Stock Code: 000530; 200530 Short Form of the Stock: Bingshan; Bingshan B No:2025-033
Bingshan Refrigeration & Heat Transfer Technologies Co. Ltd.QUARTERLY REPORT FOR THIRD QUARTER 2025
The directors and the Board of Directors of Bingshan Refrigeration & Heat Transfer Technologies Co. Ltd.hereby confirm that there are no any important omissions fictitious statements or serious misleading carried in
this report.Important Notes
1. The Directors and the Board of Directors and Senior staff members of Bingshan Refrigeration & Heat Transfer
Technologies Co. Ltd. (hereinafter referred to as the Company) hereby confirm that there are no any important
omissions fictitious statements or serious misleading carried in this report and shall take all responsibilities
individual and/or joint for the reality accuracy and completeness of the whole contents.
2. Chairman of the Board of Directors of the Company Mr. Ji Zhijian Financial Majordomo Mrs. Wang Jinxiu
and the head of Accounting Department Mrs. Wubin hereby confirm that the financial report of the quarterly
report is true and complete.
3. The Company’s quarterly financial report has not been audited.
§1 Major accounting data and changes of shareholders
1.1 Major accounting data and financial indexes
Is there any traceable adjustment to the financial statements for the previous report period
□ Yes √ No
2025.7-9 2024.7-9 Increase/decreas 2025.1-9 2024.1-9 Increase/decrease e over 2024.7-9 over 2024.1-9
Total operating
income 1211825882.35 1251298834.59 -3.16% 3613058611.70 3714576184.29 -2.73%
Net profit attributable
to parent company 10752059.33 16044687.93 -32.99% 90293117.21 94574665.85 -4.53%
Net profit attributable
to parent company
after deducting non- 5026904.21 3705366.38 35.67% 79189507.09 71052345.33 11.45%
recurring gains/losses
Net cash generated
from operating — — — -15219276.00 -45286230.18 66.39%
activities
Basic earnings per
share 0.013 0.019 -31.58% 0.11 0.11 -
Diluted earnings per
share 0.013 0.019 -31.58% 0.11 0.11 -
Weighted average Decrease0.18
return on net asset 0.34% 0.52% percentage Decrease0.22 2.86% 3.08%
points percentage pointsyield
2025.9.30 2024.12.31 Increase/decrease over 2024.12.31
Total assets 7566212368.93 7628315487.35 -0.81%
Shareholder’s equity
attributable to parent 3182280951.42 3132102966.64 1.60%
company
Item of non-recurring gains and losses Amount of this Amount from beginning of report period year to the end of report period
Profit and loss from disposal of non-current assets -701591.42 -582196.07
Government subsidies which were included in the current profits and
losses 4548074.08 9187051.00
Allowance for impairment reversal of receivables tested separately for
impairment 1231322.52 1885322.55
1Gains and losses on debt restructuring 244352.95 -1113845.58
The one-time expenses incurred by the enterprise due to the
discontinuation of related business activities -334875.19 -2918697.97
Other non-operating incomes and expenses except the above mentioned 1485157.26 5777569.79
Income tax effects 731408.58 1188862.54
Minority equity interests effects (after tax) 15876.50 -57268.94
Total 5725155.12 11103610.12
1.3 Major changes in main financial items and indexes and description of the cause
√ Applicable □ Inapplicable
(1). Advance payments increased by 54.78% compared to the beginning of the year mainly due to the increase in
ongoing projects and the rise in equipment and material preparation costs.
(2). Other current assets decreased by 47.43% compared with the beginning of the year mainly due to the reduction
in the input tax amount of value-added tax to be deducted.
(3). The construction in progress decreased by 60.42% compared to the beginning of the year mainly due to the
production lines reaching the predetermined usable state and the properties obtaining property ownership certificates.
(4). Employee compensation payable has decreased by 27.86% compared to the beginning of the year mainly due
to the fact that the employee compensation (year-end bonuses etc.) accrued at the end of the previous period has
been paid in the current period.
(5). Financial expenses decreased by 6.43 million yuan year-on-year mainly due to the reduction in borrowing in
the current period and the decline in borrowing interest rates resulting in a corresponding decrease in interest
expenses.
(6). Other income decreased by 8.01 million yuan year-on-year mainly due to the reduction in input tax and the
additional deduction for value-added tax in the current period.
(7). Asset disposal gains decreased by 9.19 million yuan year-on-year mainly due to the sale of machinery and
equipment as well as inspection tools and molds by the subsidiary Songyang Compressor in the same period last
year.
(8). Non-operating expenses decreased by 5.26 million yuan year-on-year mainly due to the scrapping of fixed
assets of the subsidiary Songyang Compressor in the same period last year.2. Shareholders' information.
(9).The net cash flow from operating activities increased by 30.07 million yuan year-on-year. This was mainly due
to the strengthened recovery of payment for goods and the change of payment methods including the increase in
bills supply chain payments etc.
(10). The net cash flow generated from investment activities decreased by 245.69 million yuan year-on-year mainly
due to the purchase of fixed assets such as factory buildings and equipment in the current period as well as the sale
of machinery and equipment and inspection tools and molds by the subsidiary Songyang Compressor in the same
period last year.
(11). The net cash flow from financing activities decreased by 43.17 million yuan year-on-year mainly due to the
reduction in working capital borrowings.
2.1 Total number and particulars of the shareholders by the end of the report period
Total number of shareholders in the reporting
period 60824
Total number of shareholders as of the last month
before disclosure of the annual report 0
Shareholding of top ten shareholders
Number of
Number of
pledged
shares
Name Nature Proportion Total number shares or
with sale
shares
restriction
frozen
Dalian Bingshan Group Co. Ltd. Domestic non-state-owned legal person 20.27% 170916934
Sanyo Electric Co. Ltd. Overseas legal person 8.72% 73503150
Lin Zhenming Foreign natural person 0.80% 6710000
Xue Hong Domestic natural person 0.43% 3660000
Wang Zhongbo Domestic natural person 0.38% 3223400
Chen Peiliang Domestic natural person 0.38% 3168000
2Cao Meng Domestic natural person 0.28% 2395600
Zhang Lianyun Domestic natural person 0.28% 2331500
Chen Naisheng Domestic natural person 0.27% 2311330
Chaohuang Investment Co. LTD Overseas legal person 0.24% 2037000
Shareholding of top ten shareholders without sale restriction
Number of shares without
Name Type of shares
sale restriction
Dalian Bingshan Group Co. Ltd. 170916934 RMB denominated ordinary shares
Sanyo Electric Co. Ltd. 73503150 Domestically listed foreign shares
Lin Zhenming 6710000 Domestically listed foreign shares
Xue Hong 3660000 Domestically listed foreign shares
Wang Zhongbo 3223400 RMB denominated ordinary shares
Chen Peiliang 3168000 RMB denominated ordinary shares
Cao Meng 2395600 RMB denominated ordinary shares
Zhang Lianyun 2331500 RMB denominated ordinary shares
Chen Naisheng 2311330 RMB denominated ordinary shares
Chaohuang Investment Co. LTD 2037000 Domestically listed foreign shares
Dalian Bingshan Group Co. Ltd. had the association relationship
Notes to the associated relationship and uniform actions of the with Sanyo Electric Co. Ltd. among the above shareholders. Sanyo
above shareholders Electric Co. Ltd. holds 26.6% of Dalian Bingshan Group Co.Ltd.'s equity.At the end of the report period the total number of shareholders of the Company was 60824 including 53864A-
share shareholders and 6960 B-share shareholders.
2.2 Information on the total number of preferred shareholders and the shares held by top ten preferred
shareholders as of the end of the reporting period
□ Yes √ No
§3 Other important Matters
□ Yes √ No
3§4 Financial Statements
CONSOLIDATION BALANCE SHEET
Prepared by Bingshan Refrigeration & Heat Transfer Technologies Co. Ltd. September 30 2025 Unit: RMB Yuan
Items 30-Sep-2025 1-Jan-2025
Current assets:
Monetary funds 764025869.76 1042143744.67
Financial assets which are measured by fair value and which changes are
recorded in current profit and loss
Derivative financial assets
Transaction financial assets
Notes receivable 387446535.35 352854863.48
Accounts receivable 1862414072.30 1492234348.90
Receivables financing 298058040.60 382073283.27
Accounts paid in advance 253899386.48 164042640.06
Other receivables 35802720.86 45759566.06
Interest receivables
Dividend receivable 11150.00
Inventories 1269622419.50 1393653788.81
Contract assets 189105525.26 184760940.32
Assets held for sale
Non-current asset due within one year 57550.43 57550.43
Other current assets 14528239.42 27636378.46
Total current assets 5074960359.96 5085217104.46
Non-current assets:
Finance asset held available for sales
Held-to-maturity investment
Long-term account receivable 146331.69 140017.84
Long-term equity investment 509341389.13 481973415.36
Other Non-current financial assets 1683852.59 1683852.59
Investment property 137954811.97 117931720.24
Fixed assets 1164641931.03 1211794069.63
Construction in progress 34130422.21 86221660.80
Right of use assets 29623559.11 23318732.46
Engineering material
Disposal of fixed asset
Productive biological asset
Oil and gas asset
Intangible assets 196669758.23 203999076.19
Expense on Research and Development
Goodwill 286402171.93 286402171.93
Long-term expenses to be apportioned 6089455.07 5719603.26
Deferred income tax asset 104407091.13 103752827.71
Other non-current asset 20161234.88 20161234.88
Total non-current asset 2491252008.97 2543098382.89
Total assets 7566212368.93 7628315487.35
Current liabilities:
4Short-term loans 157583011.63 167283407.26
Financial liabilities which are measured by fair value and which changes are
recorded in current profit and loss
Derivative financial liabilities
Transaction financial liabilities
Notes payable 582330936.02 569117426.19
Accounts payable 1756927346.69 1601381790.80
Accounts received in advance
Contract liabilities 436560385.37 645711808.53
Wage payable 105848821.46 146734696.02
Taxes payable 17573457.17 30276580.76
Other accounts payable 241810694.55 227361207.96
Interest payable
Dividend payable 533156.00 533156.00
Liabilities held for sale
Non-current liabilities due within one year 209164190.49 161421072.72
Other current liabilities 237782257.68 191009526.67
Total current liabilities 3745581101.06 3740297516.91
Non-current liabilities:
Long-term loans 420850000.00 547346541.25
Bonds payable
Preferred stock
Perpetual bond
Lease liability 23944568.36 19071845.78
Long-term account payable 12343995.59 12451396.59
Long-term wage payable
Special Payable
Anticipation liabilities 2788993.75 2703369.53
Deferred income 96004583.96 90733480.29
Deferred income tax liabilities 23678906.52 26601881.56
Other non-current liabilities
Total non-current liabilities 579611048.18 698908515.00
Total liabilities 4325192149.24 4439206031.91
Shareholders’ equity
Share capital 843212507.00 843212507.00
Other equity instruments
Preferred stock
Perpetual bond
Capital public reserve 717097098.38 717097098.38
Less: Treasury stock
Other comprehensive income 2208669.73 2208669.73
Special preparation 2045492.92
Surplus public reserve 910830538.64 895618513.69
Generic risk reserve
Retained profit 706886644.75 673966177.84
Total owner’s equity attributable to parent company 3182280951.42 3132102966.64
5Minority interests 58739268.27 57006488.80
Total owner’s equity 3241020219.69 3189109455.44
Total liabilities and shareholder’s equity 7566212368.93 7628315487.35
Legal Representative: Ji Zhijian Chief Financial Official: Wang Jinxiu Person in Charge of Accounting Organization: Wubin
6CONSOLIDATION INCOME STATEMENT
Prepared by Bingshan Refrigeration & Heat Transfer Technologies Co. Ltd. January - September 2025 Unit: RMB Yuan
Items January-September 2025 January- September 2024
I. Total sales 3613058611.70 3714576184.29
II. Total operating cost 3531600397.20 3619395880.14
Including: Operating cost 3019327445.86 3083066536.66
Taxes and associate charges 24486110.52 25301740.22
Selling and distribution expenses 173604482.44 177733416.52
Administrative expenses 190894681.36 192041104.19
R&D expenses 110934948.81 122466256.78
Financial expense 12352728.21 18786825.77
Including: interest expense 18160617.18 26197636.85
interest income 4666551.00 7366985.80
Add: Other income 14709185.74 22721435.20
Gain/(loss) from investment 28221773.48 21039521.01
Including: income from investment on
affiliated enterprise and jointly enterprise 29335619.06 16051027.33Gain/(loss) from change in fair value (loss as “-“) -1963801.44Credit impairment loss (loss as “-“) -16524780.51 -25467136.16Assets impairment loss (loss as “-“) -6543974.88 -916551.56Gain/(loss) from asset disposal (loss as “-“) -76900.15 9109374.48III. Operating profit 101243518.18 119703145.68
Add: non-business income 8112066.33 7965638.73
Less: non-business expense 2841785.98 8104547.75
IV. Total profit 106513798.53 119564236.66
Less: Income tax 13047901.84 22084391.48
V. Net profit 93465896.69 97479845.18
(I) Net profit from continuous operation 93465896.69 97479845.18
(II)Net profit from discontinuing operation
Net profit attributable to parent company 90293117.21 94574665.85
Minority shareholders’ gains and losses 3172779.48 2905179.33
VI. After-tax net amount of other comprehensive
incomes
After-tax net amount of other comprehensive incomes
attributable to owners of the Company
(I) Other comprehensive incomes that will not be
reclassified into gains and losses
1. Changes in net liabilities or assets with a defined
benefit plan upon re-measurement
2. Enjoyable shares in other comprehensive incomes in
invests that cannot be reclassified into gains and losses
under the equity method
(II) Other comprehensive incomes that will be
reclassified into gains and losses
1. Enjoyable shares in other comprehensive incomes in
invests that will be reclassified into gains and losses
under the equity method
2. Gains and losses on fair value changes of available-
for-sale financial assets
3. Gains and losses on reclassifying held-to-maturity
investments into available-for-sale financial assets
4. Effective hedging gains and losses on cash flows
75. Foreign-currency financial statement translation
difference
6、Others
……
After-tax net amount of other comprehensive incomes
attributable to minority shareholders
VII Total comprehensive income 93465896.69 97479845.18
Total comprehensive income attributable to parent
company 90293117.21 94574665.85
Total comprehensive income attributable to minority
shareholders 3172779.48 2905179.33
VIII. Earnings per share
(I) basic earnings per share 0.11 0.11
(II) diluted earnings per share 0.11 0.11
Legal Representative: Ji Zhijian Chief Financial Official: Wang Jinxiu Person in Charge of Accounting Organization: Wubin
8CONSOLIDATION CASH FLOW STATEMENT
Prepared by Bingshan Refrigeration & Heat Transfer Technologies Co. Ltd. January - September 2025 Unit: RMB Yuan
Items January-September 2025 January - September 2024
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing 3167200898.07 2905758529.20
labor services
Write-back of tax received 39150019.09 22011582.05
Other cash received concerning operating activities 70935030.85 91745477.33
Subtotal of cash inflow arising from operating activities 3277285948.01 3019515588.58
Cash paid for purchasing commodities and receiving
labor service 2386613531.72 2138541505.29
Cash paid to/for staff and workers 582802958.40 584474379.93
Taxes paid 135365245.83 143074236.32
Other cash paid concerning operating activities 187723488.06 198711697.22
Subtotal of cash outflow arising from operating
activities 3292505224.01 3064801818.76
Net cash flows arising from operating activities -15219276.00 -45286230.18
II. Cash flows arising from investing activities:
Cash received from recovering investment 34931610.00
Cash received from investment income 3778795.29 8235252.15
Net cash received from disposal of fixed intangible and
other long-term assets 479993.81 32604598.86
Net cash received from disposal of subsidiaries and
other units
Other cash received concerning investing activities 50000000.00 168000000.00
Subtotal of cash inflow from investing activities 54258789.10 243771461.01
Cash paid for purchasing fixed intangible and other
long-term assets 111991616.72 57610696.26
Cash paid for investment 1800000.00
Net cash paid for achievement of subsidiaries and other
business units
Other cash paid concerning investing activities 100000000.00 100000000.00
Subtotal of cash outflow from investing activities 213791616.72 157610696.26
Net cash flows arising from investing activities -159532827.62 86160764.75
III. Cash flows arising from financing activities
Cash received from absorbing investment
Including: Cash received from absorbing minority
shareholders' equity investment by subsidiaries
Cash received from loans 152932821.74 285663418.15
Cash received from issuing bonds
Other cash received concerning financing activities 10997196.67 3500097.68
Subtotal of cash inflow from financing activities 163930018.41 289163515.83
Cash paid for settling debts 238642506.56 292575097.77
Cash paid for dividend and profit distributing or interest
paying 58092761.31 50908684.76
Including: dividends or profit paid by subsidiaries to
minority shareholders
Other cash paid concerning financing activities 23449118.32 58758250.92
Subtotal of cash outflow from financing activities 320184386.19 402242033.45
Net cash flows arising from financing activities -156254367.78 -113078517.62
IV. Influence on cash due to fluctuation in exchange rate 3571436.47 3224803.13
9V. Net increase of cash and cash equivalents -327435034.93 -68979179.92
Add: Balance of cash and cash equivalents at the period
-begin 951579683.60 670440335.98
VI. Balance of cash and cash equivalents at the period–
end 624144648.67 601461156.06
Legal Representative: Ji Zhijian Chief Financial Official: Wang Jinxiu Person in Charge of Accounting Organization: Wubin
Board of Directors of Bingshan Refrigeration & Heat Transfer Technologies Co.Ltd.October 23 2025
10



