ADAMA Reports Third Quarter and First Nine Months 2025 Results
BEIJING CHINA and TEL AVIV ISRAEL October 29 2025 – ADAMA Ltd. (the “Company”)
(SZSE 000553) today reported its financial results for the third quarter and first nine months of 2025
that ended September 30 2025.Third Quarter 2025 Highlights:
* Stable Sales (0% in USD 1% in RMB) of $933 million reflecting the combined results of a 1%
increase in volume and a 1% decrease in prices
* Adjusted gross profit up 14% to $257 million representing an improvement of gross margin to
27.6% from 24.2% last year reflecting the benefits of lower costs and higher volumes
* Adjusted EBITDA up 50% to $120 million representing an improvement of EBITDA margin to
12.9% from 8.6% last year
* Adjusted net loss reduced to $20 million from $78 million last year; Reported net loss
improved by $85 million to $48 million compared to $133 million last year
First Nine Months 2025 Highlights:
* Stable Sales (0% in USD 1% in RMB) of $3025 million reflecting the combined results of a 3%
increase in volume and a 3% decrease in prices
* Adjusted gross profit up 12% to $878 million representing an improvement of gross margin to
29.0% from 25.8% last year reflecting the benefits of lower costs and higher volumes
* Adjusted EBITDA up 30% to $430 million representing an improvement of EBITDA margin to
14.2% from 11.0% last year
* Adjusted net income turned positive to $29 million compared to a loss of $149 million last year;
Reported net loss improved by $200 million to $59 million compared to $259 million last year
* Operating cash flow of $331 million generated vs. $402 million last year
* Free cash flow of $112 million vs. $179 million last yearGa?l Hili President and CEO of ADAMA said “In the third quarter we continued to deliverimproved financial results with stable sales and our sixth consecutive quarter of year-over-year
EBITDA growth clear indicators that our Fight Forward transformation plan is delivering results in
support of our value innovation strategy. We remain focused on strengthening our operational
foundations enhancing commercial execution and driving innovation across our portfolio deliveringmeaningful impact for farmers and positioning ADAMA for sustainable long-term profitable growth.”
1Table 1. Financial Performance Summary
As Reported Adjustments Adjusted
USD (m) Q3 Q3 Q3 Q3 Q3 Q3
2025 2024 % Change 2025 2024 2025 2024 % Change
Revenues 933 929 0% - - 933 929 0%
Gross profit 236 188 25% 22 37 257 225 14%
% of sales 25.2% 20.2% 27.6% 24.2%
Operating income (loss) (EBIT) 30 (34) 26 46 56 13 343%
% of sales 3.2% (3.6%) 6.0% 1.4%
Loss before taxes (41) (122) 67% 29 51 (11) (72) 84%
% of sales (4.4%) (13.2%) (1.2%) (7.7%)
Net loss (48) (133) 64% 28 55 (20) (78) 74%
% of sales (5.1%) (14.3%) (2.1%) (8.4%)
EPS
- USD (0.0206) (0.0569) (0.0086) (0.0335)
- RMB (0.1470) (0.4049) (0.0611) (0.2382)
EBITDA 104 56 87% 16 24 120 80 50%
% of sales 11.2% 6.0% 12.9% 8.6%
As Reported Adjustments Adjusted
USD (m) 9M 9M % Change 9M 9M 9M 9M2025 2024 2025 2024 2025 2024 % Change
Revenues 3025 3028 0% - - 3025 3028 0%
Gross profit 792 672 18% 86 110 878 782 12%
% of sales 26.2% 22.2% 29.0% 25.8%
Operating income (EBIT) 155 1 81 136 237 137 73%
% of sales 5.1% 0.0% 7.8% 4.5%
Income (loss) before taxes (58) (203) 71% 91 116 33 (87)
% of sales (1.9%) (6.7%) 1.1% (2.9%)
Net income (loss) (59) (259) 77% 89 110 29 (149)
% of sales (2.0%) (8.5%) 1.0% (4.9%)
EPS
- USD (0.0254) (0.1110) 0.0127 (0.0638)
- RMB (0.1815) (0.7890) 0.0910 (0.4535)
EBITDA 378 252 50% 53 80 430 332 30%
% of sales 12.5% 8.3% 14.2% 11.0%
Notes:
“As Reported” denotes the Company’s financial statements according to the Accounting Standards for Business Enterprises and the
implementation guidance interpretations and other relevant provisions issued or revised subsequently by the Chinese Ministry of Finance
(the “MoF) (collectively referred to as “ASBE”). Note that in the reported financial statements according to the ASBE guidelines [IAS 37]
certain items (specifically certain transportation costs and certain idleness charges) are classified under COGS. Please see the appendix
to this release for further information.Relevant income statement items contained in this release are also presented on an “Adjusted” basis which exclude items that are of a
transitory or non-cash/non-operational nature that do not impact the ongoing performance of the business and reflect the way the
Company’s management and the Board of Directors view the performance of the Company internally. The Company believes that
excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying
financial performance of its business from period to period and against its global peers. A detailed summary of these adjustments appears
in the appendix below.The number of shares used to calculate both basic and diluted earnings per share in both Q3 and 9M 2025 and 2024 is 2329.8 million
shares.In this table and all tables in this release numbers may not sum due to rounding.
2The General Crop Protection (CP) Market Environment
Through the first nine months of 2025 channel inventory returned to pre-pandemic levels in most
countries allowing crop protection demand recovery. Pricing pressure remains high driven by
production over-capacity of active ingredients. Crop commodity prices remain stably low and coupled
with the high-interest rate environment farmer profitability remains tight leading to just-in-time
purchasing patterns.1
Portfolio Development Update
In the third quarter 2025 ADAMA continued to register and launch multiple new products in markets
across the globe adding on to its differentiated product portfolio. As part of the Fight Forward
transformation plan the Company is focused on improving its overall portfolio mix particularly by
targeting the Value Innovation segment with the intent of improving value delivered to all
stakeholders.In Q3 2025 launches of differentiated products included:
FERRABAIT a patented molluscicide composition based on the active ingredient
FERALLA has been launched in New Zealand for use in arable horticultural and
ornamental crops.COSAYR a long-lasting Chlorantraniliprole-based suspension has been launched in
Canada Hungary and Argentina (as CARTADO) to deliver fast and effective control of
chewing insects across a wide range of horticultural and field crops.Notable differentiated product registrations during Q3 2025 included:
PORAFAM an herbicide aqueous solution with Aminopyralid as the active ingredient has
been registered in Germany. This marks ADAMA’s first registration of an Aminopyralid-based
formulation in Europe.The active substance FERALLA was registered UK
COSAYRwas registered in Austria France Spain and Greece
AVASTEL a broad-spectrum fungicide utilizing Asorbital Formulation Technology and
combining the active ingredients Prothioconazole and Fluxapyroxad has been officially
registered in Germany.EDAPTIS has been registered in Germany. This innovative post-emergence herbicide
combines Pinoxaden and Mesosulfuron-methyl to provide effective control of a broad
spectrum of grasses including resistant populations with a patented formulation that
ensures stable and reliable performance.REXARO a fungicide suspension containing Cymoxanil and Fluopicolide has been
registered in Ghana.ETHOSAT an herbicide suspension based on Ethofumesate active ingredient has been
registered in Finland.
1Sources: AgbioInvestor Quarterly report (September 2025) peer quarterly financial results internal sources
3In addition patents granted during Q3 2025 included GILBOA mixtures patents in multiple
countries including Europe and US and Gilboa formulation patents in the US and Columbia. Gilboa
is a proprietary fungicide having a new mode of action for use in cereals. As well BAROZ a
unique granular formulation for reliable rice stem borer control was patented in Colombia and
Indonesia.Geopolitical Situation
ADAMA is headquartered and has three manufacturing sites in Israel. The regional tensions which
escalated on October 7 2023 continued to have no material impact to-date on the Company's
ability to support its markets or its consolidated financial results.ADAMA is a global company with manufacturing and formulation facilities in several
locations around the world principally in Israel China and Brazil. The Company’s
management appointed a dedicated task force to analyze implications of US tariff policies and to
closely monitor and manage the situation and the potential impact on its global network. Despite the
uncertainty regarding the US tariff policies the Company currently expects that the impact on its
operations and business results will be immaterial.‘Fight Forward’ Transformation Plan
In early 2024 ADAMA launched 'Fight Forward' a strategic transformation plan designed to deliver
improved profit and cash targets over a three-year period. The plan optimizes financial management
streamlining ADAMA’s operating model in order to increase focus on the Value Innovation segment
in which differentiated high-impact solutions are developed to deliver greater value to farmers.Financial Highlights
Revenues in the third quarter were stable (1% in RMB; 0% in CER) reaching $933 million mainly
reflecting the combined results of a 1% increase in volume and a 1% decrease in prices. The
higher volumes reflected the gradual recovery of market demands and improvement of channel
inventories in most regions. Prices remained weak mainly due to low prices of active ingredients in
light of overcapacity as well as a high interest rate environment and low commodity prices which
put pressure on distributors and farmers.Revenues in the first nine months were also stable (1% in RMB; 1% in CER) reaching $3025
million. The stabilization of revenues in the first nine months was driven by volume growth of 3%
offsetting a decrease in prices of 3%.
4Table 2. Regional Sales Performance
Q3 2025 Q3 2024 Change Change 9M 2025 9M 2024 Change Change
$m $m USD CER $m $m USD CER
Europe Africa & Middle East 233 216 8% 3% 903 911 (1%) (2%)
North America 164 158 4% 4% 659 572 15% 16%
Latin America 312 287 9% 8% 675 687 (2%) 1%
Asia Pacific 225 269 (16%) (15%) 789 859 (8%) (7%)
Of which China 91 109 (17%) (16%) 400 384 4% 4%
Total 933 929 0% (0%) 3025 3028 (0%) 1%
Notes:
? CER: Constant Exchange Rates
? As part of ADAMA’s business optimization program on January 1 2025 ADAMA’s South Africa business was reclassified from
APAC operations to EAME operations. To enable meaningful comparisons the 2024 data presented here includes South Africa
under EAME.? Numbers may not sum due to rounding
Europe Africa & Middle East (EAME): Volumes and revenue in EAME increased in the third
quarter though significant Q1 declines in Turkey impacted the year-to-date results. Pricing
continued to decline in light of intense competition. Foreign exchange rates had positive impact in
the third quarter.North America: In the US Ag market though slightly down in the third quarter was significantly
up in the first nine months following improvements in volumes and prices. Similarly in Canada
while the third quarter was flat with an increase in volume offset by a decrease by prices for the
nine months volumes are significantly up. Consumer & Professional Solutions experienced
increased volumes and flat prices for both the third quarter and year-to-date.Latin America: In Brazil revenues were significantly up in the third quarter resulting in higher
revenues also for the first nine months compared to the previous year. Growth was driven by
increased volumes while the third quarter also experienced modest pricing increases. In the rest
of LATAM lower volumes prices and revenues were reported in the third quarter and the first
nine months primarily in Paraguay and Argentina due to channel destocking and just-in-time
purchasing behavior.Asia-Pacific (APAC): India experienced significant declines in the third quarter revenues
primarily due to lower volumes driven by extreme weather conditions and lower prices. In the rest
of APAC (excluding India and China) sales and volumes were slightly up for the quarter
despite ongoing pricing pressures.In China sales in the third quarter mainly reflected the impacts of lower non-ag sales partially
compensated by the increase of AI sales. Non-ag sales declined following implementation of the
company’s strategic decision to pivot away from manufacturing some basic chemical products
and weaker market demands. Higher AI sales were driven by volume growth due to the
expansion of new distribution channels and supported by the recovery of global demand. Sales of
the formulations business stabilized still reflecting relatively high channel inventories and severe
market competition. Supported by the growth in the first half sales in China in the first nine
months increased compared to last year.Reported gross profit in the third quarter increased 25% to $236 million (gross margin of 25.2%)
from $188 million (gross margin of 20.2%) last year and increased 18% to $792 million (gross
margin of 26.2%) in the first nine months from $672 million (gross margin of 22.2%) last year.
5Adjustments to reported results: The adjusted gross profit mainly includes reclassification of
inventory impairment taxes and surcharge and excludes certain transportation costs
(classified under operating expenses) and the remediation costs by a wholly owned subsidiary
for its plant in Israel.Adjusted gross profit in the third quarter increased 14% to $257 million (gross margin of 27.6%)
from $225 million (gross margin of 24.2%) last year and increased 12% to $878 million (gross
margin of 29.0%) in the first nine months from $782 million (gross margin of 25.8%) last year.The higher adjusted gross profit and margin in the quarter and first nine months mainly reflected the
positive impacts of lower costs due to improved operational efficiency and lower costs of inventory
sold as well as higher volume more than compensating for lower prices.Operating expenses reported in the third quarter were $205 million (22.0% of sales) compared to
$222 million (23.9% of sales) last year and were $636 million (21.0% of sales) in the first nine
months compared to $671 million (22.2% of sales) last year.Adjustments to reported results: Please refer to the explanation above regarding adjustments
to the gross profit in respect to certain transportation costs taxes and surcharges and
inventory impairment. Non-operating income and expenses are also reclassified into adjusted
operating expenses.The Company recorded certain non-operational items within its reported operating expenses
amounting to $26 million in the third quarter of 2025 in comparison to $37 million in the third
quarter of 2024 and $73 million in the first nine months 2025 in comparison to $113 million in
the first nine months 2024. These items in 2025 mainly include: i. non-cash amortization
charges in respect of transfer assets received from Syngenta related to the 2017 ChemChina-
Syngenta acquisition; ii. non-cash amortization net charges related to intangible assets
created as part of the Purchase Price Allocation (PPA) on acquisitions; and iii. restructuring
and advisory costs incurred as part of the implementation of the Fight Forward transformation
plan. For further details on these non-operational items please see the appendix to this
release.Adjusted operating expenses in the third quarter were $201 million (21.5% of sales) compared to
$212 million (22.8% of sales) last year and were $641 million (21.2% of sales) in the first nine
months compared to $645 million (21.3% of sales) last year.The lower operating expenses in the third quarter was mainly due to a credit loss recorded last year
which compensated for an increase in expenses attributed to company success-based employee
compensation due to improved 2025 results to-date. For the first nine months the positive impacts
following implementation of the Fight Forward plan more than compensated for expected credit
losses due to liquidity issues of some local distributors in certain countries.Reported operating income in the third quarter was $30 million (3.2% of sales) compared to a loss
of $34 million (-3.6% of sales) last year and increased to $155 million (5.1% of sales) in the first
nine months from $1 million (0.0% of sales) last year.Adjusted operating income in the third quarter increased to $56 million (6.0% of sales) from $13
million (1.4% of sales) last year and increased to $237 million (7.8% of sales) in the first nine
months from $137 million (4.5% of sales) last year. The increase in operating income was a
combined result of higher gross profit and lower operating expenses.Reported EBITDA in the third quarter increased to $104 million (11.2% of sales) from $56 million
(6.0% of sales) last year and increased to $378 million (12.5% of sales) in the first nine months from
$252 million (8.3% of sales) last year.
6Adjusted EBITDA in the third quarter increased to $120 million (12.9% of sales) from $80 million
(8.6% of sales) last year and increased to $430 million (14.2% of sales) in the first nine months from
$332 million (11.0% of sales) last year.Adjusted financial expenses decreased to $68 million in the third quarter compared to $84 million
last year and decreased to $204 million in the first nine months compared to $224 million last year.The lower financial expenses in both the third quarter and the first nine months were primarily
positively impacted by a bond buyback that was executed in late Q2 as well as the lower hedging
costs related to the Israeli Shekel.Adjusted taxes on income in the third quarter were an expense of $8 million compared to
expenses of $6 million in the corresponding period last year and amounted to an expense of $4
million in the first nine months compared to expenses of $61 million last year.The Company recorded tax expenses mainly because losses that were primarily incurred by
subsidiaries with relatively lower tax rates while some of them did not create deferred tax assets on
the losses. On the other hand the subsidiaries that generated profit have a higher tax rate.The tax expenses in first nine months of 2025 are lower compared to the first nine months of 2024
due to (1) lower losses in subsidiaries that did not create deferred tax assets; (2) tax income raised
by the accounting method of calculation of tax assets related to unrealized profits; and (3) foreign
exchange impact of the stronger BRL in 2025 compared with tax expenses due to the weakness of
the BRL in the first nine month of 2024.Net loss reported in the third quarter narrowed to $48 million from $133 million last year and
narrowed to $59 million in the first nine months from $259 million last year.After reflecting the impact of the aforementioned extraordinary and non-operational charges
adjusted net loss in the third quarter was reduced to $20 million from a loss of $78 million last year
and adjusted net income in the first nine months turned positive to $29 million from a loss of $149
million last year.Trade working capital as of September 30 2025 was $2093 million compared to $2218 million as
of September 30 2024. The decrease in working capital was mainly due to the decline in the level of
inventory to $1685 million as of September 30 2025 from $1740 million as of September 30 2024.The decline of inventories was a result of continued implementation of enhanced inventory
management more than offsetting increased procurement in preparation to capture momentum as
the market recovers which also led to an increase in trade payables.Cash Flow: Operating cash flow of $89 million and $331 million was generated in the third quarter
and First Nine Months respectively compared to $159 million and $402 million generated in the
corresponding periods last year. The lower operating cash flow generated in the third quarter was
mainly due to higher procurement payments in preparation to capture growth momentum. The
dynamics in the first nine months reflected an improvement in collection offsetting higher outflow due
to increased procurement payments.Net cash used in investing activities was $43 million in the third quarter and $131 million in the First
Nine Months compared to $7 million and $122 million in the corresponding periods last year
respectively. The higher cash used in investing activities in the third quarter was mainly due to inflow
from last year’s sale of a real estate asset. For the first nine months the mild increase was also due
to the payment for earn out related to AgriNova a controlled subsidiary of the Company in Q2 more
than offsetting prioritization of investments in manufacturing facilities and portfolio optimization.Free cash flow of $22 million was generated in the third quarter and $112 million generated in the
First Nine Months compared to $128 million and $179 million in the corresponding periods last year
respectively reflecting the aforementioned operating and investing cash flow dynamics.
7Table 3. Revenues by operating segment
Sales by segment
Q3 2025 % Q3 2024 % 9M 2025 % 9M 2024USD (m) USD (m) USD (m) USD (m) %
Crop Protection 867 93% 840 90% 2771 92% 2746 91%
Intermediates and
Ingredients 67 7% 89 10% 254 8% 282 9%
Total 933 100% 929 100% 3025 100% 3028 100%
Sales by product category
Q3 2025
USD (m) %
Q3 2024
USD (m) %
9M 2025 9M 2024
USD (m) % USD (m) %
Herbicides 369 40% 345 37% 1288 43% 1213 40%
Insecticides 311 33% 302 33% 857 28% 896 30%
Fungicides 187 20% 193 21% 626 21% 638 21%
Intermediates and
Ingredients 67 7% 89 10% 254 8% 282 9%
Total 933 100% 929 100% 3025 100% 3028 100%
Notes:
The sales split by product category is provided for convenience purposes only and is not representative of the way the Company is
managed or in which it makes its operational decisions.Numbers may not sum due to rounding.Further Information
All filings of the Company together with a presentation of the key financial highlights of the period
can be accessed through the Company website at www.adama.com.About ADAMA
ADAMA Ltd. is a global leader in crop protection providing practical solutions to farmers across the
world to combat weeds insects and disease. Our culture empowers ADAMA's people to actively
listen to farmers and ideate from the field. ADAMA's diverse portfolio of existing active ingredients
coupled with its leading formulation capabilities and proprietary formulation technology platforms
uniquely position the company to develop high-quality innovative and sustainable products to
address the many challenges farmers and customers face today. ADAMA serves customers in
dozens of countries globally with direct presence in all top 20 markets. For more information visit
us at www.ADAMA.com.Contact
8Joshua Phillipson Zhujun Wang
Global Investor Relations China Investor Relations
Email: ir@adama.com Email: irchina@adama.com
9Abridged Adjusted Consolidated Financial Statements
The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this
appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE) they do not contain all of the
information which either ASBE or IFRS would require for a complete set of financial statements and should be read in
conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed
with the Shenzhen and Tel Aviv Stock Exchanges respectively.Relevant income statement items contained in this release are also presented on an “Adjusted” basis which exclude items
that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business and
reflect the way the Company’s management and the Board of Directors view the performance of the Company internally.The Company believes that excluding the effects of these items from its operating results allows management and
investors to effectively compare the true underlying financial performance of its business from period to period and against
its global peers.Abridged Consolidated Income Statement for the Third Quarter
Adjusted2 Q3 2025 Q3 2024 Q3 2025 Q3 2024USD (m) USD (m) RMB (m) RMB (m)
Revenues 933 929 6654 6613
Cost of Sales 670 702 4776 4994
Other costs 6 2 43 20
Gross profit 257 225 1835 1600
% of revenue 27.6% 24.2% 27.6% 24.2%
Selling & Distribution expenses 152 162 1085 1151
General & Administrative expenses 37 33 265 236
Research & Development expenses 13 14 90 102
Other operating expenses (income) (1) 3 (7) 21
Total operating expenses 201 212 1434 1509
% of revenue 21.5% 22.8% 21.5% 22.8%
Operating income (EBIT) 56 13 401 90
% of revenue 6.0% 1.4% 6.0% 1.4%
Financial expenses 68 84 483 600
Loss before taxes (11) (72) (82) (510)
Taxes on Income 8 6 61 45
Net Loss (20) (78) (142) (555)
% of revenue (2.1%) (8.4%) (2.1%) (8.4%)
Adjustments 28 55 200 388
Reported net loss (48) (133) (342) (943)
% of revenue (5.1%) (14.3%) (5.1%) (14.3%)
Adjusted EBITDA 120 80 856 569
% of revenue 12.9% 8.6% 12.9% 8.6%
Adjusted EPS3 – Basic (0.0086) (0.0335) (0.0611) (0.2382)
– Diluted (0.0086) (0.0335) (0.0611) (0.2382)
Reported EPS2 – Basic (0.0206) (0.0569) (0.1470) (0.4049)
– Diluted (0.0206) (0.0569) (0.1470) (0.4049)
2 For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the
financial statements see below “Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements”.
3The number of shares used to calculate both basic and diluted earnings per share in both Q3 2025 and 2024 is 2329.8 million shares.
10Abridged Consolidated Income Statement for the First Nine Months of 2025
Adjusted4 9M 2025 9M 2024 9M 2025 9M 2024USD (m) USD (m) RMB (m) RMB (m)
Revenues 3025 3028 21678 21523
Cost of Sales 2129 2238 15260 15909
Other costs 18 8 126 59
Gross profit 878 782 6292 5555
% of revenue 29.0% 25.8% 29.0% 25.8%
Selling & Distribution expenses 474 500 3396 3552
General & Administrative expenses 113 102 811 723
Research & Development expenses 43 45 306 320
Other operating expenses (income) 11 (1) 81 (9)
Total operating expenses 641 645 4595 4585
% of revenue 21.2% 21.3% 21.2% 21.3%
Operating income (EBIT) 237 137 1698 970
% of revenue 7.8% 4.5% 7.8% 4.5%
Financial expenses 204 224 1460 1590
Income (loss) before taxes 33 (87) 238 (620)
Taxes on Income 4 61 26 436
Net income (loss) 29 (149) 212 (1057)
% of revenue 1.0% (4.9%) 1.0% (4.9%)
Adjustments 89 110 635 782
Reported net loss (59) (259) (423) (1838)
% of revenue (2.0%) (8.5%) (2.0%) (8.5%)
Adjusted EBITDA 430 332 3082 2357
% of revenue 14.2% 11.0% 14.2% 11.0%
Adjusted EPS5 – Basic 0.0127 (0.0638) 0.0910 (0.4535)
– Diluted 0.0127 (0.0638) 0.0910 (0.4535)
Reported EPS4 – Basic (0.0254) (0.1110) (0.1815) (0.7890)
– Diluted (0.0254) (0.1110) (0.1815) (0.7890)
4 For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the
financial statements see below “Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements”.
5The number of shares used to calculate both basic and diluted earnings per share in both 9M 2025 and 2024 is 2329.8 million shares.
11Abridged Consolidated Balance Sheet
September 30 September 30 September 30 September 30
2025202420252024
USD (m) USD (m) RMB (m) RMB (m)
Assets
Current assets:
Cash at bank and on hand 526 596 3734 4178
Bills and accounts receivable 1198 1219 8511 8539
Inventories 1684 1740 11969 12192
Other current assets receivables and
prepaid expenses 288 278 2049 1946
Total current assets 3696 3832 26263 26855
Non-current assets:
Fixed assets net 1600 1746 11370 12233
Rights of use assets 77 79 548 555
Intangible assets net 1324 1386 9407 9714
Deferred tax assets 204 208 1453 1460
Other non-current assets 125 100 890 702
Total non-current assets 3331 3520 23668 24665
Total assets 7027 7352 49931 51519
Liabilities
Current liabilities:
Loans and credit from banks and other
lenders 1181 938 8393 6574
Bills and accounts payable 838 760 5957 5325
Other current liabilities 861 836 6119 5859
Total current liabilities 2881 2534 20469 17758
Long-term liabilities:
Loans and credit from banks and other
lenders 203 380 1443 2666
Debentures 743 944 5281 6613
Deferred tax liabilities 29 43 205 304
Employee benefits 76 81 537 570
Other long-term liabilities 499 547 3543 3830
Total long-term liabilities 1549 1995 11009 13982
Total liabilities 4430 4530 31477 31741
Equity
Total equity 2597 2823 18453 19779
Total liabilities and equity 7027 7352 49931 51519
Numbers may not sum due to rounding
12Abridged Consolidated Cash Flow Statement for the Third Quarter of 2025
Q3 2025 Q3 2024 Q3 2025 Q3 2024
USD (m) USD (m) RMB (m) RMB (m)
Cash flow from operating activities:
Cash flow from operating activities 89 159 635 1131
Cash flow from operating activities 89 159 635 1131
Investing activities:
Acquisitions of fixed and intangible assets (39) (38) (276) (274)
Net cash received from disposal of fixed assets 4 30 29 212
intangible assets and others
Other investing activities (8) 1 (60) 10
Cash flow used for investing activities (43) (7) (307) (51)
Financing activities:
Receipt of loans from banks and other lenders 30 42 210 297
Repayment of loans from banks and other lenders (557) (796)(78) (112)
Interest payment and other (24) (28) (172) (202)
Other financing activities 67 (22) 477 (157)
Cash flow used for financing activities (6) (121) (41) (853)
Effects of exchange rate movement on cash and cash
equivalents 0 1 (23) (63)
Net change in cash and cash equivalents 41 32 264 158
Cash and cash equivalents at the beginning of the period 463 557 3316 3971
Cash and cash equivalents at the end of the period 504 589 3580 4129
Free Cash Flow 22 128 157 912
13Abridged Consolidated Cash Flow Statement for the First Nine Months of 2025
9M 2025 9M 2024 9M 2025 9M 2024
USD (m) USD (m) RMB (m) RMB (m)
Cash flow from operating activities:
Cash flow from operating activities 331 402 2374 2862
Cash flow from operating activities 331 402 2374 2862
Investing activities:
Acquisitions of fixed and intangible assets (121) (151) (866) (1074)
Net cash received from disposal of fixed assets
intangible assets and others 6 34 46 242
Payment in respect of business combination (8) - (56) -
Other investing activities (9) (5) (66) (35)
Cash flow used for investing activities (131) (122) (942) (866)
Financing activities:
Receipt of loans from banks and other lenders 366 235 2625 1666
Repayment of loans from banks and other lenders (510) (505) (3665) (3589)
Interest payments and other (97) (111) (699) (789)
Other financing activities 47 1 330 8
Cash flow used for financing activities (196) (380) (1408) (2703)
Effects of exchange rate movement on cash and cash
equivalents 2 3 (28) (21)
Net change in cash and cash equivalents 5 (97) (4) (728)
Cash and cash equivalents at the beginning of the
period 499 686 3584 4857
Cash and cash equivalents at the end of the period 504 589 3580 4129
Free Cash Flow 112 179 807 1276
Numbers may not sum due to rounding
14Notes to Abridged Consolidated Financial Statements
Note 1: Basis of preparation
Basis of presentation and accounting policies: The abridged consolidated financial statements for the
quarters ended September 30 2025 and 2024 incorporate the financial statements of ADAMA Ltd. and of all
of its subsidiaries (the “Company”) including Adama Agricultural Solutions Ltd. (“Solutions”) and its
subsidiaries.The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry
of Finance (the "MoF") and the implementation guidance interpretations and other relevant provisions issued
or revised subsequently by the MoF (collectively referred to as “ASBE”).The abridged consolidated financial statements contained in this release are presented in both Chinese
Renminbi (RMB) as the Company’s shares are traded on the Shenzhen Stock Exchange as well as in United
States dollars ($) as this is the major currency in which the Company’s business is conducted. For the
purposes of this release a customary convenience translation has been used for the translation from RMB to
US dollars with Income Statement and Cash Flow items being translated using the quarterly average
exchange rate and Balance Sheet items being translated using the exchange rate at the end of the period.The preparation of financial statements requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses during the reporting period.Actual results could differ from those estimated.Note 2: Abridged Financial Statements
For ease of use the financial statements shown in this release have been abridged as follows:
Abridged Consolidated Income Statement:
“Gross profit” in this release is revenue less costs of goods sold taxes and surcharges inventory
impairment and other idleness charges (in addition to those already included in costs of goods sold);
part of the idleness charges is removed in the Adjusted financial statements
“Other operating expenses” includes impairment losses (not including inventory impairment); gain
(loss) from disposal of assets and non-operating income and expenses
“Operating expenses” in this release differ from those in the formally reported financial statements in
that certain transportation costs have been reclassified from COGS to Operating Expenses.“Financial expenses” includes net financing expenses and gains/losses from changes in fair value.Abridged Consolidated Balance Sheet:
“Other current assets receivables and prepaid expenses” includes financial assets held for trading;
financial assets in respect of derivatives; prepayments; other receivables; and other current assets
“Fixed assets net” includes fixed assets and construction in progress
“Intangible assets net” includes intangible assets and goodwill
“Other non-current assets” includes other equity investments; long-term equity investments; long-term
receivables; investment property; and other non-current assets
“Loans and credit from banks and other lenders” includes short-term loans and non-current liabilities
due within one year
“Other current liabilities” includes financial liabilities in respect of derivatives; payables for employee
benefits taxes interest dividends and others; advances from customers and other current liabilities
“Other long-term liabilities” includes long-term payables provisions deferred income and other non-
current liabilities
15Income Statement Adjustments
Q3 2025 Q3 2024 Q3 2025 Q3 2024
USD (m) USD (m) RMB (m) RMB (m)
Reported Net Loss (48) (133) (342) (943)
Adjustments to COGS & Operating Expenses:
1.Amortization of acquisition-related PPA and other
acquisition related costs 4 6 25 42
2.Amortization of Transfer assets received and written-up
due to 2017 ChemChina-Syngenta transaction (non- 5 5 39 37
cash)
3.Cleanup and remediation costs for plants in Israel - 6 - 43
4.ASBEs classifications COGS impact (22) (27) (154) (195)
5.ASBEs classifications OPEX impact 22 27 154 195
6.Restructuring and advisory costs 16 8 112 59
7.Other - 1 1 10
8.Provisions such as legal claims registration impairment
and update of registration depreciation 1 19 9 139
Total Adjustments to Operating Income (EBIT) 26 46 186 330
Total Adjustments to EBITDA 16 24 114 173
Adjustments to Financing Expenses:
9.Non-cash adjustment related to put options revaluation 4 3 28 21
12. Other financing expenses (1) 1 (4) 11
Adjustments to Taxes:
Taxes impact (1) 4 (10) 27
Total adjustments to Net Loss 28 55 200 388
Adjusted Net Loss (20) (78) (142) (555)
169M 9M 9M
2025 9M 2024 2025 2024
USD USD (m) RMB RMB
(m) (m) (m)
Reported Net loss (59) (259) (183(423) 8)
Adjustments to COGS & Operating Expenses:
1. Amortization of acquisition-related PPA and other acquisition
related costs 11 14 77 97
2. Amortization of Transfer assets received and written-up due to
2017 ChemChina-Syngenta transaction (non-cash) 16 15 117 109
3. Cleanup and remediation costs for plants in Israel 7 17 48 121
4. ASBEs classifications COGS impact (78) (87) (559) (617)
5. ASBEs classifications OPEX impact 78 87 559 617
6. Restructuring and advisory costs 45 23 321 166
7. Other 2 3 11 22
8. Provisions such as legal claims registration impairment and
update of registration depreciation 1 63 9 451
Total Adjustments to Operating Income (EBIT) 81 136 583 965
Total Adjustments to EBITDA 53 80 375 567
Adjustments to Financing Expenses:
9. Non-cash adjustment related to put options revaluation 7 (30) 48 (212)
10. Repurchase of debentures by a controlled subsidiary 9 - 68 -
11. Arbitration decision related to a controlled subsidiary (4) - (32) -
12. Other financing expenses (2) 10 (12) 69
Adjustments to Taxes:
Taxes impact (3) (6) (21) (41)
Total adjustments to Net loss 89 110 635 782
Adjusted Net Income (Loss) 29 (149) 212 (1057)
Notes:
1. Amortization of acquisition-related PPA and other acquisition related costs: Related mainly to the
non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on
acquisitions with no impact on the ongoing performance of the companies acquired as well as other
M&A-related costs.
2. Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta
transaction (non-cash): The proceeds from the Divestment of crop protection products in connection
with the approval by the EU Commission of the acquisition of Syngenta by ChemChina net of taxes and
transaction expenses were paid to Syngenta in return for the transfer of a portfolio of products in Europe
of similar nature and economic value. Since the products acquired from Syngenta are of the same nature
and with the same net economic value as those divested and since in 2018 the Company adjusted for
the one-time gain that it made on the divested products the additional amortization charge incurred due
to the written-up value of the acquired assets is also adjusted to present a consistent view of Divestment
and Transfer transactions which had no net impact on the underlying economic performance of the
Company. These additional amortization charges will continue until 2032 but at a reducing rate yet will
still be at a meaningful level until 2028.
3. Cleanup and remediation costs for plants in Israel: a wholly-owned indirect subsidiary of the
Company recorded remediation costs for its plants in Israel in 2025 and 2024.
4. & 5. ASBEs classifications COGS impact: according to the ASBE guidelines [IAS 37] certain items
(specifically certain transportation costs) are classified under COGS.
176. Restructuring and advisory costs: The Company initiated its Fight Forward transformation plan in early
2024. Part of the plan includes restructuring its organizational structure workforce and managerial
processes and as a result thereof the Company recorded restructuring and advisory costs.
7. Other: Mainly attributable to accelerated depreciation associated with facilities upgrade.
8. Provisions such as legal claims registration impairment and update of registration depreciation:
Legal claims related to product liabilities was settled and incurred expenses in 2024. Registration
impairment and update of registration depreciation is mainly related to the management's strategic
decision to increase focus on products in line with the optimization of the Company's portfolio and hence
to focus on the quality of business.
9. Non-cash adjustment related to put options revaluation: expenses/income due to revaluation of put
options attributed to minority stake in subsidiaries
10.Repurchase of debentures by a controlled subsidiary: As part of strengthening its debt structure a
subsidiary of the Company repurchased a significant part of its bond principal in the second quarter for
the purpose of improving its long-term financing structure and efficiency. A loss was recorded due to the
premium between the buyback price and its issuance price.
11.Arbitration decision related to a controlled subsidiary: An arbitration case related to a controlled
subsidiary incurred a one-time income.
18Exchange Rate Data for the Company's Principal Functional Currencies
September 30 Q3 Average 9M Average
2025 2024 Change 2025 2024 Change 2025 2024 Change
EUR/USD 1.174 1.119 4.88% 1.168 1.098 6.33% 1.116 1.087 2.67%
USD/BRL 5.319 5.448 2.38% 5.447 5.545 1.77% 5.653 5.238 -7.91%
USD/PLN 3.632 3.819 4.92% 3.647 3.899 6.48% 3.800 3.963 4.10%
USD/ZAR 17.301 17.094 -1.21% 17.627 17.971 1.91% 18.135 18.481 1.88%
AUD/USD 0.661 0.692 -4.45% 0.654 0.670 -2.35% 0.641 0.662 -3.27%
GBP/USD 1.343 1.341 0.18% 1.348 1.300 3.70% 1.313 1.277 2.84%
USD/ILS 3.306 3.710 10.89% 3.363 3.713 9.42% 3.520 3.701 4.90%
USD L 3M 4.00% 4.59% -0.59 bp 4.19% 5.08% -0.89 bp 4.26% 5.24% -0.98 bp
September 30 Q3 Average 9M Average
2025 2024 Change 2025 2024 Change 2025 2024 Change
USD/RMB 7.106 7.007 1.40% 7.129 7.115 0.20% 7.165 7.108 0.80%
EUR/RMB 8.341 7.843 6.35% 8.326 7.816 6.53% 7.995 7.725 3.49%
RMB/BRL 0.749 0.777 3.72% 0.764 0.779 1.96% 0.789 0.737 -7.05%
RMB/PLN 0.511 0.545 6.23% 0.512 0.548 6.66% 0.530 0.557 4.86%
RMB/ZAR 2.435 2.439 0.19% 2.473 2.526 2.11% 2.531 2.600 2.66%
AUD/RMB 4.696 4.847 -3.11% 4.663 4.766 -2.16% 4.590 4.707 -2.49%
GBP/RMB 9.545 9.396 1.58% 9.611 9.250 3.90% 9.407 9.074 3.67%
RMB/ILS 0.465 0.529 12.12% 0.472 0.522 9.60% 0.491 0.521 5.66%
RMB L 3M 1.58% 1.84% -0.26 bp 1.56% 1.86% -0.29 bp 1.68% 2.04% -0.39 bp
19



