无锡威孚高科技集团股份有限公司
Weifu High-Technology Group Co. Ltd.Semi-Annual Financial Report 2021
AUGUST 2021
I. Audit report
Whether the semi annual report is audited
□ Yes √ No
The company's semi annual financial report has not been audited
II. Financial Statement
Statement in Financial Notes are carried in RMB/CNY
1. Consolidated Balance Sheet
Prepared by Weifu High-Technology Group Co. Ltd.June 30 2021
Unit: yuan
Item June 30 2021 December 31 2020
Current assets:
Monetary funds 2459226978.01 1963289832.33
Settlement provisions
Capital lent
Trading financial assets 5056585067.83 3518432939.10
Derivative financial assets
Note receivable 1400927322.82 1657315723.56
Account receivable 4213530522.34 2824780352.41
Receivable financing 595411852.58 1005524477.88
Accounts paid in advance 169390131.32 151873357.76
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable 489891879.53 54209580.88
Including: Interest receivable
Dividend receivable 479171532.95 49000000.00
Buying back the sale of financial assets
Inventories 2269721200.22 2877182174.64
Contractual assets
Assets held for sale
Non-current asset due within one year
Other current assets 64570470.49 2137921113.61
Total current assets 16719255425.14 16190529552.17
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment 5010523270.10 4801488290.97
Investment in other equity instrument 285048000.00 285048000.00
Other non-current financial assets 1326356290.34 1805788421.00
Investment real estate 20124766.49 20886681.62
Fixed assets 2903123563.06 2882230191.08
Construction in progress 234758990.27 243795493.04
Productive biological asset
Oil and gas asset
Right-of-use assets 19558033.46
Intangible assets 429503272.15 454412947.69
Expense on Research and Development
Goodwill 246048556.15 257800696.32
Long-term expenses to be apportioned 14892509.54 15062171.09
Deferred income tax asset 332500153.28 198393501.50
Other non-current asset 237495903.07 195259441.73
Total non-current asset 11059933307.91 11160165836.04
Total assets 27779188733.05 27350695388.21
Current liabilities:
Short-term loans 1209809417.24 302238600.05
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable 1849948849.32 2462592372.82
Account payable 3963025385.39 4100984240.39
Accounts received in advance 439949.43 4071236.87
Contractual liability 57488324.87 81717387.25
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable 181036807.25 332421811.82
Taxes payable 149846901.47 67493690.29
Other account payable 518455677.71 361556257.42
Including: Interest payable 49246.71 4862.22
Dividend payable 155601810.00
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year 23067464.24 36914242.02
Other current liabilities 273728160.41 222871087.33
Total current liabilities 8226846937.33 7972860926.26
Non-current liabilities:
Insurance contract reserve
Long-term loans 2921841.19 3050640.97
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability 16761771.80
Long-term account payable 33265082.11 39479218.17
Long-term wages payable 181980293.94 181980293.94
Accrual liability
Deferred income 311182354.25 328204476.73
Deferred income tax liabilities 27746798.73 30653933.12
Other non-current liabilities
Total non-current liabilities 573858142.02 583368562.93
Total liabilities 8800705079.35 8556229489.19
Owner’s equity:
Share capital 1008950570.00 1008950570.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve 3331593434.63 3294242368.28
Less: Inventory shares 303627977.74 303627977.74
Other comprehensive income -4796181.08 13916619.47
Reasonable reserve 2527617.02 2333490.03
Surplus public reserve 510100496.00 510100496.00
Provision of general risk
Retained profit 13890386805.30 13756102424.62
Total owner’ s equity attributable to parent company 18435134764.13 18282017990.66
Minority interests 543348889.57 512447908.36
Total owner’ s equity 18978483653.70 18794465899.02
Total liabilities and owner’ s equity 27779188733.05 27350695388.21
Legal Representative: Wang Xiaodong
Person in charge of accounting works: Ou Jianbin
Person in charge of accounting institute: Ou Jianbin
2. Balance Sheet of Parent Company
Unit: yuan
Item June 30 2021 December 31 2020
Current assets:
Monetary funds 1557056402.95 1157684053.05
Trading financial assets 5001412685.72 3452348980.19
Derivative financial assets
Note receivable 383773330.42 422246979.39
Account receivable 1418332154.70 982782279.22
Receivable financing
Accounts paid in advance 115538581.67 75650090.49
Other account receivable 657946549.38 197335714.63
Including: Interest receivable 88888.89 897777.78
Dividend receivable 466859940.06
Inventories 522124502.67 725276241.43
Contractual assets
Assets held for sale
Non-current assets maturing within one year
Other current assets 25260101.36 2057772839.50
Total current assets 9681444308.87 9071097177.90
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term equity investments 6193908075.78 5978128303.88
Investment in other equity instrument 209108000.00 209108000.00
Other non-current financial assets 1326356290.34 1805788421.00
Investment real estate
Fixed assets 1764631011.53 1758198856.53
Construction in progress 156009477.52 154741266.85
Productive biological assets
Oil and natural gas assets
Right-of-use assets 1398112.88
Intangible assets 197899553.16 208112706.57
Research and development costs
Goodwill
Long-term deferred expenses 423749.70
Deferred income tax assets 214808253.54 76508392.85
Other non-current assets 160824514.24 117013906.01
Total non-current assets 10225367038.69 10307599853.69
Total assets 19906811347.56 19378697031.59
Current liabilities:
Short-term borrowings 276950888.89 102088888.89
Trading financial liability
Derivative financial liability
Notes payable 466681799.56 448901718.36
Account payable 1433742247.32 1265845068.26
Accounts received in advance
Contractual liability 5567973.02 6209575.73
Wage payable 113653893.16 216870819.60
Taxes payable 119135774.59 32974322.59
Other accounts payable 513989296.54 339096991.12
Including: Interest payable
Dividend payable 155601810.00
Liability held for sale
Non-current liabilities due within one year
Other current liabilities 243945307.78 182611991.54
Total current liabilities 3173667180.86 2594599376.09
Non-current liabilities:
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability 1519779.90
Long-term account payable
Long term employee compensation payable 176245345.03 176245345.03
Accrued liabilities
Deferred income 272225390.34 285714239.98
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 449990515.27 461959585.01
Total liabilities 3623657696.13 3056558961.10
Owners’ equity:
Share capital 1008950570.00 1008950570.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve 3446257738.38 3407732016.61
Less: Inventory shares 303627977.74 303627977.74
Other comprehensive income
Special reserve
Surplus reserve 510100496.00 510100496.00
Retained profit 11621472824.79 11698982965.62
Total owner’s equity 16283153651.43 16322138070.49
Total liabilities and owner’s equity 19906811347.56 19378697031.59
3. Consolidated Profit Statement
Unit: yuan
Item 2021 semi-annual 2020 semi-annual
I. Total operating income 9037691756.24 6594403624.56
Including: Operating income 9037691756.24 6594403624.56
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost 8179064974.32 6098234750.74
Including: Operating cost 7497917157.07 5413969374.53
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras 38209494.32 31961549.15
Sales expense 111193615.56 138394171.31
Administrative expense 266226378.32 336984661.28
R&D expense 249583255.99 211531953.72
Financial expense 15935073.06 -34606959.25
Including: Interest expenses 14244003.27 5800553.09
Interest income 16673615.70 43053210.79
Add: Other income 23433211.68 43932417.68
Investment income (Loss is listed with “-”) 1105771532.34 923574526.61
Including: Investment income on affiliated company and joint venture 962736510.68 785533710.72
The termination of income recognition for financial assets measured by
-609970.51 -408092.36
amortized cost
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”) -86131772.46 258157.65
Loss of credit impairment (Loss is listed with “-”) 6750336.12 -3622549.31
Losses of devaluation of asset (Loss is listed with “-”) -103997387.44 -52807909.47
Income from assets disposal (Loss is listed with “-”) 2926586.82 232499.55
III. Operating profit (Loss is listed with “-”) 1807379288.98 1407736016.53
Add: Non-operating income 488184.66 164150.94
Less: Non-operating expense 851627.30 4124451.68
IV. Total profit (Loss is listed with “-”) 1807015846.34 1403775715.79
Less: Income tax expense 117972661.22 57505452.12
V. Net profit (Net loss is listed with “-”) 1689043185.12 1346270263.67
(i) Classify by business continuity1.continuous operating net profit (net loss listed with ‘-”) 1689043185.12 1346270263.672.termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company 1645389487.32 1326344424.98
2.Minority shareholders’ gains and losses 43653697.80 19925838.69
VI. Net after-tax of other comprehensive income -18712800.55 4618.33
Net after-tax of other comprehensive income attributable to owners of parent company -18712800.55 3048.10
(I) Other comprehensive income items which will not be reclassified subsequently
to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to
gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified subsequently to
-18712800.55 3048.10
profit or loss
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial
-18712800.55 3048.10
statements
7.Other
Net after-tax of other comprehensive income attributable to minority shareholders 1570.23
VII. Total comprehensive income 1670330384.57 1346274882.00
Total comprehensive income attributable to owners of parent Company 1626676686.77 1326347473.08
Total comprehensive income attributable to minority shareholders 43653697.80 19927408.92
VIII. Earnings per share:
(i) Basic earnings per share 1.66 1.32
(ii) Diluted earnings per share 1.66 1.32
Legal Representative: Wang Xiaodong
Person in charge of accounting works: Ou Jianbin
Person in charge of accounting institute: Ou Jianbin
4. Profit Statement of Parent Company
Unit: yuan
Item Semi-annual of 2021 Semi-annual of 2020
I. Operating income 3220943476.43 2336262373.08
Less: Operating cost 2403527534.87 1686488679.58
Taxes and surcharge 21834137.85 18740531.01
Sales expenses 17546893.57 13053690.12
Administration expenses 135426334.91 227324018.06
R&D expenses 87747468.92 90410044.71
Financial expenses -7223028.80 -40808506.49
Including: Interest expenses 3350273.60 2501198.55
Interest income 13656977.09 39756148.10
Add: Other income 15396596.15 35239425.50
Investment income (Loss is listed with “-”) 1028633777.97 907907258.50
Including: Investment income on affiliated Company and joint
831855487.43 708709791.17
venture
The termination of income recognition for financial assets
measured by amortized cost (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Changing income of fair value (Loss is listed with “-”) -86218789.02 -403481.50
Loss of credit impairment (Loss is listed with “-”) 780808.33 -1033980.28
Losses of devaluation of asset (Loss is listed with “-”) -10358756.04 -3370784.10
Income on disposal of assets (Loss is listed with “-”) 723623.73 -174293.98
II. Operating profit (Loss is listed with “-”) 1511041396.23 1279218060.23
Add: Non-operating income 56000.29 22947.75
Less: Non-operating expense 575906.72 3443673.01
III. Total Profit (Loss is listed with “-”) 1510521489.80 1275797334.97
Less: Income tax 76926523.99 57174946.95
IV. Net profit (Net loss is listed with “-”) 1433594965.81 1218622388.02(i) continuous operating net profit (net loss listed with ‘-”) 1433594965.81 1218622388.02(ii) termination of net profit (net loss listed with ‘-”)
V. Net after-tax of other comprehensive income
(i) Other comprehensive income items which will not be reclassified
subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be
transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified
subsequently to profit or loss
1.Other comprehensive income under equity method that can transfer
to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive
income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency
financial statements
7.Other
VI. Total comprehensive income 1433594965.81 1218622388.02
VII. Earnings per share:
(i) Basic earnings per share
(ii) Diluted earnings per share
5. Consolidated Cash Flow Statement
Unit: yuan
Item Semi-annual of 2021 Semi-annual of 2020
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services 7104973474.71 5676491804.78
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received 22377551.77 15404444.43
Other cash received concerning operating activities 23837717.02 70801912.94
Subtotal of cash inflow arising from operating activities 7151188743.50 5762698162.15
Cash paid for purchasing commodities and receiving labor service 5800001521.45 4122764678.30
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers 769474843.18 630754424.71
Taxes paid 241303901.65 314691082.22
Other cash paid concerning operating activities 260216868.05 256830904.51
Subtotal of cash outflow arising from operating activities 7070997134.33 5325041089.74
Net cash flows arising from operating activities 80191609.17 437657072.41
II. Cash flows arising from investing activities:
Cash received from recovering investment 9674956210.22 4008128352.27
Cash received from investment income 476145091.90 1183089487.76
Net cash received from disposal of fixed intangible and other long-term
7301988.55 25781114.63
assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities 1108314.69
Subtotal of cash inflow from investing activities 10159511605.36 5216998954.66
Cash paid for purchasing fixed intangible and other long-term assets 312048305.49 218473940.03
Cash paid for investment 8896332579.38 3553000000.00
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities 9208380884.87 3771473940.03
Net cash flows arising from investing activities 951130720.49 1445525014.63
III. Cash flows arising from financing activities:
Cash received from absorbing investment
Including: Cash received from absorbing minority shareholders’
investment by subsidiaries
Cash received from loans 1107957631.62 245289418.04
Other cash received concerning financing activities 5470000.00
Subtotal of cash inflow from financing activities 1107957631.62 250759418.04
Cash paid for settling debts 212778637.77 203192671.61
Cash paid for dividend and profit distributing or interest paying 1385111066.13 747748424.37
Including: Dividend and profit of minority shareholder paid by
13970282.31
subsidiaries
Other cash paid concerning financing activities 6919876.01 300007852.84
Subtotal of cash outflow from financing activities 1604809579.91 1250948948.82
Net cash flows arising from financing activities -496851948.29 -1000189530.78
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate -3408171.79 4663278.76
V. Net increase of cash and cash equivalents 531062209.58 887655835.02
Add: Balance of cash and cash equivalents at the period -begin 944946018.70 820498653.85
VI. Balance of cash and cash equivalents at the period -end 1476008228.28 1708154488.87
6. Cash Flow Statement of Parent Company
Unit: yuan
Item Semi-annual of 2021 Semi-annual of 2020
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services 3242751680.23 2137522482.58
Write-back of tax received
Other cash received concerning operating activities 12609442.48 53647269.21
Subtotal of cash inflow arising from operating activities 3255361122.71 2191169751.79
Cash paid for purchasing commodities and receiving labor service 1994221184.67 1258667867.50
Cash paid to/for staff and workers 437457769.95 356095444.60
Taxes paid 113149540.45 199611845.20
Other cash paid concerning operating activities 73953894.64 107303419.41
Subtotal of cash outflow arising from operating activities 2618782389.71 1921678576.71
Net cash flows arising from operating activities 636578733.00 269491175.08
II. Cash flows arising from investing activities:
Cash received from recovering investment 7526445210.22 3605396703.43
Cash received from investment income 467905359.02 1141100004.91
Net cash received from disposal of fixed intangible and other long-term
4642596.78 3870511.23
assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities 126059237.40 139134277.49
Subtotal of cash inflow from investing activities 8125052403.42 4889501497.06
Cash paid for purchasing fixed intangible and other long-term assets 168425236.10 113826331.79
Cash paid for investment 6901181670.00 3070448157.81
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities 135221125.00 150000000.00
Subtotal of cash outflow from investing activities 7204828031.10 3334274489.60
Net cash flows arising from investing activities 920224372.32 1555227007.46
III. Cash flows arising from financing activities:
Cash received from absorbing investment
Cash received from loans 276862000.00 100000000.00
Other cash received concerning financing activities 30000000.00 21620000.00
Subtotal of cash inflow from financing activities 306862000.00 121620000.00
Cash paid for settling debts 102000000.00 60000000.00
Cash paid for dividend and profit distributing or interest paying 1361089903.10 744490470.75
Other cash paid concerning financing activities 48290.60 316627852.84
Subtotal of cash outflow from financing activities 1463138193.70 1121118323.59
Net cash flows arising from financing activities -1156276193.70 -999498323.59
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate -1128178.25 4152072.50
V. Net increase of cash and cash equivalents 399398733.37 829371931.45
Add: Balance of cash and cash equivalents at the period -begin 651188544.53 532115862.26
VI. Balance of cash and cash equivalents at the period -end 1050587277.90 1361487793.71
7. Statement of Changes in Owners’ Equity (Consolidated)
Current Amount
Unit: yuan
Semi-annual of 2021
Owners’ equity attributable to the parent Company
Other
equity
instrument
Pe
rp Prov
Item etu ision Less: Other Ot Minority Total owners’ Pr Reasonable of
Share capital al Capital reserve Inventory comprehensi Surplus reserve Retained profit he Subtotal interests equity efe
ca Ot reserve gene
rre shares ve income r
pit he ral
d
al r risk
sto
se
ck
cu
riti
es
I. The
ending
balance of 1008950570.00 3294242368.28 303627977.74 13916619.47 2333490.03 510100496.00 13756102424.62 18282017990.66 512447908.36 18794465899.02
the previous
year
Add:
Changes of
accounting
policy
Error
correction of
the last
period
Enterprise
combine
under the
same control
Other
II. The
beginning
balance of 1008950570.00 3294242368.28 303627977.74 13916619.47 2333490.03 510100496.00 13756102424.62 18282017990.66 512447908.36 18794465899.02
the current
year
III. Increase/
Decrease in
the period -18712800.5
37351066.35 194126.99 134284380.68 153116773.47 30900981.21 184017754.68
(Decrease is 5
listed with
“-”)
(i) Total
-18712800.5
comprehensi 1645389487.32 1626676686.77 43653697.80 1670330384.575
ve income
(ii) Owners’
devoted and
37351066.35 37351066.35 1174655.42 38525721.77
decreased
capital
1.Common
shares
invested by
shareholders
2. Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned
into owners
37351066.35 37351066.35 1174655.42 38525721.77
equity with
share-based
payment
4. Other
(iii) Profit
-1513341439.50 -1513341439.50 -13970282.31 -1527311721.81
distribution
1.Withdrawal
of surplus
reserves
2.Withdrawal
of general
risk
provisions
3.Distribution
for owners
-1513341439.50 -1513341439.50 -13970282.31 -1527311721.81
(or
shareholders
)
4. Other
(iv)
Carrying
forward
internal
owners’
equity
1. Capital
reserves
conversed to
capital
(share
capital)
2. Surplus
reserves
conversed to
capital
(share
capital)
3.Remedying
loss with
surplus
reserve
4.Carry-over
retained
earnings
from the
defined
benefit plans
5.Carry-over
retained
earnings
from other
comprehensi
ve income
6. Other
(v)
Reasonable 194126.99 194126.99 42910.30 237037.29
reserve
1.Withdrawal
12481928.66 12481928.66 1203727.42 13685656.08
in the report
period
2. Usage in
the report 12287801.67 12287801.67 1160817.12 13448618.79
period
(vi) Others 2236332.86 2236332.86 2236332.86
VI. Balance
at the end of 1008950570.00 3331593434.63 303627977.74 -4796181.08 2527617.02 510100496.00 13890386805.30 18435134764.13 543348889.57 18978483653.70
the period
Amount of the previous period
Unit: yuan
Semi-annual of 2020
Owners’ equity attributable to the parent Company
Other
equity
instrument
Pe
rp Prov
Item etu ision
Pr Less: Other Ot Minority Total owners’
al Reasonable of
Share capital efe Capital reserve Inventory comprehensi Surplus reserve Retained profit he Subtotal interests equity
ca Ot reserve gene
rre shares ve income r
pit he ral
d
al r risk
sto
se
ck
cu
riti
es
I. The
ending
balance of 1008950570.00 3391527806.33 134871.67 3247757.06 510100496.00 12076443635.56 16990405136.62 494248174.05 17484653310.67
the previous
year
Add:
Changes of
accounting
policy
Error
correction of
the last
period
Enterprise
combine
under the
same control
Other
II. The
beginning
balance of 1008950570.00 3391527806.33 134871.67 3247757.06 510100496.00 12076443635.56 16990405136.62 494248174.05 17484653310.67
the current
year
III. Increase/
Decrease in
the period
300007852.84 3048.10 -611271.08 233103154.98 -67512920.84 19845510.57 -47667410.27
(Decrease is
listed with
“-”)
(i) Total
comprehensi 3048.10 1326344424.98 1326347473.08 19927408.92 1346274882.00
ve income
(ii) Owners’
devoted and
300007852.84 -300007852.84 15598792.00 -284409060.84
decreased
capital
1.Common
shares
15598792.00 15598792.00
invested by
shareholders
2. Capital
invested by
holders of
other equity
instruments
3. Amount
reckoned
into owners
equity with
share-based
payment
4. Other 300007852.84 -300007852.84 -300007852.84
(iii) Profit
-1093241270.00 -1093241270.00 -15748768.80 -1108990038.80
distribution
1.Withdrawa
l of surplus
reserves
2. ithdrawal
of general
risk
provisions
3. istribution
for owners
(or -1093241270.00 -1093241270.00 -15748768.80 -1108990038.80
shareholders
)
4. Other
(iv)
Carrying
forward
internal
owners’
equity
1. Capital
reserves
conversed to
capital
(share
capital)
2. Surplus
reserves
conversed to
capital
(share
capital)
3. emedying
loss with
surplus
reserve
4. arry-over
retained
earnings
from the
defined
benefit plans
5. arry-over
retained
earnings
from other
comprehensi
ve income
6. Other
(v)
Reasonable -611271.08 -611271.08 68078.45 -543192.63
reserve
1. ithdrawal
in the report 11612779.18 11612779.18 1079264.69 12692043.87
period
2. Usage in
the report 12224050.26 12224050.26 1011186.24 13235236.50
period
(vi) Others
VI. Balance
at the end of 1008950570.00 3391527806.33 300007852.84 137919.77 2636485.98 510100496.00 12309546790.54 16922892215.78 514093684.62 17436985900.40
the period
8. Statement of Changes in Owners’ Equity (Parent Company)
Current Amount
Unit: yuan
Semi-annual of 2021
Other
equity
instrument
Pe
rp
Item etu Other Pr Less: Inventory Reasonable Total owners’
Share capital al Capital reserve comprehensive Surplus reserve Retained profit Other
efe shares reserve equity
ca Ot income
rre
pit he
d
al r
sto
se
ck
cu
riti
es
I. The ending balance of
1008950570.00 3407732016.61 303627977.74 510100496.00 11698982965.62 16322138070.49
the previous year
Add: Changes of
accounting policy
Error correction of
the last period
Other
II. The beginning balance
1008950570.00 3407732016.61 303627977.74 510100496.00 11698982965.62 16322138070.49
of the current year
III. Increase/ Decrease in
the period (Decrease is 38525721.77 -77510140.83 -38984419.06
listed with “-”)
(i) Total comprehensive
1433594965.81 1433594965.81
income
(ii) Owners’ devoted and
38525721.77 38525721.77
decreased capital
1.Common shares
invested by shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned into
owners equity with 38525721.77 38525721.77
share-based payment
4. Other
(iii) Profit distribution -1513341439.50 -1513341439.50
1. Withdrawal of surplus
reserves
2. Distribution for owners
-1513341439.50 -1513341439.50
(or shareholders)
3. Other
(iv) Carrying forward
internal owners’ equity
1. Capital reserves
conversed to capital (share
capital)
2. Surplus reserves
conversed to capital (share
capital)
3. Remedying loss with
surplus reserve
4. Carry-over retained
earnings from the defined
benefit plans
5. Carry-over retained
earnings from other
comprehensive income
6. Other
(v) Reasonable reserve
1. Withdrawal in the
3218208.90 3218208.90
report period
2. Usage in the report
3218208.90 3218208.90
period
(vi) Others 2236332.86 2236332.86
IV. Balance at the end of
1008950570.00 3446257738.38 303627977.74 510100496.00 11621472824.79 16283153651.43
the period
Amount of the previous period
Unit: yuan
Semi-annual of 2020
Other
equity
instrument
Pe
rp
Item etu Other Pr Less: Inventory Reasonable Total owners’
Share capital al Capital reserve comprehensive Surplus reserve Retained profit Other
efe shares reserve equity
ca Ot income
rre
pit he
d
al r
sto
se
ck
cu
riti
es
I. The ending balance of
1008950570.00 3488221286.39 510100496.00 10381863816.29 15389136168.68
the previous year
Add: Changes of
accounting policy
Error correction of
the last period
Other
II. The beginning balance
1008950570.00 3488221286.39 510100496.00 10381863816.29 15389136168.68
of the current year
III. Increase/ Decrease in
the period (Decrease is -7000000.00 300007852.84 75460598.06 -231547254.78
listed with “-”)
(i) Total comprehensive
1218622388.02 1218622388.02
income
(ii) Owners’ devoted and
300007852.84 -49920519.96 -349928372.80
decreased capital
1.Common shares
invested by shareholders
2. Capital invested by
holders of other equity
instruments
3. Amount reckoned into
owners equity with
share-based payment
4. Other 300007852.84 -49920519.96 -349928372.80
(iii) Profit distribution -1093241270.00 -1093241270.00
1. Withdrawal of surplus
reserves
2. Distribution for owners
-1093241270.00 -1093241270.00
(or shareholders)
3. Other
(iv) Carrying forward
internal owners’ equity
1. Capital reserves
conversed to capital (share
capital)
2. Surplus reserves
conversed to capital (share
capital)
3. Remedying loss with
surplus reserve
4. Carry-over retained
earnings from the defined
benefit plans
5. Carry-over retained
earnings from other
comprehensive income
6. Other
(v) Reasonable reserve -1177442.02 -1177442.02
1. Withdrawal in the
2924878.27 2924878.27
report period
2. Usage in the report
4102320.29 4102320.29
period
(vi) Others -7000000.00 1177442.02 -5822557.98
IV. Balance at the end of
1008950570.00 3481221286.39 300007852.84 510100496.00 10457324414.35 15157588913.90
the period
III . Basic information of the Company
1. Historical origin of the Company
By the approval of STGS (1992) No. 130 issued by Jiangsu Economic Restructuring Committee Weifu
High-Technology Group Co. Ltd. (hereinafter referred to “the Company” or “Company”) was established as a
company of limited liability with funds raised from targeted sources and registered at Wuxi Administration for
Industry & Commerce in October 1992. The original share capital of the Company totaled 115.4355 million Yuan
including state-owned share capital amounting to 92.4355 million Yuan public corporate share capital amounting
to 8 million Yuan and inner employee share capital amounting to 15 million Yuan.Between year of 1994 and 1995 the Company was restructured and became a holding subsidiary of Wuxi Weifu
Group Co. Ltd (hereinafter referred to as “Weifu Group”).By the approval of Jiangsu ERC and Shenzhen Securities Administration Office in August 1995 the Company
issued 68 million special ordinary shares (B-share) with value of 1.00 Yuan for each and the total value of those
shares amounted to 68 million Yuan. After the issuance the Company’s total share capital increased to 183.4355
million Yuan.By the approval of CSRC in June 1998 the Company issued 120 million RMB ordinary shares (A-share) at
Shenzhen Stock Exchange through on-line pricing and issuing. After the issuance the total share capital of the
Company amounted to 303.4355 million Yuan.In the middle of 1999 deliberated and approved by the Board and Shareholders’ General Meeting the Company
implemented the plan of granting 3 bonus shares for each 10 shares. After that the total share capital of the
Company amounted to 394.46615 million Yuan of which state-owned shares amounted to 120.16615 million
Yuan public corporate shares 10.4 million Yuan foreign-funded shares (B-share) 88.40 million Yuan RMB
ordinary shares (A-share) 156 million Yuan and inner employee shares 19.5 million Yuan.In the year 2000 by the approval of the CSRC and based upon the total share capital of 303.4355 million shares
after the issuance of A-share in June 1998 the Company allotted 3 shares for each 10 shares with a price of 10
Yuan for each allotted share. Actually 41.9 million shares was allotted and the total share capital after the
allotment increased to 436.36615 million Yuan of which state-owned corporate shares amounted to 121.56615
million Yuan public corporate shares 10.4 million Yuan foreign-funded shares (B-share) 88.4 million Yuan and
RMB ordinary shares (A-share) 216 million Yuan.In April 2005 Board of Directors of the Company has examined and approved 2004 Profit Pre-distribution Plan
and examined and approved by 2004 Shareholders’ General Meeting the Company distributed 3 shares for each
10 shares to the whole shareholders totaling to 130909845 shares in 2005.According to the Share Merger Reform Scheme of the Company that passed by related shareholders’ meeting of
Share Merger Reform and SGZF [2006] No.61 Reply on Questions about State-owned Equity Management in
Share Merger Reform of Weifu High-Technology Co. Ltd. issued by State-owned Assets Supervision &
Administration Commission of Jiangsu Province the Weifu Group etc. 8 non-circulating shareholders arranged
pricing with granting 1.7 shares for each 10 shares to circulating A-share shareholders (totally granted 47736000
shares) so as to realize the originally non-circulating shares can be traded on market when satisfied certain
conditions the scheme has been implemented on April 5 2006.On 27 May 2009 Weifu Group satisfied the consideration arrangement by dispatching 0.5 shares for each 10
shares based on the number of circulating A share as prior to Share Merger Reform according to the aforesaid
Share Merger Reform with an aggregate of 14039979 shares dispatched. Subsequent to implementation of
dispatch of consideration shares Weifu Group then held 100021999 shares of the Company representing 17.63%
of the total share capital of the Company.Pursuant to the document (XGZQ(2009)No.46) about Approval for Merger of Wuxi Weifu Group Co. Ltd. by
Wuxi Industry Development Group Co. Ltd. issued by the State-owned Assets Supervision and Administration
Commission of Wuxi City Government Wuxi Industry Development Group Co. Ltd. (hereinafter referred to as
Wuxi Industry Group) acquired Weifu Group. After the merger Weifu Group was then revoked and its assets and
credits & debts were transferred to be under the name of Wuxi Industry Group. Accordingly Wuxi Industry
Group became the first largest shareholder of the Company since then.In accordance with the resolutions of shareholders' meeting and provisions of amended constitution and approved
by [2012] No. 109 document of China Securities Regulatory Commission in February 2012 the Company issued
RMB ordinary shares (A-share) of 112858000 shares to Wuxi Industry Groups and overseas strategic investor
privately Robert Bosch Co. Ltd. (ROBERT BOSCHGMBH) (hereinafter referred to as Robert Bosch Company)
face value was ONE Yuan per share added registered capital of 112858000Yuan and the registered capital after
change was 680133995Yuan. Wuxi Industry Group is the first majority shareholder of the Company and Robert
Bosch Company is the second majority shareholder of the Company.In March 2013 the profit distribution pre-plan for year of 2012 was deliberated and approved by the Board and
also passed in Annual General Meeting 2012 of the Company in May 2013. On basis of total share capital
680133995 shares distribute 5-share for every 10 shares held by whole shareholders 340066997 shares in total
are distributed. Total share capital of the Company amounting 1020200992Yuan up to 31 December 2013.Deliberated and approved by the company’s first extraordinary general meeting in 2015 the company has
repurchased 11250422 shares of A shares from August 26 2015 to September 8 2015 and has finished the
cancellation procedures for above repurchase shares in China Securities Depository and Clearing Corporation
Limited Shenzhen Branch on September 16 2015; after the cancellation of repurchase shares the company’s
paid-up capital (share capital) becomes 1008950570 Yuan after the change.2. Registered place organization structure and head office of the Company
Registered place and head office of the Company: No.5 Huashan Road Xinwu District Wuxi
Unified social credit code: 91320200250456967N
The Company sets up Shareholders’ General Meeting the Board of Directors (BOD) and the Board of Supervisors
(BOS)
The Company sets up Administration Department Technology Centre organization & personnel department
Office of the Board compliance department IT department Strategy & new business Department market
development department Party-masses Department Finance Department Purchase DepartmentManufacturing
Quality Department MS (Mechanical System) division AC(Automobile Components) division and DS (Diesel
System ) division etc. and subsidiaries such as Wuxi Weifu Lida Catalytic Converter Co. Ltd. Nanjing Weifu
Jinning Co. Ltd. IRD Fuel Cells A/S and Borit NV etc.3. Business nature and major operation activities of the Company
Operation scope of parent company: Technology development and consulting service in the machinery industry;
manufacture of engine fuel oil system products fuel oil system testers and equipment manufacturing of auto
electronic parts automotive electrical components non-standard equipment non-standard knife tool and exhaust
after-treatment system; sales of the general machinery hardware & electrical equipment chemical products & raw
materials (excluding hazardous chemicals) automobile components and vehicles (excluding nine-seat passenger
car); internal combustion engine maintenance; leasing of the own houses; import and export business in respect of
diversified commodities and technologies (other than those commodities and technologies limited or forbidden by
the State for import and export) by self-operation and works as agent for such business. Research and test
development of engineering and technical; R&D of the energy recovery system; manufacture of auto components
and accessories; general equipment manufacturing (excluding special equipment manufacturing) (any projects
that needs to be approved by laws can only be carried out after getting approval by relevant authorities) General
items: engage in investment activities with self-owned funds (except for items subject to approval according to the
law independently carry out business activities according to laws with business licenses )
Major subsidiaries respectively activate in production and sales of engine accessories automobile components
mufflers purifiers and fuel cell components etc.4. Relevant party offering approval reporting of financial statements and date thereof
Financial statements of the Company were approved by the Board of Directors for reporting dated August 20
2021.5. Scope of consolidate financial statement
Shareholding ratio Registered Statem
Proportion capital ent
Short name
Name of subsidiary (%) of votes (in 10 Business scope consoli
of subsidiary
(%) thousand date
Directly Indirectly Yuan) (Y/N)
Internal-combustion
Nanjing Weifu Jinning Co. Ltd. WFJN 80.00 -- 80.00 34628.70 Y
engine accessories
Wuxi Weifu Lida Catalytic Converter Co.WFLD 94.81 -- 94.81 50259.63 Purifier and muffler Y
Ltd.Wuxi Weifu Mashan Fuel Injection Internal-combustion
WFMA 100.00 -- 100.00 16500 Y
Equipment Co. Ltd. engine accessories
Internal-combustion
Wuxi Weifu Chang’an Co. Ltd. WFCA 100.00 -- 100.00 21000 Y
engine accessories
Wuxi Weifu International Trade Co. Ltd. WFTR 100.00 -- 100.00 3000 Trade Y
Wuxi Weifu Schmitter Powertrain Internal-combustion
WFSC 66.00 -- 66.00 7600 Y
Components Co. Ltd. engine accessories
Ningbo Weifu Tianli Turbocharging Internal-combustion
WFTT 98.83 1.17 100.00 11136 Y
Technology Co. Ltd. engine accessories
Wuxi Weifu Autocam Precision Machinery Automobile
WFAM 51.00 -- 51.00 USD2110 Y
Co. Ltd. components
Wuxi Weifu Lida Catalytic Purifier (Wuhan) WFLD
-- 60.00 60.00 1000 Purifier and muffler Y
Co. Ltd. (Wuhan)
Weifu Lida (Chongqing) Automobile WFLD
-- 100.00 100.00 5000 Purifier and muffler Y
Components Co. Ltd. (Chongqing)
Nanchang Weifu Lida Automobile WFLD
-- 100.00 100.00 5000 Purifier and muffler Y
Components Co. Ltd. (Nanchang)
Wuxi Weifu Autosmart Seating System Co.WFAS -- 66.00 66.00 10000 Smart car device Y
Ltd.Wuxi Weifu E-drive Technologies Co. Ltd. WFDT 80.00 -- 80.00 USD2000 Wheel motor Y
Weifu Holding ApS SPV 100.00 -- 100.00 DKK238 Investment Y
Fuel cell
IRD Fuel Cells A/S IRD -- 100.00 100.00 DKK8660 Y
components
Fuel cell
IRD FUEL CELLS LLC IRD America -- 100.00 100.00 USD300 Y
components
EURO316. Fuel cell
Borit NV Borit -- 100.00 100.00 Y
09 components
Fuel cell
Borit Inc. Borit Inc. -- 100.00 100.00 USD0.1 Y
components
IV. Basis of preparation of financial statements
1. Preparation base
The financial statement were stated in compliance with Accounting Standard for Business Enterprises –Basic
Norms issued by Ministry of Finance the specific 42 accounting rules revised and issued dated 15 February 2006
and later the Application Instruments of Accounting Standards and interpretation on Accounting standards and
other relevant regulations (together as “Accounting Standards for Business Enterprise”) as well as the
Compilation Rules for Information Disclosure by Companies Offering Securities to the Public No.15 – General
Provision of Financial Report (Amended in 2014) issued by CSRC in respect of the actual transactions and
proceedings on a basis of ongoing operation.In line with relevant regulations of Accounting Standards of Business Enterprise accounting of the Company is
on accrual basis. Except for certain financial instruments the financial statement measured on historical cost.Assets have impairment been found corresponding depreciation reserves shall accrual according to relevant rules.2. Going concern
The Company comprehensively assessed the available information and there are no obvious factors that impact
sustainable operation ability of the Company within 12 months since end of the reporting period.V. Major Accounting Policies and Estimation
Specific accounting policies and estimation attention:
The Company and its subsidiaries are mainly engaged in the manufacture and sales of engine fuel oil system
products automobile components mufflers purifiers and fuel cell components etc. in line with the real
operational characteristics and relevant accounting standards many specific accounting policies and estimation
have been formulated for the transactions and events with revenue recognized concerned. As for the explanation
on major accounting judgment and estimation found more in Note V- 36. Other major accounting policies and
estimation .1. Statement on observation of Accounting Standard for Business Enterprises
Financial statements prepared by the Company were in accordance with requirements of Accounting Standard for
Business Enterprises which truly and completely reflected the financial information of the Company during the
reporting period such as financial position operation achievements and cash flow.2. Accounting period
Accounting period of the Company consist of annual and mid-term mid-term refers to the reporting period shorter
than one annual accounting year. The company adopts Gregorian calendar as accounting period namely form each
1 January to 31 December.3. Business cycles
Normal business cycle is the period from purchasing assets used for process by the Company to the cash and cash
equivalent achieved. The Company’s normal business cycle was one-year (12 months).4. Recording currency
The Company’s reporting currency is the RMB Yuan.5. Accounting Treatment Method for Business Combinations under the same/different control
Business combination is the transaction or events that two or two above independent enterprises combined as a
reporting entity. Business combination including enterprise combined under the same control and business
combined under different control.
(1) The business combination under the same control
Enterprise combination under the same control is the enterprise who take part in the combination are have the
same ultimate controller or under the same controller the control is not temporary. The assets and liability
acquired by combining party are measured by book value of the combined party on combination date. Balance of
net asset’s book value acquired by combining party and combine consideration paid (or total book value of the
shares issued) shall adjusted capital reserve (share premium); if the capital reserves (share premium) is not
enough for deducted adjusted for retained earnings. Vary directly expenses occurred for enterprise combination
the combining party shall reckoned into current gains/losses while occurring. Combination day is the date when
combining party obtained controlling rights from the combined party.
(2) Combine not under the same control
A business combination not involving entities under common control is a business combination in which all of the
combining entities are not ultimately controlled by the same party or parties both before and after the
combination.As a purchaser fair value of the assets (equity of purchaser held before the date of purchasing
included) for purchasing controlling right from the purchaser the liability occurred or undertake on purchasing
date less the fair value of identifiable net assets of the purchaser obtained in combination recognized as goodwill
if the results is positive; if the number is negative the acquirer shall firstly review the measurement of the fair
value of the identifiable assets obtained liabilities incurred and contingent liabilities incurred as well as the
combination costs.After that if the combination costs are still lower than the fair value of the identifiable net
assets obtained the acquirer shall recognize the difference as the profit or loss in the current period.Other directly
expenses cost for combination shall be reckoned into current gains/losses. Difference of the fair value of assets
paid and its book values reckoned into current gains/losses. On purchasing date the identifiable assets liability or
contingency of the purchaser obtained by the Company recognized by fair value that required identification
conditions; Acquisition date refers to the date on which the acquirer effectively obtains control of the purchaser.6. Preparation method for consolidated financial statement
(1) Recognition principle of consolidated scope
On basis of the financial statement of the parent company and owned subsidiaries prepared consolidated
statement in line with relevant information. The scope of consolidation of consolidated financial statements is
ascertained on the basis of effective control. Once certain elements involved in the above definition of control
change due to changes of relevant facts or circumstances the Company will make separate assessment.
(2) Basis of control
Control is the right to govern an invested party so as to obtain variable return through participating in the invested
party’s relevant activities and the ability to affect such return by use of the aforesaid right over the invested
party.Relevant activates refers to activates have major influence on return of the invested party’s.
(3) Consolidation process
Subsidiaries are consolidated from the date on which the company obtains their actual control and are
de-consolidated from the date that such control ceases.All significant inter-group balances investment
transactions and unrealized profits are eliminated in the consolidated financial statements.For subsidiaries being
disposed the operating results and cash flows prior to the date of disposal are included in the consolidated income
statement and consolidated cash flow statement; for subsidiaries disposed during the period the opening balances
of the consolidated balance sheet would not be restated. For subsidiaries acquired from a business combination
not under common control their operating results and cash flows subsequent to the acquisition date are included
in the consolidated income statement and consolidated cash flow statement and the opening balances and
comparative figures of the consolidated balance sheet would not be restated. For subsidiaries acquired from a
business combination under common control their operating results and cash flows from the date of
commencement of the accounting period in which the combination occurred to the date of combination are
included in the consolidated income statement and consolidated cash flow statement and the comparative figures
of the consolidated balance sheet would be restated.In preparing the consolidated financial statements where the accounting policies or the accounting periods are
inconsistent between the company and subsidiaries the financial statements of subsidiaries are adjusted in
accordance with the accounting policies and accounting period of the company.Concerning the subsidiary obtained under combination with different control adjusted several financial statement
of the subsidiary based on the fair value of recognizable net assets on purchased day while financial statement
consolidation; concerning the subsidiary obtained under combination with same control considered current status
of being control by ultimate controller for consolidation while financial statement consolidation.The unrealized gains and losses from the internal transactions occurred in the assets the Company sold to the
subsidiaries fully offset "the net profit attributable to the owners of the parent company". The unrealized gains and
losses from the internal transactions occurred in the assets the subsidiaries sold to the Company are distributed and
offset between "the net profit attributable to the owners of the parent company" and "minority interest" according
to the distribution ratio of the Company to the subsidiary. The unrealized gains and losses from the internal
transactions occurred in the assets sold among the subsidiaries are distributed and offset between "the net profit
attributable to the owners of the parent company" and "minority interest" according to the distribution ratio of the
Company to the subsidiary of the seller.The share of the subsidiary’s ownership interest not attributable to the Company is listed as “minority interest”
item under the ownership interest in the consolidated balance sheet. The share of the subsidiary’s current profit or
loss attributable to the minority interests is listed as "minority interest" item under the net profit item in the
consolidated income statement. The share of the subsidiary’s current consolidated income attributable to the
minority interests is listed as the “total consolidated income attributable to the minority shareholders” item under
the total consolidated income item in the consolidated income statement. If there are minority shareholders add
the "minority interests" item in the consolidated statement of change in equity to reflect the changes of the
minority interests. If the losses of the current period shared by a subsidiary’s minority shareholders exceed the
share that the minority shareholders hold in the subsidiary ownership interest in the beginning of the period the
balance still charges against the minority interests.When the control over a subsidiary is ceased due to disposal of a portion of an interest in a subsidiary the fair
value of the remaining equity interest is re-measured on the date when the control ceased. The difference between
the sum of the consideration received from disposal of equity interest and the fair value of the remaining equity
interest less the net assets attributable to the company since the acquisition date is recognized as the investment
income from the loss of control. Other comprehensive income relating to original equity investment in
subsidiaries shall be treated on the same basis as if the relevant assets or liabilities were disposed of by the
purchaser directly when the control is lost namely be transferred to current investment income other than the
relevant part of the movement arising from re-measuring net liabilities or net assets under defined benefit scheme
by the original subsidiary. Subsequent measurement of the remaining equity interests shall be in accordance with
relevant accounting standards such as Accounting Standards for business Enterprises 2 – Long-term Equity
Investments or Accounting Standards for business Enterprises 22 – Financial Instruments Recognition and
Measurement.The company shall determine whether loss of control arising from disposal in a series of transactions should be
regarded as a bundle of transactions. When the economic effects and terms and conditions of the disposal
transactions met one or more of the following situations the transactions shall normally be accounted for as a
bundle of transactions: ①The transactions are entered into after considering the mutual consequences of each
individual transaction; ②The transactions need to be considered as a whole in order to achieve a deal in
commercial sense;③The occurrence of an individual transaction depends on the occurrence of one or more
individual transactions in the series; ④The result of an individual transaction is not economical but it would be
economical after taking into account of other transactions in the series. When the transactions are not regarded asa bundle of transactions the individual transactions shall be accounted as “disposal of a portion of an interest in asubsidiary which does not lead to loss of control” and “disposal of a portion of an interest in a subsidiary whichlead to loss of control”. When the transactions are regarded as a bundle of transactions the transactions shall be
accounted as a single disposal transaction; however the difference between the consideration received from
disposal and the share of net assets disposed in each individual transactions before loss of control shall be
recognized as other comprehensive income and reclassified as profit or loss arising from the loss of control when
control is lost.7. Joint arrangement classification and accounting treatment for joint operations
In accordance with the Company’s rights and obligation under a joint arrangement the Company classifies joint
arrangements into: joint ventures and joint operations.The company confirms the following items related to the share of interests in its joint operations and in
accordance with the provisions of the relevant accounting standards for accounting treatment:
(1) Recognize the assets held solely by the Company and recognize assets held jointly by the Company in
appropriation to the share of the Company;
(2) Recognize the obligations assumed solely by the Company and recognize obligations assumed jointly by the
Company in appropriation to the share of the Company;
(3) Recognize revenue from disposal of the share of joint operations of the Company;
(4) Recognize fees solely occurred by Company;
(5) Recognize fees from joint operations in appropriation to the share of the Company.
8. Recognition standards for cash and cash equivalent
Cash refers to stock cash savings available for paid at any time; cash and cash equivalent refers to the cash held
by the Company with short terms(expired within 3 months since purchased) and liquid and easy to transfer as
known amount and investment with minor variation in risks.9. Foreign currency business and conversion
The occurred foreign currency transactions are converted into the recording currency in accordance with the
middle rate of the market exchange rate published by the People's Bank of China on the transaction date. There into
the occurred foreign currency exchange or transactions involved in the foreign currency exchange are converted in
accordance with the actual exchange rate in the transactions.At the balance sheet date the account balance of the foreign currency monetary assets and liabilities is converted
into the recording currency amount in accordance with the middle rate of the market exchange rate published by
the People's Bank of China on the transaction date. The balance between the recording currency amount converted
according to exchange rate at the balance sheet date and the original recording currency amount is disposed as the
exchange gains or losses. There into the exchange gains or losses occurred in the foreign currency loans related to
the purchase and construction of fixed assets are disposed according to the principle of capitalization of borrowing
costs; the exchange gains and losses occurred during the start-up are included in the start-up costs; the rest is
included in the current financial expenses.At the balance sheet date the foreign currency non-monetary items measured with the historical costs are
converted in accordance with the middle rate of the market exchange rate published by the People's Bank of China
on the transaction date without changing its original recording currency amount; the foreign currency non-monetary
items measured with the fair value are converted in accordance with the middle rate of the market exchange rate
published by the People's Bank of China on the fair value dateand the generated exchange gains and losses are
included in the current profits and losses as the gains and losses from changes in fair value.The following displays the methods for translating financial statements involving foreign operations into the
statements in RMB: The asset and liability items in the balance sheets for overseas operations are translated at the
spot exchange rates on the balance sheet date. Among the owners’ equity items the items other than
“undistributed profits” are translated at the spot exchange rates of the transaction dates. The income and expense
items in the income statements of overseas operations are translated at the average exchange rates of the
transaction dates.The exchange difference arising from the above mentioned translation are recognized in other
comprehensive income and is shown separately under owner’ equity in the balance sheet; such exchange
difference will be reclassified to profit or loss in current year when the foreign operation is disposed according to
the proportion of disposal.The cash flows of overseas operations are translated at the average exchange rates on the dates of the cash flows.The effect of exchange rate changes on cash is presented separately in the cash flow statement.10. Financial instrument
Financial instrument is the contract that taken shape of the financial asses for an enterprise and of the financial
liability or equity instrument for other units.
(1) Recognition and termination of financial instrument
A financial asset or liability is recognized when the group becomes a party to a financial instrument contract.The recognition of a financial assets shall be terminated if it meets one of the following conditions:
① the contractual right to receive the cash flow of the financial assets terminates; and
② the financial assets is transferred and the company transfers substantially all the risks and rewards of ownership
of the financial asset to the transferring party;
③the financial asset was transferred and control although the company has neither transferred nor retained almost
all the risks and rewards of the ownership of a financial asset it relinquishes control over the financial asset.If all or part of the current obligations of a financial liability has been discharged the financial liability or part of it
is terminated for recognition. When the Company (debtor) and the creditor sign an agreement to replace the existing
financial liabilities with new financial liabilities and the new financial liabilities and the existing financial liabilities
are substantially different from the contract terms terminated the recognition of the existing financial liabilities and
recognize the new financial liabilities at the same time.Financial assets are traded in the normal way and their accounting recognition and terminated the recognition of
proceed on a trade date basis.
(2) Classification and measurement of financial assets
At the initial recognition according to the business model of managing financial assets and the contractual cash
flow characteristics of financial assets the Company classifies the financial assets into the financial assets
measured at amortized cost the financial assets measured at fair value and whose changes are included in other
comprehensive income and the financial assets measured at fair value and whose changes are included in current
profit or loss. Financial assets are measured at fair value at initial recognition but if the receivables or receivables
financing arising from the sale of goods or the provision of services do not include a significant financing
component or do not consider a financing component that does not exceed one year it shall be initially measured
in accordance with the transaction value. For financial assets measured at fair value and whose changes are
included in the current profit or loss related transaction costs are directly included in the current profit and loss;
for other types of financial assets related transaction costs are included in the initially recognized amount.The business model for managing financial assets refers to how the Company manages financial assets to generate
cash flows. The business model determines whether the cash flow of financial assets managed by the Company is
based on contract cash flow selling financial assets or both. The Company determines the business model for
managing financial assets based on objective facts and based on the specific business objectives of financial assets
management determined by key management personnel.The Company evaluates the contractual cash flow characteristics of financial assets to determine whether the
contractual cash flows generated by the relevant financial assets on a specific date are only payments for the
principal and the interest based on the outstanding principal amount. The principal is the fair value of the financial
assets at initial recognition; the interest includes the time value of money the credit risk associated with the
outstanding principal amount for a specific period and other basic borrowing risks costs and consideration of profit.In addition the Company evaluates the contractual terms that may result in changes in the time distribution or the
amount of contractual cash flows of the financial assets to determine whether they meet the requirements of the
above contractual cash flow characteristics.Only when the Company changes its business model of managing financial assets all affected financial assets are
reclassified on the first day of the first reporting period after the business model changes otherwise the financial
assets are not allowed to be reclassified after initial recognition.① Financial assets measured at amortized cost
The Company classifies the financial assets that meet the following conditions and haven’t been designated as
financial assets measured at fair value and whose changes are included in current profit or loss as financial assets
measured at amortized cost:
A. the group's business model for managing the financial assets is to collect contractual cash flows;
B. the contractual terms of the financial assets stipulate that cash flow generated on a specific date is only paid for
the principal and interest based on the outstanding principal amount.After initial recognition such financial assets are measured at amortized cost by using the effective interest method.Gains or losses arising from financial assets which are measured at amortized cost and are not a component of any
hedging relationship are included in current profit or loss when being terminated for recognition amortized by
effective interest method or impaired.② Financial assets measured at fair value and whose changes are included in other comprehensive income
The Company classifies the financial assets that meet the following conditions and haven’t been designated as
financial assets measured at fair value and whose changes are included in current profit or loss as financial assets
measured at fair value and whose changes are included in other comprehensive income:
A. the Group's business model for managing the financial assets is targeted at both the collection of contractual
cash flows and the sale of financial assets;
B. the contractual terms of the financial asset stipulate that the cash flow generated on a specific date is only the
payment of the principal and the interest based on the outstanding principal amount.After initial recognition such financial assets are subsequently measured at fair value. Interests impairment losses
or gains and exchange gains and losses calculated by using the effective interest method are included in profit or loss
for the period and other gains or losses are included in other comprehensive income. When being terminate for
recognition the accumulated gains or losses previously included in other comprehensive income are transferred
from other comprehensive income and included in current profit or loss.③Financial assets measured at fair value and whose changes are included in current profit or loss
Except for the above financial assets measured at amortized cost and measured at fair value and whose changes are
included in other comprehensive income the Company classifies all other financial assets as financial assets
measured at fair value and whose changes are included in current profit or loss. In the initial recognition in order to
eliminate or significantly reduce accounting mismatch the Company irreversibly designates part of the financial
assets that should be measured at amortized cost or measured at fair value and whose changes are included in the
other comprehensive income as the financial assets measured at fair value and whose changes are included in
current profit or loss.After the initial recognition such financial assets are subsequently measured at fair value and the gains or losses
(including interests and dividend income) are included in the current profit and loss unless the financial assets are
part of the hedging relationship.However for non-trading equity instrument investments the Company irreversibly designates them as the financial
assets that are measured at fair value and whose changes are included in other comprehensive income in the initial
recognition. The designation is made based on a single investment and the relevant investment is in line with the
definition of equity instruments from the issuer's perspective. After initial recognition such financial assets are
subsequently measured at fair value. Dividend income that meets the conditions is included in profit or loss and
other gains or losses and changes in fair value are included in other comprehensive income. When it is terminated
for recognition the accumulated gains or losses previously included in other comprehensive income are transferred
from other comprehensive income and included in retained earnings.
(3) Classification and measurement of financial liabilities
The financial liabilities of the Company are classified as financial liabilities measured at fair value and whose
changes are included in current profit or loss and financial liabilities measured at amortized cost at the initial
recognition. For financial liabilities that are not classified as financial liabilities measured at fair value and whose
changes are included in current profit or loss the related transaction expenses are included in the initial recognition
amount.①Financial liability measured by fair value and with variation reckoned into current gains/losses
Financial liability measured by fair value and with variation reckoned into current gains/losses including tradable
financial liability and the financial liabilities that are designated as fair value in the initial recognition and whose
changes are included in current profit or loss. For such financial liabilities the subsequent measurement is based on
fair value and the gains or losses arising from changes in fair value and the dividends and interest expenses related
to these financial liabilities are included in current profit or loss.②Financial liability measured by amortized cost
Other financial liabilities are subsequently measured at amortized cost by using the effective interest method. The
gain or loss arising from recognition termination or amortization is included in current profit or loss.③Distinctions between financial liabilities and equity instruments
Financial liabilities are liabilities that meet one of the following conditions:
A. Contractual obligations to deliver cash or other financial assets to other parties.B. Contractual obligations to exchange financial assets or financial liabilities with other parties under potentially
adverse conditions.C. Non-derivative contracts that must be settled or that can be settled by the company's own equity instruments in
the future and the enterprise will deliver a variable amount of its own equity instruments according to the contract.D. Derivative contracts that must be settled or that can be settled by the company's own equity instruments in the
future except for derivatives contracts that exchange a fixed amount of cash or other financial assets with a fixed
amount of their own equity instruments.An equity instrument is a contract that proves it has a residual equity in the assets of an enterprise after deducting all
liabilities.If the Company cannot unconditionally avoid performing a contractual obligation by delivering cash or other
financial assets the contractual obligation is consistent with the definition of financial liability.If a financial instrument is required to be settled or can be settled by the Company's own equity instruments it is
necessary to consider whether the Company's own equity instruments used to settle the instrument are a substitute
for cash or other financial assets or to make the instrument holder enjoy the residual equity in the assets of the issuer
after deducting all liabilities. In the former case the instrument is the Company's financial liability; if it is the latter
the instrument is the Company's equity instrument.
(4) Fair value of financial instruments
The company uses valuation techniques that are applicable under current circumstances and that have sufficient
available data and other information support to determine the fair value of related financial assets and financial
liabilities. The company divides the input values used by valuation techniques into the following levels and uses
them in sequence:
① The first-level input value is the unadjusted quotation of the same assets or liabilities that can be obtained on the
measurement date in the active market;
② The second-level input value is the direct or indirect observable input value of the relevant assets or liabilities
other than the first-level input value including quotations of similar assets or liabilities in an active market;
quotations of same or similar assets or liabilities in an active market; other observable input value other than
quotations such as interest rate and yield curves that are observable during the normal quote interval;
market-validated input value etc.;
③ The third-level input value is the unobservable input value of the relevant assets or liabilities including the
interest rate that cannot be directly observed or cannot be verified by observable market data stock volatility future
cash flow of the retirement obligation assumed in the business combination and financial forecasting made by its
own data etc.
(5) Impairment of financial assets
On the basis of expected credit losses the Company performs impairment treatment on financial assets measured
at amortized cost and creditors’ investment etc. measured at fair value and whose changes are included in other
comprehensive income and recognize the provisions for loss.①Measurement of expected credit losses
Expected credit loss refers to the weighted average of credit losses of financial instruments weighted by the risk of
default. Credit loss refers to the difference between all contractual cash flows that the Company discounts at the
original actual interest rate and are receivable in accordance with contract and all cash flows expected to be
received that is the present value of all cash shortages. Among them for the purchase or source of financial
assets that have suffered credit impairment the Company discounts the financial assets at the actual interest rate
adjusted by credit.When measuring expected credit losses the Company individually evaluates credit risk for financial assets with
significantly different credit risks such as receivables involving litigation and arbitration with the other party or
receivables having obvious indications that the debtor is likely to be unable to fulfill its repayment obligations
and so on.Except for the financial assets that separately assess the credit risks the Company classified the account
receivable according to their characteristic of risks calculated the expected credit losses on basis of portfolio.Basis for determining the portfolio as follow:
A - Note receivable
Note receivable 1: bank acceptance
Note receivable 2: trade acceptance
B - Account receivable
Account receivable 1: receivable from clients
Account receivable 2: receivable from internal related party
C- Receivable financing
Receivable financing 1: bank acceptance
Receivable financing 2: trade acceptance
D - Other account receivables
Other account receivables 1: receivable from internal related party
Other account receivables 2: receivable from others
As for the note receivable account receivable receivable financing and other account receivable classified in
portfolio by referring to the experience of historical credit loss the expected credit loss is calculated by
combining the current situation and the forecast of future economic conditions.Except for the financial assets adopting simplified metering method the Company assesses at each balance sheet
date whether its credit risk has increased significantly since initial recognition. If credit risk has not increased
significantly since initial recognition it is in the first stage the Company measures the loss provisions based on
the amount equivalent to the expected credit loss in the next 12 months; if the credit risk has increased
significantly since initial recognition but no credit impairment has occurred it is in the second stage the Company
measures the loss provisions based on the amount equivalent to the expected credit loss for the entire duration; if
credit impairment occurs after initial recognition it is in the third stage the Company measures the loss
provisions based on the amount equivalent to the expected credit loss for the entire duration.For financial
instruments with low credit risks at the balance sheet date the Company assumes that their credit risks have not
increased significantly since initial recognition.The Company evaluates the expected credit losses of financial instruments based on individual items and
portfolios. When assessing expected credit losses the Company considers reasonable and evidence-based
information about past events current conditions and forecasts of future economic conditions.When the Company no longer reasonably expects to be able to fully or partially recover the contractual cash flow
of a financial asset the Company directly writes down the book balance of the financial asset.②Assessment of a significant increase in credit risk:
The Company determines the relative changes in default risk of the financial instrument occurred in the expected
duration and assess whether the credit risks of financial instrument has increased significantly since the initial
recognition by comparing the risk of default of the financial instrument on the balance sheet date with the risk of
default of financial instrument on the initial recognition date. When determining whether the credit risk has
increased significantly since the initial recognition the Company considers reasonable and evidence-based
information that can be obtained without unnecessary additional costs or effort including forward-looking
information. The information considered by the Company includes:
A. The debtor fails to pay the principal and interest according to the contractual maturity date;
B. Serious worsening of external or internal credit rating (if any) of the financial instruments that have occurred or
are expected;
C. Serious deterioration of the debtor’s operating results that have occurred or are expected;
D. Changes in existing or anticipated technical market economic or legal circumstances that will have a material
adverse effect on the debtor's ability to repay the company.Based on the nature of financial instruments the Company assesses whether credit risk has increased significantly
on the basis of a single financial instrument or combination of financial instruments. When conducting an
assessment based on a combination of financial instruments the Company can classify financial instruments based
on common credit risk characteristics such as overdue information and credit risk ratings.The Company believes that financial assets are subject to default in the following circumstances:
The debtor is unlikely to pay the full amount to the Company and the assessment does not consider the Company to
take recourse actions such as realizing collateral (if held).③Financial assets with credit impairment
On the balance sheet date the Company assesses whether the credit of financial assets measured at amortized cost
and the credit of debt investments measured at fair value and whose changes are included in other comprehensive
income has been impaired. When one or more events that adversely affect the expected future cash flows of a
financial asset occur the financial asset becomes a financial asset that has suffered credit impairment. Evidence that
credit impairment has occurred in financial assets includes the following observable information:
A. The issuer or the debtor has significant financial difficulties;
B. The debtor breaches the contract such as default or overdue repayment of interest or principal;
C. The Company gives concessions to the debtor that will not be made in any other circumstances for economic or
contractual considerations relating to the financial difficulties of the debtor;
D. The debtor is likely to go bankrupt or carry out other financial restructurings;
E. The financial difficulties of the issuer or the debtor have caused the active market of the financial asset to
disappear.④Presentation of expected credit loss provisions
In order to reflect the changes in the credit risk of financial instruments since the initial recognition the Company
re-measures the expected credit losses on each balance sheet date and the resulting increase or reversal of the loss
provisions shall be included in current profit and loss as impairment losses or gains. For financial assets measured at
amortized cost the loss provisions are written off against the book value of the financial assets listed in the balance
sheet; for debt investments measured at fair value and whose changes are included in other comprehensive income
the Company recognizes the loss provisions in other comprehensive income and does not deduct the book value of
the financial asset.⑤Write-off
If the Company no longer reasonably expects that the financial asset contract cash flow can be fully or partially
recovered directly write down the book balance of the financial asset. Such write-downs constitute the termination
of recognition for related financial assets. This usually occurs when the Company determines that the debtor has no
assets or sources of income to generate sufficient cash flow to repay the amount that will be written down. However
according to the Company's procedures for recovering the due amount the financial assets that have been written
down may still be affected by the execution activities.If the financial assets that have been written down are recovered afterwards they shall be included in the profit or
loss of the period being recovered as the reversal of the impairment loss
(6) Transfer of financial assets
The transfer of financial assets refers to the transfer or delivery of financial assets to the other party (the transferee)
other than the issuer of the financial assets.For financial assets that the Company has transferred almost all risks and rewards of ownership of financial assets to
the transferee terminate the recognition of the financial assets; if almost all the risks and rewards of ownership of
financial assets have been retained do not terminate the recognition of the financial assets.If the Company has neither transferred nor retained almost all the risks and rewards of ownership of financial assets
dispose as following situations: If the control of the financial assets is abandoned terminate the recognition of the
financial assets and determine the resulting assets and liabilities. If the control of the financial assets is not
abandoned determine the relevant financial assets according to the extent to which they continue to be involved in
the transferred financial assets and determine the related liabilities accordingly.
(7) Balance-out between the financial assets and liabilities
As the Group has the legal right to balance out the financial liabilities by the net or liquidation of the financial
assets the balance-out sum between the financial assets and liabilities is listed in the balance sheet. In addition
the financial assets and liabilities are listed in the balance sheet without being balanced out.11.Note receivable
Note receivable 1: bank acceptance
Note receivable 2: trade acceptance
The Company calculates expected credit losses by referring to historical credit loss experience taking into
account current conditions and forecasts of the future economic situation.12.Account receivable
Account receivable 1: receivable from clients
Account receivable 2: receivable from internal related party
The Company calculates expected credit losses by referring to historical credit loss experience taking into
account current conditions and forecasts of the future economic situation.13.Receivables financing
The note receivable and account receivable which are measured at fair value and whose changes are included in
other comprehensive income are classified as receivables financing within one year(including one year) from the
date of acquisition. Relevant accounting policy found more in 10. Financial Instrument in Note V.14.Other account receivables
Determination method of expected credit loss and accounting treatment
Other account receivables 1: receivable from internal related party
Other account receivables 2: receivable from others
The Company calculates expected credit losses by referring to historical credit loss experience taking into
account current conditions and forecasts of the future economic situation.15.Inventory
(1) Classification of inventories
The Company’s inventories are categorized into stock materials product in process and stock goods etc.
(2) Pricing for delivered inventories
The cost of inventory at the time of acquisition and delivery is calculated according to the standard cost method
and the difference in cost that it should bear is carried forward at the end of the period and the standard cost is
adjusted to the actual cost.
(3) Recognition evidence for net realizable value of inventories and withdrawal method for inventory impairment
provision
Inventories as at period-end are priced at the lower of costs and net realizable values; at period end on the basis of
overall clearance about inventories inventory impairment provision is withdrew for uncollectible part of costs of
inventories which result from destroy of inventories out-of-time of all and part inventories or sales price
lowering than cost. Inventory impairment provision for stock goods and quantity of raw materials is subject to the
difference between costs of single inventory item over its net realizable value. As for other raw materials with
large quantity and comparatively low unit prices inventory impairment provision is withdrawn pursuant to
categories.As for finished goods commodities and materials available for direct sales their net realizable values are
determined by their estimated selling prices less estimated sales expenses and relevant taxes. For material
inventories held for purpose of production their net realizable values are determined by the estimated selling
prices of finished products less estimated costs estimated sales expenses and relevant taxes accumulated till
completion of production. As for inventories held for implementation of sales contracts or service contracts their
net realizable values are calculated on the basis of contract prices. In the event that inventories held by a company
exceed order amount as agreed in sales contracts net realizable values of the surplus part are calculated on the
basis of normal sale price.
(4) Inventory system
Perpetual Inventory System is adopted by the Company and takes a physical inventory.
(5) Amortization of low-value consumables and wrappage
①Low-value consumables
The Company adopts one-off amortization method to amortize the low-value consumables.②Wrappage
The Company adopts one-off amortization method to amortize the wrappage at the time of receipt.16.Contractual assets
The Company presents the contractual assets or contract liabilities in the balance sheet based on the relationship
between the performance obligation and the customer’s payment.Recognition method and standard of contractual assets: contractual assets refer to the right of a company to
receive consideration after transferring goods or providing services to customers and this right depends on other
factors besides the passage of time. The company's unconditional (that is only depending on the passage of time)
right to collect consideration from customers are separately listed as receivables.Method for determining expected credit losses of contractual assets: the method for determining expected credit
losses of contractual assets is consistent with the method for determining expected credit losses of accounts
receivable.Accounting treatment method of expected credit losses of contractual assets: if the contractual assets are impaired
the company shall debit the "asset impairment loss" subject and credit the "contract asset impairment provision"
subject according to the amount that should be written down. When reversing the provision for asset impairment
that has already been withdrawn make opposite accounting entries.17.Assets held for sale
The Company classifies non-current assets or disposal groups that meet all of the following conditions as
held-for-sale: according to the practice of selling this type of assets or disposal groups in a similar transaction the
non-current assets or disposal group can be sold immediately at its current condition; The sale is likely to occur
that is the Company has made resolution on the selling plan and obtained definite purchase commitment the
selling is estimated to be completed within one year. Those assets whose disposal is subject to approval from
relevant authority or supervisory department under relevant requirements are subject to that approval.Where the Company loses control over its subsidiary due to disposal of investment in the subsidiary whether or
not the Company retains part equity investment after such disposal investment in the subsidiary shall be classified
in its entirety as held for sale in the separate financial statement of the parent company subject to that the
investment in the subsidiary proposed to be disposed satisfies the conditions for being classified as held for sale
and all the assets and liabilities of the subsidiary shall be classified as held for sale in consolidated financial
statement.The purchase commitment identified refers to the legally binding purchase agreement entered into between the
Company and other parties which sets out certain major terms relating to transaction price time and adequately
stringent punishment for default which render an extremely minor possibility for material adjustment or
revocation of the agreement.Assets held for sale are measured at the lower of heir carrying value and fair value less selling expense. If the
carrying value is higher than fair value less selling expense the excess shall be recognized as impairment loss and
recorded in profit or loss for the period and allowance for impairment shall be provided for in respect of the
assets. In respect of impairment loss recognized for disposal group held for sale carrying value of the goodwill in
the disposal group shall be deducted first and then deduct the carrying value of the non-current assets within the
disposal group applicable to this measurement standard on a pro rata basis according to the proportion taken by
their carrying value.If the net amount of fair value of non-current assets held for sale less sales expense on subsequent balance sheet
date increases the amount previously reduced for accounting shall be recovered and reverted from the impairment
loss recognized after the asset is classified under the category of held for sale with the amount reverted recorded
in profit or loss for the period. Impairment loss recognized before the asset is classified under the category of held
for sale shall not be reverted.If the net amount of fair value of the disposal group held for sale on the subsequent
balance sheet date less sales expenses increases the amount reduced for accounting in previous periods shall be
restored and shall be reverted in the impairment loss recognized in respect of the non-current assets which are
applicable to relevant measurement provisions after classification into the category of held for sale with the
reverted amount charged in profit or loss for the current period. The written-off carrying value of goodwill shall
not be reverted.The non-current assets in the non-current assets or disposal group held for sale is not depreciated or amortized
and the debt interests and other fees in the disposal group held for sale continue to be recognized.If the non-current assets or disposal group are no longer classified as held for sale since they no longer meet the
condition of being classified as held for sale or the non-current assets are removed from the disposal group held
for sale they will be measured at the lower of the following:
(i)The amount after their book value before they are classified as held for sale is adjusted based on the
depreciation amortization or impairment that should have been recognized given they are not classified as held
for sale;
(ii) The recoverable amount.18.Long-term equity investment
Long-term equity investments refer to long-term equity investments in which the Company has control joint
control or significant influence over the invested party. Long-term equity investment without control or joint
control or significant influence of the Group is accounted for as available-for-sale financial assets or financial
assets measured by fair value and with variation reckoned into current gains/losses. As for other accounting
policies found more in “10. Financial instrument” in Note V.
(1) Determination of initial investment cost
Investment costs of the long-term equity investment are recognized by the follow according to different way of
acquirement:
①For a long-term equity investment acquired through a business combination involving enterprises under
common control the initial investment cost of the long-term equity investment shall be the absorbing party’s
share of the carrying amount of the owner’s equity under the consolidated financial statements of the ultimate
controlling party on the date of combination. The difference between the initial cost of the long-term equity
investment and the cash paid non-cash assets transferred as well as the book value of the debts borne by the
absorbing party shall offset against the capital reserve. If the capital reserve is insufficient to offset the retained
earnings shall be adjusted. If the consideration of the merger is satisfied by issue of equity securities the initial
investment cost of the long-term equity investment shall be the absorbing party’s share of the carrying amount of
the owner’s equity under the consolidated financial statements of the ultimate controlling party on the date of
combination. With the total face value of the shares issued as share capital the difference between the initial cost
of the long-term equity investment and total face value of the shares issued shall be used to offset against the
capital reserve. If the capital reserve is insufficient to offset the retained earnings shall be adjusted. For business
combination resulted in an enterprise under common control by acquiring equity of the absorbing party under
common control through a stage-up approach with several transactions these transactions will be judged whether
they shall be treat as “transactions in a basket”. If they belong to “transactions in a basket” these transactions will
be accounted for a transaction in obtaining control. If they are not belong to “transactions in a basket” the initial
investment cost of the long-term equity investment shall be the absorbing party’s share of the carrying amount of
the owner’s equity under the consolidated financial statements of the ultimate controlling party on the date of
combination. The difference between the initial cost of the long-term equity investment and the aggregate of the
carrying amount of the long-term equity investment before merging and the carrying amount the additional
consideration paid for further share acquisition on the date of combination shall offset against the capital reserve.If the capital reserve is insufficient to offset the retained earnings shall be adjusted. Other comprehensive income
recognized as a result of the previously held equity investment accounted for using equity method on the date of
combination or recognized for available-for-sale financial assets will not be accounted for.② For the long-term equity investment obtained by business combination not under the same control the fair
value of the assets involved the equity instruments issued and the liabilities incurred or assumed on the
transaction date plus the combined cost directly related to the acquisition is used as the initial investment cost of
the long-term equity investment. The identifiable assets of the combined party and the liabilities (including
contingent liabilities) assumed by the combined party on the combining date are all measured at fair value
regardless of the amount of minority shareholders’ equity. The amount of the combined cost exceeding the fair
value of the identifiable net assets of the combined party obtained by the Company is recorded as goodwill and
the amount below the fair value of the identifiable net assets of the combining party is directly recognized in the
consolidated income statement.(For business combination resulted in an enterprise not under common control by
acquiring equity of the acquire under common control through a stage-up approach with several transactions
these transactions will be judged whether they shall be treat as “transactions in a basket”. If they belong to
“transactions in a basket” these transactions will be accounted for a transaction in obtaining control. If they are
not belong to “transactions in a basket” the initial investment cost of the long-term equity investment accounted
for using cost method shall be the aggregate of the carrying amount of equity investment previously held by the
acquire and the additional investment cost. For previously held equity accounted for using equity method relevant
other comprehensive income will not be accounted for. For previously held equity investment classified as
available-for-sale financial asset the difference between its fair value and carrying amount as well as the
accumulated movement in fair value previously included in the other comprehensive income shall be transferred
to profit or loss for the current period.)
③Long-term investments obtained through other ways:
A. Initial investment cost of long-term equity investment obtained through cash payment is determined according
to actual payment for purchase;
B. Initial investment cost of long-term equity investment obtained through issuance of equity securities is
determined at fair value of such securities;
C. Initial investment cost of long-term equity investment (exchanged-in) obtained through exchange with
non-monetary assets which is of commercial nature is determined at fair value of the assets exchanged-out;
otherwise determined at carrying value of the assets exchanged-out if it is not of commercial nature;
D. Initial investment cost of long-term equity investment obtained through debt reorganization is determined at
fair value of such investment.
(2) Subsequent measurement on long-term equity investment
①Presented controlling ability on invested party the investment shall use cost method for measurement.②Long-term equity investments with joint control (excluding those constitute joint ventures) or significant
influence on the invested party are accounted for using equity method.Under the equity method where the initial investment cost of a long-term equity investment exceeds the
investor’s interest in the fair value of the invested party’s identifiable net assets at the acquisition date no
adjustment shall be made to the initial investment cost. Where the initial investment cost is less than the investor’s
interest in the fair value of the invested party’s identifiable net assets at the acquisition date the difference shall be
charged to profit or loss for the current period and the cost of the long term equity investment shall be adjusted
accordingly.Under the equity method investment gain and other comprehensive income shall be recognized based on the
Group’s share of the net profits or losses and other comprehensive income made by the invested party
respectively. Meanwhile the carrying amount of long-term equity investment shall be adjusted. The carrying
amount of long-term equity investment shall be reduced based on the Group’s share of profit or cash dividend
distributed by the invested party. In respect of the other movement of net profit or loss other comprehensive
income and profit distribution of invested party the carrying value of long-term equity investment shall be
adjusted and included in the capital reserves. The Group shall recognize its share of the invested party’s net profits
or losses based on the fair values of the invested party’s individual separately identifiable assets at the time of
acquisition after making appropriate adjustments thereto. In the event of in-conformity between the accounting
policies and accounting periods of the invested party and the Company the financial statements of the invested
party shall be adjusted in conformity with the accounting policies and accounting periods of the Company.Investment gain and other comprehensive income shall be recognized accordingly. In respect of the transactions
between the Group and its associates and joint ventures in which the assets disposed of or sold are not classified as
operation the share of unrealized gain or loss arising from inter-group transactions shall be eliminated by the
portion attributable to the Company. Investment gain shall be recognized accordingly. However any unrealized
loss arising from inter-group transactions between the Group and an invested party is not eliminated to the extent
that the loss is impairment loss of the transferred assets. In the event that the Group disposed of an asset classified
as operation to its joint ventures or associates which resulted in acquisition of long-term equity investment by the
investor without obtaining control the initial investment cost of additional long-term equity investment shall be
the fair value of disposed operation. The difference between initial investment cost and the carrying value of
disposed operation will be fully included in profit or loss for the current period. In the event that the Group sold an
asset classified as operation to its associates or joint ventures the difference between the carrying value of
consideration received and operation shall be fully included in profit or loss for the current period. In the event
that the Company acquired an asset which formed an operation from its associates or joint ventures relevanttransaction shall be accounted for in accordance with “Accounting Standards for Business Enterprises No. 20“Business combination”. All profit or loss related to the transaction shall be accounted for.The Group’s share of net losses of the invested party shall be recognized to the extent that the carrying amount of
the long-term equity investment together with any long-term interests that in substance form part of the investor’s
net investment in the invested party are reduced to zero. If the Group has to assume additional obligations the
estimated obligation assumed shall be provided for and charged to the profit or loss as investment loss for the
period. Where the invested party is making profits in subsequent periods the Group shall resume recognizing its
share of profits after setting off against the share of unrecognized losses.③Acquisition of minority interest
Upon the preparation of the consolidated financial statements since acquisition of minority interest increased of
long-term equity investment which was compared to fair value of identifiable net assets recognized which are
measured based on the continuous measurement since the acquisition date (or combination date) of subsidiaries
attributable to the Group calculated according to the proportion of newly acquired shares the difference of which
recognized as adjusted capital surplus capital surplus insufficient to set off impairment and adjusted retained
earnings.④Disposal of long-term equity investments
In these consolidated financial statements for disposal of a portion of the long-term equity investments in a
subsidiary without loss of control the difference between disposal cost and disposal of long-term equity
investments relative to the net assets of the subsidiary is charged to the owners’ equity. If disposal of a portion of
the long-term equity investments in a subsidiary by the parent company results in a change in control it shall beaccounted for in accordance with the relevant accounting policies as described in Note V.-6 “Preparation Methodof the Consolidated Financial Statements”.On disposal of a long-term equity investment otherwise the difference between the carrying amount of the
investment and the actual consideration paid is recognized through profit or loss in the current period.In respect of long-term equity investment accounted for using equity method with the remaining equity interest
after disposal also accounted for using equity method other comprehensive income previously under owners’
equity shall be accounted for in accordance with the same accounting treatment for direct disposal of relevant
asset or liability by invested party on pro rata basis at the time of disposal. The owners’ equity recognized for the
movement of other owners’ equity (excluding net profit or loss other comprehensive income and profit
distribution of invested party) shall be transferred to profit or loss for the current period on pro rata basis.In respect of long-term equity investment accounted for using cost method with the remaining equity interest after
disposal also accounted for cost equity method other comprehensive income measured and reckoned under equity
method or financial instrument before control of the invested party unit acquired shall be accounted for in
accordance with the same accounting treatment for direct disposal of relevant asset or liability by invested party
on pro rata basis at the time of disposal and shall be transferred to profit or loss for the current period on pro rata
basis; among the net assets of invested party unit recognized by equity method (excluding net profit or loss other
comprehensive income and profit distribution of invested party) shall be transferred to profit or loss for the current
period on pro rata basis.In the event of loss of control over invested party due to partial disposal of equity investment by the Group in
preparing separate financial statements the remaining equity interest which can apply common control or impose
significant influence over the invested party after disposal shall be accounted for using equity method. Such
remaining equity interest shall be treated as accounting for using equity method since it is obtained and
adjustment was made accordingly. For remaining equity interest which cannot apply common control or impose
significant influence over the invested party after disposal it shall be accounted for using the recognition and
measurement standard of financial instruments. The difference between its fair value and carrying amount as at
the date of losing control shall be included in profit or loss for the current period. In respect of other
comprehensive income recognized using equity method or the recognition and measurement standard of financial
instruments before the Group obtained control over the invested party it shall be accounted for in accordance with
the same accounting treatment for direct disposal of relevant asset or liability by invested party at the time when
the control over invested party is lost. Movement of other owners’ equity (excluding net profit or loss other
comprehensive income and profit distribution under net asset of invested party accounted for and recognized
using equity method) shall be transferred to profit or loss for the current period at the time when the control over
invested party is lost. Of which for the remaining equity interest after disposal accounted for using equity method
other comprehensive income and other owners’ equity shall be transferred on pro rata basis. For the remaining
equity interest after disposal accounted for using the recognition and measurement standard of financial
instruments other comprehensive income and other owners’ equity shall be fully transferred.In the event of loss of common control or significant influence over invested party due to partial disposal of equity
investment by the Group the remaining equity interest after disposal shall be accounted for using the recognition
and measurement standard of financial instruments. The difference between its fair value and carrying amount as
at the date of losing common control or significant influence shall be included in profit or loss for the current
period. In respect of other comprehensive income recognized under previous equity investment using equity
method it shall be accounted for in accordance with the same accounting treatment for direct disposal of relevant
asset or liability by invested party at the time when equity method was ceased to be used. Movement of other
owners’ equity (excluding net profit or loss other comprehensive income and profit distribution under net asset of
invested party accounted for and recognized using equity method) shall be transferred to profit or loss for the
current period at the time when equity method was ceased to be used.The Group disposes its equity investment in subsidiary by a stage-up approach with several transactions until the
control over the subsidiary is lost. If the said transactions belong to “transactions in a basket” each transaction
shall be accounted for as a single transaction of disposing equity investment of subsidiary and loss of control. The
difference between the disposal consideration for each transaction and the carrying amount of the corresponding
long-term equity investment of disposed equity interest before loss of control shall initially recognized as other
comprehensive income and subsequently transferred to profit or loss arising from loss of control for the current
period upon loss of control.
(3) Impairment test method and withdrawal method for impairment provisionFound more in Note V-25.”impairment of long-term assets”
(4) Criteria of Joint control and significant influence
Joint control is the Company’s contractually agreed sharing of control over an arrangement which relevant
activities of such arrangement must be decided by unanimously agreement from parties who share control. All the
participants or participant group whether have controlling over such arrangement as a group or not shall be judge
firstly than judge that whether the decision-making for such arrangement are agreed unanimity by the participants
or not.Significant influence is the power of the Company to participate in the financial and operating policy decisions of
an invested party but to fail to control or joint control the formulation of such policies together with other
parties.While recognizing whether have significant influence by invested party the potential factors of voting
power as current convertible bonds and current executable warrant of the invested party held by investors and
other parties shall be thank over.19.Investment real estate
Measurement model of investment real estate
Cost measurement
Depreciation or amortization
Investment real estate is stated at cost. During which the cost of externally purchased properties
held-for-investment includes purchasing price relevant taxes and surcharges and other expenses which are
directly attributable to the asset. Cost of self construction of properties held for investment is composed of
necessary expenses occurred for constructing those assets to a state expected to be available for use. Properties
held for investment by investors are stated at the value agreed in an investment contract or agreement but those
under contract or agreement without fair value are stated at fair value.The Company adopts cost methodology amid subsequent measurement of properties held for investment while
depreciation and amortization is calculated using the straight-line method according to their estimated useful lives.The basis of provision for impairment of properties held for investment is referred to Note V- “25.Impairment oflong-term assets”
20. Fixed assets
(1) Recognition conditions
Fixed assets refer to the tangible assets for production of products provision of labor lease or operation with a
service life excess one year and has more unit value.
(2) Depreciation methods
Category Depreciation method Years of depreciation Scrap value rate Yearly depreciation rate
House and Building Straight-line depreciation 20~35 5 2.71~4.75
Machinery equipment Straight-line depreciation 10 5 9.50
Transportation equipment Straight-line depreciation 4~5 5 19.00~23.75
Electronic and other
Straight-line depreciation 3～10 5 9.50～31.67
equipment
For the fixed assets with impairment provision the depreciation amount shall be calculated after deducting the
accumulated amount of impairment provision for fixed assets
(3) Recognition basis valuation and depreciation method for financial lease assets
The Company affirms those that conform to below one or several criteria as the finance lease fixed assets:
① Agreed in the lease contract (or made a reasonable judgment according to the correlated conditions on the
lease commencement date) the ownership of lease fixed assets can be transferred to the Company after the expiry
of the lease period;
② The Company has the option to purchase or lease the fixed assets and the purchase price is estimated to be
much less than the fair value of the lease of fixed assets when exercises the options so whether the Company will
exercise the option can be reasonably determined on the lease commencement date;
③Even though the fixed asset ownership is not transferred the lease term accounts for 75% of the service life of
the lease fixed assets;
④ The present value of the Company’s of minimum lease payment on the lease commencement date is
equivalent to 90% or more of the fair value of the lease fixed assets on the lease commencement date; the present
value of the leaser’s of minimum lease payment on the lease commencement date is equivalent to 90% or more of
the fair value of the lease fixed assets on the lease commencement date;
⑤ The leased assets with special properties can only be used by the Company without major modifications. The
fixed assets rented by finance leases is calculated as the book value according to the lower one between the fair
value of leased assets on the lease commencement date and the present value of the minimum lease payments.
(4) The impairment test method of fixed assets and the method of provision for impairment
see Note V-25“Impairment of long-term assets”.21.Construction in progress
From the date on which the fixed assets built by the Company come into an expected usable state the projects
under construction are converted into fixed assets on the basis of the estimated value of project estimates or
pricing or project actual costs etc. Depreciation is calculated from the next month. Further adjustments are made
to the difference of the original value of fixed assets after final accounting is completed upon completion of
projects.The basis of provision for impairment of properties held for construction in process is referred to Note V-“25.Impairment of long-term assets”
22. Borrowing costs
(1) Recognition of capitalization of borrowing costs
Borrowing costs comprise interest occurred amortization of discounts or premiums ancillary costs and exchange
differences in connection with foreign currency borrowings. The borrowing costs of the Company which incur
from the special borrowings occupied by the fixed assets that need more than one year (including one year) for
construction development of investment properties or inventories or from general borrowings are capitalized and
recorded in relevant assets costs; other borrowing costs are recognized as expenses and recorded in the profit or
loss in the period when they are occurred. Relevant borrowing costs start to be capitalized when all of the
following three conditions are met:
①Capital expenditure has been occurred;
②Borrowing costs have been occurred;
③ Acquisition or construction necessary for the assets to come into an expected usable state has been carried out.
(2) Period of capitalization of borrowing costs
Borrowing costs arising from purchasing fixed asset investment real estate and inventory and occurred after such
assets reached to its intended use of status or sales than reckoned into assets costs while satisfy the above
mentioned capitalization condition; capitalization of borrowing costs shall be suspended and recognized as current
expenditure during periods in which construction of fixed assets investment real estate and inventory are
interrupted abnormally when the interruption is for a continuous period of more than 3 months until the
acquisition construction or production of the qualifying asset is resumed; capitalization shall discontinue when
the qualifying asset is ready for its intended use or sale the borrowing costs occurred subsequently shall reckoned
into financial expenses while occurring for the current period.
(3) Measure of capitalization for borrowing cost
In respect of the special borrowings borrowed for acquisition construction or production and development of the
assets qualified for capitalization the amount of interests expenses of the special borrowings actually occurred in
the period less interest income derived from unused borrowings deposited in banks or less investment income
derived from provisional investment are recognized.With respect to the general borrowings occupied for acquisition construction or production and development of
the assets qualified for capitalization the capitalized interest amount for general borrowings is calculated and
recognized by multiplying a weighted average of the accumulated expenditure on the assets in excess of the
expenditure on the some assets of the special borrowings by a capitalization rate for general borrowings. The
capitalization rate is determined by calculation of the weighted average interest rate of the general borrowings.23.Right-of-use assets
Applicable from January 1 2021:
(1) Recognition conditions of the right-of-use asset
The Company's right-of-use asset refers to the right of the Company as the lessee to use leased assets during the
lease term. On the commencement date of the lease term the right-of-use asset is initially measured at the cost.This cost includes the initial measured amount of lease liabilities. If there are lease incentives in the lease
payments paid on or before the lease term deduct the amount relevant to the lease incentives; the Company’s
initial direct cost as the lessee; the Company’s cost predicted to incur as a lessee for disassembling or removing
the leasing assets or restoring the leasing assets or renewing the leasing assets to the condition as agreed in the
leasing clauses. As the lessee the Company recognizes and measures the cost of dismantling or restoring in
accordance with the "Accounting Standards for Business Enterprises No. 13 - Contingency" and makes
subsequent adjustments to any re-measurement of lease liabilities.
(2) Depreciation method for right-of-use asset
The Company uses the straight-line method for depreciation. As the lessee if the Company can reasonably
determine to obtain the ownership of leased assets when the lease expires the accrual of depreciation shall be
conducted within the remaining service life of the leased assets. If it cannot be determined that the ownership of
leased assets can be obtained when the lease expires the accrual of depreciation shall be conducted during the
period of which the lease term is shorter than the remaining service life of the leased asset.
(3) Impairment text methods and impairment provision method for the right-to-use assets is referred to Note V-“25.Impairment of long-term assets”
24. Intangible assets
(1) Measurement use of life and impairment testing
① Measurement of intangible assets
The intangible assets of the Company including land use rights patented technology and non-patents technology
etc.The cost of a purchased intangible asset shall be determined by the expenditure actually occurred and other related
costs.The cost of an intangible asset contributed by an investor shall be determined in accordance with the value
stipulated in the investment contract or agreement except where the value stipulated in the contract or agreement
is not fair.The intangible assets acquired through exchange of non-monetary assets which is commercial in substance is
carried at the fair value of the assets exchanged out; for those not commercial in substance they are carried at the
carrying amount of the assets exchanged out.The intangible assets acquired through debt reorganization are recognized at the fair value.② Amortization methods and time limit for intangible assets:
Land use right of the company had average amortization by the transfer years from the beginning date of transfer
(date of getting land use light); Patented technology non-patented technology and other intangible assets of the
Company are amortized by straight-line method with the shortest terms among expected useful life benefit years
regulated in the contract and effective age regulated by the laws. The amortization amount shall count in relevant
assets costs and current gains/losses according to the benefit object.As for the intangible assets as trademark with uncertain benefit terms amortization shall not be carried.Impairment testing methods and accrual for depreciation reserves for the intangible assets found more in Note
V-“25.Impairment of long-term assets”.
(2)Internal accounting policies relating to research and development expenditures
Expenses incurred during the research phase are recognized as profit or loss in the current period; expenses
incurred during the development phase that satisfy the following conditions are recognized as intangible assets
(patented technology and non-patents technology):
①It is technically feasible that the intangible asset can be used or sold upon completion;
②there is intention to complete the intangible asset for use or sale;
③ The products produced using the intangible asset has a market or the intangible asset itself has a market;
④there is sufficient support in terms of technology financial resources and other resources in order to complete
the development of the intangible asset and there is capability to use or sell the intangible asset;
⑤ the expenses attributable to the development phase of the intangible asset can be measured reliably.If the expenses incurred during the development phase did not qualify the above mentioned conditions such
expenses incurred are accounted for in the profit or loss for the current period.The development expenditure
reckoned in gains/losses previously shall not be recognized as assets in later period. The capitalized expenses in
development stage listed as development expenditure in balance sheet and shall be transfer as intangible assets
since such item reached its expected conditions for service.25. Impairment of long-term assets
The Company will judge if there is any indication of impairment as at the balance sheet date in respect of
non-current non-financial assets such as fixed assets construction in progress intangible assets with a finite useful
life investment properties measured at cost and long-term equity investments in subsidiaries joint controlled
entities and associates. If there is any evidence indicating that an asset may be impaired recoverable amount shall
be estimated for impairment test. Goodwill intangible assets with an indefinite useful life and intangible assets
beyond working conditions will be tested for impairment annually regardless of whether there is any indication of
impairment.If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount the
impairment provision will be made according to the difference and recognized as an impairment loss. The
recoverable amount of an asset is the higher of its fair value less costs of disposal and the present value of the
future cash flows expected to be derived from the asset. An asset’s fair value is the price in a sale agreement in an
arm’s length transaction. If there is no sale agreement but the asset is traded in an active market fair value shall be
determined based on the bid price. If there is neither sale agreement nor active market for an asset fair value shall
be based on the best available information. Costs of disposal are expenses attributable to disposal of the asset
including legal fee relevant tax and surcharges transportation fee and direct expenses incurred to prepare the
asset for its intended sale. The present value of the future cash flows expected to be derived from the asset over
the course of continued use and final disposal is determined as the amount discounted using an appropriately
selected discount rate. Provisions for assets impairment shall be made and recognized for the individual asset. If it
is not possible to estimate the recoverable amount of the individual asset the Group shall determine the
recoverable amount of the asset group to which the asset belongs. The asset group is the smallest group of assets
capable of generating cash flows independently.For the purpose of impairment testing the carrying amount of goodwill presented separately in the financial
statements shall be allocated to the asset groups or group of assets benefiting from synergy of business
combination. If the recoverable amount is less than the carrying amount the Group shall recognize an impairment
loss. The amount of impairment loss shall first reduce the carrying amount of any goodwill allocated to the asset
group or set of asset groups and then reduce the carrying amount of other assets (other than goodwill) within the
asset group or set of asset groups pro rata on the basis of the carrying amount of each asset.An impairment loss recognized on the aforesaid assets shall not be reversed in a subsequent period in respect of
the part whose value can be recovered.26. Long-term deferred expenses
Long-term expenses to be amortized of the Company the expenses that are already charged and with the beneficial
term of more than one year are evenly amortized over the beneficial term. For the long-term deferred expense
items cannot benefit the subsequent accounting periods the amortized value of such items is all recorded in the
profit or loss during recognition.27.Contractual liability
The Company lists the obligation to transfer goods or provide labor services to customers for the consideration
received or receivable from customers as contractual liabilities such as the amount that the company has received
before the transfer of the promissory goods.28. Employee compensation
(1) Accounting treatment for short-term compensation
During the accounting period when the staff providing service to the Company the short-term remuneration actual
occurred shall recognized as liability and reckoned into current gains/losses. During the accounting period when
staff providing service to the Company the actual short-term compensation occurred shall recognized as liabilities
and reckoned into current gains/losses except for those in line with accounting standards or allow to reckoned
into capital costs; the welfare occurred shall reckoned into current gains/losses or relevant asses costs while
actually occurred. The employee compensation shall recognize as liabilities and reckoned into current gains/losses
or relevant assets costs while actually occurred. The employee benefits that belong to non-monetary benefits are
measured in accordance with the fair value; the social insurances including the medical insurance work-injury
insurance and maternity insurance and the housing fund that the enterprise pays for the employees as well as the
labor union expenditure and employee education funds withdrawn by rule should be calculated and determined as
the corresponding compensation amount and determined the corresponding liabilities in accordance with the
specified withdrawing basis and proportion and reckoned in the current profits and losses or relevant asset costs
in the accounting period that the employees provide services.
(2) Accounting treatment for post-employment benefit
The post-employment benefit included the defined contribution plans and defined benefit plans. Post-employment
benefits plan refers to the agreement about the post-employment benefits between the enterprise and employees
or the regulations or measures the enterprise established for providing post-employment benefits to employees.Thereinto the defined contribution plan refers to the post-employment benefits plan that the enterprise doesn’t
undertake the obligation of payment after depositing the fixed charges to the independent fund; the defined benefit
plans refers to post-employment benefits plans except the defined contribution plan.
(3)Accounting treatment for retirement benefits
When the Company terminates the employment relationship with employees before the end of the employment
contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy the
Company shall recognize employee compensation liabilities arising from compensation for staff dismissal and
included in profit or loss for the current period when the Company cannot revoke unilaterally compensation for
dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and the Company
recognize cost and expenses related to payment of compensation for dismissal and restructuring whichever is
earlier.The early retirement plan shall be accounted for in accordance with the accounting principles for
compensation for termination of employment. The salaries or wages and the social contributions to be paid for the
employees who retire before schedule from the date on which the employees stop rendering services to the
scheduled retirement date shall be recognized (as compensation for termination of employment) in the current
profit or loss by the Group if the recognition principles for provisions are satisfied.
(4)Accounting treatment for other long-term employee benefits
Except for the compulsory insurance the Company provides the supplementary retirement benefits to the
employees satisfying some conditions the supplementary retirement benefits belong to the defined benefit plans
and the defined benefitliability confirmed on the balance sheet is the value by subtracting the fair value of plan
assets from the present value of defined benefit obligation. The defined benefit obligation is annually calculated in
accordance with the expected accumulated welfare unit method by the independent actuary by adopting the
treasury bond rate with similar obligation term and currency. The service charges related to the supplementary
retirement benefits (including the service costs of the current period the previous service costs and the settlement
gains or losses) and the net interest are reckoned in the current profits and losses or other asset costs the changes
generated by recalculating the net liabilities of defined benefit plans or net assets should be reckoned in other
consolidated income.29.Lease liability
Applicable from January 1 2021:
On the commencement date of the lease term the Company recognizes the lease liabilities for leases other than
short-term leases and low-value asset leasing. Lease liabilities are initially measured at the present value of
outstanding lease payments. The lease payments include:
For fixed payments (including substantive fixed payment) if there is a lease incentive the amount related to the
lease incentive shall be deducted;
Variable lease payments depending on the index or ratio;
Payments estimated to be paid according to the guaranteed residual value provided by the company;
The exercise price of the call option provided that the company reasonably determines that the option will be
exercised;
Payments need to be paid to exercise the termination of lease option provided that the lease term reflects the
company shall exercise the termination of lease option.The Company uses the interest rate implicit in lease as the discount rate but if the interest rate implicit in lease
cannot be reasonably determined the Company's incremental borrowing rate shall be used as the discount rate.The Company calculates the interest expenses of the lease liabilities in each period of the lease term at fixed
periodic interest rates and includes them in the current profit and loss or the related asset cost.Variable lease payments not included in the measurement of lease liabilities are included in the current profit and
loss or the related asset cost when they actually incur.After the commencement of the lease term if any of the following circumstances occurs the Company shall
re-measure the lease liabilities and adjust the corresponding right-of-use assets if the book value of the
right-of-use assets has been reduced to zero but the lease liabilities still need to be further reduced the difference
shall be included in the current profit and loss.If the evaluation result of the call option the lease renewal option or the termination option changes or the actual
exercise of the aforementioned option is inconsistent with the original evaluation result the Company shall
remeasure the lease liability at the present value calculated by the changed lease payments and the revised
discount rate.In the event of a change in the substantial fixed payment a change in the amount payable estimated by the
guaranteed residual value or a change in the index or ratio used to determine the lease payments the Company
shall remeasure the lease liability in accordance with the changed lease payments and the present value calculated
at the original discount rate. However where changes in lease payments result from changes in floating interest
rates the present value is calculated by using the revised discount rate.30. Accrual liability
(1) Recognition principle
An obligation related to a contingency such as guarantees provided to outsiders pending litigation or arbitration
product warranties redundancy plans onerous contracts reconstructing expected disposal of fixed assets etc.shall be recognized as an estimated liability when all of the following conditions are satisfied:
① the obligation is a present obligation of the Company;
② it is Contingent that an outflow of economic benefits will be required to settle the obligation;
③ the amount of the obligation can be measured reliably.
(2) Measurement method: Measure on the basis of the best estimates of the expenses necessary for paying off the
contingencies
31. Share-based payment
The Company’s share-based payment is a transaction that grants equity instruments or assumes liabilities
determined on the basis of equity instruments in order to obtain services provided by employees or other parties.The Company’s share-based payment is classified as equity-settled share-based payment and cash-settled
share-based payment.
(1) Equity-settled share-based payment and equity instruments
Equity-settled share-based payment in exchange for services provided by employees shall be measured at the fair
value of the equity instruments granted to employees. If the Company uses restricted stocks for share-based
payment employees contribute capital to subscribe for stocks and the stocks shall not be listed for circulation or
transfer until the unlocking conditions are met and unlocked; if the unlocking conditions specified in the final
equity incentive plan are not met the Company shall repurchase the stocks at the pre-agreed price. When the
Company obtains the payment for the employees to subscribe for restricted stocks it shall confirm the share
capital and capital reserve (share capital premium) according to the obtained subscription money and at the same
time recognize a liability in full for the repurchase obligation and recognize treasury shares. On each balance sheet
date during the waiting period the Company makes the best estimate of the number of vesting equity instruments
based on the changes in the latest obtained number of vested employees whether they meet the specified
performance conditions and other follow-up information. On this basis the services obtained in the current period
are included in related costs or expenses based on the fair value on the grant date and the capital reserve shall be
increased accordingly.For share-based payments that cannot be vested in the end costs or expenses shall not be recognized unless the
vesting conditions are market conditions or non-vesting conditions. At this time regardless of whether the market
conditions or the non-vesting conditions are met as long as all non-market conditions in the vesting conditions are
met it is deemed as vesting.If the terms of equity-settled share-based payment are modified at least the services obtained should be confirmed
in accordance with the unmodified terms. In addition any modification that increases the fair value of the equity
instruments granted or a change that is beneficial to employees on the modification date is recognized as an
increase in services received.If the equity-settled share payment is cancelled it will be treated as an accelerated vesting on the cancellation day
and the unconfirmed amount will be confirmed immediately. If an employee or other party can choose to meet the
non-vesting conditions but fails to meet within the waiting period it shall be treated as cancellation of
equity-settled share-based payment. However if a new equity instrument is granted and it is determined on the
date of grant of the new equity instrument that the new equity instrument granted is used to replace the cancelled
equity instrument the granted substitute equity instruments shall be treated in the same way as the modification of
the original equity instrument terms and conditions.
(2) Cash-settled share-based payment and equity instruments
Cash-settled share-based payments are measured at the fair value of the liabilities calculated and determined on
the basis of shares or other equity instruments undertaken by the Company. If it’s vested immediately after the
grant the fair value of the liabilities assumed on the date of the grant is included in the cost or expense and the
liability is increased accordingly. If the service within the waiting period is completed or the specified
performance conditions are met the service obtained in the current period shall be included in the relevant costs
or expenses based on the best estimate of the vesting situation within the waiting periodand the fair value of the
liabilities assumed to increase the corresponding liabilities. On each balance sheet date and settlement date before
the settlement of the relevant liabilities the fair value of the liabilities is remeasured and the changes are included
in the current profit and loss.32. Revenue
Accounting policies used in revenue recognition and measurement
(1)Accounting policies used in revenue recognition and measurement
1)Revenue recognition principle
On the starting date of the contract the company evaluates the contract identifies each individual performance
obligation contained in the contract and determines whether each individual performance obligation is performed
within a certain period of time or at a certain point in time.When one of the following conditions is met it belongs to the performance obligation within a certain period of
time otherwise it belongs to the performance obligation at a certain point in time: ① The customer obtains and
consumes the economic benefits brought by the company's performance while the company performs the contract;
②The customer can control the goods or services under construction during the company’s performance; ③The
goods or services produced during the company’s performance have irreplaceable uses and the company has the
right to collect payment for the performance part that has been completed so far during the entire contract period.For performance obligations performed within a certain period of time the company recognizes revenue in
accordance with the performance progress during that period. When the performance progress cannot be
reasonably determined if the cost incurred is expected to be compensated the revenue shall be recognized
according to the amount of the cost incurred until the performance progress can be reasonably determined.For
performance obligations performed at a certain point in time revenue is recognized at the point when the
customer obtains control of the relevant goods or services. When judging whether the customer has obtained
control of the goods the company considers the following signs:① The company has the current right to receive
payment for the goods that is the customer has the current payment obligation for the goods; ②The company has
transferred the legal ownership of the goods to the customer that is the customer has the legal ownership of the
goods; ③The company has transferred the goods to the customer in kind that is the customer has physically
taken possession of the goods; ④ The company has transferred the main risks and rewards of the ownership of the
goods to the customer that is the customer has obtained the main risks and rewards of the ownership of the goods;
⑤ The customer has accepted the goods; ⑥Other signs that the customer has obtained control of the goods.2)Revenue measurement principle
①The company measures revenue based on the transaction price allocated to each individual performance
obligation. The transaction price is the amount of consideration that the company expects to be entitled to receive
due to the transfer of goods or services to customers and does not include payments collected on behalf of third
parties and payments expected to be returned to customers.②If there is variable consideration in the contract the company shall determine the best estimate of the variable
consideration according to the expected value or the most likely amount but the transaction price including the
variable consideration shall not exceed the amount of cumulatively recognized revenue that is unlikely to be
significantly turned back when the relevant uncertainty is eliminated.③ If there is a significant financing component in the contract the company shall determine the transaction price
based on the amount payable that the customer is assumed to pay in cash when obtaining the control of the goods
or services. The difference between the transaction price and the contract consideration shall be amortized by the
effective interest method during the contract period. On the starting date of the contract if the company expects
that the customer pays the price within one year after obtaining control of the goods or services the significant
financing components in the contract shall not be considered.④If the contract contains two or more performance obligations the company will allocate the transaction price to
each individual performance obligation based on the relative proportion of the stand-alone selling price of the
goods promised by each individual performance obligation on the starting date of the contract.
(2) The Company's standard for the revenue recognition of the sales of goods and the specific judgment standard
for the confirmation time:
The time when the Company’s domestic sales revenue is confirmed: The company delivers the goods according to
the order. On the reconciliation date agreed with the buyer check the goods received and inspected by the buyer
during the period from the last reconciliation date to this reconciliation date with the buyer and the risks and
rewards are transferred to the buyer after checking the Company issues an invoice to the buyer according to the
type quantity and amount confirmed in the reconciliation and confirms the realization of sales revenue on the
reconciliation day.The time when the Company’s foreign sales revenue is confirmed: After the customs review is completed the
Company will confirm the realization of the sales revenue according to the export date specified on the customs
declaration.33. Government grants
(1) Types
Government grants are transfer of monetary assets or non-monetary assets from the government to the Group at
no consideration. Government grants are classified into government grants related to assets and government grants
related to income.As for the assistance object not well-defined in government’s documents the classification criteria for
assets-related or income-related grants are as: whether the grants turn to long-term assets due to purchasing for
construction or other means.
(2) Recognition and measure
The government grants shall be recognized while meet the additional conditions of the grants and amount is
actually can be obtained.If a government grant is in the form of a transfer of monetary asset the item shall be measured at the amount
received or receivable. If a government grant is in the form of a transfer of non-monetary asset the item shall be
measured at fair value. If the fair value can not be reliably acquired than measured by nominal amount.
(3) Accounting treatment
A government grant related to an asset shall be recognized as deferred income and reckoned into current
gains/losses according to the depreciation process in use life of such assets.A government grant related to income if they making up relevant expenses and losses for later period than
recognized deferred income and should reckoned into current gain/loss during the period while relevant expenses
are recognized; if they making up relevant expenses and losses that occurred than reckoned into current
gains/losses.A government grant related to daily operation activity of the Company should reckoned into other income; those
without related to daily operation activity should reckoned into non-operation income and expenses.The financial discount funds received by the Company shall write down relevant borrowing costs.34.Deferred income tax assets/Deferred income tax liabilities
(1) Deferred income tax assets or deferred income tax liabilities are realized based on the difference between the
carrying values of assets and liabilities and their taxation bases (as for the ones did not recognized as assets and
liability and with taxation basis recognized in line with tax regulations different between tax base and its book
value) at the tax rates applicable in the periods when the Company recovers such assets or settles such liabilities.(2) Deferred income tax assets are realized to the extent that it is probable to obtain such taxable income which is
used to set off the deductible temporary difference. As at the balance sheet date if there is obvious evidence
showing that it is probable to obtain sufficient taxable income to set off the deductible temporary difference in
future periods deferred income tax assets not realized in previous accounting periods shall be realized.
(3) On balance sheet date re-review shall be made in respect of the carrying value of deferred income tax assets.
If it is impossible to obtain sufficient taxable income to set off the benefits of deferred income tax assets in future
periods then the carrying value of deferred income tax assets shall be reduced accordingly. If it is probable to
obtain sufficient taxable income then the amount reduced shall be switched back.
(4) Current income tax and deferred income tax considered as income tax expenses or incomes reckoned into
current gains/losses excluding the follow income tax:
①Enterprise combination;
②Transactions or events recognized in owner’s equity directly
35. Lease
(1)Accounting for operating lease
1) Identification of lease
On the commencement date of the contract as a lessee or a lessor the Company evaluates whether the customer
under the contract is entitled to receive virtually all the economic benefits arising from the use of the identified
assets during the use period and is entitled to dominate the use of the identified assets during the use period. The
Company considers a contract to be a lease or a lease inclusive if a party to the contract assigns the right to control
the use of one or more identified assets for a certain period of time in exchange for consideration.2) The Company as a lessee
At the commencement date of the lease term the Company recognizes the right-of-use asset and lease liabilities for
all leases except for short-term leases and low-value asset lease treated in a simplified manner. For the accounting
policies of right-of-use asset see Note V 23 "Right-of-Use Assets". See Note V 29 "Lease Liability" for the
accounting policies on lease liabilities.A short term lease means a lease with the lease term not exceeding 12 months at the commencement date of the
lease term except for the lease including call option.The Company includes the lease payments of short-term leases in the relevant asset cost or current profit and loss
in each period of the lease term according to the straight line method.Low-value asset lease refers to the lease of a single leased asset whose value is less than 100000 yuan when it is a
brand new asset.The Company includes the lease payments of the low-value asset leases in the relevant asset cost or current profit
and loss in each period of the lease term according to the straight line method.3) The Company as a lessor
When the Company acts as a lessee the lease which substantially transfers all the risks and rewards related to the
ownership of the asset shall be recognized as a financial lease and the lease other than the financial lease shall be
recognized as an operating lease.Operating lease
The Company recognizes the current profit or loss in various periods during the lease term for the rent in an
operating lease.The initial direct costs related to operating leases should be capitalized and apportioned on the
same basis as the rental income recognition in the lease period and included in the current profit and loss by
installment. The obtained variable lease payments related to the operating lease and not included in the lease
receipts are included in the current profit and loss when they actually incur.
(2) Accounting treatment of finance lease
In a finance lease on the commencement date of the lease term the Company takes the net lease investment as the
entry value of the finance lease receivable and the net lease investment is the sum of the unguaranteed residual
value and the present value of lease receipts not received on the commencement date of the lease term discounting
at the interest rate implicit in lease. The Company as the lessor calculates and recognizes the interest income for
each period of the lease term according to the fixed periodic interest rate. The variable lease payments obtained by
the Company as the lessor which are not included in the measurement of the net lease investment are included in
the profit and loss of the current period when they actually occur.The derecognition and impairment of finance lease receivable shall be treated in accordance with the provisions of
the Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial
Instruments and the Accounting Standards for Business Enterprises No. 23 - Transfer of Financial Assets.36.Other major accounting policy and estimation
In the process of applying the Company's accounting policies due to the inherent uncertainty of business activities
the Company needs to judge estimate and assume the book value of the report items cannot be accurately
measured. These judgments estimates and assumptions are made on the basis of the historical experience of the
Company’s management and by considering other relevant factors which shall impact the reported amounts of
income expenses assets and liabilities and the disclosure of contingent liabilities on the balance sheet date.However the actual results caused by the estimated uncertainties may differ from the management's current
estimates of the Company so as to carry out the significant adjustments to the book value of the assets or liabilities
to be affected.The Company regularly reviews the aforementioned judgments estimates and assumptions on the basis of
continuing operations the changes in accounting estimates only affect the current period of which the impacts are
recognized in the current period; the changes in accounting estimates not only affect the current period but also the
future periods of which the impacts are recognized in the current and future periods.On the balance sheet date the important areas of the financial statements that the Company needs to judge estimate
and assume are as follows:
(1) Provision for bad debts
The Company has used the expected credit loss model to assess the impairment of financial instruments. The
application of the expected credit loss model requires significant judgement and estimates and must consider all
reasonable and evidence-based information including forward-looking information.In making such judgments
and estimates the Company infers the expected changes in debtors’ credit risks based on historical repayment data
combined with economic policies macroeconomic indicators industry risks and other factors.
(2) Inventory falling price reserves
According to the inventory accounting policies the Company measures by the comparison between the cost and
the net realizable value if the cost is higher than the net realizable value and the old and unsalable inventories the
Company calculates and withdraws the inventory impairment. The inventory devalues to the net realizable value
by evaluating the inventory’s vendibility and net realizable value. To identify the inventory impairment the
management needs to obtain the unambiguous evidences and consider the purpose to hold the inventory and
judge and estimate the impacts of events after the balance sheet date. The actual results and the differences
between the previously estimated results shall affect the book value of inventory and the provision or return of the
inventory impairment during the period estimated to be changed.
(3) Preparation for the impairment of non-financial & non-current assets
The Company checks whether the non-current assets except for the financial assets may decrease in value at the
balance sheet date. For the intangible assets with indefinite service life in addition to the annual impairment test
the impairment test is also needed when there is a sign of impairment. For the other non-current assets except for
the financial assets the impairment test is needed when it indicates that the book amounts may not be recoverable.When the book value of the asset or group of assets exceeds its recoverable amount i.e. the higher between the net
amount by subtracting the disposal costs from the fair value and the present value of expected future cash flows it
indicates the impairment.As for the net amount by subtracting the disposal costs from the fair value refer to the sales agreement price
similar to the assets in the fair trade or the observable market price and subtract the incremental costs
determination directly attributable to the disposal of the asset.When estimating the present value of the future cash flow the Company needs to make significant judgments to
the output price and related operating expenses of the asset (or asset group) and the discount rate used for
calculating the present value. When estimating the recoverable amount the Company shall adopt all the relevant
information can be obtained including the prediction related to the output price and related operating expenses
based on the reasonable and supportable assumptions.The Company tests whether its business reputation decreases in value every year which requires to estimating the
present value of the asset group allocated with goodwill or the future cash flow combined by the asset group.When estimating the present value of the future cash flow the Company needs to estimate the future cash flows
generated by the asset group or the combination of asset group and select the proper discount rate to determine the
present value of the future cash flows.
(4) Depreciation and amortization
The Company depreciates and amortizes the investment property fixed assets and intangible assets according to
the straight-line method in the service life after considering the residual value. The Companyregularly reviews the
service life to determine the depreciation and amortization expense amount to be reckoned in each reporting period.The service life is determined by the Company based on the past experience of similar assets and the expected
technological updating. If the previous estimates have significant changes the depreciation and amortization
expense shall be adjusted in future periods.
(5) Fair value of financial instrument
Financial instruments that do not have active markets to provide quotes need to use valuation techniques to
determine fair value.Valuation techniques include the latest transaction information discounted cash flow methods
and option pricing models.The Company has established a set of work processes to ensure that qualified personnel
are responsible for the calculation verification and review of fair value.The valuation model used by the
Company uses the market information as much as possible and uses the Company-specific information as little as
possible.It should be noted that part of the information used in the valuation model requires management’s
estimation (such as discount rate target exchange rate volatility etc.).The Company regularly reviews the above
estimates and assumptions and makes adjustments if necessary.
(6) Income tax
In the Company’s normal business activities the final tax treatment and calculation of some transactions have
some uncertainties. Whether some projects can be disbursed from the cost and expenses before taxes requires
needs to get approval from the tax authorities. If the final affirmation of these tax matters differs from the initially
estimated amount the difference shall have an impact on its current and deferred income taxes during the final
identification period.37.Changes of important accounting policy and estimation
(1)Changes of important accounting policies
□ Applicable √ Not applicable
(2)Changes of important accounting estimation
□ Applicable √ Not applicable
(3) Adjustment the financial statements at the beginning of the first year of implementation of new leasing
standards since 2021
Applicable
Whether need to adjust the items in balance sheet at the beginning of the year
√Yes □No
Consolidate balance sheet
Unit: yuan
Item 2020-12-31 2021-01-01 Adjustments
Current assets:
Monetary funds 1963289832.33 1963289832.33
Settlement provisions
Capital lent
Trading financial asset 3518432939.10 3518432939.10
Derivative financial assets
Note receivable 1657315723.56 1657315723.56
Account receivable 2824780352.41 2824780352.41
Receivables financing 1005524477.88 1005524477.88
Account paid in advance 151873357.76 151873357.76
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance
receivable
Other account receivables 54209580.88 54209580.88
Including: Interest
receivable
Dividend receivable 49000000.00 49000000.00
Buying back the sale of
financial assets
Inventory 2877182174.64 2877182174.64
Contractual assets
Assets held for sale
Non-current asset due within
one year
Other current assets 2137921113.61 2137921113.61
Total current assets 16190529552.17 16190529552.17
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivables
Long-term equity investment 4801488290.97 4801488290.97
Other equity instrument
285048000.00 285048000.00
investment
Other non-current financial
1805788421.00 1805788421.00
assets
Investment real estate 20886681.62 20886681.62
Fixed assets 2882230191.08 2870351470.37 -11878720.71
Construction in progress 243795493.04 243795493.04
Productive biological assets
Oil and gas assets
Right-of-use asset 23828070.70 23828070.70
Intangible assets 454412947.69 454412947.69
Development expenses
Goodwill 257800696.32 257800696.32
Long-term deferred expenses 15062171.09 15062171.09
Deferred income tax assets 198393501.50 198393501.50
Other non-current assets 195259441.73 195259441.73
Total non-current assets 11160165836.04 11172115186.03 11949349.99
Total assets 27350695388.21 27362644738.20 11949349.99
Current liabilities:
Short-term borrowings 302238600.05 302238600.05
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable 2462592372.82 2462592372.82
Account payable 4100984240.39 4100984240.39
Account received in advance 4071236.87 4071236.87
Contractual liability 81717387.25 81717387.25
Selling financial asset of
repurchase
Absorbing deposit and
interbank deposit
Security trading of agency
Security sales of agency
Wage payable 332421811.82 332421811.82
Taxes payable 67493690.29 67493690.29
Other account payable 361556257.42 361556257.42
Including: Interest payable 4862.22 4862.22
Dividend payable
Commission charge and
commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due
36914242.02 36914242.02
within one year
Other current liabilities 222871087.33 222871087.33
Total current liabilities 7972860926.26 7972860926.26
Non-current liabilities:
Insurance contract reserve
Long-term loans 3050640.97 3050640.97
Bonds payable
Including: Preferred stock
Perpetual capital
securities
Lease liability 17811603.05 17811603.05
Long-term account payable 39479218.17 33616965.11 -5862253.06
Long-term wages payable 181980293.94 181980293.94
Accrual liability
Deferred income 328204476.73 328204476.73
Deferred income tax liabilities 30653933.12 30653933.12
Other non-current liabilities
Total non-current liabilities 583368562.93 595317912.92 11949349.99
Total liabilities 8556229489.19 8568178839.18 11949349.99
Owner’s equity:
Share capital 1008950570.00 1008950570.00
Other equity instrument
Including: Preferred stock
Perpetual capital
securities
Capital public reserve 3294242368.28 3294242368.28
Less: Inventory shares 303627977.74 303627977.74
Other comprehensive income 13916619.47 13916619.47
Reasonable reserve 2333490.03 2333490.03
Surplus public reserve 510100496.00 510100496.00
Provision of general risk
Retained profit 13756102424.62 13756102424.62
Total owner’ s equity attributable to
18282017990.66 18282017990.66
parent company
Minority interests 512447908.36 512447908.36
Total owner’ s equity 18794465899.02 18794465899.02
Total liabilities and owner’ s equity 27350695388.21 27362644738.20 11949349.99
Balance sheet of parent company
Unit: yuan
Item 2020-12-31 2021-01-01 Adjustments
Current assets:
Monetary funds 1157684053.05 1157684053.05
Trading financial asset 3452348980.19 3452348980.19
Derivative financial assets
Note receivable 422246979.39 422246979.39
Account receivable 982782279.22 982782279.22
Receivable financing
Accounts paid in advance 75650090.49 75650090.49
Other account receivable 197335714.63 197335714.63
Including: Interest
897777.78 897777.78
receivable
Dividend
receivable
Inventories 725276241.43 725276241.43
Contractual assets
Assets held for sale
Non-current assets maturing
within one year
Other current assets 2057772839.50 2057772839.50
Total current assets 9071097177.90 9071097177.90
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term equity investments 5978128303.88 5978128303.88
Investment in other equity
209108000.00 209108000.00
instrument
Other non-current financial
1805788421.00 1805788421.00
assets
Investment real estate
Fixed assets 1758198856.53 1758198856.53
Construction in progress 154741266.85 154741266.85
Productive biological assets
Oil and natural gas assets
Right-of-use assets 1699807.76 1699807.76
Intangible assets 208112706.57 208112706.57
Research and development
costs
Goodwill
Long-term deferred expenses
Deferred income tax assets 76508392.85 76508392.85
Other non-current assets 117013906.01 117013906.01
Total non-current assets 10307599853.69 10309299661.45 1699807.76
Total assets 19378697031.59 19380396839.35 1699807.76
Current liabilities:
Short-term borrowings 102088888.89 102088888.89
Trading financial liability
Derivative financial liability
Notes payable 448901718.36 448901718.36
Account payable 1265845068.26 1265845068.26
Accounts received in advance
Contractual liability 6209575.73 6209575.73
Wage payable 216870819.60 216870819.60
Taxes payable 32974322.59 32974322.59
Other accounts payable 339096991.12 339096991.12
Including: Interest payable
Dividend payable
Liability held for sale
Non-current liabilities due
within one year
Other current liabilities 182611991.54 182611991.54
Total current liabilities 2594599376.09 2594599376.09
Non-current liabilities:
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital
securities
Lease liability 1699807.76 1699807.76
Long-term account payable
Long term employee
176245345.03 176245345.03
compensation payable
Accrued liabilities
Deferred income 285714239.98 285714239.98
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 461959585.01 463659392.77 1699807.76
Total liabilities 3056558961.10 3058258768.86 1699807.76
Owners’ equity:
Share capital 1008950570.00 1008950570.00
Other equity instrument
Including: Preferred stock
Perpetual capital
securities
Capital public reserve 3407732016.61 3407732016.61
Less: Inventory shares 303627977.74 303627977.74
Other comprehensive income
Special reserve
Surplus reserve 510100496.00 510100496.00
Retained profit 11698982965.62 11698982965.62
Total owner’s equity 16322138070.49 16322138070.49
Total liabilities and owner’s equity 19378697031.59 19380396839.35 1699807.76
(4) Retrospective adjustment of early comparison data description when initially implemented the new
leasing standards since 2021
□ Applicable √ Not applicable
VI. Taxation
1. Major taxes and tax rates
Tax Basis Tax rate
General taxpayers of the company and domestic
subsidiaries calculate output tax at the tax rates of 13%
9% 6% and 5% of taxable income and calculate and pay
VAT 13% 9% 6% Collection rate 5%
value-added tax based on the difference after deducting
the input VAT that is allowed to be deducted in the current
period.City maintaining &
Turnover tax payable 7%
construction tax
Except for overseas subsidiaries which calculate
and pay the taxes according to the statutory tax
Corporation income rate of the country or region where they are
Taxable income
tax located the corporate income tax of domestic
companies is calculated and paid at 15% 20%
or 25% of the taxable income.Educational surtax Turnover tax payable 5%
Disclose reasons for different taxpaying body
Taxpaying body Income tax rate
WFMA WFCA WFTR WFAM WFAS WFLD(Nanchang) WFDT Borit 25%
WFLD(Wuhan) 20%
The Company WFJN WFLD WFTT WFLD(Chongqing) WFSC 15%
SPV、IRD 22%2. Tax incentives
The Company WFJN WFLD WFTT and WFSC are accredited as a high-tech enterprise in 2020 and enjoy a preferential income
tax rate of 15% from 1 January 2020 to 31 December 2022.The State Administration of Taxation announced the first item of Announcement of the State Administration of Taxation on the
Enterprise Income Tax Issues Concerning the Implementation of the Western Development Strategy No. 12 of 2012 that from January
1 2011 to December 31 2020 the enterprises located in the west region and mainly engaged in the industrial projects stipulated in
the Catalogue of Encouragement Industries in the Western Region and whose main business income accounting for more than 70%
of the total income of the enterprise in the current year can pay the corporate income tax at the tax rate of 15%. According to the first
article of the Announcement on Continuation of the Enterprise Income Tax Policy for the Western Development issued by the
Ministry of Finance the State Administration of Taxation and the National Development and Reform Commission from January 1
2021 to December 31 2030 the enterprise income tax of enterprises in the encouraged industries located in the western regions will
be levied at a reduced rate of 15%. The encouraged industrial enterprises mentioned in this article refer to the enterprises whose main
business is the industrial projects specified in the Catalogue of Encouraged Industries in the Western Region and whose main
business income accounts for more than 60% of the total enterprise income. In 2021 WFLD (Chongqing) paid its corporate income
tax at the tax rate of 15%.In 2021 WFLD (Wuhan) met the standards of small and low-profit enterprises and the part of taxable income that did not exceed 1
million Yuan was included in the taxable income at a reduced rate of 12.5% and the corporate income tax was paid at the tax rate of
20%; while the part of the taxable income exceeding 1 million Yuan but not exceeding 3 million Yuan was included in the taxable
income at a reduced rate of 50% and the corporate income tax was paid at the tax rate of 20%.VII. Notes to major items in consolidated financial statements
1. Monetary funds
Unit: yuan
Item Ending balance Opening balance
Cash on hand 118837.77 507.66
Cash in bank 2446888098.49 1905945511.04
Other Monetary funds 12220041.75 57343813.63
Total 2459226978.01 1963289832.33
Including: Total amount saving aboard 100814171.17 33723245.25
Total amount with restriction on use for mortgage pledge or freeze 12220041.75 57343813.63
Other explanation
The ending balance of other monetary funds includes bank acceptance bill deposit 5956935.70 Yuan Mastercard deposit
206740.00 Yuan in-transit foreign exchange funds 2630244.12 Yuan letter of credit guarantee deposit 587241.00 Yuan and
frozen dividends 2838880.93 Yuan. The in-transit foreign exchange fund of 2630244.12 Yuan is the final payment of the
investment in Protean Holding Corp; as of June 30 2021 the amount is still in the foreign exchange supervision account.The frozen
dividend of 2838880.93 Yuan represents the part of dividends distributed by SDEC(stock code:600841) and Miracle Automation
(stock code:002009) from 2017 to 2020 held by the Company as financial assets available for sale. According to the notices
numbered Yue 03MC [2016]2490 and Yue 03MC [2016]2492 served by Guangdong Shenzhen Intermediate People’s Court these
dividends were frozen.2. Trading financial asset
Unit: yuan
Item Ending balance Opening balance
Financial assets measured at fair value and whose changes are
5056585067.83 3518432939.10
included in current profit or loss
Including:
SDEC 118317036.00 140395956.00
Miracle Automation 56991000.00 47712300.00
Lifan Technology 65861.56
Financial products 4881211170.27 3330324683.10
Including:
Total 5056585067.83 3518432939.10
3. Note receivable
(1) Classification of notes receivable
Unit: yuan
Item Ending balance Opening balance
Bank acceptance bill 1252354768.24 1312571695.46
Trade acceptance bill 148572554.58 344744028.10
Total 1400927322.82 1657315723.56
Unit: yuan
Ending balance Opening balance
Bad debt Bad debt
Book balance Book balance
provision provision
Category
Prov Book value Prov Book value
Amo Amo
Amount Ratio ision Amount Ratio ision
unt unt
ratio ratio
Including:
Note
receivable
with bad
debt 1400927322.82 100.00% 1400927322.82 1657315723.56 100.00% 1657315723.56
provision
accrual on
portfolio
Including:
Portfolio 1:
bank
1252354768.24 89.39% 1252354768.24 1312571695.46 79.20% 1312571695.46
acceptance
bill
Portfolio 2:
trade
148572554.58 10.61% 148572554.58 344744028.10 20.80% 344744028.10
acceptance
bill
Total 1400927322.82 100.00% 1400927322.82 1657315723.56 100.00% 1657315723.56
If the provision for bad debts of note receivable is made in accordance with the general model of expected credit losses please refer to
the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √ Not applicable
(2) Bad debt provision accrual collected or switch back
Provision for bad debts in the current period:
□ Applicable √ Not applicable
(3) Notes receivable already pledged by the Company at the end of the period
Unit: yuan
Item Amount pledge at period-end
Bank acceptance bill 657240752.54
Trade acceptance bill 98580306.00
Total 755821058.54
(4) Notes endorsement or discount and undue on balance sheet date
Unit: yuan
Item Amount derecognition at period-end Amount not derecognition at period-end
Bank acceptance bill 222217625.04
Total 222217625.04
(5) Notes transfer to account receivable due for failure implementation by drawer at period-end
Unit: yuan
Item Amount transfer to account receivable at period-end
Trade acceptance bill 7300000.00
Total 7300000.00
(6) Note receivable actually written-off in the period
Nil
4. Account receivable
(1) Classification of account receivable
Unit: yuan
Ending balance Opening balance
Book balance Bad debt provision Book balance Bad debt provision
Category
Provisio Book value Provisio Book value
Amount Ratio Amount Amount Ratio Amount
n ratio n ratio
Account
receivable
78070886.32 1.81% 78070886.32 100.00% 80362095.35 2.74% 80362095.35 100.00%
with bad
debt
provision
accrual on
a single
basis
Including:
Account
receivable
with bad
debt 4228837350.68 98.19% 15306828.34 0.36% 4213530522.34 2847529398.11 97.26% 22749045.70 0.80% 2824780352.41
provision
accrual on
portfolio
Including:
Total 4306908237.00 100.00% 93377714.66 2.17% 4213530522.34 2927891493.46 100.00% 103111141.05 3.52% 2824780352.41
Bad debt provision accrual on single basis: 78070886.32 yuan
Unit: yuan
Ending balance
Name
Book balance Bad debt provision Provision ratio Accrual causes
Have difficulty in
Hubei Meiyang Auto Industry Co. Ltd. 20139669.45 20139669.45 100.00%
collection
Have difficulty in
Hunan Leopaard Auto Co. Ltd. 8910778.54 8910778.54 100.00%
collection
Jiangxi Dorcen Automobile Industry Co. Have difficulty in
7287632.16 7287632.16 100.00%
Ltd. collection
Have difficulty in
Jiangxi Dorcen Automobile Co. Ltd. 2518959.01 2518959.01 100.00%
collection
Linyi Zotye Automobile components Have difficulty in
6193466.77 6193466.77 100.00%
Manufacturing Co. Ltd. collection
Changchun FAW Sihuan Engine Have difficulty in
5852415.65 5852415.65 100.00%
Manufacturing Co. Ltd collection
Have difficulty in
BD bills 7300000.00 7300000.00 100.00%
collection
Have difficulty in
Tongling Ruineng Purchasing Co. Ltd. 4320454.34 4320454.34 100.00%
collection
Brilliance Automotive Group Holdings Have difficulty in
3469091.33 3469091.33 100.00%
Co. Ltd. collection
Zhejiang Zotye Auto Manufacturing Co. Have difficulty in
3217763.27 3217763.27 100.00%
Ltd. collection
Have difficulty in
Dongfeng Chaoyang Diesel Co. Ltd. 1953054.31 1953054.31 100.00%
collection
Jiangsu Kawei Auto Industrial Group Co. Have difficulty in
1932476.26 1932476.26 100.00%
Ltd. collection
Have difficulty in
Wuxi Kipor Machinery Co. Ltd 1820798.21 1820798.21 100.00%
collection
Jiangsu Jintan Automobile Industry Co. Have difficulty in
1059798.43 1059798.43 100.00%
Ltd. collection
Have difficulty in
Other custom 2094528.59 2094528.59 100.00%
collection
Total 78070886.32 78070886.32 -- --
Bad debt provision accrual on portfolio: 15306828.34 yuan
Unit: yuan
Ending balance
Name
Book balance Bad debt provision Provision ratio
Within 6 months 4158297859.50 0.00
6 months to 1 year 48430800.92 4843080.10 10.00%
1-2 years 12482507.42 2496501.48 20.00%
2-3 years 2764893.44 1105957.36 40.00%
Over 3 years 6861289.40 6861289.40 100.00%
Total 4228837350.68 15306828.34 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please refer
to the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √ Not applicable
By account age
Unit: yuan
Account age Ending balance
Within 1 year (including 1 year) 4209441733.57
Including: Within 6 months 4158297859.50
6 months to 1 year 51143874.07
1-2 years 42745575.05
2-3 years 37454178.06
Over 3 years 17266750.32
3-4 years 17266750.32
Total 4306908237.00
(2) Bad debt provision accrual collected or switch back
Bad debt provision accrual in the period:
Unit: yuan
Amount changed in the period
Category Opening balance Collected or Ending balance
Accrual Written-off Other
reversal
Bad debt
103111141.05 522080.22 7103842.30 3133078.65 -18585.66 93377714.66
provision
Total 103111141.05 522080.22 7103842.30 3133078.65 -18585.66 93377714.66
Important bad debt provision collected or switch back: nil
(3) Account receivable actual charge off in the Period
Unit: yuan
Item Amount charge off
Fujian Zhao’an Country Minyue Bianjie Agricultural Machinery
1111007.12
Automobile Components Co. Ltd.Penglai Branch of Beiben Truck Group Co. Ltd. 677390.63
Guangxi Nanning Kaiyuan Auto Parts Co. Ltd. 666203.00
Engine Branch of Anhui Jianghuai Automobile Group Co. Ltd. 349650.00
Laien (China) Power Co. Ltd. 144447.46
Chongqing Lifan Passenger Vehicle Co. Ltd. 137880.44
Kunming Yunnei Power Co. Ltd. 46500.00
Total 3133078.65
Major charge-off for the major receivable: Nil
(4) Top 5 receivables at ending balance by arrears party
Unit: yuan
Ending balance of account Ratio in total ending balance of Ending balance of bad debt
Name
receivable account receivables reserve
RBCD 932304823.41 21.65% 59766.11
Custom 1 292650493.73 6.79% 111680.87
Robert Bosch 248253462.67 5.76% 758645.71
Custom 3 182795761.40 4.24% 201168.71
Custom 4 169559140.89 3.94% 5670427.05
Total 1825563682.10 42.38%
(5) Account receivable derecognition due to financial assets transfer
Nil
(6) Assets and liabilities resulted by account receivable transfer and continues involvement
Nil
5. Receivable financing
Unit: yuan
Item Ending balance Opening balance
Bank acceptance bill 595411852.58 1005524477.88
Total 595411852.58 1005524477.88
Increase and decrease in current period and changes in fair value of receivables financing
□ Applicable √ Not applicable
If the bad debt provision for account receivable is calculated and withdrawn according to the general model of expected credit loss
please refer to the disclosure method of other account receivables in aspect of impairment provision:
□ Applicable √ Not applicable
Other explanation:
During the management of enterprise liquidity the company will discount or endorse transfers before the maturity of some bills the
business model for managing bills receivable is to collect contractual cash flows and sell the financial asset so it is classified as
financial assets measured at fair value and whose changes are included in other comprehensive income which is listed in receivables
financing.Notes receivable already pledged by the Company at the end of the period
Item Amount pledge at period-end
Bank acceptance bill 155506772.41
Total 155506772.41
6. Account paid in advance
(1) Account age of account paid in advance
Unit: yuan
Ending balance Opening balance
Account age
Amount Ratio Amount Ratio
Within 1 year 154474608.88 91.19% 146877271.37 96.71%
1-2 years 12497814.67 7.38% 2799827.49 1.84%
2-3 years 1411435.14 0.83% 1254109.33 0.83%
Over 3 years 1006272.63 0.59% 942149.57 0.62%
Total 169390131.32 -- 151873357.76 --
Explanation on reasons of failure to settle on important advance payment with age over one year: nil
(2) Top 5 account paid in advance at ending balance by prepayment object
Total year-end balance of top five account paid in advance by prepayment object amounted to 82660146.35 Yuan takes 48.80
percent of the total advance payment at year-end.7. Other account receivables
Unit: yuan
Item Ending balance Opening balance
Dividend receivable 479171532.95 49000000.00
Other account receivables 10720346.58 5209580.88
Total 489891879.53 54209580.88
(1) Interest receivable
1) Category of interest receivable
Nil
2) Significant overdue interest
Nil
3) Accrual of bad debt provision
□ Applicable √ Not applicable
(2) Dividend receivable
1) Category of dividend receivable
Unit: yuan
Item (or invested enterprise) Ending balance Opening balance
Wuxi Weifu Environmental Catalysts. Co. Ltd. 49000000.00
RBCD 279062772.15
Zhonglian Automobile Electronics Co. Ltd. 198800000.00
SDEC 1077970.80
Miracle Automation 230790.00
Total 479171532.95 49000000.00
2) Important dividend receivable with account age over one year
Nil
3) Accrual of bad debt provision
□ Applicable √ Not applicable
(3) Other account receivables
1) Other account receivables classification by nature
Unit: yuan
Nature Ending book balance Opening book balance
Intercourse funds from units 1723254.03
Cash deposit 5809934.74 5650143.62
Staff loans and petty cash 2849230.03 766301.05
Other 3163861.46 1651737.93
Total 13546280.26 8068182.60
2) Accrual of bad debt provision
Unit: yuan
Phase I Phase II Phase III
Expected credit losses Expected credit losses
Bad debt provision Expected credit losses for the entire duration for the entire duration Total
over next 12 months (without credit (with credit
impairment occurred) impairment occurred)
Balance on Jan. 1 2021 2826778.32 31823.40 2858601.72
Balance of Jan. 1 2021 in the period —— —— —— ——
Current accrual 27002.96 27002.96
Current reversal 59671.00 59671.00
Balance on Jun. 30 2021 2794110.28 31823.40 2825933.68
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √ Not applicable
By account age
Unit: yuan
Account age Ending balance
Within 1 year (including 1 year) 10532866.05
Including: Within 6 months 10362836.45
6 months to 1 year 170029.60
1-2 years 251903.40
2-3 years 47365.81
Over 3 years 2714145.00
3-4 years 2714145.00
Total 13546280.26
3) Bad debt provision accrual collected or switch back
Bad debt provision accrual in the period:
Unit: yuan
Amount changed in the period
Category Opening balance Ending balance
Accrual Collected or reversal Written-off Other
Bad debt provision 2858601.72 27002.96 59671.00 2825933.68
Total 2858601.72 27002.96 59671.00 2825933.68
Including the important bad debt provision switch back or collected in the period: nil
4) Other receivables actually written-off during the reporting period
Nil
5) Top 5 other receivables at ending balance by arrears party
Unit: yuan
Ratio in total ending
Ending Ending balance of
Enterprise Nature Account age balance of other
balance bad debt reserve
receivables
Ningbo Jiangbei High-Tech
Industry Park Development Performance bond 1767000.00 Over 3 years 13.04% 1767000.00
Construction Co. Ltd.Intercourse funds
Robert Bosch Company 1723254.03 Within 6 months 12.72%
from units
Wuxi China Resources Gas Intercourse funds
1026000.00 Within 6 months 7.57%
Co. Ltd. from units
Zhenkunxing Industrial
Supermarket (Shanghai) Co. Security deposit 1000000.00 Within 6 months 7.38%
Ltd.Chongqing airport group
Security deposit 636710.00 Within 1 year 4.70% 63671.00
limited company
Total -- 6152964.03 -- 45.41% 1830671.00
6) Other account receivables related to government grants
Nil
7) Other receivable for termination of confirmation due to the transfer of financial assets
Nil
8) The amount of assets and liabilities that are transferred other receivable and continued to be involved
Nil
8. Inventory
(1) Category of inventory
Unit: yuan
Ending balance Opening balance
Inventory Inventory
depreciation depreciation
reserve or reserve or
Item Provision for Provision for
Book balance Book value Book balance Book value
impairment of impairment of
contract contract
performance performance
costs costs
Raw materials 659908030.27 92429613.27 567478417.00 584188987.86 73833368.32 510355619.54
Goods in process 398439321.44 16216612.81 382222708.63 415445852.86 14589096.65 400856756.21
Finished goods 1443500223.57 123480148.98 1320020074.59 2124817656.18 158847857.29 1965969798.89
Total 2501847575.28 232126375.06 2269721200.22 3124452496.90 247270322.26 2877182174.64
(2) Inventory depreciation reserve or Provision for impairment of contract performance costs
Unit: yuan
Current increased Current decreased
Item Opening balance Ending balance
Switch back or
Accrual Other Other
write-off
Raw materials 73833368.32 28089676.40 -154809.52 9338621.93 92429613.27
Goods in process 14589096.65 9079391.73 7451875.57 16216612.81
Finished goods 158847857.29 66828319.31 -2196.18 102193831.44 123480148.98
Total 247270322.26 103997387.44 -157005.70 118984328.94 232126375.06
① Net realizable value of the inventory refers to: during the day-to-day activities results of the estimated sale price less costs which
are going to happen by estimation till works completed sales price estimated and relevant taxes.② Accrual basis for inventory depreciation reserve:
Item Accrual basis for inventory impairment provision Specific basis for recognition
Materials in stock The materials sold due to finished goods Results from the estimated sale price of such inventory
manufactured its net realizable value is lower than less the cost what will happen estimated sales expenses
the book value and relevant taxes till the goods completed
Goods in process The goods in process sold due to finished goods Results from the estimated sale price of such inventory
manufactured its net realizable value is lower than less the cost what will happen estimated sales expenses
the book value and relevant taxes till the goods completed
Cash on hand Accrual basis for inventory impairment provision Specific basis for recognition
③ Reasons of write-off for inventory falling price reserves:
Item Reasons of write-off
Materials in stock Used for production and the finished goods are realized sales
Goods in process Goods in process completed in the Period and corresponding finished goods are realized sales in the Period
Finished goods Sales in the Period
(3) Explanation on capitalization of borrowing costs at ending balance of inventory
Nil
(4) Assets completed without settlement from construction contract at period-end
Nil
9. Other current assets
Unit: yuan
Item Ending balance Opening balance
Structured deposits 1925000000.00
Receivable export tax rebates 10971495.97 5286965.71
VAT refund receivable 2116911.02
Prepaid taxes and VAT retained 46457458.75 200524304.70
Input tax to be deducted and certification 1367249.89 178073.42
Other 3657354.86 6931769.78
Total 64570470.49 2137921113.61
10. Long-term equity investments
Unit: yuan
Current changes (+ -)
Othe Endi
r ng
com bala
Othe
preh Imp nce
The Opening Investment r Cash dividend
ensi airm Ending balance of
invested balance (book Additional Capital gain/loss equit or profit Othe
ve ent (book value) depr
entity value) investment reduction recognized y announced to r
inco accr eciat
under equity chan issued
me ual ion
ge
adju reser
stme ves
nt
I. Joint venture
II. Associated enterprise
Wuxi Weifu
Environme
ntal 677317176.28 92780012.84 770097189.12
Catalysts.Co. Ltd.RBCD 2800589709.40 670070175.48 558125544.30 2912534340.58
Zhonglian
Automobile
1237548856.31 178295216.97 198800000.00 1217044073.28
Electronics
Co. Ltd.Weifu
Precision
Machinery
74854070.65 19897099.40 94751170.05
Manufactur
ing Co.Ltd.Shinwell
Automobile
Technology 982750.11 9000000.00 8017249.89
(Wuxi) Co.Ltd.Changchun
Xuyang
Weifu
Automobile
10195728.22 3225.46 10198953.68
Component
s
Technology
Co. Ltd.Precors
5904909.38 -7458.98 92.99 5897543.39
GmbH
Subtotal 4801488290.97 5904909.38 9000000.00 969055521.06 756925544.30 92.99 5010523270.10
Total 4801488290.97 5904909.38 9000000.00 969055521.06 756925544.30 92.99 5010523270.10
Other explanation
WFHT management approved Borit's investment plan for Precors GmbH in March 2021. Borit acquired 8.11% of Precors share equity
with €751905 in May 2021.( Precors GmbH founded in 2017 Germany and active in the R&D and application of carbon-based
coating on metal bipolar plates used in fuel cell. Its core technology is an efficient and highly scalable vacuum-free deposition
nano-carbon application process.)
11. Other equity instrument investment
Unit: yuan
Item Ending balance Opening balance
Wuxi Xidong Science & Technology Industrial
5000000.00 5000000.00
Park
Beijing Zhike Industry Investment Holding Group
75940000.00 75940000.00
Co. Ltd.Rare earth Catalysis Innovation Research Institute
4108000.00 4108000.00
(Dongying) Co. Ltd.
Wuxi Xichang Microchip Semi-Conductor 200000000.00 200000000.00
Total 285048000.00 285048000.00
Disclosure of the non-trading equity instrument investment item by item
Nil
12. Other non-current financial assets
Unit: yuan
Item Ending balance Opening balance
Tradable financial assets holding for over
880000000.00 1467000000.00
one year
Equity instrument investment 446356290.34 338788421.00
Total 1326356290.34 1805788421.00
13. Investment real estate
(1) Investment real estate measured by cost
√ Applicable □ Not applicable
Unit: yuan
Construction in
Item House and Building Land use right Total
progress
I. Original book value
1.Opening balance 65524052.61 65524052.61
2.Current increased
(1) Outsourcing
(2) Inventory\fixed
assets\construction in process
transfer-in
(3) Increased by combination
3.Current decreased
(1) Disposal
(2) Other transfer-out
4.Ending balance 65524052.61 65524052.61
II. Accumulated depreciation and
accumulated amortization
1.Opening balance 44637370.99 44637370.99
2.Current increased 761915.13 761915.13
(1) Accrual or amortization 761915.13 761915.13
3.Current decreased
(1) Disposal
(2) Other transfer-out
4.Ending balance 45399286.12 45399286.12
III. Depreciation reserves
1.Opening balance
2.Current increased
(1) Accrual
3.Current decreased
(1) Disposal
(2) Other transfer-out
4.Ending balance
IV. Book value
1.Ending Book value 20124766.49 20124766.49
2.Opening Book value 20886681.62 20886681.62
(2) Investment real estate measured at fair value
□ Applicable √ Not applicable
(3) Investment real estate without property certification held
Nil
14. Fixed assets
Unit: yuan
Item Ending balance Opening balance
Fixed assets 2903123563.06 2870351470.37
Total 2903123563.06 2870351470.37
(1) Fixed assets
Unit: yuan
House and Machinery Transportation Electronic and
Item Total
Building equipment equipment other equipment
I. Original book value:
1.Opening balance 1584594589.53 3331362060.16 30281281.50 532011701.70 5478249632.89
2.Current increased 18331925.13 94418815.57 2927656.98 120462825.85 236141223.53
(1) Purchase 772566.37 6795.35 779361.72
(2) Construction in progress 18331925.13 86193840.99 2927656.98 120456030.50 227909453.60
transfer-in
(3) Increased by combination
(4)other 7452408.21 7452408.21
3.Current decreased 504633.94 5583813.90 1119479.53 30926714.64 38134642.01
(1) Disposal or scrapping 504633.94 5583813.90 1119479.53 30926714.64 38134642.01
4.Conversion of foreign currency
-2282266.27 -520100.45 -2802366.72
financial statement
5.Ending balance 1602421880.72 3417914795.56 32089458.95 621027712.46 5673453847.69
II. Accumulated depreciation
1.Opening balance 420143043.64 1785173380.76 22602310.15 291068729.12 2518987463.67
2.Current increased 23793775.24 107400808.40 820019.14 62732407.00 194747009.78
(1) Accrual 23793775.24 100477297.54 820019.14 62732407.00 187823498.92
(2)other 6923510.86 6923510.86
3.Current decreased 245078.59 4165979.55 1063359.70 23477108.96 28951526.80
(1) Disposal or scrapping 245078.59 4165979.55 1063359.70 23477108.96 28951526.80
4.Conversion of foreign currency
-2054367.22 -354727.30 -2409094.52
financial statement
5.Ending balance 443691740.29 1886353842.39 22358969.59 329969299.86 2682373852.13
III. Depreciation reserves
1.Opening balance 81771072.40 73319.90 7066306.55 88910698.85
2.Current increased
3.Current decreased 15136.91 939129.44 954266.35
(1) Disposal or scrapping 15136.91 939129.44 954266.35
4.Conversion of foreign currency
financial statement
5.Ending balance 81755935.49 73319.90 6127177.11 87956432.50
IV. Book value
1.Ending Book value 1158730140.43 1449805017.68 9657169.46 284931235.49 2903123563.06
2.Opening Book value 1164451545.89 1464417607.00 7605651.45 233876666.03 2870351470.37
(2) Temporarily idle fixed assets
Nil
(3) Fixed assets acquired by operating lease
Unit: yuan
Item Ending book value
House leasing 86345142.86
Equipment leasing 121983.36
(4) Fixed assets without property certification held
Unit: yuan
Reasons for without the property
Item Book value
certification
Still in process of relevant property
Plant and office building of WFCA 33104524.59
procedures
(5) Disposal of fixed assets
Nil
15. Construction in progress
Unit: yuan
Item Ending balance Opening balance
Construction in progress 234758990.27 243795493.04
Total 234758990.27 243795493.04
(1) Construction in progress
Unit: yuan
Ending balance Opening balance
Item Depreciation Depreciation
Book balance Book value Book balance Book value
reserves reserves
Technical transformation
93114671.56 93114671.56 123249079.40 123249079.40
of parent company
Technical transformation
8992786.52 8992786.52 20720304.97 20720304.97
of WFAM
Technical transformation
18233618.60 18233618.60 27031547.25 27031547.25
of WFLD
Other item 114417913.59 114417913.59 72794561.42 72794561.42
Total 234758990.27 234758990.27 243795493.04 243795493.04
(2) Changes of major projects under construction
Unit: yuan
inclu
Acc ding
Prop
umu : Inter
ortio
lated inter est
n of
amo est capit
proj
Fixed assets Other unt capit aliza
Bud Current ect Prog Source
Item Opening balance transfer-in in the decreased in Ending balance of alize tion
get increased inve ress of funds
Period the Period inter d rate
stme
est amo of
nt in
capit unt the
budg
aliza of year
et
tion the
year
Technical
transforma
tion of 123249079.40 83147307.92 112057786.48 1223929.28 93114671.56 Other
parent
company
Technical
transforma
20720304.97 6904582.30 18621931.16 10169.59 8992786.52 Other
tion of
WFAM
Technical
transforma
27031547.25 29654362.21 31964004.70 6488286.16 18233618.60 Other
tion of
WFLD
Total 171000931.62 119706252.43 162643722.34 7722385.03 120341076.68 -- -- --
(3) The provision for impairment of construction projects
Nil
(4) Engineering materials
Nil
16. Right-of-use assets
Unit: yuan
Item Building Mechanical equipment Total
I. Original book value:
1.Opening balance 8677179.35 31600502.47 40277681.82
2.Current increased
3.Current decreased 7452408.21 7452408.21
4.Conversion of foreign
-1179252.83 -1179252.83
currency financial statement
5.Ending balance 8677179.35 22968841.43 31646020.78
II. Accumulated depreciation
1.Opening balance 16449611.12 16449611.12
2.Current increased 1133657.75 2112994.32 3246652.07
3.Current decreased 6923510.86 6923510.86
4.Conversion of foreign
-684765.01 -684765.01
currency financial statement
5.Ending balance 1133657.75 10954329.57 12087987.32
III. Depreciation reserves
1.Opening balance
2.Current increased
3.Current decreased
4.Ending balance
IV. Book value
1.Ending Book value 7543521.60 12014511.86 19558033.46
2.Opening Book value 8677179.35 15150891.35 23828070.70
17. Intangible assets
(1) Intangible assets
Unit: yuan
Non-patent Computer Trademark and
Item Land use right Patent Total
technology software trademark license
I. Original book value
1.Opening balance 381012520.44 185079328.12 97684862.76 41597126.47 705373837.79
2.Current increased 2275463.04 18202.07 2293665.11
(1) Purchase 2275463.04 18202.07 2293665.11
(2) Internal R&D
(3) Increased by
combination
3.Current decreased 237179.48 237179.48
(1) Disposal 237179.48 237179.48
4.Conversion of
foreign currency financial -7469392.37 -112873.85 -7582266.22
statement
5.Ending balance 381012520.44 177609935.75 99610272.47 41615328.54 699848057.20
II. Accumulated
amortization
1.Opening balance 95252939.06 55078092.67 74273958.37 9709000.00 234313990.10
2.Current increased 4186726.96 7681954.47 10184471.39 22053152.82
(1) Accrual 4186726.96 7681954.47 10184471.39 22053152.82
3.Current decreased 237179.48 237179.48
(1) Disposal 237179.48 237179.48
4.Conversion of
foreign currency financial -2359382.62 -72695.77 -2432078.39
statement
5.Ending balance 99439666.02 60400664.52 84148554.51 9709000.00 253697885.05
III. Depreciation reserves
1.Opening balance 16646900.00 16646900.00
2.Current increased
(1) Accrual
3.Current decreased
(1) Disposal
4.Ending balance 16646900.00 16646900.00
IV. Book value
1.Ending Book value 281572854.42 117209271.23 15461717.96 15259428.54 429503272.15
2.Opening Book value 285759581.38 130001235.45 23410904.39 15241226.47 454412947.69
(2) Land use right without property certification held
Nil
18. Goodwill
(1) Original book value of goodwill
Unit: yuan
Current
The invested entity or Current increased
decreased
matters forming Opening balance Ending balance
Formed by business Translation of foreign
goodwill Disposal
combination currency statements
Merged with WFTT 1784086.79 1784086.79
Merged with Borit 256016609.53 -11752140.17 244264469.36
Total 257800696.32 -11752140.17 246048556.15
(2) Goodwill depreciation reserves
Nil
Other explanation
(1) Goodwill formed by the merger of WFTT:
In 2010 the Company controlling and combine WFTT by increasing the capital the goodwill is the number that combination cost
greater than the fair value of identical net assets of WFTT.
(2) Goodwill formed by the merger of Borit:
In 2020 the company acquired 100.00% equity of Borit in the form of cash purchase the goodwill was the part that the cost of the
merger was greater than the fair value share of the identifiable net assets of Borit.19. Long-term deferred expenses
Unit: yuan
Amortized in the
Item Opening balance Current increased Other decrease Ending balance
Period
Remodeling costs etc. 15062171.09 10295243.72 10464905.27 14892509.54
Total 15062171.09 10295243.72 10464905.27 14892509.54
20. Deferred income tax assets/Deferred income tax liabilities
(1) Deferred income tax assets that are not offset
Unit: yuan
Ending balance Opening balance
Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax
difference assets difference assets
Bad debt provision 95177650.74 14452551.92 104259030.38 15779756.63
Inventory depreciation reserve 207880608.17 32123385.21 225684043.14 35799261.60
Depreciation reserves of fixed
54443333.50 8261275.80 55397599.68 8523566.97
assets
Depreciation reserves of
16646900.00 2497035.00 16646900.00 2497035.00
intangible assets
Other equity instrument
10000000.00 1500000.00
investment
Deferred income 307737182.97 46481102.81 323924836.18 48935725.44
Internal un-realized profit 47197359.16 7732060.38 19551845.38 3457610.51
Payable salary accrued
945354285.34 145632537.88 981477549.10 151813641.23
expenses etc.Depreciation assets
89867140.13 14608530.39 89867140.23 14608530.41
amortization difference
Deductible loss of subsidiary 2265501.37 566375.34 9703095.17 2425773.79
Equity incentive 43885502.56 6797880.46 6330515.63 987908.92
Investment income 831855487.43 124778323.13
Total 2642310951.37 403931058.32 1842842554.89 286328810.50
(2) Deferred income tax liabilities that are not offset
Unit: yuan
Ending balance Opening balance
Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax
differences liabilities differences liabilities
The difference between the fair
value and taxation basis of WFTT
10901079.60 1635161.92 11271189.48 1690678.40
assets in a merger not under the
same control
The difference between the fair
value and taxation basis of IRD
78290603.67 17223932.80 86905585.08 19119228.72
assets in a merger not under the
same control
The difference between the fair
value and taxation basis of Borit
35550816.12 8887704.01 39376104.10 9844026.00
assets in a merger not under the
same control
Change of fair value of
280615151.37 42102924.76 366808362.19 55023506.38
transaction financial asset
Accelerated depreciation of fixed
189828338.16 29327980.28 211571729.76 32911802.62
assets
Total 595185988.92 99177703.77 715932970.61 118589242.12
(3) Deferred income tax assets and deferred income tax liabilities listed after off-set
Unit: yuan
Ending balance of Trade-off between the Opening balance of
Trade-off between the
deferred income tax deferred income tax deferred income tax
Item deferred income tax
assets or liabilities after assets and liabilities at assets or liabilities after
assets and liabilities
off-set period-begin off-set
Deferred income tax assets -71430905.04 332500153.28 -87935309.00 198393501.50
Deferred income tax liabilities -71430905.04 27746798.73 -87935309.00 30653933.12
(4) Details of unrecognized deferred income tax assets
Unit: yuan
Item Ending balance Opening balance
Bad debt provision 1025997.60 1710712.39
Inventory depreciation reserve 24245766.89 21586279.12
Loss from subsidiary 207901419.35 193713240.35
Depreciation reserves of fixed assets 33513099.00 33513099.17
Other equity instrument investment 46600000.00 46600000.00
Equity incentive 1199728.57 154321.87
Total 314486011.41 297277652.90
(5) Deductible losses of un-recognized deferred income tax assets expired on the followed year
Unit: yuan
Year Ending amount Opening amount Note
2021 12343844.69 Subsidiaries have operating losses
2022 3781066.93 Subsidiaries have operating losses
2023 384510.71 1171973.53 Subsidiaries have operating losses
2024 18520699.71 18520699.71 Subsidiaries have operating losses
2025 12151503.80 12151503.80 Subsidiaries have operating losses
2026 7558212.19 Subsidiaries have operating losses
No expiration period 169286492.94 145744151.69 Overseas subsidiaries have operating losses
Total 207901419.35 193713240.35 --
21. Other non-current assets
Unit: yuan
Ending balance Opening balance
Item Provision for Provision for
Book balance Book value Book balance Book value
impairment impairment
Engineering equipment paid
237495903.07 237495903.07 195259441.73 195259441.73
in advance
Total 237495903.07 237495903.07 195259441.73 195259441.73
22. Short-term borrowings
(1) Category of short-term borrowings
Unit: yuan
Item Ending balance Opening balance
Credit loan 1208716737.11 301958184.49
Accrued interest 1092680.13 280415.56
Total 1209809417.24 302238600.05
(2) Overdue short-term loans without payment
Nil
23. Note payable
Unit: yuan
Category Ending balance Opening balance
Bank acceptance bill 1849948849.32 2462592372.82
Total 1849948849.32 2462592372.82
Notes expired at year-end without paid was 0.00 Yuan.24. Account payable
(1) Account payable
Unit: yuan
Item Ending balance Opening balance
Within 1 year 3845035532.59 3986993867.21
1-2 years 45870705.92 87605077.14
2-3 years 55244655.89 13824720.43
Over three years 16874490.99 12560575.61
Total 3963025385.39 4100984240.39
(2) Important account payable with account age over one year
Nil
25. Accounts received in advance
(1) Accounts received in advance
Unit: yuan
Item Ending balance Opening balance
Within 1 year 439949.43 4071236.87
Total 439949.43 4071236.87
(2) Important accounts received in advance with account age over one year
Nil
26. Contractual liability
Unit: yuan
Item Ending balance Opening balance
Within 1 year 50586326.41 77554320.04
1-2 years 4958818.19 2763605.96
2-3 years 654380.16 255602.59
Over three years 1288800.11 1143858.66
Total 57488324.87 81717387.25
27. Wage payable
(1) Wage payable
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
I. Short-term compensation 184226322.31 547486803.56 640558941.65 91154184.22
II. Post-employment welfare- defined contribution
49931097.42 70112252.05 79143798.22 40899551.25
plans
III. Dismissed welfare 1645271.32 136483.00 933423.78 848330.54
IV. Other welfare due within one year 84150000.00 46534462.17 37615537.83
V. Other short-term welfare-Housing subsidies
12469120.77 354300.00 2304217.36 10519203.41
employee benefits and welfare funds
Total 332421811.82 618089838.61 769474843.18 181036807.25
(2) Short-term compensation
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
1. Wages bonuses allowances and subsidies 155323190.62 425824158.63 514708788.22 66438561.03
2. Welfare for workers and staff 112.35 41873533.62 41510711.32 362934.65
3. Social insurance 17498085.68 34013222.72 38280621.09 13230687.31
Including: Medical insurance 14251442.15 28054429.56 31566790.06 10739081.65
Work injury insurance 1661670.58 3092246.47 3482783.69 1271133.36
Maternity insurance 1584972.95 2866546.69 3231047.34 1220472.30
4. Housing accumulation fund 1016187.00 36481576.00 36622479.00 875284.00
5. Labor union expenditure and 10367089.56 9295214.13 9436342.02 10225961.67
personnel education expense
6.Other short-term salary-social security 21657.10 -901.54 0.00 20755.56
Total 184226322.31 547486803.56 640558941.65 91154184.22
(3) Defined contribution plans
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
1. Basic endowment insurance 29844835.64 54041308.77 63332460.16 20553684.25
2. Unemployment insurance 912529.16 1715666.38 1952095.66 676099.88
3. Enterprise annuity 19173732.62 14355276.90 13859242.40 19669767.12
Total 49931097.42 70112252.05 79143798.22 40899551.25
28. Taxes payable
Unit: yuan
Item Ending balance Opening balance
Value-added tax 18395921.72 28744351.90
Corporation income tax 122381527.45 21458320.79
Individual income tax 564344.62 7184934.79
City maintaining & construction tax 1321182.66 1983996.80
Educational surtax 943701.91 1417140.56
Other (including stamp tax and local funds) 6240223.11 6704945.45
Total 149846901.47 67493690.29
29. Other account payable
Unit: yuan
Item Ending balance Opening balance
Interest payable 49246.71 4862.22
Dividend payable 155601810.00
Other accounts payable 362804621.00 361551395.20
Total 518455677.71 361556257.42
(1) Interest payable
Unit: yuan
Item Ending balance Opening balance
Other 49246.71 4862.22
Total 49246.71 4862.22
Major overdue interest: nil
(2) Dividend payable
Unit: yuan
Item Ending balance Opening balance
Common stock dividend 155601810.00
Total 155601810.00
Other explanation including important dividends payable that have not been paid for more than 1 year and the reasons for
non-payment should be disclosed: Nil
(3) Other account payable
1) Classification of other accounts payable according to nature of account
Unit: yuan
Item Ending balance Opening balance
Deposit and margin 21468703.26 12759592.29
Social insurance and reserves funds that
8707632.99 8853543.93
withholding
Intercourse funds of unit 25512145.98 30982145.98
Restricted stock repurchase obligations 302479200.00 302479200.00
Other 4636938.77 6476913.00
Total 362804621.00 361551395.20
2) Significant other payable with over one year age
Unit: yuan
Item Ending balance Reasons for non-repayment or carry-over
Nanjing Jidian Industrial Group Co. Ltd. 4500000.00 Intercourse funds
Total 4500000.00 --
30. Non-current liabilities due within one year
Unit: yuan
Item Ending balance Opening balance
Long-term borrowings due within one year 21573598.64 33271589.84
Lease payments due within one year 1474310.04 3615985.51
Interest payable 19555.56 26666.67
Total 23067464.24 36914242.02
31. Other current liabilities
Unit: yuan
Item Ending balance Opening balance
Rebate payable 267859858.47 213477951.00
Pending sales tax 5868301.94 9393136.33
Total 273728160.41 222871087.33
32. Long-term loans
(1) Category of Long-term loans
Unit: yuan
Item Ending balance Opening balance
Guaranteed loan 2921841.19 3050640.97
Total 2921841.19 3050640.97
Explanation of long-term loan classification: nil
33. Lease liability
Unit: yuan
Item Ending balance Opening balance
Lease liability 16761771.80 17811603.05
Total 16761771.80 17811603.05
34. Long-term account payable
Unit: yuan
Item Ending balance Opening balance
Long-term account payable 15000000.00 15351883.00
Special accounts payable 18265082.11 18265082.11
Total 33265082.11 33616965.11
(1) Long-term account payable listed by nature
Unit: yuan
Item Ending balance Opening balance
Hi-tech Branch of Nanjing Finance Bureau (note ①) Financial support funds (2006) 1250000.00 1250000.00
Hi-tech Branch of Nanjing Finance Bureau (note ②) Financial support funds (2007) 1230000.00 1230000.00
Loan transferred from treasury bond (note ③) 339090.00
Hi-tech Branch of Nanjing Finance Bureau (note ④) Financial support funds (2008) 2750000.00 2750000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑤) Financial support funds (2009) 1030000.00 1030000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑥) Financial support funds (2010) 960000.00 960000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑦) Financial support funds (2011) 5040000.00 5040000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑧) Financial support funds (2013) 2740000.00 2740000.00
Total 15000000.00 15339090.00
Other explanation：
Note ①: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 20 July 2006 to 20 July 2021.Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ②: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 17 September 2007 to 17 September
2022. Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ③: Loan transferred from treasury bond: WFJN received 1.87 million Yuan of special funds from budget of the central
government and 3.73 million Yuan of special funds from budget of the local government in 2007. The non-operating income
transferred in was 1.87 million Yuan in 2011 which was confirmed not to return the Company paid back special funds of 3.73
million Yuan to the local government in 11 years since 2012 the Company paid the principal of 339090.00 Yuan the year.Note ④: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 10 November 2008 to 10 November
2023. Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ⑤: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 27 October 2009 to 27 October 2024.Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ⑥: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 27 December 2010 to 27 December
2025. Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ⑦: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 28 December 2011 to 28 December
2026. Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.Note ⑧: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone financial supporting capital is
allotted by High-tech branch of Finance Bureau of Nanjing for supporting use the term is from 18 December 2013 to 18 December
2028. Provided that the operation period in the zone is less than 15 years financial supporting capital will be reimbursed.
(2) Special accounts payable
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance Cause of formation
Removal compensation
18265082.11 18265082.11
of WFJN
Total 18265082.11 18265082.11 --
Other explanation：
In line with regulation of the house acquisition decision of People’s government of Xuanwu District Nanjing City Ning Xuan Fu
Zheng Zi (2012) No.001 part of the lands and property of WFJN needs expropriation in order to carry out the comprehensively
improvement of Ming Great Wall. According to the house expropriation and compensation agreement in state-owned lands signed
between WFJN and House Expropriation Management Office of Xuanwu District Nanjing City 19.7067 million yuan in total are
compensate including operation losses from lessee 1.4416 million yuan in total. The above compensation was received in last period
and is making up for the losses from lessee and the above lands and property have not been collected up to 30 June 2021.35. Long-term wages payable
(1) Long-term wages payable
Unit: yuan
Item Ending balance Opening balance
II. Dismiss welfare 5734948.91 5734948.91
III. Other long-term welfare 176245345.03 176245345.03
Total 181980293.94 181980293.94
(2) Changes in defined benefit plans
Nil
36. Deferred income
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance Cause of formation
Government grand 328204476.73 1646910.09 18669032.57 311182354.25
Total 328204476.73 1646910.09 18669032.57 311182354.25 --
Item with government grants involved:
Unit: yuan
Amo
unt
Cost
reck
redu
oned Amount Othe
ction Assets
New grants in in reckoned into r
Item Opening balance in Ending balance related/Incom
the Period non- other income chan
the e related
oper in the period ges
perio
ation
d
reve
nue
Industrialization project for Assets
1442000.56 721000.30 721000.26
injection VE pump system related/Incom
with electronically controlled e related
high pressure for
less-emission diesel used
Appropriation on reforming of
production line technology
and R&D ability of common 7100000.00 7100000.00 Assets related
rail system for diesel by
distributive high-voltage
Fund of industry upgrade Income
642169.73 642169.73
(2012) related
Fund of industry upgrade Income
60520000.00 60520000.00
(2013) related
Appropriation on central basic
714285.73 357142.86 357142.87 Assets related
construction investment
R&D and industrialization of
the high-pressure variable
pump of the common rail 5327618.88 771547.64 4556071.24 Assets related
system of diesel engine for
automobile
Research institute of motor
vehicle exhaust aftertreatment 1213727.21 282533.52 931193.69 Assets related
technology
Fund of industry upgrade Income
36831000.00 36831000.00
(2014) related
New-built assets
compensation after the 104085274.40 10189824.14 93895450.26 Assets related
removal of parent company
Fund of industry upgrade Income
40000000.00 40000000.00
(2016) related
Guiding capital for the
technical reform from State
6595319.83 772823.43 5822496.40 Assets related
Hi-Tech Technical
Commission
Implementation of the
variable cross-section 7362788.75 740000.02 6622788.73 Assets related
turbocharger for diesel engine
Demonstration project for
849099.60 100516.63 748582.97 Assets related
intelligent manufacturing
The 2nd batch of provincial 5000000.00 5000000.00 Assets related
special funds for industry
transformation of industrial
and information in 2019
Municipal technological
4770000.00 256056.12 4513943.88 Assets related
reform fund allocation in 2020
Strategic cooperation
agreement funding for key
enterprise of smart 4060000.00 4060000.00 Assets related
manufacturing in high-tech
zone
Assets
Other 41691192.04 1646910.09 3835418.18 39502683.95 related/Incom
e related
Total 328204476.73 1646910.09 18669032.57 311182354.25
Other explanation：
(1) Appropriation on industrialization project of electrical control and high voltage jet VE system of low emissions diesel: in
September 2009 WFJN signed “Project Contract of Technology Outcome Transferring Special Capital in Jiangsu Province” with
Nanjing Technical Bureau according to which WFJN received appropriation 6.35 million Yuan in 2009 4.775 million Yuan received
in 2010 and 0.875 million Yuan received in 2011. According to the contract the attendance date of this project was: from October
2009 to March 2012. This contract agreed 62% of newly increased investment in project would be spent in fixed assets investment
which are belongs to the government grand with assets/income concerned. In 2013 accepted by the science & technology agency of
Jiangsu Province and 4789997.04 Yuan with income related was reckoned into current operation revenue directly; the 7210002.96
Yuan with assets related was amortized during the predicted service period of the assets and 721000.30 Yuan amortized in the
Period.
(2) The appropriation for research and development ability of distributive high-pressure common rail system for diesel engine use
and production line technological transformation project: according to XCJ No. [2010] 59 the Company has received special funds
of 7.1 million Yuan appropriated by Finance Bureau of Wuxi New District in 2011 and used for the Company’s research and
development ability of distributive high-pressure common rail system for diesel engine use and production line technological
transformation project; this appropriation belongs to government subsidies related to assets and will be amortized according to the
depreciation process of the underlying assets when the project is completed.
(3) Industry upgrading funds (2012): In accordance with the document Xi Xin Guanjing Fa [2012] No.216 and Document Xi Xin
Guancai Fa [2012] No. 85 the Company received funds of 60.4 million Yuan appropriated for industry upgrading this year. Current
write-off: 642169.73 Yuan.
(4) Industry upgrading funds (2013): In accordance with the document Xi Xin Guan Jing Fa [2013] No.379 Xi Xin Guan Jing Fa
[2013] No.455 Xi Xin Guan Cai Fa [2013] No.128 and Xi Xin Guan Cai Fa [2013] No.153 the Company received funds of 60.52
million Yuan appropriated for industry upgrading in 2013.
(5) Appropriation for investment of capital construction from the central government: In accordance with the document Xi Caijian
[2012] No.43 the Company received appropriation of 5 million Yuan for investment of capital construction from the central
government in 2012. The project has passed the acceptance check in current period this appropriation should be amortized within the
surplus service life of current assets and amortization amount of current period is 357142.86 Yuan.
(6) R&D and industrialization of the high-pressure variable pump of the common rail system of diesel engine for automobile: the
Company received appropriated for the project in 2013 with 8.05 million Yuan in line with documents of Xi Ke Ji [2013] No.186 Xi
Ke Ji [2013] No.208 Xi Cai Gong Mao [2013] No.104 Xi Cai Gong Mao [2013] No.138 Xi Ke Ji [2014] No.125 Xi Cai Gong
Mao [2014] No.58 Xi Ke Ji [2014] No. 246 and Xi Cai Gong Mao [2014] No.162. Received 3 million Yuan in 2014 and 0.45 million
Yuan in 2015; and belongs to government grant with assets concerned and shall be amortized according to the depreciation process
amount of 771547.64 Yuan amortizes in the period.
(7) Vehicle exhaust after-treatment technology research institute project: in 2012 the subsidiary WFLD has applied for equipment
purchase assisting funds to Wuxi Huishan Science and Technology Bureau and Wuxi Science and Technology Bureau for the vehicle
exhaust after-treatment technology research institute project. This declaration has been approved by Wuxi Huishan Science and
Technology Bureau and Wuxi Science and Technology Bureau in 2012 and the company has received appropriation of 2.4 million
Yuan in 2012 and received appropriation of 1.6 million Yuan in 2013. This appropriation belongs to government subsidies related to
assets and will be amortized according to the depreciation process amount of 282533.52 Yuan amortizes in the period.
(8) Industry upgrading funds (2014): In accordance with the document Xi Xin Guan Jing Fa [2014] No.427 and Xi Xin Guan Cai Fa
[2014] No.143 the Company received funds of 36.831 million Yuan appropriated for industry upgrading in 2014.
(9) New-built assets compensation after the removal of parent company: policy relocation compensation received by the Company
and will be amortized according to the depreciation of new-built assets amount of 10189824.14 Yuan amortizes in the period.
(10) Fund of industry upgrade (2016): In accordance with the document Xi Xin Guan Jing Fa [2016] No.585 and Xi Xin Fa [2016]
No.70 the Company received funds of 40 million Yuan appropriated for industry upgrading in 2016.
(11) Guilding capital for the technical reform from State Hi-Tech Technical Commission: In accordance with the document Xi Jing
Xin ZH [2016] No.9 and Xi Cai GM [2016] No.56 the Company received a 9.74 million Yuan for the guiding capital of technical
reform (1st batch) from Wuxi for year of 2016 and belongs to government grant with assets concerned and shall be amortized
according to the depreciation process amount of 772823.43 Yuan amortizes in the period.
(12) Implementation of the variable cross-section turbocharger for diesel engine: In accordance with the document YCZ Fa[2016]
NO.623 and “Strong Industrial Base Project Contract for year of 2016” subsidiary WFTT received a specific subsidy of 16.97
million Yuan (760000 Yuan received in the period) the fund supporting strong industrial base project (made-in-China 2025) of
central industrial transformation and upgrading 2016 from Ministry of Industry and Information Technology; and belongs to
government grant with assets concerned and shall be amortized according to the depreciation process amount of 740000.02 Yuan
amortize in the period.
(13) Demonstration project for intelligent manufacturing: under the Notice Relating to Selection of the Intelligent Manufacturing
Model Project in Huishan District in 2016 (HJXF[2016]No.36) a fiscal subsidy of 3000000 Yuan was granted by relevant
government authority in Huishan district to our subsidiary WFLD in 2017 to be utilized for transformation and upgrade of WFLD’s
intelligent manufacturing facilities. This subsidy belongs to government grant related to assets which shall be amortized based on the
depreciation progress of the assets. Amortization for the period amounts to 100516.63 Yuan.
(14) The 2nd batch of provincial special funds for industry transformation of industrial and information in 2019: according to XCGM
[2019] No. 121 the Company received a special fund of 5 million Yuan in 2020 this subsidy was related to the"Weifu
High-Technology New Factory Internet Construction" projects and belonged to government subsidies related to assets.
(15) Municipal technological reform fund allocation in 2020: according to XGXZH [2020] No. 16 the Company received 4.77
million Yuan of municipal technological transformation fund project allocation in 2020 which was related to key technological
transformation projects and belonged to government subsidies related to assets. And amortized based on the depreciation progress of
the assets. Amortization for the period amounts to 256056.12 Yuan.
(16) Strategic cooperation agreement funding for key enterprise of smart manufacturing in high-tech zone: according to XXGXF
[2020] No. 61 the Company received a related grant of 4.06 million Yuan in 2020 this subsidy was related to the intelligent
transformation project and belonged to the government subsidies related to assets.37. Share capital
Unit: yuan
Change during the period (+ -)
Shares
Opening balance New shares transferred Ending balance
Bonus share Other Subtotal
issued from capital
reserve
Total shares 1008950570.00 1008950570.00
38. Capital reserve
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
Capital premium (Share
3242767917.78 3242767917.78
capital premium)
Other Capital reserve 51474450.50 37351066.35 88825516.85
Total 3294242368.28 37351066.35 3331593434.63
Other explanation including changes in the period and reasons for changes;
Other capital reserves has 37351066.35 yuan increased in the current period which is the net amount after deducting the 1174655.42
yuan amount attributable to shareholders from share-based payment fee 38525721.77 yuan settled by equity.39. Treasury stock
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
Stock repurchases 1148777.74 1148777.74
Repurchase obligation of
302479200.00 302479200.00
restricted stock incentive plan
Total 303627977.74 303627977.74
Other explanations including changes in the current period and explanations of the reasons for the changes:
(1) Stock repurchases: mainly refers to in 2020 the repurchase of 19596277.00 shares by way of centralized competitive bidding for
the implementation of restricted stock incentive plan and the 19540000.00 shares awarded to incentive object for the
implementation of restricted stock incentive plan.
(2) Repurchase obligation of restricted stock incentive plan: mainly refers to in 2020 the repurchase obligation recognized in
accordance with the subscription paid by the incentive object for the implementation of restricted stock incentive plan.40. Other comprehensive income
Unit: yuan
Current period
Less:
Less:
written
written
in other
in other
compreh
compreh
ensive
ensive
income
income
in
in Belong to
previous Less:
Opening Account before previous minority Ending
Item period income Belong to parent
balance income tax in the period sharehold balance
and tax company after tax
year and ers after
carried expense
carried tax
forward
forward
to
to gains
retained
and
earnings
losses in
in
current
current
period
period
II. Other comprehensive
income items which will
be reclassified 13916619.47 -18712800.55 -18712800.55 -4796181.08
subsequently to profit or
loss
Conversion difference of
foreign currency financial 13916619.47 -18712800.55 -18712800.55 -4796181.08
statement
Total other comprehensive
13916619.47 -18712800.55 -18712800.55 -4796181.08
income
Other explanation including the adjustment on initial recognition for arbitrage items that transfer from the effective part of cash flow
hedge profit/loss: nil
41. Reasonable reserve
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
Safety production costs 2333490.03 12481928.66 12287801.67 2527617.02
Total 2333490.03 12481928.66 12287801.67 2527617.02
Other explanation including changes and reasons for changes:
(1) Instructions for the withdrawing of special reserves (safe production cost): According to the CQ [2012] No. 16 - Administrative
Measures on the Withdrawing and Use of Enterprise Safety Production Expenses jointly issued by the Ministry of Finance and the
State Administration of Work Safety in the current period the Company adopted excess retreat method for quarterly withdrawal by
taking the actual operating income of the previous period as the withdrawing basis.(2) Among the above safety production costs including the safety production costs accrual by the Company in line with regulations
and the parts enjoy by shareholders of the Company in safety production costs accrual by subsidiary in line with regulations.42. Surplus reserve
Unit: yuan
Item Opening balance Current increased Current decreased Ending balance
Statutory surplus reserves 510100496.00 510100496.00
Total 510100496.00 510100496.00
43. Retained profit
Unit: yuan
Item Current period Last period
Retained profits at the end of last period before adjustment 13756102424.62 12076443635.56
Retained profits at the beginning of the period after adjustment 13756102424.62 12076443635.56
Add: The net profits belong to owners of patent company of this period 1645389487.32 2772769377.96
Less: Common dividend payable 1513341439.50 1093241270.00
Withdraw employee rewards and welfare funds 2525946.49
Add: Net effect of disposal other equity instrument investment 2236332.86 2656627.59
Retained profit at period-end 13890386805.30 13756102424.62
Details about adjusting the retained profits at the beginning of the period:
1) The retroactive adjustments to Accounting Standards for Business Enterprises and its relevant new regulations affect the retained
profits at the beginning of the period amounting to 0 Yuan.2) The changes in accounting policies affect the retained profits at the beginning of the period amounting to 0 Yuan.3) The major accounting error correction affects the retained profits at the beginning of the period amounting to 0 Yuan
4) Merge scope changes caused by the same control affect the retained profits at the beginning of the period amounting to 0 Yuan.5) Other adjustments affect the retained profits at the beginning of the period amounting to 0 Yuan
44. Operating income and cost
Unit: yuan
Current period Last Period
Item
Income Cost Income Cost
Main operating 8767778890.21 7264238382.73 6352974489.95 5256052615.30
Other business 269912866.03 233678774.34 241429134.61 157916759.23
Total 9037691756.24 7497917157.07 6594403624.56 5413969374.53
Information on the top five items of revenue recognized during the reporting period:
Unit: yuan
Serial Name Income amount
1 RBCD 2250967590.73
2 Customer 1 768044987.22
3 Robert Bosch Company 649466336.55
4 Customer 2 515466318.66
5 Customer 3 360181652.33
45. Operating tax and extras
Unit: yuan
Item Current period Last Period
City maintaining & construction tax 14341221.75 11315610.47
Educational surtax 10225750.57 8082578.87
Property tax 8796684.97 8136007.34
Land use tax 2254956.27 2258583.38
Vehicle use tax 4723.44 17455.52
Stamp duty 2318539.73 2074390.19
Other taxes 267617.59 76923.38
Total 38209494.32 31961549.15
46. Sales expenses
Unit: yuan
Item Current period Last Period
Salary and fringe benefit 26304864.83 25826320.40
Consumption of office materials and business travel charge 4474074.11 3267626.29
Warehouse charge 3451305.60 7320422.39
Three guarantees and quality cost 41751346.64 65575346.96
Business entertainment fee 12819753.95 8669963.79
Other 22392270.43 27734491.48
Total 111193615.56 138394171.31
47. Administration expenses
Unit: yuan
Item Current period Last Period
Salary and fringe benefit 150875422.64 125724396.50
Depreciation charger and long-term assets amortization 35267896.09 30914703.59
Consumption of office materials and business travel charge 7618286.05 5274784.55
Incentive fund 45360000.00
Share-based payment 24256881.94
Other 48207891.60 129710776.64
Total 266226378.32 336984661.28
48. R&D expenses
Unit: yuan
Item Current period Last Period
Technological development expenses 249583255.99 211531953.72
Total 249583255.99 211531953.72
49. Financial expenses
Unit: yuan
Item Current period Last Period
Interest expenses 14244003.27 5800553.09
Note discount interest expenses 13128344.93 5393256.06
Less: interest income 16673615.70 43053210.79
Gains/losses from exchange 928280.82 -4472009.34
Handling charges 4308059.74 1724451.73
Total 15935073.06 -34606959.25
50. Other income
Unit: yuan
Sources of income generated Current period Last Period
Government grants with routine operation activity
23433211.68 43932417.68
concerned
Total 23433211.68 43932417.68
51. Investment income
Unit: yuan
Item Current period Last Period
Income of long-term equity investment calculated
962736510.68 785533710.72
based on equity
Investment income from holding financial assets 3468760.80
available for sales
Investment income of financial products 140176231.37 138448908.25
Other -609970.51 -408092.36
Total 1105771532.34 923574526.61
52. Income from change of fair value
Unit: yuan
Sources Current period Last Period
Changes in the fair value of wealth management
5597561.64 1462717.65
products
Changes in the fair value of the stocks of listed
companies held-excluding the stocks of listed
-91729334.10 -1204560.00
companies that are included in other equity
instrument investments
Total -86131772.46 258157.65
53. Credit impairment loss
Unit: yuan
Item Current period Last Period
Account receivable bad debt loss 6750336.12 -3622549.31
Total 6750336.12 -3622549.31
54. Assets impairment loss
Unit: yuan
Item Current period Last Period
II. Loss of inventory falling price and loss of
-103997387.44 -52807909.47
contract performance cost impairment
Total -103997387.44 -52807909.47
55. Income from assets disposal
Unit: yuan
Sources Current period Last Period
Income from disposal of non-current assets 3076178.86 503005.53
Losses from disposal of non-current assets -149592.04 -270505.98
Total 2926586.82 232499.55
56. Non-operating income
Unit: yuan
Amount reckoned into current
Item Current period Last Period
non-recurring gains/losses
Other 488184.66 164150.94 488184.66
Total 488184.66 164150.94 488184.66
Government subsidies included in the current profit and loss: nil
57. Non-operating expense
Unit: yuan
Amount reckoned into current
Item Current period Last Period
non-recurring gains/losses
Donation 160000.00 3003503.70 160000.00
Non-current assets disposal losses 625271.19 775870.54 625271.19
Including: loss of fixed assets scrap 625271.19 775870.54 625271.19
Local fund 343760.00
Other 66356.11 1317.44 66356.11
Total 851627.30 4124451.68 851627.30
58. Income tax expense
(1) Income tax expense
Unit: yuan
Item Current period Last Period
Payable tax in current period 248833342.25 79048948.52
Adjusted the previous income tax 1167902.15 -3635148.44
Increase/decrease of deferred income tax assets -131973066.28 -16387431.29
Increase/decrease of deferred income tax liability -55516.90 -1520916.67
Total 117972661.22 57505452.12
(2) Adjustment on accounting profit and income tax expenses
Unit: yuan
Item Current period
Total profit 1807015846.34
Income tax measured by statutory/applicable tax rate 271052376.95
Impact by different tax rate applied by subsidies -5190714.33
Adjusted the previous income tax 1167902.15
Impact by non-taxable revenue -18035348.35
Impact by the deductible losses of the un-recognized previous deferred income tax -879192.06
The deductible temporary differences or deductible losses of the un-recognized
-133837768.84
deferred income tax assets in the Period
Other 3695405.70
Income tax expense 117972661.22
59. Other comprehensive income
See Note VII. 40 “Other comprehensive income”
60. Items of ash flow statement
(1) Other cash received in relation to operation activities
Unit: yuan
Item Current period Last Period
Interest income 16673615.70 43053210.79
Government grants 6670613.29 21365245.08
Other 493488.03 6383457.07
Total 23837717.02 70801912.94
(2) Other cash paid in relation to operation activities
Unit: yuan
Item Current period Last Period
Cash cost 250964650.29 244636121.10
Other 9252217.76 12194783.41
Total 260216868.05 256830904.51
(3) Cash received from other investment activities
Unit: yuan
Item Current period Last Period
Borit acquisition money returned 1108314.69
Total 1108314.69
Description of other cash received related to investment activities:
(4) Cash paid related with investment activities
Nil
(5) Other cash received in relation to financing activities
Unit: yuan
Item Current period Last Period
Borrowings received by WFLD 5470000.00
Total 5470000.00
(6) Cash paid related with financing activities
Unit: yuan
Item Current period Last Period
Borrowing return by WFLD 5470000.00
National debt paid transfer to loans 345194.00
Lease payments 1104682.01
Stock repurchase 300007852.84
Total 6919876.01 300007852.84
61. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
Unit: yuan
Supplementary information Current period Last Period
1. Net profit adjusted to cash flow of operation activities: -- --
Net profit 1689043185.12 1346270263.67
Add: Assets impairment provision 97247051.32 56430458.78
Depreciation of fixed assets consumption of oil assets and depreciation
188585414.05 170298478.93
of productive biology assets
Depreciation of right-of-use assets 3246652.07
Amortization of intangible assets 22053152.82 17856029.07
Amortization of long-term deferred expenses 10464905.27 2216221.26
Loss from disposal of fixed assets intangible assets and other long-term
-2926586.82 -232499.55
assets (gain is listed with “-”)
Losses on scrapping of fixed assets (gain is listed with “-”) 625271.19 775870.54
Gain/loss of fair value changes (gain is listed with “-”) 86131772.46 -258157.65
Financial expenses (gain is listed with “-”) 14026658.93 1308072.77
Investment loss (gain is listed with “-”) -1105771532.34 -923574526.61
Decrease of deferred income tax asset ((increase is listed with “-”) -134106651.78 -16604858.64
Increase of deferred income tax liability (decrease is listed with “-”) -2907134.81 -1520916.67
Decrease of inventory (increase is listed with “-”) 622604921.62 722938987.42
Decrease of operating receivable accounts (increase is listed with “-”) -44866280.95 -1396333918.08
Increase of operating payable accounts (decrease is listed with “-”) -1402007014.29 457453317.78
Other 38747825.31 634249.39
Net cash flows arising from operating activities 80191609.17 437657072.41
2. Material investment and financing not involved in cash flow -- --
Conversion of debt into capital
Switching Company bonds due within one year
financing lease of fixed assets
3. Net change of cash and cash equivalents: -- --
Balance of cash at period end 1476008228.28 1708154488.87
Less: Balance of cash equivalent at period-begin 944946018.70 820498653.85
Add: Balance at period-end of cash equivalents
Less: Balance at period-begin of cash equivalents
Net increase of cash and cash equivalents 531062209.58 887655835.02
(2) Net cash payment for the acquisition of a subsidiary in the period
Nil
(3) Net cash received from the disposal of subsidiaries
Nil
(4) Constitution of cash and cash equivalent
Unit: yuan
Item Ending balance Opening balance
I. Cash 1476008228.28 944946018.70
Including: Cash on hand 118837.77 507.66
Bank deposit available for payment 944945511.04
1475889390.51
at any time
III. Balance of cash and cash equivalents at 944946018.70
1476008228.28
the period-end
62. Note of the changes of owners’ equity
Explain the items and amount at period-end adjusted for “Other” at end of the last year: nil
63. Assets with ownership or use right restricted
Unit: yuan
Item Ending Book value Restriction reason
Monetary funds 587241.00 L/ C Margin
Note receivable 755821058.54 Notes pledge for bank acceptance
Monetary funds 5956935.70 Cash deposit paid for bank acceptance
Monetary funds 2838880.93 Court freeze
Monetary funds 206740.00 Mastercard deposit
Receivables
155506772.41 Notes pledge for bank acceptance
financing
In accordance with the civil ruling No.(2016)Y03MC2490 and No.(2016) Y03MC2492
of Guangdong Shenzhen Intermediate People's Court (Hereinafter referred to as
Shenzhen Intermediate People's Court) the property with the value of 217 million Yuan
Transaction
163934219.22 under the name of the Company and other seven respondents and the third party
financial asset
Shenzhen Hejun Chuangye Holdings Co. Ltd. (Hereinafter referred to as Hejun
Company) was frozen. As of the end of the reporting period 4.71 million shares of
Miracle Automation and 11739102 shares of SDEC held by the Company were frozen.Total 1084851847.80 --
64. Item of foreign currency
(1) Item of foreign currency
Unit: yuan
Closing balance of foreign
Item Rate of conversion Ending RMB balance converted
currency
Monetary funds -- --
Including: USD 4246556.10 6.4601 27433181.00
EUR 6553930.02 7.6862 50374771.13
HKD 15452033.37 0.8321 12857636.97
JPY 14548514.00 0.058428 850040.58
DKK 78080213.98 1.0337 80711517.19
Account receivable -- --
Including: USD 4162801.11 6.4601 26892111.45
EUR 686225.65 7.6862 5274467.59
JPY 13660250.00 0.058428 798141.09
DKK 6202972.20 1.0337 6412012.36
Long-term borrowings -- --
Including: EUR 380142.19 7.6862 2921841.19
Other account receivables --
Including: DKK 1368775.23 1.0337 1414902.96
Short-term borrowings
Including: USD 1188678.80 6.4601 7678983.92
EUR 16397927.87 7.6862 126037753.19
Account payable
Including: USD 519074.17 6.4601 3353271.05
EUR 3171852.35 7.6862 24379491.53
JPY 17385586.00 0.058428 1015805.02
CHF 184558.85 7.0134 1294385.04
DKK 8453505.91 1.0337 8738389.06
GBP 2450.00 8.941 21905.45
Other account payable
Including: DKK 74147.89 1.0337 76646.67
(2) Explanation on foreign operational entity including as for the major foreign operational entity
disclosed main operation place book-keeping currency and basis for selection; if the book-keeping
currency changed explain reasons
√ Applicable □ Not applicable
Subsidiary of the Company IRD was established in Denmark in 1996. The 66% equity of IRD were required by the Company in cash
in April 2019 and in October 2020 increasing the shareholding to 34.00% by cash purchase. After the increase in holdings the
company acquired 100.00% of the company's equity. Book-keeping currency of IRD was Danish krone and IRD mainly engaged in
the R&D production and sales of fuel cell components.Subsidiary Borit was established in Belgium in 2010. the Company acquired 100% equity of Borit by cash acquisition in November
2020. Borit is denominated in Euro and engaged in the R&D production and sales of fuel cell components.65. Government grants
(1) Government grants
Unit: yuan
Amount reckoned in
Category Amount Item
current gain/loss
Newly-added corporate subsidies in 2019 240000.00 Other income 240000.00
Job stabilization subsidy 582920.07 Other income 582920.07
Intelligent manufacturing and technological
712000.00 Other income 712000.00
transformation awards and supplementary funds
Nanjing Postdoctoral Innovation Practice Base
250000.00 Other income 250000.00
was selected for funding in 2019
2019 Quality Award and Finalist Award 110000.00 Other income 110000.00
High-tech enterprise rewards 280000.00 Other income 280000.00
Intellectual Property Special Fund 50000.00 Other income 50000.00
"Work for training" subsidy 396280.00 Other income 396280.00
Training subsidy 122489.68 Other income 122489.68
Service charge for three agencies 877260.62 Other income 877260.62
Other 3049662.92 Deferred income other income 1928354.73
Total 6670613.29
(2) Government grants rebate
□ Applicable √ Not applicable
66. Other
Nil
VIII. Changes of consolidation scope
1. Enterprise combine not under the same control
(1) Enterprise combines not under the same control occurred in the period
Nil
(2) Combination cost and goodwill
Nil
(3) Identifiable assets and liability on purchasing date under the purchaser
Nil
(4) Gains or losses arising from re-measured by fair value for the equity held before purchasing date
Whether it is a business combination realized by two or more transactions of exchange and a transaction of obtained control rights in
the Period or not
□ Yes √ No
(5) Notes relating to the purchase date or the end of the period in which the merger consideration or the
fair value of the purchasee’s identifiable assets and liabilities cannot be reasonable determined
Nil
(6) Other explanation
Nil
2. Enterprise combine under the same control
(1) Business combinations under the same control that occurred in the current period
Nil
(2) Consolidation cost
Nil
(3) Book value of assets and liabilities of the merged party on the merger date
Nil
3. Reverse purchase
Nil
4. Disposal of subsidiaries
Whether there is a single disposal of an investment in a subsidiary that resulted in a loss of control
□ Yes √ No
Whether there is a step-by-step disposal of investment in a subsidiary through multiple transactions and loss of control during the
period
□ Yes √ No
5. Other reasons for consolidation range changed
Explain the reasons on consolidate scope changes (i.e. subsidiary newly established subsidiary liquidation etc.) and relevant
information: nil
6. Other
Nil
IX. Equity in other entity
1. Equity in subsidiary
(1) Constitute of enterprise group
Share-holding ratio
Main operation Registered
Subsidiary Business nature Acquired way
place place
Directly Indirectly
Spare parts of Enterprise combines under
WFJN Nanjing Nanjing 80.00%
internal-combustion engine the same control
Automobile exhaust purifier Enterprise combines under
WFLD Wuxi Wuxi 94.81%
muffler the same control
Spare parts of
WFMA Wuxi Wuxi 100.00% Investment
internal-combustion engine
Spare parts of
WFCA Wuxi Wuxi 100.00% Investment
internal-combustion engine
Enterprise combines under
WFTR Wuxi Wuxi Trading 100.00%
the same control
Spare parts of
WFSC Wuxi Wuxi 66.00% Investment
internal-combustion engine
Spare parts of Enterprise combines not
WFTT Ningbo Ningbo 98.83% 1.17%
internal-combustion engine under the same control
Spare parts of Enterprise combines not
WFAM Wuxi Wuxi 51.00%
internal-combustion engine under the same control
WFLD Automobile exhaust purifier
Wuhan Wuhan 60.00% Investment
(Wuhan) muffler
WFLD Chongqin Automobile exhaust purifier
Chongqing 100.00% Investment
(Chongqing) g muffler
WFLD Automobile exhaust purifier
Nanchang Nanchang 100.00% Investment
(Nanchang) muffler
WFAS Wuxi Wuxi Smart car equipment 66.00% Investment
Enterprise combines not
WFDT Wuxi Wuxi Hub Motor 80.00%
under the same control
SPV Denmark Denmark Investment 100.00% Investment
Enterprise combines not
IRD Denmark Denmark Fuel cell components 100.00%
under the same control
Enterprise combines not
IRD America America America Fuel cell components 100.00%
under the same control
Enterprise combines not
Borit Belgium Belgium Fuel cell components 100.00%
under the same control
Enterprise combines not
Borit Inc. America America Fuel cell components 100.00%
under the same control
Explanation on share-holding ratio in subsidiary different from ratio of voting right: nil
(2) Important non-wholly-owned subsidiary
Unit: yuan
Dividend announced to
Share-holding ratio of Gains/losses attributable Ending equity of
Subsidiary distribute for minority in
minority to minority in the Period minority
the Period
WFJN 20.00% 18025843.29 13970282.31 204020909.90
WFSC 34.00% 3546302.29 19941189.44
WFLD 5.19% 5163616.93 112471477.85
WFAM 49.00% 17106156.82 194373455.05
Total 43841919.33 13970282.31 530807032.24
Explanation on holding ratio different from the voting right ratio for minority shareholders: nil
(3) Main finance of the important non-wholly-owned subsidiary
Unit: yuan
Ending balance
Subsidiary Non-current
Current assets Non-current assets Total assets Current liabilities Total liabilities
liabilities
WFJN 1231685952.53 291111356.12 1522797308.65 459479297.72 41221031.28 500700329.00
WFSC 203975392.09 46803431.06 250778823.15 191734028.74 191734028.74
WFLD 4690674119.14 1285388464.31 5976062583.45 3886446188.33 28645721.63 3915091909.96
WFAM 355697962.25 423129679.73 778827641.98 313736049.27 68286160.82 382022210.09
Total 6482033426.01 2046432931.22 8528466357.23 4851395564.06 138152913.73 4989548477.79
Unit: yuan
Opening balance
Subsidiary Non-current
Current assets Non-current assets Total assets Current liabilities Total liabilities
liabilities
WFJN 1182876680.02 293436809.97 1476313489.99 433667329.34 42293914.58 475961243.92
WFSC 213435154.59 47533838.59 260968993.18 212812487.33 212812487.33
WFLD 4942039786.72 1210789869.04 6152829655.76 4204615377.36 30414322.76 4235029700.12
WFAM 323378083.30 427175823.65 750553906.95 321531075.82 67092155.28 388623231.10
Total 6661729704.63 1978936341.25 8640666045.88 5172626269.85 139800392.62 5312426662.47
Unit: yuan
Current period
Subsidiary Total comprehensive Cash flow from operation
Operation Income Net profit
income activity
WFJN 541395186.39 88001445.49 88001445.49 -11789938.06
WFSC 206427800.85 10430300.86 10430300.86 45758253.85
WFLD 4394119908.54 139109362.55 139109362.55 -670433668.67
WFAM 308180892.75 34874756.04 34874756.04 25574054.82
Total 5450123788.53 272415864.94 272415864.94 -610891298.06
Unit: yuan
Last Period
Subsidiary Total comprehensive Cash flow from operation
Operation Income Net profit
income activity
WFJN 352597870.12 71027425.74 71027425.74 13549394.41
WFSC 98614059.14 4832191.04 4832191.04 -15080952.12
WFLD 3307136098.12 89024252.11 89024252.11 194818501.61
WFAM 174153210.61 10975202.52 10975202.52 -11097809.19
Total 3932501237.99 175859071.41 175859071.41 182189134.71
(4) Significant restrictions on the use of enterprise group assets and pay off debts of the enterprise group
Nil
(5) Financial or other supporting offers to the structured entity included in consolidated financial statement
range
Nil
2. Transaction that has owners’ equity shares changed in subsidiary but still with controlling rights
(1) Owners’ equity shares changed in subsidiary
Nil
(2) Impact on minority’s interest and owners’ equity attributable to parent company
Nil
3. Equity in joint venture and associated enterprise
(1) Important joint venture and associated enterprise
Share-holding ratio Accounting
treatment on
Main
Registered investment for
Joint venture or associated enterprise operation Business nature
place Directly Indirectly joint venture and
place
associated
enterprise
Wuxi Weifu Environmental Catalysts.Wuxi Wuxi Catalyst 49.00% Equity method
Co. Ltd.Internal-combustion
RBCD Wuxi Wuxi 32.50% 1.50% Equity method
engine accessories
Zhonglian Automobile Electronics Co. Internal-combustion
Shanghai Shanghai 20.00% Equity method
Ltd. engine accessories
Weifu Precision Machinery Internal-combustion
Wuxi Wuxi 20.00% Equity method
Manufacturing Co. Ltd. engine accessories
Changchun Xuyang Weifu Automobile Changchu Automobile
Changchun 34.00% Equity method
Components Technology Co. Ltd. n components
Precors GmbH Germany Germany Fuel cell parts 8.11% Equity method
Holding shares ratio different from the voting right ratio: nil
Has major influence with less 20% voting rights hold or has minor influence with over 20% (20% included) voting rights hold: Borit
NV holds 8.11% equity of Precors GmbH. The Board of Precors GmbH is composed of four directors one of whom is appointed by
Borit NV and the director also serves as the chairman of the Board of Precors GmbH. Accordingly the company uses the equity
method for accounting the investment of Precors GmbH.
(2) Main financial information of the important joint venture
Nil
(3) Main financial information of the important associated enterprise
Unit: yuan
Ending balance/Current period Opening balance/Last Period
Zhonglian Zhonglian
WFEC RBCD WFEC RBCD
Electronics Electronics
Current assets 4850368338.98 14964413252.68 1128380328.27 4446438334.10 11965249225.12 201344601.39
Non -current
350709726.59 2840713952.19 5947775620.56 363513166.84 2995027302.84 5985689857.38
assets
Total assets 5201078065.57 17805127204.87 7076155948.83 4809951500.94 14960276527.96 6187034458.77
Current
3411352894.29 9921493414.10 995363537.27 3251776146.44 7423648562.76 3687897.36
liabilities
Non-current
218098254.70 2608374.90 175895402.90 2638609.61
liabilities
Total 3629451148.99 9921493414.10 997971912.17 3427671549.34 7423648562.76 6326506.97
liabilities
Attributable to
parent
company 1571626916.58 7883633790.77 6078184036.66 1382279951.60 7536627965.20 6180707951.80
shareholders’
equity
Share of net
assets
calculated by 770097189.12 2680435488.86 1215636807.33 677317176.28 2562453508.17 1236141590.36
shareholding
ratio
--Goodwill 267788761.35 1407265.96 267788761.35 1407265.96
--Unrealized
profit of
-35689909.35 -29652559.84
internal
trading
--Other -0.28 -0.01 -0.28 -0.01
Book value of
equity
investment in 770097189.12 2912534340.58 1217044073.28 677317176.28 2800589709.40 1237548856.31
associated
enterprise
Operation
4268529267.97 10208920776.81 11255332.80 3456176529.08 7807711867.16 11705308.41
income
Net profit 184342978.45 1988551544.06 891476084.86 114476846.31 1764998863.92 634241700.83
Total
comprehensiv 184342978.45 1988551544.06 891476084.86 114476846.31 1764998863.92 634241700.83
e income
Dividends
received from
associated 49000000.00 279062772.15 900840579.51 140200000.00
enterprise in
the year
(4) Financial summary for non-important Joint venture and associated enterprise
Unit: yuan
Ending balance/Current period Opening balance/Last Period
Joint venture: -- --
Amount based on share-holding ratio -- --
Associated enterprise: -- --
Total book value of investment 110847667.12 86032548.98
Amount based on share-holding ratio -- --
--Net profit 19892865.88 -732249.42
--Total comprehensive income 19892865.88 -732249.42
(5) Major limitation on capital transfer ability to the Company from joint venture or associated enterprise
Nil
(6) Excess loss occurred in joint venture or associated enterprise
Nil
(7) Unconfirmed commitment with joint venture investment concerned
Nil
(8) Intangible liability with joint venture or associated enterprise investment concerned
Nil
4. Major conduct joint operation
Nil
5. Structured body excluding in consolidate financial statement
Relevant explanations for structured entities not included in the scope of the consolidated financial statements: nil
6. Other
Nil
X. Risk related with financial instrument
Main financial instrument of the Company including monetary funds structured deposits account receivable
equity instrument investment financial products loans and account payable etc. more details of the financial
instrument can be found in relevant items of Note VII. Risks concerned with the above-mentioned financial
instrument and the risk management policy takes for lower the risks are as follow:
Aims of engaging in the risk management is to achieve equilibrium between the risk and benefit lower the
adverse impact on performance of the Company to minimum standards and maximized the benefit for
shareholders and other investors. Base on the risk management targets the basic tactics of the risk management is
to recognized and analyzed the vary risks that the Company counted established an appropriate risk exposure
baseline and caring risk management supervise the vary risks timely and reliably in order to control the risk in a
limited range.In business process the risks with financial instrument concerned happen in front of the Company mainly
including credit exposure market risk and liquidity risk. BOD of the Company takes full charge of the risk
management target and policy-making and takes ultimate responsibility for the target of risk management and
policy. Compliance department and financial control department manager and monitor those risk exposures to
ensuring the risks are control in a limited range.1. Credit Risk
Credit risk refers to the risk that one party of a financial instrument fails to perform its obligations and resulting
in the financial loss of other party. The company's credit risk mainly comes from monetary funds structured
deposits note receivable account receivable other account receivables. The management has established an
appropriate credit policy and continuously monitors the exposure to these credit risks.The monetary funds and structured deposits held by the Company are mainly deposited in financial institutions
such as commercial banks the management believes that these commercial banks have higher credit and asset
status and have lower credit risks. The Company adopts quota policies to avoid credit risks to any financial
institutions.For accounts receivable other receivables and bills receivable the Company sets relevant policies to control the
credit risk exposure. To prevent the risks the company has formulated a new customer credit evaluation system
and an existing customer credit sales balance analysis system. The new customer credit evaluation system aims at
new customers the company will investigate a customer’s background according to the established process to
determine whether to give the customer a credit line and the credit line size and credit period. Accordingly the
company has set a credit limit and a credit period for each customer which is the maximum amount that does not
require additional approval. The analysis system for credit sales balance of existing customers means that after
receiving a purchase order from an existing customer the company will check the order amount and the balance
of the accounts owed by the customer so far if the total of the two exceeds the credit limit of the customer the
company can only sell to the customer on the premise of additional approval otherwise the customer must be
required to pay the corresponding amount in advance. In addition for the credit sales that have occurred the
company analyzes and audits the monthly statements for risk warning of accounts receivable to ensure that the
company’s overall credit risk is within a controllable range.The maximum credit risk exposure of the Company is the carrying amount of each financial asset on the balance
sheet.2. Market risk
Market risk of the financial instrument refers to the fair value of financial instrument or future cash flow due to
fluctuations in the market price changes and produce mainly includes the IRR FX risk and other price risk.
(1) Interest rate risk (IRR)
IRR refers to the fluctuate risks on Company’s financial status and cash flow arising from rates changes in market.IRR of the Company mainly related with the bank loans. In order to lower the fluctuate of IRR the Company in
line with the anticipative change orientation choose floating rate or fixed rate that is the rate in future period will
goes up prospectively than choose fixed rate; if the rate in future period will decline prospectively than choose
the floating rate. In order to minor the bad impact from difference between the expectation and real condition
loans for liquid funds of the Company are choose the short-term period and agreed the terms of prepayment in
particular.
(2) Foreign exchange (FX) risk
FX risks refer to the losses arising from exchange rate movement. The FX risk sustain by the Company mainly
related with the USD EUR SF JPY HKD DKK except for the USD EUR SF JPY HKD and DKK carried out
for the equipment purchasing of parent company and WFAM material purchasing of parent company technical
service and trademark usage costs of parent company the import and export of WFTR operation of IRD and
operation of Borit other main business of the Company are pricing and settle with RMB (Yuan). In consequence
of the foreign financial assets and liabilities takes minor ratio in total assets the Company has small FX risk of the
financial instrument considered by management of the Company.End as 30 June 2021 except for the follow assets or liabilities listed with foreign currency assets and liabilities of
the Company are carried with RMB.① Foreign currency assets of the Company till end of 30 June 2021:
Item Ending foreign currency Ending RMB balance
Convert rate Ratio in assets (%)
balance converted
Monetary funds
Including: USD 4246556.10 6.4601 27433181.0000 0.10
EUR 6553930.02 7.6862 50374771.1300 0.18
HKD 15452033.37 0.8321 12857636.9700 0.05
JPY 14548514.00 0.0584 850040.5800 0.00
DKK 78080213.98 1.0337 80711517.1900 0.29
Account receivable
Including: USD 4162801.11 6.4601 26892111.45 0.10
EUR 686225.65 7.6862 5274467.59 0.02
JPY 13660250.00 0.0584 798141.09 0.00
DKK 6202972.20 1.0337 6412012.36 0.02
Other account receivables
Including: DKK 1368775.23 1.0337 1414902.96 0.01
Total ratio in assets 0.77
② Foreign currency liability of the Company till end of 30 June 2021:
Item Ending foreign
Convert rate Ending RMB balance converted Ratio in assets(%)
currency balance
Short-term borrowings
Including: USD 1188678.80 6.4601 7678983.92 0.09
EUR 16397927.87 7.6862 126037753.19 1.43
Long-term borrowings
Including: EUR 380142.19 7.6862 2921841.19 0.03
Account payable
Including: USD 519074.17 6.4601 3353271.05 0.04
EUR 3171852.35 7.6862 24379491.53 0.28
JPY 17385586.00 0.0584 1015805.02 0.01
CHF 184558.85 7.0134 1294385.04 0.01
DKK 8453505.91 1.0337 8738389.06 0.10
GBP 2450.00 8.941 21905.45 0.00
Other account payable
Including: DKK 74147.89 1.0337 76646.6700 0.00
Total ratio in liabilities 1.99
③ Other pricing risk 1
The equity instrument investment held by the Company with classification as transaction financial asset and other
non-current financial assets are measured on fair value of the balance sheet date. The fluctuation of expected price
for these investments will affect the gains/losses of fair value changes for the Company.th th
Furthermore on the premise of deliberated and approved in 10 session of 8 BOD the Company exercise entrust
financing with the self-owned idle capital; therefore the Company has the risks of collecting no principal due toentrust financial products default. Aims at such risk the Company formulated a “Management Mechanism ofCapital Financing” and well-defined the authority approval investment decision-making calculation
management and risk controls for the entrust financing in order to guarantee a security funds and prevent
investment risk efficiently. In order to lower the adverse impact from unpredictable factors the Company choose
short-term and medium period for investment and investment product’s term is up to 3 years in principle; in
variety of investment the Company did not invest for the stocks derivative products security investment fund
and the entrust financial products aims at security investment as well as other investment with securities
concerned.3. Liquidity risk
Liquidity risk refers to the capital shortage risk occurred during the clearing obligation implemented by the
enterprise in way of cash paid or other financial assets. The Company aims at guarantee the Company has rich
capital to pay the due debts therefore a financial control department is established for collectively controlling
such risks. On the one hand the financial control department monitoring the cash balance the marketable
securities which can be converted into cash at any time and the rolling forecast on cash flow in future 12 months
ensuring the Company on condition of reasonable prediction owes rich capital to paid the debts; on the other
hand building a favorable relationship with the banks rationally design the line of credit credit products and
credit terms guarantee a sufficient limit for bank credits in order to satisfy vary short-term financing
requirements.XI. Disclosure of fair value
1. Ending fair value of the assets and liabilities measured by fair value
Unit: yuan
Ending fair value
Item
First-order Second-order Third-order Total
I. Sustaining measured by fair value -- -- -- --
(I) Transaction financial asset 175373897.56 247915991.34 5959651469.27 6382941358.17
1.Financial assets measured at fair value and
whose changes are included in current profit 175373897.56 247915991.34 5959651469.27 6382941358.17
or loss
(1) Investment in debt instruments 5761211170.27 5761211170.27
(2) Investment in equity instruments 175373897.56 247915991.34 198440299.00 621730187.90
(III) Other equity instrument investment 285048000.00 285048000.00
(IV) Accounts receivable financing 595411852.58 595411852.58
Total liability sustaining measured by fair
175373897.56 247915991.34 6840111321.85 7263401210.75
value
II. Non-persistent measure -- -- -- --
2. Recognized basis for the market price sustaining and non-persistent measured by fair value on
first-order
On 30 June 2021 the financial assets available for sale-equity instrument investment held by the Company refers to the SDEC (stock
code: 600841) Miracle Automation (Stock code: 002009) and Lifan Technology (Stock code: 601777) determining basis of the
market price at period-end refers to the closing price of 30 June 2021.3. The qualitative and quantitative information for the valuation technique and critical parameter that
sustaining and non-persistent measured by fair value on second-order
On 30 June 20210 other non-current financial assets-equity instrument investment held by the Company refers to the Guolian
Securities (stock code: 601456) determining basis of the market price at period-end refers to the closing price and liquidity discounts
of 30 June 2021.4. The qualitative and quantitative information for the valuation technique and critical parameter that
sustaining and non-persistent measured by fair value on third-order
(1) Fair value of wealth management products
The fair value of wealth management products is determined by the Company using discounted cash flow valuation techniques.Among them the important unobservable input values are mainly the expected annualized rate of return and the risk factor of wealth
management products.
(2) Financing of accounts receivable
For this part of financial assets the Company uses discounted cash flow valuation techniques to determine its fair value. Among them
important unobservable input values mainly include discount rate and contractual cash flow maturity period. The cash flow with a
contract expiration period of 12 months (inclusive) shall not be discounted and the cost shall be regarded as its fair value.
(3) Fair value of equity instrument investment and other equity instrument investment
Due to the lack of market liquidity for this part of financial assets the Company uses the replacement cost method to determine its
fair value. Among them the important unobservable input values mainly include the financial data of the invested company etc.5. Continuous third-level fair value measurement items adjustment information between the opening and
closing book value and sensitivity analysis of unobservable parameters
Nil
6. Continuous fair value measurement items if there is a conversion between various levels in the current
period the reasons for the conversion and the policy for determining the timing of the conversion
Nil
7. Changes in valuation technology during the current period and reasons for the changes
Nil
8. The fair value of financial assets and financial liabilities not measured by fair value
Nil
9. Other
Nil
XII. Related party and related party transactions
1. Parent company of the enterprise
Share-holding ratio
Voting right ratio on
Parent company Registration place Business nature Registered capital on the enterprise for
the enterprise
parent company
Wuxi Industry Operation of 5172.6571 million
Wuxi 20.22% 20.22%
Group state-owned assets Yuan
Explanation on parent company of the enterprise
Wuxi Industry Group is an enterprise controlled by the State-owned Assets Management Committee of Wuxi Municipal People’s
Government. Its business scope includes foreign investment by using its own assets house leasing services self-operating and acting
as an agent for the import and export business of various commodities and technologies (Except for goods and technologies that are
restricted by the state or prohibited for import and export) domestic trade (excluding national restricted and prohibited items).(Projects that are subject to approval in accordance with the law can be operated only after being approved by relevant departments).Ultimate controller of the Company is State-owned Assets Supervision & Administration Commission of Wuxi Municipality of
Jiangsu Province.Other explanation：nil2. Subsidiary of the enterpriseFound more in Note IX. 1.” Equity in subsidiary”
3. Joint venture and associated enterprise
Found more in Note IX.3. “Equity in joint venture and associated enterprise”
Other associated enterprise or joint ventures which has related transaction with the Company in the period or occurred previous: Nil
4. Other Related party
Other Related party Relationship with the Enterprise
Robert Bosch Company Second largest shareholder of the Company
Key executive Director supervisor and senior executive of the Company
5. Related transaction
(1) Goods purchasing labor service providing and receiving
Goods purchasing/labor service receiving
Unit: yuan
Whether more than
Content of related Approved
Related party Current period the transaction limit Last Period
transaction transaction limit
(Y/N)
Weifu Precision
Goods and labor 18852456.91 42000000.00 N 14833622.63
Machinery
RBCD Goods and labor 218444783.58 335000000.00 N 12261781.92
WFEC Goods 905770785.87 1650000000.00 N 1824736274.77
Robert Bosch
Goods and labor 115666003.14 215000000.00 N 63669835.20
Company
Shinwell
Goods 1000000.00 N 881887.67
Automobile
Goods sold/labor service providing
Unit: yuan
Related party Content of related transaction Current period Last Period
Weifu Precision Machinery Goods and labor 19742012.48 774094.06
RBCD Goods and labor 2250967590.73 1551233591.58
WFEC Goods and labor 3581524.21 9749595.04
Robert Bosch Company Goods and labor 649193996.57 276348061.10
Shinwell Automobile Goods 29250.79 67648.59
Description of related transactions in the purchase and sale of goods provision and acceptance of labor services: Nil
(2) Related trusteeship management/contract & entrust management/ outsourcing
Nil
(3) Related lease
As a lessor for the Company:
Unit: yuan
Lease income recognized in the Lease income recognized at last
Lessee Assets type
Period Period
WFEC Workshop 1254028.50
(4) Related guarantee
Nil
(5) Related party’s borrowed/lending funds
Nil
(6) Related party’s assets transfer and debt reorganization
Nil
(7) Remuneration of key manager
Unit: yuan
Item Current period Last Period
Remuneration of key manager 6230000.00 3050000.00
(8) Other related transactions
Unit: yuan
Related party Item Current period Last Period
RBCD Payment of technical commission fees etc. 295419.00
RBCD Procurement of fixed assets 528378.37 162692.06
Robert Bosch Company Payment of technical commission fees etc. 4123940.70 140558.40
Robert Bosch Company Sale of fixed assets 272339.98 3193888.25
Robert Bosch Company Procurement of fixed assets 599549.16
Weifu Precision Machinery Procurement of fixed assets 50000.00
WFEC Sale of fixed assets 414601.77 9036316.74
Wuxi Industry Group Payment of interest 5348.44
6. Receivable/payable items of related parties
(1) Receivable item
Unit: yuan
Ending balance Opening balance
Item Related party
Book balance Bad debt provision Book balance Bad debt provision
Weifu Precision
Account receivable 2392377.42 14612.15 160565.87
Machinery
Other account Weifu Precision
receivables Machinery
Account receivable RBCD 932304823.41 59766.10 549543387.12
Account paid in
RBCD 116976.59
advance
Account receivable Robert Bosch Company 248253462.67 758645.71 205738695.62 84473.87
Other account
Robert Bosch Company
receivables
Account paid in
Robert Bosch Company 1979474.92 2970930.93
advance
Account receivable WFEC 64400.00 6440.00 642390.75
Other account
WFEC 49000000.00
receivables
(2) Payable item
Unit: yuan
Item Related party Ending book balance Opening book balance
Account payable Weifu Precision Machinery 11702777.54 12959303.46
Other account payable Weifu Precision Machinery 29000.00
Account payable WFEC 559584991.66 850384640.88
Account payable RBCD 103326693.22 7178387.17
Account payable Robert Bosch Company 12919178.47 5370249.46
Account payable Shinwell Automobile 19320.30
Other current liabilities RBCD 0.05 169620804.78
Other current liabilities Weifu Precision Machinery 425076.87 74778.76
Other current liabilities Robert Bosch Company 2081.71
Other current liabilities WFEC 183514.51
Other account payable Wuxi Industry Group 49246.71 5474862.22
Contract liabilities Weifu Precision Machinery 3269822.06 619469.03
Contract liabilities RBCD 0.36 0.36
Contract liabilities Robert Bosch Company 16013.14 18094.85
Contract liabilities WFEC 1411650.11
7. Undertakings of related party
Nil
8. Other
Nil
XIII. Share-based payment
1. Overall situation of share-based payment
√ Applicable □ Not applicable
Unit: yuan
Total amount of various equity instruments granted by the company in the
0.00
current period
Total amount of various equity instruments exercised by the company in
0.00
the current period
Total amount of various equity instruments invalidated by the company in
0.00
the current period
The grant price is 15.48 Yuan per share; the exercise
The scope of the exercise price of the stock options issued by the company
time is from the first trading day 24 months after the
at the end of the period and the remaining period of the contract
completion of the registration of the restricted stocks
granted in the first tranche to the last trading day within
60 months from the date of completion of the
registration of the restricted stock granted in the first
tranche so the remaining period of the contract is 4
years and 5 months.The scope of the exercise price of other equity instruments issued by the
N/A
company at the end of the period and the remaining period of the contract
2. Share-based payment settled by equity
√ Applicable □ Not applicable
Unit: yuan
Method for determining the fair value of equity instruments on the Determine based on the closing price of the restricted stock on
grant date the grant date
Basis for determining the number of vesting equity instruments Unlocking conditions
Reasons for the significant difference between estimate in the
N/A
current period and estimate in the prior period
Cumulative amount of equity-settled share-based payments
45010559.27
included in the capital reserve
Total amount of expenses confirmed by equity-settled share-based
38525721.77
payments in the current period
Other explanation
This restricted stock incentive plan has been reviewed and approved by the company's second extraordinary general meeting of
shareholders in 2020. The overview of this restricted stock incentive plan is as follows:
(1) Stock source: the company's A-share common stock repurchased from the secondary market.
(2) Grant date: November 12 2020.
(3) Grant objects and number of grants: 19540000 restricted stocks were granted to 601 incentive objects of the company and its
subsidiaries.
(4) Grant price: 15.48 Yuan/share.
(5) Grant registration completion date: December 4 2020.
(6) Lifting the restrictions on sales:
Ratio of unlocked
Unlock period Unlock time quantity to granted
quantity
Starting from the first trading day 24 months after the completion of the registration of the first
Phase I unlocked 4/10
grant and ending on the last trading day within 36 months
Starting from the first trading day 36 months after the completion of the registration of the first
Phase II unlocked 3/10
grant and ending on the last trading day within 48 months
Starting from the first trading day 48 months after the completion of the registration of the first
Phase III unlocked 3/10
grant and ending on the last trading day within 60 months
(7) Performance appraisal requirements at the company level:
Unlock conditions Performance appraisal requirements
1. the weighted average ROE for year of 2021 is not less than 10%;
2. the growth rate of self-operating profit in 2021 will not be less than 6% compared with the year of 2019 the
The first batch of
absolute amount will not be less than 845 million Yuan;
unlock conditions
3. the cash dividends for year of 2021 shall be no less than 50% of the profit available for distribution of the current
year.1. the weighted average ROE for year of 2022 is not less than 10%;
2. the growth rate of self-operating profit in 2022 will not be less than 12% compared with the year of 2019 the
The second batch of
absolute amount will not be less than 892 million Yuan;
unlocking conditions
3. the cash dividends for year of 2022 shall be no less than 50% of the profit available for distribution of the current
year.1. the weighted average ROE for year of 2023 is not less than 10%;
2. the growth rate of self-operating profit in 2023 will not be less than 20% compared with the year of 2019 the
The third batch of
absolute amount will not be less than 958 million Yuan;
unlocking conditions
3. the cash dividends for year of 2023 shall be no less than 50% of the profit available for distribution of the current
year.Other explanation: self-operating profit refers to the net profit attributable to the owners of the parent company after deducting
non-recurring gains and losses and deducting the investment income from RBCD and Zhonglian Electronics.3. Share-based payment settled by cash
□ Applicable √ Not applicable
4. Modification and termination of share-based payment
Nil
5. Other
Nil
XIV. Undertakings or contingency
1. Important undertakings
Important undertakings on balance sheet date
Nil
2. Contingency
(1) Contingency on balance sheet date
Nil
(2) For the important contingency not necessary to disclosed by the Company explained reasons
The Company has no important contingency that need to disclosed
3. Other
Nil
XV. Events after balance sheet date
1. Important non adjustment matters
Nil
2. Profit distribution
Nil
3. Sales return
Nil
4. Other events after balance sheet date
Nil
XVI. Other important events
1. Previous accounting errors collection
Nil
2. Debt restructuring
Nil
3. Assets replacement
Nil
4. Pension plan
th th
The Enterprise Annuity Plan under the name of WFHT has deliberated and approved by 8 session of 7 BOD: in
order to mobilize the initiative and creativity of the employees established a talent long-term incentive
mechanism enhance the cohesive force and competitiveness in enterprise the Company carried out the
above-mentioned annuity plan since the date of reply of plans reporting received from labor security
administration department. Annuity plans are: the annuity fund are paid by the enterprise and employees together;
the enterprise’s contribution shall not exceed 8% of the gross salary of the employees of the enterprise per year
the combined contribution of the enterprise and the individual employee shall not exceed 12% of the total salary
of the employees of the enterprise. In accordance with the State’s annuity policy the Company will adjusted the
economic benefits in due time in principle of responding to the economic strength of the enterprise the amount
paid by the enterprise at current period control in the 8 percent of the total salary of last year the maximum annual
allocation to employees shall not exceed five times the average allocation to employees and the excess shall not be
counted towards the allocation. The individual contribution is limited to 1% of one’s total salary for the previous
year. Specific paying ratio later shall be adjusted correspondingly in line with the operation condition of the
Company.In December 2012 the Company received the Reply on annuity plans reporting under the name of WFHT from
labor security administration department later the Company entered into the Entrusted Management Contract of
the Annuity Plan of WFHT with PICC.5. Termination of operation
Not applicable
6. Segment
(1) Recognition basis and accounting policy for reportable segment
Determine the operating segments in line with the internal organization structure management requirement and
internal reporting system. Operating segment of the Company refers to the followed components that have been
satisfied at the same time:
① The component is able to generate revenues and expenses in routine activities;
② Management of the Company is able to assess the operation results regularly and determine resources
allocation and performance evaluation for the component;
③ Being analyzed financial status operation results and cash flow of the components are able to require by the
Company
The Company mainly engaged in the manufacture of fuel system of internal combustion engine and fuel cell
components products auto components muffler and purifier etc. based on the product segment the Company
determine three reporting segments as auto fuel injection system and fuel cell components air management
system and automotive post processing system. Accounting policy for the three reporting segments are shares the
same policy state in Note III
Segment assets exclude transaction financial asset other account receivables-dividend receivable other
non-current financial assets other equity instrument investment long term equity investment and other
undistributed assets since these assets are not related to products operation.
(2) Financial information for reportable segment
Unit: yuan
Add:
investment/income
measured by
equity income of
financial products
Automotive fuel Product segment Product segment
or possession and
injection system of automotive of air Offset of
Item disposal income Total
and fuel cell parts post processing management segment
the retained assets
product division system system
or gains/losses as
the financial assets
available for sale
or possession and
disposal income
Operating
4305354512.04 4394119908.54 405399927.28 67182591.62 9037691756.24
revenue
Operating cost 3239720153.16 4036287975.75 273030571.13 51121542.97 7497917157.07
Total Profit 644258758.92 63621512.18 76012351.93 1022879974.51 -243248.80 1807015846.34
Net profit 558400473.39 53595201.29 62094332.24 1014770741.60 -182436.60 1689043185.12
Total assets 10303814900.36 5130075839.34 1060058427.80 12117590380.81 832350815.26 27779188733.05
Total liabilities 4372047721.55 3915091909.96 578076964.03 2074553.43 66586069.62 8800705079.35
(3) If the company has no reportable segments or is unable to disclose the total assets and liabilities of each
reportable segment it should state the reasons
Not applicable
(4) Other explanation
Nil
7. Major transaction and events makes influence on investor’s decision
Nil
8. Other
Nil
XVII. Principal notes of financial statements of parent company
1. Account receivable
(1) Classification of account receivable
Unit: yuan
Ending balance Opening balance
Book balance Bad debt provision Book balance Bad debt provision
Category
Provisi Book value Provisi Book value
Amount Ratio Amount on Amount Ratio Amount on
ratio ratio
Account
receivable
with bad
100.00 100.00
debt 9996116.39 0.70% 9996116.39 11107123.51 1.11% 11107123.51
% %
provision
accrual on a
single basis
Including:
Account
receivable
with bad
debt 1420626206.51 99.30% 2294051.81 0.16% 1418332154.70 985882139.36 98.89% 3099860.14 0.31% 982782279.22
provision
accrual on
portfolio
Including:
Including:
receivables
1275194085.44 89.13% 2294051.81 0.18% 1272900033.63 836329626.26 83.89% 3099860.14 0.37% 833229766.12
from
customers
Receivables
from
internal 145432121.07 10.17% 145432121.07 149552513.10 15.00% 149552513.10
related
parties
100.00
Total 1430622322.90 100.00% 12290168.20 0.86% 1418332154.70 996989262.87 14206983.65 1.42% 982782279.22
%
Bad debt provision accrual on single basis: 9996116.39 yuan
Unit: yuan
Ending balance
Name
Book balance Bad debt provision Provision ratio Accrual causes
Have difficulty in
BD bills 7300000.00 7300000.00 100.00%
collection
Changchun FAW Sihuan Engine Have difficulty in
1475731.65 1475731.65 100.00%
Manufacturing Co. Ltd collection
Have difficulty in
Wuxi Kipor Machinery Co. Ltd 1220384.74 1220384.74 100.00%
collection
Total 9996116.39 9996116.39 -- --
Bad debt provision accrual on portfolio: 2294051.81 yuan
Unit: yuan
Ending balance
Name
Book balance Bad debt provision Provision ratio
Within 6 months 1268573282.52
6 months to 1 year 3445113.75 344511.38 10.00%
1-2 years 965327.97 193065.59 20.00%
2-3 years 756477.26 302590.90 40.00%
Over 3 years 1453883.94 1453883.94 100.00%
Total 1275194085.44 2294051.81 --
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses please refer
to the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √ Not applicable
By account age
Unit: yuan
Account age Ending balance
Within 1 year (including 1 year) 1417450517.34
Including: Within 6 months 1414005403.59
6 months to 1 year 3445113.75
1-2 years 965327.97
2-3 years 9532208.91
Over 3 years 2674268.68
3-4 years 2674268.68
Total 1430622322.90
(2) Bad debt provision accrual collected or switch back
Bad debt provision accrual in the period:
Unit: yuan
Amount changed in the period
Category Opening balance Collected or Ending balance
Accrual Written-off Other
reversal
Bad debt
14206983.65 805808.33 1111007.12 12290168.20
provision
Total 14206983.65 805808.33 1111007.12 12290168.20
Important bad debt provision collected or switch back: nil
(3) Account receivable actual charge off in the Period
Unit: yuan
Item Write off Amount
Fuzhou Haominxing Automobile components Co. Ltd. 1111007.12
Total 1111007.12
Major charge-off for the major receivable: nil
(4) Top 5 receivables at ending balance by arrears party
Unit: yuan
Ending balance of account Ratio in total ending balance of Ending balance of bad debt
Name
receivable account receivables reserve
RBCD 932300868.41 65.17% 59766.11
Custom 1 76170106.50 5.32% 688930.18
WFSC 72454228.14 5.06%
Robert Bosch 60055279.84 4.20% 72611.24
Custom 2 44648627.27 3.12% 16862.45
Total 1185629110.16 82.87%
(5) Account receivable derecognition due to financial assets transfer
Nil
(6) Assets and liabilities resulted by account receivable transfer and continues involvement
Nil
2. Other account receivables
Unit: yuan
Item Ending balance Opening balance
Interest receivable 88888.89 897777.78
Dividend receivable 466859940.06
Other account receivables 190997720.43 196437936.85
Total 657946549.38 197335714.63
(1) Interest receivable
1) Category of interest receivable
Unit: yuan
Item Ending balance Opening balance
Interest receivable of unified-borrowing & unified-lending 88888.89 897777.78
Total 88888.89 897777.78
2) Significant overdue interest
Nil
3) Accrual of bad debt provision
□ Applicable √ Not applicable
(2) Dividend receivable
1) Category of dividend receivable
Unit: yuan
Item (or invested enterprise) Ending balance Opening balance
Zhonglian Electronics 198800000.00
RBCD 266751179.26
SDEC 1077970.80
Miracle Automation 230790.00
Total 466859940.06
2) Important dividend receivable with account age over one year
Nil
3) Accrual of bad debt provision
□ Applicable √ Not applicable
(3) Other account receivables
1) Other account receivables classification by nature
Unit: yuan
Nature Ending book balance Opening book balance
Staff loans and petty cash 1123562.79 483650.21
Balance of related party in the consolidate
188746521.72 194745396.72
scope
Margin 1230340.00 1030340.00
Other 7280.00 263534.00
Total 191107704.51 196522920.93
2) Accrual of bad debt provision
Unit: yuan
Phase I Phase II Phase III
Expected credit losses Expected credit losses
Bad debt provision Expected credit losses for the entire duration for the entire duration Total
over next 12 months (without credit (with credit impairment
impairment occurred) occurred)
Balance on Jan. 1 2021 84984.08 84984.08
Balance of Jan. 1 2021 in the
—— —— —— ——
period
Current accrual 25000.00 25000.00
Balance on Jun. 30 2021 109984.08 109984.08
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √ Not applicable
By account age
Unit: yuan
Account age Ending balance
Within 1 year (including 1 year) 190826514.30
Including: Within 6 months 190676514.30
6 months to 1 year 150000.00
1-2 years 200080.00
2-3 years 43570.21
Over 3 years 37540.00
3-4 years 37540.00
Total 191107704.51
3) Bad debt provision accrual collected or switch back
Bad debt provision accrual in the period:
Unit: yuan
Amount changed in the period
Category Opening balance Collected or Ending balance
Accrual Written-off Other
reversal
Bad debt
84984.08 25000.00 109984.08
provision
Total 84984.08 25000.00 109984.08
Including the important bad debt provision switch back or collected in the period: nil
4) Other receivables actually written-off during the reporting period
Nil
5) Top 5 other receivables at ending balance by arrears party
Unit: yuan
Ratio in total ending
Ending balance of
Enterprise Nature Ending balance Account age balance of other
bad debt reserve
receivables
Balance of related party in
WFLD 100000000.00 Within 6 months 52.33%
the consolidate scope
Balance of related party in
WFCA 59193906.00 Within 6 months 30.97%
the consolidate scope
Balance of related party in
WFMA 17552615.72 Within 6 months 9.18%
the consolidate scope
Balance of related party in
WFTT 12000000.00 Within 6 months 6.28%
the consolidate scope
Zhenkunxing
Industrial
Security deposit 1000000.00 Within 6 months 0.52%
Supermarket
(Shanghai) Co. Ltd.Total -- 189746521.72 99.28%
6) Other account receivables related to government grants
Nil
7) Other receivable for termination of confirmation due to the transfer of financial assets
Nil
8) The amount of assets and liabilities that are transferred other receivable and continued to be involved
Nil
3. Long-term equity investments
Unit: yuan
Ending balance Opening balance
Item Depreciation Depreciatio
Book balance Book value Book balance Book value
reserves n reserves
Investment for subsidiary 2094528946.39 2094528946.39 1978302303.40 1978302303.40
Investment for associates
4099379129.39 4099379129.39 3999826000.48 3999826000.48
and joint venture
Total 6193908075.78 6193908075.78 5978128303.88 5978128303.88
(1) Investment for subsidiary
Unit: yuan
Changes in Current Period Ending
The invested Opening balance Negative Ending balance balance of
entity (book value) Additional Provision for Investmen Other (book value) depreciation
Investment impairment loss
t reserves
WFJN 179208759.14 3380148.13 182588907.27
WFLD 460845639.39 4061355.30 464906994.69
WFMA 168847702.38 1045406.70 169893109.08
WFCA 221046402.93 866194.08 221912597.01
WFTR 32908992.35 507769.02 33416761.37
WFSC 50244628.12 457987.70 50702615.82
WFTT 235185028.12 1463569.44 236648597.56
WFAM 82454467.99 82454467.99
WFDT 53887039.61 179212.62 54066252.23
SPV 493673643.37 104265000.00 597938643.37
Total 1978302303.40 116226642.99 2094528946.39
(2) Investment for associates and joint venture
Unit: yuan
Current changes (+ -) Ending
Other balance
Opening balance Additi Capit Investment compreh Cash dividend Impai
of
Other Ending balance
onal al gain/loss ensive or profit rment depreciEnterprise (book value) equity Other (book value)
invest reduc recognized income announced to accru ation
change
ment tion under equity adjustme issued al reserve
nt s
I. Joint venture
II. Associated enterprise
RBCD 2687524679.53 633637962.50 533502358.52 2787660283.51
Zhonglian
1237548856.31 178295216.97 198800000.00 1217044073.28
Electronics
Weifu
Precision 74752464.64 19922307.96 94674772.60
Machinery
Subtotal 3999826000.48 831855487.43 732302358.52 4099379129.39
Total 3999826000.48 831855487.43 732302358.52 4099379129.39
(3) Other explanation
Nil
4. Operating income and cost
Unit: yuan
Current period Last Period
Item
Income Cost Income Cost
Main business 3010827415.47 2214544926.38 2175655866.58 1548552431.71
Other business 210116060.96 188982608.49 160606506.50 137936247.87
Total 3220943476.43 2403527534.87 2336262373.08 1686488679.58
5. Investment income
Unit: yuan
Item Current period Last Period
Investment income from holding transaction
3468760.80
financial asset
Investment income in subsidiaries 55881129.25 62995075.18
Investment income in joint ventures and
831855487.43 708709791.17
associated enterprises
Investment income of financial products 137428400.49 136202392.15
Total 1028633777.97 907907258.50
6. Other
Nil
XVIII. Supplementary Information
1. Current non-recurring gains/losses
√ Applicable □ Not applicable
Unit: yuan
Item Amount Note
Gains/losses from the disposal of non-current asset 2301315.63
Governmental subsidy reckoned into current gains/losses (not including the subsidy
enjoyed in quota or ration according to national standards which are closely relevant to 23433211.68
enterprise’s business)
Held transaction financial asset gains/losses of changes of fair values from transaction
financial liabilities and investment gains from disposal of transaction financial asset
-91729334.10
transaction financial liabilities and financial asset available for sales exclude the
effective hedging business relevant with normal operations of the Company
Other non-operating income and expenditure except for the aforementioned items 261828.55
Less: Impact on income tax -9604873.99
Impact on minority shareholders’ equity 702962.52
Total -56831066.77 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss explain reasons
□ Applicable √ Not applicable
2. ROE and earnings per share(EPS)
Earnings per share(EPS)
Weighted average
Profits during report period
ROE Basic earnings per share Diluted earnings per
(RMB/Share) share (RMB/Share)
Net profits belong to common stock stockholders of the
8.72% 1.66 1.66
Company
Net profits belong to common stock stockholders of the
9.02% 1.72 1.72
Company after deducting nonrecurring gains and losses
3. Difference of the accounting data under accounting rules in and out of China
(1) Difference of the net profit and net assets disclosed in financial report under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
(2) Difference of the net profit and net assets disclosed in financial report under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
(3) Explanation on data differences under the accounting standards in and out of China; as for the
differences adjustment audited by foreign auditing institute listed name of the institute
Nil
沪公网安备31011802005267号
