized it is recognized after
the net profit of the invested entity is adjusted based on the fair value of the recognizeable assets of the invested entity according to
the Company's accounting policies and accounting period. Where the accounting policy and accounting period adopted by the
Invested unit are inconsistent with the Company the financial statements of the Invested unit shall be adjusted in accordance with the
accounting policy and accounting period of the Company and the investment income and other consolidated income shall be
recognized. Internal transaction gain not realized between the Company and affiliates is measured according to the shareholding
proportion and the investment gains is recoginzied after deduction. The unrealized internal transaction loss between the Company
and the invested entity is the impairment loss of transferred assets and should not be written off.Where substantial influence on invested entities is imposed or joint control is implemented due to increase in investment the
sum of the fair value of the original equity and increased investment on the conversion date is the initial investment cost under the
equity method. The difference between the fair value and book value of the original equity on the conversion date and the
accumulative change in the fair value originally accounted in other misc. income should be transferred into the profit and loss of the
current period using the equity method.Where joint control or substantial influence on invested entities is lost due to disposal of part of investment the remaining
equity after the disposal should be treated according to the Enterprise Accounting Standard No.22 – Recognition and Measurement of
Financial Instruments from the date of losing the joint control or substantial influence. The difference between the fair value and
book value should be accounted the profit and loss of the current period. For other misc. incomes of original share equity investment
determined using the equity method when the equity method is no longer used it should be treated based on the same basis of the
treatment of related assets or liability of the invested entities; the other owners' interests related to the original share equity
investment should be transferred to gain/loss of the current period.
(4) Equity investment held for sale
For the remaining equity investments not classified as assets held for sale the equity method is adopted for accounting
treatment.
Equity investments classified as held for sale to associates that are no longer eligible to hold classified assets for sale are
retrospectively adjusted using the equity method starting from the date that they are classified as held for sale. The classification is
adjusted to hold the financial statements for the period to be sold.
(5) Impairment examination and providing of impairment provision
See Note III. 19 for the assets impairment provision method for investment in subsidiaries and joint ventures.XXIII. Investment real estates
Measuring mode of investment real estate
Measurement at fair value
Basis of choosing the measurement at fair value
(1) Classification of investment real estate
Investment real estates are held for rent or capital appreciation or both. These include inter alia:
① Leased land using right
② the right to use the land that is transferred after holding and preparing for the increment.③ Leased building
(2) Measurement of investment real estate
For investment real estates with an active real estate transaction market and the Company can obtain market price and other
information of same or similar real estates to reasonably estimate the investment real estates’ fair value the Company will use the fair
value mode to measure the investment real estates subsequently. Variations in fair value are accounted into the current gain/loss
account.The fair value of investment real estates is determined with reference to the current market prices of same or similar real
estates in active markets; when no such price is available with reference to the recent transaction prices and consideration of factors
including transaction background date and district to reasonably estimate the fair value; or based on the estimated lease gains and
present value of related cash flows.
For investment real estate under construction (including investment real estate under construction for the first time) if the fair
value cannot be reliably determined but the expected fair value of the real estate after completion is continuously and reliably
obtained the investment real estate under construction is measured by cost. When the fair value can be measured reliably or after
completion (the earlier one) it is measured at fair value. For an investment real estate whose fair value is proven unable to be
obtained continuously and reliably by objective evidence the real estate will be measured at cost basis until it is disposed and no
residual value remains as assumed.If the cost model is adopted to measure the investment real estate the depreciation or amortization shall be calculated
according to the straight line method after deducting the accumulated impairment and net residual value of the investment real estate
cost. For the method of depreciation of the accrued assets see notes 3 and 19.The types of investment real estate estimated economic useful life and estimated net residual value rate are determined as
follows:
Category Service year (year) Residual value rate (%) Annual depreciation rate
(%)
Houses & buildings 35-50 10.00 1.80-2.57
24. Fixed assets
(1) Recognition conditions
Fixed assets is defined as the tangible assets which are held for the purpose of producing goods providing services lease or for
operation & management and have more than one accounting year of service life. Fixed assets are recognized at the actual cost of
acquisition when the following conditions are met: (1) The economic benefits associated with the fixed assets are likely to flow into
the enterprise. ② The cost of the fixed assets can be measured reliably. Overhaul cost generated by regular examination on fixed
assets is recognized as fixed assets costs when there is evidence proving that it meets fix assets recognition conditions. If not it will
be accounted into the current gain/loss account.
(2) Depreciation method
Type Depreciation method Service year Residual rate
Annual depreciation
rate %
Houses & buildings Average age 35-50 10% 1.8%-2.57%
Mechanical equipment Average age 10 10% 9%
Transportation facilities Average age 5 10% 18%
Electronics and other
devices
Average age 5 10% 18%
PV power plants Average age 20 5% 4.75%
(3) Recognition and pricing of financing leased fixed assets
The Company transfers all the risks and rewards attached to the asset at substantially transferred to the lessee it is recognized as
financial leasing and the others are operational leasing. The cost of a fixed asset acquired by a financial lease is determined on the
basis of the lower of the fair value of the leased asset at the date of the lease and the present value of the minimum leased payment.The Group adopts the depreciation policy same as the self-owned fixed assets to made provision for depreciation of leased asssets.
Depreciation shall be accrued within the life of the leased assets if it is possible to reasonably determine that the leased assets will be
entitled to ownership upon the expiry of the lease term; Depreciation is accrued within a shorter period between the lease term and
the service life of the leased asset if it is unable to reasonably determine that the leased asset ownership can be acquired at the end of
the lease term.
25. Construction in process
(1) Construction in progress is accounted for by project classification.
(2) Standard and timing for transferring construction in process into fixed assets
The full expenditure incurred on the construction-in-progress project as a fixed asset is recorded as the value of the asset
before the asset is constructed to the intended usable state. This includes construction costs the original cost of equipment other
necessary expenditures incurred in order to enable the construction works to reach the intended usable status and the borrowing costs
incurred for the specific borrowing of the project and the general borrowing expenses incurred before the assets reach the intended
usable status. Construction in process will be transferred to fixed assets when it reaches the preset service condition. The fixed assets
that have reached the intended usable state but have not been completed shall be transferred to the fixed assets according to the
estimated value according to the estimated value according to the estimated value according to the project budget cost or actual
project cost etc. The depreciation of the fixed assets shall be accrued according to the Company's fixed assets depreciation policy.The original estimated value shall be adjusted according to the actual cost after the completion.
26. Borrowing expenses
(1) Recognition principles for capitalization of borrowing expenses
Borrowing expenses occurred to the Company that can be accounted as purchasing or production of asset satisfying the
conditions of capitalizing are capitalized and accounted as cost of related asset.
(1) Asset expenditure has occurred;
② The borrowing expense has already occurred;
③ Purchasing or production activity which is necessary for the asset to reach the useful status has already started.Other interest on loans discounts or premiums and exchange differences are included in the income and loss incurred in the
current period.If the construction or production of assets satisfying the capitalizing conditions is suspended abnormally for over 3 months
capitalizing of borrowing expenses shall be suspended. During the normal suspension period borrowing expenses will be capitalized
continuously.When the asset satisfying the capitalizing conditions has reached its usable or sellable status capitalizing of borrowing
expenses shall be terminated.
(2) Calculation of the capitalization amount of borrowing expense
Interest expenses generated by special borrowings less the interests income obtained from the deposit of unused borrowings or
investment gains from temporary investment is capitalized; the capitalization amount for general borrowing is determined based on
the capitalization rate which is the exceeding part of the accumulative assets expense over weighted average of the assets expense of
the special borrowing/used general borrowing.If the assets that are constructed or produced under the condition of capitalization occupy the general borrowing the interest
amount to be capitalized in the general borrowing shall be calculated and determined by multiplying the capital rate of the general
borrowing by the weighted average of the asset expenditure of the accumulated assets whose expenditure exceeds that of the
specialized borrowing. The capitalization ratio is the weighted average interest rate of general borrowings.
27. Biological assets
None
28. Petrolum assets
None
Use right assets
None
30. Intangible assets
(1) Pricing method service life and depreciation test
(1) Pricing of intangible assets
Recorded at the actual cost of acquisition.
Amortization of intangible assets
① Useful life of intangible assets with limited useful life
Item Estimated useful life Basis
Land using right Term Use right assets
Trademarks and patents 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
Proprietary technology 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
Software 5 10 years Reference to determine the lifetime of a company for which it
can bring economic benefits
At the end of each year the Company will reexamine the useful life and amortization basis of intangible assets with limited
useful life. Upon review the service life and amortization methods of intangible assets at the end of the period are not different from
those previously estimated.② Intangible assets which cannot be foreseeable to bring economic benefits to enterprises shall be regarded as intangible
assets whose useful life is uncertain. For intangible assets whose service life is uncertain the Company shall review the service life
of intangible assets whose service life is uncertain at the end of each year. If the service life is uncertain after the review the
Company shall conduct a impairment test on the balance sheet date.
③ Amortization of intangible assets
For intangible assets with limited service life the Company shall determine their service life at the time of acquisition and
shall use the straight line method system to reasonably amortize their service life and the amortization amount shall be included in
the profit and loss of the current period according to the beneficial items. The specific amortization amount is the amount after the
cost is deducted from the estimated residual value. For fixed assets for which depreciation provision is made the depreciation rate
will be determined after the accumulative depreciation provision amount is deducted. The residual value of an intangible asset with
limited useful life is treated as zero except where a third party undertakes to purchase the intangible asset at the end of its useful life
or to obtain expected residual value information based on the active market which is likely to exist at the end of its useful life.Intangible assets with uncertain service life will not be amortized. At the end of each year the useful life of intangible assets
with uncertain useful life is reviewed and if there is evidence that the useful life of intangible assets is limited the useful life is
estimated and the system is reasonably amortized within the expected useful life.
(2) Accounting policies for internal R&D expenses
Specific standard for distinguish between research and development stage
The Company takes the information and related preparatory activities for further development activities as the research stage
and the intangible assets expenditure in the research stage is included in the current profit and loss period.
(2) The development activities carried out after the Company has completed the research stage as the development stage.
Specific Conditions of Expenditure Capitalization in Development Stage
Only when expenditures during the development phase meet the following conditions can they be recognized as intangible
assets:
A. completion of the intangible asset to enable it to be used or sold technically feasible;
B. has the intention of completing the intangible asset and using or selling it;
C. The means by which an intangible asset generates economic benefits including the ability to demonstrate that the product
produced using the intangible asset is in the market or that the intangible asset itself is in the market and that the intangible asset will
be used internally to demonstrate its usefulness;
D. sufficient technical financial and other resources to complete the development of the intangible asset and to be able to use
or sell the intangible asset;
E. Expenditures attributable to the development phase of the intangible assets can be reliably measured.
31. Assets impairment
The Group uses the cost mode to continue measuring the assets impairment to investment real estatement fixed assets
construction in progress intangible assets and goodwill (except for the inventories investment real estate measured by the fair value
mode deferred income tax assets and financial assets). The method is determined as follows:
The Company judges whether there is a sign of impairment to assets on the balance sheet day. If such sign exists the Company
estimates the recoverable amount and conducts the impairment test. Impairment test is conducted annually for goodwill generated by
mergers and intangible assets that have not reached the useful condition no matter whether the impairment sign exists.The recoverable amount is determined by the higher of the net of fair value minus disposal expense and the present value of
the predicted future cash flow. The Company estimates the recoverable amount on the individual asset item basis; whether it is hard
to estimate the recoverable amount on the individual asset item basis determine the recoverable amount based on the asset group that
the assets belong to. The assets group is determined by whether the main cash flow generated by the group is independent from those
generated by other assets or assets groups.When the recoverable amount of the assets or assets group is lower than its book value the Company writes down the book
value to the recoverable amount the write-down amount is accounted into the current income account and the assets impairment
provision is made.
For goodwill impairment test the book value of goodwill generated by mergers is amortized through reasonable measures
since the purchase day to related asset groups; those cannot be amortized to related assets groups are amortized to related
combination of asset groups. The related asset groups or combination of asset groups refer to those that can benefit from the
synergistic effect of mergers and must not exceed to the reporting range determined by the Company.When the impairment test is conducted if there is sign of impairment to the asset group or combination of asset groups related
to goodwill first perform impair test for asset group or combination of asset groups without goodwill and calculate the recoverable
amount and recognize the related impairment loss. Then conduct impairment test on those with goodwill compare the book value
with recoverable amount. If the recoverable amount is lower than the book value recognize the impairment loss of the goodwill.Once recognized the asset impairment loss cannot be written back in subsequent accounting period.
32. Long-term amortizable expenses
The long-term outstanding expenses shall be accounted for all expenses incurred by the Company but which shall be borne by
the current and future periods for more than one year and the long-term outstanding expenses shall be amortized averagely within the
benefit period.
Contract liabilities
34. Staff remuneration
(1) Accounting of operational leasing
① Basic salary of employees (salary bonus allowance subsidy)
In the accounting period for which the staff and workers provide services the Company shall confirm the actual short-term
remuneration as liabilities and shall account for the current income and loss except as required or permitted by other accounting
standards.
② Employee welfare
The employee benefits incurred by the Company shall be included in the current profit and loss or related asset costs according
to the actual amount incurred. Where the employee's benefit is non-monetary it shall be measured on the basis of fair value.③ Social insurance premiums and housing accumulation funds such as health insurance premiums work injury premiums
birth insurance premiums trade union funds and staff and education funds
The Company pays the medical insurance premiums work injury insurance premiums birth insurance premiums etc. social
insurance premiums and housing accumulation funds for the staff and workers as well as the union funds and the staff and workers
education funds according to the regulations in the accounting period for which the staff and workers provide services the
corresponding salary amount of the staff and workers and confirms the corresponding liabilities which are included in the current
profit and loss or related asset costs.④ Short-term paid leave
The Company accumulates the salary of the employees who are absent from work with pay when the employees provide
service thus increasing their future right of absence with pay. The Company confirms the salary of the employee related to the
absence of non-cumulative salary during the actual absence accounting period.⑤ Short-term profit share program
If the profit-sharing plan meets the following conditions at the same time the Company shall confirm the salary payable to the
staff and workers:
A. The legal or presumptive obligation of the enterprise to pay the remuneration of its employees as a result of past matters;
B. The amount of payroll obligations due to profit-sharing schemes can be reliably estimated.
(2) Accounting of post-employment welfare
The post-employment welfare of the Group is a defined plan which means that the Company does not need to assume any
responsibility after making fixed contribution to an independent fund. The defined plan includes basic pension and unemployment
insurance. The contribution of the plan is recognized as liabilities and recorded in the profit and loss of this period or related assets
costs.
(3) Accounting of dismiss welfare
If the Company provides termination benefits to employees the employee compensation liabilities arising from the
termination benefits shall be recognized at the earliest of the following two and shall be included in the current profit and loss:
(1) An enterprise may not unilaterally withdraw the resignation benefits provided for by the dismissal plan or reduction
proposal;
(2) When the enterprise recognizes the costs or expenses related to the reorganization involving the payment of resignation
benefits.
(4) Accounting of other long-term staff welfare
None
35. Lease liabilities
None
36. Anticipated liabilities
(1) Confirmation of projected liabilities
When responsibilities occurred in connection to contingent issues and all of the following conditions are satisfied they are
recognized as expectable liability in the balance sheet:
① This responsibility is a current responsibility undertaken by the Company;
② Execution of this responsibility may cause financial benefit outflow from the Company;
③ Amount of the liability can be reliably measured.
(2) Methods of measurement of projected liabilities
Expected liabilities are initially measured at the best estimation on the expenses to exercise the current responsibility and with
considerations to the relative risks uncertainty and periodic value of currency. On each balance sheet date review the book value of
the estimated liabilities. Where there is conclusive evidence that the book value does not reflect the current best estimate the book
value is adjusted to the current best estimate.
37. Share payment
None
38. Other financial instruments such as preferred shares and perpetuated debt
None
39. Revenue
Whether the new revenue guidelines are implemented
□ Yes □ No
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.
(1) Revenue from the sale of commodities
When all of the following conditions are satisfied the sales of goods are recognized as sales income according to the contract
amount received or receivable from the buyer: (1) Main risks and rewards attached to the ownership of the goods have been
transferred to the buyer; (2) No succeeding power of administration or effective control is reserved which are usually attached to
ownership; (3) Amount received can be reliably measured; (4) Related financial benefit may inflow to the Company; (5) Relative
costs occurred or will occur can be reliably measured.
(2) Revenue from the provision of services
If they are not in the same year then use the estimation on percentage basis when it is possible. The completion percentage is
the costs occurred on the total cost.The reliable estimation of the result of providing of labor service must meet the following conditions: A. the revenue can be
reliably measured; B. the economic benefit is very likely to flow into the Company; C. the completion can be determined reliably; D.costs incurred or will be incurred can be reliably measured.The Company shall determine the total revenue of the Services provided under the Contract or Agreement Price received or
receivable unless the Contract or Agreement Price received or receivable is not fair. On the balance sheet date the total income of
the labor service provided in the current period shall be recognized by multiplying the total income of the labor service provided by
the balance sheet by the amount of the accumulated income of the service provided in the previous accounting period. At the same
time the total estimated cost of the labor service provided is multiplied by the completion schedule by the amount of the accumulated
confirmed labor service cost in the previous accounting period to carry forward the current labor service cost.If the results of the labor service transaction provided on the balance sheet date cannot be reliably estimated the following
cases shall be dealt with:
1. If the cost of the services already incurred is expected to be compensated it shall be recognized as the amount of the costs
already incurred
Provide service income and carry forward service costs at the same amount.
1. If the labor cost incurred is not expected to be compensated the labor cost already incurred is included in the current profit and
loss and the income from providing labor services is not recognized.
(3) Asset tenure income
When the economic benefits related to the transaction are likely to flow into the enterprise and the amount of income can be
measured reliably the amount of income from the transfer of asset use rights is determined in the following cases:
1. The amount of interest income shall be determined according to the time and the actual interest rate at which the money funds of
the enterprise are used by others.
2. The amount of royalty income shall be determined in accordance with the time and method of charge agreed upon in the
relevant contract or agreement
(4) Construction contract income
On the balance sheet day the Group recognizes the contract income and costs using the completion percentage method if the
result of the construction contract can be reliably estimated. The percentage of completion method recognizes income and costs
based on contract completion schedule. The competition percentage is determined by the share of the costs incurred in the total cost.If not such contracts are treated differently. If the contract cost can be recovered the revenue is recognized according to the
actual contract costs that can be recovered and the contract cost is recognized as the current expense; if not the contract cost is
recognized as the current expense and no revenue is recognized.If the estimated total costs exceed the total revenue the Group recognizes the estimated loss as the current expense.
(5) Specific methods for revenue recognition
① Construction contracts
Metro screen door projects of the Company and Shenzhen Fangda Automatic System and curtain wall project of Fangda
Jianke are individual construction contracts. They are accounted by the following means:
Construction contracts completed within a fiscal year are recognized for their income and cost upon completion.
Income and expenses of the construction contracts carried over-year are recognized on percentage basis at balance sheet day
when all of the following conditions are satisfied: contract income can be reliably measured relative financial benefit can inflow to
the Company; progress of the project and costs to complete the contract can be reliably recognized; cost occurred to complete the
contract can be clearly distinguished and reliably measured which enables comparing of actual cost with predicted cost.
Contract costs are direct and indirect expenses occurred since the date when the contract is engaged till the completion day.
The competition percentage is determined by the share of the costs incurred in the total cost.
Construction contracts completed in current term are recognized for income according to the actual total income of the
contract less income recognized in previous terms; meanwhile the total costs of the contract less costs recognized in previous terms
are recognized as current contract costs. If the total contract cost is predicted to be greater than the predicted total income the
predicted loss shall be recognized as current cost instantly.Parts of the curtain wall project under Fangda Jianke are outsourced and administrative fees are collected at the agreed rate.
For these construction contracts income will be recognized when ongoing payment for the project is received and corresponding
costs are transferred.
② Sales product
Revenue of products for domestic sales is recognized when the Group delivers the products and receives the sales payment or
obtains the payment voucher; revenue for products for overseas sales is recognized at departure of the products.③ Real estate sales
Income from real estate sales is recognized when the contract is signed and performed project is developed and completed
with the record for the completion acceptance the handover procedure is completed or property is deemed accepted by the customer
as per the property sales contract the payment is received or it is believed that the payment can be received and the cost can be
measured reliably.
40. Government subsidy
(1) Recognition of government subsidies
Government subsidies are recognized when the following conditions are met:
(1) Requirements attached to government subsidies;
(2) The Company can receive government subsidies.
(2) Recognition of government subsidies
When a government subsidy is monetary capital it is measured at the received or receivable amount. None monetary capital
are measured at fair value; if no reliable fair value available recognized at RMB1.
(3) Recognition of government subsidies
Assets-related
Government subsidies related to assets are obtained by the Company to purchase build or formulate in other manners
long-term assets; or subsidies related to benefits. If the asset-related government subsidy is recognized as deferred gain should be
recorded in gain and loss in the service life. Government subsidy measured at the nominal amount is accounted into current income
account. If the relevant assets are sold transferred scrapped or damaged before the end of their useful life the unallocated relevant
deferred income balance shall be transferred to the profit and loss of the current period of disposition of the assets.Gain-related government subsidy should be accounted as follows:
The Company divides government subsidies into assets-related and earnings-related government subsidies. Gain-related
government subsidy should be accounted as follows:
(1) Subsidy that will be used to compensate related future costs or losses should be recognized as deferred gain and recorded
in the gain and loss of the current report and offset related cost;
(2) Subsidy that is used to compensate existing cost or loss should be recorded in the gain and loss of the current period or
offset related cost.
For government subsidies that include both asset-related and income-related parts separate different parts for accounting
treatment; It is difficult to distinguish between the overall classification of government subsidies related to benefits.Government subsidy related to routine operations should be recorded in other gains or offset related cost. Government subsidy
not related to routine operations should be recorded in non-operating income or expense.③ Policy preferential loan discount
The policy-based preferential loan obtained has interest subsidy. If the government allocates the interest-subsidy funds to the
lending bank the loan amount actually received will be used as the entry value of the loan and the borrowing cost will be calculated
based on the loan principal and policy-based preferential interest rate.If the government allocates the interest-bearing funds directly to the Group discount interest will offset the borrowing costs.
(2) Government subsidy refund
When a confirmed government subsidy needs to be returned the book value of the asset is adjusted against the book value of
the relevant asset at initial recognition. If there is a related deferred income balance the book balance of the related deferred income
is written off and the excess is credited to the current profit or loss; In other cases it is directly included in the current profit and loss.
41. Differed income tax assets and differed income tax liabilities
The Company uses the temporary difference between the book value of the assets and liabilities on the balance sheet day and
the tax base and the liabilities method to recognize the deferred income tax. 26. Deferred income tax assets and deferred income tax
liabilities
(1) Deferred income tax assets
For deductible temporary discrepancies deductible losses and tax offsets that can be carried forward for future years the
impact on income tax is calculated at the estimated income tax rate for the transfer-back period and the impact is recognized as
deferred income tax assets provided that the Company is likely to obtain future taxable income for deductible temporary
discrepancies deductible losses and tax offsets.
At the same time the impact on income tax of deductible temporary discrepancies resulting from the initial recognition of
assets or liabilities in transactions or matters with the following characteristics is inconclusive as deferred income tax assets:
A. The transaction is not an enterprise merger;
B. the transaction is not a merger and the transaction does not affect the accounting profit or taxable proceeds;
In the event of temporary discrepancy of deductible investment related to subsidiaries joint ventures and joint ventures and
meeting the following two conditions the amount of impact (talent) on income tax shall be deemed as deferred income tax assets:
A. Temporary discrepancies are likely to be reversed in the foreseeable future;
B. The amount of taxable income to be used to offset temporary discrepancies is likely to be available in the future;
On the balance sheet date there is conclusive evidence that sufficient taxable income is likely to be obtained during the future
period to offset the deductible temporary discrepancy recognizing deferred income tax assets not recognized during the previous
period.On the balance sheet day the Company re-exmaines the book value of the deferred income tax assets. If it is unlikely to have
adequate taxable proceeds to reduct the benefits of the deferred income tax assets less the deferred income tax assets’ book value.When there is adequate taxable proceeds the lessened amount will be reversed.
(2) Deferred income tax assets
All provisional differences in taxable income of the Company shall be measured on the basis of the estimated income tax rate
for the period of transfer-back and shall be recognized as deferred income tax liabilities except that:
① The impact of temporary differences in taxable income on income tax arising from the following transactions or matters is
inconclusive as deferred income tax liabilities:
A. Initial recognition of goodwill;
B. Initial recognition of goodwill or of assets or liabilities generated in transactions with the following features: the
transaction is not a merger and the transaction does not affect the accounting profit or taxable proceeds;
② In the event of temporary discrepancy of deductible investment related to subsidiaries Joint venture joint ventures and
meeting the two conditions the amount of impact (talent) on income tax shall be deemed as deferred income tax assets:
A. The Company is able to control the time of temporary discrepancy transfers;
B. The temporary discrepancy is likely not to be reversed in the foreseeable future.
(3) Deferred income tax assets
(1) Deferred income tax liabilities or assets associated with enterprise consolidation
Temporary difference of taxable tax or deductible temporary difference generated by enterprise merger under non-same
control. When deferred income tax liability or deferred income tax asset is recognized related deferred income tax expense (or
income) is usually adjusted as recognized goodwill in enterprise merger.
② Amount of shares paid and accounted as owners' equity
Except for the adjustment goodwill generated by mergers or deferred income tax related to transactions or events directly
accounted into the owners’ equity income tax is accounted as income tax expense into the current gain/loss account. The effects of
temporary discrepancy on income tax include the following: Other integrated benefits such as fair value change of financial assets
available for sale retroactive adjustment of accounting policy changes or retroactive restatement of accounting error correction
discrepancy to adjust the initial retained income and mixed financial instruments including liabilities and equity.
(3) Compensation for losses and tax deductions
A. Compensable losses arising from the Company's own operations and tax deductions
Deductible loss refers to the amount of taxable income in the following years which is calculated and approved in accordance
with the provisions of the tax law. For uncompensated losses (deductible losses) and tax deductions that can be carried forward in
future years as stipulated in the tax law the provisional discrepancy is treated as deductible. Where it is anticipated that adequate
taxable income is likely to be obtained during the future period in which compensable losses or tax credits are available the
corresponding deferred income tax assets are identified subject to the amount of taxable income likely to be obtained and the
income tax costs in the current profit statement are reduced.
B. Uncompensable losses resulting from merger
In the course of enterprise merger if the Company obtains the temporary discrepancy that can be deducted from the purchaser
it will not confirm if it does not meet the qualification of deferred income tax asset confirmation on the date of purchase. Within 12
months after the date of purchase if new or further information is obtained it indicates that the relevant situation of the date of
purchase has already existed and the economic benefit of the expected buyer can be realized by deducting the temporary discrepancy
on the date of purchase the relevant deferred income tax assets are recognized the goodwill is reduced the goodwill is not offset the
difference is recognized as the current profit and loss in part; In addition to the above the deferred income tax assets related to
enterprise merger shall be recognized and included in the current profit and loss period.④ Temporary differences in the formation of combined offsets
In preparing the consolidated financial statements if there is a temporary difference between the book value of assets and
liabilities in the consolidated balance sheet and the taxable basis of the taxpayer due to the offset of the unrealized internal sales gain
or loss the Company acknowledges the deferred income tax assets or deferred income tax liabilities in the consolidated balance sheet
and adjusts the income tax expenses in the consolidated profit and profit statement with the exception of the deferred income tax
related to the transaction or event directly included in the owner's equity and the merger of the enterprise.⑤ Share payment settled by equity
If the tax law provides for allowable pre-tax deduction of expenses related to share payment within the period for which the
cost and expense are recognized in accordance with the accounting standards the Company shall calculate the tax basis and
temporary discrepancy based on the estimated pre-tax deduction amount at the end of the accounting period and confirm the relevant
deferred income tax if it meets the conditions for confirmation. Of these the amount that can be deducted before tax in the future
exceeds the cost related to share payment recognized in accordance with the accounting standards and the excess income tax shall be
directly included in the owner's equity.
42. Leasing
(1) Accounting of operational leasing
① The Company as the leasor: Rentals from operational leasing are recognized as current gains on straight basis to the
periods of leasing. Where the lessor provides a lease-free period the total rent shall be apportioned within the whole lease-free period
without deducting the lease-free period according to the straight line method or other reasonable method and the rent-free period
shall be recognized as well as the corresponding liabilities. In the event that the lessor undertakes certain expenses of the lessee the
Company shall apportion the balance of the rent expenses deducted from the total rent expenses according to the expenses within the
lease term.Initial direct expenses are recorded to current income account. In the event of an agreement or rent the current profit and loss
shall be included in the actual occurrence.
(2) When the Company is the operating lessor the rent received shall be recognized as income within the lease term by the
straight line method. Where the lessor provides a lease-free period the total rent shall be apportioned within the whole lease-free
period without deducting the lease-free period according to the straight line method or other reasonable method and the rent-free
period shall be recognized as well as the corresponding liabilities. If the charterer undertakes certain expenses the Company shall
distribute the rent income balance deducted from the total rent income during the lease term.Initial direct expenses are recorded to current income account. If the amount of capital is large the current profit and loss shall
be counted on the same basis as recognized rent income during the entire operating lease period. In the event of an agreement or rent
the current profit and loss shall be included in the actual occurrence.
(2) Accounting of operational leasing
None
43. Other significant accounting policies and estimates
Accounting of hedging
As of 1 January 2019
(1) Classification of inventories
The Company's hedge is a cash flow hedge.
Cash flow hedging refers to the hedging of cash flow risk. The change in cash flow is derived from specific risks associated
with recognized assets or liabilities expected transactions that are likely to occur or with respect to the components of the
above-mentioned project and will affect the profits and losses of the enterprise.
(2) Hedging tools and hedged projects
Hedging means a financial instrument designated by the Company for the purpose of hedging whose fair value or cash flow
variation is expected to offset the fair value or cash flow variation of the hedged item including:
① Financial liabilities measured at fair value with variations accounted into current income account Check-out options can
only be used as a hedging tool if the option is hedged including those embedded in a hybrid contract. Derivatives embedded in a
hybrid contract but not split cannot be used as separate hedging tools.
(2) Non-derivative financial assets or non-derivative financial liabilities which are measured at fair value and whose variations
are taken into account as gains and losses in the current period except those designated as fair value and whose variations are taken
into account as gains and losses in the current period and whose variations in fair value due to its own credit risk are taken into
account as other consolidated gains.Self-interest instruments are not financial assets or financial liabilities and cannot be used as hedging instruments.Hedged items refer to items that can be reliably measured that expose the Company to the risk of fair value or cash flow
change and are designated as hedged objects. The Company designates the following individual projects portfolios or components as
hedged projects:
(1) Assets or liabilities have been recognized.
(2) unconfirmed commitments. Determining a commitment means a legally binding agreement for the exchange of a specified
number of resources at agreed prices on a particular future date or period.
(3) Expected transactions that are most likely to occur. Expected transactions are transactions that have not been promised but
are expected to occur.
(4) Net foreign investment.
The above-mentioned project components are those that are less than the whole fair value of the project or the change in cash
flow. The Company designates the following project components or combinations thereof as hedged projects:
① Fair value or cash flow variation part (risk component) of a project's overall fair value or cash flow variation caused only
by a particular risk or risks. Based on an assessment in a particular market environment the risk component should be individually
identified and reliably measured. The risk component also includes a portion where the change in the fair value or cash flow of the
hedged item is only above or below a particular price or other variable.② One or more selected contractual cash flows.③ The component of the nominal amount of the project that is the specific part of the whole amount or quantity of the
project may be a certain proportion of the whole project or may be a certain level of the whole project. If a hierarchy contains
advance repayment rights and the fair value of the advance repayment rights is affected by changes in the risk of the hedged
repayment rights the hierarchy shall not be designated as a hedged item of fair value except where the effect of the advance
repayment rights is already included in the measurement of the fair value of the hedged item.
(3) Assessment of hedging relationships
When the hedging relationship is initially specified the Group officially specifies the related hedging relationships with
official documents recording the hedging relationships risk management targets and hedging strategies. This document sets out the
hedging tools hedged items the nature of hedged risks and the Company's assessment of hedged effectiveness. Hedging means a
financial instrument designated by the Company for the purpose of hedging whose fair value or cash flow variation is Offset offset
the fair value or cash flow variation of the hedged item including: Such hedges are continuously evaluated on and after the initial
specified date to meet the requirements for hedging validity.If the hedging instrument has expired sold terminated or has been exercised (but the extension or replacement as part of the
hedging strategy is not treated as expired or terminated under the contract) or the risk management objective has changed causing
the hedging relationship no longer to meet the risk management objective or the economic relationship between the hedging item
and the hedging instrument ceases to exist or the impact of the credit risk begins to dominate in the change in the value of the
economic relationship between the hedging item and the hedging tool or the hedging strategy has ceased to meet other conditions of
the hedging accounting method the Company terminates the hedging accounting.If the hedging relationship no longer meets the requirements for the validity of the hedging relationship due to the hedging
ratio but the specified risk management objective of the hedging relationship remains unchanged the Company will rebalance the
hedging relationship.
(4) Validation and measurement
If the strict conditions of the hedging accounting method are satisfied the following methods shall be applied:
Cash flow hedging
The interest or loss in the hedging instrument is an effective part of the hedge and is recognized as a cash flow hedge reserve
as other consolidated gains which is an ineffective part of the hedge (i.e. deducting other gains or losses after taking into account
other consolidated gains or losses) and is included in the current profit and loss. The amount of the cash flow hedge reserve is
determined according to the lower of the absolute amount of the following two items: ① Cumulative gain or loss of the hedge tool
from the start of the hedge. The amount in the effective arbitrage is recognized by the accumulative gains or losses from the starting
of arbitrage and accumulative changes to the current value of future forecast cash flows from the start of arbitrage.If the expected transaction of the hedged asset is subsequently recognized as a non-financial asset or non-financial liability or
if the expected transaction of the non-financial asset or non-financial liability forms a defined commitment to the applicable fair
value hedge accounting the amount of the cash flow hedge reserve originally recognized in the other consolidated income is
transferred out to account for the initial recognized amount of the asset or liability. The remaining cash flow hedges are transferred
out of the cash flow hedge reserve recognized in the other consolidated income for the same period of time during which the
expected cash flow of the hedged period affects the gain or loss as expected for sale.following accounting policies are applied in 2018 and earlier
When the hedge relationship begins the Group specifies the hedge relationship in writing to specify the follow: risks
management target and hedging strategy; nature of the hedged item and quantity; nature and quantity of hedging instruments nature
and identification of hedged risks; evaluation of the hedging effectiveness including the economic relationship between the hedged
item and hedging instrument hedging ratio analysis of the hedging ineffectiveness source; the beginning date of the specified
hedging relationship.
Cash flow hedging
During the existence of the hedging relationship the part of the cumulative gain or loss of the hedging instrument within the
change to the current value of the cumulative cash flow of the hedged item is included into other misc. incomes. The part that is
lower or larger than the cash flow change is included into the gain or loss of the current period.
When the hedging relationship ends and related inventory is recognized the hedging instrument gain or loss recognized in
―Other misc. income hedging reserve‖ will be transferred to ―Raw materials‖.Repurchase of the Company’s shares
(1) In the event of a reduction in the Company's share capital as approved by legal procedure the Company shall reduce the
share capital by the total amount of the written-off shares adjust the owner's equity by the difference between the price paid by the
purchased stocks (including transaction costs) and the total amount of the written-off shares offset the capital reserve (share capital
premium) surplus reserve and undistributed profits in turn; A portion of a capital reserve (share capital premium) that is less than the
total face value and less than the total face value.
(2) The total expenditure of the repurchase shares of the Company which is managed as an inventory share before they are
cancelled or transferred is converted to the cost of the inventory shares.
(3) Increase in the capital reserve (capital premium) at the time of transfer of an inventory unit the portion of the transfer
income above the cost of the inventory unit; Lower than the inventory stock cost the capital reserve (share capital premium) surplus
reserve undistributed profits in turn.Significant accounting judgment and estimate
The Company continuously reviews significant accounting judgment and estimate adopted for the reasonable forecast of future
events based on its historical experience and other factors. Significant accounting judgment and assumptions that may lead to major
adjustment of the book value of assets and liabilities in the next accounting year are listed as follows:
Classification of financial assets
The major judgements involved in the classification of financial assets include the analysis of business model and contract
cash flow characteristics.The Company determines the business mode of managing financial assets at the level of financial asset portfolio taking into
account such factors as how to evaluate and report financial asset performance to key managers the risks that affect financial asset
performance and how to manage it and how to obtain remuneration for related business managers.When the Company assesses whether the contractual cash flow of financial assets is consistent with the basic borrowing
arrangement there are the following main judgments: whether the principal may change due to early repayment and other reasons
during the duration of the period or the amount of change; whether the interest Including the time value of money credit risk other
basic borrowing risks and consideration of costs and profits. For example whether the amount paid in advance reflects only the
principal outstanding and interest on the basis of the principal outstanding and reasonable compensation due for the early termination
of the contract.The Measurement of Expected Credit Loss of Accounts Receivable
The Company calculates the expected credit loss of accounts receivable through the risk exposure of accounts receivable
default and the expected credit loss rate and determines the expected credit loss rate based on the default probability and the default
loss rate. In determining the expected credit loss rate the Company uses the internal historical credit loss experience data and adjusts
the historical data in combination with the current situation and prospective information. When considering forward-looking
information the Company uses indicators such as risk of economic downturn external market environment technological
environment and changes in customer conditions. The Company regularly monitors and reviews the assumptions related to the
calculation of expected credit losses.
Deferred income tax assets
If there is adequate taxable profit to deduct the loss the deferred income tax assets should be recognized by all the unused tax
loss. This requires the management to make a lot of judgment to forecast the time and amount of future taxable profit and determine
the amount of the deferred tax assets based on the taxation strategy.
Construction contracts
The Group recognizes income based on the completion of individual construction contract. The management determines the
completion percentage based on the actual cost in the total budget and forecasts the contract income. The starting and completion
dates of construction contracts fall in different account periods. The Group will review and adjust contract income and cost
estimation in budgets (if the actual contract income is less than the estimate or actual contract cost contract estimation loss provision
will be made).
Estimate of fair value
The Group uses fair value to measure investment real estate and needs to estimate the fair value of investment real estate at
least quarterly. This requires the management to reasonably estimate the fair value of the investment real estate with the help of
valuation experts.
Development cost
For property that has been handed over with income recognized but whose public facilities have not been constructed or not
been completed the management will estimate the development cost for the part that has not been started according to the budget to
reflect the operation result of the property sales.
44. Major changes in accounting policies and estimates
(1) Changes in accounting policies
√ Applicable □ Inapplicable
Account policy changes and reasons Approval procedure Remark
On April 30 2019 the Ministry of Finance issued the "Notice on
Revising the Format of General Enterprise Financial Statements for
2019" (Caihui [2019] No. 6) which requires that new financial
instruments standards have been implemented but new income
standards and new Leasing companies should prepare financial
statements as follows: In the balance sheet the line items "Bills
receivable and accounts receivable" were split into "Bills receivable"
and "Accounts receivable"; the item "Finance receivables" was added
to reflect fairness on the balance sheet Bills receivable and accounts
receivable whose value is measured and whose changes are included
in other comprehensive income; split the "bills payable and accounts
payable" line items into "bills payable" and "payables".
Financial assets derecognised as a result of amortized cost ("-" for
loss)
On September 19 2019 the Ministry of Finance issued the "Notice
on Revising and Issuing the Format of Consolidated Financial
Statements (2019 Version)" (Caihui [2019] No. 16) which will be
implemented in conjunction with Caihui [2019] No. 6.The Company prepared comparative statements in accordance with
the financial statement format specified in Caihui [2019] No. 6 and
Caihui [2019] No. 16 and changed the presentation of relevant
financial statements using the retroactive adjustment method.The Ministry of Finance issued "Accounting Standards for
Enterprises No. 22-Recognition and Measurement of Financial
Instruments" (Caihui [2017] No. 7) and "Accounting Standards for
Enterprises No. 23-Transfer of Financial Assets" (Cai Accounting
[ 2017] No. 8) "Accounting Standards for Business Enterprises No.
24-Hedging Accounting" (Caihui [2017] No. 9) on May 2 2017 the
"Accounting Standards for Business Enterprises No. 37-Presentation
of Financial Instruments" ( Caihui [2017] No. 14) (the above
standards are hereinafter collectively referred to as "new financial
instrument standards"). The domestic listed companies are required to
implement the new financial instruments standards from January 1
2019. The Company implemented the above new financial instrument
standards on January 1 2019 and adjusted the relevant content of the
accounting policy. For details see Note III.9.If the confirmation and measurement of financial instruments before
January 1 2019 are inconsistent with the requirements of the new
financial instrument standards the Company will retroactively adjust
the classification and measurement (including impairment) of
financial instruments in accordance with the provisions of the new
financial instrument standards. The difference between the original
book value of financial instruments and the new book value on the
implementation date of the new financial instruments standard (ie
January 1 2019) is included in retained earnings or other
comprehensive income on January 1 2019. At the same time the
Company has not adjusted the comparative financial statement data.
On May 9 2019 the Ministry of Finance issued the "Accounting
Standards for Business Enterprises No. 7-Exchange of Non-Monetary
Assets" (Caihui [2019] No. 8). According to the requirements the
Accounting policy
changes were
considered and
approved by resolutions
of the Eighth Board of
Directors at its
seventeenth meeting the
Eighth Board of
Directors at its fifteenth
meeting and the Eighth
Board of Directors at its
twenty-second meeting.The first implementation of the
new financial instruments
guidelines new income standards
new lease standards adjustments
the first implementation of the
financial statements at the
beginning of the year
The cumulative impact of the above accounting policies is as follows:
Due to the implementation of the new financial instruments the consolidated financial statements of the Company have
adjusted the deferred income tax assets of 6594#*@$9 Yuan on January 1 2019. The amount of related adjustments affecting the
parent company's equity in the consolidated financial statements of the Company is RMB-44571870.18 of which the surplus
reserve is 524860.03 the undistributed profit is RMB-39930304.63 and other comprehensive income is RMB-5166425.58. The
financial statements of our parent company are adjusted to -27 391.55 yuan on January 1 2019. The amount of related adjustments
affecting the owner ’s equity in the financial statements of the parent company of the Company was RMB82174.65 of which the
surplus reserve was RMB524860.03 undistributed profit was RMB4723740.20 and other comprehensive income was
RMB-5166425.58.
(2) Changes in major accounting estimates
□ Applicable √ Inapplicable
3. The first implementation of the new financial instruments guidelines new income standards new lease
standards adjustments the first implementation of the financial statements at the beginning of the year
√ Applicable □ Inapplicable
Consolidated Balance Sheet
In RMB
Item 31 December 2018 1 January 2019 Adjustment
Current asset:
Monetary capital 1389062083.76 1389062083.76
Settlement provision
Outgoing call loan
Transactional financial
assets
Financial assets
measured at fair value with
variations accounted into
current income account
Derivative financial
assets
Notes receivable 140139692.84 138239692.84 -1900000.00
Account receivable 1920075031.85 1866763789.49 -53311242.36
Receivable financing 400000.00 400000.00
Prepayment 46454844.74 46454844.74
Insurance receivable
Reinsurance receivable
Provisions of
Reinsurance contracts
receivable
Other receivables 139990188.26 142135200.54 2145012.28
Including: interest
receivable
Dividend
receivable
Repurchasing of
financial assets
Inventory 651405832.29 651405832.29
Contract assets
Assets held for sales
Non-current assets due
in 1 year
Other current assets 51698111.14 51698111.14
Total current assets 4338825784.88 4287659554.80 -51166230.08
Non-current assets:
Loan and advancement
provided
Debt investment
Sellable financial assets 21674008.23 -21674008.23
Other debt investment
Investment held until
mature
Long-term receivable
Long-term share equity
investment
70105657.88 70105657.88
Investment in other
equity tools
21674008.23 21674008.23
Other non-current
financial assets
Investment real estate 5256442406.63 5256442406.63
Fixed assets 455274241.83 455274241.83
Construction in process 58269452.72 58269452.72
Productive biological
assets
Gas & petrol
Use right assets
Intangible assets 80313240.67 80313240.67
R&D expense
Goodwill
Long-term amortizable
expenses
2114331.46 2114331.46
Deferred income tax
assets
356474925.76 363069285.66 6594359.90
Other non-current assets 19360083.67 19360083.67
Total of non-current assets 6320028348.85 6326622708.75 6594359.90
Total of assets 10658854133.73 10614282263.55 -44571870.18
Current liabilities
Short-term loans 208000000.00 208000000.00
Loans from Central
Bank
Call loan received
Transactional financial
liabilities
Financial liabilities
measured at fair value with
variations accounted into
current income account
Derivative financial
liabilities
1625725.00 1625725.00
Notes payable 507864518.19 507864518.19
Account payable 1039630798.64 1039630798.64
Prepayment received 278577848.54 278577848.54
Contract liabilities
Selling of repurchased
financial assets
Deposit received and
held for others
Entrusted trading of
securities
Entrusted selling of
securities
Employees' wage
payable
44513062.17 44513062.17
Taxes payable 107709999.19 107709999.19
Other payables 813118699.84 813118699.84
Including: interest
payable
2098971.44 2098971.44
Dividend
payable
Fees and commissions
payable
Reinsurance fee payable
Liabilities held for sales
Non-current liabilities
due in 1 year
200000000.00 200000000.00
Other current liabilities 9328682.25 9328682.25
Total current liabilities 3210369333.82 3210369333.82
Non-current liabilities:
Insurance contract
provision
Long-term loans 1193978153.39 1193978153.39
Bond payable
Including: preferred
stock
Perpetual
bond
Lease liabilities
Long-term payable
Long-term employees’
wage payable
Anticipated liabilities 6831162.99 6831162.99
Deferred earning 10401161.30 10401161.30
Deferred income tax
liabilities
1042086700.35 1042086700.35
Other non-current
liabilities
Total of non-current
liabilities
2253297178.03 2253297178.03
Total liabilities 5463666511.85 5463666511.85
Owner’s equity:
Share capital 1155481686.00 1155481686.00
Other equity tools
Including: preferred
stock
Perpetual
bond
Capital reserves 1454191.59 1454191.59
Less: Shares in stock 10831437.66 10831437.66
Other miscellaneous
income
7382087.59 2215662.01 -5166425.58
Special reserves
Surplus reserves 120475221.40 121000081.43 524860.03
Common risk provisions
Retained profit 3921225872.96 3881295568.33 -39930304.63
Total of owner’s equity
belong to the parent company
5195187621.88 5150615751.70 -44571870.18
Minor shareholders’
equity
Total of owners’ equity 5195187621.88 5150615751.70 -44571870.18
Total of liabilities and
owner’s interest
10658854133.73 10614282263.55 -44571870.18
About the adjustment
Balance Sheet of the Parent Company
In RMB
Item 31 December 2018 1 January 2019 Adjustment
Current asset:
Monetary capital 410118157.55 410118157.55
Transactional financial
assets
Financial assets
measured at fair value with
variations accounted into
current income account
Derivative financial
assets
Notes receivable 200000000.00 200000000.00
Account receivable 471039.12 479634.37 8595.25
Receivable financing
Prepayment 6733047.16 6733047.16
Other receivables 822543653.04 822644623.99 100970.95
Including: interest
receivable
Dividend
receivable
100000000.00 100000000.00
Inventory
Contract assets
Assets held for sales
Non-current assets due
in 1 year
Other current assets 919388.18 919388.18
Total current assets 1440785285.05 1440894851.25 109566.20
Non-current assets:
Debt investment
Sellable financial assets 21674008.23 -21674008.23
Other debt investment
Investment held until
mature
Long-term receivable
Long-term share equity
investment
983339494.35 983339494.35
Investment in other
equity tools
21674008.23 21674008.23
Other non-current
financial assets
Investment real estate 309189866.37 309189866.37
Fixed assets 53784811.23 53784811.23
Construction in process
Productive biological
assets
Gas & petrol
Use right assets
Intangible assets 2112301.97 2112301.97
R&D expense
Goodwill
Long-term amortizable
expenses
917499.68 917499.68
Deferred income tax
assets
34555598.81 34528207.26 -27391.55
Other non-current assets
Total of non-current assets 1405573580.64 1405546189.09 -27391.55
Total of assets 2846358865.69 2846441040.34 82174.65
Current liabilities
Short-term loans 200000000.00 200000000.00
Transactional financial
liabilities
Financial liabilities
measured at fair value with
variations accounted into
current income account
Derivative financial
liabilities
Notes payable
Account payable 676941.85 676941.85
Prepayment received 733274.16 733274.16
Contract liabilities
Employees' wage
payable
2145763.39 2145763.39
Taxes payable 341004.65 341004.65
Other payables 300006406.51 300006406.51
Including: interest
payable
740208.33 740208.33
Dividend
payable
Liabilities held for sales
Non-current liabilities
due in 1 year
Other current liabilities
Total current liabilities 503903390.56 503903390.56
Non-current liabilities:
Long-term loans 500000000.00 500000000.00
Bond payable
Including: preferred
stock
Perpetual
bond
Lease liabilities
Long-term payable
Long-term employees’
wage payable
Anticipated liabilities
Deferred earning
Deferred income tax
liabilities
64130617.41 64130617.41
Other non-current
liabilities
Total of non-current
liabilities
564130617.41 564130617.41
Total liabilities 1068034007.97 1068034007.97
Owner’s equity:
Share capital 1155481686.00 1155481686.00
Other equity tools
Including: preferred
stock
Perpetual
bond
Capital reserves 360835.52 360835.52
Less: Shares in stock 10831437.66 10831437.66
Other miscellaneous
income
8756553.46 3590127.88 -5166425.58
Special reserves
Surplus reserves 120475221.40 121000081.43 524860.03
Retained profit 504081999.00 508805739.20 4723740.20
Total of owners’ equity 1778324857.72 1778407032.37 82174.65
Total of liabilities and
owner’s interest
2846358865.69 2846441040.34 82174.65
About the adjustment
(4) Description of the 2019 implementation of the new financial instrument criteria new lease standard
retrospective adjustment of the previous period comparison data
√ Applicable □ Inapplicable
(1) Financial asset classification and measurement table before and after implementation of the new financial
instruments guidelines on 1 January 2019
A. Consolidated Financial Statement
December 31 2018 (original financial instruments
standard)
January 2019 (new financial instruments
standard)
Item Measurement
type
Book value Item Measure
ment type
Book value
Monetary capital Amortized
cost
1389062083.
76
Monetary
capital
Amortize
d cost
1389062083.7
6
Notes receivable Amortized
cost
139739692.84 Notes
receivable
Amortize
d cost
139739692.84
Notes receivable Amortized
cost
400000.00 Receivable
financing
Reason
for
measurem
ent at fair
value with
variations
accounted
into
current
income
account
400000.00
Account receivable Amortized
cost
1920075031.
85
Account
receivable
Amortize
d cost
1866763789.4
9
Other receivables Amortized
cost
139990188.26 Other
receivables
Amortize
d cost
142135200.54
Sellable financial
assets
Measured at
cost (equity
instruments)
21674008.23 Investment
in other
equity tools
Reason
for
measurem
ent at fair
value with
variations
accounted
into
current
21674008.23
income
account
Deferred income
tax assets
Amortized
cost
356474925.76 Deferred
income tax
assets
Amortize
d cost
363069285.66
B. Financial Statements of the Parent
December 31 2018 (original financial instruments standard) January 2019 (new financial instruments standard)
Item Measurement
type
Book value Item Measureme
nt type
Book value
Monetary capital Amortized cost 410118157.55 Monetary
capital
Amortized
cost
410118157.55
Notes receivable Amortized cost 200000000.00 Notes
receivable
Amortized
cost
200000000.00
Account receivable Amortized cost 471039.12 Account
receivable
Amortized
cost
479634.37
Other receivables Amortized cost 822543653.04 Other
receivables
Amortized
cost
822644623.99
Sellable financial
assets
Measured at
cost (equity
instruments)
21674008.23 Investment in
other equity
tools
Reason for
measureme
nt at fair
value with
variations
accounted
into current
income
account
21674008.23
Deferred income tax
assets
Amortized cost 34555598.81 Deferred
income tax
assets
Amortized
cost
34528207.26
② On January 1 2019 the book value of the original financial assets was adjusted to the book value of the new financial
instruments according to the new financial instruments guidelines
A. Consolidated Financial Statement
Item Book value on
December 31 2018
(original financial
instruments
standard)
Re-classification Re-measurement Book value on January
1 2019 (new financial
instruments standard)
1. Financial assets measured at amortized cost under the new financial instruments standard
Notes receivable (original
financial instrument
standard)
140139692.84
Less: transferred out to
receivables financing
400000.00
Re-measurement: expected
credit loss
Notes receivable (new
financial instrument
standard)
139739692.84
Receivable financing 400000.00 400000.00
Receivable account
(original financial
instrument standard)
1920075031.85
Re-measurement: expected
credit loss
53311242.36
Receivable account
(original financial
instrument standard)
1866763789.49
Other receivables (original
financial instrument
standard)
139990188.26
Add: re-measurement:
expected credit loss
-2145012.28
Other receivables (new
financial instrument
standard)
142135200.54
2. Financial assets measured at fair value under the new financial instruments standard and whose changes are included
in other comprehensive income
Tranfer from sellable
financial assets
21674008.23
Add: re-measurement at
fair value
Investment in other equity
instruments (amount listed
according to the new
financial instrument
standard)
21674008.23
B. Financial Statements of the Parent
Item Book value on
December 31 2018
(original financial
instruments
standard)
Re-classification Re-measurement Book value on January
1 2019 (new financial
instruments standard)
Receivable account
(original financial
instrument standard)
471039.12
Add: re-measurement: -8595.25
expected credit loss
Receivable account (new
financial instrument
standard)
479634.37
Other receivables (original
financial instrument
standard)
822543653.04
Add: re-measurement:
expected credit loss
-100970.95
Other receivables (new
financial instrument
standard)
822644623.99
③ On January 1 2019 the new financial instruments standard will be implemented to adjust the original financial asset
impairment reserve to the adjustment table of the new financial instrument standard financial asset impairment reserve
A. Consolidated Financial Statement
Measurement type Impairment reserve
accrued on December
31 2018 (according to
the original financial
instrument standard)
Re-classification Re-measurement Impairment reserve
accrued on January 1 2019
(according to the new
financial instruments
standard)
(1) Financial assets measured
at amortized cost
Including: Provision for
receivable account
impairment
366424083.34 53311242.36 419735325.70
Provision for impairment of
other receivables
40885037.45 -2145012.28 38740025.17
(2) Financial assets measured
at fair value with variations
accounted into current
income account
Provision for impairment of
available-for-sale financial
assets
6888567.44 -6888567.44
B. Financial Statements of the Parent
Measurement type Impairment reserve
accrued on December
31 2018 (according to
the original financial
instrument standard)
Re-classification Re-measurement Impairment reserve
accrued on January 1
2019 (according to the
new financial instruments
standard)
(1) Financial assets measured
at amortized cost
Including: Provision for
receivable account
impairment
14568.22 -8595.25 5972.97
Provision for impairment of
other receivables
14042899.68 -100970.95 13941928.73
(2) Financial assets measured
at fair value with variations
accounted into current
income account
Provision for impairment of
available-for-sale financial
assets
6888567.44 -6888567.44
VI. Taxation
1. Major taxes and tax rates
Tax Tax basis Tax rate
VAT Taxable income 3 5 6 9 10 11 13 16
City maintenance and construction tax Taxable turnover 1 5 7
Enterprise income tax Taxable income See the following table
Education surtax Taxable turnover 3
Local education surtax Taxable turnover 2
Tax rates applicable for different tax payers
Tax payer Income tax rate
The Company 25%
Shenzhen Fangda Jianke Co. Ltd. (hereinafter Fangda Jianke) 15%
Fangda Zhichuang Technology Co. Ltd (Fangda Zhichuang) 15%
Fangda New Material (Jiangxi) Co. Ltd. (hereinafter Fangda
New Material)
15%
Dongguan Fangda New Material Co. Ltd. (hereinafter
Dongguan New Material)
15%
Shenzhen Kexunda Software Co. Ltd. (hereinafter Kexunda) 25%
Chengdu Fangda Construction Technology Co. Ltd. (hereinafter
Chengdu Fangda)
15%
Shenzhen Fangda Property Development Co. Ltd. (hereinafter
Fangda Property Development)
25%
Shenzhen Fangda New Energy Co. Ltd. (hereinafter Fangda
New Energy)
25%
Shenzhen Fangda Property Development Co. Ltd. (hereinafter
Fangda Property Development)
25%
Jiangxi Fangda Property Development Co. Ltd. (hereinafter
Jiangxi Property Development)
25%
Pingxiang Fangda Luxin New Energy Co. Ltd. (hereinafter
Luxin New Energy)
25%
Pingxiang Xiangdong Fangda New Energy Co. Ltd. (hereinafter
Xiangdong New Energy)
25%
Nanchang Xinjian Fangda New Energy Co. Ltd. (hereinafter
Xinjian New Energy)
25%
Dongguan Fangda New Energy Co. Ltd. (hereinafter Dongguan
New Energy)
25%
Shenzhen QIanhai Kechuangyuan Software Co. Lt.d (hereinafter
Kechuangyuan Software)
25%
Fangda Automatic (Hong Kong) Co. Ltd. (hereinafter
Automation Hong Kong)
16.50%
Shihui International Holding Co. Ltd. (hereinafter Shihui
International)
16.50%
Shenzhen Hongjun Investment Co. Ltd. 25%
Fangda Australia Pty Ltd (hereinafter Jianke Australia) 30%
Shanghai Fangda Jingling Technology Co. Ltd. (hereinafter
Jingling Technology)
25%
Shenzhen Fangda Cloud Rail Technology Co. Ltd. (hereinafter
Fangda Cloud Rail)
25%
Shanghai Fangda Jianzhi Technology Co. Ltd. (hereinafter
Shanghai Fangda Jianzhi)
25%
Shenzhen Zhongrong Litai Investment Co. Ltd. (Zhongrong
Litai)
25%
Chengda Fangda Curtain Wall Technology Co. Ltd. 25%
Fangda Southeast Asia Co. Ltd. 20%
2. Tax preference
(1) According to the Certification of High-tech Enterprise issued by Shenzhen Commission of Technological Innovation Shenzhen
Commission of Finance Shenzhen National Tax Bureau and Shenzhen Local Tax Bureau Fangda Jianke was entitled to enjoy a tax
preference of enterprise income tax of 15% for three years (2018-2020) since the qualifications were awarded on October 16 2018.
(2) According to the Certification of High-tech Enterprise issued by Shenzhen Commission of Technological Innovation Shenzhen
Commission of Finance Shenzhen National Tax Bureau and Shenzhen Local Tax Bureau Fangda Zhichuang was entitled to enjoy a
tax preference of enterprise income tax of 15% for three years (2018-2020) since the qualifications were awarded on October 16
2018.
(3) According to the Certification of High-tech Enterprise issued by Jiangxi Ministry of Science and Technology Jiangxi Ministry of
Finance Jiangxi National Tax Bureau and Jiangxi Local Tax Bureau Fangda New Material was entitled to enjoy a tax preference of
enterprise income tax of 15% for three years (2018-2020) since the qualifications were awarded on August 13 2018.
(4) On November 7 2014 the State Tax Bureau of Xinjin County of Sichuan Province approved by "zzy024" a subsidiary of
Chengdu a large company belonging to the industrial enterprises in the western region shall implement the enterprise income tax
concession with application rate of 15 per cent as of January 1 2014.
(4) On December 14 2017 the subsidiary Chengdu Fangda Construction Technology Co. Ltd. obtained the ―High-tech Enterprise
Certificate‖ jointly issued by Sichuan Science and Technology Department Sichuan Provincial Department of Finance Sichuan
Provincial State Taxation Bureau and Sichuan Provincial Local Taxation Bureau within three years after obtaining the qualification
of high-tech enterprises (2017 to 2019) the income tax is levied at 15%.
(6) On November 2 2015 the Songshan Lake Taxation Bureau of the State Taxation Bureau of Dongguan City notified the
―Songshan Lake National Taxation Pass [2015] No. 3305‖ that the photovoltaic power generation project undertaken by the
subsidiary Dongguan Fangda New Energy Co. Ltd. belongs to public infrastructure projects supported by the state will be exempted
from corporate income tax for three years and corporate income tax will be halved for three years. In 2015 the Company entered the
exemption period.
(7) On March 2 2016 according to the document issued by Luxi National Tax Bureau the PV power generation project undertaken
by Subsidiary Pingxiang Fangda Luxin New Energy Co. Ltd became the infrastructure project supported by the central government.the Company enjoys a three-year enterprise income tax relief and 50% reduction for another three years. In 2016 the Company
entered the exemption period.
(8) On June 2 2016 according to the document issued by Nanchang Xinjian District National Tax Bureau the PV power generation
project undertaken by Subsidiary Nanchang Xinjian Fangda New Energy Co. Ltd became the infrastructure project supported by the
central government. the Company enjoys a three-year enterprise income tax relief and 50% reduction for another three years. In 2016
the Company entered the exemption period.
(9) According to the registration to Shenzhen National Tax Bureau subsidiary Kechuangyuan Software became a newly established
software and integrated circuit designing company and can enjoy the two-year full exemption and three-year half-exemption of the
enterprise income tax from the first year that the Company records profit. Kexunda started making profits in 2016 and therefore starts
to enjoy the exemption.
(5) On November 30 2016 the subsidiary Dongguan Fangda New Materials Co. Ltd. obtained the ―High-tech Enterprise
Certificate‖ jointly issued by Guangdong Science and Technology Department Guangdong Provincial Department of Finance
Guangdong Provincial State Taxation Bureau and Guangdong Provincial Local Taxation Bureau. The income tax shall be levied at
15% within three years after the qualification of the high-tech enterprise is recognized (2016 to 2018). On December 2 2019 the
Office of the National High-tech Enterprise Certification Management Work Leading Group issued a notice on the high-tech
enterprise certification management work network on the announcement of the second batch of Guangdong Province's 2019
approved high-tech enterprise lists. The publicity period is 10 On the working day the subsidiary Dongguan New Materials Co. Ltd.
is on this public announcement list.VII. Notes to the consolidated financial statements
1. Monetary capital
In RMB
Item Closing balance Opening balance
Inventory cash: 4244.86 5167.01
Bank deposits 755440390.76 994706369.72
Other monetary capital 454367343.33 394350547.03
Total 1209811978.95 1389062083.76
Including: total amount deposited in
overseas
54640438.33 25269577.35
Other note
① The restricted funds used in bank deposits are RMB30184 637.23 of which RMB229446#*@$ and RMB7239 903.87 are
frozen due to lawsuit; In other currency funds 454357#*@$3 yuan is restricted in use which mainly includes deposit of draft
deposit of stage guarantee and deposit of bond. In addition there are no other funds in the monetary funds at the end of the period
that have restrictions on use and potential recovery risks due to mortgages pledges or freezing.② In the preparation of the cash flow statement the above-mentioned deposits and other restricted deposits are not used as cash
and cash equivalents.
③ At the end of the period the amount deposited by the Group overseas is equivalent to RMB 54640438.33.
2. Transactional financial assets
In RMB
Item Closing balance Opening balance
Financial assets measured at fair value
with variations accounted into current
income account
10330062.18
Including:
Investment in financial products 10330062.18
Including:
Total 10330062.18
Others:
3. Derivative financial assets
In RMB
Item Closing balance Opening balance
Others:
3. Notes receivable
(1) Classification of notes receivable
In RMB
Item Closing balance Opening balance
Bank acceptance 45540691.10 5600000.00
Commercial acceptance 259530239.87 134139692.84
Total 305070930.97 139739692.84
(2) The Group has no endorsed or discounted immature receivable notes at the end of the period.
In RMB
Item De-recognized amount Not de-recognized amount
Bank acceptance 22141658.40
Commercial acceptance 121102597.35
Total 143244255.75
4. Account receivable
(1) Account receivable disclosed by categories
In RMB
Type
Closing balance Opening balance
Remaining book
value
Bad debt provision
Book
value
Remaining book
value
Bad debt provision
Book value
Amount
Proportio
n
Amount
Provision
rate
Amount
Proportio
n
Amount
Provision
rate
Account receivable
for which bad debt
provision is made by
group
127405
670.07
5.30%
127405
670.07
100.00%
1270371
56.92
5.55%
1270371
56.92
100.00%
Including:
1. Customer 1
548732
23.21
2.28%
548732
23.21
100.00%
5444239
4.96
2.38%
5444239
4.96
100.00%
2. Customer 2
217393
81.96
0.90%
217393
81.96
100.00%
2180169
7.06
0.95%
2180169
7.06
100.00%
3. Customer 3
152397
52.83
0.63%
152397
52.83
100.00%
1523975
2.83
0.67%
1523975
2.83
100.00%
4. Customer 4
238571
46.77
0.99%
238571
46.77
100.00%
2385714
6.77
1.04%
2385714
6.77
100.00%
4. Customer 5
907153
5.95
0.38%
907153
5.95
100.00%
9071535
.95
0.40%
9071535
.95
100.00%
6. Customer 6
262462
9.35
0.12%
262462
9.35
100.00%
2624629
.35
0.11%
2624629
.35
100.00%
Account receivable
for which bad debt
provision is made by
group
227739
4066.06
94.70%
321202
758.99
14.10%
1956191
307.07
2159461
958.27
94.45%
2926981
68.78
13.55%
18667637
89.49
Including:
1. Portfolio 1:
Engineering
operations section
188743
3393.29
78.48%
291354
009.39
15.44%
1596079
383.90
1833281
999.98
80.18%
2812330
41.66
15.34%
15520489
58.32
2. Portfolio 2: Real
estate business
payments
262363
696.03
10.91%
260822
07.48
9.94%
2362814
88.55
1988381
52.16
8.70%
8432719
.59
4.24%
19040543
2.57
3. Combination 3:
Other business
models
127596
976.74
5.31%
376654
2.12
2.95%
1238304
34.62
1273418
06.13
5.57%
3032407
.53
2.38%
12430939
8.60
Total
240479
9736.13
100.00%
448608
429.06
18.65%
1956191
307.07
2286499
115.19
100.00%
4197353
25.70
18.36%
18667637
89.49
Separate bad debt provision: 127405670.0
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate Reason
Customer 1 54873223.21 54873223.21 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 2 21739381.96 21739381.96 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 3 15239752.83 15239752.83 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 4 23857146.77 23857146.77 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 5 9071535.95 9071535.95 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Customer 6 2624629.35 2624629.35 100.00%
Customer credit status
deteriorates and is not
expected to be recovered
Total 127405670.07 127405670.07 -- --
Provision for bad debts by combination:
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate
1. Portfolio 1: Engineering
operations section
1887433393.29 291354009.39 15.44%
2. Portfolio 2: Real estate
business payments
262363696.03 26082207.48 9.94%
3. Combination 3: Other
business models
127596976.74 3766542.12 2.95%
Total 2404799736.13 448608429.06 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please
refer to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Account age
In RMB
Age Remaining book value
Within 1 year (inclusive) 1235750908.99
1-2 years 486039555.45
2-3 years 252371978.86
Over 3 years 430637292.83
3-4 years 301715565.54
4-5 years 46607024.54
Over 5 years 82314702.75
Total 2404799736.13
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.6 – Listed Companies Engaged in Decoration Business.
(2) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Portfolio 1 409118562.99 28491817.79 18232975.72 419377405.06
Portfolio 2 8432719.59 17649487.89 26082207.48
Portfolio 3 2184043.12 964773.40 3148816.52
Total 419735325.70 47106079.08 18232975.72 448608429.06
Including significant recovery or reversal:
In RMB
Entity Written-back or recovered amount Method
None
(3) Written-off account receivable during the period
In RMB
Item Amount
Account receivable written off 18232975.72
Including significant account receivable:
In RMB
Entity Nature Amount Reason
Writing-off
procedure
Related transaction
Unit 1
Engineering
payment
6896403.74
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 2
Engineering
payment
6443255.99
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 3
Engineering
payment
966290.26
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 4
Engineering
payment
868760.00
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 5
Engineering
payment
730419.36
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 6
Engineering
payment
505538.09
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Unit 7
Engineering
payment
502241.17
Customer credit
status deteriorates
and is not expected
to be recovered
Approved by the
management of the
subsidiary
No
Total -- 16912908.61 -- -- --
Notes to written-off account receivable
(4) Balance of top 5 accounts receivable at the end of the period
In RMB
Entity
Closing balance of accounts
receivable
Percentage (%)
Balance of bad debt provision at
the end of the period
No.1 159590068.80 6.64% 21711203.32
No.2 67935405.34 2.83% 2247382.21
No.3 67259877.94 2.80% 2894252.91
No.4 65764510.41 2.73% 12370476.19
No.5 64037488.30 2.66% 5677644.11
Total 424587350.79 17.66%
(5) Receivables derecognized due to transfer of financial assets
Item Transfer of financial assets De-recognized amount Gain or loss related to the
de-recognition
Customer 1 Factoring 23048938.62 -1462983.06
Customer 2 Factoring 20338120.14 -1533687.91
Factoring 20103353.57 -1135624.35
Customer 4 Factoring 19704976.52 -990327.18
Customer 5 Factoring 12375458.36 -242521.86
Customer 6 Factoring 11608125.63 -520450.62
Customer 7 Factoring 9786608.08 -536962.38
Customer 8 Factoring 7170682.31 -335279.03
Customer 9 Factoring 5475028.16 -275784.75
Customer 10 Factoring 5339932.64 -310890.88
Customer 11 Factoring 4319526.06 -280769.19
Customer 12 Factoring 3158454.06 -183490.39
Customer 13 Factoring 2222688.84 -124726.18
Customer 14 Factoring 1411003.10 -64515.62
Customer 15 Factoring 1045271.98 -49511.05
Total 147108168.07 -8047524.45
Note: At the end of the period the Group factored out accounts receivable that did not have recourse the factoring amount was
RMB147108168.07 and the book value of accounts receivable was derecognized as RMB137219054.17 of which: the book
balance was RMB147108168.07 and the bad debt provision of RMB9889113.90.
(6) Amount of assets and liabilities formed by transferring accounts receivable and continuing to be
involved
None
Others:
6. Receivable financing
In RMB
Item Closing balance Opening balance
Notes receivable 2954029.00 1900000.00
Total 2954029.00 1900000.00
Increase or decrease in the current period of receivables financing and changes in fair value
√ Applicable □ Inapplicable
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please
refer to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Others:
7. Prepayment
(1) Account age of prepayments
In RMB
Age
Closing balance Opening balance
Amount Proportion Amount Proportion
Less than 1 year 14025617.54 65.77% 43589102.44 93.82%
1-2 years 5895327.15 27.64% 1521693.56 3.28%
2-3 years 473487.72 2.22% 444183.24 0.96%
Over 3 years 932676.77 4.37% 899865.50 1.94%
Total 21327109.18 -- 46454844.74 --
Explanation of non-settlement of significant prepayments with an accounting age of more than 1 year:
Entity Closing balance of
book value
Age Reason
Guangdong Xingfa Aluminium Co.Ltd.
4677146.90 1-2 years Not mature
(2) Balance of top 5 prepayments at the end of the period
The total of top-5 prepayments in terms of the prepaid entities in the period is RMB10718004.04 accounting for 50.26% of
the total prepayments at the end of the period.Others:
8. Other receivables
In RMB
Item Closing balance Opening balance
Other receivables 139947655.35 142135200.54
Total 139947655.35 142135200.54
1) Other receivables are disclosed by nature
In RMB
By nature Closing balance of book value Opening balance of book value
Deposit 103782569.80 113697386.43
Construction borrowing and advanced
payment
34052644.05 32493474.69
Staff borrowing and petty cash 1717094.83 2717122.22
Receivable refund of VAT 548129.42 1334691.51
Debt by Luo Huichi 12992291.48 13030000.00
Others 12502878.08 17602550.86
Total 165595607.66 180875225.71
2) Method of bad debt provision
In RMB
Bad debt provision
First stage Second stage Third stage
Total
Expected credit
losses in the next 12
months
Expected credit loss for the
entire duration (no credit
impairment)
Expected credit loss for the
entire duration (credit
impairment has occurred)
Balance on January 1
2019
2515904.25 12151.99 36211968.92 38740025.16
Balance on January 1
2019 in the current
period
—— —— —— ——
-- transferred to the
second stage
-174.00 174.00 0.00 0.00
-- transferred to the third
stage
-517700.00 0.00 517700.00 0.00
-- transferred back to
second stage
0.00 0.00 0.00 0.00
-- transferred back to first
stage
0.00 0.00 0.00 0.00
Provision 342952.36 449.10 105516.00 448917.46
Transferred back in the
current period
371088.64 6186.00 12659287.54 13036562.18
Written off in the current
period
0.00 0.00 0.00 0.00
Canceled in the current
period
6145.53 0.00 498282.61 504428.14
Other change 0.00 0.00 0.00 0.00
Balance on December 31
2019
2113622.44 6415.10 23527914.77 25647952.31
Changes in book balances with significant changes in the current period
□ Applicable √ Inapplicable
Account age
In RMB
Age Remaining book value
Within 1 year (inclusive) 32007446.84
1-2 years 86762248.34
2-3 years 21891764.38
Over 3 years 24934148.10
3-4 years 3715375.50
4-5 years 17594070.80
Over 5 years 3624701.80
Total 165595607.66
3) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type
Opening
balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Other receivables
and bad debt
provision
38740025.17 448917.46 13036562.18 504428.14 25647952.31
Total 38740025.17 448917.46 13036562.18 504428.14 25647952.31
Including significant recovery or reversal:
In RMB
Entity Written-back or recovered amount Method
No major bad debts are prepared to be recovered or transferred back in the current period.
4) Other receivable written off in the current period
In RMB
Item Amount
Other receivable written off 504428.14
5) Balance of top 5 other receivables at the end of the period
In RMB
Entity By nature Closing balance Age Percentage (%)
Balance of bad debt
provision at the end
of the period
Shenzhen Yikang
Real Estate Co. Ltd.
Deposit/advancemen
t of service fee
72000000.00
Within 1 year:
RMB2000000.00;
1-2 years:
70000000.00
43.48% 1072800.00
Bangshen
Electronics
(Shenzhen) Co. Ltd.
Deposit 20000000.00 2-3 years 12.08% 298000.00
Luo Huichi Debt by SOZN 12992291.48 4-5 years 7.85% 12992291.48
Shenzhen Henggang
Dakang Co. Ltd.
Deposit 8044000.00 1-2 years 4.86% 119855.60
Shenzhen Ganshang
Joint Investment
Co. Ltd.
Ganshang Joint
Investment
5015089.25 Less than 1 year 3.03% 74724.83
Total -- 118051380.73 -- 71.29% 14557671.91
6) Items involving government subsidies:
None
7) Receivables derecognized due to transfer of financial assets
None
8) Amounts of assets and liabilities involved continuously in securitization of other receivables
None
Others:
9. Inventories
Whether the new revenue guidelines are implemented
□ Yes √ No
(1) Classification of inventories
In RMB
Item
Closing balance Opening balance
Remaining book
value
Depreciation
provision
Book value
Remaining book
value
Depreciation
provision
Book value
Raw materials 68623793.04 563013.42 68060779.62 61897942.32 608404.99 61289537.33
Product in
process
59444230.45 59444230.45 24655294.74 24655294.74
Finished goods in
stock
7500273.11 7500273.11 5611267.61 5611267.61
Assets unsettled
for finished
construction
contracts
133002090.91 1430361.92 131571728.99 153610458.94 1603589.59 152006869.35
Low price
consumable
146018.01 146018.01 25215.87 25215.87
OEM materials 2022252.83 2022252.83 2640270.67 2640270.67
Development cost 365194941.67 365194941.67 232622862.96 232622862.96
Development
products
99770918.78 99770918.78 235332474.86 62777961.10 172554513.76
Total 735704518.80 1993375.34 733711143.46 716395787.97 64989955.68 651405832.29
(2) Inventory depreciation provision
In RMB
Item Opening balance
Increase in this period Decrease in this period
Closing balance
Provision Others
Recover or
write-off
Others
Raw materials 608404.99 45391.57 563013.42
Assets unsettled
for finished
construction
contracts
1603589.59 173227.67 1430361.92
Development
products
62777961.10 62777961.10
Total 64989955.68 62996580.34 1993375.34
The development product is the corresponding product has been sold the corresponding impairment is prepared to be resold.
(3) Balance at the end of the period includes capitalization of borrowing expense
As at 31 December 2019 the amount of the capitalization of borrowing costs in the balance of the end-of-period inventory was
RMB7112 318.44.
(4) Assets unsettled for finished construction contracts at the end of the period
In RMB
Item Amount
Accumulative occurred costs 7968551626.71
Accumulative recognized gross margin 1160860682.67
Less: estimated loss 1430361.92
Settled amount 8996410218.47
Assets unsettled for finished construction contracts 131571728.99
Others:
10. Assets held for sales
In RMB
Item
Closing balance
of book value
Impairment
provision
Closing book
value
Fair value
Estimated
disposal expense
Estimated
disposal time
Others:
11. Non-current assets due in 1 year
In RMB
Item Closing balance Opening balance
Other debt investment
In RMB
Item
Closing balance Opening balance
Par value Interest rate
Interest rate
(%)
Due date Par value Interest rate
Interest rate
(%)
Due date
Others:
12. Other current assets
Whether the new revenue guidelines are implemented
□ Yes √ No
In RMB
Item Closing balance Opening balance
Tax to be input 25724810.99 12498193.14
Prepaid income tax 10942500.38 3469.12
Structural loan 207993374.07
Reclassification of VAT debit balance 79104900.46 39046408.88
Others 150040.00
Total 323765585.90 51698111.14
Others:
Other current assets at the end of the period increased by 526.26% from the beginning of the period mainly due to the large increase
in the undue amount of structural deposits purchased and the balance of VAT debits.
13. Debt investment
□ Applicable √ Inapplicable
14. Other debt investment
□ Applicable √ Inapplicable
15. Long-term receivables
□ Applicable √ Inapplicable
16. Long-term share equity investment
In RMB
Invested
entity
Opening
book
value
Change (+-)
Closing
book
value
Balance
of
impairme
nt
provision
at the end
of the
period
Increased
investmen
t
Decrease
d
investmen
t
Investme
nt gain
and loss
recognize
d using
the equity
method
Other
miscellan
eous
income
adjustmen
t
Other
equity
change
Cash
dividend
or profit
announce
d
Impairme
nt
provision
Others
1. Joint venture
2. Associate
Shenzhen
Ganshang
Joint
Investme
nt Co.
Ltd.(Shenzhe
n
Ganshang
)
8351180
.78
6015089
.25
23952.48
2360044
.01
Shenzhen
Huihai
Yirong
Internet
Service
Co. Ltd.
6071585
.28
-135584
0.56
-471574
4.72
Jiangxi
Business
Innovativ
e
Property
Joint
Stock
Co. Ltd.
5568289
1.82
-820695.
00
5486219
6.82
Subtotal
7010565
7.88
6015089
.25
-215258
3.08
-471574
4.72
5722224
0.83
Total
7010565
7.88
6015089
.25
-215258
3.08
-471574
4.72
5722224
0.83
Other note
Because Shenzhen Huihai Yirong Internet Financial Services Co. Ltd. did not send any of the Company’s On behalf of the
Company no longer has a significant impact on it so it is reclassified from long-term equity investment to other equity instrument
investment.
17. Investment in other equity tools
In RMB
Item Closing balance Opening balance
(1) Investment in equity tools 20660181.44 21674008.23
Total 20660181.44 21674008.23
Sub-disclosure of non-tradable equity instrument investment in the current period
In RMB
Project
Dividend
recognized in the
period
Total gain Total loss
Amount of other
comprehensive
income
transferred to
retained earnings
Reason for
measurement at
fair value with
variations
accounted into
current income
account
Reason for
transfer of other
miscellaneous
into income
Shenyang Fangda 9958565.45
Shenzhen Huihai
Yirong Internet
Service Co. Ltd.
2421391.86
Others:
Other non-current financial assets
In RMB
Item Closing balance Opening balance
Financial assets measured at fair value
with variations accounted into current
income account
5009728.02
Total 5009728.02
Others:
XXIII. Investment real estates
(1) Investment real estate measured at costs
□ Applicable √ Inapplicable
(2) Investment real estate measured at fair value
√ Applicable □ Inapplicable
In RMB
Item Houses & buildings Land using right Construction in process Total
I. Opening balance 5256442406.63 5256442406.63
II. Change in this period 265949577.48 265949577.48
Add: external
purchase
Transfer-in
from inventory\fixed
assets\construction in
progress
Increase due to
enterprise merger
Less: disposal
Other
transfer-out
15619725.00 15619725.00
Change in fair value 42608311.58 42608311.58
Other increases 238960990.90 238960990.90
III. Closing balance 5522391984.11 5522391984.11
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.Whether there is new investment real estate measured at fair value in the report period
□ Yes √ No
Whether there is new investment real estate measured at fair value in the report period
□ Yes √ No
(3) Investment real estate without ownership certificate
In RMB
Item Book value Reason
Jiangxi Phoenix Land project 194300196.90
Conditions for applying for property right
are not met
20. Fixed assets
In RMB
Item Closing balance Opening balance
Fixed assets 477332830.92 455274241.83
Total 477332830.92 455274241.83
(1) Fixed assets
In RMB
Item
Houses &
buildings
Mechanical
equipment
Transportation
facilities
Electronics and
other devices
PV power plants Total
I. Original book
value:
1. Opening
balance
358968236.21 121456045.88 20192421.26 50661366.23 129598135.58 680876205.16
2. Increase in
this period
55928727.12 10012466.19 1491210.04 2081683.19 69514086.54
(1) Purchase 11013.19 1383165.64 1422170.22 1811519.85 4627868.90
(2)
Transfer-in of
construction in
progress
30283265.46 254310.34 30537575.80
(3) Increase
due to enterprise
merger
(4) Other
increases
25634448.47 8629300.55 69039.82 15853.00 34348641.84
3. Decrease in
this period
17407839.09 1789335.28 324288.61 8134341.08 1700.74 27657504.80
(1) Disposal
or retirement
17407839.09 1789335.28 219760.12 791531.59 20208466.08
(2) Other
decrease
104528.49 7342809.49 1700.74 7449038.72
4. Closing
balance
397489124.24 129679176.79 21359342.69 44608708.34 129596434.84 722732786.90
II. Accumulative
depreciation
1. Opening
balance
64933358.20 97725735.85 14703576.75 27741708.68 16053677.73 221158057.21
2. Increase in
this period
11166828.09 5297213.64 1382050.23 2050725.30 6155238.25 26052055.51
(1) Provision 9565197.28 4239866.38 1382050.23 2040292.96 6155238.25 23382645.10
(2) Other
increases
1601630.81 1057347.26 10432.34 2669410.41
3. Decrease in
this period
522267.50 827976.90 451107.20 1363194.64 3164546.24
(1) Disposal
or retirement
522267.50 827976.90 173481.58 760679.60 2284405.58
(2) Other
decrease
277625.62 602515.04 880140.66
4. Closing
balance
75577918.79 102194972.59 15634519.78 28429239.34 22208915.98 244045566.48
III. Impairment
provision
1. Opening
balance
3089516.62 1354389.50 4443906.12
2. Increase in
this period
56767.69 56767.69
(1) Provision
(2) Other
increases
56767.69 56767.69
3. Decrease in
this period
3089516.62 56767.69 3146284.31
(1) Disposal
or retirement
3089516.62 3089516.62
(2) Other
decrease
56767.69 56767.69
4. Closing
balance
1297621.81 56767.69 1354389.50
IV. Book value
1. Closing
book value
321911205.45 26186582.39 5724822.91 16122701.31 107387518.86 477332830.92
2. Opening
book value
290945361.39 22375920.53 5488844.51 22919657.55 113544457.85 455274241.83
(2) Temporary idle fixed assets
None
(3) Fixed assets leased through financial leasing
None
(4) Fixed assets lend through financial leasing
None
(5) Fixed assets without ownership certificate
In RMB
Item Book value Reason
Houses in Urumuqi for offsetting debt 511452.27 Historical reasons
Yuehai Office Building C 502 130633.89 Historical reasons
Construction of Chengdu Xinjin Base 30117254.37
In the process of applying for property
right certificate
Other note
6. Disposal of fixed assets
None
21. Construction in process
In RMB
Item Closing balance Opening balance
Construction in process 129988982.86 58269452.72
Total 129988982.86 58269452.72
(1) Construction in progress
In RMB
Item
Closing balance Opening balance
Remaining book
value
Impairment
provision
Book value
Remaining book
value
Impairment
provision
Book value
Chengda
Fangda’s Xinjin
energy-saving
green curtain wall
project
14150785.10 14150785.10
Construction and
decoration of
self-use part of
Building 1 of
Fangda Town
54275503.95 54275503.95 42648816.23 42648816.23
Fangda Group
East China
Construction
Base Project
75473740.65 75473740.65 1368127.25 1368127.25
Pingxiang
Xuanfeng
Chayuan
Photovoltaic
Power Plant
Network Security
Protection and
Increased
Dispatching Data
Network
Technical
Transformation
Project
101724.14 101724.14
Design of
intelligent gluing
robot
23242.53 23242.53
Standard
production line
216495.73 216495.73
Total 129988982.86 129988982.86 58269452.72 58269452.72
(2) Changes in major construction in process in this period
In RMB
Project Budget
Opening
balance
Increase
in this
period
+Amoun
t
transfer-i
n to
fixed
assets in
this
period
Other
decrease
in this
period
Closing
balance
Proporti
on of
accumul
ative
engineeri
ng
investme
nt in the
budget
Project
progress
Accumul
ative
capitaliz
ed
interest
Includin
g:
capitaliz
ed
interest
for the
current
period
Interest
capitaliz
ation rate
Capital
source
Chengda
Fangda’s
Xinjin
energy-s
aving
green
curtain
wall
project
369354
29.00
141507
85.10
161324
80.36
302832
65.46
89.00%
Complet
ed
127611.
60
127611.
60
4.96% Others
Construc
tion and
decoratio
n of
self-use
part of
Building
1 of
Fangda
Town
742700
00.00
426488
16.23
116266
87.72
542755
03.95
78.76% 78.76%
325313
6.04
Others
Fangda
Group
East
China
Construc
tion Base
Project
102586
625.00
136812
7.25
741056
13.40
754737
40.65
73.57% 78.00%
387840.
67
387840.
67
5.46% Others
Total
213792
054.00
581677
28.58
101864
781.48
302832
65.46
129749
244.60
-- --
376858
8.31
515452.
27
--
22. Productive biological assets
(1) Investment real estate measured at costs
□ Applicable √ Inapplicable
(2) Investment real estate measured at fair value
□ Applicable √ Inapplicable
23. Petrolum assets
□ Applicable √ Inapplicable
Use right assets
□ Applicable √ Inapplicable
25. Intangible assets
(1) Intangible assets
In RMB
Item Land using right Patent Software Total
I. Book value
1. Opening
balance
78910915.74 18478548.46 7776751.03 105166215.23
2. Increase in
this period
36380.38 10116113.46 10152493.84
(1) Purchase 36380.38 1773903.09 1810283.47
(2) Internal
R&D
(3) Increase
due to enterprise
merger
(4) Other increases 8342210.37 8342210.37
3. Decrease in this
period
159433.45 9548062.79 9707496.24
(1) Disposal 159433.45 9548062.79 9707496.24
(2) Other decrease
4. Closing
balance
78751482.29 8966866.05 17892864.49 105611212.83
II. Accumulative
amortization
1. Opening
balance
10699400.13 8996877.15 5156697.28 24852974.56
2. Increase in
this period
2262269.60 608338.58 1301458.86 4172067.04
(1) Provision 2262269.60 608338.58 930650.91 3801259.09
(2) Other increases 370807.95 370807.95
3. Decrease in
this period
159433.45 1576660.37 1736093.82
(1) Disposal
(2) Other decrease 159433.45 1576660.37 1736093.82
4. Closing
balance
12802236.28 8028555.36 6458156.14 27288947.78
III. Impairment
provision
1. Opening
balance
2. Increase in
this period
(1) Provision
3. Decrease in
this period
(1) Disposal
4. Closing
balance
IV. Book value
1. Closing book
value
65949246.01 938310.69 11434708.35 78322265.05
2. Opening
book value
68211515.61 9481671.31 2620053.75 80313240.67
Proportion of intangible asset formed by internal R&D of the period in the closing total book value of intangible assets.
(2) Failure to obtain the land use right certificates
□ Applicable √ Inapplicable
R&D expense
□ Applicable √ Inapplicable
27. Goodwill
(1) Original book value of goodwill
In RMB
Invested entity or
item of goodwill
Opening balance
Increase Decrease
Closing balance
Enterprise merger Disposal
Total
(2) Goodwill impairment provision
□ Applicable √ Inapplicable
28. Long-term amortizable expenses
In RMB
Item Opening balance
Increase in this
period
Amortized amount
in this period
Other decrease Closing balance
Xuanfeng Chayuan
village and Zhuyuan
village land transfer
compensation
1196831.78 56101.56 1140730.22
Reconstruction
project of sample
room
578568.18 115713.60 462854.58
Membership fee 917499.68 279999.76 637499.92
492947.45 32863.16 460084.29
Consultant costs 1018867.92 117315.88 901552.04
Reconstruction
project of sample
room
302752.29 30275.22 272477.07
Total 2114331.46 2393135.84 632269.18 3875198.12
29. Differed income tax assets and differed income tax liabilities
(1) Non-deducted deferred income tax assets
In RMB
Item
Closing balance Opening balance
Deductible temporary
difference
Deferred income tax
assets
Deductible temporary
difference
Deferred income tax
assets
Assets impairment
provision
93590747.27 23063418.45 614923096.35 109638281.01
Deductible loss 271310599.01 67626700.92 116934707.17 28982381.41
Unrealizable gross profit 119543729.80 29233320.47 171832174.62 42958043.66
Impairment provision 473809506.79 75229494.57
Provided unpaid taxes 584599356.81 146149839.20 547012606.17 136753151.54
Anticipated liabilities 7793527.16 1169029.07 6831162.99 1024674.45
Donation 700000.00 175000.00 700000.00 175000.00
Reserved expense 1742978.53 261446.78 172319511.23 42910136.64
Deferred earning 2346742.62 347579.43 2588555.38 383758.20
Arbitrage gain and loss 1625725.00 243858.75
Change in fair value 96767.62 14515.14
Advertisement fee 316882.69 79220.67
Total 1555850838.30 343349564.70 1634767538.91 363069285.66
(2) Non-deducted deferred income tax liabilities
In RMB
Item
Closing balance Opening balance
Taxable temporary
difference
Deferred income tax
liabilities
Taxable temporary
difference
Deferred income tax
liabilities
Change in fair value 4101290434.14 1025322608.53 4059575421.10 1014893855.26
Estimated gross margin
when Fangda Town
records income but does
not reach the taxable
income level
132104998.74 33026249.69 108771380.35 27192845.09
1535605.47 383901.37
Rental income in the
report period
20401597.60 5100399.41
Total 4255332635.95 1063833159.00 4168346801.45 1042086700.35
(3) Net deferred income tax assets or liabilities listed
In RMB
Item
Deferred income tax
assets and liabilities at
the end of the period
Offset balance of
deferred income tax
assets or liabilities after
offsetting
Deferred income tax
assets and liabilities at
the beginning of the
period
Offset balance of
deferred income tax
assets or liabilities after
offsetting
Deferred income tax
assets
343349564.70 363069285.66
Deferred income tax
liabilities
1063833159.00 1042086700.35
(4) Details of unrecognized deferred income tax assets
In RMB
Item Closing balance Opening balance
Deductible temporary difference 446874.58 144013.55
Deductible loss 8983744.38 3432612.47
Total 9430618.96 3576626.02
(5) Deductible losses of the un-recognized deferred income tax asset will expire in the following years
In RMB
Year Closing amount Opening amount Remark
2020 30257.35
2021
2022 2286265.51 1093587.53
2023 5390985.76 2339024.94
2024 1276235.76
Total 8983744.38 3432612.47 --
Others:
The unconfirmed deferred income tax asset amount at the end of the period increased by 161.72% compared with the beginning of
the period mainly due to the effect of the enterprise merger under the same control.
30. Other non-current assets
Whether the new revenue guidelines are implemented
□ Yes √ No
In RMB
Item Closing balance Opening balance
Prepaid house and equipment amount 28446802.00 19296006.00
Prepayment of intangible assets 64077.67
Prepaid engineering amount 255000.00
Total 28701802.00 19360083.67
Others:
Other non-current assets at the end of the period increased by 48.25% from the beginning of the period mainly due to the increase in
the amount of prepaid housing and equipment.
31. Short-term borrowings
(1) Classification of short-term borrowings
In RMB
Item Closing balance Opening balance
Loan by pledge 200318605.55
Guarantee loan 216287991.79
Credit borrow 8011600.00 8000000.00
The Group's internal acceptance bills
discounted borrowings
300000000.00 200000000.00
Total 724618197.34 208000000.00
Notes to classification of short-term borrowings
Short-term borrowing at the end of the period increased by 248.37% from the beginning of the period mainly due to the increase in
short-term borrowing this year to supplement daily operating requirements.
(2) Mature but not repaid short-term borrowings
□ Applicable √ Inapplicable
32. Transactional financial liabilities
□ Applicable √ Inapplicable
33. Derivative financial liabilities
In RMB
Item Closing balance Opening balance
Futures contracts 1625725.00
Forward foreign exchange contract 96767.62
Total 96767.62 1625725.00
Others:
34. Notes payable
In RMB
Type Closing balance Opening balance
Commercial acceptance 129241328.76 89593075.92
Bank acceptance 449574698.68 418271442.27
Total 578816027.44 507864518.19
The total amount of payable bills that have matured but not been paid at the end of the period is RMB140671.59.
35. Account payable
(1) Account payable
In RMB
Item Closing balance Opening balance
Account repayable and engineering
repayables
811680369.67 735661625.17
Construction payable 75375776.11 17976531.41
Payable installation and implementation
fees
297516473.34 280338258.89
Others 6200681.12 5654383.17
Total 1190773300.24 1039630798.64
(2) Significant payables aging more than 1 year
In RMB
Item Closing balance Reason
Supplier 1 47481709.04 Not mature
Supplier 2 17655833.07 Not mature
Supplier 3 11011440.33 Not mature
Supplier 4 8018282.54 Not mature
Supplier 5 7381161.50 Not mature
Total 91548426.48 --
Others:
36. Prepayment received
Whether the new revenue guidelines are implemented
□ Yes √ No
(1) Prepayment received
In RMB
Item Closing balance Opening balance
Curtain wall and screen door engineering
payment
131161827.77 223438696.72
Material loan 825494.07 3988573.19
Real estate sales payment 677650.00 49542377.00
Others 3675132.89 1608201.63
Total 136340104.73 278577848.54
(2) Significant prepayment aged more than 1 year
None
(3) Assets settled for unfinished construction contracts at the end of the period
None
Contract liabilities
None
38. Employees’ wage payable
(1) Employees’ wage payable
In RMB
Item Opening balance Increase Decrease Closing balance
1. Short-term
remuneration
44497660.77 329715829.47 318678845.90 55534644.34
2. Retirement pension
program-defined
contribution plan
15401.40 13390224.97 13380291.51 25334.86
3. Dismiss compensation 1884496.92 1597341.92 287155.00
Total 44513062.17 344990551.36 333656479.33 55847134.20
(2) Short-term remuneration
In RMB
Item Opening balance Increase Decrease Closing balance
1. Wage bonus
allowance and subsidies
42890451.55 293234097.24 282069743.71 54054805.08
2. Employee welfare 36000.00 11106542.33 11142542.33
3. Social insurance 16557864.07 16549051.27 8812.80
Including: medical
insurance
4468805.15 4459992.35 8812.80
Labor injury
insurance
333917.40 333917.40
Breeding
insurance
556996.43 556996.43
Unemployment insurance 11198145.09 11198145.09
4. Housing fund 70162.00 7249691.66 7273929.66 45924.00
5. Labor union budget
and staff education fund
1501047.22 1567634.17 1643578.93 1425102.46
Total 44497660.77 329715829.47 318678845.90 55534644.34
(3) Defined contribution plan
In RMB
Item Opening balance Increase Decrease Closing balance
1. Basic pension 15401.40 12970116.94 12960183.48 25334.86
2. Unemployment
insurance
420108.03 420108.03
Total 15401.40 13390224.97 13380291.51 25334.86
39. Taxes payable
In RMB
Item Closing balance Opening balance
VAT 5138273.83 7964966.19
Enterprise income tax 8013627.51 96212929.73
Personal income tax 1111213.06 793577.50
City maintenance and construction tax 1499926.15 1234675.98
Land using tax 241855.73 242021.60
Property tax 265016.74 248910.70
Education surtax 736138.35 609781.62
Local education surtax 352390.86 278944.66
Land VAT 31084.86
Others 459460.59 124191.21
Total 17848987.68 107709999.19
Others:
The tax payable at the end of the period is 83.43% less than that at the beginning of the period which is the result of the decrease of
enterprise income tax.
40. Other payables
In RMB
Item Closing balance Opening balance
Interest payable 2098971.44
Other payables 701432408.28 811019728.40
Total 701432408.28 813118699.84
(1) Interest payable
In RMB
Item Closing balance Opening balance
Long-term borrowing with interest
installment and repayment of principal
upon maturity
2087371.44
Short-term borrowing interests payable 11600.00
Total 2098971.44
(2) Other payables
1) Other payables presented by nature
In RMB
Item Closing balance Opening balance
Performance and quality deposit 46117111.79 47749632.53
Deposit 4885326.38 152313.10
Reserved expense 17194987.92 182260114.71
Tax withheld 584599356.81 547012606.17
Fangda Town pledge 300000.00 22236150.00
Others 48335625.38 11608911.89
Total 701432408.28 811019728.40
(2) Significant payables aging more than 1 year
In RMB
Item Closing balance Reason
Shenzhen Yikang Real Estate Co. Ltd. 13488805.10 Affiliated party
Tax withheld 543439064.17 Land VAT
Total 556927869.27 --
Liabilities held for sales
None
42. Non-current liabilities due within 1 year
In RMB
Item Closing balance Opening balance
Long-term loans due within 1 year 922346563.72 200000000.00
Total 922346563.72 200000000.00
43. Other current liabilities
Whether the new revenue guidelines are implemented
□ Yes √ No
In RMB
Item Closing balance Opening balance
(7) De-recognized account receivable 169688481.80
Substituted money on VAT 12006092.67 9328682.25
Total 181694574.47 9328682.25
44. Long-term borrowings
(1) Classification of long-term borrowings
In RMB
Item Closing balance Opening balance
Loan by pledge 293978153.39 693978153.39
Loan by pledge 182523338.17
Guarantee loan 70000000.00
Credit borrow 500000000.00
Total 546501491.56 1193978153.39
Notes to classification of long-term borrowings:
The above-mentioned borrowing is the 100% stock pledging of Fangda Property Development held by the Company.Other note including interest rate range:
The interest rate period for long - term borrowing is adjusted at the agreed ratio -6.175%
45. Bond payable
None
Lease liabilities
None
47. Long-term payables
None
Long-term employees’ wage payable
None
49. Anticipated liabilities
Whether the new revenue guidelines are implemented
□ Yes √ No
In RMB
Item Closing balance Opening balance Reason
Maintenance fee 7793527.16 6831162.99 Contract agreement
Total 7793527.16 6831162.99 --
50. Deferred earning
In RMB
Item Opening balance Increase Decrease Closing balance Reason
Government subsidy 10401161.30 800000.00 383913.90 10817247.40
See the following
table
Total 10401161.30 800000.00 383913.90 10817247.40 --
Items involving government subsidies:
In RMB
Liabilities
Opening
balance
Amount of
new subsidy
Amount
included in
non-operatin
g revenue
Other misc.gains
recorded in
this period
Costs offset
in the period
Other
change
Closing balance
Related to
assets/earnin
g
Railway
transport
screen door
controlling
system and
information
transmission
technology
96558.17 18904.32 77653.85
Assets-relate
d
Major
investment
project prize
from
Industry and
Trade
Developmen
t Division of
Dongguan
Finance
Bureau
1680952.70 57142.80 1623809.90
Assets-relate
d
Distributed
PV power
generation
project
subsidy
sponsored by
Dongguan
Reform and
Developmen
t
Commission
418750.13 24999.96 393750.17
Assets-relate
d
181004.51 3725.64 177278.87
Assets-relate
d
Special
subsidy for
industrial
transformati
on
upgrading
and
development
800000.00 800000.00
Assets-relate
d
Shenzhen
SME Service
Bureau
enterprise IT
construction
subsidy
500000.00 12000.00 -20000.00 468000.00
Assets-relate
d
National
Industry
Revitalizatio
n and
Technology
Renovation
Project fund
7393855.79 117101.18 7276754.61
Assets-relate
d
Shenzhen
Science and
Technology
Innovation
Committee
Technology
Innovation
Subsidy
130040.00 130040.00
Earning-relat
ed
Others:
51. Other non-current liabilities
Whether the new revenue guidelines are implemented
□ Yes √ No
None
52. Capital share
In RMB
Opening
balance
Change (+-)
Closing
balance
Issued new
shares
Bonus shares
Transferred
from reserves
Others Subtotal
Total of capital
shares
1155481686.
00
-32097497.00 -32097497.00
1123384189.
00
Others:
1. The decrease in share capital was due to the repurchase and cancellation of B shares by the Company during the reporting period.
2. As of June 30 2019 there were 1431568 shares subject to sale restrictions at the end of the period of which 1431568 were held
by natural persons.
Other equity tools
None
54. Capital reserve
In RMB
Item Opening balance Increase Decrease Closing balance
Capital premium (share
capital premium)
94.24 94.24
Other capital reserves 1454097.35 1454097.35
Total 1454191.59 1454191.59
55. Shares in stock
In RMB
Item Opening balance Increase Decrease Closing balance
Less: Shares in stock 10831437.66 88223945.70 99055383.36
Total 10831437.66 88223945.70 99055383.36
Other note including explanation about the reason of the change:
The Company held the 10th meeting of the 8th Board of Directors and the first extraordinary shareholders meeting of 2018 on
September 10 2018 and September 27 2018 respectively and reviewed and approved the repurchase of some domestically listed
foreign shares (B shares). As at December 31 2019 a total of 32097497 shares were repurchased by centralized bidding and the
highest price was HK $3.58/share the lowest price was HK $3.24/share the actual cumulative payment was HK $113 012 632.21
(including transaction costs) which was included in the inventory shares in the amount of HK $88223 945.70.
(2) 32097497 shares of share capital reduced as a result of the write-off of treasury shares;
In the current period according to the relevant resolutions of the previous year the repurchase and cancellation of treasury shares
continued. The cost of canceled shares in stock was higher than the corresponding cost of equity which offset the surplus reserve by
RMB66957886.36.
56. Other miscellaneous income
In RMB
Item Opening Amount occurred in the current period Closing
balance
Amount
before
income tax
Less: amount
written into
other gains
and
transferred
into gain/loss
in previous
terms
Less:
amount
written
into other
gains and
transferred
into
gain/loss
in
previous
terms
Less:
Income
tax
expenses
After-tax
amount
attributed
to the
parent
After-tax
amount
attributed
to
minority
shareholde
rs
balance
1. Other misc. incomes that
cannot be re-classified into gain
and loss
-5166425.5
8
-4793104
.31
-767499.5
1
-4025604
.80
-91920
30.38
Fair value change of
investment in other equity tools
-5166425.5
8
-4793104
.31
-767499.5
1
-4025604
.80
-91920
30.38
2. Other misc. incomes that will
be re-classified into gain and loss
7382087.5
9
29272.14
-1290746.2
5
-14515.15
1334533.
54
871662
1.13
Cash flow hedge reserve
-1290746.2
5
-96767.62
-1290746.2
5
-14515.15
1208493.
78
-82252.
47
Translation difference of
foreign exchange statement
-83719.62
126039.7
6
126039.7
6
42320.1
4
Investment real estate measured at
fair value
8756553.4
6
875655
3.46
Other miscellaneous income
2215662.0
1
-4763832
.17
-1290746.2
5
-782014.6
6
-2691071
.26
-475409
.25
57. Special reserves
None
58. Surplus reserves
In RMB
Item Opening balance Increase Decrease Closing balance
Statutory surplus
reserves
121000081.43 105763735.27 66957886.36 159805930.34
Total 121000081.43 105763735.27 66957886.36 159805930.34
Note including explanation about the reason of the change:
(1) The increase in the surplus reserve in the current period is the withdrawal of the statutory surplus reserve from the Company in
accordance with the Company Law and the relevant provisions of the Articles of Association.
Note: The decrease in the surplus reserve for the current period is due to the fact that the cost of the treasury shares cancelled is
higher than the corresponding cost of the share capital which is offset by the capital reserve and surplus reserve.
59. Retained profit
In RMB
Item Current period Last period
Adjustment on retained profit of previous period 3921225872.96 1863191218.58
Total of retained profit at beginning of year
adjusted (+ for increase - for decrease)
-39930304.63
Retained profit adjusted at beginning of year 3881295568.33 1863191218.58
Plus: Net profit attributable to owners of the
parent
347771182.73 2246164571.68
Less: Statutory surplus reserves 105763735.27 10583579.20
Common share dividend payable 224676837.80 177546338.10
Closing retained profit 3898626177.99 3921225872.96
Details of retained profit adjusted at beginning of the period
1) Retrospective adjustment due to adopting of the Enterprise Accounting Standard and related regulations included the retained
profit by RMB.
2) Variation of accounting policies influenced the retained profit by RMB16171320.58.
3). Correction of material accounting errors influenced the retained profit by RMB.
4) Change of consolidation range caused by merger of entities under common control influenced the retained profit by RMB.
5) Other adjustment influenced the retained profit by RMB.
60. Operational revenue and costs
In RMB
Item
Amount occurred in the current period Occurred in previous period
Income Cost Income Cost
Main business 2908727515.24 2153447678.94 2987575699.48 2314151985.65
Other businesses 97022043.42 15728616.33 61104452.58 23796024.77
Total 3005749558.66 2169176295.27 3048680152.06 2337948010.42
Whether the new revenue guidelines are implemented
□ Yes √ No
Other note
The Company must comply with disclosure requirements of the Shenzhen Stock Exchange Industry Information Disclosure
Guideline No.3 – Listed Companies Engaged in Property Development.Top-5 projects in terms of income received and recognized in the reporting period:
In RMB
No. Project Balanace
1 Fangda Town 307563025.40
61. Taxes and surcharges
In RMB
Item Amount occurred in the current period Occurred in previous period
City maintenance and construction tax 6853739.29 7984304.25
Education surtax 5044690.90 5756258.86
Property tax 4446647.69 6220032.07
Land using tax 1615266.99 1738269.03
Stamp tax 1978440.89 1946004.29
Land VAT 41191377.50 128891545.18
Others 833007.72 145514.11
Total 61963170.98 152681927.79
Others:
The tax payable at the end of the period is 59.42% less than that at the beginning of the period which is the result of the decrease of
enterprise income tax.
62. Sales expense
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 30325279.44 20260198.42
Sales agency fee 9693525.80 14128431.60
Freight and miscellaneous charges 6262470.96 5041135.44
Entertainment expense 2614670.15 1991769.30
Travel expense 2159434.19 1852326.67
Advertisement and promotion fee 2060937.53 917550.20
Rental 898832.44 781210.79
Office costs 700706.25 1081976.69
Material consumption 129520.06 564173.89
Others 2738809.38 3215172.89
Total 57584186.20 49833945.89
Others:
63. Management expenses
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 111321743.46 86778163.52
Maintenance costs 14103293.81 9669303.38
Agencies 12038870.33 8486136.13
Depreciation and amortization 9361818.02 11119225.43
Office expense 4978201.91 3506152.86
Entertainment expense 4578811.46 3313697.59
Rental 4131226.97 3489288.27
Lawsuit 2774432.84 463766.14
Travel expense 2440786.53 2518992.57
Property management fee 2232683.37 689894.03
Water and electricity 588536.13 622744.97
Material consumption 470194.27 255851.35
Others 1423196.40 9089408.55
Total 170443795.50 140002624.79
64. R&D cost
In RMB
Item Amount occurred in the current period Occurred in previous period
Labor costs 36774721.22 14718049.77
Material costs 11283307.86 1596850.18
Rental 2372103.83 1770437.76
Depreciation costs 883118.20 397092.74
Agencies 5384796.63 308497.20
Amortization of intangible assets 508353.71 88515.55
Travel expense 162799.41 99589.29
Maintenance costs 144199.46
Others 2385770.34 731012.63
Total 59754971.20 19854244.58
Others:
This year's R & D costs increased by 200.79% compared with the previous year mainly due to increased R & D projects.
65. Financial expenses
In RMB
Item Amount occurred in the current period Occurred in previous period
Interest expense 90149816.27 83226880.85
Less: interest capitalization 5819400.10 7292522.11
Less: discount government subsidies 862000.00 250000.00
Less: Interest income 10770653.40 9255120.60
Exchange gain/loss -777417.48 -2391402.94
Acceptant discount 8581333.33 10241203.18
Commission charges and others 2107155.76 8049350.51
Total 82608834.38 82328388.89
66. Other gains
In RMB
Source Amount occurred in the current period Occurred in previous period
Major investment project prize from
Industry and Trade Development Division
of Dongguan Finance Bureau
57142.80 57142.80
Distributed PV power generation project
subsidy sponsored by Dongguan Reform
and Development Commission
24999.96 24999.96
Massive production project of
air-breathing double-layer hollow glass
energy-saving curtain call
117101.18 123987.24
Shenzhen SME Service Bureau enterprise
IT construction subsidy
12000.00
Railway transport screen door controlling
system and information transmission
technology
18904.32 28507.00
Luxi county Xuanfeng town government
business introduction subsidy
3725.64 3725.64
Shenzhen Science and Technology
Innovation Committee Technology
Innovation Subsidy
130040.00 69960.00
VAT rebated into revenue 3067768.44 2280640.07
Second batch of the 2017 Corporate
Research and Development Funding
Scheme
1113000.00
Nanchang High-tech Development Zone
Management Committee Finance Bureau
allocates industrial incentives
300000.00
National standard preparation subsidy 300000.00
Nanshan District independent innovation
industry development special fund
500000.00
It is a national high-tech enterprise 30000.00
Integration sponsorship 200000.00
Nanchang hi-tech finance bureau industry
development zone committee exhibition
subsidy
53600.00
Nanchang Hi-tech Industry Park
management committee Finance Bureau
100000.00
Nanchang Hi-tech Industry Park
management committee Finance Bureau
100000.00
Nanchang High-Tech Development Zone
Entrepreneurship Service Center National
Standard Revision Supplement
160000.00
Technical Innovation Award for Scientific
Research Staff of Nanchang High-tech
Development Zone Entrepreneurship
Service Center
36500.00
Nanchang Labor and Information
Commission 2017 Single Champion
Government Funds
300000.00
Nanshan District independent innovation
industry development special fund
508000.00
Supporting Funds for Construction
Enterprises in Shanghai Songjiang Jingkai
District
194000.00
Subsidy for Multiplier Support Scheme for
National High-tech Enterprises of Nanshan
District Science and Technology
Innovation Bureau of Shenzhen City
200000.00
Intellectual property right project subsidy
by Shenzhen market and quality
supervision and management committee
102000.00
Shenzhen Science and Technology
Innovation Committee
696000.00
Childbearing subsidy 157864.80
Employment subsidy 260737.20 238968.31
Income tax commission 337688.80 376916.38
Others 248699.15 764089.75
67. Investment income
In RMB
Item Amount occurred in the current period Occurred in previous period
Gains from long-term equity investment
measured by equity
-2152583.08 -836397.74
Investment income of trading financial assets
during the holding period
51600871.08 57856845.60
Investment income from disposal of trading
financial assets
-43598838.65 -56309694.76
Investment gain obtained from disposal of
long-term equity investment
-8047524.45
Investment gain of financial products 27065331.33
Others 288430.55
Total -1909644.55 27776084.43
Net open hedge gains (“-” for loss)
None
69. Income from fair value fluctuation
In RMB
Source of income from fluctuation of fair
value
Amount occurred in the current period Occurred in previous period
Investment real estate measured at fair
value
42608311.58 2916598485.48
Other non-current financial assets 9728.02
Effective part in the gain and loss of
arbitrage of cash flow
-2739924.91
Total 42618039.60 2913858560.57
Credit impairment loss
In RMB
Item Amount occurred in the current period Occurred in previous period
Bad debt loss of other receivables 12587644.72
Bad debt of account receivable -47106079.08
Total -34518434.36
71. Assets impairment loss
Whether the new revenue guidelines are implemented
□ Yes √ No
In RMB
Item Amount occurred in the current period Occurred in previous period
1. Bad debt loss -164953654.42
2. Inventory depreciation loss 218619.24 -64934772.82
3. Impairment loss on available-for-sale
financial assets
-6888567.44
7. Fixed assets impairment loss -3089516.62
Total 218619.24 -239866511.30
72. Assets disposal gains
In RMB
Source Amount occurred in the current period Occurred in previous period
Gain and loss from disposal of fixed assets
("-" for loss)
-101676.86 -3516357.91
73. Non-business income
In RMB
Item
Amount occurred in the current
period
Occurred in previous period
Amount accounted into the
current accidental gain/loss
Penalty income 778191.18 605723.88 778191.18
Compensation received 13377.69 2993898.33 13377.69
Others 2065608.87 112971.88 2065608.87
Total 2857177.74 3712594.09 2857177.74
74. Non-business expenses
In RMB
Item
Amount occurred in the current
period
Occurred in previous period
Amount accounted into the
current accidental gain/loss
Donation 2272000.00 622950.00 2272000.00
Loss from retirement os
damaged non-current assets
171065.09 1785203.11 171065.09
Penalty and overdue fine 117548.22 827560.09 117548.22
Others 1405252.17 610489.60 1405252.17
Total 3965865.48 3846202.80 3965865.48
75. Income tax expenses
(1) Details about income tax expense
In RMB
Item Amount occurred in the current period Occurred in previous period
Income tax expenses in this period 28267352.94 121573588.89
Deferred income tax expenses 42004335.51 602092953.36
Total 70271688.45 723666542.25
(2) Adjustment process of accounting profit and income tax expense
In RMB
Item Amount occurred in the current period
Total profit 417033292.75
Income tax expenses calculated based on the legal (or applicable)
tax rates
104258323.19
Impacts of different tax rates applicable for some subsidiaries -21275615.38
Impacts of income tax before adjustment 480743.31
Impact of non-taxable income -12919217.76
Impacts of non-deductible cost expense and loss 4980468.06
Impacts of using deductible loss of unrecognized deferred
income tax assets
-409563.38
Deductible temporary difference and deductible loss of
unrecognized deferred income tax assets
353971.60
Taxation impact of R&D expense -6852260.04
Profit and loss of associates and joint ventures calculated using
the equity method
1654838.85
Income tax expenses 70271688.45
Other note
The tax payable at the end of the period is 90.29% less than that at the beginning of the period which is the result of the decrease of
enterprise income tax.
76. Other miscellaneous income
See Note VII 57.
77. Notes to the cash flow statement
(1) Other cash inflow related to operation
In RMB
Item Amount occurred in the current period Occurred in previous period
Interest income 10184892.89 8316874.92
Subsidy income 8478772.29 5681937.15
Retrieving of deposits for exchange bills 40000000.00 32714226.95
Retrieving of bidding deposits 21572620.86 33349895.41
Other operating accounts 11658195.14 26996640.74
Total 91894481.18 107059575.17
Notes to other cash inflow related to operation:
(2) Other cash paid related to operation
In RMB
Item Amount occurred in the current period Occurred in previous period
Sales expense 26841869.91 29750837.95
Administrative expense 60065704.23 58067357.63
Bidding deposit paid 99763670.34
Net draft deposit net paid 116999688.37 128198940.32
Lawsuit freezing funds 22944733.36
Other trades 7671819.08 23353211.96
Total 234523814.95 339134018.20
Notes to other cash paid related to operation:
(3) Other cash received related to investment activities
None
Notes to other cash received related to investment activities:
(4) Other cash paid related to investment activities
None
(5) Other cash received related to financing
In RMB
Item Amount occurred in the current period Occurred in previous period
B shares repurchased excess fund recovery 88312942.36
Total 88312942.36
Notes to other cash received related to financing:
(6) Other cash paid related to financing
In RMB
Item Amount occurred in the current period Occurred in previous period
Repurchase amout of B shares 88428226.25 111166053.48
Payment note discounted loan guarantee 40000000.00
B share account limited fund 88273535.75
Total 128428226.25 199439589.23
78. Supplementary data of cash flow statement
(1) Supplementary data of cash flow statement
In RMB
Supplementary information Amount of the Current Term Amount of the Previous Term
1. Net profit adjusted to cash flow related to
business operations:
-- --
Net profit 346761604.30 2246164571.68
Plus: Asset impairment provision 34299815.12 239866511.30
Fixed asset depreciation gas and
petrol depreciation production goods
depreciation
24226272.74 24664826.19
Use right assets
Amortization of intangible assets 2680311.61 3189135.78
Amortization of long-term
amortizable expenses
632269.18 531870.83
Loss from disposal of fixed assets
intangible assets and other long-term assets
(―-― for gains)
101676.86 3516357.91
Loss from fixed asset discard
(―-― for gains)
171065.09 1785203.11
Loss from fair value fluctuation
(―-― for gains)
42618039.60 -2913858560.57
Financial expenses (―-― for gains) 91603140.07 84126977.13
Investment losses (―-― for gains) -6137879.90 -27776084.43
Decrease of deferred income tax
asset (―-― for increase)
20257876.84 -125877335.18
Increase of deferred income tax
asset (―-― for increase)
21746458.65 727763659.79
Decrease of inventory (―-― for
increase)
-64556366.16 103270355.56
Decrease of operational receivable
items (―-― for increase)
-345194864.61 -567106379.14
Increase of operational receivable
items (―-― for decrease)
10686250.77 682326319.97
Others -99944421.73 -95484710.36
Cash flow generated by business
operations net
-5284830.77 387102719.57
2. Major investment and financing activities
with no cash involved:
-- --
Debt transferred to assets
Convertible corporate bonds due within
one year
Fixed assets under finance leases
3. Net change in cash and cash equivalents: -- --
Balance of cash at period end 725269902.90 956190890.68
Less: Initial balance of cash 956190890.68 931285535.55
Add: Ending balance of cash
equivalents
Less: Ending balance of cash
equivalents
Net increase in cash and cash
equivalents
-230920987.78 24905355.13
(2) Net cash paid to subsidiaries acquired in the current period
In RMB
Amount
Cash or cash equivalents paid by the business combination in the
current period
61937324.17
Including: --
Less: cash and cash equivalent held by subsidiaries on the date of
purchase
2493.86
Including: --
Cash or cash equivalents paid by the business combination in the
current period
Including: --
Net cash paid for acquiring subsidiaries 61934830.31
Others:
(3) Net cash from disposal of subsidiaries received in this period
None
(4) Composition of cash and cash equivalents
In RMB
Item Closing balance Opening balance
I. Cash 725269902.90 956190890.68
Including: Cash in stock 4244.86 5167.01
Bank savings can be used at any time 725255753.53 953231178.60
Other monetary capital can be used at
any time
9904.51 2954545.07
Bank savings can be used at any time
Net increase of savings in central
bank and brother company
Dismantling of interbank funds
2. Cash equivalents
Including: bond investment due within three
months
III. Balance of cash and cash equivalents at
end of term
725269902.90 956190890.68
Including: restricted cash and cash
equivalent used by parent company or
subsidiaries in the Group
484542076.05 432871193.08
79. Notes to statement of change in owners’ equity
None
80. Ownership- or use-right-restricted assets
In RMB
Item Closing book value Reason
Monetary capital 484542076.05 Margin pledged deposits etc.Inventory 99936207.50 Credit guarantee
Fixed assets 65256230.83 Credit guarantee
Intangible assets 20550703.78 Credit guarantee
100% stake in Fangda Property
Development held by the Company
200000000.00 Loan by pledge
Investment real estate 394971924.50 Credit Mortgage Mortgage Loan
Other current assets 207993374.07 Financing
Total 1473250516.73 --
81. Foreign currency monetary items
(1) Foreign currency monetary items
In RMB
Item
Closing foreign currency
balance
Exchange rate Closing RMB balance
Monetary capital -- -- 57765564.37
Including: USD 2126259.48 6.9762 14833211.38
Euro
HK Dollar 35573204.80 0.8958 31865765.44
INR 9554598.90 0.0978 934583.09
Vietnam 3225900653.00 0.000301 971173.94
SGD 0.30 5.1739 1.55
AUD 1875566.40 4.8843 9160828.97
Account receivable -- -- 62789565.94
Including: USD 7764144.49 6.9762 54164224.79
Euro
HK Dollar 2155386.72 0.8958 1930795.42
INR 26439727.61 0.0978 2585805.36
AUD 841213.76 4.8843 4108740.37
Long-term loans -- --
Including: USD
Euro
HK Dollar
Other receivables 1695146.68
Including: USD 111620.31 6.9762 778685.61
HK Dollar 817604.90 0.8958 732410.47
INR 1881908.00 0.0978 184050.60
Account payable 4008934.71
Including: USD 564283.11 6.9762 3936551.83
AUD 14819.50 4.8843 72382.88
Other payables 89.58
Including: HKD 100.00 0.8958 89.58
(2) The note of overseas operating entities should include the main operation places book keeping
currencies and selection basis. Where the book keeping currency is changed the reason should also be
explained.
□ Applicable √ Inapplicable
82. Hedging
Hedging items and related tools qualitative and quantitative information about hedging risks:
Cash flow hedging Aluminum plate futures transaction Aluminum futures contract Rise on raw material prices causing
purchase cost increase
83. Government subsidy
(1) Government subsidy profiles
In RMB
Type Amount Item
Amount accounted into the
current gain/loss
Assets-related 10817247.40 Deferred earning 233873.90
Earning-related 130040.00 Deferred earning 130040.00
Earning-related 6915169.59 Other gains 6915169.59
Earning-related 862000.00 Financial expenses 862000.00
(2) Government subsidy refund
□ Applicable √ Inapplicable
84. Others
VIII. Change to Consolidation Scope
1. Consolidation of entities not under common control
1. Merger of companies not under the common control during the report period
In RMB
Purchased
party name
When the
equity is
acquired
Equity
acquisition
cost
Shareholding
ratio
Equity
acquisition
method
Purchase date
Basis for
determining
the purchase
date
Revenue
from the
purchaser to
the end of the
period
Net profit of
the purchaser
from the date
of purchase
to the end of
the period
Zhongrong
Litai
61937324.1
7
55.00% Cash
Date of
obtaining the
actual control
right of the
acquired
party
39105.50 -2243507.63
Others:
According to the agreement on transfer of shares signed on 11 September 2018 between the Company and Shenzhen City Yongkang
Holdings Co. Ltd. Shenzhen City Qianhaizhong Certified Dingfeng No. 6 Investment Enterprise (limited partnership) Shenzhen
City Yongkang Holdings Co. Ltd. Shenzhen City Qianhaizhong Certified Dingfeng No. 6 Investment Enterprise (limited partnership)
holds 100% share of Zhongfanlitai Corporation divided into three purchases. As of December 31 2019 the Company has paid the
transfer price for the first period of shares has registered for industrial and commercial changes enjoys the share of 55.00% and can
control it.
(2) Combination costs and goodwill
In RMB
Combination costs
--Cash 61937324.17
Total combination costs 61937324.17
Less: fair share of identifiable net assets acquired 61937324.17
(3) Identifiable assets and liabilities of the purchased party on the purchase date
In RMB
Fair value on the day of acquisition Book value on the day of acquisition
Monetary capital 2493.86 2493.86
Receivables 36513600.01 36513600.01
Inventory 135185505.10 132393495.15
Payable 59088282.29 59088282.29
Net assets 112613316.68 109821306.73
Less: minor shareholders’ equity 50675992.51 49419588.03
Acquired net assets 61937324.17 60401718.70
(4) Gains or losses arising from the re-measurement of equity held before the date of purchase at fair value
Disposal of a subsidiary in multiple steps that lead to loss of control in the report period
□ Yes √ No
2. Consolidation of entities under common control
None
3. Reverse purchase
None
4. Disposal of subsidiaries
Single disposal of a subsidiary that may lead to loss of control
□ Yes √ No
Disposal of a subsidiary in multiple steps that lead to loss of control in the report period
□ Yes √ No
5. Change to the consolidation scope for other reasons
Change in the consolidation scope due to other reasons (such as new subsidiaries and liquidation of subsidiaries) and the situations:
(1) In the current period three newly-controlled subsidiaries were established namely Jianke Southeast Asia Company Chengdu
Curtain Wall Company and Shanghai Fangda Jianzhi Company. Enterprises under non-common control merged with Zhongrong Litai
Company.
In this period Shenzhen Kexunda Software Co. Ltd. an indirect controlled subsidiary was canceled so the current consolidated
statement reduced one subsidiary.
6. Others
IX. Equity in Other Entities
1. Interests in subsidiaries
(1) Group Composition
Company Place of business
Registered
address
Business
Shareholding percentage
Obtaining method
Direct Indirect
Fangda Jianke Shenzhen Shenzhen
Designing
manufacturing
and installation of
curtain walls
98.39% 1.61% Incorporation
Fangda
Zhichuang
Shenzhen Shenzhen
Production
processing and
installation of
subway screen
doors
10.00% 90.00% Incorporation
Fangda New
Material
Nanchang Nanchang
Prodution and
sales of new-type
materialsm
composite
materials and
production of
curtain walls
75.00% 25.00% Incorporation
Fangda Property Shenzhen Shenzhen
Real estate
development and
operation
100.00% Incorporation
Fangda New
Energy
Shenzhen Shenzhen
Design and
construction of
PV power plants
99.00% 1.00% Incorporation
Chengdu Fangda Chengdu Chengdu
Trusted
processing of
building curtain
wall materials
100.00% Incorporation
Shihui
International
Virgin Islands Virgin Islands Investment 100.00% Incorporation
Dongguan New
Material
Dongguan Dongguan
Installation and
sales of building
curtain walls
100.00% Incorporation
Fangda Property
Management
Shenzhen Shenzhen
Property
management
100.00% Incorporation
Jiangxi Property
Development
Nanchang Nanchang
Real estate
development and
operation
100.00% Incorporation
Luxin New
Energy
Pingxiang Pingxiang
Design and
construction of
PV power plants
100.00% Incorporation
Xinjian New
Energy
Nanchang Nanchang
Design and
construction of
PV power plants
100.00% Incorporation
Dongguan New
Energy
Dongguan Dongguan
Design and
construction of
PV power plants
100.00% Incorporation
Kechuangyuan
Software
Shenzhen Shenzhen
Software
development
100.00% Incorporation
Fangda
Automation
(Hong Kong) Co.Ltd.Hong Kong Hong Kong
Metro screen
door
100.00% Incorporation
Hongjun
Investment
Company
Shenzhen Shenzhen Investment 98.00% 2.00% Incorporation
Fangda Australia
Co. Ltd.
Australia Australia
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Fang Qingling Shanghai Shanghai
Intelligent
technology new
energy
automated
technology
30.00% 70.00% Incorporation
Fangda Cloud
Rail
Shenzhen Shenzhen
Design
development and
sales of cloud rail
transport
equipment
100.00% Incorporation
Chengdu Fangda Chengdu Chengdu
Construction and
decor industry
100.00% Incorporation
Fangda Southeast
Asia
Vietnam Vietnam
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Fangda Jianke Shanghai Shanghai
Designing
manufacturing
and installation of
curtain walls
100.00% Incorporation
Zhongrong Litai Shenzhen Shenzhen Business service 55.00% Purchase
Others:
1. Chengdu curtain wall company founded on October 16 2019 Fang Da Jianke company and Chengdu Fang large company
subscribe registered capital 50 million yuan as of December 31 2019 has not actually contributed capital.
2. Fonda Southeast Asia Corporation incorporated in Vietnam on April 8 2019 registered capital 10000 998000.00 Vietnamese
Shield Fonda Jianke Corporation has paid sufficient capital.
3. Founded on September 27 2019 Shanghai Fangda Jianzhi Co. Ltd. and Fangda Jianzhi Co. Ltd. have subscribed to the registered
capital of RMB50 million and have not actually contributed capital as of December 31 2019.
4. The Company holds 55.00% shares in Zhongfanlitai which are incorporated into the merger. For details see note 8 and 1 of this
note.
(2) Major non wholly-owned subsidiaries
In RMB
Company
Shareholding of minority
shareholders
Profit and loss attributed
to minority shareholders
Dividend to be
distributed to minority
shareholders
Interest balance of
minority shareholders in
the end of the period
Zhongrong Litai 45.00% -1009578.43 48410009.60
(3) Financial highlights of major non wholly owned subsidiaries
In RMB
Compan
y
Closing balance Opening balance
Current
asset
Non-curr
ent
assets
Total of
assets
Current
liabilities
Non-curr
ent
liabilities
Total
liabilities
Current
asset
Non-curr
ent
assets
Total of
assets
Current
liabilities
Non-curr
ent
liabilities
Total
liabilities
Zhongro
ng Litai
174827
165.52
30066.1
2
174857
231.64
672794
32.54
672794
32.54
In RMB
Company
Amount occurred in the current period Occurred in previous period
Turnover Net profit
Total of misc.incomes
Business
operation
cash flows
Turnover Net profit
Total of misc.incomes
Business
operation
cash flows
Zhongrong
Litai
39105.50 -2243507.63 -2243507.63 4267633.70
2. Change in the ownership share of the subsidiary and control of the transaction of the subsidiary
None
3. Interests in joint ventures or associates
(1) Financial summary of insignificant joint ventures and associates
None
(2) Financial summary of insignificant joint ventures and associates
None
(3) Financial summary of joint ventures
None
(4) Financial summary of insignificant joint ventures and associates
In RMB
Closing balance/amount occurred in this
period
Opening balance/amount occurred in
previous period
Joint venture: -- --
Total shareholding -- --
Associate: -- --
Total book value of investment 57222240.83 70105657.88
Total shareholding -- --
Net profit -2152583.08 -836397.74
Total of misc. incomes -2152583.08 -836397.74
4. Important co-operation
None
5. Financial support or other support provided to structural entities to be consolidated
None
6. Others
X. Risks of Financial Tools
The risks associated with the financial instruments of the Company arise from the various financial assets and liabilities
recognized by the Company in the course of its operations including credit risks liquidity risks and market risks.The management objectives and policies of various risks related to financial instruments are governed by the management of
the Company. Management is responsible for the daily risk management through the functional department (e.g. the Company
reviews credit sales business on a case-by-case basis). The internal audit department of the Company supervises the implementation
of the policies and procedures of risk management of the Company on a daily basis and reports the relevant findings to the audit
committee of the Company in time.The overall objective of risk management is to formulate risk management policies to minimize all types of risks related to
financial instruments without compromising company competitiveness and resilience.
1. Credit risk
Credit risk is caused by the failure of one party of a financial instrument in performing its obligations causing the risk of
financial loss for the other party. The credit risk of the Company mainly arises from currency funds receivables receivables other
receivables and long-term receivables. The credit risk of these financial assets is derived from the counterparty default and the
maximum exposure is equal to the carrying amount of these instruments.The Company's money and funds are mainly deposited in the commercial banks and other financial institutions. The Company
believes that these commercial banks have higher reputation and asset status and have lower credit risk.
For receivables the Group sets up related policies to control the credit risk. The Group set the credit line and term for debtors
according to their financial status external rating and possibility of getting third-party guarantee credit record and other factors. The
Group regularly monitors debtors’ credit record. For those with poor credit record the Group will send written payment reminders
shorten or cancel credit term to lower the general credit risk.
(1) Significant increases in credit risk
The credit risk of the financial instrument has not increased significantly since the initial confirmation. In determining whether
the credit risk has increased significantly since the initial recognition the Company considers reasonable and evidenced information
including forward-looking information that can be obtained without unnecessary additional costs or effort. The Company determines
the relative risk of default risk of the financial instrument by comparing the risk of default of the financial instrument on the balance
sheet date with the risk of default on the initial recognition date to assess the credit risk of the financial instrument from initial
recognition.When triggering one or more of the following quantitative and qualitative criteria we believe that the credit risk of the
financial instruments has increased significantly: The quantitative criterion is mainly that the probability of default in the remaining
period of the reporting date has increased by more than a certain proportion from the initial confirmation; The qualitative criteria are
significant adverse changes in the operation or financial situation of the principal debtor.
(2) Definition of assets where credit impairment has occurred
In order to determine whether or not credit impairment occurs the standard adopted by our company is consistent with the
credit risk management target for related financial instruments and quantitative and qualitative indicators are considered.Major financial difficulties have occurred to the issuer or the debtor; Breach of contract by the debtor such as payment of
interest or default or overdue of principal; (B) The concession that the debtor would not make under any other circumstances for
economic or contractual considerations relating to the financial difficulties of the debtor; The debtor is likely to be bankrupt or
undertake other financial restructuring; The financial difficulties of the issuer or debtor lead to the disappearance of the active market
for the financial asset; To purchase or generate a financial asset at a substantial discount which reflects the fact that a credit loss has
occurred.
Credit impairment in financial assets may be caused by a combination of multiple events not necessarily by events that can be
identified separately.
(3) Expected credit loss measurement
Depending on whether there is a significant increase in credit risk and whether a credit impairment has occurred the Company
prepares different assets for a 12-month or full expected credit loss. The key parameters of expected credit loss measurement include
default probability default loss rate and default risk exposure. Taking into account the quantitative analysis and forward-looking
information of historical statistics (such as counterparty ratings guaranty methods collateral categories repayment methods etc.)
the Company establishes the default probability default loss rate and default risk exposure model.
Definition:
The probability of default refers to the possibility that the debtor will not be able to fulfil its obligation to pay in the next 12
months or throughout the remaining period.
Breach Loss Rate means the extent of loss expected by the Company for breach risk exposure. Depending on the type of
counterparty the manner and priority of recourse and the different collateral the default loss rate is also different. The default loss
rate is the percentage of risk exposure loss at the time of default calculated on the basis of the next 12 months or the entire lifetime;
Exposure to default is the amount payable to the Company at the time of default in the next 12 months or throughout the
remaining life. Prospective information credit risks significantly increased and expected credit losses were calculated. Through the
analysis of historical data the Company has identified the key economic indexes that affect the credit risk of each business type and
the expected credit loss.The largest credit risk facing the Group is the book value of each financial asset on the balance sheet. The Group makes no
guarantee that may cause the Group credit risks.
Among the Group’s receivables accounts receivable from top 5 customers account for 17.66% of the total accounts receivable
(2018: 18.60%); among other receivables other receivables from top 5 customers account for 71.29% of the total other receivables
(2018: 66.83%).
2. Liquidity risk
Liquidity risk is the risk of capital shortage when the Group needs to pay cash or settled with other financial assets. The
Company is responsible for the cash management of its subsidiaries including short-term investments in cash surpluses and loans to
meet projected cash requirements. The Company's policy is to regularly monitor short and long-term liquidity requirements and
compliance with borrowing agreements to ensure adequate cash reserves and readily available securities.The expiry period of the Company's financial liabilities is as follows:
Contract amount: RMB
December 31 2019
Item Less than 1 year Within 1-3 years Over 3 years Total
Short-term loans 72461.82 - - 72461.82
Notes payable 57881.60 - - 57881.60
Account payable 118979.57 0.97 96.79 119077.33
Employees' wage payable 5584.71 - - 5584.71
Other payables 68410.66 1170.99 561.59 70143.24
Non-current liabilities due in 1
year
92234.66 - - 92234.66
Other current liabilities 18169.46 - - 18169.46
Long-term loans - 39650.15 15000.00 54650.15
Total liabilities 433722.48 40822.11 15658.38 490202.97
The expiry period of the Company's financial liabilities is as follows:
Contract amount: RMB
December 31 2018
Item Less than 1 year Within 1-3 years Over 3 years Total
Short-term loans 20800.00 - - 20800.00
Notes payable 50786.45 - - 50786.45
Account payable 89201.31 14588.41 173.36 103963.08
Employees' wage payable 4451.31 - - 4451.31
Other payables 25200.85 55107.77 1003.25 81311.87
Non-current liabilities due in 1
year
20000.00 - - 20000.00
Other current liabilities 932.87 - - 932.87
Long-term loans - 119397.82 - 119397.82
Total liabilities 211372.79 189094.00 1176.61 401643.40
3. Market risks and measures
(1) Credit risks
The exchange rate risk of the Company mainly comes from the assets and liabilities of the Company and its subsidiaries in
foreign currency not denominated in its functional currency. Except for the use of Hong Kong dollars United States dollars
Australian dollars Vietnamese shields Indian rupees or Singapore currencies by its subsidiaries established in and outside the Hong
Kong Special Administrative Region other major businesses of the Company shall be denominated in Renminbi.
As of December 31 2019 the Company's ending foreign currency financial assets and foreign currency financial liabilities are
listed in Note 7 of this note item 58 foreign currency monetary item description.The Company pays close attention to the impact of exchange rate changes on the Company's exchange rate risk. The Company
continuously monitors the scale of foreign currency transactions and foreign currency assets and liabilities to minimize foreign
exchange risks. To this end the Company may avoid foreign exchange risks by signing forward foreign exchange contracts or
currency swap contracts.
(2) Interest risk
The Group's interest rate risk mainly arises from long-term interest-bearing debts such as long-term bank loans. Financial
liabilities with floating interest rate cause cash flow interest rate risk for the Group. Financial liabilities with fixed interest rate cause
fair value interest rate risk for the Group. The Group decides the proportion between fixed interest rate and floating interest rate
according to the market environment and regularly reviews and monitors the combination of fixed and floating interest rate
instruments.The Group Finance Department of the Company continuously monitors the Group interest rate level. The rising interest rate
will increase the cost of the new interest-bearing debt and the interest expenditure on interest-bearing debt which has not yet been
paid by the Company at the floating rate and will have a significant adverse effect on the Company's financial performance.Management will make adjustments in time according to the latest market conditions.
As of December 31 2019 the current floating interest rate borrows 18.896 billion yuan. If the interest rate of the loan at the
floating interest rate rises or falls by 50 basis points the net profit of the current year will fall or increase by 70.86 million yuan
(December 31 2018: 9.08 million yuan).
XI. Fair Value
1. Closing fair value of assets and liabilities measured at fair value
In RMB
Item
Closing fair value
First level fair value Second level fair value Third level fair value Total
1. Continuous fair value
measurement
-- -- -- --
1. Financial assets
measured at fair value
with variations accounted
into current income
account
15339790.20 15339790.20
(2) Investment in equity
tools
5009728.02 5009728.02
3. Derivative financial
assets
10330062.18 10330062.18
(2) Other debt investment 2954029.00 2954029.00
(3) Investment in other
equity tools
20660181.44 20660181.44
(4) Investment real estate 5306116360.12 5306116360.12
2. Leased building 5306116360.12 5306116360.12
Total assets measured at
fair value continuously
5306116360.12 38954000.64 5345070360.76
(6) Transactional financial
liabilities
96767.62 96767.62
Derivative
financial liabilities
96767.62 96767.62
Total assets measured at
fair value continuously
96767.62 96767.62
2. Discontinuous fair
value measurement
-- -- -- --
2. Recognition basis of market value of continuous and discontinuous items measured at first level fair
value
The Group determines the fair value using quotation in an active market for financial instruments traded in an active market;
3. Valuation technique and qualitative and quantitative information for key parameters of continuous and
discontinuous second level fair value items
For investment in real estate similar with real estate transaction the Group uses valuation techniques to determine its fair value. The
technique is comparison and earning method. Inputs include transaction date status region and other factors.
4. Valuation technique and qualitative and quantitative information for key parameters of continuous and
discontinuous third level fair value items
If there is no active market the Company uses evaluation techniques to determine the fair value. The valuation models are mainly
cash flow discount model and market comparable company model. The input value of valuation technology mainly includes risk-free
interest rate benchmark interest rate exchange rate credit point difference liquidity premium lack of liquidity discount etc.
5. Sensitivity analysis of adjusting information and unobservable parameters between the third level fair
value item the beginning and the end of the period
None
6. Switch between different levels switch reason and switching time policy
The Company takes the occurrence date of the events leading to the transition between levels as the time point to confirm the
transition between levels. In the period there is no switch in the financial assets measured at fair value between the first and second
level or transfer in or out of the third level.
7. Changes in valuation techniques and reasons for such changes in the current period
None
8. Fair value of financial assets and liabilities not measured at fair value
Financial assets and liabilities measured at amortized cost include: monetary capital bills receivable accounts receivable other
receivables short-term borrowings notes payable accounts payables other payables and long-term payables.The difference between book value and fair value of financial assets and liabilities not measured at fair value is small.
9. Others
XII. Related Parties and Transactions
1. Parent of the Company
Parent Registered address Business
Registered capital
(in RMB10000)
Share of the parent
co. in the Company
Voting power of the
parent company
Shenzhen Banglin
Technologies
Development Co.
Ltd.Shenzhen Industrial investment 3000.00 10.22% 10.22%
Gong Qing Cheng
Shi Li He
Investment
Management
Partnership
Enterprise (limited
partner)
Jiujiang Industrial investment 1978.0992 2.38% 2.38%
Shengjiu Investment
Ltd.Hong Kong Industrial investment HKD1.00 9.23% 9.23%
Particulars about the parent of the Company
(1) All of the investors of Shenzhen Banglin Technology Development Co. Ltd. the holding shareholder of the Company are natural
persons. Among them Chairman Xiong Jianming is holding 85% shares and Mr. Xiong Xi – son of Mr. Xiong Jianming is holding
15% of the shares.
2. Among the top 10 shareholders Shenzhen Banglin Technology Development Co. Ltd. and Shengjiu Investment Co. Ltd. are
parties action-in-concert. Shenzhen Banglin Technology Development Co. Ltd. and Gong Qing Cheng Shi Li He Investment
Management Partnership Enterprise are related parties. The Company is not notified of other action-in-concert or related parties
among the other holders of current shares.The final controller of the Company is Xiong Jianming.Others:
2. Subsidiaries of the Company
See Note IX. 1.
3. Joint ventures and associates
See Note IX. 3 for details of significant joint ventures and associates of the Company.Information about other joint ventures or associates with related transactions in this period or with balance generated by related
transactions in previous period:
Joint venture or associate Relationship with the Company
Shenzhen Ganshang Joint Investment Co. Ltd. Associate
4. Other associates
Other related parties Relationship with the Company
Ganshang Joint Investment Associate
Jiangxi Business Innovative Property Joint Stock Co. Ltd. Associate
Shenzhen Qijian Technology Co. Ltd. (Qijian Technology) Common actual controller
Shenyang Fangda Semi-conductor Lighting Co. Ltd. (hereinafter
Shenyang Fangda)
Subsidiary in liquidation
Zhongrong Litai
Controlled by the Group on 12 June 2019 to become a
controlling subsidiary
Shenzhen Woke Semi-conductor Lighting Co. Ltd. (hereinafter
Shenzhen Woke)
Subsidiary in liquidation
Shenzhen Fangda Property Development Co. Ltd. (hereinafter
Fangda Property Development)
Controlled subsidiaries
Director manager and secretary of the Board Key management
5. Related transactions
(1) Related transactions for purchase and sale of goods provision and acceptance of services
Sales of goods and services
In RMB
Affiliated party Related transaction
Amount occurred in the
current period
Occurred in previous period
Qijian Technology
Property service and sales of
goods
49494.36 33117.82
Ganshang Joint Investment
Property service and sales of
goods
9834.99 10121.77
Related trust management / contracting and entrusted management / outsourcing
None
(3) Related leasing
The Company is the leasor:
In RMB
Name of the leasee Category of asset for lease Rental recognized in the period Rental recognized in the period
Qijian Technology Houses & buildings 414732.00 303164.32
Ganshang Joint Investment Houses & buildings 121872.30 131516.47
(4) Related guarantees
The Company is the guarantor:
In RMB
Beneficiary party Amount guaranteed Start date Due date Completed or not
Fangda Jianke 300000000.00 18 August 2018 31 July 2020 No
Fangda Zhichuang 216000000.00 6 August 2018 12 July 2020 No
Fangda Property 1300000000.00 3 February 2015 2 February 2023 No
Fangda Jianke 100000000.00 21 June 2019 20 June 2020 No
Fangda Jianke 250000000.00 20 August 2019 19 August 2020 No
Fangda Jianke 400000000.00 26 March 2019 26 March 2020 No
Fangda Jianke 300000000.00 1 August 2019 31 July 2020 No
Fangda Jianke 400000000.00 17 April 2019 17 April 2020 No
Fangda New Material 65000000.00 27 June 2019 27 June 2020 No
Fangda New Material 80000000.00 24 April 2019 23 April 2020 No
Fang Qingling 80000000.00 31 July 2019 10 July 2024 No
Fangda Zhichuang 150000000.00 27 May 2019 27 May 2020 No
Fangda Zhichuang 120000000.00 26 March 2019 26 March 2020 No
Fangda Zhichuang 200000000.00 1 August 2019 31 July 2020 No
Jiangxi Property
Development
200000000.00 19 June 2019 23 June 2023 No
Fangda Jianke and
Fangda Zhichuang
140000000.00 18 December 2019 No
The Company is the guarantied party:
In RMB
Guarantor Amount guaranteed Start date Due date Completed or not
Fangda Jianke 500000000.00 26 March 2019 26 March 2020 No
Fangda Jianke Fangda
New Energy
100000000.00 26 March 2019 20 March 2021 No
Note to related guarantees
1. The above-mentioned guarantees are all associated guarantees within interested entities of the Group.
2. HSBC has a total credit of RMB 140 million to the Company Fangda Jianke and Fangda Zhichuang and has not yet agreed on the
credit expiration date. HSBC regularly evaluates the credit status. The restriction on the use of the credit is as follows:
The Company can use non-financial bank guarantees of up to 140 million yuan to grant credit;
Fangda Jianke has non-committed combined revolving credits of not more than RMB140 million including revolving loans of
up to RMB90 million non-financial bank guarantees of up to RMB140 million and bank acceptances of up to RMB140 million.
Fangda Jianke has non-committed combined revolving credits of not more than RMB140 million including revolving loans of
up to RMB50 million non-financial bank guarantees of up to RMB140 million and bank acceptances of up to RMB140 million.
(3) Xingye Bank total credit to this company Fangda Jianke company Zhixin technology company 90000 million yuan of which
Fangda Jianke company no more than 400 million yuan Zhixin technology company no more than 12 million yuan the Company no
more than 600 million yuan.
(5) Capital borrowing with related parties
None
(6) Asset transferring and debt reconstruction with related parties
None
(7) Remuneration of key management
In RMB
Item Amount occurred in the current period Occurred in previous period
Directors supervisors and senior
management
8656154.32 7215982.18
6. Receivable and payables due with related parties
(1) Receivable interest
In RMB
Project Affiliated party
Closing balance Opening balance
Remaining book
value
Bad debt provision
Remaining book
value
Bad debt provision
Account receivable Qijian Technology 1212.89 12.13 957.79 28.73
Other receivables Shenyang Fangda 42877.00 42877.00 42877.00 42877.00
Other receivables Shenzhen Woke 867442.94 867442.94 867442.94 867442.94
Other receivables
Ganshang Joint
Investment
5015089.25 74724.83
Other receivables
Shenzhen Yikang
Real Estate Co. Ltd.
72000000.00 1072800.00
Other receivables Zhongrong Litai 8580127.08 257403.81
(2) Receivable interest
In RMB
Project Affiliated party Closing balance of book value Opening balance of book value
Other payables
Shenzhen Yikang Real Estate
Co. Ltd.
21581724.49
XIII. Share Payment
1. Overall share payment
□ Applicable √ Inapplicable
2. Share payment settled by equity
□ Applicable √ Inapplicable
3. Share payment settled by cash
□ Applicable √ Inapplicable
4. Revising and termination of share payment
None
XIV. Commitment and Contingent Events
1. Major commitments
Major commitments that exist on the balance sheet day
Major commitments that exist on the balance sheet day
On November 6 2017 Fangda Real Estate Co. Ltd. a subsidiary of the Company and Bangshen Electronics (Shenzhen) Co.Ltd. signed the ―Joint Development Agreement on Fangda Bangshen Industrial Park (Temporary Name) Urban Renewal Project‖
and the two parties agreed to develop cooperatively. In order to develop urban renewing projects such as a ―renovation project‖
Fangda Real Estate provided Party A with property compensation through renovating and renovating the property allocation terms
agreed upon by both parties and obtained independent development rights of the project. As of December 31 2019 Fangda Real
Estate Co. Ltd. had paid a security deposit of RMB 20 million.
(2) In July 2018 the Company's subsidiary Fangda Real Estate Co. Ltd. (Party A) signed a contract with Shenzhen Yikang
Real Estate Co. Ltd. (Party B1) and Shenzhen Qianhai Zhongzheng Dingfeng No. 6 Investment Enterprise (Limited Partnership)
(Party B2) "Shenzhen Henggang Dakang Village Project Cooperation Agreement". Party B agrees to transfer the entire equity of the
project company it holds and the entire development interest of the project to Party A. Party A shall pay Party B a total of RMB600
million for the cooperation price. As of December 31 2019 Fangda Real Estate Company had paid a deposit of RMB 50 million to
Party B and the project company and had paid a service fee of RMB 20 million.
(3) The sales contract of Fangda Plaza developed by Fangda Real Estate Co. Ltd. a subsidiary of the Company stipulates that
if the buyer cannot obtain the "Property Certificate" according to the agreed time limit calculated from the date of the delivery of the
house due to the seller's reasons the seller shall bear the liability for breach of contract as of 2018. The number of sets that have not
been issued for delivery on December 31 2019 is 530 sets.
As of December 31 2019 the Group did not have other commitments that should be disclosed.
2. Contingencies
(1) Significant contingencies on the balance sheet date
(1) Contingent liabilities formed by material lawsuit or arbitration and their influences on the financial position
Plaintiff Defender Case Court Target amount Progress
2019
Fangda Jianke Fujian Huapu Real Estate
Development Co. Ltd.
Engineering
contract dispute
Fuzhou Taijiang
District People's
Court
RMB14183623.8
3
At trial
Fangda Jianke Defendant 1: Nanjing Suhao
Real Estate Development
Co. Ltd. Defendant 2:
Nanjing Jingao Real Estate
Development Co. Ltd.
Engineering
contract dispute
People's Court of
Jianye District
Nanjing
RMB7799 803.69 At trial
Fangda Jianke Changchun Hongtu Real
Estate Development Co.
Ltd.
Engineering
contract dispute
The First
Intermediate
People's Court of
Hainan Province
RMB10101853.2
9
At trial
Fangda Jianke Zhejiang Jiayue Industrial
Co. Ltd.
Engineering
contract dispute
People's Court of
Coqiao District
Shaoxing City
RMB32318994.1
5
At trial
Langfang Aomei Jiye
Real Estate
Development Co. Ltd.
Fangda Jianke Engineering
contract dispute
Langfang
Development
Zone People's
Court
Claim:
RMB19721
315.00
Counterclaim:
RMB13920
000.70
At trial
Notes:
① In November 2018, Fangda Jianke a subsidiary of the Group sued Fujian Huapu Real Estate Development Co. Ltd. for a
payment of RMB 13810243.67 and its overdue interest of RMB 373380.16 totaling RMB 14183623.83 to the Taijiang District
People's Court of Fuzhou City. The case has not been decided. On 10 May 2019 the court ruled against the prosecution; On 16 May
2019 Fang Da Jianke filed an appeal; On 26 August 2019 the court of second instance ordered the court of first instance to revoke
the first instance decision; On 8 October 2019 it was sent back to the court of first instance case number: (2019) Min 0103 Republic
of China 4282. The trial is pending on the report date.
② In November 2019 Fangda Jianke Company sued Nanjing Soho Real Estate Development Co. Ltd. and Nanjing Jingao
Real Estate Development Co. Ltd. against Nanjing Soho Real Estate Development Co. Ltd. for payment of RMB 7431277.40 for
the construction of Nanjing Jinrun Plaza Project and its overdue interest payment was provisionally RMB 368526.29 totaling
7799803.69 yuan. As of the present reporting date the case has not yet been scheduled for trial.
In December ③2019 Fang Da Jianke Company sued Changchun Hongtu Real Estate Development Co. Ltd. of Changchun
City to pay 101018#*@$ yuan for Changchun Sea Navigation Time Center Project. As of this report date the court of this case has
not been scheduled for trial.
In December of ④2019 Fang Da Jianke Company paid 20158 046.00 yuan for the project of Shaoxing Jiayue Plaza to the
people's court of Shaoxing Ke Qiao District 4660 400.00 yuan for provisional interest 3699 100.00 yuan for refund of
performance bond and 2144 400.00 yuan for damages totalling 30661 900.00 yuan. Thereafter Fang Da Jianke increased the
number of claims totalling 32318 994.15 yuan. Affected by epidemic the court decided that the case had been suspended and that
as at the date of the present report it had not yet been heard.
(5) Langfang Australian-American Foundation Real Estate Development Co. Ltd. filed a lawsuit on June 19 2019 and filed
an application for evaluation of quality repair cost and unfinished construction cost on December 26 2019; Fang Da Jianke filed a
counterclaim on September 11 2019 and submitted an application for cost appraisal on November 22 2019. As of the date of this
report the case is still under appraisal procedure.
As of December 31 2019 the Fang Dacheng City Project developed by Fang Dacheng City has failed to handle the property
rights certificate on time due to the provisions of "Shenzhen Municipal Industrial Building Transfer Management Measures (Trial)"
and "Municipal Planning and Land Resources Commission Notice on Industrial Building Transfer Management" implemented by the
Shenzhen Municipal People's Government. Therefore 36 Fang Dacheng Owners sued Fang Dacheng City Co. Ltd.
(2) Pending major lawsuits
On September 6 2017 Chenghua District People's Court of Chengdu Municipality sentenced Sichuan Chuta Hengyuan
Industrial Co. Ltd. to pay construction money to Fangda Jianke within 10 days from the date of the verdict 川0108民初1828号
RMB10242182.99. As of the date of this report Fangda Jianke has applied for execution and has not received the relevant payment.
On September 10 2018 the People's Court of Lixia District of Jinan City sentenced Shandong Zhonghong Real Estate Co. Ltd.to the Company for payment of RMB5960429.45 within 10 days from the date of the effective date of the (2018) Lu 0102 Minchu
5367 civil judgment. As of the date of this report Fangda Jianke has applied for execution and has not received the relevant payment.
On November 15 2019 Chenghua District People's Court of Chengdu (2019) Sichuan Province Sichuan Province Sichuan
Province Hengyuan Industrial Co. Ltd. decided to pay interest to the Company within ten days of the effective date of judgment
(based on 6 013 841.233 yuan from May 29 2015 to the date of payment) 0108 Based on $841#*@$7 3235 from 28 May 2015 to
the date of payment. Based on $841 876.3235 from 28 May 2016 to the date of payment). The Company has priority right to be paid
for the discounted or auctioned price of project C of Sichuan Tower Project (Television Culture Plaza) within the scope of
76974#*@$ Yuan.
(3) Contingent liabilities formed by providing of guarantee to other companies’ debts and their influences on financial
situation
As of June 30 2019 the Company provided guarantees for the following unit loans:
Name of guaranteed entity Guarantee Amount (in
RMB10000)
Term
Fangda Property Pledge guarantee 2500.10 2016/4/27 to 2023/2/11
Fangda Property Pledge guarantee 1157.69 2016/5/22 to 2023/2/11
Fangda Property Pledge guarantee 414.66 2016/5/30 to 2023/2/11
Fangda Property Pledge guarantee 3113.99 2016/6/13 to 2023/2/11
Fangda Property Pledge guarantee 1465.99 2016/6/24 to 2023/2/11
Fangda Property Pledge guarantee 4415.64 2016/7/26 to 2023/2/11
Fangda Property Pledge guarantee 4813.23 2016/8/15 to 2023/2/11
Fangda Property Pledge guarantee 5519.40 2016/9/7 to 2023/2/11
Fangda Property Pledge guarantee 15048.01 2016/10/8 to 2023/2/11
Fangda Property Pledge guarantee 7628.15 2016/11/7 to 2023/2/11
Fangda Property Pledge guarantee 6140.11 2016/11/30 to 2023/2/11
Fangda Property Pledge guarantee 9889.21 2017/1/19 to 2023/2/11
Fangda Property Pledge guarantee 1830.24 2017/5/31 to 2023/2/11
Fangda Property Pledge guarantee 2581.45 2017/6/28 to 2023/2/11
Fangda Property Pledge guarantee 2879.95 2017/8/30 to 2023/2/11
Fangda Jianke Guarantor 5000.00 2019/6/4 to 2020/6/4
Fangda Zhichuang Guarantor 5000.00 2019/6/3 to 2020/6/3
Fangda Zhichuang Guarantor 1600.00 2019/8/7 to 2020/8/6
Fangda Property Credit/mortgage
guarantee
2500.00 2019/7/22 to 2023/7/22
Fangda Property Credit/mortgage
guarantee
2500.00 2019/9/12 to 2023/7/22
Fangda Property Credit/mortgage
guarantee
3000.00 2019/9/26 to 2023/7/22
Fangda Property Credit/mortgage
guarantee
2000.00 2019/9/29 to 2023/7/22
Fangda Property Credit/mortgage
guarantee
5000.00 2019/10/31 to 2023/7/22
Fang Qingling Credit/mortgage
guarantee
723.78 2019/7/31 to 2024/7/10
Fang Qingling Credit/mortgage
guarantee
586.24 2019/8/27 to 2024/7/10
Fang Qingling Credit/mortgage
guarantee
211.98 2019/9/27 to 2024/7/10
Fang Qingling Credit/mortgage
guarantee
892.92 2019/11/18 to 2024/7/10
Fang Qingling Credit/mortgage
guarantee
837.41 2019/12/20 to 2024/7/10
Fangda Group the Company Guarantor 9000.00 2019/3/26 to 2021/3/20
Fangda Group the Company Guarantee 10000.00 2019/3/26 to 2020/3/26
Total 118250.15
Note: Contingent liabilities caused by guarantees provided for other entities are all related guarantees between interested entities
in the Group.
(4) Contingent liabilities formed by providing of guarantee to other companies’ debts and their influences on financial situation
The Group’s property business provides periodic mortgage guarantee for property purchasers. The term of the periodic
guarantee lasts from the effectiveness of guarantee contracts to the completion of mortgage registration and transfer of housing
ownership certificates to banks. As of December 31 2019 the Company assumed the above-mentioned phased guarantee amount of
RMB 849 million.
As of December 31 2019 the Group did not have other commitments that should be disclosed.
(2) Significant contingent events that do not need to be disclosed should be explained
No such significant contingent event
3. Others
As of December 31 2019:
Currency Guarantee balance
(original currency)
Deposit (RMB) Credit line used (RMB)
RMB (CNY) 540518870.28 3332385.95 430113680.82
Indian rupee (INR) 79935344.00 - 7898970.89
HK $ (HKD) 15349982.00 - 13973088.61
United States dollars
(USD)
7258333.02 - 51171247.79
Total 643062529.30 3332385.95 503156988.11
XV. Post-balance-sheet events
1. Profit distribution
In RMB
Profit or dividend to be distributed 56033924.45
Profit or dividend approved to be distributed 56033924.45
2. Notes to other issues in post balance sheet period
The Company convened the Nineteenth Meeting of the Board of Directors on 28 November 2019 and the First Provisional
Shareholders' Meeting on 16 December 2019 to consider the proposal to repurchase some of the listed foreign shares (B shares) of
the Company. On 3 April 2020 the Company first repurchased 2705700 shares of the Company's B shares by means of centralized
bid transaction accounting for 0.24% of the total share capital of the Company. The highest purchase price is HK $2.67/share and the
lowest purchase price is HK $2.45/share with a total payment of HK $7144 and HK $091.82 (excluding transaction costs).
As of April 16 2020 (the report date approved by the board of directors) the Company has no other matters that should be disclosed
after the balance sheet date.XVI. Other material events
1. Suspension of operations
In RMB
Item Income Expense Total profit
Income tax
expenses
Net profit
Suspended
operation profit
attributable to the
owners of parent
company
Suspension of
operations
484622.92 -484622.92 -484622.92 -484622.92
Other note
(1) Kexunda completed tax write-off in November 2018 and business write-off on 28 January 2019. Xiangdong New Energy Co. Ltd.
completed the business cancellation formalities on October 16 2019.
(2) The net profit of discontinued operations in 2019 includes: Kexunda's net profit for the period is -6517.75 yuan and Xiangdong
New Energy's net profit for the period is -478105.17 yuan.
(3) The net profit from the end-of-business for 2018 includes -220 214.40 for Kexunda and -1990 649.12 for Xiangdong New
Energy.
2. Segment information
(1) Recognition basis and accounting policy for segment report
The Group divides its businesses into five reporting segments. The reporting segments are determined based on financial
information required by routine internal management. The Group’s management regularly review the operating results of the
reporting segments to determine resource distribution and evaluate their performance.The reporting segments are:
(1) Curtain wall segment production and sales of curtain wall materials construction curtain wall design production and
installation;
(2) Rail transport segment: assembly and processing of metro screen doors;
(3) Real estate segment: development and operating of real estate on land of which land use right is legally obtained by the
Company; property management;
(4) New energy segment: photovoltaic power generation photovoltaic power plant sales photovoltaic equipment R & D
installation and sales and photovoltaic power plant engineering design and installation
(5) Others
The segment report information is disclosed based on the accounting policies and measurement standards used by the
segments when reporting to the management. The policies and standards should be consistent with those used in preparing the
financial statement.
(2) Financial information
In RMB
Item Curtain wall Rail transport Real estate New energy Others
Offset between
segments
Total
Turnover
2199329773.
25
460906724.26 310874583.95 20940031.18 29161893.98 15463447.96
3005749558.
66
Including:
external
transaction
income
2196425708.
75
460906724.26 307563025.40 20103218.63 20750881.62
3005749558.
66
Inter-segment
transaction
income
2904064.50 3311558.55 836812.55 8411012.36 15463447.96
Including:
major business
turnover
2173281981.
69
458089958.23 260633776.12 20940031.18 4218231.98
2908727515.
24
Operation cost
1864441702.
54
346744770.21 -35214776.43 7864665.04 773571.29 15433637.38
2169176295.
27
Including:
major business
cost
1850600895.
40
346256883.95 -52451934.20 7864665.04 3759622.99
2148510887.
20
Operation cost 155885519.11 43885586.68 109356557.87 1433890.94
-1025817686.
77
-1148195785.
49
432939653.32
Operating
profit/(loss)
179002551.60 70276367.37 236732802.51 11641475.20
1054206009.
46
1133717225.
65
418141980.49
Total assets
3395698923.
00
619628096.80
6647256206.
91
169902100.46
3621887549.
78
3084408296.
84
11369964580
.11
Total liabilities
2168899194.
79
418116375.97
4228112221.
35
82920335.47
1195928403.
59
1955217040.
33
6138759490.
84
(3) If the Company has not reported a segment or cannot disclose the total assets and liabilities of segments
the Company should explain reasons.None
(4) Others
The operating cost of the Real Estate Division in this period is a large negative number according to the Shenzhen Municipal
People's Government Office's Regulations [2020]2 issued by Shenzhen Municipal People's Government Office on January 20 2020
"Shenzhen Municipal People's Government Office's Office's Notice on the Administration of Industrial Building and Auxiliary
Building Transfer Measures" the Industrial Building and Auxiliary Building will no longer receive the value-added income before
implementation the Industrial Building or Auxiliary Building Transfer Agreement has been signed but no value-added income will
be paid. In accordance with this provision we shall refund the amount of value-added income accrued in the previous year in 2019.Since more than 90% of the Group’s revenue comes from Chinese customer and 90% of the Group’s assets are in China no detailed
regional information is needed.XVII. Notes to Financial Statements of the Parent
1. Account receivable
(1) Account receivable disclosed by categories
In RMB
Type
Closing balance Opening balance
Remaining book
value
Bad debt provision
Book
value
Remaining book
value
Bad debt provision
Book value
Amount
Proportio
n
Amount
Provision
rate
Amount
Proportio
n
Amount
Provision
rate
Including:
Account receivable
for which bad debt
provision is made by
group
301522.
49
100.00% 3708.73 1.23%
297813.7
6
485607.3
4
100.00% 5972.97 1.23% 479634.37
Including:
Recognition and
providing of bad debt
provisions on groups
301522.
49
100.00% 3708.73 1.23%
297813.7
6
485607.3
4
100.00% 5972.97 1.23% 479634.37
Total
301522.
49
100.00% 3708.73 1.23%
297813.7
6
485607.3
4
100.00% 5972.97 1.23% 479634.37
Separate bad debt provision:
None
Provision for bad debts by combination:
In RMB
Name
Closing balance
Remaining book value Bad debt provision Provision rate
Portfolio 3. Others 301522.49 3708.73 1.23%
Total 301522.49 3708.73 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please
refer to the disclosure of other receivables to disclose information about bad debts:
□ Applicable √ Inapplicable
Account age
In RMB
Age Remaining book value
Within 1 year (inclusive) 301522.49
Total 301522.49
(2) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type Opening balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Portfolio 3.Others
5972.97 2264.24 3708.73
Total 5972.97 2264.24 3708.73
Including significant recovery or reversal:
(3) Written-off account receivable during the period
No written-off account receivable during the period
(4) Balance of top 5 accounts receivable at the end of the period
In RMB
Entity
Closing balance of accounts
receivable
Percentage (%)
Balance of bad debt provision at
the end of the period
Top five summary 281702.92 93.43% 3464.95
Total 281702.92 93.43%
2. Other receivables
In RMB
Item Closing balance Opening balance
Dividend receivable 100000000.00
Other receivables 1973381342.74 722644623.99
Total 1973381342.74 822644623.99
(1) Receivable interest
□ Applicable √ Inapplicable
2. Receivable dividend
1) Receivable dividend
In RMB
Item (or invested entity) Closing balance Opening balance
Fangda Property 100000000.00
Total 100000000.00
(2) Significant prepayment aged more than 1 year
□ Applicable √ Inapplicable
3) Method of bad debt provision
□ Applicable √ Inapplicable
(3) Other receivables
1) Other receivables are disclosed by nature
In RMB
By nature Closing balance of book value Opening balance of book value
Deposit 70699.54 100699.54
Staff borrowing and petty cash 15881.12 52722.64
Debt by Luo Huichi 12992291.48 13030000.00
Others 983435.52 973297.25
Associate accounts 1973222410.41 722429833.29
Total 1987284718.07 736586552.72
2) Method of bad debt provision
In RMB
Bad debt provision
First stage Second stage Third stage
Total
Expected credit
losses in the next 12
months
Expected credit loss for the
entire duration (no credit
impairment)
Expected credit loss for the
entire duration (credit
impairment has occurred)
Balance on January 1
2019
3248.79 13938679.94 13941928.73
Balance on January 1
2019 in the current
period
—— —— —— ——
Transferred back in the
current period
844.88 37708.52 38553.40
Balance on December 31
2019
2403.91 13900971.42 13903375.33
Changes in book balances with significant changes in the current period
□ Applicable √ Inapplicable
Account age
In RMB
Age Remaining book value
Within 1 year (inclusive) 1973297165.99
1-2 years 15881.12
2-3 years 42877.00
Over 3 years 13928793.96
3-4 years 865802.94
4-5 years 12992291.48
Over 5 years 70699.54
Total 1987284718.07
3) Bad debt provision made returned or recovered in the period
Bad debt provision made in the period:
In RMB
Type
Opening
balance
Change in the period
Closing balance
Provision
Written-back or
recovered
Canceled Others
Other receivables
and bad debt
provision
13941928.7
3
38553.40 13903375.33
Total
13941928.7
3
38553.40 13903375.33
No major bad debts are prepared to be recovered or transferred back in the current period.
4) Other receivable written off in the current period
Other receivable written off in the current period
5) Balance of top 5 other receivables at the end of the period
In RMB
Entity By nature Closing balance Age Percentage (%)
Balance of bad debt
provision at the end
of the period
Fangda Property Associate accounts 1478597853.45 Less than 1 year 74.40%
Fangda Jianke Associate accounts 387976958.47 Less than 1 year 19.52%
Fangda New Energy Associate accounts 75732377.09 Less than 1 year 3.81%
Shihui International Associate accounts 30459793.09 Less than 1 year 1.53%
Luo Huichi Debt by SOZN 12992291.48 4-5 years 0.65% 12992291.48
Total -- 1985759273.58 -- 99.91% 12992291.48
3. Long-term share equity investment
In RMB
Item
Closing balance Opening balance
Remaining book
value
Impairment
provision
Book value
Remaining book
value
Impairment
provision
Book value
Investment in
subsidiaries
963508253.00 963508253.00 983339494.35 983339494.35
Total 963508253.00 963508253.00 983339494.35 983339494.35
(1) Investment in subsidiaries
In RMB
Invested entity
Opening book
value
Change (+-)
Closing book
value
Balance of
impairment
provision at the
end of the
period
Increased
investment
Decreased
investment
Impairment
provision
Others
Fangda Jianke
491950000.0
0
491950000.00
Fangda New
Material
74496600.00 74496600.00
Fangda Property
200000000.0
0
200000000.00
Shihui
International
61653.00 61653.00
Fangda New
Energy
100000000.0
0
1000000.00 99000000.00
Hongjun
Investment
Company
98000000.00 98000000.00
Fangda
Zhichuang
18831241.35 -18831241.35
Total
983339494.3
5
1000000.00 -18831241.35 963508253.00
4. Operational revenue and costs
In RMB
Item
Amount occurred in the current period Occurred in previous period
Income Cost Income Cost
Other businesses 28729890.94 773571.29 30830762.76 1604559.26
Total 28729890.94 773571.29 30830762.76 1604559.26
Whether the new revenue guidelines are implemented
□ Yes √ No
5. Investment income
In RMB
Item Amount occurred in the current period Occurred in previous period
Gains from long-term equity investment
measured by costs
1084912000.00 117000000.00
Investment income of trading financial assets
during the holding period
23142680.38
Investment income from disposal of trading
financial assets
2221456.16 -22524021.60
Investment gain of financial products 6515338.51
Total 1087133456.16 124133997.29
XVIII. Supplementary Materials
1. Detailed accidental gain/loss
√ Applicable □ Inapplicable
In RMB
Item Amount Notes
Gain/loss of non-current assets -101676.86
Subsidies accounted into the current income
account (except the government subsidy
closely related to the enterprise’s business
and based on unified national standard
quota)
5411736.29
Capital using expense charged to
non-financial enterprises and accounted into
the current income account
585760.51
Gain/loss from change of fair value of
transactional financial asset and liabilities
and investment gains from disposal of
transactional and derivative financial assets
and liabilities and sellable financial assets
other than valid period value instruments
related to the Company’s common
businesses
9236658.20
Write-back of impairment provision of
receivables and contract assets for which
impairment test is performed individually
100023.62
Gain/loss from commissioned loans 442060.24
Gain/loss from change of fair value of
investment property measured at fair value
in follow-up measurement
42608311.58
Other non-business income and expenditures
other than the above
-1108687.74
Other gain/loss items satisfying the
definition of non-recurring gain/loss account
-936467.20
Less: Influenced amount of income tax 164700.18
Influenced amount of minority
shareholders’ equity
-248850.00
Total 56321868.46 --
Explanation statement should be made for accidental gain/loss items defined and accidental gain/loss items defined as regular
gain/loss items according to the Explanation Announcement of Information Disclosure No. 1 - Non-recurring gain/loss mentioned.
□ Applicable √ Inapplicable
2. Net income on asset ratio and earning per share
Profit of the report period Weighted average net income/asset ratio Earning per share
Basic earnings per share
(yuan/share)
Diluted Earnings per
share (yuan/share)
Net profit attributable to common
shareholders of the Company
6.82% 0.310 0.310
Net profit attributable to the
common owners of the PLC after
deducting of non-recurring
gains/losses
5.72% 0.26 0.26
3. Differences in accounting data under domestic and foreign accounting standards
□ Applicable √ Inapplicable
Chapter 13 Documents for Reference
1. The Annual Report 2019 and the Summary with signature of the legal representative (Chinese and English);
2. Accounting Statements with signatures and seals of the legal representative and financial principal and chief of accounting
department;
3. Original copy of the Auditors’ Report under the seal of the CPA and signed by and under the seal of certified accountants;
4. Originals of all documents and manuscripts of Public Notices of the Company disclosed in public in the newspapers as designated
by China Securities Regulatory Commission.



