行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

粤照明B:2021年第一季度报告全文(英文版)

深圳证券交易所 2021-04-26 查看全文

FOSHAN ELECTRICAL AND LIGHTING CO. LTD.

FIRST QUARTERLY REPORT 2021

April 2021

Part I Important Notes

The Board of Directors (or the “Board”) the Supervisory Committee as well as the directors

supervisors and senior management of Foshan Electrical and Lighting Co. Ltd. (hereinafter

referred to as the “Company”) hereby guarantee the factuality accuracy and completeness of

the contents of this Report and its summary and shall be jointly and severally liable for any

misrepresentations misleading statements or material omissions therein.

All the Company’s directors have attended the Board meeting for the review of this Report

and its summary.Wu Shenghui the Company’s legal representative Tang Qionglan the Company’s Chief

Financial Officer (CFO) and Peng Fentao the person-in-charge of the Company’s accounting

organ (equivalent to accounting manager) hereby guarantee that the Financial Statements

carried in this Report are factual accurate and complete.This Report has been prepared in both Chinese and English. Should there be any

discrepancies or misunderstandings between the two versions the Chinese version shall

prevail.

Part II Key Corporate Information

I Key Financial Information

Indicate by tick mark whether there is any retrospectively restated datum in the table below.√ Yes □ No

Reason for retrospective restatement:

Business combination involving entities under common control.

Q1 2021

Q1 2020 Change (%)

Before Restated Restated

Operating revenue (RMB) 825678013.99 560357960.57 560357960.57 47.35%

Net profit attributable to the listed

company’s shareholders (RMB)

42203399.57 32282776.35 31238269.29 35.10%

Net profit attributable to the listed

company’s shareholders before exceptional

gains and losses (RMB)

39266019.69 34187987.98 34187987.98 14.85%

Net cash generated from/used in operating

activities (RMB)

48558082.07 -24040955.33 -21233501.52 328.69%

Basic earnings per share (RMB/share) 0.0305 0.0234 0.0226 34.96%

Diluted earnings per share (RMB/share) 0.0305 0.0234 0.0226 34.96%

Weighted average return on equity (%) 0.71% 0.65% 0.62% 0.09%

31 March 2021

31 December 2020 Change (%)

Before Restated Restated

Total assets (RMB) 7851627428.83 8519336914.11 8519336914.11 -7.84%

Equity attributable to the listed company’s

shareholders (RMB)

5629948280.73 6263921304.54 6263921304.54 -10.12%

Note: Due to share repurchases in the Reporting Period the total share capital is calculated on a weighted average

basis according to the time of share changes when computing the earnings per share and the earnings per share of

the same period of last year were adjusted accordingly as per the aforesaid principle.

Exceptional gains and losses:

√ Applicable □ Not applicable

Unit: RMB

Item Q1 2021 Note

Gain or loss on disposal of non-current assets (inclusive of

impairment allowance write-offs)

149083.95

Government subsidies charged to current profit or loss (exclusive

of government subsidies given in the Company’s ordinary course

of business at fixed quotas or amounts as per the government’s

uniform standards)

4237000.00

Capital occupation charges on non-financial enterprises that are

recognized in profit or loss

303275.64

Gain or loss on fair-value changes on held-for-trading and

derivative financial assets and liabilities & income from disposal

of held-for-trading and derivative financial assets and liabilities

and other debt investments (exclusive of the effective portion of

hedges that arise in the Company’s ordinary course of business)

197950.00

Non-operating income and expense other than the above 94596.37

Less: Income tax effects 1785892.81

Non-controlling interests effects (net of tax) 258633.27

Total 2937379.88 --

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or listed in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the

Public—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases for the Reporting Period.II Total Number of Shareholders and Holdings of Top 10 Shareholders at the End of the

Reporting Period

1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting Rights as well as

Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders at

the period-end

73406

Number of preferred shareholders

with resumed voting rights at the

period-end (if any)

0

Top 10 shareholders

Name of

shareholder

Nature of

shareholder

Shareholding

percentage

Total shares held

Restricted shares

held

Shares in pledge or frozen

Status Shares

Hongkong Wah

Shing Holding

Foreign legal

person

13.47% 188496430 0 In pledge 92363251

Company

Limited

Prosperity Lamps

& Components

Limited

Foreign legal

person

10.50% 146934857 0

Guangdong

Electronics

Information

Industry Group

Ltd.State-owned legal

person

8.77% 122694246 0 In pledge 32532815

Shenzhen Rising

Investment

Development

Co. Ltd.

State-owned legal

person

5.12% 71696136 0 In pledge 35800000

Central Huijin

Asset

Management Co.Ltd.State-owned legal

person

2.42% 33878900 0

Essence

International

Securities (Hong

Kong) Co. Ltd.

Foreign legal

person

2.34% 32780128 0

Special securities

account for

repurchases of

Foshan Electrical

and Lighting Co.Ltd.Other 2.22% 31070300 0

Rising

Investment

Development

Limited

Foreign legal

person

1.82% 25482252 0

China Merchants

Securities (Hong

Kong) Co. Ltd

State-owned legal

person

1.04% 14504423 0

DBS Vickers

(Hong Kong) Ltd

A/C Clients

Foreign legal

person

0.94% 13118691 0

Top 10 unrestricted shareholders

Name of shareholder Unrestricted shares held

Shares by type

Type Shares

Hongkong Wah Shing Holding

Company Limited

188496430

RMB-denominate

d ordinary stock

188496430

Prosperity Lamps & Components

Limited

146934857

RMB-denominate

d ordinary stock

146934857

Guangdong Electronics Information

Industry Group Ltd.

122694246

RMB-denominate

d ordinary stock

122694246

Shenzhen Rising Investment

Development Co. Ltd.

71696136

RMB-denominate

d ordinary stock

71696136

Central Huijin Asset Management

Co. Ltd.

33878900

RMB-denominate

d ordinary stock

33878900

Essence International Securities

(Hong Kong) Co. Ltd.

32780128

Domestically

listed foreign

stock

32780128

Special securities account for

repurchases of Foshan Electrical and

Lighting Co. Ltd.

31070300

RMB-denominate

d ordinary stock

31070300

Rising Investment Development

Limited

25482252

Domestically

listed foreign

stock

25482252

China Merchants Securities (Hong

Kong) Co. Ltd

14504423

Domestically

listed foreign

stock

14504423

DBS Vickers (Hong Kong) Ltd A/C

Clients

13118691

Domestically

listed foreign

stock

13118691

Related or acting-in-concert parties

among the shareholders above

Among the top 10 shareholders holding unrestricted ordinary shares Hongkong Wah Shing

Holding Company Limited Shenzhen Rising Investment Development Co. Ltd. Guangdong

Electronics Information Industry Group Ltd. and Rising Investment Development Limited are

acting-in-concert parties. Apart from that it is unknown whether there is among the top 10

shareholders any other related parties or acting-in-concert parties as defined in the

Administrative Measures for the Acquisition of Listed Companies.

Top 10 shareholders involved in

securities margin trading (if any)

None

Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinary

shareholders of the Company conducted any promissory repo during the Reporting Period.□ Yea √ No

No such cases in the Reporting Period.

2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

Part III Significant Events

I Changes in Key Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable

Unit: RMB

Item

Q1 2021/31 March

2021

Q1 2020/31

December 2020

Change (%) Explanation of why

Held-for-trading

financial assets

203249119.16 407619201.36 -50.14%

Disinvestment in bank’s wealth management

products upon maturity in the Current Period

Other receivables 35876484.95 20194968.19 77.65%

Increase in export tax rebates in the Current

Period

Notes payable 630905437.90 480971214.80 31.17% Increase in procurement in the Current Period

Employee benefits

payable

53626433.18 82485090.47 -34.99%

Payment in the Current Period of the year-end

bonuses of last year to the employees

Other current liabilities 7373666.58 5503702.07 33.98%

Increase in output tax to be recognized as a

result of an increase in contract liabilities at

the period-end

Other non-current

liabilities

30636.07 1244064.84 -97.54%

Settlement of loan of subsidiary to be

liquidated and de-registered in the Current

Period

Treasury shares 207340531.49 N/A

Repurchase of treasury shares in the Current

Period

Operating revenue 825678013.99 560357960.57 47.35%

Increase in operating revenue in the Current

Period

Cost of sales 676742067.81 450843200.86 50.11%

Mainly due to the increase in the cost of sales

with the rising of the operating revenue for the

Reporting Period; for the Company starts to

implement the new standards governing

revenue since 1 January 2020 the freight

related to contract performance was turned

into the cost of sales for accounting thus the

data of the same period of last year shall be

adjusted accordingly.

R&D expense 35175015.78 19828312.32 77.40%

The Company increased R&D investments in

the Current Period with an expanded R&D

team and an increase in R&D projects.

Finance costs -5512578.78 -13912036.15 60.38%

Mainly due to the decrease in interest of the

Company and fluctuation of exchange rates for

the Reporting Period.

Other income 4247000.00 122198.82 3375.48%

Increase in government grants received in the

ordinary course of business in the Current

Period

Gain on changes in fair

value

-6092000.00 -1528400.00 -298.59%

As the forward forex settlement products

outstanding at the beginning of the period

were delivered upon maturity in the period the

gain/loss on changes in the corresponding fair

value was transferred to return on investment

Credit impairment loss 3529334.65 -730317.40 583.26%

Reversal of allowances for expected credit

losses due to a decrease in accounts receivable

Asset disposal income 149083.95 N/A Disposal of assets in the Current Period

Non-operating income 269122.60 72280.75 272.33%

Refunds of handling charges received in the

Current Period

Non-operating expense 174526.23 684869.08 -74.52%

Decrease in loss on disposal of fixed assets in

the Current Period

Gross profit 53310213.85 37767693.04 41.15%

Increase in operating revenue in the Current

Period

Income tax expense 9123807.96 6072161.84 50.26% Increase in gross profit in the Current Period

Net profit 44186405.89 31695531.20 39.41% Increase in gross profit in the Current Period

Net profit attributable to

owners of the Company

as the parent

42203399.57 31238269.29 35.10% Increase in net profit in the Current Period

Net profit attributable to

non-controlling interests

1983006.32 457261.91 333.67%

Increase in profits of non-wholly-owned

subsidiaries in the Current Period

Other comprehensive

income net of tax

-468665430.52 100555938.69 -566.07%

Decrease in the fair value of investments in

other equity instruments in the Current Period

Other comprehensive

income net of tax

attributable to owners of

the Company as the

parent

-468665430.52 100555938.69 -566.07%

Decrease in the fair value of investments in

other equity instruments in the Current Period

Changes in the fair value

of investments in other

equity instruments

-468616484.90 100595067.77 -565.84%

Decrease in the fair value of investments in

other equity instruments in the Current Period

Net cash generated

from/used in operating

activities

48558082.07 -21233501.52 328.69% Increase in sales collected

Net cash generated

from/used in financing

activities

-207510992.86 - N/A

Repurchase of treasury shares in the Current

Period

Net increase in cash and

cash equivalents

35692307.61 256047246.55 -86.06%

Decrease in net cash generated from financing

activities in the Current Period

II Progress Influence and Solutions with regard to Significant Events

√ Applicable □ Not applicable

The Company held the 6

th

Meeting of the 9

th

Board of Directors and the 3

rd

Extraordinary General Meeting of

2020 respectively on 2 December 2020 and 18 December 2020. On the meetings the Proposal on the

Related-party Transaction of Acquisition of 100% Equities of Hunan Keda New Energy Investment and

Development Co. Ltd. was reviewed and approved and the acquisition by the Company was agreed. As for the

above-mentioned equity transfer the registration for the transfer of share ownership was completed. For more

details please refer to the Announcement on the Related-party Transaction of Acquisition of 100% Equities of

Hunan Keda New Energy Investment and Development Co. Ltd. and Announcement on the Progress of the

Acquisition of 100% Equities of Hunan Keda New Energy Investment and Development Co. Ltd. disclosed on

Cninfo (cninfo.com.cn) respectively on 3 December 2020 and 28 January 2021.

Summary of the significant event Disclosure date Index to the related announcement

Announcement on the Related-party

Transaction of Acquisition of 100%

Equities of Hunan Keda New Energy

Investment and Development Co. Ltd.

3 December 2020 www.cninfo.com.cn

Announcement on the Progress of the

Acquisition of 100% Equities of Hunan

Keda New Energy Investment and

Development Co. Ltd.

28 January 2021 www.cninfo.com.cn

Progress on any share repurchases:

√ Applicable □ Not applicable

On 18 December 2020 the Company called the 3

rd

Extraordinary General Meeting of 2020 at which the Proposal

on the Repurchase of Part of the Company's Renminbi-Denominated Ordinary Shares (A-Shares) and Domestic

Listed Foreign Investment Shares (B-Shares) was examined and approved. As of 31 March 2021 the Company

had repurchased a total of 31070300 A-Shares and 3799702 B-shares of the Company through centralized

bidding. The repurchased shares account for 2.49% of the Company's total share capital. The A-shares were

repurchased at a highest price of RMB6.70 per share and a lowest price of RMB6.03 per share with a total cost of

RMB196.959 million (excluding transaction costs). The B shares were repurchased a highest price of HKD3.40

per share and a lowest price of HKD3.14 per share with a total cost of HKD12.4382 million (excluding

transaction costs).

Progress on reducing the repurchased shares by means of centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company’s Actual Controller Shareholders Related Parties

Acquirers the Company Itself or Other Parties Failed to Fulfill on Time during the

Reporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

IV Financial Investments

1. Securities Investments

√ Applicable □ Not applicable

Unit: RMB

Type of

securities

Code

of

secur

ities

Name

of

securiti

es

Initial

investment

cost

Accoun

ting

measur

ement

method

Opening

carrying

amount

Gain/loss

on

fair-value

changes

in the

current

period

Cumulativ

e

fair-value

changes

through

equity

Purch

ased

in the

curre

nt

perio

d

Sol

d in

the

curr

ent

peri

od

Gain/

loss

in the

curre

nt

perio

d

Closing

carrying

amount

Accou

nting

title

Fundin

g

source

Domestically/

Overseas

listed stock

0020

74

Guoxua

n

High-te

ch

160000000

.00

Fair

value

method

1778218

182.00

-140457

417.75

1417525

624.61

1637760

764.25

Invest

ment

in

other

equity

instru

ments

Self-fu

nded

Domestically/

Overseas

listed stock

6018

18

China

Everbri

ght

Bank

30828816.

00

Fair

value

method

7400154

8.46

1669207

.86

5202100

8.50

7567075

6.32

Invest

ment

in

other

equity

instru

ments

Self-fu

nded

Domestically/

Overseas

listed stock

6011

87

Xiamen

Bank

292574133

.00

Fair

value

method

1448227

123.20

-412525

301.76

7431276

88.44

1035701

821.44

Invest

ment

in

Self-fu

nded

other

equity

instru

ments

Domestically/

Overseas

listed stock

N/A

Foshan

branch

of

Guangd

ong

Develo

pment

Bank

500000.00

Fair

value

method

500000.0

0

0.00

500000.0

0

Invest

ment

in

other

equity

instru

ments

Self-fu

nded

Total

48390

2949.0

0

--

3300946

853.66

-551313

511.65

2212674

321.55

0.00 0.00 0.00

2749633

342.01

-- --

Disclosure date of the

announcement on the Board’s

approval of securities

investments

Disclosure date of the

announcement on the general

meeting’s approval of

securities investments (if any)

2. Investments in Derivative Financial Instruments

√ Applicable □ Not applicable

Unit: USD’0000

Operati

ng party

Relation

ship

with the

Compan

y

Related-

party

transacti

on or

not

Type of

derivativ

e

Initial

investm

ent

amount

Beginni

ng date

Ending

date

Beginni

ng

investm

ent

Purchas

ed in

Reporti

ng

Period

Sold in

Reporti

ng

Period

Impairm

ent

allowan

ce (if

any)

Ending

investm

ent

Ending

investm

ent as %

of the

Compan

y’s

ending

net

assets

Actual

gain/los

s in

Reporti

ng

Period

Agricult

ural

Bank of

China

(Foshan

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

600

25

August

2020

29

March

2021

600 600 0 48.59

branch)

Industri

al and

Comme

rcial

Bank of

China

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

300

30

Septem

ber

2020

23

Februar

y 2021

300 300 0 19.51

Industri

al and

Comme

rcial

Bank of

China

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

600

20

October

2020

23 April

2021

600 400 200 15.38

Industri

al and

Comme

rcial

Bank of

China

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

300

28

October

2020

29

January

2021

300 300 0 10.4

Industri

al and

Comme

rcial

Bank of

China

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

200

3

Decemb

er 2020

29

January

2021

200 200 0 1.45

Bank of

Commu

nication

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

300

15

January

2021

25

Februar

y 2021

300 300 0 1.1

Industri

al and

Comme

rcial

Not

related

Not

Ordinary

forward

forex

settleme

200

21

January

2021

25

Februar

y 2021

200 200 0 0.49

Bank of

China

(Foshan

branch)

nt (USD)

Foshan

branch

of the

Agricult

ural

Bank of

China

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

400

8 March

2021

29 April

2021

400 400 0.46%

Industri

al and

Comme

rcial

Bank of

China

(Foshan

branch)

Not

related

Not

Ordinary

forward

forex

settleme

nt (USD)

300

25

March

2021

29 April

2021

300 300 0.35%

Total 3200 -- -- 2000 1200 2300 0 900 0.81% 96.92

Funding source All self-funded

Legal matters involved (if

applicable)

N/A

Disclosure date of board

announcement approving derivative

investment (if any)

10 April 2020

28 Jan 2021

Disclosure date of general meeting

announcement approving derivative

investment (if any)

8 May 2020

Analysis of risks and control

measures associated with derivative

investments held in Reporting Period

(including but not limited to market

risk liquidity risk credit risk

operational risk legal risk etc.)

Risk Analysis of Forward Exchange Settlement Business: 1. Risk of exchange rate

fluctuations. In the case of large fluctuations in the exchange rate the quoted price of the

bank’s forward exchange rate may be lower than the Company’s quoted exchange rate to the

customer which will make the Company unable to lock the quoted exchange rate to the

customer or the bank’s forward exchange rate may deviate from the exchange rate at the time

of the Company’s actual receipt and payment and causes exchange losses. 2. Risk of

customer default. The customer’s accounts receivable may be overdue and the payment for

goods cannot be recovered within the predictable payback period which will result in the

loss of the Company due to the delayed forward settlement. 3. Risk of payback prediction.The marketing department shall made corresponding payback prediction based on customer

orders and expected orders. However during the actual implementation process customers

may adjust their orders and predictions which will result in the Company’s incorrect

payback prediction and cause the risk of delayed delivery of forward exchange settlement.

Adopted Risk Control Measures: 1. The Company will strengthen the research and analysis

of the exchange rate. When the exchange rate fluctuates greatly it will adjust the business

strategy in a timely manner to stabilize the export business and avoid exchange losses to the

utmost. 2. The Management System for Forward Settlement and Sales of Foreign Exchanges

reviewed and approved by the board of directors of the Company stipulates that all forward

foreign exchange settlement businesses of the Company shall be based on the normal

production and operation and relied on specific business operations to avoid and prevent

various exchange rate risks. However speculative transaction and interest arbitrage are not

allowed. At the same time the system clearly defines the operating principles approval

authority responsible department and responsible person internal operation procedures

information isolation measures internal risk reporting system risk management procedures

and information disclosure related to the forward settlement business as well. In fact the

system is conducive to strengthen the management of the Company’s forward foreign

exchange settlement business and prevent investment risks. 3. In order to prevent any delay

in the forward exchange settlement the Company will strengthen the management of

accounts receivable actively collect receivables and avoid any overdue receivables. In the

meantime the Company plans to increase the export purchases and purchase corresponding

credit insurance so as to reduce the risk of default and customer default. 4. The Company’s

forward foreign exchange settlement transactions must be based on the Company’s foreign

exchange earnings prediction. Besides the Company shall strictly control the scale of its

forward foreign exchange settlement business and manage all risks that the Company may

face within a controllable range. 5. The internal audit department of the Company shall check

the actual signing and execution situation of all trading contracts on a regular or irregular

basis.

Changes in market prices or fair

value of derivative investments in

Reporting Period (fair value analysis

should include measurement method

and related assumptions and

parameters)

The Company carries out recognition and measurement in accordance with the Accounting

Standard for Business Enterprises No. 22—Recognition and Measurement of Financial

Instruments the Accounting Standard for Business Enterprises No. 24—Hedges the

Accounting Standard for Business Enterprises No. 37—Presentation of Financial Instrument

and other applicable regulations. Fair value is arrived at based on the price provided by

pricing service providers such as banks or the price obtained. Fair value measurement and

recognition are carried out on a monthly basis. Changes in the fair value of forward exchange

settlement contracts entered into by the Company are mainly attributable to difference arising

from exchange rate fluctuations.Major changes in accounting policies

and specific accounting principles

adopted for derivative investments in

Reporting Period compared to last

reporting period

N/A

Opinion of independent directors on

derivative investments and risk

control

Opinions of the Independent Directors: The forward foreign exchange settlement transactions

conducted by the Company are based on normal production and operation are supported by

specific businesses aim to avoid and prevent foreign exchange risks associated with export

businesses do not involve speculative operations and are consistent with the needs of the

Company's operation and development. The Company has established relevant business

management policies and risk control and prevention measures. The risk is controllable. The

proposal was passed following a lawful valid decision-making procedure has no negative

impact on the Company's normal operation and business development and does not

undermine the interest of the Company and its shareholders. Therefore the Company's

conducting forward foreign exchange settlement transactions is approved.V Progress of Projects Financed with Raised Funds

□ Applicable √ Not applicable

VI Operating Performance Forecast for January-June 2021

Warning of a forecast loss on or a forecast significant YoY change in the accumulative net profit from the

beginning of the year to the end of the next reporting period as well as explanation of why:

□ Applicable √ Not applicable

VII Significant Contracts Arising from the Company’s Ordinary Course of Business

□ Applicable √ Not applicable

VIII Cash Entrusted for Wealth Management

√ Applicable □ Not applicable

Unit: RMB’0000

Type Funding source Amount Undue amount

Unrecovered overdue

amount

Bank’s wealth

management product

Self-funded 40000 20000 0

Total 40000 20000 0

High-risk wealth management transactions with a significant single amount or with low security low liquidity or

no principal protection:

√ Applicable □ Not applicable

Unit: RMB’0000

Truste

e

Type

of

trustee

Type

of

wealth

manag

ement

Princi

pal

Source

of

princi

pal

Begin

ning

date

Endin

g date

Use of

princi

pal

Deter

minati

on of

yield

Annua

lized

yield

rate

for

Expect

ed

yield

(if

Actual

gain/lo

ss in

Report

ing

Receip

t/paym

ent of

such

gain/lo

Allow

ance

for

impair

ment

Prescr

ibed

proced

ure

execut

Plan

for

more

transa

ction

Index

to

transa

ction

summ

product refere

nce

any) Period ss (if

any)

ed or

not

or not ary

and

other

infor

matio

n (if

any)

China

Merch

ants

Bank

(Fosha

n

branch

)

Bank

Not

princip

al-prot

ected

with

floatin

g yield

10000

The

Comp

any’s

own

idle

funds

17

Sept.

2020

17

Sept.

2021

Invest

ment

Repay

ment

of

princi

pal

with

yield

upon

maturi

ty

4.30% 428.82 212.05

To be

receiv

ed

Yes Yes

www.cninfo.com.c

n

Industr

ial

Bank

(sub-b

ranch

of

Baiyu

n

Guang

zhou)

Bank

Not

princip

al-prot

ected

with

floatin

g yield

10000

The

Comp

any’s

own

idle

funds

31

Dec.

2020

30

Jun.

2021

Invest

ment

Repay

ment

of

princi

pal

with

yield

upon

maturi

ty

3.60% 178.52 88.77

To be

receiv

ed

Yes Yes

www.cninfo.com.c

n

Total 20000 -- -- -- -- -- -- 607.34 300.82 -- -- -- --

Wealth management transactions with possible impairments including an expectedly unrecoverable principal:

□ Applicable √ Not applicable

IX Irregularities in the Provision of Guarantees

□ Applicable √ Not applicable

No such cases in the Reporting Period.X Occupation of the Company’s Capital by the Controlling Shareholder or Its Related Parties

for Non-Operating Purposes

□ Applicable √ Not applicable

No such cases in the Reporting Period.

XI Communications with the Investment Community such as Researches Inquiries and

Interviews during the Reporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Part IV Financial Statements

I Financial Statements

1. Consolidated Balance Sheet

Prepared by Foshan Electrical and Lighting Co. Ltd.

31 March 2021

Unit: RMB

Item 31 March 2021 31 December 2020

Current assets:

Monetary assets 1045900558.16 981249699.49

Settlement reserve

Interbank loans granted

Held-for-trading financial assets 203249119.16 407619201.36

Derivative financial assets

Notes receivable 180468347.32 140972143.00

Accounts receivable 940223382.28 1134233235.70

Accounts receivable financing

Prepayments 11214269.84 11994745.05

Premiums receivable

Reinsurance receivables

Receivable reinsurance contract

reserve

Other receivables 35876484.95 20194968.19

Including: Interest receivable

Dividends receivable

Financial assets purchased under

resale agreements

Inventories 883309501.72 735685116.91

Contract assets

Assets held for sale

Current portion of non-current assets

Other current assets 184909000.24 175090368.85

Total current assets 3485150663.67 3607039478.55

Non-current assets:

Loans and advances to customers

Investments in debt obligations

Investments in other debt obligations

Long-term receivables

Long-term equity investments 181440282.83 181365016.32

Investments in other equity

instruments

2754187518.41 3305501030.06

Other non-current financial assets

Investment property

Fixed assets 681636804.62 685707548.55

Construction in progress 521082060.29 503941120.31

Productive living assets

Oil and gas assets

Right-of-use assets

Intangible assets 169972066.94 170693873.30

Development costs

Goodwill

Long-term prepaid expense 13329715.28 13411226.23

Deferred income tax assets 35853135.21 40253777.17

Other non-current assets 8975181.58 11423843.62

Total non-current assets 4366476765.16 4912297435.56

Total assets 7851627428.83 8519336914.11

Current liabilities:

Short-term borrowings

Borrowings from the central bank

Interbank loans obtained

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable 630905437.90 480971214.80

Accounts payable 972841055.92 1059674020.99

Advances from customers 1508780.05 1285357.28

Contract liabilities 84453803.87 65777726.45

Financial assets sold under

repurchase agreements

Customer deposits and interbank

deposits

Payables for acting trading of

securities

Payables for underwriting of

securities

Employee benefits payable 53626433.18 82485090.47

Taxes payable 15410647.10 18876657.51

Other payables 73385698.36 76668330.66

Including: Interest payable

Dividends payable

Handling charges and commissions

payable

Reinsurance payables

Liabilities directly associated with

assets held for sale

Current portion of non-current

liabilities

Other current liabilities 7373666.58 5503702.07

Total current liabilities 1839505522.96 1791242100.23

Non-current liabilities:

Insurance contract reserve

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities

Long-term payables

Long-term employee benefits

payable

Provisions

Deferred income

Deferred income tax liabilities 331901148.22 414670609.97

Other non-current liabilities 30636.07 1244064.84

Total non-current liabilities 331931784.29 415914674.81

Total liabilities 2171437307.25 2207156775.04

Owners’ equity:

Share capital 1399346154.00 1399346154.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserves 15157514.90 15157514.90

Less: Treasury stock 207340531.49

Other comprehensive income 1880723103.09 2349388533.61

Specific reserve

Surplus reserves 741396578.18 741567039.55

General reserve

Retained earnings 1800665462.05 1758462062.48

Total equity attributable to owners of

the Company as the parent

5629948280.73 6263921304.54

Non-controlling interests 50241840.85 48258834.53

Total owners’ equity 5680190121.58 6312180139.07

Total liabilities and owners’ equity 7851627428.83 8519336914.11

Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

2. Balance Sheet of the Company as the Parent

Unit: RMB

Item 31 December 2021 31 December 2020

Current assets:

Monetary assets 974627411.83 896261882.77

Held-for-trading financial assets 203249119.16 407619201.36

Derivative financial assets

Notes receivable 178039378.10 137477199.21

Accounts receivable 852409341.60 1030713074.22

Accounts receivable financing

Prepayments 9788452.03 9581302.45

Other receivables 517859300.45 462284585.09

Including: Interest receivable

Dividends receivable

Inventories 740154062.06 615106650.81

Contract assets

Assets held for sale

Current portion of non-current assets

Other current assets 143917931.44 139275518.71

Total current assets 3620044996.67 3698319414.62

Non-current assets:

Investments in debt obligations

Investments in other debt obligations

Long-term receivables

Long-term equity investments 552024578.24 536949311.73

Investments in other equity

instruments

2754187518.41 3305501030.06

Other non-current financial assets

Investment property

Fixed assets 623968198.88 628174755.88

Construction in progress 64597964.57 54652119.14

Productive living assets

Oil and gas assets

Right-of-use assets

Intangible assets 122047889.91 122391701.60

Development costs

Goodwill

Long-term prepaid expense 11859189.57 11651100.48

Deferred income tax assets 27002792.82 31403727.94

Other non-current assets 6185496.63 7548885.47

Total non-current assets 4161873629.03 4698272632.30

Total assets 7781918625.70 8396592046.92

Current liabilities:

Short-term borrowings

Held-for-trading financial liabilities

Derivative financial liabilities

Notes payable 644395437.90 484230566.21

Accounts payable 1084351433.92 1108208382.75

Advances from customers

Contract liabilities 70981283.18 53572800.70

Employee benefits payable 40299566.96 62075512.08

Taxes payable 7236105.44 7819839.48

Other payables 148299043.78 171916835.73

Including: Interest payable

Dividends payable

Liabilities directly associated with

assets held for sale

Current portion of non-current

liabilities

Other current liabilities 6300427.00 4483279.11

Total current liabilities 2001863298.18 1892307216.06

Non-current liabilities:

Long-term borrowings

Bonds payable

Including: Preferred shares

Perpetual bonds

Lease liabilities

Long-term payables

Long-term employee benefits

payable

Provisions

Deferred income

Deferred income tax liabilities 331901148.22 414670609.97

Other non-current liabilities

Total non-current liabilities 331901148.22 414670609.97

Total liabilities 2333764446.40 2306977826.03

Owners’ equity:

Share capital 1399346154.00 1399346154.00

Other equity instruments

Including: Preferred shares

Perpetual bonds

Capital reserves 7426635.62 7426635.62

Less: Treasury stock 207340531.49

Other comprehensive income 1880773173.33 2349389658.23

Specific reserve

Surplus reserves 741396578.18 741567039.55

Retained earnings 1626552169.66 1591884733.49

Total owners’ equity 5448154179.30 6089614220.89

Total liabilities and owners’ equity 7781918625.70 8396592046.92

Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

3. Consolidated Income Statement

Unit: RMB

Item Q1 2021 Q1 2020

1. Revenue 825678013.99 560357960.57

Including: Operating revenue 825678013.99 560357960.57

Interest income

Insurance premium income

Handling charge and

commission income

2. Costs and expenses 784152595.65 527891623.07

Including: Cost of sales 676742067.81 450843200.86

Interest expense

Handling charge and

commission expense

Surrenders

Net insurance claims paid

Net amount provided as

insurance contract reserve

Expenditure on policy

dividends

Reinsurance premium

expense

Taxes and surcharges 6729392.37 7084171.07

Selling expense 30751003.52 32287937.98

Administrative expense 40267694.95 31760036.99

R&D expense 35175015.78 19828312.32

Finance costs -5512578.78 -13912036.15

Including: Interest

expense

Interest

income

3988043.22 10602533.79

Add: Other income 4247000.00 122198.82

Return on investment (“-” for loss) 9856780.54 8050462.45

Including: Share of profit or loss

of joint ventures and associates

75266.51

Income from the

derecognition of financial assets at

amortized cost (“-” for loss)

Exchange gain (“-” for loss)

Net gain on exposure hedges (“-”

for loss)

Gain on changes in fair value (“-”

for loss)

-6092000.00 -1528400.00

Credit impairment loss (“-” for

loss)

3529334.65 -730317.40

Asset impairment loss (“-” for loss)

Asset disposal income (“-” for

loss)

149083.95

3. Operating profit (“-” for loss) 53215617.48 38380281.37

Add: Non-operating income 269122.60 72280.75

Less: Non-operating expense 174526.23 684869.08

4. Profit before tax (“-” for loss) 53310213.85 37767693.04

Less: Income tax expense 9123807.96 6072161.84

5. Net profit (“-” for net loss) 44186405.89 31695531.20

5.1 By operating continuity

5.1.1 Net profit from continuing

operations (“-” for net loss)

44186405.89 31695531.20

5.1.2 Net profit from discontinued

operations (“-” for net loss)

5.2 By ownership

5.2.1 Net profit attributable to

owners of the Company as the parent

42203399.57 31238269.29

5.2.1 Net profit attributable to

non-controlling interests

1983006.32 457261.91

6. Other comprehensive income net of -468665430.52 100555938.69

tax

Attributable to owners of the Company

as the parent

-468665430.52 100555938.69

6.1 Items that will not be

reclassified to profit or loss

-468616484.90 100595067.77

6.1.1 Changes caused by

remeasurements on defined benefit

schemes

6.1.2 Other comprehensive

income that will not be reclassified to

profit or loss under the equity method

6.1.3 Changes in the fair value of

investments in other equity instruments

-468616484.90 100595067.77

6.1.4 Changes in the fair value

arising from changes in own credit risk

6.1.5 Other

6.2 Items that will be reclassified to

profit or loss

-48945.62 -39129.08

6.2.1 Other comprehensive

income that will be reclassified to profit

or loss under the equity method

6.2.2 Changes in the fair value of

investments in other debt obligations

6.2.3 Other comprehensive

income arising from the reclassification

of financial assets

6.2.4 Credit impairment

allowance for investments in other debt

obligations

6.2.5 Reserve for cash flow

hedges

6.2.6 Differences arising from the

translation of foreign

currency-denominated financial

statements

-48945.62 -39129.08

6.2.7 Other

Attributable to non-controlling

interests

7. Total comprehensive income -424479024.63 132251469.89

Attributable to owners of the Company

as the parent

-426462030.95 131794207.98

Attributable to non-controlling

interests

1983006.32 457261.91

8. Earnings per share

8.1 Basic earnings per share 0.0305 0.0226

8.2 Diluted earnings per share 0.0305 0.0226

Where business combinations under common control occurred in the current period the net profit achieved by the acquirees before

the combinations was RMB0.00 with the amount for last year being RMB0.00.Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

4. Income Statement of the Company as the Parent

Unit: RMB

Item Q1 2021 Q1 2020

1. Operating revenue 749661660.91 525496491.07

Less: Cost of sales 629874068.88 432357989.78

Taxes and surcharges 5497116.23 6177097.24

Selling expense 27724076.48 30083400.00

Administrative expense 31428131.61 26821027.28

R&D expense 31190272.17 17626070.34

Finance costs -5335497.92 -13775921.87

Including: Interest expense

Interest income 3828283.03 10456543.51

Add: Other income 2501000.00 75128.00

Return on investment (“-” for

loss)

9856780.54 8050462.45

Including: Share of profit or

loss of joint ventures and associates

75266.51

Income from the

derecognition of financial assets at

amortized cost (“-” for loss)

Net gain on exposure hedges (“-”

for loss)

Gain on changes in fair value (“-”

for loss)

-6092000.00 -1528400.00

Credit impairment loss (“-” for

loss)

4845885.57 772220.24

Asset impairment loss (“-” for

loss)

Asset disposal income (“-” for

loss)

149083.95

2. Operating profit (“-” for loss) 40544243.52 33576238.99

Add: Non-operating income 234583.03 18235.94

Less: Non-operating expense 6889.83 -71320.11

3. Profit before tax (“-” for loss) 40771936.72 33665795.04

Less: Income tax expense 6104500.55 5049869.23

4. Net profit (“-” for net loss) 34667436.17 28615925.81

4.1 Net profit from continuing

operations (“-” for net loss)

34667436.17 28615925.81

4.2 Net profit from discontinued

operations (“-” for net loss)

5. Other comprehensive income net of

tax

-468616484.90 100595067.77

5.1 Items that will not be reclassified

to profit or loss

-468616484.90 100595067.77

5.1.1 Changes caused by

remeasurements on defined benefit

schemes

5.1.2 Other comprehensive income

that will not be reclassified to profit or

loss under the equity method

5.1.3 Changes in the fair value of

investments in other equity instruments

-468616484.90 100595067.77

5.1.4 Changes in the fair value

arising from changes in own credit risk

5.1.5 Other

5.2 Items that will be reclassified to

profit or loss

5.2.1 Other comprehensive income

that will be reclassified to profit or loss

under the equity method

5.2.2 Changes in the fair value of

investments in other debt obligations

5.2.3 Other comprehensive income

arising from the reclassification of

financial assets

5.2.4 Credit impairment allowance

for investments in other debt

obligations

5.2.5 Reserve for cash flow hedges

5.2.6 Differences arising from the

translation of foreign

currency-denominated financial

statements

5.2.7 Other

6. Total comprehensive income -433949048.73 129210993.58

7. Earnings per share

7.1 Basic earnings per share

7.2 Diluted earnings per share

Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

5. Consolidated Cash Flow Statement

Unit: RMB

Item Q1 2021 Q1 2020

1. Cash flows from operating activities:

Proceeds from sale of commodities

and rendering of services

1031138656.04 669750377.22

Net increase in customer deposits and

interbank deposits

Net increase in borrowings from the

central bank

Net increase in loans from other

financial institutions

Premiums received on original

insurance contracts

Net proceeds from reinsurance

Net increase in deposits and

investments of policy holders

Interest handling charges and

commissions received

Net increase in interbank loans

obtained

Net increase in proceeds from

repurchase transactions

Net proceeds from acting trading of

securities

Tax rebates 26143863.35 15719615.48

Cash generated from other operating

activities

18358589.39 43411843.79

Subtotal of cash generated from

operating activities

1075641108.78 728881836.49

Payments for commodities and

services

705267730.79 510880370.55

Net increase in loans and advances to

customers

Net increase in deposits in the central

bank and in interbank loans granted

Payments for claims on original

insurance contracts

Net increase in interbank loans

granted

Interest handling charges and

commissions paid

Policy dividends paid

Cash paid to and for employees 219582109.41 165291285.47

Taxes paid 25466476.99 15730276.50

Cash used in other operating

activities

76766709.52 58213405.49

Subtotal of cash used in operating

activities

1027083026.71 750115338.01

Net cash generated from/used in

operating activities

48558082.07 -21233501.52

2. Cash flows from investing activities:

Proceeds from disinvestment 210000000.00 280000000.00

Return on investment 8161200.00 12613429.83

Net proceeds from the disposal of

fixed assets intangible assets and other

long-lived assets

41640.28 109978.12

Net proceeds from the disposal of

subsidiaries and other business units

Cash generated from other investing

activities

Subtotal of cash generated from

investing activities

218202840.28 292723407.95

Payments for the acquisition of fixed

assets intangible assets and other

long-lived assets

16677660.59 15530355.37

Payments for investments

Net increase in pledged loans granted

Net payments for the acquisition of

subsidiaries and other business units

Cash used in other investing

activities

Subtotal of cash used in investing

activities

16677660.59 15530355.37

Net cash generated from/used in

investing activities

201525179.69 277193052.58

3. Cash flows from financing activities:

Capital contributions received

Including: Capital contributions by

non-controlling interests to subsidiaries

Borrowings raised

Cash generated from other financing

activities

Subtotal of cash generated from

financing activities

Repayment of borrowings

Interest and dividends paid

Including: Dividends paid by

subsidiaries to non-controlling interests

Cash used in other financing

activities

207510992.86

Subtotal of cash used in financing

activities

207510992.86

Net cash generated from/used in

financing activities

-207510992.86

4. Effect of foreign exchange rates

changes on cash and cash equivalents

-6879961.29 87695.49

5. Net increase in cash and cash

equivalents

35692307.61 256047246.55

Add: Cash and cash equivalents

beginning of the period

875728218.57 1055682413.47

6. Cash and cash equivalents end of the

period

911420526.18 1311729660.02

Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

6. Cash Flow Statement of the Company as the Parent

Unit: RMB

Item Q1 2021 Q1 2020

1. Cash flows from operating activities:

Proceeds from sale of commodities

and rendering of services

955336342.43 640471098.43

Tax rebates 26143724.06 15714059.77

Cash generated from other operating

activities

12809461.57 12361475.68

Subtotal of cash generated from

operating activities

994289528.06 668546633.88

Payments for commodities and

services

668245564.84 497890855.63

Cash paid to and for employees 173671566.86 127807771.53

Taxes paid 14265423.35 8859709.89

Cash used in other operating

activities

62557862.59 54781434.63

Subtotal of cash used in operating

activities

918740417.64 689339771.68

Net cash generated from/used in

operating activities

75549110.42 -20793137.80

2. Cash flows from investing activities:

Proceeds from disinvestment 210000000.00 280000000.00

Return on investment 8161200.00 12613429.83

Net proceeds from the disposal of

fixed assets intangible assets and other

long-lived assets

103361.02

Net proceeds from the disposal of

subsidiaries and other business units

Cash generated from other investing

activities

Subtotal of cash generated from

investing activities

218161200.00 292716790.85

Payments for the acquisition of fixed

assets intangible assets and other

long-lived assets

14686415.99 14962496.05

Payments for investments 15000000.00

Net payments for the acquisition of

subsidiaries and other business units

Cash used in other investing

activities

Subtotal of cash used in investing

activities

29686415.99 14962496.05

Net cash generated from/used in

investing activities

188474784.01 277754294.80

3. Cash flows from financing activities:

Capital contributions received

Borrowings raised

Cash generated from other financing

activities

Subtotal of cash generated from

financing activities

Repayment of borrowings

Interest and dividends paid

Cash used in other financing

activities

207510992.86

Subtotal of cash used in financing

activities

207510992.86

Net cash generated from/used in

financing activities

-207510992.86

4. Effect of foreign exchange rates

changes on cash and cash equivalents

-6856683.37 120937.17

5. Net increase in cash and cash

equivalents

49656218.20 257082094.17

Add: Cash and cash equivalents

beginning of the period

803264792.72 983378125.66

6. Cash and cash equivalents end of the

period

852921010.92 1240460219.83

Legal representative: Wu Shenghui Chief Financial Officer: Tang Qionglan

Person-in-charge of the Company’s accounting organ: Peng Fentao

II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of the New

Standards Governing Leases from 2021

□ Applicable √ Not applicable

2. Retrospective Restatement of Previous Comparative Data due to the First Execution of the New

Standards Governing Leases from 2021

□ Applicable √ Not applicable

III Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.□ Yes √ No

These financial statements have not been audited by such an auditor.

Foshan Electrical and Lighting Co. Ltd.

Legal representative: Wu Shenghui

23 April 2021

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈