行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

东旭B:2020年第一季度报告全文(英文版)

深圳证券交易所 2020-04-30 查看全文

ST东旭B --%

Tunghsu Optoelectronic Technology Co. Ltd.The Frist Quarterly Report 2020

April 2020

I. Important Notice

The Board of Directors Supervisory Committee all directors supervisors and senior executives of the Company

hereby guarantees that there are no misstatement misleading representation or important omissions in this report

and shall assume joint and several liability for the authenticity accuracy and completeness of the contents hereof.

All of the directors presented the board meeting at which this Quarterly Report was examined.

Mr. Gu Xuan Person in charge of the Company Mr. Wang Qing Person in charge of accounting works Mr.Wang

Qing Chief of the accounting organ (chief of accounting ) hereby confirm the authenticity and completeness of

the financial report enclosed in this report.II. Basic information about the company

I.Main financial data and financial index

Indicate by tick mark whether the Company needs to retroactively restate any of its accounting data.□Yes √No

This period Same period of last year

Changes of this period-end

over same period-end of last

year(%)

Operating revenue(Yuan) 1030628692.95 3816412812.51 -72.99%

Net assets attributable to the shareholders

of the listed company(Yuan)

-332074298.57 431060886.41 -177.04%

Net profit after deducting of non-recurring

gain/loss attributable to the shareholders of

listed company(Yuan)

-354123553.35 396063134.95 -189.41%

Net cash generated from /used in operating

activities(Yuan)

159026281.37 638683628.95 -75.10%

Basic earning per share(Yuan/Share) -0.06 0.08 -175.00%

Diluted gains per share(Yuan/Share) -0.06 0.08 -175.00%

Weighted average return on equity(%) -1.08% 1.32% -2.40%

End of this period End of last period

Changes of this period-end

over same period-end of last

year(%)

Gross assets(Yuan) 70212669842.89 69628320928.19 0.84%

Net assets attributable to the shareholders

of the listed company(Yuan)

30684717024.74 31020123473.81 -1.08%

Items and amount of non-current gains and losses

√ Applicable □ Not applicable

In RMB

Items

Amount (Year-beginning to

the end of the report period.)

Notes

Govemment subsidy recognized in current gain and

loss(excluding those closely related to the Company’s business

and granted under the state’s policies)

34798415.75

Other non-operating income and expenditure beside for the above -3134773.94

items

Less: Influenced amount of income tax 5998980.39

Amount of influence of minority interests(After tax) 3615406.64

Total 22049254.78 --

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on

information disclosure for Companies Offering their Securities to the Public -Non-recurring Gains and Losses and

its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure

for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as

recurring gains and losses it is necessary to explain the reason.

□ Applicable√ Not applicable

None of Non-recurring gain /loss items recognized as recurring gain /loss/items as defined by the information

disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.II.Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period

1. About Total Common Shareholders Total Preference Shareholders with the Voting Power Recovered

and the Shares Held by Top Ten Common Shareholders

In shares

Total number of common

shareholders at the period-end

406749

(including

389995

shareholders

holding A shares

and 16754

shareholders

holding B shares)

Total preference shareholders with

the voting power recovered at the

end of the reporting period(if any)

0

Shares held by the top 10 shareholders

Shareholder

name

Properties of

shareholder

Share

proportion %

Quantity

Amount of tradable

shares with

Conditional held

Pledging or freezing

Status of

the

shares

Quantity

Tunghsu Group

Co. Ltd.

Domestic Non

-State-owned

legal person

15.97% 915064091 352006791 pledge 799643042

freeze 915064091

Shijiazhuang

Baoshi

Electronic

Group Co. Ltd.

Domestic Non

-State-owned

legal person

4.82% 276064271 pledge 153520000

Shanghai

Huimao

Domestic Non

-State-owned

4.58% 262626262 262626262 pledge 80000000

Enterprise

Management

Co. Ltd.

legal person

Shenzhen

Taianer

Information

Technology

Co. Ltd.

Domestic Non

-State-owned

legal person

1.07% 61165682 pledge 61165682

Hong Kong

central clearing

company

limited

Foreign legal

person

0.82% 47107537

Kunshan

Development

Zone

State-Owned

Investment

Holding Co.Ltd.State-owned legal

person

0.73% 41838269

China securities

finance co. Ltd

Domestic Non

-State-owned

legal person

0.54% 30906112

Lin Zhengnan

Domestic Natural

person

0.22% 12860000

Mianyang

science and

technology city

development

investment

(group) co. Ltd

Domestic legal

person

0.20% 11380165 pledge 11380000

Ye Yajun Domestic Natural

person

0.17% 10000000

Shares held by the Top 10 Shareholders of Non-restricted shares

Shareholders’ Names

Number of the non-restricted

shares held

Share type

Share type Quantity

Tunghsu Group Co. Ltd.

563057300 RMB Common

shares

563057300

Shijiazhuang Baoshi Electronic

Group Co. Ltd.

276064271 RMB Common

shares

276064271

Shenzhen Taianer Information

Technology Co. Ltd.

61165682 RMB Common

shares

61165682

Hong Kong Securities Clearing Co.Ltd.

47107537 RMB Common

shares

47107537

Kunshan Development Zone

State-Owned Investment Holding

Co. Ltd.

41838269

RMB Common

shares

41838269

China securities finance co. Ltd

30906112 RMB Common

shares

30906112

Lin Zhengnan

12860800 RMB Common

shares

12860800

Mianyang science and technology

city development investment (group)

co. Ltd

11380165

RMB Common

shares

11380165

Ye Yajun 10000000 RMB Common

shares

10000000

Industrial and Commercial Bank of

China. - huataibairui Csi 300 etf

investment fund

9562353

RMB Common

shares

9562353

Explanation on shareholders

participating in the margin trading

business

Among the top 10 shareholders Shijiazhuang Baoshi Electronics Group Co. Ltd. and

Dongxu Group Co. Ltd. constitute a concerted relationship. The company does not

know whether the other 8 shareholders are related to each other or whether they belong

to the concerted action as stipulated in the Regulations Governing the Purchase of

Public Companies.Participation of top 10 unconditional

common share shareholders in

securities margin trading (if any)

Among the top 10 shareholders Shijiazhuang Baoshi Electronic Group Co. Ltd.

conducted margin financing and short selling business through the customer credit

transaction guarantee securities account of Southwest Securities co. ltd involving

122538600 shares.

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a

buy-back agreement dealing in reporting period.□ Yes √ No

The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company

have no buy –back agreement dealing in reporting period.

2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of

the report period

□ Applicable √Not applicable

III Significant Events

I. Major changes of main accounting statement items and financial indicators in the reporting period as

well as reasons for the changes

√ Applicable □ Not applicable

No Items Ending balance Opening balance Changes Remarks on the change

1 Operating revenue 1030628692.95 3816412812.51 -72.99% COVID-19 epidemic effects

2 Operating costs 869978952.06 2866380893.72 -69.65% COVID-19 epidemic effects

3 Finance

305954286.63 195587354.83 56.43% The rising cost of financing leads to an

increase in interest charges

4 Other income 76186615.30 105585373.30 -27.84% Reduced government subsidies

II. The progress of significant events and influence as well as the analysis and explanation on resolving

proposal.

□ Applicable √ Not applicable

Progress in the implementation of share repurchase

□ Applicable √ Not applicable

Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding

□ Applicable √ Not applicable

III. Commitments finished in implementation by the Company shareholders actual controller acquirer

directors supervisors senior executives or other related parties in the reporting period and commitments

unfinished in implementation at the end of the reporting period

□ Applicable √Not applicable

The company has no commitments completed in period and those without completed till lend of the period from

actual controller shareholders related parties purchaser and companies.IV. Investment in securities

□ Applicable √Not applicable

There is no securities investment during the reporting period.

V. Entrusted Financial Management

□ Applicable √Not applicable

There is no Entrusted Financial Management during the report period.VI. Investment in derivatives

□ Applicable √Not applicable

There is no derivative investment during the report period.VII. The registration form of acceptance of investigation communication and interview in the report

period for future reference

□ Applicable √Not applicable

The Period has no research communication and written inquiry from the investors in the report period.VIII. External guarantee get out of line

□ Applicable √Not applicable

The Company has no external guarantee get out of the line in the Period

IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

□ Applicable √Not applicable

There are no controlling shareholder and its related parties occupying non-business capital of the listed company

in Period

IV. Financial Statement

I. Financial statement

1. Consolidated balance sheet

Prepared by:Tunghsu Optoelectronic Technology Co. Ltd.March 312020

In RMB

Items March 302020 December 312019

Current asset:

Cash and bank balances 11282851931.20 11580819578.44

Settlement provision

Outgoing call loan

Transactional financial assets

Derivative financial assets

Notes receivable 28693287.00 34510584.50

Account receivable 11509509617.42 11496500929.28

Financing of receivables 1348226951.15 1712996551.15

Prepayments 10029103942.57 8993206274.68

Insurance receivable

Reinsurance receivable

Provisions of Reinsurance contracts

receivable

Other account receivable 4927587215.26 4831348641.69

Including:Interest receivable 10523223.15 2325948.16

Dividend receivable 11585960.88 11585960.88

Repurchasing of financial assets

Inventories 4407335022.93 4326590183.49

Contract assets 515175866.68

Assets held for sales 119355435.58 119355435.58

Non-current asset due within 1 year

Other current asset 846365626.31 837951546.82

Total of current assets 45014204896.10 43933279725.63

Non-current assets:

Loans and payment on other’s behalf

disbursed

Debt investment

Other investment on bonds

Long-term receivable 298196207.56 306158872.38

Long term share equity investment 2205512222.23 2207456475.75

Other equity instruments investment

Other non-current financial assets 248158605.30 248158605.30

Property investment 687245205.96 695653870.87

Fixed assets 8938139665.75 9075392171.23

Construction in progress 4906903605.17 4856161438.68

Production physical assets

Oil & gas assets

Use right assets

Intangible assets 1049189188.74 1061801667.12

Development expenses 48064594.16 44748355.95

Goodwill 1995588453.44 1995588453.44

Long-germ expenses to be amortized 20758975.64 21707770.53

Deferred income tax asset 426475548.87 430229031.02

Other non-current asset 4374232673.97 4751984490.29

Total of non-current assets 25198464946.79 25695041202.56

Total of assets 70212669842.89 69628320928.19

Current liabilities

Short-term loans 9701654583.03 9807921003.28

Loan from Central Bank

Borrowing funds

Transactional financial liabilities

Derivative financial liabilities

Notes payable 357023425.42 850447788.10

Account payable 6905882512.89 7007558192.78

Advance receipts 1229191453.92 1652587387.44

Contract Liabilities 1890117383.58

Selling of repurchased financial assets

Deposit taking and interbank deposit

Entrusted trading of securities

Entrusted selling of securities

Employees’ wage payable 173295136.20 206227756.49

Tax payable 287422957.20 339813007.03

Other account payable 3926135794.91 3693138656.67

Including:Interest payable 672290687.17 452834591.96

Dividend payable 66278190.37 66278190.37

Fees and commissions payable

Reinsurance fee payable

Liabilities held for sales

Non-current liability due within 1 year 7922647232.99 7841514464.78

Other current liability 454869410.15 454404004.66

Total of current liability 32848239890.29 31853612261.23

Non-current liabilities:

Reserve fund for insurance contracts

Long-term loan 2977169601.99 3003722151.74

Bond payable 301145832.60 301145832.60

Including:preferred stock

Sustainable debt

Lease liability

Long-term payable 1038281614.65 1077918138.44

Long-term remuneration payable to

staff

Expected liabilities 124239165.21 124239165.21

Deferred income 702922558.06 713023519.35

Deferred income tax liability 52912208.69 54472480.31

Other non-current liabilities 508000000.00 508000000.00

Total non-current liabilities 5704670981.20 5782521287.65

Total of liability 38552910871.49 37636133548.88

Owners’ equity

Share capital 5730250118.00 5730250118.00

Other equity instruments

Including:preferred stock

Sustainable debt

Capital reserves 21812136465.66 21812136465.66

Less:Shares in stock 4422320.00 4422320.00

Other comprehensive income -29175.80 -29175.80

Special reserve 25167575.12 28499725.62

Surplus reserves 245507019.95 245507019.95

Common risk provision

Retained profit 2876107341.81 3208181640.38

Total of owner’s equity belong to the

parent company

30684717024.74 31020123473.81

Minority shareholders’ equity 975041946.66 972063905.50

Total of owners’ equity 31659758971.40 31992187379.31

Total of liabilities and owners’ equity 70212669842.89 69928320928.19

Legal representative :Gu Xuan

Person-in-charge of the accounting work:Wang Qing

Person-in -charge of the accounting organ:Wang Qing

2. Balance sheet of Parent Company

In RMB

Items March 312020 December 312019

Current asset:

Cash and bank balances 4701977737.58 4700601207.82

Transactional financial assets

Derivative financial assets

Notes receivable

Account receivable 236947979.44 236947979.44

Financing of receivables

Prepayments 1366762.61 1033942.61

Other account receivable 11598999959.64 11551051968.51

Including:Interest receivable

Dividend receivable 500000000.00 500000000.00

Inventories 199583388.31 193714314.48

Contract assets

Assets held for sales

Non-current asset due within 1 year

Other current asset 148973.38 148973.38

Total of current assets 16739024800.96 16683498386.24

Non-current assets:

Debt investment

Other investment on bonds

Long-term receivable

Long term share equity investment 28376758195.28 28378702448.80

Other equity instruments investment

Other non-current financial assets 129500056.00 129500056.00

Property investment

Fixed assets 141677524.73 145493375.51

Construction in progress

Production physical assets

Oil & gas assets

Use right assets

Intangible assets 8904753.11 8991679.94

Development expenses

Goodwill

Long-germ expenses to be amortized

Deferred income tax asset 0.00

Other non-current asset 300000000.00 300000000.00

Total of non-current assets 28956840529.12 28962687560.25

Total of assets 45695865330.08 45646185946.49

Current liabilities

Short-term loans 6507370461.11 6507370461.11

Transactional financial liabilities

Derivative financial liabilities

Notes payable

Account payable 8518058.47 8663754.33

Advance receipts 842498.78 842498.78

Contract Liabilities

Employees’ wage payable 7056903.62 5226344.53

Tax payable 16738341.28 16766064.54

Other account payable 5100019042.78 4861267706.46

Including:Interest payable 651814803.28 426748970.50

Dividend payable 66278190.37 66278190.37

Liabilities held for sales

Non-current liability due within 1 year 6098388482.58 6097417230.96

Other current liability

Total of current liability 17738933788.62 17497554060.71

Non-current liabilities:

Long-term loan 495175833.33 495175833.33

Bond payable

Including:preferred stock

Sustainable debt

Lease liability

Long-term payable

Long-term remuneration payable to

staff

Expected liabilities 54389500.40 54389500.40

Deferred income

Deferred income tax liability

Other non-current liabilities

Total non-current liabilities 549565333.73 549565333.73

Total of liability 18288499122.35 18047119394.44

Owners’ equity

Share capital 5730250118.00 5730250118.00

Other equity instruments

Including:preferred stock

Sustainable debt

Capital reserves 21832453907.50 21832453907.50

Less:Shares in stock 4422320.00 4422320.00

Other comprehensive income

Special reserve

Surplus reserves 226517795.62 226517795.62

Retained profit -377433293.39 -185732949.07

Total of owners’ equity 27407366207.73 27599066552.05

Total of liabilities and owners’ equity 45695865330.08 45646185946.49

3.Consolidated Income statement of the Report period

In RMB

Items Amount in this period Amount in last period

I. Turnover 1030628692.95 3816412812.51

Including :Operating income 1030628692.95 3816412812.51

Interest income

Insurance fee earned

Fee and commission received

II. Total operating costs 1419363468.14 3378198668.06

Including :Operating costs 869978952.06 2866380893.72

Interest expense

Fee and commission paid

Insurance discharge payment

Net claim amount paid

Appropriation of deposit for duty net

Insurance policy dividend paid

Reinsurance expenses

Business tax and surcharge 6931232.92 15926112.39

Sales expense 58517929.55 61858043.90

Administrative expense 129908567.13 141671065.56

R & D expense 48072499.85 96775197.66

Financial expenses 305954286.63 195587354.83

Including:Interest expense 320838751.05 288031321.60

Interest income 16801990.79 -95626567.30

Add:Other income 76186615.30 105585373.30

Investment gain(“-”for loss) -1944253.53 18510790.49

Including: investment gains from

affiliates

-1944253.53 7222622.82

Financial assets measured at amortized

cost cease to be recognized as income

Gains from currency exchange

Net exposure hedging income

Changing income of fair value

Credit impairment loss -2283096.88

Impairment loss of assets 4550554.80

Assets disposal income

III. Operating profit(“-”for loss) -316775510.30 566860863.04

Add :Non-operating income 1889059.27 8308090.03

Less: Non-operating expenses 5023833.21 5567209.46

IV. Total profit(“-”for loss) -319910284.24 569601743.61

Less:Income tax expenses 13432307.99 118907014.42

V. Net profit -333342592.23 450694729.19

(I) Classification by business

continuity

1.Net continuing operating profit -333342592.23 450694729.19

2.Termination of operating net profit

(II) Classification by ownership

1.Net profit attributable to the owners of

parent company

-332074298.57 431060886.41

2.Minority shareholders’ equity -1268293.66 19633842.78

VI. Net after-tax of other comprehensive

income

Net of profit of other comprehensive inco

me attributable to owners of the parent co

mpany.(I)Other comprehensive income items

that will not be reclassified into

gains/losses in the subsequent accounting

period

1.Re-measurement of defined benefit pla

ns of changes in net debt or net assets

2.Other comprehensive income under the

equity method investee can not be reclass

ified into profit or loss.

3. Changes in the fair value of

investments in other equity instruments

4. Changes in the fair value of the

company’s credit risks

5.Other(II)

Other comprehensive income that will be

reclassified into profit or loss.

1.Other comprehensive income under the

equity method investee can be reclassifie

d into profit or loss.

2. Changes in the fair value of

investments in other debt obligations

3. Other comprehensive income arising

from the reclassification of financial

assets

4. Allowance for credit impairments in

investments in other debt obligations

5. Reserve for cash flow hedges

6.Translation differences in currency fina

ncial statements

7.Other

Net of profit of other comprehensive inco

me attributable to Minority shareholders’

equity

VII. Total comprehensive income -333342592.23 450694729.19

Total comprehensive income attributable

to the owner of the parent company

-332074298.57 431060886.41

Total comprehensive income

attributable minority shareholders

-1268293.66 19633842.78

VIII. Earnings per share

(I)Basic earnings per share -0.06 0.08

(II)Diluted earnings per share -0.06 0.08

The current business combination under common control the net profits of the combined party before achieved ne

t profit of RMB 0.00 last period the combined party realized RMB 0.00.Legal representative :Gu Xuan

Person-in-charge of the accounting work:Wang Qing

Person-in -charge of the accounting organ :Wang Qing

4.Income statement of the Parent Company of the Report period

In RMB

Items Amount in this period Amount in last period

I. Revenue 0.00 58425489.32

Including :Operating costs 0.00 50591128.19

Business tax and surcharge 976888.96 995340.65

Sales expense

Administrative expense 2048746.13 6035848.15

R & D expense 566821.38 879302.46

Financial expenses 186163634.32 56873326.71

Including:Interest expenses 241905411.35 168844922.67

Interest income 55742450.49 112217347.31

Add:Other income

Investment gain(“-”for loss) -1944253.53 7219446.42

Including: investment gains from

affiliates

-1944253.53 7219446.42

Financial assets measured at

amortized cost cease to be recognized

as income

Net exposure hedging income

Changing income of fair value

Credit impairment loss

Impairment loss of assets 241.00

Assets disposal income

II. Operating profit(“-”for loss) -191700344.32 -49729769.42

Add :Non-operating income 730.00

Less:Non -operating expenses

III. Total profit(“-”for loss) -191700344.32 -49729039.42

Less:Income tax expenses

IV. Net profit -191700344.32 -49729039.42

1.Net continuing operating profit -191700344.32 -49729039.42

2.Termination of operating net profit

V. Net after-tax of other comprehensive

income

(I)Other comprehensive income items

that will not be reclassified into

gains/losses in the subsequent

accounting period

1.Re-measurement of defined benefit pl

ans of changes in net debt or net assets

2.Other comprehensive income under th

e equity method investee can not be recl

assified into profit or loss.

3. Changes in the fair value of

investments in other equity instruments

4. Changes in the fair value of the

company’s credit risks

5.Other(II)

Other comprehensive income that will b

e reclassified into profit or loss.

1.Other comprehensive income under th

e equity method investee can be reclassi

fied into profit or loss.

2. Changes in the fair value of

investments in other debt obligations

3. Other comprehensive income arising

from the reclassification of financial

assets

4. Allowance for credit impairments

in investments in other debt obligations

5. Reserve for cash flow hedges

6.Translation differences in currency fin

ancial statements

7.Other

VI. Total comprehensive income -191700344.32 -49729039.42

VII. Earnings per share

(I)Basic earnings per share

(II)Diluted earnings per share

5 Consolidated Cash flow statement

In RMB

Items Report period Same period of the previous year

I. Cash flows from operating activities

Cash received from sales of goods or

rending of services

1865598799.57 5076060941.82

Net increase of customer deposits

and capital kept for brother company

Net increase of loans from central bank

Net increase of inter-bank loans from

other financial bodies

Cash received against original

insurance contract

Net cash received from reinsurance

business

Net increase of client deposit and

investment

Net increase of amount from disposal

financial assets that measured by fair

value and with variation reckoned into

current gains/losses

Cash received from interest

commission charge and commission

Net increase of inter-bank fund

received

Net increase of repurchasing business

Net cash received by agent in

securities trading

Tax returned 16301033.04 61166837.37

Other cash received from business

operation

110728411.17 1198893570.39

Sub-total of cash inflow 1992628243.78 6336121349.58

Cash paid for purchasing of

merchandise and services

1373671844.10 4150952638.34

Net increase of client trade and

advance

Net increase of savings in central bank

and brother company

Cash paid for original contract claim

Net increase in financial assets held

for trading purposes

Net increase for Outgoing call loan

Cash paid for interest processing fee

and commission

Cash paid for policy dividend

Cash paid to staffs or paid for staffs 216484554.13 299283804.82

Taxes paid 43091758.89 398156980.53

Other cash paid for business activities 200353805.29 849044296.94

Sub-total of cash outflow from

business activities

1833601962.41 5697437720.63

Net cash generated from /used in

operating activities

159026281.37 638683628.95

II. Cash flow generated by investing

Cash received from investment

retrieving

87956080.78

Cash received as investment gains

Net cash retrieved from disposal of

fixed assets intangible assets and

other long-term assets

24000.00

Net cash received from disposal of

subsidiaries or other operational units

Other investment-related cash received 24896582.24 339995038.76

Sub-total of cash inflow due to

investment activities

24896582.24 427975119.54

Cash paid for construction of fixed

assets intangible assets and other

long-term assets

30672489.27 106155263.08

Cash paid as investment

Net increase of loan against pledge

Net cash received from subsidiaries

and other operational units

Other cash paid for investment

activities

75037633.04 446950176.89

Sub-total of cash outflow due to 105710122.31 553105439.97

investment activities

Net cash flow generated by investment -80813540.07 -125130320.43

III.Cash flow generated by financing

Cash received as investment

Including: Cash received as investment

from minor shareholders

Cash received as loans 358229504.54 2939250000.00

Other financing –related cash received 368397591.89 1082451154.52

Sub-total of cash inflow from financing

activities

726627096.43 4021701154.52

Cash to repay debts 478166532.68 1776368478.34

Cash paid as dividend profit or

interests

52121943.43 352665722.75

Including: Dividend and profit paid by

subsidiaries to minor shareholders

Other cash paid for financing activities 382377110.65 275139574.98

Sub-total of cash outflow due to

financing activities

912665586.76 2404173776.07

Net cash flow generated by financing -186038490.33 1617527378.45

IV. Influence of exchange rate

alternation on cash and cash

equivalents

-328562.49 -1426795.20

V.Net increase of cash and cash

equivalents

-108154311.52 2129653891.77

Add: balance of cash and cash

equivalents at the beginning of term

8001611170.08 14916637291.04

VI ..Balance of cash and cash

equivalents at the end of term

7893456858.56 17046291182.81

6. Cash Flow Statement of the Parent Company

In RMB

Items Amount in this period Amount in last period

I.Cash flows from operating activities

Cash received from sales of goods or

rending of services

84181455.03

Tax returned

Other cash received from business

operation

5236758.45 1013835129.83

Sub-total of cash inflow 5236758.45 1098016584.86

Cash paid for purchasing of

merchandise and services

3805.00 206012.32

Cash paid to staffs or paid for staffs 396108.02 4618891.20

Taxes paid 12178186.23

Other cash paid for business activities 37651.59 657575351.98

Sub-total of cash outflow from

business activities

437564.61 674578441.73

Net cash generated from /used in

operating activities

4799193.84 423438143.13

II. Cash flow generated by investing

Cash received from investment

retrieving

Cash received as investment gains

Net cash retrieved from disposal of

fixed assets intangible assets and

other long-term assets

Net cash received from disposal of

subsidiaries or other operational units

Other investment-related cash received

Sub-total of cash inflow due to

investment activities

Cash paid for construction of fixed

assets intangible assets and other

long-term assets

Cash paid as investment 225300000.00

Net cash received from subsidiaries

and other operational units

Other cash paid for investment

activities

9751759.54 8364163788.74

Sub-total of cash outflow due to

investment activities

9751759.54 8589463788.74

Net cash flow generated by investment -9751759.54 -8589463788.74

III. Cash flow generated by financing

Cash received as investment

Cash received as loans 1130000000.00

Other financing –related ash received 15068278.00 7896851205.51

Sub-total of cash inflow from

financing activities

15068278.00 9026851205.51

Cash to repay debts 322883333.28

Cash paid as dividend profit or

interests

8739182.54 96424046.00

Other cash paid for financing activities

Sub-total of cash outflow due to

financing activities

8739182.54 419307379.28

Net cash flow generated by financing 6329095.46 8607543826.23

IV. Influence of exchange rate

alternation on cash and cash

equivalents

V.Net increase of cash and cash

equivalents

1376529.76 441518180.62

Add: balance of cash and cash

equivalents at the beginning of term

4660058550.70 9732302654.23

VI ..Balance of cash and cash

equivalents at the end of term

4661435080.46 10173820834.85

II Adjustments to the Financial Statements

1. Adjustment of the relevant items of the financial statements at the current year beginning according to

the new standards for revenues and the new standards for lease implemented commencing from year 2020

√ Applicable □ Not applicable

Consolidated balance sheet

In RMB

Items December 31 2019 January 1 2020 Adjustment

Current asset:

Cash and bank balances 11580819578.44 11580819578.44

Notes receivable 34510584.50 34510584.50

account receivable 11496500929.28 11496500929.28

Receivables financing 1712996551.15 1712996551.15

Prepayments 8993206274.68 8993206274.68

Other account receivable 4831348641.69 4831348641.69

Including:Interest

receivable

2325948.16 2325948.16

dividends receivable 11585960.88 11585960.88

Inventories 4326590183.49 3978174408.21 -348415775.28

Contract assets 348415775.28 348415775.28

Held-for-sale assets 119355435.58 119355435.58

Other current assets 837951546.82 837951546.82

Total of current assets 43933279725.63 43933279725.63

Non-current assets:

Long-term receivable 306158872.38 306158872.38

Long term share equity

investment

2207456475.75 2207456475.75

Other equity instruments

investment

248158605.30 248158605.30

Property investment 695653870.87 695653870.87

Fixed assets 9075392171.23 9075392171.23

Construction in progress 4856161438.68 4856161438.68

Intangible assets 1061801667.12 1061801667.12

Development expenses 44748355.95 44748355.95

Goodwill 1995588453.44 1995588453.44

Long-germ expenses to be

amortized

21707770.53 21707770.53

Deferred tax assets 430229031.02 430229031.02

Other non-current asset 4751984490.29 4751984490.29

Total of non-current assets 25695041202.56 25695041202.56

Total of assets 69628320928.19 69628320928.19

Current liabilities

Short-term loans 9807921003.28 9807921003.28

Notes payable 850447788.10 850447788.10

account payable 7007558192.78 7007558192.78

Advance payment 1652587387.44 99359865.10 -1553227522.34

Contract liability 1553227522.34 1553227522.34

Employees’ wage payable 206227756.49 206227756.49

Tax payable 339813007.03 339813007.03

Other account payable 3693138656.67 3693138656.67

Including:Interest payable 452834591.96 452834591.96

dividends receivable 66278190.37 66278190.37

Non-current liability due

within 1 year

7841514464.78 7841514464.78

Other current liability 454404004.66 454404004.66

Total of current liability 31853612261.23 31853612261.23

Non-current liabilities:

Long-term loan 3003722151.74 3003722151.74

Bond payable 301145832.60 301145832.60

Long-term payable 1077918138.44 1077918138.44

Estimated liabilities 124239165.21 124239165.21

Deferred income 713023519.35 713023519.35

Deferred income tax liability 54472480.31 54472480.31

Other non-current liability 508000000.00 508000000.00

Total non-current liabilities 5782521287.65 5782521287.65

Total of liability 37636133548.88 37636133548.88

Owners’ equity

Share capital 5730250118.00 5730250118.00

Capital reserves 21812136465.66 21812136465.66

Less: treasury shares 4422320.00 4422320.00

Other comprehensive income -29175.80 -29175.80

Special reserve 28499725.62 28499725.62

Surplus reserves 245507019.95 245507019.95

Retained profit 3208181640.38 3208181640.38

Total of owner’s equity

belong to the parent company

31020123473.81 31020123473.81

Minority shareholders’ equity 972063905.50 972063905.50

Total of owners’ equity 31992187379.31 31992187379.31

Total of liabilities and

owners’ equity

69628320928.19 69628320928.19

Adjustment statement

The ministry of finance revised and issued the accounting standards for enterprises no. 14 -- revenue (hereinafter

referred to as the "new revenue standards") On July 5 2017. The domestic enterprises will take effect for the new

revenue standards from January 1 2020. This accounting policy change does not involve retroactive adjustments

for previous years.Parent Company Balance Sheet

In RMB

Items December 31 2019 January 1 2020 Adjustment

Current asset:

Cash and bank balances 4700601207.82 4700601207.82

account receivable 236947979.44 236947979.44

Prepayments 1033942.61 1033942.61

Other account receivable 11551051968.51 11551051968.51

Dividend receivable 500000000.00 500000000.00

Inventories 193714314.48 193714314.48

Other current assets 148973.38 148973.38

Total of current assets 16683498386.24 16683498386.24

Non-current assets:

Long term share equity

investment

28378702448.80 28378702448.80

Other equity instruments

investment

129500056.00 129500056.00

Fixed assets 145493375.51 145493375.51

Intangible assets 8991679.94 8991679.94

other non-current assets 300000000.00 300000000.00

Total of non-current assets 28962687560.25 28962687560.25

Total of assets 45646185946.49 45646185946.49

Current liabilities

Short-term loans 6507370461.11 6507370461.11

accounts payable 8663754.33 8663754.33

Prepayments 842498.78 842498.78

Employees’ wage payable 5226344.53 5226344.53

Tax payable 16766064.54 16766064.54

Other account payable 4861267706.46 4861267706.46

Including:Interest payable 426748970.50 426748970.50

dividends payable 66278190.37 66278190.37

Non-current liabilities due

within 1 year

6097417230.96 6097417230.96

Total of current assets 17497554060.71 17497554060.71

Non-current assets:

long-term loan 495175833.33 495175833.33

anticipation liabilities 54389500.40 54389500.40

Total of non-current assets 549565333.73 549565333.73

Total of assets 18047119394.44 18047119394.44

Owners’ equity

Share capital 5730250118.00 5730250118.00

Capital reserves 21832453907.50 21832453907.50

Less: treasury shares 4422320.00 4422320.00

Surplus reserves 226517795.62 226517795.62

Retained profit -185732949.07 -185732949.07

Total of owners’ equity 27599066552.05 27599066552.05

Total of liabilities and

owners’ equity

45646185946.49 45646185946.49

Adjustment statement

The ministry of finance revised and issued the accounting standards for enterprises no. 14 -- revenue

(hereinafter referred to as the "new revenue standards") On July 5 2017. The domestic enterprises will take effect

for the new revenue standards from January 1 2020. This accounting policy change does not involve retroactive

adjustments for previous years.

2. Note to the retroactive adjustment of the previous comparative data according to the new standards for

revenue and the new standards for lease implemented commencing from year 2020

□Applicable √Not applicable √

III. Auditor’ report

Is the Frist Quarterly Report be audited?

□ Yes √No

The Frist Quarterly report is not audited.Tunghsu Optoelectronic Technology Co. Ltd.

Board Chairman: Gu Xuan

Issue day approved by the Board of Directors:April 302020

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈