Guangdong Provincial Expressway Development Co. Ltd.The Semi-Annual Report 2022
August 2022I. Important Notice Table of Contents and Definitions
The Board of Directors the Supervisory Committee as well as all directors supervisors and senior management
staff of the Company warrant that this Report is factual accurate and complete without any false record
misleading statement or material omission. And they shall be jointly and severally liable for that.Mr.Miao Deshan Company principal Mr. Wang Chunhua General Manager Mr. Lu Ming Chief of the
accounting work Ms.Zhou Fang Chief of the accounting organ (chief of accounting ) hereby confirm the
authenticity and completeness of the financial report enclosed in this Semi-annual report.All the directors have attended the meeting of the board meeting at which this report was examined.The Company has no plan of cash dividends carried out bonus issued and capitalizing of common reserves either.Table of Contents
I.Important Notice Table of contents and Definitions
II. Company Profile & Financial Highlights.III. Management Discussion & Analysis
IV. Corporate Governance
V. Environmental & Social Responsibility
VI. Important Events
VII. Change of share capital and shareholding of Principal Shareholders
VIII. Situation of the Preferred Shares
IX. Corporate Bond
X. Financial ReportDocuments available for inspection
1. Accounting statements carried with personal signatures and seals of legal representative Chief Financial officer
and Financial Principal.
2. Original of Auditors’ Report carried with the seal of Certified Public Accountants as well as personal signatures
of certified Public accountants.Definition
Terms to be defined Refers to Definition
Reporting period Refers to January 1 2022 to June 302022
The semi-annual report of the company
Reporting date Refers to was approved by the board of directors
of 2022 that is August 26 2022
YOY Refers to Compared with January-June 2021
The Company /This Company Refers to Guangdong Provincial ExpresswayDevelopment Co.Ltd.Fokai Branch Refers to Guangdong Provincial ExpresswayDevelopment Co.Ltd.Fokai Branch
Guangfo Company Refers to Guangdong Guangfo Expressway Co.Ltd.Guanghui Company Refers to Guangdong Guanghui Expressway Co.Ltd.II. Company Profile & Financial Highlights.
1.Company Profile
Stock abbreviation: Expressway A Expressway B Stock code: 000429200429
Stock exchange for listing Shenzhen Stock Exchange
Name in Chinese 广东省高速公路发展股份有限公司
Abbreviation of Registered
Company (if any) 粤高速
English name (If any) Guangdong Provincial Expressway Development Co.Ltd
English abbreviation (If any) GPED
Legal Representative Miao Deshan
2. Contact person and contact manner
Board secretary Securities affairs Representative
Name Yang Hanming Liang Jirong
46/F Litong Plaza No.32 Zhujiang East 45/F Litong Plaza No.32 Zhujiang East
Contact address Road Zhujiang New City Tianhe Road Zhujiang New City Tianhe
District Guangzhou District Guangzhou
Tel 020-29004619 020-29004523
Fax 020-38787002 020-38787002
E-mail Hmy69@126.com 139221590@qq.com
3. Other
1). Way of contact
Whether registrations address offices address and codes as well as website and email of the Company changed in
reporting period or not
□ Applicable √ Not applicable
Registrations address offices address and codes as well as website and email of the Company has no change in
reporting period found more details in annual report 2021.
2). Information inquiry
Whether information disclosure and preparation place changed in reporting period or not
□ Applicable √ Not applicable
None of the official presses website and place of enquiry has been changed in the semi report period. For details
please find the Annual Report 2021.
3). Other relevant information
Did any change occur to other relevant information during the reporting period?
□ Applicable √ Not applicable
4. Summary of Accounting Data and Financial Indicators
Whether it has retroactive adjustment or re-statement on previous accounting data
□ Yes √No
Reporting period Same period of last year YoY+/-(%)
Operating income(yuan) 2057420809.68 2488474669.81 -17.32%
Net profit attributable to the
shareholders of the listed 773786851.68 848860350.64 -8.84%
company(yuan)Net profit after deducting of
non-recurring gain/loss
attributable to the 743090095.19 842743158.64 -11.82%
shareholders of listed
company(yuan)
Cash flow generated by
business operation net 1443551266.30 1815293217.25 -20.48%(yuan)
Basic earning per
share(yuan/Share) 0.37 0.41 -9.76%
Diluted gains per
share(yuan/Share) 0.37 0.41 -9.76%
Weighted average
income/asset ratio % 8.45% 10.16% -1.71%( )
As at the end of the reporting As at the end of last year YoY+/-(%)
period
Gross assets(yuan) 19737220017.64 18875766799.31 4.56%
Shareholders’ equity
attributable to shareholders of 8549301415.60 8982437985.17 -4.82%
the listed company(yuan)
5. Differences between accounting data under domestic and overseas accounting standards
1).Simultaneously pursuant to both Chinese accounting standards and international accounting standards disclosed
in the financial reports of differences in net income and net assets.□ Applicable□√ Not applicable
None
2).Differences of net profit and net assets disclosed in financial reports prepared under overseas and Chinese
accounting standards.□ Applicable √Not applicable
None
6.Items and amount of non-current gains and losses
√Applicable □Not applicable
In RMB
Items Amount Note
Non-current asset disposal
gain/loss(including the write-off part for
which assets impairment provision is 447880.54
made)
Government subsidies recognized in
current gain and loss(excluding those
closely related to the Company’s 7349285.08
business and granted under the state’s
policies)
Net amount of non-operating income and
expense except the aforesaid items 2881455.61
Other non-recurring Gains/loss items 14393329.63
Less :Influenced amount of income tax -8354389.12
Influenced amount of minor
shareholders’ equity (after tax) 2729583.49
Total 30696756.49Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable√ Not applicable
None
For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses and
its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure
for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as
recurring gains and losses it is necessary to explain the reason.□ Applicable√ Not applicable
None of Non-recurring gain /loss items recorgnized as recurring gain /loss/items as defined by the information
disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
III. Management Discussion & Analysis
Ⅰ.Main Business the Company is Engaged in During the Report Period
The Company's main business in developing and operating expressway and big bridges. It is one of the main
institutions of developing expressway and big bridge in Guangdong Expressway System. The expressway industry
is the industry helped by government.The Company is mainly engaged in tolling and maintenance of Guangfo Expressway Fokai Expressway Jingzhu
Expressway Guangzhu Section and Guanghui Expressway investment in technological industries
and provision of relevant consultation while investing in
Shenzhen Huiyan Expressway Co. Ltd. Guangdong Jiangzhong Expressway Co. Ltd. Zhaoqing Yuezhao Expre
ssway Co. Ltd.Ganzhou Kangda Expressway Ganzhou Gankang Expressway Co. Ltd.Guangdong Yueke
Technology Petty Loan Co. Ltd. Guangdong Guangle Expressway Co.Ltd. Guoyuan Securities Co. Ltd.Hunan Lianzhi Technology Co. Ltd. SPIC Yuetong Qiyuan Chip Power Technology Co. Ltd.and CMST
Nanjing Intelligent Logistics Technology Co. Ltd.As of the end of the reporting period the company’s share-controlled expressway is 306.78 km and the share-
participation expressway is 295.88 km.II. Analysis On core Competitiveness
The toll revenue of expressway industry mainly depends on the regional economic development. The
regional economy is the critical factor that influences the traffic volume. The Guangfo expressway and the Fokaiexpressway controlled by the company are part of the National Expressway Network Planning-“Five vertical andseven horizontal” Jingzhu Expressway Guangzhu Section is a fast and convenient expressway Guanghui
Expressway is an important section of the national key highway-the 15th Hengshanwei to Yunnan Qingshuihe
highway And many of the company’s equity-participation expressways that are part of the main skeleton of the
Guangdong Provincial Expressway Planning-“Ten vertical and five horizontal” which provides a strong
guarantee for stable traffic volume. Meanwhile the regional economy is the critical factor that influences the
traffic volume as Guangdong province is the economically developed region with years’ continuous high growth
of GDP so that provides the stable rising demand for the company.III. Main business analysis
Ⅰ. General
Whether the same as the main business disclosure engaged in the company during the reporting period
□ Yes √No
Volume of vehicle traffic Toll income in Toll income in the first half year Increase
in the first half year of the first half year of 2022(Ten thousand) /Decrease(%)
2022 of 2022
Guangfo Expressway 36349485 -4.69% 6478.10 -69.88%
Fokai Expressway 37500754 -8.92% 63696.56 -7.31%
Jingzhu Expressway
Guangzhu East Section 27536144 -21.64% 43747.12 -20.00%
Guanghui Expressway 36098312 -7.20% 88041.38 -11.22%
Huiyan Expressway 21272389 -17.25% 9689.71 -16.91%
Yuezhao Expressway 16371410 -11.35% 22496.53 -14.39%
Jiangzhong 26079442 -20.08% 17686.08 -24.39%
9Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Volume of vehicle traffic Toll income in Toll income in the first half year Increase
in the first half year of the first half year of 2022(Ten thousand) /Decrease(%)
2022 of 2022
Expressway
Guangle Expressway 18846126 -4.96% 154513.17 -5.50%
Kangda Expressway 590955 -20.49% 13786.32 -8.14%
Gangkang Expressway 1917372 -21.25% 9019.62 -8.89%
Note:Guangfo Expressway stopped toll collection from 00:00 on March 3 2022.During the reporting period the traffic flow from January to April declined by varying degrees due to the
slowdown in economic growth the epidemic prevention and control measures in Shenzhen Dongguan and
Zhuhai in Guangdong Province the extreme weather and other factors. The traffic volume of Guanghui
Expressway and Jingzhu Expressway Guangzhu Section that are the Company's holdings-are adjacent to
Shenzhen and Dongguan decreased significantly. With the effective control to the epidemic in May the Dragon
Boat Festival holiday and the college entrance examination and the senior high school entrance examination
ended the willingness of the masses for travel has increased and the traffic flow of various sections has shown
a trend of recovery.Year-on-year change of main financial data
In RMB
This report period Same period last
YOY
year change Cause change
(%)
Guangfo Expressway stopped toll
collection from 00:00 on March 3
2022 and the tolls decreased YOY; due
Operating income 2057420809.68 2488474669.81 -17.32% to the impact of the epidemic the
traffic flow on the expressway
decreased YOY and the tolls decreased
YOY.Fokai Expressway had adjust extended
the toll period since June last year and
in the first half of 2022 the
Operating cost 696143722.50 889127742.43 -21.70% depreciation of Fokai Expressway had
decreased YOY; the decline in toll
revenue had led to a decline in road
depreciation.Administrative
expenses 85773267.04 93357035.39 -8.12%
The double impact of the YOY decline
Financial expenses 87302056.62 120868584.07 -27.77% in borrowings and the decline in
interest rates.Income tax expenses 290240426.63 354025065.47 -18.02%
Mainly due to the labor costs and relate
d expenses of project developers such a
s "Research on the Unattended System
of Expressway Smart Toll Stations" "R
R & D Investment 1368887.22
esearch and Development of Key Tech
nologies for Remixed In-
Place Heat Regeneration in Expresswa
y Covered and Overpaved Roads" etc.Cash flow generated by Mainly due to the decline in toll
business operation net 1443551266.30 1815293217.25 -20.48% revenue.Net cash flow
generated by Dispose of 100% equity of Guangdong-274972125.19 -158820398.94 -73.13%
investment Expressway Technology Investment
10Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Co. Ltd. the cash dividends of the
participating companies
are distributed earlier than the same pe
riodand the new external equity
investment in this period.Mainly due to the payment of the
remaining 21% equity purchase
Net cash flow payment of Guangdong Guanghui
generated by financing -80767682.59 -936574211.78 91.38% Expressway Co. Ltd. in the same
period last year but there was none of
this in this year.The combined effect of operating
Net increasing of cash
1087811458.52 719898606.53 51.11% activities investment activities and
and cash equivalents
financing activities.Major changes to the profit structure or sources of the Company in the reporting period
□ Applicable √Not applicable
None.Component of Business Income
In RMB
This report period Same period last year
Increase /decrease
Amount Proportion Amount Proportion
Total operating
2057420809.68100%2488474669.81100%-17.32%
revenue
Industry
Highway
transportations 2019631631.41 98.16% 2440717934.74 98.08% -17.25%
Other 37789178.27 1.84% 47756735.07 1.92% -20.87%
Product
Highway
transportations 2019631631.41 98.16% 2440717934.74 98.08% -17.25%
Other 37789178.27 1.84% 47756735.07 1.92% -20.87%
Area
Guangfo
Expressway 64781007.00 3.15% 215068229.34 8.64% -69.88%
Fokai Expressway 636965610.55 30.96% 687165042.12 27.61% -7.31%
Jingzhu
Expressway 437471193.16 21.26% 546816777.61 21.98% -20.00%
Guangzhu Section
Guanghui
Expressway 880413820.70 42.79% 991667885.67 39.85% -11.22%
Other 37789178.27 1.84% 47756735.07 1.92% -20.87%
Situation of Industry Product and District Occupying the Company’s Business Income and Operating Profit
with Profit over 10%
√ Applicable □Not applicable
In RMB
Increase/decrea Increase/decrea Increase/decrea
Gross se of revenue in se of business se of gross
Turnover Operation cost profit the same period cost over the profit rate over
rate(%) of the previous same period of the same period
year(%) previous year of the previous(%) year (%)
Industry
Highway
2019631631.41678568987.9966.40%-17.25%-21.12%1.65%
transportations
Product
11Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Highway
2019631631.41678568987.9966.40%-17.25%-21.12%1.65%
transportations
Area
Fokai
Expressway 636965610.55 248227488.15 61.03% -7.31% -31.90% 14.07%
Jingzhu
Expressway
Guangzhu 437471193.16 144124522.57 67.06% -20.00% -1.95% -6.06%
Section
Guanghui
Expressway 880413820.70 269464772.31 69.39% -11.22% -11.66% 0.15%
Under circumstances of adjustment in reporting period for statistic scope of main business data adjusted main
business based on latest on year’s scope of period-end.□ Applicable √Not applicable
Any over 30% YoY Movements in the data above and why
√ Applicable □ Not applicable
1. According to the informal letter No. 24-[2022] Yue Transportation Operation-"Notice of the Department
of Transportation of Guangdong Province on Issues Concerning the Expiration of Toll Collection of Guangfo
Expressway" issued by Guangdong Provincial Department of Transportation Guangfo Expressway shall stop
toll collection from 0:00 on March 3 2022. The operating income of Guangfo Company had dropped by
69.88% YOY.
2. The toll period of Fokai Expressway has been extended since June last year. In the first half of 2022 the
depreciation of Fokai Expressway decreased YOY. Meanwhile the toll revenue declined and the road property
depreciation also decreased. To sum up the operating cost of Fokai Branch decreased by 31.90% YOY.IV. Non-core business analysis
√ Applicable □Not applicable
In RMB
Amount Ratio in totalprofit Note Whether be sustainable
Except for the disposal gains
It is due to the operation
Investment obtained from the disposal of
162384354.53 12.01% accumulation of participant
Income subsidiaries others were
companies
sustainable.Non-
operating Mainly insurance claims and road5821631.65 0.43% Not sustainable
income property claims
Non-
operating 2955659.39 0.22% Mainly road property repair expenses Not sustainable
expenses
Mainly is amortization and
Other income 8178352.38 0.61% cancellation of provincial boundary Sustainable
Toll station subsidies.V. Condition of Asset and Liabilities
1.Condition of Asset Causing Significant Change
In RMB
End of Reporting period End of same period of last year Change in Reason for
Amount As a percentage As a
percentage significant
of total Amount percentage of (%) change
12Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
assets(%) total assets(%)
Monetary fund 4044215849.0 20.49% 2956404390.55 15.66% 4.83%
7
Accounts
receivable 125230522.84 0.63% 159053399.87 0.84% -0.21%
Contract assets 5286462.45 0.03% -0.03%
Inventories 640079.66 0.00% 0.00%
Investment real
estate 2778704.17 0.01% 2889263.41 0.02% -0.01%
Long-term
equity 2820130077.4 14.29% 2627130681.24 13.92% 0.37%
investment 0
Fixed assets 10148446100. 51.42% 10639272192.02 56.36% -4.94%
45
Construction in
process 475554879.75 2.41% 351130455.06 1.86% 0.55%
Use right assets 8937861.63 0.05% 14100325.01 0.07% -0.02%
Shore-term
loans 320266666.67 1.62% 1.62%
Contract
liabilities 22000.00 0.00% 0.00%
Long-term 4534385100.0
borrowing 22.97% 4572621200.00 24.22% -1.25%0
Lease liabilities 222305.08 0.00% 2773459.76 0.01% -0.01%
2.Main assets overseas
□ Applicable √Not applicable
3.Asset and Liabilities Measured by Fair Value
√ Applicable □Not applicable
13Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
In RMB
Gain/Loss on fair Cumulative fair Impairment Sold
Items Opening amount value change in value change provisions in
Purchased amount in Other
the reporting recorded into the reporting amount in the the chang Closing amount
period equity period reporting period reporting eperiod
Financial assets
1. Trading financial assets (excluding derivative
91000000.0091000000.00
financial assets
4.Other equity instrument investment 1577175826.05 208999143.47 1524908322.00
Subtotal of financial assets 1577175826.05 208999143.47 91000000.00 1615908322.00
Total of the above 1577175826.05 208999143.47 91000000.00 1615908322.00
Financial liabilities 0.00 0.00
Other change
Did any significant change occur to the attribute of the Company’s main asset measurement during the reporting period?
□ Yes √No
14Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
3. Assets right restriction till end of reporting period
The balance of restricted bank deposits at the end of the period was RMB 1221200.00 which was the land reclamation fund deposited into the fund custody account
for the reconstruction and expansion project of sanbao to shuikou section of Fokai Expressway.VI. Investment situation
1. General
√ Applicable □ Not applicable
Current Investment Amount(Yuan) Same period of last year (Yuan) Change rate
250000000.000.000.00%
2.Condition of Acquiring Significant Share Right Investment during the Report Period
□ Applicable √ Not applicable
3.Situation of the Significant Non-equity Investment Undergoing in the Report Period
□ Applicable √ Not applicable
4.Investment of Financial Asset
(1)Securities investment
√ Applicable □ Not applicable
15Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
In RMB
Purch Sale
Stock Mode of Book value
Changes ase amou Sour
Security Securit Initial investment accounting balance at the in fair Cumulative fair amou nt in Book value balance ces
category y code Abbreviati cost measureme beginning of the value of value changes in nt in the
Gain/loss of the Accounti
reporting period at the end of the ng items ofon: nt reporting period the this equity the this reporting period fundperiod this perio s
period d
Other
equity
Domestic and
foreign stocks 601818
Everbright instrumen
Bank 517560876.80 FVM 781046414.08 190556504.64 47286243.74 708117381.44 Selft
investme
nts
Total 517560876.80 -- 781046414.08 0.00 190556504.64 0.00 0.00 47286243.74 708117381.44 -- --
Disclosure Date of Announcement on
Securities Investment Approved by the July 222009
Board of Directors
Disclosure Date of Announcement on
Securities Investment Approved by the August 72009
Shareholders Meeting(If any)
16Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Investment in Derivatives
□ Applicable √ Not applicable
The Company had no investment in derivatives in the reporting period.
5.Application of the raised capital
□ Applicable √ Not applicable
The Company had no application of the raised capital in the reporting period.VII. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
The Company had no sales of major assets in the reporting period.
2.Sales of major equity
□ Applicable √ Not applicable
17Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VIII. Analysis of the Main Share Holding Companies and Share Participating Companies
√ Applicable □ Not applicable
Situation of Main Subsidiaries and the Joint-stock Company with over 10% net profit influencing to the Company
In RMB
Company Company
Name type Leading products and services
Registered
capital Total assets Net assets Operating Income Operating profit Net Profit
Jingzhu
Expresswa The operation and management of
y Guangzhu Expressway and provision
Guangzhu Subsidiary of supporting services including
RMB 580 2193057129.55 850830359.39 452938785.68 259757572.13 193087643.23
Section fueling salvage and supply of parts
million
Co. Ltd. and components
Investment in and construction of
Guanghui Expressway Co. Ltd. and
Guangdong supporting facilities the toll collection
Guanghui Sharing and maintenance management of
Expresswa company Guanghui Expressway The Guanghui
RMB 2.352
billion 4679611380.04 4138588813.90 893298497.64 625554983.27 469177363.59
y Co. Ltd. Expressway's supporting gas stationsalvation vehicle maintenance vehicle
transport catering warehousing
investment and development
18Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Subsidiaries obtained or disposed in the reporting period
√ Applicable □ Not applicable
Way of acquiring and disposing of
Company name subsidiary corporations within the Impact on the whole producing operation
reporting period and performance
This transaction does not have a
significant impact on the overall
Guangdong Expressway Technology
Sales production and operation of the
Investment Co. Ltd.company and increases the company's
current net profit by 24.89 million yuan.Particulars about the Mutual holding companies
1. According to the informal letter No. 24-[2022] Yue Transportation Operation-"Notice of the Department
of Transportation of Guangdong Province on Issues Concerning the Expiration of Toll Collection of Guangfo
Expressway" issued by Guangdong Provincial Department of Transportation Guangfo Expressway shall stop toll
collection from 0:00 on March 3 2022. Retain the existing toll facilities and operate as usual in a zero-rate
manner exempt vehicle tolls for all vehicles passing this road section and collect vehicle tolls on behalf for other
road sections. After the toll collection is stopped Guangfo Expressway Co. Ltd shall continue to be responsible
for the management and maintenance of Guangfo Expressway.IX.Structured vehicle controlled by the Company
□ Applicable √ Not applicable
X. Risks facing the Company and countermeasures
The company’s profits mainly come from the expressway tolls revenue and the toll charging standards shall
be examined by the traffic authority of the provincial autonomous region and the direct-controlled municipality
people’s governments together with the same-level pricing authority and then submitted to the same-level
people’s government for approval. Therefore the charging price adjustment trend and the possibility of the
charging price adjustment upon rising of the commodity price and the company cost in the future are still subject
to relevant national policies and the approval of the governmental department. And the company can’t adjust the
charging standards promptly based on its own operation cost or the market supply-demand changes. In conclusion
the charging policies change and the charging standards adjustment have the influence on the expressway business
of the company to some extent.
19Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
IV. Corporate Governance
I. Annual General Meeting and Provisional Shareholders’Meetings in the Reporting Period
1.Annual General Meeting
Investor
Meeting Type participation Convened Disclosuredate date Index to disclosed informationratio
1.The meeting examined and adopted the
Proposal Concerning Final Accounting Report for
2021.2.The meeting examined and adopted the
Proposal Concerning Preplan for Profit
Distribution for 2021.3. The meeting examined
and adopted the Proposal Concerning Overall
budget report of the Company for 2022.4.The
meeting examined and adopted the Work Report
of the Board of Directors for 2021.5.The meeting
examined and adopted the Work Report of the
2021 Annual supervisory Committee for 2021.6.The meeting
Shareholders’ Sharehold May examined and adopted Annual Report for 2021
general ers’ 66.50% May 182022172022 and its summary.7. The meeting examined and
meeting General adopted the Proposal for Hiring the 2022 AnnualMeeting Financial Report Audit Agency.8. The meeting
examined and adopted the Proposal for Hiring the
2022 Internal Control Audit Institution.9.The
meeting examined and adopted the Proposal
regarding the election of Mr. Kuang Yu
as director of the ninth board of directors of the C
ompany.10.The meeting examined and adopted
the Proposal regarding the election of Ms. Wang
Xiaobing as Supervisor of the ninth board of
supervisors of the Company.
2. Preferred shareholders with the restoration of voting rights made a request for the Special Meeting of
Shareholders
□ Applicable √ Not applicable
II. Change in shares held by directors supervisors and senior executives
√ Applicable □Not applicable
Name Positions Types Date Reason
Huang Hai Director Left February 242022 Job change
Zheng Renfa Chairman Left April 262022 Job change
Cheng Rui Deputy General Dismiss June 172022 Job change
Elected by the
Kuang Yu Director Elected May 172022 shareholders' general
meeting
Elected by the
Wang Xiaobing Supervisor Elected May 172022 shareholders' general
meeting
III. Pre-plan for profit allocation and turning capital reserve into share capital for the reporting period
□ Applicable √ Not applicable
The Company planned not to distribute cash dividend and bonus share and not to convert capital reserves into
share capital in half year.
20Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
IV. Implementation of any equity incentive plan employee stock ownership plan or other incentive
measures for employees
□ Applicable √ Not applicable
None.
21Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
V. Environmental & Social Responsibility
I. Significant environmental issues
Whether the Company or any of its subsidiaries is identified as a key polluter by the environment authorities
□ Yes √ No
Administrative penalties for environmental problems during the reporting period
Impact on the
Company or Reason of Violation of Company's
subsidiary name punishment regulations Punishment result
production and
operation of listed rectification
companies measures
No No No No No No
Other environmental information that should be disclosed
None
Measures and effects taken to reduce its carbon emissions during the reporting period
□Applicable √ Not applicable
Reasons for not disclosing other environmental information
None
II. Social responsibilities
In the first half of 2022 the Company actively fulfilled its social responsibilities strived to overcome the
adverse impact of the epidemic strictly implemented the requirements of local epidemic prevention and control
and did a good job in ensuring the safety of road sections.
1. In order to do well in epidemic prevention and control the Company's participation and holding expressway
companies actively responded to higher-level policies and the Company's party committee and management
team actively mobilized volunteers from the party and labor groups to participate in the epidemic prevention
and control work effectively promoted the normalized epidemic prevention and control work.
2. The policy of exempting tolls for passenger cars with less than seven seats and by intermittent free release
and the preferential policies for green passages will continue to be implemented on major holidays and soundly
implemented that "knowledge is in place personnel are in place responsibilities are in place and measures are
in place" to successfully complete the various tasks of ensuring safety and smooth flow.
3. Actively responded to government policies provided preferential reduction and exemption of vehicle tolls in
accordance with laws and regulations for reducing corporate transportation costs and public travel costs.
4. Well performed in road condition detection inquiries and responses from drivers and passengers and
smoothed road surface protection after the toll collection of Guangfo Expressway was stopped.
22Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VI. Important Events
I. The fulfilled commitments in the reporting period and under-fulfillment commitments by the end of
the reporting period made by the company shareholder actual controller acquirer director supervisor
senior management personnel and other related parities.□ Applicable √Not applicable
There is no commitment that has not been fulfilled by actual controller shareholders related parties acquirers
of the Company
II. Particulars about the non-operating occupation of funds by the controlling shareholder
□ Applicable √ Not applicable
None
III. Illegal provision of guarantees for external parties
□ Applicable √ Not applicable
None
IV. Engagement and disengagement of CPAs firm
Whether the semi-annual financial report has been audited
□ Yes √ No
The semi-annual financial report of the Company has not been audited
V. Notes for “non-standard audit report” of CPAs firm during the Reporting Period by board of
directors and supervisory board
□ Applicable √ Not applicable
VI. Notes for the related information of“non-standard audit reports” last year by board of directors
□ Applicable √ Not applicable
VII. Bankruptcy and restructuring
□ Applicable √ Not applicable
No such cases in the reporting period.
23Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VIII. Litigations and arbitrations
Significant litigations and arbitrations
□ Applicable √ Not applicable
No such cases in the reporting period.Other lawsuits
□ Applicable √ Not applicable
IX. Punishments and rectifications
□ Applicable √ Not applicable
X. Credit conditions of the Company as well as its controlling shareholder and actual controller
□ Applicable √ Not applicable
XI.Material related transactions
1. Related transactions in connection with daily operation
□ Applicable √ Not applicable
No such cases in the reporting period.
2. Related-party transactions arising from asset acquisition or sold
□Applicable √ Not applicable
No such cases in the reporting period.
3. Related-party transitions with joint investments
□Applicable √ Not applicable
No such cases in the reporting period.
4. Credits and liabilities with related parties
□Applicable √ Not applicable
No such cases in the reporting period.
5. Transactions with related finance company especially one that is controlled by the Company
√ Applicable □Not applicable
Deposit business
Related party Relationship Maximum Deposit Beginning The amount incurred Ending
daily deposit interest rate balance balancelimitd(Ten range (Ten Total deposit Total amount (Tenthousand thousand amount of withdrawn in thousandyuan) yuan) the current the current yuan)period(Ten period(Tenthousand thousandyuan) yuan)
Guangdong
Communicati Controlled
ons Group by the same 0.35%-parent 300000 152100.35 113736.7 0 265837.05Finance Co. 2.85%
Ltd company
Loan business
24Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Related party Relationship Beginning The amount incurred Ending
balance balance
(Ten TotalLoan limit Total loan
(TenLoant thousand repaymentamount for thousand(Ten interest rate yuan) amount of yuan)thousand the currentrange this periodyuan) period(Ten (Tenthousand
thousandyuan)yuan)
Guangdong
Communicati Controlled
ons Group by the sameparent 400000 3%-3.75% 20000 32000 100 51900Finance Co.Ltd company
Credit extension or other financial servicesRelated party Relationship Business type Total amount(Ten Actual amount incurredthousand yuan) (Ten thousandyuan)
Guangdong
Communications Controlled by the same
Group Finance Co. parent company Credit extension 220000 51900
Ltd
6. Transactions with related finance company controlled by the Company
□ Applicable √ Not applicable
No such cases in the reporting period.
7. Other significant related-party transactions
√ Applicable □Not applicable
1. The "Proposal on the Transfer of 100% Equity of the Wholly-owned Subsidiary-GuangdongExpressway Technology Investment Co. Ltd” was reviewed and approved in the 27th meeting of the ninth
board of directors of the Company. It’s agreed that the Company will transfer 100% of the equity of Guangdong
Expressway Technology Investment Co. Ltd to Guangdong Litong Technology Investment Co. Ltd by means
of non-public agreement transfer based on the asset evaluation results that have been filed as the pricing basis.The transfer price is 50623900 yuan. It’s authorized the management team of the Company to handle matters
related to this equity transfer.
2. The "Proposal on the Company's Expected Routine Connected Transactions in 2022" was reviewed and
approved in the twenty-seventh meeting of the ninth board of directors of the Company and agreed to the
Company's headquarters branches and wholly-owned and controlled subsidiaries’ expected routine connected
transactions in 2022 with the transaction amount totaled in 69034100 yuan.The website to disclose the interim announcements on significant related-party transactions
Description of provisional announcement Date of disclosing provisional Description of the website for disclosingannouncement provisional announcements
Announcement of Resolutions of the
27th (Provisional) Meeting of the Ninth March 162022 www.cninfo.com.cn
Board of Directors
Estimates announcement of the Daily
March 162022 www.cninfo.com.cn
Related Party Transaction of 2022
Announcement of related party
March 162022 www.cninfo.com.cn
transaction
25Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
XII. Significant contracts and execution
1.Entrustments contracting and leasing
(1)Entrustment
□Applicable √ Not applicable
No such cases in the reporting period.
(2)Contracting
□Applicable √ Not applicable
No such cases in the reporting period.
(3)Leasing
□Applicable √ Not applicable
No such cases in the reporting period.
2.Significant Guarantees
□Applicable √ Not applicable
No such cases in the reporting period.
3. Finance management on commission
□Applicable √ Not applicable
No such cases in the reporting period.
4. Other significant contract
□ Applicable √ Not applicable
No such cases in the reporting period.XIII. Explanation on other significant events
□ Applicable √ Not applicable
No such cases in the reporting period.XIV. Significant event of subsidiary of the Company
√ Applicable □Not applicable
Guangdong Provincial Expressway Development Co. Ltd received the informal letter No. 24-[2022] Yue
Transportation Operation-"Notice of the Department of Transportation of Guangdong Province on Issues
Concerning the Expiration of Toll Collection of Guangfo Expressway" issued by Guangdong Provincial
Department of Transportation" with the main content as follows:
1. Guangfo Expressway shall stop toll collection from 0:00 on March 3 2022 retain the existing toll facilities
and operate as usual in a zero-rate manner exempt vehicle tolls for all vehicles passing this road section and
collect vehicle tolls on behalf for other road sections.
2. After the toll collection is stopped Guangfo Expressway Co. Ltd shall continue to be responsible for
the management and maintenance of Guangfo Expressway.Guangfo Expressway Co. Ltd is a holding subsidiary to the Company and the Company holds 75% of its
equity. The Company and Guangfo Company will conduct timely inspection maintenance and management of
Guangfo Expressway and its ancillary facilities as well as communication monitoring network toll collection
and other systems in strict accordance with the national and provincial standards and specifications thus to
ensure that they are in good technical conditions and to ensure the order of network toll collection operation. It
26Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
will do a good job in traffic flow monitoring and traffic guidance after the toll collection of Guangfo
Expressway is stopped and will provide high-quality services for passing vehicles and personnel.Notice on Issues Concerning the Expiration of Toll Collection of Guangfo Expressway
Date of disclosing
Description of provisional announcement provisional Description of the website for disclosing
announcement provisional announcements
Notice on Issues Concerning the Expiration of
Toll Collection of Guangfo Expressway 2022-02-23 www.cninfo.com.cn
27Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VII. Change of share capital and shareholding of Principal Shareholders
I. Changes in share capital
1. Changes in share capital
In shares
Before the change Increase/decrease(+,-) After the ChangeAmount Proportion Capit
Bo alizat
Shar nu ion of
e s com
allot sh mon Other Subtotal Quantity
Proportio
n
ment ar reser
es ve
fund
1.Shares with conditional
subscription 439254717 21.01% -421322 -421322 438833395 20.98%
1.State-owned shares 410105738 19.61% 0 0 410105738 19.61%
2.State-owned legal person
shares 21712738 1.04% 0 0 21712738 1.04%
3.Other domestic shares 7436241 0.36% -421322 -421322 7014919 0.33%
Including:Domestic Legal
person shares 6863511 0.33% -319575 -319575 6543936 0.31%
Domestic natural person
shares 572730 0.03% -101747 -101747 470983 0.02%
4.Foreign shares 0 0.00% 0 0 0 0.00%
Including:Foreign legal
person shares 0 0.00% 0 0 0 0.00%
Foreign natural person
shares 0 0.00% 0 0 0 0.00%
II.Shares with unconditional
subscription 1651551409 78.99% 421322 421322 1651972731 79.02%
1.Common shares in RMB 1302902734 62.32% 421322 421322 1303324056 62.34%
2.Foreign shares in domestic
market 348648675 16.68% 0 0 348648675 16.68%
3.Foreign shares in foreign
market 0 0.00% 0 0 0 0.00%
4.Other 0 0.00% 0 0 0 0.00%
III. Total of capital shares 2090806126 100.00% 0 0 2090806126 100.00%
Reasons for share changed
□Applicable √Not applicable
Approval of Change of Shares
□Applicable √Not applicable
Ownership transfer of share changes
□Applicable √Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable
to common shareholders of Company in latest year and period
□Applicable √Not applicable
Other information necessary to disclose for the company or need to disclosed under requirement from security
regulators
□Applicable √Not applicable
Progress on any share repurchase:
□ Applicable √ Not applicable
Progress on reducing the repurchased shares by means of centralized bidding:
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable
28Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
to common shareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose for the company or need to disclosed under requirement from security
regulators
□ Applicable √Not applicable
2. Change of shares with limited sales condition
√ Applicable □Not applicable
In shares
Initial Number of
Number of Restricte
Shareholder Name Restricted Unrestricted
Increased d Shares
Shares This Restricted in the
Reason for Date of Restriction
Shares Shares End of Restricted Shares RemovalTerm This Term the Term
Kong Lingbin and other 35 Share reform
shareholders 99797 99797 0 0 January 192022restricted share
Foshan Shunde Yunlong Share reform
Development Co. Ltd. 319575 319575 0 0 January 192022restricted share
Outgoing executives
Du Jun 7800 1950 5850 January 42022
locked up shares
Total 427172 421322 0 5850 -- --
II. Securities issue and listing
□ Applicable √Not applicable
III. Shareholders and actual controlling shareholder
1. Number of shareholders and shareholding
In Shares
Total number of common Total number of preferred shareholders
shareholders at the end of the 47944 that had restored the voting right at the end 0
reporting period of the reporting period (if any) (note 8)
Particulars about shares held above 5% by shareholders or top ten shareholders
Proporti Number of share
Nature of on of Number of Changes in Amount of Amount of un- pledged/frozen
Shareholders sharehold shares shares held at reporting restricted restricted shares
er held period -end period shares held held State of Amo
% share unt( )
Guangdong State-
Communication ownedlegal 24.56% 513485480 410105738 103379742Group Co.Ltd person
Guangdong Highway State-
Construction Co. ownedlegal 22.30% 466325020 466325020Ltd person
Shangdong
Expressway State-
Investment ownedlegal 9.68% 202429149 202429149Development Co.Ltd. person
Tibet Hetai State-
Enterprise owned
legal 4.84% 101214574 101214574Management Co.Ltd. person
Guangdong State- 2.53% 52937491 19582228 33355263
29Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Provincial Freeway owned
Co.Ltd. legal
person
Domestic
Feng Wuchu naturalperson 1.04% 21646105 58134 21646105
shares
Overseas
HKSCC legal 0.87% 18112455 -1417176 18112455
person
Happy life insurance
Co. Ltd.-Dividend Other 0.81% 16928878 86400 16928878
China Life Insurance
Co. Ltd.-Dividend
-Personal dividend Other 0.75% 15640085 -222080 15640085
-005L-FH002 Shen
Overseas
Xinyue Co. Ltd. legal 0.63% 13201086 13201086
person
Strategic investor or general legal
person becoming top-10 ordinary
shareholder due to rights issue (if None
any) (see note 3)
Guangdong Communication Group Co. Ltd. is the parent company of Guangdong Highway
Related or acting-in-concert Construction Co. Ltd.,Guangdong Provincial Freeway Co.Ltd. and Xinyue Co. Ltd. It is unknownparties among shareholders above whether there is relationship between other shareholders and whether they are persons takingconcerted action specified in the Regulations on Disclosure of Information about Change in
Shareholding of Shareholders of Listed Companies.Above shareholders entrusting or
entrusted with voting rights or None
waiving voting rights
Top 10 shareholders including the
special account for repurchase (if None
any) (see note 10)
Shareholding of top 10 shareholders of unrestricted shares
Name of the shareholder Quantity of unrestricted shares held at the end of
Share type
the reporting period Share type Quantity
Guangdong Highway
Construction Co. Ltd 466325020 RMB Common shares 466325020
Shangdong Expressway
Investment Development Co. Ltd. 202429149 RMB Common shares 202429149
Guangdong Communication
Group Co.Ltd 103379742 RMB Common shares 103379742
Tibet Hetai Enterprise
101214574 RMB Common shares 101214574
Management Co. Ltd.Guangdong Provincial Freeway
Co.Ltd. 33355263 RMB Common shares 33355263
RMB Common shares 19187242
Feng Wuchu 21646105 Foreign shares placed
2458863
in domestic
HKSCC 18112455 RMB Common shares 18112455
Happy life insurance Co. Ltd.-
Dividend 16928878 RMB Common shares 16928878
China Life Insurance Co. Ltd.-
Dividend-Personal dividend - 15640085 RMB Common shares 15640085
005L-FH002 Shen
Foreign shares placed
Xinyue Co. Ltd. 13201086 13201086
in domestic
Explanation on associated Guangdong Communication Group Co. Ltd. is the parent company of Guangdong Highway
relationship or consistent action
among the top 10 shareholders of Construction Co. Ltd. ,Guangdong Provincial Freeway Co.Ltd. and Xinyue Co. Ltd. It isnon-restricted negotiable shares unknown whether there is relationship between other shareholders and whether they are persons
and that between the top 10 taking concerted action specified in the Regulations on Disclosure of Information about Change in
shareholders of non-restricted Shareholding of Shareholders of Listed Companies.
30Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
negotiable shares and top 10
shareholders
Top 10 ordinary shareholders
conducting securities margin None
trading (if any) (see note 4)
Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a buy-
back agreement dealing in reporting period.□ Yes √ No
The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company
have no buy –back agreement dealing in reporting period.IV. Changes in shareholdings of directors supervisors and executive officers
□ Applicable √Not applicable
There was no change in shareholding of directors supervisors and senior management staffs for the specific
information please refer to the 2021 Annual Report
V. Change of the controlling shareholder or the actual controller
Change of the controlling shareholder in the reporting period
□ Applicable √ Not Applicable
There was no any change of the controlling shareholder of the Company in the reporting period.Change of the actual controller in the reporting period
□ Applicable √ Not applicable
There was no any change of the actual controller of the Company in the reporting period.
31Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VIII. Situation of the Preferred Shares
□Applicable √Not applicable
The Company had no preferred shares in the reporting period
32Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
IX. Corporate Bond
√Applicable □ Not applicable
I. Enterprise bond
□ Applicable √ Not applicable
No such cases in the reporting period.II. Corporate bond
□ Applicable √ Not applicable
No such cases in the reporting period.
33Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
III. Debt financing instruments of non-financial enterprises
√Applicable □ Not applicable
1.Basic information
In RMB
Inte
Bond name Bond shortname Bond code Issue day Value date Due day Bond balance rest Servicing way
Tradin
rate g
Guangdong Provincial 19 Due payments once a
Expressway Developme Guangdong year The principal and the las Interba
nt Co. Ltd. 2019 first p Expressway 101900252 February 272019 March 12019 March 12024 679249314.45 4% t instalment interest are paid in nk mar
hase medium-term notes MTN001 one lump sum on the redempti keton date.Guangdong Provincial 20 Due payments once a
Expressway Developme Guangdong year The principal and the las Interba
nt Co. Ltd. 2020 first p Expressway 102000367 March 132020 March 172020 March 172025 748654443.53 3% t instalment interest are paid in nk mar
hase medium-term notes MTN001 one lump sum on the redempti keton date.Overdue and unpaid bonds
□ Applicable √ Not applicable
2. Trigger and implementation of option clauses and investor protection clauses of the issuer or investor
□ Applicable √ Not applicable
3.Adjustment of credit rating results during the reporting period
□ Applicable √ Not applicable
4 The implementation and changes of guarantee debt repayment plan and other debt repayment guarantee measures during the reporting period and their impact on
the rights and interests of bond investors
□ Applicable √ Not applicable
34Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
IV. Convertible bond
□ Applicable √ Not applicable
No such cases in the reporting period
V. The loss within the scope of consolidated statements in the reporting period exceeded 10% of the net
assets at the end of the previous year
□ Applicable √ Not applicable
VI. Main accounting data and financial indicators of the Company in recent two years by the end of the
reporting period
In RMB10000
Items At the end of the At the end of lastreporting period year At the same time rate of change
Current ratio 1.66 2.70 -38.52%
Debt ratio 44.89% 40.02% 4.87%
Quick ratio 1.66 2.70 -38.52%
Amount of this Amount of last
period period At the same time rate of change
Net profit after deducting non-recurring
profit and loss 74309.01 84274.32 -11.82%
EBITDA total debt ratio 29.29% 30.89% -1.60%
Time interest earned ratio 11.94 11.13 7.28%
Cash interest guarantee times 12.62 12.29 2.69%
EBITDATime interest earned ratio 15.96 15.46 3.23%
Repayment of debt (%) 100.00% 100.00% ——
Payment of interest (%) 100.00% 100.00% ——
35Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
X. Financial Report
I. Audit report
Has this semi-annual report been audited?
□Yes √No
The semi-annual report was not audited.II. Financial statements
Currency unit for the statements in the notes to these financial statements: RMB
1. Consolidated balance sheet
Prepared by: Guangdong Provincial Expressway Development Co. Ltd.June 302022
In RMB
Items June 302022 January 12022
Current asset:
Monetary fund 4044215849.07 2956404390.55
Settlement provision
Outgoing call loan
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable 125230522.84 159053399.87
Financing of receivables
Prepayments 5721764.07 5227647.09
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts
receivable
Other account receivable 13847533.70 13761124.23
Including:Interest receivable
Dividend receivable 1205472.90 1205472.90
Other receivable 12642060.80 12555651.33
Repurchasing of financial assets
Inventories 640079.66
Contract assets 5286462.45
Assets held for sales
Non-current asset due within 1 year 3413274.50 2782974.53
Other current asset 22047193.48 21213.96
Total of current assets 4214476137.66 3143177292.34
Non-current assets:
Loans and payment on other’s behalf
disbursed
Creditor's right investment
Other creditor's right investment
Long-term receivable
Long term share equity investment 2820130077.40 2627130681.24
36Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items June 302022 January 12022
Other equity instruments investment 1524908322.00 1577175826.05
Other non-current financial assets 91000000.00
Property investment 2778704.17 2889263.41
Fixed assets 10148446100.45 10639272192.02
Construction in progress 475554879.75 351130455.06
Production physical assets
Oil & gas assets
Use right assets 8937861.63 14100325.01
Intangible assets 256314659.97 268504176.43
Development expenses
Goodwill
Long-germ expenses to be amortized 2103750.00
Deferred income tax asset 170626707.99 225243885.27
Other non-current asset 24046566.62 25038952.48
Total of non-current assets 15522743879.98 15732589506.97
Total of assets 19737220017.64 18875766799.31
Current liabilities
Short-term loans 320266666.67
Loan from Central Bank
Borrowing funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable
Account payable 133068489.27 264487139.44
Advance receipts 3744384.23 10660208.51
Contract liabilities 22000.00
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable 19696314.69 19213631.91
Tax payable 136183035.82 164612512.99
Other account payable 1454190361.08 177970483.76
Including:Interest payable
Dividend payable 1312635476.59 22941943.24
Other payable 141554884.49 155028540.52
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liability due within 1 year 469749328.35 525644368.26
Other current liability 1133695.05 726336.48
Total of current liability 2538032275.16 1163336681.35
Non-current liabilities:
Reserve fund for insurance contracts
Long-term loan 4534385100.00 4572621200.00
Bond payable 1427903757.98 1427434086.58
Including:preferred stock
Sustainable debt
Lease liability 222305.08 2773459.76
Long-term payable 2517493.12 3461832.74
Long-term remuneration payable to staff
Expected liabilities
Deferred income 69833092.84 69228093.11
Deferred income tax liability 286609571.34 315922287.64
Other non-current liabilities
37Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items June 302022 January 12022
Total non-current liabilities 6321471320.36 6391440959.83
Total of liability 8859503595.52 7554777641.18
Owners’ equity
Share capital 2090806126.00 2090806126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves 733168659.66 713460518.49
Less:Shares in stock
Other comprehensive income 157305395.74 192177466.34
Special reserve
Surplus reserves 1225375330.56 1225375330.56
Common risk provision
Retained profit 4342645903.64 4760618543.78
Total of owner’s equity belong to the
parent company 8549301415.60 8982437985.17
Minority shareholders’ equity 2328415006.52 2338551172.96
Total of owners’ equity 10877716422.12 11320989158.13
Total of liabilities and owners’ equity 19737220017.64 18875766799.31
Legal Representative: Miao Deshan
General Manager: Wang Chunhua
Person in charge of accounting:Lu Ming
Accounting Dept Leader: Zhou Fang
38Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
2.Parent Company Balance Sheet
In RMB
Items June 302022 January 12022
Current asset:
Monetary fund 2503652138.67 1860836127.30
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable 23382037.78 24208692.49
Financing of receivables
Prepayments 1513664.00 4311419.00
Other account receivable 109927575.03 6885982.60
Including:Interest receivable
Dividend receivable 103205472.90 1205472.90
Other receivable 6722102.13 5680509.70
Inventories
Contract assets
Assets held for sales
Non-current asset due within 1 year 279177659.24 278562652.27
Other current asset 380399.40 11067.41
Total of current assets 2918033474.12 2174815941.07
Non-current assets:
Creditor's right investment
Other creditor's right investment
Long-term receivable
Long term share equity investment 5973677507.66 5792610802.46
Other equity instruments investment 1524908322.00 1577175826.05
Other non-current financial assets
Property investment 2526565.92 2637125.16
Fixed assets 5502957671.60 5707608552.14
Construction in progress 71591095.39 43594243.12
Production physical assets
Oil & gas assets
Use right assets 7840662.26 12611748.50
Intangible assets 136752374.21 140756147.03
Development expenses
Goodwill
Long-germ expenses to be amortized
Deferred income tax asset 164802202.16 218624401.07
Other non-current asset 14434283.48
Total of non-current assets 13385056401.20 13510053129.01
Total of assets 16303089875.32 15684869070.08
Current liabilities
Short-term loans
Transactional financial liabilities
Derivative financial liabilities
Notes payable
Account payable 86315059.08 105685908.27
Advance receipts 752954.28 250984.75
Contract Liabilities
Employees’ wage payable 6798097.51 6825973.81
Tax payable 5588770.60 7330856.79
Other account payable 1653510704.37 690062820.89
Including:Interest payable
Dividend payable
39Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items June 302022 January 12022
Liabilities held for sales
Non-current liability due within 1 year 401413978.99 456996690.91
Other current liability 638149.43 37299.97
Total of current liability 2155017714.26 1267190535.39
Non-current liabilities:
Long-term loan 4053695100.00 4058096200.00
Bond payable 1427903757.98 1427434086.58
Including:preferred stock
Sustainable debt
Lease liability 2445724.58
Long-term payable 2517493.12 3461832.74
Long-term remuneration payable to staff
Expected liabilities
Deferred income 8479655.90 10120879.64
Deferred income tax liability 48353580.55 66399854.20
Other non-current liabilities
Total non-current liabilities 5540949587.55 5567958577.74
Total of liability 7695967301.81 6835149113.13
Owners’ equity
Share capital 2090806126.00 2090806126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves 934939522.68 934851285.51
Less:Shares in stock
Other comprehensive income 157305395.74 192177466.34
Special reserve
Surplus reserves 1045403063.00 1045403063.00
Retained profit 4378668466.09 4586482016.10
Total of owners’ equity 8607122573.51 8849719956.95
Total of liabilities and owners’ equity 16303089875.32 15684869070.08
40Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
3.Consolidated Income statement
In RMB
Items The first half year of 2022 The first half year of 2021
I. Income from the key business 2057420809.68 2488474669.81
Incl:Business income 2057420809.68 2488474669.81
Interest income
Insurance fee earned
Fee and commission received
II. Total business cost 879520254.68 1114434707.99
Incl:Business cost 696143722.50 889127742.43
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Net amount of withdrawal of insurance contract reserve
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge 8932321.30 11081346.10
Sales expense
Administrative expense 85773267.04 93357035.39
R & D costs 1368887.22
Financial expenses 87302056.62 120868584.07
Including:Interest expense 123517238.10 149343110.61
Interest income 36907508.27 29751089.44
Add: Other income 8178352.38 9922369.03
Investment gain(“-”for loss) 162384354.53 172050127.56
Incl: investment gains from affiliates 101624848.46 122646589.32
Financial assets measured at amortized cost cease to be
recognized as income
Gains from currency exchange
Net exposure hedging income
Changing income of fair value
Credit impairment loss -1310999.95
Impairment loss of assets -2889394.16
Assets disposal income 463363.89
III. Operational profit(“-”for loss) 1348926625.80 1551812064.30
Add:Non-operational income 5821631.65 4011220.05
Less: Non-operating expense 2955659.39 1811321.13
IV. Total profit(“-”for loss) 1351792598.06 1554011963.22
Less:Income tax expenses 290240426.63 354025065.47
V. Net profit 1061552171.43 1199986897.75
(I) Classification by business continuity
1.Net continuing operating profit 1061552171.43 1199986897.75
2.Termination of operating net profit
(II) Classification by ownership
1.Net profit attributable to the owners of parent company 773786851.68 848860350.64
2.Minority shareholders’ equity 287765319.75 351126547.11
VI. Net after-tax of other comprehensive income -34872070.60 -35057445.36
Net of profit of other comprehensive income attributable to own -34872070.60 -35057445.36
ers of the parent company.(I)Other comprehensive income items that will not be
reclassified into gains/losses in the subsequent accounting -34035245.89 -37052653.68
period
1.Re-
measurement of defined benefit plans of changes in net debt or n
et assets
41Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
2.Other comprehensive income under the equity method investe
e can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity
instruments -34035245.89 -37052653.68
4. Changes in the fair value of the company’s credit risks
5.Other(II)
Other comprehensive income that will be reclassified into profit -836824.71 1995208.32
or loss.
1.Other comprehensive income under the equity method investe -836824.71 1995208.32
e can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt
obligations
3. Other comprehensive income arising from the reclassification
of financial assets
4.Allowance for credit impairments in investments in other debt
obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
7.Other
Net of profit of other comprehensive income attributable to Min
ority shareholders’ equity
VII. Total comprehensive income 1026680100.83 1164929452.39
Total comprehensive income attributable to the owner of the
parent company 738914781.08 813802905.28
Total comprehensive income attributable minority shareholders 287765319.75 351126547.11
VIII. Earnings per share
(I)Basic earnings per share 0.37 0.41
(II)Diluted earnings per share 0.37 0.41
The current business combination under common control the net profits of the combined party before achieved
net profit of RMB 0.00 last period the combined party realized RMB0.00.Legal Representative: Miao Deshan
General Manager:Wang Chunhua
Person in charge of accounting:Lu Ming
Accounting Dept Leader: Zhou Fang
4. Income statement of the Parent Company
In RMB
Items The first half year of 2022 The first half year of 2021
I. Income from the key business 642655502.74 692634698.13
Incl:Business cost 251072086.53 367240160.93
Business tax and surcharge 3509918.91 3738582.05
Sales expense
Administrative expense 49546552.29 47922792.66
R & D expense
Financial expenses 95640651.97 127541297.15
Including:Interest expenses 115831785.91 145100046.47
Interest income 20217007.24 17596981.65
Add:Other income 2295878.36 2125443.39
Investment gain(“-”for loss) 791745612.18 844032026.57
Including: investment gains from affiliates 98424039.92 119611129.91
Financial assets measured at amortized cost cease to be
recognized as income
Net exposure hedging income
Changing income of fair value
Credit impairment loss
Impairment loss of assets -2889394.16
42Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Assets disposal income 463363.89
II. Operational profit(“-”for loss) 1037391147.47 989459941.14
Add:Non-operational income 562977.76 655426.85
Less:Non -operational expenses 22733.31
III. Total profit(“-”for loss) 1037954125.23 990092634.68
Less:Income tax expenses 54008183.42 42194605.52
IV. Net profit 983945941.81 947898029.16
1.Net continuing operating profit 983945941.81 947898029.16
2.Termination of operating net profit
V. Net after-tax of other comprehensive income -34872070.60 -35057445.36
(I)Other comprehensive income items that will not be
reclassified into gains/losses in the subsequent accounting -34035245.89 -37052653.68
period
1.Re-
measurement of defined benefit plans of changes in net debt
or net assets
2.Other comprehensive income under the equity method inve
stee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity
instruments -34035245.89 -37052653.68
4. Changes in the fair value of the company’s credit risks
5.Other
(II)Other comprehensive income that will be reclassified into -836824.71 1995208.32
profit or loss
1.Other comprehensive income under the equity method inve -836824.71 1995208.32
stee can be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt
obligations
3. Other comprehensive income arising from the
reclassification of financial assets
4.Allowance for credit impairments in investments in other
debt obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
7.Other
VI. Total comprehensive income 949073871.21 912840583.80
VII. Earnings per share
(I)Basic earnings per share
(II)Diluted earnings per share
Legal Representative: Miao Deshan
General Manager: Wang Chunhua
Person in charge of accounting:Lu Ming
Accounting Dept Leader: Zhou Fang
43Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
5. Consolidated Cash flow statement
In RMB
Items The first half year of 2022 The first half year of 2021
I.Cash flows from operating activities
Cash received from sales of goods or rending of services 2100682366.85 2575650836.44
Net increase of customer deposits and capital kept for brother
company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
Cash received from interest commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
Net cash received by agent in securities trading
Tax returned
Other cash received from business operation 67435536.39 62165772.17
Sub-total of cash inflow 2168117903.24 2637816608.61
Cash paid for purchasing of merchandise and services 131225559.09 153110239.80
Net increase of client trade and advance
Net increase of savings in central bank and brother company
Cash paid for original contract claim
Net increase in financial assets held for trading purposes
Net increase for Outgoing call loan
Cash paid for interest processing fee and commission
Cash paid to staffs or paid for staffs 201663653.64 195340890.00
Taxes paid 344543903.69 448200872.16
Other cash paid for business activities 47133520.52 25871389.40
Sub-total of cash outflow from business activities 724566636.94 822523391.36
Net cash generated from /used in operating activities 1443551266.30 1815293217.25
II. Cash flow generated by investing
Cash received from investment retrieving 22500000.00
Cash received as investment gains 114163108.50 51523258.20
Net cash retrieved from disposal of fixed assets intangible assets
and other long-term assets 522436.84 9900.00
Net cash received from disposal of subsidiaries or other operational
units 28514496.27
Other investment-related cash received
Sub-total of cash inflow due to investment activities 143200041.61 74033158.20
Cash paid for construction of fixed assets intangible assets and
other long-term assets 168081166.80 232853557.14
Cash paid as investment 250091000.00
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities 418172166.80 232853557.14
Net cash flow generated by investment -274972125.19 -158820398.94
III.Cash flow generated by financing
Cash received as investment
Including: Cash received as investment from minor shareholders
Cash received as loans 320000000.00 1166930000.00
Other financing –related cash received 38470400.00 97731650.00
Sub-total of cash inflow from financing activities 358470400.00 1264661650.00
Cash to repay debts 65836100.00 363908100.00
Cash paid as dividend profit or interests 367159468.70 609553626.92
Including: Dividend and profit paid by subsidiaries to minor 218751982.19 417577776.30
44Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items The first half year of 2022 The first half year of 2021
shareholders
Other cash paid for financing activities 6242513.89 1227774134.86
Sub-total of cash outflow due to financing activities 439238082.59 2201235861.78
Net cash flow generated by financing -80767682.59 -936574211.78
IV. Influence of exchange rate alternation on cash and cash
equivalents
V.Net increase of cash and cash equivalents 1087811458.52 719898606.53
Add: balance of cash and cash equivalents at the beginning of term 2955183190.55 2846176803.89
VI ..Balance of cash and cash equivalents at the end of term 4042994649.07 3566075410.42
Legal Representative: Miao Deshan
General Manager: Wang Chunhua
Person in charge of accounting:Lu Ming
Accounting Dept Leader: Zhou Fang
45Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
6. Cash Flow Statement of the Parent Company
In RMB
Items The first half year of 2022 The first half year of 2021
I.Cash flows from operating activities
Cash received from sales of goods or rending of services 661912004.69 720086995.35
Tax returned
Other cash received from business operation 24521728.95 44973397.60
Sub-total of cash inflow 686433733.64 765060392.95
Cash paid for purchasing of merchandise and services 13570674.87 17069701.31
Cash paid to staffs or paid for staffs 60633887.05 61391499.13
Taxes paid 23470841.12 27826685.08
Other cash paid for business activities 236627095.73 73534284.42
Sub-total of cash outflow from business activities 334302498.77 179822169.94
Net cash generated from /used in operating activities 352131234.87 585238223.01
II. Cash flow generated by investing
Cash received from investment retrieving 60623900.00 37500000.00
Cash received as investment gains 693296160.51 707197026.42
Net cash retrieved from disposal of fixed assets intangible assets and
other long-term assets 517888.00 2600.00
Net cash received from disposal of subsidiaries or other operational
units
Other investment-related cash received
Sub-total of cash inflow due to investment activities 754437948.51 744699626.42
Cash paid for construction of fixed assets intangible assets and other
long-term assets 43488728.78 94360520.74
Cash paid as investment 246000000.00 1246839292.00
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities 289488728.78 1341199812.74
Net cash flow generated by investment 464949219.73 -596500186.32
III. Cash flow generated by financing
Cash received as investment
Cash received as loans 1166930000.00
Other financing –related ash received
Sub-total of cash inflow from financing activities 1166930000.00
Cash to repay debts 32001100.00 322573100.00
Cash paid as dividend profit or interests 136048729.34 178730958.24
Other cash paid for financing activities 6214613.89 5916242.86
Sub-total of cash outflow due to financing activities 174264443.23 507220301.10
Net cash flow generated by financing -174264443.23 659709698.90
IV. Influence of exchange rate alternation on cash and cash
equivalents
V.Net increase of cash and cash equivalents 642816011.37 648447735.59
Add: balance of cash and cash equivalents at the beginning of term 1859614927.30 1780543319.09
VI ..Balance of cash and cash equivalents at the end of term 2502430938.67 2428991054.68
Legal Representative: Miao Deshan
General Manager: Wang Chunhua
Person in charge of accounting:Lu Ming
Accounting Dept Leader: Zhou Fang
46Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
7. Consolidated Statement on Change in Owners’ Equity
Amount in this period
In RMB
The first half year of 2022
Owner’s equity Attributable to the Parent Company
Other Equity
Items instrument Less: Other Spec Com Minor Total of owners’
Share Prefer Sust Capital Shar Comprehen
ialize Surplus mon shareholders’ equity
Capital red aina Othe reserves es in sive
d reserves risk Retained profit Other Subtotal equity
stock r stock Income
reser provis
ble ve ion
debt
I.Balance at the 20908061 7134605 19217746 1225375330. 4760618543. 8982437
end of last year 2338551172.96 11320989158.1326.00 18.49 6.34 56 78 985.17
Add: Change of
accounting
policy
Correcting of
previous errors
Merger of entities
under common
control
Other
II.Balance at the
beginning of 20908061 7134605 19217746 1225375330. 4760618543. 8982437 2338551172.96 11320989158.13
current year 26.00 18.49 6.34 56 78 985.17
--
III.Changed in the 1970814 -
current year 34872070. 43313656 -10136166.44 -443272736.011.17 417972640.14
609.57
(1)Total - 73891478
comprehensive 34872070. 773786851.68 287765319.75 1026680100.83
income 1.0860(II)Investment
or decreasing of
capital by owners
1.Ordinary Shar
es invested by sha
reholders
2.Holders of oth
er equity instrume
47Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2022
Owner’s equity Attributable to the Parent Company
Other Equity
Items instrument Less: Other Spec Com Minor Total of owners’
Share Prefer Sust Capital Shar Comprehen
ialize
d Surplus
mon shareholders’
Capital Othe reserves es in sive reserves risk Retained profit Other Subtotal equity
equity
red aina
stock r stock Income
reser provis
ble ve ion
debt
nts invested capit
al
3.Amount of
shares paid and
accounted as
owners’ equity
4.Other
--(III)Profit
allotment 1191759491. 1191759 -316751982.19 -1508511474.01
82491.82
1.Providing of
surplus reserves
2.Providing of
common risk
provisions
3.Allotment to - -
the owners (or 1191759491. 1191759 -316751982.19 -1508511474.01
shareholders) 82 491.82
4.Other
(IV) Internal
transferring of
owners’ equity
1. Capitalizing of
capital reserves
(or to capital
shares)
2. Capitalizing of
surplus reserves
(or to capital
shares)
3.Making up
losses by surplus
reserves.
48Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2022
Owner’s equity Attributable to the Parent Company
Other Equity
Items instrument Less: Other Spec Com Minor Total of owners’
Share Prefer Sust Capital Shar Comprehen
ialize Surplus mon shareholders’
Capital Othe reserves es in sive d reserves risk Retained profit Other Subtotal equity
equity
red aina r stock Income reser provisstock ble ve ion
debt
4.Change amount
of defined benefit
plans that carry
forward
Retained earnings
5.Other
comprehensive
income carry-over
retained earnings
6.Other
(V). Special
reserves
1. Provided this
year
2.Used this term
VI Other 1970814 19708141( ) 18850496.00 38558637.17
1.17.17
IV. Balance at the 20908061 7331686 15730539 1225375330. 4342645903. 8549301
end of this term 2328415006.52 10877716422.1226.00 59.66 5.74 56 64 415.60
Legal Representative: Miao Deshan General Manager: Wang Chunhua Person in charge of accounting:Lu Ming Accounting Dept Leader: Zhou Fang
49Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Amount in last year
In RMB
The first half year of 2021
Owner’s equity Attributable to the Parent Company
Other Equity instrument Co
Items Less: Other mm Minor Total of owners’
Share Prefer Sust Capital Shar Comprehen
Special on shareholders’
Capital ized
Surplus equity
red aina Other reserves es in sive reserve reserves
risk Retained profit Other Subtotal equity
pro
stock ble stock Income visi
debt on
I.Balance at the 20908061 6459692 30289587 11677859 3725679319.3 79331364
end of last year 2299180085.17 10232316584.2826.00 10.48 7.65 65.63 5 99.11
Add: Change of
accounting -433859.42 -433859.42 -433859.42
policy
Correcting of
previous errors
Merger of
entities under
common
control
Other
II.Balance at
the beginning 20908061 6459692 30289587 11677859 3725245459.9 79327026 2299180085.17 10231882724.86
of current year 26.00 10.48 7.65 65.63 3 39.69
-
III.Changed in 4606492 251443244
the current year 35057445 240435767.97 -18562720.69 232880524.172.25 .86.36
(1)Total -
813802905
comprehensive 35057445 848860350.64 351126547.11 1164929452.39
income .28.36(II)
Investment or
decreasing of
capital by
owners
1.Ordinary Sh
ares invested by
shareholders
2.Holders of
50Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2021
Owner’s equity Attributable to the Parent Company
Other Equity instrument Co
Items Less: Other mm Minor
Share Capital Shar Comprehen Special
Total of owners’
Prefer Sust ized Surplus
on shareholders’
Capital reserves es in sive reserves risk Retained profit Other Subtotal
equity
red aina Other equityreserve pro
stock ble stock Income visi
debt on
other equity ins
truments invest
ed capital
3.Amount of
shares paid and
accounted as
owners’ equity
4.Other
-(III)Profit
allotment -608424582.67 608424582 -417577776.30 -1026002358.97.67
1.Providing of
surplus reserves
2.Providing of
common risk
provisions
3.Allotment
-
to the owners
(or -608424582.67 608424582 -417577776.30 -1026002358.97
shareholders) .67
4.Other
(IV) Internal
transferring of
owners’ equity
1. Capitalizing
of capital
reserves (or to
capital shares)
2. Capitalizing
of surplus
reserves (or to
capital shares)
3.Making up
losses by
51Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2021
Owner’s equity Attributable to the Parent Company
Other Equity instrument Co
Items Less: Other mm Minor
Share Capital Shar Comprehen Special Surplus on shareholders’
Total of owners’
Prefer Sust equity
Capital reserves es in sive ized reserves risk Retained profit Other Subtotalred aina Other equity
stock Income reserve prostock ble visi
debt on
surplus
reserves.
4.Change
amount of
defined benefit
plans that carry
forward
Retained
earnings
5.Other
comprehensive
income carry-
over retained
earnings
6.Other
(V). Special
reserves
1. Provided this
year
2.Used this
term
VI Other 4606492 46064922.( ) 47888508.50 93953430.75
2.2525
IV. Balance at
the end of this 20908061 6920341 26783843 11677859 3965681227.9 81841458 2280617364.48 10464763249.03
term 26.00 32.73 2.29 65.63 0 84.55
52Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Legal Representative: Miao Deshan General Manager: Wang Chunhua Person in charge of accounting:Lu Ming Accounting Dept Leader: Zhou Fang
53Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
8.Statement of change in owner’s Equity of the Parent Company
Amount in this period
In RMB
The first half year of 2022
Other Equity
instrument
Less
:
Items Su Other
Speci
Share capital Prefe sta Othe Capital reserves
Shar
es in Comprehensive
alized
reserv Surplus reserves Retained profit Other Total of owners’ equityrred ina stoc Incomer e
stock ble k
de
bt
I.Balance at the end of 2090806126.00 934851285.51 192177466.34 1045403063.00 4586482016.10 8849719956.95
last year
Add: Change of
accounting policy
Correcting of previous
errors
Other
II.Balance at the 2090806126.00 934851285.51 192177466.34 1045403063.00 4586482016.10 8849719956.95
beginning of current year
III.Changed in the 88237.17 -34872070.60 -207813550.01 -242597383.44
current year
(I)Total
comprehensive income -34872070.60 983945941.81 949073871.21
(II) Investment or
decreasing of capital by
owners
1.Ordinary Shares inve
sted by shareholders
2.Holders of other equi
ty instruments invested c
apital
3.Amount of shares paid
and accounted as
owners’ equity
4.Other
54Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2022
Other Equity
instrument
Less
Items Su
:
Shar Other
Speci
Share capital Prefe sta Othe Capital reserves es in Comprehensive
alized
reserv Surplus reserves Retained profit Other Total of owners’ equityrred ina
r stoc
Income e
stock ble k
de
bt(III)Profit allotment -1191759491.82 -1191759491.82
1.Providing of surplus
reserves
2.Allotment to the
owners (or shareholders) -1191759491.82 -1191759491.82
3.Other
(IV) Internal transferring
of owners’ equity
1. Capitalizing of capital
reserves (or to capital
shares)
2. Capitalizing of surplus
reserves (or to capital
shares)
3.Making up losses by
surplus reserves.
4.Change amount of
defined benefit plans that
carry forward
Retained earnings
5.Other comprehensive
income carry-over
retained earnings
6.Other
(V) Special reserves
1. Provided this year
2.Used this term(VI)Other 88237.17 88237.17
IV. Balance at the end of
this term 2090806126.00 934939522.68 157305395.74 1045403063.00 4378668466.09 8607122573.51
55Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Legal Representative: Miao Deshan General Manager: Wang Chunhua Person in charge of accounting:Lu Ming Accounting Dept Leader: Zhou Fang
56Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Amount in last year
In RMB
The first half year of 2021
Other Equity
instrument
Pref Less:
Spec
Items Other ializ
Share Capital erre Ot Capital reserves Share Comprehensive ed Surplus reserves Retained profit Other Total of owners’Sustai
d he s in Income reser equity
nable stock
stoc r ve
debt
k
7988028411.8
I.Balance at the end of last year 2090806126.00 938969546.79 302895877.65 987813698.07 3667543163.36 7
Add: Change of accounting policy -433859.42 -433859.42
Correcting of previous errors
Other
II.Balance at the beginning of 7987594552.42090806126.00 938969546.79 302895877.65 987813698.07 3667109303.94
current year 5
III.Changed in the current year -3778219.25 -35057445.36 339473446.49 300637781.88
(I)Total comprehensive income -35057445.36 947898029.16 912840583.80
(II) Investment or decreasing of
capital by owners
1.Ordinary Shares invested by sh
areholders
2.Holders of other equity instrum
ents invested capital
3.Amount of shares paid and
accounted as owners’ equity
4.Other(III)Profit allotment -608424582.67 -608424582.67
1.Providing of surplus reserves
2.Allotment to the owners (or
shareholders) -608424582.67 -608424582.67
3.Other
(IV) Internal transferring of
owners’ equity
1. Capitalizing of capital reserves
(or to capital shares)
2. Capitalizing of surplus reserves
(or to capital shares)
57Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The first half year of 2021
Other Equity
instrument
Less: Spec
Items Pref
Share Capital erre Ot Capital reserves Share
Other ializ
Comprehensive ed Surplus reserves Retained profit Other Total of owners’Sustai
d he s instock Income reser
equity
nable
stoc r ve
debt
k
3.Making up losses by surplus
reserves.
4.Change amount of defined
benefit plans that carry forward
Retained earnings
5.Other comprehensive income
carry-over retained earnings
6.Other
(V) Special reserves
1. Provided this year
2.Used this term(VI)Other -3778219.25 -3778219.25
IV. Balance at the end of this term 8288232334.32090806126.00 935191327.54 267838432.29 987813698.07 4006582750.43
3
Legal Representative: Miao Deshan General Manager: Wang Chunhua Person in charge of accounting:Lu Ming Accounting Dept Leader: Zhou Fang
58Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
III. Company Profile
1. Basic information of the IPO and share capital of the company
1.The Company was established in February 1993 which was originally named as Guangdong Fokai Expressway
Co. Ltd. On June 30 1993 it was renamed as Guangdong Provincial Expressway Development Co. Ltd. after
reorganization pursuant to the approval of the Office of Joint Examination Group of Experimental Units of Share
Holding System with YLSB (1993)No. 68 document. The share capital structure after reorganization is as follows:
Composition of state-owned shares: The appraised net value of state-owned assets of Guangdong Jiujiang Bridge
Co. and Guangfo Expressway Co. Ltd. as of January 31 1993 confirmed by Guangdong State-owned Asset
Management Dept. i.e.RMB 418.2136 million was converted into 155.025 million shares. Guangdong
Expressway Co. invested cash of RMB 115 million to subscribe for 35.9375 million shares. Other legal persons
invested cash of RMB 286.992 million to subscribe for 89.685 million shares. Staff of the Company invested
RMB 87.008 million to subscribe for 27.19 million shares. The total is RMB 307.8375 million shares.
2. Pursuant to the approval of Guangdong Economic System Reform Committee and Guangdong Securities
Regulatory Commission with YTG (1996) No. 67 document part of the shareholders of non-state-owned legal
person shares transferred 20 million non-state-owned legal person shares to Malaysia Yibao Engineering Co. Ltd.in June 1996.
3. Pursuant to the approval of Securities Commission under the State Council with WF (1996) No. 24 approval
document and that of Guangdong Economic System Reform Committee with YTG (1996) No. 68 document the
Company issued 135 million domestically listed foreign investment shares (B shares) to overseas investors at the
price of HKD 3.54 (equivalent to RMB 3.8) with the par value of each share being RMB 1 during June to July
1996.
4. Pursuant to the reply of the Ministry of Foreign Trade and Economic Cooperation of the People’ s Republic of
China with (1996) WJMZYHZ No. 606 document the Company was approved to be a foreign-invested joint
stock company limited.
5.The Company distributed dividends and capitalized capital common reserve for the year 1996 in the following
manner: The Company paid 1.7 bonus shares f or each 10 shares and capitalized capital common reserve on 3.3-
for-10 basis.
6. Pursuant to the approval of China Securities Regulatory Committee (CSRC) with ZJFZ (1997) No. 486 and No.
487 document the Company issued 100 million public shares (A shares) at the price of RMB 5.41 in term of
“payable in full on application pro-rate placing and subject to refund” with the par value of each share being
RMB 1 in January 1998.
7.In accordance with the Resolutions of the 1999 Shareholders’ General Meeting of the Company and pursuant
to the approval of Guangzhou Securities Regulatory Office under CSRC with GZZJH (2000) No. 99 and that of
CSRC with ZJGSZ (2000) No. 98 the Company offered 3 Rights for every 10 shares of 764.256249 million
shares at the price of RMB 11 per Right.73822250 ordinary shares were actually placed to all .
8. Pursuant to the reply of the General Office of the People’ s Government of Guangdong Province with YBH
(2000) No. 574 document the state-owned shares were transferred to Guangdong Communication Group Co.
Ltd. (Group Co.) for holding and management without compensation.
59Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
9.Pursuant to the approval of Shenzhen Stock Exchange 53.0205 million staff shares of the Company (132722
shares held by directors supervisors and senior executives are temporarily frozen) were listed on February 5 2001.
10.In accordance with the resolutions of 2000 annual shareholders’ general meeting the Company capitalized
capital common reserve into 419039249 shares on 5-for-10 basis with the total share capital as of the end of
2000 i.e. 838078499 shares as base. The date of stock right registration was May 21 2001. The ex-right date
was May 22 2001.
11.On March 8 2004As approved by China Securities Regulatory Commission by document Zheng-Jian-Gong-
Si-Zi [2003]No.3 the 45000000 non-negotiable foreign shares were placed in Shenzhen Stock
12. On December 21 2005 the Company's plan for share holding structure reform was voted through at theshareholders' meeting concerning A shares. On January 26 2006 The Ministry of Commerce of PRC issued “Theapproval on share converting of Guangdong Provincial Expressway Development Co. Ltd.” to approve the shareequity relocation and transformation. On October 9 2006 according to the “Circular about implementing of shareequity relocation and relative trading” issued by Shenzhen Stock Exchange the abbreviation ID of the Company’s
A shares was restored from “G-Expressway” “Expressway A”.Upon the approval document of CSRC No.230-2016 Zheng Jian Xu ke-Approval of the Share-Issuing to Parties
such as Guangdong Provincial Expressway Co. Ltd to Purchase Assets and Raise Matching Funds by Guangdong
Provincial Expressway Development Co. Ltd in June 2016 the company issued 33355263 shares and paid RMB
803.50 million to Guangdong Provincial Expressway Co. Ltd for purchasing the 25% stake of Guangdong
Provincial Fokai Expressway Co. Ltd held by Guangdong Provincial Expressway Co. Ltd; and issued
466325020 shares to Guangdong Provincial Highway Construction Co. Ltd for purchasing the 100% stake of
Guangzhou Guangzhu Traffic Investment Management Co. Ltd held by Guangdong Provincial Highway
Construction Co. Ltd. On June 21 2016 the company directionally issued 334008095 A-shares to Yadong
Fuxing Yalian Investment Co.Ltd Tibet Yinyue Investment Management Co.Ltd and Guangfa Securities
Co.Ltd. The issuance of shares have been registered on July 7 2016 the new shares will be listed on July 8 2016.
1. Company's registered place and headquarters address
Company name:Guangdong Provincial Expressway Development Co. Ltd.Registration placeNo.85 Baiyun Road Yuexiu District Guangzhou.Headquarters Office :45-46/F Litong Plaza No.32 Zhujiang East Road Zhujiang New City Tihe Disrtict
Guangzhou
2. Business nature and main business activities
Industry and main products of the company: highway management and maintenance.General business items: investment construction charging maintenance and service management of
expressways grade roads and bridges; Automobile rescue service maintenance and cleaning; Parking lot charges;
Design production release and agency of all kinds of advertisements at home and abroad; Land development
along the highway; Warehousing business; Intelligent transportation technology research and development and
service; Equity investment management and consultation. (Projects that must be approved according to law can
be operated only after being approved by relevant departments).The Company is mainly engaged in tolling and maintenance of Guangfo Expressway Fokai ExpresswayJingzhu
Expressway Guangzhu Section and Guanghui Expressway investment in technological industries
and provision of relevant consultaion while investing in Shenzhen Huiyan Expressway Co. Ltd. Guangzhou
Guanghui Expressway Co. Ltd.. Guangdong Jiangzhong Expressway Co.Ltd. Zhaoqing Yuezhao Expressway
Co. Ltd.Ganzhou Kangda Expressway Ganzhou Gankang Expressway Co. Ltd.Guangdong Yueke Technology
60Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Petty Loan Co. Ltd. Guangdong Guangle Expressway Co.Ltd. Guoyuan Securities Co. Ltd Hunan Lianzhi
Technology Co. Ltd. SPIC Yuetong Qiyuan Chip Power Technology Co. Ltd.and Shenzhen Garage Electric Pile
Technology Co. Ltd.
3. Scope and changes of consolidated financial statements in the current period
(1) Scope of current consolidated financial statements
The consolidated scope of the current financial statements invovles Guangdong Expressway Technology
Investment Co. Ltd. Yuegao Capital Holding (Guangzhou) Co. Ltd. its holding subsidiaries Guangfo
Expressway Co. Ltd. Jingzhu Expressway Guangzhu Section Co. Ltd. and Guanghui Expressway Co. Ltd..
(2) Changes in the scope of consolidated financial statements in the current period
In the current period the 100% equity of Guangdong Expressway Technology Investment Co. Ltd-a wholly-
owned subsidiary-was transferred to Guangdong Litong Technology Investment Co. Ltd and the equity delivery
date was March 29 2022. Therefore it will no longer be included in the scope of the consolidated financial
statements at the end of the current period.
4. Approval and submission date of financial report
The financial statements have been authorized for issuance by the 32th(Provisional) meeting of the Ninth Board of
Directors of the Group on August 26 2022.
(1) Scope of current consolidated financial statements
The consolidated scope of the current financial statements invovles Guangdong Expressway Technology
Investment Co. Ltd. Yuegao Capital Holding (Guangzhou) Co. Ltd. its holding subsidiaries Guangfo
Expressway Co. Ltd. Jingzhu Expressway Guangzhu Section Co. Ltd. and Guanghui Expressway Co. Ltd..
(2) Changes in the scope of consolidated financial statements in the current period
In the current period the 100% equity of Guangdong Expressway Technology Investment Co. Ltd-a wholly-
owned subsidiary-was transferred to Guangdong Litong Technology Investment Co. Ltd and the equity delivery
date was March 29 2022. Therefore it will no longer be included in the scope of the consolidated financial
statements at the end of the current period.IV. Basis for the preparation of financial statements
1.Preparation basis
The financial statements of the Company have been prepared on basis of going concern in conformity with
Chinese Accounting Standards for Business Enterprises and the Accounting Systems for Business Enterprises
issued by the Ministry of Finance of People’s Republic of China (Ministry of Finance issued order No.33 the
Ministry of Finance revised order No.76) on February 15 2006 and revised Accounting Standards (order 42 of
the Ministry of Finance) and Compilation Rules for Information Disclosure by Companies Offering Securities to
the Public No.15 – General Provisions on Financial Reports (2014 Revision) issued by the China Securities
Regulatory Commission (CSRC).According to the relevant accounting regulations in Chinese Accounting Standards for Business Enterprises
the Company has adopted the accrual basis of accounting. Held-for-sale non-current assets are measured at the
lower of its book value at its classification date and fair value minus expected disposal costs. Where assets are
impaired provisions for asset impairment are made in accordance with relevant requirements
2.Continuation
There will be no such events or situations in the 12 months from the end of the reporting period that will cause
material doubts as to the continuation capability of the Company.
61Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
V. Significant Accounting Policies and Accounting Estimates
Specific accounting policies and accounting estimates are indicated as follows:
None
1. Statement of Compliance with the Accounting Standards for Business Enterprises
The financial statements of the Company are recognized and measured in accordance with the regulations in
the Chinese Accounting Standards for Business Enterprises and they give a true and fair view of the financial
position business result and cash flow of the Company. In addition the financial statements of the Company
comply in all material respects with the revised disclosing requirements for financial statements and the
Compilation Rules for Information Disclosure by Companies Offering Securities to the Public No.15—General
Provisions on Financial Reports (2014 Revision) issued by China Securities Regulatory Commission (CSRC) in
2014.
2. Accounting period
The accounting period of the Company is classified as interim period and annual period. Interim period
refers to the reporting period shorter than a complete annual period. The accounting period of the Company is the
calendar year from January 1 to December 31.
3.Operating cycle
The normal operating cycle refers to the period from the time when the Group purchases assets for
processing to the time when cash or cash equivalents are realized. The Company takes 12 months as a business
cycle and uses it as a criterion for liquidity classification of assets and liabilities.
4.Standard currency for bookkeeping
The Company adopts CNY to prepare its functional statements.
5.Accountings for Business Combinations under the Same Control & Business Combinations not under the Same
Control
1.Business Combinations under the Same Control
If business participating in the combination are ultimately controlled by the same party or parties before and
after the combination and the control is not temporary it is an business combination under the same control.Usually business combination under the same control refers to the combination between business within the same
business except which it is generally not regarded as business combination under the same control.The assets and liabilities obtained by the Company as the combining party in the business combination shall
be measured according to the book value of the combined party in the consolidated financial statements of the
ultimate controlling party on the combination date. For the long-term equity investment formed by holding
combination under the same control the company takes the share of the book owner's equity of the combined
party on the combination date as the initial investment cost for forming the long-term equity investment. See the
long-term equity investment for relevant accounting treatment; The assets and liabilities obtained by absorption
and combination under the same control shall be recorded by the Company according to the original book value of
the related assets and liabilities in the combined party. The company adjusts the capital reserve according to the
difference between the book value of the net assets obtained and the book value of the combination consideration
paid (or the total par value of the issued shares); If the capital reserve is insufficient to offset the retained earnings
shall be adjusted.All directly related expenses incurred by the Company as a combining party for business combination
including audit fees evaluation fees legal service fees etc. are included in the current profits and losses when
62Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
incurred.Fees and commissions paid for bonds issued by enterprises or other debts shall be included in the initial
measurement amount of bonds and other debts issued. Fees commissions and other expenses incurred in issuing
equity securities in business combination shall be offset against the premium income of equity securities and if
the premium income is insufficient to offset the retained earnings shall be offset.If the holding under the same control is combined to form a parent-subsidiary relationship the parent
company shall prepare consolidated financial statements on the consolidation date including consolidated balance
sheet consolidated income statement and consolidated cash flow statement.For the consolidated balance sheet the book value of the combined party in the consolidated financial
statements of the ultimate controlling party shall be incorporated into the consolidated financial statements and
the transactions between the combining party and the combined party on the consolidation date and the previous
period shall be regarded as internal transactions and offset according to the relevant principles of "Consolidated
Financial Statements"; The consolidated income statement and cash flow statement include the net profit and cash
flow realized by the combining party and the combined party from the beginning of the current consolidation
period to the consolidation date and involve the cash flow generated by the transactions and internal transactions
between the two parties in the current period which shall be offset according to the relevant principles of the
consolidated financial statements.
2. If the parties involved in the combination are not ultimately controlled by the same party or parties before
and after the combination it is a business combination not under the same control.Business Combinations not under the Same Control
Determine the cost of business combination: the cost of business combination includes the fair value of cash
or non-cash assets paid by the purchaser for business combination debts issued or assumed and equity securities
issued on the purchase date.In the business combination not under the same control the intermediary expenses such as auditing legal
services evaluation and consultation and other related management expenses incurred by the purchaser for the
business combination shall be included in the current profits and losses when they occur; Transaction costs of
equity securities or debt securities issued by the purchaser as combination consideration shall be included in the
initial recognized amount of equity securities or debt securities.For the long-term equity investment obtained by holding combination not under the same control the
company takes the combination cost determined on the purchase date (excluding cash dividends and profits that
should be collected from the investee) as the initial investment cost for the long-term equity investment of the
purchaser; All identifiable assets and liabilities obtained by absorption and combination under different control
that meet the recognition conditions shall be recognized as assets and liabilities of the enterprise at fair value on
the date of purchase. If the Company takes non-monetary assets as consideration to obtain the control right of the
purchaser or various identifiable assets and liabilities the difference between the fair value of the relevant non-
monetary assets on the purchase date and their book value shall be taken as the disposal profit and loss of the
assets and recorded in the income statement of the current consolidation period.In a business combination not under the same control the difference between the cost of business
combination and the fair value share of identifiable net assets of the purchaser obtained in the combination is
recognized as goodwill; In the case of absorption and combination the difference is recognized as goodwill in the
individual financial statements of the parent company; In the case of holding combination the difference is listed
as goodwill in the consolidated financial statements.The cost of business combination is less than the difference between the fair value share of identifiable net
assets acquired during the combination which is included in the profits and losses (non-operating income) of the
63Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
current combination period after review by the Company. In the case of absorption and combination the
difference is included in the individual income statement of the parent company in the current combination period;
In the case of holding combination the difference is included in the consolidated income statement of the current
combination period.If the business combination not under the same control realized step by step through multiple exchange
transactions is a package transaction each transaction will be treated as a transaction to obtain control rights; If it
is not a package transaction the equity of the purchased party held before the purchase date shall be re-measured
according to the fair value of the equity on the purchase date and the difference between the fair value and its
book value shall be included in the current investment income; If the equity of the purchased party held before the
purchase date involves other comprehensive income other comprehensive income related to it shall be converted
into the investment income of the current period on the purchase date except for other comprehensive income
arising from the re-measurement of net liabilities or changes in net assets of the defined benefit plans by the
invested party.
6. Compilation method of consolidated financial statements
(1) Consolidation scope
The consolidation scope of consolidated financial statements is determined on the basis of control. Control
means that the Company has the power over the investee is entitled to variable returns by participating in the
related activities of the investee and has the ability to use the power over the investee to influence its return
amount. Subsidiaries refer to subjects controlled by the Company (including enterprises divisible parts of
investee(s) structured subjects etc.).
(2) Compilation method of consolidated financial statements
The consolidated financial statements of the Company are based on the financial statements of the parent
company and its subsidiaries and are prepared according to other relevant information. When compiling the
important internal transactions between the parent company and its subsidiaries such as investment transactions
purchase and sale of inventories and their unrealized profits are offset and combined item by item and the
minority shareholders' rights and interests and the current income of minority shareholders are calculated. If the
accounting policies and accounting periods of subsidiaries are inconsistent with those of the parent company the
accounting statements of subsidiaries shall be adjusted according to the accounting policies and accounting
periods of the parent company before combination.
(3) Increase and decrease the consolidated report processing of subsidiaries during the reporting period
During the reporting period when preparing the consolidated balance sheet the balance at the beginning of
the consolidated balance sheet is adjusted for the subsidiaries added due to business combination under the same
control. When preparing the consolidated balance sheet the balance at the beginning of the year of the
consolidated balance sheet is not adjusted for the subsidiaries added due to business combination not under the
same control. During the reporting period the subsidiaries are disposed of and the balance at the beginning of the
consolidated balance sheet is not adjusted when the consolidated balance sheet is prepared.During the reporting period the income expenses and profits of subsidiaries added by business combination
under the same control from the beginning to the end of the reporting period are included in the consolidated
income statement and the cash flows from the beginning to the end of the reporting period are included in the
consolidated cash flow statement. For subsidiaries added due to business combination not under the same control
the income expenses and profits of such subsidiaries from the purchase date to the end of the reporting period are
included in the consolidated income statement and their cash flow from the purchase date to the end of the
reporting period is included in the consolidated cash flow statement. During the reporting period the subsidiary is
disposed of and the income expenses and profits from the beginning of the period to the disposal date are
64Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
included in the consolidated income statement and the cash flow from the beginning of the period to the disposal
date is included in the consolidated cash flow statement.When the control right of the original subsidiary is lost due to the disposal of part of the equity investment or
other reasons the remaining equity investment after disposal shall be re-measured according to its fair value on
the date of loss of control right. The sum of the consideration obtained from the disposal of equity and the fair
value of the remaining equity minus the difference between the share of the original subsidiary's net assets
calculated continuously from the purchase date and the sum of goodwill calculated according to the original
shareholding ratio is included in the investment income in the current period when the control right is lost. Other
comprehensive income related to the original subsidiary's equity investment is converted into current investment
income when the control right is lost except for other comprehensive income generated by the investee's re-
measurement of net liabilities or changes in net assets of the set income plan.The difference between the newly acquired long-term equity investment due to the purchase of minority
shares and the identifiable net assets share of subsidiaries calculated according to the increased shareholding ratio
and the difference between the disposal price obtained from partial disposal of equity investment in subsidiaries
and the net assets share of subsidiaries corresponding to the disposal of long-term equity investment are used to
adjust the equity premium in the capital reserve in the consolidated balance sheet. If the equity premium in the
capital reserve is insufficient to offset the retained earnings will be adjusted.
(4) Processing of consolidated statements from step-by-step disposal of equity to loss of control rights
If the transactions that dispose of the equity investment in subsidiaries until the loss of control rights are of a
package transaction the transactions shall be treated as transactions that dispose of subsidiaries and lose control
rights; However the difference between the disposal price and the share of the subsidiary's net assets related to the
disposal investment before the loss of control right is recognized as other comprehensive income in the
consolidated financial statements which will be transferred to the current profit and loss when the control right is
lost except for other comprehensive income arising from the re-measurement of the net liabilities or changes in
net assets of the set income plan by the investee. If it is not a package transaction before the loss of control the
difference between the disposal price and the corresponding net assets continuously calculated by the subsidiary
from the purchase date will be adjusted to the capital reserve and if the capital reserve is insufficient to offset the
retained earnings will be adjusted; In case of loss of control right the accounting treatment shall be carried out
according to the above accounting policy when the control right over the original subsidiary is lost.
7.Recognition Standard of Cash & Cash Equivalents
Cash and cash equivalents of the Company include cash on hand ready usable deposits and investments
having short holding term (normally will be due within three months from the day of purchase) with strong
liquidity and easy to be exchanged into certain amount of cash that can bemeasured reliably and have low risks of
change.
8.Foreign Currency Transaction
(1) Foreign currency business
Foreign currency transactions of the Company are converted into the amount of bookkeeping base currency
according to the spot rate on the transaction date.On the balance sheet date foreign currency monetary items and foreign currency non-monetary items shall
be treated according to the following provisions: foreign currency monetary items shall be converted at the spot
rate on the balance sheet date. Exchange differences arising from the difference between the spot rate on the
balance sheet date and the spot rate at the time of initial recognition or the previous balance sheet date are
65Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
included in the current profits and losses; Foreign currency non-monetary items measured at historical cost are
still converted at the spot rate on the transaction date without changing their bookkeeping base currency amount;
Foreign currency non-monetary items measured at fair value shall be converted at the spot rate on the fair value
determination date and the difference between the converted bookkeeping base currency amount and the original
bookkeeping base currency amount shall be treated as changes in fair value (including exchange rate changes) and
included in the current profits and losses; During the capitalization period the exchange difference between the
principal and interest of foreign currency special loans is capitalized and included in the cost of assets that meet
the capitalization conditions.
(2) Translation of foreign currency financial statements
When converting foreign currency financial statements the Company shall comply with the following
regulations: assets and liabilities in the balance sheet shall be converted at the spot rate on the balance sheet date
and other items of owner's equity except "undistributed profits" shall be converted at the spot rate at the time of
occurrence; The income and expense items in the income statement shall be converted at the spot rate on the
transaction date (or at the exchange rate determined by a systematic and reasonable method and similar to the spot
rate on the transaction date). The translation difference of foreign currency financial statements generated
according to the above translation is recognized as other comprehensive income. The conversion of comparative
financial statements shall be handled according to the above provisions.
9.Financial instruments
The Company recognizes the financial assets or liabilities when involved in financial instruments’
agreements.
(1)Classification recognition and measurement of financial assets
In accordance with the characteristics of business model for managing financial assets and the contractual
cash flow of financial assets the Company classifies financial assets into: financial assets measured in amortized
cost; financial assets measured at fair value and their's changes are included in other comprehensive income;
financial assets measured at fair value and their's changes are included in current profits and losses.The initial measurement of financial assets is calculated by using fair value. For financial assets measured at
fair value whose changes are included in current profits and losses relevant transaction costs are directly included
in current profits and losses; For other types of financial assets relevant transaction costs are included in the
initial recognition amount.* Financial assets measured at amortized cost
The business model of the Company's management of financial assets measured by amortized cost is aimed
at collecting the contractual cash flow and the contractual cash flow characteristics of such financial assets are
consistent with the basic lending arrangements that is the cash flow generated on a specific date is only the
payment of principal and interest based on the amount of outstanding principal. For such financial assets the
Company adopts the method of real interest rate and makes subsequent measurement according to the cost of
amortization. The profits or losses resulting from amortization or impairment are included in current profits and
losses.* Financial assets measured at fair value and changes included in other comprehensive income
The Company's business model for managing such financial assets is to collect the contractual cash flow
and the contractual cash flow characteristics of such financial assets are consistent with the basic lending
arrangements. The Company measures such financial assets at fair value and their changes are included in other
comprehensive gains but impairment losses or gains exchange gains and losses and interest income calculated
according to the actual interest rate method are included in current profits and losses.
66Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
In addition the Company designated some non-trading equity instrument investments as financial assets
measured at fair value with changes included in other comprehensive income. The Company includes the relevant
dividend income of such financial assets in current profits and losses and the changes in fair value in other
comprehensive gains. When the financial asset ceases to be recognized the accumulated gains or losses
previously included in other comprehensive gains shall be transferred into retained income from other
comprehensive income and not be included in current profit and loss.* Financial assets measured at fair value and changes included in current profits and losses
The Company includes the above-mentioned financial assets measured at amortized cost and those measured
at fair value and their's changes in financial assets other than financial assets of comprehensive income and
classifies them as financial assets measured at fair value and their's changes that are included in current profits and
losses. In addition the Company designates some financial assets as financial assets measured at fair value and
includes their changes in current profits and losses in order to eliminate or significantly reduce accounting
mismatches during initial recognition. In regard with such financial assets the Company adopts fair value for
subsequent measurement and includes changes in fair value into current profits and losses.
(2)Classification recognition and measurement of financial liabilities
The Group’s financial liabilities are on initial recognition classified into financial liabilities at fair value
through profit or loss and other financial liabilities. For financial liabilities at fair value through profit or loss
relevant transaction costs are immediately recognized in profit or loss for the current period and transaction costs
relating to other financial liabilities are included in the initial recognition amounts.* Financial liabilities measured by the fair value and the changes recorded in profit or loss
The classification by which financial liabilities held-for-trade and financial liabilities designed at the initial
recognition to be measured by the fair value follows the same criteria as the classification by which financial
assets held-for-trade and financial assets designed at the initial recognition to be measured by the fair value and
their changes are recorded in the current profit or loss
Transactional financial liabilities (including derivatives belonging to financial liabilities) are subsequently
measured according to fair value. Except for hedging accounting changes in fair value are included in current
profits and losses.Financial liabilities designated as financial liabilities that are measured at fair value and their's changes are
included in current profits and losses. The liabilities are included in other comprehensive gains due to changes in
fair value caused by changes in the Company's own credit risk and when the liabilities are terminated the
changes in fair value caused by changes in its own credit risk of other comprehensive gains are included in the
cumulative changes in its fair value caused by changes in its own credit risk of other comprehensive gains. The
amount is transferred to retained earnings. The remaining changes in fair value are included in current profits and
losses. If the above-mentioned way of dealing with the impact of the changes in the credit risk of such financial
liabilities will result in or expand the accounting mismatch in the profits and losses the Company shall include all
the profits or losses of such financial liabilities (including the amount of the impact of the changes in the credit
risk of the enterprise itself) into the current profits and losses.* Other financial liabilities
In addition to the transfer of a financial asset is not in conformity with the conditions to stop the recognition
or formed by its continuous involvement in the transferred financial asset financial liabilities and financial
guarantee contract of other financial liabilities classified as financial liabilities measured at the amortized cost
measured at the amortized cost for subsequent measurement recognition has been stopped or amortization of the
profit or loss is included in the current profits and losses.
(3) Recognition basis and measurement methods for transfer of financial assets
67Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Financial assets satisfying one of the following conditions shall be terminated and recognized: * The
contractual right to collect the cash flow of the financial asset is terminated; * The financial asset has been
transferred and almost all the risks and rewards in the ownership of the financial asset have been transferred to
the transferee; * The financial asset has been transferred although the enterprise neither transfers nor retains
almost all the risks and rewards in the ownership of the financial asset but it abandoned control of the financial
assets.In case that the enterprise does not transfer or retain almost all risks and rewards on financial assets
ownership nor waive to control these assets relevant financial assets shall be recognized in accordance with the
degree for continued involvement of financial assets transferred and relevant liabilities shall be recognized
correspondingly. west bank The term "continuous involvement in the transferred financial asset" shall refer to the
risk level that the enterprise faces resulting from the change of the value of the financial asset.If the overall transfer of the financial assets satisfies the derecognition criteria the difference between the
book value of the transferred financial assets and the sum of the consideration received from transfer and
cumulative change in fair value previously recognized in other comprehensive income is accounted into the
current profit or loss.In case that the partial transfer of financial assets meets de-recognition conditions the book value of
financial assets transferred shall be allocated as per respective fair value between de-recognized or not de-
recognized parts and the difference between the sum of the consideration received due to transfer with the
accumulated amount of fair value changes that is previously included in other comprehensive income and shall be
allocated to de-recognized parts and the aforesaid book amount allocated shall be included in the current profit or
loss.The Company shall determine whether almost all the risks and rewards of the ownership of the financial
assets sold by means of recourse or endorsed to transfer the financial assets it holds have been transferred. If
almost all the risks and rewards in the ownership of the financial asset have been transferred to the transferee the
confirmation of the financial asset shall be terminated; if almost all the risks and rewards in the ownership of the
financial asset have been retained the confirmation of the financial asset shall not be terminated; if neither the
transfer nor the retention of almost all the risks and rewards in the ownership of the financial asset has been made.In case of remuneration it shall continue to determine whether the enterprise has retained control over the assets
and conduct accounting treatment in accordance with the principles described in the preceding paragraphs.
(4) Termination confirmation of financial liabilities
If the current obligation of a financial liability (or part thereof) has been discharged the Company shall
terminate the recognition of the financial liability (or part thereof). If the Company (the debtor) signs an
agreement with the lender to replace the original financial liabilities by assuming new financial liabilities and the
contract terms of the new financial liabilities are substantially different from those of the original financial
liabilities it shall terminate the recognition of the original financial liabilities and at the same time confirm a new
financial liabilities. If the Company substantially amends the contract terms of the original financial liabilities (or
part thereof) it shall terminate the confirmation of the original financial liabilities and at the same time confirm a
new financial liabilities in accordance with the revised terms.If the financial liabilities (or part thereof) are terminated the difference between their book value and the
consideration paid (including the transferred non-cash assets or liabilities assumed) shall be included in the profits
and losses of the current period.
(5)Offsetting financial assets and financial liabilities
When the Company has a legal right that is currently enforceable to set off the recognized financial assets
and financial liabilities and intends either to settle on a net basis or to realize the financial asset and settle the
68Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
financial liability simultaneously a financial asset and a financial liability shall be offset and the net amount is
presented in the balance sheet. Except for the above circumstances financial assets and financial liabilities shall
be presented separately in the balance sheet and shall not be offset.
(6) Method for determining the fair value of financial assets and financial liabilities
Fair value refers to the price that a market participant must pay to sell or transfer a liability in an orderly
transaction that occurs on the measurement date. The fair value of financial instruments existing in an active
market is determined by the Company according to its quoted price in this market. westbank The quoted prices in
the active market refer to the prices which are easily available from the stock exchanges brokers industry
associations pricing service institutions and etc. at a fixed term and which represent the prices at which actually
occurred market transactions are made under fair conditions.£¨ In can a financial instrument does not exist in
active markets its fair value shall be determined by the Company with assessment techniques. The value appraisal
techniques mainly include the prices adopted by the parties who are familiar with the condition in the latest
market transaction upon their own free will the current fair value obtained by referring to other financial
instruments of the same essential nature the cash flow capitalization method and the option pricing model etc. In
valuation the Company adopts valuation techniques that are applicable in the current situation and supported by
sufficient data and other information to select input values consistent with the characteristics of assets or liabilities
considered by market participants in the transactions of related assets or liabilities and give priority to the use of
relevant observable input values as far as possible. Unallowable values are used if the relevant observable input
values are not available or are not practicable.
(7)Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Company after
deducting all of its liabilities. The consideration received from issuing equity instruments net of transaction costs
are added to shareholders’ equity. All types of distribution (excluding stock dividends) made by the Company to
holders of equity instruments are deducted from shareholders’ equity.The dividends (including "interest" generated by the tools classified as equity instruments) distributed by the
Company's equity instruments during the period of their existence shall be treated as profit distribution.
10. Impairment of financial instruments
The Company requires to confirm that the financial assets lost by impairment are financial assets measured
by amortized cost investment in debt instruments and lease receivables which are measured at fair value and
whose changes are included in other comprehensive gains mainly including notes receivable accounts receivable
other receivables creditor's rights investment other creditor's rights investment and long-term receivables and etc.In addition provision for impairment and confirmation of credit impairment losses are also made for contract
assets and some financial guarantee contracts in accordance with the accounting policies described in this section.
(1) Method of confirming impairment provision
Based on anticipated credit loss the Company calculates impairment preparation and confirms credit
impairment loss according to the applicable anticipated credit loss measurement method (general method or
simplified method).Credit loss refers to the difference between the cash flow of all contracts discounted according to the
original real interest rate and the expected cash flow of all contracts receivable according to the contract that is
the present value of all cash shortages. Among them the Company discounts the financial assets purchased or
originated with credit impairment at the actual interest rate adjusted by credit.The general method of measuring anticipated credit loss is whether the credit risk of the Company's
financial assets (including other applicable items such as contract assets similarly hereinafter) has increased
69Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
significantly since the initial recognition on each balance sheet day. If the credit risk has increased significantly
since the initial recognition the Company shall measure the loss preparation according to the amount equivalent
to the expected credit loss in the whole duration. If the credit risk has not increased significantly since the initial
recognition the Company shall measure the loss preparation according to the amount equivalent to the expected
credit loss in the next 12 months. The Company shall consider all reasonable and evidenced information
including forward-looking information when evaluating expected credit losses.Assuming that their credit risk has not increased significantly since the initial recognition the Company may
choose to measure the loss reserve according to the expected credit loss in the next 12 months for financial
instruments with low credit risk on the balance sheet date.
(2) Criteria for judging whether credit risk has increased significantly since the initial recognition
If the probability of default of a financial asset on the estimated duration of the balance sheet is significantly
higher than the probability of default during the estimated duration of the initial recognition the credit risk of the
financial asset is significantly increased. Except for special circumstances the Company uses the change of
default risk in the next 12 months as a reasonable estimate of the change of default risk in the entire duration to
determine whether the credit risk has increased significantly since the initial recognition.
(3) A portfolio-based approach to assessing expected credit risk
The Company shall evaluate the credit risk of financial assets with distinct differences in credit risk such as
the related party's receivables the receivables in dispute with the other party or involving litigation and arbitration
and receivables that has been proved that the debtor may not be able to fulfill the obligation of repayment etc.In addition to the financial assets that assess credit risk individually the Company shall divide financial
assets into different groups based on common risk characteristics and assess credit risk on the basis of portfolio.
(4) Accounting treatment of impairment of financial assets
At the end of the duration the Company shall calculate the anticipated credit losses of various financial
assets. If the anticipated credit losses are greater than the book value of its current impairment provision the
difference is deemed as impairment loss. If the balance is less than the book value of the current impairment
provision the difference is deemed as impairment profit.
(5) Method of determining credit losses of various financial assets
* Receivable Account and Contract assets
In regard to receivables without significant financing components the Company shall measure loss
preparation according to the amount of anticipated credit loss equivalent to the entire duration.In regard to accounts receivable with significant financing components the Company shall choose to
measure loss preparation according to the amount equivalent to the expected credit loss within the duration all the
time.In addition to the accounts receivable that assesses the credit risk individually receivables are divided into
different portfolios based on their credit risk characteristics:
Items Basis for determining combination:
Protfolio 1:Aging protfolio This portfolio is characterized by the aging of receivables as a credit risk.Portfolio 2 : Quality Guarantee This portfolio is the contract quality guarantee fund and other funds
portfolio
For the above portfolio 1 the measurement method of bad debts reserve is the aging analysis method
specifically as follows:
Aging Proportion(%)
Within 1 year(Including 1 year) 0
1-2 years 10
2-3 years 30
3-4 years 50
70Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
4-5 years 90
Over 5 years 100
For the guarantee fund portfolio of portfolio 2 no provision for bad debts shall be made unless there is
objective evidence that the money cannot be recovered according to the original terms of accounts receivable and
contract assets.* Other receivable
The Company has measured the impairment loss based on the amount of expected credit losses in the next
12 months or the entire duration based on whether the credit risk of other receivables has increased significantly
since the initial recognition. In addition to the other accounts receivable which assesses the credit risk individually
they are divided into different portfolios based on their credit risk characteristics:
Items Basis for determining combination:
Protfolio 1 This portfolio is a collection of various deposits advances pledges and other
receivables in daily activities.Protfolio 2 This portfolio is a reserve fund borrowed by employees in their daily business
activities.Protfolio 3 Other receivables other than the above portfolio.Combination of deposit quality assurance fund and deposit and reserve fund combination except for
objective evidence that the Group will not be able to recover the amount according to the original terms of
receivables will not normally be accrued for bad debt reserves. The measurement method of bad debt reserves for
other combinations is aging analysis and the accrual proportion is the same as accounts receivable.* Creditor's rights investment
Creditor's rights investment mainly accounts for bond investment measured by amortized cost etc. The
Company has measured the impairment loss based on the amount of expected credit losses in the next 12 months
or the entire duration based on whether the credit risk has increased significantly since the initial recognition. The
Company adopts the method of evaluating credit risk with individual assets for creditor's rights investment.
11.Inventory
1.Investories class:
The company’s stocks can be classified as: raw materials etc.
2. Valuation method of inventory issued :The company calculates the prices of its inventories according to the
weighted averages method or the first-in first-out method.
3 Measurement of ending inventory
On the balance sheet date inventory shall be measured at the lower of cost and net realizable value. If the
cost of inventory is higher than its net realizable value provision for inventory depreciation shall be accrued and
recorded into the current profits and losses.If the difference between the cost calculated by a single inventory item and its net realizable value is higher
the inventory depreciation reserve shall be accrued and recorded into the current profits and losses. Net realizable
value refers to the estimated selling price of inventory in daily activities minus the estimated costs to be incurred
upon completion estimated sales expenses and related taxes and fees.
4. Physical inventories are managed by the perpetual inventory taking system.
12.Contract assets and Contract liabilities
In the contract between the Company and customers the Company has the right to charge the contract price
for the goods and related services that have been transferred to customers and meanwhile undertake the
performance obligation of transferring the goods or services to customers. When the customer actually pays the
71Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
contract consideration or the enterprise has transferred the goods or services to the customer before the
consideration becomes due and payable the right to receive the consideration due to the transferred goods or
services shall be listed as contract assets and recognized as accounts receivable or long-term receivables when the
unconditional right of collection is obtained. `
13. Long-term equity investments
(1) Initial measurement
The Company makes initial measurement of long-term equity investment in the following two situations:
* The initial investment cost of long-term equity investment formed by business combination shall be
determined in accordance with the following provisions:
A. In a business combination under the same control if the combining party pays cash transfers non-cash
assets or assumes debts as the combination consideration the share of the book value of the owner's equity of the
merged party in the consolidated financial statements of the final controlling party shall be taken as the initial
investment cost of long-term equity investment on the combination date. The difference between the initial
investment cost of long-term equity investment and the cash paid the transferred non-cash assets and the book
value of the debts undertaken is adopted to adjust the capital reserve; If the capital reserve is insufficient to offset
the retained earnings shall be adjusted. All directly related expenses incurred for business combination including
audit fees evaluation fees legal service fees etc. are included in the current profits and losses when they occur.B. In the business combination not under the same control the Company determines the combination cost by
distinguishing the following situations:
a) For business combination realized by one exchange transaction the cost of combination is the fair value of
assets paid liabilities incurred or assumed in order to gain control over the purchased party on the purchase date;
b) For business combination realized step by step through multiple exchange transactions the sum of the
book value of the equity investment of the purchased party held before the purchase date and the new investment
cost on the purchase date shall be taken as the initial investment cost of the investment;
c) Intermediary expenses such as auditing legal services evaluation and consultation and other related
management expenses incurred for business combination are included in the current profits and losses when they
occur;
d) If future events that may affect the combination cost are agreed in the combination contract or agreement
if it is estimated that the future events are likely to occur on the purchase date and the amount of impact on the
combination cost can be reliably measured they will be included in the combination cost.* Except for the long-term equity investment formed by business combination the initial investment cost of
long-term equity investment obtained by other means shall be determined in accordance with the following
provisions:
A. For the long-term equity investment obtained by cash payment the actual purchase price shall be taken as
the initial investment cost. Initial investment cost includes expenses taxes and other necessary expenditures
directly related to obtaining long-term equity investment.B. For long-term equity investment obtained through exchange of non-monetary assets the initial investment
cost shall be determined according to Accounting Standards for Business Enterprises No.7-Exchange of Non-
monetary Assets.C. For long-term equity investment obtained through debt restructuring the initial investment cost shall be
determined according to Accounting Standards for Business Enterprises No.12-Debt Restructuring.* No matter how the long-term equity investment is obtained when the investment is obtained the cash
dividends or profits included in the paid consideration that have been declared but not yet issued by the investee
are separately accounted as receivable items which does not constitute the initial investment cost of obtaining the
72Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
long-term equity investment.
(2) Subsequent measurement
Long-term equity investment that can be controlled by the investee shall be accounted by the cost method in
individual financial statements. Long-term equity investments that have joint control or significant influence on
the investee shall be accounted by equity method.* Long-term equity investment accounted by cost method is priced according to the initial investment cost。
Adjust the cost of long-term equity investment by adding or recovering investment. Cash dividends or profits
declared and distributed by the investee shall be recognized as current investment income.If the initial investment cost of long-term equity investment accounted by equity method is greater than the
fair value share of identifiable net assets of the investee the initial investment cost of long-term equity investment
shall not be adjusted; If the initial investment cost of long-term equity investment is less than the fair value share
of the identifiable net assets of the investee at the time of investment the difference shall be included in the
current profits and losses and the cost of long-term equity investment shall be adjusted at the same time.After obtaining the long-term equity investment the investment income and other comprehensive income
shall be recognized respectively according to the share of the net profit and loss and other comprehensive income
realized by the invested unit and the book value of the long-term equity investment shall be adjusted at the same
time; According to the profit or cash dividend declared and distributed by the investee the book value of long-
term equity investment shall be reduced accordingly; The book value of the long-term equity investment is
adjusted and included in the owner's equity for other changes in the owner's equity of the investee except net
profit and loss other comprehensive income and profit distribution. When recognizing the share of the net profit
and loss of the investee the net profit of the investee is recognized after adjustment based on the fair value of the
identifiable net assets of the investee at the time of obtaining the investment. If the accounting policies and
accounting periods adopted by the investee are inconsistent with those of the Company the financial statements of
the investee shall be adjusted according to the accounting policies and accounting periods of the Company and
the investment income and other comprehensive income shall be recognized accordingly. The net loss incurred by
the investee is recognized to be written down to zero by the book value of long-term equity investment and other
long-term interests that substantially constitute the net investment of the investee unless the Company is obligated
to bear additional losses. If the investee achieves net profit in the future the Company will resume the recognition
of the revenue sharing amount after its revenue sharing amount compensates for the unrecognized loss sharing
amount.When calculating and recognizing the net profit and loss that should be enjoyed or shared by the investee the
unrealized internal transaction profit and loss with the affiliated enterprise and the joint venture shall be calculated
according to the proportion that should be enjoyed and the part attributable to the Company shall be offset and
the investment income shall be recognized on this basis. Unrealized internal transaction losses between the
Company and the investee are asset impairment losses which shall be fully recognized.Part of the company's equity investment in affiliated enterprises is indirectly held through venture capital
institutions mutual funds trust companies or similar entities including investment-linked insurance funds.Regardless of whether the above entities have a significant impact on this part of investment the Company
chooses to measure this part of indirect investment at fair value and its change is included in profit or loss in
accordance with the relevant provisions of Accounting Standards for Business Enterprises No.22-Recognition and
Measurement of Financial Instruments and the rest is accounted for by equity method.* When the Company disposes of long-term equity investment the difference between its book value and
the actual purchase price shall be included in the current profits and losses. For long-term equity investment
accounted by equity method when disposing of the investment it adopts the same basis as the investee's direct
73Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
disposal of related assets or liabilities and accounts for the part originally included in other comprehensive
income according to the corresponding proportion.
(3) Basis to determine joint control over and significant influence on the investee
Joint control refers to the common control of an arrangement in accordance with the relevant agreement and
the relevant activities of such arrangement must be unanimously agreed by the participants who share the control
rights before making decisions. Significant influence means that the investor has the right to participate in the
decision-making on the financial and operating policies of the investee but cannot control or jointly control the
formulation of these policies with other parties. When determining whether the investee can be controlled or exert
significant influence the potential voting rights factors such as current convertible bonds and current executable
warrants of the investee held by the Company and other parties shall be considered at the same time.
14.Investment Property
The measurement mode of investment property
The measurement by the cost method
Depreciation or amortization method
Investment property is held to earn rentals or for capital appreciation or for both. Investment property
includes leased or ready to transfer after capital appreciation land use rights and leased buildings.
(1)The measurement mode of investment property
* Depreciation or amortization method
The estimated service life net salvage value rate and annual depreciation (amortization) rate of investment
real estate are listed as follows:
Type Estimated service lifeEstimated net salvage valueAnnual depreciation
(years) rate (amortization) rate
Land use right Remaining useful life
Houses and buildings 20-30 years 3%-10% 3%-4.85%
* Impairment test method and accounting treatment method
See "30. Asset Impairment" for details of impairment test methods and impairment provision accrual
methods of investment real estate.
(2) Conversion of investment real estate
The Company has conclusive evidence that the use of real estate has changed. When converting investment
real estate into self-use real estate or inventory the fair value on the day of conversion is taken as the book value
of self-use real estate and the difference between fair value and original book value is included in current profits
and losses. When self-use real estate or inventory is converted into investment real estate measured by fair value
model the investment real estate is priced according to the fair value on the conversion day. If the fair value on
the conversion day is less than the original book value the difference is included in the current profits and losses;
If the fair value on the conversion date is greater than the original book value the difference shall be included in
other comprehensive income.
15.Fixed assets
(1)Confirmation conditions
The Company's fixed assets refer to tangible assets held for the production of commodities provision of
labor services leasing or operation management which have a service life of more than one year and whose
economic benefits are likely to be included into the Company and whose costs can be reliably measured.
(2)Depreciation method
Type Depreciation Expected useful Residual Annual depreciation
74Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
method life(Year) rate(%) rate(%)
Guangfo Expressway Working flow basis 28 years 0%
Fokai Expressway-Xiebian to Sanbao
Section Working flow basis 40 years 0%
Fokai Expressway-Sanbao to Shuikou
Section Working flow basis 47.5 years 0%
Jingzhu Expressway Guangzhu Section Working flow basis 30 years 0%
Guanghui Expressway Co. Ltd. Working flow basis 23 years 0%
House Building The straight-line
method 20-30 years 3%-5% 3.17%-4.85%
Machine Equipment The straight-linemethod 3-10 years 3%-5% 9.50%-32.33%
Transportation Equipment The straight-linemethod 5-8 years 3%-5% 11.88%-19.40%
Other The straight-linemethod 5 years 3%-5% 19.00%-19.40%
* The Company's fixed assets include roads and bridges houses and buildings machinery and equipment
electronic equipment transportation tools and other equipment.* For the fixed assets formed by special reserve expenditure the special reserve shall be offset according to
the cost to form the fixed assets and the accumulated depreciation of the same amount shall be recognized. The
fixed assets will not be depreciated in future periods.According to the nature and usage of fixed assets the Company determines the service life and estimated net
salvage value of fixed assets. At the end of the year the service life estimated net salvage value and depreciation
method of fixed assets shall be rechecked and if there is any difference with the original estimate corresponding
adjustments shall be made.
16.Construction-in process
The construction in progress of the Company refers to the plant equipment and other fixed assets under
construction which are accounted for in detail according to the project and recorded according to the actual cost
including direct construction and installation costs and borrowing costs that meet the capitalization conditions.When the construction in progress reaches the scheduled usable state it will be carried over to fixed assets by
temporary estimation stop interest capitalization and start to accrue depreciation according to the determined
depreciation method of fixed assets. After the project is completed and final accounts are made the original
estimated amount will be adjusted according to the amount of final accounts but the original accrued depreciation
amount will not be adjusted.
17.Borrowing cost
(1) Recognition principle and capitalization period of borrowing cost capitalization
Borrowing costs incurred by the Company can be directly attributed to the purchase construction or
production of assets that meet the capitalization conditions and shall be capitalized when the following conditions
are met at the same time and included in the relevant asset costs:
* Production and expenditure have occurred;
* Borrowing costs have already occurred;
* The purchase construction or production activities required to make the assets reach the intended usable
or saleable state have started.Capitalization of borrowing costs shall be suspended if the assets that meet the capitalization conditions are
abnormally interrupted in the process of purchase construction or production and the interruption time
continuously exceeds 3 months. Borrowing costs incurred during the interruption period are recognized as
75Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
expenses and included in the current profits and losses until the purchase and construction of assets or the
resumption of production activities. If the interruption is a necessary procedure for the purchased built or
produced assets that meet the capitalization conditions to reach the intended usable or saleable state the
capitalization of borrowing costs will continue.Capitalization of borrowing costs shall be stopped when assets eligible for capitalization are purchased built
or produced to the intended usable or saleable state. Borrowing costs incurred in the future are recognized as
expenses in the current period.
(2) Calculation method of capitalization amount of borrowing costs
Where a special loan is borrowed for the purpose of purchasing building or producing assets that meet the
capitalization conditions it shall be determined by deducting the interest income obtained by depositing unused
loan funds into the bank from the interest expenses actually incurred in the current period of special loan or by the
investment income obtained by temporary investment.If the general loan is occupied for the purpose of purchasing building or producing assets that meet the
capitalization conditions the interest amount of the general loan that should be capitalized shall be calculated and
determined according to the weighted average of the accumulated asset expenditure exceeding the special loan
portion multiplied by the capitalization rate of the occupied general loan. Capitalization rate is calculated and
determined according to the weighted average interest rate of general borrowings.
18.Intangible assets
(1) Pricing method useful life and impairment test
The Company recognizes the identifiable non-monetary assets owned or controlled by the enterprise as
intangible assets which have no physical form and the estimated future economic benefits related to the assets
are likely to flow into the enterprise and the cost of the assets can be reliably measured.The intangible assets of the Company are recorded according to the amount actually paid or the determined
value.
(2) If the purchase price of intangible assets exceeds the normal credit conditions which is of financing
nature in essence the cost of intangible assets is determined based on the present value of the purchase price. The
difference between the actual paid price and the present value of the purchase price shall be included in the
current profits and losses within the credit period except that it should be capitalized according to the regulations.
(3) The intangible assets invested by investors shall be taken as the cost according to the value agreed in the
investment contract or agreement unless the value agreed in the contract or agreement is unfair.
(4) The expenditure of internal research and development projects of the Company is divided into research
stage expenditure and development stage expenditure. Research refers to an original and planned investigation to
acquire and understand new scientific or technical knowledge. Development refers to the application of research
results or other knowledge to a plan or design to produce new or substantially improved materials devices and
products before commercial production or use.Expenditures during the research phase of internal research and development projects are included in the
current profits and losses when they occur. Expenditures in the development stage of internal research and
development projects that meet the following conditions are recognized as intangible assets: it is technically
feasible to complete the intangible assets so that they can be used or sold; Have the intention to complete the
intangible assets and use or sell them; The ways in which intangible assets generate economic benefits including
those that can prove that there is a market for products produced by using the intangible assets or that the
intangible assets themselves exist in the market and that the intangible assets will be used internally should prove
their usefulness; Have sufficient technical financial and other resources to complete the development of the
76Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
intangible assets and have the ability to use or sell the intangible assets; Expenditures attributable to the
development stage of the intangible assets can be measured reliably.Intangible assets with limited service life of the Company shall be amortized on average within the service
life since the intangible assets are available for use. Intangible assets with uncertain service life are not amortized.The amortization amount of intangible assets is the amount after deducting the estimated salvage value from its
cost. For intangible assets for which impairment provision has been made the accumulated amount of impairment
provision for intangible assets has to be deducted.The amortization period of intangible assets with limited service life is as follows:
Type Amortization period
Land use right Remaining useful life
Software 3-5 years
Toll road franchises Operating period for residual charges
19. Long-term amortizable expenses
Long-term deferred expenses are recorded according to the actual amount incurred and are amortized
equally in installments during the benefit period or within the prescribed period. If the long-term prepaid expense
item cannot benefit the future accounting period the amortized value of the item that has not been amortized will
be transferred to the current profits and losses.
20. Employee Benefits
Employee compensation refers to various forms of remuneration or compensation given by the Company for
obtaining services provided by employees or dissolving labor relations. Employee compensation includes short-
term salary post-employment benefits dismissal benefits and other long-term employee benefits. Benefits
provided by the Company to spouses children dependents survivors of deceased employees and other
beneficiaries of employees are also employee compensation.
(1)Accounting methods of short-term benefits
During the accounting period when employees provide services the Company recognizes the actual short-term
salary as a liability which is included in the current profits and losses except that other accounting standards
require or allow it to be included in the cost of assets.
(2) Accounting methods for post-employment benefits
The Company classifies the post-employment benefit plan into defined contribution plan and defined benefit
plans. Post-employment benefit plan refers to the agreement reached between the Company and employees on
post-employment benefits or the rules or measures formulated by the Company to provide post-employment
benefits to employees among which the set deposit plan refers to the post-employment welfare plan in which the
Company no longer undertakes further payment obligations after paying a fixed fee to an independent fund;
Defined benefit plans refers to the post-employment benefit plan except the set-up deposit plan.
(3) Accounting Treatment Method of Demission Welfare
If the Company provides dismissal benefits to employees the employee compensation liabilities arising from
the dismissal benefits shall be recognized as soon as possible and included in the current profits and losses: when
the company cannot unnaturally withdraw the dismissal benefits provided by the termination of labor relations
plan or reduction proposal; when the Company recognizes the costs or expenses related to the reorganization
involving the payment of dismissal benefits.
(4)Other long-term employee benefits
If other long-term employee benefits provided by the Company to employees meet the conditions of the set
deposit plan they shall be handled according to the accounting policies of the set deposit plan mentioned above;
77Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Otherwise the net liabilities or net assets of other long-term employee benefits shall be recognized and measured
in accordance with the accounting policies of defined benefit plans mentioned above.
21.Estimated liabilities
(1) Recognition criteria of estimated liabilities
If the obligations related to contingencies stipulated by the Company meet the following conditions at the
same time they are recognized as estimated liabilities:
* The obligations are the current obligations undertaken by the enterprise;
* Fulfilling the obligations is likely to cause economic benefits to flow out of the enterprise;
* The amount of the obligations can be measured reliably.
(2) Measurement method of estimated liabilities
Estimated liabilities are initially measured according to the best estimate of expenditure required to fulfill
relevant current obligations. There is a continuous range of required expenditure and the possibility of occurrence
of various results in this range is the same and the best estimate is determined according to the intermediate value
in this range. In other cases the best estimates are treated as follows:
* Contingencies involving a single item shall be determined according to the most probable amount.* Contingencies involving multiple items shall be calculated and determined according to various possible
results and relevant probabilities.When determining the best estimate the risk uncertainty and time value of money related to contingencies
shall be considered comprehensively. If the time value of money has great influence the best estimate is
determined by discounting the related future cash outflow.If all or part of the expenses required by the Company to pay off the estimated liabilities are expected to be
compensated by a third party the compensation amount can be recognized as an asset only when it is basically
confirmed that it can be received. The recognized compensation amount shall not exceed the book value of the
estimated liabilities.The Company rechecks the book value of the estimated liabilities on the balance sheet date. If there is
conclusive evidence that the book value cannot truly reflect the current best estimate the book value shall be
adjusted according to the current best estimate.
22. Revenues
Accounting policies adopted for income recognition and measurement
(1) Revenue recognition principle
Since the starting date of the contract the company shall evaluate the contract identifies each individual
performance obligation contained in and determines whether each individual performance obligation is
performed within a certain period of time or at a certain point of time.The performance obligation is defined as fulfillment within a certain period of time if one of the following
conditions is met otherwise it is defined as fulfilled at a certain point in time: * The customer obtains and
consumes the economic benefits brought by the company's performance while the company performs the contract;
* The customer can control the goods under manufacturing or services during the company's performance; *
The goods or services produced during the company's performance have irreplaceable uses and the company has
the right to accumulate for the completed performances during the entire contract period.For obligations performed within a certain period of time the company recognizes revenue in accordance
with the performance progress in that period. If the performance progress cannot be reasonably determined and
78Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
the cost incurred is expected to be compensated the revenue shall be recognized according to the amount of the
cost incurred until the performance progress can be reasonably determined. For obligations performed at a certain
point in time revenue shall be recognized at the point when the customer obtains control of the relevant goods or
services. When judging whether the customer has obtained control of the product the company shall consider the
following points: * The company has the current right to receive payment for the product that is the customer
has the current payment obligation for the product; * The company has transferred the legal ownership of the
product to the customer that is the customer has the legal ownership of the product; * The company has
transferred the physical product to the customer that is the customer has physically taken possession of the
product; * The company has transferred the main risks and rewards on the ownership of the product to the
customer that is the customer has obtained the main risks and rewards on the ownership of the product; * The
customer has accepted the product;* Other signs that the customer has obtained control of the product.
(2) Principle of revenue measurement
* The company shall measure revenue based on the transaction price allocated to each individual
performance obligation. The transaction price is the amount of consideration that the company expects to be
entitled to receive due to the transfer of goods or services to customers while does not include payments received
on behalf of third parties and payments expected to be returned to customers.* If there is variable consideration in the contract the company shall determine its best estimate according
to the expected value or the most likely amount but the transaction price including the variable consideration shall
not exceed the accumulated amount that if relevant uncertainty is eliminated will most likely have no significant
reversal.* If there is any significant financing component in the contract the company shall determine the
transaction price based on the amount payable in cash when the customer assumes control of the goods or services.The difference between transaction price and contract consideration shall be amortized through effective interest
method during the contract period. On the starting date of contract if the company expects that the customer will
obtain control of the goods or services and pays the price within one year the significant financing component in
contract shall not be considered.* If the contract contains two or more performance obligations the company shall on date of the contract
allocate the transaction price to each individual obligation item in accordance with the relative proportion of the
separate selling price of promised goods.The adoption of different business models in similar businesses leads to differences in accounting policies for
revenue recognition
(3) Specific methods of revenue recognition
* Toll service fee income
The toll income of roads and bridges is determined according to the amount collected and receivable by
vehicles when passing through.* Income from providing labor services
For services started and completed in the same fiscal year income is recognized when the services are
completed. If the beginning and completion of labor services belong to different fiscal years the Company shall
on the balance sheet date recognize the related labor income by the percentage of completion method provided
that the result of the labor service transaction can be reliably estimated. When the following conditions can be
satisfied the results of the transaction can be reliably estimated: * the total income and total cost of labor
services can be reliably measured; * the economic benefits related to the transaction can flow into the enterprise;
* the degree of completion of labor services can be reliably determined.For services started and completed in the same fiscal year income is recognized when the services are
79Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
completed. If the beginning and completion of labor services belong to different fiscal years the Company shall
on the balance sheet date recognize the related labor income by the percentage of completion method provided
that the result of the labor service transaction can be reliably estimated. When the following conditions can be
satisfied the results of the transaction can be reliably estimated: * the total income and total cost of labor
services can be reliably measured;* the economic benefits related to the transaction can flow into the enterprise;
If the transaction result of providing labor services on the balance sheet date cannot be estimated reliably the
following situations shall be dealt with respectively:
* If the labor cost already incurred is expected to be compensated the income from the service shall be
recognized according to the amount of the labor cost already incurred and the labor cost shall be carried over at
the same amount.* If the incurred labor cost is not expected to be compensated the incurred labor cost shall be included in the
profits and losses of the current period and the income from the provision of labor service shall not be recognized.When the contracts or agreements signed between the Company and other enterprises include selling goods
and providing services if the part for selling goods and the part for providing services can be distinguished and
measured separately the part for selling goods will be treated as goods sales and the part for providing services
will be treated as service provision. Sales of goods and services can not be distinguished or although they can be
distinguished they can not be measured separately. All parts for the selling goods and providing services will be
treated as sales of goods.The adoption of different business models in similar businesses leads to differences in accounting policies for
income recognition
23. Government Grants
Government subsidies are recognized when they meet the conditions attached to government subsidies and
can be received.Government subsidies for monetary assets shall be measured according to the amount received or receivable.Government subsidies for non-monetary assets are measured at fair value; If the fair value cannot be obtained
reliably it shall be measured according to the nominal amount of 1 yuan.Government subsidies related to assets refer to government subsidies obtained by the Company for
purchasing and building or forming long-term assets in other ways; Otherwise as a government subsidy related to
income.Where the government documents do not specify the object of the subsidy and the subsidy can form long-
term assets the part of the government subsidy corresponding to the value of the assets shall be regarded as the
government subsidy related to the assets and the rest shall be regarded as the government subsidy related to the
income; Where it is difficult to be distinguished government subsidies as a whole are treated as income-related
government subsidies.Government subsidies related to assets offset the book value of related assets or are recognized as deferred
revenue and included in profits and losses by stages according to a reasonable and systematic method within the
service life of related assets. Government subsidies related to income which are used to compensate related costs
or losses that have occurred shall be included in current profits and losses or offset related costs; If they are used
to compensate related costs or losses in later periods they will be included in the deferred revenue and they will
be included in the current profits and losses or offset related costs during the recognition period of related costs or
losses. Government subsidies measured in nominal amount are directly included in current profits and losses. The
Company adopts a consistent approach to the same or similar government subsidy business.Government subsidies related to daily activities according to the essence of economic business are included
80Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
in other income or offset related costs. Government subsidies irrelevant to routine activities shall be included into
the non-operating receipt and disbursement.When the recognized government subsidy needs to be returned if the book value of related assets is offset
during initial recognition the book value of assets will be adjusted; If there is a relevant deferred revenue balance
the book balance of the relevant deferred revenue will be offset and the excess will be included in the current
profits and losses; In other cases it is directly included in the current profits and losses.
24.Deferred income tax assets and deferred income tax liabilities
The Company adopts the balance sheet liability method for income tax accounting treatment.
(1) Deferred tax assets
* If there is a deductible temporary difference between the book value of an asset or liability and its tax
basis the deferred income tax assets generated by the deductible temporary difference shall be calculated and
confirmed according to the applicable tax rate during the expected period of recovering the asset or paying off the
liability.* On the balance sheet date if there is conclusive evidence that sufficient taxable income is likely to be
obtained in the future period to offset the deductible temporary difference the unrecognized deferred income tax
assets in the previous period shall be recognized.* On the balance sheet date the book value of deferred income tax assets shall be reviewed. If it is unlikely
that enough taxable income will be obtained in the future period to offset the benefits of deferred income tax
assets the book value of deferred income tax assets will be written down. When sufficient taxable income is likely
to be obtained the written-down amount will be reversed.
(2) Deferred income tax liabilities
If there is a taxable temporary difference between the book value of assets and liabilities and their tax basis
the deferred income tax liabilities arising from the taxable temporary difference shall be recognized according to
the applicable tax rate during the expected period of recovering the assets or paying off the liabilities.
25.Lease
(1) Identification of lease
On the commencement date of the contract the Company as the lessee or lessor evaluates whether the
customers in the contract have the right to obtain almost all economic benefits arising from the use of the
identified assets during the use period and has the right to lead the use of the identified assets during the use
period. If one party to the contract transfers the right to control the use of one or multiple identified assets within a
certain period of time in exchange for consideration the Company will consider the contract as lease or lease-
included.
(2)The Company as the lessee
On the start date of the lease term the Company recognizes the right-to-use assets and lease liabilities for all
leases except for short-term leases and low-value asset leases that are simplified.The accounting policy of the right-to-use assets is shown in Note V. 26.Lease liabilities are initially measured according to the unpaid lease payment amount on the start date of the
lease term and the present value calculated according to the implied interest rate of the lease or the incremental
borrowing interest rate. The lease payment amount includes: fixed payment amount and substantial fixed payment
amount. If there is lease incentive the related amount of lease incentive shall be deducted; variable lease
payments depending on index or ratio; the exercise price of the option provided that the lessee reasonably
determines that the option will be exercised; payment for exercising the option to terminate the lease provided
81Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
that the lease period reflects that the lessee will exercise the option to terminate the lease; and the amount
expected to be paid according to the residual guarantee value provided by the lessee. The interest expense of the
lease liability in each period of the lease term shall be calculated subsequently according to the fixed periodic
interest rate and included in the current profit and loss. Variable lease payments that are not included in the
measurement of lease liabilities are included in the current profits and losses when actually incurred.Short-term lease
Short-term lease refers to the lease with a lease term of no more than 12 months on the start date of the lease
term except for the lease with purchase option.The Company includes the lease payment of short-term lease into the related asset cost or current profit and
loss according to the straight-line method in each period of the lease term.Low-value asset lease
Low-value asset lease refers to the lease in which the value of a single leased asset is less than RMB 100000
when it is brand new.The Company includes the lease payment of low-value assets into the related asset cost or current profit and
loss according to the straight-line method in each period of the lease term.For the lease of low-value assets the Company chooses to adopt the simplified treatment method mentioned
above according to the specific conditions of each lease.
(3) The Company serves as the lessor
The Company when as the lessor recognizes the leases that have substantially transferred all risks and
rewards related to asset ownership as financial leases and other leases except financial leases as operating leases.Accounting methods for operating leases
For the rent in the operating lease the Company recognizes the current profits and losses according to the
straight-line method in each period of the lease term. The initial direct expenses incurred in connection with the
operating lease shall be capitalized allocated on the same basis as the rental income recognition during the lease
term and included in the current profits and losses by stages. The variable lease payments obtained related to
operating leases that are not included in the lease receipts are included in the current profits and losses when they
actually occur.Accounting treatment method of leasing
In financing lease at the beginning of the lease term Japanese companies take the net investment in leasing
as the recorded value of the financing lease receivable and the net investment in leasing is the sum of the
unsecured residual value and the present value of the lease proceeds that have not yet been received on the start
date of the lease term discounted according to the implied interest rate of the lease. As the lessor the Company
calculates and recognizes the interest income of each period in the lease term according to the fixed periodic
interest rate. The variable lease payments obtained by the Company as the lessor that are not included in the
measurement of net lease investment are recorded into the current profits and losses when they actually occur.The derecognition and impairment of financial lease receivables shall be treated according to the provisions
of Accounting Standards for Business Enterprises No.22-Recognition and Measurement of Financial Instruments
and Accounting Standards for Business Enterprises No.23-Transfer of Financial Assets.
26.The right to use assets
(1) Conditions for recognition of the right-to-use assets
The Company's right-to-use assets refers to the right of the Company as the lessee to use the leased assets
during the lease term.On the start date of the lease term the right-to-use assets are initially measured at cost. The cost includes:
82Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
The initial measurement amount of lease liabilities; if there is lease incentive for the lease payment issued on or
before the start date of the lease term the amount related to the lease incentive enjoyed shall be deducted; initial
direct expenses incurred by the Company as the lessee; the estimated costs that the Company as the lessee will
incur for dismantling and removing the leased assets restoring the leased assets' site or restoring the leased assets
to the state agreed in the lease terms. The Company as the lessee recognizes and measures the demolition and
restoration costs in accordance with the Accounting Standards for Business Enterprises No.13-Contingencies. It
makes subsequent adjustments to any remeasurement of lease liabilities.
(2) Depreciation method of right-to-use assets
The Company adopts the straight-line method to accrue depreciation. If the Company as the lessee can be
reasonably determined that the ownership of the leased asset is acquired at the expiration of the lease term it shall
accrue depreciation within the remaining service life of the leased asset. If it is impossible to reasonably determine
that the ownership of the leased asset can be acquired at the expiration of the lease term it shall accrue
depreciation within the shorter of the lease term and the remaining service life of the leased asset.
(3) See "27. Impairment of Assets" in "Section V Important Accounting Policies and Accounting Estimates"
for the impairment test method and the provision method for impairment of right-to-use assets.
27. Impairment of assets
The following signs indicate that the assets may be impaired:
(1) The market price of assets fell sharply in the current period which was significantly higher than the
expected decline due to the passage of time or normal use.
(2) The economic technical or legal environment in which the Company operates and the market in which
the assets are located have undergone major changes in the current period or in the near future which will have
adverse effects on the Company.
(3) The market interest rate or other market return on investment has increased in the current period which
affects the discount rate used by enterprises to calculate the present value of the estimated future cash flow of
assets resulting in a significant decrease in the recoverable amount of assets.
(4) There is evidence that the assets are outdated or their entities have been damaged.
(5) Assets have been or will be idle terminated or planned to be disposed of in advance.
(6) The evidence reported by the company shows that the economic performance of assets has been or will
be lower than expected such as the net cash flow created by assets or the realized operating profit (or loss) is far
lower than the expected amount.
(7) Other indications that assets may have been impaired.
On the balance sheet date the Company judges various assets that are applicable to the Accounting
Standards for Business Enterprises No.8-Impairment of Assets such as long-term equity investment fixed assets
engineering materials construction in progress intangible assets (except those with uncertain service life) and
conducts impairment test when there are signs of impairment-estimating their recoverable amount. The
recoverable amount is determined by the higher of the net amount of the fair value of the asset minus the disposal
expenses and the present value of the estimated future cash flow of the asset. If the recoverable amount of an asset
is lower than its book value the book value of the asset shall be written down to the recoverable amount and the
written-down amount shall be recognized as the asset impairment loss which shall be included in the current
profits and losses and the corresponding asset impairment reserve shall be accrued at the same time.If there are signs that an asset may be impaired the Company usually estimates its recoverable amount on the
basis of individual assets. When it is difficult to estimate the recoverable amount of a single asset the recoverable
amount of the asset group is determined based on the asset group to which the asset belongs.
83Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Asset group is the smallest asset portfolio that can be recognized by the Company and its cash inflow is
basically independent of other assets or asset groups. The asset group consists of assets related to cash inflow. The
identification of asset group is based on whether the main cash inflow generated by asset group is independent of
other assets or cash inflow of asset group.The Company conducts impairment test every year for intangible assets with uncertain goodwill and service
life formed by business combination and not yet in serviceable condition regardless of whether there is any sign
of impairment. The impairment test of goodwill is carried out in combination with its related asset group or
combination of asset groups.Once the asset impairment loss is confirmed it will not be reversed in the following accounting period.
28. Fair value measurement
Fair value refers to the price that a market participant must pay to sell or transfer a liability in an orderly
transaction that occurs on the measurement date.The Company measures related assets or liabilities at fair value assuming that the orderly transaction of
selling assets or transferring liabilities is conducted in the main market of related assets or liabilities; If there is no
major market the Company assumes that the transaction will be conducted in the most favorable market of related
assets or liabilities. The main market (or the most favorable market) is the trading market that the Company can
enter on the measurement day. The Company adopts the assumptions used by market participants to maximize
their economic benefits when pricing the assets or liabilities.When measuring non-financial assets at fair value the ability of market participants to use the assets for the
best purpose to generate economic benefits or the ability to sell the assets to other market participants for the best
purpose to generate economic benefits shall be considered.The Company adopts the valuation technology which is applicable in the current situation and supported by
sufficient available data and other information and gives priority to the relevant observable input values and only
uses the unobservable input values when the observable input values are unavailable or impractical.For assets and liabilities measured or disclosed at fair value in financial statements it shall determine the fair
value level according to the lowest level input value which is of great significance to fair value measurement as a
whole: the first-level input value is the unadjusted quotation of the same assets or liabilities that can be obtained
on the measurement date in an active market; The second-level input value is directly or indirectly observable
input values of related assets or liabilities except the first-level input value; The third level input value is the
unobservable input value of related assets or liabilities.On each balance sheet date the Company reassesses the assets and liabilities recognized in the financial
statements that are continuously measured at fair value to determine whether there is a conversion between the
fair value measurement levels.
29.Change of main accounting policies and estimations
(1)Change of main accounting policies
□Applicable√ Not applicable
(2)Significant estimates changes
□Applicable√ Not applicable
84Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VI. Taxation
1. Major category of taxes and tax rates
Tax category Tax basis Tax rate
VAT Taxable income 3%5%6%9%13%
City maintenance and construction tax The actual payment of turnover tax 5%7%
Enterprise income tax Taxable income 25%
Education Fee Surcharge The actual payment of turnover tax 3%
Local education surcharge The actual payment of turnover tax 2%
2.Preferential tax
None
VII. Notes to the major items of consolidated financial statement
1.Monetary Capital
In RMB
Items Amount in year-end Balance Year-beginning
Cash 48820.81 38214.02
Bank deposit 3996364772.14 2955850944.81
Including:Money deposited with a
finance Company 2658370523.01 1521003542.69
Other 47802256.12 515231.72
Total 4044215849.07 2956404390.55
Other note
As of June 302022The balance of restricted bank deposits at the end of the period was 1221200.00 yuan which
was the land reclamation fund deposited into the fund custody account for the reconstruction and expansion
project of Sanbao to Shuikou section of Fokai Expressway.
85Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
2. Account receivable
1.Classification account receivables.
In RMB
Amount in year-end Balance Year-beginning
Category Book Balance Bad debt provision Book value Book Balance Bad debt provision Book value
Amount Proporti Amount Proporti Amount Proporti Amount Proport
on(%) on(%) on(%) ion(%)
Accrual of bad debt 25.62
6259752.004.88%3143664.0050.22%3116088.0012268880.607.44%3143664.009125216.60
provision by single %
Including:
Other receivables for bad
debt provision according to
122114434.8495.12%122114434.84152527300.1792.56%2599116.901.70%149928183.27
the combination of credit
risk characteristics
Including:
Total 128374186.84 3143664.00 125230522.84 164796180.77 5742780.90 159053399.87
86Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(1)Accrual of bad debt provision by single:
In RMB
Balance in year-end
Name Bad debt WithdrawalBook balance Reason
provision proportion
There is a dispute in the
Guangdong Taiheng Expressway
6259752.00 3143664.00 50.22 second instance of
Development Co. Ltd.litigation
Total 6259752.00 3143664.00 /
Accounts receivables with bad debt provision are recognised by portfolio by age
In RMB
Balance in year-end
Aging Expected credit loss rate
Account receivable Bad debt provision
(%
Within 1 year 122114434.84
Total 122114434.84
Where the current bad debts back or recover significant amounts:None
Disclosure by aging
In RMB
Aging Balance in year-end
Within 1 year 123153130.84
1-2 years 2077392.00
2-3 years 2077392.00
3-4 years 1066272.00
Subtotal 128374186.84
Bad debt provision 3143664.00
Total 125230522.84
(2) Accounts receivable withdraw reversed or collected during the reporting period
The provision for bad debts in the current period is RMB 0.60; and the amount of bad debt reserve recovered
or reversed in the current period is RMB0.
(3)The current accounts receivable write-offs situation
None
(4)The ending balance of other receivables owed by the imputation of the top five parties
In RMB
Name Amount Aging Proportion(%) Bad debt
provision
Guangdong Union Electronic 74737143.16 Within 1 year 58.22%
87Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Services Co. Ltd.Guangdong Humen Bridge Co. Ltd. 20346943.38 Within 1 year 15.85%
Guangdong Lulutong Traffic Development Within 1 year
19458333.3115.16%
Co. Ltd.
1038696.00 Within 1 year 0.81%
Guangdong Taiheng Expressway 2077392.00 1-2 years 1.62%
Development Co. Ltd. 2077392.00 2-3 years 1.62% 2077392.00
1066272.00 3-4 years 0.83% 1066272.00
Guangdong Jingzhu Expressway Guangzhu Within 1 year
5484999.994.27%
North Section Co. Ltd.Total 126287171.84 98.38%
(5)Account receivable which terminate the recognition owning to the transfer of the financial assets
None
(6)The amount of the assets and liabilities formed by the transfer and the continues involvement of accounts
receivable
None
3. Prepayments
(1)Aging analysis
In RMB
Balance in year-end Balance Year-beginning
Aging Amount Proportion(%) Amount Proportion(%)
Within 1 year 5581764.07 97.55% 5087647.09 97.32%
1-2 years 140000.00 2.45% 140000.00 2.68%
Total 5721764.07 5227647.09
Notes of the reasons of the prepayment ages over 1 year with significant amount but failed settled in time:
None
(2) Top 5 of the closing balance of the prepayment collected according to the prepayment target
In RMB
Name Relations with Amount Aging Reasons for non- Proportion %
the Company settlement
Within 1 year No settlement
Guangdong Lulutong Co.Related party 1775852.40 conditions have 31.04
Ltd.been reached
China Ping An Property Non- Related Within 1 year No settlement
Insurance Co. Ltd. party
Guangdong Branch 1695053.75 conditions have 29.62
been reached
Within 1 year No settlement
Guangzhou Automobile Non- Related
675288.00 conditions have 11.80
Trading Co. Ltd. party
been reached
Within 1 year No settlement
China Insurance Non- Related
640454.00 conditions have 11.19
Guangdong Branch party
been reached
Within 1 year No settlement
Guangzhou Peak Grid Non- Related
523717.92 conditions have 9.15
Power Equipment Co. Ltd. party
been reached
88Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Total 5310366.07 92.80
4.Other accounts receivable
In RMB
Items Balance in year-end Balance Year-beginning
Dividend receivable 1205472.90 1205472.90
Other receivable 12642060.80 12555651.33
Total 13847533.70 13761124.23
(1)Interest receivable:None
(2)Dividend receivable
1) Dividend receivable
In RMB
Items Balance in year-end Balance Year-beginning
Guangdong Radio and Television Networks
investment No.1 Limited partnership enterprise 1205472.90 1205472.90
Total 1205472.90 1205472.90
2)Significant dividend receivable aged over 1 year
In RMB
Items Balance in year-end Aging Reasons for non-
Whether with
recovery impairment andthe judgment basis
The partnership
Guangdong Radio and Television agreement expires and No it can be
Networks investment No.1 Limited 1205472.90 3-4 years can be recovered after
partnership enterprise the extension
recovered in the
procedures are future
completed
Total 1205472.90
3)The bad debt provision
□ Applicable √ Not applicable
89Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3) Other accounts receivable
1) Other accounts receivable classified
In RMB
Balance in year-end Balance Year-beginning
Category Book balance Bad debt provision Book balance Bad debt provision
Amount Proporti Amount Proporti Book value Amount Proporti Amount Proport Book valueon (%) on (%) on (%) ion (%)
Other receivables for
individual bad debt 30844110.43 70.93 30844110.43 100.00 0.00 51535736.09 80.37 51535736.09 100.00 0.00
provision
Other receivables for bad
debt provision according to
the combination of credit 12642060.80 29.07 12642060.80 12588109.31 19.63 32457.98 0.26 12555651.33
risk characteristics
Total 43486171.23 30844110.43 12642060.80 64123845.40 51568194.07 12555651.33
90Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Disclosure by aging
In RMB
Aging Balance in year-endOther receivable Bad debt provision Expected credit loss rate(%)
Within 1 year 4932468.66
1-2 years 2761370.09
2-3 years 3465247.71
3-4 years 29980.70
4-5 years 575651.76
Over 5 years 31721452.31 30844110.43 97.23%
Total 43486171.23 30844110.43
Accrual of bad debt provision by single:
In RMB
Closing book balance
Bad Debt Reserves Book balance Bad debt Expected credit lossprovision rate(%) Reason
Bad debts have been
Kunlun Securities Co. Ltd(Note 1) 30844110.43 30844110.43 100.00% fully withdrawn in
bankruptcy
Total 30844110.43 30844110.43 100.00%
Disclosure by aging
In RMB
Balance in year-end Balance Year-beginning
Aging Book balance Book balance Bad debt
Amount Proportion % Bad debt( ) provision Amount Proportion(%) provision
Within 1 year 3829032.21 100.00% 2959338.22 98.92%
1-2 years
2-3 years
3-4 years
4-5 years
Over 5 years 32457.98 1.08% 32457.98
Total 3829032.21 2991796.20 32457.98
In the portfolio other receivables with bad debt provision by other methods:
In RMB
Balance in year-end Balance Year-beginning
Name Book balance Bad debt Expected credit Bad debt
Expected
provision loss rate(%) Book balance provision credit lossrate(%)
Deposit money and
quality guarantee 7493571.63 8815245.54
fund combination
Other 1319456.96 781067.57
Total 8813028.59 9596313.11
2)The withdrawal amount of the bad debt provision:
In RMB
Stage 1 Stage 2 Stage 3
Bad Debt Reserves Expected credit losses Expected credit loss Expected credit losses Total
over the next 12 over life (no credit for the entire duration
months impairment) (credit impairment
91Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
occurred)
Balance as at January 12022 32457.98 51535736.09 51568194.07
Balance as at January 12022 in
current
Other change -32457.98 -20691625.66 -20724083.64
Balance as at June 302022 30844110.43 30844110.43
Note 1:The parent company once paid 33683774.79 yuan into Kunlun Securities Co. Ltd Guangdong
Expressway technology investment Co. Ltd once paid 18000000.00 yuan into Kunlun Securities Co. Ltd.Qinghai Province Xining City’s intermediate people’s court made a adjudication under law declared that Kunlun
Securities Co. Ltd went bankrupt and repaid debt in November 11 2006. On March 2007 The Company and
Guangdong Expressway Technology Investment Co. Ltd had switched the money that paid into Kunlun
Securities Co. Ltd to other account receivable and follow the careful principle to doubtful debts provision.As of
June 302022 The 2839664.36 yuan Credit was recovered and the provision for had deb.
3) Accounts receivable withdraw reversed or collected during the reporting period
The withdrawal amount of the bad debt provision:
The provision for bad debts in the current period is RMB 0.00; and the amount of bad debt reserve recovered or
reversed in the current period is RMB0.00.
4)The actual write-off other accounts receivable: None
5) Other receivables are classified according to the nature
In RMB
Nature Closing balance Balance Year-beginning
Securities trading settlement funds 30844110.43 47528056.18
Petty cash 5069923.89 4538885.93
Current account 4007679.91
Deposit 2772847.74 3469880.18
Other 4799289.17 4579343.20
Subtotal 43486171.23 64123845.40
Less:Bad debt provision 30844110.43 51568194.07
Total 12642060.80 12555651.33
6) Top 5 of the closing balance of the other accounts receivable collated according to the arrears party
In RMB
Proportion of the
total year end
Name Nature Closing balance Aging balance of the Closing balance of
accounts bad debt provision
receivable(%)
Kunlun Securities Securities trading s
Co.Ltd ettlement funds 30844110.43 Over 5 years 69.02% 30844110.43
Guangdong Litong 22980.00 1-2 years 3.70%
Real Estates Vehicle parking
Investment Co. deposit 1630467.36 2-3 years
Ltd.China Railway
No.18 Bureau Surrogate payment 1099991.00 Within 1 year 2.46%
Group Co. Ltd.China Railway
Surrogate payment 559388.80 Within 1 year 1.25%
Tunnel Group
Guangdong Current account 463491.88 Over 5 years 1.04%
92Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Provincial
Freeway Co.Ltd.Total 34620429.47 77.47% 30844110.43
7) Accounts receivable involved with government subsidies
None
8) Other account receivable which terminate the recognition owning to the transfer of the financial assets None
9) The amount of the assets and liabilities formed by the transfer and the continues involvement of other
accounts receivable
None
5. Inventories
Whether the company need to comply with the disclosure requirements of the real estate industry
No
(1)Category of Inventory
In RMB
Closing book balance Opening book balance
Provision for Provision for
Items
Book balance inventory Book value Book balance inventory Book value
impairment impairment
Raw materials 257831.85 257831.85
Stock goods 382247.81 382247.81
Total 640079.66 640079.66
(2) Inventory depreciation reserve
None
(3)Description of The closing balance of inventories contain the amount of borrowing costs capitalized
None
(4)Description of amortization amount of contract performance cost in the current period
None
6.Contract assets
(1)Situation
In RMB
Year-end balance Year-beginning balance
Items
Bad debt Bad debt
Book balance Book value Book balance Book value
provision provision
Quality
guarantee 5286462.45 5286462.45
Total 5286462.45 5286462.45
Amount and reason of material change of book value of contract assets in the current period::None
The impairment provision of the contract assets in the current period
None
7.Non-current asset due within 1 year
In RMB
93Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items Year-end balance Year-beginning balance
Pre-payment of business tax before
replacing business tax with VAT 402370.32 51745.32
7 days notice of deposit interest 3010904.18 2731229.21
Total 3413274.50 2782974.53
8.Other current assets
I n RMB
Items Year-end balance Year-beginning balance
Input tax to be certified 62672.86 21213.96
VAT retention tax credits 326647.68
Contract acquisition cost 20706348.52
Advance payment of enterprise income
943590.79
tax
Pay other taxes in advance 7933.63
Total 22047193.48 21213.96
94Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
9. Long-term equity investment
In RMB
Increase/decrease
Investment profit With
draw ClosingNegative Adjustment of Cash bonus or
Investees Opening balance Additional and loss other Changes of profits al of Closing balance
balance of
investme impairmentcomprehensiv other equity announced to impai Other
investment recognized under rment provisione income issue
nt provi
the equity method sion
I. Joint venture
2. Affiliated Company
Zhaoqing Yuezhao
Highway Co. Ltd. 315837951.35 24596394.70 48250000.00 292184346.05
Guangdong
Jiangzhong 318091639.29 60000000.00 7786931.71 31228.99 385909799.99
Expressway Co. Ltd.Ganzhou Gankang
Expressway Co. Ltd. 154118397.12 5447568.74 159565965.86
Ganzhou Kangda
Expressway Co. Ltd. 238101017.69 18635759.71 256736777.40
Shenzhen Huiyan
Expressway Co. Ltd. 320966384.17 18574112.50 339540496.67
Guoyuan Securities
Co. Ltd. 972089465.72 18673979.80 -836824.71 18626864.76 971299756.05
Guangdong Yuepu
Small Refinancing 216343601.27 4709292.76 57008.18 221109902.21
Co. Ltd(Note)
Hunnan Lianzhi
Technology Co. .Ltd. 90617427.28 2547901.15 93165328.43
SPIC Yuetong
Qiyuan Chip Power 964797.35 4000000.00 -221892.64 4742904.71
Technology Co. Ltd.Shenzhen Garage
Electric Pile 95000000.00 874800.03 95874800.03
Technology Co. Ltd
95Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Subtotal 159000000.02627130681.24 101624848.46 -836824.71 88237.17 66876864.76 2820130077.40
0
Total 159000000.02627130681.24 101624848.46 -836824.71 88237.17 66876864.76 2820130077.40
0
Other note
96Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
10.Other Equity instrument investment
In RMB
Items Closing balance Opening balance
Guangle Expressway Co. Ltd. 766790940.56 746129411.97
Guangdong Radio and Television Networks
investment No.1 Limited partnership 50000000.00 50000000.00
enterprise
China Everbright Bank Co. Ltd. 708117381.44 781046414.08
Huaxia Securities Co. Ltd.(Notes1)
Huazheng Asset Management Co. Ltd.(Notes2)
Total 1524908322.00 1577175826.05
Breakdown disclosure of investment in non-tradable equity instruments in the current period
In RMB
Amount of Reasons for Reasons for
other designation as other
Items Dividend income Cumulative gain Cumulative
consolidated measured at fair consolidated
recognized loss income value and changes incometransferred to included in other transferred
retained comprehensive to retained
earnings income earnings
Guangle Non-transactional
Expressway Co. 18442638.83 purpose for
Ltd. shareholding
Guangdong
Radio and
Television
Networks Non-transactional
investment No.1 8455606.40 purpose for
Limited shareholding
partnership
enterprise
China Everbright Non-transactional
Bank Co. Ltd. 47286243.74 190556504.64 purpose forshareholding
Huaxia Non-transactional
Securities Co. 5400000.00 purpose for
Ltd. shareholding
Huazheng Asset Non-transactional
Management 1620000.00 purpose for
Co. Ltd. shareholding
Total 47286243.74 217454749.87 7020000.00
Note 1: The owner's equity of Huaxia Securities Co. Ltd. was negative and it entered liquidation procedure in
December 2005. The Company made full provision for impairment in respect of this long-term equity investment of
RMB 5.4 million.Note 2: According to De Wei Ping Gu Zi 2005 No. 88 Appraisal Report issued by Beijing Dewei Appraisal Co. Ltd.As the June 30 2005 the amount of net assets of Huazheng Asset Management Co. Ltd. in book was 279.132 million
yuan and the appraised value was - 2299.5486 million yuan On October 14 2005 Jianyin CITIC Asset Management
Co. Ltd. issued the Letter of Soliciting Opinions on Equity Assignment to the Company. Jianyin CITIC Asset
Management Co. Ltd. was willing to pay the price of not more than 42 million yuan to acquire 100% equity of
Huazheng Asset Management Co. Ltd. and solicited the Company's opinions. The Company replied on December 5
2005 abandoning the preemptive right under the same conditions. The Company made provision of 1.62 million yuan
for impairment in respect of this long-term equity investment of 1.62 million yuan.
97Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
11.Other non-current financial assets
In RMB
Items Closing balance Opening balance
Classified as financial assets measured at
fair value and whose changes are 91000000.00
included in the current profit and loss
Total 91000000.00
Other note:
12. Investment property
(1) Investment property adopted the cost measurement mode
√ Applicable □Not applicable
In RMB
Items Houses and buildings Land use right Total
I. Original value
1.Opening balance 12664698.25 2971831.10 15636529.35
2.Increased amount of the period
(1)Outsourcing
(2)Inventory Fixed assets and Construction project into
(3) )Increased of Enterprise consolidation
3.Decreased amount of the period
(1)Disposal
(2)Other Out
4.Closing balance 12664698.25 2971831.10 15636529.35
II.Accumulated depreciation accumulated amortization
1.Opening balance 10842190.02 1905075.92 12747265.94
2.Increased amount of the period 73774.56 36784.68 110559.24
(1)Withdrawal or amortization 73774.56 36784.68 110559.24
3.Decreased amount of the period
(1)Disposal
(2)Other Out
4.Closing balance 10915964.58 1941860.60 12857825.18
III. Impairment provision
1.Opening balance
98Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
2.Increased amount of the period
(1)Withdrawal
3.Decreased amount of the period
(1)Disposal
(2)Other Out
4.Closing balance
IV. Book value
1.Closing book value 1748733.67 1029970.50 2778704.17
2.Opening book 1822508.23 1066755.18 2889263.41
(2) Investment property adopted fair value measurement mode
□Applicable√ Not applicable
(3) Details of investment property failed to accomplish certification of property
In RMB
Items Book balance Reason
Transportation and other ancillary facilities Not
Houses and Building 1071423.06 accreditation
Total 1071423.06
Other note
13. Fixed assets
In RMB
Items Year-end balance Year-beginning balance
Fixed assets 10148415374.03 10639272192.02
liquidation of fixed assets 30726.42
Total 10148446100.45 10639272192.02
99Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(1) List of fixed assets
In RMB
Jingzhu Expressway Electricity
Items Guangfo Fokai Guanghui House and Machinery TransportationExpressway Guangzhu section buildings equipment equipment equipment and Total
Expressway Expressway
other
I. Original price
1.Opening balance 10892817927.31460270190.66 6477849977.48 5135987691.45 669836729.92 1782537704.16 62110614.95 133644602.58 26615055438.50
0
2.Increased
amount of the 483543.00 383593.00 1556245.00 507923.49 1608988.10 4540292.59
period
(1)Purchase 991499.00 507923.49 1608988.10 3108410.59
(2)Transfer of
project under 383593.00 590000.00 973593.00
construction
(3)Increased of
Enterprise
consolidation
(4)Other 483543.00 -25254.00 458289.00
3.Decreased
amount of the 147662.97 19524138.58 22418321.27 1685667.76 2704496.12 46480286.70
period
(1)Disposal or
scrap 147662.97 249936.00 869052.96 1266651.93
(2)Disposition
19274202.5822418321.271685667.761835443.1645213634.77
subsidiary
10892670264.3
4.Closing balance 1460270190.66 6477849977.48 5136471234.45 650696184.34 1761675627.89 60932870.68 132549094.56 26573115444.39
3
II. Accumulated
depreciation
1.Opening balance 1460270190.66 5486082815.59 3950515659.85 3164580817.91 461466902.63 1313881686.26 49780181.86 85083678.62 15971661933.38
2.Increased amount
of the period 172016724.19 154616928.05 75065187.78 14621404.46 56968816.16 1031062.02 5676372.23 479996494.89
(1)Withdrawal 172016724.19 154616928.05 75065187.78 14621404.46 56968816.16 1031062.02 5676372.23 479996494.89
100Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Other
3.Decreased
amount of the 98638.86 10020897.41 17513652.87 1601384.37 1845097.50 31079671.01
period
(1)Disposal or scrap 98638.86 9220.96 825724.31 933584.13
(2)Disposition
10011676.4517513652.871601384.371019373.1930146086.88
subsidiary
4.Closing balance 1460270190.66 5658000900.92 4105132587.90 3239646005.69 466067409.68 1353336849.55 49209859.51 88914953.35 16420578757.26
III. Impairment
provision
1.Opening balance 2889394.16 1231918.94 4121313.10
2.Increased amount
of the period
(1)
Withdrawal
(2)Other
3.Decreased
amount of the
period
(1)Disposal or scrap
(2)Disposition
subsidiary
4.Closing balance 2889394.16 1231918.94 4121313.10
IV. Book value
1.Closing book value 5234669363.41 2372717389.58 1896825228.76 181739380.50 407106859.40 11723011.17 43634141.21 10148415374.03
2.Opening book 5406735111.71 2527334317.63 1971406873.54 205480433.13 467424098.96 12330433.09 48560923.96 10639272192.02
101Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Temporarily idle fixed assets
In RMB
Items Original price Accumulated Impairmentdepreciation provision Book value Remark
House and
6176339.214523128.501653210.71
buildings
Machinery
2322167.001090248.061231918.94
equipment
(3) Fixed assets leased out from operation lease
None
(4) Details of fixed assets failed to accomplish certification of property
In RMB
Items Book balance Reason
Transportation and other ancillary
House and buildings 174825065.82
facilities,Not accreditation.Other note
Note
(5)liquidation of fixed assets
In RMB
Items Year-end balance Year-beginning balance
Office equipment and other 30726.42
Total 30726.42
Other note
None
14. Project under construction
In RMB
Items Year-end balance Year-beginning balance
Project under construction 475554879.75 351130455.06
Total 475554879.75 351130455.06
(1)Project under construction
In RMB
Year-end balance Year-beginning balance
Book balance Provision Book value Book balance Provisio Book value
Items for n for
devaluati devaluati
on on
Gualvhu 160502763.
173515217.94173515217.94160502763.61
Interchange project 61
Huizhou North 105046556.Interchange Project 164750114.70 164750114.70 105046556.00 00
Reconstruction and
Expansion of 42058703.170055555.39 70055555.39 42058703.12
Sanbao to Shuikou 2
Jiangxi-Shenzhen
high-speed railway 14470943.9
14800073.9814800073.9814470943.98
cross-section 8
expansion project
Tanwei Bridge Ship
Collision Prevention 1749246.00 1749246.00 1749246.00 1749246.00
Project
102Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Intelligent
Transformation
Project for
Monitoring System 1535540.00 1535540.00 1535540.00 1535540.00
of Foshan-Kaiping
Expressway (Phase
II)
Guangzhou-Shantou
Railway Crossing 10573552.43 10573552.43 700943.43 700943.43
project
25065758.9
Other 38575579.31 38575579.31 25065758.92
2
351130455.
Total 475554879.75 475554879.75 351130455.06
06
103Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2) Changes of significant construction in progress
In RMB
Includin
g: Capit
capitali alizati Sourc
Name of Budget Opening balance Increase Transferred to Other End balance Proportio Project Capitalization of zation
on of e
project fixed assets decrease n % process interest of intere of
interest st fundin
this rate g
period (%)
Reconstruction
and Expansion
of Sanbao to 3426210000.00 42058703.12 27996852.27 70055555.39 76.95% 83.01 72779504.82 Other
Shuikou
Gualuhu
Interchange 203460000.00 160502763.61 13012454.33 173515217.94 85.28% 85.28 Other
project
Guangzhou-
Shantou
Railway 18811100.00 700943.43 9872609.00 10573552.43 56.21% 56.21 Other
Crossing
project
Jiangxi-
Shenzhen high-
speed railway
15730000.00 14470943.98 329130.00 14800073.98 94.09% 94.09 Other
cross-section
expansion
project
Huizhou North
Interchange 239170000.00 105046556.00 59703558.70 164750114.70 68.88% 68.88 Other
Project
Tanwei Bridge
Ship Collision
50000000.00 1749246.00 1749246.00 3.50% 3.50 Other
Prevention
Project
Total 3953381100.00 324529156.14 110914604.30 435443760.44 72779504.82
104Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3)Provision for impairment of construction projects in the current period
None
(4)Engineering Materials:None
15.Use right assets
In RMB
Items House and Machinery Transportation Otherbuildings equipment equipment Total
I. Original price
1.Opening balance 21487031.29 357112.19 1163391.05 1007747.00 24015281.53
2.Increased amount of the
period
3.Decreased amount of the
496501.35496501.35
period
(1)Transfer or hold for
sale
(2)Disposal subsidiary 496501.35 496501.35
4.Closing balance 21487031.29 357112.19 666889.70 1007747.00 23518780.18
II. Accumulated
depreciation
1.Opening balance 9208727.65 71422.44 527788.99 107017.44 9914956.52
2.Increased amount of the
period 4604363.82 35711.22 217233.69 53508.72 4910817.45
(1)Withdrawal 4604363.82 35711.22 217233.69 53508.72 4910817.45
3.Decreased amount of
244855.42244855.42
the period
(1)Disposition
(2)Disposal subsidiary 244855.42 244855.42
4.Closing balance 13813091.47 107133.66 500167.26 160526.16 14580918.55
III. Impairment provision
1.Opening balance
2.Increased amount of the
period
(1)Withdrawal
3.Decreased amount of
the period
(1)Disposition
4.Closing balance
IV. Book value
1.Closing book value 7673939.82 249978.53 166722.44 847220.84 8937861.63
2.Opening book value 12278303.64 285689.75 635602.06 900729.56 14100325.01
16. Intangible assets
(1) List of intangible assets
In RMB
105Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items Land use right Software The Turnpike franchise Total
I. Original price
1.Opening balance 1311658.00 42063790.16 318348741.86 361724190.02
2.Increased amount of the period 5760.00 5760.00
(1) Purchase 5760.00 5760.00
(2)Internal Development
(3)Increased of Enterprise
Combination
3.Decreased amount of the period 1537371.23 1537371.23
(1)Disposal 58000.00 58000.00
(2)Government subsidies cut
(3)Disposal subsidiary 1479371.23 1479371.23
4.Closing balance 1311658.00 40532178.93 318348741.86 360192578.79
II.Accumulated amortization
1.Opening balance 1311658.00 34803392.38 57104963.21 93220013.59
2.Increased amount of the period 1346606.80 10041478.18 11388084.98
(1) Withdrawal 1346606.80 10041478.18 11388084.98
3.Decreased amount of the period 730179.75 730179.75
(1)Disposal 58000.00 58000.00
(2)Disposal subsidiary 672179.75 672179.75
4.Closing balance 1311658.00 35419819.43 67146441.39 103877918.82
III. Impairment provision
1.Opening balance
2.Increased amount of the period
(1) Withdrawal
3.Decreased amount of the period
(1)Disposal
4.Closing balance
IV. Book value
1.Closing book value 5112359.50 251202300.47 256314659.97
2.Opening book value 7260397.78 261243778.65 268504176.43
The intangible assets by the end of the formation of the company's internal R & D accounted 0.00% of the
proportion of the balance of intangible assets
106Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
⑵Details of Land use right failed to accomplish certification of property
None
17. Long-term amortize expenses
In RMB
Balance in year- Increase in this Amortized Balance in year-
Items begin period expenses Other loss
end
Prepaid business
tax and surcharges
before replacement
of business tax 2103750.00 2103750.00
with value-added
tax
Total 2103750.00 2103750.00
18. Deferred income tax assets/deferred income tax liabilities
(1) Deferred income tax assets had not been off-set
In RMB
Balance in year-end Balance Year-beginning
Items Deductible temporary Deferred income tax Deductible temporary Deferred income tax
difference assets difference assets
Assets impairment
provisions 7264977.10 1816244.28 7264977.10 1816244.28
Deductible loss 506439537.12 126609884.28 671918486.05 167979621.51
Amortization of
intangible assets 142847699.24 35711924.81 190813984.60 47703496.15
Deferred income 25954618.49 6488654.62 30978093.11 7744523.33
Total 682506831.95 170626707.99 900975540.86 225243885.27
(2) Deferred income tax liabilities had not been off-set
In RMB
Balance in year-end Balance Year-beginning
Items Deductible temporary Deferred income tax Deductible temporary Deferred income tax
difference liabilities difference liabilities
Changes in the fair
value of other equity 190556504.64 47639126.16 263485537.28 65871384.32
instruments
Deductible temporary
differences in the
formation of asset 948354397.89 237088599.48 995623507.00 248905876.75
impairment
Difference of
amortization method of 7527382.78 1881845.70 4580106.28 1145026.57
franchise of toll road
Total 1146438285.31 286609571.34 1263689150.56 315922287.64
(3)Deferred income tax assets or liabilities listed as net after offset:None
(4)Details of unrecognized deferred tax assets
In RMB
Items Balance in year-end Balance Year-beginning
Deductible temporary difference 37864110.43 93406200.73
Deductible loss 16491381.27 15342382.11
107Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Total 54355491.70 108748582.84
(5)Deductible losses of the un-recognized deferred income tax asset will expire in the following years
In RMB
Year Balance in year-end Balance Year-beginning Remark
20221133109.04
20233129535.723129535.72
20243618779.073618779.07
20253571100.293571100.29
20263889857.993889857.99
20272282108.20
Total 16491381.27 15342382.11
Other note
19. Other Non-current assets
In RMB
Balance in year-end Balance Year-beginning
Book balance Provision Book value Book balance Provision Book value
Items for for
devaluatio devaluation
n
Prepaid fixed assets
engineering fees 8763006.33 8763006.33 24675415.36 24675415.36
Prepaid business tax 2317847.28 2317847.28 415282.44 415282.44
Fixed deposit interest 13368083.33 13368083.33
Less:Part due within
1 year 402370.32 402370.32 51745.32 51745.32
Total 24046566.62 24046566.62 25038952.48 25038952.48
20. Short-term Borrowing
(1)Short-term Borrowing
In RMB
Total Balance in year-end Balance Year-beginning
Credit Borrowing 320000000.00
Interest accrued on short-term borrowing 266666.67
Total 320266666.67
(2)Overdue short-term borrowings
None
21.Account payable
(1) List of account payable
In RMB
Items Balance in year-end Balance Year-beginning
Within 1 year(Including 1 year) 49349432.03 137346075.15
1-2 years(including2 years) 22596734.53 32260718.56
2-3 years(including 3 years) 2470428.84 30239953.68
Over 3 years 58651893.87 64640392.05
Total 133068489.27 264487139.44
(2)Significant payable aging more than 1 year
In RMB
108Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Items Balance in year-end Reason
Foshan Land and resources Bureau. 30507598.21 Unsettled
Guang Zhongjiang Expressway project
Management Dept 17466700.00 Unsettled
Heshan Land and resources Bureau 9186893.60 Unsettled
Poly Changda Engineering Co. Ltd. 5914675.30 Unsettled
Foshan Chancheng District Zhang Cha
4626817.32 Unsettled
Sub-district Office
Total 67702684.43
22. Prepayment received
(1) List of Prepayment received
In RMB
Items Balance in year-end Balance Year-beginning
Within 1 year(Including 1 year) 3744384.23 1937127.54
1-2 years(Including 2 years) 2777.78
2-3 years(Including 3 years)
Over 3 years 8720303.19
Total 3744384.23 10660208.51
(2) Significant advance from customers aging over one year
None
23.Contract liabilities
In RMB
Items Balance in year-end Balance Year-beginning
Advances on sales 22000.00
Total 22000.00
24. Payable Employee wage
(1)Payable Employee wage
In RMB
Items Year-beginning Increase in the Decrease in the Year-end balance
balance current period current period
I. Short-term compensation 19213631.91 179052323.99 180498035.02 17767920.88
II.Post-employment benefits -
defined contribution plans 32990072.18 31061678.37 1928393.81
III. Dismissal benefits 319422.79 319422.79
Total 19213631.91 212361818.96 211879136.18 19696314.69
(2)Short-term Remuneration
In RMB
Items Year-beginning Increase in the Decrease in the Year-end balance
balance current period current period
109Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
1.Wages bonuses allowances
and subsidies 505563.47 131722644.01 131763143.99 465063.49
2.Employee welfare 10930352.42 10930352.42
3. Social insurance premiums 13198412.76 13198412.76
Including:Medical
insurance 8684902.55 8684902.55
Work injury insurance 391109.89 391109.89
Maternity insurance 858405.91 858405.91
Other 3263994.41 3263994.41
4.Public reserves for housing 18335320.08 18335320.08
5.Union funds and staff
education fee 16483121.80 4123622.20 5528833.25 15077910.75
6.Other 2224946.64 741972.52 741972.52 2224946.64
Total 19213631.91 179052323.99 180498035.02 17767920.88
(3)Defined contribution plans listed
In RMB
Balance Year- Increase in this period Payable in this period Balance in year-end
Items
beginning
1. Basic old-age
insurance premiums 19423171.07 19423171.07
2.Unemployment
insurance 545032.26 545032.26
3.Enterprise annuity
payment 13021868.85 11093475.04 1928393.81
Total 32990072.18 31061678.37 1928393.81
25. Tax Payable
In RMB
Items Balance in year-end Balance Year-beginning
VAT 11690299.91 15734725.35
121481902.80143478849.99
Enterprise Income tax
Individual Income tax 382458.23 3202322.06
City Construction tax 758949.20 1044325.22
Education subjoin 367292.89 492391.84
Locality Education subjoin 226426.42 308823.69
Vehicle and vessel tax
Land use tax 523762.40
Property tax 724952.77 110493.45
Stamp tax 26991.20 240581.39
Total 136183035.82 164612512.99
26.Other accounts payable
In RMB
Items Balance in year-end Balance Year-beginning
Dividend payable 1312635476.59 22941943.24
Other account payable 141554884.49 155028540.52
Total 1454190361.08 177970483.76
(1)Interest payable:None
(2)Dividends payable
In RMB
Items Balance in year-end Balance Year-beginning
Common stock dividends 1214635476.59 22941943.24
110Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Dividends payable- Guangdong Provincial
33000000.00
Freeway Co.Ltd.Dividends payable-Guangdong Zhujiang
60000000.00
Highway and Bridge Investment Co. Ltd
Dividends payable-HZCI 5000000.00
Total 1312635476.59 22941943.24
Note: Including significant unpaid dividends payable over one year the unpaid reason shall be disclosed:
Final dividend payable 22875984.77
yuan for more than a year in unpaid dividends to shareholders over the year was mainly due to non-
payment of shareholder dividends did not provide information on interest-
bearing bank did not share reform of shareholders to receive dividends or provide application to receive divide
nds the bank information is incorrect resulting in failure to pay a dividend or refund.
(3)Other accounts payable
(1) Other accounts payable listed by nature of the account
In RMB
Items Year-end balance Year-Beginning balance
Estimated project cost 42437693.41 42394262.23
Deposit warranty and security deposit 66199711.17 77685535.90
Other 32917479.91 34948742.39
Total 141554884.49 155028540.52
(2) Other significant accounts payable with aging over one year
In RMB
Items Closing balance Unpaid/un-carry over reason
Yayao to Xiebian extension 12499448.48 The settlement conditions are not met
Poly Changda Highway Engineering Co.
11148264.73 The settlement conditions are not met
Ltd.Guangdong Guanyue Road & Bridge
7334064.80 The settlement conditions are not met
Co. Ltd.Guangdong Nengda High Grade
3911297.10 The settlement conditions are not met
Highway Maintenance Co. Ltd.Guangdong Xinyue Traffic Investment
3664337.93 The settlement conditions are not met
Co. Ltd.Total 38557413.04
27. Non-current liabilities due within 1 year
In RMB
Items Balance year-end Year-beginning balance
Long-term loans due within 1 year 437976600.00 465576600.00
Long-term payable due within 1 year 944339.62 944339.62
Lease liabilities due within 1 year 9973785.52 12474474.87
Payable interest due within 1 year 20854603.21 46648953.77
Total 469749328.35 525644368.26
28.Other current liabilities
In RMB
Items Balance year-end Year-beginning balance
Tax to be rewritten 1133695.05 726336.48
Total 1133695.05 726336.48
111Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
29. Long-term loan
(1) Category of long-term loan
In RMB
Items Balance year-end Year-beginning balance
Pledge loan 548360000.00 582195000.00
Credit loan 4424001700.00 4456002800.00
Less:Long-term loans due within one
year -437976600.00 -465576600.00
Total 4534385100.00 4572621200.00
Other notes,including interest rate range:The interest rate of pledge loan is 3.8% - -3.95%; the interest rateof credit loan is 3.35% - -4.1%.
30.Bond payable
(1)Bond payable
In RMB
Items Balance year-end Year-beginning balance
Medium- term note 1427903757.98 1427434086.58
Total 1427903757.98 1427434086.58
112Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Changes of bonds payable(Not including the other financial instrument of preferred stock and perpetual capital securities that classify as financial liability
In RMB
Pay
The
Name of the Withdraw Overflow
in
bond Book value Issue date Period Issue amount Opening balance
curre
nt interest at discount
curre Closing balance
issue par amount
nt
perio
d
19
Guangdong 2019.3.1-
Expressway 680000000.00 2019.2.27 680000000.00 679025866.59 -223447.86 679249314.452024.3.1
MTN001
20
Guangdong 2020.3.17-
Expressway 750000000.00 2020.3.13 750000000.00 748408219.99 -246223.54 748654443.532025.3.17
MTN001
Total —— 1430000000.00 1427434086.58 -469671.40 1427903757.98
113Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3) Note to conditions and time of share transfer of convertible bonds
None
(4)Other financial instruments that are classified as financial liabilities
None
31.Lease liabilities
In RMB
Items Balance year-end Year-beginning balance
Long-term lease liabilities 10196090.60 15247934.63
Including: Financing costs are not
recognized 180417.29 423662.82
Less:Lease liabilities due within 1 year 9973785.52 12474474.87
Total 222305.08 2773459.76
32. Long-term payable
In RMB
Items Balance year-end Year-beginning balance
Long-term payable 2517493.12 3461832.74
Total 2517493.12 3461832.74
(1) Long-term payable listed by nature of the account
In RMB
Items Balance year-end Year-beginning balance
Non-operating asset payable 2022210.11 2022210.11
Medium term bill underwriting fee 1439622.63 2383962.25
Less:Part due within 1 year 944339.62 944339.62
Total 2517493.12 3461832.74
33. Deferred income
In RMB
Items Opening balance Increase Decrease Closing balance Cause
Government
subsidy 30978093.11 5023474.62 25954618.49
Lease income 38250000.00 9094873.88 3466399.53 43878474.35
Total 69228093.11 9094873.88 8489874.15 69833092.84
Details of government subsidies:
In RMB
New Amount Other Amount of
subsidy transferre income cost End Asset-
Items Beginning of in d to non- recorded deductedterm Other changes of
related or
current operation in the in the term income-
period al income current current relatedperiod period
Cancellatio
n of
2595
Expressway 5023474 Related to
30978093.114618.
Provincial .62 assets
49
Toll Station
Project
34. Stock capital
In RMB
Balance Year- Changed(+,-)beginning Issuance of Bonu Subtot
Balance in year-end
new share s Capitalizatio Other al
114Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
shares n of public
reserve
Total of
capital shares 2090806126.00 2090806126.00
35. Capital reserves
In RMB
Items Year-beginning Increase in the Decrease in Year-end balance
balance current period the current
period
Share premium 508711146.99 508711146.99
(1) Capital invested by investors 2508408342.99 2508408342.99
(2) Influence of business combination
under the same control -1999697196.00 -1999697196.00
Other capital reserves 204749371.50 19708141.17 224457512.67
(1) Changes in other equity of the
investee under the equity -3457667.20 88237.17 -3369430.03
accounting(Note12)
(2)Other(Note3) 208207038.70 19619904.00 227826942.70
Total 713460518.49 19708141.17 733168659.66
- The situation of change in the current capital reserve is as follows:
Note 1: Guangdong Yuepu Small Refinancing Co. Ltd - an associate company-adjusted the statement
numbers. The Company adjusted the book value of long-term equity investment before equity dilution
according to the shareholding ratio resulting in an increase in capital reserve of RMB 57008.18 due to changes
in equity diluted equity.Note 2: Guangdong Jiangzhong Expressway Co. Ltd-an associate company-made provision for special
reserves and the Company adjusted the book value of long-term equity investment according to the
shareholding ratio resulting in an increase of capital reserve of RMB 31228.99.Note 3. The agreement signed by Guangzhou-Huizhou Company and Zengcheng District Government to
add Zengcheng Road Interchange on Guangzhou-Huizhou Expressway which stipulates that Guangzhou-
Huizhou Company will build Shaning Interchange and Xincheng Road Interchange and all the expenses
incurred in the construction of Interchange will be borne by Zengcheng District Government .The agreement signed by Guangzhou-Huizhou Company and Huizhou Transportation Bureau to add
Changkeng Interchange (tentative name) on Guangzhou-Huizhou Expressway which stipulates that
Guangzhou-Huizhou Company will build Changkeng Interchange (renamed Huizhou North Interchange) and
all the expenses incurred in the construction of Interchange will be borne by Guangzhou-Huizhou Company.Huizhou Municipal Transportation Bureau will give Guanghui Company a financial subsidy for this agreed
project. The Huizhou Municipal Transportation Bureau will give Guanghui Company a financial subsidy for the
project under this agreement.After the above project is completed it will be managed by Guangzhou-Huizhou Company. A total of RMB
408249095.50 was received from Government at the beginning of the period of which the opening balance of
capital reserve attributable to the parent company-other capital reserve was RMB 208207038.70 and RMB
38470400.00 was newly received in this period of which capital reserve attributable to the parent company-
other capital reserve increased by RMB19619904.00 in this period.
115Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
36. Other comprehensive income
In RMB
Amount of current period
Less:Prior
Less:Amount period
transferred into included in After-
profit and loss in other tax
Items Year-beginning Amount incurred the current period composite After-tax attribute
attribut
balance Year-end balance
before income tax that recognied income
Less:Income tax to the parent e to
into other expenses company minorittransfer to
comprehensive retained y
income in prior income in shareho
period the current lder
period
1.Other comprehensive income will be
reclassified into income or loss in the future 195395263.20 -52267504.05 -18232258.16 -34035245.89 161360017.31
Changes in fair value of investments in other
equity instruments 195395263.20 -52267504.05 -18232258.16 -34035245.89 161360017.31
2.Other comprehensive income reclassifiable
to profit or loss in subsequent periods -3217796.86 -836824.71 -836824.71 -4054621.57
Including:Share of other comprehensive
income of the investee that cannot be
transferred to profit or loss accounted for -3217796.86 -836824.71 -836824.71 -4054621.57
using the equity method
Total of other comprehensive income 192177466.34 -53104328.76 -18232258.16 -34872070.60 157305395.74
116Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
37. Surplus reserve
In RMB
Items Year-beginning Increase in the current Decrease in the current Year-end balance
balance period period
Statutory surplus
reserve 1225375330.56 1225375330.56
Total 1225375330.56 1225375330.56
38. Retained profits
In RMB
Items Amount of this period Amount of last period
Before adjustments: Retained profits in last period end 4760618543.78 3725679319.35
Adjust the total undistributed profits at the beginning of
the period 546190.04
After adjustments: Retained profits at the period
beginning 4760618543.78 3726225509.39
Add:Net profit belonging to the owner of the parent
company 773786851.68 1700406981.99
Less: Statutory surplus reserve 57589364.93
Common stock dividend payable 1191759491.82 608424582.67
Retained profit at the end of this term 4342645903.64 4760618543.78
Note: The last issue refers to January-December 2021.As regards the details of adjusted the beginning undistributed profits
(1)As the retroactive adjustment on Enterprise Accounting Standards and its related new regulations the
affected beginning undistributed profits are RMB 0.00.
(2) As the change of the accounting policy the affected beginning undistributed profits are RMB 0.00.
(3) As the correction of significant accounting error the affected beginning undistributed profits are RMB 0.00 .
(4) As the change of consolidation scope caused by the same control the affected beginning undistributed
profits are RMB 0.00.
(5) Other adjustment of the total affected beginning undistributed profits are RMB 0.00 .
39.Operation income and operation cost
In RMB
Amount of this period Amount of last period
Items
Income Cost Income Cost
Main operation 2022637008.32 682014744.35 2448927494.46 868560892.48
Other operation 34783801.36 14128978.15 39547175.35 20566849.95
Total 2057420809.68 696143722.50 2488474669.81 889127742.43
40. Business tax and subjoin
In RMB
Items Amount of this period Amount of last period
Urban construction tax 3906433.43 4707823.03
Education surcharge 1870308.46 2248134.09
Property tax 1026637.79 1328788.22
Land use tax 523762.40 875697.88
Vehicle use tax 43285.07 43697.47
Stamp tax 132962.51 196890.20
117Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Business tax 185247.66 185247.66
Locality Education surcharge 1243683.98 1495067.55
Total 8932321.30 11081346.10
Other note:
41. Administrative expenses
In RMB
Items Amount of this period Amount of last period
Wage 58799341.19 66423609.15
Depreciation and Amortization 6814076.61 5724413.26
Intangible assets amortization 953099.24 1081305.76
Low consumables amortization 259600.97 324317.77
Rental fee 6027123.06 6032852.02
Business fee 282100.73 372403.60
Office expenses 4275751.24 4187689.42
Travel expenses 114358.72 325420.94
Consultation expenses 100000.00 117000.00
The fee for hiring agency 3376068.01 3076580.06
Repairs cost 189544.16 342887.00
Vehicle fee 1304983.31 1504032.85
Listing fee 11320.75 11320.75
Information cost and maintenance fee 961765.47 507982.88
Other 2304133.58 3325219.93
Total 85773267.04 93357035.39
Other note
42.R& D expenses
In RMB
Items Amount of this period Amount of last period
Wage 945204.60
Material cost 412566.35
Depreciation 5521.90
Low consumables amortization 885.00
Office expenses 4318.22
Repairs cost 391.15
Total 1368887.22
Other note
43.Financial expenses
In RMB
Items Amount of this period Amount of last period
Interest expenses 123517238.10 149343110.61
Deposit interest income(-) -36907508.27 -29751089.44
Bank commission charge 84179.23 93344.30
Other 608147.56 1183218.60
Total 87302056.62 120868584.07
44.Other gains
In RMB
Items Amount of this Amount of last Asset-related or income-
118Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
period period related
Government Subsidy-Cancel the Special Subsidy for
Provincial Toll Station Project of Expressway 5023474.62 6783738.24 Related to assets
Government subsidy- Stable job subsidies 1250935.46 932076.28 Relate to income
Government subsidy-Enterprises subsidies 1074875.00 1243500.00 Relate to income
Government subsidy-- Enterprises with industrial training
subsidies 339000.00 Relate to income
Maternity allowance 435454.91 149069.16 Relate to income
Veterans' VAT reduction and exemption 156133.38 136670.84 Relate to income
Withholding and remitting enterprise prepaid income tax
fees 159544.67 322529.07 Relate to income
Veterans' VAT reduction and exemption 15009.81 15785.44 Relate to income
Withhold and pay the advance of enterprise income tax
62924.53 Relate to income
handling fee refund
Total 8178352.38 9922369.03
45. Investment income
In RMB
Items Amount of this period Amount of last period
Long-term equity investment income by equity
method 101624848.46 122646589.32
Dividends earned during the holding period on
investments in other equity instrument 47286243.74 49403538.24
The investment income generated by the disposal of
13564262.33
the subsidiaries
Other -91000.00
Total 162384354.53 172050127.56
46. Credit impairment losses
In RMB
Items Amount of this period Amount of last period
Impairment losses on other receivable -1310999.95
Total -1310999.95
47. Asset impairment loss
In RMB
Items Amount of this period Amount of last period
Loss on impairment of fixed assets -2889394.16
Total -2889394.16
48.Assets disposal income
In RMB
Items Amount of current Amount of previous The amount of non-operatinggains & losses
period period
Non-current assets disposal gains 463363.89 463363.89
Including:Income from disposal of
Fixed assets 463363.89 463363.89
Total 463363.89 463363.89
49. Non-Operation income
In RMB
Items The amount of non-operating
Amount of current period Amount of previous period gains & losses
Non-current assets are 237412.50 237412.50
119Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
damaged and scrapped for
profit
Including:Fixed assets 237412.50 237412.50
Insurance claim income 4141948.49 2494015.56 4141948.49
Road property claim income 1419966.31 1436421.01 1419966.31
Other 22304.35 80783.48 22304.35
Total 5821631.65 4011220.05 5821631.65
50. Non-Operation expense
In RMB
Items The amount of non-operating
Amount of current period Amount of previous period gains & losses
Non-current assets are
damaged and scrapped for 252895.85 135447.06 252895.85
profit
Including:Fixed assets 252895.85 135447.06 252895.85
Road rehabilitation
2624379.661567847.872624379.66
expenditure
Fine 2254.33 153.62 2254.33
Other 76129.55 107872.58 76129.55
Total 2955659.39 1811321.13 2955659.39
51. Income tax expense
(1) Lists of income tax expense
In RMB
Items Amount of current period Amount of previous period
Current income tax expense 246703707.49 323321325.12
Deferred income tax expense 43536719.14 30703740.35
Total 290240426.63 354025065.47
(2) Adjustment process of accounting profit and income tax expense
In RMB
Items Amount of current period
Total 1351792598.06
Current income tax expense accounted by tax and relevant
regulations 337948149.52
Influence of income tax before adjustment 85070.05
Influence of non taxable income -51942863.64
Impact of non-deductible costs expenses and losses 4741431.37
Effect of deductible losses from using previously unrecognized deferred
-591360.67
income tax assets
Income tax expense 290240426.63
52.Items of Cash flow statement
(1)Other cash received from business operation
In RMB
Items Amount of current period Amount of previous period
Interest income 20528520.76 23613918.60
Unit current account 46907015.63 38551853.57
Total 67435536.39 62165772.17
120Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Other cash paid related to operating activities
In RMB
Items Amount of current period Amount of previous period
Management expense 14342965.21 14914357.27
Unit current account 32790555.31 10957032.13
Total 47133520.52 25871389.40
(3).Cash receivable related to other Financing activities
In RMB
Items Amount of current period Amount of previous period
Government infrastructure investment
subsidies 38470400.00 97731650.00
Total 38470400.00 97731650.00
(4)Cash paid related to other Financing activities
In RMB
Items Amount of current period Amount of previous period
Issuance fee of medium-term notes 1001869.75 776869.75
Purchase of 21% equity consideration of
Guanghui 1221839292.00
Cash paid for the lease liabilities 5240644.14 5157973.11
Total 6242513.89 1227774134.86
53. Supplement Information for cash flow statement
(1)Supplement Information for cash flow statement
In RMB
Supplement Information Amount of current period Amount of previous
period
I. Adjusting net profit to cash flow from operating activities
Net profit 1061552171.43 1199986897.75
Add:Credit loss preparation 2889394.16
Depreciation of fixed assets oil and gas assets and consumable
biological assets 479906745.78 640158205.26
Depreciation of Use right assets 4910817.45 4917916.58
Amortization of intangible assets 11410277.66 18687606.48
Amortization of Long-term deferred expenses 175312.50
Loss on disposal of fixed assets intangible assets and other long-term
deferred assets -463363.89
Fixed assets scrap loss 15483.35 135447.06
Loss on fair value changes
Financial cost 123517238.10 149343110.61
Loss on investment -162384354.53 -172050127.56
Decrease of deferred income tax assets 54617177.28 43283161.23
Increased of deferred income tax liabilities -11080458.14 -12579420.88
Decrease of inventories -321592.91
Decease of operating receivables -46196406.71 19900483.49
121Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Increased of operating Payable -72254061.48 -80544176.47
Credit impairment loss 1310999.95
Net cash flows arising from operating activities 1443551266.30 1815293217.25
II. Significant investment and financing activities that without cash
flows:
Conversion of debt into capital
Convertible corporate bonds maturing within one year
Financing of fixed assets leased
3.Movement of cash and cash equivalents:
Ending balance of cash 4042994649.07 3566075410.42
Less: Beginning balance of cash equivalents 2955183190.55 2846176803.89
Add:End balance of cash equivalents
Less: Beginning balance of cash equivalents
Net increase of cash and cash equivalent 1087811458.52 719898606.53
(2)Composition of cash and cash equivalents
In RMB
Items Balance in year-end Balance in year-Beginning
4042994649.072955183190.55
Cash
48820.8138214.02
Of which: Cash in stock
Bank savings could be used at any time 3995143572.14 2954629744.81
Other monetary capital could be used at any time 47802256.12 515231.72
Balance of cash and cash equivalents at the
period end 4042994649.07 2955183190.55
54. The assets with the ownership or use right restricted
In RMB
Items Book value at the end of the period Restricted reason
Monetary fund 1221200.00 Land reclamation funds in the fundescrow account
Total 1221200.00 --
Other note:
As of June 30 2022 the Company's subsidiary Jingzhu Expressway Guangzhu Section Co. Ltd borrowed
548360000.00 yuan from Wuyang Sub-branch of Industrial and Commercial Bank of China (including
67670000.00 yuan in non-current liabilities due within one year and 480690000.00 yuan in long-term loans)
and provided a pledge guarantee of 19.2% of the project's toll interest (the right to collect tolls for vehicles
traveling on the Guangzhu section of Jingzhu Expressway and the revenue generated by owning such right).
122Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
VIII. Changes of merge scope
1. The disposal of subsidiary
Whether there is a single disposal of the investment to subsidiary and lost control
√ Yes □No
In RMB
The difference
between the Amount
Determinatio
disposal price and Percenta transferred from
Book value Fair value Gain or loss n method and
Determina the share of the ge of other
of of from main
tion basis subsidiary's net remainin comprehensive
Equity Equity point of remaining remaining remeasurem assumptions
Subsidiary Equity disposal for the assets at the g equity income related
disposal disposal loss of equity on equity at ent of of fair value
name price point of consolidated at the to equity
ratio method control the date of the date of remaining of remaining
loss of financial statement date of investment in
loss of loss of equity at equity on the
control level loss of atomic company
control control fair value date of loss
corresponding to control to investment
of control
the disposal profit and loss
investment
Complete
d the
Guangdong Sale of
equity
Expressway shares
March transfer
Technology 50623900.00 100.00% under 13564262.33 0.00% 0.00 0.00 0.00 0.00
292022 the
Investment common
transfer of
Co. Ltd. control
control
right
Other note:
Whether there are multiple transactions step by step dispose the investment to subsidiary and lost control in reporting period
□ Yes √ No
123Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
IX. Equity in other entities
1. Equity in subsidiary
(1) The structure of the enterprise group
Main Shareholding Ratio
Registrat Nature of
Name of Subsidiary Places of (%) Obtaining Method
ion Place Business
Operation direct indirect
Guangfo Expressway Co. Ltd. Guangzh Guangzh Expressway
Under the same
75.00% control businessou ou Management combination
Under the same
Guanghui Expressway Co. Ltd. Guangzh Guangzh Expressway control businessou ou Management 51.00% combination
Jingzhu Expressway Guangzhu Zhongsha Guangzh Expressway Under the same
Section Co.Ltd. n ou Management 75.00% control businesscombination
Yuegao Capital Guangzh Guangzh Investment
Investment(Guangzhou)Co. Ltd. ou ou management 100.00% Investment
Notes: holding proportion in subsidiary different from voting proportion: None
Basis of holding half or less voting rights but still been controlled investee and holding more than half of the
voting rights not been controlled investee: None
Significant structure entities and controlling basis in the scope of combination: None
Basis of determine whether the Company is the agent or the principal: None
(2) Important Non-wholly-owned Subsidiary
In RMB
Shareholdin
Profit or Loss Owned Dividends Distributed Equity Balance of the
g Ratio of
by the Minority to the Minority Minority Shareholders
Name of Subsidiary Minority
Shareholders in the Shareholders in the in the End of the
Shareholder
Current Period Current Period Period
s (%)
Guangfo Expressway Co. Ltd. 25.00% 9596500.78 53112309.95 87798897.85
Guangdong Guanghui
Expressway Co. Ltd. 49.00% 229896908.16 137399965.71 2027908518.81
Jingzhu Expressway Guangzhu
Section Co.Ltd. 25.00% 48271910.81 126239706.53 212707589.86
Holding proportion of minority shareholder in subsidiary different from voting proportion
None
124Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3) The main financial information of significant not wholly owned subsidiary
In RMB
Year-end balance
Name Current Non- current
Current assets Non- current assets Total assets Total liabilities
Liabilities liabilities
Guangfo Expressway Co. Ltd. 363399371.15 16241271.51 379640642.66 28445051.27 28445051.27
Guangdong Guanghui Expressway Co. Ltd. 1574142897.11 3105468482.93 4679611380.04 355809782.98 185212783.16 541022566.14
Jingzhu Expressway Guangzhu Section Co.Ltd. 100405966.86 2092651162.69 2193057129.55 746917820.51 595308949.65 1342226770.16
Year-beginning balance
Name Current Non- current
Current assets Non- current assets Total assets Total liabilities
Liabilities liabilities
Guangfo Expressway Co. Ltd. 539508987.55 17935998.96 557444986.51 32186158.45 32186158.45
Guangdong Guanghui Expressway Co. Ltd. 1106203367.94 3200915171.31 4307118539.25 199770257.66 195999137.99 395769395.65
Jingzhu Expressway Guangzhu Section Co.Ltd. 78321084.79 2167316422.40 2245637507.19 455558150.91 627377814.00 1082935964.91
In RMB
Amount of current period Amount of previous period
Name Total Total Cash flows fromCash flows from
Business income Net profit Comprehensive Business income Net profit Comprehensive operating
operating activities
income income activities
Guangfo Expressway Co. Ltd. 66566527.45 38386003.12 38386003.12 200857877.57 223491338.35 125126708.37 125126708.37 156814439.07
Guangdong Guanghui
Expressway Co. Ltd. 893298497.64 469177363.59 469177363.59 591588578.50 1004523049.04 516820409.74 516820409.74 680781673.26
Jingzhu Expressway Guangzhu
Section Co.Ltd. 452938785.68 193087643.23 193087643.23 271398716.46 560521671.83 266411477.01 266411477.01 409250398.13
Other note:
125Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(4) Significant restrictions of using enterprise group assets and pay off enterprise group debt
None
(5) Provide financial support or other support for structure entities incorporate into the scope of
consolidated financial statements
None
2. The transaction of the Company with its owner’s equity share changed but still controlling the subsidiary
(1) Significant joint venture arrangement or associated enterprise
None
(2)Affect of the transaction on the minority equity and owner's equity attributable to the parent company
None
3. Equity in joint venture arrangement or associated enterprise
(1) Significant joint venture arrangement or associated enterprise
Proportion Accounting
Main treatment of the
Name operating Registratio Business nature investment ofn place Directly Indirectlplace joint venture ory associated
enterprise
Zhaoqing
Zhaoqing Yuezhao Highway Zhaoqing Expressway
Co. Ltd. Guangdon Management 25.00% Equity method
Guangdong
g
Shenzhen Huiyan Expressway
Co. Ltd. Shenzhen Shenzhen
Expressway
Management 33.33% Equity method
Guangdong Jiangzhong Zhongsha Expressway
Expressway Co. Ltd. Zhongshan n Management 15.00% Equity method
Ganzhou kangda Expressway Gangzhou Ganzhou ExpresswayCo. Ltd. Management 30.00% Equity method
Ganzhou Gankang Expressway
Co. Ltd. Gangzhou Ganzhou
Expressway
Management 30.00% Equity method
Guangdong Yuepu Small Guangzhou Guangzho Hand all kinds ofRefinancing Co. Ltd u small loans 15.48% Equity method
Guangyuan Securities Co. Ltd. Hefei Hefei Security business 2.37% Equity method
Hunan Lianzhi Technology Research and
Co. Ltd. Changsha Changsha experimental 10.10% Equity methoddevelopment
SPIC Yuetong Qiyuan Chip Guangzho
Guangzhou New Energy service 5.00% Equity method
Power Technology Co. Ltd u
Software and
Shenzhen Garage Electric Pile
Shenzhen Shenzhen Information 17.40% Equity method
Technology Co. Ltd
technology
Notes to holding proportion of joint venture or associated enterprise different from voting proportion:
None
Basis of holding less than 20% of the voting rights but has a significant impact or holding 20% or more voting
rights but does not have a significant impact:
Guangdong Jiangzhong Expressway Co. Ltd. Guangyuan Securities Co. Ltd.,Yuepu Small Refinancing Co.Ltd.and Hunan Lianzhi Technology Co. Ltd. SPIC Yuetong Qiyuan Chip Power Technology Co. Ltd.and
Shenzhen Garage Electric Pile Technology Co.Ltd. holds 20% of the voting rights but has the power to participate in making decisions on their financial and o
perating decisions and therefore deemed to be able to exert significant influence over the investee.
126Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2) Main financial information of significant joint venture
None
(3) Main financial information of significant associated enterprise
In RMB
Year-end balance/ Amount of current Year-beginning balance/ Amount of
period previous period
Guoyuan Securities Co. Ltd. Guoyuan Securities Co. Ltd.Current assets
Non-current assets
Total assets 131830386370.82 114683858604.22
Current liabilities
Non-current Liabilities
Total liabilities
Minority Shareholders’ Equity
Shareholders’ equity attributable to
shareholders of the parent 32225877958.60 32259179385.22
Pro rata share of the net assets calculated 764204123.51 764993833.19
Adjustment items
--Goodwill 207095632.54 207095632.54
-- Internal transactions did not achieve
profits
--Other
The book value of equity investments in j
oint ventures 971299756.05 972089465.73
Fair value of equity investment of
associated enterprises with open 643661660.04 796815881.40
quotation
Buinsess incme 2474031036.38 2275384578.36
Net profit 749499017.55 846756168.54
Net profit from terminated operations
Other comprehensive income -35288230.26 84942800.98
Total comprehensive income 714210787.29 931698969.52
Dividends received from associates durin
18626864.7610348258.20
g the year
(4) Summary financial information of insignificant joint venture or associated enterprise
In RMB
Year-end balance/ Amount of current Year-beginning balance/ Amount of
period previous period
Joint venture:
Total amount of the pro rata calculation
of the following items
Associated enterprise:
Total book value of the investment 1848830321.35 1655041215.52
Total amount of the pro rata calculation
of the following--Net profit ms
-Nit profit 82950868.66 102343851.05
--Total comprehensive income 82950868.66 102343851.05
Other note
(5) Note to the significant restrictions of the ability of joint venture or associated enterprise transfer funds to the
Company
127Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
None
(6) The excess loss of joint venture or associated enterprise
None
(7) The unrecognized commitment related to joint venture investment
None
(8) Contingent liabilities related to joint venture or associated enterprise investment
None
4. Significant common operation
None
5. Equity of structure entity not including in the scope of consolidated financial statements
None
6.Other
None
X. Risks Related to Financial Instruments
The company has the main financial instruments such as bank deposits receivables and payables investments
loans and so on. Please refer to the relevant disclosure in Notes for the details. The risks associated with these
financial instruments mainly include credit risk market risk and liquidity risk. The company’s management
shall manage and monitor these risks and ensure above risks to be controlled within certain scope.The targets and policies of risk management
The target of risk management is to obtain the proper balance between the risk and benefit to reduce the
negative impact that is caused by the risk of the Company to the lowest level and to maximize the benefits of
shareholders and other equity investors. Based on the targets of risk management the basic strategy of the
Company’s risk management is to identify and analyze the risks which are faced by the Company establish
suitable risk tolerance baseline and proceed the risk management and supervise a variety of risks timely and
reliably and control the risks within a limited range.
1.Market risk
(1)Foreign exchange risk
Foreign exchange risk refers to the risk of loss due to exchange rate fluctuations generally. Our foreign
exchange risk is mainly related to Hong Kong Dollar. Besides annual distribution of B-share shareholder
dividends other major business activities of our Company are settled in RMB. During the reporting period due to
the short credit period of the Company's income and expenditure related to foreign currency it was not affected
by foreign exchange risk.
(2)Interest rate risk
The Company's risk of cash flow changes in financial instruments caused by interest rate changes is mainly
related to floating rate bank borrowings. The Company's policy is to maintain the floating interest rate of these
borrowings and at the same time to reasonably reduce the risk of interest rate fluctuation by shortening the term
of a single loan and specifically agreeing on prepayment terms.
(3)Other price risk
The investments held by the Company are classified as financial assets measured at fair value and whose
changes are included in other comprehensive income and are measured at fair value on the balance sheet date.Therefore the Company bears the risk of changes in the securities market.
2.Credit risk
As of June 30 2022 the largest credit risk exposure that may cause financial losses of the Company mainly
128Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
comes from the loss of financial assets of the Company caused by the failure of the other party to perform its
obligations.In order to reduce credit risk the Company only deals with recognized and reputable customers. In addition
the Company reviews the recovery of each single receivables on each balance sheet date to ensure that adequate
bad debt provisions are made for unrecoverable amounts. Consequently the Company's management believes that
the Company's credit risk has been greatly reduced.The Group's working capital is deposited in banks with higher credit rating so the credit risk of working
capital is relatively low.Financial assets overdue or impaired;
(1) Aging analysis of financial assets with overdue impairment: Not existed
(2) Analysis of financial assets that have suffered single impairment: Refer to "4 Other Receivables" in VII
and "10 Investment in Other Equity Instruments" in VII of this section for details.
3.Liquidity risk
When managing liquidity risks the Company maintains sufficient cash and cash equivalents as deemed by
the management and monitor them to meet the Company's operational needs and reduce the impact of cash flow
fluctuations. The management of the Company monitors the use of bank loans and ensures compliance with the
loan agreement.XI. The disclosure of the fair value
1. Closing fair value of assets and liabilities calculated by fair value
In RMB
Closing fair value
Items Fir value Fir value Fir value
measurement items measurement measurement items at Total
at level 1 items at level 2 level 3
I. Consistent fair value
measurement -- -- -- --
(I) Trading financial assets 91000000.00 91000000.00
(2)Equity instrument investment 91000000.00 91000000.00(II)Other equity instrument
708117381.44766790940.561474908322.00
investment
Total assets continuously measured
708117381.44857790940.561565908322.00
at fair value
II. Non –persistent measure -- -- -- --
2. Market price recognition basis for consistent and inconsistent fair value measurement items at level 1.
As at the end of the period the company holds shares 235254944 shares of China Everbright Bank
According to the closing price of June 30 2022 of 3.01 yuan the final calculation of fair value was
708117381.44 yuan.
3. Fair value of financial assets and liabilities not measured at fair value The valuation techniques adopted and
the qualitative and quantitative information of important parameters for continuous and non-continuous level 2
fair value measurement items
Items Fair value as of June 30 2022 Valuation technology Unobservable input
value
Unlisted equity 857790940.56 Hire a third party for evaluation or enjoy the
129Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
investment share of the net book assets of the investee
based on the shareholding ratio
4. Fair value of financial assets and liabilities not measured at fair value
The Company's financial assets and liabilities measured in amortized cost mainly include: accounts
receivable other receivables contract assets short-term loans accounts payable other payables non-current
liabilities due within one year long-term loans bonds payable and long-term payables.There is no significant difference between the book value of financial assets and liabilities not measured at
fair value and the fair value.XII. Related parties and related-party transactions
1. Parent company information of the enterprise
The parent The parent
company of the company of the
Name Registered address Nature Redistrictedcapital Company's Company’s vote
shareholding ratio ratio
Equity
management
Guangdong traffic
communication Guangzhou infrastructure 26.8 billion yuan 24.56% 50.12%
Group Co. Ltd construction and
railway project
operation
Notes:
Guangdong Communication Group Co. Ltd. is the largest shareholder of the Company. legal representative:
Deng Xiaohua. Date of establishment: June 23 2000. As of June 30 2022Registered capital: 26.8 billion yuan.It is a solely state-owned limited company. Business scope : equity management organization of asset
reorganization and optimized allocation raising funds by means including mortgage transfer of property rights
and joint stock system transformation project investment operation and management traffic infrastructure
construction highway and railway project operation and relevant industries technological development
application consultation and services highway and railway passenger and cargo transport ship industry
relevant overseas businesses; The value-added communication business.The finial control of the Company was State owned assets supervision and Administration Commission of
Guangdong Provincial People's Government.Other note:
2.Subsidiaries of the Company
Subsidiaries of this enterprise see IX(1) the rights of other entity
3. Information on the joint ventures and associated enterprises of the Company
Details refer to the IX-3 Interests in joint ventures or associates
Information on other joint venture and associated enterprise of occurring related party transactions with the
Company in reporting period or form balance due to related party transactions in previous period:
Name Relation with the Company
130Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Shenzhen Huiyan Expressway Co. Ltd. Associated enterprises of the Company
Zhaoqing Yuezhao Highway Co. Ltd. Associated enterprises of the Company
Ganzhou Kangda Expressway Co. Ltd. Associated enterprises of the Company
Ganzhou Gankang Expressway Co. Ltd. Associated enterprises of the Company
Guangdong Jiangzhong Expressway Co. Ltd. Associated enterprises of the Company
Hunan Lianke Technology Co. Ltd. Associated enterprises of the Company
4. Other Related parties
Name Relation with the Company
Guangdong Boda Expressway Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Chaohui Expressway Co. Ltd. Fully owned subsidiary of the parent company
Guangdong East Thinking Management Technology
Development Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Litong Property Investment Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Expressway Media Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Guangzhu West Line Expressway Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Humen Bridge Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Hualu Traffic Technology Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Litong Technology Investment Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Litong Development Investment Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Union Electron Service Information technology
Co. ltd. Fully owned subsidiary of the parent company
Guangdong Lulutong Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Luoyang Expressway Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Provincial Freeway Co.Ltd. Fully owned subsidiary of the parent company
Guangdong Highway Construction Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Communication Group Finance Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Read & Bridge Construction Development Co.Ltd. Fully owned subsidiary of the parent company
Guangdong Tongyi Expressway Service Area Co. Ltd Fully owned subsidiary of the parent company
Guangdong Xinyue Traffic Investment Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Yueyun Traffic Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Yueyun Traffic Rescue Co. Ltd. Fully owned subsidiary of the parent company
Guangshenzhu Expressway Co. Ltd. Fully owned subsidiary of the parent company
Guangzhou Xinyue Traffic Technology Co. Ltd. Fully owned subsidiary of the parent company
Guangzhou Xinyue Asphalt Co. Ltd. Fully owned subsidiary of the parent company
Guangzhou Yueyun Traffic Co. Ltd. Fully owned subsidiary of the parent company
Xinyue Co. Ltd. Fully owned subsidiary of the parent company
Guangdong Communication Planning & Design Institute Co.Shares of parent company
Ltd.Guangzhongjiang Expressway Project Management Dept Managed by the parent company
Guangzhou Aitesi Communication equipment Co. Ltd. Associated enterprises controlled by the same parent company
Guangdong Jingzhu Expressway Guangzhu North Section Co.Ltd. Associated enterprises controlled by the same parent company
Guangdong Feida Traffic Engineering Co. Ltd. Associated enterprises controlled by the same parent company
Poly Changda Engineering Co. Ltd. Shares of parent company
Guangdong Changda Road Conservation Co. Ltd. Shares of parent company
Guangdong Road Network Digital Media Information
Technology Co. Ltd Fully owned subsidiary of the parent company
Guangdong Xiangfei Highway Engineering Supervision Co.Ltd Subsidiary of the parent company
Guangdong Expressway Technology Co. Ltd. Fully owned subsidiary of the parent company
Hunan Lianzhi Technology Co. Ltd. A wholly owned subsidiary of the Company
131Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Guangdong Zhujiang Road bridge Investment Co. Ltd. It has a significant impact on important subsidiaries
Guangdong Xinyue Traffic Qingyun Expressway Management
Managed by the parent company
Office
5. List of related-party transactions
(1)Information on acquisition of goods and reception of labor service
Acquisition of goods and reception of labor service
In RMB
Related parties Content of related Amount of current Amount of previoustransaction
period period
1.Business cost
Guangdong Union electronic services co. Ltd. Service 12021733.95 14427549.75
Boly Changda Engineering Co. Ltd. Service 11772757.00 4459339.00
Mechanical and electrical
Guangdong Feida Traffic Engineering Co. Ltd. daily maintenance 2003201.04 2066264.07
payment
Guangdong Yueyun Traffic Rescue Co. Ltd. Rescue service fee 494700.00
Guangdong Humen Bridge Co. Ltd. Service 310411.02
Guangdong Communication Planning & Design
Institute Co. Ltd. Project labour service 178243.00
Guangdong Lulutong Co. Ltd. Maintenance Projectfunds 52598.00
Guangdong Tongyi Expressway Service Area Co.Ltd Service 40808.70
Guangdong Jingzhu Expressway Guangzhu North
Section Co. Ltd. Service 8551.20
Guangzhou Aitesi Communication Equipment Co. Maintenance of charging
2400.00
Ltd. facilities
Guangdong East Thinking Management Technology Service 30000.00
Development Co. Ltd.Subtotal 26885403.91 20983152.82
2.Financial cost
Guangdong Communication Group Finance Co.Ltd. Deposit interest income -24475843.25 -15349444.97
Guangdong Communication Group Finance Co. Borrowing Interest
Ltd. expresses 5112347.24 3167500.00
Guangdong Communication Group Finance Co.Ltd. Commission charge 920.00
Guangdong Jiangzhong Expressway Co. Ltd. Interest 27405.00
Subtotal -19362576.01 -12154539.97
3.Administrative expenses
Information cost and
Guangdong Union electronic services co. Ltd. 288500.00
maintenance fee
Guangdong East Thinking Management Technology
Development Co. Ltd. OA Maintenance,Service 10000.00 60000.00Subtotal 298500.00 60000.00
4.Non-Operating expensess
Boly Changda Engineering Co. Ltd. Damfor damaged repair of 1009397.00
civil facilities
Subtotal 1009397.00
5. Construction in process
Guangdong Communication Planning & Design
Institute Co. Ltd. Purchase assets 5973981.00 7455615.00
Poly Changda Engineering Co. Ltd. Purchase assets 26630344.47 141402869.60
Guangdong Xinyue Traffic Investment Co. Ltd. Purchase assets 6127813.56 584557.32
132Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Guangdong Highway Construction Co. Ltd. Purchase assets 9089990.48
Guangdong Hualu Traffic Technology Co. Ltd. Purchase assets 907894.50
Guangdong Xiangfei Highway Engineering
Supervision Co. Ltd Purchase assets 208829.00
Subtotal 48730024.01 149651870.92
6.Fixed assets
Guangdong Expressway Technology Investment
Purchase assets 82895.00
Co. Ltd.Guangdong Communication Planning & Design
Institute Co. Ltd. Purchase assets 483543.00
Subtotal 566438.00
7.Other current assets
Guangdong Feida Traffic Engineering Co. Ltd. Contract acquisition cost 182274.01
Subtotal 182274.01
Related transactions on sale goods and receiving services
In RMB
Related party Content Amount of current Amount of previous
period period
1.Business income
Jingzhu Expressway Guangzhu North Commission management
section Co. Ltd. fee 10603632.04 9622924.52
Guangdong Provincial Freeway Co.Ltd. Project fund 886950.00 1773900.00
Ganzhou Gankang Expressway Co. Ltd. Salaries of expatriate staff 525660.83 450262.64
Zhaoqing Yuezhao Highway Co. Ltd. Salaries of expatriate staff 512977.97 514314.09
Guangdong Tongyi Expressway Service
Area Co. Ltd water and electricity 486716.96 577014.73
Guangdong Traffic Development Co. Ltd. electricity 336290.97
Shenzhen Huiyan Expressway Co. Ltd. Salaries of expatriate staff 260849.89 254219.25
Ganzhou Kangda Expressway Co. Ltd. Salaries of expatriate staff 138547.02 162691.45
Guangdong Jiangzhong Expressway Co.Salaries of expatriate staff 176119.41 81447.20
Ltd.Guangdong Luoyang Expressway Co. Ltd. Test 58490.57
Bidding documents income
Poly Changda Engineering Co. Ltd. 1000.00 103082.55
water and electricity bills
Guangdong Feida Traffic Engineering Co.Ltd CPC card sales revenue 56991.15
Guangdong Xinyue Traffic Investment Co.Project 52187.72
Ltd.Guangdong Expressway Media Co. Ltd. Water and electricity 49750.19
Guangdong Yueyun Traffic Rescue Co.Ltd. Water and electricity 18905.54
Subtotal 13987235.66 13717691.03
(2) Information of related lease
The Company was lessor:
In RMB
Name of lessee Category of lease assets The lease income The lease incomeconfirmed in this year confirmed in last year
Guangdong Expressway Media Co. Advertising lease
Ltd. 1379412.57 842169.89
Poly Changda Engineering Co. Ltd. Rental income 555557.14
Guangdong Litong Technology
Investment Co. Ltd. Communication Piping 522034.27 819439.23
Guangdong Traffic Development Rental income of charging
149850.34
Co. Ltd. pile
Guangdong Road Nework Digital
Media Information Technology Co. Advertising 2777.78
133Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Ltd.Total 2609632.10 1661609.12
134Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
- The company was lessee:
In RMB
Variable lease
Rental charges for Interest expenses on
payments not included Increased use right
short-term and low- Rent paid lease liabilities
in lease liabilities assets
value assets (if any) assumed
measurement (if any)
Lessor Category of Amount of Amount Amount of Amount Amount of Amount of Amount Amount Amount Amountleased assets
current of current of current period previous period of of of current of
period previous period previous current previous period previous
period period period period period
Guangdong Litong
Decelopment Investment Co. Office space 4604363.82 4604363.83
Ltd
Jingzhu Expressway
Guangzhu North section Co. Activity
Ltd. place
53508.7253508.72
Guangdong Litong Property Office space 50321.3
27586.0027586.0050321.37
Development Co. Ltd. 7
50321.3
Total 27586.00 4685458.54 4708193.92
7
135Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3)Rewards for the key management personnel
In RMB
Items
Amount of current period Amount of previous period
Rewards for the key management
2834900.002935600.00
personnel
(4) Other significant related-party transactions
√ Applicable □Not applicable
(1)Deposit business
Related party Relationship Maximum Deposit Beginning The amount of this period
daily deposit interest rate balancelimit ( Ten range Ten Ending( Total amount Total amountthousand thousand balancefor this period is withdrawnyuan) yuan) ( Ten for this period( TenTen thousandthousand (yuan) thousandyuan)yuan)
Guangdong
Communications Controlled by the
Group Finance Co. same parent company 300000.00 0.35%-2.85% 152100.35 113736.70 265837.05
Ltd
(2)Loan business
Related party Relationship Beginning The amount of this period
balance
( TenLoan limit Total loan Total Endingthousand
( Ten amount of the repayment balancethousand Loant interestyuan) current ( Ten amount of the ( Tenyuan rate range thousand current period thousand)yuan) ( Ten yuan)
thousandyuan)
Guangdong
Communications Controlled by the
Group Finance Co. same parent company 400000.00 3.00%-3.75% 20000.00 32000.00 100.00 51900.00
Ltd
(3)Credit extension or other financial servicesRelated party Relationship Business type Total amount(10, Actual amount000) incurred(10,000)Guangdong Communications Controlled by the same Credit extension
Group Finance Co. Ltd parent company 220000.00 51900.00
The Company respectively signed the "Cash Management Business Cooperation Agreement" with
Guangdong Communications Group Finance Co. Ltd and the Guangdong Branch of Industrial and Commercial
Bank of China on December 25 2017; and signed the "Cash Management Business Cooperation Agreement" with
Guangdong Communications Group Finance Co. Ltd and the Guangdong Branch of Industrial and Commercial
Bank of China on December 22 2017 respectively joined the cash pool of Guangdong Communications Group
Finance Co. Ltd.Guangdong Guanghui Expressway Co. Ltd respectively signed the "Cash Management Business
Cooperation Agreement" with Guangdong Communications Group Finance Co. Ltd and Agricultural Bank of
China Co. Ltd Guangdong Branch on May 19 2020 joined the cash pool of Guangdong Communications Group
Finance Co. Ltd.
136Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(5)Asset transfer and debt restructuring of related parties
Amount of current Amount of previous
Related party Content period period
Guangdong Litong Technology Sell equity investments 50623900.00
I\investment Co. Ltd.Upon deliberation and approval at the 27th meeting of the ninth board of directors of the company the compan
y transferred 100% equity of its wholly-owned subsidiary Guandong Expressway Technology Investment Co.Ltd. to Guandong Litong Technology Investment Co. Ltd.
(6) Other related-party transactions
-On June 15 2016The company’s 29th meeting (Provisional) of the seventh board of directors was
convened. The Proposal on Entrustment of Construction Management of the Renovation and Expansion Project
of Sanbao-to-Shuikou Section of Shengyang-to-Haikou National Expressway was deliberated in the meeting
agreed that Guangdong Provincial Fokai Expressway Co. Ltd entrusts Guangdong Provincial Highway
Construction Co. Ltd with the construction management of the renovation and expansion project of Sanbao-to-
Shuikou Section of Shengyang-to-Haikou National Expressway and handling the related matters of the
entrustment of the construction management.On March 25 2021 the Sixteenth Meeting of the Ninth Board of Directors of the Company held and
reviewed the Proposal on the Company's Estimated Daily Related Party Transactions in 2021. It is estimated that
the daily related party transactions include the Agreement on the Entrusted Management of the Preliminary Work
of the Reconstruction and Expansion Project of Nansha-Zhuhai Section of Guangzhou-Macao Expressway signed
by Beijing-Zhuhai Expressway Guangzhou-Zhuhai Section Co. Ltd. and Guangdong Highway Construction Co.Ltd. in which the latter is responsible for the main management responsibilities and all the preliminary work
before the approval of the reconstruction and expansion project.
6. Receivables and payables of related parties
(1)Receivables
In RMB
Amount at year end Amount at year beginning
Name Related party Bad debt Bad debt
Balance of Book Balance of Book
Provision Provision
Contract assets Guangdong Xinyue TrafficInvestment Co. Ltd. 113642.50
Contract assets Guangdong Feida TrafficEngineering Co.Ltd. 48230.00
Contract assets Guangdong JiangzhongExpressway Co. Ltd. 8412.00
Guangdong Nanyue Traffic
Contract assets Qingyun Expressway 6900.00
Management Center
Total 177184.50
Account Guangdong Union electron
receivable 74737143.16 78368502.10Service Co. Ltd.Account
receivable Guangdong Humen Bridge Co. 20346943.38 2083918.33
137Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Ltd.Account Jingzhu Expressway Guangzhu
receivable 5484999.99 7783650.00North Section Co. Ltd.Account Guangdong Litong Technology
receivable 533136.00 338298.13Investment Co. Ltd.Account Poly Changda Engineering Co.receivable 503879.00 265054.16Ltd.Account Guangdong Feida Traffic
receivable Engineering Co. Ltd. 5531000.00
Account Guangdong Expressway Media
receivable 1854769.00Co. Ltd.Account Guangdong Provincial Freeway
receivable Co.Ltd. 203632.00
Account Guangdong Xinyue Traffic
receivable Investment Co. Ltd. 94301.60
Account Guangdong Road Construction
receivable 54256.00Development Co. Ltd.Account Shenzhen Huiyan Expressway
receivable Co. Ltd. 51000.00
Account Guangdong Road Bridge
receivable Construction Development Co. 29025.15Ltd.Account Guangzhenzhu Expressway Co.receivable ltd. 18192.00
Account Guangdong Boda Expressway
receivable Co. Ltd. 4530.99
Total 101606101.53 96680129.46
Advanced Zhaoqing Yuezhao Highway Co.
216750.00
payment Ltd.Advanced
Guangdong Lulutong Co. Ltd. 1775852.40
payment
Total 1775852.40 216750.00
Other Account Guangdong Litong Development
receivable 1653447.36 1653447.36Investment Co. Ltd.Other Account Guangdong Provincial Freeway
receivable 463491.88 463491.88Co.Ltd.Other Account Guangdong Traffic Development
receivable 380008.80Co. Ltd.Other Account Guangdong Expressway
receivable 366334.32Technology Investment Co. Ltd.Other Account Guangdong Expressway Media
receivable Co. Ltd. 295499.08 649386.62
Other Account Guangdong Union electron
receivable 50000.00 50000.00Service Co. Ltd.Other Account Guangdong Litong Property
receivable 16268.00 30004.00Develpment Co. Ltd.Other Account Zhaoqing Yuezhao Highway Co.receivable 350000.00Ltd.Total 3225049.44 3196329.86
Non-current assets
Guangdong Communication
due within one 3010904.18 2731229.21
Group Finance Co. ltd.year
Total 3010904.18 2731229.21
Other Non-Current Guangdong Communication
13368083.33
Assets Group Finance Co. ltd.Guangdong Communication
Other Non-Current
Planning & Design Institute Co. 2929687.00
Assets
Ltd.Other Non-Current Guangdong Traffic Development 333398.00 333398.00
138Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Assets Co. Ltd.Other Non-Current Guangdong Road Construction
Assets Co. Ltd.
7089990.48
Total 16631168.33 7423388.48
(2)Payables
In RMB
Amount at year beginning
Name Related party Amount at year end
Short-term loan Guangdong Communication GroupFinance Co. ltd. 320266666.67
Total 320266666.67
Account payable Guangzhongjiang Expressway ProjectManagement Dept 17466700.00 28000000.00
Account payable Poly Changda Engineering Co. Ltd. 10842016.30 29736553.34
Account payable Guangdong Expressway Technology 6567531.19
Investment Co. Ltd.Account payable Guangdong Feida Traffic Engineering 2919499.00 5035975.88
Co. Ltd.Account payable Guangdong Hualu Traffic 2556180.04 4960992.02
Technology Co. Ltd.Account payable Guangdong Union Electron Service 2500322.97 50286.78
Co.Ltd.Account payable Guangdong Xinyue Traffic 1630179.71 10405248.06
Investment Co. Ltd
Account payable Guangdong Provincial Freeway 1245443.50 1245443.50
Co.Ltd.Account payable Hunan Lianzhi Technology Co. Ltd. 850700.00 850700.00
Account payable Guangdong Communication Planning 585379.10 1759707.90
& Design Institute Co. Ltd.Account payable Guangdong Yueyun Traffic Rescue 360741.00
Co. Ltd.Account payable Guangdong Litong Technology 336789.95 1291067.95
Investment Co. Ltd.Account payable Guangdong Changda Road 309101.00 309101.00
Maintenance Co. Ltd.Guangdong East Thinking
Account payable Management Technology 90630.00 2331700.01
Development Co. Ltd.Account payable Guangzhou Xinyue Asphalt Co. Ltd. 46779.00 2773825.00
Account payable Guangzhou Aitesi Communication 25194.00 2547594.00
Equipment Co. Ltd.Account payable Guangdong Lulutong Co. Ltd. 13971.40 2525256.06
Account payable Guangdong Humen Bridge Co. Ltd. 2596817.45
Account payable Guangdong Yueyun Traffic Co. Ltd. 168277.20
Total 48347158.16 96588546.15
Guangdong Union electronic services
Advance received 1845607.86
co. Ltd.Total 1845607.86
Guangdong Communication Group
Dividend payable 292686723.60
Co. ltd
Guangdong Highway Construction
Dividend payable 265805261.40
Co. Ltd.Guangdong Provincial Freeway
Dividend payable 63174369.87
Co.Ltd.Guangdong Zhujiang Road Highway
Dividend payable 60000000.00
Investment Co. Ltd.Dividend payable Xinyue Co. Ltd. 7488112.93
139Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Guangdong Traffic Development Co.Dividend payable 1214390.70
Ltd.Total 690368858.50
Other Payable account Poly Changda Engineering Co. Ltd. 20742924.48 17126203.40
Other Payable account Guangdong Xinyue Traffic 4198077.88 4272693.60
Investment Co. Ltd.Other Payable account Guangdong Expressway Technology 2541116.00
Investment Co. Ltd.Other Payable account Guangdong Highway Construction 2013409.60 40459.66
Co. Ltd.Other Payable account Guangdong Hualu TrafficTechnology Co. Ltd. 1959227.53 2084177.53
Other Payable account Guangdong Feida Traffic EngineeringCo. Ltd. 1515652.65 1628931.87
Other Payable account Guangdong Changda RoadMaintenance Co. Ltd. 1630765.00 1630765.00
Other Payable account Guangdong Xinyue Traffic 1380379.20 1380379.20
Investment Co. Ltd.Other Payable account Guangdong Union Electron Service 1134574.32
Co.Ltd.Other Payable account Guangdong Lulutong Co. Ltd. 1127575.62 1127575.62
Other Payable account Guangzhou Xinyue Asphalt Co. Ltd. 1054919.00 1054919.00
Other Payable account Guangzhongjiang Expressway Project 200000.00 200000.00
Management Dept
Other Payable account Guangdong Communication Planning 120422.00 120422.00
& Design Institute Co. Ltd.Guangdong East Thinking
Other Payable account Management Technology 171899.29 191674.29
Development Co. Ltd.Other Payable account Guangdong Tongyi Expressway 120000.00 120000.00
Service Area Co. Ltd.Other Payable account Guangdong Litong Technology 99217.00 135772.00
Investment Co. Ltd.Other Payable account Guangdong Expressway Media Co. 50000.00 50000.00
Ltd.Other Payable account Guangdong Yueyun Traffic RescueCo. Ltd. 2900.00 2900.00
Total 40063059.57 31166873.17
Contract liabilities Guangdong Feida Traffic EngineeringCo. Ltd. 22000.00
Total 22000.00
Non-current liabilities due 1 Guangdong Litong Real estate
year Investment Co. Ltd. 9733189.08 11862198.24
Non-current liabilities due 1 Guangdong Communication Group
year Finance Co. ltd. 2196236.13 2229166.68
Non-current liabilities due 1
year Zhaoqing Yuezhao Highway Co. Ltd. 111862.55
Total 11929425.21 14203227.47
Guangdong Litong Development
Lease Liabilities 2445724.58
Investment Co. Ltd.Total 2445724.58
Long-term loans Guangdong Communication GroupFinance Co. ltd. 197000000.00 198000000.00
Total 197000000.00 198000000.00
140Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
7. Related party commitment
None
XIII. Stock payment
1. The Stock payment overall situation
□ Applicable √ Not applicable
2. The Stock payment settled by equity
□ Applicable √ Not applicable
3. The Stock payment settled by cash
□ Applicable √ Not applicable
4. Modification and termination of the stock payment
None
5.Other
None
XIV. Commitments
1. Significant commitments
Significant commitments at balance sheet date
None
2. Contingency
(1) Significant contingency at balance sheet date
As of June 302022 the Company did not need to disclose important commitments.
3. Contingency
(1) Significant contingency at balance sheet date
As of June 302022 the Company did not need to disclose important commitments.XV. Events after balance sheet date
1. Notes of other significant events
None
XVI.Other significant events
1. Segment information
The company's business for the Guangfo Expressway the Fokai Expressway Guanghui Expressway and Jingzhu
Expressway Guangzhu Section toll collection and maintenance work the technology industry and provide
investment advice no other nature of the business no reportable segment.
141Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
2.Government Subsidy
(1) Government subsidies included in deferred revenue are subsequently measured by the total amount method
In RMB
Subsidy item Category Opening balance New subsidyThe carry-over inOther changes Closing balance Presentation Asset-
amount incurrent period is items carried related/revenue-
current period included in profit and over into profit related
loss amount or loss in the
current period
Cancel the special subsidyFinancial Other income Assets related
for the expresswayappropriation
provincial toll station 30978093.11 5023474.62 25954618.49
project
(2) Government subsidies included in current profits and losses using the total amount method
In RMB
Subsidy item Category Amount included in profit orPresentation items included in profitAsset-related/revenue-related
loss in the current period or loss in the current period
Subsidy for post stabilization Other income Income related
Financial appropriation 1250935.46
Work with training instead of training Other income Income related
subsidies Financial appropriation 1074875.00
142Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
3.Other important transactions and events have an impact on investors decision-making( 1 ) The Company's plan to purchase 21% equity of Guangdong Guanghui Expressway Co. Ltd.(hereinafter referred to as "Guanghui") held by Guangdong Expressway Co. Ltd. (hereinafter referred to as
"Guangdong Expressway") by payment in cash and related matters have been adopted by the resolution of the
third extraordinary general meeting of shareholders in 2020. According to the Profit Compensation Agreement
signed by Guangdong Expressway and the Company it is agreed that Guangdong Expressway shall undertake the
compensation obligation when the actual net profit of Guanghui is less than the predicted net profit within the
compensation period. The compensation period is the year when the transaction is completed and the next two
years thereafter namely 2020 2021 and 2022. After negotiation between the Company and Guangdong
Expressway the predicted net profit of Guanghui after deducting non-recurring gains and losses in 2020 2021
and 2022 is RMB 652477500 RMB 1112587300 and RMB 1234200900 respectively. Within the
compensation period if the accumulated realized net profit at the end of any fiscal year of Guanghui does not
reach the accumulated predicted net profit Guangdong Expressway will compensate the company in cash and the
specific compensation amount paid by Guangdong Expressway in that year will be calculated and determined
according to the following formula: current compensation amount promised for performance = (accumulated
predicted net profit as of the end of the current period - accumulated realized net profit as of the end of the current
period) ÷ sum of predicted net profits of each year within the compensation period × transaction price of the
underlying assets - accumulated compensated amount of Guangdong Expressway. When the compensation
amount calculated in each year is less than the RMB 0 the value shall be taken as RMB 0 and the compensated
amount shall not be reversed.The net profit of Guangzhou-Huizhou Company (excluding non-recurring gains and losses) in 2020 was
RMB 769232600 RMB 116755100 more than the promised amount; the net profit of Guangzhou-Huizhou
Company (excluding non-recurring gains and losses) in 2021 was RMB 1105444400 RMB 7142900 less than
the promised amount; by the end of 2021 the accumulated net profit (excluding non-recurring gains and losses)
was RMB 1874677000 RMB 109612200 more than the promised amount.The Company intends to transfer 100% equity of Guangdong Expressway Technology Investment Co. Ltd.to Guangdong Leatop Technology Investment Co. Ltd. and the transaction-related work is being carried out in an
orderly manner.
143Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
XVII..Notes of main items in financial reports of parent company
1. Account receivable
(1).Classification account receivables.
In RMB
Amount in year-end Balance Year-beginning
Book Balance Bad debtprovision Book Balance Bad debt provisionCategory
Book value Book value
Amount Proportion( Amo Proport Amount Proportio Amount Proport
%) unt ion(%) n(%) ion(%)
Accrual of bad debt provision by
23382037.78100.00%23382037.7824208692.49100.00%24208692.49
portfolio
Total 23382037.78 100.00% 23382037.78 24208692.49 100.00% 24208692.49
144Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Accrual of bad debt provision by single item: None
Accounts receivables with bad debt provision are recognised by portfolio by age
In RMB
Balance in year-end
Aging
Account receivable Bad debt provision Expected credit loss rate(%)
Within 1 year 23382037.78
Total 23382037.78
Where the current bad debts back or recover significant amounts:None
(2) Accounts receivable withdraw reversed or collected during the reporting period
None
(3)The current accounts receivable write-offs situation
None
(4)The ending balance of other receivables owed by the imputation of the top five parties
In RMB
Name Amount Proportion(%) Bad debt provision
Guangdong Union Electronic Services Co.
23382037.78100.00%
Ltd.Total 23382037.78 100.00%
2.Other accounts receivable
In RMB
Items Balance in year-end Balance Year-beginning
Dividend receivable 103205472.90 1205472.90
Other receivable 6722102.13 5680509.70
Total 109927575.03 6885982.60
(1)Interest receivable:None
(2)Dividend receivable
1)Dividend receivable
In RMB
Items Balance in year-end Balance Year-beginning
Guangdong Radio and Television Networks
investment No.1 Limited partnership enterprise 1205472.90 1205472.90
Guangdong Guanghui Expressway Co. Ltd. 102000000.00
Total 103205472.90 1205472.90
2)Significant dividend receivable aged over 1 year
I n RMB
Whether or not the
Items Balance in year-end Aging Reasons for non- impairment and therecovery basis for its
determination
The partnership
Guangdong Radio and agreement expires and
Television Networks 1205472.90 3-4 years can be recovered after No it can be recoveredinvestment No.1 Limited the extension in the future
partnership enterprise procedures are
completed
Total 1205472.90
145Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(3) Other accounts receivable
1) Other accounts receivable classified by the nature of accounts
In RMB
Balance in year-end Balance Year-beginning
Category Book balance Bad debt provision Book balance Bad debt provision
Amount Proport Proportion Book value Proportio Proportion Book valueion (%) Amount (%) Amount n (%) Amount (%)
Other receivables for
individual bad debt 30844110.43 82.11% 30844110.43 100.00% 30844110.43 84.45% 30844110.43 100.00%
provision
Other receivables for bad
debt provision according to
the combination of credit 6722102.13 17.89% 6722102.13 5680509.70 15.55% 5680509.70
risk characteristics
Total 37566212.56 30844110.43 6722102.13 36524620.13 30844110.43 / 5680509.70
146Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Accrual of bad debt provision by single:
Closing book balance
Book balance Bad debt provision Expected credit lossBad Debt Reserves rate(%) Reason
Bad debts were
Kunlun Securities Co. Ltd 30844110.43 30844110.43 100.00% withdrawn in full in
bankruptcy
Total 30844110.43 30844110.43
In the portfolio Disclosure by aging
In RMB
Balance in year-end
Aging Expected credit loss
Other receivable Bad debt provision
rate(%)
Within 1 year 1938165.80
Total 1938165.80
In the portfolio other receivables with bad debt provision by other methods:
Name Balance in year-end Balance Year-beginning
Deposit money and quality guarantee fund
combination 2217540.36 2102176.36
Other 2566395.97 2615033.34
Subtotal 4783936.33 4717209.70
Less:Bad debt provision
Total 4783936.33 4717209.70
2)The withdrawal amount of the bad debt provision:
In RMB
Stage 1 Stage 2 Stage 3
Expected credit losses
Bad Debt Reserves Expected credit losses Expected credit loss for the entire duration Total
over the next 12 over life (no credit
(credit impairment
months impairment)
occurred)
Balance as at June
30202230844110.4330844110.43
Balance as at June
302022 in current
Balance as at June
30844110.4330844110.43
302022
3) Accounts receivable withdraw reversed or collected during the reporting period
None
4)The actual write-off other accounts receivable: None
5) Other receivables are classified by the nature
In RMB
Nature Closing book balance Opening book balance
Securities trading settlement funds 30844110.43 30844110.43
Deposit 2217540.36 2102176.36
Petty cash 1671130.23 1519593.22
Other 2833431.54 2058740.12
147Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Less:Bad debt provision -30844110.43 -30844110.43
Total 6722102.13 5680509.70
6) Top 5 of the closing balance of the other accounts receivable collated according to the arrears party
In RMB
Proportion of the
total year end
Name Nature Closing balance Aging balance of the Closing balance of
accounts bad debt provision
receivable(%)
Kunlun Securities Securities trading s
Co.Ltd ettlement funds 30844110.43 Over 5 years 82.11% 30844110.43
Guangdong Litong 22980.00 1-2 years
Real Estates
Investment Co. Deposit 4.40%1630467.36 2-3 years
Ltd.China Railway
No.18 Bureau Surrogate payment 1099991.00 Within 1 year 2.93%
Group Co. Ltd.China Railway
Tunnel Group Co. Surrogate payment 559388.80 Within 1 year 1.49%
Ltd
Guangdong
Provincial Current account 463491.88 Over 5 years 1.23%
Freeway Co.Ltd.Total 34620429.47 92.16% 30844110.43
(7) Accounts receivable involved with government subsidies
None
(8) Other account receivable which terminate the recognition owning to the transfer of the financial assets None
(9) The amount of the assets and liabilities formed by the transfer and the continues involvement of other accounts
receivable
None
3. Long-term equity investment
In RMB
End of term Beginning of term
Items Impairment Impairment Book
Book Balance Book value Book Balance
provision provision value
Investment in 3347330463.4 3257062
subsidiaries 3347330463.43 3257062345.853 345.85
Investment in joint 2626347044.2 2535548
ventures and associates 2626347044.23 2535548456.613 456.61
Total 5973677507.6 57926105973677507.66 5792610802.46
6802.46
(1)Investment to the subsidiary
In RMB
Increase /decrease in reporting period Closin
g
Withdra balanc
wn
Name Opening balance Closing balance e ofAdd Decreased impairm Other impairinvestment investment ent ment
provisio provis
n ion
Jingzhu Expressway
Guangzhu Section 871171883.08 871171883.08
Co. Ltd.Guangfo Expressway 154982475.25 154982475.25
148Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Co. ltd.Guangdong
Expressway
Technology 95731882.42 95731882.42
Investment Co. Ltd.Yuegao Capital
Investment 186000000.0109500000.00 295500000.00
(Guangzhou) Co. Ltd. 0
Guanghui Expressway
Co. Ltd. 2025676105.10 2025676105.10
186000000.0
Total 3257062345.85 95731882.42 3347330463.43
0
149Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
(2)Investment to joint ventures and associated enterprises
In RMB
Increase /decrease in reporting period Closing
balance
Decrea Announced for Provisi of
Name Opening balance Increase in se in Investment Other Other distributing cash on for Oth Closing balance impairm
investment invest income under comprehensive changes in ent
ment equity method income equity
dividend or impair er
profit ment provisio
n
I. Joint ventures
II. Associated enterprises
Guangdong
Jiangzhong
Expressway Co. 318091639.29 60000000.00 7786931.71 31228.99 385909799.99
Ltd.Ganzhou Gankang
Expressway Co. 154118397.12 5447568.74 159565965.86
Ltd.Ganzhou Kangda
Expressway Co. 238101017.69 18635759.71 256736777.40
Ltd.ShenzhenHuiyan
Expressway Co. 320966384.17 18574112.50 339540496.67
Ltd.Zhaoqing Yuezhao
Highway Co. Ltd. 315837951.35 24596394.70 48250000.00 292184346.05
Guoyuan
Securities Co.Ltd. 972089465.72 18673979.80 -836824.71 18626864.76 971299756.05
Guangdong Yuepu
Small Refinancing 216343601.27 4709292.76 57008.18 221109902.21
Co. Ltd
Subtotal 2535548456.61 60000000.00 98424039.92 -836824.71 88237.17 66876864.76 2626347044.23
Total 2535548456.61 60000000.00 98424039.92 -836824.71 88237.17 66876864.76 2626347044.23
150Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
4. Business income and Business cost
In RMB
Items Amount of current period Amount of previous period
Revenue Cost Revenue Cost
Main business 636965610.55 249145875.83 687165042.12 365511604.40
Other 5689892.19 1926210.70 5469656.01 1728556.53
Total 642655502.74 251072086.53 692634698.13 367240160.93
5.Investment income
In RMB
Items
Amount of current period Amount of previous period
Long-term equity investment income
accounted by cost method 681064177.01 655349778.63
Long-term equity investment income
accounted by equity method 98424039.92 119611129.91
Investment income from disposal of
-45107982.42
Long-term equity investment
Dividend income from other equity
instrument investments during the 47286243.74 49403538.24
holding period
Interest income from debt investment
during holding period. 10079133.93 19667579.79
Total 791745612.18 844032026.57
XVIII. Supplementary Information
1.Current non-recurring gains/losses
√ Applicable □Not applicable
In RMB
Items Amount Notes
Gains/Losses on the disposal of non-
current assets 447880.54
Government grants recognized in the
current period except for those acquired
in the ordinary course of business or
granted at certain quotas or amounts 7349285.08
according to the country’s unified
standards
Net amount of non-operating income and
expense except the aforesaid items 2881455.61
Other non-recurring Gains/loss items 14393329.63
Less :Influenced amount of income tax -8354389.12
Influenced amount of minor
shareholders’ equity (after tax) 2729583.49
Total 30696756.49 --
Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable√ Not applicable
None
For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses
and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information
151Guangdong Provincial Expressway Development Co.. Ltd. The Semi-Annual Report 2022
Disclosure for Companies offering their securities to the public-non-recurring Gains and losses which have been
defined as recurring gains and losses it is necessary to explain the reason.□ Applicable√ Not applicable
2. Return on equity (ROE) and earnings per share (EPS)
EPS(Yuan/share)
Profit as of reporting period Weighted average ROE (%)
EPS-basic EPS-diluted
Net profit attributable to
common 8.45% 0.37 0.37
shareholders of the Company
Net profit attributable to
common
shareholders of the Company
after 8.11% 0.36 0.36
deduction of non-recurring
profit
and loss
3. Differences between accounting data under domestic and overseas accounting standards
(1).Simultaneously pursuant to both Chinese accounting standards and international accounting standards
disclosed in the financial reports of differences in net income and net assets.□ Applicable□√ Not applicable( 2) . Differences of net profit and net assets disclosed in financial reports prepared under overseas and
Chinese accounting standards.□ Applicable□√ Not applicable
(3) .Explanation of the reasons for the differences in accounting data under domestic and foreign accounting sta
ndards. If the data that has been audited by an overseas audit institution is adjusted for differences the name of t
he overseas institution should be indicated
None
152



