CHANGHONG MEILING CO. LTD.SEMI-ANNUAL FINANCIAL REPORT 2022
August 2022CHANGHONG MEILING CO. LTD
SEMI-ANNUAL FINANCIAL REPORT 2022 (Unaudited)
I. Audit report
Whether the semi annual report is audited
□ Yes √ No
The company's semi annual financial report has not been audited
II. Financial Statement
Statement in Financial Notes are carried in RMB/CNY
1. Consolidated Balance Sheet
Prepared by CHANGHONG MEILING CO. LTD.June 30 2022
In RMB
Item June 30 2022 January 1 2022
Current assets:
Monetary funds 6183005095.11 5938823396.21
Settlement provisions
Capital lent
Trading financial assets 208184795.23 17997086.19
Derivative financial assets
Note receivable 439419.03 2216752.22
Account receivable 2270853232.12 1440874691.28
Receivable financing 1380100294.09 1808109301.56
Accounts paid in advance 28724589.92 29766797.34
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable 101572345.96 111652635.86
Including: Interest receivable
Dividend receivable
Buying back the sale of financial assets
Inventories 1607718382.71 1356357419.80
1Contractual assets 2313522.40
Assets held for sale
Non-current asset due within one year
Other current assets 93325665.28 124240934.45
Total current assets 11876237341.85 10830039014.91
Non-current assets:
Loans and payments on behalf
Debt investment 291305319.44
Other debt investment
Long-term account receivable
Long-term equity investment 88915648.08 86631660.53
Investment in other equity instrument
Other non-current financial assets 576200641.50 581980440.70
Investment real estate 52191185.68 53149934.45
Fixed assets 2266504611.74 2303122699.92
Construction in progress 103923104.08 98469862.45
Productive biological asset
Oil and gas asset
Right-of-use assets 40286720.53 45367918.31
Intangible assets 910035679.68 953403100.33
Expense on Research and Development 137625624.69 87728990.86
Goodwill
Long-term expenses to be apportioned 362898.05
Deferred income tax asset 173152065.58 147488353.28
Other non-current asset 999030.66 3087780.59
Total non-current asset 4641502529.71 4360430741.42
Total assets 16517739871.56 15190469756.33
Current liabilities:
Short-term loans 1087291446.15 622874652.77
Loan from central bank
Capital borrowed
Trading financial liability 38929244.41 12304272.41
Derivative financial liability
Note payable 4502920235.46 4839837317.78
Account payable 3832859258.27 2299103796.88
Accounts received in advance
Contractual liability 351317980.38 515004115.23
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
2Security sales of agency
Wage payable 222392707.91 247044421.56
Taxes payable 149559048.33 141874861.88
Other account payable 903778941.60 751452768.00
Including: Interest payable
Dividend payable 19793050.41 4753764.56
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year 30243710.95 332718478.25
Other current liabilities 22377103.22 24373759.16
Total current liabilities 11141669676.68 9786588443.92
Non-current liabilities:
Insurance contract reserve
Long-term loans 158000000.00 168000000.00
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability 30061422.30 33225912.15
Long-term account payable 1241464.86 1337643.24
Long-term wages payable 8710896.43 9828300.06
Accrual liability 11912507.94 11363601.63
Deferred income 163159009.25 175664038.83
Deferred income tax liabilities 8889141.90 9670435.45
Other non-current liabilities
Total non-current liabilities 381974442.68 409089931.36
Total liabilities 11523644119.36 10195678375.28
Owner’s equity:
Share capital 1029923715.00 1044597881.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve 2670335732.53 2682829400.26
Less: Inventory shares 26430571.38
Other comprehensive income -20842082.96 -20903270.57
Reasonable reserve
Surplus public reserve 423111236.90 423111236.90
Provision of general risk
Retained profit 743008737.50 734129724.00
Total owner’ s equity attributable to parent company 4845537338.97 4837334400.21
3Minority interests 148558413.23 157456980.84
Total owner’ s equity 4994095752.20 4994791381.05
Total liabilities and owner’ s equity 16517739871.56 15190469756.33
Legal Representative: Wu Dinggang
Person in charge of accounting works: Pang Haitao
Person in charge of accounting institute: Yang Jun
2. Balance Sheet of Parent Company
In RMB
Item June 30 2022 January 1 2022
Current assets:
Monetary funds 3266271511.03 3423276377.52
Trading financial assets 17312173.84 7200222.04
Derivative financial assets
Note receivable 330000.00
Account receivable 1735966866.26 1582651896.25
Receivable financing 966511549.26 1484609403.08
Accounts paid in advance 44903647.89 48212105.70
Other account receivable 38833840.97 40708614.68
Including: Interest receivable
Dividend receivable
Inventories 364105226.52 351523851.67
Contractual assets 46970.75
Assets held for sale
Non-current assets maturing within one year
Other current assets 28957697.04
Total current assets 6433951786.52 6967470167.98
Non-current assets:
Debt investment 291305319.44
Other debt investment
Long-term receivables
Long-term equity investments 1882997437.73 1882557241.66
Investment in other equity instrument
Other non-current financial assets 576200641.50 581980440.70
Investment real estate 3648311.42 3752737.75
Fixed assets 1171285355.31 1209058847.63
Construction in progress 78324001.26 50287155.16
4Productive biological assets
Oil and natural gas assets
Right-of-use assets 17686308.69 18632705.13
Intangible assets 454904294.76 477739048.08
Research and development costs 86047186.86 44387584.10
Goodwill
Long-term deferred expenses
Deferred income tax assets 141353431.80 125174589.66
Other non-current assets 299020.00 638649.57
Total non-current assets 4704051308.77 4394208999.44
Total assets 11138003095.29 11361679167.42
Current liabilities:
Short-term borrowings 1052171543.37 612863194.44
Trading financial liability 14509627.08 5766743.33
Derivative financial liability
Notes payable 1877201607.34 2409104654.05
Account payable 1485308607.13 1356405016.24
Accounts received in advance
Contractual liability 152733929.04 238437143.59
Wage payable 6018076.56 42679625.89
Taxes payable 22888141.57 20596813.11
Other accounts payable 1078306911.70 909832533.11
Including: Interest payable
Dividend payable 19193050.41 4153764.56
Liability held for sale
Non-current liabilities due within one year 22098167.21 322202348.59
Other current liabilities 6982077.34 6703328.85
Total current liabilities 5718218688.34 5924591401.20
Non-current liabilities:
Long-term loans 158000000.00 168000000.00
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability 16523542.32 17114473.86
Long-term account payable
Long term employee compensation payable 7562998.28 8760963.52
Accrued liabilities 6135182.74 7539547.19
Deferred income 77695276.53 82658197.54
Deferred income tax liabilities 5700451.84 6131087.92
Other non-current liabilities
5Total non-current liabilities 271617451.71 290204270.03
Total liabilities 5989836140.05 6214795671.23
Owners’ equity:
Share capital 1029923715.00 1044597881.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve 2740508510.57 2753002178.30
Less: Inventory shares 26430571.38
Other comprehensive income
Special reserve
Surplus reserve 422893071.22 422893071.22
Retained profit 954841658.45 952820937.05
Total owner’s equity 5148166955.24 5146883496.19
Total liabilities and owner’s equity 11138003095.29 11361679167.42
3. Consolidated Profit Statement
In RMB
Item Semi-annual of 2022 Semi-annual of 2021
I. Total operating income 10224503551.19 9602759345.29
Including: Operating income 10224503551.19 9602759345.29
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost 10156306873.88 9556489547.17
Including: Operating cost 9061080531.06 8177231196.17
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras 79701444.29 61077730.97
Sales expense 666066309.98 984805928.94
Administrative expense 164132141.97 152957426.98
R&D expense 248112774.54 186113254.21
Financial expense -62786327.96 -5695990.10
Including: Interest expenses 16913382.96 37292383.25
6Interest income 66581155.37 62433816.96
Add: Other income 48325391.81 57250100.93
Investment income (Loss is listed with “-”) 13816261.75 52533705.90
Including: Investment income on affiliated company and joint
8971315.55-16047810.77
venture
The termination of income recognition for financial assets
-10198142.54
measured by amortized cost
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”) 3562737.04 -9731654.29
Loss of credit impairment (Loss is listed with “-”) -50466619.13 -15121003.89
Losses of devaluation of asset (Loss is listed with “-”) -29791822.84 -43310366.42
Income from assets disposal (Loss is listed with “-”) 8358775.10 -208978.90
III. Operating profit (Loss is listed with “-”) 62001401.04 87681601.45
Add: Non-operating income 2910887.79 5862320.71
Less: Non-operating expense 2332960.83 760592.62
IV. Total profit (Loss is listed with “-”) 62579328.00 92783329.54
Less: Income tax expense -10115573.46 37086971.38
V. Net profit (Net loss is listed with “-”) 72694901.46 55696358.16
(i) Classify by business continuity
1.continuous operating net profit (net loss listed with ‘-”) 72694901.46 55696358.16
2.termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company 60375199.25 37157511.54
2.Minority shareholders’ gains and losses 12319702.21 18538846.62
VI. Net after-tax of other comprehensive income 161477.79 -1257750.59
Net after-tax of other comprehensive income attributable to owners of
61187.61-1271363.35
parent company
(I) Other comprehensive income items which will not be reclassified
subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that
cannot be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified
61187.61-1271363.35
subsequently to profit or loss
1.Other comprehensive income under equity method that can
-177046.32
transfer to gain/loss
2.Change of fair value of other debt investment
73.Amount of financial assets re-classify to other
comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign
61187.61-1094317.03
currency financial statements
7.Other
Net after-tax of other comprehensive income attributable to minority
100290.1813612.76
shareholders
VII. Total comprehensive income 72856379.25 54438607.57
Total comprehensive income attributable to owners of parent
60436386.8635886148.19
Company
Total comprehensive income attributable to minority shareholders 12419992.39 18552459.38
VIII. Earnings per share:
(i) Basic earnings per share 0.0582 0.0356
(ii) Diluted earnings per share 0.0582 0.0356
As for the enterprise combined under the same control net profit of 0 yuan achieved by the merged party before
combination while 0 yuan achieved last period
Legal Representative: Wu Dinggang
Person in charge of accounting works: Pang Haitao
Person in charge of accounting institute: Yang Jun
4. Profit Statement of Parent Company
In RMB
Item Semi-annual of 2022 Semi-annual of 2021
I. Operating income 3276506161.47 3975751904.29
Less: Operating cost 3060604345.52 3701614201.55
Taxes and surcharge 27794762.55 21839365.11
Sales expenses 80728268.23 99271533.62
Administration expenses 53782990.89 56254420.78
R&D expenses 108366509.30 72054454.73
Financial expenses -22635899.49 -4429587.19
Including: Interest expenses 16599488.01 29845405.90
Interest income 36123851.00 39962405.83
Add: Other income 21184281.25 36911268.50
Investment income (Loss is listed with “-”) 47530171.27 37411973.74
Including: Investment income on affiliated Company and joint
5509596.07-15045065.49
venture
The termination of income recognition for financial assets -1663033.71
8measured by amortized cost (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Changing income of fair value (Loss is listed with “-”) 1369068.05 -21631996.66
Loss of credit impairment (Loss is listed with “-”) -7829056.61 -528447.83
Losses of devaluation of asset (Loss is listed with “-”) -1325668.27 -3955719.18
Income on disposal of assets (Loss is listed with “-”) 8344824.89 -82639.64
II. Operating profit (Loss is listed with “-”) 37138805.05 77271954.62
Add: Non-operating income 857194.10 2299511.52
Less: Non-operating expense 1088570.22 288232.95
III. Total Profit (Loss is listed with “-”) 36907428.93 79283233.19
Less: Income tax -16609478.22 15578001.89
IV. Net profit (Net loss is listed with “-”) 53516907.15 63705231.30(i) continuous operating net profit (net loss listed with ‘-”) 53516907.15 63705231.30(ii) termination of net profit (net loss listed with ‘-”)
V. Net after-tax of other comprehensive income
(i) Other comprehensive income items which will not be reclassified
subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot
be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified
subsequently to profit or loss
1.Other comprehensive income under equity method that can
transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive
income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign
currency financial statements
7.Other
VI. Total comprehensive income 53516907.15 63705231.30
VII. Earnings per share:
(i) Basic earnings per share 0.0516 0.0610
(ii) Diluted earnings per share 0.0516 0.0610
95. Consolidated Cash Flow Statement
In RMB
Item Semi-annual of 2022 Semi-annual of 2021
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor
10312619575.608512320086.90
services
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received 379915276.10 316502790.54
Other cash received concerning operating activities 72807336.47 79642427.61
Subtotal of cash inflow arising from operating activities 10765342188.17 8908465305.05
Cash paid for purchasing commodities and receiving labor
8685143427.787728511418.75
service
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers 859700605.67 860117506.67
Taxes paid 254144466.19 145836080.82
Other cash paid concerning operating activities 391300471.18 762496415.63
Subtotal of cash outflow arising from operating activities 10190288970.82 9496961421.87
Net cash flows arising from operating activities 575053217.35 -588496116.82
II. Cash flows arising from investing activities:
Cash received from recovering investment 221539824.00 700000000.00
Cash received from investment income 17907264.72 6856855.12
Net cash received from disposal of fixed intangible and other
15074662.601095433.16
long-term assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities 65647218.13 138387471.00
Subtotal of cash inflow from investing activities 320168969.45 846339759.28
10Cash paid for purchasing fixed intangible and other long-term
132916669.27125772890.37
assets
Cash paid for investment 1024040000.00 1420000000.00
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities 7635033.86 47506.93
Subtotal of cash outflow from investing activities 1164591703.13 1545820397.30
Net cash flows arising from investing activities -844422733.68 -699480638.02
III. Cash flows arising from financing activities:
Cash received from absorbing investment 15000000.00
Including: Cash received from absorbing minority shareholders’
15000000.00
investment by subsidiaries
Cash received from loans 647040918.37 934661487.16
Other cash received concerning financing activities 84181.37 4675857.30
Subtotal of cash inflow from financing activities 647125099.74 954337344.46
Cash paid for settling debts 490000000.00 1232876410.00
Cash paid for dividend and profit distributing or interest paying 76995651.40 66120511.52
Including: Dividend and profit of minority shareholder paid by
21318560.001598892.00
subsidiaries
Other cash paid concerning financing activities 432350094.27 11341697.18
Subtotal of cash outflow from financing activities 999345745.67 1310338618.70
Net cash flows arising from financing activities -352220645.93 -356001274.24
IV. Influence on cash and cash equivalents due to fluctuation in
19041476.23-14000285.27
exchange rate
V. Net increase of cash and cash equivalents -602548686.03 -1657978314.35
Add: Balance of cash and cash equivalents at the period -begin 5840194931.57 6425529815.10
VI. Balance of cash and cash equivalents at the period -end 5237646245.54 4767551500.75
6. Cash Flow Statement of Parent Company
In RMB
Item Semi-annual of 2022 Semi-annual of 2021
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services 3474091634.50 3289172496.97
Write-back of tax received 130797515.16 161887225.42
Other cash received concerning operating activities 26282682.89 52318868.30
Subtotal of cash inflow arising from operating activities 3631171832.55 3503378590.69
Cash paid for purchasing commodities and receiving labor service 3359375348.84 3656146099.06
Cash paid to/for staff and workers 238053008.99 234676912.75
Taxes paid 27088361.68 26688550.76
Other cash paid concerning operating activities 113679202.41 313451006.32
11Subtotal of cash outflow arising from operating activities 3738195921.92 4230962568.89
Net cash flows arising from operating activities -107024089.37 -727583978.20
II. Cash flows arising from investing activities:
Cash received from recovering investment 1539824.00 700000000.00
Cash received from investment income 51118076.00 7992927.12
Net cash received from disposal of fixed intangible and other long-term
15055871.00867706.09
assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities 36717526.66 94536857.03
Subtotal of cash inflow from investing activities 104431297.66 803397490.24
Cash paid for purchasing fixed intangible and other long-term assets 94314583.83 71849222.83
Cash paid for investment 440000000.00 1455000000.00
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities 2906095.09 102662.47
Subtotal of cash outflow from investing activities 537220678.92 1526951885.30
Net cash flows arising from investing activities -432789381.26 -723554395.06
III. Cash flows arising from financing activities:
Cash received from absorbing investment
Cash received from loans 612040918.37 924661487.16
Other cash received concerning financing activities 182953531.16 170670545.80
Subtotal of cash inflow from financing activities 794994449.53 1095332032.96
Cash paid for settling debts 480000000.00 1149699750.00
Cash paid for dividend and profit distributing or interest paying 55402489.41 63099086.76
Other cash paid concerning financing activities 46535119.44 146209276.30
Subtotal of cash outflow from financing activities 581937608.85 1359008113.06
Net cash flows arising from financing activities 213056840.68 -263676080.10
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate 7291862.96 -5782949.41
V. Net increase of cash and cash equivalents -319464766.99 -1720597402.77
Add: Balance of cash and cash equivalents at the period -begin 3414961989.34 4597503833.78
VI. Balance of cash and cash equivalents at the period -end 3095497222.35 2876906431.01
127. Statement of Changes in Owners’ Equity (Consolidated)
This Period
In RMB
Semi-annual of 2022
Owners’ equity attributable to the parent Company
Other
equity
instrument Pr
Pe Re ovi
rp as sio
etu on n
Item Pr Other Ot Minority Total owners’
al Less: Inventory abl of
Share capital efe Capital reserve comprehensive Surplus reserve Retained profit he Subtotal interests equity
ca Ot shares e ge
rre income r
pit he res ner
d
al r er al
sto
se ve ris
ck
cu k
riti
es
I. The ending balance of
1044597881.002682829400.2626430571.38-20903270.57423111236.90734129724.004837334400.21157456980.844994791381.05
the previous year
Add: Changes of
accounting policy
Error correction of the
last period
Enterprise combine
under the same control
Other
13II. The beginning
balance of the current 1044597881.00 2682829400.26 26430571.38 -20903270.57 423111236.90 734129724.00 4837334400.21 157456980.84 4994791381.05
year
III. Increase/ Decrease
in the period (Decrease -14674166.00 -12493667.73 -26430571.38 61187.61 8879013.50 8202938.76 -8898567.61 -695628.85
is listed with “-”)
(i) Total comprehensive
61187.6160375199.2560436386.8612419992.3972856379.25
income
(ii) Owners’ devoted and
-14674166.00-12493667.73-26430571.38-737262.35-737262.35
decreased capital
1.Common shares
-14674166.00-12493667.73-26430571.38-737262.35-737262.35
invested by shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned into
owners equity with
share-based payment
4. Other
(iii) Profit distribution -51496185.75 -51496185.75 -21318560.00 -72814745.75
1. Withdrawal of surplus
reserves
2. Withdrawal of general
risk provisions
3. Distribution for
-51496185.75-51496185.75-21318560.00-72814745.75
owners (or shareholders)
4. Other
(iv) Carrying forward
internal owners’ equity
1. Capital reserves
14conversed to capital
(share capital)
2. Surplus reserves
conversed to capital
(share capital)
3. Remedying loss with
surplus reserve
4. Carry-over retained
earnings from the
defined benefit plans
5. Carry-over retained
earnings from other
comprehensive income
6. Other
(v) Reasonable reserve
1. Withdrawal in the
report period
2. Usage in the report
period
(vi) Others
IV. Balance at the end of
1029923715.002670335732.53-20842082.96423111236.90743008737.504845537338.97148558413.234994095752.20
the period
Last Period
In RMB
Semi-annual of 2021
Owners’ equity attributable to the parent Company
Item Other Minority Total owners’
Less: Other Reas Prov Ot
Share capital equity Capital reserve Surplus reserve Retained profit Subtotal interests equity
Inventory comprehensive onab ision he
instrument
15Pe shares income le of r
rp reser gene
etu ve ral
Pr
al risk
efe
ca Ot
rre
pit he
d
al r
sto
se
ck
cu
riti
es
I. The ending balance
1044597881.002683837229.129929336.18-21451084.17416364790.43740754202.234854173682.43107921283.494962094965.92
of the previous year
Add: Changes of
accounting policy
Error correction of the
last period
Enterprise combine
under the same
control
Other
II. The beginning
balance of the current 1044597881.00 2683837229.12 9929336.18 -21451084.17 416364790.43 740754202.23 4854173682.43 107921283.49 4962094965.92
year
III. Increase/ Decrease
in the period
-3735.207029141.10-1271363.35-14618909.06-22923148.7131953567.389030418.67
(Decrease is listed
with “-”)
(i) Total
-1271363.3537157511.5435886148.1918552459.3854438607.57
comprehensive
16income
(ii) Owners’ devoted
-3735.207029141.10-7032876.3015000000.007967123.70
and decreased capital
1.Common shares
invested by -3735.20 7029141.10 -7032876.30 15000000.00 7967123.70
shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned
into owners equity
with share-based
payment
4. Other
(iii) Profit distribution -51776420.60 -51776420.60 -1598892.00 -53375312.60
1. Withdrawal of
surplus reserves
2. Withdrawal of
general risk provisions
3. Distribution for
owners (or -51776420.60 -51776420.60 -1598892.00 -53375312.60
shareholders)
4. Other
(iv) Carrying forward
internal owners’
equity
1. Capital reserves
conversed to capital
(share capital)
172. Surplus reserves
conversed to capital
(share capital)
3. Remedying loss
with surplus reserve
4. Carry-over retained
earnings from the
defined benefit plans
5. Carry-over retained
earnings from other
comprehensive
income
6. Other
(v) Reasonable
reserve
1. Withdrawal in the
report period
2. Usage in the report
period
(vi) Others
IV. Balance at the end
1044597881.002683833493.9216958477.28-22722447.52416364790.43726135293.174831250533.72139874850.874971125384.59
of the period
8. Statement of Changes in Owners’ Equity (Parent Company)
This Period
In RMB
Semi-annual of 2022
Item
Share capital Other Capital reserve Less: Other Reasonabl Surplus reserve Retained profit Othe Total owners’
18equity instrument Inventory comprehensive e reserve r equity
Perpetua shares
income
Preferre l capital
Other
d stock securitie
s
I. The ending balance of the
1044597881.002753002178.3026430571.38422893071.22952820937.055146883496.19
previous year
Add: Changes of
accounting policy
Error correction of the
last period
Other
II. The beginning balance of
1044597881.002753002178.3026430571.38422893071.22952820937.055146883496.19
the current year
III. Increase/ Decrease in the
period (Decrease is listed -14674166.00 -12493667.73 -26430571.38 2020721.40 1283459.05
with “-”)
(i) Total comprehensive
53516907.1553516907.15
income
(ii) Owners’ devoted and
-14674166.00-12493667.73-26430571.38-737262.35
decreased capital
1.Common shares invested by
-14674166.00-12493667.73-26430571.38-737262.35
shareholders
2. Capital invested by holders
of other equity instruments
3. Amount reckoned into
owners equity with share-
based payment
4. Other
(iii) Profit distribution -51496185.75 -51496185.75
191. Withdrawal of surplus
reserves
2. Distribution for owners (or
-51496185.75-51496185.75
shareholders)
3. Other
(iv) Carrying forward internal
owners’ equity
1. Capital reserves conversed
to capital (share capital)
2. Surplus reserves conversed
to capital (share capital)
3. Remedying loss with
surplus reserve
4. Carry-over retained
earnings from the defined
benefit plans
5. Carry-over retained
earnings from other
comprehensive income
6. Other
(v) Reasonable reserve
1. Withdrawal in the report
period
2. Usage in the report period
(vi) Others
IV. Balance at the end of the
1029923715.002740508510.57422893071.22954841658.455148166955.24
period
Last period
In RMB
20Semi-annual of 2021
Other
equity instrument
Less:
Item Other
Perpetua Reasonabl Othe Total owners’
Share capital Capital reserve Inventory comprehensive Surplus reserve Retained profit
Preferre l capital e reserve r equity
Other shares income
d stock securitie
s
I. The ending balance of the
1044597881.002753137787.999929336.18416146624.75943879339.465147832297.02
previous year
Add: Changes of
accounting policy
Error correction of the
last period
Other
II. The beginning balance
1044597881.002753137787.999929336.18416146624.75943879339.465147832297.02
of the current year
III. Increase/ Decrease in
the period (Decrease is -3735.20 7029141.10 11928810.70 4895934.40
listed with “-”)
(i) Total comprehensive
63705231.3063705231.30
income
(ii) Owners’ devoted and
-3735.207029141.10-7032876.30
decreased capital
1.Common shares invested
-3735.207029141.10-7032876.30
by shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned into
owners equity with share-
based payment
214. Other
(iii) Profit distribution -51776420.60 -51776420.60
1. Withdrawal of surplus
reserves
2. Distribution for owners
-51776420.60-51776420.60
(or shareholders)
3. Other
(iv) Carrying forward
internal owners’ equity
1. Capital reserves
conversed to capital (share
capital)
2. Surplus reserves
conversed to capital (share
capital)
3. Remedying loss with
surplus reserve
4. Carry-over retained
earnings from the defined
benefit plans
5. Carry-over retained
earnings from other
comprehensive income
6. Other
(v) Reasonable reserve
1. Withdrawal in the report
period
2. Usage in the report
period
22(vi) Others
IV. Balance at the end of
1044597881.002753134052.7916958477.28416146624.75955808150.165152728231.42
the period
23Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
I. Company profile
Changhong Meiling Co. Ltd (hereinafter referred to as “the Company”) ，originally named as Hefei MeilingCo. Ltd. is an incorporated Company established and reorganized by Hefei Meiling Refrigerator General
Factory and approved on June 12th 1992 through [WanTiGaiHanZi (1992) No.039] issued by original
Mechanism Reform Committee of Anhui Province. On August 30th 1993 through Anhui Provincial
Government [Wanzhenmi (1993) No.166] and re-examination of China Securities Regulatory Commission
the Company made first public issue for 30 million A shares and the Company was listed on Oct. 18th 1993 in
Shenzhen Stock Exchange. On August 13th 1996 the Company was approved to issue 100 million B shares to
investors abroad through [ZhengWeiFa (1996) No.26] issued by China Securities Regulatory Commission. The
Company went public in Shenzhen Stock Exchange on August 28th 1996.State-owned Assets Supervision & Administration Commission of the State Council approved such transfers
with Document Guozi Chanquan (2007) No.253 Reply on Matters of Hefei Meiling Group Holdings Limited
Transferring Partial State-owned Ownership Hefei Meiling Group Holdings Limited (hereinafter referred to
as Meiling Group) transferred its holding 37852683 shares in 82852683 state-owned shares of the Company
to Sichuan Changhong Electronic Group Co. Ltd (hereinafter referred to as Changhong Group) other
45000000 shares to Sichuan Changhong Electric Co. Ltd (hereinafter referred to as Sichuan Changhong). On
Aug 15 2007 the above ownership was transferred and Cleaning Corporation Limited.On 27 August 2007 State-owned Assets Supervision & Administration Commission of Anhui ProvincialGovernment replied with Document [WGZCQH (2007) No.309] Reply on “Related Matters of Share MergerReform of Hefei Meiling Co. Ltd.” agreed the Company’s ownership split reform plan. The Company made
consideration that non-tradable share holders deliver 1.5 shares to A share holders per 10 shares and original
Meiling Group made prepayment 3360329 shares for some non-tradable share holders as consideration for
split reform plan.On 29 May 2008 concerning 34359384 state-owned shares (including 3360329 shares paid for other non-tradable shareholders by original Meiling Group in share reform) held by original Meiling Group the “Noticeof Freely Transfer of Meiling Electrics Equity held by Meiling Group”[HGZCQ(2008) No. 59] issued from
State-owned Assets Supervision & Administration Commission of Hefei Municipal agrees to transfer the
above said shares to Hefei Xingtai Holding Group Co. Ltd.(“Xingtai Holding Co.”) for free. On 7 August
2008 the “Reply of Transfer Freely of Part of the Shares of Hefei Meiling Co. Ltd. held by State-ownedshareholders” [GZCQ (2007) No. 752] issued by SASAC agrees the above said transferring.On October 29 2008 Changhong Group signed Agreement on Equity Transfer of Hefei Meiling Co. Ltd
with Sichuan Changhong in which 32078846 tradable A-shares with conditional subscription of the Company(accounting for 7.76% in total shares) held by Changhong Group. On 23 December 2008 “Reply of Transfer
24Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)Freely of Part of the Shares of Hefei Meiling Co. Ltd. held by State-owned shareholders” [GZCQ (2008) No.
1413] issued by SASAC agrees the above said share transferring.
On 24 December 2010 being deliberated and approved in 32nd Session of 6th BOD and 2nd Extraordinary
Shareholders’ General Meeting of 2010 as well as approval of document [ZJXK (2010) No. 1715] from CSRC
totally 116731500 RMB ordinary shares (A stock) were offering privately to target investors with issue price
of RMB 10.28/share. Capital collecting amounting to RMB 1199999820 after issuing expenses RMB
22045500 deducted net capital collected amounting to RMB 1177954320 and paid-in capital (share capital)
increased RMB 116731500 with capital reserve (share premium) RMB 1061106088.5 increased. The
increasing capital has been verified by Capital Verification Report No.: ［XYZH2010CDA6021］issued from
Shin Wing CPA Co. Ltd.On 20 June 2011 the general meeting of the Company considered and approved the 2010 profit distribution
plan namely to distribute cash dividends of RMB0.5 (tax included) plus two shares for every ten shares held
by shareholders to all shareholders based on the total share capital of 530374449 shares as of 31 December
2010. The total share capital of the Company upon profit distribution increased to 636449338 shares. The
capital increase was verified by Anhui Huashen Zhengda Accounting Firm with the verification report
WHSZDKYZ (2011) No.141.On 26 June 2012 the general meeting of the Company considered and approved the 2011 profit distribution
and capitalization of capital reserve plan namely to distribute cash dividends of RMB0.5 (tax included) plus
two shares for every ten shares to all shareholders capitalized from capital reserve based on the total share
capital of 636449338 shares as of 31 December 2011. The total share capital of the Company upon
implementation of capitalization of capital reserve increased to 763739205 shares from 636449338 shares
and was verified by Anhui Anlian Xinda Accounting Firm with the verification report WALXDYZ (2012)
No.093.On November 18 2015 considered and approved by the 12th Session of the 8th BOD of the company and the
first extraordinary general meeting in 2016 and approved by the document of China Securities RegulatoryCommission [CSRC License No. (2016) 1396] “Reply to the approval of non-public offering of shares of HefeiMeiling Co. Ltd.” the company has actually raised funds of 1569999998.84 yuan by non-public offering of
no more than 334042553 new shares at face value of 1 yuan per share and with issue price no less than 4.70
yuan per share after deducting the issue costs of 29267276.08 yuan the net amount of raised funds is
1540732722.76 yuan the increased paid-in capital (share capital) of 280858676.00 yuan increased capital
25Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
reserve (share premium) of 1259874046.76 yuan. This capital increase has been verified by No.［XYZH2016CDA40272］capital verification report of Shine Wing Certified Public Accountants (LLP).Since the first repurchase of shares on November 4 2020 the company had cumulatively repurchased
14674166 shares of the company (B shares) in centralized bidding transactions through the special securities
account for repurchase until February 18 2022 and completed the cancellation procedures of the repurchased
shares at the Shenzhen Branch of China Securities Depository and Clearing Co. Ltd. on March 2 2022 a total
of 14674166 shares of the company (B shares) were cancelled accounting for 1.4048% of the company's total
share capital before cancellation. After the cancellation the total share capital of the company was reduced
from 1044597881 shares to 1029923715 shares.Ended as June 30 2022 total share capital of the Company amounting to 1029923715 shares with ordinary
shares in full. Among which 881733881 shares of A-share accounting 85.61% in total shares while B-share
with 148189834 shares accounting 14.39% in total shares. Specific capital structure is as follows:
Type of stock Quantity Proportion
(I)Restricted shares 7192492 0.70%
1. State-owned shares
2. State-owned legal person’s shares 1141053 0.11%
3. Other domestic shares 4784019 0.46%
Including: Domestic legal person’s
33635390.33%
shares
Domestic natural person’s
14204800.14%
shares
4. Foreign shares 1267420 0.12%
Including: Overseas legal person’s shares
Overseas natural person’s shares 1267420 0.12%
(II)Unrestricted shares 1022731223 99.30%
1. RMB Ordinary shares 875808809 85.04%
2. Domestically listed foreign shares 146922414 14.27%
3. Overseas listed foreign shares
4. Others
Total shares 1029923715 100.00%
The Company belongs to the manufacture of light industry and engaged in the production and sale of
refrigerator freezer and air-conditioner. Unified social credit code of the Company: 9134000014918555XK;
Address: No.2163 Lianhua Road Economy and Technology Development Zone Hefei City; Legal
Representative: Wu Dinggang; register capital (paid-in capital): 1029923715 yuan; type of company: limited
liability company(joint venture and listed of Taiwan Hong Kong and Macao) Business Scope: R&D
manufacture and sales of cooling apparatus air-conditioner washing machine water heater kitchenware
home decoration bathroom lamps & lanterns household & similar appliance injection plastic machine of
26Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
computer controlling plastic products metalwork packaging products and decorations as well as the
installation and technical consultant services. Business of self-produced products technology export and
import-export of the raw& auxiliary materials machinery equipment instrument and technology; department
sales and transportation (Excluding dangerous chemicals) computer network system integration intelligent
product system integration software development and technical information services development
production sales and service of automation equipment and electronic products sales services of cold chain
transport vehicles and refrigerator and freezer vandevelopment production sales and service of cold chain
insulation boxes research and development production sales and service of cold storage commercial freezer
chain display cabinets commercial cold chain products.(Projects that require approval in accordance with the
law can only be operated after approval by relevant departments)
II. Scope of consolidated financial statement
In the reporting period the consolidated financial statements of the Company cover 26 subsidiaries including
Sichuan Changhong Air-conditioner Co. Ltd Zhongshan Changhong Electric Co. Ltd. and Zhongke Meiling
Cryogenic Technology Co. Ltd and the rest. Compared with the previous year one subsidiary Jinan Xiangyou
Electric Appliances Marketing Co. Ltd was decreased in the consolidation scope for liquidation. The
Zhengzhou Meiling Electric Appliances Marketing Co. Ltd was decreased for mergers & acquisition.More details can be seen in the report “VII. Changes in the scope of the merger” and “XIII. Equity in otherentities”carry in the Note
III. Basis for preparation of financial statement
1. Basis for preparation
The financial statements of the Company were prepared in accordance with the actual transactions and
proceedings and relevant regulation of Accounting Standards for Business Enterprise released by the Ministry
of Finance and was on the basis of sustainable operation and the accounting policy and estimation stated in
the “IV. Significant Accounting Policy and Accounting Estimation”
2.Continuous operation
The Company recently has a history of profitability operation and has financial resources supporting and
prepared the financial statement on basis of going concern is reasonable.IV. Significant Accounting Policy and accounting Estimation
1. Statement on observation of accounting standards for enterprise
The financial statement prepared by the Company applies with the requirements of Accounting Standard for
27Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Business Enterprise and reflects the financial condition operational achievements and cash flow of the
Company effectively and completely.
2. Accounting period
The accounting period of the Company is the calendar date from 1 January to 31 December.
3. Operation cycle
Operation cycle of the Company was 12 months and it is the standard of flow classification for assets and
liabilities.
4. Standard currency for accounting
The Company takes RMB as the standard currency for accounting.
5. Accountant arrangement method of business combination under common control and not under common
control
As acquirer the Company measures the assets and liabilities acquired through business combination under
common control at their carrying values as reflected in the consolidated financial statement of the ultimate
controller as of the combination date. Capital reserve shall be adjusted in respect of any difference between
carrying value of the net assets acquired and carrying value of the combination consideration paid. In case
that capital reserve is insufficient to offset the Company would adjust retained earnings.The acquiree’s net identifiable assets liabilities or contingent liabilities acquired through business combination
not under common control shall be measured at fair value as of the acquisition date. The cost of combination
represents the fair value of the cash or non-cash assets paid liabilities issued or committed and equity securities
issued by the Company as at the date of combination in consideration for acquiring the controlling power in
the acquiree together with the sum of any directly related expenses occurred during business combination(in
case of such business combination as gradually realized through various transactions the combination cost
refers to the sum of each cost of respective separate transaction). Where the cost of the combination exceeds
the acquirer’s interest in the fair value of the acquirer’s identifiable net assets acquired the difference is
recognized as goodwill; where the cost of combination is lower than the acquirer’s interest in the fair value of
the acquiree’s identifiable net assets the Company shall firstly make further review on the fair values of the
net identifiable assets liabilities or contingent liabilities acquired as well as the fair value of the non-cash assets
portion of combination consideration or the equity securities issued by the Company. In case that the Company
finds the cost of combination is still lower than the acquirer’s interest in the fair value of the acquiree’s
identifiable net assets after such further review the difference is recognized in non-operating income for the
current period when combination occurs.
28Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
6. Measures on Preparation of Consolidated Financial Statements
The Company shall put all the subsidiaries controlled and main body structured into consolidated financial
statements.Any difference arising from the inconformity of accounting year or accounting policies between the
subsidiaries and the Company shall be adjusted in the consolidated financial statements.All the material inter-company transactions non-extraordinary items and unrealized profit within the
combination scope are written-off when preparing consolidated financial statement. Owners’ equity of
subsidiary not attributable to parent company and current net gains and losses other comprehensive income
and total comprehensive income attributable to minority shareholders are recognized as non-controlling
interests minority interests other comprehensive income attributable to minority shareholders and total
comprehensive income attributable to minority shareholders in consolidated financial statement respectively.As for subsidiary acquired through business combination under common control its operating results and cash
flow will be included in consolidated financial statement since the beginning of the period when combination
occurs. When preparing comparative consolidated financial statement the relevant items in previous years
financial statement shall be adjusted as if the reporting entity formed upon combination has been existing since
the ultimate controller commenced relevant control.As for equity interests of the investee under common control acquired through various transactions which
eventually formed business combination the Company shall supplement disclosure of the accounting treatment
in consolidated financial statement in the reporting period when controlling power is obtained. For example
as for equity interests of the investee under common control acquired through various transactions which
eventually formed business combination adjustments shall be made as if the current status had been existing
when the ultimate controller commenced control in connection of preparing consolidated financial statement;
in connection with preparing comparative statement the Company shall consolidate the relevant assets and
liabilities of the acquiree into the Company’s comparative consolidated financial statement to the extent not
earlier than the timing when the Company and the acquiree are all under control of the ultimate controller and
the net assets increased due to combination shall be used to adjust relevant items under owners’ equity in
comparative statement. In order to prevent double computation of the value of the acquiree’s net assets the
relevant profits and losses other comprehensive income and change of other net assets recognized during the
period from the date when the Company acquires original equity interests and the date when the Company and
the acquiree are all under ultimate control of the same party (whichever is later) to the date of combination in
respect of the long-term equity investment held by the Company before satisfaction of combination shall be
utilized to offset the beginning retained earnings and current gains and losses in the period as the comparative
financial statement involves respectively.
29Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
As for subsidiary acquired through business combination not under common control its operating results and
cash flow will be included in consolidated financial statement since the Company obtains controlling power.When preparing consolidated financial statement the Company shall adjust the subsidiary’s financial statement
based on the fair value of the various identifiable assets liabilities or contingent liabilities recognized as of the
acquisition date.As for equity interests of the investee not under common control acquired through various transactions which
eventually formed business combination the Company shall supplement disclosure of the accounting treatment
in consolidated financial statement in the reporting period when controlling power is obtained. For example
as for equity interests of the investee not under common control acquired through various transactions which
eventually formed business combination when preparing consolidated financial statement the Company
would re-measure the equity interests held in the acquiree before acquisition date at their fair value as of the
acquisition date and any difference between the fair value and carrying value is included in current investment
income. in case that the equity interests in acquiree held by the Company before the relevant acquisition date
involves other comprehensive income at equity method and change of other owners’ equity (other than net
gains and losses other comprehensive income and profit distribution) then the equity interests would transfer
to investment gains and losses for the period which the acquisition date falls upon. The other comprehensive
income arising from change of the net liabilities or net assets under established benefit scheme as acquiree’s
re-measured such scheme is excluded.The transaction with non-controlling interest to dispose long-term equity investment in a subsidiary without
losing control rights over the subsidiary the difference between the proceeds from disposal of interests and the
decrease of the shared net assets of the subsidiary is adjusted to capital premium (share premium). In case
capital reserve is not sufficient to offset the difference retained earnings will be adjusted.As for disposal of part equity investment which leads to losing control over the investee the Company would
re-measure the remaining equity interests at their fair value as of the date when the Company loses control
over the investee when preparing consolidated financial statement. The sum of consideration received from
disposal of equity interest and fair value of the remaining equity interest less the net assets of the original
subsidiary attributable to the Company calculated based on the original shareholding proportion since the
acquisition date or the date then consolidation commences is included in investment gains and losses for the
period when control is lost meanwhile to offset goodwill. Other comprehensive income related to equity
interest investment in original subsidiaries is transferred into current investment gains and losses upon lost of
control.If the disposal of the equity investment of a subsidiary is realized through multiple transactions until loss of
control and is a package deal the accounting treatment of these transactions should be dealt with as one
transaction of disposal of the subsidiary until loss of control. However before the Company loses total control
30Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
of the subsidiary the differences between the actual disposal price and the share of the net assets of the
subsidiary disposed of in every transaction should be recognized as other comprehensive income in the
consolidated financial statementsand transferred to profit or loss when losing control.
7. Accounting treatment for joint venture arrangement and joint controlled entity
The joint venture arrangement of the Company consists of joint controlled entity and joint venture. As for
jointly controlled entity the Company determines the assets held and liabilities assumed separately as a party
to the jointly controlled entity recognizes such assets and liabilities according to its proportion and recognizes
relevant income and expense separately under relevant agreement or according to its proportion. As for asset
transaction relating to purchase and sales with the jointly controlled entity which does not constitute business
activity part of the gains and losses arising from such transaction attributable to other participators of the
jointly controlled entity is only recognized.
8.Cash and cash equivalents
Cash in the cash flow statement comprises the Group’s cashon hand and deposits that can be readily with
drawn on demand.Cash equivalents are short-termhighly liquid investments held by the Groupthat are readily
convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
9. Foreign currency business and foreign currency financial statement conversion
(1) Foreign currency business
As for the foreign currency business the Company converts the foreign currency amount into RMB amount
pursuant to the spot exchange rate as of the business day. As at the balance sheet date monetary items expressed
by foreign currency are converted into RMB pursuant to the spot exchange rate as of the balance sheet date.The conversion difference occurred is recorded into prevailing gains and losses other than the disclosure which
is made according to capitalization rules for the exchange difference occurred from the special foreign currency
borrowings borrowed for constructing and producing the assets satisfying condition of capitalization. As for
the foreign currency non-monetary items measured by fair value the amount is then converted into RMB
according to the spot exchange rate as of the confirmation day for fair value. And the conversion difference
occurred during the procedure is recorded into prevailing gains and losses directly as change of fair value. As
for the foreign currency non-monetary items measured by historical cost conversion is made with the spot
exchange rate as of the business day with no change in RMB amount.
(2) Conversion of foreign currency financial statement
Spot exchange rate as of the balance sheet date is adopted for conversion of assets and liabilities in foreign
currency balance sheet; as for the items in statement of owners’ equity except for “Retained profit” conversion
is made pursuant to the spot exchange rate of business day; income and expense items in income statement
then are also converted pursuant to the spot exchange rate of transaction day. Difference arising from the
31Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
aforementioned conversions shall be listed separately in items of owners’ equity. Spot exchange rate as of the
occurrence date of cash flow is adopted for conversion of foreign currency cash flow. The amount of cash
affected by exchange rate movement shall be listed separately in cash flow statement.
10. Financial assets and liabilities
A financial asset or liability is recognized when the group becomes a party to a financial instrument contract.The financial assets and financial liabilities are measured at fair value on initial recognition. For the financial
assets and liabilities measured by fair value and with variation reckoned into current gains/losses the related
transaction expenses are directly included in current gains or losses; for other types of financial assets and
liabilities the related transaction costs are included in the initial recognition amount.
(1) Method for determining the fair value of financial assets and financial liabilities
Fair value refers to the price that a market participant can get by selling an asset or has to pay for transferring
a liability in an orderly transaction that occurs on the measurement date. For a financial instrument having an
active market the Company uses the quoted prices in the active market to determine its fair value. Quotations
in an active market refer to prices that are readily available from exchanges brokers industry associations
pricing services etc. and represent the prices of market transactions that actually occur in an arm's length
transaction. If there is no active market for a financial instrument the Company uses valuation techniques to
determine its fair value. Valuation techniques include reference to prices used in recent market transactions by
parties familiar with the situation and through voluntary trade and reference to current fair values of other
financial instruments that are substantially identical discounted cash flow methods and option pricing models.
(2) Category and measurement on financial assets
The group divided the financial assets as the follow while initially recognized: the financial assets measured at
amortized cost; the financial assets measured at fair value and whose changes are included in other
comprehensive income; and the financial assets measured by fair value and with variation reckoned into current
gains/losses. The classification of financial assets depends on the business model that the Group's enterprises
manage the financial assets and the cash flow characteristics of the financial assets.
1) The financial assets measured at amortized cost
Financial assets are classified as financial assets measured at amortized cost when they also meet the following
conditions: The group's business model for managing the financial assets is to collect contractual cash flows;
the contractual terms of the financial assets stipulate that cash flow generated on a specific date is only paid
for the principal and interest based on the outstanding principal amount. For such financial assets the effective
interest method is used for subsequent measurement according to the amortized cost and the gains or losses
arising from amortization or impairment are included in current profits and losses. Such financial assets mainly
include monetary funds notes receivable accounts receivable other receivables debt investment and long-
32Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
term receivables and so on. The Group lists the debt investment and long-term receivables due within one year
(including one year) from the balance sheet date as non-current assets due within one year and lists the debt
investment with time limit within one year (including one year) when acquired as other current assets.
2) Financial assets measured at fair value and whose changes are included in other comprehensive income
Financial assets are classified as financial assets measured at fair value and whose changes are included in
other comprehensive income when they also meet the following conditions: The Group's business model for
managing the financial assets is targeted at both the collection of contractual cash flows and the sale of financial
assets; the contractual terms of the financial asset stipulate that the cash flow generated on a specific date is
only the payment of the principal and the interest based on the outstanding principal amount. For such financial
assets fair value is used for subsequent measurement. The discount or premium is amortized by using the
effective interest method and is recognized as interest income or expenses. Except the impairment losses and
the exchange differences of foreign currency monetary financial assets are recognized as the current profits
and losses the changes in the fair value of such financial assets are recognized as other comprehensive income
until the financial assets are derecognized the accumulated gains or losses are transferred to the current profits
and losses. Interest income related to such financial assets is included in the current profit and loss. Such
financial assets are listed as other debt investments other debt investments due within one year (including one
year) from the balance sheet date are listed as non-current assets due within one year; and other debt
investments with time limit within one year (including one year) when acquired are listed as other current
assets.
3) Financial assets measured at fair value and whose changes are included in current gains/losses
Financial assets except for the above-mentioned financial assets measured at amortized cost and financial
assets measured at fair value and whose changes are included in other comprehensive income are classified as
financial assets measured at fair value and whose changes are included in current profits and losses which
adopt fair value for subsequent measurement and all changes in fair value are included in current profits and
losses. The Group classifies non-trading equity instruments as financial assets measured at fair value and whose
changes are included in current profits and losses. Such financial assets are presented as trading financial assets
and those expire after more than one year and are expected to be held for more than one year are presented as
other non-current financial assets.
(3) Devaluation of financial instrument
On the basis of expected credit losses the Group performs impairment treatment on financial assets measured
at amortized cost and financial assets measured at fair value and whose changes are included in other
comprehensive income and recognize the provisions for loss.Credit loss refers to the difference between all contractual cash flows that the Company discounts at the original
actual interest rate and are receivable in accordance with contract and all cash flows expected to be received
33Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
that is the present value of all cash shortages. Among them for the purchase or source of financial assets that
have suffered credit impairment the Company discounts the financial assets at the actual interest rate adjusted
by credit.The Group considers all reasonable and evidenced information including forward-looking information based
on credit risk characteristics. When assessing the expected credit losses of receivables they are classified
according to the specific credit risk characteristics as follows:
1) For receivables and contractual assets and lease receivables (including significant financing components
and not including significant financing components) the Group measures the provisions for loss based on the
amount of expected credit losses equivalent to the entire duration.* Evaluate expected credit losses based on individual items: credit notes receivable (including accepted letters
of credit) of financial institutions in notes receivable and accounts receivable and related party payments
(related parties under the same control and significant related parties); dividends receivable interest receivable
reserve funds investment loans cash deposits (including warranty) government grants (including dismantling
subsidies) in other receivables and receivables with significant financing components (i.e. long-term
receivables);
* Evaluate expected credit losses based on customer credit characteristics and ageing combinations: in addition
to evaluating expected credit losses based on individual items the Group evaluates the expected credit losses
of notes receivable and accounts receivable and other receivables financial instruments based on customer
credit characteristics and ageing combinations.The Group considers all reasonable and evidenced information including forward-looking information when
assessing expected credit losses. When there is objective evidence that its customer credit characteristics and
ageing combination cannot reasonably reflect its expected credit loss the current value of the expected future
cash flow is measured by a single item and the cash flow shortage is directly written down the book balance
of the financial asset.
2) Assess the expected credit losses on a case-by-case basis for other assets to which the financial instruments
are impaired such as the loan commitments and financial guarantee contracts that are not measured at fair
value through profit or loss financial assets measured at fair value and whose changes are recognized in other
comprehensive income; other financial assets measured at amortized cost (such as other current assets other
non-current financial assets etc.).
(4) Reorganization basis and measure method for transfer of financial assets
The financial assets meet one of following requirements will be terminated recognition: * The contract rights
of collecting cash flow of the financial assets is terminated; * The financial assets has already been transferred
and the Company has transferred almost all risks and remunerations of financial assets ownership to the
34Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
transferee; * The financial assets has been transferred even though the Company has neither transferred nor
kept almost all risks and remunerations of financial assets ownership the Company has given up controlling
the financial assets.If the enterprise has neither transferred or kept almost all risks and remunerations of financial assets ownership
nor given up controlling the financial assets then confirm the relevant financial assets according to how it
continues to involve into the transferred financial assets and confirm the relevant liabilities accordingly. The
extent of continuing involvement in the transferred financial assets refers to the level of risk arising from the
changes in financial assets value faced by the enterprise.If the entire transfer of financial assets satisfies the demand for derecognition reckon the balance between the
book value of the transferred financial assets and the sum of consideration received from transfer and
fluctuation accumulated amount of fair value formerly reckoned in other consolidated income in the current
profits and losses.If part transfer of financial assets satisfies the demand for derecognition apportion the integral book value of
the transferred financial assets between the derecognized parts and the parts not yet derecognized according to
each relative fair value and reckon the balance between the sum of consideration received from transfer and
fluctuation accumulated amount of fair value formerly reckoned in other consolidated income that should be
apportioned to the derecognized parts and the apportioned aforementioned carrying amounts in the current
profits and losses.When the Group sells financial assets adopting the mode of recourse or endorses and transfers its financial
assets it is necessary to ensure whether almost all the risks and rewards of ownership of the financial assets
have been transferred. If almost all the risks and rewards of ownership of the financial assets have been
transferred to the transferee the financial assets shall be derecognized; if almost all the risks and rewards of
ownership of the financial assets are retained the financial assets shall not be derecognized; if almost all the
risks and rewards of ownership of the financial assets are neither transferred nor retained continue to judge
whether the company retains control over the assets and conduct accounting treatment according to the
principles described in the preceding paragraphs.
(5) Category and measurement of financial liability
Financial liability is classified into financial liability measured by fair value and with variation reckoned into
current gains/losses and other financial liability at initially measurement. Financial liability shall be initially
recognized and measured at fair value. As for the financial liability measured by fair value and with variation
reckoned into current gains/losses relevant trading costs are directly reckoned into current gains/losses while
other financial liability shall be reckoned into the initial amount recognized.* the financial liability measured by fair value and with variation reckoned into current gains/losses
35Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
The conditions to be classified as trading financial liabilities and as financial liabilities designated to be
measured at fair value and whose changes are included in current profit or loss at the initial recognition are
consistent with the conditions to be classified as trading financial assets and as financial assets designated to
be measured at fair value and whose changes are included in current profit or loss at the initial recognition.Financial liabilities measured at fair value and whose changes are included in current profit or loss are
subsequently measured at fair value and the gain or loss arising from changes in fair value and the dividends
and interest expense related to these financial liabilities are included in current profit or loss.* Other financial liability
It must go through the delivery of the derivative financial liabilities settled by the equity instrument to link to
the equity instruments that are not quoted in an active market and whose fair value cannot be reliably measured
and the subsequent measurement is carried out in accordance with the cost. Other financial liabilities are
subsequently measured at amortized cost by using the effective interest method. The gain or loss arising from
derecognition or amortization is included in current profit or loss.* Financial guarantee contract
The financial guarantee contract of a financial liability which is not designated to be measured at fair value
through profit or loss is initially recognized at fair value and its subsequent measurement is carried out by the
higher one between the amount confirmed in accordance with the Accounting Standards for Business
Enterprises No. 13 — Contingencies after initial recognition and the balance after deducting the accumulated
amortization amount determined in accordance with the principle of Accounting Standards for Business
Enterprises No. 14—Revenue from the initial recognition amount.
(6) Termination of recognition of financial liability
The financial liability or part of it can only be terminated for recognized when all or part of the current
obligation of the financial liability has been discharged. The Group (debtor) and the creditor sign an agreement
to replace the existing financial liabilities with new financial liabilities and if the contract terms of the new
financial liabilities are substantially different from the existing financial liabilities terminated for
recognizedthe existing financial liabilities and at the same time recognize the new financial liabilities. If the
financial liability is terminated for recognized in whole or in part the difference between the carrying amount
of the part that terminated for recognized and the consideration paid (including the transferred non-cash assets
or the assumed new financial liabilities) is included in current profits and losses.
(7) Off-set between the financial assets and liabilities
When the Company has a legal right to offset a recognized financial asset and a financial liability and such
legal right is currently enforceable and the Company plans to settle the financial asset on a net basis or to
36Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
realize the financial asset and settle the financial liability simultaneously the financial asset and the financial
liability are presented in the balance sheet at their respective offsetting amounts. In addition the financial assets
and financial liabilities are presented in the balance sheet separately and are not offset against each other.
(8) Derivatives and embedded derivatives
Derivatives are initially measured at fair value on the signing date of the relevant contract and are subsequently
measured at fair value. Except for derivatives that are designated as hedging instruments and are highly
effective in hedging the gains or losses arising from changes in fair value will be determined based on the
nature of the hedging relationship in accordance with the requirements of the hedge accounting and be included
in the period of profit and loss other changes in fair value of derivatives are included in current profits and
losses. For a hybrid instrument that includes an embedded derivative if it is not designated as a financial asset
or financial liability measured at fair value and whose changes are included in current profit or loss the
embedded derivative does not have a close relationship with the main contract in terms of economic
characteristics and risks and as with embedded derivatives if the tools existing separately conform to the
definition of the derivatives the embedded derivatives are split from the hybrid instruments and are treated as
separate derivative financial instruments. If it is not possible to measure the embedded derivative separately at
the time of acquisition or subsequent balance sheet date the whole hybrid instrument is designated as a
financial asset or financial liability measured at fair value and whose changes are included in current profits
and losses.
(9) Equity instrument
The equity instrument is the contract to prove the holding of the surplus stock of the assets with the deduction
of all liabilities in the Group. The Company issues (including refinancing) repurchases sells or cancels equity
instruments as movement of equity.No fair value change of equity instrument would be recognized by the
Company.Transaction costs associated with equity transactions are deducted from equity. The Group's various
distributions to equity instrument holders (excluding stock dividends) reduce shareholders' equity.
11. Inventory
Inventories of the Company principally include raw materials stock goods; work in process self-made semi-
finished product materials consigned to precede low-value consumption goods goods in transit goods in
process mould and contract performance costs.Perpetual inventory system is applicable to inventories. For daily calculation standard price is adopted for raw
materials low-value consumption goods and stock goods. Switch-back cost of the current month is adjusted
by distribution price difference at the end of the month the dispatched goods will share the cost differences of
inventory while in settlement the business income; and low-value consumption goods is carried forward at
37Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
once when being applied for use and the mould shall be amortized within one year after receipt.Inventory at period-end is valued by the Lower-of-value between the cost and net realizable value.The
provision for inventory depreciation shall be drawn from the difference between the book cost of a single
inventory item and its net realizable value and the provision for inventory depreciation shall be recorded into
the current profit and loss.
12. Contract assets
(1) Confirmation methods and standards of contract assets
Contract assets refer to the right of the Company to receive consideration after transferring goods to customers
and this right depends on factors other than the passage of time. If the Company sells two clearly
distinguishable commodities to a customer and has the right to receive payment because one of the
commodities has been delivered but the payment is also dependent on the delivery of the other commodity
the Company shall take the right to receive payment as a contract asset.
(2) Determination method and accounting treatment method of expected credit loss of contract assets
For the determination method for expected credit loss of contract assets please refer to the above-mentioned
10. (3) Accounting treatment methods for financial instrument impairment. The Company calculates the
expected credit loss of contract assets on the balance sheet date if the expected credit loss is greater than the
book value of provision for impairment of contract assets the Company shall recognize the difference as an
impairment loss debiting the "asset impairment loss" and crediting the "contract asset impairment provision".On the contrary the Company shall recognize the difference as an impairment gain and keep the opposite
accounting records.If the Company actually incurs credit losses and determines that the relevant contract assets cannot be
recovered for those approved to be written off debit the "contract asset impairment reserve" and credit the
"contracted asset" based on the approved write-off amount. If the written-off amount is greater than the
provision for loss that has been withdrawn the "asset impairment loss" is debited based on the difference.
13. Contract cost
(1) The method of determining the amount of assets related to the contract cost
The Company’s assets related to contract costs include contract performance cost and contract acquisition cost.The contract performance cost is the cost incurred by the Company for the performance of the contract those
that do not fall within the scope of other accounting standards and meet the following conditions at the same
time are recognized as as an asset as the contract performance cost: the cost is directly related to a current or
expected contract including direct labor direct materials manufacturing expenses (or similar expenses) costs
38Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
clarified to be borne by the customer and other costs incurred solely due to the contract; this cost increases the
Company's future resources for fulfilling the contract's performance obligations; this cost is expected to be
recovered.Contract acquisition cost is the incremental cost incurred by the Company to obtain the contract those that are
expected to be recovered are recognized as the contract acquisition cost as an asset; if the asset amortization
period does not exceed one year it shall be included in the current profit and loss when it occurs. Incremental
cost refers to the cost (such as sales commission etc.) that will not incur if the Company doesn’t obtain the
contract. The Company’s expenses (such as travel expenses incurred regardless of whether the contract is
obtained) incurred for obtaining the contract other than the incremental costs expected to be recovered are
included in the current profits and losses when they are incurred except those are clarified to be borne by the
customer.
(2) Amortization of assets related to contract costs
The Company’s assets related to contract costs are amortized on the same basis as the recognition of commodity
income related to the asset and included in the current profit and loss.
(3) Impairment of assets related to contract costs
When the Company determines the impairment loss of assets related to the contract cost it first determines the
impairment loss of other assets related to the contract that are confirmed in accordance with other relevant
accounting standards for business enterprises; then based on the difference between the book value of which
is higher than the remaining consideration that the Company is expected to obtain due to the transfer of the
commodity related to the asset and the estimated cost of transferring the related commodity the excess shall
be provided for impairment and recognized as an asset impairment loss.If the depreciation factors of the previous period changed later causing the aforementioned difference to be
higher than the book value of the asset the original provision for asset impairment shall be reversed and
included in the current profit and loss but the book value of the asset after the reversal shall not exceed the
book value of the asset on the reversal date under the assumption that no impairment provision is made.
14.Long-term equity investment
Long-term equity investment of the Company is mainly about investment in subsidiary investment in
associates and investment in joint-ventures.For long-term equity investments acquired through business combination under common control the initial
investment cost shall be the acquirer’s share of the carrying amount of net assets of the acquiree as of the
combination date as reflected in the consolidated financial statement of the ultimate controller. If the carrying
amount of net assets of the acquiree as of the combination date is negative the investment cost of long-term
equity investment shall be zero. For long-term equity investment acquired through business combination not
39Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
under common control the initial investment cost shall be the combination cost.Excluding the long-term equity investment acquired through business combination there is also a king of long-
term equity investment acquired through cash payment for whichthe actual payment for the purchase shall be
investment cost; If Long-term equity investments are acquired by issuing equity securities fair value of issuing
equity investment shall be investment cost; for Long-term equity investments which are invested by investors
the agreed price in investment contract or agreement shall be investment cost; and for long-term equity
investment which is acquired through debt reorganization and non-monetary assets exchange regulations of
relevant accounting standards shall be referred to for confirming investment cost.The Company adopts cost method for investment in subsidiaries makes calculation for investments in joint-
ventures and associates by equity method.When calculated by cost method long-term equity investment is priced according to its investment cost and
cost of the investment is adjusted when making additional investment or writing off investment; When
calculated by equity method current investment gains and losses represent the proportion of the net gains and
losses realized by the invested unit in current year attributable to or undertaken by the investor. When the
Company is believed to enjoy proportion of net gains and losses of invested unit gains and losses attributable
to the Company according to its shareholding ratio is to computer out according to the accounting policy and
accounting period of the Company on the basis of the fair value of various recognizable assets of the invested
unit as at the date of obtaining of the investment after offset of gains and losses arising from internal
transactions with associates and joint-ventures and finally to make confirmation after adjustment of net profit
of the invested unit. Confirmation on gains and losses from the long-term equity investment in associates and
joint-ventures held by the Company prior to the first execution day could only stand up with the precedent
condition that debit balance of equity investment straightly amortized according to its original remaining term
has already been deducted if the aforementioned balance relating to the investment do exist.In case that investor loses joint control or significant influence over investee due to disposal of part equity
interest investment the remaining equity interest shall be calculated according to Accounting Standards for
Business Enterprise No.22-Recognition and Measurement of Financial Instrument. Difference between the fair
value of the remaining equity interest as of the date when loss of joint control or significant influence and the
carrying value is included in current gains and losses. Other comprehensive income recognized in respect of
the original equity interest investment under equity method should be treated according to the same basis which
the investee adopts to directly dispose the relevant assets or liabilities when ceasing adoption of equity method
calculation; and also switches to cost method for calculating the long-term equity investments which entitles
the Company to have conduct control over the invested units due to its additional investments; and switches to
equity method for calculating the long-term equity investments which entitles the Company to conduct
common control or significant influence while no control over the invested units due to its additional
40Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
investments or the long-term equity investments which entitles the Company with no control over the invested
units any longer while with common control or significant influence.When disposing long-term equity investment the balance between it carrying value and effective price for
obtaining shall be recorded into current investment income. When disposing long-term equity investment
which is calculated by equity method the proportion originally recorded in owners’ equity shall be transferred
to current investment income according to relevant ratio except for that other movements of owners’ equity
excluding net gains and losses of the invested units shall be recorded into owners’ equity.
15. Investment real estate
The investment real estate of the Company includes leased houses and buildings and is accounted value by
its cost. Cost of purchased-in investment real estate consists of payment for purchase relevant taxes and
other expenditure which is attributable to the assets directly; while cost of self-built investment real estate is
formed with all necessary expenditures occurred before construction completion of the assets arriving at the
estimated utilization state.Consequent measurement of investment estate shall be measured by cost method. Depreciation is provided
with average service life method pursuant to the predicted service life and net rate of salvage value. The
predicted service life and net rate of salvage value and annual depreciation are listed as follows:
Predicted rate of salvage Depreciation rate per
Category Depreciation term(Year)
value (%) annual (%)
House and buildings 30-40 years 4%-5% 2.375%-3.20%
When investment real estate turns to be used by holders it shall switch to fixed assets or intangible assets
commencing from the date of such turning. And when self-used real estate turns to be leased out for rental or
additional capital the fixed assets or intangible assets shall switch to investment real estate commencing from
the date of such turning. In situation of switch the carrying value before the switch shall be deemed as the
credit value after the switch.When investment real estate is disposed or out of utilization forever and no economic benefit would be
predicted to obtain through the disposal the Company shall terminate recognition of such investment real
estate. The amount of income from disposal transfer discarding as scrap or damage of investment real estate
after deducting the asset’ s carrying value and relevant taxation shall be written into current gains and losses.
41Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
16.Fixed assets
Fixed assets of the Company are tangible assets that are also held for the production of goods provision of
services rental or management of operations have a useful life of more than one year and have a unit value
of more than 2000 yuan.Their credit value is determined on the basis of the cost taken for obtaining them. Of which cost of purchased-
in fixed assets include bidding price and import duty and relevant taxes and other expenditure which occurs
before the fixed assets arrive at the state of predicted utilization and which could be directly attributable to the
assets; while cost of self-built fixed asset is formed with all necessary expenditures occurred before
construction completion of the assets arriving at the estimated utilization state; credit value of the fixed assets
injected by investors is determined based on the agreed value of investment contracts or agreements while as
for the agreed value of investment contracts or agreements which is not fair it shall take its fair value as credit
value; and for fixed assets which are leased in through finance leasing credit value is the lower of fair value
of leased assets and present value of minimized leasing payment as at the commencing date of leasing.Consequent expenditure related to fixed assets consists of expenditures for repair and update reform. For those
meeting requirements for recognization of fixed assets they would be accounted as fixed asset cost; and for
the part which is replaced recognization of its carrying value shall cease; for those not meeting requirements
for recognization of fixed assets they shall be accounted in current gains and losses as long as they occur.When fixed asset is disposed or no economic benefit would be predicted to obtain through utilization or
disposal of the asset the Company shall terminate recognization of such fixed asset. The amount of income
from disposal transfer discarding as scrap or damage of fixed asset after deducting the asset’ s carrying value
and relevant taxation shall be written into current gains and losses.The Company withdraws depreciation for all fixed assets except for those which have been fully depreciated
while continuing to use. It adopts average service life method for withdrawing depreciation which is treated
respectively as cost or current expense of relevant assets according to purpose of use. The depreciation term
predicted rate of salvage value and depreciation rate applied to fixed assets of the Company are as follows:
Predicted rate of salvage Depreciation rate per
No. Category Depreciation term
value year
1 House and buildings 30-40 years 4%-5% 2.375%-3.20%
2 Machinery equipment 10-14 years 4%-5% 6.786%-9.60%
3 Transport equipment 5-12 years 4%-5% 7.92%-19.20%
4 Other equipment 8-12 years 4%-5% 7.92%-12.00%
End of each year the Company makes re-examination on predicted service life predicted rate of salvage
value and depreciation method at each year-end. Any change will be treated as accounting estimation change.
17. Construction in progress
42Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
On the day when the construction in progress reaches the expected usable state it will be carried forward to
fixed assets according to the estimated value based on the construction budget cost or actual construction cost
and depreciation will be accrued from the next month and the difference in the original value of fixed assets
shall be adjusted after the completion of the final accounting procedures.
18. Borrowing expense
For the incurred borrowing expense that can be directly attributable to fixed assets investment real estate and
inventory which require more than one year of purchase construction or production activities to reach the
intended usable or saleable state the capitalization begins when the asset expenditure has occurred the
borrowing expense have occurred and the acquisition construction or production activities necessary to make
the asset reach the intended usable or saleable state have begun; when the acquisition construction or
production of assets that meet the capitalization conditions reaches the intended usable or saleable state stop
the capitalization the borrowing expense incurred thereafter are included in the current profit and loss. If an
asset that meets the capitalization conditions is abnormally interrupted during the acquisition construction or
production process and the interruption lasts for more than 3 months the capitalization of borrowing expense
shall be suspended until the acquisition construction or production activities of the asset restart.Capitalization shall be exercised for interest expense actually occurred from special borrowings in current
period after deduction of the interest income arising from unutilized borrowing capital which is saved in banks
or deduction of investment income obtained from temporary investment; For recognization of capitalized
amount of common borrowingit equals to the weighted average of the assets whose accumulated expense or
capital disburse is more than common borrowing times capitalization rate of occupied common borrowing.Capitalization rate is determined according to weighted average interest rate of common borrowing.
19. Right-of-use assets
When the Company becomes the lessee of the lease contract and is entitled to receive almost all the economic
benefits arising from the use of the identified assets during the use period and is entitled to lead the use of the
identified assets during the use period the right-of-use assets shall be recognized based on the sum of the
present value of lease liabilities the prepaid rents and the initial direct expenses and depreciation and interest
expenses shall be recognized respectively.When the Company becomes the lessee of the lease contract for short-term leases with no purchase option
within one year and lease contracts with a value of less than 40000 yuan (excluding the sublease or expected
sublease of assets) we choose to follow the simplified treatment and record into the related asset cost of or
current profit and loss in accordance with the straight-line method during the lease period.
43Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
20. Intangible assets
The Company’s intangible assets include land use rights trademark rights and non-proprietary technology
which are measured at actual cost at the time of acquisition of which acquired intangible assets are stated at
actual cost based on the price actually paid and related other expenditure; the actual cost of an intangible asset
invested by an investor is determined at the value agreed in the investment contract or agreement except where
the agreed value in the contract or agreement is not fair in which case the actual cost is determined at fair
value.The land use rights are amortized equally over the period from the commencement date of the grant; the
remaining intangible assets are amortized equally over the shortest of the estimated useful life the contractual
beneficial life and the effective life as prescribed by law. Amortization is charged to the cost of the relevant
asset and to current profit or loss in accordance with the object of its benefit. The estimated useful life and
amortization method for intangible assets with finite useful lives are reviewed at the end of each year and any
changes are treated as changes in accounting estimates.
21. Research and development(R&D)
As for expenditure for research and development the Company classifies it into expenditure on research phase
and development phase based on nature of the expenditure and that whether the final intangible assets formed
by research & development is of great uncertainty. Expenditure arising during research should be recorded in
current gains and losses upon occurrence; expenditure arising during development is confirmed as intangible
assets when satisfying the following conditions:
-Completions of the intangible assets make it available for application or sell in technology;
-Equipped with plan to complete the intangible asset and apply or sell it;
-There is market for products produced with this intangible asset or the intangible asset itself;
-Have sufficient technology financial resource and other resources to support development of the intangible
assets and have ability to apply or sell the assets;
-Expenditure attributable to development of the intangible assets could be reliable measured.Expenditure arising during development not satisfying the above conditions shall be recorded in current gains
and losses upon occurrence. Development expenditure which had been recorded in gains and losses in previous
period would not be recognized as assets in later period. Expenditure arising during development phase which
has been starting capitalization is listed in balance sheet as development expenditure and transferred to
intangible assets since the project reaches at predicted utilization state.
44Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
22. Impairment of long-term assets
As at each balance sheet date the Company has inspection on fixed assets construction in process and
intangible assets with limited service life. When the following indications appear assets may be impaired and
the Company would have impairment test. As for goodwill and intangible assets which have uncertain service
life no matter there is impairment or not impairment test shall be conducted at the end of every year. If it is
hard to make test on recoverable amount of single asset test is expected to make on the basis of the assets
group or assets group portfolio where such asset belongs to.After impairment test if the carrying value exceeds the recoverable amount of the asset the balance is
recognized as impairment loss. As long as impairment loss of the aforementioned assets is recognized it
couldn’t be switched back in later accounting periods. Recoverable amount of assets refers to the higher of fair
value of assets net disposal expense and present value of predicted cash flow of the asset.Indications for impairment are as follows:
(1) Market value of asset drops a lot in current period the drop scope is obviously greater than the predicted
drop due to move-on of times or normal utilization;
(2) Economy technology or law environment where enterprise operates or market where asset is located will
have significant change in current or recent periods which brings negative influence to enterprise;
(3) Market interest rate or returning rate of other market investments have risen in current period which brings
influence in calculating discount rate of present value of predicted future cash flow of assets which leads to a
great drop in recoverable amount of such assets;
(4) Evidence proving that asset is obsolete and out of time or its entity has been damaged;
(5) Asset has been or will be keep aside terminating utilization or disposed advance;
(6) Internal report of enterprise shows that economic performance of asset has been or will be lower than
prediction such as that net cash flow created by asset or operation profit (or loss) realized by asset is greatly
lower (or higher) than the predicted amount;
(7) Other indications showing possible impairment of assets
23. Long-term deferred expenses
The company's long-term deferred expenses refer to the expenses that have been paid but should be borne
by the current period and future periods with an amortization period of more than one year (excluding one
year) and these expenses are amortized evenly during the benefit period. If the long-term deferred
expense item cannot benefit the future accounting period all the amortized value of the item that has not
been amortized will be transferred into the current profit and loss.
24. Contract liability
Contract liabilities reflect the Company's obligation to transfer goods to customers for consideration received
or receivable from customers. Before the Company transfers the goods to the customer if the customer has
45Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
paid the contract consideration or the Company has obtained the right to unconditionally receive the contract
consideration the contract liability is recognized based on the received or receivable amount at the earlier time
point of the actual payment by the customer and the payment due.
25. Goodwill
Goodwill represents balance between equity investment cost or business combination cost under no common
control exceeding the attributable part or fair value of recognizable net assets of party invested or purchased
(obtained through business combination) as of acquisition day or purchase day.Goodwill relating to subsidiaries is separately listed in consolidated financial statement. And goodwill relating
to associates and joint-ventures is included in carrying value of long-term equity investment.
26. Staff remuneration
Employee benefits mainly include all kinds of remuneration incurred in exchange for services rendered by
employees or compensation to the termination of employment relationship such as short-term wages post-
employment benefits compensation for the termination of employment relationship and other long-term
employee welfare.Short-term remuneration includes: staff salary bonus allowances and subsidies staff benefits social
insurances like medical insurance work-related injury insurance and maternity insurance housing fund labor
union funds and staff education funds short-term paid absence of duty short-term profit sharing scheme and
non-monetary benefits as well as other short-term remuneration. During the accounting period when staff
provides services the short-term remuneration actually occurred is recognized as liabilities and shall be
included in current gains and losses or related asset costs according to the beneficial items.Retirement benefits mainly consist of basic pension insurance unemployment insurance and early-retirement
benefits etc. retirement benefit scheme represents the agreement reached by the Company and its employees
in respect of retirement benefits or the rules or regulations established by the Company for providing
retirement benefits to employees. In particular defined contribution plan means a retirement benefit plan
pursuant to which the Company makes fixed contribution to independent fund upon which and it is not
obliged to make further payment. Defined benefit plan refers to retirement benefit scheme other than defined
contribution plan.The early retirement policy for staff and workers of the Company is the compensation for encouraging staff
and workers to accept the reduction voluntarily. The employees make applications voluntarily the two parties
sign the compensation agreement after approved by the Company and calculate the compensation amount
46Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
according to the compensation standard passed by the staff representative conference and the Company
confirms it as dismiss welfare and reckons it in current profits and losses. As the Company promises to adjust
the treatment for early retiring staff and workers with the increase of social basic cost of living allowances the
discount elements will not be considered for calculating the dismiss welfare.
27.Lease liability
When the Company becomes the lessee of the lease contract it is entitled to obtain almost all economic benefits
arising from the use of the identified assets during the period of use and also has the right to recognize the
lease liabilities of the leased assets at the present value of the outstanding lease payments after deducting the
lease incentive (except for short-term leases for which simplified treatment is selected and leases of low-value
assets) when directing the use of the identified assets during the period of use.
28.Accrual liability
If the business in connection with such contingencies as a security involving a foreign party commercial
acceptance bill discount pending litigation or arbitration product quality assurance etc. meets all of the
following conditions the Company will confirm the aforesaid as liabilities: the obligation is an existing
obligation of the Company; performance of the obligation is likely to cause economic benefits to flow out of
the enterprise; the amount of the obligation is reliably measurable.
29. Revenue
The Company’s sales revenue is mainly comprised of revenue from sale of goods labor providing income and
revenue from assignment of asset use rights.The Company has fulfilled the performance obligations in the contract that is revenue is recognizedwhen the
customer obtains control of the relevant goods or services.If the contract contains two or more performance obligations the Company will allocate the transaction price
to each individual performance obligation according to the relative proportion of the stand-alone selling price
of the goods or services promised by each individual performance obligation on the date of the contract. The
revenue is measured according to the transaction price of each individual performance obligation.The transaction price is the amount of consideration that the Company expects to be entitled to receive due to
the transfer of goods or services to customers excluding payments on behalf of third parties. The transaction
price confirmed by the Company does not exceed the amount at which the cumulatively recognized revenue
will most likely not to undergo a significant switch back when the relevant uncertainty is eliminated. The
money expected to be returned to the customer will be regarded as a return liability and not included in the
transaction price.If there is a significant financing component in the contract the Company shall determine the
transaction price based on the amount payable on the assumption that the customer pays in cash when obtaining
47Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
the control of the goods or services. The difference between the transaction price and the contract consideration
shall be amortized by the effective interest method during the contract period. On the starting date of the
contract if the Company expects that the interval between the customer's acquisition of control of the goods
or services and the customer's payment of the price doesn’t exceed one year the significant financing
components in the contract shall be ruled out.When meeting one of the following conditions the Company is to perform its performance obligations within
a certain period of time otherwise it is to perform its performance obligations at a certain point in time:
1) The customer obtains and consumes the economic benefits brought by the Company's performance at the
same time as the Company's performance;
2) Customers can control the products under construction during the performance of the Company;
3) The goods produced by the Company during the performance of the contract have irreplaceable uses and
the Company has the right to collect payment for the accumulated performance part of the contract during the
entire contract period.For performance obligations performed within a certain period of time the Company recognizes revenue in
accordance with the performance progress during that period and determine the progress of performance in
accordance with the output method. When the performance progress cannot be reasonably determined if the
cost incurred by the Company is expected to be compensated the revenue shall be recognized according to the
amount of the cost incurred until the performance progress can be reasonably determined.For performance obligations performed at a certain point in time the Company recognizes revenue at the point
when the customer obtains control of the relevant goods or services. When judging whether a customer has
obtained control of goods or services the Company will consider the following signs:
1) The Company has the current right to collect payment for the goods or services;
2) The Company has transferred the goods in kind to the customer;
3) The Company has physically transferred the goods to the customer;
4) The Company has transferred the principal risks and rewards of ownership of the goods to the customer;
5) The customer has accepted the goods or services etc.
The Company’s right to receive consideration for goods or services that have been transferred to customers are
presented as contractual assets which are impaired on the basis of expected credit losses. The Company’s
unconditional right to receive consideration from customers is shown as a account receivable. The obligation
to transfer goods or services to customers for which the Company has received consideration receivable from
them is shown as a contractual liability.
48Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
30. Government subsidy
Government subsidy of the Company include project grants financial subsidies and job stabilization
subsidies.Of which asset-related government subsidy are government subsidy acquired by the Company for
the acquisition or other formation of long-term assets; government subsidy related to revenue are government
subsidy other than those related to assets. If the government document does not clearly specify the subsidy
object the Company will judge according to the above-mentioned distinguishing principle. If it is difficult to
distinguish it will be overall classified as a government subsidy related to income.If government subsidies are monetary assets they are measured according to the amount actually received. For
subsidies paid on the basis of a fixed quota standard when there is conclusive evidence at the end of the year
that it can meet the relevant conditions stipulated by the financial support policy and is expected to receive
financial support funds they are measured according to the amount receivable. If the government subsidy is a
non-monetary asset it shall be measured at its fair value when the fair value cannot be obtained reliably it
shall be measured at its nominal amount (1 yuan).Government subsidies related to assets are recognized as deferred income. Asset-related government subsidies
that are recognized as deferred income are included in the current profit and loss in installments according to
the average life method during the useful life of the relevant assets.If the relevant asset is sold transferred scrapped or damaged before the end of its useful life the undistributed
deferred income balance shall be transferred to the current profit and loss of asset disposal.
31. Deferred Income Tax Assets and Deferred Income Tax Liabilities
A deferred tax asset and deferred tax liability shall be determined by a difference (temporary difference)
between the carrying amount of an asset or liability and its tax base. The deferred tax asset shall be recognized
for the carry forward of unused deductible losses that it is probable that future taxable profits will be available
against which the deductible losses can be utilized. For temporary difference arising from initial recognition
of goodwill no corresponding deferred income tax liabilities will be recognized. For temporary difference
arising from initial recognition of assets and liabilities occurred in the transaction related to non-business
combination which neither affect accounting profit nor taxable income (or deductible losses) no corresponding
deferred income tax assets and deferred income tax liabilities will be recognized. As of the balance sheet date
deferred income tax assets and deferred income tax liabilities are measured at the effective tax rate applicable
to the period when recovery of assets or settlement of liabilities occur.The Company recognizes deferred income tax assets to the extent of future taxable income tax which is likely
to be obtained to offset deductible temporary difference deductible losses and tax credits.
49Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
32.Lease
When the Company becomes the lessee of the lease contract has the right to obtain almost all the economic
benefits arising from the use of the identified assets during the period of use and has the right to lead the use
of the identified assets during the period of use the present value of unpaid lease payments of the lease assets
after deducting lease incentives (except for short-term leases and leases of low-value assets for which
simplified treatment is selected) is recognized as a lease liability and a right-of-use asset is recognized based
on the sum of the present value of the lease liability prepaid rent and initial direct costs and depreciation and
interest expenses are recognized separately.When the Company becomes the lessee of the lease contract for short-term leases without purchase options
within one year and lease contracts with a value of less than 40000 yuan (excluding sublease or expected
sublease assets) choose simplified treatment and include in the related asset cost or current profit and loss
according to the straight-line method during the lease period.When the Company becomes the lessor of a lease contract the lease is divided into operating lease and finance
lease on the start date of lease. A finance lease is a lease that transfers substantially all the risks and rewards
associated with ownership of an asset. An operating lease refers to a lease other than finance leases. The rent
of an operating lease is recognized as income on a straight-line basis during the lease term. For an finance lease
the net investment in the lease is regarded as the entry value of the finance lease receivables and the net
investment in the lease is the sum of the unguaranteed residual value and the present value of the lease receipts
that have not been received on the start date of the lease term.There are both leasing and non-leasing businesses in the contract and can be split and the leasing business is
financially accounted according to the lease standards. There are both leasing and non-leasing businesses in
the contract and cannot be split and the entire contract is included in the lease business for financial accounting
according to the lease standards.The lease change needs to be judged whether it can be recognized as a single leasing business and it needs to
be recognized separately if it meets the recognition conditions of a single lease; if it does not meet the
recognition of a single leasing business or there is a major event or change within the controllable range of the
lessee re-evaluate and measure the present value of lease liabilities and adjust the book value of the right-of-
use asset accordingly. If the book value of the right-of-use asset has been reduced to zero but the lease liability
still needs to be further reduced the lessee shall include the remaining amount in the corresponding expenses
for the current period.
33. Held-for-sale
(1)The Company classifies non-current assets or disposal groups that meet all of the following conditions as
50Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
held-for-sale: 1) according to the practice of selling this type of assets or disposal groups in a similar transaction
the non-current assets or disposal group can be sold immediately at its current condition; 2) The sale is likely
to occur that is the Company has made resolution on the selling plan and obtained definite purchase
commitment the selling is estimated to be completed within one year. Those assets whose disposal is subject
to approval from relevant authority or supervisory department under relevant requirements are subject to that
approval. Prior to the preliminary classification of non-current assets or disposal group as the category of held-
for-sale the Company measures the carrying value of the respective assets and liabilities within the non-current
assets or disposal group under relevant accounting standards. For non-current asset or disposal group held for
sale for which it is found that the carrying value is higher than its fair value less disposal expense during the
initial measurement or re-measurement on the balance sheet date the carrying value shall be deducted to the
net amount of fair value less disposal expense and the reduced amount shall be recognized as impairment loss
in profit or loss for the period and provision of impairment of assets held for sale shall be provided for
accordingly.
(2)The non-current assets or disposal group that the Company has acquired specially for resale are classifiedas held for sale on the acquisition date when they meet the condition that “the selling is estimated to becompleted within one year” on the acquisition date and are likely to satisfy other conditions of being classified
as the type of held for sale in a short-term (usually being 3 months). Non-current assets or disposal group
classified as held for sale are measured at the lower of their initial measurement amount and the net amount
after their fair value less the selling expenses based on the assumption that such non-current assets or disposal
group are not classified as held for sale at the time of initial measurement. Except for the non-current assets or
disposal group acquired in a business combination the difference arising from considering the net amount of
such non-current assets or disposal group after their fair value less the selling expenses as the initial
measurement amount is recorded in the current profit or loss.
(3)In case of loss of control over the subsidiaries due to the sales of investment in subsidiaries no matter
whether the Company retains part of the equity investment after selling investment in subsidiaries the
investment in subsidiaries shall be classified as held for sale on an aggregate basis in the separate financial
statements of the parent company when the investment in subsidiaries proposed to be sold satisfies the
conditions for being classified as held for sale; and all the assets and liabilities of the subsidiary shall be
classified as held for sale in the consolidated financial statements.
(4)If the net amount of fair value of non-current assets held for sale less sales expense on subsequent balance
sheet date increases the amount previously reduced for accounting shall be recovered and reverted from the
impairment loss recognized after the asset is classified under the category of held for sale with the amount
51Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
reverted recorded in profit or loss for the period. Impairment loss recognized before the asset is classified under
the category of held for sale shall not be reverted.
(5)For the amount of impairment loss on assets the carrying value of disposal group’s goodwill shall be offset
against first and then offset against the book value of non-current assets according to the proportion of book
value of non-current assets.If the net amount of fair value of the disposal group held for sale on the subsequent balance sheet date less
sales expenses increases the amount reduced for accounting in previous periods shall be restored and shall be
reverted in the impairment loss recognized in respect of the non-current assets which are applicable to relevant
measurement provisions after classification into the category of held for sale with the reverted amount charged
in profit or loss for the current period. The written-off carrying value of goodwill and impairment loss of non-
current assets which is recognized prior to classification into the category of held for sale shall not be reverted.The subsequent reversed amount in respect of the impairment loss on assets recognized in the disposal group
held for sale will increase the book value in proportion of the book value of each non-current asset (other than
goodwill) in the disposal group.
(6) The non-current assets in the non-current assets or disposal group held for sale is not depreciated or
amortized and the debt interests and other fees in the disposal group held for sale continue to be recognized.
(7)If the non-current assets or disposal group are no longer classified as held for sale since they no longer meet
the condition of being classified as held for sale or the non-current assets are removed from the disposal group
held for sale they will be measured at the lower of the following: 1) the amount after their book value before
they are classified as held for sale is adjusted based on the depreciation amortization or impairment that should
have been recognized given they are not classified as held for sale; 2) the recoverable amount.
(8) The unrecognized profits or loss will be recorded in the current profits or loss when derecognizing the non-
current assets or disposal group held for sale.
34. Discontinued operation
A discontinued operation is a separately identified component of the Group that either has been disposed of or
is classified as held for sale and satisfies one of the following conditions: (1) represents a separate major line
of business or geographical area of operations; (2) is part of a single co-ordinate plan to dispose of a separate
major line of business or geographical area of operations; and (3) is a subsidiary acquired exclusively with a
view to resale.
52Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
35. Income tax accounting
The Company accounted the income tax in a method of debit in balance sheet. The income tax expenses include
income tax in the current year and deferred income tax. The income tax associated with the events and
transactions directly included in the owners’ equity shall be included in the owners’ equity; and the deferred
income tax derived from business combination shall be included in the carrying amount of goodwill except
for that above the income tax expense shall be included in the profit or loss in the current period.The income tax expense in the current year refers to the tax payable which is calculated according to the tax
laws on the events and transactions incurred in the current period. The deferred income tax refers to the
difference between the carrying amount and the deferred tax assets and deferred tax liabilities at Current Year-
end recognized in the method of debit in the balance sheet.
36. Segment information
Business segment was the major reporting form of the Company which divided into four parts: air-
conditioning refrigerator & freezer& washing machinesmall home appliance and others. The transfer price
among the segments will recognize based on the market price common costs will allocated by income
proportion between segments except for the parts that without reasonable allocation.
37. Explanation on significant accounting estimation
The management of the Company needs to apply estimation and assumption when preparing financial
statement which will affect the application of accounting policy and amounts of assets liabilities income and
expense. The actual condition may differ from the estimation. Constant evaluation is conducted by the
management in respect of the key assumption involved in the estimation and judgment of uncertainties. Effect
resulting from change of accounting estimation is recognized in the period the change occurs and future periods.The following accounting estimation and key assumption may result in material adjustment to the book value
of assets and liabilities in future period.
(1) Inventory impairment provision
The Company's provision for impairment of inventories on the balance sheet date is the part of the net realizable
value lower than the cost of inventories. The net realizable value of the inventory of goods that are directly
used for sale such as the goods in stock the goods sent out and the materials for sale and the low-consumption
goods shall be determined by the amount of the estimated selling price of the inventory minus the estimated
selling expenses and relevant taxes. The net realizable value of the material inventory held for production is
determined by the amount of the estimated selling price of the finished product produced minus the estimated
cost to be incurred at the time of completion the estimated selling expenses and relevant taxes.
53Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(2) Accounting estimation on long-term assets impairment provision
The Company makes impairment test on fixed assets such as buildings machine and equipment which have
impairment indication and long-term assets such as goodwill as at the balance sheet date. The recoverable
amount of relevant assets and assets group shall be the present value of the projected future cash flow which
shall be calculated with accounting estimation.If the management amends the gross profit margin and discount rate adopted in calculation of future cash flow
of assets and assets group and the amended gross profit margin is lower than the currently adopted one or the
amended discount rate is higher than the currently adopted one the Company needs to increase provision of
impairment provision. If the actual gross profit margin is higher (or the discount rate is lower) than the
estimation of management the Company can not transfer back the long term assets impairment provision
provided already.
(3) Accounting estimation on realization of deferred income tax assets
Estimation on deferred income tax assets needs estimation on the taxable income and applicable tax rate for
each future year. Realization of deferred income tax assets depends on whether a company is able to obtain
sufficient taxable income in future. Change of future tax rate and switch back of temporary difference could
affect the balance of income tax expense (gains) and deferred income tax. Change of the aforesaid estimation
may result in material adjustment to deferred income tax.
(4) Usable term and residual value rate of fixed assets and intangible assets
The Company at least at the end of each accounting year reviews the projected usable life and residual value
rate of fixed assets and intangible assets. The projected usable life and residual value rate are determined by
the management based on the historical experiences of similar assets by reference to the estimation generally
used by the same industry with consideration on projected technical upgrade. If material change occurs to
previous estimation the Company shall accordingly adjust the depreciation expenses and amortization
expenses for future period.
(5) Projected liabilities arising from product quality guarantee
The Company commits to repair the major spare parts of refrigerators sold through go-to-countryside
promotion activity for free for ten years. As to the maintenance expenses that may be increased arising from
such commitment the Company has provided projected liabilities.Taking into account the various uncertainties during the ten years the Company considers no discount factor
of such projected liabilities. Instead the Company reviews the parameters (probility proportion maintenance
expense per single set) based on the actual occurrence of maintenance expenses as of each balance sheet date.
54Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
If obvious change is found the Company will adjust the projected liabilities according to the latest parameters
so as to reflect the best estimation.
38. Other comprehensive income
Other comprehensive income represents various gains and losses not recognized in current gains and losses
according to other accounting rules.Other comprehensive income items shall be reported in the following two classes under other relevant
accounting rules:
(1)Other comprehensive income items that can not be reclassified into gains and losses in future accounting
periods mainly including changes arising from re-measurement of net liabilities or net assets under defined
benefit plan and interest in investee’s other comprehensive income which are measured under equity method
and which can not be reclassified into gains and losses in future accounting periods;
(2) Other comprehensive income items that will be reclassified into gains and losses in future accounting
periods upon satisfaction of required conditions mainly includes the share of other comprehensive income that
is reclassified into profit and loss when the investee’s subsequent accounting periods are accounted for in
accordance with the equity method and meet the specified conditions the fair value changes occurred by the
debt investment that is measured at fair value and whose changes are included in other comprehensive income
the difference between the original book value included in other comprehensive income and the fair value
when a financial asset measured at amortized cost is reclassified as a financial asset measured at fair value and
its changes are included in other comprehensive income the loss provisions for financial assets measured at
fair value and whose changes are included in other comprehensive income the gains or losses generated from
cash flow hedging instruments are part of effective hedging and the differences in conversion of foreign
currency financial statements.
39. Change of significant accounting policies and accounting estimates
(1) Change of significant accounting policy: N/A
(2) Change of significant accounting estimates: N/A
V. Taxation
1. Major taxes and tax rates
Tax (expenses) Tax (expenses) base Tax (expenses) rate
VAT Income from sales of goods and from processing 13% 9% 6% 5% 3%
Urban maintenance and
Turnover tax 5% or 7%
construction tax
55Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Tax (expenses) Tax (expenses) base Tax (expenses) rate
Education surcharge Turnover tax 3%
Local education
Turnover tax 2%
surcharge
Corporate income tax Taxable income 15% 20% 25% 30% 33%
Original Book value of house property×(1-30%)or
House property tax 1.2% or 12%
annual rent income
Land use tax Actual land area used 1 yuan/M
2 to 15 yuan /M2
Description of taxpayers with different corporate income tax rates:
Name Income tax rate
Changhong Meiling Co. Ltd. 15%
Zhongke Meiling Cryogenic Technology Co. Ltd 15%
Zhongshan Changhong Electric Co. Ltd 15%
Sichuan Hongmei Intelligent Technology Co. Ltd. 15%
Mianyang Meiling Refrigeration Co. Ltd. 15%
Changhong Meiling Ridian Technology Co. Ltd. 15%
Ground Energy Heat Pump Tech. (Zhongshan) Co. Ltd. 15%
Hefei Meiling Nonferrous Metal Products Co. Ltd. 15%
Jiangxi Meiling Electric Appliance Co. Ltd. 15%
Sichuan Changhong Air-conditioner Co. Ltd 15%
Hebei Hongmao Daily Appliance Technology Co. Ltd. 15%
Anhui Tuoxing Technology Co. Ltd. 20%
Guangzhou Changhong Trading Co. Ltd. 20%
Anhui Ling'an Medical Equipment Co. Ltd 20%
Hefei Meiling Wulian Technology Co. Ltd 20%
CH-Meiling International (Philippines) Inc. 30%
Changhong Ruba Trading Company (Private) Limited 33%
2. Preferential tax
(1) On August 17 2020 the company obtained the high-tech enterprise certificate numbered GR202034000222
approved by the Anhui Provincial Department of Science and Technology Anhui Provincial Department of
Finance and Anhui Provincial Taxation Bureau of the State Administration of Taxation and enjoys 15% rate
for the income tax for State Hi-Tech Enterprise for three years term.
(2) On August 17 2020 the subsidiary Zhongke Meiling Cryogenic Technology Co. Ltd. obtained the high-
tech enterprise certificate numbered GR202034000072 approved by the Anhui Provincial Department of
56Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Science and Technology Anhui Provincial Department of Finance and Anhui Provincial Taxation Bureau of
the State Administration of Taxation and enjoys 15% rate for the income tax for State Hi-Tech Enterprise for
three years term.
(3) On December 9 2020 the subsidiary Zhongshan Changhong Electric Co. Ltd. was included in the “Noticeon Publicizing the List of the Second Batch of High-tech Enterprises to be Recognized in Guangdong Province
in 2020'' published by the Office of the National High-tech Enterprise Certification Management Leading
Group and continues to enjoy 15% rate for the income tax for State Hi-Tech Enterprise for three years term.
(4) The subsidiary Sichuan Hongmei Intelligent Technology Co. Ltd. has passed the qualification of high-tech
enterprise certification on 9 October 2021 and enjoys 15% rate for the income tax for State Hi-Tech Enterprise
for three years term.
(5) Subsidiary Mianyang Meiling Refrigeration Co. Ltd. belongs to the encouraged industry in the Industrial
Structure Adjustment Guidance Catalog and enjoys the preferential taxation policy of corporate income tax for
the Western Development and the corporate income tax is levied at a reduced tax rate of 15% valid until
December 31 2030.
(6) The subsidiary Guangdong Changhong Meiling Ridian Technology Co. Ltd. has passed the qualification
of high-tech enterprise certification on 2 December 2019 and enjoys 15% rate for the income tax for State Hi-
Tech Enterprise for three years term.
(7) The subsidiary Ground Energy Heat Pump Tech. (Zhongshan) Co. Ltd. has passed the qualification of
high-tech enterprise certification on 2 December 2019 and enjoys 15% rate for the income tax for State Hi-
Tech Enterprise for three years term.
(8) The subsidiary Hefei Meiling Nonferrous Metal Products Co. Ltd. has passed the qualification of high-
tech enterprise certification on 18 September 2021 and enjoys 15% rate for the income tax for State Hi-Tech
Enterprise for three years term.
(9) The subsidiary Jiangxi Meiling Electric Appliance Co. Ltd. has passed the qualification of high-tech
enterprise certification on 16 September 2019 and enjoys 15% rate for the income tax for State Hi-Tech
Enterprise for three years term.
57Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(10) The subsidiary Sichuan Changhong Air-conditioner Co. Ltd. belongs to the encouraged industry in the
Industrial Structure Adjustment Guidance Catalog and enjoys the preferential taxation policy of corporate
income tax for the Western Development and the corporate income tax is levied at a reduced tax rate of 15%
valid until December 31 2030.
(11) The subsidiary Hebei Hongmao Daily Appliance Technology Co. Ltd. has passed the qualification of
high-tech enterprise certification on 18 September 2021 and enjoys 15% income tax rate for national payroll
technology enterprise for three years term.
(12) The subsidiary Anhui Tuoxing Technology Co. Ltd. Anhui Ling’an Medical Equipment Co. Ltd. Hefei
Meiling Wulian Technology Co. Ltd. Guangzhou Changhong Trading Co. Ltd. are in compliance with therelevant standards for small and medium-sized enterprises with meager profits in the “Notice on matters relatedto the implementation of preferential income tax policy to support the development of small & medium-sizeenterprise and individual entrepreneurs” (Guoshui [2021] No. 8) and “Notice on Further Implementationof Preferential Income Tax Policies for Small & Micro Enterprises (No.: 13 of 2022)” of the Ministry of
Finance and the State Administration of Taxation and temporarily implements below policies: the part of
annual taxable income that does not exceed one million yuan is included in taxable income by 12.5% after a
reduction and corporate income tax is paid at a tax rate of 20% valid until December 31 2022; while the part
of annual taxable income exceeds one million yuan but not exceeding three million yuan is included in taxable
income by 25% after a reduction and corporate income tax is paid at a tax rate of 20% which is valid until
December 31 2024.VI. Notes to the major items in the consolidated financial statements
With respect to the financial statements’ figures disclosed below unless otherwise specified “period-beginning”
refers to Jan. 1 2022; “period-end” refers to Jun. 30 2022; “Current Period” refers to Jan. 1 to Jun. 30 2022;
“the last period” refers to Jan. 1 to Jun. 30 2021; the currency is RMB.
1. Monetary fund
Item Ending balance Opening balance
Cash 31633.86 28447.21
Bank deposit 5236987879.70 5121110089.59
Other monetary fund 932537330.83 805215921.34
Interest receivable on deposit 13448250.72 12468938.07
Total 6183005095.11 5938823396.21
Including: total amount deposited in overseas 6255478.31 8156154.33
58Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Ending balance Opening balance
Total use of restricted funds 931910598.85 86159526.57
Other monetary fund:
Item Ending balance Opening balance
Cash deposit 544756104.36 776959862.25
Time deposit 354040000.00
Litigation Freeze 32103675.00 6603675.00
Co-managed account funds 1010819.49 504702.66
Account of foreign currency for verification 397936.85
Union Pay online 228412.93 546234.06
Taobao account 74572.96
B share account payment 382.20 20526874.41
Total 1069654408.78 805215921.34
Those not included in cash and cash equivalent are: balance of deposit for bank acceptance bill 543272065.16 yuan L/C deposit
of 1484039.20 yuan and time deposit of 354040000.00 yuan. Bank deposit 32103675.00 yuan frozen due to the litigation
balance of 1010819.49 yuan that have use restriction in condominium account and interest receivable on deposit 13448250.7 2
yuan. The remaining Monetary funds are treated as cash and cash equivalents.
2. Trading financial assets
Item Ending balance Opening balance
Financial assets measured at fair value and whose changes are included
208184795.2317997086.19
in current gains/losses
Including: Derivative financial assets 47475394.08 17997086.19
Principal and interest of wealth management products 160709401.15
Trading financial assets refer to the RMB forward exchange fund in Current Period
3. Note receivable
(1) Category of note receivable
Item Ending balance Opening balance
Bank acceptance 439419.03 2216752.22
Total 439419.03 2216752.22
Less: bad debt provision
Book value 439419.03 2216752.22
(2) No notes endorsement or discount and undue on balance sheet date
59Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(3) Notes transfer to account receivable due for failure implementation by drawer at period-end
Item Amount of accounts receivable transferred at period-end
Bank acceptance 300000.00
Trade acceptance 102470414.97
Total 102770414.97
(4) By accrual of bad debt provision
Ending balance
Category Book balance Bad debt provision
Book value
Amount Ratio (%) Amount Ratio (%)
With bad debt provision
439419.03100439419.03
accrual on single item
Including: bank acceptance 439419.03 100 439419.03
Total 439419.03 100 439419.03
(Continued)
Opening balance
Category Book balance Bad debt provision
Book value
Amount Ratio (%) Amount Ratio (%)
With bad debt provision
2216752.22100.002216752.22
accrual on single item
Including: bank acceptance 2216752.22 100.00 2216752.22
Total 2216752.22 100.00 2216752.22
1) Note receivable withdrawal bad debt provision on single item
Ending balance
Name Bad debt Provision ratio
Book balance Provision reason
provision (%)
Bank acceptance Minimal risk holding maturity
439419.03
acceptance
Total 439419.03 — —
(Continued)
Opening balance
Name Bad debt Provision ratio
Book balance Provision reason
provision (%)
Bank acceptance Minimal risk holding maturity
2216752.22
acceptance
Total 2216752.22 — —
60Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(5) No bad debt provision of note receivable that has been accrued withdrawn and reversed this period
(6) No note receivable actually written off in this period.
4. Account receivable
(1) Category of account receivable by bad debt accrual
Ending balance
Category Book balance Bad debt provision
Ratio Book value
Amount Ratio (%) Amount
(%)
Account receivable that withdrawal
1042626200.8143.0829155889.892.801013470310.92
bad debt provision by single item
Including: current payment with related
party 1017575253.24 42.05 6982193.83 0.69 1010593059.41
Account receivable with letter of
credit 1192657.90 0.05 1192657.90
Account receivable with single
minor amount but withdrawal single 23858289.67 0.98 22173696.06 92.94 1684593.61
item bad debt provision
Account receivable withdrawal bad
1377396479.0956.92120013557.898.711257382921.20
debt provision by portfolio
Including: account receivable of
engineering customers 225796909.41 9.33 21022556.39 9.31 204774353.02
Receivables other than engineering
customers 1151599569.68 47.59 98991001.50 8.60 1052608568.18
Total 2420022679.90 100.00 149169447.78 6.16 2270853232.12
(Continued)
Opening balance
Category Book balance Bad debt provision
Ratio Book value
Amount Ratio (%) Amount
(%)
Account receivable that withdrawal
bad debt provision by single item 822475594.55 53.40 25372653.49 3.08 797102941.06
Including: current payment with related
party 754228757.41 48.97 4149753.85 0.55 750079003.56
Account receivable with letter of
credit 47023937.50 3.05 47023937.50
Account receivable with single
minor amount but withdrawal single 21222899.64 1.38 21222899.64 100.00
item bad debt provision
Account receivable withdrawal bad
debt provision by portfolio 717853201.83 46.60 74081451.61 10.32 643771750.22
Including: account receivable of
engineering customers 191420885.49 12.43 15308246.27 8.00 176112639.22
Receivables other than engineering
customers 526432316.34 34.17 58773205.34 11.16 467659111.00
Total 1540328796.38 100.00 99454105.10 6.46 1440874691.28
1) Account receivable that withdrawal bad debt provision by single item
Account receivable with single minor amount but withdrawal bad debt provision singly refers to the minor
61Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
single receivables and withdrawal bad debt provision by combination shows no risk characteristic of the
receivables 64 clients involved.
2) Account receivable withdrawal bad debt provision by portfolio
A. Account receivable of engineering customers
Ending balance
Account age Bad debt
Book balance Provision ratio (%)
provision
Within 3 months (3 months included) 29837468.00
More than 3 months and less than 6 months (6
28454538.58
months included)
Over 6 months and within one year (One year
113588126.66
included)
Over one year - within 2 years (2 years included) 26977783.97 5395556.79 20.00
Over 2 years - within 3 years (3 years included) 22623985.20 11311992.60 50.00
Over 3 years 4315007.00 4315007.00 100.00
Total 225796909.41 21022556.39
(Continued)
Opening balance
Account age
Book balance Bad debt provision Provision ratio (%)
Within 3 months (3 months included) 47442159.78
More than 3 months and less than 6 months
66786580.82
(6 months included)
Over 6 months and within one year (One year
24376909.49
included)
Over one year - within 2 years (2 years
38592189.767718437.9520.00
included)
Over 2 years - within 3 years (3 years
13266474.646633237.3250.00
included)
Over 3 years 956571.00 956571.00 100.00
Total 191420885.49 15308246.27
B. Receivables other than engineering customers
62Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance
Account age Bad debt
Book balance Provision ratio (%)
provision
Within 3 months (3 months included) 907144840.15 9071448.40 1.00
More than 3 months and less than 6 months (6
47241864.844724186.4810.00
months included)
Over 6 months and within one year (One year
77647870.8915529574.1820.00
included)
Over one year - within 2 years (2 years included) 96831997.36 48415998.68 50.00
Over 2 years - within 3 years (3 years included) 7416013.41 5932810.73 80.00
Over 3 years 15316983.03 15316983.03 100.00
Total 1151599569.68 98991001.50
(Continued)
Opening balance
Account age
Book balance Bad debt provision Provision ratio (%)
Within 3 months (3 months included) 299994550.94 2999945.51 1.00
More than 3 months and less than 6 months
68972844.556897284.4610.00
(6 months included)
Over 6 months and within one year (One
126004879.5725200975.9120.00
year included)
Over one year - within 2 years (2 years
12130576.346065288.1750.00
included)
Over 2 years - within 3 years (3 years
8598768.256879014.6080.00
included)
Over 3 years 10730696.69 10730696.69 100.00
Total 526432316.34 58773205.34
(2) By account age
Account age Ending balance Opening balance
Within 3 months (3 months included) 1835823014.20 1081226013.94
More than 3 months and less than 6 months (6
145211963.66162654138.54
months included)
Over 6 months and within one year (One year
163722660.71179880109.29
included)
Over one year - within 2 years (2 years included) 159003059.62 63134405.85
63Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Account age Ending balance Opening balance
Over 2 years - within 3 years (3 years included) 78284260.67 23736943.93
Over 3 years 37977721.04 29697184.83
Total 2420022679.90 1540328796.38
(3) Bad debt provision of accounts receivable this period
Changes this period
Category Opening balance Withdrawal or Resale or Other Ending balance
Accrual
reversal write-off decreases
Bad debt
99454105.1051578302.20714463.581148495.94149169447.78
provision
Total 99454105.10 51578302.20 714463.58 1148495.94 149169447.78
(4) Account receivable actually written-off in Current Period: nil
(5) Top five receivables collected by arrears party amounting to 1628322390.23 yuan in total accounted
for 67.29% of the receivables of Current Period-end the bad debt provision accrual correspondingly
amounting to 60335952.55 yuan at period-end balance.
(6) Account receivable terminated recognition due to the transfer of financial assets: 1193151944.08 yuan
(7) No assets and liability transfer account receivable and continues to involve
5. Receivables financing
Item Ending balance Opening balance
Bank acceptance 1380100294.09 1808109301.56
Total 1380100294.09 1808109301.56
(1)Notes receivable already pledged that presented in receivables financing:
Item Amount pledged at period-end Amount pledged at period-begin
Bank acceptance 515578650.05 385477263.99
Note: with purpose of improving the note utilization the Company draw up bank acceptance by pledge parts of the outstanding
notes receivable to the bank. For details of the pledge of bills receivable see Note VI. 63. Assets with restricted ownership or
use rights.
(2)Receivable financing that have been endorsed or discounted at end of the Period and are not yet due
at balance sheet date
Amount derecognition at Amount without
Item
period-end derecognition at period-end
Bank acceptance 1145936133.26
Total 1145936133.26
64Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
6. Accounts paid in advance
(1) Age of account paid in advance
Ending balance Opening balance
Item
Amount Ratio （%） Amount Ratio （%）
Within one year 24668194.57 85.88 28208857.49 94.77
1-2 years 3188170.86 11.10 1557939.85 5.23
2-3 years 868224.49 3.02
Over 3 years
Total 28724589.92 100.00 29766797.34 100.00
(2) Top 5 of account paid in advance in balance at period-end amounting to 19882246.82 yuan accounted
for 69.22% of the account.
7. Other account receivable
Item Ending balance Opening balance
Other account receivable 101572345.96 111652635.86
Total 101572345.96 111652635.86
(1) Category of other account receivable
Nature Book balance at period-end Book balance at period-begin
Export rebate 8001439.54 26634190.54
Cash deposit 57304812.87 70481345.37
Loans of employee’s pretty cash 14573159.55 12299111.06
Related party not in consolidation statement 872583.65 718189.14
Advance money temporary 95223.40 355045.58
Compensation payments 21077786.35
Other 373164.28 2289144.60
Total 102298169.64 112777026.29
(2) Other account receivable bad debt reserves
First stage Second stage Third stage
Expected credit loss
Expected Expected credit loss
Bad debt provision for the whole credit loss in for the whole Total
duration (credit
next 12 duration (no credit
impairment has
months impairment)
occurred)
Balance as at 1 Jan. 2022 1074390.43 50000.00 1124390.43
Book balance of other account
————
receivable in Current Period as
65Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
First stage Second stage Third stage
Expected credit loss
Expected Expected credit loss
Bad debt provision for the whole credit loss in for the whole Total
duration (credit
next 12 duration (no credit
impairment has
months impairment)
occurred)
at 1 Jan. 2022
--Transfer to the second stage
-- Transfer to the third stage
-- Reversal to the second stage
-- Reversal to the first stage
Provision in Current Period -397219.49 -397219.49
Reversal in Current Period
Conversion in Current Period
Write off in Current Period
Other change -1347.26 -1347.26
Balance as at 30 Jun. 2022 675823.68 50000.00 725823.68
(3) By account age
Account age Ending balance Opening balance
Within 3 months (3 months included) 46412715.34 50798283.74
More than 3 months and less than 6 months (6
4165411.2515511159.70
months included)
Over 6 months and within one year (One year
16711089.167875791.66
included)
Over one year - within 2 years (2 years included) 25648393.78 28844885.97
Over 2 years - within 3 years (3 years included) 4068922.94 4113598.75
Over 3 years 5291637.17 5633306.47
Total 102298169.64 112777026.29
(4) Top 5 other receivables collected by arrears party at balance of period-end:
Proportion in total Ending
Name Nature Ending balance Account age other receivables balance of bad
ending balance (%) debt provision
Insurance Within 3
Unit I 18970000.00 18.54
compensation months
Unit II Cash deposit 8780849.40 1-2 years 8.58
Within 3
Unit III Tax rebate 8001439.54 7.82
months
Within 3
Unit IV Cash deposit 5320000.00 5.20
months
6 months-1
Unit V Cash deposit 3692993.00 3.61
year & 2-3
66Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Proportion in total Ending
Name Nature Ending balance Account age other receivables balance of bad
ending balance (%) debt provision
years
Total
—44765281.9443.75
(5) No other account receivable involved government subsidies
(6) No other receivables terminated recognition due to the transfer of financial assets
(7) No assets and liability transfer other receivables and continues to involve
8. Inventories
(1) Classification of inventories
Ending balance
Inventory price decline
Item provision/contract
Book balance Book value
performance cost
impairment provision
Raw materials 174635938.38 10907638.25 163728300.13
Stock commodities 979870437.65 56093198.50 923777239.15
Low value consumable articles 4953458.19 1381368.56 3572089.63
Goods in transit 406727070.61 11467431.64 395259638.97
Goods-in-process 8957686.73 8957686.73
Contract performance cost 85722861.49 238513.90 85484347.59
Deferred expense for mould 26939080.51 26939080.51
Total 1687806533.56 80088150.85 1607718382.71
(Continued)
Opening balance
Inventory price decline
Item provision/contract
Book balance Book value
performance cost
impairment provision
Raw materials 129438627.36 8482723.94 120955903.42
Stock commodities 828837153.50 51052406.21 777784747.29
Low value consumable articles 5564313.19 954827.34 4609485.85
Goods in transit 295059984.05 8068827.90 286991156.15
Goods-in-process 5351870.75 5351870.75
Contract performance cost 123275655.95 241230.88 123034425.07
Deferred expense for mould 37629831.27 37629831.27
Total 1425157436.07 68800016.27 1356357419.80
67Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(2) Provision for inventory depreciation and contract performance cost impairment provision
Increase this period Decrease this period
Item Opening balance Reversal or Ending balance
Accrual Other Other
reselling
Raw materials 8482723.94 3175642.94 750728.63 10907638.25
Stock
51052406.2120087356.0814760739.90285823.8956093198.50
commodities
Goods in transit 8068827.90 6097340.32 2698736.58 11467431.64
Low value
consumable 954827.34 451521.74 24980.52 1381368.56
articles
Contract
performance 241230.88 129268.24 131985.22 238513.90
cost
Total 68800016.27 29941129.32 18367170.85 285823.89 80088150.85
(3) Accrual for inventory falling price reserves
Reasons for the reversal or
Item Specific basis for determining of net realizable value
reselling in Current Period
Cost is higher than net realizable value (The processed products are
Raw materials For production
decline)
Stock Cost is higher than net realizable value (The market price at period-end
For sale
commodities fell)
Cost is higher than net realizable value (The market price at period-end
Goods in transit For sale
fell)
Low value
consumable Cost is higher than net realizable value Already used
articles
Contract Engineering construction cost is higher than net realizable value (The
Already used
performance cost processed products are decline)
9. Contract assets
(1) Contract assets
Ending balance Opening balance
Item
Impairment Book Impairment Book
Book balance Book value
provision balance provision value
Warranty 3122238.55 808716.15 2313522.40
Total 3122238.55 808716.15 2313522.40
(2) Provision for impairment of contract asset in the Period
Changes this period
Opening
Category
balance Withdrawal or Resale or Other
Ending balance
Accrual
reversal write-off decreases
Bad debt
808716.15 provision
808716.15
Total 808716.15 808716.15
10. Other current assets
68Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Ending balance Opening balance
Value-added tax to be deducted 80696124.37 110346536.34
Advance payment of income tax 6655545.53 6114297.55
Contract acquisition cost 3417508.13 7740783.12
Prepaid disability insurance 39317.44 39317.44
Prepaid listing fee 2517169.81
Total 93325665.28 124240934.45
69Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
11. Long-term equity investment
Changes in Current Period Ending
Additio Investment Other Other Provisi balance Ending
Invested enterprise Opening balance Declaration of nal Disinve profit and loss comprehen change on for of
cash dividends Other balance
invest stment confirmed by sive income s of impair impair
or profits
ment equity method adjustment equity ment ment
Associated companies
1.Hefei Xingmei Assets Management
19835366.844686303.375069400.0019452270.21
Co. Ltd.
2.Sichuan Zhiyijia Network Technology
34084025.623133405.4237217431.04
Co. Ltd.note 1
3.Hong Yuan Ground Energy Heat Tech.
note2 20630114.17 -569440.92 20060673.25 Co. Ltd
4.Sichuan Tianyou Guigu Technology
2974188.9469455.433043644.37
Co. Ltdnote3
5.Chengdu Guigu Environmental Tech.
Co. Ltdnote4
9107964.9633664.259141629.21
6.ChanghongRuba
note5 ElectricCompany(Private)Ltd.
7.Hefei Xinmeitai Energy Technology
1617928.001617928.00
Co. Ltdnote6
Total 86631660.53 8971315.55 6687328.00 88915648.08
70Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Note 1: on 16 December 2014 the Company executed a joint venture agreement with its controlling shareholder Sichuan
Changhong Electric Co. LTD targeting to jointly establish Sichuan Zhiyijia Network Technology Co. Ltd. On 5 January
2015 Sichuan Zhiyijia Network Technology Co. Ltd was officially incorporated with registered capital of 50 million
yuan among which the Company made contribution of 15 million yuan with shareholding proportion of 30% and
Sichuan Changhong Electric Co. LTD made contribution of 35 million yuan with shareholding proportion of 70%. In
2019 the Company increase capital of 29087040.00 yuan (of which: 20 million yuan reckoned in registered capital and
9087040 yuan reckoned in capital reserves) to Zhiyijia with shareholding ratio up to 50%.
Note 2: subsidiary Sichuan Changhong Air Conditioner Co. Ltd (“Changhong Air Conditioner”) and Hengyouyuan
Technology Development Group Co. Ltd. (“Hengyouyuan”) cooperated to establish Hongyuan Ground Energy Heat
Technology Co. Ltd. on 28 October 2015. The registered capital of the company is 50 million yuan among which
Changhong Air Conditioner contributed 24.5 million yuan accounting for 49% of the registered capital and
Hengyouyuan contributed 25.5 million yuan accounting for 51% of the registered capital.Note 3: Sichuan Tianyou Guigu Technology Co. Ltd. was incorporated on 31 March 2015 with registered capital of 100
million yuan. Our subsidiary Changhong Air Conditioner made capital contribution of RMB 25 million in cash
accounting for 25% of the registered capital. Chengdu Jiaodao Property Development Company made capital contribution
of 20 million yuan accounting for 20% of the registered capital. Chengdu Southwest Jiaotong University Industry (Group)
Co. Ltd made capital contribution of 20 million yuan accounting for 20% of the registered capital. Mianyang Investment
Holding (Group) Co. Ltd made capital contribution of 5 million yuan accounting for 5% of the registered capital.Shanghai Zhongcheng Xindaya Financial Information Service Co. Ltd made capital contribution of 5 million yuan
accounting for 5% of the registered capital. Jiangsu Runye Investment Co. Ltd. made capital contribution of 10 million
yuan accounting for 10% of the registered capital. In November 2015 Jiangsu Runye Investment Co. Ltd. transferred
all its 10% shares to Sichuan Shuye Jiachen Real Estate Development Co. Ltd.;Chengdu Dongyu Shangmao Co. Ltd
made capital contribution of 15 million yuan accounting for 15% of the registered capital.In November 2015 Chengdu
Dongyu Shangmao Co. Ltd. transferred all its 15% shares to Chengdu Dongyu No. 1 Enterprise Management Consulting
Partnership (Limited Partnership).In 2016 shareholders meeting of Sichuan Tianyou Guigu Technology Co. Ltd. agreed
to reduce the 50 million Yuan capital the shareholders are reducing the capital by ratio of share-holding. After capital
reduction subsidiary Changhong Air conditioner contributed 12.5 million Yuan representing 25% of the registered
capital.Note 4: Chengdu Guigu Environmental Tech. Co. Ltd. was incorporated on 22 May 2013 with registered capital of 40
million yuan. Our subsidiary Changhong Air Conditioner made capital contribution of 10 million yuan accounting for
25% of the registered capital. Chengdu Jiaodao Property Development Company made capital contribution of 8 million
yuan accounting for 20% of the registered capital. Chengdu Southwest Jiaotong University Industry (Group) Co. Ltd
made capital contribution of 8 million yuan accounting for 20% of the registered capital. Mianyang Investment Holding
(Group) Co. Ltd made capital contribution of 2 million yuan accounting for 5% of the registered capital. Shanghai
Zhongcheng Xindaya Financial Information Service Co. Ltd made capital contribution of 2 million yuan accounting for
5% of the registered capital. Sichuan Shuye Jiachen Property Development Company made capital contribution of 4
million yuan accounting for 10% of the registered capital. Chengdu Dongyu Shangmao Co. Ltd made capital
contribution of 6 million yuan accounting for 15% of the registered capital
Note 5: Zhongshan Changhong a subsidiary of the Company entered into a supplemental joint venture agreement with
RUBA Comprehensive Trading Company in 2017 pursuant to which both parties agreed to increase capital contribution
of US$ 1130191.00 among which Zhongshan Changhong subscribed to contribute US$ 452076.00 (equivalent to
3001649.02 yuan on the actual contribution date) according to the original shareholding proportion of 40% and RUBA
Comprehensive Trading Company subscribed to contribute US$ 678115.00 according to the original shareholding
71Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
proportion of 60%.Note 6: Hefei Meiling Solar Energy Technology Co. Ltd. was incorporated on April 18 2002 with a registered capital
of 10 million yuan. Subsidiary Hefei Meiling Group Holdings Limited invested 3.1114 million yuan accounting for
31.114% of the registered capital; Hefei Huayi Investment Co. Ltd. invested 4.972 million yuan accounting for 49.72%
of the registered capital; Hefei Xingtai Asset Management Co. Ltd. invested 1.9166 million yuan accounting for 19.166%
of the registered capital.
12. Debt investment
Ending balance Opening balance
Item
Impairment Book Impairment Book
Book balance Book value
provision balance provision value
negotiable large
certificate of 291305319.44 291305319.44
deposit
Total 291305319.44 291305319.44
13. Other non-current financial assets
Item Ending balance Opening balance
Sichuan Changhong Group Finance Co. Ltd. 532961488.43 532961488.43
Huishang Bank Co. Ltd. 5000000.00 5000000.00
Hongyun Fund 38239153.07 44018952.27
Total 576200641.50 581980440.70
14. Investment real estate
(1) Investment real estate measured at costs
Item House and buildings Total
I. Original book value
1.Opening balance 60688532.10 60688532.10
2.Increase this period
3.Decrease this period
4.Ending balance 60688532.10 60688532.10
II. Accumulated depreciation and
accumulated amortization
1.Opening balance 7538597.65 7538597.65
2.Increase this period 958748.77 958748.77
(1) Provision or amortization 958748.77 958748.77
3.Decrease this period
4.Ending balance 8497346.42 8497346.42
III. Impairment loss
IV. Book value
72Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item House and buildings Total
1. Ending book value 52191185.68 52191185.68
2. Opening book value 53149934.45 53149934.45
(2) No investment real estate measured by fair value at period-end.
(3) Particular about mortgage of investment property at period-end
Original book Accumulated Impairment
Name Book value
value depreciation provision
House and buildings 5795017.72 2426406.41 3368611.31
(4) Investment real estate without property certification held
Reasons for failing to complete
Item Book value
property rights certificate
J04workshop 28103467.30 Related property rights in procedure
J03workshop 18040910.63 Related property rights in procedure
J20 air compressor station workshop 1192213.84 Related property rights in procedure
J18 opening and closing office 551938.73 Related property rights in procedure
Total 47888530.50
15. Fixed assets
Item Book value at period-end Book value at period-begin
Fixed assets 2190629094.63 2227247182.81
Disposal of fixed assets 75875517.11 75875517.11
Total 2266504611.74 2303122699.92
13.1 Fixed assets
(1) Fixed assets
Machinery Transport
Item House and buildings Other equipment Total
equipment equipment
I. Original book value
1.Opening balance 1688670197.57 1768708568.16 34465918.34 220259731.03 3712104415.10
2.Increase this period 1527440.22 62840181.44 821337.36 18511910.88 83700869.90
(1) Purchase 3338545.54 334766.92 4235165.59 7908478.05
(2) Construction in
1527440.2259486692.69486570.4414246357.4575747060.80
progress transfer-in
(3) Inventory transfer in
14943.2130387.8445331.05
for own use
3.Decrease this period 5980029.39 39198584.99 1730980.47 969718.01 47879312.86
(1) Dispose or
5603921.9034173122.181632488.00714514.0542124046.13
retirement
73Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Machinery Transport
Item House and buildings Other equipment Total
equipment equipment
(2) Transfer to
construction in 5025462.81 5025462.81
progress
(3) decrease in exchange
98492.47255203.96353696.43
rate changes
(4) Temporary estimated
376107.49376107.49
decrease
4.Ending balance 1684217608.40 1792350164.61 33556275.23 237801923.90 3747925972.14
II. Accumulated
depreciation
1.Opening balance 404141977.35 959058685.14 22160271.70 98094721.61 1483455655.80
2.Increase this period 26975224.20 73994008.09 1415411.88 9186931.08 111571575.25
（1）Accrual 26975224.20 73994008.09 1415411.88 9186931.08 111571575.25
3.Decrease this period 2650171.03 33470253.50 1625490.89 834083.11 38579998.53
(1) Dispose or
2650171.0332083131.271557800.57661820.4736952923.34
retirement
(2) Transfer to
construction in 1387122.23 1387122.23
progress
(3) decrease in exchange
67690.32172262.64239952.96
rate changes
4.Ending balance 428467030.52 999582439.73 21950192.69 106447569.58 1556447232.52
III. Impairment loss
1.Opening balance 1260961.87 140614.62 1401576.49
2.Increase this period
3.Decrease this period 551931.50 551931.50
(1) Dispose or
551931.50551931.50
retirement
4.Ending balance 709030.37 140614.62 849644.99
IV. Book value
1. Ending book value 1255750577.88 792058694.51 11606082.54 131213739.70 2190629094.63
2. Opening book value 1284528220.22 808388921.15 12305646.64 122024394.80 2227247182.81
The new fixed assets in this period mainly due to the 75747060.80 yuan transfer from construction in process;
decrease of the fixed assets in Current Period mainly including assets dispose for retirement.
(2) No fixed assets temporary idle at period-end.
(3) Fixed assets for collateral at period-end
Original book Accumulated Impairment
Name Book value
value depreciation provision
House and buildings 475337823.38 132590551.27 342747272.11
(4) Fixed assets leased through operating lease at period-end
74Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Original book Accumulated Impairment
Item Book value
value depreciation provision
House and buildings 57978587.55 17205319.38 40773268.17
Machinery
32253032.1711990197.8020262834.37
equipment
Other equipment 3142260.30 1794727.88 1347532.42
Total 93373880.02 30990245.06 62383634.96
(5) Fixed assets without property certificate
Reason of not complete the property
Item Book value
certificate
Testing and experiment center
37912934.58 Related property rights in procedure
building
J07 electrical workshop 33100480.42 Related property rights in procedure
J02workshop 29714921.96 Related property rights in procedure
J01workshop 27541882.00 Related property rights in procedure
J05 evaporator and condenser
26165222.29 Related property rights in procedure
workshop
II section canteen of living area 20201985.47 Related property rights in procedure
J06 central air-conditioner workshop 16740068.06 Related property rights in procedure
J50finished product warehouse 15815784.10 Related property rights in procedure
J51finished product warehouse 15307197.71 Related property rights in procedure
J53finished product warehouse 11763841.04 Related property rights in procedure
J54finished product warehouse 10940337.26 Related property rights in procedure
J52finished product warehouse 10923969.80 Related property rights in procedure
J55finished product warehouse 10021406.73 Related property rights in procedure
J56finished product warehouse 10021406.73 Related property rights in procedure
J09raw material warehouse 5964585.42 Related property rights in procedure
J10raw material warehouse 4659638.21 Related property rights in procedure
J11raw material warehouse 4576541.18 Related property rights in procedure
4# makeshift shelter 4448271.27 Related property rights in procedure
J08 packing materials warehouse 4338927.47 Related property rights in procedure
J15 house of refrigerant forklift 1259120.19 Related property rights in procedure
J17 chemical storage 1236545.52 Related property rights in procedure
J16 chemical storage 1130705.63 Related property rights in procedure
J19 main guard room 310812.99 Related property rights in procedure
J19A guard room 196303.42 Related property rights in procedure
J19D guard room 143640.17 Related property rights in procedure
J19E guard room 143640.17 Related property rights in procedure
Total 304580169.79
(7) No fixed assets held for sale at period-end
75Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
15.2 Disposal of fixed assets
Reasons for disposal
Item Ending balance Opening balance
transferred
Relocation for land
Relevant assets disposal for reserved lands 75875517.11 75875517.11
reserve
Pursuant to the urban planning requirements of the People’s Government of Hefei city Hefei Land Reserve Center plans
to purchase and store the land use right of an integrated economic development zone of the Company located at Longgang
of Hefei with an area of 103978.9 sq.m. (Approximately 155.9684 mu Land Use Right Certificate No.: Dong Guo Yong
(2004) Zi No. 0200 the stated use of the land is for industrial purpose). The estimated consideration for purchasing and
storage is RMB74.48 million. The land is mainly used for the Company’s warehouse product finishing workshop and
the factory of Zhongke Meiling. Pursuant to the purchasing and storage requirements of land use right the land will be
purchased and stored with vacant possession. In April 2013 the Company completed the relocation of occupants of the
premises and the net fixed assets in relation to the land will transfer as disposal accounting treatment will be conduct in
line with relevant rules upon receiving of the relocation compensation.Pursuant to the urban planning requirements of Hefei Municipal Government and the Government of Feidong county
the land reserve center of Feidong county will purchase and store the land use right of an economic development zone
located at Feidong county Hefei city which is owned by the Company’s subordinate companies Equator Electric and
Equator Home Appliance respectively with an area of 19245.09 sq.m. (Approximately 28.87 mu Land Use Right
Certificate No.: Dong Guo Yong (2008) No. 0366 the stated use of the land is for industrial purpose) and an area of
46161.9 sq.m. (Approximately 69.24 mu Land Use Right Certificate No.: Dong Guo Yong (2008) No. 0367 the stated
use of the land is for industrial purpose). The total consideration for purchasing and storage is approximately 36 million
yuan of which the consideration for the land use right owned by Equator Electric and Equator Home Appliance is
approximately 10.59 million yuan and 25.41 million yuan respectively. The Company has completed the relocation of
occupants of the premises and the net fixed assets in relation to the land will transfer as disposal accounting treatment
will be conduct in line with relevant rules upon receiving of the relocation compensation.No impairment of relevant assets disposal for reserved lands at period-end.
16. Construction in progress
Item Ending balance Opening balance
Construction in progress 103923104.08 98469862.45
Total 103923104.08 98469862.45
(1) Details of construction in progress
Ending balance Opening balance
Item Impairment Book Impairment
Book balance Book value Book value
provision balance provision
Front-end expansion project of Hefei
base with an annual output of 10 22408137.87 22408137.87 16686639.69 16686639.69
million refrigerator cabinets
Industrial Internet Changhong
9609549.939609549.9310480730.4310480730.43
Meiling Promotion Project
Meiling extrusion line relocation and
7380555.557380555.553875215.733875215.73
capacity expansion project
76Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance Opening balance
Item Impairment Book Impairment
Book balance Book value Book value
provision balance provision
Comprehensive renovation project of
mixed flow of rainwater and sewage 6598693.27 6598693.27 4385756.91 4385756.91
in freezer park and living area
Blister production line construction 5604355.20 5604355.20
Freeze lining structure changed to
2747345.122747345.12
bottom package side
The third floor testing and packaging
2729203.562729203.562707964.622707964.62
line technical transformation project
Liquid nitrogen tank production
2580258.292580258.296778105.416778105.41
line construction
Efficiency improvement of
2362746.252362746.254704867.174704867.17
refrigerator cabinet
Y21 manufacturing system
2198496.562198496.5613973307.4313973307.43
automation (Phase I)
Multi-door shell molding line 2163716.89 2163716.89
Supporting production equipment
2144601.772144601.77
of washing machine
Efficiency improvement for 2022
1991238.961991238.96
in manufacturing center
Tank replacement and testing 1656656.37 1656656.37
Accident response pool
1389325.451389325.45
construction
Technical transformation project of
787667.26787667.264530389.504530389.50
Zhongshan Changhong
2022 capacity and capability
improvement of the manufacturing
173455.15173455.156419964.726419964.72
system in Air Conditioning
Company
Overseas product upgrade supporting
box shell line door shell line and
3731036.223731036.22
some old product competitiveness
improvement projects
Washing machine business unit MES
2457735.832457735.83
system online project
Meiling PLM Project 1636792.46 1636792.46
Other petty projects 29397100.63 29397100.63 16101356.33 16101356.33
Total 103923104.08 103923104.08 98469862.45 98469862.45
(2) Changes in significant construction in progress
Transfer to
Book balance Increase in fixed assets in Book
Source of
Projects at period- Current Other decrease balance at
Current funds
begin Period period-end
Period
Front-end
expansion project
of Hefei base with Self-
16686639.697606453.911884955.7322408137.87
an annual output of raised
10 million
refrigerator
77Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Transfer to
Book balance Increase in fixed assets in Book
Other decrease Source of Projects at period- Current balance at
Current funds
begin Period period-end
Period
cabinets
(Continued)
including: Interest
Proportion of Accumulated interest capitaliza
Budget (in 10
project Progre amount of capitalized tion rate
Projects thousand
investment in ss interest amount of of
Yuan)
budget capitalization Current Current
Period Period
Front-end expansion project
of Hefei base with an annual
4121.2472.58%80.00%
output of 10 million
refrigerator cabinets
17. Right-of-use assets
Item House building Total
I. Original book value
1.Opening balance 54071205.97 54071205.97
2.Increase this period 1089224.86 1089224.86
(1) Rent in 1089224.86 1089224.86
3.Decrease this period
4.Ending balance 55160430.83 55160430.83
II. Accumulated depreciation
1.Opening balance 8703287.66 8703287.66
2.Increase this period 6170422.64 6170422.64
(1) Accrual 6170422.64 6170422.64
3.Decrease this period
4.Ending balance 14873710.30 14873710.30
III. Provision for impairment
1.Opening balance
2.Increase this period
3.Decrease this period
4.Ending balance
IV. Book value
1. Ending book value 40286720.53 40286720.53
2. Opening book value 45367918.31 45367918.31
18. Intangible assets
78Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(1) Intangible assets
Trademark Non-patent
Item Land use right Other Total
special right technology
I. Original book
value
1.Opening balance 869724297.57 283292439.34 549144800.67 137253797.42 1839415335.00
2.Increase this
25171017.1713983835.0839154852.25
period
(1) Purchase 693451.31 693451.31
(2) Internal
25171017.1713290383.7738461400.94
research
3.Decrease this
4925680.8910362539.5315288220.42
period
(1) Disposal 4925680.89 3280328.88 8206009.77
(1) Other
7082210.657082210.65
decreases
4.Ending balance 864798616.68 283292439.34 574315817.84 140875092.97 1863281966.83
II. Accumulated
amortization
1.Opening balance 198473939.86 283292439.34 348547882.12 27185807.78 857500069.10
2.Increase this
9213047.6446299922.3419395874.8174908844.79
period
（1）Accrual 9213047.64 46299922.34 19395874.81 74908844.79
3.Decrease this
1924297.315750495.007674792.31
period
(1) Disposal 1924297.31 3280328.88 5204626.19
(2) Other
2470166.122470166.12
decreases
4.Ending balance 205762690.19 283292439.34 394847804.46 40831187.59 924734121.58
III. Provision for
impairment
1.Opening balance 24003670.24 4508495.33 28512165.57
2.Increase this
period
3.Decrease this
period
4.Ending balance 24003670.24 4508495.33 28512165.57
IV. Book value
1. Ending book
659035926.49155464343.1495535410.05910035679.68
value
2. Opening book
671250357.71176593248.31105559494.31953403100.33
value
The intangible assets resulted from internal research takes 2.06% of the balance of intangible assets at
period-end
(2) No land use right without property certification done at period-end
(3) Up to end of June 2022 mortgage of intangible assets is as follows:
79Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Name Property certificate serials Area(M2) Net book value Note
Land use
HGYJCZi No.: 0121 27120.22 16765001.87
right
Wan (2019) Property right of Hefei No.:
Land use 1148244/1148249/1148243/1148240/1148248/1148
477550.03229136021.56
right 246/1148241/1148238/1149101/1148242/1148245/
1148239/1148237/1148250/1148247/1149102
Land use Wan (2019) Property right of Feixi County No.:
33383.1013039829.51
right 0061435/0061445
Wan (2019) Property right of Feixi County No.:
Land use
0061456/0061447/0061438/0061440/0061452/00682850.5117969112.49
right
1450/0061430/0061657
Total 620903.86 276909965.43
19. Development expense
Increase this period Decrease this period
Internal Included in
Ending
Item Opening balance Confirmed as
development Oth current profits Oth balance
er intangible assets er
expenditure and losses
Technology
development 39938415.03 41134297.63 4073227.83 25421047.00 51578437.83
for Air-conditioner
Technology
development 47790575.83 54891134.71 3594169.74 13040353.94 86047186.86
for refrigerator
Total 87728990.86 96025432.34 7667397.57 38461400.94 137625624.69
20. Goodwill
(1) Original value of goodwill
Increase this period Decrease this period
Formatio Formatio
Invested enterprise Opening n from Othe n from Ending balance
balance Other
enterpris r enterpris
e merger e merger
Hefei Meiling Group Holdings
3553367.773553367.77
Limited
Total 3553367.77 3553367.77
(2) Impairment loss of goodwill
Increase this
Decrease this period
Invested enterprise Opening period Ending
balance Othe balance
Accrual Accrual Other
r
Hefei Meiling Group
3553367.773553367.77
Holdings Limited
Total 3553367.77 3553367.77
80Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Note: The Company’s goodwill has been fully accrued for impairment reserves at period-end.
21. Long-term prepaid expenses
Amortizati
Opening Increase this Other Ending
Item on for the
balance period decreases balance
period
Engineering renovation expenses 381978.97 19080.92 362898.05
Total 381978.97 19080.92 362898.05
22. Deferred tax assets and deferred tax liabilities
(1) Deferred income tax assets without the offset
Ending balance Opening balance
Deductible Deferred Deductible Deferred
Item
temporary income tax temporary income tax
difference assets difference assets
Deferred income tax assets recognized
from assets impairment 167988006.74 25269308.51 145988355.30 21966046.25
Deferred income tax assets recognized
from accrual liability 11912507.94 1786876.19 11363601.65 1704540.25
Deferred income tax assets recognized
from Dismission welfare 9745724.62 1461858.69 11268982.33 1690347.35
Deferred income tax assets recognized
from deferred income 99391000.78 14908650.12 110534463.54 16580169.53
Deferred income tax assets recognized from
ir-reparable losses 834217626.07 125132643.91 695409549.32 104311432.40
Accrued income tax assets 5727967.73 862496.04 8238783.30 1235817.50
Other 24868214.11 3730232.12
Total 1153851047.99 173152065.58 982803735.44 147488353.28
The Company’s long-term equity investment impairment provisions are the investments in its subsidiary Meiling Candy
Washing Machine Co. Ltd. expected to be cancelled in 2022 and the Company also confirmed deferred income tax
assets while confirming the impairment provisions. The subsidiaries have unrecovered losses at the consolidation level
the deferred income tax assets recognized in the Company’s long-term equity investment impairment provisions are
adjusted to be the deferred income tax assets generated from the recoverable losses.
(2) Deferred income tax liabilities without the offset
Ending balance Opening balance
Item Taxable Deferred Taxable Deferred
temporary income tax temporary income tax
differences liability differences liability
Recognized by fixed assets depreciation 21257933.76 3188690.06 23595650.26 3539347.53
Recognized by changes in fair value 38003012.26 5700451.84 40873919.41 6131087.92
81Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance Opening balance
Item Taxable Deferred Taxable Deferred
temporary income tax temporary income tax
differences liability differences liability
Total 59260946.02 8889141.90 64469569.67 9670435.45
(3) Details of unrecognized deferred income tax assets
Item Ending balance Opening balance
Deductible temporary difference 108844382.55 94823765.42
Deductible loss 980228966.20 1075371859.07
Total 1089073348.75 1170195624.49
23. Other non-current assets
Item Ending balance Opening balance
Prepaid equipment engineering etc. 999030.66 3087780.59
Total 999030.66 3087780.59
24. Short-term loans
Category Ending balance Opening balance
Guaranteed loan 35000000.00 5000000.00
Loan in credit 1052040918.37 615000000.00
Interest payable 250527.78 2874652.77
Total 1087291446.15 622874652.77
Short-term loans at Current Period-end:
1) The Company entered into a Loan Contract with Hefei Luyang Branch of Hangzhou Bank Co. Ltd. with 364 days in
term. Term of borrowing is from 16 July 2021 to 15 July 2022. The interest rate is the quoted market rate for one year
loans minus 55bp floating on an annual basis and borrowing amounted to 10000000.00 yuan.
2) The Company entered into aBorrowing Contract of Working Capital Loans with Hefei Branch of China Minsheng
Bank Co. Ltd. with 1 year in term. Term of borrowing is from 27 August 2021 to 27 August 2022. Fixed rate of 3.20%
the loan amount is 50000000.00 yuan.
3) The Company entered into a Master Agreement on Domestic Letter of Credit Financing with Hefei Branch of Industrial
Bank Co. Ltd. with 364 days in term. Term of borrowing is from 17 December 2021 to 16 December 2022. Fixed rate
of 2.90% the loan amount is 100000000.00 yuan.
4) The Company entered into Contract for the assignment of the seller’s claims without recourse (domestic forfaiting
business) under a domestic letter of credit with Hefei Branch of China Everbright Bank Co. Ltd. with 357 days in term.Term of borrowing is from 24 December 2021 to 16 December 2022. Fixed rate of 2.9% the loan amount is
180000000.00 yuan.
82Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
5) The Company entered into a Master Agreement on Domestic Letter of Credit Financing with Hefei Branch of China
Minsheng Bank Co. Ltd. with 349 days in term. Term of borrowing is from 29 December 2021 to 13 December 2022.Fixed rate of 2.20% the loan amount is 100000000.00 yuan.
6) The Company entered into a Master Agreement on Domestic Letter of Credit Financing with Hefei Branch of Industrial
Bank Co. Ltd. with 179 days in term. Term of borrowing is from 28 February 2022 to 26 August 2022. Fixed rate of
2.70% the loan amount is 30000000.00 yuan.
7)The Company entered into a Buyer’s Interest Payment Agreement under Domestic Letter of Credit with Hefei Branch
of China Guangfa Bank. The contract signed with 182 days in term and contractual borrowing is from March 15 2022
to September 13 2022 borrowing amounted to 30000000.00 yuan with a fixed interest rate of 2.50%.
8） The Company entered into the Domestic Letter of Credit Opening Contract of Hangzhou Bank with Hefei Branch
of HZ Bank. The contract signed with 180 days in term and borrowing is from March 17 2022 to September 13 2022
borrowing amounted to 25000000.00 yuan with a fixed interest rate of 2.58%.
9) The Company entered into Application for opening a domestic letter of credit with Anhui Branch of Bank of China
Limited with 180 days in term. Term of borrowing is from 17 March 2022 to 13 September 2022. Fixed interest rate of
2.60% the loan amount is 10000000.00 yuan.
10）The Company entered into the Borrowing Contract of RMB Working Capital Loan with Hefei Luyang Branch of
China Construction Bank. The contract signed with one year in term and borrowing is from March 30 2022 to March 29
2023 borrowing amounted to 100000000.00 yuan with a fixed interest rate of 3.30%.
11)The Company entered into the Opening Line Contract of Domestic L/C with Hefei Baohe District Branch of
Agricultural Bank of China. The contract signed with 177 days in term and borrowing is from April 2 2022 to September
26 2022 borrowing amounted to 50000000.00 yuan with a fixed interest rate of 2.65%.
12)The Company entered into the Cooperation Agreement on Opening the Domestic L/C with Hefei Branch of China
Merchants Bank. The contract signed with 178 days in term and borrowing is from April 19 2022 to October 14 2022
borrowing amounted to 20000000.00 yuan with a fixed interest rate of 2.66%.
13) The Company entered into Weishang Bank Domestic Letter of Credit Forfaiting Business Contract with Hefei
Economic Development Zone Branch of Huishang Bank Co. Ltd. with 180 days in term. Term of borrowing is from 20
April 2022 to 17 October 2022. Fixed interest rate of 2.70% the loan amount is 50000000.00 yuan.
14)The Company entered into the Agreement on Opening the L/C Business with Hefei Branch of SPD Bank. The contract
signed with 180 days in term and borrowing is from April 21 2022 to October 18 2022 borrowing amounted to
25000000.00 yuan with a fixed interest rate of 2.60%.
15) The Company entered into a Master Agreement on Domestic Letter of Credit Financing with Hefei Branch of China
Minsheng Bank Co. Ltd. with 181 days in term. Term of borrowing is from 22 April 2022 to 20 October 2022. Fixed
rate of 2.10% the loan amount is 50000000.00 yuan.
83Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
16) The Company entered into the Contract of Opening the Domestic L/C with Anhui Branch of Bank of Communications.
The contract signed with 180 days in term and borrowing is from May 26 2022 to November 22 2022 borrowing
amounted to 50040918.37 yuan with a fixed interest rate of 2.05%.
17)The Company entered into the Issuing Contract of Domestic L/C with Hefei Branch of Postal Savings Bank of China.
The contract signed with 182 days in term and borrowing is from May 30 2022 to November 28 2022 borrowing
amounted to 50000000.00 yuan with a fixed interest rate of 1.30%.
18) The Company entered into a Buyer’s Interest Payment Agreement under Domestic Letter of Credit with Hefei Branch
of China Guangfa Bank. The contract signed with 180 days in term and contractual borrowing is from June 23 2022 to
December 20 2022 borrowing amounted to 30000000.00 yuan with a fixed interest rate of 1.98%.
19)The Company entered into an Agency Cooperation Agreement of Domestic L/C with Hefei Branch of Ping An Bank.
The contract signed with 180 days in term and contractual borrowing is from June 24 2022 to December 21 2022
borrowing amounted to 50000000.00 yuan with a fixed interest rate of 2.10%.
20) The Company entered into a Master Agreement on Domestic Letter of Credit Financing with Hefei Branch of
Industrial Bank Co. Ltd. with 179 days in term. Term of borrowing is from 27 June 2022 to 23 December 2022. Fixed
rate of 2.05% the loan amount is 40000000.00 yuan.
21) The Company entered into Application for opening a domestic letter of credit with Anhui Branch of Bank of China
Limited with 180 days in term. Term of borrowing is from 30 June 2022 to 27 December 2022. Fixed annual interest rate
of 2.23% the loan amount is 2000000.00 yuan.
22) Subsidiary Hefei Changhong Meiling Life Appliances Co. Ltd entered into the Borrowing Contract with Hefei
Luyang Branch of HZ Bank. The contract signed with 364 days in term and borrowing is from March 23 2022 to March
22 2023 borrowing amounted to 20000000.00 yuan with a fixed loan APR of 3.45% which is guaranteed by the
Company.
23)Subsidiary Hefei Changhong Meiling Life Appliances Co. Ltd entered into the Issuing Agreement on Domestic L/C
with Huining Road Branch of Hefei Science & Technology Rural Commercial Bank. The borrowing term is from March
24 2022 to December 27 2022 borrowing amounted to 10000000.00 yuan with a fixed loan APR of 3.65% which is
guaranteed by the Company.
24)Anhui Tuoxing Technology Co. Ltd.- the wholly owned subsidiary of Zhongke Meiling Cryogenic Technology Co.
Ltd(subsidiary of the Company) obtained a secured loans from Hefei Feicui Road Branch of Bank of China. The
borrowing term is from June 27 2022 to June 27 2023 borrowing amounted to 5000000.00 yuan with a fixed rate of
3.30% which is guaranteed by the subsidiary-Zhongke Meiling Cryogenic Technology Co. Ltd.
25. Trading financial liability
84Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Name Ending balance Opening balance
Trading financial liability 38929244.41 12304272.41
Including: Derivative financial liability 38929244.41 12304272.41
26. Note payable
Item Ending balance Opening balance
Bank acceptance 4356012661.73 4663885311.94
Trade acceptance 146907573.73 175952005.84
Total 4502920235.46 4839837317.78
27. Account payable
(1) Account payable
Item Ending balance Amount at year-begin
Total 3832859258.27 2299103796.88
Including: Amount aged over 1 year 63148576.16 94640539.62
(2) No major account payable with over one year book age at period-end.
28. Contract liabilities
Item Ending balance Opening balance
Total 351317980.38 515004115.23
Including: Amount aged over 1 year 50182899.32 17740130.48
29. Wages payable
(1) Category
Item Opening balance Increase this period Decrease this period Ending balance
Short-term compensation
241024057.25788097986.06815373920.31213748123.00
After-service welfare- defined
contribution plans 2495637.65 55818890.81 53551087.07 4763441.39
Dismiss welfare
3524726.662590110.442233693.583881143.52
Total 247044421.56 846506987.31 871158700.96 222392707.91
(2) Short-term compensation
Item Opening balance Increase this period Decrease this period Ending balance
Wages bonuses alowances and
subsidies 234141842.08 706008342.70 733642135.12 206508049.66
85Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Opening balance Increase this period Decrease this period Ending balance
Welfare for workers and staff
100023.7821013093.9720948269.79164847.96
Social insurance
1151987.2424350886.1624169042.301333831.10
Including: Medical
insurance 1080480.56 22933010.61 22864576.83 1148914.34
Work injury
insurance 10353.31 1384970.71 1293906.58 101417.44
Maternity insurance
61153.3732904.8410558.8983499.32
Housing accumulation fund
4861802.6835184312.7334985686.895060428.52
Labor union expenditure and
personnel education expense 768401.47 1541350.50 1628786.21 680965.76
Total 241024057.25 788097986.06 815373920.31 213748123.00
(3) Defined contribution plans
Item Opening balance Increase this Decrease this Ending balance
period period
Basic endowment insurance
759812.4453845096.3051671296.452933612.29
Unemployment insurance
1735825.211973794.511879790.621829829.10
Total 2495637.65 55818890.81 53551087.07 4763441.39
30. Tax payable
Item Ending balance Opening balance
Value-added tax
83798823.9193229596.44
Enterprise income tax
6116146.523665806.85
Individual income tax
2189279.192593701.11
Urban maintenance and construction
tax 11824224.07 8227864.32
Real estate tax
3777438.113758773.24
Land use tax
1430344.511550831.89
Educational surtax
8535924.184932682.07
Stamp tax
2826337.463798892.56
Construction fund of Water
Conservancy Projects 648405.12 606448.87
Treatment fund for abandon electrics
& electronics 28410536.00 18489806.00
Other 1589.26 1020458.53
Total 149559048.33 141874861.88
31. Other account payable
86Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Ending balance Opening balance
Dividend payable 19793050.41 4753764.56
Other account payable 883985891.19 746699003.44
Total 903778941.60 751452768.00
31.1 Dividends payable
Item Ending balance Opening balance
Sichuan Changhong Electric Co. Ltd. 12422886.20
Hefei Industry Investment Holding (Group) Co.
2391170.05
Ltd.China Life Insurance (Group) Company 288404.82 288404.82
The People’s Insurance Company (Group) of China
432607.23432607.23
Limited
BOC- Fullgoal Tianyi Securities Investment Fund 153697.50 153697.50
Hefei Branch of BOC 391245.50 360506.00
Hefei collective industry association 391244.89 360505.44
Entrust Investment Wuhu of Provincial ABC 312996.42 288404.82
Other units 3008797.80 2869638.75
Total 19793050.41 4753764.56
31.2 Other account payable
(1) Other account payable by nature
Nature Ending balance Opening balance
1.Accrued expenses (expenses occurred without reimbursed) 356156653.46 364248335.74
2. Receivables received temporary and deducted temporary 25026463.97 26847048.85
3.Deposit margin 155717250.89 148778715.05
4.Not the come-and-go with related parties in statement
320375542.82187411658.83
scope
5. Other 26709980.05 19413244.97
Total 883985891.19 746699003.44
(2) At end of Current Period the major other account payable with account age over one year
mainly refers to deposit and margin.
32. Non-current liability due within one year
Item Ending balance Opening balance
Long-term loan principal and interest due within one year 20201972.50 320520933.33
Long term account payable due within one year 173499.29
Lease liabilities due within one year 10041738.45 12024045.63
87Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Ending balance Opening balance
Total 30243710.95 332718478.25
33. Other current liabilities
Item Ending balance Opening balance
Pending sales tax 21957205.63 23388239.94
Factoring fees payable 419897.59 785519.22
Bill recovery 200000.00
Total 22377103.22 24373759.16
34. Long term borrowings
(1) Category of long term borrowings
Category Ending balance Amount at year-begin
Loan in mortgage 158000000.00 168000000.00
Total 158000000.00 168000000.00
(2) Long-term borrowings at period-end
Forei
Borrowing Returning gn Interes Ending balance Opening
Loan from
day day curre t rate (RMB) balance (RMB)
ncy
EIBC (Export-Import Bank)
Note 1 2019/12/23 2026/11/25 RMB 4.455% 60000000.00 70000000.00 Anhui Province Branch
EIBC (Export-Import Bank)
2020/3/26 2026/11/25 RMB 4.405% 98000000.00 98000000.00
Anhui Province Branch Note 2
Total 158000000.00 168000000.00
Note 1: The Company signed the "Loan Contract (Promoting the Opening-up of Loans in China - Fixed Assets)" with the
Export-Import Bank of China Anhui Branch the Company's investment real estate fixed assets and intangible assets are
used as mortgage for the loan. The term of the loan is from December 23 2019 to November 25 2026 the interest rate
of the loan is determined according to the market quotation rate of the loan with a term of more than 5 years reduced by
0.195% which fluctuates annually and the amount of the loan is 100000000.00 yuan. According to the repayment plan
agreed with the bank the Company has repaid 20000000.00 yuan. It plans to repay 10000000.00 yuan on December
25 2022 and repay 10000000.00 on June 25 2023 a total of 20000000.00 yuan has been reclassified to non-current
liabilities due within one year. The ending balance is 60000000.00 yuan.Note 2: The Company signed the "Loan Contract (Promoting the Opening-up of Loans in China - Fixed Assets)" with the
Export-Import Bank of China Anhui Branch the Company's fixed assets and intangible assets are pledge against long-
88Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
term borrowings under the contract. On March 26 2020 withdrawing 98000000.00 yuan from the bank. Term of
the loan is from March 26 2020 to November 25 2026. The interest rate of loan is determined based on the quoted
market rate for loans with a maturity of 5 years or more minus 0.195% and fluctuates annually. Amount of loans are
98000000.00 yuan ending balance amounted to 98000000.00 yuan.
35. Lease liability
Item Ending balance Opening balance
Lease liability 30061422.30 33225912.15
Total 30061422.30 33225912.15
36. Long-term payable
Item Ending balance Opening balance
Special payable 1241464.86 1337643.24
Total 1241464.86 1337643.24
36.1 Special payable
Opening Increase this Decrease Ending
Item Reason
balance period this period balance
Special funds for
Technology plan
technological
1337643.24 96178.38 1241464.86 project in Zhongshan
transformation from
City
Zhongshan Changhong
37. Long-term wage payable
Item Ending balance Opening balance
Dismissal welfare 8710896.43 9828300.06
According to the internal early retirement policy the long-term payable dismissal welfare bears by the
Company up to end of Current Period amounting to 8710896.43 yuan
38. Accrual liability
Item Ending balance Opening balance Reason
Guarantee of
Product quality guarantee note1 9754392.41 9170710.48
product
Guarantee of
Guarantee fund for quality service note1 365085.53 399861.15
product
Litigation matters note2 1793030.00 1793030.00
Total 11912507.94 11363601.63
Note 1: Product quality deposit is the maintenance expense provided by the Company under the national policy while
quality service special guarantees capital is the warranty costs provided for product quality in addition to such policy.
89Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Note2: In November 2021 Zhejiang Teruisi Pharmaceutical Inc. filed a lawsuit against Zhongke Meiling for the "Cold
Storage Design Equipment Purchase and Installation Construction Contract". Currently quality of the subject under the
contract is being authenticated by a third party engineering quality appraisal agency the initial start-up operation test is
now completed. Zhongke Meiling intends to maintain the cold storage project and the estimated maintenance cost is
1793030.00 yuan.
39. Deferred income
(1) Classification of deferred income
Opening Increase Decrease Ending
Item Reason
balance this period this period balance
Government subsidies---subsidies
139155085.631442700.0012251179.06128346606.57
of development project
Government subsidies---subsidies
36508953.201696550.5234812402.68
of Relocation
Total 175664038.83 1442700.00 13947729.58 163159009.25
90Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(2) Government subsidy
Amount reckoned
Opening New subsidy in Other Ending Assets related/Income
Item into other income in
balance Current Period changes balance related
Current Period
Demonstration factory construction for the intelligent manufacturing of
42607594.97 3759493.66 38848101.31 Assets related
intelligent air-conditioner
Demolition compensation of Changhong Meiling 36104113.24 1291710.56 34812402.68 Assets related
Key chip and module for transducer used and detection capacity building 7600000.00 7600000.00 Assets related
Centre for external cooperation of the environmental protection 7687368.20 515754.53 7171613.67 Assets related
Changhong Air Conditioner- relocation of production base and
6497777.76 573333.33 5924444.43 Assets related
upgrading & expansion
Subsidy for industrial development policy from Hefei for first half of
6544000.00 625000.00 5919000.00 Assets related
2018
Adaptability improvement on new coolants production 7094945.01 1182490.86 5912454.15 Assets related
District-level subsidy funds for advanced manufacturing policies in the
5595843.75 373056.26 5222787.49 Assets related
first half of 2021
Municipal award and subsidy for the advanced manufacturing policy in
5222875.00 373062.50 4849812.50 Assets related
first half of 2020
Special fund government subsidy CZ059001 4200000.00 4200000.00 Assets related
Subsidy for industrial development policy from Hefei for second half of
4471375.00 447137.50 4024237.50 Assets related
2019
20-year subsidy for advancing technological transformation projects 4108758.34 267962.50 3840795.84 Assets related
2021 manufacturing strong provincial policy subsidy funds 3056250.00 203750.00 2852500.00 Assets related
Policy funds for manufacturing a strong province subsidy for equipment
3125000.00 312500.00 2812500.00 Assets related
for the technological transformation of industrial strong base
Subsidy for industrial development policy from Hefei for first half of
3005983.33 217300.00 2788683.33 Assets related
2020
Government subsidy for new plant construction - industrialization of
2791666.67 250000.00 2541666.67 Assets related
cryogenic refrigeration equipment
Subsidies for intelligent transformation & upgrading of enterprises from
2675064.58 302837.50 2372227.08 Assets related
the new industrialization policy in economic development zone
91Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Amount reckoned
Opening New subsidy in Other Ending Assets related/Income
Item into other income in
balance Current Period changes balance related
Current Period
RESEARCH AND APPLICATION OF THE VISA (VARIABLE
FREQUENCY VOLUME INTEGRATED INTELLIGENT AIR- 3053488.40 704651.16 2348837.24 Assets related
CONDITIONER)
Research and application of the MCU chip for inverter control 2300000.00 2300000.00 Assets related
2020 supporting funds to support the innovation and development of
2437500.00 162500.00 2275000.00 Assets related
artificial intelligence industry
2020 fund allocation for Anhui Province's triple innovation project 2369791.67 162500.00 2207291.67 Assets related
Special funds for strategic emerging industry and high-end growth
1896551.72 206896.55 1689655.17 Assets related
industry
Upgrading technology transformation of AC production line 1385600.00 113903.75 1271696.25 Assets related
Industrialization of intelligent white household appliances software
1575757.60 363636.36 1212121.24 Assets related
platform and typical application research and development
Equipment subsidy for the industrial base technical renovation from
1312083.33 117500.00 1194583.33 Assets related
Economic and Information Commission
Upgrade project for the production line of Mianyang Meiling Intelligent
1119166.76 98749.98 1020416.78 Assets related
Refrigerator
Subsidy from Zhongshan Finance Bureau (CZ028001 provincial special
1092060.21 152823.25 939236.96 Assets related
project 2019)
Subsidy for equipment purchasing for Hefei Tech. Improvement project
1000310.00 89580.00 910730.00 Assets related
in 2017
Subsidy for purchase of R & D instruments and equipment 699992.68 91056.26 608936.42 Assets related
Emerging Industry Base Fund Support Item 613608.25 38350.52 575257.73 Assets related
Promotion of the energy-saving room air conditioner 648453.69 105154.62 543299.07 Assets related
Robot policy-rewards for purchasing robots 485031.26 35062.50 449968.76 Assets related
Special fund for technical improvement 355708.62 47905.22 307803.40 Assets related
Promoting the new industry (annual output of 0.6 million medium&
456618.69 152206.26 304412.43 Assets related
large volume environmental protection and energy saving freezer)
Technical transformation of refrigerator evaporator workshop 333437.50 30312.50 303125.00 Assets related
92Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Amount reckoned
Opening New subsidy in Other Ending Assets related/Income
Item into other income in
balance Current Period changes balance related
Current Period
Special fund for technical improvement 380238.04 51904.80 328333.24 Assets related
2018 Zhongshan Special fund for industrial development 292650.70 38996.16 253654.54 Assets related
Technical transformation subsidy 177438.37 15890.00 161548.37 Assets related
Refrigerator evaporator production workshop 128229.24 14516.51 113712.73 Assets related
Technical renovation of air conditioner production line 94758.27 30578.55 64179.72 Assets related
Subsidy of advanced manufacturing policy for second half of 2021 57100.00 2379.17 54720.83 Assets related
Subsidy for the development on production line technical reform for
47708.02 20446.30 27261.72 Assets related
green-friendly high-quality metal pipe
Demolition compensation of Jiangxi Meiling 404839.96 404839.96 Assets related
Total 175664038.83 1442700.00 13947729.58 163159009.25
93Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
40. Share capital
Change during the period (+、-)
Item Opening balance Shares New shares Bonus Ending balance
transferred from Other Subtotal
issued share
capital reserve
--
Total
1044597881.001467411467411029923715.00
shares
66.0066.00
41. Capital reserve
Increase this Decrease this
Item Opening balance Ending balance
period period
Share premium 2634786308.86 12493667.73 2622292641.13
Other capital
48043091.4048043091.40
reserve
Total 2682829400.26 12493667.73 2670335732.53
Note: change of share premium in the Period refers to the handling charge from repurchase of B-Share 64.58 yuan
cancellation of treasury stock in the Period was 12493603.15 yuan.
42. Treasury stock
Item Opening balance Increase this Decrease this Ending balance
period period
Repurchase of B shares 26430571.38 737197.77 27167769.15
Total 26430571.38 737197.77 27167769.15
Note: The Company held the 40th session of the 9thBOD the 21st session of the 9thBOS and the third extraordinary general
meeting of shareholders in 2020 on July 27 and August 18 2020 which reviewed and approved the Proposal on the
Repurchase of Part of the Company's Domestically Listed Foreign Shares (B Shares)" and agreed that the company
would use its own funds to repurchase part of the company's domestically listed foreign shares (B shares) through
centralized bidding transactions and the repurchased B shares would be cancelled in accordance with the law and the
registered capital of the company would be reduced accordingly. The total amount of the repurchase should be no less
than 50 million yuan(inclusive) and no more than 100 million yuan (inclusive) based on the central parity rate of Hong
Kong Dollar against RMB on July 24 2020: 1 HKD = 0.9023 yuan equivalent to Hong Kong dollars of not less than
HK$55413942.15 (inclusive) and not more than HK$110827884.30 (inclusive). The specific total amount of
repurchase funds should be subject to the total amount of funds actually used for the repurchase of shares at the expiration
of the repurchase period. The price of repurchasing B shares this time should not exceed HK$2.21/share (inclusive). After
the implementation of the 2020 annual profit distribution plan the upper limit of the price of repurchasing B shares would
be adjusted from HK$2.21/share (inclusive) to HK$2.15/share (inclusive).On August 24 2021 and September 10 the Company held 11th session of 10th BOD the 9th session of 10th BOS and third
94Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
extraordinary shareholders meeting of 2021 to deliberated and approved the Proposal on Continue and Partially Adjusted
the Repurchase Program of Certain Domestic Listed Foreign Shares (B share) agreed that the Company continue to
implement the Repurchase of Part of Domestic Listed Foreign Shares (B share) which has been approved at the previous
shareholders general meeting. At the same time to extend the repurchase period of the aforementioned program to
February 18 2022 that is repurchase implementation period starts from August 18 2020 to February 18 2022. Price of
the shares repurchased adjusted to not more than HK$ 2.36 per share (inclusive). the 9582882 shares (B share) that
repurchased at previous period will be cancelled in accordance with the law and regulations after the expiration of the
extended period.Since the first repurchase of shares on November 4 2020 the company had cumulatively repurchased 14674166 shares
of the company (B shares) in centralized bidding transactions through the special securities account for repurchase unt il
February 18 2022 representing 1.4048% of the total shares of the Company. The highest traded price was HK$2.36 per
share and lowest traded price was HK$1.87 per share the average price was HK$2.22. the funds used for repurchase of
shares amounted to HK$ 32558454.08 accumulative (transaction fees such as stamp duty and commission exclusive).The 14674166 domestically listed foreign shares (B share) repurchased by the Company have been completed the
cancellation procedures at Shenzhen Branch of China Securities Depository and Clearing Co. Ltd. on March 2 2022
43. Other comprehensive income
Current Period
Less: written
in other
comprehensi Less
ve income in ：
previous Inco Belong to Belong to
Item Opening balance Account before period and me parent minority
Ending balance
income tax in
carried tax company after shareholders
Current Period
forward to exp tax after tax
gains and ense
losses in s
current
period
Other comprehensive income re-divided into gains/losses
Conversion
difference
arising from
foreign -20903270.57 161477.79 61187.61 100290.18 -20842082.96
currency
financial
statement
Total -20903270.57 161477.79 61187.61 100290.18 -20842082.96
44. Surplus reserves
Increase this Decrease this
Item Opening balance Ending balance
period period
Statutory surplus reserve 307503534.74 307503534.74
Discretionary surplus
115607702.16115607702.16
reserve
95Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Increase this Decrease this
Item Opening balance Ending balance
period period
Total 423111236.90 423111236.90
45. Retained profit
Item Current Period Last Year
Amount at the end of last year 734129724.00 740754202.23
Add: adjustment from undistributed profit at year-
begin
Including: retroactive adjustment by Accounting
Standards for Business Enterprise
change of accounting policy
Correction of former material error
Change of combination scope under
common control
Amount at the beginning of this period 734129724.00 740754202.23
Add: net profit attributable to shareholders of parent
60375199.2551898388.84
company for this period
Less: withdraw of statutory surplus reserve 6746446.47
withdraw of discretionary surplus reserve
Withdraw of general risk provision
Dividend payable for ordinary shares 51496185.75 51776420.60
Dividend of ordinary shares transferred to share
capital
Ending balance 743008737.50 734129724.00
46. Operation income and operation cost
(1) Operation income and operation cost
Current Period Last Period
Item
Income Cost Income Cost
Main
10138489064.289027583283.969076019575.567709772571.05
business
Other
86014486.9133497247.10526739769.73467458625.12
business
Total 10224503551.19 9061080531.06 9602759345.29 8177231196.17
(2) Main business classified according to product
Current Period Last Period
Product
Operation income Operation cost Operation income Operation cost
Refrigerator
3557279193.803052742990.214083961202.333333608452.02
freezer
Air-
5350650174.764907155572.463958753350.503540481498.57
conditioner
Washing
393315713.02330678793.62322671076.35245250873.36
machine
Small 727498495.75 642738038.67 571948185.39 474186822.18
96Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Current Period Last Period
Product
Operation income Operation cost Operation income Operation cost
household
appliances and
kitchen and
bathroom
Other 109745486.95 94267889.00 138685760.99 116244924.92
Total 10138489064.28 9027583283.96 9076019575.56 7709772571.05
(3) Main business classified according to sales region
Current Period Last Period
Region
Operation income Operation cost Operation income Operation cost
Domestic 7475522523.09 6574576772.52 6392384758.43 5212930284.17
Overseas 2662966541.19 2453006511.44 2683634817.13 2496842286.88
Total 10138489064.28 9027583283.96 9076019575.56 7709772571.05
(4) At end of the Period the amount of revenue corresponding to performance obligations that have been contracted for
but not yet fulfill or not yet fulfilled was 137082770.11 yuan of which 39802951.78 yuan is expected to recognized
as revenue in 2022 67649790.28 yuan is expected to recognized as revenue in 2023 and 29630028.05 yuan is expected
to recognized as revenue in 2024.
(5) Top five clients have income in sales of 6155942986.63 yuan in total a 60.21% in total operation income.
47. Business tax and extra charges
Item Current Period Last Period
Treatment fund for abandon electrics & electronics 34053294.00 24442938.00
City construction tax 11595547.22 6500216.07
Extra charge for education and local education
8453214.375016280.65
surcharge
Real estate tax 10082904.39 9677275.48
Stamp duty 7967068.56 7917813.37
Land use tax 3745329.40 4111310.87
Water fund 3799503.15 3408779.05
Other 4583.20 3117.48
Total 79701444.29 61077730.97
48. Sales expense
Item Current Period Last Period
Salary extra charges and labor service expenses 276149382.91 265425977.62
Market support expenses 141739223.51 146558469.94
National three guarantees expense 87232488.89 62323679.78
97Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Shipping and Installation expense 60200021.37 383528356.21
Storage lease expenses 41176101.46 58782655.17
Travelling expenses 7399226.17 16450518.67
Business activity expenses 7058303.94 8575130.77
Vehicle expenses 6683479.81 3175822.45
Depreciation expenses 3923388.83 4209609.23
Advertising expenses 1933500.47 1247421.22
House-lease expenses 1546666.83 1207473.65
Other expenses 31024525.79 33320814.23
Total 666066309.98 984805928.94
49. Administration expense
Item Current Period Last Period
Salary and social insurance etc. 103835407.55 95733835.85
Depreciation 11251858.42 12053427.34
Amortized intangible assets 9079708.19 9407284.87
Water and electricity fee 2245082.21 3137429.43
Business activities fee 2119039.65 2501946.80
Property insurance fee 1759716.41 1557260.98
Domestic travelling fee 1270723.15 1462423.83
Office fee 709951.38 1063725.75
Other expenses 31860655.01 26040092.13
Total 164132141.97 152957426.98
50. R&D expenses
Item Current Period Last Period
Salary and social insurance etc. 106201825.59 64787655.99
Amortized intangible assets 63948921.59 58589406.22
Trial fee of R&D 29904070.97 32578184.91
Cost of mould 15297848.50 1384855.16
Depreciation 8315504.26 6808269.93
Inspection and authentication fee 8120934.36 6718245.74
utility bill 5776873.50 4976797.24
Software royalty 1166276.97 1291273.00
Other expenses 9380518.80 8978566.02
Total 248112774.54 186113254.21
98Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
51. Financial expenses
Item Current Period Last Period
Interest expenditure 16913382.96 37292383.25
Less: Interest income 66581155.37 62433816.96
Add: exchange loss -9470041.33 19162463.83
Procedure charge expenditure 6582921.01 8002685.90
Discount expenditure -11270142.69 -7719706.12
Interest expense on lease liability 1038707.46
Total -62786327.96 -5695990.10
52. Other income
Item Current Period Last Period
Immediate refund of VAT for software products 6981697.33 2548001.17
Awards of high quality policy industrial internet for 2021 4663100.00
Award funds for supporting the development of China Sound Valley 4385000.00 544200.00
Demonstration factory construction for the intelligent manufacturing of
3759493.663132911.40
intelligent air-conditioner
2022 provincial foreign trade funds (market development of key and brand
2500000.00
market enterprise)
Subsidy for employment stable 2266011.87 111761.05
Supporting the industrial internet construction and scene application 2000000.00
Promotion of insurance 1819544.22
Demolition compensation of Changhong Meiling 1291710.56 1069128.53
Adaptability improvement on new coolants production 1182490.86 1182490.86
Dispersed to collected for tablet in Nanjing Port 1165095.00
2022 Provincial industrial development special funds 1000000.00
Support the linage development of enterprises in the region 716000.00
RESEARCH AND APPLICATION OF THE VISA (VARIABLE
FREQUENCY VOLUME INTEGRATED INTELLIGENT AIR- 704651.16 704651.16
CONDITIONER)
Subsidy for industrial development policy from Hefei for first half of 2018 625000.00 625000.00
Personal tax handing fee refund 597590.71 435495.15
Changhong Air Conditioner- relocation of production base and upgrading &
573333.33
expansion
Centre for external cooperation of the environmental protection 515754.53 257877.27
2021 Anhui Science & technology support funds for major special projects 500000.00
2021 advanced manufacturing development policy 500000.00
Award of innovation for the new third board 500000.00
Subsidy for industrial development policy from Hefei for second half of 2019 447137.50 447137.50
Demolition compensation of Jiangxi Meiling 404839.96 889944.30
Municipal award and subsidy for the advanced manufacturing policy in first 373062.50
99Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
half of 2020
District-level subsidy funds for advanced manufacturing policies in the
373056.26
first half of 2021
Industrialization of intelligent white household appliances software platform
363636.36363636.36
and typical application research and development
Policy funds for manufacturing a strong province subsidy for equipment
312500.00312500.00
for the technological transformation of industrial strong base
Subsidies for intelligent transformation & upgrading of enterprises from
302837.50302837.50
the new industrialization policy in economic development zone
2020 subsidy for advancing technological transformation projects 267962.50
Government subsidy for new plant construction - industrialization of
250000.00250000.00
cryogenic refrigeration equipment
Subsidy for industrial development policy from Hefei for first half of 2020 217300.00 217300.00
Special funds for strategic emerging industry and high-end growth industry 206896.55
2021 manufacturing strong provincial policy subsidy funds 203750.00
2020 fund allocation for Anhui Province's triple innovation project 162500.00
2020 supporting funds to support the innovation and development of
162500.00
artificial intelligence industry
Subsidy from Zhongshan Finance Bureau (CZ028001 provincial special
152823.25152823.24
project 2019)
Promoting the new industry (annual output of 0.6 million medium& large
152206.26152206.26
volume environmental protection and energy saving freezer)
Upgrading technology transformation of AC production line 113903.75 30601.92
Equipment subsidy for the industrial base technical renovation from
117500.00117500.00
Economic and Information Commission
Promotion of the energy-saving room air conditioner 105154.62 105154.62
Corporate policy funding 27000000.00
Loan discount 3000000.00
Subsidy of the featured dual innovation vehicle in economic development
2000000.00
zone of Hefei
VAT refund 2019 1635266.39
Economic Development Zone Industrialization Policy Award and
1140400.00
Supplementary Funds in 2019
Hefei City 2020 smart home appliance (home) technology award and
1000000.00
subsidy
Reward for the enterprise with fast revenue growth 500000.00
Technical transformation of the Athena project 474375.00
2018 special funds for industrial development of Zhongshan -topic of
132861.90
technology transformation
Other petty projects 5389351.57 6414039.35
Total 48325391.81 57250100.93
53. Investment income
100Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Long-term equity investment income by equity method 8971315.55 -16047810.77
Investment income obtained from disposal of Trading
7825971.3965827326.06
financial assets
Income from financial products 1784208.22 2754190.61
Investment income of other non-current financial assets
76200.80
during holding period
The termination of income recognition for financial
-10198142.54
assets measured by amortized cost
Interest income from debt investment during the holding
5356708.33
period
Total 13816261.75 52533705.90
54. Changes in fair value gains
Item Current Period Last Period
Trading financial assets 30187709.04 -11569560.58
Including :Income of fair value changes from derivative
29478307.89-18496182.50
financial instruments
Interest accrual for wealth management
709401.156926621.92
products
Trading financial liability -26624972.00 1837906.29
Including: Income of fair value changes from derivative
-26624972.001837906.29
financial instruments
Total 3562737.04 -9731654.29
55. Credit impairment loss
Item Current Period Last Period
Note receivable bad debt loss 546876.51
Account receivable bad debt loss -50863838.62 -15669395.22
Other account receivable bad debt loss 397219.49 1514.82
Total -50466619.13 -15121003.89
56. Assets impairment loss
Item Current Period Last Period
Loss on inventory valuation -28983106.69 -43310366.42
Impairment loss on contractual assets -808716.15
Total -29791822.84 -43310366.42
57. Income from assets disposal
Amount reckoned
into non-recurring
Item Current Period Last Period
gains/losses in
Current Period
Income from non-current assets disposal 8358775.10 -208978.90 8358775.10
101Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Amount reckoned
into non-recurring
Item Current Period Last Period
gains/losses in
Current Period
Including: income classify to assets ready for
sale
income not classify as to assets ready
8358775.10-208978.908358775.10
for sale
Including: Income from fixed assets
4141767.54-208978.904141767.54
disposal
Income from intangible assets
4217007.564217007.56
disposal
Total 8358775.10 -208978.90 8358775.10
58. Non-operation revenue
Amount reckoned
into non-recurring
Item Current Period Last Period
gains/losses in
Current Period
Income of penalty 567772.74 854054.88 567772.74
Profit from disposal of non-current assets 321759.27 117430.00 321759.27
Other 2021355.78 4890835.83 2021355.78
Total 2910887.79 5862320.71 2910887.79
59. Non-operating expenditure
Amount reckoned into non-
Item Current Period Last Period recurring gains/losses in
Current Period
Non-current asset retirement
1142293.89645034.441142293.89
losses
Penalty and late fee 2264.75 34829.07 2264.75
Other 1188402.19 80729.11 1188402.19
Total 2332960.83 760592.62 2332960.83
60. Income tax expenses
Item Current Period Last Period
16329432.3921302275.31
Current income tax
Deferred Income Tax -26445005.85 15784696.07
Total -10115573.46 37086971.38
61. Other comprehensive income
Found more in 43. Other comprehensive income in VI
62. Items of cash flow statement
102Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(1) Cash received (paid) from (for) other activities relating to operation/investment/financing
1) Cash received from other activities relating to operation
Item Current Period Last Period
Government subsidy and rewards 31397968.22 40956209.27
Cash deposit deposit 19397785.91 9420313.94
Collection of restriction fund 14531658.71 22688330.93
Rental income 3346435.18 2178291.38
Compensations 1724086.13 2605385.53
Petty cash collection 62136.33 81130.50
Other 2347265.99 1712766.06
Total 72807336.47 79642427.61
2) Cash paid for other activities relating to operation
Item Current Period Last Period
Market expenses 82409839.91 103773740.45
Rental fee 52784034.29 57814676.41
Petty cash deposit Cash deposit 22367764.50 27666562.51
Service support fee 15879324.80 31063421.76
Inspection and certification fee certification
14909635.8411298717.35
charge and reviewing fee
Technological cooperation costs and consulting
13589880.676098074.18
charge
Repair fee 13247556.80 8129554.19
Travel expenses meeting fees and exhibition
13095827.3223609336.42
fees
Business activity fee 10637980.89 11888247.82
Transportation and vehicle costs 7774128.45 8370198.29
Handling fee 5441203.36 8259452.97
Advertising fee 4240519.54 2917266.75
Office expenses 3180729.46 3172145.59
Labor fee 1277408.41 2003400.19
Communication costs 1061789.96 1073434.97
Board expenses 277495.67 295899.82
Convert to restricted funds 85623704.49 397877095.29
Other expenses 43501646.82 57185190.67
Total 391300471.18 762496415.63
3) Cash received from other activities relating to investment
103Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Interest income arising from bank savings 64456820.07 69755550.75
Cash deposit 1182376.24 925112.51
Income of forward exchange settlement 8021.82 67706807.74
Total 65647218.13 138387471.00
4) Cash paid for other activities relating to investment
Item Current Period Last Period
Loses of forward exchange settlement 7635033.86 47506.93
Total 7635033.86 47506.93
5) Cash received from other activities relating to financing
Item Current Period Last Period
Meiling series (internal) bill discounting
84181.374675857.30
fundraising
Total 84181.37 4675857.30
6) Cash paid for other activities relating to financing
Item Current Period Last Period
Lease liability principal and interest 7095354.40 4097081.48
Meiling series (internal) bill discounting
2341617.17
fundraising
Intermediary service fee 1345000.00
Payment for B share repurchase 737262.35 7032876.30
Financing lease 175323.88 175323.88
Handling charge of dividend 36509.97 36415.52
Convert to restricted funds 420619026.50
Total 432350094.27 11341697.18
(2) Supplementary of the consolidated cash flow statement
Item Current Period Last Period
1. Net profit is adjusted to cash flow of operation
activities:
Net profit 72694901.46 55696358.16
Add: provision for depreciation of assets 60861695.16 32172406.39
Depreciation of fixed assets consumption of oil gas
112530324.02108832291.21
assets and depreciation of productive biological assets
Depreciation of right-of-use assets 6170422.64 3296977.97
Amortization of intangible assets 74908844.79 70475493.03
Amortization of long-term retained expense 19080.92
104Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Loss from disposal of fixed assets intangible assets and
-8358775.10208978.90
other long term assets (gain is listed with “-”)
Loss from discarding fixed assets as useless (gain is
-820534.62527604.44
listed with “-”)
Loss from change of fair value (gain is listed with “-”) -3562737.04 9731654.29
Financial expense (gain is listed with “-”) -59137813.74 -5978969.88
Investment loss (gain is listed with “-”) -13816261.75 -52533705.90
Decrease of deferred income tax assets (increase is
-25663712.3019447731.84
listed with “-”)
Increase of deferred income tax liabilities (decrease is
-781293.55-3655216.54
listed with “-”)
Decrease of inventories (increase is listed with “-”) -262649097.49 -587211166.68
Decrease of operational accounts receivable (increase is
-410183298.77-988302199.73
listed with “-”)
Increase of operational accounts receivable (decrease is
1103933518.50748795645.68
listed with “-”)
Other -71092045.78
Net cash flow arising from operation activities 575053217.35 -588496116.82
2. Major investment and financing activities that do
not involve cash receipts:
Conversion of debt into capital
Switching Company bonds due within one year
financing lease of fixed assets
3. Net change in cash and cash equivalents:
Balance at period-end of cash 5237646245.54 4767551500.75
Less: Opening balance of cash 5840194931.57 6425529815.10
Add: Balance at period-end of cash equivalents
Less: Opening balance of cash equivalents
Net increase in cash and cash equivalents -602548686.03 -1657978314.35
(3) No net cash paid for subsidiary obtained in Current Period
(4) No net cash received from subsidiary disposal in Current Period
(5) Cash and cash equivalent
Item Current Period Last Period
Cash 5237646245.54 4767551500.75
Including: cash in stock 31633.86 89912.16
Bank deposits available for payment at any time. 5236987879.70 4083081613.97
Other monetary fund available for payment at any time 626731.98 684379974.62
Cash equivalents
Including: bond investment due within 3 months
Balance of cash and cash equivalents at period-end 5237646245.54 4767551500.75
105Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Including: using the restricted cash and cash equivalents of the
parent company or subsidiary of the group
63. Assets with ownership or the right to use restricted
Book value at period-
Item Reasons
end
Monetary fund 931910598.85 Margin Fixed Deposit Frozen Funds
Receivables financing note 1 515578650.05 Pledged
Investment real estate note 2 3368611.31 Mortgage
Fixed assets note 2 342747272.11 Mortgage
Intangible assets note 2 276909965.43 Mortgage
Total 2070515097.75
Note 1: The note receivable listed in receivables financing was pledged for: short-term financing from the bank; with
purpose of improving the note utilization the Company draw up bank acceptance by pledge parts of the outstanding notes
receivable to the bank
Note 2: The mortgage of investment real estate fixed assets and intangible assets is the mortgage of houses and buildings
and land use rights. For details please refer to Note VI. 34. Long-term loans.
64. Foreign currency
(1) Foreign currency
Ending foreign currency Ending RMB converted
Item Exchange rate
balance balance
Monetary fund 260304768.74
Including: USD 31417800.49 6.7114 210857426.21
Euro 525770.71 7.0084 3684811.44
GBP 78.79 8.1365 641.07
AUD 8666462.89 4.6145 39991393.01
HKD 3744.65 0.8552 3202.42
Pakistan Rupi 38723401.72 0.0327 1266255.24
IDR 7009051052.00 0.000451 3161082.02
PHP 11010331.41 0.1217 1339957.33
Account receivable 776926671.15
Including: USD 95324543.66 6.7114 639761142.32
Euro 1893377.78 7.0084 13269548.83
GBP 44831.45 8.1365 364771.09
106Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending foreign currency Ending RMB converted
Item Exchange rate
balance balance
AUD 9845522.00 4.6145 45432161.27
KRW 1673068607.00 0.005155 8624668.67
Pakistan Rupi 1581761874.44 0.0327 51723613.29
IDR 35381410841.21 0.000451 15957016.29
PHP 14739107.58 0.1217 1793749.39
Other account receivable 6779003.68
Including: USD 795202.49 6.7114 5336921.99
Pakistan Rupi 13780264.89 0.0327 450614.66
IDR 2019467700.00 0.000451 910779.93
PHP 663000.00 0.1217 80687.10
Account payable 59980957.43
Including: USD 770106.51 6.7114 5168492.83
Euro 13419.32 7.0084 94047.96
Pakistan Rupi 997494603.03 0.0327 32618073.52
IDR 33734917734.00 0.000451 15214447.90
PHP 56580897.42 0.1217 6885895.22
Other account payable 15476885.84
Including: USD 100496.42 6.7114 674471.67
Pakistan Rupi 326408714.37 0.0327 10673564.96
IDR 8729895798.00 0.000451 3937183.00
PHP 1574907.22 0.1217 191666.21
(2) Foreign operational entity
The foreign operational entity of the Company was Changhong Ruba Trading Company (Private) Limited mainly
operates in Lahore Pakistan; Recording currency is Pakistan Rupi. CHANGHONG MEILING ELECTRIC INDONESIA
PT mainly operates in Jakarta; recording currency is IDR. CH-Meiling International (Philippines) Inc mainly operates
in Philippines; Recording currency is PHP.
65. Hedging
The Company adopts forward foreign exchange contracts to hedge the risk of exchange rate
fluctuations.The Company designates the purchased forward foreign exchange contracts as hedging
instruments and manages them in accordance with the hedge accounting method and evaluates the
hedged items of unrecognized asset and liability items such as unrecognized definite commitments on
107Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
the balance sheet date. The Company adopts the ratio analysis method to evaluate the hedging
effectiveness.Hedging instrument is as follows:
Item of
Book value of the hedging balance sheet
Item
instrument on 30 June 2022 with hedging
instrument
Fair value hedges
Exchange rate risk-forward foreign exchange contracts and Trading
47475394.08
definite commitments not yet confirmed etc. financial assets
Tradable
Exchange rate risk-forward foreign exchange contracts and
38929244.41 financial
definite commitments not yet confirmed etc.liabilities
66. Government subsidy
Amount
Item Amount Item reckoned into
current gain/loss
VAT refund on software products 6981697.33 Other income 6981697.33
Awards of high quality policy industrial internet
4663100.00 Other income 4663100.00
for 2021
Award funds for supporting the development of
4385000.00 Other income 4385000.00
China Sound Valley
2022 provincial foreign trade funds (market
2500000.00 Other income 2500000.00
development of key and brand market enterprise)
Subsidy for employment stable 2266011.87 Other income 2266011.87
Supporting the industrial internet construction and
2000000.00 Other income 2000000.00
scene application
Promotion of insurance 1819544.22 Other income 1819544.22
Upgrading technology transformation of AC
1385600.00 Deferred income 113903.75
production line
Dispersed to collected for tablet in Nanjing Port 1165095.00 Other income 1165095.00
2022 Provincial industrial development special
1000000.00 Other income 1000000.00
funds
Support the linage development of enterprises in
716000.00 Other income 716000.00
the region
Personal tax handling fee refund 597590.71 Other income 597590.71
2021 Anhui Science & technology support funds
500000.00 Other income 500000.00
for major special projects
2021 advanced manufacturing development policy 500000.00 Other income 500000.00
Award of innovation for the new third board 500000.00 Other income 500000.00
Subsidy of advanced manufacturing policy for
57100.00 Deferred income 2379.17
second half of 2021
Other petty projects 4687444.72 Other income 4687444.72
Total 35724183.85 34397766.77
VII. Changes of consolidation rage
108Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
1. Enterprise combined under the different control: nil
2. Enterprise combined under the same control: nil
3. Reversed takeover: nil
4. Disposal of subsidiary: nil
5. Subsidiary liquidated
Difference
Amount of
between the
investment
disposal price
gain/loss
and the share of
transferred from
Basis for net assets of the
Equity Share other
Equity disposal Point o at which determining the subsidiary at the
Subsidiary disposal disposal ratio comprehensive
method the control is lost point at which the consolidate
price （%） income that
control is lost financial
related to equity
statement
investment of
corresponding to
original
the disposal of
subsidiary
the investment
Completed
Jinan Xiangyou Liquidation the
Electric Appliances 93.4 & 2022.02 liquidation
Marketing Co. Ltd cancellation &
cancellation
6. Subsidiary newly established: nil
7. Subsidiary merger by absorption
Name of company Equity ratio before absorption (%) Time for absorption
Zhengzhou Meiling Electric Appliances Marketing
100 March 2022
Co. Ltd
In March 2022 consolidation by merger Hefei Meiling Group Holdings Limited purchased 100% equity of Zhengzhou
Meiling Electric Appliances Marketing Co. Ltd (hereinafter referred to as Zhengzhou Meiling) from Hefei Meiling
Electric Appliances Marketing Co. Ltd. As of 30 June 2022 the industrial & commercial and tax cancellation under the
name of Zhengzhou Meiling has not been completed.VIII. Equity in other entity
1. Equity in subsidiary
(1) Composition of the enterprise groupMain office Registration Business Shareholding ratio（%)Subsidiary Acquire by
place place nature Directly Indirectly
Zhongke Meiling Cryogenic Technology Manufacturing Investment
Hefei Hefei 63.2683
Co. Ltd1) and sales establishment
109Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)Main office Registration Business Shareholding ratio（%)Subsidiary Acquire by
place place nature Directly Indirectly
Software
Sichuan Hongmei Intelligent Technology Investment
Mianyang Mianyang 100
Co. Ltd.2) development establishment
Manufacturing Investment
Mianyang Meiling Refrigeration Co. Ltd.3) Mianyang Mianyang 95 5
and sales establishment
Jiangxi Meiling Electric Appliance Co. Ltd. Jingdezhen Jingdezhen Manufacturing Investment 98.75 1.25
4) and sales establishment
Software
Hefei Meiling Wulian Technology Co. Investment
Hefei Hefei 100Ltd5） development establishment
Hefei Meiling Electric Appliances Investment
Hefei Hefei Sales 99.82 0.18
Marketing Co. Ltd6) establishment
Wuhan Meizhirong Electric Appliances Investment
Wuhan Wuhan Sales 92
Marketing Co. Ltd7) establishment
Enterprise
Hefei Meiling Nonferrous Metal Products Manufacturing combined not
Hefei Hefei 100
Co. Ltd.8) and sales under the same
control
Enterprise
Changhong Meiling Ridian Technology Manufacturing combined
Zhongshan Z hongshan 99.0361Co. Ltd.9） and sales under the same
control
CHANGHONG MEILING Jakapta Jakapta Investment Sales 100ELECTRICINDON ESIAPT 10） establishment
ChanghongRubaTradingCompany Pakistan Pakistan Investment Sales 60（Private）Limited 11) establishment
Enterprise
Sichuan Changhong Air-conditioner Co. Manufacturing combined
Mianyang Mianyang 100
Ltd12) and sales under the same
control
Enterprise
Manufacturing combined
Zhongshan Changhong Electric Co. Ltd13) Zhongshan Z hongshan 90 10
and sales under the same
control
Enterprise
Manufacturing combined not
Hefei Meiling Group Holdings Limited14) Hefei Hefei 100
and sales under the same
control
Enterprise
Meiling Equator Household Appliance Manufacturing combined not
Hefei Hefei 100
(Hefei) Co. Ltd.15) and sales under the same
control
Enterprise
Manufacturing combined not
Hefei Equator Appliance Co. Ltd16) Hefei Hefei 100
and sales under the same
control
Ground Energy Heat Pump Tech. Co. Manufacturing Investment
Mianyang Mianyang 51
Ltd.17) and sales establishment
Ground Energy Heat Pump Tech. Manufacturing Investment
Zhongshan Z hongshan 51
(Zhongshan) Co. Ltd. 18) and sales establishment
Meiling CANDY Washing Machine Co. Investment
Hefei Hefei R&D sales 60Ltd19） establishment
Guangzhou Changhong Trading Co. Guangzhou Guangzhou Investment Sales 100Ltd.20） establishment
Hebei Hongmao Daily Appliance Handan Handan Manufacturing Investment 99.0361Technology Co. Ltd.21） and sales establishment
Manufacturing InvestmentAnhui Tuoxing Technology Co. Ltd.22） Hefei Hefei 63.2683
and sales establishment
110Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)Main office Registration Business Shareholding ratio（%)Subsidiary Acquire by
place place nature Directly Indirectly
CH-Meiling.International (Philippines) Investment
Philippines Philippines Sales 100Inc.23） establishment
Hefei Changhong Meiling Life Appliances Investment
Hefei Hefei Sales 70Co. Ltd. 24） establishment
Anhui Ling'an Medical Equipment Co. Ltd Manufacturing Investment
Lu'an Lu'an 63.2683
25） and sales establishment
Note：
1) Zhongke Meiling Cryogenic Technology Co. Ltd. (hereinafter referred to as Zhongke Meiling) the predecessor of
which was Zhongke Meiling Cryogenic Technology Limited Liability Company was established on 29 October 2002 by
joint contribution from the Company and Technical Institute of Physics and Chemistry CAS (“TIPC”) with registered
capital of 60 million yuan upon the establishment among which the Company made capital contribution of 42 million
yuan (including the assets in specie at the consideration of35573719.70 yuan as evaluated by Beijing Zhongzheng
Appraisal Co. Ltd. with issuance of the Appraisal Report (ZZPBZ(2002)No.029) and cash contribution of 6426280.30
yuan) accounting for 70% of the aforesaid registered capital and TIPC made capital contribution of 18 million yuan with
intangible assets of such value (namely the single compressor mixture industrial low temperature refrigeration technology)
as evaluated by Jingzhongzi Assets Appraisal Co. Ltd. with issuance of the Appraisal Report (ZZPBZ(2002)No.225)
accounting for 30% of the aforesaid registered capital. The paid-in of the above registered capital has been verified by
Huazheng Accounting Firm by issuance of the Assets Verification Report (HZYZ (2002) No. B157) dated 16 October
2002.
In October 2014 according to the relevant provision under the Management Rules on Application of State Owned Assets
by Central Business Organs TIPC transferred the 30% equity interests held by it in Zhongke Meiling Cryogenic
Technology Company Limited to its wholly-owned subsidiary Zhongke Xianxing (Beijing) Assets Management Co. Ltd
(hereinafter referred to as Zhongke Xianxing) which would perform management over the operating assets of TIPC. Upon
consideration and approval at the 37th session of the 7thBOD of Hefei Meiling Co. Ltd it is agreed to waive the pre-
emptive right.On 10 August 2015 all the founders signed the Founder Agreement of Zhongke Meiling Cryogenic Technology Company
Limited pursuant to which they decided to change the firm type of Zhongke Meiling Cryogenic Technology Company
Limited to a joint stock company. Based on the net assets of 96 431978.25 yuan as audited by Xinyong Zhonghe CPA
as of 30 June 2015 an aggregate of 65000000 shares have been converted at the proportion of 1:0.67 which are to be
held by the original shareholders according to their respective entitlement. In case that the net assets exceed registered
capital the balance shall be recorded in capital reserve. On 28 August 2015 Xinyong Zhonghe CPA reviewed the
registered capital and paid-in thereof in respect of the stock reform and issued Assets Verification Report
(XYZH/2015CDA40161). The Company registered industrial and commercial information on 11 September 2015.On November 25 2016 the first Extraordinary Shareholders' General Meeting of Zhongke Meiling Cryogenic
Technology Co. Ltd. in 2016 considered and approved the Proposal on the Issuance Plan of the Company; Zhongke
Meiling Company issued 3150000 shares to specific investors by the non-public offering of shares at 1.63 yuan per
share. The current capital increase was verified by the No.［XYZH/2016CDA40294］capital verification report issued
by ShineWing CPA (special general partnership). After the completion of the issuance the share capital of Zhongke
Meiling Company increased to 68150000 shares and the Company's shareholding ratio was 66.76%.On 15 September 2017 the Proposal of the First Stock Placement of Zhongke Meiling Cryogenic Technology Co. Ltd
for year of 2017 was deliberated and approved by 4th session extraordinary of shareholders general meeting of 2017.Zhongke Meiling offering 490300 shares to specific investors by way of privately placement which has 1.72 yuan per
111Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
share in amount. The capital increasement has been verified by the No. ［XYZH/2017CDA40324］capital verification
report issued by ShineWing CPA (special general partnership). After the completion of shares placement stock of the
Company increased to 68640300 shares and 66.87% held by the Company.On September 9 2019 the 10th Meeting of the 2ndBOD and the Fourth Extraordinary Shareholders’ Meeting reviewed
and approved the Proposal on the First Stock Issuance Plan of Zhongke Meiling Cryogenic Technology Co. Ltd. in 2019
(Revised Version) the number of shares to be issued this time does not exceed 3907900 shares (including 3907900
shares) the issue price is not less than 2.16 yuan per share and the raised funds are expected to not exceed 8441064.00
yuan (including 8441064.00 yuan). After the completion of the additional issue the company’s share capital increased
to 72548200 shares which was verified by [No. XYZH/2020CDA30002] “Capital Verification Report” issued by Shine
Wing Certified Public Accountants (LLP) and the Company’s shareholding ratio was 63.2683%.
2) Sichuan Hongmei Intelligent Technology Co. Ltd. (hereinafter referred to as Hongmei Intelligent) was established on
Jan. 24 2014. It is a limited company jointly invested by the Company and Mianyang Meiling Refrigeration Co. Ltd.being approved by the Industrial and Commerce Bureau of Peicheng District Mianyang City. The company owes
registered capital of 5 million yuan including 4.95 million yuan contributed by Changhong Meiling Company in cash
accounted for 99% of the registered capital; Mianyang Meiling Refrigeration Co. Ltd. contributed 50000 yuan in cash
with 1% of the register capital occupied. The above mentioned register capital have been verified by verification report
of Chuanjinlai Yanzi No. [2014] B039 issued by Sichuan Jinlai Accounting Firm Co. Ltd. In July 2016 the shares of
Hongmei Intelligent held by the Company has transferred to Sichuan Changhong AC Co. Ltd. after transferred
Changhong AC has 99% equity of Hongmei Intelligent the Company has no shares of Hongmei Intelligent directly.
3) Mianyang Meiling Refrigeration Co. Ltd. (hereinafter referred to as Mianyang Meiling) a limited liability company
jointly set up by the Company and China-tech Meiling Company was founded on Mar. 6 2009. Its registered capital and
paid-in capital were 50 million yuan upon establishment of which the Company invested 45 million yuan accounting
for 90% of the registered capital; Zhongke Meiling Company invested 5 million yuan accounting for 10% of the
registered capital. The capital receipt was verified by the verification report [CXKY (2009) No. 008] of Sichuan Xingrui
Certified Public Accountants. On 19 January 2011 the Company increase 50 million yuan in capital of Mianyang Meiling
of which 95 million yuan invested by the Company a 95% of total register capital while 5 million yuan invested by
Zhongke Meiling a 5% of total capital occupied. The paid-in capital has been verified by Capital Verification Report
［XYZH/2010CDA6040］from Chengdu Branch of Shinewing CPA CO. Ltd. In 2011 Zhongke Meiling entered into
“Equity Transfer Agreement” with Jiangxi Meiling Refrigeration Co. Ltd. 5 percent equity of Mianyang Meiling held by
Zhongke Meiling was transferred to Jiangxi Meiling Refrigerator. In September 2013 Jiangxi Meiling Refrigeration was
combined by Jiangxi Meiling Electric Appliance Co. Ltd. than 5 percent equity was transfer to Jiangxi Meiling Electric
Appliance.
4) Jiangxi Meiling Electric Appliance Co. Ltd. (hereinafter referred to as Jiangxi Meiling Electric Appliance) was a
limited liability company jointly established by the Company and Mianyang Meiling on 23 May 2011. Register capital
of the company totally as 50 million yuan 49.375 million yuan invested by the Company 98.75% in total register capital
while 0.625 million yuan invested by Mianyang Meiling a 1.25% in total register capital occupied. The initial investment
10.50 million yuan was received dated 13 May 2011 with 10 million yuan from the Company and 0.5 million yuan from
Mianyang Meiling. Rest of the capital shall be invested fully within 2 years after the joint ventures established according
to capital requirement. The initial investment capital were verified by the Capital Verification Report [JXKYZi (2011)
No. 090] issued from Jingdezhen Xingci CPA Co. Ltd. Second capital 39.5 million yuan was fully funded on 28 July
112Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
2011 the Company contributed 39.375 million yuan while Mianyang Meiling Company invested 125000 yuan the
contributions have been verified by the capital verification report [Jing Xing Kuai Yan Zi (2011) No.: 134] issued from
JDZ Xingci CPA Co. Ltd.
5) Hefei Meiling Wulian Technology Co. Ltd. (hereinafter referred to as Wulian Technology) was established dated 21
January 2019 with registered capital of 10 million yuan and it is the subsidiary of the Company with fully-owned
establishment. On 19 March 2019 paid in capital is 6 million yuan
6) Hefei Meiling Electric Appliances Marketing Co. Ltd (hereinafter referred to as Meiling Marketing) is the limited
company jointly invested by the Company and Mianyang Meiling Company on 21 Oct. 2009. Registered capital and
paid-up capital were 10 million yuan including 9.9 million yuan invested by the Company a 99% of the registered capital;
Mianyang Meiling Company contributed 0.1 million yuan a 1% of the registered capital. The above mentioned paid-up
register capital have been verified by verification report of [Wan An Lian Xin Da Yan Zi (2009) No. 074] issued by Anhui
An Lian Xin Da Accounting Firm Co. Ltd. On 25 Nov. 2010 the Company increased capital 45 million yuan registered
capital amounting to 55 million yuan including 54.9 million yuan contributed by the Company a 99.82% of the registered
capital while Mianyang Meiling invested 0.1 million yuan a 0.18% of the registered capital. The increased capital has
been verified by verification report of [Wan Hua Shen Zheng Da Kuai Yan Zi (2010) No. 1514] issued by Anhui Hua
Shen Zhengda CPA Co. Ltd.
7) Wuhan Meizirong Electrical Marketing Co. Ltd (hereinafter referred to as Wuhan Meizirong) was established dated
10 January 2011 with registered capital of 5 million yuan; Meiling Marketing invested 4.60 million yuan accounted for 92%
of the registered capital.
8) Hefei Meiling Nonferrous Metal Products Co. Ltd. (hereinafter referred to as Nonferrous Metal) was the Sino-foreign
joint venture jointly set up by original Meiling Group Hefei Meiling Copper Co. Ltd. And Singapore Kim Shin Development Co. Ltd.which have been originally approved by the [WJMWFZZ (1996) No.349] of Foreign Trade and Economic Committee of
Anhui Province. Its registered capital was US$ 2.92 million upon establishment of which original Meiling Group
invested US$ 1.46 million (monetary capital) accounting 50% of the registered capital Hefei Meiling Copper Co. Ltd
invested US$ 0.584 million (monetary capital of RMB 0.18 million and real assets of US$ 0.404 million) accounting 20% of registered
capital while Singapore Kim Shin Development Co. Ltd invested US$ 0.876 million (monetary capital) accounting 30% of
the registered capital. The above mentioned investment verified by the verification report of [HSWZ (1995) No. 0737]
[HSWZ (1996) No. 328] and [HSWZ (1998) No. 088] from Anhui CPAs Co. Ltd. In July 2008 approved by [HWS
(2008) No.53] from Foreign Trade Economic Cooperation Bureau of Hefei City 30% equity and 20% equity held by
Singapore Kim Shin Development Co. Ltd and Hefei Meiling Copper Co. Ltd respectively transferred to original Meiling Group
Totally. The Company’s register capital came into 24286808.00 yuan after transference and was not the joint-venture
any more.
9) Changhong Meiling Ridian Technology Co. Ltd. (hereinafter referred to as Ridian Technology) is a limited liability
company invested and established by Sichuan Changhong Electric Co. Ltd. (hereinafter referred to as Sichuan
Changhong) and Sichuan Changhong Motor Transport Co. Ltd. (hereinafter referred to as Changhong Motor Transport
Company) on May 25 2016. The registered capital and paid-in capital are 40 million yuan of which Sichuan Changhong
has invested 32 million yuan by monetary capital accounting for 80% of the registered capital; Changhong Motor
Transport Company has invested 8 million yuan accounting for 20% of the registered capital. The official receipts of
113Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
registered capital have been verified by original Sichuan Junhe Accounting Firm [No. JHYZ (2006) 3027]. Ridian
Technology increased registered capital of 43 million yuan on January 4 2007 changing from 40 million yuan to 83
million yuan for the newly increased 43 million yuan Sichuan Changhong invested 1.8 million yuan Guangdong
Xiongfeng Electric Co. Ltd. invested 40 million yuan and Kou Huameng and other 9 natural person shareholders
invested 1.2 million yuan at the same time the shareholders' meeting considered and agreed to transfer the investment
of 8 million yuan of Changhong Motor Transport Company to Sichuan Changhong Venture Investment Co. Ltd the
structure of the registered capital after changes was that Sichuan Changhong invested 33.8 million yuan accounting for
40.72%; Guangdong Xiongfeng Electric Co. Ltd. invested 40 million yuan accounting for 48.19%; Sichuan Changhong
Venture Investment Co. Ltd Invested 8 million yuan accounting for 9.64%; Kou Huameng and other 9 natural person
shareholders invested 1.2 million yuan accounting for 1.45%. The change of registered capital was verified by Zhongshan
Promise Accounting Firm [No. ZCHZ (2007)501010].On February 18 2009 seven natural person shareholders transferred total 0.76% stock rights to Hu Zhiheng after the
transfer the registered capital of Changhong Ridian was still 83 million yuan the structure of registered capital after
changes was that Sichuan Changhong invested 33.8 million yuan accounting for 40.72%; Guangdong Xiongfeng Electric
Co. Ltd. invested 40 million yuan accounting for 48.19%; Sichuan Changhong Venture Investment Co. Ltd invested 8
million yuan accounting for 9.64%; Hu Zhiheng and other two natural person shareholders invested 1.2 million yuan
accounting for 1.45%.On October 9 2014 Changhong Ridian held the shareholders meeting which considered and agreed Kou Huameng to
transfer its stock rights of total 250000 yuan which accounts for 0.301% of the Ridian Technology’s registered capital to
Sichuan Changhong Venture Investment Co. Ltd at the cost of 317802 yuan. The other shareholders of the Ridian
Technology waived the right of pre-emption. On December 11 2014 Ridian Technology held the shareholders meeting
which considered and agreed Guangdong Xiongfeng Electric Co. Ltd. to transfer its stock rights of total 40 million yuan
which accounts for 48.19 % of the company's registered capital to Sichuan Changhong Electric Co. Ltd. at the cost of
43977300 yuan. The other shareholders of the Ridian Technology waived the right of pre-emption. The structure of
registered capital after changes was that Sichuan Changhong invested 73.8 million yuan accounting for 88.92%; Sichuan
Changhong Venture Investment Co. Ltd Invested 8.25 million yuan accounting for 9.94%; Hu Zhiheng and another
natural person shareholder invested 950000 yuan accounting for 1.14%.On 4 January 2016 Sichuan Changhong and Sichuan Changhong Venture Investment Co. Ltd. transferred total 98.855%
equity of the Ridian Technology to the Company. After the transfer the Company directly holds 98.855% stock rights of
Ridian Technology.On 7 April 2020 Ridian Technology convened the shareholders’ meeting and agreed the Wu Chang yuan to transferred
total 0.18% equity of the Ridian Technology to the Company. After the transfer the Company directly holds 99.0361%
stock rights of Ridian Technology.
10) CHANGHONG MEILING ELECTRIC INDONESIA PT.(hereinafter referred to as Indonesia Meiling) is a
subsidiary established in Indonesia and jointly invested by Zhongshan Changhong and Sichuan Changhong in 2016 the
company’s registered capital is 6 million US dollars of which Zhongshan Changhong subscribed and paid 5.88 million
US dollars in cash accounting for 98% of the registered capital Changhong Air Conditioning subscribed and paid
120000 US dollars in cash accounting for 2% of the registered capital. On 4 July 2017 rests of the 2.94 million US
dollars are subscribed by Zhongshan Changhong in line with the agreement.
11) Changhong Ruba Trading Company (Private) Limited (hereinafter referred to as Changhong Ruba) was a joint venture
established by Zhongshan Changhong Appliances Company Limited and RUBA GENERAL TRADING FZE Company
114Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(“RUBA”) on 5 August 2011 with the approval from Guangdong Development and Reform Commission by issuance of
the Approval Relating to Joint Construction of a Manufacturing and Selling Platform Project in Pakistan by Zhongshan
Changhong Appliances Company Limited (YFGWZ(2011)958). The resolution of the second extraordinary shareholders'
meeting of Zhongshan Changhong in 2016 passed the "Proposal on the Company's Capital Increase to Changhong Ruba
Trading Company (Private) Limited" and agreed that the company and UAE RUBA Company jointly increase capital to
Changhong Ruba Trading Company(Private) Limited which was invested by both sides in Pakistan at an earlier stage
Zhongshan Changhong invested 3.84 million US dollars in this capital increase and UAE RUBA Company invested 2.56
million US dollars the shares held by both sides remained unchanged. After the capital increase the company’s registered
capital became 12.4 million US dollars of which Zhongshan Changhong Home Appliances Company Limited invested
7.44 million US dollars in cash shareholding ratio was 60% UAE RUBA Company invested 4.96 million US dollars in
cash and shareholding ratio was 40%.
12) Sichuan Changhong Air Conditioning Co. Ltd. (hereinafter referred to as Changhong Air Conditioner) a limited
liability company jointly set up by Sichuan Changhong and Changhong Chuangtou was founded on November 28 2008.Its registered capital was 200 million yuan upon establishment of which Sichuan Changhong invested 298 million yuan
( 210088900 yuan invested by monetary capital while 87911100 yuan invested by real material) equivalent to 198
million yuan shares accounting for 99% of the registered capital; and Changhong Chuangtou invested 3 million yuan
accounting for 1% of the registered capital with equivalent of 2 million yuan shares. The registered capital receipt was
verified by the verification report [CGYYZ (2008) No. 177] of Sichuan Guang yuan Certified Public Accountants Co.Ltd. and [HLTHYZ (2008) No. 12-006] of Sichuan Henglitai Certified Public Accountants Co. Ltd. In December 2009
the Company obtained 100% equity of Changhong Air-conditioner by consolidated under the same control. In 2017 the
Company increased capital of 650 million yuan to Changhong Air Conditioner after capital increased registered capital
of Sichuan Changhong comes to 850 million yuan from 200 million yuan shareholding still counted as 100%.
13) Zhongshan Changhong Electric Co. LTD (hereinafter referred to as Zhongshan Changhong) was the original
Guangdong Changhong Electric Co. Ltd. and is a limited liability company jointly set up by Sichuan Changhong and
China Minmetals on May 22 2001. Its registered capital was RMB 80 million upon establishment of which Sichuan
Changhong invested 72 million yuan including 69.3 million yuan biding for the estate/non-estate from original
Zhongshan Sanrong Air-conditioner Co. Ltd. And its patent use-right of 2.7 million yuan accounting for 90% of the
registered capital; Chine Minmetals invested 8 million yuan in monetary capital accounting 10% of the registered capital.The Company changed its name originally from Guangdong Changhong Electric Co. Ltd in July 2003. In December
2009 the Company obtained 90% equity of Zhongshan Changhong by consolidated under same control. 10% equity held
by China Minmetals has been transferred by Changhong Air-conditioner on April 11 2010. On 25 May 2014 the
Company increased 36 million yuan to Zhongshan Changhong and Changhong AC increased 4 million yuan. In 2016
according to the overseas development strategy of the Company and the development and operation needs of the
subsidiaries the Company and the wholly-owned subsidiary Changhong Air Conditioning have increased capital of 64
million yuan to Zhongshan Changhong according to the existing shareholding ratio among which the capital increase of
the Company was 57.6 million yuan and the capital increase of Changhong Air Conditioning was 6.4 million yuan. After
the completion of this capital increase the registered capital Zhongshan Changhong shall increase to184 million yuan
the shareholding ratio of the company and Changhong Air Conditioning remained unchanged and was still 90% and 10%
of which the Company invested 165.6 million yuan accounting for 90% of the registered capital Changhong Air
Conditioning invested 18.4 million yuan accounting for 10% of the registered capital. In March 2020 in accordance with
the Company’s overseas development strategy and the operation and development needs of its subsidiaries the Company
115Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
and its wholly-owned subsidiary Changhong Air Conditioning increased capital of 150 million yuan to Zhongshan
Changhong according to the existing shareholding ratios of which the Company increased capital of 135 million yuan
Changhong Air-Conditioning increased capital of 15 million yuan. After the completion of capital increase the registered
capital of Zhongshan Changhong has increased to 334 million yuan. The Company’s and Changhong’s shareholding
ratios in Zhongshan Changhong remain unchanged at 90% and 10% of which the Company funded 300.6 million yuan
accounting for 90% of the registered capital while Changhong Air Conditioning funded 33.4 million yuan accounting
for 10% of the registered capital.
14) Hefei Meiling Group Holdings Limited (hereinafter referred to as Meiling Group) was the state-owned company originally
approved by People’s Government of Hefei Province and established authorized by SASAC of Hefei City. On July 14 2008 100%
state-owned equity of Meiling Group has freely transferred to Xingtai Holding by Hefei SASAC. Agreement by the
approval of < State-owned property agreement transfer from Meiling Group> [ HGZCQ (2010) No.34] of Hefei SASAC
on April 9 2010 100% state-owned property of Meiling Group after partial assets and liabilities separated transferred to
the Company from Xingtai Holding as amount of 113.2 million yuan. The re-registration of industrial and commercial
procedure for Meiling Group after separated partial assets liability has finished on July 28 2010. The new Meiling Group
has register capital of 80 million yuan and has been verified by the [AD (2010) YZD No. 016] from Anhui Auding CPAs
Co. Ltd.
15) Meiling EquatorHousehold Appliance (Hefei) Co. Ltd. (hereinafter referred to as EquatorHousehold Appliance) was the
Sino-foreign joint venture jointly set up by original Meiling Group and EQUATOR INVESTMENTS (USA) INC. (EQUATOR
for short) which have been approved by the [SWZWFZZ(2004) No.0103] of Approval Certificate of Foreign Enterprise
from People’s Government of Anhui Province. Its registered capital was US$ 3 million upon establishment of which
Sino company invested US$ 2.25 million in machinery equipment accounting 75% of the registered capital while foreign
company invested US$ 0.5 million in monetary capital and US$ 0.25 million in intangible assets amounting to US$0.75
million accounting 25% of the registered capital. The above mentioned investment verified by the verification report of
[WYAYZ (2004) No. 135] from Anhui Yongan CPAs Co. Ltd. In July 2007 approved by [HWJ (2007) No.136] from
Foreign Trade Economic Cooperation Bureau of Hefei City 25% equity held by EQUATOR transferred to Anhui Meiling
Electric Co. Ltd. Totally. The Company’s register capital came into 24793200 yuan after transference and was not the
joint-venture any more. 25% equity owned by Anhui Meiling Electric Co. Ltd has been transferred totally to original
Meiling Group in July 2009.
16) Hefei Equator Appliance Co. Ltd. (hereinafter referred to as Equator Appliance) was jointly set up by original Meiling Group
and Yingkaite Appliance on September 26 2007. Its register capital was 12 million yuan among which original Meiling
Group invested 8670600 yuan in monetary capital accounting 72.255% in registered capital; Equator Appliance
invested 3329400 yuan in the assessment value of intangible assets (land-use right) accounting 27.745% of total
registered capital. The investment being verified by [WYAZ (2004) No. 135] from Anhui Yongan CPAs Co. Ltd.
17) Hong Yuan Ground Energy Heat Pump Technology Co. Ltd. (hereinafter referred to as Hong Yuan Ground Energy)
was established on 28 August 2015 it is a limited liability company authorized by Administration for Industry and
Commerce of Peicheng District Mianyang Sichuan contributed by Sichuan Changhong Air Conditioner Co. Ltd
(hereinafter referred to as Changhong Air Conditioner) and Hengyou yuan Technology Development Group Co. Ltd.together. Registered capital amounted as 50 million yuan including 25.5 million yuan contributed by Changhong Air
Conditioner in cash a 51% in total registered capital; Hengyou yuan Technology Development Group Co. Ltd. invested
116Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
24.5 million yuan in cash a 49% in registered capital.
18) Hong Yuan Ground Energy Heat Pump Tech. (Zhongshan) Co. Ltd.(hereinafter referred to as Hong yuan Zhongshan)
was established and invested on 18 July 2017 with registered capital of 15 million yuan The Hong Yuan Ground Energy
Heat Pump Tech. Co. Ltd contributed 1.5 million yuan with own funds and takes 100% in the registered capital.In 2018
the shareholders of the Hong yuan Zhongshan decided to increase capital of 30 million yuan and contributed by the
shareholder Hong Yuan Ground Energy; thus registered capital of Hong yuan Zhongshan up to 45 million yuan
19) Meiling Candy Washing Machine Co. Ltd. (hereinafter referred to as Meiling Candy) was established and registered
on 27 April 2017 which was contributed by the Company and Candy Hoover Group S.r.l. together. Registered capital
counted as 150 million yuan including 90 million yuan invested by the Company a 60% in registered capital.
20) Guangzhou Changhong Trading Co. Ltd. (hereinafter referred to as Changhong Trading) was established on 6 Jan.
2017 the wholly-owned subsidiary of Zhongshan Changhong Electric Co. LTD (hereinafter referred to as Zhongshan
Changhong) with registered capital of one million yuan
21) Hebei Hongmao Household Appliance Technology Co. Ltd (hereinafter referred to as Hebei Hongmao) was
established on 21 July 2017 with registered capital of 5 million yuan. Changhong Ridian invested 5 million yuan by own
fund and takes 100% in registered capital.
22) Anhui Tuoxing Technology Co. Ltd. (hereinafter referred to as Tuoxing Technology) was established on 20 May
2019 with registered capital of 10 million yuan and it is the subsidiary of Zhongke Meiling with fully-owned
establishment. As of June 30 2021 actually 5 million yuan contributed.
23) CH-Meiling.International (Philippines) Inc. was established on 13 February 2020 in Philippines with registered
capital of US$ 1000000 takes 100% of the equity. As of June 30 2021 the Company has invested US$ 1000000
24) Hefei Changhong Meiling Life Electric Co. Ltd was established on 24 December 2020 jointly established by the
Company and Ningbo Hongling Enterprise Management Partnership (Limited Partnership). the Company contributed 35
million yuan representing 70% of the equity while 15 million yuan invested by Ningbo Hongling Enterprise Management
Partnership (Limited Partnership) a 30% takes in the equity. The paid-in capital contribution from the Company and
Ningbo Hongling Enterprise Management Partnership (Limited Partnership) has been completed on January 21 2021
and on January 18 2021 respectively.
25) Anhui Ling’an Medical Equipment Co. Ltd. (hereinafter referred to as Ling’an Medical) was established on 4
September 2021 which is a wholly-owned subsidiary of Zhongke Meiling and registered capital of 10 million yuan. On
June 29 2021 Zhongke Meiling actually contributed 10 million yuan accounting for 100% of the registered capital.
(2) Major non-wholly-owned subsidiary
117Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Dividend
Gains/losses attributable distributed to Balance of
Shareholding
Subsidiary to minority in Current minority minority’s interest
ratio of minority
Period announced in at period-end
Current Period
Zhongke Meiling 36.7317% 12847677.86 21318560.00 82651413.42
Ground Energy 49.00% -2799196.80 18254403.84
Ridian
0.9639%17674.121336747.61
Technology
Meiling Life
30.00%2626607.1926736159.74
Appliances
(3) Financial information for major non-wholly-owned subsidiary
Ending balance
Subsidiary Non-current Non-current
Current assets Total assets Current liability Total liabilities
assets liability
Zhongke Meiling 304506787.02 155860330.99 460367118.01 218415104.39 16938268.93 235353373.32
Ground Energy 139050914.69 21187129.74 160238044.43 122730504.51 253654.54 122984159.05
Ridian
242076461.9344379277.31286455739.24147021172.76747001.92147768174.68
Technology
Meiling Life
484426059.03302642.82484728701.85395608169.40395608169.40
Appliances
(Continued)
Opening balance
Subsidiary Non-current Non-current
Current assets Total assets Current liability Total liabilities
assets liability
Zhongke Meiling 371876985.25 153246440.33 525123425.58 260324038.65 16724150.21 277048188.86
Ground Energy 167092910.84 23932195.59 191025106.43 147765923.82 292650.70 148058574.52
Ridian Technology 256926013.09 46283555.98 303209569.07 165637349.70 718345.11 166355694.81
Meiling Life
421039031.17169482.39421208513.56340843338.42340843338.42
Appliances
(Continued)
Current Period
Subsidiary Total comprehensive Cash flow from
Operation income Net profit
income operation activity
Zhongke Meiling 235704905.75 34977067.97 34977067.97 -22750957.05
Ground Energy 50705949.97 -5712646.53 -5712646.53 -63167443.52
Ridian Technology 121903975.39 1833690.30 1833690.30 -2113312.10
Meiling Life
618374856.058755357.318755357.3147550153.24
Appliances
118Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(Continued)
Last Period
Subsidiary Total comprehensive Cash flow from
Operation income Net profit
income operation activity
Zhongke Meiling 271384729.79 51828122.35 51828122.35 44525447.06
Ground Energy 49226548.73 -10132057.22 -10132057.22 -57732313.13
Ridian Technology 152108811.31 -2059812.01 -2059812.01 -206486307.38
Meiling Life 486144189.56 17370883.75 17370883.75 61431363.80
Appliances
(4) Major limitation on using enterprise group’s assets and liquidate debts of enterprise group: nil
(5) Offering financial supporting or other supports for structured entity that included in consolidation
statement scope: nil
2. Changes of owner’ equity shares in subsidiary and its impacts: nil
3. Equity in joint venture or associate enterprise
(1) Major joint venture or associate enterprise
Shareholding Accountingratio（%) treatment forMain Registe Business investment of
Joint venture or associate enterprise office place r place nature Direc Indir joint venture or
tly ectly associate
enterprise
Associated companies：
1.Changhong Ruba Electric Company Lahore Manufacturi
Lahore 40.00 Equity
(Private)Ltd. Pakistan ng and sales
2.Hefei Xingmei Assets Management Rental
Hefei Hefei 48.28 Equity
Co. Ltd. agency
3.Sichuan Zhiyijia Network Technology
Mianyang Mianyang Sales 50.00 Equity
Co. Ltd.
4.Hong Yuan Ground Energy Heat Tech. R & D sales
Mianyang Mianyang 49.00 Equity
Co. Ltd after-sales
5.Sichuan Tianyou Guigu Technology Manufacturi
Mianyang Mianyang 25.00 Equity
Co. Ltd ng and sales
R&D
6.Chengdu Guigu Environmental Tech.
Chengdu Chengdu manufacturin 25.00 Equity
Co. Ltd
g and sales
(2) Financial information for major Joint venture: nil
(3) Financial information for associate enterprise
119Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance/Current Period
Changhong Hefei Sichuan Hong Yuan Sichuan Chengdu
Item Ruba Xingmei Zhiyijia Ground Tianyou Guigu
Electric Assets Network Energy Guigu Environme
Company(Pr Manageme Technology Heat Tech. Technology ntal Tech.ivate)Ltd. nt Co. Ltd. Co. Ltd. Co. Ltd Co. Ltd Co. Ltd
Current assets 115822999.43 44689824.37 4539911822.65 39312447.05 13512755.81 44124500.11
Including: cash and
7300923.9120072152.502377264858.2626568.045633698.0819283218.08
cash equivalent
Non-current assets 34151444.94 6357713.73 7486157.09 12352.49 1322469.48
Total assets 149974444.37 44689824.37 4546269536.38 46798604.14 13525108.30 45446969.59
Current liability 177107936.27 4399289.56 4453320440.26 5694974.02 1350530.81 10727625.88
Non-current
1372236.182696009.39
liability
Total liabilities 177107936.27 4399289.56 4454692676.44 5694974.02 1350530.81 13423635.27
Minority's interest 1100054.64
Equity attributable
to shareholder of -27133491.90 40290534.81 91576859.94 41103630.12 12174577.49 30923279.68
parent company
Share of net assets
measured by -10853396.76 19452270.21 45788429.97 20140778.76 3043644.37 7730819.92
shareholding
Adjustment
--Goodwill 821877.28 1416227.93
Unrealized profit of
the internal
9392876.2180105.515418.64
downstream
transactions
Unrealized profit of
the internal
upstream
transactions
Other 10853396.76
Book value of the
equity investment
19452270.2137217431.0420060673.253043644.379141629.21
for associate
enterprise
Fair value of equity
investment for the
affiliates with
consideration
publicly
Operation income 114113833.32 - 5 469059501.77 94133.06 3778843.34 24509987.79
Financial expenses 70820.09 -27341.72 -22176910.19 267.75 -57394.00 -289738.80
Income tax
1215849.993252674.65554942.41
expenses
Net profit -14180304.24 9758023.96 1646585.39 -1163205.15 260813.27 123763.39
Other
comprehensive 2115738.30
income
Total
comprehensive -12064565.94 9758023.96 1646585.39 -1163205.15 260813.27 123763.39
income
Dividend received 5069400.00
120Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance/Current Period
Changhong Hefei Sichuan Hong Yuan Sichuan Chengdu
Item Ruba Xingmei Zhiyijia Ground Tianyou Guigu
Electric Assets Network Energy Guigu Environme
Company(Pr Manageme Technology Heat Tech. Technology ntal Tech.ivate)Ltd. nt Co. Ltd. Co. Ltd. Co. Ltd Co. Ltd Co. Ltd
from associate
enterprise in
Current Period
(Continued)
Opening balance/Last Period
Changhong Hefei Sichuan Hong Yuan Sichuan Chengdu
Item Ruba Xingmei Zhiyijia Ground Tianyou Guigu
Electric Assets Network Energy Guigu Environmen
Company(Pr Manageme Technology Heat Tech. Technology tal Tech.ivate)Ltd. nt Co. Ltd. Co. Ltd. Co. Ltd Co. Ltd Co. Ltd
Current assets 89100592.52 44306769.36 3562320255.30 39551631.60 12815224.66 49157432.66
Including: cash and
3601992.7315092065.721735103036.4141161.986480537.5328252926.12
cash equivalent
Non-current assets 37062073.18 2831773.02 7359768.31 8286398.47 12352.49 1325807.70
Total assets 126162665.70 47138542.38 3569680023.61 47838030.07 12827577.15 50483240.36
Current liability 141231591.66 6054518.27 3478330845.92 5571194.80 913812.93 16058351.93
Non-current
1418903.142525317.50
liability
Total liabilities 141231591.66 6054518.27 3479749749.06 5571194.80 913812.93 18583669.43
Minority's interest 1102582.39
Equity attributable
to shareholder of -15068925.96 41084024.11 89930274.55 42266835.27 11913764.22 30796988.54
parent company
Share of net assets
measured by -6027570.38 19835366.84 44965137.28 20710749.28 2978441.06 7699247.14
shareholding
Adjustment
--Goodwill 821877.28 1416227.93
Unrealized profit of
the internal
11702988.9480635.114252.127510.11
downstream
transactions
Unrealized profit of
the internal
upstream
transactions
Other 6027570.38
Book value of the
equity investment
19835366.8434084025.6220630114.172974188.949107964.96
for associate
enterprise
Fair value of equity
investment for the
affiliates with
consideration
publicly
121Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Opening balance/Last Period
Changhong Hefei Sichuan Hong Yuan Sichuan Chengdu
Item Ruba Xingmei Zhiyijia Ground Tianyou Guigu
Electric Assets Network Energy Guigu Environmen
Company(Pr Manageme Technology Heat Tech. Technology tal Tech.ivate)Ltd. nt Co. Ltd. Co. Ltd. Co. Ltd Co. Ltd Co. Ltd
Operation income 129037750.98 5593676163.39 1673087.14 718023.89 7596668.97
Financial expenses 387772.68 236147.00 -33239098.14 338.80 -59414.10 -51562.20
Income tax
1709882.92147397.82
expenses
Net profit 7290919.13 -967324.02 -27599431.03 -1875733.81 -226371.54 -1079748.77
Net profit of
discontinuing
operation
Other
comprehensive -148798.81
income
Total
comprehensive 7142120.32 -967324.02 -27599431.03 -1875733.81 -226371.54 -1079748.77
income
Dividend received
from associate
enterprise in
Current Period
(4) Financial summary for non-important Joint venture and associate enterprise
Ending balance/Current
Item Opening balance/Last Period
Period
Associated companies：
Total book value of investment
Total amount measured by shareholding
ratio
--Net profit -129133.66
--Other comprehensive income
-- Total comprehensive income -129133.66
(5) Major limitation on capital transfer ability to the Company from joint venture or affiliates: Nil
(6) Excess loss occurred in joint venture or affiliates
Hefei Meiling Solar Energy Technology Co. Ltd and Changhong Ruba Electric Company (Private) Ltd.have losses above the quota.
(7) Unconfirmed commitment with joint venture investment concerned: Nil
(8) Intangible liability with joint venture or affiliates investment concerned: Nil
4. Major conduct joint operation: Nil
122Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
5. Structured body excluding in consolidate financial statement: Nil
IX. Relevant risks related with financial instrument
The major financial instruments of the Company include borrowings account receivables account
payable Trading financial assets Trading financial liability the details of which are set out in Note
VI.Risks related to these financial instruments include exchange risks and interest rate risks. The
management of the Company controls and monitors the risk exposures to ensure the above risks are
under control.In connection with exchange risks in order to prevent from exchange risks arising from foreign currency
transaction amount foreign currency dominated loans and interest expenditure the Company entered
into several forward exchange contracts with banks. Fair value of the forward exchange contract which
has been recognized as derivative financial instrument has been included in profits and losses. As export
business is increasing if risks that are out of control of the Company occur such as appreciation of RMB
the Company will mitigate the relevant risks by adjusting its sales policy.The Company’s interest rate risk arises from bank borrowings and interest-bearing debt. Financial
liabilities at floating rate expose the Company to cash flow interest rate risk and financial liabilities at
fixed rate expose the Company to fair value interest rate risk. The Company will determine the
respective proportion of contracts at fixed and floating rates based on the prevailing market conditions.As of 30 June 2022 the interest-bearing debts mainly referred to borrowing contracts at floating rate
denominated in RMB with total amount of 1077040918.37 yuan the floating rate loan contract
measured by RMB amounted as 188000000.00 yuan in total; Risks relating to change of fair value of
financial instruments arising from movement of interest rate mainly related to bank borrowings at fixed
rate. As for borrowings at fixed rate the Company aims to keep its floating rate. Risks relating to change
of cash flow of financial instruments arising from movement of interest rate mainly related to bank
borrowings at floating rate. The Company establishes its policy to keep floating rate for these
borrowings so as to eliminate fair value risk arising from movement of interest rate.X. Fair value disclosure
1. Asset and liability measured by fair value at end of Current Period and fair value measurement
level
Fair v alue at pe rio d - e nd
Item
1st level 2nd level 3rd level Total
I. Continuous fair value
————
measurement
(i) Trading financial assets 47475394.08 160709401.15 208184795.23
1.Financial assets measured
at fair value and whose 47475394.08 1 6 0 70 9 4 0 1 .1 5 2 08184795.23
changes are included in
123Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Fair v alue at pe rio d - e nd
Item
1st level 2nd level 3rd level Total
current gains/losses
Including: Derivative
47475394.0847475394.08
financial assets
Principal and Interest
of Wealth Management 160709401.15 160709401.15
Products
(ii) Other non-current
38239153.07537961488.43576200641.50
financial assets
(iii) Receivables financing 1380100294.09 1380100294.09
Total assets continuously
47475394.08198948554.221918061782.522164485730.82
measured at fair value
(iv) Trading financial
38929244.4138929244.41
liability
1. Financial liabilities
measured by fair value and
38929244.4138929244.41
with variation reckoned into
current gains/losses
Including: Derivative
38929244.4138929244.41
financial liability
Total liabilities
continuously measured at 38929244.41 38929244.41
fair value
2. The basis for determining the market price of continuous and non-continuous first-level fair value
measurement items
The company's fair value measurement items are futures contracts and foreign exchange options.The market price of futures contracts is determined based on the closing price of the futures contract
at the end of the period; the market price of foreign exchange options is determined based on the
quotation of contract products of the foreign exchange options at the end of the period.
3. Qualitative and quantitative information on the valuation techniques used and important
parameters for continuous and non-continuous second-level fair value measurement items
The fair value measurement items are long-term investments in the fund company. For long-term
investments in fund companies the assessed book value can represent the best estimate of fair value
within the scope.
4. Qualitative and quantitative information on the valuation techniques used and important
parameters for continuous and non-continuous third-level fair value measurement items
The items with fair value measurement refer to the investment of Sichuan Changhong Group
Finance Co. Ltd and Huishang Bank Co. Ltd. As the unlisted equity instrument the fair value are
estimated using a range of valuation models the assumptions used are not supported by observable
124Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
market prices or interest rates. We believes that the fair value and their changes estimated by
valuation techniques are reasonable and are the most appropriate values at the balance sheet date.XI. Related parties and related transaction
(I) Relationship of related parties
1. Controlling shareholder and ultimate controller
(1) Controlling shareholder and ultimate controller
Share- Voting
Regist
Controlling shareholder and Business holding rights ratio
ration Registered capital
ultimate controller nature ratio in the in the
place
Company Company
Sichuan Changhong Electric Miany Manufactur
4616244222.0027.36%27.36%
Co. Ltd. ang e and sales
Sichuan Changhong Electronics Holding Group is the controlling shareholder of Sichuan Changhong Electric Co.LTD and the SASAC Mianyang office holds90% equity interests of Sichuan Changhong Electronic Holding Group
which means that SASAC Mianyang office is the ultimate controller of the Company.
(2) Register capital and change thereof of controlling shareholder
Decrea
Increase
Controlling shareholder Opening balance se this Ending balance
this period
period
Sichuan Changhong Electric Co.
4616244222.004616244222.00
Ltd.
(3) Shares held by the controlling shareholder and its changes on equity
Amount of shares held Shareholding ratio
Controlling shareholder Ratio at Ratio at
Ending balance Opening balance period-
period-end
beginning
Sichuan Changhong Electric Co.
281832434.00281832434.0027.36%26.98%
Ltd.
2. Subsidiary
Found more in Note “VIII. 1 (1) Enterprise group composition”
3. Joint venture and associated enterpriseMajor Joint venture and associated enterprise of the Company found more in Note “VIII. 3 (1) majorjoint venture and associated enterprise”. Other Joint venture and associated enterprise that have related
transactions occurred with the Company in Current Period or occurred in last period and with balance
results:
125Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Joint venture and associated enterprise Relationship with the company
Hefei Xinmeitai Energy Tech. Co. Ltd. Associated enterprise of subsidiary Meiling Group
Associated enterprise of subsidiary Zhongshan
Changhong Ruba Electric Company(Private)Ltd
Changhong
Hefei Xingmei Assets Management Co. Ltd. Associated enterprise of the Company
Associated enterprise of the Company has the same
Sichuan Zhiyijia Network Technology Co. Ltd.controlling shareholder and actual control of the Company
Associated enterprise of subsidiary Changhong Air-
Hong Yuan Ground Energy Heat Tech. Co. Ltd
conditioner
Associated enterprise of subsidiary Changhong Air-
Sichuan Tianyou Guigu Technology Co. Ltd
conditioner
Associated enterprise of subsidiary Changhong Air-
Chengdu Guigu Environmental Tech. Co. Ltd
conditioner
4. Other related party
Other related party Relationship with the company
Control by same controlling shareholder and ultimate
Hefei Changhong New Energy Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Jijia Fine Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Minsheng Logistics Co. Ltd.controller
Sichuan Service Exp. Appliance Service Chain Co. Control by same controlling shareholder and ultimate
Ltd. controller
Sichuan Changhong Precision Electronics Tech. Control by same controlling shareholder and ultimate
Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Moulding Tech. Co. Ltd.controller
Control by same controlling shareholder and ultimate
Zhongshan Guanghong Moulding Tech. Co. Ltd.controller
Control by same controlling shareholder and ultimate
Changhong Huayi Compressor Co. Ltd.controller
Control by same controlling shareholder and ultimate
Changhong Grand-Pro Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Hunan Grand-Pro Intelligent Tech. Company
controller
Control by same controlling shareholder and ultimate
PT.CHANGHONG ELECTRIC INDONESIA
controller
Control by same controlling shareholder and ultimate
CHANGHONG (HK) TRADING LIMITED
controller
CHANGHONG.ELECTRIC.(AUSTRALIA) Control by same controlling shareholder and ultimate
PTY.LTD. controller
CHANGHONG ELECTRIC MIDDLE EAST Control by same controlling shareholder and ultimate
FZCO controller
Control by same controlling shareholder and ultimate
Changhong Europe Electric s.r.o
controller
Control by same controlling shareholder and ultimate
Orion.PDP.Co.ltd
controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Device Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Electronic Products Co. Ltd.controller
Chengdu Changhong Electronic Technology Co. Control by same controlling shareholder and ultimate
Ltd. controller
Control by same controlling shareholder and ultimate
Lejiayi Chain Management Co. Ltd.controller
Control by same controlling shareholder and ultimate
Mianyang Lejiayi Commercial Chain Co. Ltd.controller
126Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Other related party Relationship with the company
Control by same controlling shareholder and ultimate
Sichuan Hongwei Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Real Estate Co. Ltd.controller
Sichuan Changhong New Energy Technology Co. Control by same controlling shareholder and ultimate
Ltd. controller
Control by same controlling shareholder and ultimate
Hefei Changhong Industrial Co. Ltd.controller
Changhong International Holdings (Hong Kong) Control by same controlling shareholder and ultimate
Co. Ltd. controller
Control by same controlling shareholder and ultimate
Guangdong Changhong Electronics Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Package Printing Co. Ltd.controller
Sichuan Changhong Jineng Sunshine Technology Control by same controlling shareholder and ultimate
Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Power Source Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Hongxin Software Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Network Technology Co. Ltd.controller
Guangyuan Changhong Electronic Technology Co. Control by same controlling shareholder and ultimate
Ltd. controller
Control by same controlling shareholder and ultimate
Yuanxin Financial Lease Co. Ltd.controller
Control by same controlling shareholder and ultimate
081 Electronic Group Co. Ltd.
controller
Control by same controlling shareholder and ultimate
Sichuan Changhong International Hotel Co. Ltd.controller
Sichuan Changhong International Travel Service Control by same controlling shareholder and ultimate
Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Aichuang Science & Technology Co. Ltd.controller
Sichuan Changhong Intelligent Manufacturing Control by same controlling shareholder and ultimate
Technology Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Property Service Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Huanyu Industrial Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Jiahong Industrial Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Ailink Technology Co. Ltd.controller
Sichuan Changhong Gerun Environmental Control by same controlling shareholder and ultimate
Protection Tech. Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Huafeng Enterprise Group Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Changhong Group Finance Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Aoku Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Sichuan Ansify Technology Co. Ltd.controller
Control by same controlling shareholder and ultimate
Guang yuan Hongcheng Industrial Co. Ltd.controller
Mianyang Science & Technology City Big Data Control by same controlling shareholder and ultimate
Technology Co. Ltd. controller
Sichuan Hongcheng Construction Engineering Co. Control by same controlling shareholder and ultimate
ltd controller
127Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Other related party Relationship with the company
Sichuan Changhong Jiechuang Lithium Technology Control by same controlling shareholder and ultimate
Co. Ltd. controller
Control by same controlling shareholder and ultimate
Sichuan Qiruik Technology Co. Ltd.controller
Sichuan Hongmofang Network Technology Co. Control by same controlling shareholder and ultimate
Ltd. controller
Sichuan Changhong Intelligent Technology Co. Control by same controlling shareholder and ultimate
Ltd. controller
Associated enterprise of other enterprise that have the same
Sichuan Baiku Technology Co. Ltd
controlling shareholder
Associated enterprise of other enterprise that have the same
Sichuan Hongyu Metal Manufacturing Co. Ltd.controlling shareholder
Sichuan Hongran Green Energy Co. Ltd. Associated enterprise of controlling shareholder
Sichuan Changxin Refrigeration Parts Co. Ltd. Associated enterprise of controlling shareholder
Mianyang Highly Electric Co. Ltd. Associated enterprise of controlling shareholder
(ii) Related transactions
1. Purchasing commodity
Current Period Last Period
Related party Content
(in 10 thousand (in 10 thousand
Yuan) Yuan)
Purchasing
Sichuan Changhong Moulding Tech. Co. Ltd. 42116.85 47151.73
commodity
Purchasing
Sichuan Changxin Refrigeration Parts Co. Ltd. 31020.99 29722.49
commodity
Purchasing
Sichuan Changhong Jijia Fine Co. Ltd. 24772.90 24414.33
commodity
Purchasing
Sichuan Changhong Electric Co. Ltd. 20658.40 31287.06
commodity
Purchasing
Changhong Huayi Compressor Co. Ltd. 19297.58 25353.49
commodity
Purchasing
Sichuan Changhong Package Printing Co. Ltd. 7365.41 6913.07
commodity
Purchasing
Changhong Ruba Electric Company (Private) Ltd. 5950.36 4715.18
commodity
Purchasing
Sichuan Aichuang Science & Technology Co. Ltd. 5142.93 5848.84
commodity
Purchasing
Mianyang Highly Electric Co. Ltd. 4722.10 18284.13
commodity
Purchasing
Sichuan Changhong Electronic Products Co. Ltd. 1608.43 1797.64
commodity
Purchasing
Sichuan Changhong Precision Electronics Tech. Co. Ltd. 1157.30 1291.84
commodity
Purchasing
Sichuan Changhong Device Technology Co. Ltd. 506.18
commodity
Purchasing
Sichuan Ailink Technology Co. Ltd. 460.43 1934.07
commodity
Purchasing
Hefei Changhong Industrial Co. Ltd. 279.42 293.88
commodity
Purchasing
Guangdong Changhong Electronics Co. Ltd. 230.87 254.71
commodity
Purchasing
Changhong International Holdings (Hong Kong) Co. Ltd. 202.84 672.2
commodity
Purchasing
Sichuan Zhiyijia Network Technology Co. Ltd. 178.81 625.8
commodity
128Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Current Period Last Period
Related party Content
(in 10 thousand (in 10 thousand
Yuan) Yuan)
Purchasing
Sichuan Changhong New Energy Technology Co. Ltd. 1.91 0.96
commodity
Purchasing
Sichuan Aoku Technology Co. Ltd. 1.82
commodity
Purchasing
Sichuan Changhong International Hotel Co. Ltd. 1.17
commodity
Purchasing
Zhongshan Guanghong Moulding Tech. Co. Ltd. 77.26
commodity
Purchasing
Hunan Grand-Pro Intelligent Tech. Company 75.66
commodity
Purchasing
081 Electronic Group Co. Ltd. 4.95
commodity
Sichuan Changhong Intelligent Manufacturing Purchasing
1.77
Technology Co. Ltd. commodity
Purchasing
Chengdu Guigu Environmental Tech. Co. Ltd 0.18
commodity
Total 165676.70 200721.24
2. Accept the services
129Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Related party Content Current Period Last Period
Sichuan Changhong Minsheng Logistics Accept the
305201100.86224557352.50
Co. Ltd. services
Sichuan Service Exp. Appliance Service Accept the
109136334.2493499148.00
Chain Co. Ltd. services
Sichuan Changhong Moulding Tech. Co. Accept the
11317706.8566728.31
Ltd. services
Sichuan Changxin Refrigeration Parts Accept the
7029331.97
Co. Ltd. services
Accept the
Sichuan Changhong Jijia Fine Co. Ltd. 6655258.49
services
Accept the
Sichuan Qiruik Technology Co. Ltd. 5330162.67
services
Accept the
Sichuan Jiahong Industrial Co. Ltd. 3427635.77 2219124.89
services
Accept the
Sichuan Hongxin Software Co. Ltd. 2962845.28 627830.20
services
Accept the
Sichuan Changhong Electric Co. Ltd. 1638694.39 1848713.48
services
Sichuan Changhong Electronics Holding Accept the
385868.01410018.80
Group Co. Ltd. services
Guangdong Changhong Electronics Co. Accept the
188394.36381270.76
Ltd. services
Chengdu Guigu Environmental Tech. Co. Accept the
122389.38
Ltd services
Sichuan Zhiyijia Network Technology Accept the
103710.8236917.82
Co. Ltd. services
Sichuan Changhong Intelligent Accept the
637456.72
Manufacturing Technology Co. Ltd. services 73130.53
Sichuan Changhong Property Service Co. Accept the
1256815.72
Ltd. services 54068.60
Sichuan Changhong International Hotel Accept the
14824.98
Co. Ltd. services 36610.36
Changhong International Holdings (Hong Accept the
2433372.32
Kong) Co. Ltd. services
Accept the
Sichuan Hongwei Technology Co. Ltd. 1630024.98
services
Sichuan Changhong International Travel Accept the
231756.12
Service Co. Ltd. services
Sichuan Changhong Electronic Products Accept the
124574.71
Co. Ltd. services
Sichuan Aichuang Science & Technology Accept the
13211.15
Co. Ltd. services
Total 453663242.58 329989141.46
3. Purchase fuel and power
130Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Related party Content Current Period Last Period
Accept fuel
Sichuan Changhong Electric Co. Ltd. 13321804.51 10484815.16
power
Accept fuel
Hefei Changhong Industrial Co. Ltd. 580338.87
power
Sichuan Hongran Green Energy Co. Accept fuel
537960.95572392.86
Ltd. power
Guangdong Changhong Electronics Co. Accept fuel
285882.21520124.75
Ltd. power
Hefei Changhong New Energy Accept fuel
163503.46172184.57
Technology Co. Ltd. power
Accept fuel
Changhong Huayi Compressor Co. Ltd. 106975.22 202230.10
power
Sichuan Changhong Property Service Accept fuel
13468.5012564.80
Co. Ltd. power
Total 15009933.72 11964312.24
4. Sales of goods
Current Period Last Period
Related party Content (in 10 thousand (in 10 thousand
Yuan) Yuan)
Sales of
Sichuan Zhiyijia Network Technology Co. Ltd. 343787.59 328665.84
goods
Sales of
CHANGHONG(HK)TRADINGLIMITED 17413.91 13687.72
goods
Sales of
Changhong International Holdings (Hong Kong) Co. Ltd. 8390.66 10567.62
goods
Sales of
CHANGHONGELECTRIC(AUSTRALIA)PTY.LTD 7001.05 5310.94
goods
Sales of
Orion.PDP.Co.ltd 2814.00 1985.69
goods
Sales of
Changhong Ruba Electric Company (Private) Ltd. 1028.84 2356.10
goods
Sales of
CHANGHONG ELECTRIC MIDDLE EAST FZCO 446.27 143.65
goods
Sales of
Changhong Europe Electric s.r.o 305.51 5608.18
goods
Sales of
Sichuan Service Exp. Appliance Service Chain Co. Ltd. 302.53 293.76
goods
Sales of
Lejiayi Chain Management Co. Ltd. 104.10 18.04
goods
Sales of
Sichuan Tianyou Guigu Technology Co. Ltd 69.49 50.64
goods
Sales of
Sichuan Baiku Technology Co. Ltd 62.74
goods
Sales of
Sichuan Changhong Moulding Tech. Co. Ltd. 43.19 13068.52
goods
Sales of
Sichuan Huafeng Enterprise Group Co. Ltd. 35.31
goods
Sales of
Sichuan Changhong Electric Co. Ltd. 23.92 318.89
goods
Sales of
Sichuan Aoku Technology Co. Ltd. 23.01
goods
Sales of
Chengdu Guigu Environmental Tech. Co. Ltd 14.17 41.36
goods
Sales of
Sichuan Changhong Minsheng Logistics Co. Ltd. 13.97 9.73
goods
Sales of
Guangyuan Changhong Electronic Technology Co. Ltd. 13.79 8.07
goods
131Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Current Period Last Period
Related party Content (in 10 thousand (in 10 thousand
Yuan) Yuan)
Sales of
Sichuan Changhong Real Estate Co. Ltd. 9.72 1.96
goods
Sales of
Changhong Huayi Compressor Co. Ltd. 7.26
goods
Sales of
Hong Yuan Ground Energy Heat Tech. Co. Ltd 5.10 202.96
goods
Sales of
Sichuan Aichuang Science & Technology Co. Ltd. 2.19 16.47
goods
Sales of
Guangdong Changhong Electronics Co. Ltd. 1.99 10.62
goods
Sales of
Sichuan Changhong Device Technology Co. Ltd. 0.11 0.08
goods
Sales of
Hunan Grand-Pro Intelligent Tech. Company 0.05
goods
Sales of
Sichuan Changxin Refrigeration Parts Co. Ltd. 8177.09
goods
Sales of
Sichuan Changhong Jijia Fine Co. Ltd. 3677.37
goods
Sales of
PT.CHANGHONGELECTRICINDONESIA 27.8
goods
Sales of
Mianyang Lejiayi Commercial Chain Co. Ltd. 9.25
goods
Sales of
Hefei Changhong Industrial Co. Ltd. 7.89
goods
Sales of
081 Electronic Group Co. Ltd. 0.08
goods
Total 381920.47 394266.32
5. Provide the services
Related party Content Current Period Last Period
Sichuan Service Exp. Appliance Service Chain Co. Provide the
1172476.55
Ltd. services
Provide the
Sichuan Huafeng Enterprise Group Co. Ltd. 366055.05 13205.66
services
Provide the
Changhong Huayi Compressor Co. Ltd. 355407.86
services
Provide the
Sichuan Changxin Refrigeration Parts Co. Ltd. 229524.66
services
Provide the
Sichuan Changhong Minsheng Logistics Co. Ltd. 174099.76 189986.96
services
Provide the
Sichuan Aoku Technology Co. Ltd. 156191.31
services
Provide the
Sichuan Changhong Moulding Tech. Co. Ltd. 133161.41 87808.26
services
Provide the
Yuanxin Financial Lease Co. Ltd. 95673.53
services
Provide the
Sichuan Changhong Property Service Co. Ltd. 85797.50
services
Provide the
Sichuan Changhong Device Technology Co. Ltd. 80064.14
services
Provide the
Guang yuan Hongcheng Industrial Co. Ltd. 45871.56
services
Provide the
Sichuan Changhong Jijia Fine Co. Ltd. 37577.54 94798.00
services
Sichuan Changhong Jiechuang Lithium Technology Provide the
25619.68
Co. Ltd. services
132Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Related party Content Current Period Last Period
Provide the
Sichuan Changhong International Hotel Co. Ltd. 16528.32
services
Provide the
Sichuan Zhiyijia Network Technology Co. Ltd. 8355.62 12600.00
services
Provide the
Sichuan Qiruik Technology Co. Ltd. 1332.00
services
Provide the
Hefei Changhong Industrial Co. Ltd. 220.00
services
Provide the
Hong Yuan Ground Energy Heat Tech. Co. Ltd 216981.14
services
Provide the
Guangdong Changhong Electronics Co. Ltd. 116398.34
services
Provide the
081 Electronic Group Co. Ltd. 47230.97
services
Provide the
Sichuan Changhong Electronic Products Co. Ltd. 11021.81
services
Sichuan Changhong Gerun Environmental Provide the
9433.96
Protection Tech. Co. Ltd. services
Provide the
Chengdu Guigu Environmental Tech. Co. Ltd 8874.24
services
Sichuan Changhong Precision Electronics Tech. Provide the
6434.91
Co. Ltd. services
Provide the
Sichuan Hongwei Technology Co. Ltd. 1440.00
services
Sichuan Changhong Electronics Holding Group Provide the
-10800.00
Co. Ltd. services
Provide the
Sichuan Changhong Network Technology Co. Ltd. -34142.50
services
Provide the
Sichuan Changhong Electric Co. Ltd. -326514.20 -90632.94
services
Provide the
Sichuan Aichuang Science & Technology Co. Ltd. -789703.69 254071.82
services
Total 1867738.60 934710.63
Businesses between the Company and its connected persons are generally conducted under market
operation rules as if they were the same as other business counterparties. For price of sale or purchase
and provision of other labor service between the Company and its related parties the state pricing is
applicable if the pricing do exists; in case of absence of such state pricing price is determined under
market price; in case of absence of such market price price is determined by both parties at actual cost
plus reasonable expenses; for some special services the price of which cannot be determined under the
rule of cost plus expense the price shall be determined by both parties by negotiation.
6. Provide fuel power
Related party Content Current Period Last Period
Sichuan Changhong Moulding Tech. Provide fuel
3220793.173510461.21
Co. Ltd. power
Sichuan Changhong Device Technology Provide fuel
152675.30310921.71
Co. Ltd. power
Provide fuel
Sichuan Changhong Jijia Fine Co. Ltd. 78906.25 76952.28
power
Sichuan Zhiyijia Network Technology Provide fuel
35249.6025002.79
Co. Ltd. power
Changhong International Holdings Provide fuel 29532.75 23176.99
133Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Related party Content Current Period Last Period
(Hong Kong) Co. Ltd. power
Sichuan Changhong Minsheng Provide fuel
21889.3328024.31
Logistics Co. Ltd. power
Sichuan Changhong Precision Provide fuel
7176.725186.20
Electronics Tech. Co. Ltd. power
Guangdong Changhong Electronics Provide fuel
2753.705371.01
Co. Ltd. power
Total 3548976.82 3985096.50
7. Related rental
(1) Rent out
Type of Leasing income in Leasing income in
Lessor Lessee
assets Current Period Last Period
Apartments
Changhong Sichuan Changhong Moulding Tech.warehouses 1350299.40 389702.27
Meiling Co. Ltd.factories
warehouse
Changhong Sichuan Changhong Jijia Fine Co. apartment
461571.78160742.34
Meiling Ltd. forklift
warehouse
Apartments
Changhong
Hefei Changhong Industrial Co. Ltd. warehouses 303237.74 125585.62
Meiling
forklifts
Apartments
Changhong Sichuan Service Exp. Appliance
Offices 117660.00 81600.00
Meiling Service Chain Co. Ltd.Forklifts
Changhong Sichuan Changhong Minsheng apartment
110877.98107800.32
Meiling Logistics Co. Ltd. office
Changhong Sichuan Zhiyijia Network Technology
Apartment 94128.44 98968.06
Meiling Co. Ltd.Changhong Sichuan Changhong Precision
Apartment 47700.00 21600.00
Meiling Electronics Tech. Co. Ltd.Changhong Sichuan Aichuang Science &
Warehouse 18759.84 18759.84
Meiling Technology Co. Ltd.Changhong
Sichuan Aoku Technology Co. Ltd. Warehouse 1618.86
Meiling
Changhong
Sichuan Ailink Technology Co. Ltd. Warehouse 938.94 952.34
Meiling
Changhong
Sichuan Changhong Moulding Tech. plant
Air- 2542277.65 3634895.46
Co. Ltd. equipment
conditioner
Changhong
Sichuan Changhong Jijia Fine Co. plant
Air- 1766750.99 2458174.33
Ltd. equipment
conditioner
Changhong
plant
Air- Sichuan Changhong Electric Co. Ltd. 1511579.46 481457.77
equipment
conditioner
Changhong
Sichuan Changxin Refrigeration Parts
Air- Equipment 126666.66
Co. Ltd.conditioner
Changhong
Chengdu Guigu Environmental Tech.Air- Workshop 14201.83 28403.67
Co. Ltd
conditioner
Zhongshan Sichuan Changhong Precision 2# living
42000.0021000.00
Changhong Electronics Tech. Co. Ltd. area
134Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Type of Leasing income in Leasing income in
Lessor Lessee
assets Current Period Last Period
Zhongshan Sichuan Changhong Moulding Tech. 2# living
32400.0022364.52
Changhong Co. Ltd. area
Parts of the
Zhongshan Sichuan Changhong Minsheng office
22148.5822148.58
Changhong Logistics Co. Ltd. building
rent-out
Zhongshan Guangdong Changhong Electronics 2# living
14221.4722485.99
Changhong Co. Ltd. area
Zhongshan Sichuan Changhong Device 2# living
3735.44
Changhong Technology Co. Ltd. area
Jiangxi Sichuan Changhong Moulding Tech.Workshop 411144.18 411144.18
Meiling Co. Ltd.Jiangxi Sichuan Changhong Minsheng Warehouse
9142.86
Meiling Logistics Co. Ltd. Office
Zhongke Sichuan Changhong Minsheng
Workshop 783911.94
Meiling Logistics Co. Ltd.Ridian Sichuan Changhong Device
Workshop 1087270.81 1087270.76
Technology Technology Co. Ltd.Ridian
Sichuan Qiruik Technology Co. Ltd. Workshop 47314.29
Technology
Ridian Sichuan Hongwei Technology Co.Workshop 47314.29
Technology Ltd.Total 10133911.76 10030017.72
(2) Lessee of related parties
Leasing income
Type of Leasing income
Lessor Lessee in Current
assets in Last Period
Period
Changhong
Hefei Changhong Industrial Co. Ltd. Workshop 893651.95
Meiling
Changhong
Staff
Sichuan Jiahong Industrial Co. Ltd. Air- 184147.52
dormitory
conditioner
Changhong
VISA
Sichuan Changhong Electric Co. Ltd. Air- 170589.02
Laboratories
conditioner
Changhong Staff
Sichuan Changhong Electronics Holding
Air- dormitory 62774.40 101443.84
Group Co. Ltd.conditioner store rental
Ground
Guangdong Changhong Electronics Co. Staff
energy heat 38582.61 50139.23
Ltd. dormitory
pump
Guangdong Changhong Electronics Co. Zhongshan
Workshop 677103.12 677103.14
Ltd. Changhong
Mianyang
Sichuan Changhong Electric Co. Ltd. Workshop 1641651.96 1630727.51
Meiling
Mianyang Staff
Sichuan Jiahong Industrial Co. Ltd. 9723.82
Meiling dormitory
Sichuan Changhong Electronics Holding Mianyang Staff
4363.60
Group Co. Ltd. Meiling dormitory
Jiangxi Staff
Changhong Huayi Compressor Co. Ltd. 44310.17
Meiling dormitory
Guangdong Changhong Electronics Co. Ridian Staff
65766.1961733.50
Ltd. Technology dormitory
Chengdu Changhong Electronic Technology Hongmei
Office 362977.21
Co. Ltd. Intelligent
Total 4151277.97 2525510.82
135Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
8. Related guarantee
Maximum
Completed
guarantee
(Y/N)
amount
Secured party Sponsored party Start Date due
(in 10
thousand
Yuan)
Changhong Meiling Meiling Group 5000.00 2021-03-05 2022-03-05 Y
Changhong Meiling Meiling Group 5000.00 2022-04-18 2023-04-18 N
Changhong air-
Changhong Meiling 5000.00 2021-09-24 2022-09-24 N
conditioner
Changhong air-
Changhong Meiling 15000.00 2021-12-07 2022-12-06 N
conditioner
Changhong air-
Changhong Meiling 8000.00 2022-03-18 2023-03-17 N
conditioner
Changhong air-
Changhong Meiling 30000.00 2022-04-18 2023-04-18 N
conditioner
Zhongshan
Changhong Meiling 20000.00 2021-04-08 2022-03-18 Y
Changhong
Zhongshan
Changhong Meiling 18000.00 2021-03-29 2022-03-29 Y
Changhong
Zhongshan
Changhong Meiling 13000.00 2021-03-03 2022-03-03 Y
Changhong
Zhongshan
Changhong Meiling 10000.00 2021-05-25 2022-05-25 Y
Changhong
Zhongshan
Changhong Meiling 9000.00 2021-03-15 2022-03-15 Y
Changhong
Zhongshan
Changhong Meiling 20000.00 2021-03-30 2022-03-30 Y
Changhong
Zhongshan
Changhong Meiling 5000.00 2021-07-22 2022-07-22 N
Changhong
Zhongshan
Changhong Meiling 5000.00 2021-08-24 2022-08-23 N
Changhong
Zhongshan
Changhong Meiling 15000.00 2021-08-09 2022-08-08 N
Changhong
Zhongshan
Changhong Meiling 2000.00 2022-02-15 2023-02-14 N
Changhong
Zhongshan
Changhong Meiling 18000.00 2022-04-22 2023-04-22 N
Changhong
Zhongshan
Changhong Meiling 6000.00 2022-03-15 2023-03-15 N
Changhong
Zhongshan
Changhong Meiling 10000.00 2022-04-22 2023-04-22 N
Changhong
Zhongshan
Changhong Meiling 7000.00 2022-03-28 2023-03-29 N
Changhong
Zhongshan
Changhong Meiling 13000.00 2022-06-16 2023-06-16 N
Changhong
Meiling Life
Changhong Meiling 2000.00 2021-07-26 2022-07-26 Y
Appliances
Meiling Life
Changhong Meiling 5000.00 2021-07-29 2022-07-28 N
Appliances
Meiling Life
Changhong Meiling 5000.00 2021-08-18 2022-08-08 N
Appliances
Meiling Life
Changhong Meiling 2000.00 2021-10-13 2022-10-12 N
Appliances
Meiling Life
Changhong Meiling 4000.00 2021-12-09 2022-11-02 N
Appliances
Meiling Life
Changhong Meiling 3000.00 2022-01-26 2023-01-26 N
Appliances
136Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Maximum
Completed
guarantee
(Y/N)
amount
Secured party Sponsored party Start Date due
(in 10
thousand
Yuan)
Meiling Life
Changhong Meiling 5000.00 2022-03-21 2022-08-21 N
Appliances
Meiling Life
Changhong Meiling 5000.00 2022-03-16 2023-03-16 N
Appliances
Changhong Meiling Ridian Technology 3000.00 2021-08-09 2022-08-08 N
Changhong Meiling Ridian Technology 4000.00 2021-09-16 2022-09-15 N
Changhong Meiling Ridian Technology 3000.00 2022-03-25 2023-03-25 N
Changhong Meiling Ridian Technology 4000.00 2021-03-31 2022-03-31 Y
Changhong Meiling Zhongke Meiling 5000.00 2021-05-24 2022-05-24 N
Changhong Meiling Zhongke Meiling 6000.00 2021-09-22 2022-09-22 N
Zhongke Meiling Anhui Tuoxing 500.00 2022-06-27 2023-06-27 N
Zhongke Meiling Anhui Tuoxing 500.00 2021-04-01 2022-04-01 Y
Changhong Meiling Jiangxi Meiling 10000.00 2021-07-08 2022-07-08 N
Counter
guarantee:
Meiling Group Changhong Meiling 5000.00 2021-03-05 2022-03-05 Y
Meiling Group Changhong Meiling 5000.00 2022-04-18 2023-04-18 N
Changhong air-
Changhong Meiling 5000.00 2021-09-24 2022-09-24 N
conditioner
Changhong air-
Changhong Meiling 15000.00 2021-12-07 2022-12-06 N
conditioner
Changhong air-
Changhong Meiling 8000.00 2022-03-18 2023-03-17 N
conditioner
Changhong air-
Changhong Meiling 30000.00 2022-04-18 2023-04-18 N
conditioner
Zhongshan
Changhong Meiling 20000.00 2021-04-08 2022-03-18 Y
Changhong
Zhongshan
Changhong Meiling 18000.00 2021-03-29 2022-03-29 Y
Changhong
Zhongshan
Changhong Meiling 13000.00 2021-03-03 2022-03-03 Y
Changhong
Zhongshan
Changhong Meiling 10000.00 2021-05-25 2022-05-25 Y
Changhong
Zhongshan
Changhong Meiling 9000.00 2021-03-15 2022-03-15 Y
Changhong
Zhongshan
Changhong Meiling 20000.00 2021-03-30 2022-03-30 Y
Changhong
Zhongshan
Changhong Meiling 5000.00 2021-07-22 2022-07-22 N
Changhong
Zhongshan
Changhong Meiling 5000.00 2021-08-24 2022-08-23 N
Changhong
Zhongshan
Changhong Meiling 15000.00 2021-08-09 2022-08-08 N
Changhong
Zhongshan
Changhong Meiling 2000.00 2022-02-15 2023-02-14 N
Changhong
Zhongshan
Changhong Meiling 18000.00 2022-04-22 2023-04-22 N
Changhong
Zhongshan
Changhong Meiling 6000.00 2022-03-15 2023-03-15 N
Changhong
137Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Maximum
Completed
guarantee
(Y/N)
amount
Secured party Sponsored party Start Date due
(in 10
thousand
Yuan)
Zhongshan
Changhong Meiling 10000.00 2022-04-22 2023-04-22 N
Changhong
Zhongshan
Changhong Meiling 7000.00 2022-03-28 2023-03-29 N
Changhong
Zhongshan
Changhong Meiling 13000.00 2022-06-16 2023-06-16 N
Changhong
Meiling Life
Changhong Meiling 2000.00 2021-07-26 2022-07-26 Y
Appliances
Meiling Life
Changhong Meiling 5000.00 2021-07-29 2022-07-28 N
Appliances
Meiling Life
Changhong Meiling 5000.00 2021-08-18 2022-08-08 N
Appliances
Meiling Life
Changhong Meiling 2000.00 2021-10-13 2022-10-12 N
Appliances
Meiling Life
Changhong Meiling 4000.00 2021-12-09 2022-11-02 N
Appliances
Meiling Life
Changhong Meiling 3000.00 2022-01-26 2023-01-26 N
Appliances
Meiling Life
Changhong Meiling 5000.00 2022-03-21 2022-08-21 N
Appliances
Meiling Life
Changhong Meiling 5000.00 2022-03-16 2023-03-16 N
Appliances
Ridian Technology Changhong Meiling 3000.00 2021-08-09 2022-08-08 N
Ridian Technology Changhong Meiling 4000.00 2021-09-16 2022-09-15 N
Ridian Technology Changhong Meiling 3000.00 2022-03-25 2023-03-25 N
Ridian Technology Changhong Meiling 4000.00 2021-03-31 2022-03-31 Y
Zhongke Meiling Changhong Meiling 5000.00 2021-05-24 2022-05-24 N
Zhongke Meiling Changhong Meiling 6000.00 2021-09-22 2022-09-22 N
Anhui Tuoxing Zhongke Meiling 500.00 2022-06-27 2023-06-27 N
Anhui Tuoxing Zhongke Meiling 500.00 2021-04-01 2022-04-01 Y
Jiangxi Meiling Changhong Meiling 10000.00 2021-07-08 2022-07-08 N
9. Assets transfer and debt reorganization of related parties
138Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Related party Type Current Period Last Period
Purchase and
Sichuan Hongxin Software Co. Ltd. construction of fixed 1570283.02
assets
Purchase and
Sichuan Changhong Electric Co. Ltd. construction of fixed 1400000.03 5595.00
assets
Purchase/ Purchase and
Sichuan Changhong Intelligent
construction of fixed 484283.19 5762952.63
Manufacturing Technology Co. Ltd.assets
Purchase and
Mianyang Science & Technology City
construction of fixed 452630.47
Big Data Technology Co. Ltd.assets
Purchase and
Sichuan Changhong Electronics
construction of fixed 94339.62
Holding Group Co. Ltd.assets
Sichuan Qiruik Technology Co. Ltd. Purchasing fixed assets 65575.22
Sichuan Zhiyijia Network Technology
Purchasing fixed assets 8407.06
Co. Ltd.Guangdong Changhong Electronics Co.Purchasing fixed assets 600.00
Ltd.Purchase and
Sichuan Hongcheng Construction
construction of fixed 1950244.22
Engineering Co. ltd
assets
Purchase and
081 Electronic Group Co. Ltd. construction of fixed 1058420.18
assets
Sichuan Changhong Moulding Tech.Purchasing fixed assets 521211.50
Co. Ltd.Purchase and
Sichuan Huanyu Industrial Co. Ltd. construction of fixed 366972.48
assets
Purchase intangible
Sichuan Hongxin Software Co. Ltd. 141509.43
assets
Sichuan Aoku Technology Co. Ltd. Sale of fixed assets 121030.34
Total 4197148.95 9806905.44
10. Other
Current Period (in Last Period (in 10
Name of company Content
10 thousand Yuan) thousand Yuan)
Yuanxin Financial Lease
Financing business 21168.68 34194.22
Co. Ltd.
11. Related transaction with Changhong Finance Company
(1) Saving balance
139Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Interest income
from bank
Name of company Ending balance Opening balance
saving in the
period
Changhong Meiling Co. Ltd. 1628997355.75 1750741958.39 24115331.72
Sichuan Changhong Air-conditioner Co. Ltd 837105759.65 667374291.19 5513643.72
Zhongshan Changhong Electric Co. Ltd 501466098.24 472478264.48 6323885.94
Hefei Changhong Meiling Life Appliances Co.
195059408.17204429613.954758430.52
Ltd.Ground Energy Heat Pump Tech. (Zhongshan)
52985499.78117428653.82766128.76
Co. Ltd.Zhongke Meiling Cryogenic Technology Co.
40000000.0089236818.211289402.20
Ltd
Changhong Meiling Ridian Technology Co.
35195135.4078870573.401331610.01
Ltd.Hebei Hongmao Daily Appliance Technology
4814127.854185481.9737800.02
Co. Ltd.Hefei Meiling Group Holdings Limited 173553.73 227396.51 7525.58
Anhui Tuoxing Technology Co. Ltd. 38804.27 58438.14 1862.82
Mianyang Meiling Refrigeration Co. Ltd. 26107.80 2 6 0 5 2 . 4 5 5 8 . 3 9
Ground Energy Heat Pump Tech. Co. Ltd. 16113.12 19795.17 40.20
Jiangxi Meiling Electric Appliance Co. Ltd. 9606.06 9585.70
21.48
Total 3295887569.82 3385086923.38 44145741.36
(2) Discounted bills
Bank acceptance Bank acceptance Discounting fees
Name of company
Discounted face Amount of
Discounted amount
amount expenses
Sichuan Changhong Air-conditioner Co.
576664759.78570578821.866085937.92
Ltd
Changhong Meiling Co. Ltd. 404521001.09 401143854.50 3377146.59
Hefei Changhong Meiling Life Appliances
65483566.6464927310.55556256.09
Co. Ltd.Total 1046669327.51 1036649986.91 10019340.60
(3) Issuing bills
140Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Name of company Bill issuing unit Amount of bills Type
Bank
Sichuan Changhong Air-conditioner Sichuan Changhong Group
795794750.07 acceptance
Co. Ltd Finance Co. Ltd.bill
Bank
Zhongshan Changhong Electric Co. Sichuan Changhong Group
311775802.43 acceptance
Ltd Finance Co. Ltd.bill
Bank
Sichuan Changhong Group
Changhong Meiling Co. Ltd. 292495135.58 acceptance
Finance Co. Ltd.bill
Bank
Hefei Changhong Meiling Life Sichuan Changhong Group
65790640.18 acceptance
Appliances Co. Ltd. Finance Co. Ltd.bill
Bank
Hefei Meiling Group Holdings Sichuan Changhong Group
60530654.68 acceptance
Limited Finance Co. Ltd.bill
Bank
Ground Energy Heat Pump Tech. Sichuan Changhong Group
53219911.64 acceptance
(Zhongshan) Co. Ltd. Finance Co. Ltd.bill
Bank
Zhongke Meiling Cryogenic Sichuan Changhong Group
42507477.55 acceptance
Technology Co. Ltd Finance Co. Ltd.bill
Bank
Hebei Hongmao Daily Appliance Sichuan Changhong Group
12534617.64 acceptance
Technology Co. Ltd. Finance Co. Ltd.bill
Bank
Changhong Meiling Ridian Sichuan Changhong Group
6404093.71 acceptance
Technology Co. Ltd. Finance Co. Ltd.bill
Bank
Anhui Tuoxing Technology Co. Sichuan Changhong Group
388042.66 acceptance
Ltd. Finance Co. Ltd.bill
Total 1641441126.14
(4) Borrowing: nil
(5) Accounts receivable factoring: nil
(iii) Come and go balance with related parties
1. Receivable items
Ending balance Opening balance
Item Related party Bad debt Bad debt
Book balance Book balance
provision provision
Sichuan Zhiyijia
Account Network
729357230.57590034682.52
receivable Technology Co.Ltd.CHANGHONG(HK
Account
)TRADINGLIMITE 97388887.21 14593546.00
receivable
D
Changhong
Account International
69808921.672109676.7235985886.24971525.15
receivable Holdings (Hong
Kong) Co. Ltd.CHANGHONGEL
Account
ECTRIC(AUSTRA 45370669.06 648386.48 55903139.06
receivable
LIA)PTY.LTD.
141Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance Opening balance
Item Related party Bad debt Bad debt
Book balance Book balance
provision provision
ChanghongRubaEle
Account
ctricCompany(Priva 40863864.04 3349025.22 39274379.69 2991971.20
receivable
te)Ltd.Account Orion.PDP.Co.ltd
25138268.70679786.937923855.47
receivable
CHANGHONGEL
Account
ECTRICMIDDLEE 3225485.97 120716.04
receivable
ASTFZCO
Account ChanghongEuropeE
1705451.953382179.18
receivable lectrics.r.o
Hong Yuan Ground
Account
Energy Heat Tech. 1245494.53 181186.74 1251751.92 185439.69
receivable
Co. Ltd
Lejiayi Chain
Account
Management Co. 1191775.40 1695.82 141775.39
receivable
Ltd.Sichuan Huafeng
Account
Enterprise Group 798000.00
receivable
Co. Ltd.Account Sichuan Changhong
507258.9912435.922512637.87569.25
receivable Electric Co. Ltd.Sichuan Changhong
Account
Moulding Tech. 387286.97
receivable
Co. Ltd.Sichuan Service
Account Exp. Appliance
331005.7267279.43
receivable Service Chain Co.Ltd.Changhong Huayi
Account
Compressor Co. 165810.00 642605.16
receivable
Ltd.Sichuan Ansify
Account
Technology Co. 44580.80 52448.00
receivable
Ltd.Sichuan Changxin
Account
Refrigeration Parts 26666.66
receivable
Co. Ltd.Sichuan Changhong
Account Precision
16695.00
receivable Electronics Tech.Co. Ltd.Sichuan Changhong
Account
Minsheng Logistics 1900.00 6619.80
receivable
Co. Ltd.Sichuan Aichuang
Account Science &
1595719.32
receivable Technology Co.Ltd.Changhong Grand-
Account
Pro Technology Co. 705000.00
receivable
Ltd.Sichuan Changhong
Account
International Hotel 17064.50
receivable
Co. Ltd.Account Yuanxin Financial
7852.07
receivable Lease Co. Ltd.Guangdong
Account Changhong
5239.75248.56
receivable Electronics Co.Ltd.
142Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Ending balance Opening balance
Item Related party Bad debt Bad debt
Book balance Book balance
provision provision
Sichuan
Hongmofang
Account
Network 4380.00
receivable
Technology Co.Ltd.Sichuan Changhong
Account Intelligent
paid in Manufacturing 1362684.87 925280.67
advance Technology Co.Ltd.Sichuan Aichuang
Account
Science &
paid in 684000.00 684000.00
Technology Co.advance
Ltd.Account Sichuan Ailink
paid in Technology Co. 396.02 396.02
advance Ltd.Sichuan Zhiyijia
Account
Network
paid in 67678.94
Technology Co.advance
Ltd.Account
Hefei Changhong
paid in 38029.06
Industrial Co. Ltd.advance
Changhong Grand-
Other
Pro Technology Co. 267000.00 267000.00
receivable
Ltd.Sichuan Service
Other Exp. Appliance
264887.71200000.00
receivable Service Chain Co.Ltd.Sichuan Changhong
Other Jiechuang Lithium
129000.00129000.00
receivable Technology Co.Ltd.Sichuan Zhiyijia
Other Network
100000.00
receivable Technology Co.Ltd.Other Sichuan Changhong
60000.0059857.21
receivable Electric Co. Ltd.Guangdong
Other Changhong
25899.4325899.43
receivable Electronics Co.Ltd.Sichuan Changhong
Other
Power Source Co. 19200.00 19200.00
receivable
Ltd.Other Sichuan Changhong
6596.5117232.50
receivable Jijia Fine Co. Ltd.Total 1020494917.78 6982193.83 756662331.24 4149753.85
2. Payable items
Item Related party Ending balance Opening balance
Account payable Sichuan Changhong Moulding Tech. Co. Ltd. 315222887.54 27523349.71
Account payable Sichuan Changhong Jijia Fine Co. Ltd. 157346752.61 6608580.22
143Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Related party Ending balance Opening balance
Account payable Changhong Huayi Compressor Co. Ltd. 80555188.87 3518643.94
Account payable Sichuan Changxin Refrigeration Parts Co. Ltd. 61160351.34 7599199.65
Account payable Sichuan Changhong Electric Co. Ltd. 34494337.95 115854.26
Changhong Ruba Electric Company (Private)
Account payable 32606629.00
Ltd.Sichuan Aichuang Science & Technology Co.Account payable 32459525.53 7290455.51
Ltd.Account payable Sichuan Changhong Package Printing Co. Ltd. 18821866.13 5553060.13
Changhong International Holdings (Hong Kong)
Account payable 13487100.46 12718331.49
Co. Ltd.Sichuan Changhong Precision Electronics Tech.Account payable 11027551.80 2450482.58
Co. Ltd.Sichuan Changhong Electronic Products Co.Account payable 10175643.97 372065.37
Ltd.Account payable Mianyang Highly Electric Co. Ltd. 8187654.32 8324553.75
Sichuan Changhong Minsheng Logistics Co.Account payable 4611297.98 760136.08
Ltd.Sichuan Changhong Device Technology Co.Account payable 4501824.52 0.18
Ltd.Account payable Sichuan Ailink Technology Co. Ltd. 3465770.09 3014723.46
Account payable Hefei Changhong Industrial Co. Ltd. 2202573.26
Sichuan Changhong Intelligent Manufacturing
Account payable 1973312.17 1911174.67
Technology Co. Ltd.Account payable Guangdong Changhong Electronics Co. Ltd. 1179915.52 1296473.51
Account payable Sichuan Jiahong Industrial Co. Ltd. 558118.29
Sichuan Service Exp. Appliance Service Chain
Account payable 514481.32 449551.04
Co. Ltd.Account payable Sichuan Hongxin Software Co. Ltd. 403701.89 28301.89
Chengdu Changhong Electronic Technology
Account payable 326258.23 326258.23
Co. Ltd.Account payable Sichuan Aoku Technology Co. Ltd. 295530.47
Sichuan Changhong Electronics Holding Group
Account payable 108400.00
Co. Ltd.Sichuan Changhong International Hotel Co.Account payable 99723.00
Ltd.Account payable 081 Electronic Group Co. Ltd. 53026.90 53196.86
Sichuan Hongcheng Construction Engineering
Account payable 50000.00 50000.00
Co. ltd
Account payable Sichuan Hongyu Metal Manufacturing Co. Ltd. 14662.40 14662.40
Sichuan Changhong New Energy Technology
Account payable 13560.00 8000.40
Co. Ltd.Account payable Sichuan Changhong Power Source Co. Ltd. 1870.82 1870.82
Account payable Hong Yuan Ground Energy Heat Tech. Co. Ltd 0.01 0.01
Account payable Hunan Grand-Pro Intelligent Tech. Company 391610.62
Sichuan Changhong International Travel Service
Account payable 90789.00
Co. Ltd.Contract liability Lejiayi Chain Management Co. Ltd. 1672191.25 828419.67
Sichuan Changhong Intelligent Technology Co.Contract liability 1120221.22
Ltd.
144Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Related party Ending balance Opening balance
Contract liability Sichuan Zhiyijia Network Technology Co. Ltd. 769911.50 34.38
Contract liability Sichuan Changhong Electric Co. Ltd. 480927.60 547736.39
Sichuan Aichuang Science & Technology Co.Contract liability 130624.62
Ltd.Sichuan Changhong Electronics Holding Group
Contract liability 70867.26
Co. Ltd.Contract liability 081 Electronic Group Co. Ltd. 46585.00 22.61
Contract liability Hong Yuan Ground Energy Heat Tech. Co. Ltd 39343.58 41894.81
Sichuan Service Exp. Appliance Service Chain
Contract liability 11270.90 303764.99
Co. Ltd.Contract liability Chengdu Guigu Environmental Tech. Co. Ltd 2566.37 1520.35
Changhong International Holdings (Hong Kong)
Contract liability 2040.27
Co. Ltd.Contract liability CHANGHONG (HK) TRADING LIMITED 861.02 817.96
Sichuan Changhong International Hotel Co.Contract liability 0.88
Ltd.Guangyuan Changhong Electronic Technology
Contract liability 0.03
Co. Ltd.Contract liability Sichuan Aoku Technology Co. Ltd. 358528.90
Sichuan Changhong Device Technology Co.Contract liability 59317.08
Ltd.Contract liability Guang yuan Hongcheng Industrial Co. Ltd. 22935.78
Sichuan Changhong Minsheng Logistics Co.Contract liability 3362.83
Ltd.Contract liability Sichuan Tianyou Guigu Technology Co. Ltd 185.84
Lease liability Hefei Changhong Industrial Co. Ltd. 23750695.99 24644347.94
Lease liability Sichuan Changhong Electric Co. Ltd. 10529779.32 11332933.78
Chengdu Changhong Electronic Technology
Lease liability 64050.73 977917.93
Co. Ltd.Sichuan Changhong Minsheng Logistics Co.Other payable 112771549.4 100309779.69
Ltd.Sichuan Service Exp. Appliance Service Chain
Other payable 109330238.55 116814.89
Co. Ltd.Other payable Yuanxin Financial Lease Co. Ltd. 85592599.92 79697695.46
Other payable CHANGHONG (HK) TRADING LIMITED 4911677.86 26435.95
Other payable Sichuan Changhong Moulding Tech. Co. Ltd. 2595781.48 2194205.68
Other payable Changhong Huayi Compressor Co. Ltd. 1698900.00 1598900.00
Sichuan Changhong Intelligent Manufacturing
Other payable 727845.10 608075.10
Technology Co. Ltd.Other payable Sichuan Zhiyijia Network Technology Co. Ltd. 586201.06 784247.43
Sichuan Changhong Jineng Sunshine
Other payable 500000.00 500000.00
Technology Co. Ltd.Other payable Sichuan Changhong Jijia Fine Co. Ltd. 400500.00 400500.00
Other payable Sichuan Qiruik Technology Co. Ltd. 376614.00 175244.04
Other payable Hunan Grand-Pro Intelligent Tech. Company 200000.00 250000.00
Other payable Sichuan Aoku Technology Co. Ltd. 144874.60 96455.34
Sichuan Aichuang Science & Technology Co.Other payable 100000.00
Ltd.
145Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Related party Ending balance Opening balance
Mianyang Science & Technology City Big Data
Other payable 60045.70
Technology Co. Ltd.Other payable Sichuan Changxin Refrigeration Parts Co. Ltd. 53536.27 46702.03
Other payable Sichuan Changhong Package Printing Co. Ltd. 50000.00 50000.00
Other payable Sichuan Ailink Technology Co. Ltd. 50000.00 50000.00
Sichuan Changhong Electronic Products Co.Other payable 50000.00 50000.00
Ltd.Other payable Hefei Changhong Industrial Co. Ltd. 50000.00
Other payable Sichuan Changhong Electric Co. Ltd. 45910.06 43634.53
Changhong International Holdings (Hong Kong)
Other payable 43059.21 52728.63
Co. Ltd.Other payable Guangdong Changhong Electronics Co. Ltd. 32803.00 79304.55
Sichuan Changhong Electronics Holding Group
Other payable 2440.52 35359.74
Co. Ltd.Sichuan Changhong Precision Electronics Tech.Other payable 567.00 0.01
Co. Ltd.Sichuan Changhong Device Technology Co.Other payable 381.09
Ltd.Other payable Sichuan Jiahong Industrial Co. Ltd. 18.00 18.00
Other payable Sichuan Hongwei Technology Co. Ltd. 220425.76
Other payable Chengdu Guigu Environmental Tech. Co. Ltd 25132.00
Total 1154986996.75 317006725.85
(iv) Commitments from related parties: Nil
XII. Share-based payment: Nil
XIII. Contingency
1. Pending action or possible liabilities formed from arbitration
In November 2021 Zhejiang Teruisi Pharmaceutical Co. Ltd. filed a lawsuit against Zhongke Meiling
for the "Contract for Cold Storage Design Equipment Procurement and Installation Construction".Currently a third-party engineering quality appraisal agency is conducting quality appraisal of the
objects under the contract the boot-up and operation test has been initially completed and Zhongke
Meiling intends to advocate maintenance of the cold storage project and the maintenance cost is
estimated to be 1793030.00 yuan.
2. Contingency from external guarantee: Nil
3. Other contingency: Nil
146Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
XIV. Commitments: Nil
XV. Events occurring after the balance sheet date
1. Important non-adjustment items: Nil
2. Profit distribution: Nil
3. Major sa les re turn : Nil
4. Other than the above mentioned events the Company have no other events occurred after balance
sheet date.XVI. Other significant matters
1. Correc t ion of prev ious per iods and inf luence: Nil
2 . Debt res t ructur ing: Nil
3 . Asse ts rep lacement : Nil
4 . P ens ion p lan : Nil
5 . Discont inuing operat ion: Nil
6. Branch information
In 10 thousand Yuan
Refrigerator
freezer Air- Small
Item Other Sales in branch Total
Washing conditioner appliances
machine
Operation income 403513.86 542114.56 82352.59 19485.36 25016.01 1022450.36
Including: foreign
400411.80542084.4772291.167662.931022450.36
trade income
Income from
transactions between 3102.06 30.09 10061.43 11822.43 25016.01
divisions
Operation expenses 416936.62 532963.83 81446.79 17198.98 24755.45 1023790.77
Operation profit -13422.76 9150.73 905.80 2286.38 260.56 -1340.41
Total assets 1088459.78 618945.84 76536.33 22235.90 171719.07 1634458.78
Total liability 619528.52 497490.08 53775.63 8711.32 28030.05 1151475.50
Supplementary information
Depreciation and amortization
10887.287347.90197.24300.95-10.5518743.92
expenses
147Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Refrigerator
freezer Air- Small
Item Other Sales in branch Total
Washing conditioner appliances
machine
Capital expenditure 12633.34 5549.85 24.40 434.56 54.87 18587.28
7. Other major transactions and events shows impact on investor’s decision-making: Nil
XVII. Notes to main items of financial statement of parent company
1. Account receivable
(1) Presented according to the bad debt accrual method
Ending balance
Category Book balance Bad debt provision
Ratio Book value
Amount Ratio (%) Amount
(%)
Account receivable that
withdrawal bad debt 1642962833.03 93.20 5607260.68 0.34 1637355572.35
provision by single item
Including: Related party
1640802695.3393.084639780.880.281636162914.45
payments
Account receivable with
1192657.900.071192657.90
letter of credit
Account receivable with
single minor amount but
967479.800.05967479.80100.00
withdrawal single item bad
debt provision
Account receivable
withdrawal bad debt 119868099.15 6.80 21256805.24 17.73 98611293.91
provision by portfolio
Including: account receivable
6246264.000.353123132.0050.003123132.00
of engineering customers
Receivables other than
113621835.156.4518133673.2415.9695488161.91
engineering customers
Total 1762830932.18 100.00 26864065.92 1.52 1735966866.26
(Continued)
Opening balance
Category Book balance Bad debt provision
Ratio Ratio Book value
Amount Amount
(%)(%)
Account receivable that withdrawal
1416366794.9588.422554877.420.181413811917.53
bad debt provision by single item
Including: Related party payments 1390662728.52 86.82 2203703.69 0.16 1388459024.83
Account receivable with letter of
25352892.701.5825352892.70
credit
Account receivable with single
minor amount but withdrawal single 351173.73 0.02 351173.73 100.00
item bad debt provision
Account receivable withdrawal bad
185510434.6111.5816670455.898.99168839978.72
debt provision by portfolio
Including: account receivable of
6246264.000.393123132.0050.003123132.00
engineering customers
Receivables other than
179264170.6111.1913547323.897.56165716846.72
engineering customers
148Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Opening balance
Category Book balance Bad debt provision
Ratio Ratio Book value
Amount Amount
(%)(%)
Total 1601877229.56 100.00 19225333.31 1.20 1582651896.25
1) Provision for bad debts of account receivable on an individual basis
Account receivable with single minor amount but withdrawal bad debt provision singly refers to the
minor single receivables and withdrawal bad debt provision by combination shows no risk
characteristic of the receivables 3 clients involved.
2) Account receivable withdrawal bad debt provision by portfolio
A. Account receivable of engineering customers
Ending balance
Account age Bad debt
Book balance Accrual ratio (%)
provision
Within 3 months (3 months included)
Over 3 months and within 6 months (6
months included)
Over 6 months and within one year (One year
included)
Over one year - within 2 years (2 years
20.00
included)
Over 2 years - within 3 years (3 years
6246264.003123132.0050.00
included)
Over 3 years 100.00
Total 6246264.00 3123132.00
(Continued)
Opening balance
Account age Bad debt
Book balance Accrual ratio (%)
provision
Within 3 months (3 months included)
Over 3 months and within 6 months (6
months included)
Over 6 months and within one year (One year
included)
Over one year - within 2 years (2 years
20.00
included)
Over 2 years - within 3 years (3 years
6246264.003123132.0050.00
included)
Over 3 years 100.00
149Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Opening balance
Account age Bad debt
Book balance Accrual ratio (%)
provision
Total 6246264.00 3123132.00
B. Receivables other than engineering customers
Ending balance
Account age Bad debt
Book balance Accrual ratio (%)
provision
Within 3 months (3 months included) 76611262.20 766112.62 1.00
Over 3 months and within 6 months (6
1706357.54170635.7510.00
months included)
Over 6 months and within one year (One year 13661184.13 2732236.83 20.00
included)
Over one year - within 2 years (2 years
12872569.356436284.6850.00
included)
Over 2 years - within 3 years (3 years
3710292.852968234.2880.00
included)
Over 3 years 5060169.08 5060169.08 100.00
Total 113621835.15 18133673.24
(Continued)
Opening balance
Account age Accrual ratio
Book balance Bad debt provision
(%)
Within 3 months (3 months included) 146099823.60 1460998.24 1.00
Over 3 months and within 6 months (6
10604804.351060480.4410.00
months included)
Over 6 months and within one year (One year 9051609.96 1810321.99 20.00
included)
Over one year - within 2 years (2 years
8453845.934226922.9750.00
included)
Over 2 years - within 3 years (3 years
327432.61261946.0980.00
included)
Over 3 years 4726654.16 4726654.16 100.00
Total 179264170.61 13547323.89
(2) By account age
150Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Account age Ending balance Opening balance
Within 3 months (3 months included) 943021204.33 667235077.95
Over 3 months and within 6 months (6
168807422.08867911914.43
months included)
Over 6 months and within one year (One year
596918384.1235781521.18
included)
Over one year - within 2 years (2 years
31501870.8213453956.99
included)
Over 2 years - within 3 years (3 years
9956556.856594527.78
included)
Over 3 years 12625493.98 10900231.23
Total 1762830932.18 1601877229.56
(3) Bad debt reserves of the account receivable
Amount change in the period
Category Opening balance Collected or Resale or Ending balance
Accrual
switch back write-off
Bad debt
19225333.317638732.6126864065.92
provision
Total 19225333.31 7638732.61 26864065.92
(4) Top 5 balance of account receivable aggregated by the debtor at end of the period amounted to
1577697118.69 yuan accounted for 89.50% of the receivables at balance of current period-end the
bad debt provision amounted as 3542205.46 yuan.
(5) Receivables derecognized due to the transfer of financial assets: 206504068.29 yuan
(6) There are no receivables and the amount of assets and liabilities formed by continued involvement
2. Other account receivable
Item Ending balance Opening balance
Other account receivable 38833840.97 40708614.68
Total 38833840.97 40708614.68
(1) By nature
Nature Ending book balance Opening book balance
Export tax refund and Other tax refundable 8001439.54 26634190.54
Cash deposit 2690511.92 2788111.92
Loans of employee’s pretty cash 4758043.56 4383234.18
Related party in consolidation statement 4391769.95 4859662.12
Related party not in consolidation statement 200000.00 200000.00
Insurance compensation 18970000.00
Other 62400.00 1893415.92
151Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Nature Ending book balance Opening book balance
Total 39074164.97 40758614.68
(2) Provision for bad debt of other receivable
First stage Second stage Third stage
Expected credit Expected credit loss
Bad debt reserves Expected loss for the whole for the whole Total
credit loss in duration (no duration (credit
next 12 months credit impairment has
impairment) occurred)
Balance as at 1 Jan. 2022 50000.00 50000.00
Book balance of other account
receivable in Current Period as — — — —
at 1 Jan. 2022
--Transfer to the second stage
--Transfer to the third stage
--Reversal to the second stage
--Reversal to the first stage
Provision in Current Period 190324.00 190324.00
Reversal in Current Period
Conversion in Current Period
Write off in Current Period
Other change
Balance as at 30 Jun. 2022 190324.00 50000.00 240324.00
(3) By account age
Account age Ending balance Opening balance
Within 3 months (3 months included) 31026643.98 34703730.05
Over 3 months and within 6 months (6 months
817562.291390793.47
included)
Over 6 months and within one year (One year
3307712.591144671.71
included)
over one year-within two years (2 years
1555155.651556311.89
included)
Over 2 years - within 3 years (3 years
822700.00899400.00
included)
Over 3 years 1544390.46 1063707.56
Total 39074164.97 40758614.68
(4) Top 5 balance of other account receivable aggregated by the debtor at end of the period
152Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Proportion of
Ending
the total
balance
period-end
Name of the unit Nature Ending balance Account age of bad
balance of
debt
other
reserve
receivable (%)
Insurance
Unit I 18970000.00 Within 3 months 48.55
compensation
Unit II Export rebates 8001439.54 Within 3 months 20.48
Related party
Unit III 4574459.69 Within 1 year 11.71
payment
Related party
Unit IV 3151115.75 1-2 years 8.06
payment
Related party
Unit V 2871072.68 Within 1 year 7.35
payment
Total 37568087.66 96.15
(5) There are no receivables involving government subsidies
(6) There are no other receivables derecognized due to the transfer of financial assets.
(7) There are no other receivables and the amount of assets and liabilities formed by continued
involvement
153Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
3. Long-term equity investments
(1) Classification of long-term equity investments
Ending balance Opening balance
Item
Book balance Impairment loss Book value Book balance Impairment loss Book value
Investment in subsidiaries:
Zhongke Meiling Cryogenic Technology Co.
42652000.0042652000.0042652000.0042652000.00
Ltd
Mianyang Meiling Refrigeration Co. Ltd. 95000000.00 95000000.00 95000000.00 95000000.00
Hefei Meiling Electric Appliances Marketing
54900000.0054900000.0054900000.0054900000.00
Co. Ltd
Zhongshan Changhong Electric Co. Ltd 304856419.37 304856419.37 304856419.37 304856419.37
Sichuan Changhong Air-conditioner Co. Ltd 955600437.79 955600437.79 955600437.79 955600437.79
Hefei Meiling Group Holdings Limited 113630000.00 113630000.00 113630000.00 113630000.00
Jiangxi Meiling Electric Appliance Co. Ltd. 79000000.00 79000000.00 79000000.00 79000000.00
Changhong Meiling Ridian Technology Co.
91082111.1291082111.1291082111.1291082111.12
Ltd.Meiling CANDY Washing Machine Co. Ltd 60000000.00 27675208.01 32324791.99 60000000.00 27675208.01 32324791.99
Hefei Meiling Wulian Technology Co. Ltd 6000000.00 6000000.00 6000000.00 6000000.00
CH-Meiling.International (Philippines) Inc. 6889100.00 6889100.00 6889100.00 6889100.00
Hefei Changhong Meiling Life Appliances Co.
35000000.0035000000.0035000000.0035000000.00
Ltd.Investment in associates:
Hefei Xingmei Assets Management Co. Ltd. 19452270.21 19452270.21 19835366.84 19835366.84
Sichuan Zhiyijia Network Technology Co. Ltd. 46610307.25 46610307.25 45787014.55 45787014.55
Total 1910672645.74 27675208.01 1882997437.73 1910232449.67 27675208.01 1882557241.66
154Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
(2) Investment in subsidiaries
Provision for
Increased in Decreased in Ending balance of
Invested enterprise Opening balance Ending balance impairment losses
Current Period Current Period impairment
in the Period
Zhongke Meiling Cryogenic Technology Co.
42652000.0042652000.00
Ltd
Mianyang Meiling Refrigeration Co. Ltd. 95000000.00 95000000.00
Hefei Meiling Electric Appliances Marketing
54900000.0054900000.00
Co. Ltd
Zhongshan Changhong Electric Co. Ltd 304856419.37 304856419.37
Sichuan Changhong Air-conditioner Co. Ltd 955600437.79 955600437.79
Hefei Meiling Group Holdings Limited 113630000.00 113630000.00
Jiangxi Meiling Electric Appliance Co. Ltd. 79000000.00 79000000.00
Changhong Meiling Ridian Technology Co.
91082111.1291082111.12
Ltd.Hefei Changhong Meiling Life Appliances Co.
35000000.0035000000.00
Ltd.Meiling CANDY Washing Machine Co. Ltd 60000000.00 60000000.00 27675208.01
Hefei Meiling Wulian Technology Co. Ltd 6000000.00 6000000.00
CH-Meiling.International (Philippines) Inc. 6889100.00 6889100.00
Total 1844610068.28 1844610068.28 27675208.01
(3) Investment in associates
Changes in Current Period
Adjust
Provisio Ending
Addit Negat ment balance of
Invested enterprise Opening balance Investment income Other n for ional ive for Cash dividend or profit Ot Ending balance
recognized under equity impair impairmen
Invest Invest other announced to issued her
equity change ment t
ment ment compre
loss
hensive
155Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
income
Hefei Xingmei Assets Management
19835366.844686303.375069400.0019452270.21
Co. Ltd.Sichuan Zhiyijia Network Technology
45787014.55823292.7046610307.25
Co. Ltd.Total 65622381.39 5509596.07 5069400.00 66062577.46
156Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
4. Operation income operation cost
(1) Operation income and operation cost
Current Period Last Period
Item
Income Cost Income Cost
Main
3030603503.852834190544.573102350117.092860557418.34
business
Other
245902657.62226413800.95873401787.20841056783.21
business
Total 3276506161.47 3060604345.52 3975751904.29 3701614201.55
(2) Main business - Classified according to product
Current Period Last Period
Product
Operation income Operation cost Operation income Operation cost
Refrigerator
2609364481.402442998402.012809476859.572589201634.89
freezer
air conditioner 4106663.74 3945682.66 5383616.16 5234264.84
Washing
302517846.03283311449.87232248515.69216526918.33
machine
Small
household
appliances and 114614512.68 103935010.03 55241125.67 49594600.28
kitchen and
bathroom
Total 3030603503.85 2834190544.57 3102350117.09 2860557418.34
(3) Main business - Classified according to region
Current Period Last Period
Region
Operation income Operation cost Operation income Operation cost
Domestic 2085203000.95 1955621293.70 1756300378.04 1652622816.92
Overseas 945400502.90 878569250.87 1346049739.05 1207934601.42
Total 3030603503.85 2834190544.57 3102350117.09 2860557418.34
Top five clients in sales revenue amounted as 1844332092.65 yuan a 56.29% in total operation
income.
5. Investment income
Item Current Period Last Period
Long-term equity investment income by equity method 5509596.07 -15045065.49
Investment income obtained from disposal of trading financial
1530699.7846948848.62
assets
Income from financial products 2754190.61
Long-term equity investment income by cost method 36720000.00 2754000.00
157Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
Item Current Period Last Period
Investment income of other non-current financial assets during
76200.80
holding period
The termination of income recognition for financial assets
-1663033.71
measured by amortized cost
Interest income from debt investment during the holding period 5356708.33
Total 47530171.27 37411973.74
XVIII. Approval of financial statement
The financial statement has already been approved from the board of directors of the Company for
reporting dated 16 August 2022.
158Annotations of Financial Statements of ChangHong Meiling Co. Ltd.
From 1 January 2022 to 30 June 2022
(Unless other wise specified RMB for record in the Statement)
XIX. Supplementary information for financial statement
1. Non-recurring gains and losses for this period
Item Current Period Note
Gains and losses from disposal of non-current assets 8358775.10
Governmental subsidy reckoned into current gains/losses (not
including the subsidy enjoyed in quota or ration according to
41343694.48
national standards which are closely relevant to enterprise’s
business)
Losses/gains from changes of fair values occurred in holding trading
financial assets and trading financial liabilities and investment
income obtaining from the disposal of trading financial assets
13172916.65
trading financial liability and financial assets available-for-sale
excluded effective hedging business relevant with normal operations
of the Company
Reversal of the account receivable depreciation reserves subject to
714463.58
separate impairment test
Other non-operating income and expenses other than the above 577926.96
Subtotal 64167776.77
Less: impact on income tax 6327022.61
Impact on minority shareholders’ equity (post-tax) 1573023.82
Total 56267730.34 —
2. Return on equity and earnings per share
Earnings per share/EPS
Weighted average
Profit during the report period (RMB/Share)
return on equity
Basic EPS Diluted EPS
Net profit attributable to ordinary
shareholders of the parent company 1.24% 0.0582 0.0582
Net profit attributable to ordinary
shareholders of the parent company after 0.09% 0.0040 0.0040
deduction of the non-recurring gains/losses
Chairman: Wu Dinggang
Changhong Meiling Co. Ltd.
18 August 2022
159
沪公网安备31011802005267号
