CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Stock Code: 000521 200521 Stock Abbreviation: Changhong Meiling Hongmeiling B
Announcement No.: 2025-071
Changhong Meiling Co. Ltd.The Third Quarterly Report of 2025
The Company and whole members of the Board guarantee that the information disclosed is true accurate
and complete and there are no fictitious records misleading statements or material omissions carried in
the Report.Important Note:
Whether the directors or senior executives have any objections to the contents of the quarterly report or cannot
guarantee its truthfulness accuracy and completeness
□Yes √No
1.The Board of Directors and its directors senior executives should guarantee the reality accuracy and
completion of the quarterly report there are no any fictitious statements misleading statements or important
omissions carried in this report and shall take legal responsibilities individual and or joint.
2.Mr. Wu Dinggang Person in charge of the Company Mr. Yang Bing head of accounting and Mr. Hu
Xiangfei person in charger of accounting organ (accounting officer) hereby confirm that the financial
information of this Quarterly Report is authentic accurate and complete.
3. The Third quarterly report audited or not
□Yes √No
I. Main financial data
(i) Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
√Yes□No
Retroactive adjustment or restatement
□Changes in accounting policies □Correction of accounting errors
√Mergers under the same control □Other reason
1CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Increase/decreas Increase/decreas
e in the period e from year-
Same period of last year compared with
begin to period-
the same period Year-begin to Same period of last year end compared
Current Period of the previous period-end with the same
year period of theprevious year
Before Before
After adjustment After adjustment After adjustment After adjustment
adjustment adjustment
Operating income (RMB) 7321413995.48 7810029557.25 7815798948.22 -6.33% 25392929837.63 22757699848.9 22775149971.75 6 11.49%
Net profit attributable to
shareholders of the listed 71219065.64 115406948.15 115953785.77 -38.58% 488406410.91 530440364.03 532042735.95 -8.20%
company (RMB)
Net profit attributable to
shareholders of the listed
company after deducting 59980739.90 81836690.17 81753224.33 -26.63% 451027864.43 514341146.54 515311042.02 -12.47%
non-recurring gains and
losses (RMB)
Net cash flow arising from
operating activities (RMB) — — — — 1344895114.32 2745427803.45 2753988429.67 -51.17%
Basic earnings per share
(RMB/Share) 0.0692 0.1121 0.1126 -38.54% 0.4743 0.5150 0.5166 -8.19%
Diluted earnings per share
(RMB/Share) 0.0692 0.1121 0.1126 -38.54% 0.4743 0.5150 0.5166 -8.19%
Weighted average ROE Decreased by Decreased by1.16% 1.96% 1.97% 0.81 percentage 7.86% 8.86% 8.89% 1.03 percentage
points points
Changes of this period-end over
End of last period
End of this period same period-end of last year
Before adjustment After adjustment After adjustment
Total assets (RMB) 24058903150.66 23972603896.48 23972603896.48 0.36%
Owners’ equity attributable
to shareholders of listed 6211715768.65 6085800940.38 6085800940.38 2.07%
2CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
company (RMB)
Note: In October 2024 the Company acquired 99% of the equity of Hefei Changhong Industrial Co. Ltd. (hereinafter referred to as "Hefei Industrial") held
by the controlling shareholder Sichuan Changhong Electric Co. Ltd. (hereinafter referred to as " Sichuan Changhong ")with its own funds; Hefei Meiling
IOT Technology Co. Ltd.(hereinafter referred to as " Hefei Industry ") a subsidiary acquired 1% of the shares of Hefei Industrial held by Sichuan
Changhong Innovation Investment Co. Ltd. a subsidiary of Sichuan Changhong with its own funds. On November 20 2024 Hefei Industrial has
completed the industrial and commercial change registration procedures for the change of shareholders of the company and obtained the "Registration
Notice" issued by the Market Supervision and Administration Bureau of Hefei Economic and Technological Development Zone Anhui Province. After the
completion of the equity transfer the Company holds 100% of the equity of Hefei Industrial. During the reporting period according to business
arrangements Hefei Meiling Nonferrous Metal Products Co. Ltd. a wholly-owned subsidiary of the Company has acquired 1% equity interest in Hefei
Industry held by Wulian Technology.According to the relevant provisions of the No. 33 Accounting Standard for Business Enterprises-Consolidated
Financial Statement the parent company shall adjust the opening number of the consolidated statement and at the same time shall adjust the relevant items
of the comparative statements due to the addition of subsidiaries and businesses due to the business combination under the common control during the
reporting period so as to treat the consolidated reporting entity as having existed since the time when the ultimate controller began to control. Accordingly
the opening numbers and the numbers of the same period of the previous year have been restated.(ii)Items of non-recurring gains and losses
√ Applicable □ Not applicable
In RMB
3CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Item Current amount Year-begin to period-end Note
Gains/losses from the disposal of non-
current asset (including the write-off that -4555400.42 -6262005.60
accrued for impairment of assets)
Governmental subsidy calculated into
current gains and losses(while closely
related with the normal business of the
Company the government subsidy that Mainly due to
accord with the provision of national 20888555.14 55844665.87
policies and are continuously enjoyed in government subsidies.line with a certain standard quota or
quantity are excluded)
Gain and loss from change of the fair value
arising from transactional monetary assets Mainly due to the
transactional financial liabilities as held as gains and losses
well as the investment income arising from arising from the
disposal of the transactional monetary Company's irrevocable
assets transactional financial liabilities and -13550777.52 -26151252.76 orders changes in the
financial assets available for sale excluding fair value of foreign
the effective hedging transaction in exchange contracts and
connection with the Company’s normal disposals in the current
business period
Switch back of the impairment for
receivables that has impairment test 8715608.62 18614550.79
independently
Gain/loss on debt restructuring 84052.53
Other non-operating income and expenses
other than the above 2998112.56 4638812.66
Less: impact on income tax 1973569.99 5599313.10
Impact on minority shareholders’ equity
(post-tax) 1284202.65 3790963.91
Total 11238325.74 37378546.48 --
Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&AAnnouncement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss(revised in 2023)
□ Applicable √ Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss
in Q&AAnnouncement No.1 on Information Disclosure for Companies Offering Their Securities to the Public -
-- Extraordinary Profit/loss.
4CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
(iii)Particulars about material changes in items of main accounting statement and financial index and
explanations of reasons
√ Applicable □Not applicable
1.Changes and reasons of items in balance sheet
In RMB
Item Ending balance Opening balance Changes Reasons of changes
ratio
Mainly due to the Company's
Trading financial assets 1775015353.44 - - purchase of structured deposits
during the current period.Mainly due to the non cancelable
Derivative financial assets 26709688.51 72010074.43 -62.91% orders and change of the fair value of
forward foreign exchange contract
changes
Mainly due to the increase in the
Account receivable 2544979733.66 1527978374.48 66.56% Company's operating income during
the current period.Mainly due to the Company
Other receivable 60354615.63 135391270.79 -55.42% receiving export tax rebates during
the current period.Mainly due to the reduction in the
Inventory 1923754513.92 3514968009.34 -45.27% Company's production during the
current period.Mainly due to the transfer of contract
Contract assets 710919.00 2763866.97 -74.28% assets to accounts receivable during
the current period.Mainly due to the increase in the
Non-current asset due Company's debt investments
within one year 654660628.78 60242921.84 986.70% maturing within one year during the
current period.Mainly due to the increase in the
Construction in process 133827437.21 97807983.40 36.83% Company's project investments
during the current period.Mainly due to the lease of newly
Use right assets 152265486.58 113784190.78 33.82% added factories by the Company
during the current period.Mainly due to the increase in the
Development expenses 149050901.22 74710694.74 99.50% Company's R&D investment during
the current period.Mainly due to the scheduled
Long-term expenses to be
amortized 22127790.48 33336772.23 -33.62%
amortization of the Company's fixed
asset major maintenance project
during the current period.Mainly due to the increase in the
Short-term loans 1000361041.30 766747286.01 30.47% Company's bank loans during the
current period.Mainly due to the non cancelable
Derivative financial 29404080.50 156359680.92 -81.19% orders and change of the fair value of
liabilities forward foreign exchange contract
changes
Contract liabilities 397667431.78 609737871.24 -34.78% Mainly due to a decrease in the
Company's advance receipts during
5CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
the current period.Mainly due to the increase in product
quality guarantee deposits and lease
Non-current liability due 56181073.81 29135164.68 92.83% liabilities that are due within one
within 1 year
year for the Company in the current
period.Mainly due to the decrease in the
Other current liability 14050371.97 23824389.50 -41.03% Company's output tax pending
transfer for the current period.Mainly due to the increase in long-
term borrowings caused by the
Long-term loan 43649742.25 - - Company's A-share repurchase and
renovation expenses in the current
period.Mainly due to the allocation of
Long-term payable 219637.08 455409.20 -51.77% special payables of the Company in
the current period
Mainly due to the increase in the
Special reserve 35276315.45 20968173.59 68.24% provision for safety production
expenses by the Company in the
current period
2.Changes and reasons of items in profit statement
In RMB
Item Current period Amount at the Changes
same period of last Reasons of changes
ratio
year
Mainly due to the YOY increase in the
Financial expenses -186471.43 -124166532.38 99.85% Company's foreign exchange losses and the
YOY decrease in interest income.Mainly due to the increase in the
Investment earnings 30072540.83 21041038.63 42.92% Company's structured deposit income in
the current period.Gains on changes in Mainly due to the non cancelable orders
fair value 88670567.94 -11228505.02 889.69% and change of the fair value of forward
foreign exchange contract changes
Mainly due to the YOY increase in the
Credit impairment loss -25339996.75 -1247366.84 1931.48% provision for bad debt losses of accounts
receivable by the Company in the current
period
Mainly due to the YOY increase in the
Loss of asset -82435256.97 -48615603.79 69.57% Company's provision for inventory
impairment
depreciation losses in the current period.Mainly due to the YOY decrease in fixed
Asset disposal income 111884.60 1090679.41 -89.74% asset disposal income of the Company in
the current period
Mainly due to the increase in taxable
Income tax expenses 104245622.31 73947693.77 40.97% income of the Company in the current
period resulting in an increase in income
tax expenses
3.Changes and reasons of items in cash flow statement
In RMB
6CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Item Current period Amount at the same Changes Reasons of changes
period of last year ratio
Mainly due to the YOY increase
Other cash received
in government subsidies and
concerning operation 142470936.53 59465418.00 139.59%
deposits received by the
activities
Company in the current period
Mainly due to the YOY increase
Tax refund received 433837530.22 299978134.73 44.62% in the Company's value-added
tax payment in the current period
Mainly due to the YOY increase
Other cash paid concerning 873576151.81 618358040.59 41.27% in various operating expenses
operating activities paid by the Company in the
current period
Mainly due to the YOY increase
Cash received from 20906761598.30 7438000000.00 181.08% in the recovery of the Company's
recovery of investment wealth management products in
the current period
Mainly due to the YOY increase
Cash received from 108802511.20 45916313.88 136.96% in revenue from the Company's
absorbing investment wealth management products in
the current period
Mainly due to the YOY increase
Cash paid for purchasing
in cash received from the
fixed intangible and other 1404030.10 827741.22 69.62%
disposal of fixed assets by the
long-term assets
Company in the current period
Mainly due to the YOY increase
Cash paid for construction
in cash payments for the
of fixed assets intangible 335245837.22 223226696.20 50.18% acquisition and construction of
assets and other long-term
assets by the Company in the
assets
current period
Mainly due to the YOY increase
23370000000.00 9870000000.00 136.78% in the Company's purchase ofCash paid for investments
wealth management products in
the current period
Mainly due to the YOY increase
in delivery losses of the
Other cash paid concerning 134132125.91 22666893.19 491.75% Company's forward foreign
investing activities
exchange contracts in the current
period
Mainly due to the YOY increase
Cash received from 2779799558.07 1798005348.24 54.60% in bank loans obtained by the
borrowing
Company in the current period
Other cash received Mainly due to the YOY increase
concerning financing 332226468.58 60913309.56 445.41% in bill discounting of the
activities Company in the current period
Mainly due to the YOY increase
Other cash payments
202114377.38 106156873.90 90.39% in the company's restrictedrelated to financing
margin this period and the stock
activities
repurchase.Influence on cash and cash Mainly due to the impact of
equivalents due to 5683154.75 19235492.91 -70.45% exchange rate changes during the
fluctuation in exchange rate current period
II. Application of the raised capital
□ Applicable √ Not applicable
7CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
The Company had no application of the raised capital in the reporting period.III. Shareholders
(i)Total number of common shareholders and preference shareholders with voting rights recovered and
top ten shareholders
In Shares
Total number of common shareholders at the end of 61160 Total preference shareholders with voting rights 0
report period recovered at end of reporting period (if applicable)Shares held by the top 10 shareholders(Excluding shares lent through refinancing)Information of shares
Proportion Amount of pledged tagged or frozen
Nature of Amount of
Shareholder’s name of shares lock-upshareholder shares held
held shares held State of Amount
share
Sichuan Changhong Electric State-owned
Co. Ltd. legal person 24.12% 248457724 0 - -
Overseas
HKSCC Legal 3.39% 34872113 0 - -
person
Overseas
CHANGHONG (HK)
Legal
TRADING LIMITE 2.63% 27077797 0 - -
person
Hefei Industry Investment State-owned
Holding (Group) Co. Ltd. legal person 1.83% 18864896 0 - -
Overseas
CAO SHENGCHUN natural 1.43% 14766086 0 - -
person
CITIC Securities Co. Ltd. Domestic-
The National Social Security non-state-
Fund 11 06 portfolio owned legal
1.16%119717000--
person
China Merchants Bank Co. Domestic
Ltd-Taikang quality life non-state-
--
hybrid securities investment owned legal 0.88% 9100000 0
fund person
Domestic
Wang Jiaqling natural 0.87% 9000019 0 - -
person
ICBC-Taikang strategy Domestic
preferred flexible allocation non-state-
of hybrid securities owned legal 0.87% 9000000 0 - -
investment fund person
Domestic
The National Social Security non-state-
Fund 101 portfolio owned legal 0.87% 8993902 0 - -
person
Top ten shareholders with unrestricted shares held (excluding shares lent through conversions and locked-up shares for senior
managers)
Amount of unrestricted shares Type of shares
Shareholder’s name held Type Amount
Sichuan Changhong Electric Co. Ltd. 248457724 RMB ordinaryshares 248457724
HKSCC 34872113 RMB ordinaryshares 34872113
8CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
CHANGHONG (HK) TRADING LIMITE 27077797 Domestically listed 27077797
foreign shares
Hefei Industry Investment Holding (Group) RMB ordinary
Co. Ltd. 18864896 shares 18864896
14766086 Domestically listedCAOSHENGCHUN 14766086foreign shares
CITIC Securities Co. Ltd.-The National 11971700 RMB ordinarySocial Security Fund 11 06 portfolio shares 11971700
China Merchants Bank Co. Ltd-Taikang RMB ordinary
quality life hybrid securities investment fund 9100000 shares 9100000
Wang Jiaqling 9000019 RMB ordinaryshares 9000019
ICBC-Taikang strategy preferred flexible
allocation of hybrid securities investment 9000000 RMB ordinaryshares 9000000
fund
The National Social Security Fund 101 8993902 RMB ordinaryshares 8993902
portfolio
Among the above shareholders CHANGHONG (HK)
TRADING LIMITED (hereinafter referred to as Hong Kong
Changhong) is the wholly-owned subsidiary of Sichuan
Changhong Electric Co. Ltd.; except the shares of the Company
directly held of the B shares of the Company 6296913 shares of
B-stock are also held through Phillip Securities (Hong Kong)
Co. Ltd. the foregoing shareholders constitute persons of
Explanation on associated relationship among the aforesaid uniform action. There existed no associated relationship or
shareholders belong to the concerted actors as specified in the Measures forthe Administration of Information Disclosure of Shareholder
Equity Changes of Listed Companies among Sichuan Changhong
Electric Co. Ltd Hong Kong Changhong and other top 8
shareholders The company neither knows whether there is any
association among other shareholders nor knows whether other
shareholders belong to the persons acting in concert that isstipulated in the “Administrative Measures on InformationDisclosure of Changes in Shareholding of Listed Companies
Explanation on top ten shareholders involving margin
business (if applicable) Not applicable
Information of shareholders holding more than 5% of the shares the top 10 shareholders and the top 10
shareholders of unrestricted tradable shares participating in the lending of shares in securities lending and
borrowing business
□Applicable√Not applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared
with the previous period due to the securities lending/returning
□Applicable√Not applicable
(ii)Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end
of the report period
□ Applicable √Not applicable
IV. Other important matters
√ Applicable □ Not applicable
9CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Overview Date for disclosure Information index for temporary
report disclosure
With the approval by the resolutions of the Company's board of directors and the Juchao
supervisory board it’s agreed to revise certain provisions of the "Changhong Meiling Website:http://www.cninfo.com.cnCo. Ltd.’s Risk Management Plan for Deposit and Loan Financial Business with January 22025 (No.: 2025-001 2025-002 and 2025-Sichuan Changhong Group Finance Co. Ltd." 003)
The general partners of Sichuan Hongyun Information Technology Venture Capital
Fund Partnership (Limited Partnership) in which the Company invests as a limited
partner unanimously agreed to terminate the operation of the partnership dissolve the
partnership and establish a liquidation team to handle the termination and liquidation Juchao
of the partnership. On January 24 2025 the Company received a total of RMB January 242025June Website:http://www.cninfo.com.cn
18152000 including the paid-in capital and the income from cash management of this 122025(No.: 2025-004 and 2025-044)
amount. As of June 10 2025 the Company has received the remaining property
distribution of RMB 38829.19 as well as the 'Registration Notice' issued by the
Sichuan Tianfu New Area Smart City Operations Bureau marking the completion of
the liquidation and deregistration of Hongyun Fund Phase II.According to the resolution passed by the Company's board of directors on the
"Proposal on Investing in the Establishment of a Subsidiary and Participating in the
Bidding of Land Use Rights" it’s agreed that the Company and its subsidiary
Mianyang Meiling Refrigeration Co. Ltd. (hereinafter referred to as "Mianyang
Meiling") shall jointly invest 500 million yuan by their own funds to establish a
subsidiary MianyangChanghong Smart Home Appliance Co. Ltd. (hereinafter referred
to as "Smart Home Appliance Company") to engage in the investment and
construction of the washing machine capacity expansion project and also participate in
the bidding for industrial land to be used for the washing machine project construction.On April 18 2025 Smart Home Appliance Company won the state-owned construction JuchaoMarch 182025 April
land use rights located in Fuxin Community Songya Town Economic Development Website:http://www.cninfo.com.cn18 2025 AprilZone and signed the "Confirmation of Transfer of State-owned Construction Land Use (No.: 2025-005 2025-0062025-262025Rights" with a total transaction amount of 59008598 yuan. 0212025-028 and 2025-029)
On April 25 2025 the Board of Directors reviewed and approved the "Proposal on the
Investment and Construction of a Subsidiary's Project with an Annual Production
Capacity of 1 Million Washing Machines per Shift" agreeing that Smart Home
Appliance Company shall invest approximately 520 million yuan to build a project
with an annual production capacity of 1 million washing machines per shift in the
Mianyang Economic and Technological Development Zone (including the
aforementioned purchased land factory buildings and equipment investment)
achieving the capability to produce an additional 1 million washing machines per shift.With the approval by the resolutions of the Company's Board of Directors Board of
Supervisors and General Meeting of Shareholders the Company's 2024 profit
distribution plan was approved. Based on the Company's total share capital of Juchao
April 3 2025 April
1029923715 shares as of December 31 2024 a cash dividend of 3.3 yuan (including Website:http://www.cninfo.com.cn
26 2025 June 5tax) per 10 shares will be distributed to all shareholders with no bonus shares and no (No.: 2025-007 2025-0082025-
2025capital reserve converted into shares. On June 5 2025 the Company disclosed the 0102025-030 and 2025-042)
"Announcement on the Implementation of the 2024 Profit Distribution Plan" and
implemented the aforementioned profit distribution plan.Following resolutions passed by the Company's board of directors and the general Juchao
meeting of shareholders it’s agreed to continue appoint Pan-ChinaCertified Public April 32025 April Website:http://www.cninfo.com.cnAccountants (LLP) as the auditor for the Company's 2025 financial report and internal 26 2025 (No.: 2025-007 2025-011 and 2025-control with a term of one year. 030)
Following resolutions passed by the Company's board of directors and shareholders' April 32025 April Juchao
general meeting the Company and its subsidiaries are authorized to conduct forward 26 2025 Website:http://www.cninfo.com.cnforeign exchange transactions from July 1 2025 to June 30 2026 with a transaction (No.: 2025-007 2025-015 and 2025-
10CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025balance not exceeding USD 2.009 billion (mainly including USD AUD and EUR 030)
with other foreign currencies converted to USD).Following resolutions passed bythe Company's board of directors and board of Juchao
supervisors the Company agrees to change its accounting policy in accordance with Website:http://www.cninfo.com.cn
the relevant provisions of the Ministry of Finance's "Interpretation No. 17 of the April 32025
(No.: 2025-007 2025-008 and 2025-Enterprise Accounting Standards" and "Interpretation No. 18 of the EnterpriseAccounting Standards." 013)
Following the resolutions passed bytheCompany's board of directors and the 2024 Juchao
annual general meeting of shareholders it’s agreed that the Company and its
April 32025 April Website:http://www.cninfo.com.cn
subsidiaries will apply to the Hefei Branch of Industrial Bank Co. Ltd. for a special26 2025 (No.: 2025-007 2025-017 and 2025-bill pool credit line of up to RMB 400 million and to the Hefei Branch of Ping AnBank Co. Ltd. for a special bill pool credit line of up to RMB 500 million. 030)
Upon the proposal of the Chairman the Board of Directors reviewed and approved the
"Proposal on Increasing the Funding Source for the Repurchase of the Company's A
Shares." The specific plan for repurchasing A shares is as follows: the Company will
use its own funds and self-raised funds (including special loans for share repurchase
from financial institutions etc.) totaling no less than 150 million yuan (inclusive) and April 10 2025 May
no more than 300 million yuan (inclusive) to repurchase a portion of the Company's A Juchao9 2025 June 5
shares through centralized bidding for the implementation of equity incentives. The Website:http://www.cninfo.com.cn2025 July 2 2025repurchase price for this buyback shall not exceed 10.67 yuan per share. The (No.: 2025-019 2025-0312025-July 4 2025 July 16repurchase period is within 12 months from the date the Board of Directors approves 0322025-0412025-0432025-2025 August 5
the repurchase plan. 0492025-502025-0512025-2025 September 2
0522025-0532025-061 and 2025-The Company first repurchased its A shares through a dedicated securities account for 2025 October 11 069)
stock repurchases via centralized bidding transactions on July 15 2025. As of 2025
September 30 the Company had repurchased a total of 4865101 A shares accounting
for 0.4724% of the Company's total share capital. The highest transaction price for this
repurchase of A shares was RMB 7.45 per share the lowest was RMB 7.02 per share
and the total transaction amount was RMB 35107505.1 (excluding transaction fees).After being reviewed and approved by the Nomination Committee under the Board of
Directors and approved by the resolution of the Company's Board of Directors it’s Juchao
agreed to appoint Mr. Wang Xiaocheng as the Company's Vice President with a term May 9 2025 Website:http://www.cninfo.com.cn
of office from the date of approval by the Board of Directors until the expiration of the (No.: 2025-031 and 2025-033)
current Board of Directors' term.Following the resolution passed by the Company's board of directors it’s agreed that Juchao
Sichuan Changhong Air Conditioning Co. Ltd. will use its self-raised funds of 28.355
May 9 2025 Website:http://www.cninfo.com.cn
million yuan to carry out a special renovation project to improve the utilization rate of(No.: 2025-031)
the park site ensuring its future business development.To thank the broad shareholder base for their long-term support and to establish a Juchao
diversified shareholder return mechanism the Company has disclosed the 'Voluntary
May 21 2025 Website:http://www.cninfo.com.cn
Information Disclosure Announcement on Shareholder Appreciation and Reward(No.: 2025-035)
Activities.'
Pursuant to the resolution passed by the Company's board of directors it’s agreed that
Zhongshan Changhong Electric Co. Ltd. (hereinafter referred to as "Zhongshan
Changhong") plans to invest approximately 296.42 million yuan by self-raised funds to
construct a single-shift air conditioner production project with an annual output of 4 Juchao
million units thereby achieving an additional annual single-shift production capacity of Website:http://www.cninfo.com.cn4 million air conditioners. The project investment includes production lines equipment May 242025 (No.: 2025-036 2025-038 and 2025-working capital and other related items. The project will be implemented at a site 039)
leased from Guangdong Changhong Electronics Co. Ltd. (hereinafter referred to as
"Guangdong Changhong") a holding subsidiary of Sichuan Changhong where a new
factory is planned to be built. The project implementation will commence after the
completion of the new factory by Guangdong Changhong and is expected to start in
11CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
2027.
Following the resolution passed by theCompany's board of directors and board of
supervisors Zhongshan Changhong intends to sign an "Industrial Property Lease Intent
Agreement" with Guangdong Changhong a holding subsidiary of Sichuan Changhong. Juchao
Guangdong Changhong will construct a new factory and Zhongshan Changhong will Website:http://www.cninfo.com.cn
May 242025lease it for the purpose of implementing Zhongshan Changhong's single-shift (No.: 2025-036 2025-037 and 2025-production project of 4 million sets of air conditioners per year. The intended lease 039)
term is 5 years (from January 1 2027 to December 31 2031). Upon expiration of the
lease both parties will continue to negotiate subsequent leasing matters.Following the resolution passed by the Company's board of directors and board of Juchao
supervisors it’s agreed that the Company may increase the estimated amount of routine Website:http://www.cninfo.com.cnrelated-party transactions for the sale of goods and other business to Sichuan May 242025 (No.: 2025-036 2025-037 and 2025-Changhong in 2025 by no more than 12.5 million yuan (excluding tax). 040)
In view of Mr. Pang Haitao's resignation from the position of Chief Financial Officer
due to job changes after review and approval by the Company's Nomination Juchao
Committee and Audit Committee of the Board of Directors the Board of Directors has
June 19 2025 Website:http://www.cninfo.com.cn
passed a resolution to approve the appointment of Mr. Yang Bing as the Company's(No.: 2025-045 and 2025-047)
Chief Financial Officer with a term of office from the date of approval by the Board of
Directors until the expiration of the current Board's term.Upon the approval resolution by the Company's board of directors it’s agreed that the
subsidiary Hefei Changhong Industrial Co. Ltd. will invest in the construction of the Juchao
Hefei Changhong Smart Home Appliance Industrial Park project. The total investment June 192025 Website:http://www.cninfo.com.cn
of the project is 877.05 million yuan funded by self-raised funds. This project still (No.: 2025-045 and 2025-046)
needs to be submitted to the Company's shareholders' general meeting for review.Following the resolutions passed by theCompany's board of directors and shareholders' Juchao
August
general meeting it’s agreed to amend certain provisions of the 'Articles of Association Website:http://www.cninfo.com.cn
212025Septemberof the Company' 'Rules of Procedure for Shareholders' General Meeting' and 'Rules of (No.: 2025-0542025-057 and 2025-
302025Procedure for Board Meeting.' 068)
Following the resolutions passed by theCompany's board of directors board of
supervisors and general meeting of shareholders it’s agreed that the Company and its Juchao
August
subsidiary companies (excluding Zhongke Meiling Cryogenics Co. Ltd. and its Website:http://www.cninfo.com.cn
212025Septembersubsidiaries) may increase the use of up to 1.2 billion RMB of their idle funds to invest (No.: 2025-0542025-055.2025-059
302025in bank wealth management products that are safe highly liquid low-risk and stable and 2025-068)
with a product term within one year.After being reviewed and approved by the Nomination Committee under the Board of Juchao
Directors and passed by the Board of Directors' resolution it’s agreed to appoint Mr.September 13 2025 Website:http://www.cninfo.com.cn
Tang Youdao as the President of the Company with the term of office from the date of(No.: 2025-062 and 2025-063)
approval by the Board of Directors until the expiration of the current Board's term.According to the resolution passed by the Company's Board of Directors it’s agreed
that the Company's subsidiary Sichuan Changhong Air Conditioning Co. Ltd. will
increase the capital to its controlled subsidiary HongyuanGeothermal Pump Juchao
Technology Co. Ltd. (hereinafter referred to as "HongyuanGeothermalPump") by 95 September 132025 Website:http://www.cninfo.com.cn
million yuan by using its own funds and then HongyuanGeothermalPump will further (No.: 2025-062 and 2025-064)
increase the capital to its wholly-owned subsidiary Ground Energy Heat Pump Tech.(Zhongshan) Co. Ltd
Following the resolution passed by the Company's board of directors it’s agreed to Juchao
appointMs. Xiao Li as the Company's securities affairs representative with a term from
September 122025 Website:http://www.cninfo.com.cn
the date of approval by the board of directors until the expiration of the current board's(No.: 2025-062 and 2025-065)
term.
12CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
V. Quarterly financial statements
(i) Financial statement
1. Consolidate Balance Sheet
Prepared by Changhong Meiling Co. Ltd.September 302025
In RMB
Item Ending balance Opening balance
Current assets:
Monetary fund 9186050460.18 10492450750.61
Settlement provisions
Capital lent
Trading financial assets 1775015353.44
Derivative financial assets 26709688.51 72010074.43
Note receivable
Account receivable 2544979733.66 1527978374.48
Receivable financing 1079384242.82 1516987953.83
Account paid in advance 63399338.06 60352345.27
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Other account receivable 60354615.63 135391270.79
Including: Interest receivable
Dividend receivable 12124951.70
Buying back the sale of financial assets
Inventory 1923754513.92 3514968009.34
Including:Data resources
Contract assets 710919.00 2763866.97
Assets held for sale
Non-current asset due within one year 654660628.78 60242921.84
Other current assets 546077262.41 562030362.98
Total current assets 17861096756.41 17945175930.54
Non-current assets:
13CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Loans and payments on behalf
Creditor's rights investment 1519557537.27 1474153793.17
Other Creditor's rights investment
Long-term account receivable
Long-term equity investment 89374855.79 81511146.82
Investment in other equity instrument
Other non-current financial assets 658550306.14 676094304.44
Investment real estate 64165257.92 66720850.69
Fixed assets 2222743131.85 2218850660.12
Construction in progress 133827437.21 97807983.40
Productive biological asset
Oil and gas asset
Right-of-use assets 152265486.58 113784190.78
Intangible assets 1028394031.66 994429966.05
Including:Data resources
Expense on research and development 149050901.22 74710694.74
Including:Data resources
Goodwill
Long-term expenses to be apportioned 22127790.48 33336772.23
Deferred income tax asset 137985995.73 176953941.27
Other non-current assets 19763662.40 19073662.23
Total non-current asset 6197806394.25 6027427965.94
Total assets 24058903150.66 23972603896.48
Current liabilities:
Short-term loans 1000361041.30 766747286.01
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability 29404080.50 156359680.92
Note payable 8876637059.70 7934125435.65
Account payable 5085801209.25 6132020588.41
Accounts received in advance 2016583.84 11085.70
Contract liabilities 397667431.78 609737871.24
Selling financial asset of repurchase
14CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable 354994277.30 389952777.46
Taxes payable 120120028.45 95871539.98
Other account payable 1101900704.17 1031439412.53
Including: Interest payable
Dividend payable 7492505.08 6005989.72
Commission charge and commission
payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one
year 56181073.81 29135164.68
Other current liabilities 14050371.97 23824389.50
Total current liabilities 17039133862.07 17169225232.08
Non-current liabilities:
Insurance contract reserve
Long-term loans 43649742.25
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability 131839795.69 101826405.91
Long-term account payable 219637.08 455409.20
Long-term wages payable 9207785.07 10195289.45
Accrual liability 37747488.03 45030417.22
Deferred income 137765827.02 125435177.90
Deferred income tax liabilities 45279451.84 44072593.30
Other non-current liabilities
Total non-current liabilities 405709726.98 327015292.98
Total liabilities 17444843589.05 17496240525.06
Owner’s equity:
Share capital 1029923715.00 1029923715.00
Other equity instrument
Including: Preferred stock
15CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Perpetual capital securities
Capital public reserve 2750470215.39 2750470215.39
Less: Treasury shares 35107505.10
Other comprehensive income -23039813.14 -21222419.68
Special reserve 35276315.45 20968173.59
Surplus public reserve 502454071.02 502454071.02
Provision of general risk
Retained profit 1951738770.03 1803207185.06
Total owner’ s equity attributable to
parent company 6211715768.65 6085800940.38
Minority interests 402343792.96 390562431.04
Total owner’ s equity 6614059561.61 6476363371.42
Total liabilities and owner’ s equity 24058903150.66 23972603896.48
Legal Representative: Wu Dinggang
Person in charge of accounting works: Yang Bing
Person in charge of accounting institute: Hu Xiangfei
2. Consolidated Income statement between the beginning of the year and end of the report period
In RMB
Item Current period Last period
I. Total operating income 25392929837.63 22775149971.76
Including: Operating income 25392929837.63 22775149971.76
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost 24919740815.00 22239485808.43
Including: Operating cost 22814651602.20 20419014001.14
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
16CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Tax and extras 88461144.95 80618983.44
Sales expense 1204355483.17 1141620519.32
Administrative expense 289887198.88 274049028.44
R&D expense 522571857.23 448349808.47
Financial expenses -186471.43 -124166532.38
Including: Interest expenses 24906755.48 20597273.50
Interest income 101392384.88 141501014.85
Add: other income 125123336.51 121416412.81
Investment income (Loss is listed with “-”) 30072540.83 21041038.63
Including: Investment income on affiliated company and joint
venture 8538499.92 7635137.26
The termination of income recognition for financial assets measured
by amortized cost -20419902.10 -30503769.06
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”) 88670567.94 -11228505.02
Loss of credit impairment (Loss is listed with “-”) -25339996.75 -1247366.84
Losses of devaluation of asset (Loss is listed with “-”) -82435256.97 -48615603.79
Income from assets disposal (Loss is listed with “-”) 111884.60 1090679.41
III. Operating profit (Loss is listed with “-”) 609392098.79 618120818.53
Add: Non-operating income 5649236.72 7691040.94
Less: Non-operating expense 7384314.26 6982910.14
IV. Total profit (Loss is listed with “-”) 607657021.25 618828949.33
Less: Income tax expense 104245622.31 73947693.77
V. Net profit (Net loss is listed with “-”) 503411398.94 544881255.56
(i) Classify by business continuity
1. Net profit from continuing operations (net loss listed with “-”) 503411398.94 544881255.56
2. Net profit from termination of operations (net loss listed with “-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company 488406410.91 532042735.95
2.Minority shareholders’ gains and losses 15004988.03 12838519.61
VI. Net after-tax of other comprehensive income -1904880.62 149851.21
Net after-tax of other comprehensive income attributable to owners
of parent company -1817393.46 155402.93
(i) Other comprehensive income items which will not be reclassified
17CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be
transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified
subsequently to profit or loss -1817393.46 155402.93
1.Other comprehensive income under equity method that can transfer
to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive
income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency
financial statements -1817393.46 155402.93
7.Other
Net after-tax of other comprehensive income attributable to minority
shareholders -87487.16 -5551.72
VII. Total comprehensive income 501506518.32 545031106.77
Total comprehensive income attributable to owners of parent
Company 486589017.45 532198138.88
Total comprehensive income attributable to minority shareholders 14917500.87 12832967.89
VIII. Earnings per share:
(i) Basic earnings per share 0.4743 0.5166
(ii) Diluted earnings per share 0.4743 0.5166
Enterprise combine under the same control in the Period the combined party realized net profit of 0.00
Yuan before combination and realized 0.00 Yuan at last period for combined party.Legal Representative: Wu Dinggang
Person in charge of accounting works: Yang Bing
Person in charge of accounting institute: Hu Xiangfei
3. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period
In RMB
18CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Item Current period Last period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor
services 27244478389.60 23142632315.40
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received 1122837199.52 878299622.69
Other cash received concerning operating activities 142470936.53 59465418.00
Subtotal of cash inflow arising from operating activities 28509786525.65 24080397356.09
Cash paid for purchasing commodities and receiving labor
service 24162491841.26 18861866738.29
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers 1694985888.04 1546206012.81
Taxes paid 433837530.22 299978134.73
Other cash paid concerning operating activities 873576151.81 618358040.59
Subtotal of cash outflow arising from operating activities 27164891411.33 21326408926.42
Net cash flows arising from operating activities 1344895114.32 2753988429.67
II. Cash flows arising from investing activities:
Cash received from recovering investment 20906761598.30 7438000000.00
Cash received from investment income 108802511.20 45916313.88
Net cash received from disposal of fixed intangible and other
long-term assets 1404030.10 827741.22
19CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities 123604562.13 145464949.37
Subtotal of cash inflow from investing activities 21140572701.73 7630209004.47
Cash paid for purchasing fixed intangible and other long-term
assets 335245837.22 223226696.20
Cash paid for investment 23370000000.00 9870000000.00
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities 134132125.91 22666893.19
Subtotal of cash outflow from investing activities 23839377963.13 10115893589.39
Net cash flows arising from investing activities -2698805261.40 -2485684584.92
III. Cash flows arising from financing activities
Cash received from absorbing investment
Including: Cash received from absorbing minority shareholders’
investment by subsidiaries
Cash received from loans 2779799558.07 1798005348.24
Other cash received concerning financing activities 332226468.58 60913309.56
Subtotal of cash inflow from financing activities 3112026026.65 1858918657.80
Cash paid for settling debts 2503042196.13 1941925085.56
Cash paid for dividend and profit distributing or interest paying 362242151.38 331222527.04
Including: Dividend and profit of minority shareholder paid by
subsidiaries 4066474.72 5083093.40
Other cash paid concerning financing activities 202114377.38 106156873.90
Subtotal of cash outflow from financing activities 3067398724.89 2379304486.50
Net cash flows arising from financing activities 44627301.76 -520385828.70
IV. Influence on cash and cash equivalents due to fluctuation in
exchange rate 5683154.75 19235492.91
V. Net increase of cash and cash equivalents -1303599690.57 -232846491.04
Add: Balance of cash and cash equivalents at the period-begin 9976098734.11 8391177936.62
VI. Balance of cash and cash equivalents at the period-end 8672499043.54 8158331445.58
Legal Representative: Wu Dinggang
Person in charge of accounting works: Yang Bing
Person in charge of accounting institute: Hu Xiangfei(ii)The information of the adjusting items related to the financial statements at the beginning of
the year of first implementation due to the first implementation of new accounting standards from
20CHANGHONG MEILING CO. LTD.THE Third QUARTERLY REPORT OF 2025
2025 Adjustment description
□Applicable √Not applicable
(iii) Auditors 'Report
Whether the Third Quarterly financial report has been audited or not
□ Yes √No
The Third Quarterly financial report of the Company has not been audited.The Board of Directors of Changhong Meiling Co. Ltd.October 232025
21



