行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

粤照明B:佛山电器照明股份有限公司2024年第三季度报告(英文)

深圳证券交易所 2024-10-29 查看全文

Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Stock Code: 000541 200541 Stock Name: FSL FSL-B Announcement No.65

FOSHAN ELECTRICAL AND LIGHTING CO. LTD.THIRD QUARTERLY REPORT 2024

Foshan Electrical and Lighting Co. Ltd. (hereinafter referred to as the “Company”) and all the members

of the Company’s Board of Directors hereby guarantee that the contents of this Report are true accurate

and complete and free of any misrepresentations misleading statements or material omissions.Important Notes:

1. The Board of Directors the Supervisory Committee as well as the directors supervisors and senior

management of the Company hereby guarantee that the contents of this Report are true accurate and complete

and free of any misrepresentations misleading statements or material omissions and collectively and

individually accept legal responsibility for such contents.

2. The Company’s legal representative Chief Financial Officer (CFO) and person-in-charge of the Company’s

accounting organ (equivalent to accounting manager) hereby guarantee that the financial statements carried in

this Report are true accurate and complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□Yes □ No

- 1 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.□Yes □ No

Q3 2024 YoY change (%) Q1-Q3 2024 YoY change (%)

Operating revenue

2102727793.40-5.75%6887273560.821.33%

(RMB)

Net profit attributable

to the listed company’s 58693073.41 -15.86% 250922255.79 5.12%

shareholders (RMB)

Net profit attributable

to the listed company’s

shareholders before 38987283.45 -21.77% 217830196.22 -5.39%

exceptional gains and

losses (RMB)

Net cash generated

from/used in operating — — 571133616.55 -24.21%

activities (RMB)

Basic earnings per

0.0382-26.11%0.1634-7.63%

share (RMB/share)

Diluted earnings per

0.0379-25.98%0.1620-7.59%

share (RMB/share)

Weighted average

0.92%-0.44%3.94%-0.65%

return on equity (%)

30 September 2024 31 December 2023 YoY change (%)

Total assets (RMB) 17321642323.83 16934439915.02 2.29%

Equity attributable to

the listed company’s 6395566168.23 6285442808.19 1.75%

shareholders (RMB)

(II) Exceptional Gains and Losses

□ Applicable □ Not applicable

Unit: RMB

Item Q3 2024 Q1-Q3 2024 Note

Gain or loss on disposal of non-current

assets (inclusive of impairment 21170598.07 21236332.14

allowance write-offs)

Government grants recognised in profit

or loss (exclusive of those that are

8544869.9637492558.66

closely related to the Company's

normal business operations and given

- 2 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q3 2024 Q1-Q3 2024 Note

in accordance with defined criteria and

in compliance with government

policies and have a continuing impact

on the Company's profit or loss)

Gain or loss on fair-value changes in

financial assets and liabilities held by a

non-financial enterprise as well as on

disposal of financial assets and

1416416.914222201.14

liabilities (exclusive of the effective

portion of hedges that is related to the

Company's normal business

operations)

Capital occupation charges on non-

financial enterprises that are charged to 68205.85 227313.95

current gains and losses

Reversed portions of impairment

allowances for receivables which are 1140282.04 1277996.30

tested individually for impairment

Income equal to the amount by which

investment costs for the Company to

obtain subsidiaries associates and joint

ventures are lower than the Company’s 2131597.43 2131597.43

enjoyable fair value of identifiable net

assets of investees when making

investments

Non-operating income and expense

9817826.3912221625.65

other than the above

Less: Income tax effects 6562455.35 10497469.99

Non-controlling interests effects

18021551.3435220095.71

(net of tax)

Total 19705789.96 33092059.57 --

Other items that meet the definition of exceptional gain/loss:

□Applicable □ Not applicable

No such cases in the Reporting Period.Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the

- 3 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Public—Exceptional Gain/Loss Items:

□Applicable □ Not applicable

No such cases in the Reporting Period.(III) Changes in Key Financial Statement Line Items and Explanation of why

□ Applicable □ Not applicable

Unit: RMB

Q1~Q3 2024/ Q1~Q3 2023/

Item Change (%) Main reason for the change

30 September 2024 1 January 2024

Decreased bank acceptance notes with higher

Receivables financing 307824796.41 443201960.02 -30.55%

credit ratings in the current period

Increased uncollected performance bonds in the

Other receivables 64763005.45 49108300.85 31.88%

current period

Acquisition of Hule Electrical a sub-subsidiary

Contract assets 12147588.05 4252013.94 185.69%

not under common control in the current period

Purchase of short-term bank’s wealth

Other current assets 225488683.01 109292399.14 106.32%

management products in the current period

Other debt Purchase of a higher amount of large depository

1132260801.33454822905.25148.95%

investments receipts in the current period

Increased carry-forward of assets to be leased

Investment property 338248927.27 163636347.41 106.71%

out in the current period

Right-of-use assets 13084722.04 8812320.64 48.48% Additional property leases in the current period

Other non-current Increased long-term assets to be disposed of in

185511969.44119327703.1855.46%

assets the current period

Decreased advances from customers in the

Contract liabilities 121518965.57 235335693.28 -48.36%

current period

Taxes and levies Increase in value added tax payable in the

73007177.9842940157.3070.02%

payable current period

- 4 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Q1~Q3 2024/ Q1~Q3 2023/

Item Change (%) Main reason for the change

30 September 2024 1 January 2024

Other current Increased notes receivable that were endorsed

338255547.3595008427.01256.03%

liabilities but undue in the current period

Lease liabilities 6427979.08 4310967.92 49.11% Additional property leases in the current period

Increased provisions for product warranties in

Provisions 20784308.33 14277087.30 45.58%

the current period

Other non-current Transfer of output tax pending write-off in the

205769.48-100.00%

liabilities current period

Establishment of specific reserve in the current

Specific reserve 5389623.51 1213325.92 344.20%

period

Increase in government grants received in the

Other income 79097762.16 40940624.68 93.20%

current period

Increased interest income from large depository

Return on investment 46575224.07 19490163.08 138.97%

receipts in the current period

Changes in the fair value of forward exchange

Gain on changes in

-29111.32 -13694620.01 99.79% settlement products as a result of currency

fair value

fluctuations in the same period of last year

Increased asset disposal income in the current

Asset disposal income 21473940.85 12669744.50 69.49%

period

Transfer from payables of subsidiary NationStar

Non-operating Optoelectronics that it did not need to pay and

16055872.565569379.68188.29%

income receipt of compensation and mediation payments

in the current period

Non-operating Higher base of loss on damage and retirement of

1940258.195267434.90-63.17%

expense non-current assets in the same period of last year

Increased changes in the fair value of

Other comprehensive investments in other equity instruments in the

39255823.16-88509238.19144.35%

income net of tax current period compared with the same period of

last year

Other comprehensive

Increased changes in the fair value of

income net of tax

investments in other equity instruments in the

attributable to owners 39318194.26 -89542585.21 143.91%

current period compared with the same period of

of the Company as

last year

the parent

Changes in the fair Increased changes in the fair value of

value of investments investments in other equity instruments in the

39391019.21-90769609.63143.40%

in other equity current period compared with the same period of

instruments last year

- 5 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Q1~Q3 2024/ Q1~Q3 2023/

Item Change (%) Main reason for the change

30 September 2024 1 January 2024

Differences arising

from the translation

Fluctuations of the RMB against foreign

of foreign currency- -72824.95 1227024.42 -105.94%

currencies

denominated financial

statements

Other comprehensive

income net of tax Fluctuations of the RMB against foreign

-62371.101033347.02-106.04%

attributable to non- currencies

controlling interests

Increased changes in the fair value of

Total comprehensive investments in other equity instruments in the

375413117.27232341926.7661.58%

income current period compared with the same period of

last year

Total comprehensive

Increased changes in the fair value of

income attributable to

investments in other equity instruments in the

owners of the 290240450.05 149149215.98 94.60%

current period compared with the same period of

Company as the

last year

parent

Purchase of a higher total amount of large

Net cash generated

depository receipts and payment for the

from/used in -1005019520.60 -272237910.41 -269.17%

acquisition of Hule Electrical a sub-subsidiary

investing activities

not under common control in the current period

Net cash generated Increased bank borrowings in the current period

from/used in -80483899.13 -365735695.99 77.99% and higher amount of borrowing repayment in

financing activities the same period of last year

Net increase in cash Decrease in net cash generated from investing

-502325725.31120085894.40-518.31%

and cash equivalents activities

II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well

as Holdings of Top 10 Shareholders

Unit: share

Number of preference shareholders with resumed

Number of ordinary shareholders 72024 0

voting rights (if any)

Top 10 shareholders (exclusive of shares lent in refinancing)

Name of Nature of Shareholding Total shares Restricted Shares in pledge marked or frozen

shareholder shareholder percentage held shares held Status Shares

Hong Kong

Wah Shing

Foreign

Holding 12.74% 197338980 0 N/A 0

corporation

Company

Limited

Prosperity

Lamps & Foreign

9.49% 146934857 0 N/A 0

Components corporation

Limited

Guangdong

Electronics State-owned

8.54% 132194246 0 N/A 0

Information corporation

Industry Group

- 6 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Ltd.Guangdong

Rising State-owned

8.38% 129826793 46695895 N/A 0

Holdings corporation

Group Co. Ltd.Essence

International

Foreign

Securities 2.45% 37981282 0 N/A 0

corporation

(Hong Kong)

Limited

Central Huijin

Asset State-owned

2.14% 33161800 0 N/A 0

Management corporation

Co. Ltd.Rising

Investment Foreign

1.65% 25482252 0 N/A 0

Development corporation

Limited

Domestic

Zhang Shaowu 1.10% 17000000 0 N/A 0

individual

Hong Kong

Securities

Foreign

Clearing 0.81% 12504590 0 N/A 0

corporation

Company

Limited

Foreign

Zhuang Jianyi 0.77% 11903509 8927632 N/A 0

individual

Top 10 unrestricted shareholders (exclusive of shares lent in refinancing and locked shares of executives)

Shares by class and number

Name of shareholder Unrestricted shares held

Class Shares

RMB-

denominated 188496430

Hong Kong Wah Shing Holding ordinary share

197338980

Company Limited Domestically

listed foreign 8842550

share

RMB-

Prosperity Lamps & Components

146934857 denominated 146934857

Limited

ordinary share

RMB-

Guangdong Electronics

132194246 denominated 132194246

Information Industry Group Ltd.ordinary share

RMB-

Guangdong Rising Holdings

83130898 denominated 83130898

Group Co. Ltd.ordinary share

Domestically

Essence International Securities

37981282 listed foreign 37981282

(Hong Kong) Limited

share

RMB-

Central Huijin Asset Management

33161800 denominated 33161800

Co. Ltd.ordinary share

Domestically

Rising Investment Development

25482252 listed foreign 25482252

Limited

share

RMB-

Zhang Shaowu 17000000 denominated 17000000

ordinary share

- 7 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

RMB-

Hong Kong Securities Clearing

12504590 denominated 12504590

Company Limited

ordinary share

Domestically

China Merchants Securities (HK)

8567891 listed foreign 8567891

Co. Limited

share

Among the top 10 shareholders Hong Kong Wah Shing Holding

Company Limited Guangdong Electronics Information Industry Group

Ltd. Guangdong Rising Holdings Group Co. Ltd. and Rising

Investment Development Limited are acting-in-concert parties;

Related or acting-in-concert parties among the

Prosperity Lamps & Components Limited and Zhuang Jianyi are acting-

shareholders above

in-concert parties. Apart from that it is unknown whether there is among

the top 10 shareholders any other related parties or acting-in-concert

parties as defined in the Administrative Measures for the Acquisition of

Listed Companies.Top 10 shareholders involved in securities margin

None

trading (if any)

5% or greater shareholders top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing

shares lending

□Applicable □ Not applicable

Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return

compared with the prior period

□Applicable □ Not applicable

(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable □ Not applicable

III Other Significant Events

□ Applicable □ Not applicable

1. The project of investment in the establishment of a wholly-owned subsidiary and investment in the

production and construction with respect to auto lamps by Liaowang Auto Lamp

On 27 September 2024 the Proposal on the Project of Investment in the Establishment of a Wholly-owned

Subsidiary and Investment in the Production and Construction with respect to Auto Lamps by a Majority-owned

Subsidiary was approved at the 59th Meeting of the Ninth Board of Directors. Nanning Liaowang Auto Lamp

Co. Ltd. (“Liaowang Auto Lamp”) a majority-owned subsidiary of the Company was agreed to invest in the

establishment of a wholly-owned subsidiary in Xiangcheng District of Suzhou City to invest in the construction

project of an auto lamp production base with an investment amount of approximately RMB580 million. The

- 8 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

purpose of the investment is to optimise the business layout of Liaowang Auto Lamp expand the scale of

production of its auto lamps accelerate the layout and upgrading to the medium and high-end markets and

enhance market competitiveness. For further information please refer to the Announcement on the Project of

Investment in the Establishment of a Wholly-owned Subsidiary and Investment in the Production and

Construction with respect to Auto Lamps by a Majority-owned Subsidiary disclosed by the Company on 28

September 2024 on www.cninfo.com.cn.

2. The project of the acquisition of Zhejiang Hule Electrical Equipment Manufacturing Co. Ltd. by

Fozhao (Hainan)

Upon the execution of the relevant decision-making procedures by the Company’s wholly-owned subsidiary

Fozhao (Hainan) Technology Co. Ltd. (“Fozhao (Hainan)”) and approval by the General Manager's Office of

the Company Fozhao (Hainan) entered into a Supplemental Agreement to the Equity Transfer Agreement with

the transferor in August 2024. As such Fozhao (Hainan) acquired in cash a 66% interest in Zhejiang Hule

Electrical Equipment Manufacturing Co. Ltd. (“Hule Electrical” ) and Hule Electrical has become a

majority-owned sub-subsidiary of the Company.

3. Land reserve of the Fenjiang North Road land parcel

On 6 December 2023 and 22 December 2023 the Company respectively held the 49th meeting of the 9th Board

of Directors and the Second Extraordinary General Meeting of 2023 which approved the Proposal on the

Disposal of Assets of the Company and Signing of Reserve Agreement and agreed that the Company would

sign the Letter of Intent on Land Reserve with Foshan City Chancheng District Zumiao Street Office and sign

the State-owned Land Use Right Reserve Agreement with Foshan City Chancheng District Land Reserve Center

and Foshan City Chancheng District Zumiao Street Office. In February 2024 the Company formally signed the

State-owned Land Use Right Reserve Agreement with Foshan City Chancheng District Land Reserve Center

and Foshan City Chancheng District Zumiao Street Office. After completing the preliminary land preparation

work such as demolition of buildings on the ground in accordance with relevant laws regulations and policies

the Fenjiang North Road land parcel would be handed over in three years batch by batch for pending

expropriation. In September 2024 after completing the preliminary land preparation work such as demolition of

buildings on the ground for the Fenjiang North Road land parcel in accordance with relevant regulations the

Company handed over the south section of the Fenjiang North Road land parcel to Foshan City Chancheng

District Land Reserve Center. The Chancheng Branch of Foshan Natural Resources Bureau has put up for sale

the land parcel in the south section by public listing on 28 September 2024 at the Chancheng Branch of Foshan

- 9 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Public Resources Trading Centre. Upon the sale of the land the Company would receive compensation for land

transfer in accordance with the agreed terms of the State-owned Land Use Right Reserve Agreement. For

further information please refer to the Announcement on the Disposal of Assets of the Company and Signing of

Reserve Agreement the Announcement on Progress of the Disposal of Assets of the Company and Signing of

Reserve Agreement and the Announcement on Progress of the Disposal of Assets of the Company and the

Public Tender of Land which were disclosed by the Company on www.cninfo.com.cn dated 7 December 2023

3 February 2024 and 30 September 2024 respectively.

IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Foshan Electrical and Lighting Co. Ltd.

30 September 2024

Unit: RMB

Item 30 September 2024 1 January 2024

Current assets:

Monetary assets 3082185753.82 3596049654.55

Settlement reserve

Loans to other banks and financial

institutions

Held-for-trading financial assets 134059164.09 152529775.41

Derivative financial assets

Notes receivable 1078281673.52 1057352267.60

Accounts receivable 2252404978.41 2093499280.40

Receivables financing 307824796.41 443201960.02

Prepayments 35459104.57 34508638.92

Premiums receivable

Reinsurance receivables

Receivable reinsurance contract

reserve

Other receivables 64763005.45 49108300.85

Including: Interest receivable

Dividends receivable

Financial assets purchased under

resale agreements

Inventories 1920966682.98 1971171641.14

- 10 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item 30 September 2024 1 January 2024

Including: data resources

Contract assets 12147588.05 4252013.94

Assets held for sale 17147339.84 17147339.84

Current portion of non-current assets

Other current assets 225488683.01 109292399.14

Total current assets 9130728770.15 9528113271.81

Non-current assets:

Loans and advances to customers

Debt investments

Other debt investments 1132260801.33 454822905.25

Long-term receivables

Long-term equity investments 180584857.48 179188555.15

Investments in other equity

746105121.90699762746.35

instruments

Other non-current financial assets

Investment property 338248927.27 163636347.41

Fixed assets 3324371531.57 3453214586.47

Construction in progress 1053495186.60 1174533505.11

Productive living assets

Oil and gas assets

Right-of-use assets 13084722.04 8812320.64

Intangible assets 442968548.26 434549913.99

Including: data resources

Development costs

Including: data resources

Goodwill 421831593.46 421831593.46

Long-term prepaid expense 227776762.30 190362699.25

Deferred income tax assets 124673532.03 106283766.95

Other non-current assets 185511969.44 119327703.18

Total non-current assets 8190913553.68 7406326643.21

Total assets 17321642323.83 16934439915.02

Current liabilities:

Short-term borrowings 169250839.17 220019877.73

Borrowings from the central bank

- 11 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item 30 September 2024 1 January 2024

Loans from other banks and financial

institutions

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable 1945081521.15 2271174787.69

Accounts payable 3058856982.81 2875980206.64

Advances from customers 596261.77 466872.69

Contract liabilities 121518965.57 235335693.28

Financial assets sold under

repurchase agreements

Customer deposits and deposits from

other banks and financial institutions

Payables for acting trading of

securities

Payables for underwriting of

securities

Employee benefits payable 224650011.39 193830812.66

Taxes and levies payable 73007177.98 42940157.30

Other payables 446230473.64 362491923.01

Including: Interest payable

Dividends payable

Fees and commissions payable

Reinsurance payables

Liabilities directly associated with

assets held for sale

Current portion of non-current

385226847.40343914214.45

liabilities

Other current liabilities 338255547.35 95008427.01

Total current liabilities 6762674628.23 6641162972.46

Non-current liabilities:

Insurance contract reserve

Long-term borrowings 277886376.26 253093421.29

Bonds payable

Including: Preference shares

Perpetual bonds

Lease liabilities 6427979.08 4310967.92

Long-term payables

Long-term employee benefits

payable

Provisions 20784308.33 14277087.30

- 12 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item 30 September 2024 1 January 2024

Deferred income 69410782.03 75185461.27

Deferred income tax liabilities 187110155.27 174806746.25

Other non-current liabilities 205769.48

Total non-current liabilities 561619600.97 521879453.51

Total liabilities 7324294229.20 7163042425.97

Owners’ equity:

Share capital 1548778230.00 1548778230.00

Other equity instruments

Including: Preference shares

Perpetual bonds

Capital reserves 914336325.66 914336325.66

Less: Treasury stock 82165144.15 82165144.15

Other comprehensive income 399345221.85 360027027.59

Specific reserve 5389623.51 1213325.92

Surplus reserves 107944679.06 107944679.06

General reserve

Retained earnings 3501937232.30 3435308364.11

Total equity attributable to owners of the

6395566168.236285442808.19

Company as the parent

Non-controlling interests 3601781926.40 3485954680.86

Total owners’ equity 9997348094.63 9771397489.05

Total liabilities and owners’ equity 17321642323.83 16934439915.02

Legal representative: Wan Shan Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Liang Yuefei

2. Consolidated Income Statement for Q1~Q3

Unit: RMB

Item Q1~Q3 2024 Q1~Q3 2023

1. Revenues 6887273560.82 6797008003.68

Including: Operating revenue 6887273560.82 6797008003.68

Interest income

Insurance premium income

Fee and commission

income

- 13 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q1~Q3 2024 Q1~Q3 2023

2. Costs and expenses 6603913211.15 6420801736.12

Including: Cost of sales 5573521449.18 5535973386.78

Interest expense

Fee and commission

expense

Surrenders

Net insurance claims paid

Net amount provided as

insurance contract reserve

Expenditure on policy

dividends

Reinsurance premium

expense

Taxes and levies 57229904.62 56954464.79

Selling expense 247090723.82 203017067.09

Administrative expense 344152454.09 299817354.12

R&D expense 412737821.41 359659339.75

Finance costs -30819141.97 -34619876.41

Including: Interest

16344079.8419331634.25

expense

Interest

41280269.7438170763.00

income

Add: Other income 79097762.16 40940624.68

Return on investment (“-” for

46575224.0719490163.08

loss)

Including: Share of profit or

1396302.331558105.76

loss of joint ventures and associates

Income from the

derecognition of financial assets at

amortized cost (“-” for loss)

Exchange gain (“-” for loss)

Net gain on exposure hedges (“-”

for loss)

Gain on changes in fair value (“-”

-29111.32-13694620.01

for loss)

Credit impairment loss (“-” for

-31784287.66-30867217.69

loss)

Asset impairment loss (“-” for

-48898832.11-45751119.19

loss)

Asset disposal income (“-” for

21473940.8512669744.50

loss)

3. Operating profit (“-” for loss) 349795045.66 358993842.93

Add: Non-operating income 16055872.56 5569379.68

- 14 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q1~Q3 2024 Q1~Q3 2023

Less: Non-operating expense 1940258.19 5267434.90

4. Gross profit (“-” for loss) 363910660.03 359295787.71

Less: Income tax expense 27753365.92 38444622.76

5. Net profit (“-” for net loss) 336157294.11 320851164.95

5.1 By operating continuity

5.1.1 Net profit from continuing

336157294.11320851164.95

operations (“-” for net loss)

5.1.2 Net profit from

discontinued operations (“-” for net loss)

5.2 By ownership

5.2.1 Net profit attributable to

shareholders of the Company as the 250922255.79 238691801.19

parent (“-” for net loss)

5.2.2 Net profit attributable to non-

85235038.3282159363.76

controlling interests (“-” for net loss)

6. Other comprehensive income net of

39255823.16-88509238.19

tax

Attributable to owners of the

39318194.26-89542585.21

Company as the parent

6.1 Items that will not be

39391019.21-90769609.63

reclassified to profit or loss

6.1.1 Changes caused by

remeasurements on defined benefit

schemes

6.1.2 Other comprehensive

income that will not be reclassified to

profit or loss under the equity method

6.1.3 Changes in the fair value of

39391019.21-90769609.63

investments in other equity instruments

6.1.4 Changes in the fair value

arising from changes in own credit risk

6.1.5 Other

6.2 Items that will be reclassified to

-72824.951227024.42

profit or loss

6.2.1 Other comprehensive

income that will be reclassified to profit

or loss under the equity method

6.2.2 Changes in the fair value of

other debt investments

6.2.3 Other comprehensive

income arising from the reclassification

of financial assets

6.2.4 Credit impairment

allowance for other debt investments

6.2.5 Reserve for cash flow

hedges

6.2.6 Differences arising from the

translation of foreign currency- -72824.95 1227024.42

denominated financial statements

6.2.7 Other

- 15 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q1~Q3 2024 Q1~Q3 2023

Attributable to non-controlling

-62371.101033347.02

interests

7. Total comprehensive income 375413117.27 232341926.76

7.1 Attributable to owners of the

290240450.05149149215.98

Company as the parent

7.2 Attributable to non-controlling

85172667.2283192710.78

interests

8. Earnings per share

8.1 Basic earnings per share 0.1634 0.1769

8.2 Diluted earnings per share 0.1620 0.1753

Where business combinations under common control occurred in the current period the net profit achieved by

the acquirees before the combinations was RMB0.00 with the amount for the same period of last year being

RMB0.00.Legal representative: Wan Shan Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Liang Yuefei

3. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

Item Q1~Q3 2024 Q1~Q3 2023

1. Cash flows from operating activities:

Proceeds from sale of commodities

6382134539.435975682602.93

and rendering of services

Net increase in customer deposits and

deposits from other banks and financial

institutions

Net increase in borrowings from the

central bank

Net increase in loans from other

financial institutions

Premiums received on original

insurance contracts

Net proceeds from reinsurance

Net increase in deposits and

investments of policy holders

Interest fees and commissions

received

Net increase in loans from other

banks and financial institutions

Net increase in proceeds from

repurchase transactions

Net proceeds from acting trading of

securities

Tax and levy rebates 132299754.21 164019398.33

Cash generated from other operating

199368180.81193974038.74

activities

- 16 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q1~Q3 2024 Q1~Q3 2023

Subtotal of cash generated from

6713802474.456333676040.00

operating activities

Payments for commodities and

4496493532.754036894176.40

services

Net increase in loans and advances to

customers

Net increase in deposits in the central

bank and other banks and financial

institutions

Payments for claims on original

insurance contracts

Net increase in loans to other banks

and financial institutions

Interest fees and commissions paid

Policy dividends paid

Cash paid to and for employees 1086677957.96 1035295184.09

Taxes and levies paid 244998020.42 305559029.37

Cash used in other operating

314499346.77202361428.42

activities

Subtotal of cash used in operating

6142668857.905580109818.28

activities

Net cash generated from/used in

571133616.55753566221.72

operating activities

2. Cash flows from investing activities:

Proceeds from disinvestment 430000000.00 220981292.12

Return on investment 25411998.70 15446758.01

Net proceeds from the disposal of

fixed assets intangible assets and other 29412095.54 1595864.64

long-lived assets

Net proceeds from the disposal of

subsidiaries and other business units

Cash generated from other investing

activities

Subtotal of cash generated from

484824094.24238023914.77

investing activities

Payments for the acquisition of fixed

assets intangible assets and other long- 260307678.16 219901065.19

lived assets

Payments for investments 1174000000.00 290000000.00

Net increase in pledged loans granted

Net payments for the acquisition of

55535936.68

subsidiaries and other business units

Cash used in other investing activities 360759.99

Subtotal of cash used in investing

1489843614.84510261825.18

activities

Net cash generated from/used in

-1005019520.60-272237910.41

investing activities

- 17 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Item Q1~Q3 2024 Q1~Q3 2023

3. Cash flows from financing activities:

Capital contributions received

Including: Capital contributions by

non-controlling interests to subsidiaries

Borrowings received 238828726.86 143185218.89

Cash generated from other financing

58412450.4440461306.66

activities

Subtotal of cash generated from

297241177.30183646525.55

financing activities

Repayment of borrowings 138097169.56 366489526.02

Interest and dividends paid 229484182.41 182483084.25

Including: Dividends paid by

32714218.0431969754.99

subsidiaries to non-controlling interests

Cash used in other financing

10143724.46409611.27

activities

Subtotal of cash used in financing

377725076.43549382221.54

activities

Net cash generated from/used in

-80483899.13-365735695.99

financing activities

4. Effect of foreign exchange rates

12044077.874493279.08

changes on cash and cash equivalents

5. Net increase in cash and cash

-502325725.31120085894.40

equivalents

Add: Cash and cash equivalents

3101252943.881945971307.26

beginning of the period

6. Cash and cash equivalents end of the

2598927218.572066057201.66

period

Legal representative: Wan Shan Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Liang Yuefei

(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation

of the New Accounting Standards Implemented since 2024

□ Applicable □ Not applicable

Note to adjustments

In March 2024 the Accounting Regulatory Department of Ministry of Finance of the People’s Republic of

China (hereinafter referred to as the “Ministry of Finance”) prepared and issued the Compilation of ApplicationGuidance for Accounting Standards for Business Enterprises 2024 (hereinafter referred to as the “Compilationof Application Guidance 2024”) which clarifies the provisions of “Presentation of Estimated Liabilities Arisingfrom Guarantee-Type Quality Assurance”. The Company has implemented the aforesaid provisions since 1

January 2024 and has made corresponding adjustments to the financial statement data of the comparable

periods by adopting the retrospective adjustment method. Details of the adjustments are as follows:

Unit: RMB

- 18 -Foshan Electrical and Lighting Co. Ltd. Third Quarterly Report 2024

Consolidated income statement

Item Q1~Q3 2024 Q1~Q3 2023

Before After Adjusted Before After Adjusted

Cost of sales 5553458702.93 5573521449.18 20062746.25 5527480367.80 5535973386.78 8493018.98

Selling expense 267153470.07 247090723.82 -20062746.25 211510086.07 203017067.09 -8493018.98

(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.□Yes □ No

These financial statements have not been audited by such an auditor.The Board of Directors

Foshan Electrical and Lighting Co. Ltd.

28 October 2024

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈