公证天业会计师事务所(特殊普通合伙)
Gongzheng Tianye Certified Public Accountants SGP
中国 . 江苏 . 无锡 Wuxi . Jiangsu . China
总机:86(510)68798988 Tel:86(510)68798988
传真:86(510)68567788 Fax:86(510)68567788
电子信箱:mail@gztycpa.cn E-mail:mail@gztycpa.cn
Auditor’s Report
Su Gong W【2024】No. A366
To the Shareholders of Weifu High-Technology Group Co. Ltd.:
1. Auditing opinions
We have audited the financial statement under the name of Weifu High-Technology Group Co. Ltd.(hereinafter referred to as WFHT) including the consolidated and parent Company’s balance sheet
of 31 December 2023 and profit statement and cash flow statement and statement on changes of
shareholders’ equity for the year ended and notes to the financial statements for the year ended.In our opinion the Company’s financial statements have been prepared in accordance with the
Enterprises Accounting Standards and Enterprises Accounting System and they fairly present the
financial status of the Company and of its parent company as of 31 December 2023 and its operation
results and cash flows for the year ended.
2. Basis of opinion
We conducted our audit in accordance with the Auditing Standards for Certified Public Accountantsof China. Our responsibilities under those standards are further described in the “Auditor’sResponsibilities for the Audit of the Financial Statements” section of the auditor’s report. We are
independent of the Company in accordance with the Certified Public Accountants of China’s Code
of Ethics for Professional Accountants and we have fulfilled our other ethical responsibilities in
accordance with the Code. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
3. Highlighted paragraphs
We remind users of financial statements to pay attention: As described in Note XV-6 "Major
transaction and events influencing investor’s decision" WFHT’s Wholly-owned subsidiary
WFTR's "platform trade" business contract fraud is in the stage of transferring for review and
prosecution there is still uncertainty about the outcome of the case in the future.This paragraph does not affect the published audit opinion.
4. Key audit matters
Key audit matters are those matters that in our professional judgment were of most significance in
our audit of the financial statements of the current period. These matters were addressed in thecontext of our audit of the financial statements as a whole and in forming our opinion thereon and
we do not provide a separate opinion on these matters.The key audit issues identified in our audit are as follows:
(1) Revenue recognition
1) Matter description
As described in Note III-28 “Revenue” and Note V-47 “Operating income and cost” carried in the
financial statement WFHT achieved an operation revenue of CNY 11.093 billion for year of 2023.As one of the biggest source of profits for WFHT operating revenue has a significant effect on the
general financial statement in which there are certain of inherent risks existed for the reason that
the WFHT management (the management) manipulate the timing of recognition so as to achieve
specific objectives or anticipations. Therefore we will take the Revenue recognition as the key
auditing matter.
2) The solution to the matter in auditing
(1) Understand the key internal controls related to revenue recognition evaluate the design of these
controls determine whether they are implemented and test the operational effectiveness of the
relevant internal controls;
(2) Review sales contracts to understand main contract terms or conditions and evaluate the
appropriateness of revenue recognition methods;
(3) Combining with status and data of the industry where WFHT is located the Company should
make a judgment on the rationality of fluctuation of the revenue composition;
(4) The Company should carry out the procedure of account receivable and revenue letter of
confirmation and make a judgment on the rationality of the timing of revenue recognition;
(5) Combining with the procedure of letter of confirmation the Company should make a random
inspection on sales contracts or orders delivery lists logistics bills customs declaration sales
invoices signing-off sheet and other documents related to revenue to verify the authenticity of
revenue;
(6) Referring to the recorded revenue before and after the Balance Sheet Date the Company should
select some samples and check out the supportive documents such as delivery lists customs
declaration and receipt forms to make a judgment on whether the income has been recorded at the
appropriate accounting period.
(2) Provision for expected credit losses of WFTR's "platform trade" business portfolio in
other receivables
1) Matter description
As described in Note XV-6 "Major transaction and events influencing investor’s decision" As of
December 31 2023 the book balance of other receivables formed by WFTR due to "platform trade"
contract fraud was CNY 2.5423 billion and an expected credit loss of CNY 1.6441 billion has been
provisioned. The management has made a comprehensive judgment based on information fromrelevant authorized departments the recoverable amount of the "platform trade" business portfolio
debt has not undergone significant changes compared to the end of the previous year and there is
no need for further provision or significant reversal of its expected credit losses. Due to the
significant accounting estimates and judgments made by management in relation to the recoverable
amount of claims in the "platform trade" business portfolio which is significant to the financial
statements we have identified the provision for expected credit losses in the "platform transaction"
business portfolio in other receivables as a key audit matter.
2) The solution to the matter in auditing
(1) Obtain the accounting estimation method and results of the management's provision of expected
credit losses for the debt portfolio of the "platform trade" business asking the sources of significant
judgments made by the management regarding the recoverability amount of the debt portfolio of
the "platform trade" business compare and analyze the changes in the basis of the recoverability
amount of the debt portfolio of the "platform trade" business compared to the end of the previous
year and evaluate its rationality;
(2) Conduct interviews to authorized departments based on the sources of estimates made by
management verify the authenticity and reliability of the sources and verify the changes in the
basis for the recoverable amount compared to the end of the previous year and the reasons for such
changes;
(3) Based on the information obtained from interviews to the related authorized departments
conduct interviews to the main "customers" and "suppliers" of the "platform trade" business to
evaluate the authenticity of relevant evidence;
(4) Re execute the calculation program based on the recoverable amount of debt in the "platform
trade" business portfolio and compare it with the estimated results of management further judgment
on whether the management's conclusion regarding the expected credit loss of the "platform trade"
business portfolio debt does not require further provision or significant reversal is reasonable.
(5) Check whether information related to "platform trade" business has been appropriately presented
and disclosed in the financial statements.
5. Other information
The management of WFHT is responsible for other information which includes the information
covered in the Company’s 2023 annual report excluding the financial statement and our audit report.Our audit opinions on the financial statements do not cover other information and we do not issue
any form of authentication conclusions on other information.In combination with our audit of the financial statements it is our responsibility to read other
information and in the process consider whether there is material inconsistency or material
misstatement between the other information and the financial statements or what we learned during
the audit.Based on the work we have carried out if we determine that there is a material misstatement ofother information we should report that fact and in this regard we have no matters to report.
6. Responsibilities of management and those charged with governance for the financial
statements
The management is responsible for the preparation of the financial statements in accordance with
the Accounting Standards for Enterprise to secure a fair presentation and for the design
establishment and maintenance of the internal control necessary to enable the preparation of
financial statements that are free from material misstatement whether due to fraud or error.In preparing the financial statements the management is responsible for assessing the Company’s
ability to continue as a going concern disclosing matters related to going concern (if applicable)
and using the going concern assumption unless the management either intends to liquidate the
Company or to cease operations or has no realistic alternative but to do so.Those charged with governance are responsible for overseeing the Company’s financial reporting
process.
7. Responsibilities of the auditor for the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement whether due to fraud or error and to issue an audit report that
includes our audit opinion. Reasonable assurance is a high level of assurance but is not a guarantee
that an audit conducted in accordance with the CAS will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if
individually or in the aggregate they could reasonably be expected to influence the economic
decisions of users taken on the basis of the financial statements.As part of an audit in accordance with the CAS we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements whether due
to fraud or error design and perform audit procedures responsive to those risks and obtain audit
evidence that is sufficient and appropriate to provide a basis for audit opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error
as fraud may involve collusion forgery intentional omissions misrepresentations or the override
of internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the management.
(4) Conclude on the appropriateness of the management’s use of the going concern assumption and
based on the audit evidence obtained whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Company’s ability to continue as a going concern.If we conclude that a material uncertainty exists we are required by the CAS to draw users’ attention
in audit report to the related disclosures in the financial statements or if such disclosures areinadequate to modify audit opinion. Our conclusions are based on the information obtained up to
the date of audit report. However future events or conditions may cause the Company to cease to
continue as a going concern.
(5) Evaluate the overall presentation structure and content of the financial statements and whether
the financial statements represent the underlying transactions and events in a manner that achieves
fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or business activities within the Company to express audit opinion on the financial statements. We
are responsible for the direction supervision and performance of the group audit. We remain solely
responsible for audit opinion.We communicate with those charged with governance regarding among other matters the planned
scope and timing of the audit and significant audit findings including any significant deficiencies
in internal control that we identify during our audit.We also provide the governance with a statement of our compliance with the ethical requirements
relating to our independence and communicate with the governance on all relationships and other
matters that may reasonably be considered to affect our independence as well we the relevant
precautions (if applicable).From the matters communicated with those charged with governance we determine those matters
that were of most significance in the audit of the financial statements of the current period and are
therefore the key audit matters. We describe these matters in the auditor’s report unless law or
regulation precludes public disclosure about the matter or when in extremely rare circumstances
we determine that a matter should not be communicated in the auditor’s report because of the
adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.Jiangsu Gongzheng Tianye CPA Chinese CPA: Gu Zhi
(Special General Partnership) (Engagement partner)
Wuxi China Chinese CPA: Zhang Qianqian
15 April 2024Consolidated Balance Sheet
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Assets Note Dec. 31 2023 Jan. 1 2023
Current assets:
Monetary funds V-1 2274771699.14 2389551930.76
Trading financial assets V-2 2391487144.96 2718820654.87
Derivative financial assets
Note receivable V-3 144976174.84 135559024.27
Account receivable V-4 3857539958.20 3127490177.25
Receivable financing V-5 1661749949.46 1918368845.21
Accounts paid in advance V-7 76202271.16 94323853.87
Other account receivable V-6 919684126.81 1264507456.47
Including: Interest receivable
Dividend receivable 147000000.00
Inventories V-8 2068533030.94 2283119656.27
Contract assets
Assets held for sale
Non-current asset due within one year
Other current assets V-9 325909383.11 430547201.24
Total current assets 13720853738.62 14362288800.21
Non-current assets:
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment V-10 5947633507.07 6282818108.96
Investment in other equity instrument V-11 677790690.00 677790690.00
Other non-current financial assets V-12 804350120.06 1326608914.00
Investment real estate V-13 46926716.49 49296869.73
Fixed assets V-14 3969574102.87 3769984185.94
Construction in progress V-15 564605931.90 509105587.49
Productive biological asset
Oil and gas asset
Right-of-use assets V-16 48832472.85 41865100.38
Intangible assets V-17 484834882.53 487627987.92
Expense on research and development
Goodwill V-18 122316819.20 237682375.72
Long-term expenses to be apportioned V-19 24714632.10 28586235.84
Deferred income tax asset V-20 311912955.07 275627772.45
Other non-current asset V-21 1356741223.05 479630436.37
Total non-current asset 14360234053.19 14166624264.80Total assets 28081087791.81 28528913065.01
Liabilities and owner's equity (or shareholder's
Note Dec. 31 2023 Jan. 1 2023
equity)
Current liabilities:
Short-term loans V-23 838889557.51 3604376527.82
Trading financial liability
Derivative financial liability V-24 747115.75
Note payable V-25 1759062642.60 1411089606.00
Account payable V-26 3668850423.29 3454601023.60
Accounts received in advance V-28 2911439.65 3633878.33
Contractual liability V-29 77686881.24 94850083.23
Wage payable V-30 334810352.56 317434386.24
Taxes payable V-31 56581082.49 54586315.53
Other account payable V-27 108893486.63 198990948.23
Including: Interest payable
Dividend payable
Liability held for sale
Non-current liabilities due within one year V-32 38084321.10 14285348.90
Other current liabilities V-33 257139908.60 211763779.77
Total current liabilities 7142910095.67 9366359013.40
Non-current liabilities:
Long-term loans V-34 299800000.00 238000000.00
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability V-35 37733196.51 31589277.20
Long-term account payable V-36 28035082.11 30785082.11
Long-term wages payable V-37 129844482.80 154093044.28
Accrued liability V-38 38016428.52 10106268.87
Deferred income V-39 188773622.29 223123978.78
Deferred income tax liabilities V-20 37752122.87 40149550.99
Other non-current liabilities
Total non-current liabilities 759954935.10 727847202.23
Total liabilities 7902865030.77 10094206215.63
Owner’s equity:
Share capital V-40 1002162793.00 1008603293.00
Other equity instrument
Including: Preferred stock
Perpetual capital securitiesCapital reserve V-41 3308170140.96 3398368567.63
Less: inventory shares V-42 533289512.24 541623002.63
Other comprehensive income V-43 54156915.97 -911310.13
Reasonable reserve V-44 3641439.97 2119800.95
Surplus public reserve V-45 510100496.00 510100496.00
Retained profit V-46 15054950398.12 13320021325.90
Total owner’ s equity attributable to parent company 19399892671.78 17696679170.72
Minority interests 778330089.26 738027678.66
Total owner’ s equity 20178222761.04 18434706849.38
Total liabilities and owner’ s equity 28081087791.81 28528913065.01
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Balance Sheet of Parent Company
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Assets Note Dec. 31 2023 Jan. 1 2023
Current assets:
Monetary funds 714826120.43 823574329.53
Trading financial assets 2251060973.85 2693150975.20
Derivative financial assets
Note receivable 23523055.70 29575852.04
Account receivable XVI-1 1384059380.88 906808283.22
Receivable financing 227811949.87 216462262.44
Accounts paid in advance 45875061.25 56037892.68
Other account receivable XVI-2 1370649392.28 1472102439.27
Including: Interest receivable 842323.12 206325.34
Dividend receivable
Inventories 549696080.27 571571431.95
Contract assets
Assets held for sale
Non-current assets maturing within
one year
Other current assets 11054042.33 107462112.82
Total current assets 6578556056.86 6876745579.15
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term equity investments XVI-3 8008012424.29 8369843351.10
Investment in other equity
601850690.00601850690.00
instrument
Other non-current financial assets 804350120.06 1326608914.00
Investment real estate 34453448.06 35584279.11
Fixed assets 2376023503.55 2251495050.80
Construction in progress 218670126.54 251304655.41
Productive biological assets
Oil and natural gas assets
Right-of-use assets 4290695.37 6061693.75
Intangible assets 220397330.28 209246490.17
Research and development costs
Goodwill
Long-term deferred expenses 3759490.67 6895352.43
Deferred income tax assets 109441564.66 109624761.50Other non-current assets 731758973.92 168744695.04
Total non-current assets 13113008367.40 13337259933.31
Total assets 19691564424.26 20214005512.46
Liabilities and owner's equity (or
Dec. 31 2023 Jan. 1 2023
shareholder's equity)
Current liabilities
Short-term borrowings 480490722.23 2121354415.53
Trading financial liability
Derivative financial liability 737424.50
Notes payable 365959174.48 251867652.05
Account payable 1166435681.25 1048268519.52
Accounts received in advance
Contract liability 8548593.06 6564332.93
Wage payable 168228976.90 166314985.33
Taxes payable 5327449.07 6048505.30
Other accounts payable 216435787.01 926276130.15
Including: Interest payable 1123734.04 835069.83
Dividend payable
Liability held for sale
Non-current liabilities due within
28000984.474306935.71
one year
Other current liabilities 38294705.54 102322311.03
Total current liabilities 2477722074.01 4634061212.05
Non-current liabilities:
Long-term loans 299800000.00
Bonds payable
Including: preferred stock
Perpetual capital securities
Lease liability 1836800.62 2690812.43
Long-term account payable
Long term employee compensation
95678717.83121683760.89
payable
Accrued liabilities 10709925.00 13750.00
Deferred income 160462135.18 198149511.20
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 568487578.63 322537834.52
Total liabilities 3046209652.64 4956599046.57
Owners’ equity:Share capital 1002162793.00 1008603293.00
Other equity instrument
Including: preferred stock
Perpetual capital securities
Capital reserve 3412506010.91 3515005861.23
Less: Inventory shares 533289512.24 541623002.63
Other comprehensive income
Special reserve
Surplus reserve 510100496.00 510100496.00
Retained profit 12253874983.95 10765319818.29
Total owner’s equity 16645354771.62 15257406465.89
Total liabilities and owner’s equity 19691564424.26 20214005512.46
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Consolidated Profit Statement
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Item Note 2023 2022
I. Total operating income V-47 11093141950.98 12729634917.03
Less: Operating cost V-47 9150312640.74 11016385488.80
Tax and extras V-48 64464506.58 70575584.89
Sales expense V-49 230571186.60 189528090.71
Administrative expense V-50 612096726.09 586386474.32
R&D expense V-51 667871159.95 581488711.88
Financial expense V-52 48040932.65 82327615.76
Including: Interest expenses 95145829.10 107737432.78
Interest income 40360794.63 41020724.48
Add: other income V-53 97464970.76 112665397.27
Investment income (Loss is listed with
V-54 1701990058.24 1849145500.50
“-”)
Including: Investment income on
1596392131.721636986684.96
affiliated company and joint venture
The termination of
income recognition for financial assets measured
by amortized cost(Loss is listed with “-”)
Net exposure hedging income (Loss is
listed with “-”)
Income from change of fair value (Loss
V-55 9767646.64 -157622752.09
is listed with “-”)
Loss of credit impairment (Loss is
V-56 -4402449.07 -1645881142.40
listed with “-”)
Losses of devaluation of asset (Loss is
V-57 -331275532.54 -181610433.12
listed with “-”)
Income from assets disposal (Loss is
V-58 128314484.53 1986804.53
listed with “-”)
III. Operating profit (Loss is listed with “-”) 1921643976.93 181626325.36
Add: Non-operating income V-59 17111807.24 5699768.04
Less: Non-operating expense V-60 4411191.85 7711660.06
IV. Total profit (Loss is listed with “-”) 1934344592.32 179614433.34
Less: Income tax expense V-61 21195062.23 -11331574.91
V. Net profit (Net loss is listed with “-”) 1913149530.09 190946008.25
(i) Classify by business continuity
1.continuous operating net profit (net loss
1913149530.09190946008.25
listed with “-”)
2.termination of net profit (net loss listed
with “-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent
1837291259.68118819836.30
company
2.Minority shareholders’ gains and losses 75858270.41 72126171.95
VI. Net after-tax of other comprehensive income V-62 55068226.10 35835034.47
Net after-tax of other comprehensive income
55068226.1035835034.47
attributable to owners of parent company
(i) Other comprehensive income items
which will not be reclassified subsequently to -1189898.59 -399165.06
profit of loss1.Changes of the defined benefit plans
-1189898.59-399165.06
that re-measured
2.Other comprehensive income under
equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in
other equity instrument
4.Fair value change of enterprise's
credit risk
(ii) Other comprehensive income items
which will be reclassified subsequently to profit or 56258124.69 36234199.53
loss
1.Other comprehensive income under
equity method that can transfer to gain/loss
2. The effective portion of cash flow
hedging gains and losses
3.Change of fair value of other debt
investment
4.Amount of financial assets re-classify
to other comprehensive income
5.Credit impairment provision for other
debt investment
6.Cash flow hedging reserve
7.Translation differences arising on
translation of foreign currency financial 56258124.69 36234199.53
statements
8.Other
Net after-tax of other comprehensive income
attributable to minority shareholders
VII. Total comprehensive income 1968217756.19 226781042.72
Total comprehensive income attributable to
1892359485.78154654870.77
owners of parent Company
Total comprehensive income attributable to
75858270.4172126171.95
minority shareholders
VIII. Earnings per share:
(i) Basic earnings per share 1.88 0.09
(ii) Diluted earnings per share 1.88 0.09
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Profit Statement of Parent Company
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Item Note 2023 2022
I. Operating income XVI-4 3568007626.04 3864504995.80
Less: Operating cost XVI-4 2860201219.79 3263994952.63
Taxes and surcharge 26020608.91 21016396.56
Sales expenses 37348009.82 24032764.17
Administration expenses 317148490.36 312390634.03
R&D expenses 256555205.86 215942706.30
Financial expenses 43029546.08 -47492346.99
Including: Interest expenses 70100281.69 75002506.86
Interest income 22232354.69 123450262.42
Add: other income 60045052.24 78660020.95
Investment income (Loss is listed with
XVI-5 1551999553.88 1698892386.70
“-”)
Including: Investment income on
1372133258.691427651731.23
affiliated Company and joint venture
The termination of income recognition
for financial assets measured by amortized cost
(Loss is listed with “-”)
Net exposure hedging income (Loss is
listed with “-”)
Changing income of fair value (Loss is
9325222.30-157794622.92
listed with “-”)
Loss of credit impairment (Loss is
599535.81-1645695111.31
listed with “-”)
Losses of devaluation of asset (Loss is
-71109221.75-94397143.24
listed with “-”)
Income on disposal of assets (Loss is
8262258.43208706.65
listed with “-”)
II. Operating profit (Loss is listed with “-”) 1586826946.13 -45505874.07
Add: Non-operating income 978746.24 236560.76
Less: Non-operating expense 1204343.16 1624603.88
III. Total profit (Loss is listed with “-”) 1586601349.21 -46893917.19
Less: Income tax 288204.25 -24338482.27
IV. Net profit (Net loss is listed with “-”) 1586313144.96 -22555434.92
(i)continuous operating net profit (net loss
1586313144.96-22555434.92listed with ‘-”)
(ii) termination of net profit (net loss listedwith ‘-”)
V. Net after-tax of other comprehensive income
(I) Other comprehensive income items
which will not be reclassified subsequently to
profit of loss
1.Changes of the defined benefit plans
that re-measured
2.Other comprehensive income under
equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in
other equity instrument
4.Fair value change of enterprise's credit
risk(II) Other comprehensive income items
which will be reclassified subsequently to profit
or loss
1.Other comprehensive income under
equity method that can transfer to gain/loss
2. The effective portion of cash flow
hedging gains and losses
3.Change of fair value of other debt
investment
4.Amount of financial assets re-classify
to other comprehensive income
5.Credit impairment provision for other
debt investment
6.Cash flow hedging reserve
7.Translation differences arising on
translation of foreign currency financial
statements
8.Other
VI. Total comprehensive income 1586313144.96 -22555434.92
VII. Earnings per share:
(i) Basic earnings per share
(ii) Diluted earnings per share
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Consolidated Cash Flow Statement
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Item Note 2023 2022
I. Cash flows arising from operating activities:
Cash received from selling commodities and
11815615875.9712431900362.84
providing labor services
Write-back of tax received 247423811.65 306395040.32
Other cash received concerning operating
V-63 304312552.49 3682848864.34
activities
Subtotal of cash inflow arising from operating
12367352240.1116421144267.50
activities
Cash paid for purchasing commodities and
8080288216.6910077477240.02
receiving labor service
Cash paid to/for staff and workers 1566762591.01 1384027081.31
Taxes paid 421031865.46 580286995.87
Other cash paid concerning operating
V-63 673019655.05 6955095599.73
activities
Subtotal of cash outflow arising from operating
10741102328.2118996886916.93
activities
Net cash flows arising from operating activities V-64 1626249911.90 -2575742649.43
II. Cash flows arising from investing activities:
Cash received from recovering investment 3313684345.66 10740023339.08
Cash received from investment income 2327386986.20 1183837077.82
Net cash received from disposal of fixed
146353685.0720576391.79
intangible and other long-term assets
Net cash received from disposal of
136787298.86
subsidiaries and other units
Other cash received concerning investing
V-63 18840000.00
activities
Subtotal of cash inflow from investing activities 5806265016.93 12081224107.55
Cash paid for purchasing fixed intangible
1113912460.111152415535.85
and other long-term assets
Cash paid for investment 3455088494.14 7116445479.00
Net cash received from subsidiaries and other
13716100.3370190329.71
units obtained
Other cash paid concerning investing
V-63 13036225.94 146232114.50
activities
Subtotal of cash outflow from investing activities 4595753280.52 8485283459.06
Net cash flows arising from investing activities 1210511736.41 3595940648.49
III. Cash flows arising from financing activities
Cash received from absorbing investment 125000000.00
Including: Cash received from absorbing 125000000.00minority shareholders’ investment by subsidiaries
Cash received from loans 2696375308.64 4692002243.34
Cash received from bonds
Other cash received concerning financing
V-63
activities
Subtotal of cash inflow from financing activities 2696375308.64 4817002243.34
Cash paid for settling debts 5372848659.59 2328551163.70
Cash paid for dividend and profit distributing
232202783.521761911157.57
or interest paying
Including: Dividend and profit of minority
40453107.5854977987.52
shareholder paid by subsidiaries
Other cash paid concerning financing
V-63 164632874.00 591370195.57
activities
Subtotal of cash outflow from financing activities 5769684317.11 4681832516.84
Net cash flows arising from financing activities -3073309008.47 135169726.50
IV. Influence on cash and cash equivalents due to
21416449.7527730942.53
fluctuation in exchange rate
V. Net increase of cash and cash equivalents V-64 -215130910.41 1183098668.09
Add: Balance of cash and cash equivalents at
V-64 2277117604.82 1094018936.73
the period -begin
VI. Balance of cash and cash equivalents at the
V-64 2061986694.41 2277117604.82
period -end
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Cash Flow Statement of Parent Company
Prepared by Weifu High-Technology Group Co. Ltd. In RMB
Item 2023 2022
I. Cash flows arising from operating activities:
Cash received from selling commodities and
2992755592.933542749700.01
providing labor services
Write-back of tax received 125190524.09 184495154.77
Other cash received concerning operating
77926649.9747404163.66
activities
Subtotal of cash inflow arising from operating
3195872766.993774649018.44
activities
Cash paid for purchasing commodities and
1844781220.302601006413.32
receiving labor service
Cash paid to/for staff and workers 663056090.53 707858677.98
Taxes paid 141072774.09 209864912.81
Other cash paid concerning operating
253804167.34186707374.55
activities
Subtotal of cash outflow arising from operating
2902714252.263705437378.66
activities
Net cash flows arising from operating activities 293158514.73 69211639.78
II. Cash flows arising from investing activities:
Cash received from recovering investment 2492465818.32 7606003001.77
Cash received from investment income 2060589193.54 1230308621.08
Net cash received from disposal of fixed
14663395.447573333.23
intangible and other long-term assets
Net cash received from disposal of
subsidiaries and other units
Other cash received concerning investing
326061324.331345164876.69
activities
Subtotal of cash inflow from investing activities 4893779731.63 10189049832.77
Cash paid for purchasing fixed intangible and
641672060.41676750590.56
other long-term assets
Cash paid for investment 2112142787.05 5495846939.59
Net cash received from subsidiaries and other
units obtained
Other cash paid concerning investing
223723855.144200652968.77
activities
Subtotal of cash outflow from investing activities 2977538702.60 10373250498.92
Net cash flows arising from investing activities 1916241029.03 -184200666.15
III. Cash flows arising from financing activities
Cash received from absorbing investment
Cash received from loans 1795000000.00 2765016400.00
Cash received from bonds
Other cash received concerning financing
300000000.00668810047.94
activities
Subtotal of cash inflow from financing activities 2095000000.00 3433826447.94
Cash paid for settling debts 3107144800.00 926483000.00
Cash paid for dividend and profit distributing
153437599.421660892442.17
or interest paying
Other cash paid concerning financing
1137043447.66426203919.97
activities
Subtotal of cash outflow from financing activities 4397625847.08 3013579362.14-
Net cash flows arising from financing activities 420247085.80
2302625847.08
IV. Influence on cash and cash equivalents due to
3332858.579734626.92
fluctuation in exchange rate
V. Net increase of cash and cash equivalents -89893444.75 314992686.35
Add: Balance of cash and cash equivalents at
803410185.18488417498.83
the period -begin
VI. Balance of cash and cash equivalents at the
713516740.43803410185.18
period -end
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Statement of Changes in Owners’ Equity (Consolidated)
Prepared by Weifu High-Technology Group Co. Ltd. Period: year 2023 In RMB
Owners’ equity attributable to the parent Company
Other
equity instrument
Not Other Perpet Less: Minority Total owners’ Item
e Capital comprehen Reasonabl Surplus Retained Share capital Preferr ual Inventory Subtotal interests equity
Oth reserve sive e reserve reserve profit
ed capital shares
er income
stock securiti
es
I. Balance
at the end 100860329 339836856 54162300 - 2119800. 51010049 1332002132 1769667917 73802767 1843470684
of the last 3.00 7.63 2.63 911310.13 95 6.00 5.90 0.72 8.66 9.38
year
Add:
Changes of
accounting
policy
Error
correction
of the last
period
Other
II. Balance
at the 100860329 339836856 54162300 - 2119800. 51010049 1332002132 1769667917 73802767 1843470684
beginning 3.00 7.63 2.63 911310.13 95 6.00 5.90 0.72 8.66 9.38
of this year
III.Increase/
Decrease in - -
-55068226.1521639.1734929072170321350140302410.1743515911
this year 90198426.6 8333490.3
6440500.001002.22.0660.66
(Decrease 7 9
is listed
with “-”)
(i) Total 55068226. 1837291259 1892359485 75858270. 1968217756
comprehen 10 .68 .78 41 .19
sive income
(ii)
---
Owners’ - 4072852.9 -
103260862.8333490.3101367872.3
devoted 6440500.00 4 97295019.45
7899
anddecreased
capital
1.Common
shares
71917549.-5000000.0-
invested by
6171917549.61066917549.61
shareholder
s
2.Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned
-
into owners - -
30009672.7-929399.14
equity with 30009672.78 30939071.92
8
share-based
payment
--
-
4. Other 73251190.0 80251040. 559350.00 2252.08 561602.08
6440500.00
000
----
(III) Profit
102362187.4102362187.440453107.142815295.0
distribution
66584
1.
Withdrawal
of surplus
reserves
2.
Distributio
--
n for - -
40453107.138211086.8
owners (or 97757979.30 97757979.30
588
shareholder
s)
3. Other -4604208.16 -4604208.16 -4604208.16
(IV)
Carrying
forward
internal
owners’
equity
1. Capital
reserves
conversedto capital
(share
capital)
2. Surplus
reserves
conversed
to capital
(share
capital)
3.
Remedying
loss with
surplus
reserve
4.Carry-
over
retained
earnings
from the
defined
benefit
plans
5.Carry-
over
retained
earnings
from other
comprehen
sive income
6. Other
(V)
1521639.
Reasonable 1521639.02 201878.14 1723517.16
02
reserve
1.
Withdrawal 30768590 3311493.5
30768590.8534080084.35
in the report .85 0
period
2. Usage in
292469513109615.3
the report 29246951.83 32356567.19.836
period
13062436.1
(VI)Others 13062436.11 622516.69 13684952.80
IV. Balance 100216279 330817014 53328951 54156915. 3641439. 51010049 1505495039 1939989267 77833008 2017822276
at the end 3.00 0.96 2.24 97 97 6.00 8.12 1.78 9.26 1.04of the
report
period
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Statement of Changes in Owners’ Equity (Consolidated)
Prepared by Weifu High-Technology Group Co. Ltd. Period: year 2022 In RMB
Owners’ equity attributable to the parent Company
Other
equity instrument
Not Other Perpet Less: Minority Total owners’ Item
e Capital comprehen Reasonabl Surplus Retained Share capital Preferr ual Inventory Subtotal interests equity
Oth reserve sive e reserve reserve profit
ed capital shares
er income
stock securiti
es
I. Balance -
at the end 100865957 337134417 27024979 51010049 1481478737 1939860768 56409406 1996270175
36746344.712215.31
of the last 0.00 2.82 7.74 6.00 7.86 9.65 5.82 5.47 60
year
Add:
Changes of
accounting
policy
Error
correction
of the last
period
Other
II. Balance -
at the 100865957 337134417 27024979 51010049 1481478737 1939860768 56409406 1996270175
36746344.712215.31
beginning 0.00 2.82 7.74 6.00 7.86 9.65 5.82 5.47 60
of this year
III.Increase/
Decrease in - - -
27024394.82713732035835034.1407585.17393361
this year -56277.00 1494766051 1701928518 1527994906
14.8947642.84
(Decrease .96 .93 .09
is listed
with “-”)
(i) Total
35835034.118819836.3154654870.772126171.226781042.7
comprehen
4707952
sive income
(ii)
Owners’ - -
27024394.82713732013082661
devoted -56277.00 244405087.0 113578476.2
14.890.83
and 8 5
decreasedcapital
1.Common
shares - -
3978045413000000
invested by 397804542.6 267804542.6
2.630.00
shareholder 3 3
s
2. Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned
into owners 28116895.5
28116895.55826610.8328943506.38
equity with 5
share-based
payment
-
-125282560.0125282560.0
4. Other -56277.00 12643133
1092500.7400
7.74
----
(III) Profit
1613585888161358588829306887.1642892775
distribution .26 .26 52 .78
1.
Withdrawal
of surplus
reserves
2.
Distributio - - - -
n for
1609059668160905966829306887.1638366556
owners (or .80 .80 52 .32
shareholder
s)
3. Other -4526219.46 -4526219.46 -4526219.46
(IV)
Carrying
forward
internal
owners’
equity
1. Capital
reserves
conversedto capital
(share
capital)
2. Surplus
reserves
conversed
to capital
(share
capital)
3.
Remedying
loss with
surplus
reserve
4.Carry-
over
retained
earnings
from the
defined
benefit
plans
5.Carry-
over
retained
earnings
from other
comprehen
sive income
6. Other
(V)
1407585.
Reasonable 1407585.64 287717.58 1695303.22
64
reserve
1.
Withdrawal 26087086 2700074.0
26087086.3428787160.37
in the report .34 3
period
2. Usage in
246795002412356.4
the report 24679500.70 27091857.15.705
period
(VI)Others
IV. Balance 100860329 339836856 54162300 - 2119800. 51010049 1332002132 1769667917 73802767 1843470684
at the end 3.00 7.63 2.63 911310.13 95 6.00 5.90 0.72 8.66 9.38of the
report
period
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Statement of Changes in Owners’ Equity (Parent Company)
Prepared by Weifu High-Technology Group Co. Ltd. Period: year 2023 In RMB
Other equity instrument
Other
Perpetual Less: Inventory Reasonable Total owners’ Item Note Share capital Preferred Capital reserve comprehensive Surplus reserve Retained profit
capital Other shares reserve equity
stock income
securities
I. Balance at
the end of the 1008603293.00 3515005861.23 541623002.63 510100496.00 10765319818.29 15257406465.89
last year
Add: Changes
of accounting
policy
Error
correction of
the last period
Other
II. Balance at
the beginning 1008603293.00 3515005861.23 541623002.63 510100496.00 10765319818.29 15257406465.89
of this year
III. Increase/
Decrease in
this year -6440500.00 -102499850.32 -8333490.39 1488555165.66 1387948305.73
(Decrease is
listed with “-”)
(i) Total
comprehensive 1586313144.96 1586313144.96
income
(ii) Owners’
devoted and
-6440500.00-104190261.92-8333490.39-102297271.53
decreased
capital
1.Common
shares invested
71917549.61-71917549.61
by
shareholders
2. Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned into
-30939071.92-30939071.92
owners equity
with share-based payment
4. Other -6440500.00 -73251190.00 -80251040.00 559350.00
(III) Profit -97757979.30 -97757979.30
distribution
1. Withdrawal
of surplus
reserves
2. Distribution
for owners (or -97757979.30 -97757979.30
shareholders)
3. Other
(IV) Carrying
forward
internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with
surplus reserve
4.Carry-over
retained
earnings from
the defined
benefit plans
5.Carry-over
retained
earnings from
other
comprehensive
income
6. Other
(V)
Reasonable
reserve
1. Withdrawal 6474505.00 6474505.00
in the reportperiod
2. Usage in the 6474505.00 6474505.00
report period
(VI)Others 1690411.60 1690411.60
IV. Balance at
the end of the 1002162793.00 3412506010.91 533289512.24 510100496.00 12253874983.95 16645354771.62
report period
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Statement of Changes in Owners’ Equity (Parent Company)
Prepared by Weifu High-Technology Group Co. Ltd. Period: year 2022 In RMB
Other equity instrument
Other
Less: Inventory Reasonable Total owners’
Item Note Share capital Perpetual Capital reserve comprehensive Surplus reserve Retained profit
Preferred shares reserve equity
capital Other income
stock
securities
I. Balance at
the end of the 1008659570.00 3487154855.59 270249797.74 510100496.00 12396934922.01 17132600045.86
last year
Add: Changes
of accounting
policy
Error
correction of
the last period
Other
II. Balance at
the beginning 1008659570.00 3487154855.59 270249797.74 510100496.00 12396934922.01 17132600045.86
of this year
III. Increase/
Decrease in
this year -56277.00 27851005.64 271373204.89 -1631615103.72 -1875193579.97
(Decrease is
listed with “-”)
(i) Total
comprehensive -22555434.92 -22555434.92
income
(ii) Owners’
devoted and
-56277.0027851005.64271373204.89-243578476.25
decreased
capital
1.Common
shares invested
397804542.63-397804542.63
by
shareholders
2. Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned into
28943506.3828943506.38
owners equity
with share-based payment
-
4. Other -56277.00 -1092500.74 125282560.00
126431337.74
(III) Profit -1609059668.80 -1609059668.80
distribution
1. Withdrawal
of surplus
reserves
2. Distribution
for owners (or -1609059668.80 -1609059668.80
shareholders)
3. Other
(IV) Carrying
forward
internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with
surplus reserve
4.Carry-over
retained
earnings from
the defined
benefit plans
5.Carry-over
retained
earnings from
other
comprehensive
income
6. Other
(V)
Reasonable
reserve1. Withdrawal
in the report 6791507.46 6791507.46
period
2. Usage in the 6791507.46 6791507.46
report period
(VI)Others
IV. Balance at
the end of the 1008603293.00 3515005861.23 541623002.63 510100496.00 10765319818.29 15257406465.89
report period
The accompanying notes are parts of these financial statements
Legal representative:
Person in charge of accounting works:
Person in charge of accounting institute:Notes to Financial Statement
I . Basic information of the Company
1. Historical origin of the Company
By the approval of STGS (1992) No. 130 issued by Jiangsu Economic Restructuring Committee Weifu High-
Technology Group Co. Ltd. (hereinafter referred to “the Company” or “Company”) was established as a company
of limited liability with funds raised from targeted sources and registered at Wuxi Administration for Industry &
Commerce in October 1992. The original share capital of the Company totaled 115.4355 million yuan including
state-owned share capital amounting to 92.4355 million yuan public corporate share capital amounting to 8 million
yuan and inner employee share capital amounting to 15 million yuan.Between year of 1994 and 1995 the Company was restructured and became a holding subsidiary of Wuxi Weifu
Group Co. Ltd (hereinafter referred to as “Weifu Group”).By the approval of Jiangsu ERC and Shenzhen Securities Administration Office in August 1995 the Company issued
68 million special ordinary shares (B-share) with value of 1.00 yuan for each and the total value of those shares
amounted to 68 million yuan. After the issuance the Company’s total share capital increased to 183.4355 million
yuan.By the approval of CSRC in June 1998 the Company issued 120 million RMB ordinary shares (A-share) at Shenzhen
Stock Exchange through on-line pricing and issuing. After the issuance the total share capital of the Company
amounted to 303.4355 million yuan.In the middle of 1999 deliberated and approved by the Board and Shareholders’ General Meeting the Company
implemented the plan of granting 3 bonus shares for each 10 shares. After that the total share capital of the Company
amounted to 394.46615 million yuan of which state-owned shares amounted to 120.16615 million yuan public
corporate shares 10.4 million yuan foreign-funded shares (B-share) 88.40 million yuan RMB ordinary shares (A-
share) 156 million yuan and inner employee shares 19.5 million yuan.In the year 2000 by the approval of the CSRC and based upon the total share capital of 303.4355 million shares
after the issuance of A-share in June 1998 the Company allotted 3 shares for each 10 shares with a price of 10 yuan
for each allotted share. Actually 41.9 million shares was allotted and the total share capital after the allotment
increased to 436.36615 million yuan of which state-owned corporate shares amounted to 121.56615 million yuan
public corporate shares 10.4 million yuan foreign-funded shares (B-share) 88.4 million yuan and RMB ordinary
shares (A-share) 216 million yuan.In April 2005 Board of Directors of the Company has examined and approved 2004 Profit Pre-distribution Plan
and examined and approved by 2004 Shareholders’ General Meeting the Company distributed 3 shares for each 10
shares to the whole shareholders totaling to 130909845 shares in 2005.According to the Share Merger Reform Scheme of the Company that passed by related shareholders’ meeting of
Share Merger Reform and SGZF [2006] No.61 Reply on Questions about State-owned Equity Management in Share
Merger Reform of Weifu High-Technology Co. Ltd. issued by State-owned Assets Supervision & Administration
Commission of Jiangsu Province the Weifu Group etc. 8 non-circulating shareholders arranged pricing with granting
1.7 shares for each 10 shares to circulating A-share shareholders (totally granted 47736000 shares) so as to realize
the originally non-circulating shares can be traded on market when satisfied certain conditions the scheme has been
implemented on April 5 2006.On May 27 2009 Weifu Group satisfied the consideration arrangement by dispatching 0.5 shares for each 10 shares
based on the number of circulating A share as prior to Share Merger Reform according to the aforesaid Share MergerReform with an aggregate of 14039979 shares dispatched. Subsequent to implementation of dispatch of
consideration shares Weifu Group then held 100021999 shares of the Company representing 17.63% of the total
share capital of the Company.Pursuant to the document (XGZQ(2009)No.46) about Approval for Merger of Wuxi Weifu Group Co. Ltd. by Wuxi
Industry Development Group Co. Ltd. issued by the State-owned Assets Supervision and Administration
Commission of Wuxi City Government Wuxi Industry Development Group Co. Ltd. (hereinafter referred to as
Wuxi Industry Group) acquired Weifu Group. After the merger Weifu Group was then revoked and its assets and
credits & debts were transferred to be under the name of Wuxi Industry Group. Accordingly Wuxi Industry Group
became the first largest shareholder of the Company since then.In accordance with the resolutions of shareholders' meeting and provisions of amended constitution and approved
by [2012] No. 109 document of China Securities Regulatory Commission in February 2012 the Company issued
RMB ordinary shares (A-share) of 112858000 shares to Wuxi Industry Groups and overseas strategic investor
privately Robert Bosch Co. Ltd. (ROBERT BOSCHGMBH) (hereinafter referred to as Robert Bosch Company)
face value was ONE yuan per share added registered capital of 112858000 yuan and the registered capital after
change was 680133995 yuan. Wuxi Industry Group is the first majority shareholder of the Company and Robert
Bosch Company is the second majority shareholder of the Company.In March 2013 the profit distribution pre-plan for year of 2012 was deliberated and approved by the Board and also
passed in Annual General Meeting 2012 of the Company in May 2013. On basis of total share capital 680133995
shares distribute 5-share for every 10 shares held by whole shareholders 340066997 shares in total are distributed.Total share capital of the Company amounting 1020200992 yuan up to December 31 2013.Deliberated and approved by the company’s first extraordinary general meeting in 2015 the company has
repurchased 11250422 shares of A shares from August 26 2015 to September 8 2015 and has finished the
cancellation procedures for above repurchase shares in China Securities Depository and Clearing Corporation
Limited Shenzhen Branch on September 16 2015; after the cancellation of repurchase shares the company’s paid-
up capital (share capital) becomes 1008950570 yuan after the change.After deliberation and approved by the 5th meeting of 10th session of the BOD for year of 2021 the 291000 restricted
shares are buy-back and canceled by the Company initially granted under the 2020 Restricted Share Incentive Plan.The cancellation of the above mentioned buy-back shares are completed at the Shenzhen Branch of CSDC on
December 20 2021; the paid-in capital (equity) of the Company comes to 1008659570.00 yuan after changed.After deliberation and approved by the 8th meeting of 10th session of the BOD for year of 2022 the 56277 restricted
shares are buy-back and canceled by the Company initially granted under the 2020 Restricted Share Incentive Plan.The cancellation of the above mentioned buy-back shares are completed at the Shenzhen Branch of CSDC on July
8 2022; the paid-in capital (equity) of the Company comes to 1008603293.00 yuan after changed.
In 2023 deliberated and approved by the 14th 16th and 20th meetings of the 10th session of the Board of Directors
the company bought back and canceled 430000 5593500 and 417000 restricted shares granted for the first time
under the 2020 Restricted Stock Incentive Plan. The company completed the cancellation procedures for the bought
back shares on February 16 2023 June 16 2023 and December 18 2023 at the Shenzhen branch of China Securities
Depository and Clearing Corporation Limited. The company's paid in capital (share capital) after the change was
RMB 1002162793.00.
2. Registered place organization structure and head office of the Company
Registered place and head office of the Company: No.5 Huashan Road Xinwu District Wuxi
Unified social credit code: 91320200250456967N
The Company sets up Shareholders’ General Meeting the Board of Directors (BOD) and the Board of Supervisors
(BOS) .The Company sets up Administration Department Technology Centre organization & personnel department Office
of the Board compliance department IT department Strategy & new business Department market development
department Party-masses Department Finance Department Purchase DepartmentManufacturing Quality
Department MS (Mechanical System) division AC(Automotive Components) division and DS (Diesel System )
division etc. and subsidiaries such as Wuxi Weifu LIDA Catalytic Converter Co. Ltd Nanjing WFJN Co. Ltd
IRD Fuel Cells A/S and Borit NV etc.
3. Business nature and major operation activities of the Company
Operation scope of parent company: Technology development and consulting service in the machinery industry;
manufacture of engine fuel oil system products fuel oil system testers and equipment manufacturing of auto
electronic parts automotive electrical components non-standard equipment non-standard knife tool and exhaust
after-treatment system; sales of the general machinery hardware & electrical equipment chemical products & raw
materials (excluding hazardous chemicals) automotive components and vehicles (excluding nine-seat passenger car);
internal combustion engine maintenance; leasing of the own houses; import and export business in respect of
diversified commodities and technologies (other than those commodities and technologies limited or forbidden by
the State for import and export) by self-operation and works as agent for such business. Research and test
development of engineering and technical; R&D of the energy recovery system; manufacture of auto components
and accessories; general equipment manufacturing (excluding special equipment manufacturing) (any projects that
needs to be approved by laws can only be carried out after getting approval by relevant authorities) General items:
engage in investment activities with self-owned funds (except for items subject to approval according to the law
independently carry out business activities according to laws with business licenses )
Major subsidiaries respectively activate in production and sales of engine accessories automotive components
mufflers purifiers and fuel cell components etc.
4. Authorized reporting parties and reporting dates for the financial report
Financial report of the Company was approved by the Board of Directors for reporting dated April 15 2024.
5. Unless otherwise stated in the notes to these financial statements the following company
names are abbreviated as follows:
Name of subsidiary Short name of subsidiary
Nanjing WFJN Co. Ltd. WFJN
Wuxi Weifu Lida Catalytic Converter Co. Ltd. WFLD
Wuxi Weifu Nanshan Fuel Injection Equipment Co. Ltd. WFMA
Wuxi Weifu Chang’an Co. Ltd. WFCA
Wuxi Weifu International Trade Co. Ltd. WFTR
Wuxi Weifu Schmitter Powertrain Components Co. Ltd. WFSC
Ningbo WFTT Turbocharging Technology Co. Ltd. WFTT
Wuxi WFAM Precision Machinery Co. Ltd. WFAM
WFLD
Wuxi Weifu LIDA Catalytic Converter(Wuhan) Co. Ltd.(Wuhan)
WFLD
Weifu Lida (Chongqing) Automotive Components Co. Ltd.
(Chongqing)
WFLD
Nanchang Weifu LIDA Automotive Components Co. Ltd.(Nanchang)
Wuxi Weifu Autosmart Seating System Co. Ltd. WFAS
Wuxi Weifu E-drive Technologies Co. Ltd. WFDTName of subsidiary Short name of subsidiary
Wuxi Weifu Qinglong Power Technology Co. Ltd. WFQL
VHIT Automotive Systems(Wuxi) Co.Ltd VHWX
Weifu Holding ApS SPV
IRD Fuel Cells A/S IRD
IRD FUEL CELLS LLC IRD America
Borit NV Borit
Borit Inc. Borit America
VHIT S.p.A VHIO
II. Basis of Preparation of Financial Statements
1. Preparation base
The financial statements are stated in compliance with Accounting Standard for Business Enterprises –Basic Norms
issued by the Ministry of Finance the specific accounting rules revised and issued dated Feb. 15 2006 and later the
Application Instruments of Accounting Standards and interpretation on Accounting standards and other relevant
regulations (together as “Accounting Standards for Business Enterprise”) as well as the Compilation Rules for
Information Disclosure by Companies Offering Securities to the Public No.15 – General Provision of Financial
Report (Amended in 2023) issued by CSRC in respect of the actual transactions and proceedings on a basis of
ongoing operation.In line with relevant regulations of Accounting Standards of Business Enterprise accounting of the Company is on
Accrued basis. Except for certain financial instruments the financial statement measured on historical cost. Assets
have impairment been found corresponding depreciation reserves shall Accrued according to relevant rules.
2. Going concern
The Company comprehensively assessed the available information and there are no obvious factors that impact
sustainable operation ability of the Company within 12 months since end of the reporting period.III. Major Accounting Policies and Estimation
Specific accounting policies and estimation attention:
The Company and its subsidiaries are mainly engaged in the manufacture and sales of engine fuel oil system products
automotive components mufflers purifiers and fuel cell components etc. in line with the actual operational
characteristics and relevant accounting standards many specific accounting policies and estimation have been
formulated for the transactions and events with revenue recognized concerned. As for the explanation on major
accounting judgment and estimation found more in Note III- 34. Changes of important accounting policies and
estimation
1. Statement on observation of Accounting Standard for Business Enterprises
Financial statements prepared by the Company were in accordance with requirements of Accounting Standard for
Business Enterprises which truly and completely reflected the financial information of the Company datedDecember 31 2023 such as financial status operation achievements and cash flow for the year of 2023.
2. Accounting period
Accounting period of the Company consist of annual and mid-term mid-term refers to the reporting period shorter
than one annual accounting year. The company adopts Gregorian calendar as accounting period namely form each
January 1 to December 31.
3. Business cycles
Normal business cycle is the period from purchasing assets used for process by the Company to the cash and cash
equivalent achieved. The Company’s normal business cycle was one-year (12 months).
4. Recording currency
The Company’s recording currency is the RMB yuan.
5. Method for determining importance criteria and selection criteria
□Applicable □ Not applicable
Item Importance criteria
Important prepayments with an Prepayment with aging over 1 year accounting for more than 10% of the total
aging of over 1 year prepaid amount and with an amount greater than 15 million yuan
Important construction in
The budget for a single project is greater than 80 million yuan
progress
Important accounts payable Account payable with aging over 1 year accounting for more than 10% of the
with an aging of over 1 year total accounts payable and with an amount greater than 80 million yuan
Other important payables with Other payables with aging over 1 year accounting for more than 10% of the
aging of over 1 year total other payables and an amount greater than 15 million yuan
Important contract liabilities Contract liabilities with aging over 1 year account for more than 10% of the
with aging of over 1 year total contract liabilities and the amount greater than 15 million yuan
The net assets of subsidiaries account for more than 5% of the net assets in the
Important non-wholly-owned
consolidated financial statements or the net profit of subsidiaries accounts for
subsidiaries
more than 10% of the net profit in the consolidated financial statements
The book value of long-term equity investments in an invested entity accounts
for more than 5% of the net assets in the consolidated financial statements and
Important joint ventures or
the amount exceeds 1 billion yuan or the investment gains/losses under the
associates
equity method account for more than 10% of the net profits in the consolidated
financial statements and the amount exceeds 100 million yuan
6. Accounting treatment method for business combinations under the same/different control
Business combination is the transaction or events that two or two above independent enterprises combined as a
reporting entity. Business combination including enterprise combined under the same control and business combined
under different control.
(1) The business combination under the same control
Enterprise combination under the same control is the enterprise who take part in the combination are have the same
ultimate controller or under the same controller the control is not temporary. The assets and liability acquired bycombining party are measured by book value of the combined party on combination date. The balance of net asset’s
book value acquired by combining party and combine consideration paid (or total book value of the shares issued)
shall be used to adjust capital reserve (share premium); if the capital reserve (share premium) is not enough for
deducted the retained earnings shall be adjusted. directly expenses occurred for enterprise combination The
combining party shall reckon expenses directly occurring for enterprise combination into current gains/losses at the
time of occurrence. Combination day is the date when the combining party obtains controlling rights from the
combined party.
(2) Combine not under the same control
A business combination not involving entities under common control is a business combination in which all of the
combining entities are not ultimately controlled by the same party or parties both before and after the combination.As a purchaser the fair value of the assets (equity of purchaser held before the date of purchasing included) for
purchasing controlling right from the purchaser the liability occurred or undertake on purchasing date less the fair
value of identifiable net assets of the purchaser obtained in combination shall be recognized as goodwill if the results
is positive; if the number is negative the acquirer shall firstly review the measurement of the fair value of the
identifiable assets obtained liabilities incurred and contingent liabilities incurred as well as the combination costs.After that if the combination costs are still lower than the fair value of the identifiable net assets obtained the
acquirer shall recognize the difference as the profit or loss in the current period. Other directly expenses cost for
combination shall be reckoned into current gains/losses. Difference of the fair value of assets paid and its book
values reckoned into current gains/losses. On purchasing date the identifiable assets liability or contingency of the
purchaser obtained by the Company recognized by fair value that required identification conditions; Acquisition
date refers to the date on which the acquirer effectively obtains control of the purchaser.
7. Criteria for judging control and preparation method for consolidated financial statement
(1) Criteria for judging control
The consolidation scope of the consolidated financial statements is determined based on control. Control refers to
the company having the power over the invested entity enjoying variable returns through participating in related
activities of the invested entity and having the ability to use the power over the invested entity to influence its return
amount. When changes in relevant facts and circumstances result in changes in the relevant elements involved in the
definition of control the company will conduct a reassessment.When determining whether to include a structured entity in the scope of consolidation our company takes into
account all facts and circumstances including evaluating the purpose and design of the establishment of the
structured entity identifying the types of variable returns and evaluating whether to control the structured entity by
participating in its related activities and assuming some or all of the variability of returns.
(2) Preparation method for consolidated financial statements
(1) Recognition principle of consolidation scope
On basis of the financial statement of the parent company and owned subsidiaries prepared consolidated statement
in line with relevant information. The scope of consolidation of consolidated financial statements is ascertained on
the basis of effective control. Once certain elements involved in the above definition of control change due to changes
of relevant facts or circumstances the Company will make separate assessment.
(2) Consolidation process
Subsidiaries are consolidated from the date on which the company obtains their actual control and are de-
consolidated from the date that such control ceases. All significant inter-group balances investment transactionsand unrealized profits are eliminated in the consolidated financial statements. For subsidiaries being disposed the
operating results and cash flows prior to the date of disposal are included in the consolidated income statement and
consolidated cash flow statement; for subsidiaries disposed during the period the opening balances of the
consolidated balance sheet would not be restated. For subsidiaries acquired from a business combination not under
common control their operating results and cash flows subsequent to the acquisition date are included in the
consolidated income statement and consolidated cash flow statement and the opening balances and comparative
figures of the consolidated balance sheet would not be restated. For subsidiaries acquired from a business
combination under common control their operating results and cash flows from the date of commencement of the
accounting period in which the combination occurred to the date of combination are included in the consolidated
income statement and consolidated cash flow statement and the comparative figures of the consolidated balance
sheet would be restated.In preparing the consolidated financial statements where the accounting policies or the accounting periods are
inconsistent between the company and subsidiaries the financial statements of subsidiaries are adjusted in
accordance with the accounting policies and accounting period of the company.Concerning the subsidiary obtained under combination with different control adjusted several financial statement
of the subsidiary based on the fair value of recognizable net assets on purchased day while financial statement
consolidation; concerning the subsidiary obtained under combination with same control considered current status
of being control by ultimate controller for consolidation while financial statement consolidation.The unrealized gains and losses from the internal transactions occurred in the assets the Company sold to the
subsidiaries fully offset "the net profit attributable to the owners of the parent company". The unrealized gains and
losses from the internal transactions occurred in the assets the subsidiaries sold to the Company are distributed and
offset between "the net profit attributable to the owners of the parent company" and "minority interest" according to
the distribution ratio of the Company to the subsidiary. The unrealized gains and losses from the internal transactions
occurred in the assets sold among the subsidiaries are distributed and offset between "the net profit attributable to
the owners of the parent company" and "minority interest" according to the distribution ratio of the Company to the
subsidiary of the seller.The share of the subsidiary’s ownership interest not attributable to the Company is listed as “minority interest” item
under the ownership interest in the consolidated balance sheet. The share of the subsidiary’s current profit or loss
attributable to the minority interests is listed as "minority interest" item under the net profit item in the consolidated
income statement. The share of the subsidiary’s current consolidated income attributable to the minority interests is
listed as the “total consolidated income attributable to the minority shareholders” item under the total consolidated
income item in the consolidated income statement. If there are minority shareholders add the "minority interests"
item in the consolidated statement of change in equity to reflect the changes of the minority interests. If the losses
of the current period shared by a subsidiary’s minority shareholders exceed the share that the minority shareholders
hold in the subsidiary ownership interest in the beginning of the period the balance still charges against the minority
interests.When the control over a subsidiary is ceased due to disposal of a portion of an interest in a subsidiary the fair value
of the remaining equity interest is re-measured on the date when the control ceased. The difference between the sum
of the consideration received from disposal of equity interest and the fair value of the remaining equity interest less
the net assets attributable to the company since the acquisition date is recognized as the investment income from
the loss of control. Other comprehensive income relating to original equity investment in subsidiaries shall be treated
on the same basis as if the relevant assets or liabilities were disposed of by the purchaser directly when the control
is lost namely be transferred to current investment income other than the relevant part of the movement arising from
re-measuring net liabilities or net assets under defined benefit scheme by the original subsidiary. Subsequentmeasurement of the remaining equity interests shall be in accordance with relevant accounting standards such as
Accounting Standards for business Enterprises 2 – Long-term Equity Investments or Accounting Standards for
business Enterprises 22 – Financial Instruments Recognition and Measurement.The company shall determine whether loss of control arising from disposal in a series of transactions should be
regarded as package deal. When the economic effects and terms and conditions of the disposal transactions meet one
or more of the following situations the transactions shall normally be accounted for as package deal: * The
transactions are entered into after considering the mutual consequences of each individual transaction; * The
transactions need to be considered as a whole in order to achieve a deal in commercial sense;* The occurrence of
an individual transaction depends on the occurrence of one or more individual transactions in the series; * The
result of an individual transaction is not economical but it would be economical after taking into account of other
transactions in the series. When the transactions are not regarded as package deal the individual transactions shall
be accounted as “disposal of a portion of an interest in a subsidiary which does not lead to loss of control” and
“disposal of a portion of an interest in a subsidiary which lead to loss of control”. When the transactions are regarded
as package deal the transactions shall be accounted as a single disposal transaction; however the difference between
the consideration received from disposal and the share of net assets disposed in each individual transactions before
loss of control shall be recognized as other comprehensive income and reclassified as profit or loss arising from the
loss of control when control is lost.
8. Joint arrangement classification and accounting treatment for joint operations
In accordance with the Company’s rights and obligation under a joint arrangement the Company classifies joint
arrangements into: joint ventures and joint operations.The Company confirms the following items related to the share of interests in its joint operations and in accordance
with the provisions of the relevant accounting standards for accounting treatment:
(1) Recognize the assets held solely by the Company and recognize assets held jointly by the Company in
appropriation to the share of the Company;
(2) Recognize the obligations assumed solely by the Company and recognize obligations assumed jointly by the
Company in appropriation to the share of the Company;
(3) Recognize revenue from disposal of the share of joint operations of the Company;
(4) Recognize fees solely occurred by Company;
(5) Recognize fees from joint operations in appropriation to the share of the Company.
9. Recognition standards for cash and cash equivalent
Cash refers to stock cash savings available for paid at any time; cash and cash equivalent refers to the cash held by
the Company with short terms (expired within 3 months since purchased) and liquid and easy to transfer as known
amount and investment with minor variation in risks.
10. Foreign currency business and conversion
For foreign currency transactions convert the foreign currency amount into the accounting base currency amount.At the initial recognition of foreign currency transactions the foreign currency amount shall be converted into the
accounting base currency amount with the spot exchange rate on the transaction date. On the balance sheet date the
foreign currency monetary items shall be converted with the spot exchange rate on the balance sheet date. Thesettlement and monetary item discount differences arising from this are recognized in the current period's profit and
loss except for the differences arising from foreign currency special borrowings related to the acquisition and
construction of assets that meet capitalization conditions and are treated according to the principle of borrowing cost
capitalization. Foreign currency non-monetary items measured at historical cost shall be still converted with the
exchange rate used at the initial recognition without changing their accounting base currency amount. Foreign
currency non- monetary items measured at fair value shall be converted with the spot exchange rate on the fair value
determination date and the resulting differences are recognized in the current period’s profit and loss. The
subsequent difference shall be booked into current profit or loss or other comprehensive income in terms of the
feature of non-monetary items.The following displays the methods for translating financial statements involving foreign operations into the
statements in RMB: The asset and liability items in the balance sheets for overseas operations are translated at thespot exchange rates on the balance sheet date. Among the owners’ equity items the items other than “undistributedprofits” are translated at the spot exchange rates of the transaction dates. The income and expense items in the income
statements of overseas operations are translated at the average exchange rates of the transaction dates. The exchange
difference arising from the above mentioned translation are recognized in other comprehensive income and is shown
separately under owner’ equity in the balance sheet; such exchange difference will be reclassified to profit or loss in
current year when the foreign operation is disposed according to the proportion of disposal.The cash flows of overseas operations are translated at the average exchange rates on the dates of the cash flows.The effect of exchange rate changes on cash is presented separately in the cash flow statement.
11. Financial instrument
Financial instrument is the contract that forms the financial asses for an enterprise and forms the financial liability
or equity instrument for other units.
(1) Classification and initial measurement
The company recognizes a financial asset or liability when it becomes a party to a financial instrument contract.
1) Classification and initial measurement of financial assets
At the initial recognition according to the business model of managing financial assets and the contractual cash flow
characteristics of financial assets the Company classifies the financial assets into the financial assets measured at
amortized cost the financial assets measured at fair value and whose changes are included in other comprehensive
income and the financial assets measured at fair value and whose changes are included in current profit or loss.Financial assets are measured at fair value for the initial recognition but if the receivables or receivables financing
arising from the sale of goods or the provision of services do not include a significant financing component or the
financing component that does not exceed one year isn’t considered it shall be initially measured at the transaction
value.For financial assets measured at fair value and whose changes are included in the current profit or loss related
transaction costs are directly included in the current profit and loss; for other types of financial assets related
transaction costs are included in the initially recognized amount.
2)Classification and initial measurement of financial liabilities
The financial liabilities of the Company are classified as financial liabilities measured at fair value and whosechanges are included in current profit or loss and financial liabilities measured at amortized cost at the initial
recognition. For financial liabilities that are not classified as financial liabilities measured at fair value and whose
changes are included in current profit or loss the related transaction expenses are included in the initial recognition
amount.
(2) Subsequent measurement
1) The subsequent measurement of financial assets depends on their classification:
* Financial assets measured at amortized cost
The Company classifies the financial assets that meet the following conditions and are not designated as financial
assets measured at fair value and whose changes are included in current profit or loss as financial assets measured
at amortized cost:
A. The group’s business model for managing the financial assets is to collect contractual cash flows; and
B. The contractual terms of the financial assets stipulate that cash flow generated on a specific date will be only used
to pay for the principal and interest based on the outstanding principal amount.After initial recognition such financial assets are measured at amortized cost with the effective interest method.Gains or losses arising from financial assets which are measured at amortized cost and are not a component of any
hedging relationship are included in current profit or loss when being terminated for recognition amortized by
effective interest method or impaired.* Financial assets measured at fair value and whose changes are included in other comprehensive income
The Company classifies the financial assets that meet the following conditions and are not designated as financial
assets measured at fair value and whose changes are included in current profit or loss as financial assets measured
at fair value and whose changes are included in other comprehensive income:
A. The Group's business model for managing the financial assets is targeted at both the collection of contractual cash
flows and the sale of financial assets; and
B. The contractual terms of the financial asset stipulate that the cash flow generated on a specific date is only used
to pay for the principal and the interest based on the outstanding principal amount.After initial recognition such financial assets are subsequently measured at fair value. Interests impairment losses
or gains and exchange gains and losses calculated with the effective interest method are included in profit or loss for
the period and other gains or losses are included in other comprehensive income. At the time of derecognition the
accumulated gains or losses previously included in other comprehensive income shall be carried forward from other
comprehensive income to current profit or loss.* Financial assets measured at fair value and whose changes are included in current profit or loss
Except for the above financial assets measured at amortized cost and measured at fair value and whose changes are
included in other comprehensive income the Company classifies all other financial assets as financial assets
measured at fair value and whose changes are included in current profit or loss. In the initial recognition in order to
eliminate or significantly reduce accounting mismatch the Company irreversibly designates part of the financial
assets that should be measured at amortized cost or measured at fair value and whose changes are included in the
other comprehensive income as the financial assets measured at fair value and whose changes are included in current
profit or loss.After the initial recognition such financial assets are subsequently measured at fair value and the gains or losses
(including interests and dividend income) are included in the current profit and loss unless the financial assets are
part of the hedging relationship.However for non-trading equity instrument investments the Company irreversibly designates them as the financial
assets that are measured at fair value and whose changes are included in other comprehensive income in the initial
recognition. The designation is made based on a single investment and the relevant investment is in line with the
definition of equity instruments from the issuer’s perspective. After initial recognition such financial assets are
subsequently measured at fair value. Dividend income that meets the conditions is included in profit or loss and
other gains or losses and changes in fair value are included in other comprehensive income. When it is terminated
for recognition the accumulated gains or losses previously included in other comprehensive income are transferred
from other comprehensive income and included in retained earnings.
2) The subsequent measurement of financial liabilities depends on their classification:
* Financial liabilities measured at fair value and with variation reckoned into current gains/losses
Financial liabilities measured at fair value and with variation reckoned into current gains/losses include tradable
financial liabilities and the financial liabilities that are designated as fair value in the initial recognition and whose
changes are included in current profit or loss. For such financial liabilities the subsequent measurement is based on
fair value and the gains or losses arising from changes in fair value and the dividends and interest expenses related
to these financial liabilities are included in current profit or loss.* Financial liability measured at amortized cost
Other financial liabilities are subsequently measured at amortized cost with the effective interest method. The gain
or loss arising from de-recognition or amortization is included in current profit or loss.
(3) Transfer and derecognition of financial instruments
1) Transfer and derecognition of financial assets
For financial assets that the Company has transferred almost all risks and rewards of ownership of financial assets
to the transferee terminate the recognition of the financial assets; if almost all the risks and rewards of ownership of
financial assets have been retained do not terminate the recognition of the financial assets.If the Company has neither transferred nor retained almost all the risks and rewards of ownership of financial assets
dispose as following situations: If the control of the financial assets is abandoned terminate the recognition of the
financial assets and determine the resulting assets and liabilities. If the control of the financial assets is not abandoned
determine the relevant financial assets according to the extent to which they continue to be involved in the transferred
financial assets and determine the related liabilities accordingly.For those who continue to be involved by providing financial guarantees for the transferred financial assets the
assets formed by further involvement shall be recognized based on the lower of the book value of the financial assets
and the amount of financial guarantees. The financial guarantee amount refers to the highest amount of consideration
received that will be required to be repaid.
2) General principles for derecognition of financial instruments
If the following conditions are met the company will derecognize the financial assets (or a portion of financial assets
or a group of similar financial assets) that is charge off them from their accounts and balance sheets:
* The right to receive cash flows from financial assets has expired;
* The right to receive cash flows from financial assets has been transferred or assume the obligation to timely and
fully pay the cash flows received to the third party under a “pass-through agreement”; and (a) substantiallytransferred almost all the risks and rewards of ownership of the financial asset or (b) relinquished control over the
financial asset even though substantially neither transferred nor retained almost all the risks and rewards of
ownership of the financial asset.In case the liability for financial liabilities has been fulfilled revoked or expired such financial liabilities shall be
derecognized. If the existing financial liability is replaced by another financial liability with substantially different
terms by the same creditor or if the terms of the existing liability are substantially modified such replacement or
modification shall be treated as derecognition of the original liability and recognition of new liability and the
difference shall be booked into the current period’s profit and loss.The financial assets which are bought or sold in a conventional manner shall be recognized or derecognized
according to the accounting on the transaction date. Buying and selling financial assets in a conventional manner
refers to the purchase or sale of financial assets in accordance with contractual provisions and the terms of the
contract stipulate that financial assets are delivered according to the time schedule usually determined by regulations
or market practices. The trading day refers to the date on which the company promises to buy or sell financial assets.
(4) Balance-out between the financial assets and liabilities
As the company has the legal right to balance out the financial liabilities by the net or liquidation of the financial
assets the balance-out sum between the financial assets and liabilities is listed in the balance sheet. In addition the
financial assets and liabilities are listed in the balance sheet without being balanced out.
(5) Fair value of financial instruments
For financial instruments with active markets their fair value shall be determined based on their quoted prices in the
active market. For financial instruments that do not have an active market their fair value shall be determined with
valuation techniques. At the time of valuation the company adopts valuation techniques that are applicable in the
current situation and have sufficient available data and other information support selects input values that are
consistent with the asset or liability characteristics considered by market participants in the transaction of related
assets or liabilities and uses relevant observable input values as much as possible and use unobservable input values
when relevant observable input values cannot be obtained or are not feasible.
(6) Impairment of financial instruments
Based on expected credit losses the company withdraws provisions for impairment loss and recognizes credit
impairment losses for financial assets measured at amortized cost debt instrument investments measured at fair
value with changes recognized in other comprehensive income and financial guarantee contracts.For accounts receivable bills receivable and accounts receivable financing that do not contain significant financing
components the company adopts a simplified measurement method to measure the provision for impairment losses
based on the expected credit loss amount in the entire existence period.For accounts receivable notes receivable and accounts receivable financing that contain significant financing
components the company chooses to use a simplified measurement method to measure the provision for losses based
on the expected credit loss amount equivalent to the entire existence period.For financial assets other than those using simplified measurement methods mentioned above the Company assesses
on each balance sheet date whether their credit risk has significantly increased since initial recognition. If credit risk
has not significantly increased since initial recognition and is in the first stage the Company measures loss provisions
based on the expected amount of credit loss in the next 12 months; If credit risk has significantly increased since
initial recognition but credit impairment has not yet occurred and is in the second stage the company measures the
provision for losses at an amount equivalent to the expected credit loss for the entire existence period; Financial
instruments that have experienced credit impairment since initial recognition are in the third stage and the companymeasures the provisions for impairment loss based on expected credit losses over the entire existence period.For financial instruments with lower credit risk on the balance sheet date the Company assumes that their credit risk
has not significantly increased since initial recognition and measures loss provisions based on expected credit losses
over the next 12 months.Except for accounts receivable that are individually assessed for credit risk our company divides other accounts
receivable into several portfolios based on credit risk characteristics and calculates expected credit losses on the
basis of these combinations.Accounts receivable that are individually assessed for credit risk such as those in dispute with the other party or
involved in litigation or arbitration; there are clear indications that the debtor may not be able to fulfill their
repayment obligations for accounts receivable etc.Due to similar credit risk characteristics no provision for bad debts is made for accounts receivable between
companies within the scope of our consolidated financial statements that have no impairment in a single test.Except for separately evaluating credit risk accounts receivable the company divides accounts receivable into
different portfolios based on common risk characteristics and evaluates credit risk on the basis of the portfolio. The
specific basis for determining different portfolios and methods for measuring expected credit losses are as follows:
Basis for determining the
Item Specific methods for measuring expected credit losses
portfolio
For accounts receivable within six months the company does
Accounts
not provide for expected credit losses; In addition the
receivable
company believes that the credit risk of the bank acceptance
financing -
Bank acceptance bill bills it holds is relatively low and will not cause significant
bank
losses due to bank defaults. Therefore the expected credit
acceptance
losses shall not be measured for the corresponding
bill portfolio
receivables financing bank acceptance portfolio.For accounts receivable within six months the company does
not provide for expected credit losses; In addition the credit
Accounts risk of the commercial acceptance bills held by our company
receivable - is relatively low as these bills are mainly issued by reputable
commercial Commercial acceptance bill automobile manufacturers. Based on historical experience
acceptance there have been no significant defaults. Therefore the
bill portfolio company doesn’t measure expected credit losses for the
portfolio of accounts receivable and commercial acceptance
bills
Accounts receivable other
Accounts than accounts receivable from
Receivable - internal related parties and
Measure expected credit losses based on aging
Customer those for which credit
Portfolio impairment losses have been
individually provisioned
Other receivables except for
Other Based on historical credit loss experience combined with
accounts receivable from
receivables - current conditions and predictions of future economic internal related parties and
accounts conditions the expected credit loss is calculated by default
accounts for which credit
receivable risk exposure and the expected credit loss rate for the next
impairment losses have been
other portfolio 12 months or the entire duration. individually provisioned
For accounts receivable that are measured for expected credit losses based on their aging their aging is calculated
continuously from the initial recognition date of the debt. The corresponding provision ratio for expected credit
losses at different aging stages is as follows:
Aging Provision ratio (%)
Within 6 months
6 months - 1 year 10.00
1 - 2 years 20.00
2 -3 years 40.00Over three years 100.00
12. Receivable financing
The note receivable and account receivable which are measured at fair value and whose changes are included in
other comprehensive income are classified as receivables financing within one year(inclusive) from the date of
acquisition. Refer to more relevant accounting policies in Note III. 11. “Financial Instrument”.
13. Contract assets
Recognition method and standard of contract assets: contract assets refer to the right of a company to receive
consideration after transferring goods or providing services to customers and this right depends on other factors
besides the passage of time. The company's unconditional (that is only depending on the passage of time) right to
collect consideration from customers are separately listed as receivables.Method for determining expected credit losses of contract assets: the method for determining expected credit losses
of contract assets is consistent with the method for determining expected credit losses of accounts receivable.Accounting treatment method of expected credit losses of contract assets: if the contract assets are impaired the
company shall debit the “asset impairment loss” account and credit the “contract asset impairment provision”
account according to the amount that should be written down. When reversing the provision for asset impairment
that has already been withdrawn make opposite accounting entries.
14. Inventory
(1) Classification of inventories
The Company’s inventories are categorized into stock materials product in process and stock goods etc.
(2) Pricing for delivered inventories
The cost of inventory at the time of acquisition and delivery is calculated according to the standard cost method and
the difference in cost that it should bear is carried forward at the end of the period and the standard cost is adjusted
to the actual cost.
(3) Recognition evidence for net realizable value of inventories and withdrawal method for inventory impairment
provision
Inventories at period-end are priced at the lower of costs and net realizable values; at period end on the basis of
overall clearance about inventories inventory impairment provision is withdrawn for uncollectible part of costs of
inventories which result from destroy of inventories out-of-time of all and part inventories or sales price lowering
than cost. Inventory impairment provision for stock goods and quantity of raw materials is subject to the difference
between costs of single inventory item over its net realizable value. As for other raw materials with large quantity
and comparatively low unit prices inventory impairment provision is withdrawn pursuant to categories.As for finished goods commodities and materials available for direct sales their net realizable values are determined
by their estimated selling prices less estimated sales expenses and relevant taxes. For material inventories held for
purpose of production their net realizable values are determined by the estimated selling prices of finished products
less estimated costs estimated sales expenses and relevant taxes accumulated till completion of production. As for
inventories held for implementation of sales contracts or service contracts their net realizable values are calculated
on the basis of contract prices. In the event that inventories held by a company exceed order amount as agreed in
sales contracts net realizable values of the surplus part are calculated on the basis of normal sale price.
(4) Inventory systemThe company adopts a perpetual inventory system and conducts regular physical inventory checks.
(5) Amortization of low-value consumables and wrappage
* Low-value consumables
The Company adopts one-off amortization method to amortize the low-value consumables.* Wrappage
The Company adopts one-off amortization method to amortize the wrappage at the time of receipt.
15. Assets held for sale
The Company classifies non-current assets or disposal groups that meet all of the following conditions as held-for-
sale: according to the practice of selling this type of assets or disposal groups in a similar transaction the non-current
assets or disposal group can be sold immediately at its current condition; The sale is likely to occur that is the
Company has made resolution on the selling plan and obtained definite purchase commitment the selling is
estimated to be completed within one year. Those assets whose disposal is subject to approval from relevant authority
or supervisory department under relevant requirements are subject to that approval.Where the Company loses control over its subsidiary due to disposal of investment in the subsidiary whether or not
the Company retains part equity investment after such disposal investment in the subsidiary shall be classified in its
entirety as held for sale in the separate financial statement of the parent company subject to that the investment in
the subsidiary proposed to be disposed satisfies the conditions for being classified as held for sale and all the assets
and liabilities of the subsidiary shall be classified as held for sale in consolidated financial statement.The purchase commitment identified refers to the legally binding purchase agreement entered into between the
Company and other parties which sets out certain major terms relating to transaction price time and adequately
stringent punishment for default which render an extremely minor possibility for material adjustment or revocation
of the agreement.Assets held for sale are measured at the lower of their carrying value and fair value less selling expense. If the
carrying value is higher than fair value less selling expense the excess shall be recognized as impairment loss and
recorded in profit or loss for the period and allowance for impairment shall be provided for in respect of the assets.In respect of impairment loss recognized for disposal group held for sale firstly deduct the carrying value of the
goodwill in the disposal group and then deduct the carrying value of the non-current assets within the disposal group
applicable to this measurement standard on a pro rata basis according to the proportion taken by their carrying value.If the net amount of fair value of non-current assets held for sale less sales expense on subsequent balance sheet date
increases the amount previously reduced for accounting shall be recovered and reverted from the impairment loss
recognized after the asset is classified under the category of held for sale with the amount reverted recorded in profit
or loss for the period. Impairment loss recognized before the asset is classified under the category of held for sale
shall not be reverted. If the net amount of fair value of the disposal group held for sale on the subsequent balance
sheet date less sales expenses increases the amount reduced for accounting in previous periods shall be restored
and shall be reverted in the impairment loss recognized in respect of the non-current assets which are applicable to
relevant measurement provisions after classification into the category of held for sale with the reverted amount
charged in profit or loss for the current period. The written-off carrying value of goodwill shall not be reverted.The non-current assets in the non-current assets or disposal group held for sale is not depreciated or amortized and
the debt interests and other fees in the disposal group held for sale continue to be recognized.If the non-current assets or disposal group are no longer classified as assets held for sale since they no longer meet
the condition of being classified as held for sale or the non-current assets are removed from the disposal group held
for sale they will be measured at the lower of the following:(i)The amount after their book value before they are classified as held for sale is adjusted based on the depreciation
amortization or impairment that should have been recognized given they are not classified as held for sale;
(ii) The recoverable amount.
16. Long-term equity investment
Long-term equity investments refer to long-term equity investments in which the Company has control joint control
or significant influence over the invested party. Long-term equity investment without control or joint control or
significant influence of the Group is accounted for as available-for-sale financial assets or financial assets measured
at fair value and with variation reckoned into current gains/losses. As for other accounting policies found more in
Note III-11 “Financial instrument”
(1) Determination of initial investment cost
Investment costs of the long-term equity investment are recognized by the follow according to different way of
acquirement:
* For a long-term equity investment acquired through a business combination involving enterprises under common
control the initial investment cost of the long-term equity investment shall be the absorbing party’s share of the
carrying amount of the owner’s equity under the consolidated financial statements of the ultimate controlling party
on the date of combination. The difference between the initial cost of the long-term equity investment and the cash
paid non-cash assets transferred as well as the book value of the debts borne by the absorbing party shall offset
against the capital reserve. If the capital reserve is insufficient to offset the retained earnings shall be adjusted. If
the consideration of the merger is satisfied by issue of equity securities the initial investment cost of the long-term
equity investment shall be the absorbing party’s share of the carrying amount of the owner’s equity under the
consolidated financial statements of the ultimate controlling party on the date of combination. With the total face
value of the shares issued as share capital the difference between the initial cost of the long-term equity investment
and total face value of the shares issued shall be used to offset against the capital reserve. If the capital reserve is
insufficient to offset the retained earnings shall be adjusted. For business combination resulting in an enterprise
under common control by acquiring equity of the absorbing party under common control through a stage-up
approach with several transactions these transactions will be judged whether they shall be treated as “package deal”.If they belong to “package deal” these transactions will be accounted for a transaction in obtaining control. If they
are not belonging to “package deal” the initial investment cost of the long-term equity investment shall be the
absorbing party’s share of the carrying amount of the owner’s equity under the consolidated financial statements of
the ultimate controlling party on the date of combination. The difference between the initial cost of the long-term
equity investment and the aggregate of the carrying amount of the long-term equity investment before merging and
the carrying amount the additional consideration paid for further share acquisition on the date of combination shall
offset against the capital reserve. If the capital reserve is insufficient to offset the retained earnings shall be adjusted.Other comprehensive income recognized as a result of the previously held equity investment accounted for using
equity method on the date of combination or recognized for available-for-sale financial assets will not be accounted
for.* For the long-term equity investment obtained by business combination not under the same control the fair value
of the assets involved the equity instruments issued and the liabilities incurred or assumed on the transaction date
plus the combined cost directly related to the acquisition is used as the initial investment cost of the long-term equity
investment. The identifiable assets of the combined party and the liabilities (including contingent liabilities) assumed
by the combined party on the combining date are all measured at fair value regardless of the amount of minority
shareholders’ equity. The amount of the combined cost exceeding the fair value of the identifiable net assets of thecombined party obtained by the Company is recorded as goodwill and the amount below the fair value of the
identifiable net assets of the combining party is directly recognized in the consolidated income statement.(For
business combination resulted in an enterprise not under common control by acquiring equity of the acquire under
common control through a stage-up approach with several transactions these transactions will be judged whether
they shall be treat as “package deal”. If they belong to “package deal” these transactions will be accounted for a
transaction in obtaining control. If they are not belonging to “package deal” the initial investment cost of the long-
term equity investment accounted for using cost method shall be the aggregate of the carrying amount of equity
investment previously held by the acquire and the additional investment cost. For previously held equity accounted
for using equity method relevant other comprehensive income will not be accounted for. For previously held equity
investment classified as available-for-sale financial asset the difference between its fair value and carrying amount
as well as the accumulated movement in fair value previously included in the other comprehensive income shall be
transferred to profit or loss for the current period.)
* Long-term investments obtained through other ways:
A. Initial investment cost of long-term equity investment obtained through cash payment is determined according to
actual payment for purchase;
B. Initial investment cost of long-term equity investment obtained through issuance of equity securities is determined
at fair value of such securities;
C. Initial investment cost of long-term equity investment (exchanged-in) obtained through exchange with non-
monetary assets which is of commercial nature is determined at fair value of the assets exchanged-out; otherwise
determined at carrying value of the assets exchanged-out if it is not of commercial nature;
D. Initial investment cost of long-term equity investment obtained through debt reorganization is determined at fair
value of such investment.
(2) Subsequent measurement on long-term equity investment
* Presented controlling ability on invested party the investment shall use cost method for measurement.* Long-term equity investments with joint control (excluding those constitute joint ventures) or significant
influence on the invested party are accounted for using equity method.Under the equity method where the initial investment cost of a long-term equity investment exceeds the investor’s
interest in the fair value of the invested party’s identifiable net assets at the acquisition date no adjustment shall be
made to the initial investment cost. Where the initial investment cost is less than the investor’s interest in the fair
value of the invested party’s identifiable net assets at the acquisition date the difference shall be charged to profit
or loss for the current period and the cost of the long term equity investment shall be adjusted accordingly.Under the equity method investment gain and other comprehensive income shall be recognized based on the Group’s
share of the net profits or losses and other comprehensive income made by the invested party respectively.Meanwhile the carrying amount of long-term equity investment shall be adjusted. The carrying amount of long-
term equity investment shall be reduced based on the Group’s share of profit or cash dividend distributed by the
invested party. In respect of the other movement of net profit or loss other comprehensive income and profit
distribution of invested party the carrying value of long-term equity investment shall be adjusted and included in
the capital reserves. The Group shall recognize its share of the invested party’s net profits or losses based on the fair
values of the invested party’s individual separately identifiable assets at the time of acquisition after making
appropriate adjustments thereto. In the event of in-conformity between the accounting policies and accounting
periods of the invested party and the Company the financial statements of the invested party shall be adjusted in
conformity with the accounting policies and accounting periods of the Company. Investment gain and other
comprehensive income shall be recognized accordingly. In respect of the transactions between the Group and itsassociates and joint ventures in which the assets disposed of or sold are not classified as operation the share of
unrealized gain or loss arising from inter-group transactions shall be eliminated by the portion attributable to the
Company. Investment gain shall be recognized accordingly. However any unrealized loss arising from inter-group
transactions between the Group and an invested party is not eliminated to the extent that the loss is impairment loss
of the transferred assets. In the event that the Group disposed of an asset classified as operation to its joint ventures
or associates which resulted in acquisition of long-term equity investment by the investor without obtaining control
the initial investment cost of additional long-term equity investment shall be the fair value of disposed operation.The difference between initial investment cost and the carrying value of disposed operation will be fully included in
profit or loss for the current period. In the event that the Group sold an asset classified as operation to its associates
or joint ventures the difference between the carrying value of consideration received and operation shall be fully
included in profit or loss for the current period. In the event that the Company acquired an asset which formed an
operation from its associates or joint ventures relevant transaction shall be accounted for in accordance with
“Accounting Standards for Business Enterprises No. 20 “Business combination”. All profit or loss related to the
transaction shall be accounted for.The Group’s share of net losses of the invested party shall be recognized to the extent that the carrying amount of
the long-term equity investment together with any long-term interests that in substance form part of the investor’s
net investment in the invested party are reduced to zero. If the Group has to assume additional obligations the
estimated obligation assumed shall be provided for and charged to the profit or loss as investment loss for the period.Where the invested party is making profits in subsequent periods the Group shall resume recognizing its share of
profits after setting off against the share of unrecognized losses.* Acquisition of minority interest
Upon the preparation of the consolidated financial statements since acquisition of minority interest increased of
long-term equity investment which was compared to fair value of identifiable net assets recognized which are
measured based on the continuous measurement since the acquisition date (or combination date) of subsidiaries
attributable to the Group calculated according to the proportion of newly acquired shares the difference of which
recognized as adjusted capital surplus capital surplus insufficient to set off impairment and adjusted retained
earnings.* Disposal of long-term equity investments
In these consolidated financial statements for disposal of a portion of the long-term equity investments in a
subsidiary without loss of control the difference between disposal cost and disposal of long-term equity investments
relative to the net assets of the subsidiary is charged to the owners’ equity. If disposal of a portion of the long-term
equity investments in a subsidiary by the parent company results in a change in control it shall be accounted for inaccordance with the relevant accounting policies as described in Note III-7 “Criteria for judging control andpreparation method for consolidated financial statement”.On disposal of a long-term equity investment otherwise the difference between the carrying amount of the
investment and the actual consideration paid is recognized through profit or loss in the current period.In respect of long-term equity investment accounted for using equity method with the remaining equity interest after
disposal also accounted for using equity method other comprehensive income previously under owners’ equity shall
be accounted for in accordance with the same accounting treatment for direct disposal of relevant asset or liability
by invested party on pro rata basis at the time of disposal. The owners’ equity recognized for the movement of other
owners’ equity (excluding net profit or loss other comprehensive income and profit distribution of invested party)
shall be transferred to profit or loss for the current period on pro rata basis.In respect of long-term equity investment accounted for using cost method with the remaining equity interest after
disposal also accounted for cost equity method other comprehensive income measured and reckoned under equitymethod or financial instrument before control of the invested party unit acquired shall be accounted for in accordance
with the same accounting treatment for direct disposal of relevant asset or liability by invested party on pro rata basis
at the time of disposal and shall be transferred to profit or loss for the current period on pro rata basis; among the net
assets of invested party unit recognized by equity method (excluding net profit or loss other comprehensive income
and profit distribution of invested party) shall be transferred to profit or loss for the current period on pro rata basis.In the event of loss of control over invested party due to partial disposal of equity investment by the group in
preparing separate financial statements the remaining equity interest which can apply common control or impose
significant influence over the invested party after disposal shall be accounted for using equity method. Such
remaining equity interest shall be treated as accounting for using equity method since it is obtained and adjustment
was made accordingly. For remaining equity interest which cannot apply common control or impose significant
influence over the invested party after disposal it shall be accounted for using the recognition and measurement
standard of financial instruments. The difference between its fair value and carrying amount as at the date of losing
control shall be included in profit or loss for the current period. In respect of other comprehensive income recognized
using equity method or the recognition and measurement standard of financial instruments before the Group obtained
control over the invested party it shall be accounted for in accordance with the same accounting treatment for direct
disposal of relevant asset or liability by invested party at the time when the control over invested party is lost.Movement of other owners’ equity (excluding net profit or loss other comprehensive income and profit distribution
under net asset of invested party accounted for and recognized using equity method) shall be transferred to profit or
loss for the current period at the time when the control over invested party is lost. Of which for the remaining equity
interest after disposal accounted for using equity method other comprehensive income and other owners’ equity
shall be transferred on pro rata basis. For the remaining equity interest after disposal accounted for using the
recognition and measurement standard of financial instruments other comprehensive income and other owners’
equity shall be fully transferred.In the event of loss of common control or significant influence over invested party due to partial disposal of equity
investment by the Group the remaining equity interest after disposal shall be accounted for using the recognition
and measurement standard of financial instruments. The difference between its fair value and carrying amount as at
the date of losing common control or significant influence shall be included in profit or loss for the current period.In respect of other comprehensive income recognized under previous equity investment using equity method it shall
be accounted for in accordance with the same accounting treatment for direct disposal of relevant asset or liability
by invested party at the time when equity method was ceased to be used. Movement of other owners’ equity
(excluding net profit or loss other comprehensive income and profit distribution under net asset of invested party
accounted for and recognized using equity method) shall be transferred to profit or loss for the current period at the
time when equity method was ceased to be used.The Group disposes its equity investment in subsidiary by a stage-up approach with several transactions until the
control over the subsidiary is lost. If the said transactions belong to “package deal” each transaction shall be
accounted for as a single transaction of disposing equity investment of subsidiary and loss of control. The difference
between the disposal consideration for each transaction and the carrying amount of the corresponding long-term
equity investment of disposed equity interest before loss of control shall initially recognized as other comprehensive
income and subsequently transferred to profit or loss arising from loss of control for the current period upon loss of
control.
(3) Criteria of joint control and significant influence
Joint control is the Company’s contractually agreed sharing of control over an arrangement which relevant activities
of such arrangement must be decided by unanimously agreement from parties who share control. When determining
whether there is joint control firstly judge whether all the participants or participant group have controlling oversuch arrangement as a group or not and then judge whether the decision-making for such arrangement are agreed
unanimity by the participants or not.Significant influence is the power of the Company to participate in the financial and operating policy decisions of
an invested party but to fail to control or joint control the formulation of such policies together with other parties.When determining whether significant influence can be exerted on the invested entity the potential factors of voting
power as current convertible bonds and current executable warrant of the invested party held by investors and other
parties shall be considered.
17. Investment real estate
Measurement model of investment real estate
Cost measurement
Depreciation or amortization
Investment real estate is stated at cost. The cost of externally purchased properties held-for-investment includes
purchasing price relevant taxes and surcharges and other expenses which are directly attributable to the asset. Cost
of self construction of properties held for investment is composed of necessary expenses occurred for constructing
those assets to a state expected to be available for use. Properties held for investment by investors are stated at the
value agreed in an investment contract or agreement but those under contract or agreement without fair value are
stated at fair value.The investment real estate is subsequently measured by the Company with cost method. The depreciation and
amortization is calculated with the straight-line method on the basis of their estimated useful lives.
18. Fixed assets
(1) Recognition conditions
Fixed assets refer to the tangible assets for production of products provision of labor lease or operation with a
service life longer than one year and higher unit value.
(2) Depreciation methods
Category Years of depreciation Scrap value rate Yearly depreciation rate
Permanent ownership land Indefinite No depreciation
House and building 20~35 5% 2.71~4.75
Machinery equipment 10 5% 9.50
Transportation equipment 4~5 5% 19.00~23.75
Electronic and other equipment 3~10 5% 9.50~31.67
For the fixed assets with impairment provision the depreciation amount shall be calculated after deducting the
accumulated amount of impairment provision for fixed assets
Our company shall review the useful life estimated net residual value and depreciation method of fixed assets at
least at the end of each fiscal year and make necessary adjustments.19. Construction in progress
From the date on which the fixed assets built by the Company come into an expected usable state the construction
in progress are converted into fixed assets on the basis of the estimated value of project estimates or pricing or project
actual costs etc. Depreciation is calculated from the next month. Further adjustments are made to the difference of
the original value of fixed assets after final accounting is completed upon completion of projects.
20. Borrowing cost
(1) Recognition of capitalization of borrowing cost
Borrowing costs comprise interest occurred amortization of discounts or premiums ancillary costs and exchange
differences in connection with foreign currency borrowings. The borrowing costs of the Company which incur from
the special borrowings occupied by the fixed assets that need more than one year (including one year) for
construction development of investment properties or inventories or from general borrowings are capitalized and
recorded in relevant assets costs; other borrowing costs are recognized as expenses and recorded in the profit or loss
in the period when they are occurred. Relevant borrowing costs start to be capitalized when all of the following three
conditions are met:
* Capital expenditure has been occurred;
* Borrowing costs have been occurred;
* Acquisition or construction necessary for the assets to come into an expected usable state has been carried out.
(2) Period of capitalization of borrowing costs
Borrowing costs arising from purchasing fixed asset investment real estate and inventory and occurred after such
assets reached to its intended use of status or sales than reckoned into assets costs while satisfy the above mentioned
capitalization condition; capitalization of borrowing costs shall be suspended and recognized as current expenditure
during periods in which construction of fixed assets investment real estate and inventory are interrupted abnormally
when the interruption is for a continuous period of more than 3 months until the acquisition construction or
production of the qualifying asset is resumed; capitalization shall discontinue when the qualifying asset is ready for
its intended use or sale the borrowing costs occurred subsequently shall reckoned into financial expenses while
occurring for the current period.
(3) Measurement of capitalization for borrowing cost
In respect of the special borrowings borrowed for acquisition construction or production and development of the
assets qualified for capitalization the amount of interests expenses of the special borrowings actually occurred in
the period less interest income derived from unused borrowings deposited in banks or less investment income derived
from provisional investment are recognized.With respect to the general borrowings occupied for acquisition construction or production and development of the
assets qualified for capitalization the capitalized interest amount for general borrowings is calculated and recognized
by multiplying a weighted average of the accumulated expenditure on the assets in excess of the expenditure on the
assets of the special borrowings by a capitalization rate for general borrowings. The capitalization rate is determined
by calculation of the weighted average interest rate of the general borrowings.21. Intangible assets
(1) Service life and its determination basis estimate amortization method or review
procedure
(1) Service life and its determination basis estimate amortization method or review procedure
* Measurement of intangible assets
The intangible assets of the Company include land use rights patented technology and non-patents technology etc.The cost of a purchased intangible asset shall be determined by the expenditure actually occurred and other related
costs.The cost of an intangible asset contributed by an investor shall be determined in accordance with the value stipulated
in the investment contract or agreement except where the value stipulated in the contract or agreement is not fair.The intangible assets acquired through exchange of non-monetary assets which is commercial in substance is
carried at the fair value of the assets exchanged out; for those not commercial in substance they are carried at the
carrying amount of the assets exchanged out.The intangible assets acquired through debt reorganization are recognized at the fair value.* Amortization methods and time limit for intangible assets:
The land use rights of the company shall be amortized on an average basis over the transfer period from the date of
transfer (the date of obtaining the land use rights); Patented technology non-patented technology and other
intangible assets of the Company are amortized by straight-line method with the shortest terms among expected
useful life benefit years regulated in the contract and effective age regulated by the laws. The amortization amount
shall count in relevant assets costs and current gains/losses according to the benefit object.As for the intangible assets as trademark with uncertain benefit terms amortization shall not be carried.Our company shall review the useful life and amortization method of intangible assets at least at the end of each
fiscal year and make necessary adjustments.
(2) The collection scope and related accounting treatment methods of R&D expenditure
Expenses incurred during the research phase are recognized as profit or loss in the current period; expenses incurred
during the development phase that satisfy the following conditions are recognized as intangible assets (patented
technology and non-patents technology):
* It is technically feasible that the intangible asset can be used or sold upon completion;
* There is intention to complete the intangible asset for use or sale;
* The products produced using the intangible asset has a market or the intangible asset itself has a market;
* There is sufficient support in terms of technology financial resources and other resources in order to complete
the development of the intangible asset and there is capability to use or sell the intangible asset;
* The expenses attributable to the development phase of the intangible asset can be measured reliably.If the expenses incurred during the development phase did not qualify the above mentioned conditions such
expenses incurred are accounted for in the profit or loss for the current period. The development expenditure
reckoned in gains/losses previously shall not be recognized as assets in later period. The capitalized expenses in
development stage listed as development expenditure in balance sheet and shall be transfer as intangible assets since
such item reached its expected conditions for service.22. Impairment of long-term assets
The Company will judge if there is any indication of impairment as at the balance sheet date in respect of non-current
non-financial assets such as fixed assets construction in progress intangible assets with a finite useful life
investment properties measured at cost and long-term equity investments in subsidiaries joint controlled entities
and associates. If there is any evidence indicating that an asset may be impaired recoverable amount shall be
estimated for impairment test. Goodwill intangible assets with an indefinite useful life and intangible assets beyond
working conditions will be tested for impairment annually regardless of whether there is any indication of
impairment.If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount the
impairment provision will be made according to the difference and recognized as an impairment loss. The
recoverable amount of an asset is the higher of its fair value less costs of disposal and the present value of the future
cash flows expected to be derived from the asset. An asset’s fair value is the price in a sale agreement in an arm’s
length transaction. If there is no sale agreement but the asset is traded in an active market fair value shall be
determined based on the bid price. If there is neither sale agreement nor active market for an asset fair value shall
be based on the best available information. Costs of disposal are expenses attributable to disposal of the asset
including legal fee relevant tax and surcharges transportation fee and direct expenses incurred to prepare the asset
for its intended sale. The present value of the future cash flows expected to be derived from the asset over the course
of continued use and final disposal is determined as the amount discounted using an appropriately selected discount
rate. Provisions for assets impairment shall be made and recognized for the individual asset. If it is not possible to
estimate the recoverable amount of the individual asset the Group shall determine the recoverable amount of the
asset group to which the asset belongs. The asset group is the smallest group of assets capable of generating cash
flows independently.For the purpose of impairment testing the carrying amount of goodwill presented separately in the financial
statements shall be allocated to the asset groups or group of assets benefiting from synergy of business combination.If the recoverable amount is less than the carrying amount the Group shall recognize an impairment loss. The amount
of impairment loss shall first reduce the carrying amount of any goodwill allocated to the asset group or set of asset
groups and then reduce the carrying amount of other assets (other than goodwill) within the asset group or set of
asset groups pro rata on the basis of the carrying amount of each asset.An impairment loss recognized on the aforesaid assets shall not be reversed in a subsequent period in respect of the
part whose value can be recovered.
23. Long-term deferred expense
Long-term expenses to be amortized of the Company implies the expenses that are already charged and with the
beneficial term of more than one year are evenly amortized over the beneficial term. For the long-term deferred
expense items cannot benefit the subsequent accounting periods the amortized value of such items is all recorded in
the profit or loss during recognition.
24. Contract liability
The Company lists the obligation to transfer goods or provide labor services to customers for the consideration
received or receivable from customers as contractual liabilities such as the amount that the company has received
before the transfer of the promissory goods.25. Employee compensation
(1) Accounting treatment for short-term compensation
During the accounting period when the staff provides service to the Company the short-term remuneration actual
occurred shall be recognized as liability and be reckoned into current gains/losses. During the accounting period
when staff provides service to the Company the actual short-term compensation occurred shall be recognized as
liabilities and be reckoned into current gains/losses except for those in line with accounting standards or being
allowed to be reckoned into capital costs; the welfare occurred shall be reckoned into current gains/losses or relevant
assets costs at the time of actual occurrence. The employee compensation shall be recognized as liabilities and be
reckoned into current gains/losses or relevant assets costs at the time of actual occurrence. The employee benefits
that belong to non-monetary benefits are measured at fair value; the social insurances including the medical
insurance work-injury insurance and maternity insurance and the housing fund that the enterprise pays for the
employees as well as the labor union expenditure and employee education funds withdrawn by relevant provisions
should be calculated and determined as the corresponding compensation amount and determined the corresponding
liabilities in accordance with the specified withdrawing basis and proportion and be reckoned in the current profits
and losses or relevant asset costs in the accounting period that the employees provide services.
(2) Accounting treatment for post-employment benefit
The post-employment benefit includes the defined contribution plans and defined benefit plans. Post-employment
benefits plan refers to the agreement about the post-employment benefits between the enterprise and employees or
the regulations or measures the enterprise established for providing post-employment benefits to employees. The
defined contribution plan refers to the post-employment benefits plan that the enterprise doesn’t undertake the
obligation of payment after depositing the fixed charges to the independent fund; the defined benefit plans refers to
post-employment benefits plans except the defined contribution plan.
(3) Accounting treatment for retirement benefits
In case the Company terminates the employment relationship with employees before the end of the employment
contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy the
Company shall recognize employee compensation liabilities arising from compensation for staff dismissal and
included in profit or loss for the current period when the Company cannot revoke unilaterally compensation for
dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and the Company
recognize cost and expenses related to payment of compensation for dismissal and restructuring whichever is earlier.The early retirement plan shall be accounted for in accordance with the accounting principles for compensation for
termination of employment. The salaries or wages and the social contributions to be paid for the employees who
retire before schedule from the date on which the employees stop rendering services to the scheduled retirement date
shall be recognized (as compensation for termination of employment) in the current profit or loss by the Group if
the recognition principles for provisions are satisfied.
(4) Accounting treatment for other long-term employee benefits
Except for the compulsory insurance the Company provides the supplementary retirement benefits to the employees
satisfying certain conditions the supplementary retirement benefits belong to the defined benefit plans and the
defined benefit liability confirmed on the balance sheet is the value by subtracting the fair value of plan assets from
the present value of defined benefit obligation. The defined benefit obligation is annually calculated with the
expected accumulated welfare unit method by the independent actuary on the basis of treasury bond rate with similar
obligation term and currency. The service charges related to the supplementary retirement benefits (including theservice costs of the current period the previous service costs and the settlement gains or losses) and the net interest
are reckoned in the current profits and losses or other asset costs the changes generated by recalculating the net
liabilities of defined benefit plans or net assets should be reckoned in other consolidated income.
26. Share-based payment
The Company’s share-based payment is a transaction that grants equity instruments or assumes liabilities determined
on the basis of equity instruments in order to obtain services provided by employees or other parties. The Company’s
share-based payment is classified as equity-settled share-based payment and cash-settled share-based payment.
(1) Equity-settled share-based payment and equity instruments
Equity-settled share-based payment in exchange for services provided by employees shall be measured at the fair
value of the equity instruments granted to employees. If the Company uses restricted stocks for share-based payment
employees contribute capital to subscribe for stocks and the stocks shall not be listed for circulation or transfer until
the unlocking conditions are met and unlocked; if the unlocking conditions specified in the final equity incentive
plan are not met the Company shall repurchase the stocks at the pre-agreed price. When the Company obtains the
payment for the employees to subscribe for restricted stocks it shall confirm the share capital and capital reserve
(share capital premium) according to the obtained subscription money and at the same time recognize a liability in
full for the repurchase obligation and recognize treasury shares. On each balance sheet date during the waiting period
the Company makes the best estimate of the number of vesting equity instruments based on the changes in the latest
obtained number of vested employees whether they meet the specified performance conditions and other follow-
up information. On this basis the services obtained in the current period are included in related costs or expenses
based on the fair value on the grant date and the capital reserve shall be increased accordingly.For share-based payments that cannot be vested in the end costs or expenses shall not be recognized unless the
vesting conditions are market conditions or non-vesting conditions. At this time regardless of whether the market
conditions or the non-vesting conditions are met as long as all non-market conditions in the vesting conditions are
met it is deemed as vesting.If the terms of equity-settled share-based payment are modified at least the services obtained should be confirmed
in accordance with the unmodified terms. In addition any modification that increases the fair value of the equity
instruments granted or a change that is beneficial to employees on the modification date is recognized as an increase
in services received.If the equity-settled share payment is canceled it will be treated as an accelerated vesting on the cancellation day
and the unconfirmed amount will be confirmed immediately. If an employee or other party can choose to meet the
non-vesting conditions but fails to meet within the waiting period it shall be treated as cancellation of equity-settled
share-based payment. However if a new equity instrument is granted and it is determined on the date of grant of the
new equity instrument that the new equity instrument granted is used to replace the cancelled equity instrument the
granted substitute equity instruments shall be treated in the same way as the modification of the original equity
instrument terms and conditions.
(2) Cash-settled share-based payment and equity instruments
Cash-settled share-based payments are measured at the fair value of the liabilities calculated and determined on the
basis of shares or other equity instruments undertaken by the Company. If it’s vested immediately after the grant
the fair value of the liabilities assumed on the date of the grant is included in the cost or expense and the liability is
increased accordingly. If the service within the waiting period is completed or the specified performance conditions
are met the service obtained in the current period shall be included in the relevant costs or expenses based on the
best estimate of the vesting situation within the waiting period and the fair value of the liabilities assumed to increasethe corresponding liabilities. On each balance sheet date and settlement date before the settlement of the relevant
liabilities the fair value of the liabilities is remeasured and the changes are included in the current profit and loss.
27. Accrued liability
(1) Recognition principle
An obligation related to a contingency such as guarantees provided to outsiders pending litigation or arbitration
product warranties redundancy plans onerous contracts reconstructing expected disposal of fixed assets etc. shall
be recognized as an estimated liability when all of the following conditions are satisfied:
* The obligation is a present obligation of the Company;
* It is Contingent that an outflow of economic benefits will be required to settle the obligation;
* The amount of the obligation can be measured reliably.
(2) Measurement method: Measure on the basis of the best estimates of the expenses necessary for paying off the
contingencies
28. Revenue
Accounting policies used in revenue recognition and measurement
1)Revenue recognition principle
On the starting date of the contract the company evaluates the contract identifies each individual performance
obligation contained in the contract and determines whether each individual performance obligation is performed
within a certain period of time or at a certain point in time.When one of the following conditions is met it belongs to the performance obligation within a certain period of time
otherwise it belongs to the performance obligation at a certain point in time: * The customer obtains and consumes
the economic benefits brought by the company's performance while the company performs the contract; * The
customer can control the goods or services in progress during the company’s performance; * The goods or services
produced during the company’s performance have irreplaceable uses and the company has the right to collect
payment for the performance part that has been completed so far during the entire contract period.For performance obligations performed within a certain period of time the company recognizes revenue in
accordance with the performance progress during that period. When the performance progress cannot be reasonably
determined if the cost incurred is expected to be compensated the revenue shall be recognized according to the
amount of the cost incurred until the performance progress can be reasonably determined. For performance
obligations performed at a certain point in time revenue is recognized at the point when the customer obtains control
of the relevant goods or services. When judging whether the customer has obtained control of the goods the company
considers the following signs: * The company has the current right to receive payment for the goods that is the
customer has the current payment obligation for the goods; * The company has transferred the legal ownership of
the goods to the customer that is the customer has the legal ownership of the goods; * The company has transferred
the goods to the customer in kind that is the customer has physically taken possession of the goods; * The company
has transferred the main risks and rewards of the ownership of the goods to the customer that is the customer has
obtained the main risks and rewards of the ownership of the goods; * The customer has received the goods; *
Other signs that the customer has obtained control of the goods.
2)Revenue measurement principle
* The company measures revenue based on the transaction price allocated to each individual performance obligation.The transaction price is the amount of consideration that the company expects to be entitled to receive due to the
transfer of goods or services to customers and does not include payments collected on behalf of third parties and
payments expected to be returned to customers.* If there is variable consideration in the contract the company shall determine the best estimate of the variable
consideration according to the expected value or the most likely amount but the transaction price including the
variable consideration shall not exceed the amount of cumulatively recognized revenue that is unlikely to be
significantly turned back when the relevant uncertainty is eliminated.* If there is a significant financing component in the contract the company shall determine the transaction price
based on the amount payable that the customer is assumed to pay in cash when obtaining the control of the goods or
services. The difference between the transaction price and the contract consideration shall be amortized by the
effective interest method during the contract period. On the starting date of the contract if the company expects that
the customer pays the price within one year after obtaining control of the goods or services the significant financing
components in the contract shall not be considered.* If the contract contains two or more performance obligations the company will allocate the transaction price to
each individual performance obligation based on the relative proportion of the stand-alone selling price of the goods
promised by each individual performance obligation on the starting date of the contract.
(2) The Company's criteria for the recognition of commodity income and specific criteria for the recognition time:
The Company's domestic sales revenue recognition time: The company shall deliver the goods according to the
agreement of the order and check with the buyer the goods received and inspected by the buyer from the previous
reconciliation date to the current reconciliation date. After the check by both parties the risks and rewards shall be
transferred to the buyer. The Company shall issue invoices to the buyer according to the varieties quantities and
amounts confirmed by the reconciliation and confirm the realization of sales income on the reconciliation date.The Company's foreign sales revenue recognition time: after the completion of the customs audit the company in
accordance with the export date specified in the customs declaration to confirm the realization of sales revenue.
29. Government grants
(1) Types
Government grants are transfer of monetary assets or non-monetary assets from the government to the Group at no
consideration. Government grants are classified into government grants related to assets and government grants
related to income.As for the assistance object not well-defined in government’s documents the classification criteria for assets-related
or income-related grants are as: whether the grants turn to long-term assets due to purchasing for construction or
other means.
(2) Recognition and measure
The government grants shall be recognized while meet the additional conditions of the grants and amount is actually
can be obtained.If a government grant is in the form of a transfer of monetary asset the item shall be measured at the amount received
or receivable. If a government grant is in the form of a transfer of non-monetary asset the government grant shall
be measured at fair value and it shall be measured by nominal amount in case the fair value can not be reliably
acquired.
(3) Accounting treatment
The government grant related to an asset shall be recognized as deferred income and reckoned into currentgains/losses according to the depreciation process in use life of such assets.The government grant related to income which is used to make up relevant expenses and losses for later period shall
be recognized as deferred income and be reckoned into current gain/loss during the period while relevant expenses
are recognized; The government grant related to income which is used to make up relevant expenses and losses that
occurred shall be reckoned into current gains/losses.The government grant related to daily operation activity of the Company should be reckoned into other income;
those without related to daily operation activity should be reckoned into non-operation income and expenses.The financial discount funds received by the Company shall be used to write down relevant borrowing costs.
30. Deferred income tax assets/Deferred income tax liabilities
The company adopts the balance sheet debt method to calculate deferred income tax based on the temporary
difference between the book value and tax basis of assets and liabilities on the balance sheet date as well as the
temporary difference between the book value and tax basis of items that have not been recognized as assets and
liabilities but can be determined according to tax laws.All types of taxable temporary differences are recognized as deferred income tax liabilities unless: * taxable
temporary differences arise in the following transactions: initial recognition of goodwill or initial recognition of
assets or liabilities arising from a single transaction with the following characteristics: the transaction is not a
business merger. When the transaction occurs it neither affects accounting profits nor taxable income or deductible
losses and the initially recognized assets and liabilities do not result in equal taxable temporary differences and
deductible temporary differences; * For taxable temporary differences related to investments in subsidiaries joint
ventures and associates the timing of the reversal of such temporary differences can be controlled and it is likely
that such temporary differences will not be reversed in the foreseeable future.For deductible temporary differences that can be carried forward deductible loss in future years or deduce taxes the
Company recognizes deferred income tax assets based on the future taxable income that is likely to be obtained to
offset the deductible temporary differences deductible losses and tax deductions that can be carried forward to
future years unless: * the deductible temporary differences arise from a single transaction that is not a business
merger. The transaction does not affect accounting profits or taxable income or deductible losses at the time of
occurrence and the initially recognized assets and liabilities do not result in equivalent taxable temporary differences
or deductible temporary differences. * For deductible temporary differences related to investments in subsidiaries
joint ventures and associates such temporary differences are likely to be reversed in the foreseeable future and are
likely to receive taxable income to be used to offset such temporary differences.On the balance sheet date the company measures deferred income tax assets and liabilities in accordance with tax
laws and regulations at the applicable tax rate during the expected period of asset recovery or liability settlement
and reflects the tax impact of the expected method of asset recovery or liability settlement on the balance sheet date.On the balance sheet date the company reviews the book value of deferred income tax assets. If it is likely that
sufficient taxable income will not be available in the future to offset the benefits of deferred income tax assets the
book value of deferred income tax assets will be written down. On the balance sheet date the Company reassesses
unconfirmed deferred income tax assets and recognizes deferred income tax assets to the extent that sufficient taxable
income is likely to be available for the reversal of all or part of the deferred income tax assets.When the following conditions are met simultaneously deferred income tax assets and deferred income tax liabilities
are presented at the net amount after offsetting: having the legal right to settle current income tax assets and current
income tax liabilities at the net amount; Deferred income tax assets and deferred income tax liabilities are related to
the income tax levied by the same tax collection and management department on the same taxable entity or ondifferent taxpayers. However in the period during which significant deferred income tax assets and deferred income
tax liabilities are reversed in the future the involved taxpayers intend to settle the current income tax assets and
liabilities on a net basis or acquire assets and settle debts simultaneously.
31. Lease
Lease refers to a contract in which the lessor transfers the right to use assets to the lessee for consideration within a
certain period of time. On the commencement date of the contract the company evaluates whether the contract is a
lease or includes a lease. If one party in the contract transfers the right to control the use of one or more identified
assets within a certain period in exchange for consideration the contract is a lease or includes a lease. If the contract
includes multiple separate leases at the same time the company will split the contract and conduct accounting
treatment for each separate lease. If the contract includes both the leased and non-leased parts the lessee and the
lessor shall separate the leased and non leased parts.
(1) The company as lessee
On the commencement date of the lease term the company recognizes leases with a lease term not exceeding 12
months and excluding purchase options as short-term leases; Leases with lower value when a single leased asset is
considered a brand new asset are recognized as low value asset leases.If the company subleases or expects to sublease leased assets the original lease is not recognized as a low value
asset lease.For all short-term leases and low value asset leases the Company recognizes lease payments in the relevant asset
cost or current profit and loss on a straight-line basis during each period of the lease term.Except for the simplified short-term leases and low value asset leases mentioned above the company recognizes the
right-of-use assets and lease liabilities for leases on the commencement date of the lease term.
1) Right-of-use assets
The right-of-use asset refers to the right of the lessee to use the leased asset during the lease term.On the commencement date of the lease term the right-of-use asset is initially measured at cost. This cost includes:
* The initial measurement amount of lease liabilities; * If the lease payment is made on or before the start date of
the lease term and the relevant amount of the lease incentive already enjoyed shall be deducted in case there is a
lease incentive; * The initial direct expenses incurred by the lessee; * The expected cost incurred by the lessee in
dismantling and removing the leased asset restoring the site where the leased asset is located or restoring the leased
asset to the state agreed upon in the lease terms. The company recognizes and measures the cost in accordance withthe recognition standards and measurement methods for estimated liabilities as detailed in Note V.29 “Accruedliability”. The aforementioned costs incurred for the production of inventory will be included in the inventory cost.The depreciation of right-of-use assets is classified and provisioned with the straight-line method. In case it can
reasonably determine that ownership of the leased asset will be obtained upon the expiration of the lease term the
depreciation rate shall be determined based on the category of the right-of-use asset and the estimated net residual
value rate within the expected remaining useful life of the leased asset; In case it cannot reasonably determine that
ownership of the leased asset will be acquired upon the expiration of the lease term the depreciation rate shall be
determined based on the category of the right-of-use asset during the shorter of the lease term and the remaining
useful life of the leased asset.
2)Lease liability
Lease liabilities shall be initially measured at the present value of the lease payments that have not yet been paid on
the commencement date of the lease term. The lease payment amount includes the following five items: * fixedpayment amount and substantial fixed payment amount. If there is a lease incentive the relevant amount of the lease
incentive shall be deducted; * Variable lease payments depending on index or ratio; * The exercise price of the
purchase option provided that the lessee reasonably determines that the option will be exercised; * The amount to
be paid for exercising the option to terminate the lease provided that the lease term reflects that the lessee will
exercise the option to terminate the lease; * The expected amount to be paid based on the residual value of the
guarantee provided by the lessee.When calculating the present value of lease payments the interest rate implicit in the lease is used as the discount
rate. If the interest rate implicit in the lease cannot be determined the company’s incremental borrowing rate is used
as the discount rate. The Company calculates the interest expense of the lease liability in each period of the lease
term according to the fixed periodic interest rate and includes it in the current profit and loss unless it is otherwise
stipulated to be included in the cost of the relevant assets. Variable lease payments that are not included in the
measurement of lease liabilities are included in the current profit and loss when they are actually incurred unless
otherwise stipulated to be included in the cost of the relevant assets.After the commencement date of the lease term when there is a change in the in-substance fixed payment or a
change in the estimated amount payable for the guaranteed residual value or a change in the index or ratio used to
determine the lease payment or a change in the evaluation results of the purchase option renewal option or
termination option or when the actual exercise situation changes the Company shall re-measure the lease liability
according to the present value of the changed lease payments.
(2) The company as lessor
On the lease commencement date the company classifies leases that have substantially transferred almost all the
risks and rewards related to the ownership of the leased assets as financial leases and all other leases are operating
leases.
1) Operating lease
During each period of the lease term the lease receipts is recognized by the company as rental income with straight-
line method and the initial direct expenses incurred are capitalized amortized on the same basis as the recognition
of rental income and included in the current profit and loss by stages. The variable lease payments obtained by the
company related to operating leases that are not included in the lease receipts are booked in the current profits and
losses when actually incurred.
2) Finance lease
On the beginning date of the lease term the financial lease receivables is recognized by the company according to
the net amount of the lease investment (the sum of the unsecured residual value and the present value of the lease
collection not received on the beginning date of the lease term discounted according to the embedded interest rate
of the lease) and terminates the recognition of the financial lease assets. During each period of the lease term the
company calculates and recognizes the interest income according to the interest rate embedded in the lease. The
amount of variable lease payments obtained by the company that are not included in the measurement of net lease
investment shall be included in the current profit and loss when actually incurred.
(3) Accounting treatment of lease changes
1) Lease change as a separate lease
If there is a change in lease and the following conditions are met simultaneously the company will treat the lease
change as a separate lease for accounting treatment: * The lease change expands the lease scope by adding the right
to use one or more leased assets; * The increased consideration is equivalent to the individual price for the
expansion of the lease scope adjusted according to the situation of the contract.
2) Lease change not treated as a separate lease* the company as the lessee
On the effective date of the lease change the company re-determines the lease term and uses the revised discount
rate to discount the revised lease payment amount in order to remeasure the lease liability. When calculating the
present value of lease payments after changes the implicit interest rate of the remaining lease period is used as the
discount rate; If the implicit interest rate of the remaining lease term cannot be determined the incremental loan
interest rate on the effective date of the lease change shall be used as the discount rate.Regarding the impact of the lease liability adjustment mentioned above distinguish the following situations for
accounting treatment:
A. If the lease change results in a reduction in the lease scope or lease term the book value of the right-of-use assets
shall be reduced and the relevant gains/losses arising from partial or complete termination of the lease shall be
recognized in the current profit and loss;
B. For other lease changes the book value of the right-of-use assets shall be adjusted accordingly.* The company as the lessor
If there is a change in the operating lease the company will treat it as a new lease for accounting treatment from the
effective date of the change. The advance receipts or receivable lease payments related to the lease before the change
are considered as the new lease payments.If the change in financing lease is not accounted for as a separate lease the Company will treat the changed lease as
follows: if the lease change takes effect on the lease commencement date and the lease will be classified as an
operating lease the Company will treat it as a new lease from the effective date of the lease change and use the net
lease investment before the effective date of the lease change as the book value of the leased asset; If the lease change
takes effect on the lease commencement date and the lease will be classified as a financing lease the company will
conduct accounting treatment in accordance with the provisions on modifying or renegotiating the contract.
(4) Sale leaseback
The company evaluates and determines whether the asset transfer in the sale leaseback transaction is a sale in
accordance with the accounting standards for Business Enterprises No. 14 - revenue.
1) The company as lessee
If the asset transfer in the sale leaseback transaction is a sale the company measures the right-to-use assets formed
by the sale and leaseback according to the part of the book value of the original assets related to the right-to-use
obtained by the leaseback and only recognizes the relevant gains or losses on the rights transferred to the lessor.If the asset transfer in the sale leaseback transaction is not a sale the company will continue to recognize the
transferred asset and meanwhile recognize a financial liability equal to the transfer income and carry out accounting
treatment for the financial liability in accordance with the accounting standards for Business Enterprises No. 22 -
recognition and measurement of financial instruments.
2) The company as lessor
If the asset transfer in the sale leaseback transaction is a sale the company will conduct accounting treatment for
asset purchase in accordance with other applicable accounting standards for business enterprises and accounting
treatment for asset lease in accordance with accounting standards for Business Enterprises No. 21 - leasing.If the asset transfer in the sale leaseback transaction is not a sale the company does not recognize the transferred
asset but recognizes a financial asset equal to the transfer income and carries out accounting treatment for the
financial asset in accordance with the accounting standards for Business Enterprises No. 22 - recognition and
measurement of financial instruments.32. Other major accounting policy and estimation
Nil
33. Changes of important accounting policies and estimation
(1) Changes of important accounting policies
(1) Significant accounting policy changes
Accounting treatment for deferred income tax related to assets and liabilities arising from individual transactions not
subject to initial recognition exemption:
On November 30 2022 the Ministry of Finance issued the Interpretation No. 16 of the Accounting Standards for
Enterprises (CK[2022] No. 31 hereinafter referred to as “Interpretation No. 16”).According to Interpretation No. 16 for individual transactions that are not business combinations and do not affect
accounting profits or taxable income (or deductible losses) at the time of transaction and the initially recognized
assets and liabilities result in equal taxable temporary differences and deductible temporary differences (including
leasing transactions in which the lessee initially recognizes the lease liability and books it in the right-of-use asset
on the lease term start date as well as transactions in which the lessee recognizes the expected liability and books it
in the cost of related assets due to abandonment obligations of fixed assets etc.) the provisions exempting the initial
recognition of deferred income tax liabilities and deferred income tax assets are not applicable. Enterprises should
recognize the corresponding deferred income tax liabilities and deferred income tax assets separately in accordance
with Accounting Standards for Enterprises No. 18- Income Tax and other relevant provisions at the time of
transaction.This regulation will come into effect since January 1 2023. For individual transactions that apply this regulation that
occur between the beginning and the implementation date of the earliest period in which this regulation is first
implemented in financial statements the lease liabilities and the right-of-use assets recognized at the beginning of
the earliest period in financial statements due to the application of this regulation in individual transactions as well
as the expected liabilities and corresponding assets related to abandonment obligations if there are taxable temporary
differences and deductible temporary differences the company shall make adjustments in accordance with this
regulation. The implementation of this regulation will not have any impact on the amounts of each account in the
company’s financial statements as of January 1 2023 but will have an impact on the presentation of the notes to the
financial statements as of January 1 2023 as follows:
Note 20 to the consolidated financial statements: Deferred tax assets/deferred tax liabilities:
(1) Deferred tax assets that have not been offset:
December 31 2022 Affected amount January 1 2023
Item Deductible Deductible Deductible Deferred Deferred tax Deferred tax
temporary temporary temporary
tax assets assets assets
differences differences differences
Lease
1345462.74234721.6813227441.182578204.6614572903.922812926.34
liabilities
(2) Deferred income tax liabilities that have not been offset
December 31 2022 Affected amount January 1 2023
Taxable Deferred Taxable Taxable
Item Deferred tax Deferred tax
temporary tax temporary temporary
liabilities liabilities
differences liabilities differences differences
Right-of-use
13227441.182578204.6613227441.182578204.66
assets(3) Deferred tax assets or liabilities presented as net after offsetting:
December 31 2022 Affected amount January 1 2023
Offset
Offset amount Opening
between Ending Offset
Balance of between balance of
deferred balance of amount
deferred deferred deferred
Item income tax deferred between income tax income tax income tax
assets and income tax deferred
assets or assets and assets or
liabilities assets or income tax
liabilities liabilities at liabilities
offset at the liabilities assets and
after offset the beginning after
end of the after offset liabilities
of the period offsetting
period
Deferred tax
126261238.77275627772.452578204.66128839443.43275627772.45
assets
Deferred tax
126261238.7740149550.992578204.66128839443.4340149550.99
liability
Note to the main items in the financial statements of the parent company: Nil.
(2) Changes of important accounting estimation
Nil
34. Significant accounting judgments and estimates
In the process of applying the Company’s accounting policies due to the inherent uncertainty of business activities
the Company needs to judge estimate and assume the book value of the entries of financial statements which cannot
be accurately measured. These judgments estimates and assumptions are made on the basis of the historical
experience of the Company’s management and by considering other relevant factors which shall impact the reported
amounts of income expenses assets and liabilities and the disclosure of contingent liabilities on the balance sheet
date. However the actual results caused by the estimated uncertainties may differ from the management's current
estimates of the Company so as to carry out the significant adjustments to the book value of the assets or liabilities
to be affected.The Company regularly reviews the aforementioned judgments estimates and assumptions on the basis of continuing
operations the changes in accounting estimates only affect the current period of which the impacts shall be
recognized in the current period; the changes in accounting estimates not only affect the current period but also the
future periods of which the impacts are recognized in the current and future periods.On the balance sheet date the important areas of the financial statements that the Company needs to judge estimate
and assume are as follows:
(1) Provision for bad debts
The Company uses the expected credit loss model to assess the impairment of financial instruments. The application
of the expected credit loss model requires significant judgement and estimates and must consider all reasonable and
evidence-based information including forward-looking information. In making such judgments and estimates the
Company infers the expected changes in debtors’ credit risks based on historical repayment data combined with
economic policies macroeconomic indicators industry risks and other factors.
(2) Inventory depreciation reserve
According to the inventory accounting policy the company measures inventory at the lower of cost and net realizable
value. For inventory with costs higher than net realizable value as well as obsolete and unsold inventory the
inventory depreciation reserve shall be made. The inventory devalues to the net realizable value by evaluating the
inventory’s vendibility and net realizable value. To identify the inventory impairment the management needs to
obtain the unambiguous evidences and consider the purpose to hold the inventory and judge and estimate theimpacts of events after the balance sheet date. The actual results and the differences between the previously estimated
results shall affect the book value of inventory and the provision or return of the inventory impairment during the
period estimated to be changed.
(3) Preparation for the impairment of non-financial and non-current assets
The Company checks whether the non-current assets except for the financial assets may decrease in value at the
balance sheet date. For the intangible assets with indefinite service life in addition to the annual impairment test
the impairment test is also needed when there is a sign of impairment. For the other non-current assets except for the
financial assets the impairment test is needed when it indicates that the book amounts may not be recoverable.When the book value of the asset or group of assets exceeds its recoverable amount i.e. the higher between the net
amount by subtracting the disposal costs from the fair value and the present value of expected future cash flows it
indicates the impairment.As for the net amount by subtracting the disposal costs from the fair value refer to the sales agreement price similar
to the assets in the fair trade or the observable market price and subtract the incremental costs determination directly
attributable to the disposal of the asset.When estimating the present value of the future cash flow the Company needs to make significant judgments to the
output price and related operating expenses of the asset (or asset group) and the discount rate used for calculating
the present value. When estimating the recoverable amount the Company shall adopt all relevant information
obtained including the prediction related to the output price and related operating expenses based on the reasonable
and supportable assumptions.The Company tests whether its business reputation decreases in value every year which requires to estimate the
present value of the asset group allocated with goodwill or the future cash flow combined by the asset group. When
estimating the present value of the future cash flow the Company needs to estimate the future cash flows generated
by the asset group or the combination of asset group and select the proper discount rate to determine the present
value of the future cash flows.
(4) Depreciation and amortization
The Company depreciates and amortizes the investment property fixed assets and intangible assets with the straight-
line method in the service life after considering the residual value. The Company regularly reviews the service life
to determine the depreciation and amortization expense amount to be reckoned in each reporting period. The service
life is determined by the Company based on the past experience of similar assets and the expected technological
updating. If the previous estimates have significant changes the depreciation and amortization expense shall be
adjusted in future periods.
(5) Fair value of financial instrument
For financial instruments that there is no active market to provide quotes valuation techniques shall be used to
determine fair value. Valuation techniques include the latest transaction information discounted cash flow methods
and option pricing models The Company has established a set of work processes to ensure that qualified personnel
are responsible for the calculation verification and review of fair value. The valuation model used by the Company
applies the market information as much as possible and applies the company-specific information as little as possible.It should be noted that part of the information used in the valuation model requires management’s estimation (such
as discount rate target exchange rate volatility etc.). The Company regularly reviews the above estimates and
assumptions and makes adjustments if necessary.(6) Income tax
In the Company’s normal business activities the final tax treatment and calculation of some transactions have some
uncertainties. Whether some projects can be disbursed from the cost and expenses before taxes requires needs to get
approval from the tax authorities. If the final affirmation of these tax matters differs from the initially estimated
amount the difference shall have an impact on its current and deferred income taxes during the final identification
period.IV. Taxation
1. Major taxes and tax rates
Tax Basis Tax rate
The output tax is calculated based on the taxable 25%(IRD Denmark) 22%(VHIT ,income and VAT is calculated based on the
VAT Italy)21%(Borit Belgium) 13% 9%
difference after deducting the input tax available 6% Collection rate 5%
for deduction for the current period
City maintaining & Turnover tax payable 7%5%
construction tax
Taxable income 15% 20% 21% 22% 25% 24% +
Corporation income tax
regional tax 3.9%
Educational surtax Turnover tax payable 5%
Disclose reasons for different taxpaying body:
Taxpaying body Income tax rate
The Company WFJN WFLD WFTT WFMA WFAM WFSC
15%
WFLD(Chongqing)
WFLD(Wuhan) WFLD(Nanchang) 20%
IRD America Borit America 21%
IRD(Denmark) 22%
WFCA WFTR WFDT WFQL VHWX WFAS Borit(Belgium) 25%
VHIO(Italy) 24% + Regional tax 3.9%
2. Tax incentives
The Company WFJN WFLD WFTT and WFMA are recognized as high-tech enterprises in 2023 and enjoy a
preferential income tax rate of 15% from January 1 2023 to December 31 2025. WFAM is recognized as a high-
tech enterprise in 2021 and will enjoy a preferential income tax rate of 15% from January 1 2021 to December 31
2023. WFSC is recognized as a high-tech enterprise in 2022 and will enjoy a preferential income tax rate of 15%
from January 1 2022 to December 31 2024.According to the “Continuation of the Enterprise Income Tax Policies for Western Development ” No.23 (Year of
2020) issued together by Ministry of Finance SAT and NDRC from January 1 2011 to December 31 2030 the
enterprises located in the west region and mainly engaged in the industrial projects stipulated in the Catalogue of
Encouragement Industries in Western China and whose main business income accounting for more than 60% of
the total income of the enterprise in the current year can pay the corporate income tax at the tax rate of 15%. In the
year of 2023 WFLD (Chongqing) paid its corporate income tax at the tax rate of 15%.In 2023 WFLD (Wuhan) WFLD (Nanchang) was a qualified small and low-profit enterprises. According to the
Announcement on Further Supporting the Development of Small and Micro Enterprises and Individual Businesses
Related to Tax Policies (Announcement No. 12 of the Ministry of Finance and the State Administration of Taxation
in 2023) the taxable income of small and micro profit enterprises will be calculated at a reduced rate of 25% and
the enterprise income tax policy will be paid at a tax rate of 20% which will be extended until December 31 2027.V. Notes to major items in consolidated financial statements
(The following items have no special instructions and the unit of amount is RMB yuan. The end of the period refers
to December 31 2023 the beginning refers to January 1 2023 the current period refers to the year 2023 and the
previous period refers to the year 2022.)
1. Monetary funds
In RMB
Item Ending balance Opening balance
Cash on hand 6343.24 51818.51
Cash in bank 2241980351.17 2304848889.90
Other Monetary funds 32785004.73 84651222.35
Deposits with financial companies
Total 2274771699.14 2389551930.76
Including: total amount of funds deposited overseas 126839309.52 324409336.06
Other explanation
The ending balance of other monetary fund includes RMB 22174151.94 deposited in the bank acceptance deposit
Mastercard earnest money RMB 210720.00 in-transit dividends RMB 1309380.00 IRD performance bond RMB
7902000.00 in-transit foreign exchange fund RMB 1184752.79 and ETC freezing RMB 4000.00. The in-transit
dividends RMB 1309380.00 was a portion of the dividend distributed by Miracle Automation (002009) a trading
financial asset held by the company from 2017 to 2023 which was not transferred to the company’s current account
due to account issues.
2. Trading financial asset
In RMB
Item Ending balance Opening balance
Financial assets measured at fair value and whose changes are
2391487144.962718820654.87
included in current profit or loss
Including: SNAT 76756716.00 78834732.00
Miracle Automation 71073900.00 66693600.00
Lifan Technology 48516.34
Toyze Auto 462414.48
Other debt and equity instrument investments 2243656528.96 2572781392.05
Total 2391487144.96 2718820654.873. Note receivable
(1) Classification of notes receivable
In RMB
Item Ending balance Opening balance
Bank acceptance bill
Trade acceptance bill 144976174.84 135559024.27
Total 144976174.84 135559024.27
(2) Accrued bad debt reserve
Ending balance
Book balance Bad debts reserve
Category
Accrued Book value
Amount Ratio Amount
ratio
Note receivable with bad debt
144976174.84100.00%144976174.84
provision accrued on portfolio
Portfolio 1: bank acceptance bill
Portfolio 2: trade acceptance bill 144976174.84 100.00% 144976174.84
Total 144976174.84 100.00% 144976174.84
Opening balance
Book balance Bad debts reserve
Category
Accrued Book value
Amount Ratio Amount
ratio
Note receivable with bad debt
135559024.27100.00135559024.27
provision accrued on portfolio
Portfolio 1: bank acceptance bill
Portfolio 2: trade acceptance bill 135559024.27 100.00 135559024.27
Total 135559024.27 100.00 135559024.27
(3) Notes receivable already pledged by the Company at the end of the period
In RMB
Item Amount pledge at period-end
Bank acceptance bill
Trade acceptance bill 97820000.00
Total 97820000.00
(4) Notes endorsement or discount and undue on balance sheet date
Termination confirmation amount at Termination unconfirmed amount at the
Item
the end of the period end of the period
Bank acceptance bill
Trade acceptance bill
Total(5) Notes transfer to account receivable due for failure implementation by drawer at period-
end
In RMB
Item Amount transfer to account receivable at period-end
Trade acceptance bill 4270595.02
Other explanation
The trade acceptance bill that the company transferred to the accounts receivable due to in 2018 the failure of the
drawer to perform the agreement at the end of the period were the bills of the subsidiaries controlled by BD
Petrochemical Group Co. Ltd. and the bills accepted by BD Petrochemical Group Finance Co. Ltd. (hereinafter
referred to as “BD bills”).
(6) Note receivable actually charged off in the period
Nil
4. Account receivable
(1) By account age
In RMB
Aging Ending book balance Opening book balance
Within one year (One year included) 3841921162.54 3118871487.62
Including: within 6 months 3732178445.50 3025753558.24
6 months to one year 109742717.04 93117929.38
1-2 years 26336964.64 19350208.92
2-3 years 13723160.78 8919358.15
Over 3 years 57510391.30 59823351.18
Total 3939491679.26 3206964405.87
(2) Accrued of bad debt provision
In RMB
Ending balance
Category Book balance Bad debt reserve
Accrued Book value
Amount Ratio Amount
ratio
Account receivable with bad
debt provision accrued on a 53281843.03 1.35% 53281843.03 100.00%
single basis
Account receivable with bad
debt provision accrued on 3886209836.23 98.65% 28669878.03 0.74% 3857539958.20
portfolio
Total 3939491679.26 100.00% 81951721.06 2.08% 3857539958.20
Opening balance
Category
Book balance Bad debt reserve Book valueAccrued
Amount Ratio Amount
ratio
Account receivable with bad
debt provision accrued on a 57806705.14 1.80% 57806705.14 100.00%
single basis
Account receivable with bad
debt provision accrued on 3149157700.73 98.20% 21667523.48 0.69% 3127490177.25
portfolio
Total 3206964405.87 100.00% 79474228.62 2.48% 3127490177.25
Bad debt provision accrued on single basis:
In RMB
Openin balance Ending balance
Name Bad debt Bad debt Accrued Accrued
Book balance Book balance
reserve reserve ratio causes
Hubei
Meiyang Auto Difficult to
20139669.4520139669.4517610371.9117610371.91100.00%
Industry Co. recover
Ltd.Hunan
Difficult to
Leopaard Auto 8367245.47 8367245.47 8077361.13 8077361.13 100.00%
Co. Ltd. recover
Difficult to
BD bills 7201691.00 7201691.00 4270595.02 4270595.02 100.00%
recover
Linyi Zotye
Automobile
Difficult to
Components 6193466.77 6193466.77 6193466.77 6193466.77 100.00%
Manufacturing recover
Co. Ltd.Tongling
Ruineng Difficult to
4320454.344320454.344320454.344320454.34100.00%
Purchasing recover
Co. Ltd.Brilliance
Automotive
Difficult to
Group 3469091.33 3469091.33 3469091.33 3469091.33 100.00%
Holdings Co. recover
Ltd.Dongfeng
Chaoyang Difficult to
1823262.641823262.641823262.641823262.64100.00%
Diesel Co. recover
Ltd.Jiangsu Kawei
Auto
Difficult to
Industrial 1932476.26 1932476.26 1932476.26 1932476.26 100.00%
Group Co. recover
Ltd.Jiangsu Jintan
Automobile Difficult to
1059798.431059798.431059798.431059798.43100.00%
Industry Co. recover
Ltd.Tianjin Levol
Difficult to
Engine Co. 1018054.89 1018054.89 1018054.89 1018054.89 100.00%
Ltd. recover
Difficult to
Other clients 2281494.56 2281494.56 3506910.31 3506910.31 100.00%
recover
Total 57806705.14 57806705.14 53281843.03 53281843.03
Bad debt provision Accrued on portfolio:
Ending balance
Name
Book balance Bad debt reserve Accrued ratioWithin 6 months 3730857043.84
6 months to one year 108718559.21 10871855.93 10.00%
1-2 years 26336964.64 5267392.93 20.00%
2-3 years 12944398.96 5177759.59 40.00%
Over 3 years 7352869.58 7352869.58 100.00%
Total 3886209836.23 28669878.03
In the combination there are no accounts receivable that have been provisioned for bad debts using other methods.
(3) Bad debt provision accrued collected or reversal:
Amount changed in the period
Other -
Translatio
Categor Opening previously n of Ending
y balance Collected or Charged written off Accrued foreign balance
reversal off recovered in
currency
the current
statements
period
Bad debt
79474228.65788060.03464139.343813.0134234.8819517
provisio 63149.93
2381721.06
n
Significant amount of bad debt reserves recovered or reversed in this period: Nil
(4) Account receivable actually charged off in the Period
In RMB
Whether the payment generated by related
Item Amount charged off
party transactions
Account receivable actually charged off 43813.01 N
Important accounts receivable actually written off in this period: Nil
(5) Top five receivables and contract assets at ending balance by arrears party
In RMB
Ending balance of account Ratio in total ending balance Ending balance of reserve for
Name of account receivables and
receivable bad debts and contract assets
contract assets
RBCD 686424501.80 17.43% 1017817.82
Robert Bosch
596846772.5615.15%782592.70
Company
Client 3 337776101.99 8.57% 1651960.47
Client 4 200972141.72 5.10% 76326.16
Client 5 127691257.56 3.24% 7633344.34
Total 1949710775.63 49.49% 11162041.49
5. Receivable financing
(1) Category of receivable financing
In RMB
Item Ending balance Opening balance
Bill receivable- bank acceptance bill 1661749949.46 1918368845.21
Including: Bank acceptance bills 1661749949.46 1918368845.21Trade Acceptance Bill
Total 1661749949.46 1918368845.21
Other explanation: During the management of enterprise liquidity the company will discount or endorse transfers
before the maturity of some bills the business model for managing bills receivable is to collect contractual cash
flows and sell the financial asset so it is classified as financial assets measured at fair value and whose changes are
included in other comprehensive income which is listed in receivables financing.
(2) Notes receivable already pledged by the Company at period-end:
Item Amount pledge at period-end
Bank acceptance bill 568256134.85
Trade acceptance bill
Total 568256134.85
(3) Notes endorsement or discount and undue on balance sheet date
Amount derecognized at Amount not derecognized at
Item
period-end period-end
Bank acceptance bill 258965040.65
Trade acceptance bill
Total 258965040.65
(4) Receivable financing actually charged off in current period
Nil
6. Other account receivables
In RMB
Item Ending balance Opening balance
Interest receivable
Dividend receivable 147000000.00
Other account receivables 919684126.81 1117507456.47
Total 919684126.81 1264507456.47
(1) Interest receivable
Nil
(2) Dividend receivable
1) Details of dividend receivable
In RMB
Item (or invested enterprise) Ending balance Opening balance
Wuxi WFEC Catalyst Co. Ltd. 147000000.00
Total 147000000.002) Important dividend receivable with account age over one year
Nil
(3) Other accounts receivable
1) By nature
In RMB
Nature Ending book balance Opening book balance
Intercourse funds from units 4084594.65 1894818.08
Cash deposit 10215094.41 9087881.41
Staff loans and petty cash 904305.07 1823842.27
Social security and provident fund paid 12537832.68 11341820.83
WFTR “platform trade” business portfolio 2542263370.70 2741499131.95
Other 38770.10 66663.56
Total 2570043967.61 2765714158.10
2) By aging
In RMB
Aging Ending book balance Opening book balance
Within one year (One year included) 18850121.91 2758812664.93
Within 6 months 18448595.63 1919096046.09
6 months to one year 401526.28 839716618.84
1-2 years 2544896026.07 1358405.20
2-3 years 954984.11 2962710.00
Over 3 years 5342835.52 2580377.97
Total 2570043967.61 2765714158.10
3) Classified disclosure based on expected credit loss general model
Phase I Phase II Phase III
Expected credit
Expected credit
Bad debt reserve Expected credit losses for the entire Total
losses for the entire
losses over next 12 duration (without
duration (with credit
months credit impairment
impairment occurred)
occurred)
Balance on Jan. 1
4106646.901644100054.731648206701.63
2023
Balance of Jan. 1
2023 in the period
--Transfer into
Phase II
--Transfer into
Phase III
--Transfer back to
Phase II
--Transfer back to
Phase ICurrent accrued 3055915.03 3055915.03
Current reversal 977386.61 977386.61
Current period
write off
Other changes 74610.75 74610.75
Balance on Dec.
6259786.071644100054.731650359840.80
312023
4) Bad debt provision accrued collected or reversal
In RMB
Change in current period
Translation
Category Opening balance Collected Charged of foreign Ending balance
Accrued Other
or reversal off currency
statements
Bad debt
1648206701.633055915.03977386.6174610.751650359840.80
provision
5) Other accounts actually charged off during the reporting period
Nil
6) Top 5 other accounts receivable at ending balance by arrears party
In RMB
Ending balance of
Enterprise Nature Ending balance Aging Ratio
bad debt reserve
WFTR “platform trade” See “Other 1-2
2542263370.7098.92%1644068327.93business portfolio explanations” years
Intercourse funds Within
Robert Bosch Company 2500307.00 0.10%
from units 1 year
Wuxi China Resources Over
Deposit margin 1364750.00 0.05% 1364750.00
Gas Co. LTD 3 years
Zhenkunxing Industrial
Over 3
Supermarket (Shanghai) Deposit margin 1000000.00 0.04% 1000000.00
years
Co. LTD
With 1
BYD Deposit margin 900000.00 0.03%
year
Total 2548028427.70 99.14% 1646433077.93
Other explanations: For details of WFTR “platform trade” business portfolio please refer to the description in Note-
XV- 6 “Other Significant Transactions and Matters Affecting Investors' Decisions”. The ending balance of WFTR’s
“platform trade” business portfolio balance include the balance of other receivables listed in Note-XI- 6(5).
7) Listed as other receivables due to centralized fund management
Nil7. Account paid in advance
(1) By aging
In RMB
Ending balance Opening balance
Aging
Amount Ratio Amount Ratio
Within one year 56627071.44 74.31% 88207782.70 93.51%
1-2 years 17692490.92 23.22% 5066837.28 5.37%
2-3 years 1879201.90 2.47% 778819.68 0.83%
Over 3 years 3506.90 270414.21 0.29%
Total 76202271.16 100.00% 94323853.87 100.00%
Explanation of the reasons why prepayments with an aging of over 1 year and significant amounts were not settled
in a timely manner
Nil
(2) Top 5 accounts paid in advance at ending balance by prepayment object
Prepayment ending Proportion to the total ending balance
Enterprise
balance of prepayments (%)
State Grid Jiangsu Electric Power Co. Ltd.
11142648.7014.62
Wuxi Power Supply Branch
AIDA ENGINEERING 9206995.00 12.08
Daye Special Steel Co. Ltd 5838762.94 7.66
CITIC Taifu Steel Trading Co. Ltd 5583484.29 7.33
Shanghai Baogang Trading Co. Ltd 3382034.68 4.44
Total 35153925.61 46.13
8. Inventory
(1) Category of inventory
In RMB
Ending balance Opening balance
Inventory Inventory
depreciation depreciation
reserve or reserve or
Item provision for provision for
Book balance Book value Book balance Book value
impairment impairment
of contract of contract
performance performance
costs costs
Stock
116560014.473497173.2160326360.636614977.4
materia 590057187.6 796941337.6
490212
ls 9 3
Goods
30595290.3432502348.831641606.6406011714.5
in 463097639.2 437653321.2
4694
process 0 3
Finishe 1336512057 173978548. 1162533508 142342140. 1240492964
1382835104
d goods .06 18 .88 58 .31.89
2389666883321133853.20685330302617429763334310107.2283119656
Total.95 01 .94 .75 48 .27(2) Inventory depreciation reserve
Current increase
Translation of
Item Opening balance foreign Ending balance
Accrued Write-off
currency
statements
Stock
160326360.2150809350.0095388017.49812321.77116560014.49
materials
Goods in
31641606.6913255762.4514885152.10583073.3030595290.34
process
Finished
142342140.58141101760.51109738684.20273331.29173978548.18
goods
Total 334310107.48 205166872.96 220011853.79 1668726.36 321133853.01
* The net realizable value of inventory refers to the estimated selling price of inventory in daily activities minus
the estimated costs to be incurred until completion estimated sales expenses and related taxes.* Accrued basis for inventory depreciation reserve:
Accrued basis for inventory
Cash on hand Specific basis for recognition
impairment provision
The materials sold due to finished
Results from the estimated sale price of such inventory less
goods manufactured its net
Materials in stock the cost what will happen estimated sales expenses and
realizable value is lower than the
relevant taxes till the goods completed
book value
The goods in process sold due to
Results from the estimated sale price of such inventory less
finished goods manufactured its
Goods in process the cost what will happen estimated sales expenses and
net realizable value is lower than
relevant taxes till the goods completed
the book value
Accrued basis for inventory
Cash on hand Specific basis for recognition
impairment provision
* Reasons of inventory depreciation reserves written off in current period:
Cash on hand Reasons of written off
Materials in stock Used for production and the finished goods are realized sales
Goods in process completed in the Period and corresponding finished goods are realized sales in
Goods in process
the Period
Finished goods Sales in the Period
(3) Explanation on capitalization of borrowing costs at ending balance of inventory
Nil
9. Other current assets
In RMB
Item Ending balance Opening balance
Receivable export tax rebates 9103488.70 14325020.52
VAT refund receivable 114079600.14 25444657.63
Prepaid taxes and VAT retained 173908288.11 364556192.43
Input tax to be deducted and certification 2162292.69 1192752.68
Other 26655713.47 25028577.98
Total 325909383.11 430547201.2410. Long-term equity investment
In RMB
Current changes (+/ -)
Ending
Opening balance Investment Other
Invested entity Cash dividend or
Ending balance balance of
(book value) Additional Capital gain/loss comprehensive Other equity Impairment profit announced Other (book value) depreciation
investment reduction recognized under income change Accrued
to issued reserves
equity adjustment
Associated
enterprise
WFEC 824528809.89 196588496.35 11994541.20 117600000.00 915511847.44
RBCD 3659761310.97 1029151455.57 1673605474.71 3015307291.83
Zhonglian
1559413314.05408088732.68282000000.001685502046.73
Electronic
WFPM 54829812.51 -11779921.19 -1585695.67 41464195.65
Changchun
9621734.83-538911.049082823.79
Xuyang
PrecorsGmbH 5517924.56 2875994.14 -197141.96 390712.88 8587489.62
Auto Link 169145202.15 10247396.31 3288259.15 182680857.61
Lezhuo Bowei 110000000.00 -20489295.60 -13750.00 89496954.40
Total 6282818108.96 112875994.14 1611070811.12 13697104.68 2073205474.71 376962.88 5947633507.07
Note::
Wuxi Weifu Precision Machinery Manufacturing Co. Ltd. was renamed into Wuxi Weifu Precision Machinery Manufacturing Company Limited on Feburary 28 2024.Explanation on those holding less than 20% of the voting rights but with significant influence:
Wuxi Chelian Tianxia Information Technology Co. Ltd. (hereinafter referred to as “Auto Link”)
The Company holds 9.6372% equity of Auto Link and appointed a director to Auto Link. Though the representative the Company can participate in the operation policies formulation of Auto
Link and thus exercise a significant influence over Auto Link.11. Other equity instrument investment
(1) Other equity instrument investment situation
In RMB
Gains recognized in Losses recognized in
other comprehensive other comprehensive
Item Ending balance Opening balance
income for the income for the
current period current period
Wuxi Xichang
Microchip
592742690.00592742690.00
Semi-
Conductor
Other 85048000.00 85048000.00
Total 677790690.00 677790690.00
Contiuned
In RMB
Reasons for
Accumulated gains Accumulated losses designating fair
recognized in other recognized in other Dividend income value measurement
Item comprehensive comprehensive recognized in this with changes
income at the end of income at the end of period recognized in other
this period this period comprehensive
income
Wuxi Xichang Non-trading equity
Microchip Semi- instrument
Conductor investments
Non-trading equity
Other instrument
investments
Total
(2) Explanation of termination of recognition in this period:
Nil
(3) Sub-item disclosure of current non-trading equity instrument investments
In RMB
Reasons for
Amount of defining fair Reasons for
value transferring
other
measurement other
comprehensive
Dividends Accumulated Accumulated with changes comprehensive
Item income recognized in income to
income gains losses
transferred to other retained
retained comprehensive earnings
earnings income
Wuxi
Non-trading
Xichang
equity
Microchip Not applicable
instrument
Semi-
investments
Conductor
Non-trading
equity
Other Not applicable
instrument
investments12. Other non-current financial assets
In RMB
Item Ending balance Opening balance
Guolian Securities 1084000.00 186608914.00
Investments in other debt instruments and equity
803266120.061140000000.00
instruments held for more than one year
Total 804350120.06 1326608914.00
13. Investment real estate
(1) Investment real estate measured by cost
In RMB
House and Construction in
Item Land use right Total
Building progress
I. Original book value
1.Opening balance 97691776.27 97691776.27
2.Current increased
(1) Outsourcing
(2) Inventory\fixed
assets\construction in
process transfer-in
3.Current decreased 2364090.24 2364090.24
(1) Disposal 2364090.24 2364090.24
(2) Transfer from rental to
self use
4.Ending balance 95327686.03 95327686.03
II. Accumulated depreciation and
accumulated amortization
1.Opening balance 48394906.54 48394906.54
2.Current increased 2299230.53 2299230.53
(1) Accrued or amortization 2299230.53 2299230.53
(2) Inventory fixed assets
and construction in progress
transferred in
3.Current decreased 2293167.53 2293167.53
(1) Disposal 2293167.53 2293167.53
(2) Transfer from rental to
self use
4.Ending balance 48400969.54 48400969.54
III. Depreciation reserves
1.Opening balance
2.Current increased
(1) Accrued
3. Current decreased
(1) Disposal
(2) Other transfer-out
4.Ending balance
IV. Book value
1.Ending Book value 46926716.49 46926716.492.Opening Book value 49296869.73 49296869.73
(2) Investment real estate using fair value measurement model:
Nil
14. Fixed assets
(1) Fixed assets
In RMB
Transportati Electronic and
House and Machinery
Item on other Land Total
Building equipment
equipment equipment
I. Original
book
value:
1.Opening 1934526060 4613504836 38612263. 1046301287 30483292. 7663427739
balance .96 .29 18 .16 05 .64
2.Current 427272709.1 6381131.8 210102119.2 733147350.5
89391390.28
increased 7 1 9 5
(1)
364604.289056652.4114344915.2523766171.94
Purchase
(2)
Constructi
418216056.76381131.8195757204.0709381178.6
on in 89026786.00
progress 6 1 4 1
transfer-in
3.Current 3200574.0 102713855.1
955274.7559944842.1138613164.29
decreased 1 6
(1)
Disposal 3200574.0 102713855.1
955274.7559944842.1138613164.29
or 1 6
scrapping
4.Conversi
on of
foreign 1792007.0
9145379.1826069448.48246984.2318609850.2355863669.20
currency 8
financial
statement
5.Ending 2032107555 5006902151 42039805. 1236400092 32275299. 8349724904
balance .67 .83 21 .39 13 .23
II.Accumulat
ed
depreciatio
n
1.Opening 536810138.4 2470972225 21621368. 664099659.9 3693503392
balance 9 .66 25 2 .32
2.Current 306039806.9 2743926.0 153201005.5 527686406.9
65701668.30
increased 5 7 9 1
(1)306039806.92743926.0153201005.5527686406.9
65701668.30
Accrued 5 7 9 1
3.Current 1358113.3
636001.2653285381.9726616861.9481896358.50
decreased 3
(1)
Disposal 1358113.3
636001.2653285381.9726616861.9481896358.50
or 3
scrapping
4.Conversi
3304279.6217949887.191105.2814270712.6935525984.78
on offoreign
currency
financial
statement
5.Ending 605180085.1 2741676537 23008286. 804954516.2 4174819425
balance 5 .83 27 6 .51
III.Depreciati
on reserves
1.Opening 148903639.0 15155086. 199940161.3
14097320.4973319.9021710795.11
balance 1 87 8
2.Current
502006.79502006.79
increased
(1)
502006.79502006.79
Accrued
3.Current
5366.681046191.48163374.041214932.20
decreased
(1)
Disposal
5366.681046191.48163374.041214932.20
or
scrapping
4.Conversi
on of
foreign
828599.733644352.76740272.36890915.036104139.88
currency
financial
statement
5.Ending 152003807.0 16046001. 205331375.8
14920553.5473319.9022287693.43
balance 8 90 5
IV. Book
value
1.Ending
1412006916211322180618958199.409157882.716229297.3969574102
Book
value .98 .92 04 0 23 .87
2.Opening
1383618601199362897116917575.360490832.115328205.3769984185
Book
value .98 .62 03 3 18 .94
(2) Temporarily idle fixed assets: Nil
(3) Fixed assets acquired by operating lease: Nil
(4) Fixed assets without property certification held
In RMB
Item Book value Reasons for without the property certification
Plant and office building of WFCA 30437612.45 Still in process of relevant property procedures
15. Construction in progress
In RMB
Item Ending balance Opening balance
Construction in progress 564605931.90 509105587.49
Project material -- --
Total 564605931.90 509105587.49(1) Construction in progress
In RMB
Ending balance Opening balance
Item Depreciatio Depreciatio
Book balance Book value Book balance Book value
n reserves n reserves
Renovation
of Xinan
Branch
148242724.8148242724.8
No. 1 41493029.41 41493029.41
workshop 9 9
of the
company
Lot 103
7509742.367509742.36
phase VI
Production
line and
equipment
391286034.9391101419.5386221995.0386221995.0
under 184615.38
installation 4 6 2 2
and
debugging
Sporadic
constructio
n and 5265721.92 5265721.92 41326068.85 41326068.85
installation
projects
Software
and system
under
12486323.1712486323.1740064494.2140064494.21
installation
and
debugging
564790547.2564605931.9509105587.4509105587.4
Total 184615.38
8099
(2) Changes of major construction in progress
Fixed assets Other
Opening Current Ending
Item transfer-in in decreased in
balance increased balance
the Period the Period
Renovation of Xinan
Branch No. 1
41493029.41106749695.48148242724.89
workshop of the
company
Lot 103 phase VI 7509742.36 7509742.36
Continued
including:
Proportion Accumulated Interest
interest
of project amount of capitalization
Item Progress capitalized Source of funds
investment interest rate of the
amount of
in budget capitalization year
the year
Renovation
of Xinan
The Company’s
Branch No.
35.06% 35.06% accumulated
1 workshop funds
of the
company
The Company’s
Lot 103
9% 9% accumulated
phase VI funds
Total(3) The provision for impairment of construction projects
In RMB
Opening Current Current Reason for
Item Ending balance
balance increase decrease withdrawal
Equipment
Equipment
184615.38 184615.38 debugging
installation
acceptance failed
Total 184615.38 184615.38 --
16. Right-of-use assets
Item Building Mechanical equipment Total
I. Original book value:
1.Opening balance 34416049.86 25021445.63 59437495.49
2.Current increased 19076134.73 1030006.72 20106141.45
(1)Increased lease 19076134.73 1030006.72 20106141.45
3.Current decreased 533688.55 533688.55
(1) Disposal 533688.55 533688.55
4. Conversion of foreign
currency financial 1454205.70 948261.18 2402466.88
statement
5.Ending balance 54412701.74 26999713.53 81412415.27
II. Accumulated
depreciation
1.Opening balance 11035938.99 6536456.12 17572395.11
2.Current increased 9820732.13 5049925.02 14870657.15
(1) Accrued 9820732.13 5049925.02 14870657.15
3.Current decreased 533688.55 533688.55
(1) Disposal 533688.55 533688.55
4. Conversion of foreign
currency financial 382978.91 287599.80 670578.71
statement
5.Ending balance 20705961.48 11873980.94 32579942.42
III. Depreciation reserves
1.Opening balance
2.Current increased
(1) Accrued
3.Current decreased
(1) Disposal
4.Translation of foreign
currency statements
4.Ending balance
IV. Book value
1.Ending Book value 33706740.26 15125732.59 48832472.85
2.Opening Book value 23380110.87 18484989.51 41865100.38
17. Intangible assets
(1) Intangible assets situation
Trademark Patented and
Computer
Item Land use right and trademark non patented Total
software
license technologiesI. Original book
value
1.Opening balance 381867130.62 156331661.37 41597126.47 247735742.07 827531660.53
2.Current
58288088.045000000.0063288088.04
increased
(1) Purchase 3880588.41 3880588.41
(2)Transfer
from
54407499.6354407499.63
construction in
progress
(3)
Shareholders’
5000000.005000000.00
capital
contribution
3.Current
8922112.00894373.209816485.20
decreased
(1)Disposal or
8922112.00894373.209816485.20
scrapping
(2)Other
4.Conversion of
foreign currency 1138252.40 12457935.72 13596188.12
financial statement
5.Ending balance 372945018.62 214863628.61 41597126.47 265193677.79 894599451.49
II. Accumulated
amortization
1.Opening balance 112319506.81 118642946.06 9709000.00 82143152.44 322814605.31
2.Current
8106024.8842059366.9622663087.2072828479.04
increased
(1)Amortization 8106024.88 42059366.96 22663087.20 72828479.04
(2)Other
3.Current
7410097.90894373.208304471.10
decreased
(1)Disposal 7410097.90 894373.20 8304471.10
(2)Other
4.Conversion of
foreign currency 493908.13 4816986.79 5310894.92
financial statement
5.Ending balance 113015433.79 160301847.95 9709000.00 109623226.43 392649508.17
III. Depreciation
reserves
1.Opening balance 442167.30 16646900.00 17089067.30
2.Current
increased
(1)Accrued
(2)Other
3.Current
decreased
(1)Disposal
(2)Other
4.Conversion of
foreign currency 25993.49 25993.49
financial statement
5.Ending balance 468160.79 16646900.00 17115060.79IV. Book value
1.Ending Book
259929584.8354093619.8715241226.47155570451.36484834882.53
value
2.Opening Book
269547623.8137246548.0115241226.47165592589.63487627987.92
value
(2) The situation of land use rights without completed property rights certificates: Nil
18. Goodwill
(1) Original book value of goodwill
Current Current
The invested Translation of
increased decreased
entity or matters Opening foreign
Formed by Ending balance
forming balance
business currency Disposal
goodwill
combination statements
Merged with
1784086.791784086.79
WFTT
Merged with
235898288.9313067389.94248965678.87
Borit
Total 237682375.72 13067389.94 250749765.66
(2) Goodwill depreciation reserve
Current
The invested Current increased Translation of
decreased
entity or matters Opening foreign
Formed by Ending balance
forming balance
business currency Disposal
goodwill
combination statements
Merged with
WFTT
Merged with
125422037.413010909.05128432946.46
Borit
Total 125422037.41 3010909.05 128432946.46
(3) Related information of asset group or asset portfolio of the goodwill
Is consistent
Operation branch and
Name Component and basis for asset group or asset portfolio with previous
basis
year
Automotive intake
Long term assets related to the merger of WFTL’s
system product
goodwill; The management made it clear that this asset
WFTL division; Category of Yes
group will be used and operated independently of other
asset group output
assets and will generate cash inflows independently
products
Long term assets related to the merger of Borit’s Other automotive parts
goodwill; The management made it clear that this asset divisions; Category of
Borit Yes
group will be used and operated independently of other asset group output
assets and will generate cash inflows independently products
(4) Specific method of determining the recoverable amount
For asset groups with signs of impairment the Company estimates the recoverable amount of the asset group based
on the higher of its fair value minus disposal expenses and the present value of expected future cash flows; For asset
groups with no signs of impairment the company determines the recoverable amount of the asset group based on
the present value of its expected future net cash flows.1) WFTT: Determine the recoverable amount based on the present value of expected future cash flows
Basis for
The year Key Key determinin
limited parameter parameter g key
Recoverable Depreciatio
Item Book value of the s for the s for the parameters
amount n amount
predictio prediction stable for the
n period period period stable
period
Income Based on
Income
growth prudence
growth
rate: 3% - consider a
rate: 0%;
16%; stable
Profit
WFT 178481237.4 230519591.1 Profit period of
5 years margin:
T 4 0 margin: income
4.33%;
3% -5%; growth of
Discount
Discount 0%
rate is
rate is
12.88%
12.88%
2) Borit: Determine its recoverable amount based on the net amount of fair value minus disposal expenses
Method of
Basis to
determining
Recoverable Depreciation Key determine
Item Book value fair value
amount amount parameters key
and disposal
parameters
expense
Average
Market Market value of
Borit 350313045.41 224891008.00 125422037.41
method multiplier comparable
company
(5) Completion of performance commitments and corresponding impairment of goodwill
Nil
19. Long-term deferred expense
Translation of
Opening Current Amortized in foreign
Item Ending balance
balance increase the Period currency
statements
Decoration
28586235.842875577.037361781.35614600.5824714632.10
expense etc.
20. Deferred income tax assets/Deferred income tax liabilities
(1) Deferred income tax assets that are not offset
Ending balance Opening balance
Item Deductible Deductible Deferred income Deferred income
temporary temporary
tax assets tax assets
difference difference
Bad debt provision 82811787.71 12593312.59 79078766.93 11972961.27
Inventory
286016361.3045423673.61299752548.9346412618.47
depreciation reserve
Depreciation reserves
95427114.1116503823.1070008612.2112701929.36
of fixed assets
Depreciation reserve
of construction in 184615.38 27692.31
progress
Depreciation reserves
16646900.002497035.0016646900.002497035.00
of intangible assetsDeferred income 182861766.95 27634668.38 222850907.79 33668167.75
Unrealized profit from
58038282.1610362240.1043939348.598056161.37
insider transactions
Payable salary
787779009.37148065821.58849436667.00139593056.66
accrued expenses etc.Depreciation assets
amortization 21482750.97 3311127.10 25570352.82 4153581.52
difference
Deductible loss 1021893078.26 153283961.74 942706826.57 142138790.82
Equity incentive 3066582.11 459987.32
Lease liability 50855198.17 11460004.56 14572903.92 2812926.34
Changes in fair value 17858685.16 2678802.77
Total 2621855549.54 433842162.84 2567630416.87 404467215.88
(2) Deferred income tax liabilities that are not offset
Ending balance Opening balance
Taxable Deferred Taxable Deferred
Item
temporary income tax temporary income tax
differences liabilities differences liabilities
The difference between the fair
value and taxation basis of WFTT
9724500.551458675.0710192264.151528839.60
assets in a merger not under the
same control
The difference between the fair
value and taxation basis of IRD
54330413.1711952690.8961131061.2413448833.47
assets in a merger not under the
same control
The difference between the fair
value and taxation basis of Borit
19310735.894827683.9321378918.495344729.59
assets in a merger not under the
same control
The difference between the fair
value and taxation basis of VH
53064614.5412735507.4959291649.8814229995.98
business in a merger not under the
same control
Change in fair value of transaction
8339996.551259587.67161415403.7824226534.89
financial asset
Accelerated depreciation of fixed
761694832.59116424109.44700548497.31107631856.23
assets
Right-of-use assets 48832472.85 11023076.15 13227441.18 2578204.66
Total 955297566.14 159681330.64 1027185236.03 168988994.42
(3) Deferred income tax assets and deferred income tax liabilities listed after off-set
Trade-off between
Trade-off between Ending balance of Opening balance of
the deferred income
the deferred income deferred income tax deferred income tax
Item tax assets and
tax assets and assets or liabilities assets or liabilities
liabilities at period-
liabilities after off-set after off-set
begin
Deferred income
121929207.77311912955.07128839443.43275627772.45
tax assets
Deferred income
121929207.7737752122.87128839443.4340149550.99
tax liabilities
(4) Details of unrecognized deferred income tax assets
Item Ending balance Opening balance Note
There is uncertainty about whether sufficient
Bad debt reserve 1649499774.15 1648602163.32
taxable income can be obtained in the future
Inventory There is uncertainty about whether sufficient
35117491.7134557558.55
depreciation reserve taxable income can be obtained in the futureThere is uncertainty about whether sufficient
Loss from subsidiary 845349190.11 529884134.82
taxable income can be obtained in the future
Depreciation reserves There is uncertainty about whether sufficient
109904261.74129931549.17
of fixed assets taxable income can be obtained in the future
Depreciation reserves There is uncertainty about whether sufficient
468160.79442167.30
of intangible assets taxable income can be obtained in the future
Other equity Due to the uncertainty in obtaining evidence
13600000.0013600000.00
instrument investment required by tax authorities
Wages payable There is uncertainty about whether sufficient
withholding expense 4572812.40 -- taxable income can be obtained in the future
etc.Total 2658511690.90 2357017573.16
(5) Deductible losses of unrecognized deferred income tax assets expired in following years
Maturity year Ending balance Opening balance Note
Operating loss occurs in
20232380501.89
domestic subsidiaries
Operating loss occurs in
20243792427.2912087441.12
domestic subsidiaries
Operating loss occurs in
202512140693.5412140693.54
domestic subsidiaries
Operating loss occurs in
202646418486.8446418486.83
domestic subsidiaries
Operating loss occurs in
2027126802486.76160833781.13
domestic subsidiaries
2028 and the following Operating loss occurs in
101104099.31
years domestic subsidiaries
Operating loss occurs in
No expiration date 555090996.37 296023230.31
overseas subsidiaries
Total 845349190.11 529884134.82
21. Other non-current assets
Item Ending balance Opening balance
Engineering equipment paid in advance 232894913.95 239775014.10
Contract acquisition cost 11333809.10 19855422.27
Large deposit certificates with a maturity of
1112512500.00220000000.00
more than one year
Total 1356741223.05 479630436.37
22. Assets with ownership or use right restricted
Ending
Item Restriction
Book balance Book value Restriction reason
type
Notes pledge for bank
Monetary funds 22174151.94 22174151.94 Cash deposit
acceptance
IRD performance
Monetary funds 7902000.00 7902000.00 Cash deposit
bond
Cash deposit for
Monetary funds 210720.00 210720.00 Cash deposit
Mastercard
Monetary funds 4000.00 4000.00 Cash deposit ETC freezing
Notes pledge for bank
Bill receivable 97820000.00 97820000.00 Pledge
acceptanceReceivables Notes pledge for bank
568256134.85 568256134.85 Cash deposit
financing acceptance
Account
16201589.48 14581430.53 Cash deposit Pledge to obtain loans
receivable
Total 712568596.27 710948437.32
Continued
Opening
Item Restriction
Book balance Book value Restriction reason
type
Foreign exchange
Monetary funds 18840000.00 18840000.00 Cash deposit
contract USD margin
Deposit paid for
Monetary funds 24368385.65 24368385.65 Cash deposit issuing bank
acceptance bills
IRD performance
Monetary funds 7487250.00 7487250.00 Cash deposit
bond
Cash deposit for
Monetary funds 199660.00 199660.00 Cash deposit
Mastercard
Monetary funds 180000.00 180000.00 Freezing ETC freezing
Monetary funds 5000.00 5000.00 Cash deposit Judicial freeze
Notes pledge for bank
Bill receivable 82908186.94 82908186.94 Pledge
acceptance
Receivables Notes pledge for bank
530337600.45 530337600.45 Pledge
financing acceptance
Total 664326083.04 664326083.04
23. Short-term borrowings
(1) Category of short-term borrowings
Item Ending balance Opening balance
Credit loan 818592983.28 3511504373.65
Guaranteed loan 3000000.00 89074800.00
Factory financing 16201589.48
Accrued interest 1094984.75 3797354.17
Total 838889557.51 3604376527.82
(2) Overdue short-term loans without payment
The total amount of overdue and unpaid short-term loans at the end of this period is 0.00 yuan
24. Derivative financial liabilities
Item Ending balance Opening balance
Forward settlement and sales of foreign exchange 747115.75
25. Note payable
In RMB
Category Ending balance Opening balanceBank acceptance bill 1759062642.60 1411089606.00
Other explanation:
To issue the above-mentioned bank acceptance bill a deposit of 22174151.94 yuan was paid and a financing of
666076134.85 yuan was secured by pledging accounts receivable and notes receivable.
(2) At the end of the current period the total amount of matured but unpaid notes payable is 0.00 yuan.
26. Account payable
(1) Account payable
Item Ending balance Opening balance
Operating expenses such as labor or goods payable 3547366822.23 3202009901.75
Accounts payable for engineering equipment 121483601.06 252591121.85
Total 3668850423.29 3454601023.60
(2) Significant accounts payable over one year or overdue
Nil
27. Other account payable
Item Ending balance Opening balance
Interest payable -- --
Dividend Payable -- --
Other accounts payable 108893486.63 198990948.23
Total 108893486.63 198990948.23
(1) Interest payable
Nil
(2) Dividend payable
Nil
(3) Other account payable
1) By nature
Item Ending balance Opening balance
Deposit and margin 13422590.66 15452400.65
Social insurance and reserves funds
1282686.661967741.92
that withholding
Intercourse funds of unit 25512145.98 25512145.98
Restricted stock repurchase
63567420.00138495060.00
obligations
Payable unpaid investment funds 13308176.65
Other 5108643.33 4255423.03
Total 108893486.63 198990948.23
2) Significant other payable over one year or overdue
Item Ending balance Reasons for not repaying or carry-overNingbo Jiangbei High-tech Industrial
Park Development and Construction 19026000.00 Intercourse funds
Co. Ltd
Restricted stock repurchase business 63567420.00 Restricted stock repurchase business
28. Accounts received in advance
(1) Accounts received in advance
Item Ending balance Opening balance
Within 1 year 2911439.65 3633878.33
Total 2911439.65 3633878.33
(2) Significant accounts receivable in advance whose aging is over 1 year or overdue
Nil
29. Contract liabilities
(1) Contract liabilities
Item Ending balance Opening balance
Within one year 63409595.72 60916157.84
1-2 years 3625754.55 31275903.90
2-3 years 8677954.57 1518759.78
Over three years 1973576.40 1139261.71
Total 77686881.24 94850083.23
(2) Significant contractual liabilities with an aging of over 1 year
Nil
(3) The amount and reasons for significant changes in book value during the reporting period
Nil
30. Wage payable
(1) Wage payable
Current Current
Item Opening balance Ending balance
increased decreased
I. Short-term compensation 241874758.99 1360126274.45 1333519922.47 268481110.97
II. Post-employment welfare-
27678116.81217004551.50216890672.0127791996.30
defined contribution plans
III. Dismissed welfare 973200.33 1317459.95 1326154.17 964506.11
IV. Incentive funds paid within
30740000.009475043.0622015043.0618200000.00
one year
V. Other short-term welfare-
Housing subsidies employee 16168310.11 4604208.16 1399779.09 19372739.18
benefits and welfare funds
Total 317434386.24 1592527537.12 1575151570.80 334810352.56
* Explanation of the current decrease in incentive funds paid within one year:
The incentive fund paid within one year has increased by 9475043.06 yuan in the current period which is due to
the reclassification of long-term employee compensation payable to employee compensation payable The
reclassification amount is determined based on the company's future payment plan.* Explanation of the dismissed welfare
Dismissal benefits refer to the employee compensation payable formed by the internal retirement plan implemented
by the company the expected amount to be paid in the following year is reported under the undergraduate project.
(2) Short-term compensation
Opening Current Current
Item Ending balance
balance increased decreased
1. Wages bonuses allowances
228262797.861109739091.021083836037.69254165851.19
and subsidies
2. Welfare for workers and staff 77988085.29 77988085.29
3. Social insurance 279543.63 58086131.45 58042437.08 323238.00
Including: Medical insurance 242824.57 45982995.55 45957179.46 268640.66
Work injury insurance 27398.20 6521781.05 6508696.96 40482.29
Maternity insurance 9320.86 5581354.85 5576560.66 14115.05
4. Housing accumulation fund 785727.00 84368651.34 84284320.34 870058.00
5. Labor union expenditure and
9960112.9916258839.4216482847.279736105.14
personnel education expense
6. Other short-term compensation
2586577.5113685475.9312886194.803385858.64
- social security
Total 241874758.99 1360126274.45 1333519922.47 268481110.97
(3) Post employment benefits - defined contribution plan
Current Current
Item Opening balance Ending balance
increased decreased
1. Basic endowment premium 6829377.95 166179217.39 164485029.84 8523565.50
2. Unemployment insurance 36478.41 4130074.00 4119344.29 47208.12
3. Enterprise annuity 20812260.45 46695260.11 48286297.88 19221222.68
Total 27678116.81 217004551.50 216890672.01 27791996.30
Post employment benefits - defined contribution plan explanation:
The Company participates in the pension insurance and unemployment insurance plans established by government
authorities by laws a certain percentage of the social security fee regulated by the government will pay by the
Company monthly for the plans. Other than the aforesaid monthly contribution the Company takes no further
payment obligation. The relevant expenditure is included in current profit or loss or cost of relevant assets when
occurs. Found more of enterprise annuity in Note XV-4 “Annuity plan”.
31. Tax payable
Item Ending balance Opening balance
Value-added tax 8011069.82 27961474.84
Corporation income tax 30183553.14 7847731.79
City maintaining & construction tax 568820.85 1546043.92
Educational surtax 410526.96 1105937.33
Individual income tax 7904270.96 6846289.60
Other (including stamp tax and local funds) 9502840.76 9278838.05
Total 56581082.49 54586315.53
32. Non-current liabilities due within one year
Item Ending balance Opening balanceLong-term borrowings due within one year 24700000.00 2000000.00
Lease payments due within one year 13122001.66 12044793.34
Interest payable 262319.44 240555.56
Total 38084321.10 14285348.90
33. Other current liabilities
Item Ending balance Opening balance
Rebate payable 253258241.31 201734082.52
Pending sales tax 3881667.29 8815298.56
Undue bill endorsed/discounted 1214398.69
Total 257139908.60 211763779.77
34. Long-term borrowings
Item Ending balance Opening balance
Credit loan 299800000.00 238000000.00
Total 299800000.00 238000000.00
35. Lease liability
Item Ending balance Opening balance
Lease payments 37733196.51 31589277.20
Total 37733196.51 31589277.20
36. Long-term account payable
Item Ending balance Opening balance
Long-term account payable 9770000.00 12520000.00
Special accounts payable 18265082.11 18265082.11
Total 28035082.11 30785082.11
(1) Long-term account payable listed by nature
Item Ending balance Opening balance
Hi-tech Branch of Nanjing Finance Bureau (note * ) Financial
2750000.00
support funds (2008)
Hi-tech Branch of Nanjing Finance Bureau (note * ) Financial
1030000.001030000.00
support funds (2009)
Hi-tech Branch of Nanjing Finance Bureau (note * ) Financial
960000.00960000.00
support funds (2010)
Hi-tech Branch of Nanjing Finance Bureau (note * ) Financial
5040000.005040000.00
support funds (2011)
Hi-tech Branch of Nanjing Finance Bureau (note * ) Financial
2740000.002740000.00
support funds (2013)
Total 9770000.00 12520000.00
Note to long-term accounts payable
Note * : To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial
supporting capital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is fromNovember 17 2008 to November 17 2023. Provided that the operation period in the zone is less than 15 years
financial supporting capital will be reimbursed. This support capital has been in use for 15 years in this period so it
has been transferred to other income.Note * : To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial
supporting capital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from
October 27 2009 to October 27 2024. Provided that the operation period in the zone is less than 15 years financial
supporting capital will be reimbursed.Note * : To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial
supporting capital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from
December 27 2010 to December 27 2025. Provided that the operation period in the zone is less than 15 years
financial supporting capital will be reimbursed.Note * : To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial
supporting capital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from
December 28 2011 to December 28 2026. Provided that the operation period in the zone is less than 15 years
financial supporting capital will be reimbursed.Note * : To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial
supporting capital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from
December 18 2013 to December 18 2028. Provided that the operation period in the zone is less than 15 years
financial supporting capital will be reimbursed.
(2) Special accounts payable
Item Opening balance Ending balance
Removal compensation of subsidiary WFJN 18265082.11 18265082.11
Other explanation
In line with regulation of the house acquisition decision of People’s government of Xuanwu District Nanjing City
Ning Xuan Fu Zheng Zi (2012) No.001 part of the lands and property of WFJN needs expropriation in order to carry
out the comprehensively improvement of Ming Great Wall. According to the house expropriation and compensation
agreement in state-owned lands signed between WFJN and House Expropriation Management Office of Xuanwu
District Nanjing City 19.7067 million yuan in total were compensated including operation losses from lessee
1.4416 million yuan in total. The above compensation was received in last period and is making up for the losses
from lessee and the above lands and property have not been collected up to December 31 2023.
37. Long-term wages payable
(1) Long-term wages payable
Item Ending balance Opening balance
I.Post-employment benefits -
21238891.6220380744.73
Defined benefit plan net liabilities
II. Dismiss welfare 12926873.35 12028538.66
III. Other long-term welfare -
130878717.83169323760.89
Incentive Fund
Less: Incentive funds paid within
35200000.0047640000.00
one year
Other long-term benefits -
95678717.83121683760.89
Incentive fund balance
Total 129844482.80 154093044.28(2) Changes in defined benefit plan
Present value of defined benefit plan
Item Current period Last period
I. Opening balance 20380744.73 19594011.39
II. Cost of defined benefit plan booked into current profit
783750.5838706.27
and loss
1.Current service cost 783750.58 38706.27
III. Cost of defined benefit plan booked into other
1664679.09399165.06
comprehensive income
1.Actuarial gains (losses are represented by “-”) 1664679.09 399165.06
IV. Other changes -1590282.78 348862.01
1.Welfare paid -2780181.37 -345481.69
2.Translation difference of foreign currency statements 1189898.59 694343.70
V. Ending balance 21238891.62 20380744.73
Plan assets: Nil
Other explanation:
According to relevant regulations in Italy the Trattamento di Fine Rapporto (TFR) system is established. VHIO
shall calculate and offer severance to employees in accordance with employees’ employment period and taxable
base salary when they leave or are dismissed. The plan predicts future cash outflows at the inflation rate and
determines its present value at the discount rate. The above-mentioned benefit plan poses actuarial risks to VHIO
mainly including interest rate risk and inflation risk. The decrease in interest rates will lead to an increase in the
present value of the defined benefit plan obligations. In addition the present value of benefit plan obligations is
related to the future payment standards of the plan which are determined based on inflation rates. Therefore an
increase in inflation rate will also lead to an increase in planned liabilities.
38. Estimated debts
Item Ending balance Opening balance
Product quality assurance 26946035.59 8695322.61
Withholding sales discounts 10709925.00
Investment losses in joint ventures 13750.00
Environmental protection commitment 301008.27 1150543.24
Pending dispute and litigation 59459.66 246653.02
Total 38016428.52 10106268.87
39. Deferred income
Translation of
Opening Current Current foreign
Item Ending balance
balance increased decreased currency
statements
Government
223123978.7826584244.2661078193.39143592.64188773622.29
grant
Item with government grants involved:Translatio
Amount
n of
reckoned Assets
Items of Opening New grants foreign Ending
into other related/Inco
liabilities balance in the Period currency balance
income in me related
statement
the period
s
Appropriation
for research
and
development
ability of
distributive
high-pressure
common rail
5536697.24 -- 781651.40 -- 4755045.84 Assets related
system for
diesel engine
use and
production
line
technological
transformation
project
Fund of
industry 11457713.5 Income
18710191.69----7252478.13
upgrade 6 related
(2013)
R&D and
industrializati
on of the high-
pressure
variable pump 2699860.97 -- 1012586.51 -- 1687274.46 Assets related
of the common
rail system of
diesel engine
for automobile
Research
institute of
motor vehicle
117789.93 -- 95763.54 -- 22026.39 Assets related
exhaust after-
treatment
technology
Fund of
industry Income
36831000.00----36831000.00
upgrade related
(2014)
New-built
assets
compensation 18616741.7
after the 63443087.73 -- -- 44826346.03 Assets related
removal of 0
parent
company
Fund of
industry Income
40000000.00----40000000.00
upgrade related
(2016)
Guiding
capital for the
technical
reform from 3787113.97 -- 1214425.00 -- 2572688.97 Assets related
State Hi-Tech
Technical
Commission
Implementatio
n of the
4254433.18 -- 1548680.15 -- 2705753.03 Assets related
variable cross-
sectionturbocharger
for diesel
engine
Demonstration
project for
431887.80 -- 180038.20 -- 251849.60 Assets related
intelligent
manufacturing
The 2nd batch
of provincial
special funds
for industry
transformation 1849844.13 -- 1200987.63 -- 648856.50 Assets related
of industrial
and
information in
2019
Municipal
technological
reform fund 3527096.61 -- 615897.08 -- 2911199.53 Assets related
allocation in
2020
Strategic
cooperation
agreement
funding for
key enterprise 3374618.86 -- 833156.76 -- 2541462.10 Assets related
of smart
manufacturing
in high-tech
zone
The 3rd batch
of provincial
special funds
for industry
transformation 13500000.00 -- 9554476.19 -- 3945523.81 Assets related
of industrial
and
information in
2021
2023 Wuxi
Industrial
Transformatio 10000000.0
-- 998752.96 -- 9001247.04 Assets related
n and 0
Upgrading
Fund
Technical
renovation and
capacity
optimization
project for -- 2000000.00 323880.62 -- 1676119.38 Assets related
annual
production of
150000 sets of
turbochargers
14584244.2 12643442.0 143592.6 Assets
Other 25060356.67 27144751.48 related/Inco
694
me related
223123978.726584244.261078193.3143592.6188773622.2
Total
86949
Other explanation:(1) The appropriation for research and development ability of distributive high-pressure common rail system for
diesel engine use and production line technological transformation project: according to XCJ No. [2010] 59 the
Company received special funds of 7.1 million yuan appropriated by Finance Bureau of Wuxi New District in 2011
and used for the Company’s research and development ability of distributive high-pressure common rail system for
diesel engine use and production line technological transformation project; this appropriation was asset-related
government grant and 781651.40 yuan was written off based on the depreciation schedule of the related assets
during the period.
(2) Industry upgrading funds (2013): In accordance with the document Xi Xin Guan Jing Fa [2013] No.379 Xi
Xin Guan Jing Fa [2013] No.455 Xi Xin Guan Cai Fa [2013] No.128 and Xi Xin Guan Cai Fa [2013] No.153 the
Company received funds of 60.52 million yuan appropriated for industry upgrading in 2013 and amount of
11457713.56 yuan was written off in the year.
(3) R&D and industrialization of the high pressure variable pump of the common rail system of diesel engine for
automobile: the Company received 8.05 million yuan appropriated for the project in 2013 in line with documents
of Xi Ke Ji [2013] No.186 Xi Ke Ji [2013] No.208 Xi Cai Gong Mao [2013] No.104 Xi Cai Gong Mao [2013]
No.138 Xi Ke Ji [2014] No.125 Xi Cai Gong Mao [2014] No.58 Xi Ke Ji [2014] No. 246 and Xi Cai Gong Mao
[2014] No.162. The company received 8.05 million yuan 3 million yuan and 0.45 million yuan respectively in
2013 2014 and 2015; such funds were asset-related government grant and shall be written off according to the
depreciation process amount of 1012586.51 yuan was written off in the year.
(4) Vehicle exhaust after-treatment technology research institute project: in 2012 the subsidiary WFLD applied
for equipment purchase assisting funds to Wuxi Huishan Science and Technology Bureau and Wuxi Science and
Technology Bureau for the vehicle exhaust after-treatment technology research institute project. This declaration
was approved by Wuxi Huishan Science and Technology Bureau and Wuxi Science and Technology Bureau in
2012 and the company received appropriation of 2.4 million yuan in 2012 and received appropriation of 1.6
million yuan in 2013. Such funds were asset-related government grants and shall be written off according to the
depreciation process and amount of 95763.54 yuan was written off in the year.
(5) Industry upgrading funds (2014): In accordance with the document Xi Xin Guan Jing Fa [2014] No.427 and
Xi Xin Guan Cai Fa [2014] No.143 the Company received funds of 36.831 million yuan appropriated for industry
upgrading in 2014.
(6) New-built assets compensation after the removal of parent company: policy relocation compensation
received by the Company and will be written off according to the depreciation of new-built assets amount of
18616741.70 yuan was written off in the year.
(7) Fund of industry upgrade (2016): In accordance with the document Xi Xin Guan Jing Fa [2016] No.585 and
Xi Xin Fa [2016] No.70 the Company received funds of 40 million yuan appropriated for industry upgrading in
2016.
(8) Guiding capital for the technical reform from State Hi-Tech Technical Commission: In accordance with the
document Xi Jing Xin ZH [2016] No.9 and Xi Cai GM [2016] No.56 the Company received a 9.74 million yuan
for the guiding capital of technical reform (1st batch) from Wuxi for year of 2016 and belongs to government
grant with assets concerned and shall be written off according to the depreciation process amount of 1214425.00
yuan was written off in the year.
(9) Implementation of the variable cross-section turbocharger for diesel engine: In accordance with the
document YCZ Fa[2016] No.623 and “Strong Industrial Base Project Contract for year of 2017” subsidiary WFTT
received a specific subsidy of 16.97 million yuan in 2016 and of 760000 yuan in 2018 the fund supporting
strong industrial base project (made-in-China 2025) of central industrial transformation and upgrading 2016 from
Ministry of Industry and Information Technology; It belongs to government grant with assets concerned and shall
be written off according to the depreciation process. Amount of 1548680.15 yuan was written off in the year.(10) Demonstration project for intelligent manufacturing: under the Notice Relating to Selection of the Intelligent
Manufacturing Model Project in Huishan District in 2016 (HJXF[2016]No.36) a fiscal subsidy of 3000000 yuan
was granted by relevant government authority in Huishan district to our subsidiary WFLD in 2017 to be utilized
for transformation and upgrade of WFLD’s intelligent manufacturing facilities. This subsidy belongs to
government grant related to assets which shall be written off based on the depreciation progress of the assets.Amount of 180038.20 yuan was written off in the year.
(11) The 2nd batch of provincial special funds for industry transformation of industrial and information in 2019:
according to XCGM [2019] No. 121 the Company received a special fund of 5 million yuan in 2020. This subsidy
was related to the “Weifu High-Technology New Factory Internet Construction” projects and belonged to
government grants related to assets. and shall be written off according to the depreciation process amount of
1200987.63 yuan was written off in the year.
(12) Municipal technological reform fund allocation in 2020: according to XGXZH [2020] No. 16 the Company
received 4.77 million yuan of municipal technological transformation fund project allocation in 2020 which was
related to key technological transformation projects and belonged to government grants related to assets. and shall
be written off according to the depreciation process. Amount of 615897.08 yuan was written off in the year.
(13) Strategic cooperation agreement funding for key enterprise of smart manufacturing in high-tech zone:
according to XXGXF [2020] No. 61 the Company received a related grant of 4.06 million yuan in 2020 and 0.7
million yuan in 2021 this grant was related to the intelligent transformation project and belonged to the
government grants related to assets. and shall be written off according to the depreciation process amount of
833156.76 yuan was written off in the year.
(14) The 3rd batch of provincial special funds for industry transformation of industrial and information in 2021:
according to the SCGM [2021] No.92 the government grant 13.5 million yuan received in 2021 was for the
research development and industrialization of membrane electrodes for high-performance automotive proton
exchange membrane fuel cells which was an assets related government grants. According to the depreciation
progress of related assets amount of 9554476.19 yuan was written off in the year.
(15) 2023 Wuxi Industrial Transformation and Upgrading Fund: The government grant 10 million yuan received in
2023 was used for the company's new motor shaft water jacket injector seat and gasoline rail expansion project
which is a government subsidy related to assets. According to the depreciation progress of related assets amount
of 998752.96 yuan was written off in the year.
(16) Technical renovation and capacity optimization project for annual production of 150000 sets of turbochargers:
According to BQJX[2021] No.31 and BQJX[2022]No. 29 documents the subsidiary WFTL received a government
subsidy of 2 million yuan in 2023 for the annual production of 150000 sets of turbochargers technology renovation
and capacity optimization project. This subsidy belongs to asset related government grant. According to the
depreciation progress of related assets amount of 323880.62 yuan was written off in the year.
40. Share
Change during the year (+/-)
Shares
Item Opening balance New transferred Bonus Other- Ending balance
shares from Subtotal
share cancellation
issued capital
reserve
Total - -
1008603293.00------1002162793.00
shares 6440500.00 6440500.00
Other explanation:
Decreased in share capital was due to the buy-back and cancellation of 6440500 restricted shares initially grantedunder the Restricted Shares Incentive Plan.
41. Capital reserve
Current
Item Opening balance Current decreased Ending balance
increased
Capital premium 3318949527.98 73251190.00 3245698337.98
Other capital reserve 79419039.65 13074587.99 30021824.66 62471802.98
Total 3398368567.63 13074587.99 103273014.66 3308170140.96
Other explanation:
(1) Share capital premium has increased RMB73251190.00 in the period because the 6440500 shares under
restricted stock incentive plan which were unable to be unlocked were canceled by the Company.
(2) The increase of 13074587.99 yuan in other capital reserves in the current period is due to changes in other equity
of joint ventures which the company enjoys in proportion to its shareholding; The decrease of 30021824.66 yuan
in other capital reserves in the current period is composed of two parts: * a net amount of 30009672.78 yuan
after deducting 929399.14 yuan attributable to minority shareholders from the equity settled share payment expenses
of 30939071.92 yuan; * The handling fee for buy backing shares is 12151.88 yuan.
42. Treasury stock
Opening Current Current
Item Ending balance
balance increased decreased
Stock repurchases 397804542.63 71917549.61 469722092.24
Repurchase obligation of restricted
143818460.0080251040.0063567420.00
stock incentive plan
Total 541623002.63 71917549.61 80251040.00 533289512.24
Other explanation:
Share buy-back: the increase of 71917549.61 yuan due to share buy-back by way of centralized bidding in 2023;
Repurchase obligation of restricted stock incentive plan: has RMB 80251040.00 decreased in the Period mainly
including two parts: * RMB559350.00 cash dividends received by restricted stock incentive recipients during the
period; and * RMB 79691690.00 is the buying back and cancellation of 6440500 restricted shares the first
batch of unlocked in the Company’s restricted stock incentive plan by the Company as treasury stock.
43. Other comprehensive income
Current period
Opening Account Belong to
Item Less: Belong to
Ending
before minority
balance income tax parent company balance
income tax in shareholders
expense after tax
the year after tax
I. Other comprehensive income -
-
that cannot be reclassified to -383156.26 1189898.5 -1189898.59
profit or loss 1573054.85
9
Including: Other
comprehensive income that
cannot be transferred to profit or 16008.80 16008.80
loss under the equity method
-
Remeasure changes in defined -
benefit plans -399165.06 1189898.5 -1189898.59 1589063.65
9II. Other comprehensive income
56258124.56258124.655729970.8
items which will be reclassified -528153.87
subsequently to profit or loss 69 9 2
Including: Conversion
56258124.56258124.655729970.8
difference of foreign currency -528153.87
financial statement 69 9 2
55068226.55068226.154156915.9
Total -911310.13
1007
44. Reasonable reserve
Item Opening balance Current increased Current decreased Ending balance
Safety production costs 2119800.95 30768590.85 29246951.83 3641439.97
Other explanation:
(1) Explanation on the withdrawing of special reserves (safe production cost): According to the CZ [2022] No.136-
Administrative Measures on the Withdrawing and Use of Enterprise Safety Production Expenses jointly issued by
the Ministry of Finance and the State Administration of Work Safety in the current period the Company adopted
excess retreat method for quarterly withdrawal by taking the actual operating income of the previous period as the
withdrawing basis.
(2) Among the above safety production costs including the safety production costs Accrued by the Company in line
with regulations and the parts enjoy by shareholders of the Company in safety production costs Accrued by
subsidiary in line with regulations.
45. Surplus reserve
Current Current
Item Opening balance Ending balance
increased decreased
Statutory surplus reserves 510100496.00 510100496.00
Explanation on statutory surplus reserve withdrawal:
Withdrawal of the statutory surplus reserves: Pursuit to the Company Law and Article of Association the Company
withdraws statutory surplus reserve on 10% of the net profit. No more amounts shall be withdrawal if the
accumulated statutory surplus reserve takes over 50% of the registered capital.
46. Retained profit
Extraction or allocation
Item Current period Last period
ratio
Retained profits at the end of
13320021325.9014814787377.86
last year before adjustment
Total undistributed profits at
the beginning of the
adjustment period
(increase+ decrease -)
Retained profits at the
beginning of the year after 13320021325.90 14814787377.86
adjustment
Add: The net profits belong
to owners of patent company 1837291259.68 118819836.30
of this period
Less: Withdrawal legal
surplus
Less: Withdraw employee
4604208.164526219.46
rewards and welfare funds1 yuan/10 shares this
Less: Cash dividends
97757979.30 1609059668.80 year 16 yuan/10 shares
payable
last year
Less:Common stock
dividends converted into
capital
Add: Impact of disposal of
other equity instrument
investments
Retained profit at period-end 15054950398.12 13320021325.90
47. Operating income and cost
(1) Operating income and cost situation
Current period Last Period
Item
Income Cost Income Cost
Main operating 10926750670.90 9083184521.77 12333099421.87 10658281929.91
Other business 166391280.08 67128118.97 396535495.16 358103558.89
Total 11093141950.98 9150312640.74 12729634917.03 11016385488.80
(2) Operating income and costs divided by the time of goods transfer
Automotive fuel injection systems and fuel Automotive after-treatment system product
Type of contract cell components product segment segment
Operating income Operating cost Operating income Operating cost
Main business
Including: Confirm at a 3409054236.79 2981940280.48
certain point in time 5080741962.36 3913984197.78
Confirm at a certain time
period
Other business
Including: Confirm at a 28752318.79 7542581.44
certain point in time 98121765.05 41281642.58
Confirm at a certain time
period
Rental Income 22700928.04 5093327.35 2006634.03 2032502.22
Total 5201564655.45 3960359167.71 3439813189.61 2991515364.14
Contiuned
Automotive intake system Other automotive components
Total
Type of product segment segment
contract Operating Operating Operating Operating Operating
Operating cost
income cost income income income
Main
business
Including:
Confirm
at a
certain 660060994.40 509537527.46 1776893477.35 1677722516.05 10926750670.90 9083184521.77
point in
time
Confirm
at a
certain
time
period
Other
businessIncluding:
Confirm
at a
certain 6177719.02 857866.05 7682787.10 9845827.41 140734589.96 59527917.48
point in
time
Confirm
at a
certain
time
period
Rental
Income 949128.05 474371.92 25656690.12 7600201.49
Total 667187841.47 510869765.43 1784576264.45 1687568343.46 11093141950.98 9150312640.74
48. Operating tax and extra
Item Current period Last Period
City maintaining & construction
16905414.5322771182.73
tax
Educational surtax 12088114.70 16273199.41
Property tax 21212224.67 18009579.96
Land use tax 3992127.78 4517681.71
Vehicle use tax 29435.60 19195.41
Stamp duty 8287007.60 8187585.86
Other taxes 1950181.70 797159.81
Total 64464506.58 70575584.89
49. Sales expenses
Item Current period Last Period
Salary and wage related expense 73662318.04 59134720.55
Consumption of office materials
12536232.607978020.25
and business travel charge
Warehouse charge 21000061.65 12489955.81
Three guarantees and quality cost 88247974.30 73394539.28
Business entertainment fee 14118610.14 16300099.96
Other 21005989.87 20230754.86
Total 230571186.60 189528090.71
50. Administration expenses
Item Current period Last Period
Salary and wage related expense 314566474.57 312885696.17
Depreciation charger and long-term
109483887.5180103136.06
assets amortization
Consumption of office materials
27671402.4720460578.25
and business travel charge
Share-based payment -19732503.59 18889058.87
Other 180107465.13 154048004.97
Total 612096726.09 586386474.3251. R&D expenditure
Item Current period Last period
Technology development expenditure 667871159.95 581488711.88
Total 667871159.95 581488711.88
52. Financial expenses
Item Current period Last Period
Interest expenses 95145829.10 107737432.78
Less: interest income 40360794.63 41020724.48
Gains/losses from exchange -10232320.08 10099986.41
Handling charges 3488218.26 5510921.05
Total 48040932.65 82327615.76
53. Other income
Sources of income generated Current period Last period
Government grants with routine
75786785.30108331768.29
operation activity concerned
VAT instant refund 13900358.81 --
Tax credit for overseas subsidiaries 6945676.32 3338966.48
Refund of individual income tax
832150.33994662.50
handling fee
Total 97464970.76 112665397.27
Details of government subsidies included in other income:
Related to
Subsidy projects Current period Last period
assets/income
Industrialization project of electric controlled
Related to
high-pressure injection VE pump system for low -- 721000.26
assets/income
emission diesel engines
Jiangsu Province Key Laboratory of Motor
Related to
Vehicle Exhaust Pollution Control (Engineering 140833.00 170000.00
assets/income
Center)
Related to
Funding for Wuxi Key Laboratory 35000.00 70000.00
assets/income
Support Fund for Technical Renovation of
Commercial Vehicle Catalytic Reduction
259000.00 259000.00 Related to assets
System Packaging Line with an Annual
Production of 140000 Units (2014)
Annual production of 300000 four cylinder
engine supercharger technology renovation 56878.65 96266.37 Related to assets
project
Annual production of 150000 gasoline engine
-- 24239.76 Related to assets
turbochargers project
Depreciation/amortization compensation for
newly built assets after the relocation of the 18616741.70 19691341.21 Related to assets
parent company
Technical transformation of catalytic reduction
system for commercial vehicles with an annual 233555.56 233555.56 Related to assets
output of 180000 units
Research and industrialization project of high- 1012586.51 1117613.70 Related to assetsRelated to
Subsidy projects Current period Last period
assets/income
pressure variable pump for common rail system
of automotive diesel engine
Intelligent manufacturing demonstration project
180038.20 220493.70 Related to assets
funds
Research Institute of Motor Vehicle Exhaust
95763.54 530870.24 Related to assets
Aftertreatment Technology
Implementation plan for variable cross-section
1548680.15 1628355.53 Related to assets
turbochargers in diesel engines
Subsidy for the annual production of 200000
gasoline engine turbochargers technology 276403.68 130825.45 Related to assets
renovation project
Annual production of 150000 gasoline engine
246974.99 282056.24 Related to assets
turbochargers
Technical Transformation Guidance Fund of the
1214425.00 1270553.36 Related to assets
National High tech Management Committee
Industrial upgrading fund 11977713.56 47459608.31 Related to assets
Funding for Wuxi Science and Technology Related to
--140000.00
Research and Development Institutions in 2015 assets/income
R&D capability and production line technology
transformation project of distributed high- 781651.40 781651.38 Related to assets
pressure common rail system for diesel engines
Anione 168069.46 264812.57 Related to income
Neptune 147478.34 357572.17 Related to income
Funding for municipal level technological
615897.08 616309.46 Related to assets
renovation projects in 2020
The second batch of provincial special funds for
industrial and information industry 1200987.63 1596505.99 Related to assets
transformation in 2019
Borit R&D subsidy -- 35419.76 Related to income
ECOethylene 529630.58 1250899.19 Related to income
Borit withholding’s returning -- 1400901.38 Related to income
Subsidies for stabilizing and expanding
2715586.61 3820755.20 Related to income
positions
WFJN financial Support Fund 2750000.00 1230000.00 Related to income
Key technology research and development
project for intelligent management of diesel 155154.12 680983.13 Related to income
engine electronic control fuel system
Selection of Top 50 Enterprises in Jiangbei
-- 1030000.00 Related to income
District Ningbo
Development funds for small and medium-sized
-- 2000000.00 Related to income
enterprises
Special funds for high-quality development -- 1000000.00 Related to income
Strategic Cooperation Agreement Funds for Key
Intelligent Manufacturing Enterprises in High 833156.76 1076250.73 Related to income
tech Zone
2021 Industrial Development Funds for
Investment Attracting Enterprises in Tongliang -- 6913300.00 Related to income
District
Training subsidies 143800.00 432575.00 Related to income
Talent policy subsidies 663250.00 1135000.00 Related to income
Special funds for intelligent transformation and
2300000.00 Related to income
digital transformationRelated to
Subsidy projects Current period Last period
assets/income
2022 Headquarters Enterprise Rewards 1000000.00 Related to income
2020 Wuxi Science and Technology
4500000.00 Related to income
Development Fund
Technical renovation awards and guidance funds 1030000.00 Related to income
Wuxi Industrial Transformation and Upgrading Related to
11678229.15
Fund assets/income
Technical Renovation and Capacity
Optimization Project for Annual Production of 323880.62 Related to assets
150000 Turbochargers
Related to
Other 8355419.01 8663052.64
assets/income
Total 75786785.30 108331768.29
54. Investment income
Item Current period Last period
Income of long-term equity investment
1596392131.721636986684.96
calculated based on equity method
Investment income from holding of trading
94704109.98216491612.58
financial assets
Dividend income obtained from other
equity instrument investments during the 683455.00
holding period
Investment income from disposal of
13328675.84137682.59
trading financial assets
Gains/losses recognized when financing of
accounts receivable is terminated for -2111334.30 -5153934.63
discounting
Income from debt restructuring -323525.00 --
Total 1701990058.24 1849145500.50
55. Income from change of fair value
Sources Current period Last period
Changes in the fair value of wealth
3864051.26-12803609.57
management products
Changes in the fair value of the stocks of
listed companies held-excluding the stocks
5903595.38-144072026.77
of listed companies that are included in
other equity instrument investments
Changes in fair value of foreign exchange
-747115.75
contracts
Total 9767646.64 -157622752.09
56. Credit impairment loss
Item Current period Last period
Bad debt loss of accounts receivable -2323920.65 -227652.91
Bad debt loss of other accounts receivable -2078528.42 -1645653489.49
Total -4402449.07 -1645881142.4057. Asset impairment loss
Item Current period Last period
Loss of inventory falling price and loss of
-205166872.96-181610433.12
contract performance cost impairment
Impairment loss of fixed assets -502006.79
Impairment loss of construction in
-184615.38
progress
Impairment loss of goodwill -125422037.41
Total -331275532.54 -181610433.12
58. Income from assets disposal
Sources Current period Last period
Income from disposal of non-current assets 129441950.49 3687970.49
Losses from disposal of non-current assets -1127465.96 -1701165.96
Total 128314484.53 1986804.53
Other explanation: In 2023 the Housing Acquisition Management Office of Qixia District Nanjing City signed the
Nanjing State owned Land Housing Acquisition and Compensation Agreement with its subsidiary WFJN. According
to the agreement the land houses and building attachments of Weifu Jinning located at No. 69 Taiping Village
Yanziji Town Qixia District will be expropriated by the government. The compensation method for expropriation is
monetary compensation with a compensation amount of 119435904.00 yuan which is mainly determined based
on the evaluation results issued by the evaluation company. As of December 31 2023 the Company has delivered
the expropriated houses and land in accordance with the agreement and has also delivered the relevant original
house ownership certificates and state-owned land use certificates to the Housing Expropriation Management Office
of Qixia District Nanjing City. In 2023 WFJN has received full compensation.
59. Non-operating income
Amount reckoned into
Item Current period Last period current non-recurring
gains/losses
Payables that do not
16309506.682048698.7216309506.68
require payment
Price difference for
business combinations
3181563.57
not under the same
control
Liquidated damages and
28044.25281760.5328044.25
compensation income
Other 774256.31 187745.22 774256.31
Total 17111807.24 5699768.04 17111807.24
60. Non-operating expense
Amount reckoned into
Item Current period Last period current non-recurring
gains/losses
Non-current assets
1776304.862135371.431776304.86
disposal lossesIncluding: loss on
scrapping of fixed 1776304.86 2135371.43 1776304.86
assets
Loss on
scrapping of intangible
assets
Donation 520000.00 5013500.00 520000.00
Other 2114886.99 562788.63 1094335.42
Total 4411191.85 7711660.06 4411191.85
61. Income tax expense
(1) Income tax expense
Item Current period Last period
Payable tax in current period 61654852.13 11061046.36
Adjust previous income tax -96623.66 2032113.63
Increase/decrease of deferred
-29999459.03-56032739.30
income tax assets
Increase/decrease of deferred
-10363707.2131608004.40
income tax liability
Total 21195062.23 -11331574.91
(2) Adjustment on accounting profit and income tax expenses
Item Current period
Total profit 1934344592.32
Income tax measured by statutory/applicable tax rate 290151688.85
Impact by different tax rate applied by subsidies -11444237.30
Impact from adjusting the previous income tax -96623.66
Impact by non-taxable revenue -241119377.31
Impact on cost expenses and losses that unable to deducted 43791316.04
Impact by the deductible losses of the un-recognized previous deferred
-20847787.63
income tax
The deductible temporary differences or deductible losses of the un-
27720065.21
recognized deferred income tax assets in the Period
Impact on additional deduction -64268987.24
Other -2690994.73
Total 21195062.23
62. Other comprehensive income
See Note V-43“Other comprehensive income”.
63. Items of cash flow statement
(1) Cash received in relation to operation activities
* Other cash received in relation to operation activities
Item Current period Last period
Interest income 40360794.63 41020724.48
Government grants 38542836.17 32507707.23Margin on operation bill 5804353.60 170000.00Capital inflow of WFTR “platform
199235761.253604252294.46trade” business portfolio
Other 20368806.84 4898138.17
Total 304312552.49 3682848864.34
* Other cash paid in relation to operation activities
Item Current period Last period
Cash cost 653211963.42 571583226.93
Capital outflow of WFTR
6345751426.41
“platform trade” business portfolio
Other 19807691.63 37760946.39
Total 673019655.05 6955095599.73
(2) Cash in relation to investment activities
* Other cash received in related to investment activities
Item Current period Last period
Recovery of forward foreign
exchange settlement and sales 18840000.00
deposit
Total 18840000.00
* Significant cash received in related to investment activities: Nil
* Cash paid in related to investment activities
Item Current period Last period
Deposit paid for the purchase of
136739145.73
VHWX
Payment of foreign exchange
contract deposit and loss of foreign 13036225.94 9492968.77
exchange contract
Total 13036225.94 146232114.50
(3) Cash in related to financing activities
* Other cash received in related to financing activities
Nil
* Other cash paid in related to financing activities
Item Current period Last period
Repayment of non-financial enterprise loans 163470112.06
Borrowing return by WFLD 5470000.00
Lease payments 18319242.80 19302140.88
Repurchase of A shares 71917549.61 397804542.63
Shares repurchase for restricted stock incentive plan
74368290.005323400.00
unlocked
Other 27791.59
Total 164632874.00 591370195.57
* Changes in liabilities arising from financing activities
In RMB
Current increase Current decrease
Beginning Ending
Item
balance Changes in Changes in Changes in Changes in balance
cash non-cash cash non-cashShort-
term 3604376527 2271375308 77537480.0 5114399759. 838889557.5
borrowi .82 .64 5 00 1
ng
Long-
term 238000000.0 425000000.0 338500000.0 24700000. 299800000.0
borrowi 0 0 0 00 0
ng
Non-
current
liabilitie
49784362.7
s 14285348.90 25985390.57 38084321.10
7
maturin
g within
one year
Lease
23663633.813122001.
liabilitie 31589277.20 4397712.88 37733196.51
566
s
38882511532696375308150985476.548328286237822001.1214507075
Total.92.6467.4566.12
Other Explanation: Current increase in short-term loans - non cash changes including exchange gains and losses -
RMB 1811249.94;The current decrease in long-term borrowings and lease liabilities - non cash changes due to
reclassification of amounts due within one year to non current liabilities due within one year.
(4) Explanation on cash flow listed at net amount
Nil
(5) Significant activities and financial impacts that do not involve current cash inflows and
outflows but affect the financial condition of the enterprise or may affect the cash flow of the
enterprise in the future
Nil
64. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
Supplementary information Current period Last Period
1. Net profit adjusted to cash flow of operation activities:
Net profit 1913149530.09 190946008.25
Add: Assets impairment provision 335677981.61 1827491575.52
Depreciation of fixed assets consumption of oil assets and depreciation
529985637.44423381573.22
of productive biology assets
Depreciation of right-of-use assets 14870657.15 10487347.35
Amortization of intangible assets 72828479.04 47414586.57
Amortization of long-term deferred expenses 7361781.35 5676279.94
Losses from disposal of fixed assets intangible assets and other long-
-134092953.43-1986804.53
term assets (gains shall be filled in with the sign of “-”)
Losses on scrapping of fixed assets(gains shall be filled in with the sign
1791596.042135371.43
of “-”)
Gains/losses of fair value changes(gains shall be filled in with the sign -9767646.64 157622752.09of “-”)
Financial expenses(gains shall be filled in with the sign of “-”) 83562038.16 106707239.68
--
Investment loss (gains shall be filled in with the sign of “-”)
1715570129.251874322320.27
Decrease of deferred income tax asset(increase shall be filled in with
-29999459.03-56032739.30
the sign of “-”)
Increase of deferred income tax liability(decrease shall be filled in with
-10363707.2131608004.40
the sign of “-”)
Decrease of inventory(increase shall be filled in with the sign of “-”) 14264964.67 1073359311.32
Decrease of operating receivable accounts (increase shall be filled in -
-231126963.47
with the sign of “-”) 3936816340.90
Increase of operating payable accounts(decrease shall be filled in with
810038305.19-608366974.35
the sign of “-”)
Other -26360199.81 24952480.15
-
Net cash flows arising from operating activities 1626249911.90
2575742649.43
2. Net change of cash and cash equivalents:
Balance of cash at period end 2061986694.41 2277117604.82
Less: Balance of cash equivalent at year-begin 2277117604.82 1094018936.73
Add: Balance at year-end of cash equivalents
Less: Balance at year-begin of cash equivalents
Net increase of cash and cash equivalents -215130910.41 1183098668.09
(2) Net cash payment for the acquisition of subsidiaries in the period
Item Amount
The cash or cash equivalents paid in the current period
for the merger of enterprises that occurred in the
current period
Less: Cash and cash equivalents held by the company
on the date of purchase
Add: Cash or cash equivalents paid in the current
period for the business acquisition that occurred in 13716100.33
previous periods
Total 13716100.33
(3) Net cash received from the disposal of subsidiaries
Nil
(4) Constitution of cash and cash equivalent
Item Ending balance Opening balance
I. Cash 2061986694.41 2277117604.82
Including: Cash on hand 6343.24 51818.51
Bank deposit available for
2061980351.172277065786.31
payment at any time
Other monetary funds available
for payment at any time
I. Cash equivalents
Including: Bond investments
due within three months
III. Balance of cash and cash equivalents
2061986694.412277117604.82
at the period-end
Including: Restricted cash and cash
equivalents used by the parent company orsubsidiaries within the group
(5) Items whose application scope is restricted but are still listed as cash and cash equivalents
Nil
(6) Monetary items not belonging to cash and cash equivalents
Reasons for not belonging to
Item Current period Last period
cash and cash equivalents
Bank deposit-Bank fixed deposits of Does not meet the definition of
180000000.0060000000.00
more than 3 months cash and cash equivalents
Other monetary funds- Foreign Does not meet the definition of
18840000.00
exchange contract USD margin cash and cash equivalents
Other monetary funds- Deposit paid for Does not meet the definition of
22174151.9424368385.65
issuing bank acceptance bills cash and cash equivalents
Other monetary funds- IRD Does not meet the definition of
7902000.007487250.00
performance bond cash and cash equivalents
Other monetary funds- Mastercard Does not meet the definition of
210720.00199660.00
earnest money cash and cash equivalents
Does not meet the definition of
Other monetary funds- ETC freeze 4000.00 5000.00
cash and cash equivalents
Does not meet the definition of
Other monetary funds- Judicial freeze 180000.00
cash and cash equivalents
Other monetary funds- Foreign Does not meet the definition of
1184752.7991750.29
exchange funds in transit cash and cash equivalents
Other monetary funds- Dividends in Does not meet the definition of
1309380.001262280.00
transit cash and cash equivalents
Total 212785004.73 112434325.94
(7) Notes to other significant activities
Nil
65. Note of the changes of owners’ equity
In this period the company did not make any adjustments to the year-end balance of the previous year including the
names and amounts of other items.
66. Item of foreign currency
(1) Item of foreign currency
Ending balance of Rate of conversion Ending RMB balance
Item
foreign currency converted
Monetary funds
Including: USD 9668849.38 7.0827 68481559.49
EUR 31497419.60 7.8592 247544520.12
HKD 914138.23 0.90622 828410.35
JPY 7975655.00 0.050213 400481.57
DKK 15008361.83 1.0536 15812810.02
Account receivable
Including: USD 3671490.42 7.0827 26004065.20
EUR 26826563.09 7.8592 210835324.64JPY 15066940.00 0.050213 756556.26
DKK 9465657.99 1.0536 9973017.26
Other account receivables
Including: EUR 277184.18 7.8592 2178445.91
DKK 2180889.68 1.0536 2297785.37
Account payable
Including: USD 1259805.06 7.0827 8922821.30
EUR 29745541.80 7.8592 233776162.12
JPY 19496400.00 0.050213 978972.73
DKK 23043173.79 1.0536 24278287.91
GBP 2450.00 9.0411 22150.70
CHF 317934.39 8.4184 2676498.87
Other account payable
Including: EUR 13639.91 7.8592 107198.78
DKK 1230912.02 1.0536 1296888.90
Non-current liabilities
due within one year
Including: USD 156484.17 7.0827 1108330.43
EUR 601051.35 7.8592 4723782.77
DKK 1257635.41 1.0536 1325044.67
Leasing liabilities
Including: USD 230805.29 7.0827 1634724.63
EUR 1140990.24 7.8592 8967270.49
DKK 19974012.44 1.0536 21044619.51
Explanation: overseas operating entities
Subsidiary of the Company IRD was established in Denmark in 1996. The 66% equity of IRD were acquired by
the Company in cash in April 2019. In October 2020 the company acquired the remaining 34.00% equity of IRD in
cash thus the Company holds 100% equity of IRD. IRD is denominated in Danish krone and IRD is mainly engaged
in R&D production and sales of fuel cell components.Subsidiary Borit was established in Belgium in 2010. The Company acquired 100% equity of Borit in cash in
November 2020. Borit is denominated in Euro and engaged in R&D production and sales of fuel cell components.Subsidiary VHIO was established in Italy in 2000. The Company acquired 100.00% equity of VHIO in cash in
October 2022. The company is denominated in Euro and engaged in R&D production and sales of vacuum and
hydraulic pumps.
67. Lease
(1) The company as the lessee
Leasing cost of simplified handling of short-term leasing or leasing costs for low value assets is 8493394.15 yuan;
The total cash outflow related to leasing is 26928749.23 yuan.The relevant information on the right-of-use assets can be found in Note V- 16 “Right of use assets”.(2) The company as the lessor
Operating lease with the company as the lessor
Including: income related to variable lease payments not
Item Rental income
included in rental income
Rental of houses and
25656690.12
equipment
Total 25656690.12
68. R&D expenditure
Item Current period Last period
Employee compensation 285889549.54 252383929.03
Direct investment 195791776.44 189668890.73
Depreciation and amortization 117384698.44 95794189.07
Other 68805135.53 43641703.05
Total 667871159.95 581488711.88
Including: Expensed R&D expenditure 667871159.95 581488711.88
Capitalized R&D expenses
VI. Changes of consolidation scope (RMB)
1. Enterprise combines not under the same control occurred in the period
Nil
2. Enterprise combines under the same control occurred in the period
Nil
3. Reverse purchase
Nil
4. Disposal of subsidiaries
Nil
VII. Equity in other entity (RMB)
1. Equity in subsidiary
(1) Constitute of enterprise group
In ten thousand yuan
Voting
Main Direct Indirect
Egistered Business rights Acquired
Subsidiary operation shareholding shareholding
place nature ratio way
place ratio(%) ratio(%)
(%)
Spare parts Enterprise
WFJN Nanjing Nanjing 80.00 -- 80.00
of internal- combinescombustion under the
engine same
control
Enterprise
Automobile
combines
exhaust
WFLD Wuxi Wuxi 94.81 -- 94.81 under the
purifier
same
muffler
control
Spare parts
of internal-
WFMA Wuxi Wuxi 100.00 -- 100.00 Investment
combustion
engine
Spare parts
of internal-
WFCA Wuxi Wuxi 100.00 -- 100.00 Investment
combustion
engine
Enterprise
combines
WFTR Wuxi Wuxi Trading 100.00 -- 100.00 under the
same
control
Spare parts
of internal-
WFSC Wuxi Wuxi 66.00 -- 66.00 Investment
combustion
engine
Enterprise
Spare parts
combines
of internal-
WFTT Ningbo Ningbo 98.83 1.17 100.00 not under
combustion
the same
engine
control
Enterprise
Spare parts
combines
of internal-
WFAM Wuxi Wuxi 51.00 -- 51.00 not under
combustion
the same
engine
control
Automobile
WFLD exhaust
Wuhan Wuhan -- 60.00 60.00 Investment
(Wuhan) purifier
muffler
Automobile
WFLD exhaust
Chongqing Chongqing -- 100.00 100.00 Investment
(Chongqing) purifier
muffler
Automobile
WFLD exhaust
Nanchang Nanchang -- 100.00 100.00 Investment
(Nanchang) purifier
muffler
Smart car
WFAS Wuxi Wuxi -- 66.00 66.00 Investment
equipment
Enterprise
combines
WFDT Wuxi Wuxi Hub Motor 80.00 -- 80.00 not under
the same
control
Fuel cell
WFQL Wuxi Wuxi 45.00 30.00 75.00 Investment
components
Enterprise
Vacuum
combines
and
VHWX Wuxi Wuxi 100.00 -- 100.00 not under
hydraulic
the same
pump
control
SPV Denmark Denmark Investment 100.00 -- 100.00 Investment
Enterprise
Fuel cell combines
IRD Denmark Denmark -- 100.00 100.00
components not under
the samecontrol
Enterprise
combines
IRD Fuel cell
America America -- 100.00 100.00 not under
America components
the same
control
Enterprise
combines
Fuel cell
Borit Belgium Belgium -- 100.00 100.00 not under
components
the same
control
Enterprise
combines
Borit Fuel cell
America America -- 100.00 100.00 not under
America components
the same
control
Enterprise
Vacuum
combines
and
VHIO Italy Italy -- 100.00 100.00 not under
hydraulic
the same
pump
control
(2) Important non-wholly-owned subsidiary
Gains/losses Dividend announced
Share-holding ratio attributable to to distribute for Ending equity of
Subsidiary
of minority minority in the minority in the minority
Period Period
WFJN 20.00% 32815314.34 11641107.58 231399302.98
WFLD 5.19% 2868752.26 155910365.23
Total 81309877.12 40453107.58 647634107.86
(3) Main finance of the important non-wholly-owned subsidiary
Ending balance
Subsidiar
Non-current Current Non-current
y Current assets Total assets Total liabilities
assets liabilities liabilities
800008834.7763327722.51563336557.372678469.732816414.405494883.9
WFJN
62287218
3887564531.1588909706.5476474238.2658216800.20989867.92679206668.
WFLD
99929187077
4687573366.2352237429.7039810796.3030895270.53806282.13084701552.
Total
75441964175
Subsidia Opening balance
ry Current assets Current assets Current assets Current assets Current assets Current assets
858419058.1577359266.21435778324.346383138.635181853.381564992.2
WFJN
66423603
4869373661.1412237671.6281611332.3512116686.218075518.3730192205.
WFLD
601272687947
57277927191989596937771738965738584998252532573724111757197
Total.76.38.14.31.39.70
Current period
Subsidiary Total comprehensive Cash flow from
Operation Income Net profit
income operation activity
WFJN 661256020.17 164076571.71 164076571.71 7886426.15WFLD 3605313446.67 232172143.48 232172143.48 814222683.45
Total 4266569466.84 396248715.19 396248715.19 822109109.60
Last period
Subsidiary Operation
Operation Income Operation Income Operation Income
Income
WFJN 732361563.72 83150768.43 83150768.43 62087338.85
WFLD 5937549034.42 265352997.31 265352997.31 87740237.63
Total 6669910598.14 348503765.74 348503765.74 149827576.48
(4) Significant restrictions on the use of enterprise group assets and pay off debts of the
enterprise group
Nil
2. Transaction that has owners’ equity shares changed in subsidiary but still with controlling
rights
Nil
3. Equity in joint venture and associated enterprise
(1) Joint venture and associated enterprise
Share-holding ratio Accountin
g treatment
on
Joint venture Main investment
Enterprise Registered Business
or associated operation for joint
abbreviation place nature Indirectl
enterprise place Directly y venture
and
associated
enterprise
Wuxi
WFECal Equity
WFEC Wuxi Wuxi Catalyst 49.00%
Catalysts. method
Co. Ltd.Robert Internal-
Bosch combustio Equity
RBCD Wuxi Wuxi 32.50% 1.50%
Powertrain n engine method
Ltd. accessories
Zhonglian Internal-
Automobile Zhonglian combustio Equity
Shanghai Shanghai 20.00%
Electronics Electronics. n engine method
Co. Ltd. accessories
Wuxi Weifu
Internal-
Precision
combustio Equity
Machinery WFPM Wuxi Wuxi 20.00%
n engine method
Manufacturin
accessories
g Co. Ltd
Changchun
Automobil
Xuyang Weifu
Changchun Changchu Changchu e Equity
Automotive 34.00%
Xuyang n n component method
Parts
s
TechnologyCo. Ltd
PrecorsGmbH Fuel cell
PrecorsGmb Equity
Germany Germany component 43.39%
H method
s
Wuxi
ChelianTianxi
Telematics 9.6372 Equity
a Information Auto Link Wuxi Wuxi
services method
Technology %
Co. Ltd.Lezhuo Bowei
Automobil
Hydraulic
Lezhuo e Equity
Technology Shanghai Shanghai 50.00%
Bowei component method
(Shanghai)
s
Co. Ltd
Holding shares ratio different from the voting right ratio: Nil
Has major influence with less 20% voting rights hold or has minor influence with over 20% (20% included) voting
rights hold:
The Company holds 9.6372% equity of Auto Link and appointed a director to Auto Link. Though the representative
the Company can participate in the operation policies formulation of Auto Link and thus exercise a significant
influence over Auto Link.
(2) Main financial information of the important associated enterprise
Ending balance/Current period
WFEC RBCD Zhonglian Automobile
Current assets 3309330261.33 13057353298.24 156804165.22
Including: cash and cash
695880608.8716224264.19131177239.01
equivalent
Non -current assets 417489997.17 3452708227.20 8276183030.91
Total assets 3726820258.50 16510061525.44 8432987196.13
Current liabilities 1402974842.29 8401045934.29 7530191.60
Non-current liabilities 455453890.82 -- 4983100.68
Total liabilities 1858428733.11 8401045934.29 12513292.28
Minority interests -- --
Attributable to parent
company shareholders’ 1868391525.39 8109015591.15 8420473903.85
equity
Share of net assets
calculated by 915511847.44 2757065300.99 1684094780.77
shareholding ratio
Adjustment matters -- --
--Goodwill -- 267788761.35 1407265.96
--Unrealized profit of
---9546770.23
internal trading
--Other -- -0.28
Book value of equity
investment in associated 915511847.44 3015307291.83 1685502046.73
enterprise
Fair value of equity
investment for the
------
affiliates with
consideration publicly
Operation income 3925439987.43 13269586309.56 30337704.69
Financial expense 7037634.39 83168950.55 -4623827.42Income tax expense 59152017.79 287380800.90 7155753.05
Net profit 422428917.15 2994134912.69 2040443663.38
Net profit from
------
discontinued operations
Other comprehensive
------
income
Total comprehensive
422428917.152994134912.692040443663.38
income
Dividends received from
associated enterprise in 117600000.00 1673605474.71 282000000.00
the year
Other explanation
Adjustment item for other “-0.28”: the differential tail;
Opening balance/Current period
WFEC RBCD Zhonglian Automobile
Current assets 3507976754.16 15426523373.99 241595079.15
Including: cash and cash
813874175.2710773921.81225052854.96
equivalent
Non -current assets 333764427.43 3421035986.82 7557124612.32
Total assets 3841741181.59 18847559360.81 7798719691.47
Current liabilities 1665411123.81 8810309639.09 6171780.23
Non-current liabilities 493618200.85 -- 2517670.77
Total liabilities 2159029324.66 8810309639.09 8689451.00
Minority interests -- -- --
Attributable to parent
company shareholders’ 1682711856.93 10037249721.72 7790030240.47
equity
Share of net assets
calculated by 824528809.90 3412664905.38 1558006048.09
shareholding ratio
Adjustment matters -- -- --
--Goodwill -- 267788761.35 1407265.96
--Unrealized profit of
---20692355.48--
internal trading
--Other -- -0.28 --
Book value of equity
investment in associated 824528809.90 3659761310.97 1559413314.05
enterprise
Fair value of equity
investment for the
------
affiliates with
consideration publicly
Operation income 4983370807.15 13443929728.58 26913563.07
Financial expense 37298423.01 -12919599.29 -3814000.75
Income tax expense 43882305.71 494166513.51 4465983.95
Net profit 354097545.31 3059444530.82 1876187641.39
Net profit from
------
discontinued operations
Other comprehensive
------
income
Total comprehensive
354097545.313059444530.821876187641.39
income
Dividends received from
associated enterprise in 147000000.00 765837710.23 194400000.00
the year(3) Excess loss occurred in joint venture or associated enterprise
Nil
(4) Unconfirmed commitment with joint venture investment concerned
Nil
(5) Intangible liability with joint venture or associated enterprise investment concerned
Nil
4. Financial summary for non-important joint venture and associated enterprise
Ending balance/Current
Opening balance/Last period
period
Joint venture:
Total investment book value
Amount based on share-holding ratio
--Net profit
-- Other comprehensive income
-- Total comprehensive income
Associated enterprise:
Total book value of investment 331312321.07 239114674.05
Amount based on share-holding ratio
--Net profit -22757873.48 7198399.91
--Other comprehensive income
--Total comprehensive income -22757873.48 7198399.91
5. Major joint operation
Nil
6. Structured body excluding in consolidated financial statement
Nil
VIII. Government grant
1. Government grant recognized at report ending in terms of amount receivable
Nil
2. Liabilities involved with government grant
□Applicable □Not applicable
In RMB
Amount
Current Amount Other
booked
Accountin Opening increase in carried changes in Ending Asset/incom
into
g title balance government forward to current balance e related
non-
grant other income period
business
income
in
current
period
Deferred 124014866.2 16385000.0 44535440.1
-- -- 95864426.07 Asset related
income 3 0 6
Deferred Asset/incom
3404849.87----490987.12--2913862.75
income e related
Deferred 10199244.2 16051766.1 143592.6 Income
95704262.68--89995333.47
income 6 1 4 related
223123978.726584244.261078193.3143592.6188773622.2
Total --
86949
3. Government grant booked into current gains/losses
Accounting title Current period Last period
Other revenue 75786785.30 108331768.29
IX. Risk related with financial instrument
1. Various risks arising from financial instruments
Main financial instrument of the Company including monetary funds structured deposits account receivable equity
instrument investment financial products loans and account payable etc. more details of the financial instrument
can be found in relevant items of Note V. Risks concerned with the above-mentioned financial instrument and the
risk management policy takes for lower the risks are as follow:
Aims of engaging in the risk management is to achieve equilibrium between the risk and benefit lower the adverse
impact on performance of the Company to minimum standards and maximized the benefit for shareholders and
other investors. Base on the risk management targets the basic tactics of the risk management is to recognized and
analyzed the vary risks that the Company counted established an appropriate risk exposure baseline and caring risk
management supervise the vary risks timely and reliably in order to control the risk in a limited range.In business process the risks with financial instrument concerned happen in front of the Company mainly including
credit exposure market risk and liquidity risk. BOD of the Company takes full charge of the risk management target
and policy-making and takes ultimate responsibility for the target of risk management and policy. Compliance
department and financial control department manager and monitor those risk exposures to ensuring the risks are
control in a limited range.
(1) Credit Risk
Credit risk refers to the risk that one party of a financial instrument fails to perform its obligations and resulting in
the financial loss of other party. The company's credit risk mainly comes from monetary funds structured deposits
note receivable account receivable other account receivables. The management has established an appropriate credit
policy and continuously monitors the exposure to these credit risks.The monetary funds and structured deposits held by the Company are mainly deposited in financial institutions such
as commercial banks the management believes that these commercial banks have higher credit and asset status and
have lower credit risks. The Company adopts quota policies to avoid credit risks to any financial institutions.For accounts receivable other receivables and bills receivable the Company sets relevant policies to control thecredit risk exposure. To prevent the risks the company has formulated a new customer credit evaluation system and
an existing customer credit sales balance analysis system. The new customer credit evaluation system aims at new
customers the company will investigate a customer’s background according to the established process to determine
whether to give the customer a credit line and the credit line size and credit period. Accordingly the company has
set a credit limit and a credit period for each customer which is the maximum amount that does not require additional
approval. The analysis system for credit sales balance of existing customers means that after receiving a purchase
order from an existing customer the company will check the order amount and the balance of the accounts owed by
the customer so far if the total of the two exceeds the credit limit of the customer the company can only sell to the
customer on the premise of additional approval otherwise the customer must be required to pay the corresponding
amount in advance. In addition for the credit sales that have occurred the company analyzes and audits the monthly
statements for risk warning of accounts receivable to ensure that the company’s overall credit risk is within a
controllable range.The maximum credit risk exposure of the Company is the carrying amount of each financial asset on the balance
sheet.
(2) Market risk
Market risk of the financial instrument refers to the fair value of financial instrument or future cash flow due to
fluctuations in the market price changes and produce mainly includes the IRR FX risk and other price risk.
(1) Interest rate risk (IRR)
IRR refers to the fluctuate risks on Company’s financial status and cash flow arising from rates changes in market.IRR of the Company mainly related with the bank loans. In order to lower the fluctuate of IRR the Company in line
with the anticipative change orientation choose floating rate or fixed rate that is the rate in future period will goes
up prospectively then choose fixed rate; if the rate in future period will decline prospectively than choose the
floating rate. In order to minor the bad impact from difference between the expectation and real condition loans for
liquid funds of the Company are choose the short-term period and agreed the terms of prepayment in particular.
(2) Foreign exchange (FX) risk
FX risks refer to the losses arising from exchange rate movement. The FX risk sustain by the Company mainly
related with the USD EUR SF JPY HKD DKK except for the USD EUR SF JPY HKD and DKK carried out
for the equipment purchasing of parent company and Autocam material purchasing of parent company technical
service and trademark usage costs of parent company the import and export of Weifu International Trade operation
of IRD operation of Borit and operation of VHIO and other main business of the Company are pricing and settle
with RMB (yuan). In consequence of the foreign financial assets and liabilities takes minor ratio in total assets the
Company has small FX risk of the financial instrument considered by management of the Company.End as 31st December 2023 except for the follow assets or liabilities listed with foreign currency assets and
liabilities of the Company are carried with RMB
* Foreign currency assets of the Company till end of 31st December 2023:
Ending foreign Ending RMB balance Ratio in assets
Item Convert rate
currency balance converted (%)
Monetary funds
Including: USD 9668849.38 7.0827 68481559.49 0.24
EUR 31497419.60 7.8592 247544520.12 0.88
HKD 914138.23 0.90622 828410.35
JPY 7975655.00 0.050213 400481.57
DKK 15008361.83 1.0536 15812810.02 0.06Ending foreign Ending RMB balance Ratio in assets
Item Convert rate
currency balance converted (%)
Account receivable
Including: USD 3671490.42 7.0827 26004065.20 0.09
EUR 26826563.09 7.8592 210835324.64 0.75
JPY 15066940.00 0.050213 756556.26
DKK 9465657.99 1.0536 9973017.26 0.04
Other account
receivables
Including: EUR 277184.18 7.8592 2178445.91 0.01
DKK 2180889.68 1.0536 2297785.37 0.01
Total ratio in assets 2.08
* Foreign currency liability of the Company till end of 31st December 2023:
Ending foreign Ending RMB balance Ratio in
Item Convert rate
currency balance converted assets(%)
Account payable
Including: USD 1259805.06 7.0827 8922821.30 0.11
EUR 29745541.80 7.8592 233776162.12 2.96
JPY 19496400.00 0.050213 978972.73 0.01
DKK 23043173.79 1.0536 24278287.91 0.31
GBP 2450.00 9.0411 22150.70
317934.398.41842676498.870.03
CHF
Other account payable
Including: EUR 13639.91 7.8592 107198.78
DKK 1230912.02 1.0536 1296888.90 0.02
Non-current liabilities
due within one year
Including: USD 156484.17 7.0827 1108330.43 0.01
EUR 601051.35 7.8592 4723782.77 0.06
DKK 1257635.41 1.0536 1325044.67 0.02
Leasing liabilities
Including USD 230805.29 7.0827 1634724.63 0.02
EUR 1140990.24 7.8592 8967270.49 0.11
DKK 19974012.44 1.0536 21044619.51 0.27
Total ratio in liabilities 3.93
* Other pricing risk
The equity instrument investment held by the Company with classification as transaction financial asset and other
non-current financial assets are measured on fair value of the balance sheet date. The fluctuation of expected price
for these investments will affect the gains/losses of fair value changes for the Company.Furthermore on the premise of deliberated and approved in 10th meeting of 8th session of the BOD the Company
exercise entrust financing with the self-owned idle capital; therefore the Company has the risks of collecting no
principal due to entrust financial products default. Aims at such risk the Company formulated the ManagementMechanism of Capital Financing and well-defined the authority to entrust financial management audit process
reporting system Choice of trustee daily monitoring and verification and investigation of responsibility etc. In
order to lower the adverse impact from unpredictable factors the Company choose short-term and medium period
for investment and investment product’s term is up to 5 years in principle; The variety of investment includes bank
financial products trust plans of trust companies asset management plans of asset management companies various
products issued by securities companies fund companies and insurance companies etc.
(3) Liquidity risk
Liquidity risk refers to the capital shortage risk occurred during the clearing obligation implemented by the enterprise
in way of cash paid or other financial assets. The Company aims at guarantee the Company has rich capital to pay
the due debts therefore a financial control department is established for collectively controlling such risks. On the
one hand the financial control department monitoring the cash balance the marketable securities which can be
converted into cash at any time and the rolling forecast on cash flow in future 12 months ensuring the Company on
condition of reasonable prediction owes rich capital to paid the debts; on the other hand building a favorable
relationship with the banks rationally design the line of credit credit products and credit terms guarantee a sufficient
limit for bank credits in order to satisfy vary short-term financing requirements.
2. Hedge
Nil
3. Financial assets
(1) By transfer manner
Amount of
Transfer Nature of transferred financial Derecognized Judgment basis for
transferred
method assets or not derecognition
financial asset
Bank acceptance bills in Almost all of its risks
Bill
accounts receivable financing 127359498.05 Derecognized and rewards have been
endorsement
that have not yet matured transferred
Bank acceptance bills in Almost all of its risks
Bill
accounts receivable financing 131605542.60 Derecognized and rewards have been
discounting
that have not yet matured transferred
Unexpired network supply chain
Not
Factoring "e-communication" in accounts 14581430.53
derecognized
receivable
total 273546471.18
(2) Financial assets derecognized due to transfer
Amount of
Methods of transferring Gains/losses related to de-
Item derecognized financial
financial assets recognition
assets
Accounts receivable
Bill endorsement 127359498.05
financing
Accounts receivable
Bill discounting 131605542.60 -2111334.30
financing
Total 258965040.65 -2111334.30(3) Financial assets which are transferred and involved continuously
Methods of transferring Amount of asset Amount of liability
Item
financial assets continuously involved continuously involved
Accounts receivable Factoring 14581430.53 16111371.14
Total 14581430.53 16111371.14
X. Disclosure of fair value
1. Ending fair value of the assets and liabilities measured by fair value
In RMB
Ending fair value
Item Second
First level Third level Total
level
I. Sustaining measured at fair value -- -- -- --
1. Financial assets measured at fair
value and whose changes are 148914616.00 -- 3046922649.02 3195837265.02
included in current profit or loss
(I) Trading financial assets 147830616.00 -- 2243656528.96 2391487144.96
(1) Equity instrument investment 147830616.00 -- -- 147830616.00
(2) Other liability instruments and
----2243656528.962243656528.96
equity instrument investment
2. Other non-current financial assets 1084000.00 803266120.06 804350120.06
(1) Equity instrument investment 1084000.00 653266120.06 654350120.06
(2) Other liability instruments and
----150000000.00150000000.00
equity instrument investment
(II) Financial assets measured at fair
value and whose changes are -- -- 2339540639.46 2339540639.46
included in current profit or loss
1. Receivable financing -- -- 1661749949.46 1661749949.46
2. Other equity instrument
----677790690.00677790690.00
investment
Total asset sustaining measured by
148914616.005386463288.485535377904.48
fair value
Total liabilities sustaining measured
by fair value
II. Non-persistent measure of fair
--------
value
Total asset non-persistent measured
by fair value
Total liabilities non-persistent
measured by fair value
2. Recognized basis for the market price sustaining and non-persistent measured by fair
value on first level
On 31 December 2023 the financial assets available for sale equity instrument investments held by the Company
include SNAT (stock code: 600841) and Miracle Automation (Stock code: 002009). The fair value at the end of the
period is determined at the closing price as of December 29 2023.On 31 December 2023 the non-current financial assets equity instrument investments held by the Company include
Guolian Securities (stock code: 601456). The fair value at the end of the period is determined at the closing price as
of December 29 2023
3. Continuous and non continuous third level fair value measurement items
(1) Accounts receivable financing
For this portion of financial assets the company uses discounted cash flow valuation techniques to determine their
fair value. Among them important unobservable input values mainly include discount rate contract cash flow
maturity period etc. Cash flows with a contract maturity of 12 months or less are not discounted and their fair value
is based on cost.
(2) Other equity instrument investments
For this portion of financial assets due to the lack of market liquidity the company adopts the reset cost method to
determine their fair value. Among them important unobservable input values mainly include financial data of the
invested company.
(3) Other debt instruments and equity instrument investments
For this portion of financial assets our company adopts the discounted cash flow valuation technique for
determination. Among them important unobservable input values mainly include expected annualized return risk
coefficient etc.XI. Related party and related party transactions
1. Parent company of the enterprise
Parent Related Business Registration legal Business Registered
company relationship nature place representative nature capital
Operation of Operation of
Wuxi Industry Parent
state-owned Wuxi Yao Zhiyong state-owned 5496785600
Group company
assets assets
Note: On January 18 2024 the registered capital of Wuxi Industrial Group was changed from RMB
5496785600.00 to RMB 5927940200.00.
Share-holding
ratio on the Voting right ratio The ultimate controlling party of Unified Social Credit
Parent company
enterprise for on the enterprise this enterprise Code
parent company
Wuxi State owned Assets
Wuxi Industry
20.36% 20.36% Supervision and Administration 913202001360026543
Group
Commission
Explanation of the situation of the parent company of the Company
Wuxi Industry Group is an enterprise controlled by the State-owned Assets Management Committee of Wuxi
Municipal People’s Government. Its business scope includes foreign investment by using its own assets house
leasing services self-operating and acting as an agent for the import and export business of various commodities
and technologies (Except for goods and technologies that are restricted by the state or prohibited for import and
export) domestic trade (excluding national restricted and prohibited items). (Projects that are subject to approval
in accordance with the law can be operated only after being approved by relevant departments).2. Subsidiary of the Company
For more details of the Company’s subsidiaries please refer to VII- 1. “Equity in subsidiary”
3. Joint venture and associated enterprise
For more details please refer to Note VII-3. “Equity in joint venture and associated enterprise”
Other associated enterprise or joint ventures which has related transaction with the Company in the period or
occurred previous:
Nil
4. Other related party
Other related party Relationship with the Company
Robert Bosch Company Second largest shareholder of the Company
Guokai Metal Enterprises controlled by the parent company
Urban Public Distribution Enterprises controlled by the parent company
FAILCONTECH Enterprises controlled by the parent company
Jiangsu Huilian Aluminum Industry Co. Ltd.(hereinafter referred to as “Huilian Aluminum Enterprises controlled by the parent companyIndustry”)
Wuxi IoT Innovation Center Co. Ltd. (hereinafter
Enterprises controlled by the parent company
referred to as “Wuxi IoT”)
Hebei Machinery Import and Export Co. Ltd. Enterprises controlled by the Company’s former
(Hereinafter referred to as “Hebei Machinery”) director/senior management elder brother
Hebei Deshuang Trading Co. Ltd. (Hereinafter
Enterprises controlled by Hebei Machinery
referred to as “Hebei Deshuang”)
Hebei Jinda Import and Export Co. Ltd. (Hereinafter
Enterprises controlled by Hebei Machinery
referred to as “Hebei Jinda”)
Hebei Lanpai Technology Co. Ltd. (Hereinafter
Enterprises controlled by Hebei Machinery
referred to as “Hebei Lanpai”)
Hebei Mianzhuo Electromechanical Equipment SalesCo. Ltd. (Hereinafter referred to as “Hebei Enterprises controlled by Hebei MachineryMianzhuo”)
Director supervisor and senior executive of the
Key executive
Company
5. Related transaction situation
(1) Goods purchasing labor service providing and receiving
* Goods purchasing/labor service receiving
Related party Content of related transaction Current period Last Period
WFPM Goods and labor 41669848.47 52775709.71
RBCD Goods and labor 266965044.36 301077307.73
WFEC Goods and labor 955325713.19 575378265.05
Robert Bosch Company Goods and labor 199404542.49 232163763.73
Changchun Xuyang Goods -- 342520.00
GuokaiMetals Goods 15867033.58 14516381.84FAILCONTECH Goods and labor 50600.00 --
Huilian Aluminum
Goods 515250.00 --
Industry
* Goods sold/labor service providing
Related party Content of related transaction Current period Last Period
WFPM Goods and labor 532192.80 980889.25
RBCD Goods and labor 1673734280.25 2220345511.60
WFEC Goods and labor 7290384.61 944537.87
Robert Bosch Company Goods and labor 1868727976.48 1475458231.00
Changchun Xuyang Goods and labor 1011193.02 286036.62
Lezhuo Bowei Goods and labor 9695369.27 --
(2) Related trusteeship management/contract & entrust management/ outsourcing
Nil
(3) Related lease
The company as lessor:
Lease income recognized in Lease income recognized
Lessee Assets type
the Period at last Period
WFEC Workshop 2006634.03 2380758.09
RBCD Parking lost 234000.00
Lezhuo Bowei Workshop and equipment 2715935.47
Explanation on related lease
WFLD entered into a house leasing contract with WFEC.The plant locating at No.9 Linjiang Road Wuxi Xinwu
District owed by WFLD was rented out to WFEC. It is agreed that the rental income from January 1 2023 to
December 31 2022 was 2006634.03 yuan.WFJN signed a house leasing contract with Lezhuo Bowei. Lezhuo Bowei leases a portion of WFJN’s plant located
at No. 12 Liuzhou North Road Pukou District Nanjing City. The lease term is from January 1 2023 to December
31 2024. WFJN has confirmed the rental income of 2373906.08 yuan for the year 2023; Lezhuo Bowei also rented
some equipment from WFJN and WFJN confirmed equipment rental income of 342029.39 yuan in 2023.
(4) Connected guarantee
Nil
(5) Related party’s borrowed/lending funds
Nil
(6) Related party’s assets transfer and debt reorganization
Nil
(7) Remuneration of key manager
Current period(Ten thousand Last period(Ten thousand
Item
yuan) yuan)
Remuneration of key manager 662.00 679.00(8) Related transactions of "platform trade" business
Current period Last period
Name of related
parties Received "sales Paid "purchase Received "sales Paid "purchase price"
payment" price" payment"
Hebei Machinery -- -- 2125487770.72 --
Hebei Jinda -- -56753804.02 -- 2015224288.59
Hebei Deshuang -- -- -- 1436757179.96
Hebei Lanpai -- -- -- 609404930.22
Hebei Mianzhuo -- -- -- 479253260.75
Total -- -56753804.02 2125487770.72 4540639659.52
Other explaination: Because Hebei Jinda Hebei Deshuang Hebei Lanpai and Hebei Mianzhuo are controlled by
Hebei Machinery based on the business essence of "platform trade" business WFTR listed the difference between
the "purchase payment" paid by WFTR to Hebei Jinda Hebei Deshuang Hebei Lanpai and Hebei Mianzhuo and the
"sales payment" received from Hebei Machinery as other receivables. During the year of 2023 the negative amount
of "purchase payment" paid by WFTR to Hebei Jinda is the "purchase payment" returned by Hebei Jinda.
(9) Other related transactions
Related party Contents of item Current period Last Period
WFPM Purchase of fixed assets 186000.00 50000.00
RBCD Purchase of fixed assets 283185.85 4503484.90
Technology royalties
RBCD -- 1147294.75
paid etc.Providing of technical
RBCD -- 2053000.00
services etc.Technology royalties
Robert Bosch Company 2517526.28 2316825.65
paid etc.Robert Bosch Company Purchase of fixed assets 20337308.56 49061191.70
Providing of technical
Robert Bosch Company 2601403.49 --
services etc.Robert Bosch Company Sales of fixed assets 10066665.81 --
Payable for technical
WFEC 33396.23 102075.47
services
WFEC Utilities payable 1217617.88 1187817.04
Provide technical
WFEC 42169.81
services etc
WFEC Selling fixed assets 253046.93 --
Providing of technology
Lezhuo Bowei 110344.34 --
service etc.Purchase canteen
Urban public distribution 2074056.16 1392464.33
ingredients etc
Providing of technology
Wuxi Industry Group 160613.21 --
service etc.Wuxi IOT Purchase of fixed assets 602233.50 --6. Receivable/payable items of related parties
(1) Receivable item
Ending balance Opening balance
Item Related party Bad debt Bad debt
Book balance Book balance
reserve reserve
Account
WFPM 170770.59 -- 299389.13 10925.29
receivable
Account 686424501.80 1017817.82 461493652.46 174766.71
RBCD
receivable
Account Robert Bosch
receivable Company 596846772.56 782592.70 363021724.83 882016.11
Other account Robert Bosch
2500307.00------
receivables Company
Account Changchun
220134.29--5464.91--
receivable Xuyang
Account
WFEC 1787498.57 -- 514638.29 --
receivable
Other account
WFEC -- -- 147000000.00 --
receivables
Account
Lezhuo Bowei 3520841.22 -- -- --
receivable
(2) Prepayments item
Item Related party Ending balance Opening balance
Prepayments Robert Bosch Company 5249715.46
Other non-current assets Robert Bosch Company 470000.00 1470000.00
Other non-current assets Wuxi Industry Group 5452800.00 5452800.00
(3) Payable item
Item Related party Ending book balance Opening book balance
Account payable WFPM 15511126.97 17783464.23
Other account payable WFPM 29000.00 29000.00
Account payable WFEC 480670597.42 274115921.53
Account payable RBCD 49028994.76 37603958.72
Account payable Robert Bosch Company 18947846.60 49500046.68
Account payable Guokai Metals -- 3.12
Other current liabilities RBCD 0.05 0.05
Other current liabilities WFEC -- 76030.18
Other current liabilities Robert Bosch Company -- 63572.08
Other account payable Robert Bosch Company -- 13308176.65(4) Payable item
Ending book Opening book
Item Related party
balance balance
Advance payments and contract reliability RBCD 0.36 0.36
Advance payments and contract reliability Robert Bosch Company 6986398.10 510212.12
Advance payments and contract reliability WFPM 584847.43
(5) Related debts of “platform trade” business
Item Related party Ending balance Opening balance
Other receivables Hebei Machinery -2125487770.72 -2125487770.72
Other receivables Hebei Jinda 1958470484.57 2015224288.59
Other receivables Hebei Deshuang 1436757179.96 1436757179.96
Other receivables Hebei Lanpai 609404930.22 609404930.22
Other receivables Hebei Mianzhuo 479253260.75 479253260.75
Total 2358398084.78 2415151888.80
Note: Because Hebei Jinda Hebei Deshuang Hebei Lanpai and Hebei Mianzhuo are controlled by Hebei Machinery
based on the business essence of "platform trade" business WFTR listed the difference between the "purchase
payment" paid by WFTR to Hebei Jinda Hebei Deshuang Hebei Lanpai and Hebei Mianzhuo and the "sales
payment" received from Hebei Machinery 2358398084.78 yuan as other receivables including: The "sales
payment" received from Hebei Machinery is presented as a negative number. As of December 31 2023 the
Company has made a bad debt provision of 1448358922.04 yuan for the balance of other receivables; The bad
debt provision balance is calculated by 80.10% which is the proportion of other receivables balance of Hebei
Machinery and its controlled companies 2415151888.80 yuan to other receivables balance of WFTR's "platform
trade" business portfolio 2741499131.95 yuan as of December 31 2022 multiply the bad debt provision for other
accounts receivable balances in WFTR’s "platform trade" business portfolio 1644068327.93 yuan.
7. Undertakings of related party
Nil
XII. Share-based payment
1. Overall situation of share-based payment
Granted in current Executed in Unlocked in
Expired in current period
Category of period current period current period
grant object Quantit Amoun Quantit Amoun Quantit Amoun
Quantity Amount
y t y t y t
Sales staff 264264.00 6897290.40
Administrativ 3507814.0
91553945.40
e staff 0
1180287.0
R&D staff 30805490.70
0
Production
641135.0016733623.50
staff5593500.0 145990350.0
Total
00
2. Share-based payment settled by equity
Method for determining the fair value of equity instruments on the Determine based on the closing price of the
grant date restricted stock on the grant date
Important parameters for determining the fair value of equity
Closing price at grant date
instruments on the grant date
Basis for determining the number of vesting equity instruments Unlocking conditions
Reasons for the significant difference between estimate in the
Not applicable
current period and estimate in the prior period
Cumulative amount of equity-settled share-based payments
81051840.00
included in the capital reserve(yuan)
Total amount of expenses confirmed by equity-settled share-based
-30939071.92
payments in the current period(yuan)
3. Share-based payment settled by cash
Nil
4. Current share-based payment expenses
In RMB
Equity settled share based payment Cash settled share based payment
Category of grant object
expenses expenses
Sales staff -1418102.07
Administrative staff -19732503.59
R&D staff -6276034.25
Production staff -3512432.01
Total -30939071.92
5. Modification and termination of share-based payment
Nil
XIII. Undertakings or contingency
1. Important undertakings
Important undertakings on balance sheet date
Nil
2. Contingency
(1) Contingency on balance sheet date
Guarantee for subsidiaries:
As of December 31 2023 the Company has provided guarantees for all debts arising from the performance of
its subsidiaries VHWX and Shenzhen BYD Supply Chain Management Co. Ltd. with the guarantee amount notexceeding RMB 10.00 million.As of December 31 2023 the Company has provided guarantees of up to RMB 40 million and RMB 55 million
respectively for its subsidiary Zhixing Seats and its subsidiary VHIO the scope of guarantee includes but is not
limited to financing guarantees for financing business applications (including loans bank acceptance bills foreign
exchange derivative transactions letters of credit guarantees etc.) as well as performance guarantees for daily
operations.
(2) For the important contingency not necessary to disclosed by the Company explained
reasons
The Company has no important contingency that need to disclosed
XIV. Events Occurring after the Balance Sheet Date
1. Important undertakings
The reason for the
The impact on financial
Item Content inability to estimate the
condition and operating results
number of impacts
Issuance of stocks and
NA NA NA
bonds
Important outbound
NA NA NA
investment
Major debt
NA NA NA
restructuring
Natural calamities NA NA NA
Significant changes in
NA NA NA
foreign exchange rates
2. Profit distribution
Proposed distribution of dividends per 10
10.00
shares(yuan)
Plan to distribute every 10 bonus shares(share) 0
Proposed allocation of additional shares for every
0
10 shares(share)
The dividend payout for every 10 shares declared
10.00
after review and approval(yuan)
Every 10 dividend shares declared for distribution
0
after review and approval(yuan)
Proposed allocation of additional shares for every
0
10 shares after review and approval(share)
The company's 2023 annual profit distribution plan: based
on the 977162793 shares which exclude the buy-back
shares on buy-back account (25000000 A-stock) from
Profit distribution plan total share capital 1002162793 shares (According to the
provisions of the The Company Law of the People's
Republic of China the listed company does not have the
right to participate in the profit distribution and theconversion of the capital reserve into the share capital by
repurchasing the shares held by the company through the
special securities account) distributing 10.00 yuan (tax
included) cash dividend for every 10 shares held no bonus
shares without capitalization from capital reserves. The
remaining undistributed profit is carried forward to the
next year. The total amount of cash dividend to be paid is
977162793yuan (tax included). If the total share capital
of the Company changes before the implementation of the
distribution plan the Company will be allocated according
to the principle of unchanged distribution proportion and
adjustment of the total amount of distribution. The
independent directors of the Company expressed their
independent opinions and agreed to the above proposal.The profit distribution plan will be submitted for
consideration at the 2023 Annual General Meeting.
3. Return of sales
Nil
4. Other explanations on Events Occurring after the Balance Sheet Date:
Nil
XV. Other important events
1. Previous accounting errors correction
Nil
2. Debt restructuring
Significant debt restructuring not required to be disclosed by the company in this period
3. Asset replacement
Nil
4. Pension plan
The Enterprise Annuity Plan under the name of WFHT has deliberated and approved by 8th meeting of 7th session of
the BOD: in order to mobilize the initiative and creativity of the employees established a talent long-term incentive
mechanism enhance the cohesive force and competitiveness in enterprise the Company carried out the above
mentioned annuity plan since the date of reply of plans reporting received from labor security administration
department. Annuity plans are: the annuity fund are paid by the enterprise and employees together; the enterprise’s
contribution shall not exceed 8% of the gross salary of the employees of the enterprise per year the combined
contribution of the enterprise and the individual employee shall not exceed 12% of the total salary of the employees
of the enterprise. In accordance with the State’s annuity policy the Company will adjuste the economic benefits indue time in principle of responding to the economic strength of the enterprise the amount paid by the enterprise at
current period control in the 8 percent of the total salary of last year the maximum annual allocation to employees
shall not exceed five times the average allocation to employees and the excess shall not be counted towards the
allocation. The individual contribution is limited to 1% of one’s total salary for the previous year. Specific paying
ratio later shall be adjusted correspondingly in line with the operation condition of the Company.In December 2012 the Company received the Reply on annuity plans reporting under the name of WFHT from labor
security administration department later the Company entered into the Entrusted Management Contract of the
Annuity Plan of WFHT with PICC.
5. Segment information
Determine the operating segments in line with the internal organization structure management requirement and
internal reporting system. Operating segment of the Company refers to the followed components that have been
satisfied at the same time:
* The component is able to generate revenues and expenses in routine activities;
* Management of the Company is able to assess the operation results regularly and determine resources allocation
and performance evaluation for the component;
* Being analyzed financial status operation results and cash flow of the components are able to require by the
Company
If two or more operating segments have similar economic characteristics and meet certain conditions they can be
merged into one operating segment.The company considers the principle of importance and determines the reporting segments based on the operating
segments. The reporting segment of the company is a business unit that provides different products or services or
operates in different regions. Due to the need for different technologies and market strategies in various businesses
or regions the company independently manages the production and operation activities of each reporting segment
evaluates their operating results individually and decides to allocate resources to them and evaluate their
performance.Financial information for reportable segment:
Automotive fuel Automotive post Other automotive
Air management
Item injection system processing system components Total
system segment
component segment segment segment
Revenue 5201564655.45 3439813189.61 667187841.47 1784576264.45 11093141950.98
Cost 3960359167.71 2991515364.14 510869765.43 1687568343.46 9150312640.74
6. Major transaction and events influencing investor’s decision
(1) The security organs have launched a criminal investigation on the case that WFTR was defrauded by contracts
in its “platform trade” business. (For details please refer to the company's announcement No. 2023-007 disclosed
on www.cninfo.com.cn and other information disclosure websites on April 13 2023). At present the case is in the
stage of transferring for review and prosecution and the outcome of the case is uncertain in the future.
(2) Based on the "platform trade" business’s background transaction chain sales and purchase contract signing
transaction process physical flow and so on the company carefully analyzed and made comprehensive judgment
finds that the probability of this business not belonging to normal trade business is extremely high. In terms of
accounting treatment the company follows the principle of substance over form and does not treat it as normal tradebusiness but according to the receipt and payment of funds prudently counts as claims and liabilities respectively
purchases actually paid to "suppliers" and sales collected from "customers" Other receivables are reported on a net
basis in the financial statements as a "platform trading" portfolio. As of December 31 2023 the balance of the
“Platform Trade” business portfolio was RMB2542263400 yuan and an expected credit loss of
RMB1644068300.00 has been provisioned. Based on the comprehensive judgment of information from authorized
departments the company has determined that there has been no significant change in the recoverable amount of
debt in the “platform trade” business portfolio and there is no need for further provision or significant reversal of
expected credit losses. The recoverable amount of debt in the “platform trade” business combination is highly
dependent on a series of judicial procedures such as investigation prosecution trial judgment and execution of the
case and the results still have uncertainty.XVI. Principal notes of financial statements of parent company
1. Account receivable
(1) By account aging
Aging Ending book balance Beginning book balance
Within one year(inclusive) 1376943595.48 906775190.29
Including: within six months 1365664197.96 889181770.09
Six months to one year 11279397.52 17593420.20
1-2 years 9348871.78 1173006.18
2-3 years 732334.63 1935713.65
Over three years 6457957.26 8653217.73
Total 1393482759.15 918537127.85
(2) Accrued of bad debt provision
Ending balance
Category Book balance Bad debt reserve
Accrued Book value
Amount Ratio Amount
ratio
Account receivable with
bad debt provision accrued 4774540.26 0.34% 4774540.26 100.00%
on a single basis
Account receivable with
bad debt provision accrued 1388708218.89 99.66% 4648838.01 0.33% 1384059380.88
on portfolio
Including: receivables from
1219857129.3387.54%4648838.010.38%1215208291.32
customers
Receivables from internal
168851089.5612.12%168851089.56
related parties
Total 1393482759.15 100.00% 9423378.27 0.68% 1384059380.88
Opening balance
Category Book balance Bad debt reserve
Accrued Book value
Amount Ratio Amount
ratio
Account receivable with
bad debt provision accrued 7705636.24 0.84% 7705636.24 100.00%
on a single basisAccount receivable with
bad debt provision accrued 910831491.61 99.16% 4023208.39 0.44% 906808283.22
on portfolio
Including: receivables from
768218575.7083.63%4023208.390.52%764195367.31
customers
Receivables from internal
142612915.9115.53%142612915.91
related parties
Total 918537127.85 100.00% 11728844.63 1.28% 906808283.22
* Bad debt provision accrued on single basis
Beginning balance Ending balance
Name Book Bad debt Book Bad debt Accrued Accrued
balance reserve balance reserve ratio causes
Have difficulty
BD bills 7201691.00 7201691.00 4270595.02 4270595.02 100.00
in collection
Tianjin Leiwo
Have difficulty
Engine Co. 503945.24 503945.24 503945.24 503945.24 100.00
in collection
Ltd.Total 7705636.24 7705636.24 4774540.26 4774540.26 100.00
* Bad debt provision accrued on portfolio
Ending balance
Name
Book balance Bad debt reserve Accurual ratio(%)
Within 6 months 1200695320.63 -- --
6 months to one year 7548478.39 754847.85 10.00
1-2 years 9197578.68 1839515.74 20.00
2-3 years 602128.69 240851.48 40.00
Over 3 years 1813622.94 1813622.94 100.00
Total 1219857129.33 4648838.01 0.38
* In the portfolio accounts receivable from internal related parties:
Name of related party Amount Ratio of bad debt provision (%)
WFTR 67146422.58 --
WFSC 62445825.31 --
VHWX 21771307.71
WFLD 8062933.87 --
WFTT 4374383.39 --
WFQL 3737701.70
WFAS 1312515.00
Total 168851089.56 --
(3) Bad debt provision accrued collected or reversal
Opening Amount changed in the period Ending
Category
balance Accrued Collected or reversal Written-off balance
Bad debt provision 11728844.63 -- 2282334.65 23131.71 9423378.27
Total 11728844.63 -- 2282334.65 23131.71 9423378.27
Including: Important bad debt provision collected or reversal: Nil(4) Account receivable actual charged off in the Period
Is the payment generated by
Item Amount charged off
related party transactions
Jiangsu Nonghua Smart Agricultural
23131.71 N
Technology Co. Ltd
Total 23131.71
(5) Top 5 receivables and contract assets at ending balance by arrears party
Ratio in total ending balance Ending balance of bad debt
Ending balance of
Name of account receivable and reserve and impairment reserve of
account receivable
contract assets contract assets
RBCD 686424501.80 49.26 1017817.82
Robert Bosch
199928467.1814.35294416.19
Company
Client 3 143735925.57 10.31 394188.46
WFTR 67146422.58 4.82 --
WFSC 62445825.31 4.48 --
Total 1159681142.44 83.22 1706422.47
2. Other accounts receivable
Item Ending balance Opening balance
Interest receivable 842323.12 206325.34
Dividend receivable -- --
Other account receivables 1369807069.16 1471896113.93
Total 1370649392.28 1472102439.27
(1) Interest receivable
1) Category of interest receivable
Item Ending balance Opening balance
Interest receivable of subsidiary 842323.12 206325.34
Total 842323.12 206325.34
2) Significant overdue interest
Nil
(2) Dividend receivable
1) Category of dividend receivable
Nil
2) Important dividend receivable with account age over one year
Nil(3) Other account receivable
1) Other account receivables classification by nature
Nature Ending book balance Opening book balance
Staff loans and petty cash 520080.00 1279080.00
Balance of related party in the
3006132546.933106006521.72
consolidate scope
Margin 3920799.33 3738299.33
Social security and provident fund
6119110.706429166.22
paid
Other 371066.21 16781.83
Total 3017063603.17 3117469849.10
2) By account age
Account age Ending book balance Beginning book balance
Within one year (One year included) 365322657.63 3114813019.10
Including: within 6 months 134688758.70 768880846.69
6 months to one year 230633898.93 2345932172.41
1-2 years 2648713049.33 588300.00
2-3 years 218000.00 1300000.00
Over 3 years 2809896.21 768530.00
Total 3017063603.17 3117469849.10
3) Accrued of bad debt provision
Provision for bad debts based on the general model of expected credit losses:
Phase I Phase II Phase III
Expected credit
Expected Expected credit
losses for the entire
Bad debt reserve credit losses losses for the entire Total
duration (without
over next 12 duration (with credit
credit impairment
months impairment occurred)
occurred)
Balance of Jan. 1 2023 1505407.24 1644068327.93 1645573735.17
Balance of Jan. 1 2023 in
the period
--Transfer into Phase II
--Transfer into Phase III
--Transfer back to Phase
II
--Transfer back to Phase I
Current reversal 1682798.84 1682798.84
Current transfer back
Current write offOther change
Balance on Dec. 31 2023 3188206.08 1644068327.93 1647256534.01
4) Bad debt provision accrued collected or reversal
Amount changed in the period
Converted
Category Opening balance Collected difference Ending balance
Accrued or Written-off in Foreign
reversal Currency
Statements
Bad debt
1645573735.171682798.841647256534.01
provision
Total 1645573735.17 1682798.84 1647256534.01
Including the important bad debt provision reversal or collected in the period: Nil
5) Other receivables actually charged off during the reporting period
Nil
6) Top 5 other receivables at ending balance by arrears party
Ratio in total
Ending balance
Account ending balance
Name of enterprise Nature Ending balance of bad debt
age of other
reserve
receivables
Balance of
related party in Within
WFTR 2838260000.00 94.08% 1644068327.93
the consolidate 2 year
scope
Balance of
related party in Within
WFCA 96628898.93 3.20%
the consolidate 1 year
scope
Balance of
related party in Within
IRD 63384448.00 2.10%
the consolidate 1 year
scope
Balance of
related party in Within
Borit 7859200.00 0.26%
the consolidate 1 year
scope
Zhenkunxing
Industrial Over 3
Margin 1000000.00 0.03% 1000000.00
Supermarket years
(Shanghai) Co. Ltd.Total 3007132546.93 99.67% 1645068327.93
7) Those booked into other account receivables due to centralized fund management
Nil3. Long-term equity investments
Ending balance Opening balance
Provision Provision
Item for for
Book balance Book value Book balance Book value
impairme impairme
nt loss nt loss
Investme
nt in 3116879242. 3116879242. 3080762302. 3080762302.----
subsidiar 19 19 11 11
y
Investme
nt in
4891133182.4891133182.5289081048.5289081048.
associates -- --
and joint 10 10 99 99
venture
8008012424.8008012424.8369843351.8369843351.
Total -- --
29291010
(1) Investment in subsidiary
Changes in current period Ending
balance
Opening Negativ Provisio Ending
Additional Share- of
Investee balance e n for balance
Investmen based depreciat
(book value) Investm impairm (book value)
t Payment ion
ent ent loss
reserves
-
188389084.185704551.
WFJN 2684532 --
3482.52
-
470853106.467856451.
WFLD 2996654 --
5280.72
-
171807584.170986195.
WFMA 821389.3 --
7135
6
-
223351717.222664737.
WFCA 686980.0 --
0301
-
34067014.733726511.5
WFTR 340503.1 --
01
9
-
51490044.251116685.4
WFSC 373358.8 --
77
0
-
239283022.238063380.
WFTT 1219642 --
0000.00
82454467.982454467.9
WFAM --
99
54081519.5-54012820.2
WFDT --
268699.293
1195280224563028124091051
SPV --
3.977.051.02
WFLD(Chong -
265832.07191160.00--
qing) 74672.07
-
WFAS 878805.00 246915.0 631890.00 --
0
225000000.225000000.
WFQL --
0000
VHWX 143559879. 143559879. --99 99
-
3080762304563028311687924
Total 9513346 --
2.117.052.19.97
(2) Investment in associated enterprises and joint venture
In RMB
Current changes (+/ -)
Opening Ending
openin balance balance
Cash Ending
g of Investme of
dividen balance
Investee balanc provision Addition nt Other depreci
Capital Other d or Impairme (book
e (book for al gain/loss comprehensi Othe ation
reductio equity profit nt value)
value) impairme investme recognize ve income r reserve
n change announ Accrued
nt loss nt d under adjustment s
ced to
equity
issued
I. Joint venture
II. Associated enterprise
3505715997
986062289203
RBCD 46633. -- 69939. --
287.078981.78
7706
Zhonglian 15594
408088282000168550
Electronic 13314. -- --
732.68000.002046.73
s 05
--
54775414143
WFPM 117758 1585 -- --
899.0241.58
61.77695.67
16914
1024733288182680
Auto Link 5202.1 -- --
96.31259.15857.61
5
-
-
Lezhuo 110000 137 894969
--204892----
Bowei 000.00 50.0 54.40
95.60
0
-
5289018817
1100001372131702137489113
Total 81048. 69939.
000.003258.69563.4850.03182.10
9906
0
4. Operating income and cost
Current period Last period
Item
Income Cost Income Cost
Main business 3398402921.46 2767688522.76 3524971219.66 2995507161.73
Other business 169604704.58 92512697.03 339533776.14 268487790.90
Total 3568007626.04 2860201219.79 3864504995.80 3263994952.63
5. Investment income
In RMB
Item Current period Last Period
Investment income in subsidiaries 76552430.32 69841550.10
Investment income in joint ventures and associated enterprises 1372133258.69 1427651731.23
Investment income from holding transaction financial asset 89973294.02 201399105.37
Investment income obtained from the disposal of trading financial
13352570.85
assets
Revenue from debt restructuring -12000.00
Total 1551999553.88 1698892386.70XVII. Supplementary Information
1. Current non-recurring gains/losses
Item Amount Note
Gains/losses from the disposal of non-current asset 126538939.67
Governmental grants reckoned into current gains/losses (except for those with
normal operation business concerned and conform to the national policies &
31251345.14
regulations and are continuously enjoyed at a fixed or quantitative basis
according to certain standards)
Gains/losses of assets delegation on others’ investment or management 94647509.98
Except for the effective hedging operations related to normal business
operation of the Company the gains/losses of fair value changes from holding
the trading financial assets and trading financial liabilities and the investment 23096322.48
earnings obtained from disposing the trading financial asset trading financial
liability and financial assets available for sale
Reserve for impairment of receivables separately tested for impairment
5862949.67
transfer back
Accounts receivable charged off in previous years and recovered in
63149.93
current year
Gains/losses of debt restructuring -323525.00
Other non-operating income and expenditure except for the aforementioned
22253986.90
items
Less: Impact on income tax 40956611.82
Impact on minority shareholders’ equity 22464047.13
Total 239970019.82 --
Note: The number "+" in the table represents income and gains while "-" represents losses or expenses
2. ROE and earnings per share
Earnings per share
Weighted average Basic Diluted
Profits during report period
ROE(%) earnings per earnings per
share share
(RMB/Share) (RMB/Share)
Net profits belong to common stock stockholders of
9.921.881.88
the Company
Net profits belong to common stock stockholders of
the Company after deducting nonrecurring gains and 8.63 1.64 1.64
losses
3. Difference of the accounting data under accounting rules in and out of China
(1) Difference of the net profit and net assets disclosed in financial report under both IAS
(International Accounting Standards) and Chinese GAAP (Generally Accepted Accounting
Principles)
Not available(2) Difference of the net profit and net assets disclosed in financial report under both foreign
accounting rules and Chinese GAAP (Generally Accepted Accounting Principles)
Not available
4. Supplementary information related to changes in accounting policiesPlease refer to Note III- 33 " Changes of important accounting policies and estimation”.