行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

粤电力B:2019年第一季度报告全文(英文版)

深圳证券交易所 2019-04-30 查看全文

Guangdong Electric Power Development Co. Ltd.April 2019

Important notes

The Board of Directors,the Supervisory Committee the directors the supervisors and executives of the

Company guarantee that there are no significant omissions fictitious or misleading statements carried in the

Quarterly Report and we will accept individual and joint responsibilities for the truthfulness accuracy and

completeness of the Quarterly Report.

All of the directors presented the board meeting at which this Quarterly Report was examined.

Mr. Wang Jin Person in charge of the Company Mr.Liu Wei Person in charge of accounting works Mr.Meng

Fei CFO as well as person in charge of accounting institution represent and warrant the financial and accounting

report in the first quarterly report is true and complete.II. Basic information about the company

I. Main financial data and indices

Indicate by tick mark whether the Company needs to retroactively restate any of its accounting data.□ Yes √ No

This period Same period of last year

Changes of this period over

same period of last year(%)

Operating revenue(Yuan) 5589715802 5812535688 -3.83%

Net profit attributable to the shareholders

of the listed company(Yuan)

109518462 5745879 1806.03%

Net profit after deducting of non-recurring

gain/loss attributable to the shareholders of

listed company(Yuan)

109805200 4330364 2435.70%

Net cash generated from /used in operating

activities(Yuan)

1805095658 1540043756 17.21%

Basic earning per share(Yuan/Share) 0.0209 0.0011 1800 %

Diluted gains per share(Yuan/Share) 0.0209 0.0011 1800 %

Weighted average return on equity

(%) 0.34% 0.02% 0.32%

End of this period End of last period

Changes of this period-end

over same period-end of last

year(%)

Total assets(Yuan) 72032603693 73329662306 -1.77%

Net assets attributable to the shareholders

of the listed company(Yuan)

24380493152 24227302288 0.63%

Items and amount of non-current gains and losses

√ Applicable □ Not applicable

In RMB

Items

Amount (Year-beginning to

the end of the report period.)

Notes

Non-current asset disposal gain/loss(including the write-off part

for which assets impairment provision is made)

-524607

Govemment subsidy recognized in current gain and

loss(excluding those closely related to the Company’s business

and granted under the state’s policies)

926644

Other non-operating income and expenditure except for the

aforementioned items

-1496304

Less: Amount of influence of income tax -275893

Influenced amount of minor shareholders’ equity (after tax) -531636

Total -286738 --

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on

information disclosure for Compaines Offering their Securities to the Public-Non-recurring Gains and Losses and

its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure

for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as

recurring gains and losses it is necessary to explain the reason.

□ Applicable√ Not applicable

None of Non-recurring gain /loss items recorgnized as recurring gain /loss/items as defined by the information

disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.II. Total number of shareholders at the period-end and shareholdings of top 10 shareholders

1. About Total Common Shareholders Total Preference Shareholders with the Voting Power Recovered

and the Shares Held by Top Ten Common Shareholders

In shares

Total number of common

shareholders at the period-end

99561

Total preference shareholders with

the voting power recovered at the

end of the reporting period(if any)

0

Shares held by the top 10 shareholders

Shareholder name

Properties of

shareholder

Share

proportion

%

Quantity

Amount of

tradable shares

with Conditional

held

Pledging or freezing

Status of

the shares

Quantity

Guangdong Energy Group Co. Ltd.State-owned legal

person

67.39% 3538005285 1893342621

China Securities Finance Co. Ltd.

State-owned legal

person

2.84% 148862420

Shenzhen Guangfa Electric Power

Investment Co. Ltd.State-owned legal

person

2.22% 116693602

Guangdong Electric Power

Development Corporation

State-owned legal

person

1.80% 94367341

Li Zhuo

Domestic Natural

person

0.60% 31606103

National Social Security Fund 103

portfolio

Domestic

Non-State owned

legal person

0.44% 22994982

Zheng Jianxiang

Domestic Natural

person

0.43% 22625098

Harbin Hali Industry Co. Ltd.

Domestic

Non-State owned

legal person

0.40% 20942645

CHINA INT'L CAPITAL CORP

HONG KONG SECURITIES LTD

Overseas Legal

person

0.29% 15316066

Harbin Daoli District Charity

Foundation

Domestic

Non-State owned

legal person

0.26% 13722893

Shares held by the Top 10 Shareholders of Non-restricted shares

Shareholders’ Names Number of the non-restricted shares held

Share type

Share type Quantity

Guangdong Energy Group Co. Ltd. 1644662664 RMB Common shares 1644662664

China Securities Finance Co. Ltd. 148862420 RMB Common shares 148862420

Shenzhen Guangfa Electric Power

Investment Co. Ltd.

116693602 RMB Common shares 116693602

Guangdong Electric Power

Development Corporation

94367341 RMB Common shares 94367341

Li Zhuo 31606103 RMB Common shares 31606103

National Social Security Fund 103

portfolio

22994982 RMB Common shares 22994982

Zheng Jianxiang 22625098 Foreign shares placed 22625098

in domestic exchange

Harbin Hali Industry Co. Ltd. 20942645 RMB Common shares 20942645

CHINA INT'L CAPITAL CORP

HONG KONG SECURITIES LTD

15316066

Foreign shares placed

in domestic exchange

15316066

Harbin Daoli District Charity

Foundation

13722893 RMB Common shares 13722893

Explanation on associated relationship

or concerted action of the above

shareholders

The fourth largest shareholder Guangdong Electric Power Development Corporation is the

wholly-owned subsidiaries of the largest shareholder Guangdong Energy Group. These two

companies have relationships; whether the other shareholders have relationships or

unanimous acting was unknown.Note to the top 10 common

stockholders involved in margin

financing & securities lending (If any)

The Fifth largest shareholder Li Zhuo holds98780 A shares of the Company through stock

account with credit transaction and guarantee and holds 31507323 A shares through

ordinary stock account hold 31606103 shares of the Company's stock totally;

The Eighth largest shareholder Harbin Hali Industry Co. Ltd. holds 20942645 A shares of

the Company through stock account with credit transaction;

The Tenth largest shareholder Harbin Daoli District Charity Foundation holds72287 A

shares of the Company through stock account with credit transaction and guarantee and

holds 13650606 A shares through ordinary stock account hold 13722893 shares of the

Company's stock totally.

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a

buy-back agreement dealing in reporting period.□ Yes √ No

The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company

have no buy –back agreement dealing in reporting period.

2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of the

report period

□ Applicable √Not applicable

III. Significant Events

I. Particular about large-margin change of main accounting statement item and financial index and its

reason.

√ Applicable □ Not applicable

In the first quarter of 2019 the electricity consumption of the whole society in Guangdong Province was 128.93

billion kilowatt hours with a year-on-year increase of 3.8% and the growth rate slowed down somewhat. Affected

by the year-on-year growth of 33.6% in XD and 25.7% in Nuclear Power the coal-fired power generation unit in

the province witnessed a sharp year-on-year drop of nearly 22% in on-grid energy and 18.50% in on-grid energy.In the first quarter of 2019 the company completed13.721 billion kilowatt-hours in combined on-grid energy

with a year-on-year decrease of 10.10%; The average on-grid energy price in the consolidated statement was

464.80 yuan/kWh (inclusive of tax the same below) with a year-on-year of 25.47 yuan/kWh; The cost of power

generation fuel was 3400.7693 million yuan with a year-on-year decrease of 513.6758 million yuan and 13.12%.

Affected by the decline in coal prices and the decrease of the profit margin of market electricity the company's

gross profit of power generation increased year on year. In the first quarter of 2019 the net profit attributable to

the shareholders of the parent company reached 109.52 million yuan with a year-on-year increase of 1806.03%.II. The progress of significant events and influence as well as the analysis and explanation on resolving

proposal.

√ Applicable □ Not applicable

1. With the approval of the seventh meeting of the Ninth Board of Directors of the Company on January 25 2019

the Company adjusts the depreciation period of fixed assets in Shajiao Power Plant A from January 1 2019. Net

profit attributable to the parent company is expected to decrease by about 174 million yuan in 2019 and 49 million

yuan annually from 2020 to 2023 and the owner's equity attributable to the parent company is expected to

decrease by about 174 million yuan in 2019 and 49 million yuan annually from 2020 to 2023.

2. In order to further promote the large-scale development of the company's offshore wind power in Guangdong

Province and the southeast coast the seventh meeting of the ninth Board of Directors of the Company deliberated

on January 25 2019 and agreed that the Company should invest in Zhuhai Jinwan Offshore Wind Power Project

(300000 kilowatts) with a total dynamic investment of 5643.17 million yuan of which 1128.634 million yuan is

capital accounting for 20% of the total dynamic investment of the project.

3. The Company's 2019 daily related party transactions are approved and implemented by the 2019 first

Provisional shareholders' General meeting held on February 21 2019.

4. During the reporting period Mr. Zhou Xi'an the former director of the company ceased to hold the post of

director of the company due to job changes. After the election of the first Provisional shareholders' General

meeting in 2019 held on February 21 2019 Mr. Yan Ming served as a director of the Company.

5. During the reporting period Guangdong Yudean Group Co. Ltd. the controlling shareholder of the Company

changed its name to "Guangdong Energy Group Co. Ltd." on February 18 2019. It does not involve changes in

equity the controlling shareholder and nor does it affect the company's business activities. Neither the controlling

shareholder nor the actual controller of the company has changed.

6. During the reporting period the company bonds - "12 Yudean Bonds" completed the annual interest payment

for 2019 on March 18 2019.

Announcement Date of disclosure Website for disclosure

Announcement of Resolutions of the 7th Meeting

of the Ninth Board of Directors

January 262019 http//www.cninfo.com.cn.

Announcement of the adjustment of depreciation

period of fixed assets in Shajiao A Power plant

January 262019 http//www.cninfo.com.cn.

Estimates announcement of the Daily Related

Party Transactions of2019

January 262019 http//www.cninfo.com.cn.

Announcement on Change of Controlling

Shareholder Name

February 182019 http//www.cninfo.com.cn.

Announcement of Resolutions of the First

provisional shareholders' general meeting of 2019

February 222019 http//www.cninfo.com.cn.

Announcement of Guangdong Electric Power

Development Co. Ltd. Concerning Payment of

Corporate “12 Yudean Bonds” Interest of 2019

March 122019 http//www.cninfo.com.cn.Progress in the implementation of share repurchase

□ Applicable √ Not applicable

Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding

□ Applicable √ Not applicable

III. Commitments finished in implementation by the Company shareholders actual controller acquirer

directors supervisors senior executives or other related parties in the reporting period and commitments

unfinished in implementation at the end of the reporting period

□ Applicable √Not applicable

No such cases in the reporting period.IV.Prediction of Business performance for January- June 2019

Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss

probably or the warning of its material change compared with the corresponding period of the last year and

explanation of reason.

□ Applicable √ Not applicable

V. Securities investment

√ Applicable □Not applicable

Security

category

Security

code

Stock

Abbreviation:

Initial

investment

Mode

of

Book value

balance at

Changes in

fair value of

Cumulative

fair value

Purchas

e

Sale

amount

Gain/loss

of the

Book value

balance at

Account

ing

Source of

the shares

cost accoun

ting

measur

ement

the

beginning of

the reporting

period

the this

period

changes in

equity

amount

in the

this

period

in the

this

period

reporting

period

the end of

the

reporting

period

items

Domestic

and

foreign

stocks

000027

Shenzhen

Energy

15890628

Fair

value

measur

ement

66150000 15624000 65883372 81774000

Other

assets

Own-Funds

Domestic

and

foreign

stocks

600642 Shenergy 235837988

Fair

value

measur

ement

270997380 41093865 76253257 312091245

Other

assets

Own-Funds

Domestic

and

foreign

stocks

831039 NEEQ 3600000

Fair

value

measur

ement

3618000 1512000 1530000 5130000

Other

assets

Own-Funds

Domestic

and

foreign

stocks

002952

Yes

Optoelectroni

cs

7038

Fair

value

measur

ement

0 4109 7038 11147

Transact

ional

financial

assets

Own-Funds

Domestic

and

foreign

stocks

300766

Merit

Interactive

Network

6462

Fair

value

measur

ement

0 7163 6462 13625

Transact

ional

financial

assets

Own-Funds

Total 255342116 -- 340765380 58241137

14366662

9

13500 0 0 399020017 -- --

Disclosure date for the notice of

approval by the Board (If any)

October 312018

Disclosure date for the notice of

approval by shareholders’

Meeting (If any)

VI. Investment in derivatives

□ Applicable √Not applicable

There is no derivative investment during the report period.VII. The registration form of acceptance of investigation communication and interview in the report

period for future reference

√ Applicable □Not applicable

Reception time Way of reception Types of visitors Basic index

February 202019 Onsite investigation Organization

Details can be found in the Record Chart of the

Investor Relation Activity disclosed on Juchao

website(www.cninfo.com.cn) on 22 February

2019.

VIII. External guarantee get out of line

□ Applicable √Not applicable

No such cases in the reporting period.IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

□ Applicable √Not applicable

No such cases in the reporting period.IV. Financial Statement

I. Financial statement

1. Consolidated balance sheet

Prepared by: Guangdong Electric Power Development Co. Ltd.March 31 2019

In RMB

Items March 312019 December 312018

Current asset:

Monetary fund 4945898685 5574382892

Settlement provision

Outgoing call loan

Transactional financial assets

Financial assets measured at fair value

with variations accounted into current

income account

24772

Derivative financial assets

Notes receivable & account receivable 2565480167 3358331949

Including: Notes receivable

Account receivable 2565480167 3358331949

Prepayments 724215151 906261046

Insurance receivable

Reinsurance receivable

Provisions of Reinsurance contracts

receivable

Other account receivable 232809569 222976826

Including:Interest receivable 22205621 18856570

Dividend receivable

Repurchasing of financial assets

Inventories 1923545977 1481817270

Contract assets

Assets held for sales

Non-current asset due within 1 year 88553

Other current asset 505757909 617853476

Total of current assets 10897820783 12161623459

Non-current assets:

Loans and payment on other’s behalf

disbursed

Debt investment

Available for sale of financial assets 1565806331

Other investment on bonds

Expired investment in possess

Long-term receivable 90346689 89762071

Long term share equity investment 6486651915 6395134754

Other equity instruments investment 1702198436

Other non-current financial assets

Property investment 10454314 10810722

Fixed assets 40960626800 41157594848

Construction in progress 7743182239 7740754343

Production physical assets

Oil & gas assets

Use right assets

Intangible assets 1851918885 1863588771

Development expenses 1598931

Goodwill 2449886 2449886

Long-germ expenses to be amortized 21292158 22089179

Deferred income tax asset 463491803 448431684

Other non-current asset 1800570854 1871616258

Total of non-current assets 61134782910 61168038847

Total of assets 72032603693 73329662306

Current liabilities

Short-term loans 6596000000 7526000000

Loan from Central Bank

Borrowing funds

Transactional financial liabilities

Financial liabilities measured at fair value

with variations accounted into current

income account

Derivative financial liabilities

Notes payable & account payable 2995916859 3137761522

Advance receipts 390631 343894

Selling of repurchased financial assets

Deposit taking and interbank deposit

Entrusted trading of securities

Entrusted selling of securities

Employees’ wage payable 206798763 235741179

Tax payable 276836872 397001706

Other account payable 4160534744 4152518495

Including:Interest payable 113293153 59316076

Dividend payable 9703930 9703930

Fees and commissions payable

Reinsurance fee payable

Contract Liabilities

Liabilities held for sales

Non-current liability due within 1 year 2106713038 2779347654

Other current liability 1061680873 1107904110

Total of current liability 17404871780 19336618560

Non-current liabilities:

Reserve fund for insurance contracts

Long-term loan 19362245623 18802292664

Bond payable 838534277 838326742

Including:preferred stock

Sustainable debt

Lease liability

Long-term payable 2265441142 2311513249

Long-term remuneration payable to staff 115599287 122913388

Expected liabilities

Deferred income 132460704 133043646

Deferred income tax liability 123759927 100726841

Other non-current liabilities 116405569 166405569

Total non-current liabilities 22954446529 22475222099

Total of liability 40359318309 41811840659

Owners’ equity

Share capital 5250283986 5250283986

Other equity instruments

Including:preferred stock

Sustainable debt

Capital reserves 5102846886 5102846886

Less:Shares in stock

Other comprehensive income 593682531 550010133

Special reserve

Surplus reserves 7834155143 7834155143

Common risk provision

Retained profit 5599524606 5490006140

Total of owner’s equity belong to the

parent company

24380493152 24227302288

Minority shareholders’ equity 7292792232 7290519359

Total of owners’ equity 31673285384 31517821647

Total of liabilities and owners’ equity 72032603693 73329662306

Legal Representative: Wang Jin Person in charge of accounting:Liu Wei Accounting Dept Leader: Meng Fei

2.Parent Company Balance Sheet

In RMB

Items March 31 2019 December 31 2018

Current asset:

Monetary fund 628153315 385577463

Transactional financial assets

Financial assets measured at fair value

with variations accounted into current

income account

24772

Derivative financial assets

Notes receivable & account receivable 150914726 264537475

Including:Notes receivable

Account receivable 150914726 264537475

Prepayments 45800060 44826500

Other account receivable 74778266 375296228

Including:Interest receivable 2406105 1121522

Dividend receivable 447956

Inventories 169862583 187058140

Contract assets

Assets held for sales

Non-current asset due within 1 year

Other current asset 199679 199679

Total of current assets 1069733401 1257495485

Non-current assets:

Debt investment

Available for sale of financial assets 1565806331

Other investment on bonds

Expired investment in possess

Long-term receivable 306460000 306460000

Long term share equity investment 24827909466 24699820321

Other equity instruments investment 1702198436

Other non-current financial assets

Property investment 7502142 7661041

Fixed assets 910525491 978022437

Construction in progress 11971503 9394075

Production physical assets

Oil & gas assets

Use right assets

Intangible assets 86086080 86681362

Development expenses

Goodwill

Long-germ expenses to be amortized

Deferred income tax asset

Other non-current asset 356004000 356004000

Total of non-current assets 28208657118 28009849567

Total of assets 29278390519 29267345052

Current liabilities

Short-term loans 1500000000 1500000000

Transactional financial liabilities

Financial liabilities measured at fair value

with variations accounted into current

income account

Derivative financial liabilities

Notes payable & account payable 137347906 223827319

Advance receipts

Contract Liabilities

Employees’ wage payable 47074276 53346100

Tax payable 23030958 48590195

Other account payable 113289250 98528954

Including:Interest payable 32317102 15787356

Dividend payable 9703930 9703930

Liabilities held for sales

Non-current liability due within 1 year

Other current liability 1105927562 1107904110

Total of current liability 2926669952 3032196678

Non-current liabilities:

Long-term loan 1500000000 1500000000

Bond payable 838534277 838326742

Including:preferred stock

Sustainable debt

Lease liability

Long-term payable 3056898 4340898

Long-term remuneration payable to staff 31801833 32170769

Expected liabilities

Deferred income 48362943 48362943

Deferred income tax liability 114021905 99461621

Other non-current liabilities

Total non-current liabilities 2535777856 2522662973

Total of liability 5462447808 5554859651

Owners’ equity

Share capital 5250283986 5250283986

Other equity instruments

Including:preferred stock

Sustainable debt

Capital reserves 5605794601 5605794601

Less:Shares in stock

Other comprehensive income 593682531 550010133

Special reserve

Surplus reserves 7834155143 7834155143

Retained profit 4532026450 4472241538

Total of owners’ equity 23815942711 23712485401

Total of liabilities and owners’ equity 29278390519 29267345052

3.Consolidated Income statement

In RMB

Items Report period Same period of the previous year

I. Income from the key business 5589715802 5812535688

Including:Business income 5589715802 5812535688

Interest income

Insurance fee earned

Fee and commission received

II. Total business cost 5448292472 5861825692

Including:Business cost 4937475435 5380318561

Interest expense

Fee and commission paid

Insurance discharge payment

Net claim amount paid

Net amount of withdrawal of insurance contract

reserve

Insurance policy dividend paid

Reinsurance expenses

Business tax and surcharge 41001643 34361198

Sales expense 6295103 4817203

Administrative expense 132305459 133858509

R & D costs 77830 525312

Financial expenses 331137001 307944909

Including:Interest expense 345801584 320957717

Interest income 16268357 14820083

Asset impairment loss

Credit impairment loss

Add:Other income 36893397 2894673

Investment gain(“-”for loss) 91517161 116815302

Including: investment gains from affiliates 91517161 116815302

Gains from currency exchange

Net exposure hedging income

Changing income of fair value 8454

Income on disposal of assets 30809

III. Operational profit(“-”for loss) 269842342 70450780

Add :Non-operational income 987834 3679083

Less: Non-operating expense 2688294 1189871

IV. Total profit(“-”for loss) 268141882 72939992

Less:Income tax expenses 75526858 9063824

V. Net profit 192615024 63876168

(I) Classification by business continuity

1.Net continuing operating profit 192615024 63876168

2.Termination of operating net profit

(II) Classification by ownership

Net profit attributable to the owners of parent

company

109518462 5745879

Minority shareholders’ equity 83096562 58130289

VI. Net after-tax of other comprehensive income 43672399 -6648919

Net of profit of other comprehensive income attri

butable to owners of the parent company.

43672399 -6648919

(I)Other comprehensive income items that will

not be reclassified into gains/losses in the

subsequent accounting period

43672399

1.Re-measurement of defined benefit plans of ch

anges in net debt or net assets

2.Other comprehensive income under the equity

method investee can not be reclassified into profi

t or loss.

3. Changes in the fair value of investments in

other equity instruments

43672399

4. Changes in the fair value of the company’s

credit risks

5.Other(II)

Other comprehensive income that will be reclassi

fied into profit or loss.

-6648919

1.Other comprehensive income under the equity

method investee can be reclassified into profit or

loss.

2. Changes in the fair value of investments in

other debt obligations

3.Gains and losses from changes in fair value ava

ilable for sale financial assets

-6648919

4. Other comprehensive income arising from the

reclassification of financial assets

5.Held-to-maturity investments reclassified to ga

ins and losses of available for sale financial asset

s

. Allowance for credit impairments in

investments in other debt obligations

7. Reserve for cash flow hedges

8.

Translation differences in currency financial stat

ements

9.Other

Net of profit of other comprehensive income attri

butable to Minority shareholders’ equity

VII. Total comprehensive income 236287423 57227249

Total comprehensive income attributable to the

owner of the parent company

234920763 -903040

Total comprehensive income attributable

minority shareholders

1366660 58130289

VIII. Earnings per share

(I)Basic earnings per share 0.0209 0.0011

(II)Diluted earnings per share 0.0209 0.0011

The current business combination under common control the net profits of the combined party before achieved ne

t profit of RMB 0.00 last period the combined party realized RMB0.00.Legal Representative: Wang Jin Person in charge of accounting:Liu Wei Accounting Dept Leader: Meng Fei

4. Income statement of the Parent Company

In RMB

Items Report period Same period of the previous year

I. Revenue 393185298 465311491

Including:Business cost 424777175 449858137

Business tax and surcharge 2653793 1821322

Sales expense 350336 437911

Administrative expense 16792181 18828427

R & D costs

Financial expenses 50152227 47457181

Including:Interest expenses 50952925 48844389

Interest income 1394554 1865511

Asset impairment loss

Credit impairment loss

Add:Other income

Investment gain(“-”for loss) 161309228 195076685

Including: investment gains from

affiliates

89089146 114290630

Net exposure hedging income

Changing income of fair value 8454

Income on disposal of assets -32933

II. Operational profit(“-”for loss) 59777267 141952265

Add :Non-operational income 7642 27610

Less:Non -operational expenses 592734

III. Total profit(“-”for loss) 59784909 141387141

Less:Income tax expenses -12227011

IV. Net profit 59784909 153614152

1.Net continuing operating profit 59784909 153614152

2.Termination of operating net profit

V. Net after-tax of other comprehensive

income

43672399 -6648919

(I)Other comprehensive income items

that will not be reclassified into

gains/losses in the subsequent

accounting period

43672399

1.Re-measurement of defined benefit pl

ans of changes in net debt or net assets

2.Other comprehensive income under th

e equity method investee can not be recl

assified into profit or loss.

3. Changes in the fair value of

investments in other equity instruments

43672399

4. Changes in the fair value of the

company’s credit risks

5.Other(II)

Other comprehensive income that will b

e reclassified into profit or loss.

-6648919

1.Other comprehensive income under th

e equity method investee can be reclassi

fied into profit or loss.

2. Changes in the fair value of

investments in other debt obligations

3.

Gains and losses from changes in fair v

alue available for sale financial assets

-6648919

4. Other comprehensive income

arising from the reclassification of

financial assets

5.Held-to-maturity investments reclassif

ied to gains and losses of available for s

ale financial assets

6. Allowance for credit impairments

in investments in other debt obligations

7. Reserve for cash flow hedges

8.

Translation differences in currency fina

ncial statements

9.Other

VI. Total comprehensive income 103457308 146965233

VII. Earnings per share

(I)Basic earnings per share

(II)Diluted earnings per share

5. Consolidated Cash flow statement

In RMB

Items Report period Same period of the previous year

I. Cash flows from operating activities

Cash received from sales of goods or

rending of services

7198521146 6909344782

Net increase of customer deposits

and capital kept for brother company

Net increase of loans from central bank

Net increase of inter-bank loans from

other financial bodies

Cash received against original

insurance contract

Net cash received from reinsurance

business

Net increase of client deposit and

investment

Net increase of amount from disposal

financial assets that measured by fair

value and with variation reckoned into

current gains/losses

Cash received from interest

commission charge and commission

Net increase of inter-bank fund

received

Net increase of repurchasing business

Net cash received by agent in

securities trading

Tax returned 4664390 4180540

Other cash received from business

operation

433730029 102634309

Sub-total of cash inflow 7636915565 7016159631

Cash paid for purchasing of

merchandise and services

4805190930 4669079682

Net increase of client trade and

advance

Net increase of savings in central bank

and brother company

Cash paid for original contract claim

Net increase in financial assets held

for trading purposes

Net increase for Outgoing call loan

Cash paid for interest processing fee

and commission

Cash paid for policy dividend

Cash paid to staffs or paid for staffs 413894277 376566617

Taxes paid 460397105 309033731

Other cash paid for business activities 152337595 121435845

Sub-total of cash outflow from

business activities

5831819907 5476115875

Net cash generated from /used in

operating activities

1805095658 1540043756

II. Cash flow generated by investing

Cash received from investment

retrieving

Cash received as investment gains 121345

Net cash retrieved from disposal of

fixed assets intangible assets and

other long-term assets

592258 10100

Net cash received from disposal of

subsidiaries or other operational units

Other investment-related cash received

Sub-total of cash inflow due to

investment activities

713603 10100

Cash paid for construction of fixed

assets intangible assets and other

long-term assets

745025118 657061177

Cash paid as investment 78692039

Net increase of loan against pledge

Net cash received from subsidiaries

and other operational units

Other cash paid for investment

activities

Sub-total of cash outflow due to

investment activities

823717157 657061177

Net cash flow generated by investment -823003554 -657051077

III.Cash flow generated by financing

Cash received as investment 4000000

Including: Cash received as investment

from minor shareholders

4000000

Cash received as loans 2526712472 2446395253

Cash received from bond placing

Other financing –related cash received

Sub-total of cash inflow from financing

activities

2526712472 2450395253

Cash to repay debts 3704558354 3279948065

Cash paid as dividend profit or 432017527 462961076

interests

Including: Dividend and profit paid by

subsidiaries to minor shareholders

Other cash paid for financing activities 712667 137119426

Sub-total of cash outflow due to

financing activities

4137288548 3880028567

Net cash flow generated by financing -1610576076 -1429633314

IV. Influence of exchange rate

alternation on cash and cash

equivalents

-237 -446

V.Net increase of cash and cash

equivalents

-628484209 -546641081

Add: balance of cash and cash

equivalents at the beginning of term

5570382893 4996580490

VI ..Balance of cash and cash

equivalents at the end of term

4941898684 4449939409

6. Cash Flow Statement of the Parent Company

In RMB

Items Amount in this period Amount in last period

I.Cash flows from operating activities

Cash received from sales of goods or

rending of services

560862026 543833558

Tax returned

Other cash received from business

operation

9331847 16238994

Sub-total of cash inflow 570193873 560072552

Cash paid for purchasing of

merchandise and services

430841917 557730970

Cash paid to staffs or paid for staffs 73493740 72942857

Taxes paid 26279908 17395705

Other cash paid for business activities 7758990 21649266

Sub-total of cash outflow from

business activities

538374555 669718798

Net cash generated from /used in

operating activities

31819318 -109646246

II. Cash flow generated by investing

Cash received from investment

retrieving

300000000 187920000

Cash received as investment gains 71804024 85567058

Net cash retrieved from disposal of

fixed assets intangible assets and

other long-term assets

589130 10100

Net cash received from disposal of

subsidiaries or other operational units

Other investment-related cash received

Sub-total of cash inflow due to

investment activities

372393154 273497158

Cash paid for construction of fixed

assets intangible assets and other

long-term assets

7473223 29854267

Cash paid as investment 117379238

Net cash received from subsidiaries

and other operational units

Other cash paid for investment

activities

Sub-total of cash outflow due to

investment activities

124852461 29854267

Net cash flow generated by investment 247540693 243642891

III. Cash flow generated by financing

Cash received as investment

Cash received as loans 899700000 1930000000

Cash received from bond placing

Other financing –related ash received

Sub-total of cash inflow from

financing activities

899700000 1930000000

Cash to repay debts 900000000 2159693500

Cash paid as dividend profit or

interests

36399727 90010272

Other cash paid for financing activities 84195 310954

Sub-total of cash outflow due to

financing activities

936483922 2250014726

Net cash flow generated by financing -36783922 -320014726

IV. Influence of exchange rate

alternation on cash and cash

equivalents

-237 -446

V.Net increase of cash and cash

equivalents

242575852 -186018527

Add: balance of cash and cash

equivalents at the beginning of term

385577464 429724538

VI ..Balance of cash and cash

equivalents at the end of term

628153316 243706011

II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New

Standards Governing Financial Instruments Revenue or Leases

√ Applicable □ Not applicable

Consolidated balance sheet

In RMB

Items December 31 2018 January 1 2019 Adjustment

Current asset:

Monetary fund 5574382892 5574382892

Notes receivable & account

receivable

3358331949 3358331949

Account receivable 3358331949 3358331949

Prepayments 906261046 906261046

Other account receivable 222976826 222976826

Including:Interest receivable 18856570 18856570

Inventories 1481817270 1481817270

Other current assets 617853476 617853476

Total of current assets 12161623459 12161623459

Non-current assets:

Available-for-sale financial

assets

1565806331 Not applicable -1565806331

Long-term receivable 89762071 89762071

Long term share equity

investment

6395134754 6395134754

Other equity instruments

investment

Not applicable 1565806331 1565806331

Property investment 10810722 10810722

Fixed assets 41157594848 41157594848

Construction in progress 7740754343 7740754343

Intangible assets 1863588771 1863588771

Goodwill 2449886 2449886

Long-germ expenses to be

amortized

22089179 22089179

Deferred tax assets 448431684 448431684

Other non-current asset 1871616258 1871616258

Total of non-current assets 61168038847 61168038847

Total of assets 73329662306 73329662306

Current liabilities

Short-term loans 7526000000 7526000000

Notes payable & account

payable

3137761522 3137761522

Advance payment 343894 343894

Employees’ wage payable 235741179 235741179

Tax payable 397001706 397001706

Other account payable 4152518495 4152518495

Including:Interest payable 59316076 59316076

Dividend payable 9703930 9703930

Non-current liability due

within 1 year

2779347654 2779347654

Other current liability 1107904110 1107904110

Total of current liability 19336618560 19336618560

Non-current liabilities:

Long-term loan 18802292664 18802292664

Bond payable 838326742 838326742

Long-term payable 2311513249 2311513249

Deferred income 133043646 133043646

Deferred income tax liability 100726841 100726841

Other non-current liability 166405569 166405569

Total non-current liabilities 22475222099 22475222099

Total of liability 41811840659 41811840659

Owners’ equity

Share capital 5250283986 5250283986

Capital reserves 5102846886 5102846886

Other comprehensive income 550010133 550010133

Surplus reserves 7834155143 7834155143

Retained profit 5490006140 5490006140

Total of owner’s equity belong to

the parent company

24227302288 24227302288

Minority shareholders’ equity 7290519359 7290519359

Total of owners’ equity 31517821647 31517821647

Total of liabilities and owners’

equity

73329662306 73329662306

Adjustment statement

According to the relevant requirements of the Ministry of Finance's new financial instruments standards domestic

listed enterprises will implement the accounting standards related to new financial instruments as of January 1

2019 so the Company will adjust the "available-for-sale financial assets" to the "investment in other equity

instruments" account at the beginning of this year.Parent Company Balance Sheet

In RMB

Items December 31 2018 January 1 2019 Adjustment

Current asset:

Monetary fund 385577463 385577463

Notes receivable &

account receivable

264537475 264537475

Account receivable 264537475 264537475

Prepayments 44826500 44826500

Other account receivable 375296228 375296228

Including:Interest

receivable

1121522 1121522

Dividend receivable 447956 447956

Inventories 187058140 187058140

Other current assets 199679 199679

Total of current assets 1257495485 1257495485

Non-current assets:

Available-for-sale

financial assets

1565806331 Not applicable -1565806331

Long term receivable 306460000 306460000

Long term share equity

investment

24699820321 24699820321

Other equity instruments

investment

Not applicable 1565806331 1565806331

Property investment 7661041 7661041

Fixed assets 978022437 978022437

Construction in progress 9394075 9394075

Intangible assets 86681362 86681362

Other non-current asset 356004000 356004000

Total of non-current assets 28009849567 28009849567

Total of assets 29267345052 29267345052

Current liabilities

Short-term loans 1500000000 1500000000

Notes payable & Account

payable

223827319 223827319

Employees’ wage payable 53346100 53346100

Tax payable 48590195 48590195

Other account payable 98528954 98528954

Including:Interest payable 15787356 15787356

Dividend payable 9703930 9703930

Other current liability 1107904110 1107904110

Total of current liability 3032196678 3032196678

Non-current liabilities:

Long-term loan 1500000000 1500000000

Bond payable 838326742 838326742

Long-term payable 4340898 4340898

Deferred income 48362943 48362943

Deferred income tax

liability

99461621 99461621

Total of Non-current

liabilities

2522662973 2522662973

Total of liability 5554859651 5554859651

Owners’ equity

Share capital 5250283986 5250283986

Capital reserves 5605794601 5605794601

Other comprehensive

income

550010133 550010133

Surplus reserves 7834155143 7834155143

Retained profit 4472241538 4472241538

Total of owners’ equity 23712485401 23712485401

Total of liabilities and

owners’ equity

29267345052 29267345052

Adjustment statement

According to the relevant requirements of the Ministry of Finance's new financial instruments standards domestic

listed enterprises will implement the accounting standards related to new financial instruments as of January 1

2019 so the Company will adjust the "available-for-sale financial assets" to the "investment in other equity

instruments" account at the beginning of this year.

2. Retrospective Restatement of Previous Comparative Data due to the First Execution of any New

Standards Governing Financial Instruments or Leases

□ Applicable √ Not applicable

III. Auditor’ report

Is the First Quarterly Report be audited?

□ Yes √No

The First Quarterly report is not audited.The Board of Directors of Guangdong Electric Power Development Co. Ltd.

Chairman of the Board: Wang Jin

April 30 2019

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈