行情中心 沪深A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

瓦轴B:2025年半年度报告(英文版)

深圳证券交易所 08-26 00:00 查看全文

瓦轴B --%

Wafangdian Bearing Company Limited 2025 Midyear Report

Wafangdian Bearing Co. LTD

2025 Midyear Report

August 2025

1Wafangdian Bearing Company Limited 2025 Midyear Report

Chapter I. Important notes contents and definitions

The board of directors the directors and senior managers of the company shall guarantee that the

contents of the semi-annual report are true accurate and complete without any false records misleading

statements or major omissions and shall bear individual and joint legal liabilities.Wang Jiyuan the person in charge of the company Sun Najuan the person in charge of the accounting

work and Xuan Songtao the person in charge of the accounting organization (the person in charge of the

accounting) declare that they guarantee the truthfulness accuracy and completeness of the financial report in

the semi-annual report.All directors have attended the meeting of the board of directors to review the semi-annual report.In the third section of this report "Management Discussion and Analysis" under "X. Risks Faced by the

Company and Countermeasures" the company has detailedly described the possible risks in its operations

and the countermeasures. Investors are kindly requested to pay attention to the relevant content.The company does not plan to distribute cash dividends do not send bonus shares do not increase

capital stock with accumulation fund.

2Wafangdian Bearing Company Limited 2025 Midyear Report

Catalogue

Chapter I. Important notes contents and definition... 2

Glossary ............................................ 5

Chapter II.Company Profile .......................... 6

Chapter III Management Discussion and analysis ...... 9

I. Major business of the Company during the report... 9

IV. Analysis of non-main business .................. 11

V. Analysis of assets and liabilities .............. 11

VI. Analysis of investment status ...................13

Chapter IV Corporate governance environment and so...14

Chapter V Important Matters .........................16

Chapter VI Change of Shares and Particulars about .. 22

Chapter VII Related Situation of bonds ..............25

Chapter VIII Financial Reports ..................... 26

III. Basic information of the company ...............46

Chapter IX Other Submitted Data ....................104

3Wafangdian Bearing Company Limited 2025 Midyear Report

File directory for future reference

(1) The 2025 half-year financial statement of the Company containing the signature and seal of the

legal representative the person in charge of accounting and the person in charge of accounting;

(2) the semi-annual report containing the signature of the legal representative of the company;

(3) Originals of all documents of the company publicly disclosed in newspapers designated by the

CSRC during the reporting period and manuscripts of announcements.

4Wafangdian Bearing Company Limited 2025 Midyear Report

Glossary

Terms Defined as Description

Companythe Company Defined as Wafangdian Bearing Company Limited

Wazhou Group Defined as Wafangdian Bearing Group Company

the report period the current period Defined as January 12025–June 302025

Liaozhou Co.Ltd Defined as Wazhou Liaoyang Bearing Manufacture Co.Ltd

Dalian motor Defined as Dalian motor Bearing Co.Ltd

SRB company Defined as Wazhou spherial roller bearing company limited

The Board of Directors Defined as Wafangdian Bearing Company Limited The Board ofDirectors

The Shareholders’ Meeting Defined as Wafangdian Bearing Company Limited TheShareholders’ Meeting

SZSE Defined as Shen Zhen Stock Exchange

SRC Defined as China Securities Regulatory Commission

5Wafangdian Bearing Company Limited 2025 Midyear Report

Chapter II.Company Profile

I. Company Information

Abbreviated name of the stock Wazhou B Stock code: 200706

Listing location of the Company’s

stock: Shenzhen Stock Exchange

Chinese name of the Company 瓦房店轴承股份有限公司

Abbreviation of Chinese name 瓦轴股份公司

English name of the Company Wafangdian Bearing Company Limited

Abbreviation of English name WBC

Legal representative of the

Company Wang Jiyuan

II.Contacts

Secretary of the Board Representative of Stock Affairs

Name Sun Najuan Ke Xin

Correspondence address No. 1 Beigongji Street Wafangdian City No. 1 Beigongji Street Wafangdian CityLiaoning Province China. Liaoning Province China.Consulting telephone 0411-62198008 0411-62198236

Fax 0411-62198333 0411-62198333

E-mail zwz2308@126.com zwz2308@126.com

III.Other information

1. Company contact information

The company's registered address office address and its postal code the company's website address E-mail box during the reporting period

whether changes

□ Applicable□ Inapplicable

The company's registered address office address and its postal code company's website address and E-mail address will not change during the

reporting period. Please refer to the 2023 Annual Report for details.

2. Information disclosure and storage location

Whether the location of information disclosure and storage changes during the reporting period

□ Applicable□ Inapplicable

The name of the information disclosure newspaper selected by the company and the website designated by China Securities Regulatory

Commission to publish the semi-annual report. The reporting period of the preparation place of the semi-annual report of the company remains

unchanged for details please refer to the 2023 annual report.

3. Other relevant information

Whether other relevant information has changed during the reporting period

□ Applicable□ Inapplicable

IV. Main accounting data and financial indicators

Whether the company needs to retroactively adjust or restate the previous year's accounting data

□ Yes □ No

Trace the adjustment or restate the reasons

Changes in accounting policies

This report period is an increase or

This reporting the same period of last year decrease over the same period last year

period

Before adjustment Adjusted Adjusted

Operating income (yuan) 1330615217.48 1122366451.83 1122366451.83 18.55%

Net profit attributable to -20930911.54 -46033131.67 -46033131.67 54.53%

6Wafangdian Bearing Company Limited 2025 Midyear Report

shareholders of the listed

company (yuan)

Net profit attributable to

shareholders of the listed

company after deducting non- -31677626.31 -57310697.51 -57310697.51 44.73%

recurring gains and losses

(yuan)

Net cash flows from operating

activities (yuan) 239656451.73 29465363.23 29465363.23 713.35%

Basic earnings per share

(yuan/share) -0.0520 -0.1143 -0.1143 54.51%

Diluted earnings per share

(yuan/share) -0.0520 -0.1143 -0.1143 54.51%

Weighted average return on

net assets -8.35% -13.19% -13.19% 4.84%

The increase or decrease at the end of

End of the End of the previous year this reporting period compared with the

reporting period end of the previous year

Before adjustment Adjusted Adjusted

Total assets (yuan) 3019913100.74 3316568117.52 3316568117.52 -8.94%

Net assets attributable to

shareholders of the listed 240615440.92 260983803.23 260983803.23 -7.80%

company (yuan)

The reasons for changes in accounting policies and the circumstances of accounting error corrections

Implement the provisions of "Accounting Treatment for quality guarantees of the guarantee Type that do not fall under individual performance

Obligations" in Interpretation No. 18 of the Accounting Standards for Business Enterprises

The Ministry of Finance issued the "Interpretation No. 18 of the Accounting Standards for Business Enterprises" (CAI Kuai [2024] No. 24

hereinafter referred to as "Interpretation No. 18") on December 6 2024. This interpretation comes into effect from the date of issuance and allows

enterprises to implement it in advance from the year of issuance.According to Interpretation No. 18 when accounting for the estimated liabilities arising from quality guarantees of the guarantee type that do not fall

under individual performance obligations the relevant provisions of Accounting Standard for Business Enterprises No. 13 - Contingent Matters

should be followed. Based on the determined estimated liability amount debit the "Cost of Main Business" "Cost of Other Business" and other

accounts and credit the "Estimated Liabilities" account. And it should be presented accordingly in items such as "Operating Costs" in the income

statement and "Other Current Liabilities" "Non-current Liabilities Due within one Year" and "Estimated Liabilities" in the balance sheet.When enterprises first implement the content of this interpretation if they originally recorded the quality guarantee of the guarantee type as "sales

expenses" etc. they should make retroactive adjustments in accordance with the changes in accounting policies. The Company has adjusted the

accounting treatment for quality guarantees of the guarantee type that do not fall under individual performance obligations from January to June

2024 as follows:

The consolidated financial statements adjusted the sales expenses of 4282123.51 yuan to the operating costs. The parent company's financial

statements adjusted the sales expenses of 4281734.63 yuan to the operating costs.V. Differences in accounting information under IAS and domestic accounting standard

1. At the same time differences in net profit and net assets in financial reports disclosed in accordance with international accounting standards and

Chinese accounting standards.

7Wafangdian Bearing Company Limited 2025 Midyear Report

□ Applicable□ Inapplicable

During the reporting period there is no difference between the net profit and net assets in the financial reports disclosed in accordance with

international accounting standards and Chinese accounting standards.

2. At the same time the differences of net profit and net assets in financial reports disclosed in accordance with overseas accounting standards and

Chinese accounting standards.□ Applicable□ Inapplicable

During the reporting period there is no difference between the net profit and net assets in the financial reports disclosed in accordance with

overseas accounting standards and Chinese accounting standards.VI. Non-recurring gain/loss items and amounts

□ Applicable□ Inapplicable

In RMB Yuan

item Amount Remarks

Gain or loss on disposal of illiquid assets (including the write-off of the asset impairment provision) 106350.47

Government subsidies included in the profit and loss of the current period (except government subsidies that are

closely related to the normal operation of the company comply with national policies and regulations enjoy in 2780427.53

accordance with determined standards and have a continuous impact on the profit and loss of the company)

In addition to the effective hedging business related to the normal operation of the company the profit or loss of

fair value changes arising from the holding of financial assets and financial liabilities by non-financial enterprises -4622.55

and the loss or gain arising from the disposal of financial assets and financial liabilities

Gains and losses on debt restructuring 8661904.04

Other non-operating income and expenditure other than those mentioned above 106399.37

Other items of profit or loss that meet the definition of non-recurring profit or loss 1002352.64

Less: Income tax impact 1906096.73

total 10746714.77

Details of other profit and loss items that meet the definition of non-recurring profit and loss:

□ Applicable□ Not applicable

The Company has no other specific circumstances that meet the definition of non-recurring profit or loss.The company does not have other specific circumstances of profit and loss items that meet the definition of non-recurring profit and loss.The non-recurring profit and loss items listed in Explanatory Announcement No. 1 -- Non-Recurring Profit and Loss of Companies with Publicly

Issued Securities are defined as recurring profit and loss items

□ Applicable□ Not applicable

The company does not define the non-recurring profit and loss items listed in Explanatory Announcement No. 1 -- Non-Recurring Profit and Loss as

recurring profit and loss items.

8Wafangdian Bearing Company Limited 2025 Midyear Report

Chapter III Management Discussion and analysis

I. Major business of the Company during the reporting period

The business scope of our company includes: permitted projects: inspection and testing services import and export of goods import and export of

technology (projects that must be approved by law can only be carried out after approval by relevant departments and the specific business items

are subject to the approval results). General projects: Bearing manufacturing manufacturing of bearings gears and transmission components

sales of high-speed precision heavy-duty bearings sales of bearings gears and transmission components bearing sales general equipment

manufacturing (excluding special equipment manufacturing) manufacturing of high-speed rail equipment and accessories mechanical equipment

sales sales of special equipment key systems and components for rail transit lubricating oil sales sales of high-speed rail equipment and

accessories Sales of wind turbine generators and their components sales of mechanical parts and components manufacturing of railway

locomotive and vehicle parts sales of railway locomotive and vehicle parts manufacturing of auto parts and accessories wholesale of auto parts

retail of auto parts repair of metal products sales of metal materials sales of metal products metal surface treatment and heat treatment

processing quenching processing Mechanical parts and components processing land use right leasing housing leasing non-residential real

estate leasing mechanical equipment leasing computer and communication equipment leasing transportation equipment leasing services office

equipment leasing services warehousing equipment leasing services special equipment leasing labor services (excluding labor dispatch)

Technical services technical development technical consultation technical exchange technical transfer and technical promotion (except for

projects that require approval in accordance with the law business activities are carried out independently based on the business license in

accordance with the law)

The company has strong production and manufacturing capabilities as well as quality assurance capabilities and provides extensive services to

various industries and fields such as railways metallurgy and mining.II. core competitiveness analysis

As the largest bearing technology and product R&D and manufacturing base in China the company has accumulated many years of practical

experience in bearing and related fields established a perfect bearing technology innovation system and maintains close cooperation with

domestic research institutes and universities. As the main drafter of several standards in the bearing industry we grasp the latest technological

trends in the development of the industry. In technology research and development product manufacturing marketing and user services have

established significant advantages.The company's personalized design and manufacturing process for customers can take into account the cost delivery time and customer needs

and improve the ability to respond to the market and customer personalized needs.The company has a complete product service system with all-weather dynamic service capability for product operation site. And with the "ten

value-added services" good image and by the majority of customers praise. The company has a strong production and manufacturing capacity and

quality assurance ability a wide range of services in railway metallurgy mining and other industries and fields.At present the company has established strategic cooperative relations with key customers in the field of equipment application in China. By

engaging in customer value engineering and carrying out in-depth marketing the company has firmly established its brand and influence in the

domestic bearing market. In the international market the company has successively obtained the certification qualification of the important target

market and the international visibility has been preliminarily established.III. Analysis of main business

An overview of the

9Wafangdian Bearing Company Limited 2025 Midyear Report

Please refer to the relevant content of "I. Main Business Engaged in by the Company during the Reporting Period".Major financial data year-on-year changes

In RMB Yuanthe current reporting Same period last (+/-)Compared with the

period year same period last year Cause of change

Operating income 1330615217.48 1122366451.83 18.55%

Operating costs 1150818592.31 1000397426.48 15.04%

Sales expenses 68478445.36 76075715.40 -9.99%

Administrative expenses 66239142.71 59397610.59 11.52%

Financial expenses 6823106.07 16456340.40 -58.54% This is mainly due to the decline ininterest expenses

This is mainly due to the

Research and development 65781912.27 34845558.21 88.78% differences in R&D projects andinvestment progress compared to the same

period

This is mainly due to the significant

Net cash flows from 239656451.73 29465363.23 713.35% year-on-year decline in cash paidoperating activities for purchasing goods and receiving

services

The net cash recovered from the

Net cash flows from disposal of fixed assets increased

investing activities 1675027.67 -1634899.11 202.45% significantly while the cash paid forthe purchase and construction of

fixed assets decreased sharply

Net cash flows from The cash received from borrowing

financing activities -330970961.67 607924.81 -54542.75% and other sources decreasedsignificantly year-on-year

Net increase in cash and This was mainly due to a significant

cash equivalents -89254902.62 29681347.04 -400.71% decrease in net cash flow fromfinancing activities

The composition or source of profit of the company during the reporting period has undergone major changes

□ Applicable□ Not applicable

There was no significant change in the composition or source of profits during the reporting period.Composition of operating revenue

In RMB Yuanthe current reporting period Same period last year (+/-)Compared

Proportion of Proportion of with the same period

Amount Amount

operating income operating income last year

Total operating

1330615217.48100%1122366451.83100%18.55%

Revenue

Industry-classified

exit 34048195.13 2.56% 76261069.69 6.79% -55.35%

Traffic bearing 241794048.99 18.17% 204020646.18 18.18% 18.51%

Special bearing 507244225.22 38.12% 392046099.62 34.93% 29.38%

Universal bearing 474756237.71 35.68% 343471198.13 30.60% 38.22%

Industrial work and

39682188.412.98%45737500.754.08%-13.24%

semi-finished products

Other business 33090322.02 2.49% 60829937.46 5.42% -45.60%

10Wafangdian Bearing Company Limited 2025 Midyear Report

Products-classified

bearing 1257842707.05 94.53% 1015799013.62 90.51% 23.83%

Industrial work and

39682188.412.98%45737500.754.08%-13.24%

semi-finished products

Other business 33090322.02 2.49% 60829937.46 5.42% -45.60%

Region-classified

home 1296567022.35 97.44% 1046105382.14 93.21% 23.94%

abroad 34048195.13 2.56% 76261069.69 6.79% -55.35%

The industry product or region that accounts for more than 10% of the company's operating revenue or profit

□ Applicable □ Not applicable

In RMB Yuan

Operating Operating costs Gross profit margin

Gross income increased or increased or

Operating income Operating cost profit compared with decreased compared decreased compared

margin the same to the same period of to the same period of

period last year the previous year the previous year

Industry-classified

exit 34048195.13 28888231.98 15.15% -55.35% -56.06% 1.37%

Among them:

traffic bearings 241794048.99 215298672.55 10.96% 18.51% 14.08% 3.47%

Special bearing 507244225.22 428747848.99 15.48% 29.38% 26.57% 1.89%

Universal bearing 474756237.71 433530854.81 8.68% 38.22% 28.46% 6.94%

Industrial work and

semi-finished 39682188.41 24827210.21 37.43% -13.24% -23.49% 8.38%

products

Other business 33090322.02 19525773.78 40.99% -45.60% -40.72% -4.86%

Points products

bearing 1257842707.05 1106465608.32 12.03% 23.83% 18.88% 3.65%

Industrial work and

semi-finished 39682188.41 24827210.21 37.43% -13.24% -23.49% 8.38%

products

Other business 33090322.02 19525773.78 40.99% -45.60% -40.72% -4.86%

Classification by region

domestic 1296567022.35 1121930360.33 13.47% 23.94% 20.59% 2.41%

foreign 34048195.13 28888231.98 15.15% -55.35% -56.06% 1.37%

In case of any adjustment of the statistical caliber of the company's main business data during the reporting period the company's main business

data in the latest period shall be adjusted according to the caliber of the end of the reporting period

□ Applicable□ Not applicable

IV. Analysis of non-main business

□ Applicable□ Not applicable

V. Analysis of assets and liabilities

1. Major changes in asset composition

In RMB Yuan

the current reporting period Same period last year

Proportion of The proportion

Amount operating Amount Proportion of of increase and

Note on Major

income operating income decrease

Changes

Monetary funds 88049180.13 2.92% 239398923.10 7.22% -4.30%

Accounts

receivable 1045550333.24 34.62% 1026226986.45 30.94% 3.68%

Contract assets 10106014.60 0.33% 11498470.21 0.35% -0.02%

11Wafangdian Bearing Company Limited 2025 Midyear Report

Inventory 651196466.79 21.56% 688440738.43 20.76% 0.80%

Investment

property 76189652.13 2.52% 71679927.05 2.16% 0.36%

Long-term equity

investment 0.00 0.00%

Fixed assets 424356561.00 14.05% 437398315.29 13.19% 0.86%

Construction in

progress 16691520.90 0.55% 34740635.71 1.05% -0.50%

Right-of-use

assets 0.00% 0.00%

Short-term

borrowing 432000000.00 14.31% 570000000.00 17.19% -2.88%

Contract liabilities 32755051.06 1.08% 34098145.99 1.03% 0.05%

2. Main overseas assets

□ Applicable□ Inapplicable

3. Assets and liabilities measured at fair value

□ Applicable□ Inapplicable

In RMB Yuan

Changes in Changes Impairment Current Current

item Opening fair value for in the of thebalance the current accumulated fair current purchase sale

Other item

period value of an equity period amount amount

changes

Financial assets

1. Trading

financial assets

(excluding 221882.59 -4622.55 -349773.26 217260.04

derivative

financial assets)

4. Other equity

instrument 0.00

investments

Total financial

assets 221882.59 -4622.55 -349773.26 0.00 0.00 0.00 0.00 217260.04

The above total 221882.59 -4622.55 -349773.26 0.00 0.00 0.00 0.00 217260.04

financial

liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Other changes

none

Whether the measurement attributes of the company's main assets have changed significantly during the reporting period

□ Yes □ No

4. Limitation of asset rights at the end of the report period

Project terminal The end of last year

book balance book value Restricted type "Restrictedsituation book balance book value

Restrictive Limited

types circumstances

Monetary Other monetary Margin for bank

funds funds acceptance 45920930.03 45920930.03

Other monetary Margin for bank

drafts funds acceptance drafts

Monetary 10500000.00 10500000.00 Other monetary Letter of creditfunds funds deposit 28240000.00 28240000.00

Other monetary Letter of credit

funds deposit

Monetary 1349386.78 1349386.78 Other monetary Guarantee 4330694.83 4330694.83 Other monetary Guaranteefunds funds deposit funds deposit

Notes

receivable Supply chain bill Bill pledge 16503410.77 16503410.77

Supply chain

bill Bill pledge

12Wafangdian Bearing Company Limited 2025 Midyear Report

Notes Commercial

receivable 4545045.09 4545045.09 acceptance bill Bill pledge 20888325.70 20888325.70

Commercial

acceptance bill Bill pledge

Notes Bank Bank

receivable acceptance Bill pledge 1177401.62 1177401.62 acceptance Bill pledgedraft draft

Total 16394431.87 16394431.87 117060762.95 117060762.95

VI. Analysis of investment status

1. The general situation

□ Applicable□ Inapplicable

2. Significant equity investment acquired during the reporting period

□ Applicable□ Inapplicable

3. Significant ongoing non-equity investments during the reporting period

□ Applicable□ Inapplicable

4. Investment in financial assets

(1) Securities investment

In RMB Yuan

Chang

The Chang es in

Varieti securiti Initial Accou Openi e in the

Curren Report

t Curren ing Source

es of Stock es invest nting ng fair cumulmeasu value ative purcha t sale period

Ending Accou s of

securiti code referre ment rement book for the fair se amoun profit

book nting

es d to cost value value subject

fundin

as" model current value

amoun t and g

period of t loss

equity

Domes Chong Fair Transa

tic and 60100 qingiron 56703 value 22188

- - ctional debt-

foreign 5 3.30 measu 2.59 4622. 34977 0.00 0.00 0.00

21726

0.04 financi for-

stocks and rement 55 3.26 al equitysteel assets

--

Total 56703 -- 22188 4622. 34977 0.00 0.00 0.00 217263.30 2.59 -- --55 3.26 0.04

(2) Derivative investment

□ Applicable□ Inapplicable

There were no derivatives investments during the reporting period.

5. Use of raised funds

□ Applicable□ Not applicable

There is no use of raised funds during the reporting period.VII Sale of major assets and shares

1. Sale of major assets

□ Applicable□ Inapplicable

No significant assets were sold during the reporting period.

2. Sale of major equity

□ Applicable□ Inapplicable

VII.Analysis of major holding companies

□ Applicable□ Inapplicable

During the reporting period the company has no important information about the holding and shareholding company that should be disclosed.The main subsidiaries and the shareholding companies that have more than 10% impact on the company's net profit

In RMB Yuan

The name of the The The main The Total Net worth Operating Operating Net profit

13Wafangdian Bearing Company Limited 2025 Midyear Report

company company business registered assets income profit

type capital

Wazhou Production and

liaoyang bearing subsidiar sales of bearings 1935000 219777 -69703367. 92351512. 2024542.2 1973422.3manufacturing y and mechanical 0.00 205.49 66 5 0

co. LTD manufacturing 48

Dalian wazhou

precision motor subsidiar Production and 1000000 162680 -

car bearing co. y sales of bearings 0.00 466.49 84955701.

94431968.4397928.74403197.3

09 16 5 0LTD

Wazhou

precision

spherical roller subsidiar Produce and sellspherical roller 1940000 226323 116242700 158225050bearings y bearings 00.00 233.79 .52 .49

783738.96783738.96

(wafangdian)

co. LTD

Acquisition and disposal of subsidiaries during the reporting period

□ Applicable □ Not applicable

Description of main holding companies

IX. Structured subjects controlled by the company

□ Applicable□ Inapplicable

X. Risks faced by the Company and countermeasures

On January 152025 the company was added to the SDN List (Special Designated Nationals and Blocked Persons List) by the U.S. Treasury

Department's Office of Foreign Assets Control (OFAC). Entities on this list will face restrictions in transactions with U.S. entities overseas asset

transfers foreign exchange settlements partnerships financing and other related activities.Affected by relevant sanctions the company has faced intensified financing difficulties. Both domestic and overseas clients have experienced

declining procurement volumes or even halted purchases leading to mounting survival pressures. To alleviate operational strain the company has

implemented multiple effective measures: With support from stakeholders it has focused on acquiring new customers and boosting product gross

margins. Meanwhile active applications for working capital financing have been submitted to ensure stable business operations.XI. The formulation and implementation of the market value management system and the valuation

enhancement plan

Whether the company has established a market value management system.□ Yes□ No

Whether the company has disclosed plans to raise its valuation.□ Yes□ No

XII. Implementation of the "Quality Return Double Improvement" action plan

Whether the company disclosed the "quality return double improvement" action plan announcement.□ Yes□ No

Chapter IV Corporate governance environment and society

I. Changes of directors supervisors and senior managers of the company

□ Applicable□ Inapplicable

Name The position held type date cause

Zhao Qingtao director leave one's post January 192025 personal reasons

Fang Bo director leave one's post January 192025 personal reasons

14Wafangdian Bearing Company Limited 2025 Midyear Report

Tan Jianguang director leave one's post January 152025 retire

Sun Shicheng supervisor leave one's post January 152025 retire

Lu Ning Employee director Elected May 232025 change the term of office

Li Dong director Elected May 232025 change the term of office

Sun Ye director Elected May 232025 change the term of office

II.Profit distribution and capital reserve conversion into share capital during the reporting period

□ Applicable□ Inapplicable

The company plans not to distribute cash dividends not to send bonus shares and not to convert the capital reserve into share capital every six

months.III. The implementation of the company's equity incentive plan employee stock ownership plan or other

employee incentive measures

□ Applicable□ Inapplicable

During the reporting period the company had no equity incentive plans employee stock ownership plans or other employee incentive measures

and their implementation status.Iv. Environmental Information Disclosure Situation

Whether the listed company and its major subsidiaries are included in the list of enterprises that disclose environmental information in accordance

with the law

□ Applicable□ Inapplicable

V. Social Responsibility Situation

The company earnestly fulfills its due social responsibilities. While pursuing economic benefits for the enterprise it actively assumes the

responsibilities that should be borne for the all-round development of the country and society the natural environment and resources as well as for

shareholders employees customers consumers suppliers communities and other stakeholders. It has realized the social value of the enterprise

and achieved a good win-win situation for the country society and stakeholders. Strengthening environmental protection enhancing resource

efficiency and influencing and driving local economic development through project construction and other means have effectively promoted the

coordinated development of the company with society nature and other stakeholders.The company strictly adheres to the relevant national and local laws regulations and document requirements to handle endowment insurance

unemployment insurance medical insurance work-related injury insurance maternity insurance housing provident fund and large medical mutual

aid insurance for its employees. Provide timely assistance and support to employees in difficulty. We have established and improved the

employment system including the salary system and incentive mechanism to ensure that employees enjoy their labor rights and fulfill their labor

obligations in accordance with the law. We have established and improved the labor safety and health system strictly implemented the national

labor safety and health regulations and standards provided labor safety and health education occupational protection and health check-ups for

employees offered them a healthy and safe working and living environment and prevented accidents during the labor process to the greatest

extent and reduced the hazards of occupational diseases.In its business operations the company adheres to the principles of voluntariness fairness equivalent compensation and good faith strictly

controls quality targets and ensures the provision of qualified products. The company's technical department is actively engaged in the

development of new products and new materials. The company guarantees that all the products or services it provides comply with relevant

national quality standards or have been certified by relevant national quality inspection departments and is actively applying for various third-party

certifications at home and abroad. The company attaches great importance to after-sales service for customers and properly handles complaints

and suggestions raised by customers and consumers. We strictly conducted third-party qualification reviews and on-site inspections of suppliers

selected qualified ones carefully understood their demands and actively created a favorable cooperative atmosphere.The company has dispatched village cadres to the surrounding areas of Dalian City to support rural construction assume social responsibilities

continuously strengthen village Party organizations and enhance Party building work. Promote the work of strengthening villages and enriching the

people implement projects benefiting farmers and increase the income of village collectives. Carry out village appearance improvement enhance

governance levels do a good job in publicity and supervision promptly organize the clearance of garbage sites improve the living environment

and build beautiful villages..

15Wafangdian Bearing Company Limited 2025 Midyear Report

Chapter V Important Matters

I. Commitments made by the actual controller shareholders related parties acquirers and the company and other relevant parties to be fulfilled during the

reporting period and those that have not been fulfilled by the end of the reporting period

□ Applicable□ Inapplicable

Reasons for Committing Commitment Commitment Commitment Performance

Commitment content

commitment party type time period status

(I) Commitment on maintaining the independence of listed companies

I. Ensure the independence of personnel in listed companies:

1. Ensure that the senior management personnel of the listed company such as the general

manager deputy general manager financial officer and secretary of the board of directors do

The

not hold positions other than directors and supervisors in the company and other enterprises

commitment

controlled by the company (excluding the listed company and the enterprises controlled by it

regarding

the same below) and do not receive salaries in other enterprises controlled by the company;

maintaining

Ensure that the financial personnel of the listed company do not hold concurrent positions or

the

receive salaries in other enterprises controlled by the company. 2. Ensure that the labor

independenc

personnel relations and salary management system of the listed company are independent

e of the

from the company and other enterprises controlled by the company; 3. The nomination of

listed

The candidates for directors supervisors general managers and other senior management

company;

commitments Dalian personnel by the Company and other enterprises controlled by the Company to the listed

2.

made in the Heavy company shall be carried out through legal procedures and personnel appointment and

Commitment

acquisition Industry removal decisions shall not be made beyond the board of directors and shareholders' meeting Long-term Strictly

on reducing 2024/08/26

report or the Equipment of the listed company. effectiveness implement

and

report on Group Co. II. Ensuring the independence of assets of listed companies:

regulating

changes in LTD 1. Ensure that the listed company has an independent business system related to its operations

related-party

equity and related independent and complete assets; 2. Ensure that the funds assets and other

transactions;

resources of listed companies are not illegally occupied; 3. Ensure that the assets of the listed

3.

company are not used to provide illegal guarantees for the debts of the company and other

Commitment

enterprises controlled by the company.on avoiding

III. Ensuring the financial independence of listed companies:

competition

1. Ensure that the listed company establishes an independent financial department and

within the

independent financial accounting system and has a standardized and independent financial

same

accounting system; 2. Ensure that the listed company independently opens bank accounts and

industry.does not share bank accounts with the company and other enterprises controlled by the

company; 3. Ensure that listed companies pay taxes independently in accordance with the law;

4. To ensure that listed companies can make independent financial decisions our company

does not illegally interfere in the use of funds by listed companies.

16Wafangdian Bearing Company Limited 2025 Midyear Report

IV. Ensuring the institutional independence of listed companies:

1. Ensure that the listed company establishes and improves the corporate governance structure

has an independent and complete organizational structure and there is no situation of

institutional confusion between this company and other enterprises controlled by this

company; 2. Ensure that the shareholders' meeting board of directors board of supervisors

independent directors senior management personnel etc. of the listed company independently

exercise their powers in accordance with laws regulations and the company's articles of

association.V. Ensuring the business Independence of Listed Companies:

1. Ensure that the listed company continues to have the assets personnel qualifications and

capabilities to carry out business activities independently and has the ability to operate

independently and continuously for the market; 2. Ensure that the Company and other

enterprises controlled by the Company avoid engaging in businesses that have substantive

competition with the main business of the listed company. If there is already competition in

the same industry commit to resolving it within a limited time. 3. Ensure that the related-party

transactions between the Company and other enterprises controlled by the company and the

listed company are minimized as much as possible; When conducting truly necessary and

unavoidable related-party transactions agreements will be signed in accordance with the law

and the necessary legal procedures will be fulfilled in accordance with relevant laws

regulations and the articles of association of the listed company.(II) Commitment on avoiding competition within the same industry

1.During the period when the Company is the indirect controlling shareholder of the listed

company the Company will take necessary and possible measures in accordance with the law

to prevent the Company and other enterprises controlled by the Company from engaging in

business or activities that constitute the same industry competition with the main business of

the listed company.

2. If the Company or other enterprises controlled by the Company obtain business

opportunities that constitute substantial competition in the same industry with the main

products of the listed company the Company will notify the listed company in writing and

make every effort to ensure that such new business opportunities are first provided to the

listed company or its holding enterprises on reasonable and fair terms and conditions. If the

listed company decides not to accept such new business opportunities the Company or other

enterprises controlled by the Company may accept such new business opportunities on their

own and engage in and operate such new businesses independently. If the regulatory authority

believes that the above-mentioned business conducted by the company or other enterprises

controlled by the company constitutes competition in the same industry with the main

business of the listed company or that the listed company and the enterprises controlled by it

intend to engage in the above-mentioned business Our company will adopt the methods

permitted by laws and regulations (including but not limited to asset injection trusteeship

17Wafangdian Bearing Company Limited 2025 Midyear Report

asset transfer one party's cessation of related business adjustment of product structure

establishment of joint ventures etc.) to solve the problem.

3. The commitments made by our Company in avoiding and resolving competition in the same

industry are also applicable to other enterprises directly or indirectly controlled by our

Company. Our Company is obligated to supervise and ensure that such other enterprises

implement all the arrangements stated in the commitment letter and strictly abide by the

relevant commitments.(III) Commitment on reducing and regulating related-party transactions

1.After the completion of this transaction the acquirer and its other holding and participating

subsidiaries will strive to minimize and standardize related-party transactions with the listed

company and its holding enterprises.

2. For related-party transactions that cannot be avoided or occur for reasonable reasons the

acquirer and its other holding and participating subsidiaries will follow the principles of

market openness fairness and impartiality conduct them at fair and reasonable market prices

fulfill the decision-making procedures for related-party transactions in accordance with

relevant laws regulations and normative documents fulfill the obligation of information

disclosure in accordance with the law and handle the relevant approval procedures. It will not

take advantage of its position as an indirect controlling shareholder to infringe upon the

legitimate rights and interests of listed companies and other small and medium-sized

shareholders.

3. The acquirer guarantees that the above commitments will remain valid and irrevocable after

the completion of this transaction and during the period when the acquirer is the indirect

controlling shareholder of the listed company. In the event of any violation of the above

commitments the acquirer shall bear the losses caused to the listed company as a result.Whether the

commitment

YES

is fulfilled on

time.

18Wafangdian Bearing Co. LTD 2025 Midyear Report

II.Non-operational occupation of funds by controlling shareholders and other related parties of the

listed company

□ Applicable□ Inapplicable

During the reporting period there is no non-operational appropriation of funds by controlling shareholders and other related parties to the listed

company.III. Foreign guarantee in violation of regulations

□ Applicable□ Inapplicable

No violation of the company's external guarantee during the reporting period.IV.Employment and dismissal of accounting firms

Whether the semi-annual financial report has been audited

□ Yes □ No

The company's semi-annual report is unaudited.V. Explanations by the board of directors on the "non-standard audit Report" of the accounting firm

during the reporting period

□ Applicable□ Inapplicable

VI. Explanations by the Board of directors on the "non-standard audit Report" of the previous year

□ Applicable□ Inapplicable

VII. Bankruptcy reorganization related matters

□ Applicable□ Inapplicable

No bankruptcy reorganization related matters occurred during the company's reporting period.VIII. Litigation Matters

Major litigation and arbitration matters

□ Applicable□ Inapplicable

During the reporting period the company has no major litigation or arbitration matters.Other Litigation matters

□ Applicable□ Inapplicable

Amount Whetherprojected Progress of Litigation EnforcementBasic information of litigation involved (ten liabilities litigation (arbitration) of litigation Disclosure

Disclo

(arbitration) thousand are (arbitration) hearing results (arbitration) date

sure

Yuan) indexformed and impact judgments

A summary of other lawsuits that As of the end

occurred during the reporting As of the end of of the

period remained unresolved as of 1458.09 No Unfinished the reporting reporting Augustthe end of this reporting period cases period the case period the 262025

and did not meet the standards for was not closed case was not

major litigation disclosure closed

IX. Punishment and rectification

□ Applicable□ Inapplicable

There is no punishment or rectification in the reporting period.X.The integrity status of the company and its controlling shareholders and actual controllers□

Applicable□ Inapplicable

XI. Major related Party Transactions

1. Related party transactions related to daily operations

□ Applicable□ Inapplicable

2. Related party transactions arising from the acquisition or sale of assets or shares

□ Applicable□ Inapplicable

19Wafangdian Bearing Co. LTD 2025 Midyear Report

During the reporting period of the company no related transactions of asset or equity acquisition or sale occurred.

3. Related party transactions of joint foreign investment

□ Applicable□ Inapplicable

During the reporting period the company has no related party transaction of joint foreign investment.

4. Associated creditor's rights and debt transactions

□ Applicable□ Inapplicable

Whether there is non-operating associated creditor's rights and debts

□ Yes □ No

Debt payable to related parties

Beginning New amount Current Interest of

related balance of this period repayment this period

Ending

party Relationship Reason (ten (ten amount (ten interest rate (ten

balance (ten

thousand thousand thousand thousand thousand

yuan) yuan) yuan) yuan) yuan)

The controlling

shareholder and

Wazhou other

The

company

Group and enterprises

its controlled by the

needs to 0 15000 3.00% 0 15000

subsidiaries same controlling

borrow

shareholder and money for

ultimate business

controller

The impact of related debt on

the company's operating results Provide working capital for the company.and financial position

5. Dealings with related financial companies

□ Applicable□ Inapplicable

There is no deposit loan credit granting or other financial business between the company and the related finance company or between the

finance company holding the company and its related parties.

6. Transactions between financial companies controlled by the company and related parties

□ Applicable□ Inapplicable

There is no deposit loan credit or other financial business between the finance company controlled by the company and the related parties.

7. Other significant related party transactions

□ Applicable□ Inapplicable

For the details of daily related-party transactions please refer to the "Announcement of Wafangdian Bearing Co. Ltd. on the Estimated Daily

Related-Party Transactions in 2025" disclosed by the company on the Juchao Information Network on April 29 2025 as well as Section 8 Part

14 "Related Parties and Related Party Transactions" Section 5 "Related-Party Transaction Details" of this report.

Inquiries related to the website for the disclosure of temporary reports on significant related-party transactions

XII. Major contracts and their performance

1.trusteeship contracting leasing matters

(1) Trusteeship

□ Applicable□ Inapplicable

There is no trusteeship situation during the reporting period of the company.

(2) Contracting situation

□ Applicable□ Inapplicable

20Wafangdian Bearing Co. LTD 2025 Midyear Report

There is no contract situation in the company's reporting period.

(3) Leasing situation

□ Applicable□ Inapplicable

Lease information

The company's rental income in this period is 9818700 yuan including: rental income from related parties is 9591600 yuan.The company's lease expenditure in this period is 9620400 yuan including 9487400 yuan of lease fee paid to related parties.The related party leases of the Company are detailed in Section 8 Financial Report Section 14 Related Parties and Related Party Transactions 5

Related Party Transactions.Projects that bring profits and losses to the company to reach more than 10% of the total profit of the company during the reporting period

□ Applicable□ Not applicable

During the reporting period there is no leasing project whose profit or loss for the company reaches more than 10% of the total profit of the

company.

2. Material guarantee

□ Applicable□ Not applicable

There is no major guarantee during the reporting period.

3. Entrust financial management

□ Applicable□ Not applicable

There is no entrusted financial management during the reporting period.

4. Other major contracts

□ Applicable□ Not applicable

There are no other major contracts in the reporting period.XII. Explanation of other major matters

□ Applicable □ Not applicable

There are no other major matters that need to be explained during the reporting period.XIV.Major matters of the company's subsidiaries

□ Applicable□ Not applicable

21Wafangdian Bearing Co. LTD 2025 Midyear Report

Chapter VI Change of Shares and Particulars about Shareholders

I. Changes in shares

1. Changes in shares

Unit:share

Before this change This change increases or decreases(+-) After this change

Issuing Reserve

number proportion new Sendshares fund other subtotal number proportionshares conversion

I. Unlisted and

circulating shares 244000000.0 60.61%

24400000

0.060.61%

1. Shares of the

sponsors 244000000.0 60.61%

24400000

0.060.61%

Among them: the

state holds shares 244000000.0 60.61%

24400000

0.060.61%

The domestic legal

entity holds shares

Overseas legal

person holding

shares

other

2. Offering

corporate shares

3 internal labor

shares

4. Preferred stock

or other

II. Listed and 158600000.0 39.39% 15860000circulating shares 0.0 39.39%

1. RMB ordinary

shares

2. Foreign capital

stocks listed in 158600000.0 39.39% 15860000 39.39%

China 0.0

3. Foreign capital

stocks listed

abroad

4 other

III. Total number of

shares 402600000.0 100.00%

40260000

0.0100.00%

Reasons for changes in shares

□ Applicable□ Inapplicable

Approval of changes in shares

□ Applicable□ Inapplicable

Changes in ownership of shares

□ Applicable□ Inapplicable

Implementation progress of share repurchase

□ Applicable□ Inapplicable

The implementation progress of share repurchase by means of collective bidding

□ Applicable□ Inapplicable

The impact of changes in shares on financial indicators such as basic earnings per share and diluted earnings per share and net assets per

share attributable to common shareholders of the Company in the latest year and the latest period

□ Applicable□ Inapplicable

Other disclosures deemed necessary by the Company or required by securities regulatory authorities

22Wafangdian Bearing Co. LTD 2025 Midyear Report

□ Applicable□ Inapplicable

2. Changes in restricted shares

□ Applicable□ Inapplicable

II. Securities issuance and listing

□ Applicable□ Inapplicable

III. The number of shareholders and stock holding of the company

Unit:share

Total number of preferred

Total number of common shareholders shareholders with voting

at the end of reporting period 4979 rights restored at the 0reporting End (if any)

(see Note 8)

Shares held by common shareholders holding more than 5% or the top 10 common shareholders

Number of Number of The condition of a pledge

common Change Number of listed and mark or freeze

Shareholder's name Nature of the stake shares held at s in the

unlisted and tradable

shareholders the end of the reportin tradableordinary ordinary Shares in The numberreporting g period shares state of

period shares held held

Wafangdian Bearing State-owned

Group Co. Ltd. legal person 60.61% 244000000 0 244000000 0

Inapplica

ble 0

Dalian Youth

Development other 19.70% 79300000 79300 0 7930000 Inapplica 0

Foundation 000 0 ble

China Merchants

Securities Hong Overseas legalperson 2.24% 9033295 37400 0 9033295

Inapplica

Kong Limited ble

0

Huang Junyue Domesticnatural person 1.81% 7302709 0 0 7302709

Inapplica

ble 0

Hu Xiaofeng Domestic 0.47% 1879277 0 0 1879277 Inapplicanatural person ble 0

BOCI SECURITIES Foreign legal 0.33% 1310000 0 0 1310000 InapplicaLIMITED person ble 0

GUOTAI JUNAN

SECURITIES Overseas legal Inapplica(HONG KONG) person 0.20% 793400 6400 0 793400 ble 0

LIMITED

Wang Xiao Domestic Inapplicanatural persons 0.19% 774420 0 0 774420 ble 0

Chen Peng Domesticnatural persons 0.18% 738100 0 0 738100

Inapplica

ble 0

MANKWAI WING Overseas

natural person 0.18% 713101 0 0 713101

Inapplica

ble 0文贵荣

Situations in which strategic investors

or general legal persons are among the

top 10 common shareholders due to the NONE

placement of new shares (if any) (see

Note 3)

Among the top ten shareholders of the company there is no related relationship or concerted action

A statement of such shareholder between the largest shareholder and other shareholders and the top ten shareholders of tradable

association or concerted action shares. The related relationship and concerted action between other shareholders the top tenshareholders of tradable shares and the top ten shareholders of tradable shares and other

shareholders is unknown.The above shareholders involved in the

trustee/trustee voting rights waiver of There is no

voting rights of the explanation

23Wafangdian Bearing Co. LTD 2025 Midyear Report

Special description of the existence of a

repurchase account among the top 10 There is no

shareholders (if any) (see Note 11)

The shareholding of the top 10 outstanding common shareholders

Shareholder's name Number of listed and circulating common shares held at the end of the

Stake species

report Stake The numberspecies of

Dalian Youth Development Foundation 79300000 B 79300000

China Merchants Securities Hong Kong

Limited 10850957 B 10850957

Huang Junyue 7302709 B 7302709

Hu Xiaofeng 1879277 B 1879277

BOCI SECURITIES LIMITED 1433154 B 1433154

GUOTAI JUNAN SECURITIES

HONG KONG LIMITED 793400 B 793400( )

Wang Xiao 774420 B 774420

Chen Peng 738100 B 738100

MANKWAI WING文贵荣 713101 B 713101

Jiang Guangsen 687900 B 687900

A description of the association or

concerted action between the top 10 Among the top ten shareholders of the company there is no related relationship or concerted action

Unlimited-Sale common shareholders between the largest shareholder and other shareholders and the top ten shareholders of tradable

and the top 10 Unlimited-Sale Common shares. The related relationship and concerted action between other shareholders the top ten

Shareholders and the top 10 Common shareholders of tradable shares and the top ten shareholders of tradable shares and other

Shareholders shareholders is unknown.Description of Top 10 Common

Shareholders Participating in Margin There is no

Trading (if any) (see Note 4)

Whether the company's top 10 common Stockholders and the top 10 common Stockholders with unlimited conditions of sale will make an

agreed repurchase transaction during the reporting period

□ Yes □ No

The company's top 10 common Stockholders and the top 10 common Stockholders with unlimited conditions of sale did not make an agreed

repurchase transaction during the reporting period.IV.Changes in shareholding of directors supervisors and senior management

personnel

□ Applicable□ Inapplicable

The shareholding status of directors supervisors and senior managers of the company has not changed during the reporting period. Please refer

to the 2023 annual Report for details.V.Change of controlling shareholder or actual controller

Change of controlling shareholder during reporting period

□ Applicable□ Inapplicable

The controlling shareholder of the company has not changed during the reporting period.Actual controller changes during the reporting period

□ Applicable□ Inapplicable

The actual controller of the company has not changed during the reporting period.

24Wafangdian Bearing Co. LTD 2025 Midyear Report

VI. Relevant Information about preferred Shares

□ Applicable□ Inapplicable

No preferred stock existed at the reporting period.Chapter VII Related Situation of bonds

□ Applicable□ Inapplicable

25Wafangdian Bearing Co. LTD 2025 Midyear Report

Chapter VIII Financial Reports

I. Audit report

Whether the semiannual report is audited

□ Yes □ No

The company's semi-annual financial report is unaudited.II. Financial statements

The unit of the statement in the financial notes is yuan

1. Consolidated balance sheet

Establishment unit: Wafangdian Bearing Co. LTD

In RMB Yuan

Item 2025.6.30 2025.1.1

Current Assets:

Monetary funds 88049180.13 239398923.10

Settlement of provisions

Lend funds

Trading financial assets 217260.04 221882.59

Derivative financial assets

Notes receivable 520119998.16 597196581.19

Accounts receivable 1045550333.24 1026226986.45

Financing of receivables 42502064.44 48925906.07

prepayment 8716609.34 10948524.83

Premium receivable

Reinsurance accounts receivable

Reserves receivable for reinsurance contracts

Other receivables 10485149.04 7962213.75

Among them: interest receivable

Dividends receivable

Buy and sell financial assets

stock 651196466.79 688440738.43

Where: Data resources

Contract assets 10106014.60 11498470.21

Holding assets for sale

Non-current assets maturing within one year

Other current assets 39839368.87 53298611.95

Total current assets 2416782444.65 2684118838.57

Non-current assets:

Make loans and advances

Debt investment

Other debt investments

Long-term receivables

26Wafangdian Bearing Co. LTD 2025 Midyear Report

Long-term equity investment

Investments in other equity instruments 11906928.35 11906928.35

Other non-current financial assets

Investment real estate 76189652.13 71679927.05

Fixed assets 424356561.00 437398315.29

Construction in progress 16691520.90 34740635.71

Productive biological assets

Oil and gas assets

Usufruct assets

Intangible assets 68119317.12 70121059.58

Where: Data resources

Development expenditure

Where: Data resources

goodwill

Long-term deferred expenses 5866676.59 6602412.97

Deferred tax assets

Other non-current assets

Total non-current assets 603130656.09 632449278.95

Total assets 3019913100.74 3316568117.52

Current liabilities:

Short-term loan 432000000.00 570000000.00

Borrow from the central bank

Borrowed funds

Transactional financial liabilities

Derivative financial liability

Notes payable 112973447.30 401129901.60

Accounts payable 1767186217.48 1663816039.46

Advances received

Contractual liability 32755051.06 34098145.99

Funds used to sell and repurchase financial assets

Take deposits and deposit with other banks

To buy and sell securities

Underwrite securities

Payroll payable to employees 39108596.01 42089354.01

Taxes payable 8642452.27 12064219.60

Other payables 287629191.45 135258184.75

Among them: interest payable

Dividend payable

Fees and commissions payable

Reinsurance accounts payable

Holding liabilities held for sale

Non-current liabilities due within one year 98350000.00

27Wafangdian Bearing Co. LTD 2025 Midyear Report

Other current liabilities 4254711.05 4417479.62

Total current liabilities 2684549666.62 2961223325.03

Non-current liabilities:

Reserve for insurance contracts

Long-term loan

Bonds payable

Among them: Preferred stock

Perpetual bond

Lease liability

Long-term payables 344974.84 344974.84

Long-term employee compensation payable

Projected liabilities 56966352.57 55771671.86

Deferred income 36912180.58 37719857.35

Deferred income tax liabilities 524485.21 524485.21

Other non-current liabilities

Total non-current liabilities 94747993.20 94360989.26

Total liabilities 2779297659.82 3055584314.29

Owner's equity:

Capital stock 402600000.00 402600000.00

Other equity instruments

Among them: Preferred stock

Perpetual bond

Capital reserve 485691050.47 485691050.47

Less: Treasury shares

Other comprehensive income

Special reserve 2867643.47 2305094.24

Surplus reserve 136770391.01 136770391.01

General risk reserve

Undistributed profit -787313644.03 -766382732.49

Total owner's equity attributable to parent company 240615440.92 260983803.23

Minority interest

Total owners' equity 240615440.92 260983803.23

Total liabilities and owners' equity 3019913100.74 3316568117.52

Chairman: Wang Jiyuan General Accountant : Sun Najuan Accounting charger: Xuan Songtao

2. Balance sheet of parent company

In RMB Yuan

Item 2025.6.30 2025.1.1

Current Assets:

Monetary funds 86103833.05 237603355.24

Trading financial assets 217260.04 221882.59

Derivative financial assets

28Wafangdian Bearing Co. LTD 2025 Midyear Report

Notes receivable 517173358.41 598162807.95

Accounts receivable 1004233892.89 990716081.66

Financing of receivables 41176762.40 44303611.96

prepayment 7639752.35 10125500.59

Other receivables 253637816.14 265704686.03

Among them: interest receivable

Dividends receivable

stock 486382572.96 437173417.69

Where: Data resources

Contract assets 10106014.60 11498470.21

Holding assets for sale

Non-current assets maturing within one year

Other current assets 39839368.87 53254761.44

Total current assets 2446510631.71 2648764575.36

Non-current assets:

Debt investment

Other debt investments

Long-term receivables

Long-term equity investment 226488897.67 226488897.67

Investments in other equity instruments 11906928.35 11906928.35

Other non-current financial assets

Investment real estate 71068077.96 66151054.38

Fixed assets 283299712.89 289356808.71

Construction in progress 15176031.43 31415493.14

Productive biological assets

Oil and gas assets

Usufruct assets

Intangible assets 54792659.81 56459406.17

Where: Data resources

Development expenditure

Where: Data resources

goodwill

Long-term deferred expenses 5866676.59 6602412.97

Deferred tax assets

Other non-current assets

Total non-current assets 668598984.70 688381001.39

Total assets 3115109616.41 3337145576.75

Current liabilities:

Short-term loan 432000000.00 570000000.00

Transactional financial liabilities

Derivative financial liability

Notes payable 112973447.30 401129901.60

29Wafangdian Bearing Co. LTD 2025 Midyear Report

Accounts payable 1637181362.15 1465053380.82

Advances received

Contractual liability 32727346.79 34060441.72

Payroll payable to employees 33098480.67 34267209.57

Taxes payable 6402903.47 10016846.15

Other payables 277301727.12 122802562.47

Among them: interest payable

Dividend payable

Holding liabilities held for sale

Non-current liabilities due within one year 0.00 98350000.00

Other current liabilities 4254555.08 4417323.65

Total current liabilities 2535939822.58 2740097665.98

Non-current liabilities:

Long-term loan

Bonds payable

Among them: Preferred stock

Perpetual bond

Lease liability

Long-term payables 244974.84 244974.84

Long-term employee compensation payable

Projected liabilities 56655815.81 55730460.81

Deferred income 9704980.48 11203199.32

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities 66605771.13 67178634.97

Total liabilities 2602545593.71 2807276300.95

Owner's equity:

Capital stock 402600000.00 402600000.00

Other equity instruments

Among them: Preferred stock

Perpetual bond

Capital reserve 485678443.26 485678443.26

Less: Treasury shares

Other comprehensive income

Special reserve 534661.40 0.00

Surplus reserve 136770391.01 136770391.01

Undistributed profit -513019472.97 -495179558.47

Total owners' equity 512564022.70 529869275.80

Total liabilities and owners' equity 3115109616.41 3337145576.75

3. Consolidated income statement

In RMB Yuan

project Half year 2025 Half of 2024

30Wafangdian Bearing Co. LTD 2025 Midyear Report

I. Total operating income 1330615217.48 1122366451.83

Among them: operating income 1330615217.48 1122366451.83

Interest income

The premium has been made

Fee and commission income

2. Total operating cost 1367699027.34 1193873939.27

Among them: operating cost 1150818592.31 1000397426.48

The interest payments

Fees and commission expenses

Surrender gold

Net payout for claims

Draw the net insurance liability reserve

Policy bonus payout

Reinsurance expenses

Taxes and surcharges 9557828.62 6701288.19

Cost of sales 68478445.36 76075715.40

Management fees 66239142.71 59397610.59

Research and development costs 65781912.27 34845558.21

Finance charges 6823106.07 16456340.40

Among them: interest expense 7581344.95 12349659.00

Interest income 450534.54 1159618.61

Plus: other benefits 5966962.04 15162592.13

Investment income (loss marked with "-") 9664256.68 6737445.76

Among them: income from investment in joint ventures and joint ventures

Financial assets measured at amortized cost terminate recognition of earnings

Exchange gain (marked with "-" for loss)

Net exposure hedging gain (loss marked with "-")

Income from change in fair value (marked with "-" for loss) -4622.55 -58552.35

Credit impairment loss (marked with "-") 313552.31 9166.55

Asset impairment loss (marked with "-")

Gain on disposal of assets (loss marked with "-") 351928.90 69219.93

3. Operating profit (loss marked with "-") -20791732.48 -49587615.42

Plus: non-operating income 278299.73 4184321.12

Less: non-operating expenses 417478.79 629837.37

Iv. Total profit (total loss marked with "-") -20930911.54 -46033131.67

Less: Income tax expense

V. Net profit (Net loss marked with "-") -20930911.54 -46033131.67

(a) classification according to business continuity

1. Net profit from continuing operations (net loss marked with "-") -20930911.54 -46033131.67

2. Net profit from terminated operations (net loss marked with "-")

(2) Classification according to ownership

1. Net profit attributable to the owner of the parent company -20930911.54 -46033131.67

31Wafangdian Bearing Co. LTD 2025 Midyear Report

2. Profit and loss of minority shareholders

VI.Net after tax of other comprehensive income

Net after tax of other comprehensive income attributable to owner of parent

company

(1) Other comprehensive income that cannot be reclassified into profit or loss

1. Re-measure the amount of change in the set benefit plan

2. Other comprehensive income that cannot be transferred to profit or loss

under the equity method

3. Changes in fair value of other equity instrument investments

4. The fair value change of the enterprise's own credit risk

5. Other

(2) Other comprehensive income reclassified into profit and loss

1. Other comprehensive income that can be transferred to profit or loss under

the equity method

2. Changes in fair value of other debt investments

3. The amount of financial assets reclassified into other comprehensive income

4. Provision for impairment of other creditor's rights investment credit

5. Cash flow hedging reserve

6. Translation difference of foreign currency financial statements

7. Other

Net after tax of other comprehensive income attributable to minority

shareholders

7. Total comprehensive income -20930911.54 -46033131.67

Total comprehensive income attributable to owner of parent company -20930911.54 -46033131.67

Total comprehensive income attributable to minority shareholders

8. Earnings per Share

(1) Basic earnings per share -0.0520 -0.1143

(2) Diluted earnings per share -0.0520 -0.1143

Chairman: Wang Jiyuan General Accountant : Sun Najuan Accounting charger: Xuan Songtao

4. Profit statement of the parent company

In RMB Yuan

ITEM Half year 2025 Half of 2024

I. Operating income 1316908462.25 1139633696.97

Minus: Operating costs 1151863836.30 1015581974.84

Taxes and surcharges 6381819.99 5179429.65

Cost of sales 67756928.31 71183583.99

Management fees 55461499.94 49338808.66

Research and development costs 57708042.42 30857894.95

Finance charges 6713442.29 16493394.13

Including: interest expense 7581344.95 12349659.00

Interest income 448230.47 1114822.32

Plus: Other benefits 4917025.54 14132958.53

Investment income (Loss marked with "-") 5684796.90 5417269.14

32Wafangdian Bearing Co. LTD 2025 Midyear Report

Among them: income from investment in joint ventures and joint ventures

Income from termination of recognition of financial assets measured at

amortized cost (loss is marked with "-")

Net exposure hedging gain (loss marked with "-")

Gains from changes in fair value (loss marked with "-") -4622.55 -58552.35

Credit impairment loss (marked with "-") 280891.43 9166.55

Asset impairment loss (marked with "-") 0.00 0.00

Income from asset disposal (marked with "-" for loss) 351928.90 48386.78

II. Operating profit (Loss marked with "-") -17747086.78 -29452160.60

Add: non-operating income 262711.31 4184321.08

Less: non-operating expenses 355539.03 600024.19

III. Total profit (Total loss marked with "-") -17839914.50 -25867863.71

Less: income tax expense

IV. Net Profit (Net loss marked with "-") -17839914.50 -25867863.71

(1) Net profit from continuing operations (net loss marked with "-") -17839914.50 -25867863.71

(2) Net profit from discontinued operations (net loss marked with "-")

V.Net after-tax income of other comprehensive income

(1) other comprehensive income that cannot be reclassified into profit or loss

1. Remeasure the change amount of the set benefit plan

2. Other comprehensive income that cannot be transferred to profit or loss under

the equity method

3. Changes in fair value of other equity instruments

4. Changes in fair value of the enterprise's own credit risk

5. Other

(2) other comprehensive income that is reclassified into profit and loss

1. Other comprehensive income that can be converted to profit or loss under the

equity method

2. Changes in fair value of other creditor's rights investments

3. The amount of financial assets reclassified into other comprehensive income

4. Credit impairment provisions for other debt investments

5. Cash flow hedging reserves

6. Foreign currency financial statements translation difference

7. Other

VI Total comprehensive income -17839914.50 -25867863.71

VII. Earnings per Share:

(1) Basic earnings per share -0.0443 -0.0643

Diluted earnings per share -0.0443 -0.0643

5. Consolidated cash flow statement

In RMB Yuan

project Half year 2025 Half of 2024

I. Cash flow generated by operating activities:

Cash received from selling goods and providing services 595884749.15 603806987.56

33Wafangdian Bearing Co. LTD 2025 Midyear Report

Net increase in customer deposits and interbank deposits

Net increase in borrowing from central banks

Net increase in funds borrowed from other financial institutions

Cash obtained by receipt of premiums from the original insurance contract

Net cash received for reinsurance operations

Net increase in deposit and investment funds

Cash that receives interest charges and commissions

Net increase in borrowed funds

Net increase in funds for repurchase operations

Net cash received from agents buying and selling securities

Refund of taxes received 8110763.01 7684071.88

Other cash received in connection with operating activities 24266509.65 23577817.07

Subtotal of cash inflow from operating activities 628262021.81 635068876.51

Cash paid for goods and services 107379481.28 304211429.56

Net increase in customer loans and advances

Net increase in deposits with central banks and interbank funds

Cash for payment of claims under the original insurance contract

Net increase in divestment funds

Cash to pay interest fees and commissions

Cash to pay policy dividends

Cash paid to and for employees 189692671.34 208594526.17

All taxes and fees paid 47018926.61 20706382.82

Other cash payments related to operating activities 44514490.85 72091174.73

Subtotal of cash outflow from operating activities 388605570.08 605603513.28

Net cash flow from operating activities 239656451.73 29465363.23

II. Cash flow generated by investing activities:

Recoup cash received on investment

Cash received for investment income 1000000.00 1000000.00

Net cash recovered from the disposal of fixed assets intangible assets and

other long-term assets 1049200.00 10657.35

Net cash received from disposal of subsidiaries and other business units

Other cash received in connection with investing activities

Subtotal of cash inflow from investing activities 2049200.00 1010657.35

Cash paid for the purchase and construction of fixed assets intangible assets

and other long-term assets 374172.33 2645556.46

Cash paid for investment

Net increase in pledged loans

Obtain net cash paid by subsidiaries and other business units

Other cash payments related to investment activities

Subtotal of cash outflow from investing activities 374172.33 2645556.46

Net cash flow from investing activities 1675027.67 -1634899.11

III. Cash flow generated by financing activities:

Absorb cash received from investment

34Wafangdian Bearing Co. LTD 2025 Midyear Report

Among them: the subsidiary absorbs the cash received from the investment of

minority shareholders

Obtain the cash received from the loan 162000000.00 395000000.00

Other cash received in connection with financing activities 235913150.44 345088867.61

Subtotal of cash inflow from financing activities 397913150.44 740088867.61

Cash paid to repay debts 390350000.00 395550000.00

Cash used to distribute dividends profits or repay interest payments 7909812.20 18756979.98

Among them: dividends and profits paid by subsidiaries to minority shareholders

Payment of other cash in connection with financing activities 330624299.91 325173962.82

Subtotal of cash outflows from financing activities 728884112.11 739480942.80

Net cash flow from financing activities -330970961.67 607924.81

IV. Effect of exchange rate changes on cash and cash equivalents 384579.65 1242958.11

V.Net increase in cash and cash equivalents -89254902.62 29681347.04

Plus: Cash and cash equivalents balance at the beginning of the period 160907298.24 110664560.63

VI.Cash and cash equivalents balance at the end of the period 71652395.62 140345907.67

6. Cash flow statement of parent company

In RMB Yuan

Project Half year 2025 Half of 2024

I. Cash flow from operating activities:

Cash received from the sale of goods and services 584495164.23 588032973.54

The tax refund received 8108228.78 7684071.88

Received other cash related to operating activities 21408546.18 22120387.42

Total cash inflow from operating activities 614011939.19 617837432.84

Cash paid for goods and services 161531936.52 355036073.16

Cash paid to and on behalf of employees 153211544.87 172031012.54

All taxes and fees paid 26098493.06 13255483.04

Pay other cash related to operating activities 33660492.23 47982622.26

Total cash outflow from operating activities 374502466.68 588305191.00

Net cash flow from operating activities 239509472.51 29532241.84

Ii. Cash flow from investing activities:

Cash received from the recovery of investments

Cash received from investment income 1000000.00 1000000.00

Net cash received from the disposal of fixed assets intangible assets and

other long-term assets 1046400.00 10657.35

Net cash received from disposal of subsidiaries and other operating units

Received other cash related to investing activities

Total cash inflow from investing activities 2046400.00 1010657.35

Cash paid for the acquisition of fixed assets intangible assets and other long-

term assets 374172.33 451582.36

Cash paid for investments

Net cash received from subsidiaries and other operating units

Pay other cash related to investing activities

35Wafangdian Bearing Co. LTD 2025 Midyear Report

Total cash outflow from investing activities 374172.33 451582.36

Net cash flow from investing activities 1672227.67 559074.99

Iii. Cash flow from financing activities:

Cash received from investment absorption

Cash received for the acquisition of loans 162000000.00 395000000.00

Other cash received in connection with financing activities 235913150.44 345088867.61

Total cash inflow from financing activities 397913150.44 740088867.61

Cash paid to repay debt 390350000.00 395550000.00

Cash paid out in dividends profits or interest payments 7909812.20 18756979.98

Pay other cash related to financing activities 330624299.91 325173962.82

Total small cash outflow from financing activities 728884112.11 739480942.80

Net cash flow from financing activities -330970961.67 607924.81

IV. Impact of exchange rate fluctuations on cash and cash equivalents 384579.65 1242958.11

V. Net increase in cash and cash equivalents -89404681.84 31942199.75

Plus: the opening balance of cash and cash equivalents 159111730.38 102803929.87

Vi. Balance of cash and cash equivalents at the end of the period 69707048.54 134746129.62

36Wafangdian Bearing Co. LTD 2025 Midyear Report

7. Statement of Changes in consolidated owners' equity

This amount

In RMB Yuan

Half year 2025

Owner's equity in the parent company

Other equity instruments

ITEM Perpetu other Minority

Capital Prefe Capital less: appropria Surplus Generalal comprehen Undistributed sharehold

Owner’s

rred Oth public treasure tive public provision for Others total ers’ equity equitystock

shar Capital er reserves stock

sive reserve reserves risk profits

es Securitie incomes

I. Ending balance of 402600 4856910 230509 136770391 2609838 260983803

the previous year 000.00 50.47 4.24 .01 -766382732.49 03.23 .23

Plus: Accounting

policy change

Early error correction

other

II the beginning 402600 4856910 230509 136770391 2609838 260983803

balance of this year 000.00 50.47 4.24 .01 -766382732.49 03.23 .23

III. Amount of

increase or decrease - -

in the current period 562549.23 -20930911.54 2036836 20368362.(marked with "-" for 2.31 31

decrease)

(1) Total - -

comprehensive -20930911.54 2093091 20930911.income 1.54 54

(2) Owner investment

and capital reduction

1.Common stock

invested by the

owner

37Wafangdian Bearing Co. LTD 2025 Midyear Report

2.Other equity

instrument holders

invested capital

3 The amount of

share-based

payment included in

the owner's equity

4 Others

(3) Profit distribution

1.Withdraw surplus

reserves

2.Extract general risk

provision

3.Distribution to

owners (or

shareholders)

4.Other

(4) Internal carry-

over of owners'

equity

1.Capital reserves to

increase capital (or

equity)

2.Surplus reserves

into increased capital

(or equity)

3.Surplus reserves

cover losses

4 The change in the

defined benefit plan

is transferred to

retained earnings

5. Other

comprehensive

38Wafangdian Bearing Co. LTD 2025 Midyear Report

income carried

forward retained

earnings

6. Other

(5) Special reserves 562549. 562549.223 3 562549.23

1. This issue's 383138 3831389 3831389.9

extraction 9.92 .92 2

2. Used in this issue 326884 3268840 3268840.60.69 .69 9

(6) Others

IV. Ending balance of 402600 4856910 286764 136770391 2406154 240615440

the current period 000.00 50.47 3.47 .01 -787313644.03 40.92 .92

The amount of the previous period

In RMB Yuan

Half year 2024

Owner's equity in the parent company

Other equity instruments

ITEM Perpetu other Minority

Capital Prefe Capital less: appropria Surplus Generalal sharehold

Owner’s

stock rred Oth public treasure

comprehen Undistributed

sive tive public provision for profits Others total ers’ equity

equity

shar Capital er reserves stock reserve reserves risk

es Securitie incomes

I. Ending balance of 402600 4856910 241487 136770391 -656170250.96 3713060 371306068the previous year 000.00 50.47 7.63 .01 68.15 .15

Plus: Accounting

policy change

Early error correction

other

II the beginning 402600 0.00 0.00 0.0 4856910 241487 136770391 3713060 371306068balance of this year 000.00 0 50.47 7.63 .01 -656170250.96 68.15 .15

III. Amount of

increase or decrease 141042

-46033131.67--

446227044622709.

39Wafangdian Bearing Co. LTD 2025 Midyear Report

in the current period 1.96 9.71 71

(marked with "-" for

decrease)

(1) Total - -

comprehensive -46033131.67 4603313 46033131.income 1.67 67

(2) Owner investment

and capital reduction

1.

Common stock

invested by the

owner

2.

Other equity

instrument holders

invested capital

(3) Profit distribution

1.Withdraw surplus

reserves

2.Extract general risk

provision

3.Distribution to

owners (or

shareholders)

4.Other

(4) Internal carry-

over of owners'

equity

1.Capital reserves to

increase capital (or

equity)

2.Surplus reserves

into increased capital

(or equity)

40Wafangdian Bearing Co. LTD 2025 Midyear Report

3.Surplus reserves

cover losses

4. Set the change of

benefit plan to carry

forward retained

earnings

5. Other

comprehensive

income carried

forward retained

earnings

6. Other

(5) Special reserves 141042 1410421 1410421.91.96 .96 6

1. This issue's 569477 5694779 5694779.4

extraction 9.47 .47 7

2. Used in this issue 428435 4284357 4284357.57.51 .51 1

(6) Others

IV. Ending balance of 402600 0.00 0.00 0.0 4856910 382529 136770391 0.00 -702203382.63 3266833 326683358the current period 000.00 0 50.47 9.59 .01 58.44 .44

8. Statement of changes in owner's equity of the parent company

This amount

In RMB Yuan

Semiannual of 2025 period

Other equity instruments

Item Capital public less Other appropria UndistriCapital stock Preferr Perpetual : comprehensive tive Surplus public reserves General provision for buted Owner’s equity

ed Capital Other reserves treasure stock income reserve risk profits

stock Securities

I. Balance at the end of last

year 402600000.00 485678443.26 136770391.01 -495179558.47 529869275.80

Plus: Change in accounting

41Wafangdian Bearing Co. LTD 2025 Midyear Report

policy

Previous error correction

other

II.The beginning balance of the

current year 402600000.00 485678443.26 136770391.01 -495179558.47 529869275.80

III. Amount of increase or

decrease in the current period 534661.40 -17839914.50 -17305253.10(marked with "-" for decrease)

(1) Total comprehensive

income -17839914.50 -17839914.50

(2) The owner invests and

reduces the capital

1. Common stock invested by

the owner

2. Other equity instrument

holders invested capital

3. The amount of a share

payment included in the

owner's equity

4. other

(3) Profit distribution

1. Extract the surplus reserve

2. Distribution to owners (or

shareholders)

3. other

(4) Internal carry-over of

owners' equity

1. Conversion of capital

reserves into increased capital

(or equity)

2. Surplus reserve into

increased capital (or equity)

42Wafangdian Bearing Co. LTD 2025 Midyear Report

3. Surplus reserves cover

losses

4. Set benefit plan changes

carried forward to retained

earnings

5. Other consolidated earnings

carried forward to retained

earnings

6. other

(5)Special reserves 534661.40 534661.40

1. This issue's extraction 1672970.54 1672970.54

2. Used in this issue 1138309.14 1138309.14

(6) Others

IV. Ending balance 402600000.00 485678443.26 534661.40 136770391.01 -513019472.97 512564022.70

The amount of the previous period

In RMB Yuan

Semiannual of 2024 period

Other equity instruments

Item Other appropria Undistri

Capital stock Preferr Perpetual Capital public less: comprehensive tive Surplus public reserves General provision forreserves treasure stock risk buted Owner’s equityed Capital Other income reserve profits

stock Securities

I. Balance at the end of last

year 402600000.00 485678443.26 136770391.01 -421976934.76 603071899.51

Plus: Change in accounting

policy

Previous error correction

other

II.The beginning balance of the 402600000.00 485678443.26 136770391.01 -421976934.76 603071899.51

43Wafangdian Bearing Co. LTD 2025 Midyear Report

current year

III. Amount of increase or

decrease in the current period 673375.06 -25867863.71 -25194488.65(marked with "-" for decrease)

(1) Total comprehensive

income -25867863.71 -25867863.71

(2) The owner invests and

reduces the capital

1. Common stock invested by

the owner

2. Other equity instrument

holders invested capital

3. The amount of a share

payment included in the

owner's equity

4. other

(3) Profit distribution

1. Extract the surplus reserve

2. Distribution to owners (or

shareholders)

3. other

(4) Internal carry-over of

owners' equity

1. Conversion of capital

reserves into increased capital

(or equity)

2. Surplus reserve into

increased capital (or equity)

3. Surplus reserves cover

losses

4. Set benefit plan changes

carried forward to retained

earnings

44Wafangdian Bearing Co. LTD 2025 Midyear Report

5. Other consolidated earnings

carried forward to retained

earnings

6. other

(5)Special reserves 673375.06 673375.06

1. This extract 2576762.36 2576762.36

2. In current use 1903387.30 1903387.30

(6) Others

IV. Ending balance 402600000.00 485678443.26 673375.06 136770391.01 -447844798.47 577877410.86

45Wafangdian Bearing Co. LTD 2025 Midyear Report

III. Basic information of the company

Wafangdian bearing co. LTD. (hereinafter referred to as the company together with subsidiaries referred to as the group) on July 16 1996 the

dalian economic reform committee general reform commission approved hair [1996] no. 64 by wafangdian bearing group co. LTD. (hereinafter

referred to as wazhou group) as the sole sponsor of the company The main production and operation assets (and their related liabilities)

authorized by the state to be held at a discounted price shall be invested in and established by means of social collection.On February 19 1997 the State Securities Commission issued Document No.9 [1997] and approved the company to publicly issue domestic

listed foreign capital shares (B shares) to the public and listed them for trading.On March 19 1997 the founding meeting of the Company and the first meeting of the Board of Directors decided that the effective date of the

reorganization of the company's accounting system (that is the date of the establishment of the company's accounts) was determined as April 1

1997.

On March 20 1997 THE COMPANY GOT THE BUSINESS LICENSE OF ENTERPRISE LEGAL PERSON THE registration NUMBER IS

24239971-2. Business scope for bearings mechanical equipment auto parts and related products manufacturing and sales.

On March 25 1997 the Company's domestic listed foreign capital shares (B shares) were officially listed and traded in Shenzhen Stock

Exchange raising 406.58 million yuan and the company's registered capital was 330 million yuan after the issue.According to the shenzhen stock exchange on August 30 2006 issued "on the shenzhen stock exchange stock listing rules > supplementary

notice on the problem of distribution of equity of listed companies (hereinafter referred to as the" notice ") on September 30 the company in

2006 on the basis of the financial report audited implement turn add equity capital accumulation fund With 2.2 shares for every 10 shares the

total share capital increased from 333 million shares to 402.6 million shares among which the legal person shares owned by Waxhuan Group

increased from 20 million shares to 244.0 million shares accounting for 60.6% of the total share capital; SKF of Sweden increased from 65

million shares to 79.3 million shares accounting for 19.7% of the total capital; Public shares increased from 65 million to 79.3 million accounting

for 19.7% of the total share capital. After the implementation of this plan the company's equity structure will meet the provisions of the

Supplementary Notice of the Shenzhen Stock Exchange.The parent company of the company is Wafangdian Bearing Group Co. LTD. The general meeting of shareholders is the power organ of the

Company exercising the power to make decisions on major matters such as the company's business policy financing investment and profit

distribution in accordance with law. The board of directors shall be responsible to the general meeting of shareholders and exercise the decision-

making power of the company according to law; The management shall be responsible for organizing the implementation of the resolutions of

the general meeting of shareholders and the Board of directors and shall preside over the production and operation management of the

enterprise.The company belongs to the bearing manufacturing industry mainly engaged in all kinds of bearing production and sales business. Registered

place: No. 1 Section 1 Beigongji Street Wafangdian City Liaoning Province. Legal representative: Wang Jiyuan.Business Scope: Permitted

items: inspection and testing services import and export of goods import and export of technologies (for items subject to approval according to

law business activities can only be carried out after approval by relevant departments and the specific business items shall be subject to the

approval results) Bearing manufacturing bearings gears and transmission components manufacturing high speed precision heavy-duty bearing

sales sales bearings gears and transmission parts bearing sales general equipment manufacturing (excluding special equipment

manufacturing) high-speed rail equipment parts manufacturing machinery and equipment sales rail transportation equipment key system and

parts sales sales of lubricating oil high-speed rail equipment and accessories sales Wind generators and spare parts sales machinery parts

spare parts sales railway locomotive vehicle accessories manufacturing railway locomotive vehicle accessories sales auto parts and

accessories manufacturing auto parts wholesale and retail auto parts metal products repair sales metal materials metal products sales metal

46Wafangdian Bearing Co. LTD 2025 Midyear Report

surface treatment and heat treatment processing quenching process Machinery parts parts processing Land use right leasing Housing

leasing Non-residential real estate leasing Machinery and equipment leasing Computer and communication equipment leasing Transportation

equipment leasing services Office Equipment leasing services Storage equipment leasing services Special equipment leasing Labor Services

(excluding labor dispatch) Technical services technology development technology consultation technology exchange technology transfer and

technology promotion (except for the projects subject to approval according to law independently carry out business activities according to law

with the business license).IV. Basis for the preparation of financial statements

1. Establishment basis

These financial statements are in accordance with the Accounting Standards for Business Enterprises - Basic Standards and various specific

accounting standards the Application Guide of Accounting Standards for Business Enterprises the interpretation of Accounting Standards for

Business Enterprises and other relevant provisions promulgated by the Ministry of Finance (hereinafter collectively referred to as "Accounting

Standards for Business Enterprises"). And the relevant provisions of the China Securities Regulatory Commission "Information Disclosure and

Reporting Rules for Companies that Publicly Issue Securities No. 15 - General Provisions for Financial Reports".

2.Going concern

The financial statements have been prepared on the basis of the going concern assumption.V.Important Accounting policies and estimates

Specific accounting policies and accounting estimates tips:

Specific accounting policies and accounting estimates formulated by the Group based on actual production and operation characteristics include

the operating cycle the recognition and measurement of bad debt provisions for receivables the measurement of issued inventories the

classification and depreciation of fixed assets the amortization of intangible assets the capitalization conditions for research and development

expenses and the recognition and measurement of revenue.

1 follow the accounting standards for business enterprises statement

These financial statements comply with the requirements of the Accounting Standards for Business Enterprises issued by the Ministry of Finance

and give a true and complete view of the Company's consolidated and parent company financial position as of June 30 2025 and the

consolidated and parent company's operating results and cash flows for the half-year of 2025.

2. Accounting period

A fiscal year begins on January 1 and ends on December 31.

3. Business cycle

The business cycle of the company is 12 months.

4. Functional currency

The Group takes RMB as its functional currency.

5. importance criteria determination method and selection basis

□ Applicable□Not applicable

6. under the same control and not under the same control of the accounting treatment of enterprise merger

Business combination under the same control: the assets and liabilities acquired by the merging party in the business combination (including the

goodwill formed by the acquisition of the merged party by the ultimate controlling party) are measured on the basis of the carrying value of the

assets and liabilities of the merged party in the consolidated financial statements of the ultimate controlling party at the merger date. The

difference between the book value of the net assets acquired in the merger and the book value of the merger consideration paid (or the total

47Wafangdian Bearing Co. LTD 2025 Midyear Report

nominal value of the issued shares) the capital premium in the capital reserve is adjusted and the retained earnings are adjusted if the capital

premium in the capital reserve is insufficient to be written off.Business combination under non-identical control: The cost of combination is the fair value of the assets paid by the purchaser liabilities

incurred or assumed and equity securities issued by the purchaser to acquire control of the purchaser on the purchase date. The difference

between the cost of the merger and the acquiree's share of the fair value of identifiable net assets obtained in the merger is recognized as

goodwill; The difference in the cost of the merger that is less than the acquiree's share of the fair value of identifiable net assets acquired in the

merger is recognized in profit or loss for the period. The identifiable assets liabilities and contingent liabilities of the acquiree that are eligible for

recognition acquired in the merger are measured at fair value at the purchase date.The expenses directly related to the business combination are recognized in the current profit or loss when incurred; Transaction costs incurred

in the issuance of equity or debt securities for the purpose of a business combination are included in the initial recognition amount of the equity

or debt securities.

7. The judgment criteria of control and the preparation method of consolidated financial statements

1. Judgment criteria of control

The consolidated scope of the consolidated financial statements is determined on a control basis and includes the Company and all subsidiaries.Control means that the company has power over the investee enjoys variable returns by participating in related activities of the investee and

has the ability to use its power over the investee to influence the amount of returns.

2.Merge program

The Company regards the entire enterprise Group as one accounting entity and prepares consolidated financial statements in accordance with

unified accounting policies to reflect the overall financial position operating results and cash flows of the enterprise Group. The effect of internal

transactions between the Company and its subsidiaries or subsidiaries shall be offset. If the internal transaction indicates that the relevant asset

has an impairment loss the loss shall be fully recognized. If the accounting policies and accounting periods adopted by the subsidiary are

inconsistent with those of the Company necessary adjustments shall be made in accordance with the accounting policies and accounting

periods of the Company when preparing the consolidated financial statements.Subsidiary owners' equity current period net profit and loss and the share of minority shareholders in the current period comprehensive income

are shown separately under owners' equity in the consolidated balance sheet under net profit in the consolidated income statement and under

total comprehensive income respectively. The loss shared by the minority shareholders of the subsidiary in the current period exceeds the

balance formed by the minority shareholders' share in the initial owner's equity of the subsidiary and the shareholders' equity is reduced by

several.

(1) Add subsidiaries or businesses

During the reporting period if a business combination under the same control increases a subsidiary or business the operating results and cash

flows of the subsidiary or business combination from the beginning of the current period to the end of the reporting period are included in the

consolidated financial statements while adjustments are made to the opening number of the consolidated financial statements and the relevant

items in the comparative statements and the consolidated reporting entity is deemed to have existed since the point at which the ultimate

controlling party began to control.If the investee under the same control can be controlled due to additional investment or other reasons the equity investment held before the

acquisition of the control of the merged party the relevant profit and loss other comprehensive income and other changes in net assets have

been recognized between the date of the acquisition of the original equity and the date on which the merging party and the merged party are

under the same control and the date of the merger Offset the opening retained earnings or current profit and loss of the comparative statement

48Wafangdian Bearing Co. LTD 2025 Midyear Report

period respectively.During the reporting period if a subsidiary or business is added as a result of a business combination not under the same control it is included

in the consolidated financial statements from the purchase date on the basis of the fair value of each identifiable asset liability and contingent

liability identified at the purchase date.If the investee that is not under the same control can be controlled due to additional investment or other reasons the equity held by the

purchaser before the purchase date shall be remeasured according to the fair value of the equity on the purchase date and the difference

between the fair value and the carrying value shall be included in the current investment income. Other comprehensive income related to the

equity held by the purchaser before the purchase date which can be reclassified into profit or loss later and other changes in owners' equity

under the equity method are converted into investment income for the current period of the purchase date.

(2) Disposal of subsidiaries

* General treatment methods

When the control of the investee is lost due to the disposal of part of the equity investment or for other reasons the remaining equity investment

after disposal shall be remeasured according to its fair value on the date of the loss of control. The sum of the consideration obtained from the

disposal of the equity and the fair value of the remaining equity minus the difference between the share of the original subsidiary's net assets

and the sum of goodwill that should have been continuously calculated from the purchase date or the merger date based on the original

shareholding ratio is included in the investment income during the period of loss of control. Other comprehensive income related to the equity

investment of the original subsidiary which can be reclassified into profit or loss later and other changes in owner's equity under the equity

method of accounting are converted to current investment income when the right of control is lost.* Dispose of subsidiaries step by step

Where an equity investment in a subsidiary is disposed of progressively through multiple transactions until control is lost the terms conditions

and economic effects of each transaction in which the equity investment in the subsidiary is disposed of meet one or more of the following

circumstances which generally indicate that the multiple transaction is a package transaction:

I. The transactions were entered into at the same time or with regard to their mutual effects;

ⅱ. These transactions as a whole can achieve a complete business outcome;

ⅲ. The occurrence of one transaction depends on the occurrence of at least one other transaction;

Iv.. A transaction is uneconomic in isolation but it is economic when taken together with other transactions.Where each transaction is a package transaction each transaction shall be accounted for as one transaction of disposal of the subsidiary and

loss of control; The difference between the disposal price and the share of the subsidiary's net assets corresponding to the disposal investment

prior to the loss of control is recognized as other comprehensive income in the consolidated financial statements and transferred to profit or loss

in the period when control is lost.If each transaction is not a package transaction before the loss of the right of control the equity investment of the subsidiary shall be disposed

of in part according to the condition that the right of control is not lost. When the right of control is lost the accounting treatment is carried out in

accordance with the general treatment of the disposal of subsidiaries.

(3) Purchase of minority shares in subsidiaries

The difference between the newly acquired long-term equity investment due to the purchase of minority shares and the share of net assets of

the subsidiary that should be continuously calculated from the purchase date or the merger date based on the proportion of the newly acquired

shares is adjusted for the equity premium in the capital reserve in the consolidated balance sheet and if the equity premium in the capital

reserve is insufficient to be offset the retained earnings are adjusted.

49Wafangdian Bearing Co. LTD 2025 Midyear Report

(4) Partial disposal of the equity investment in the subsidiary without loss of control

The difference between the disposal price and the disposal of long-term equity investment and the share of net assets continuously calculated

by the subsidiary since the purchase date or the merger date shall be adjusted for the equity premium in the capital reserve in the consolidated

balance sheet and if the equity premium in the capital reserve is insufficient to be offset the retained earnings shall be adjusted.

8. Classification of joint venture arrangement and accounting treatment of joint operation

9. Determination criteria for cash and cash equivalents

Cash means cash on hand of the Company and deposits that can be used for payment at any time. Cash equivalents refer to investments held

by the Company with a short term strong liquidity easy to convert into known amounts of cash and little risk of changes in value.

10. Translation of foreign currency business and foreign currency statements

1. Foreign currency transactions

For foreign currency business the spot exchange rate on the date of occurrence of the transaction is used as the conversion rate to convert the

amount of foreign currency into RMB.The balance of foreign currency monetary items at the balance sheet date is translated at the spot rate at the balance sheet date and the

resulting exchange difference except for the exchange difference arising from special foreign currency borrowings related to the acquisition and

construction of assets eligible for capitalization in accordance with the principle of capitalization of borrowing costs is recognized in the profit or

loss of the current period.

2. Translation of foreign currency financial statements

The assets and liabilities in the balance sheet shall be translated at the spot exchange rate at the balance sheet date; Owners' equity items are

translated at the spot exchange rate at the time of occurrence except for "undistributed profit" items. The income and expense items in the

income statement are translated using the spot exchange rate on the date of occurrence of the transaction.When disposing of an overseas operation the difference in the translation of foreign currency financial statements related to the overseas

operation is transferred from the owner's equity item to the profit or loss of the disposal period.

11.Financial instruments

The Company recognizes a financial asset financial liability or equity instrument when it becomes a party to a financial instrument contract.

1. Classification of financial instruments

Based on the Company's business model of managing financial assets and the contractual cash flow characteristics of financial assets financial

assets are classified at initial recognition into: financial assets measured at amortized cost financial assets measured at fair value and whose

changes are included in other comprehensive income and financial assets measured at fair value and whose changes are included in current

profit or loss.The Company classifies financial assets measured at amortized cost that are not designated at fair value and whose changes are recognized in

profit or loss for the current period and meet both of the following conditions:

- The business model aims to collect contract cash flow;

Contract cash flow is only the payment of the principal and interest based on the outstanding principal amount.The Company classifies financial assets (debt instruments) measured at fair value and recorded in other comprehensive income as financial

assets (debt instruments) measured at fair value that meet the following conditions and are not designated as fair value and whose changes are

recorded in profit or loss for the current period:

- A business model aimed at both collecting contract cash flows and selling the financial asset;

Contract cash flow is only the payment of the principal and interest based on the outstanding principal amount.

50Wafangdian Bearing Co. LTD 2025 Midyear Report

For investments in non-trading equity instruments the Company may upon initial recognition irrevocably designate them as financial assets

(equity instruments) that are measured at fair value and whose changes are included in other comprehensive income. The designation is made

on the basis of a single investment and the underlying investment meets the definition of an equity instrument from the point of view of the issuer.In addition to the above financial assets measured at amortized cost and at fair value and whose changes are included in other comprehensive

income the Company classifies all remaining financial assets as financial assets measured at fair value and whose changes are included in

current profit or loss. At initial recognition if accounting misalignments can be eliminated or significantly reduced the Company may irrevocably

designate financial assets that should be classified as measured at amortized cost or at fair value and whose changes are recorded in other

comprehensive income as financial assets that are measured at fair value and whose changes are recorded in profit or loss for the current

period.Financial liabilities are classified at initial recognition into financial liabilities measured at fair value and whose changes are recognised in profit or

loss for the period and financial liabilities measured at amortised cost.A financial liability that meets one of the following criteria may be designated as a financial liability measured at fair value at initial measurement

and whose changes are recognised in profit or loss for the current period:

1) This designation can eliminate or significantly reduce accounting mismatches.

2) Manage and evaluate the performance of a portfolio of financial liabilities or a portfolio of financial assets and financial liabilities on a fair value

basis in accordance with the enterprise risk management or investment strategy as set out in the formal written documents and report internally

to key management on this basis.

3) The financial liability contains embedded derivatives that need to be spun off separately.

2. Basis for recognition and measurement of financial instruments

(1) Financial assets measured at amortized cost

Financial assets measured at amortized cost include notes receivable accounts receivable other receivables long-term receivables debt

investments etc. which are initially measured at fair value and related transaction costs are included in the initial recognized amount;

Receivables that do not contain a significant financing component and receivables that the Company decides not to take into account a

financing component that is less than one year old are initially measured at the contract transaction price.Interest calculated using the effective interest method during the holding period is included in current profit or loss.At the time of recovery or disposal the difference between the price obtained and the carrying value of the financial asset is included in the

current profit or loss.

(2) Financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income

Financial assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income including

receivables financing other debt investments etc. are initially measured at fair value and related transaction costs are included in the initial

recognition amount. The financial asset is subsequently measured at fair value and changes in fair value are included in other comprehensive

income except for interest impairment losses or gains and exchange gains and losses calculated using the effective interest method.Upon termination of recognition the accumulated gains or losses previously recognized in other comprehensive income are transferred out of

other comprehensive income and recognized in current profit or loss.

(3) Financial assets measured at fair value and whose changes are included in other comprehensive income (equity instruments)

Financial assets (equity instruments) measured at fair value and whose changes are included in other comprehensive income including

investments in other equity instruments are initially measured at fair value and related transaction costs are included in the initial recognition

amount. The financial asset is subsequently measured at fair value and changes in fair value are included in other comprehensive income.

51Wafangdian Bearing Co. LTD 2025 Midyear Report

Dividends earned are included in current profit or loss.Upon termination of recognition accumulated gains or losses previously recognized in other comprehensive income are transferred from other

comprehensive income and recognized in retained earnings.

(4) Financial assets measured at fair value and whose changes are recognized in profit or loss for the current period

Financial assets that are measured at fair value and whose changes are included in current profit or loss include transactional financial assets

derivative financial assets other non-current financial assets etc. which are initially measured at fair value and related transaction costs are

included in current profit or loss. The financial asset is subsequently measured at fair value and changes in fair value are recognised in profit or

loss for the period.

(5) Financial liabilities measured at fair value and whose changes are recognized in profit or loss for the current period

Financial liabilities that are measured at fair value and whose changes are included in current profit or loss include transactional financial

liabilities derivative financial liabilities etc. which are initially measured at fair value and related transaction costs are included in current profit or

loss. This financial liability is subsequently measured at fair value and changes in fair value are recognised in profit or loss for the period.Upon termination of recognition the difference between the carrying value and the consideration paid is included in the current profit or loss.

(6) Financial liabilities measured at amortized cost

Financial liabilities measured at amortized cost including short-term borrowings notes payable accounts payable other payables long-term

borrowings bonds payable long-term payables are initially measured at fair value and related transaction expenses are included in the initial

recognition amount.1

Interest calculated using the effective interest method during the holding period is included in current profit or loss.Upon termination of recognition the difference between the consideration paid and the carrying value of the financial liability is included in the

current profit or loss.

3. Termination of recognition and transfer of financial assets

The Company terminates the recognition of financial assets when one of the following conditions is met:

- Termination of contractual rights to receive cash flows from financial assets;

- The financial assets have been transferred and virtually all the risks and rewards of ownership of the financial assets have been transferred to

the transferring party;

- The financial assets have been transferred although the Company neither transfers nor retains virtually all of the risks and rewards in the

ownership of the financial assets but does not retain control of the financial assets.If the Company and the counterparty modify or renegotiate the contract and it constitutes a substantial amendment the original financial asset

shall be terminated and a new financial asset shall be recognized in accordance with the revised terms.When a financial asset is transferred if almost all the risks and rewards in the ownership of the financial asset are retained the recognition of the

financial asset is not terminated.When judging whether the transfer of financial assets meets the above conditions for termination of recognition of financial assets the principle

of substance over form is adopted.The company divides the transfer of financial assets into whole transfer and partial transfer of financial assets. If the overall transfer of financial

assets meets the conditions for termination of recognition the difference between the following two amounts shall be included in the current

profit or loss:

(1) the book value of the transferred financial assets;

(2) The sum of the consideration received as a result of the transfer and the accrued amount of the change in fair value originally credited

52Wafangdian Bearing Co. LTD 2025 Midyear Report

directly to owners' equity (where the financial asset involved in the transfer is a financial asset (debt instrument) measured at fair value and

whose change is credited to other comprehensive income).If the partial transfer of financial assets meets the conditions for termination of recognition the overall carrying value of the transferred financial

assets shall be apportioned between the terminated part and the unterminated part according to their relative fair value and the difference

between the following two amounts shall be included in the current profit or loss:

(1) Terminate the book value of the part recognized;

(2) The sum of the consideration for the portion of the termination of recognition and the amount corresponding to the portion of the termination

of recognition in the cumulative amount of the change in fair value that was originally directly included in the owner's equity (where the financial

asset involved in the transfer is a financial asset (debt instrument) that is measured at fair value and whose change is included in other

comprehensive income).If the transfer of financial assets does not meet the conditions for termination of recognition the financial assets continue to be recognized and

the consideration received is recognized as a financial liability.

4. Termination of recognition of financial liabilities

If the present obligation of a financial liability has been discharged in whole or in part the recognition of the financial liability or part thereof shall

be terminated; If the Company signs an agreement with creditors to assume a new financial liability to replace the existing financial liability and

the contractual terms of the new financial liability are materially different from those of the existing financial liability the existing financial liability

shall be terminated and the new financial liability shall be recognized at the same time.If all or part of the contract terms of the existing financial liability are materially modified the recognition of the existing financial liability or part of

the existing financial liability is terminated and the financial liability after the modification is recognized as a new financial liability.When a financial liability is fully or partially terminated for recognition the difference between the carrying value of the financial liability

terminated for recognition and the consideration paid (including non-cash assets transferred out or new financial liabilities assumed) is

recognized in profit or loss for the current period.If the Company repurchases part of the financial liability the carrying value of the whole financial liability shall be allocated on the repurchase

date according to the relative fair value of the continuing recognition part and the terminated recognition part. The difference between the

carrying value assigned to the discontinued recognition portion and the consideration paid (including non-cash assets transferred out or new

financial liabilities assumed) is recognised in profit or loss for the period.

5.Methods for determining the fair value of financial assets and financial liabilities

A financial instrument in which there is an active market and its fair value is determined by the quotation in the active market. Financial

instruments for which there is no active market are determined at fair value using valuation techniques. In valuation the Company uses valuation

techniques that are applicable in the current circumstances and supported by sufficient available data and other information selects input values

that are consistent with the characteristics of the asset or liability considered by market participants in the transaction of the underlying asset or

liability and gives preference to the relevant observable input values. Unobservable input values are used only if the relevant observable input

values are unavailable or impractical to obtain.

6. Test methods and accounting treatment for impairment of financial assets

The Company estimates individually or in combination expected credit losses on financial assets measured at amortized cost financial assets

(debt instruments) measured at fair value and whose changes are included in other comprehensive income and financial guarantee contracts.The Company recognizes expected credit losses by calculating the present value of the difference between the cash flows receivable from the

contract and the cash flows expected to be received weighted by the risk of default taking into account reasonable and evidence-based

53Wafangdian Bearing Co. LTD 2025 Midyear Report

information about past events current conditions and projections of future economic conditions.For receivables and contractual assets arising from transactions regulated by IAS 14 - Revenue whether or not they contain a significant

financing component the Company always measures its loss provision at an amount equal to expected credit losses over the entire duration.For lease receivables resulting from transactions regulated by IAS 21 - Leases the Company chooses to always measure its loss provision at an

amount equal to expected credit losses over the entire duration.For other financial instruments the Company assesses at each balance sheet date the changes in the credit risk of the relevant financial

instruments since their initial recognition.The Company compares the risk of default of the financial instruments at the balance sheet date with the risk of default at the initial recognition

date to determine the relative change in the risk of default over the expected life of the financial instruments to assess whether the credit risk of

the financial instruments has increased significantly since the initial recognition. Generally the Company considers that the credit risk of the

financial instrument has increased significantly if the maturity exceeds 30 days unless there is conclusive evidence that the credit risk of the

financial instrument has not increased significantly since the initial recognition.If the credit risk of a financial instrument is low at the balance sheet date the Company considers that the credit risk of the financial instrument

has not increased significantly since its initial recognition.If the credit risk of the financial instrument has increased significantly since the initial recognition the Company measures its loss reserve at an

amount equivalent to the expected credit loss over the entire life of the financial instrument; If the credit risk of the financial instrument has not

increased significantly since the initial recognition the Company measures its loss reserve at an amount equivalent to the expected credit loss of

the financial instrument over the next 12 months. The resulting increase or reversal of the loss provision is recognised in the current profit or loss

as impairment loss or gain. For financial assets (debt instruments) that are measured at fair value and whose changes are recognized in other

comprehensive income the loss provision is recognized in other comprehensive income and the impairment loss or gain is recognized in profit

or loss for the current period without reducing the carrying value of the financial asset as shown in the balance sheet.If there is objective evidence that a financial asset has suffered credit impairment the Company shall make an impairment provision for the

financial asset on an individual basis.For receivables and contractual assets formed from transactions regulated by Accounting Standard for Enterprises 14 - Revenue (2017)

whether or not they contain a significant financing component the Company always measures its loss provision at an amount equal to expected

credit losses over the entire duration.For lease receivables the Company chooses to always measure its loss provision at an amount equal to expected credit losses over the entire

duration.In addition to assessing overdue credit losses on an individual basis for certain financial assets the Group also assesses expected credit losses

on financial assets measured at amortised cost on an aging portfolio basis.In addition to the above receivables for which the provision for bad debts is made individually the Company divides the remaining financial

instruments into several combinations according to the credit risk characteristics on the basis of which the expected credit losses are

determined. The Company's combination of expected credit losses for notes receivable accounts receivable receivables financing other

receivables etc. and the basis for determination are as follows:

item Combination class Determination basis

With reference to the historical credit loss experience combined with the current

Accounts Aging portfolio situation and the forecast of the future economic situation the comparison table ofreceivable 1 the expected credit loss rate of the accounts receivable aging and the whole life is

prepared to calculate the expected credit loss.Accounts Combination of related parties In principle no provision is made for doubtful accounts unless there is clear

54Wafangdian Bearing Co. LTD 2025 Midyear Report

receivable 2 evidence that it is indeed impossible to recover all or part of the money

Notes receivable 1 Banker's acceptance

Notes receivable 2 Commercial acceptance

Notes receivable 3 Finance company acceptancebill

Financing of

receivables Banker's acceptance

Other receivables 1 Combination of related parties In principle no provision is made for doubtful accounts unless there is clearevidence that it is indeed impossible to recover all or part of the money

Other receivables 2 Aging portfolio

Risk-free portfolio (classified by With reference to the historical credit loss experience combined with the current

the reputation of the transaction situation and the forecast of the future economic situation the expected credit loss

Other receivable 3 object the nature of the is calculated through the default risk exposure and the expected credit loss rate of

payment transaction the whole duration.safeguards etc.)

If the Company no longer reasonably expects that the cash flow of the financial asset contract can be recovered in whole or in part it shall

directly write down the book balance of the financial asset.

18. Holding assets for sale

19. Debt investment

20. Other debt investment

21. Long-term receivables

22. Long-term equity investment

1.Common control significant influence criteria

Joint control refers to the common control of an arrangement in accordance with the relevant agreement and the relevant activities of the

arrangement must be agreed upon by the participants who share control. Where the Company together with other joint ventures exercises joint

control over the investee and enjoys rights over the net assets of the investee the investee shall be a joint venture of the Company.Significant influence refers to having the power to participate in the decision-making of the financial and operational decisions of the investee

but not being able to control or jointly control the formulation of these policies with other parties. Where the Company is able to exert significant

influence on the investee the investee is an associate enterprise of the Company.

2.Determination of initial investment costs

(1) Long-term equity investment formed by business merger

For a long-term equity investment in a subsidiary formed by a combination of enterprises under the same control the initial investment cost of

the long-term equity investment is based on the share of the acquired owner's equity in the book value of the consolidated financial statements

of the ultimate controlling party on the merger date. The difference between the initial investment cost of long-term equity investment and the

book value of the consideration paid and the equity premium in the capital reserve; The retained earnings are adjusted when the equity

premium in the capital reserve is insufficient to write off. If the investore under the same control can be controlled due to additional investment or

other reasons the difference between the initial investment cost of long-term equity investment recognized in accordance with the above

principles and the sum of the book value of long-term equity investment before the merger plus the book value of the new consideration for

further shares acquired on the merger date shall be adjusted for the equity premium and the retained earnings shall be deducted if the equity

premium is insufficient.For a long-term equity investment in a subsidiary formed by a merger of enterprises not under the same control the merger cost determined on

the purchase date shall be regarded as the initial investment cost of the long-term equity investment. If the investee under different control can

be controlled due to additional investment or other reasons the initial investment cost shall be the sum of the book value of the equity

investment originally held plus the cost of the new investment.

55Wafangdian Bearing Co. LTD 2025 Midyear Report

(2) Long-term equity investments made through means other than business consolidation

For long-term equity investment obtained by cash payment the initial investment cost shall be based on the purchase price actually paid.For long-term equity investments obtained by issuing equity securities the initial investment cost shall be based on the fair value of the equity

securities issued.

3.Subsequent measurement and profit and loss recognition methods

(1) Long-term equity investments accounted for by the cost method

The Company's long-term equity investments in subsidiaries are accounted for using the cost method unless the investment is held for sale. In

addition to the cash dividends or profits declared but not yet paid in the price or consideration actually paid at the time of investment acquisition

the Company recognizes the current investment income according to the cash dividends or profits declared and paid by the investee.

(2) Long-term equity investments accounted for by the equity method

Long-term equity investments in associates and joint ventures shall be accounted for using the equity method. If the initial investment cost is

greater than the investment it shall enjoy the difference in the share of the fair value of the identifiable net assets of the investee without

adjusting the initial investment cost of long-term equity investment; When the initial investment cost is less than the investment the difference in

the share of the fair value of the identifiable net assets of the investee shall be included in the current profit or loss and the cost of long-term

equity investment shall be adjusted.The Company recognizes investment income and other comprehensive income respectively according to the share of net profit and loss and

other comprehensive income realized by the investee and adjusts the book value of long-term equity investment; The book value of long-term

equity investment shall be reduced accordingly in accordance with the profit or cash dividend declared by the investee; For changes in owner's

equity other than net profit and loss other comprehensive income and profit distribution of the investee (" Other owner's equity changes ") the

carrying value of long-term equity investments is adjusted and included in owner's equity.When recognizing the share of the investee's net profit and loss other comprehensive income and other changes in owner's equity it is

recognized on the basis of the fair value of the investee's identifiable net assets at the time of acquisition of the investment and after adjusting

the net profit and other comprehensive income of the investee in accordance with the company's accounting policies and accounting periods.The profit or loss of unrealized internal transactions between the company and its associate or joint venture shall be offset by the part

attributable to the company calculated in proportion to its share and the investment income shall be recognized on this basis except where the

assets invested or sold constitute business. If the unrealized internal transaction loss occurred with the investee is an asset impairment loss it

shall be fully recognized.The net loss incurred by the Company to the joint venture or associated enterprise except for the obligation to bear additional losses shall be

limited to the carrying value of the long-term equity investment and other long-term interests that substantially constitute the net investment in

the joint venture or associated enterprise. If a joint venture or associate enterprise later realizes net profit the company shall resume the

recognition of the income sharing amount after the income sharing amount has made up the unrecognized loss sharing amount.

(3) Disposal of long-term equity investments

If a long-term equity investment is disposed of the difference between the carrying value and the actual purchase price shall be included in the

current profit or loss.If part of the long-term equity investment accounted for by the equity method is disposed of and the remaining equity is still accounted for by the

equity method the other comprehensive income recognized by the original equity method is carried forward on the same basis as the relevant

assets or liabilities directly disposed of by the invee and the changes in other owners' equity are transferred to the current profit or loss in

proportion.Where the common control or significant influence on the investee is lost due to the disposal of equity investment or other reasons other

comprehensive income recognized by the original equity investment as a result of the equity method accounting shall be accounted for on the

same basis as the direct disposal of the relevant assets or liabilities by the investee when the equity method accounting is terminated. All other

changes in owners' equity are transferred to current profit or loss upon termination of the equity method.

56Wafangdian Bearing Co. LTD 2025 Midyear Report

If the company loses the control over the investee due to the disposal of part of the equity investment or other reasons and the remaining equity

can jointly control or significantly affect the investee when preparing individual financial statements it shall be calculated according to the equity

method and when the remaining equity is regarded as self-acquired it shall be adjusted by the equity method. Other comprehensive income

recognized before the acquisition of the control of the investee is carried forward on the same basis as the direct disposal of related assets or

liabilities by the investee and the changes in other owner's equity recognized by the equity method are transferred to the current profit or loss on

a proportional basis; If the remaining equity cannot jointly control or exert significant influence on the investee it is recognized as a financial

asset and the difference between the fair value and the carrying value on the date of loss of control is included in the current profit or loss and

all other comprehensive income and other changes in owners' equity recognized before the acquisition of the control of the investee are carried

forward.If the equity investment of the subsidiary is disposed of step by step through multiple transactions until the control is lost and it is a package

transaction each transaction shall be accounted for as a transaction that disposed of the equity investment of the subsidiary and lost the control.The difference between the disposal price of each disposal and the book value of the disposed equity against the entitled long-term equity

investment before the loss of control is first recognized as other comprehensive income in individual financial statements and then transferred to

the loss and profit of the current period when the control is lost. If it is not a package transaction each transaction shall be accounted for

separately.

23. Investment real estate

Investment real estate measurement model

Cost measurement

Depreciation or amortization method

Investment real estate refers to real estate held for the purpose of earning rent or capital appreciation or both including land use rights that

have been leased land use rights that have been held and are to be transferred after appreciation and buildings that have been leased

(including buildings that have been leased after completion of self-construction or development activities and buildings that are under

construction or development and will be leased in the future).Subsequent expenditures related to investment real estate are included in the cost of investment real estate when the related economic benefits

are likely to flow in and their costs can be reliably measured; Otherwise it is charged to current profit or loss when incurred.The Company adopts a cost model for the measurement of existing investment real estate. The depreciation policy for investment real estate -

leased buildings measured according to the cost model is the same as that for the Company's fixed assets and the amortization policy for

leased land use rights is the same as that for intangible assets.

24. Fixed assets

(1) Confirm the conditions

Fixed assets refer to tangible assets with a unit value of more than 2000 yuan that are held for the purpose of producing commodities providing

services renting or operating management and have a service life exceeding one fiscal year. Fixed assets are recognized when both of the

following conditions are met:

(1) The economic benefits related to the fixed assets are likely to flow into the enterprise;

(2) The cost of the fixed asset can be measured reliably.

Fixed assets are initially measured at cost (taking into account the impact of anticipated disposal cost factors).Subsequent expenditures related to fixed assets are included in the cost of fixed assets when the economic benefits related to them are likely to

flow in and their costs can be reliably measured; To terminate the recognition of the book value of the replaced portion; All other subsequent

expenses are recognised in profit or loss as incurred.

(2) Depreciation method

57Wafangdian Bearing Co. LTD 2025 Midyear Report

Ratio of salvage Annual depreciation

category Depreciation method Depreciation life

value rate

Houses and buildings

Among them: houses factories three-

dimensional warehouses pipe networks Life averaging method 30 3 3.23

roads

Waste storage Life averaging method 20 3 4.85

Machinery and equipment Life averaging method 10 3 9.70

Transport equipment Life averaging method 5 3 19.40

Electronic equipment Life averaging method

Among them: electronic devices Life averaging method 5 3 19.40

Instrument and meter Life averaging method 10 3 9.70

Other equipment Life averaging method

Among them: conduction equipment Life averaging method 10 3 9.70

Special equipment Life averaging method 10 3 9.70

Office equipment Life averaging method 5 3 19.40

Other fixed assets Life averaging method 5 3 19.40

25. Construction in progress

Construction in progress is measured at actual cost incurred. Actual costs include construction costs installation costs capitalized borrowing

costs and other expenditures necessary to bring the construction in progress to its intended serviceability. When the construction under

construction reaches the intended serviceable state it shall be transferred to fixed assets and depreciation shall be calculated from the following

month.

26. Borrowing costs

27. Biological assets

28. Oil and gas assets

29. Intangible assets

(1) Service life and the basis for its determination estimate amortization method or review procedure

Intangible assets with limited service life shall be amortized within the time limit during which they bring economic benefits to the enterprise;

Intangible assets that cannot be foreseen to bring economic benefits to the enterprise shall be regarded as intangible assets with uncertain

service life and shall not be amortized.The right to the use of the land shall be amortized on an average basis according to the period of grant from the date of grant; ERP software and

other intangible assets shall be amortized in equal stages according to the shortest among the expected service life the benefit life stipulated in

the contract and the effective life stipulated by law. Amortization amounts are included in the cost of the relevant assets and current profit or loss

according to the beneficiaries. The estimated useful life and amortization method of intangible assets with limited useful life are reviewed at the

end of each year and are treated as accounting estimate changes if they occur.

(2) The scope of research and development expenditures and related accounting treatment.

The Company's expenses incurred in the process of conducting research and development include related staff salaries materials consumed

related depreciation and amortization expenses and other related expenses of the personnel engaged in research and development activities

and are summarized as follows:

The relevant employee compensation of the personnel engaged in R&D activities mainly refers to the relevant employee compensation of the

personnel directly engaged in R&D activities the management personnel closely related to R&D activities and the direct service personnel.Depreciation expense refers to the expense of depreciation of instruments equipment and buildings in use for research and development

activities. Long-term deferred expenses refer to long-term deferred expenses incurred in the course of alteration modification renovation and

repair of research and development facilities.

58Wafangdian Bearing Co. LTD 2025 Midyear Report

Direct input expense refers to the related expenditure actually incurred by enterprises for the implementation of research and development

activities. Including direct consumption of materials fuel and power costs; Expenses for the operation maintenance adjustment inspection

inspection and repair of instruments and equipment used in research and development activities as well as lease fees for fixed assets rented

through business leasing for research and development activities.

30. Impairment of long-term assets

Long-term equity investments investment real estate measured by the cost model fixed assets construction in progress use rights assets

intangible assets with limited useful life oil and gas assets and other long-term assets where there are signs of impairment at the balance sheet

date impairment tests shall be conducted. If the impairment test results show that the recoverable amount of the asset is lower than its carrying

value an impairment provision shall be made according to the difference and included in the impairment loss. The recoverable amount is the

higher of the fair value of the asset net of disposal costs and the present value of the asset's expected future cash flows. The asset impairment

reserve is calculated and recognized on the basis of individual assets and if it is difficult to estimate the recoverable amount of an individual

asset the recoverable amount of the asset group is determined on the basis of the asset group to which the asset belongs. An asset group is the

smallest portfolio of assets that can independently generate cash inflows.For goodwill formed as a result of business merger intangible assets with uncertain service life intangible assets that have not yet reached the

usable state regardless of whether there are signs of impairment at least at the end of each year impairment tests.The Company conducts goodwill impairment tests and the carrying value of goodwill formed as a result of the business combination is

apportioned to the relevant asset group in a reasonable way from the date of purchase; If it is difficult to apportion to the relevant asset group it

is apportioned to the relevant asset group combination. An associated asset group or combination of asset groups is an asset group or

combination that can benefit from the synergies of a business combination.When conducting an impairment test on the related asset group or asset group combination containing goodwill if there are signs of impairment

in the asset group or asset group combination related to goodwill the impairment test is first conducted on the asset group or asset group

combination excluding goodwill and the recoverable amount is calculated and compared with the relevant carrying value to recognize the

corresponding impairment loss. Then an impairment test is conducted on the asset group or asset group combination containing goodwill to

compare its carrying value with the recoverable amount. If the recoverable amount is lower than the carrying value the impairment loss amount

is first offset against the carrying value of the goodwill in the asset group or asset group combination. The book value of the other assets is then

reduced proportionally according to the proportion of the book value of the asset group or the asset group combination of other assets other than

goodwill. Once the above-mentioned asset impairment loss is recognized it will not be reversed in the subsequent accounting period.

31. Long-term deferred expenses

Long-term deferred expenses are expenses that have already been incurred but are liable for the current and subsequent periods for an

apportionment period of more than one year. Such expenses are amortized evenly over the benefit period and if the long-term unamortized

expense item does not benefit subsequent accounting periods the full amortized value of the item that has not been amortized is carried to profit

or loss for the current period.

32. Contractual liabilities

The Company shows contractual assets or contractual liabilities in the balance sheet according to the relationship between the performance

obligations and the customer's payments. Obligations of the Company to transfer goods or provide services to customers for which consideration

has been received or received from customers are shown as contractual liabilities. Contract assets and contract liabilities under the same

contract are shown in net terms.

33. Employee compensation

(1) Accounting treatment of short-term compensation

During the accounting period in which employees provide services to the Company the Company recognizes the short-term compensation

actually incurred as a liability and includes it in the profit or loss of the current period or the cost of related assets.The Company shall during the accounting period in which the employees provide services to the Company calculate and determine the

corresponding amount of salary for the employees according to the prescribed basis and proportion of the provision of social insurance

premiums and housing provident funds as well as the funds for the trade union and the education of the employees as prescribed.

59Wafangdian Bearing Co. LTD 2025 Midyear Report

The employee welfare expenses incurred by the Company are included in the current profit or loss or related asset costs according to the actual

amount incurred when actually incurred among which non-monetary benefits are measured at fair value.

(2) Accounting treatment of post-resignation benefits

(1) Set a drawdown plan

The Company shall pay basic pension insurance and unemployment insurance for its employees in accordance with the relevant regulations of

the local government. During the accounting period when the employees provide services to the Company the amount payable shall be

calculated according to the payment base and proportion prescribed by the local regulations recognized as liabilities and included in the profit

or loss of the current period or the cost of related assets. In addition the Company participates in the Enterprise annuity plan/Supplementary

pension insurance fund approved by the relevant state authorities. The Company pays contributions to the annuity plan/local social insurance

institution according to a certain proportion of the total salary of the employees and the corresponding expenditure is included in the profit and

loss of the current period or the cost of related assets.

(2) Set a benefit plan

According to the formula determined by the expected cumulative benefit unit method the Company will attribute the benefit obligation arising

from the defined benefit plan to the period during which the employee provides the service and record it in the current profit or loss or related

asset cost.A deficit or surplus resulting from the present value of defined benefit plan obligations less the fair value of defined benefit plan assets is

recognized as a defined benefit plan net liability or net asset. If there is surplus in the defined benefit plan the Company shall measure the net

assets of the defined benefit plan by whichever is lower than the surplus of the defined benefit plan or the upper limit of assets.All defined benefit plan obligations including those expected to be paid within twelve months after the end of the annual reporting period in

which the employee rendered services are discounted at the balance sheet date based on the market yield of Treasury bonds or high-quality

corporate bonds in an active market that match the maturity and currency of defined benefit plan obligations.The cost of services incurred by the defined benefit Plan and the net interest on the net liabilities or net assets of the defined benefit plan are

recognised in profit or loss or the cost of the related assets for the period; Changes resulting from the remeasurement of net liabilities or net

assets of defined benefit plans are recognized in other comprehensive income and are not carried back to profit or loss in subsequent

accounting periods and the portion originally recognized in other comprehensive income is fully carried forward to undistributed profit within

equity at the termination of the original defined benefit plan.At the time of settlement of defined benefit plans settlement gains or losses are recognized based on the difference between the present value

of defined benefit plan obligations and the settlement price determined on the settlement date.

(3) The accounting treatment method of dismissal welfare

If the Company provides termination benefits to employees the employee compensation liability arising from the termination benefits shall be

recognized at an early date and recorded in the current profit or loss of either of the following: If the Company cannot unilaterally withdraw the

termination benefits provided by the termination of labor relations plan or reduction proposal; When the Company recognizes costs or expenses

associated with restructuring involving the payment of termination benefits.

(4) Accounting treatment methods for other long-term employee benefits

34. Expected liabilities

Obligations relating to contingencies are recognised by the Company as projected liabilities when the following conditions are met:

(1) The obligation is a current obligation of the Company;

(2) the performance of the obligation is likely to result in the outflow of economic benefits from the Company;

(3) The amount of the obligation can be measured reliably.

Projected liabilities are initially measured at the best estimate of the expenditure required to meet the relevant current obligations.

60Wafangdian Bearing Co. LTD 2025 Midyear Report

In determining the best estimate factors such as risks uncertainties and the time value of money associated with contingencies are taken into

account. Where the time value of money is significant the best estimate is determined by discounting the relevant future cash outflows.Where there is a continuous range of required expenditures within which outcomes are equally likely to occur the best estimate is determined at

the midpoint of the range; In other cases the best estimates are treated as follows:

* Contingencies involving a single item are determined according to the amount most likely to occur.Contingencies involving multiple items shall be determined according to the calculation of various possible outcomes and relevant probabilities.Where all or part of the expenditure required to satisfy the projected liability is expected to be compensated by a third party the amount of

compensation is recognized separately as an asset when it is basically certain that it will be received and the amount of compensation

recognized does not exceed the carrying value of the projected liability.The Company reviews the carrying value of the projected liabilities at the balance sheet date and adjusts the carrying value according to the

current best estimate if there is solid evidence that the carrying value does not reflect the current best estimate.

35. Payment in shares

36. Preferred stock perpetual bond and other financial instruments

37. income

Disclose accounting policies used to recognize and measure revenue by business type

Merchandise sales revenue: When the Group has transferred the principal risks and rewards of ownership of the goods to the purchaser the

Group has not retained the continuing management rights normally associated with ownership nor has it exercised effective control over the

goods sold the amount of revenue can be measured reliably the related economic benefits are likely to flow to the business and the related

costs incurred or to be incurred can be measured reliably Recognize the realization of sales revenue.Income from transferred assets: The realization of income from the right to use transferred assets is recognized when the economic benefits

associated with the transaction are likely to flow to the Group and the amount of revenue can be measured reliably.The use of different business models involving different revenue recognition methods and measurement methods of similar businesses

38. Contract cost

Contract cost includes contract performance cost and contract acquisition cost.The cost incurred by the Company for the performance of the contract which does not fall within the scope of relevant standards such as

inventory fixed assets or intangible assets shall be recognized as an asset as the performance cost of the contract when the following

conditions are met:

* The cost is directly related to a current or expected contract.* This cost increases the Company's resources to meet performance obligations in the future.* This cost is expected to be recovered.The incremental cost incurred by the Company to obtain a contract is recognized as an asset if it is expected to be recovered as a contract

acquisition cost.Assets related to contract costs are amortized on the same basis as the recognition of revenue of goods or services related to that asset;

However if the amortization period of contract acquisition costs does not exceed one year the Company will recognize it in the profit and loss of

the current period when it occurs.If the carrying value of an asset related to the contract cost is higher than the difference between the following two items the Company shall

make an impairment provision for the excess and recognize it as an asset impairment loss:

(a) the remaining consideration expected to be obtained as a result of the transfer of goods or services related to the asset;

2. Estimate the costs to be incurred for the transfer of the relevant goods or services.

61Wafangdian Bearing Co. LTD 2025 Midyear Report

If the factors of impairment in previous periods change later making the aforementioned difference higher than the carrying value of the asset

the Company shall revert to the original provision for impairment and record it in the profit or loss of the current period provided that the carrying

value of the asset after the reversal shall not exceed the carrying value of the asset on the date of reversal if no provision for impairment is

assumed.

39. Government subsidies

1.type

Government subsidies refer to monetary assets or non-monetary assets obtained free of charge by the Company from the government which

are divided into government subsidies related to assets and government subsidies related to income.Government subsidies related to assets refer to government subsidies obtained by the Company for the purchase and construction or other

forms of long-term assets. Revenue-related government subsidies refer to government subsidies other than those related to assets.The Company's specific criteria for classifying government grants as asset-related are government grants obtained by the Group for the

acquisition construction or otherwise formation of long-term assets

The Company's specific criteria for classifying government grants as income-related are: government grants other than government grants

related to assets

If the government documents do not clearly specify the object of the subsidy the Company will classify the government subsidy as asset-related

or revenue-related based on the following judgment: The Group will make a judgment according to the above distinction principle and if it is

difficult to distinguish the whole government subsidy is classified as revenue-related.

2.Confirmation time

Government grants are recognized when the Company is able to meet the conditions attached to them and can receive them.

3.Accounting treatment

Government subsidies related to assets write-down of the book value of related assets or recognized as deferred income. If it is recognized as

deferred income it shall be included in the profit or loss of the current period in a reasonable and systematic way during the service life of the

relevant assets (if it is related to the daily activities of the Company it shall be included in other income; If it is not related to the daily activities of

the Company it is included in non-operating income);

Government grants related to revenue that are used to compensate the Company for related costs or losses in subsequent periods are

recognized as deferred revenue and are recognized in current profit or loss during the period in which the related costs or losses are recognized

(other income if related to the Company's daily activities; If it is not related to the daily activities of the Company it is included in non-operating

income) or written off the related costs or losses; If it is used to compensate the relevant costs or losses incurred by the Company it is directly

included in the current profit and loss (if it is related to the daily activities of the Company it is included in other income; If it is not related to the

daily activities of the Company it is included in non-operating income) or written off related costs or losses.

40. Deferred tax assets/deferred tax liabilities

Income tax includes current income tax and deferred income tax. In addition to income tax arising from business mergers and transactions or

events that are directly included in owners' equity (including other comprehensive income) the Company recognizes current income tax and

deferred income tax in current profit or loss.Deferred income tax assets and deferred income tax liabilities are calculated and recognized based on the difference (temporary difference)

between the tax basis of assets and liabilities and their carrying value.Deferred income tax assets are recognized for deductible temporary differences to the extent that taxable income is likely to be obtained in

future periods to offset deductible temporary differences. For deductible losses and tax credits that can be carried forward to subsequent years

the corresponding deferred tax assets are recognized to the extent that future taxable income is likely to be obtained to offset the deductible

losses and tax credits.

62Wafangdian Bearing Co. LTD 2025 Midyear Report

For taxable temporary differences deferred income tax liabilities are recognized except in exceptional circumstances.Exceptional circumstances in which deferred tax assets or deferred tax liabilities are not recognized include:

* Initial recognition of goodwill;

* Transactions or events that are neither a business combination nor affect accounting profit and taxable income (or deductible losses) at the

time of occurrence and where the assets and liabilities initially recognized do not result in an equal amount of taxable temporary differences and

deductible temporary differences.Deferred tax liabilities are recognized for taxable temporary differences related to investments in subsidiaries associates and joint ventures

unless the Company is able to control the timing of the reversal of the temporary difference and it is likely that the temporary difference will not

be reversed in the foreseeable future. Deferred tax assets are recognized for deductible temporary differences related to investments in

subsidiaries associates and joint ventures when the temporary difference is likely to be reversed in the foreseeable future and taxable income to

offset the deductible temporary differences is likely to be obtained in the future.At the balance sheet date deferred income tax assets and deferred income tax liabilities are measured at the tax rates applicable to the period

during which the underlying asset is expected to be recovered or the underlying liability is settled in accordance with the tax laws.On the balance sheet date the Company reviews the carrying value of the deferred tax assets. If it is likely that it will not be possible to obtain

sufficient taxable income to offset the benefit of the deferred tax asset in future periods write down the carrying value of the deferred tax asset.When sufficient taxable income is likely to be obtained the amount reduced is reversed.Current income tax assets and current income tax liabilities are presented as the net offset when there is a statutory right to net settlement and

the intention is to net settlement or to acquire assets and settle liabilities simultaneously.At the balance sheet date deferred income tax assets and deferred income tax liabilities are shown as net offsets when both of the following

conditions are met:

* The taxpayer has the legal right to net settlement of current income tax assets and current income tax liabilities;

* Deferred income tax assets and deferred income tax liabilities are related to income tax levied by the same tax administration on the same

taxpayer or to different tax entities but within the period in which each future material deferred income tax asset and liability is repatriated The

taxpayer involved intends to net the current income tax assets and liabilities or to acquire assets and pay off liabilities at the same time.

41. lease

(1) Accounting for the lease as a lessee

Lease refers to a contract in which the lessor transfers the right to use the asset to the lessee for consideration within a certain period of time.On the commencement date of the contract the Company assesses whether the contract is a lease or includes a lease. A contract is a lease or

includes a lease if one party cedes the right to control the use of one or more identified assets for a certain period of time in exchange for

consideration.If the contract contains multiple separate leases at the same time the Company will split the contract and conduct accounting treatment for each

separate lease. If the contract contains both lease and non-lease parts the lessee and lessor shall split the lease and non-lease parts.

1. The Company as lessee

(1) Right to use assets

On the commencement date of the lease term the Company recognizes the right of use assets for leases other than short-term leases and low

value asset leases. Use rights assets are initially measured at cost. This cost includes:

The initial measurement of the lease liability;

The lease payment amount paid on or before the commencement date of the lease term if there is a lease incentive less the amount related

to the lease incentive already enjoyed;

initial direct expenses incurred by the Company;

63Wafangdian Bearing Co. LTD 2025 Midyear Report

costs expected to be incurred by the Company for the demolition and removal of the leased asset the restoration of the premises where the

leased asset is located or the restoration of the leased asset to its condition as agreed in the lease terms excluding costs incurred for the

production of inventory.The Company subsequently adopts the straight-line method to depreciate the right of use assets. If the ownership of the leased asset can be

reasonably determined at the end of the lease term the Company shall calculate depreciation during the remaining service life of the leased

asset; Otherwise the leased asset shall be depreciated during the shorter of the lease term and the remaining useful life of the leased asset.The Company shall in accordance with the principles set out in "3 (17) Impairment of Long-term Assets" of this note determine whether the

assets with the right of use have been impaired and accounting for the identified impairment losses.

(2) Lease liabilities

At the commencement date of the lease term the Company recognizes lease liabilities for leases other than short-term leases and leases of

low-value assets. Lease liabilities are initially measured at the present value of outstanding lease payments. Lease payments include:

fixed payment amount (including actual fixed payment amount) if there is lease incentive less the amount related to lease incentive;

Variable lease payments depending on the index or ratio;

the amount expected to be paid based on the remaining value of the guarantee provided by the Company;

The exercise price of the purchase option if the Company is reasonably certain that it will exercise the option;

The amount payable to exercise the option to terminate the lease provided that the lease term reflects that the Company will exercise the

option to terminate the lease.The Company uses the inherent lease rate as the discount rate but if the inherent lease rate cannot be reasonably determined the Company's

incremental borrowing rate will be used as the discount rate.The Company calculates the interest expense of the lease liability during each period of the lease term at a fixed cyclical interest rate and

includes it in the profit or loss of the current period or the related asset cost.Variable lease payments that are not included in the measurement of lease liabilities are recognised in profit or loss or related asset costs when

actually incurred.After the commencement of the lease term if the following circumstances occur the Company will re-measure the lease liability and adjust the

corresponding right of use assets. If the book value of the right of use assets has been reduced to zero but the lease liability still needs to be

further reduced the difference will be recorded in the current profit or loss:

When the evaluation results of the purchase option renewal option or termination option change or the actual exercise of the said option is

inconsistent with the original evaluation results the Company remeasures the lease liability at the present value of the changed lease payment

and the revised discount rate;

When there is a change in the actual fixed payment amount a change in the estimated amount payable on the guarantee balance or a

change in the index or ratio used to determine the lease payment amount the Company remeasures the lease liability at the present value

calculated at the changed lease payment amount and the original discount rate. However where changes in lease payments result from

changes in floating interest rates the present value is calculated using the revised discount rate.

(3) Short-term leases and leases of low-value assets

If the Company chooses not to recognize the right of use assets and lease liabilities for short-term leases and low-value asset leases the

relevant lease payments are included in the current profit or loss or the cost of the related assets on a straight-line basis during each period of

the lease term. Short-term lease means a lease for a period not exceeding 12 months on the commencement date of the lease term and does

not include a purchase option. Low-value asset lease refers to the lease with a lower value when the single leased asset is a brand-new asset.Where the company subleases or intends to sublease leased assets the original lease is not a low-value asset lease.

(4) Lease change

If the lease changes and the following conditions are met the Company will account for the lease change as a separate lease:

64Wafangdian Bearing Co. LTD 2025 Midyear Report

The lease variation expands the scope of the lease by adding the right to use one or more of the leased assets;

The increased consideration is equivalent to the separate price for the extension of the lease adjusted for the circumstances of the contract.If the lease change is not accounted for as a separate lease on the effective date of the lease change the Company reappoints the

consideration of the changed contract redetermines the lease term and remeasures the lease liability according to the present value calculated

by the changed lease payment amount and the revised discount rate.If the lease change causes the lease scope to be reduced or the lease term to be shortened the Company shall adjust the book value of the

right of use assets accordingly and record the gains or losses related to the partial or complete termination of the lease into the current profit or

loss. If other lease changes result in the remeasurement of lease liabilities the Company shall adjust the book value of the right to use assets

accordingly.

(2) Accounting treatment of the lease as a lessor

On the commencement date of the lease the Company divides the lease into finance lease and operating lease. A financial lease is a lease that

essentially transfers almost all of the risks and rewards associated with the ownership of the leased asset regardless of whether ownership is

ultimately transferred. Operating leases refer to leases other than financial leases. When the Company acts as a sublease subleases are

classified based on the right of use assets generated by the original lease.

(1) Accounting for operating leases

Lease receipts from operating leases are recognised as rental income on a straight-line basis during each period of the lease term. The

Company capitalises the initial direct expenses incurred in relation to the operating lease and apportionments them to profit or loss during the

lease period on the same basis as rental income is recognised. Variable lease payments that are not included in lease collections are

recognised in current profit or loss when actually incurred. If an operating lease is changed the Company will account for it as a new lease from

the effective date of the change and the amount received in advance or receivable from the lease before the change will be regarded as the

amount received from the new lease.

(2) Accounting treatment of finance lease

On the commencement date of the lease the Company recognizes the financial lease receivable for the financial lease and terminates the

recognition of the financial lease assets. When the Company makes the initial measurement of the financial lease receivable the net lease

investment is taken as the recorded value of the financial lease receivable. The net lease investment is the sum of the unsecured balance and

the present value of the lease proceeds not yet received at the commencement date of the lease term discounted at the intrinsic interest rate of

the lease.The Company calculates and recognises interest income for each period of the lease term at a fixed cyclical rate. The termination recognition

and impairment of financial lease receivables are accounted for in accordance with "III. (IX) Financial Instruments" of this note.Variable lease payments that are not included in the net lease investment measurement are recognised in current profit or loss when actually

incurred.If a financial lease changes and the following conditions are met the Company will account for the change as a separate lease:

The change expands the scope of the lease by adding the right to use one or more of the leased assets;

The increased consideration is equivalent to the separate price for the extension of the lease adjusted for the circumstances of the contract.If the change of the finance lease is not accounted for as a separate lease the Company shall deal with the changed lease under the following

circumstances:

If the change takes effect on the commencement date of the lease the lease will be classified as an operating lease and the Company will

account for it as a new lease from the effective date of the lease change and the net lease investment before the effective date of the lease

change will be used as the carrying value of the lease asset;

65Wafangdian Bearing Co. LTD 2025 Midyear Report

If the change takes effect on the commencement date of the lease the lease will be classified as a finance lease and the Company will

account for it in accordance with the Company's policy on modification or renegotiation of the contract under "III (IX) Financial Instruments" in

this note.43. Other important accounting policies and estimates

42. Other important accounting policies and accounting estimates

43. Significant changes in accounting policies and estimates

(1) Changes in important accounting policies

□ Applicable□ Not applicable

(2) Changes in important accounting estimates

□ Applicable□ Not applicable

(3) The first implementation of the new accounting standards from 2025 to adjust the financial statements related to the first implementation of

the year

□ Applicable□ Not applicable

44.other

VI.Taxation

1. The main applicable tax and rate to the Group as follows:

tax Plan tax basis Tax rate

Output tax shall be calculated on the basis of the income from the sale of goods and

The VAT taxable services calculated in accordance with the provisions of the Tax Law. Afterdeducting the input tax allowable for deduction in the current period the difference 13%、9%、6%、5%

shall be the VAT payable

Urban maintenance and

construction tax The tax shall be calculated according to the actual VAT and consumption tax paid 7%

Corporate income tax The tax shall be paid on the basis of taxable income 15%、25%

Education fee surcharge The tax shall be calculated according to the actual VAT and consumption tax paid 3%

Local education surcharge The tax shall be calculated according to the actual VAT and consumption tax paid 2%

The property tax 70% of the original value of the property for self-use or rental income from therented property 1.2%or12%

Land use tax Area of land use right 6yuan/Square meter

If there are different subjects of enterprise income tax rates the disclosure shall be explained

Name of taxpayer rate

Wafangdian Bearing Co. LTD 15%

Wazhou Liaoyang Bearing Manufacturing Co. LTD 15%

Dalian Wazhou Precision Motor Automotive Bearing Co. LTD 25%

Wazhou precision ball bearing (Wafangdian) Co. LTD 25%

2. Tax incentives

The Company obtained the qualification of high-tech enterprise identification on December 12 2023 and the certificate number of high-tech

enterprise identification is GR202321200183 which is valid for 3 years. According to the tax law the company can enjoy the preferential tax

policy of levying enterprise income tax at the rate of 15% within 3 years.The subsidiary Waxiang Liaoyang Bearing Manufacturing Co. Ltd. obtained the qualification of high-tech enterprise identification on December

20 2023 and the high-tech enterprise identification certificate number is GR202321002020 valid for 3 years and can enjoy the preferential tax

policy of levying enterprise income tax at a tax rate of 15% within 3 years according to the tax law.

3.other

VII. Notes to consolidated financial statements

66Wafangdian Bearing Co. LTD 2025 Midyear Report

1. Monetary fund

In RMB Yuan

project The ending balance Beginning balance

Bank deposits 71654748.26 160907298.24

Other monetary funds 16394431.87 78491624.86

A combined 88049180.13 239398923.10

2.Trading financial assets

In RMB Yuan

project The ending balance Beginning balance

Financial assets measured at fair value and whose

changes are recorded in current profit or loss 217260.04 221882.59

A combined 217260.04 221882.59

3. Derivative financial assets

4.Notes receivable

(1)Category of notes receivable

In RMB Yuan

Items Closing Balance Opening Balance

Banker's acceptance 304736222.33 402220507.99

Commercial acceptance 222910495.31 196993155.22

Finance company acceptance bill 2413831.61 7832575.73

Bad debt reserve -9940551.09 -9849657.75

total 520119998.16 597196581.19

(2) Disclosure by classification according to bad debt provision method

In RMB Yuan

Ending balance Opening balance

Book balance Bad debtcategory reserve Book balance Bad debt reserve

amou Book value Book value

nt scale

amo Provisio

unt n ratio amount scale amount

Provision

ratio

Among them:

Notes receivable

for provision for 5300 100.0 994doubtful 6054 0% 055 0.70% 520119998.16

6070462389849657.597196581

accounts on a 9.25 1.09 .94

100.00%751.62%.19

combined basis

Among them:

Banker's 3047

acceptance 3622

57.49402220507402220507

2.33%

236462078.36.9966.26%.99

Finance 2413

company 831.6 0.46% 2413831.61

7832575.7

acceptance bill 1 3

1.29%

Commercial 2229 994

acceptance 1049

42.050554.46%281244088.1919699315532.45%9849657.5.00%187143497

5.31%1.09.2275.47

5300994

total 6054 100.0 055 520119998.16 6070462380% .94 100.00%

9849657.597196581

9.251.0975.19

67Wafangdian Bearing Co. LTD 2025 Midyear Report

Category name of combined bad debt provision: credit risk characteristic combination

In RMB Yuan

name ending balance

bank acceptance book balance bad debt provision Provision ratio

Financial company acceptance bill 304736222.33

trade acceptance draft 2413831.61

amount to 222910495.31 9940551.09 4.46%

name 530060549.25 9940551.09

Explanation of the basis for determining this combination:

Provision is made based on a combination of credit risk characteristics

If the bad debt provision for notes receivable is made in accordance with the general model of expected credit losses:

□ Applicable□Not applicable

(3) Bad debt provision of notes receivable accrued collected and reversed

Bad debt provision of notes receivable:

In RMB Yuan

Change during the year

Category Opening balance Accrued Collected/reversed Closing BalanceWritten-off others

Bad debt

provision 9849657.75 300000.00 209106.66

9940551.09

Total 9849657.75 300000.00 209106.66 9940551.09

Among them the amount of the recovery or reversal of the current bad debt reserve is important:

□ Applicable□Not applicable

(4) Pledged notes receivable up to the end of year.

item The amount pledged at the end of the period

bank acceptance

a trade acceptance 4545045.09

total 4545045.09

(5)Notes receivable endorsed or discounted but not mature at the end of year

In RMB Yuan

Item Closing amount no more recognized Closing amount still recognized

Bank acceptance notes 236462078.36

Trade acceptance notes 174720337.82

Financial company acceptance bill 2413831.61

Total 413596247.79

(6) The actual write-off of notes receivable in the current period

5.Accounts receivable

(1) Age disclosure

In RMB Yuan

aging Ending book balance Opening book balance

Within 1 year (inclusive) 963579705.81 957607035.33

1 to 2 years 116402680.23 110054134.18

2 to 3 years 30370017.89 28806314.47

More than 3 years 79675427.26 74909200.31

3 to 4 years 18995307.73 17819751.52

Four to five years 22479322.19 20453597.77

More than 5 years 38200797.34 36635851.02

total 1190027831.19 1171376684.29

68Wafangdian Bearing Co. LTD 2025 Midyear Report

(2) Disclosure by classification according to bad debt provision method

In RMB Yuan

Ending balance Opening balance

category Book balance Bad debt reserve Book Book balance Bad debt reserve Book

amount scale amount Provision ratio value amount scale amount

Provision

ratio value

Accounts

receivable that

are set aside for 748983 6.29% 748983 100.00 7497537 6.40% 7497537 100.00%

bad debts on an 00.34 00.34 % 5.60 5.60

individual basis

Among them:

Accounts

receivable that 1045

are provided for 1115129530.85 93.71%

695791

97.616.24%55033

1096401

308.6993.60%

7017432

2.246.40%

1026226

bad debts on a 3.24 986.45

combined basis

Among them:

91938

Aging portfolio 986440 82.89% 670562 8942817 6498447 8292972929.76 40.64 6.80% 4689.12 61.39

76.34%9.657.27%81.74

Combination of 128688 10.81% 252295

12616

related parties 601.09 6.97 1.96% 5644.

202119551898421969297

1247.30

17.25%.592.57%04.71

total 119002 100.00 144477

1045

7831.19%497.9555033

1171376

684.29100.00%

14514961026226

3.2497.84986.45

Category Name of provision for Bad Debts by individual item:

In RMB Yuan

name Opening Balance Ending balance

Book balance Bad debt reserve Book balance Bad debt reserve Provision ratio Reason forprovision

Individual

accruals 74975375.60 74975375.60 74898300.34 74898300.34 100.00% non-recoverable

total 74975375.60 74975375.60 74898300.34 74898300.34

Category Name of Bad debt provision by portfolio:Combination of credit risk characteristics

In RMB Yuan

name Ending balanceBook balance Bad debt reserve Provision ratio

Within 1 year 862670489.17 43133524.46 5.00%

1 to 2 years 86500532.13 8650053.21 10.00%

2 to 3 years 20617608.31 4123521.66 20.00%

3 to 4 years 8962494.54 4481247.27 50.00%

Four to five years 5109557.84 4087646.27 80.00%

More than 5 years 2580247.77 2580247.77 100.00%

Combination of related parties 128688601.09 2522956.97

total 1115129530.85 69579197.61

69Wafangdian Bearing Co. LTD 2025 Midyear Report

Statement on the basis for determining the combination:

Provision for bad debts shall be made according to the combination of credit risk characteristics.If the bad debt provision for accounts receivable is calculated according to the general model of expected credit loss:

□ Applicable□ Not applicable

(3) the provision for bad debts accrued recovered or rolled back during the period

Provision for bad debts in the current period:

In RMB Yuan

Change during the year

category

Opening balance Ending balance

Accrued Other Collected/reversedincrease Written-off

Bad debt reserve 145149697.84 404445.65 267754.24 144477497.95

total 145149697.84 404445.65 267754.24 144477497.95

(4) Accounts receivable actually written off during the current period

In RMB Yuan

item Amount written off

Accounts receivable actually written off 267754.24

(5) The receivables and contractual assets of the top five closing balances collected by the defaulting party.

In RMB Yuan

Percentage of the Ending balance of

Ending allowance for

Ending balance of balance of Ending balance of

total balance of doubtful accounts

Unit name accounts receivable contract accounts receivable

accounts receivable

and contract assets and contract assets

receivable and

assets at the end of the allowance for

period impairment ofcontract assets

China State Railway Group 3852475.8

Co. Ltd. and its subsidiaries 216048811.82 0 219901287.62 18.31% 10995064.38

Wafangdian Bearing Group

Co. LTD and its subsidiaries 126372986.13 126372986.13 10.52%

China CRRC Group Co. Ltd.and its subsidiaries 31830198.44 31830198.44 2.65% 1591509.92

Anben Group and its

subsidiaries 26125515.91 26125515.91 2.18% 1306275.80

Baowu Group and its

subsidiaries 25735985.41 25735985.41 2.14% 1286799.27

Total 426113497.71 3852475.80 429965973.51 35.80% 15179649.37

6. Contractual assets

(1) Contract assets

project Closing Balance Beginning balance

Book value Provision fordecline Net book value Book value

Provision for

decline Net book value

Payment for

performance of 10711197.24 605182.64 10106014.60 12103652.85 605182.64 11498470.21

the contract

A combined 10711197.24 605182.64 10106014.60 12103652.85 605182.64 11498470.21

(2) The amount and reasons for significant changes in book value during the reporting period

(3) Disclosure by classification according to bad debt provision method

Items Closing Balance Opening Balance

70Wafangdian Bearing Co. LTD 2025 Midyear Report

Booking balance Provision Booking Booking balance Provision Booking

Amount % Amount % value Amount % Amount % value

Among them:

Provision for

bad debts on a 107111 100. 605182.6 1010697.24 00% 4 5.65% 014.60 12103652.85 100.00% 605182.64 5.00%

1149847

portfolio basis 0.21

Among them:

Performance 107111 100. 605182.6 5.65% 10106contract money 97.24 00% 4 014.60 12103652.85 100.00% 605182.64 5.00%

1149847

0.21

total 107111 100. 605182.6 1010697.24 00% 4 014.60 12103652.85 100.00% 605182.64 5.00%

1149847

0.21

Category name of bad debt provision for combined collection: contract performance payment

In RMB Yuan

name ending balance

Performance contract payments book balance bad debt provision Provision ratio

amount to 10711197.24 605182.64 5.65%

name 10711197.24 605182.64

Statement on the basis for determining the combination:

Provision for bad debts is made according to the general model of expected credit losses

□ Applicable□ Not applicable

(4) Provision for bad debts accrued recovered or rolled back in the current period

(5) The actual write-off of contract assets in the current period

7. Receivables financing

(1) Classification and listing of receivables financing

In RMB Yuan

item Ending balance Opening balance

Banker's acceptance 42502064.44 48925906.07

total 42502064.44 48925906.07

8. Other receivables

In RMB Yuan

item Ending balance Opening balance

Other receivables 10485149.04 7962213.75

total 10485149.04 7962213.75

(1) Interest receivable

(2) Dividends receivable

(3) Other receivables

1) Classification of other receivables by nature of amounts

In RMB Yuan

Nature of money Ending book balance Opening book balance

Security deposits and pledges 7658436.20 6973511.88

Personal cash reserves 2099974.16 1365292.16

Other amounts 9176298.53 8072969.56

total 18934708.89 16411773.60

2) Aging disclosure

71Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

aging Ending book balance Opening book balance

Within 1 year (inclusive) 9128337.42 6359374.16

1 to 2 years 1083146.99 889646.99

2 to 3 years 1838308.31 2409108.18

More than 3 years 6884916.17 6753644.27

3 to 4 years 1189981.53 1203245.68

Four to five years 186222.09 196403.88

More than 5 years 5508712.55 5353994.71

total 18934708.89 16411773.60

3) Classified disclosure according to bad debt provision method

□Applicable□ Not applicable

In RMB Yuan

Ending balance Opening Balance

Items Booking balance Provision Booking Booking balance Provision Booking

Amount % Amount % value Amount % Amount % value

Accounts

receivabl

e with 6079333 32.11% 6079333.5 100.00 6079333.5 37.04 6079333.5individual .51 1 % 1 % 1 100.00%

bad debt

provision

Among them:

Provision

for bad

debts on 1285537 67.89% 2370226.3 18.44 1048514 10332440. 62.96 2370226.3 22.94% 79622

a portfolio 5.38 4 % 9.04 09 % 4 13.75

basis

Among them:

Account

age 1240252 65.50% 2370226.3 19.11 1003230 10173479. 61.99 2370226.39.92 4 % 3.58 37 % 4 25.25%

10173

portfolio 479.37

Back-up

cash 0.00% 0.00 123960.72 0.76% 123960

reserves .72

Combinat

ion of 452845.4 2.39% 452845.4related 6 6 35000.00 0.21%

35000.

00

parties

total 1893470 100.00% 8449559.8 1048514 16411773. 100.00 8449559.8 796228.89 5 9.04 60 % 5 13.75

Category Name of provision for Bad Debts by individual item:Individual accruals

In RMB Yuan

name Opening balance Ending balance

72Wafangdian Bearing Co. LTD 2025 Midyear Report

Book balance Bad debt reserve Book balance Bad debt reserve Provision ratio Reason forprovision

Provide bad debt

provision on a

case-by-case 6079333.51 6079333.51 6079333.51 6079333.51 100.00% non-recoverable

basis

total 6079333.51 6079333.51 6079333.51 6079333.51

Category Name of Bad debt provision by portfolio:Credit risk portfolio

In RMB Yuan

name Ending balance

Book balance Bad debt reserve Provision ratio

Within 1 year 8097550.28 404877.51 5.00%

1 to 2 years 935646.99 93564.70 10.00%

2 to 3 years 1519141.67 303828.33 20.00%

3 to 4 years 489981.53 244990.77 50.00%

Four to five years 186222.09 148977.67 80.00%

More than 5 years 1173987.36 1173987.36 100.00%

Combination of related parties 452845.46

total 12855375.38 2370226.34

Loss Provision Prepare for significant changes in book balances during the period

□Applicable□ Not applicable

4) Provision for bad debts accrued recovered or rolled back in the current period

5) Other receivables actually written off during the current period

6) Other receivables in the top five of the closing balances collected by the defaulting party

In RMB Yuan

Nature of Percentage of total Ending balance ofUnit name money Ending balance aging ending balance of allowance forother receivables doubtful accounts

Anhui Conch Cement Co. LTD bail 1300000.00 Two to threeyears 6.87% 260000.00

Shenyang Railway Bus Factory

China Railway Shenyang Bureau bail 1216300.00 Within 1 year 6.42%

Group Co. LTD

China Railway Logistics Co. LTD bail 1183070.00 1-2 years 6.25% 59153.50

Material Procurement Office

Daqin Railway Co. LTD bail 507400.00 1-2 years 2.68% 35520.00

China Railway Materials Co. LTD bail 500400.00 1-2 years 2.64% 15000.00

amount to 4707170.00 24.86% 369673.50

9. Advance payment

(1) Prepayments are shown according to aging

In RMB Yuan

73Wafangdian Bearing Co. LTD 2025 Midyear Report

aging Ending balance Opening balance

amount scale amount scale

Within 1 year 7607747.79 87.28% 9059242.73 82.74%

1 to 2 years 349026.14 4.00% 691092.65 6.31%

2 to 3 years 759835.41 8.72% 1142161.71 10.43%

More than 3 years 0.00% 56027.74 0.52%

total 8716609.34 10948524.83

(2) The advance payment of the top five of the closing balance collected by the prepaid object

prepayer Ending balance Percentage of total closing balance of prepayments(%)

Daye Special Steel Co. LTD 5678111.01 65.14

State Grid Liaoning Electric Power Co. LTD. Dalian

Power Supply Company 413410.68 4.74

Fushun Special Steel Co. LTD 276494.39 3.17

Quike Chemical (China) Co. LTD 201176.50 2.31

China Railway Track Rail Technology Service Group

Co. LTD 156516.12 1.80

amount to 6725708.70 77.16

10. Inventory

Whether the company is required to comply with real estate industry disclosure requirements

no

(1) Inventory classification

In RMB Yuan

Ending balance Opening balance

Reserve for Reserve for

item inventory decline inventory decline

Book balance or contract Book value Book balance or contract Book value

performance cost performance cost

impairment impairment

Raw material 61897920.41 10373535.37 51524385.04 71827818.05 10373535.37 61454282.68

Goods in process 148790569.49 11500641.54 137289927.95 149656639.78 11500641.54 138155998.24

Goods in stock 515476214.45 66049055.70 449427158.75 544114655.33 66049055.70 478065599.63

Turnover material 927491.26 185271.20 742220.06 458772.00 185271.20 273500.80

Delivery of goods 12212774.99 12212774.99 10491357.08 10491357.08

total 739304970.60 88108503.81 651196466.79 776549242.24 88108503.81 688440738.43

(2) Data resources recognized as inventories

(3) Reserve for inventory decline and impairment of contract performance costs

In RMB Yuan

item Opening Current increase Current decrease

balance accrual other Turn back orresell other

Ending balance

raw and processed material 10373535.37 10373535.37

goods in process 11500641.54 11500641.54

merchandise inventory 66049055.70 66049055.70

Turnover materials 185271.20 185271.20

amount to 88108503.81 88108503.81

11. Holding assets for sale

12. Non-current assets that mature within one year

13. Other current assets

74Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

item Ending balance Opening balance

Input tax to be deducted 39839368.87 53298611.95

total 39839368.87 53298611.95

14. Debt investment

15. Other debt investments

16. Investment in other equity instruments

In RMB Yuan

Gains Loss Gains Reasons

recognized recognize accrued to Loss specified as

as other d in other other accrued to Dividend measured at faircomprehe other income value and for

Project name Opening comprehe comprehensi Endingbalance nsive nsive ve income at comprehensi recognize which changes

income in income in the end of ve income at d for the

balance are included in

the current the the current the end of period other

period current period the period comprehensiveperiod income

Shanghai Aimuyi

electromechanical 2000000 1000000 2000000.0

equipment chain .00 .00 0

Co. LTD

Tianjin Bogang No.

12 Enterprise

Management

Partnership (Limited 1301958 2352.64 1301958.8

Partnership) (Qian .80 0

'an Zha Yi Steel

Group Co. LTD.)

Trust Beneficiary

Rights of CCB Trust

- Caidie No.1

Property Rights 1181879 1181879.8

Trust Plan (Qian 'an .86 6

Zha Yi Iron and

Steel Group Co.LTD.)

General Technology

Group Dalian

Machine Tool Co.LTD. (Dalian 7423089 7423089.6

Longhui Industry .69 9

and Trade Co.LTD.)

Total 1190692 1002352 11906928.8.35 .64 35

17. Long-term receivables

18. Long-term equity investment

19. Other non-current financial assets

20. Investment real estate

(1) Investment real estate using cost measurement model

□ Applicable□ Not applicable

75Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

item Houses and buildings Land use right Construction in progress total

I. Original book value

1. Opening balance 112228925.54 52861118.81 165090044.35

2. Increase in the current

period 13640919.06 0.00 13640919.06

(1) Outsourcing 0.00 0.00 0.00

(2) Transfer of inventory

fixed assets and construction 4465509.78 0.00 4465509.78

in progress

(3) Increase in business

combinations

(3) Other transfers 9175409.28

3. Reduction amount in the

current period 591563.84 0.00 591563.84

(1) Disposal 0.00 0.00 0.00

(2) Other transfers 591563.84 0.00 591563.84

4. End-of-period balance 125278280.76 52861118.81 178139399.57

II.Accumulated depreciation

and amortization

1. Opening balance 69524288.87 23885828.43 93410117.30

2. Increase in the current

period 8216846.33 660756.00 8877602.33

(1) Provision or amortization 2065030.57 660756.00 2725786.57

(2) Other transfers 6151815.76 6151815.76

3. Reduction amount in the

current period 337972.19 0.00 337972.19

(1) Disposal 0.00 0.00 0.00

(2) Other transfers 337972.19 0.00 337972.19

4. End-of-period balance 77403163.01 24546584.43 101949747.44

III. Impairment Provisions

1. Opening balance

2. Increase in the current

period

(1) Provision

3. Reduction amount in the

current period

(1) Disposal

(2) Other transfers

4. End-of-period balance

Iv. Book value

1. End-of-period book value 47875117.75 28314534.38 76189652.13

2. Initial book value 42704636.67 28975290.38 71679927.05

Recoverable amounts are determined at the net of fair value less disposal costs

□ Applicable□ Not applicable

Recoverable amounts are determined at the present value of projected future cash flows

□ Applicable□ Not applicable

The reason for the discrepancy between the foregoing information and the information used in the previous year's impairment test or external

information

Reasons for the difference between the company's previous annual impairment test information and the actual situation of the year

Other notes:

(2) Investment real estate measured at fair value

76Wafangdian Bearing Co. LTD 2025 Midyear Report

□ Applicable□ Not applicable

21. Fixed assets

item Ending balance Opening balance

Fixed assets 424356561.00 437398315.29

total 424356561.00 437398315.29

(1) Fixed assets

In RMB Yuan

Project buildings machinery delivery Electronicequipment equipment equipment Other equipment total

I. Original Book

Value:

1. Opening

balance 289536784.35 1071033507.85 17231477.41 57054270.50 234130132.63 1668986172.74

2. Increase the

amount in this 0.00 19489299.61 0.00 709813.35 8215688.49 28414801.45

period

(1) Purchase 0.00 0.00 0.00 0.00 0.00 0.00

(2) Transfer of

construction in 0.00 19489299.61 0.00 709813.35 2788423.90 22987536.86

progress

(3) The number of

business

combinations has

increased

(4) Changes in the

category of fixed 0.00 0.00 0.00 0.00 5427264.59 5427264.59

assets

(5) Transfer out to

investment real 0.00 0.00 0.00 0.00 0.00 0.00

estate

3. Reduced

amount in this 9862549.12 33354785.62 447816.77 4257756.70 4173.47 47927081.68

period

Disposal or

scrapping 591563.84 32294044.69 447816.77 578372.88 4173.47 33915971.65

(2) Transfer out to

investment real 8583845.44 0.00 0.00 0.00 0.00 8583845.44

estate

(3) Changes in the

category of fixed 687139.84 1060740.93 0.00 3679383.82 0.00 5427264.59

assets

4. Closing balance 279674235.23 1057168021.84 16783660.64 53506327.15 242341647.65 1649473892.51

Ii. Accumulated

Depreciation

1. Opening

balance 196133491.93 811729768.80 13267876.92 41526684.15 137615929.88 1200273751.68

2. Increase the

amount in this 3243620.77 23116489.28 444869.31 1180399.44 6310061.90 34295440.70

period

(1) Provision 3243620.77 23116489.28 444869.31 1180399.44 2367494.60 30352873.40

(2) Changes in the

category of fixed 0.00 0.00 0.00 0.00 3942567.30 3942567.30

assets

3. Reduced

amount in this 6738049.67 23450179.81 417737.68 3198471.47 2673.94 33807112.57

77Wafangdian Bearing Co. LTD 2025 Midyear Report

period

Disposal or

scrapping 342880.43 22802642.05 417737.68 484767.60 2673.94 24050701.70

(2) Transfer out to

investment real 5813843.57 0.00 0.00 0.00 0.00 5813843.57

estate

(3) Changes in the

category of fixed 581325.67 647537.76 0.00 2713703.87 0.00 3942567.30

assets

4. Closing balance 192639063.03 811396078.27 13295008.55 39508612.12 143923317.84 1200762079.81

Iii. Impairment

Provision

1. Opening

balance 1166765.45 29359495.02 25027.00 625936.70 136881.60 31314105.77

2. Increase the

amount in this 0.00 0.00 0.00 0.00 0.00 0.00

period

(1) Provision 0.00 0.00 0.00 0.00 0.00 0.00

(2) Changes in the

category of fixed 0.00 0.00 0.00 0.00 131370.94 0.00

assets

3. Reduced

amount in this 0.00 6862902.13 17101.18 77714.91 1135.85 6958854.07

period

Disposal or

scrapping 0.00 6862902.13 17101.18 77714.91 1135.85 6958854.07

(2) Changes in the

category of fixed 0.00 131370.94 0.00 0.00 0.00

assets

4. Closing balance 1166765.45 22496592.89 7925.82 548221.79 135745.75 24355251.70

Iv. Book Value

Book value at the

end of the period 85868406.75 223275350.68 3480726.27 13449493.24 98282584.06 424356561.00

2. Initial book value 92236526.97 229944244.03 3938573.49 14901649.65 96377321.15 437398315.29

(2) Temporarily idle fixed assets

(3) Fixed assets leased through operating leases

(4) The fixed assets that have not completed the title certificate

(5) Impairment test of fixed assets

□ Applicable□ Not applicable

(6) Liquidation of fixed assets

22. Construction in progress

In RMB Yuan

item Ending balance Opening balance

Construction in progress 16691520.90 34740635.71

total 16691520.90 34740635.71

(1) Construction in progress

In RMB Yuan

item Ending balance Opening balance

Book balance Reserve for Reserve forimpairment Book value Book balance impairment Book value

Precision bearing 1254867.25 1254867.25 794690.25 794690.25

78Wafangdian Bearing Co. LTD 2025 Midyear Report

factory renovation

Renovation of the

seventh finished

product factory 3555799.28 3453144.41 102654.87 3555799.28 3453144.41 102654.87

area

Spherical roller

bearing assembly 1198862.55 1110842.55 88020.00 1703287.33 1110842.55 592444.78

production line

Grinding and

processing

production line 741000.00 741000.00 741000.00 741000.00

maintenance and

renovation

Railway

renovation 665647.85 24854.40 640793.45 665647.85 24854.40 640793.45

Ultra precision

machine 456878.68 456878.68 456878.68 456878.68

installation project

Channel 2

construction 256249.27 222849.70 33399.57 256249.27 222849.70 33399.57

project

Precision rolling

element 13091.45 13091.45 13091.45 13091.45

modification

Grinding and

processing 38957.26 38957.26 38957.26 38957.26

production line

computer project 18000.00 18000.00 18000.00 18000.00

Dalian Industrial

Park project 5590.45 5590.45 5590.45 5590.45

Equipment to be

installed 3542332.84 1069687.13 2472645.71 18257773.90 1081752.51 17176021.39

Plant workshop

renovation project 80188.68 80188.68

Overhaul of large

equipment 5088495.58 5088495.58 5498470.80 5498470.80

Rail bearing

maintenance 683185.84 683185.84

branch project

Renovation and

upgrading project

of CNC production

lines for

components in 1628318.59 1628318.59

medium and large-

sized branch

companies

The bearing

project of the 530973.45 530973.45

bullet train

A major repair of a

joint company 1550000.00 1550000.00

Company

engineering 5707837.18 5707837.18 5707837.18 5707837.18

transformation

The company's

ball base project 543982.29 543982.29 329203.54 329203.54

79Wafangdian Bearing Co. LTD 2025 Midyear Report

Total 23770777.77 7079256.87 16691520.90 41831957.96 7091322.25 34740635.71

(2) Changes in the current period of important construction projects under construction

In RMB Yuan

Where:

Amount Otherdecre Proporti

the

Openi of fixed on of

Interest amount Current

Project Estimat ng Current assets

ases capitali of

in the Ending cumulat Project zation interest interest Source

name ed increas transferramount balanc e ed in the curre balance

ive progres accumu capitali capitali of

e project scurrent nt input to lated zation

zation funds

perio amount in the rateperiod d budget current

period

Large

special

branch

1400

pressure 4449 22893 273429

quenching 00.00 95.86 5.86 0.00 other

and heat

treatment

production

line project

Ultra

precision

machine 3300 330088.installation 88.50 50

0.00 other

project

Ball

bearing

inner race

super

precision 5044 33628 840707.24.78 3.19 97 0.00 othermachine

project of

accessory

company

Equipment

renovation

of railway 68318 68318

bearing 5.84 5.84 other

maintenan

ce branch

The

company's

three-

dimension

al library 43853 438532

renovation 21.10 1.10 0.00 other

project is a

value-

added

project

High

speed 5309 19052 243622

train axle 73.45 54.45 7.90

0.00 other

80Wafangdian Bearing Co. LTD 2025 Midyear Report

box

bearing

low

temperatur

e test

machine

renovation

project

Ball base

surface 54398 54398

grinding 2.29 2.29 other

machine

1810

Total 386.7 10143 107266422.73 41.33 0.00

12271

368.13

23. Productive biological assets

24. Oil and gas assets

□ Applicable□ Not applicable

25. Use the assets

26. Intangible assets

(1) Intangible assets

item Land use right Patent right software total

I. Original book value

1. Opening balance 124575250.35 12055595.99 136630846.34

2. Increased amount for the current

period

(1) Purchase

(2) Internal research and development

(3) Increased business mergers

3. Decrease the amount in the current

period

(1) Disposal

4. Closing balance 124575250.35 12055595.99 136630846.34

II. Cumulative amortization

1. Opening balance 57154037.24 9355749.52 66509786.76

2. Increased amount for the current

period 1560151.16 441591.30 2001742.46

(1) Provision 1560151.16 441591.30 2001742.46

3. Decrease the amount in the current

period

(1) Disposal

4. Closing balance 58714188.40 9797340.82 68511529.22

III. Reserve for impairment

1. Opening balance

2. Increased amount for the current

period

(1) Provision

3. Decrease the amount in the current

period

(1) Disposal

4. Closing balance

IV. Book value

1. Ending book value 65861061.95 2258255.17 68119317.12

2. Opening book value 67421213.11 2699846.47 70121059.58

81Wafangdian Bearing Co. LTD 2025 Midyear Report

27. Goodwill

28. Long-term deferred expenses

In RMB Yuan

item Opening balance Current increase Amortization amountfor the current period Other reduction Ending balance

Expenditure on

improvement of fixed 3932858.79 574681.32 3358177.47

assets

House maintenance

expenditure 2669554.18 161055.06 2508499.12

total 6602412.97 735736.38 5866676.59

29. Deferred tax assets/deferred tax liabilities

(1) Unoffset deferred income tax assets

(2) Unoffset deferred income tax liabilities

In RMB Yuan

project ending balance beginning balances;initial balance

Asset evaluation

appreciation in non- Taxable temporary Deferred income tax Taxable temporary Deferred income tax

controlling enterprise differences liabilities differences liabilities

mergers

amount to 3496568.07 524485.21 3496568.07 524485.21

project 3496568.07 524485.21 3496568.07 524485.21

(3) Deferred income tax assets or liabilities presented on a net basis after offsetting

In RMB Yuan

Deferred income tax Deferred income tax

project assets and liabilities

Ending balance of

deferred tax assets or assets and liabilities

Deferred tax assets or

offsetting each other at liabilities after write-off offsetting each other at

liabilities after write-off of

the end of the period the beginning the opening balance

Deferred income tax

liabilities 524485.21 524485.21

(4) The details of deferred income tax assets have not been confirmed

In RMB Yuan

project ending balance beginning balances

Deductible temporary differences 290568029.91 430976118.37

Deductible loss 856258144.28 805391478.16

Total 1146826174.19 1236367596.53

(5) The deductible losses of unrecognized deferred income tax assets will mature in the following years

In RMB Yuan

Year ending balance beginning balances Note

202414645709.83

202582495762.7982495762.79

202614116432.6314116432.63

202775136503.7975136503.79

2028103469846.02103469846.02

202982648926.0782648926.07

2030150374473.29150374473.29

2031127716833.64127716833.64

203292212084.5492212084.54

82Wafangdian Bearing Co. LTD 2025 Midyear Report

203362574905.5662574905.56

203465512375.95

total 856258144.28 805391478.16

30. Other non-current assets

31. Assets whose ownership or use rights are restricted

32. Short-term borrowing

(1) Classification of short-term loans

In RMB Yuan

item Ending balance Opening balance

Credit loan 432000000.00 570000000.00

total 432000000.00 570000000.00

33. Transactional financial liabilities

34. Derivative financial liabilities

35. Notes payable

In RMB Yuan

species Ending balance Opening balance

Commercial acceptance 26625291.30 20472638.17

Banker's acceptance 21000000.00 175309107.43

Letter of credit 65348156.00 205348156.00

total 112973447.30 401129901.60

36. Accounts payable

(1) Accounts payable are listed

In RMB Yuan

item Ending balance Opening balance

Payment for goods 1705181082.52 1607501304.61

Project fund 53129692.62 56314734.85

other 8875442.34

total 1767186217.48 1663816039.46

(2) Important accounts payable with a maturity of more than one year or overdue

37. Other payables

In RMB Yuan

item Ending balance Opening balance

Other payables 287629191.45 135258184.75

total 287629191.45 135258184.75

(1) Interest payable

(2) Dividends payable

(3) Other payables

1) List other payables by the nature of the payment

In RMB Yuan

item Ending balance Opening balance

Tender bond and deposit 1265698.75 300922.14

Rent trademark royalties and land payments payable to the Group 139103.42

Authorized dealer margin 92193581.47 87359076.36

other 194030807.81 47598186.25

total 287629191.45 135258184.75

38. Advance payment

83Wafangdian Bearing Co. LTD 2025 Midyear Report

39. Contract liabilities

In RMB Yuan

item Ending balance Opening balance

Contract pending business 32755051.06 34098145.99

total 32755051.06 34098145.99

40. Pay employees

(1) Salaries payable to employees shall be listed

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

I short-term

compensation 37348348.42 169007559.70 171993951.53 34361956.59

II. Post-employment

benefits - Set up a 4705119.59 18099993.38 18146359.55 4658753.42

savings plan

III. Dismissal welfare 35886.00 888451.75 836451.75 87886.00

total 42089354.01 187996004.83 190976762.83 39108596.01

(2) Short-term salary is listed

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

1. Salaries bonuses

allowances and subsidies 32947366.87 134291705.70 135733650.91 31505421.66

2. Employee welfare expenses 1750136.60 9350600.79 10861365.59 239371.80

3. Social insurance premiums 17037.30 11542330.51 11559367.81 0.00

Among them: health insurance

premiums 16542.64 9263797.41 9280340.05 0.00

Industrial injury insurance

premium 494.66 1216551.21 1217045.87 0.00

Maternity insurance premium 1061981.89 1061981.89 0.00

4. Housing fund 2506210.43 12482442.68 12437040.32 2551612.79

(5) Union funds and staff

education funds 127597.22 1340480.02 1402526.90 65550.34

total 37348348.42 169007559.70 171993951.53 34361956.59

(3) Set up deposit plan list

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

1. Basic endowment

insurance 4634392.14 17551476.02 17596973.56 4588894.60

2. Unemployment

insurance 70727.45 548517.36 549385.99 69858.82

total 4705119.59 18099993.38 18146359.55 4658753.42

41. Taxes should be paid

In RMB Yuan

item Ending balance Opening balance

Value-added tax 5967726.63 9626068.98

Individual income tax 89993.03 168808.45

City maintenance and construction tax 297692.73 120272.26

Vehicle and vessel tax 523.35 523.35

House tax 775735.80 758803.28

Water taxes 1267.30

Education surcharge 133454.11 45825.66

Land use tax 613163.82 613163.82

Local education fees surcharge 77390.63 30088.25

84Wafangdian Bearing Co. LTD 2025 Midyear Report

Stamp duty 685504.87 700665.55

total 8642452.27 12064219.60

42. Holding liabilities held for sale

43. Non-current liabilities due within one year

In RMB Yuan

project Ending balance Opening balance

Long-term loans due within one year 98350000.00

amount to 98350000.00

44. Other current liabilities

In RMB Yuan

item Ending balance Opening balance

Pending resale tax 4254711.05 4417479.62

total 4254711.05 4417479.62

45. Long-term borrowing

46. Bonds payable

47. Lease liabilities

48. Long-term payables

In RMB Yuan

item Ending balance Opening balance

Long-term payables 100000.00 100000.00

Special payables 244974.84 244974.84

total 344974.84 344974.84

(1) List long-term payables according to the nature of the payments

In RMB Yuan

item Ending balance Opening balance

Payment for equipment 100000.00 100000.00

(2) Special payables

In RMB Yuan

item Opening Current Current Endingbalance increase decrease balance Formation reason

Special pollution

control 169974.84 169974.84

Information

construction 75000.00 75000.00

total 244974.84 244974.84

49. Long-term employee compensation payable

50. Projected liabilities

In RMB Yuan

item Ending balance Opening balance Formation reason

Product quality assurance 9640631.73 7651644.80 Advance product quality compensation

Wind power product quality claims 31966946.32 32761252.54 The product has quality problems and thecustomer is seeking compensation

Rail bearing maintenance business to 15358774.52 15358774.52 Bearings are repaired to compensatecompensate customers for losses customers for losses

Total 56966352.57 55771671.86

51. Deferred income

85Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

item Opening Currentbalance increase Current decrease Ending balance Formation reason

Government subsidy 15074718.66 1260000.00 1498218.84 14836499.82 Receive government subsidies

Old factory relocation The plant and land cost of the new

compensation 22645138.69 569457.93 22075680.76 plant due to the demolition of the oldplant of Liao Axis

total 37719857.35 1260000.00 2067676.77 36912180.58

52. Other non-current liabilities

53. Capital stock

In RMB Yuan

This change increases or decreases (+ -)

Opening balance Issue new Share Conversion of

Ending

shares dividend provident fund other subtotal

balance

shares

Total share 402600000.00 402600000.00

54. Other equity instruments

55. Capital reserve

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

Capital premium (equity

premium) 201956446.52 201956446.52

Other capital reserves 283734603.95 283734603.95

total 485691050.47 485691050.47

56. Treasury stocks

57. Other comprehensive income

58. Special reserve

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

Safety cost 2305094.24 3831389.92 3268840.69 2867643.47

total 2305094.24 3831389.92 3268840.69 2867643.47

59. Surplus reserve

In RMB Yuan

item Opening balance Current increase Current decrease Ending balance

Legal surplus reserve 116179772.10 116179772.10

Discretionary surplus reserve 20590618.91 20590618.91

total 136770391.01 136770391.01

60. Undistributed profit

In RMB Yuan

item Current period Previous period

Undistributed profit at the end of the previous period before adjustment -766382732.49 -656170250.96

Adjust the undistributed profit at the beginning of the later period -766382732.49 -656170250.96

Plus: Net profit attributable to the owner of the parent company for the period -20930911.54 -110212481.53

Undistributed profit at the end of the period -787313644.03 -766382732.49

61. Operating income and operating costs

In RMB Yuan

item Current amount Amount incurred in the previous period

86Wafangdian Bearing Co. LTD 2025 Midyear Report

income cost income cost

Main business 1297524895.46 1131292818.53 1061536514.37 967457579.92

Other business 33090322.02 19525773.78 60829937.46 32939846.56

total 1330615217.48 1150818592.31 1122366451.83 1000397426.48

62. Taxes and surcharges

In RMB Yuan

item Current amount Amount incurred in the previous period

City maintenance and construction tax 2970002.57 1248903.51

Education surcharge 2121114.97 892395.21

House tax 1647231.77 1682859.35

Land use tax 1382431.64 1396322.33

Stamp duty 1420212.63 1382431.64

other 16835.04 98376.15

total 9557828.62 6701288.19

63. Administrative expenses

In RMB Yuan

item Current amount Amount incurred in the previous period

Employee compensation 51992583.25 46369150.19

Amortization of intangible assets 2001742.46 2330909.06

Guard and fire cost 1609068.09 1392699.83

Depreciation cost 1985814.69 1937298.41

Business entertainment 165316.91 150005.48

Travel expense 1109040.96 1545759.45

Other expenses 7375576.35 5671788.17

total 66239142.71 59397610.59

64. Sales expenses

In RMB Yuan

item Current amount Amount incurred in the previous period

Employee compensation 37698149.82 35618809.35

Quality compensation 817987.23 2485770.67

freight 604876.90 1526973.95

Travel expense 6690045.12 8224272.03

Trademark royalty 9731454.38 9734456.39

Business activity expense 3782163.92 4902384.98

Rental fee 400807.50 325207.50

Conference expense 523403.45 125291.49

Other expenses 8229557.04 13132549.04

total 68478445.36 76075715.40

65. Research and development costs

In RMB Yuan

item Current amount Amount incurred in the previous period

Material input 43582392.71 19065794.72

Technical service fee design fee new

process specification setting fee (equipment

debugging fee - new product tooling)

Labor cost 5459731.85 2818090.92

Amortization of depreciation expense and

long-term expense 2232237.46 335857.29

Fuel power 782504.74 414503.22

Research and development equipment repair

and rental costs 184681.90 97828.47

Processing cost 18352.96 9721.81

Test fee

87Wafangdian Bearing Co. LTD 2025 Midyear Report

Other expenses 13522010.65 12103761.78

total 65781912.27 34845558.21

66. Financial expenses

In RMB Yuan

item Current amount Amount incurred in the previous period

Interest expense 7581344.95 12349659.00

Less: Interest income 450534.54 1159618.61

Plus: exchange loss -1148506.78 -1564763.50

Other expenditure 840802.44 6831063.51

total 6823106.07 16456340.40

67. Other income

In RMB Yuan

Other sources of income Current amount Amount incurred in the previous period

Government subsidy 2780427.53 3983557.69

Input tax plus credit 3108617.20 11104357.26

Personal income tax withholding fee 77916.34 74677.18

Direct VAT relief 0.97

total 5966962.04 15162592.13

68. Net exposure hedging income

69 fair value change income

In RMB Yuan

Source of income from changes in fair value Current amount Amount incurred in the previous period

Trading financial assets -4622.55 -58552.35

total -4622.55 -58552.35

70. Investment income

In RMB Yuan

item current period Last period

Dividend income from investments in other equity

instruments during the holding period 1002352.64 1000000.00

Proceeds from debt restructuring 8661904.04 5737445.76

total 9664256.68 6737445.76

71. Credit impairment loss

In RMB Yuan

project current period Last period

Bad debt loss on notes receivable -300000.00

Bad debt losses on accounts receivable 613552.31 9166.55

amount to 313552.31 9166.55

72. Impairment loss on assets

73. Gain on disposal of assets

In RMB Yuan

Source of asset disposal proceeds current period Last period

Gain on disposal of non-current assets 351928.90 69219.93

total 351928.90 69219.93

74. Non-operating income

In RMB Yuan

The amount included in the non-

project current period Last period recurring profit and loss of the

current period

88Wafangdian Bearing Co. LTD 2025 Midyear Report

Fine income -53003.46 1544031.29 -53003.46

Write-off of payments that cannot be made 230350.08 2410441.77 230350.08

other 100953.11 229848.06 100953.11

total 278299.73 4184321.12 278299.73

75. Non-operating expenses

In RMB Yuan

The amount included in the non-

project current period Last period recurring profit and loss of the

current period

Loss of non-current assets destroyed and scrapped 249003.22 524378.09 249003.22

A fine spending 54500.00 104438.18 54500.00

other 113975.57 1021.10 113975.57

total 417478.79 629837.37 417478.79

76. Income tax expenses

77. Other comprehensive income

See notes for details

78. Cash flow statement items

(1) Cash related to operating activities

Other cash received in connection with operating activities

In RMB Yuan

project current period Last period

Interest income 432887.16 1090640.70

Government subsidies 1430244.51 1106572.40

Come-and-go money 18202032.93 21252337.79

Return the deposit 5500.00 5000.00

other 4195845.05 123266.18

A combined 24266509.65 23577817.07

Other cash payments in connection with operating activities

In RMB Yuan

project current period Last period

Cost of sales 17356439.08 18671887.05

Management fees 4392810.03 3326608.47

Finance charges 496368.60 1228045.09

other 22268873.14 48864634.12

A combined 44514490.85 72091174.73

(2) Cash related to investment activities

(3) Cash related to fund-raising activities

Other cash received in connection with fund-raising activities

In RMB Yuan

project current period Last period

Bill discount 71721936.89 326425473.31

Borrowing from related parties 150000000.00

The deposit will be recovered upon maturity. 14191213.55 18663394.30

Total 235913150.44 345088867.61

Other cash disbursements in connection with fund-raising activities

In RMB Yuan

project current period Last period

Bill payable at maturity 299744866.45 246605895.28

deposit 30879433.46 78568067.54

total 330624299.91 325173962.82

89Wafangdian Bearing Co. LTD 2025 Midyear Report

Changes in liabilities arising from financing activities

□ Applicable□ Not applicable

79. Supplementary information to cash flow statement

(1) Supplementary information to the statement of cash flows

In RMB Yuan

Supplementary information current period Last period

1. Reconciliation of net profit to cash flow from operating activities:

Net profit -20930911.54 -46033131.67

Plus: Provision for asset impairment

Depreciation of fixed assets depletion of oil and gas assets

depreciation of productive biological assets 34295440.70 32677433.51

Depreciation of tenure assets

Amortization of intangible assets 2001742.46 2857979.24

Amortization of long-term deferred expenses 735736.38 643963.77

Loss on disposal of fixed assets intangible assets and other long-

term assets (gain marked with "-") 351928.90 69219.93

Loss on retirement of fixed assets (income marked with "-") 414054.00 524378.09

Loss on changes in fair value (gain marked with "-") 4622.55 58552.35

Financial expenses (income marked with "-") 7581344.95 16456340.40

Investment loss (income marked with "-") -9664256.68 -6737445.76

Decrease in deferred tax assets (increase marked with "-")

Increase in deferred tax liabilities (decrease marked with "-")

Decrease in inventory (increase marked with "-") 37244271.64 61498623.78

Decrease in operating receivables (increase marked with "-") -63886058.07 -128846469.42

Increase in operating payables (decrease marked with "-") 251194984.13 96286752.46

other 313552.31 9166.55

Net cash flow from operating activities 239656451.73 29465363.23

2. Major investments and financing activities that do not involve

cash payments:

debt-to-capital

Convertible bonds maturing within one year

Financing leases into fixed assets

3. Net changes in cash and cash equivalents:

The ending balance of cash 71652395.62 140345907.67

Less: Opening balance of cash 160907298.24 110664560.63

Plus: Closing balance of cash equivalents

Less: Opening balance of cash equivalents

Net increase in cash and cash equivalents -89254902.62 29681347.04

(2) Net cash received from subsidiaries paid during the period

(3) Net cash received from disposal of subsidiaries during the period

(4) Composition of cash and cash equivalents

In RMB Yuan

item Ending balance Opening balance

I. Cash 71652395.62 160907298.24

A bank deposit that can be used to pay at any time 71654748.26 110664560.63

III.Balance of cash and cash equivalents at the end of the period 71652395.62 160907298.24

80. Note to the statement of changes in owners' equity

81. Foreign currency monetary items

(1) Foreign currency monetary items

project Ending foreign currency balance Equivalent exchange rates Ending translation of RMB balance

monetary resources 102436.08

90Wafangdian Bearing Co. LTD 2025 Midyear Report

Including: US dollars 90.67 7.1586 649.07

Euro 12114.04 8.4024 101787.01

Hong Kong currency

accounts receivable 23203982.65

Including: US dollars 2854717.76 7.1586 20435782.56

Euro 329453.50 8.4024 2768200.09

Hong Kong currency

money borrowed for long term

Including: US dollars

Euro

Hong Kong currency

(2) Explanation of overseas business entities including for significant overseas business entities the main overseas place of operation the

functional currency and the basis for selection should be disclosed. If the functional currency changes the reasons should also be disclosed.□Applicable□ Not applicable

82. Leasing

(1) The Company as the lessee

□Applicable□ Not applicable

Variable lease payments not included in the measurement of lease liabilities

□Applicable□ Not applicable

item current period Last period

Interest expense on lease liabilities

Short-term lease expenses that are factored into the cost of the underlying asset or the

simplified treatment of current profit or loss 10168752.76 9854282.76

Lease expenses for short-term leases or low-value assets with simplified processing

□Applicable□ Not applicable

Project current period Last period

Interest expense on lease liabilities

Simplified short-term lease expenses included in the cost of relevant assets or current profit or loss 9620386.74 10168752.76

(2) The Company shall be the lessor

Operating lease as lessor

□Applicable□ Not applicable

In RMB Yuan

Among them: Income related to variable

item Lease income lease payments not included in lease

collections

Income from operating leases 9818676.55

total 9818676.55

Finance lease as lessor

□ Applicable□ Not applicable

Undiscounted lease receipts for each of the next five years

□ Applicable□ Not applicable

Reconciliation of undiscounted lease receipts to net lease investments

91Wafangdian Bearing Co. LTD 2025 Midyear Report

(3) Recognize profit or loss on finance lease sales as a producer or distributor

□ Applicable□ Not applicable

83. Data resources

84. Others

VIII. R&d expenditure

In RMB Yuan

item current period Last period

research and development expenditure 65781912.27 34845558.21

total 65781912.27 34845558.21

Among them: expensed research and

development expenditure 65781912.27 34845558.21

IX. Changes in the scope of consolidation

X.Rights and interests in other entities

1. Interests in subsidiaries

(1) The composition of enterprise group

In RMB Yuan

Subsidiary name Registered Principal place Place of Business nature Shareholding ratio Acquisitioncapital of operation registration direct indirect mode

Wazhou

Liaoyang 19350000. Liaoyang City

Wangshuitai Production and

Bearing Liaoning street Taizihe sales of bearing Business

Manufacture 00 Province District Liaoyang and machinery

100.00% 0.00% combination

Co.Ltd City manufacturing

Dalian Free Trade Production and

Dalian motor 10000000. Daliang CityLiaoning Zone 13 Li sales of bearing

Investment

Bearing Co.Ltd 00 Yongsheng Street and machinery 100.00% 0.00% andProvince No. 12 manufacturing establishment

No. 1 Beigongji

Wazhou spherial Wafangdian Street Production and

roller bearing 194000000 Liaoning Wafangdian City sales of bearing Business

company limited .00 Province Liaoning and machinery

100.00% 0.00% combination

Province China. manufacturing

2. Transactions where the share of the owner's equity in a subsidiary changes but the owner still controls the subsidiary

3. Interests in joint ventures or associated enterprises

4. Important joint operation

5. Equity in structured entities not included in the consolidated financial statements

6. Others

XI. Government subsidies

1. Government subsidies recognized at the end of the reporting period according to the receivable amount

□ Applicable□ Not applicable

Reasons for not receiving the expected amount of government subsidy at the expected time

□ Applicable□Not applicable

2. Liabilities involving government subsidies

□Applicable□ Not applicable

In RMB Yuan

Accounting Opening balance The Amount Amount transferred to Other Ending Related toaccount amount of included in other income in the change balance assets/earning

92Wafangdian Bearing Co. LTD 2025 Midyear Report

subsidy non-operating current period s in s

added in income in the current

this period current period period

Deferred 37719857.35 807676.77 36912180.58 Related toincome assets

total 37719857.35 807676.77 36912180.58

3. Government subsidies included in current profit and loss

□Applicable□ Not applicable

In RMB Yuan

Accounting account Current amount Amount incurred in the previous period

Deferred income/other income 807676.77 2677390.11

Bank deposits/other income 1972750.76 1380750.18

total 2780427.53 4058140.29

XII. Risks associated with financial instruments

1. Various risks arising from financial instruments

Our company is confronted with various financial risks in the course of its operation: credit risk liquidity risk and market risk (including exchange

rate risk interest rate risk and other price risks).

(1) Credit risk

Credit risk refers to the risk that a counterparty fails to fulfill its contractual obligations resulting in financial losses for the company.The carrying amount of financial assets recognized in the consolidated balance sheet; For financial instruments measured at fair value the book

value reflects their risk exposure but it is not the maximum risk exposure. The maximum risk exposure will change with future changes in fair

value. To reduce credit risks the Group has established a dedicated department to determine credit limits conduct credit approvals and

implement other monitoring procedures to ensure that necessary measures are taken to recover overdue claims. In addition the Group reviews

the recovery status of each individual receivables on each balance sheet date to ensure that adequate bad debt provisions are made for

amounts that cannot be recovered. Therefore the management of the Group believes that the credit risk borne by the Group has been

significantly reduced.The working capital of this group is deposited in banks with high credit ratings so the credit risk of the working capital is relatively low.The group has adopted necessary policies to ensure that all sales customers have a good credit record. Except for the top five in terms of

accounts receivable amount the Group has no other significant credit concentration risks.

(2) Liquidity risk

Liquidity risk refers to the risk that an enterprise experiences a shortage of funds when fulfilling its obligation to settle accounts by delivering cash

or other financial assets.The approach of this group to managing liquidity risk is to ensure that there is sufficient capital liquidity to fulfill due debts without causing

unacceptable losses or damage to the corporate reputation. The Group regularly analyzes the structure and maturity of liabilities to ensure there

is sufficient capital. The management of this group monitors the use of bank borrowings and ensures compliance with borrowing agreements. At

the same time conduct financing negotiations with financial institutions to maintain a certain credit line and reduce liquidity risks.The various financial liabilities of the Company are presented in undiscounted contractual cash flows by maturity date as follows:

ending balance

Project

Immediate

repayment Within 1 year 1-2 years 2-5 years

More than 5 The total undiscounted

years contract amount book value

Short-term

borrowing 432000000.00 432000000.00 432000000.00

Notes payable 112973447.30 112973447.30 112973447.30

Long-term

borrowing

Total 544973447.30 544973447.30 544973447.30

93Wafangdian Bearing Co. LTD 2025 Midyear Report

ending balance

Project

Immediate

repayment Within 1 year 1-2 years 2-5 years

More than 5 The total undiscounted

years contract amount book value

Short-term

borrowing 570000000.00 570000000.00 570000000.00

Notes payable 401129901.60 401129901.60 401129901.60

Long-term

borrowing

Total 971129901.60 971129901.60 971129901.60

(3) Market risk

Market risk of financial instruments refers to the risk that the fair value or future cash flows of financial instruments fluctuate due to changes in

market prices including exchange rate risk interest rate risk and other price risks.

1) Interest rate risk

Interest rate risk refers to the risk that the fair value or future cash flows of financial instruments fluctuate due to changes in market interest rates.The risk of changes in cash flows of financial instruments caused by interest rate fluctuations of the Group is mainly related to floating-rate bank

borrowings. The policy of this group is to maintain the floating interest rates of these borrowings.

2) Exchange rate risk

Exchange rate risk refers to the risk that the fair value or future cash flows of financial instruments fluctuate due to changes in foreign exchange

rates.The Group's exposure to foreign exchange risks is mainly related to the US dollar and the Group's main export business is denominated and

settled in US dollars. As of June 30 2025 except for the balance of foreign currency monetary items in Note 5 (54) of this note the assets and

liabilities of the Group were all in RMB balance. The foreign exchange risks arising from the assets and liabilities of such foreign currency

balances may have an impact on the operating results of the Group.The exchange rate risk faced by our company mainly stems from financial assets and financial liabilities denominated in US dollars. The

amounts of foreign currency financial assets and foreign currency financial liabilities converted into RMB are presented as follows:

ending balance Balance at the end of the previous year

Project

dollar Other foreign Other foreigncurrencies Total dollar currencies Total

Monetary funds 649.07 101787.01 102436.08 17634717.37 3687718.23 21322435.60

Accounts

receivable 20435782.56 2768200.09 23203982.65 12321831.39 2207814.76 14529646.15

Total 20436431.63 2869987.10 23306418.73 29956548.76 5895532.99 35852081.75

3) Other price risks

As of June 30 2025 the Group's purchased bearing assemblies may be affected by price fluctuations.Other price risks refer to the risks that the fair value or future cash flows of financial instruments fluctuate due to changes in market prices other

than exchange rate risk and interest rate risk.

2. Hedging

3. Financial assets

(1) Classification of transfer modes

□Applicable□ Not applicable

In RMB Yuan

The nature of the

Transfer mode transferred financial Amount of financial Termination recognition

The judgment basis of the

assets transferred condition termination ofassets confirmation

The bill is endorsed and Banker's acceptance 236462078.36 Unterminated

94Wafangdian Bearing Co. LTD 2025 Midyear Report

not due acknowledgement

The bill is endorsed and Commercial acceptance 174720337.82 Unterminatednot due acknowledgement

The bill is endorsed and Finance company Unterminated

not due acceptance bill 2413831.61 acknowledgement

Total 413596247.79

(2) Financial assets that are derecognized due to transfer

□Applicable□ Not applicable

In RMB Yuan

Project The way financial assets are The amount of financial assets Gains or losses related to thetransferred terminated and recognized termination of recognition

Receivables financing 59015814.28

Total 59015814.28

(3) Continue to be involved in the transfer of financial assets

□Applicable□ Not applicable

XIII. Disclosure of fair value

F V at the year end

items 1st Level FV 2nd Level FV 3rd Level FV

Measurement Measurement Measurement Total

I. Continuously measured at FV

◆Tradable financial asset 217260.04 217260.04

1.Financial assets at fair value through profit or loss 217260.04 217260.04

(1)Equity instrument investment 217260.04 217260.04

◆Receivables financing 42502064.44 42502064.44

Total assets measured at fair value on an ongoing

basis 217260.04 42502064.44 42719324.48

XIV. Related parties and related transactions

1. The parent company of the enterprise

The parent

Name of parent registered Nature of the business The registered company's

The proportion of

company capital shareholding ratio in voting rights of the

the company parent company

Wafangdian Bearing No. 1 Beigongji

Group Co. Ltd. Street Wafangdian Bearings and all kinds of

( Wafangdian City Liaoning equipment 519869400.00 60.61% 60.61%Bearing Group Province China. manufacturing. sales)

A description of the parent company of the enterprise

The ultimate control party of the enterprise is the State-owned Assets Supervision and Administration Commission of Dalian Municipal People's

Government.

2. The Company's subsidiaries

For details of the Company's subsidiaries see the interests in other entities in Note 8.

3. The situation of the company's joint venture and associated enterprises

4. Other related parties

Names of other related parties Relationships between other related parties and the enterprise

The subsidiaries of Wafangdian Bearing Group Co. Ltd. The enterprises controlled by the same controlling shareholderand ultimate controller

Dalian Heavy Industry Equipment Group Co. Ltd. and its subsidiaries Other related parties

The affiliated companies Wafangdian Bearing Group Co. Ltd. Other related parties

95Wafangdian Bearing Co. LTD 2025 Midyear Report

5. Related party transactions

(1) Related transactions for the purchase and sale of commodities the provision and receipt of services

Statement of goods purchased/services received

In RMB Yuan

Whether it

The affiliated party Related party transaction content Current amount Approved exceeds Amount oftrading quotas the trading previous period

limit

Wafangdian Bearing Group Co.LTD. and its subsidiaries Spare parts 348781805.35

850000000.0

0 no 475723888.16

Wafangdian Bearing Group Co.LTD. and its subsidiaries Product 328733809.64

600000000.0

0 no 665060.58

Wafangdian Bearing Group Co.LTD. and its subsidiaries Kinetic energy 26993189.50 65000000.00 no 30880253.06

Wafangdian Bearing Group Co.LTD. and its subsidiaries Equipment 23.25 9000000.00 no 1232078.39

Dalian Heavy Industry Equipment

Group Co. Ltd. and its Maintenance 26378.73 1500000.00 no 119943.15

subsidiaries

Security fire protection services

trademark usage public facility

sharing publicity vehicle usage

Wafangdian Bearing Group Co. technical development services

LTD. and its subsidiaries interest on capital occupation 32265488.35

110000000.0

0 no 35905829.23maintenance/greening

engineering labor labor fees

cover cleaning training physical

examination etc

Table of Goods Sold/Services Provided

In RMB Yuan

The affiliated party Related party transactioncontent Current amount Amount of previous period

Dalian Heavy Industry Equipment Group Co. Ltd. and its

subsidiaries product 31980393.79 44816945.78

Wafangdian Bearing Group Co. LTD. and its subsidiaries product 141903271.76 115798584.63

Wafangdian Bearing Group Co. LTD. and its subsidiaries Materials 11287363.03 8646838.96

Wafangdian Bearing Group Co. LTD. and its subsidiaries Semi-finished productsand spare parts 139558.98 19960.86

Wafangdian Bearing Group Co. LTD. and its subsidiaries Services such as heattreatment 32083674.21 57735725.83

Wafangdian Bearing Group Co. LTD. and its subsidiaries Equipment 58229.88 397789.72

(2) Associated entrusted management/contracting and entrusted management/contracting

(3) Related leases

The Company as the lessor:

In RMB Yuan

Lease income

Name of lessee Types ofleasehold assets recognized for the

Lease income recognized

period in the previous period

Wafangdian Bearing Group Co. Ltd. and its subsidiaries House 3638571.24 2735824.74

Wafangdian Bearing Group Co. Ltd. and its subsidiaries Equipment 4851898.45 5194021.04

Wafangdian Bearing Group Co. Ltd. and its subsidiaries Land 1101097.50 1111671.30

Wafangdian Bearing Group Co. Ltd. and its subsidiaries House 3638571.24 2735824.74

The Company as lessee:

96Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

Simplified treatment of Variable lease

rental costs for short- payments not

Types term leases and leases included in the

Interest expense

Rent paid incurred on lease Increased access to

of of low value assets (if measurement of liabilities assets

Name of lessor leaseh applicable)

lease liabilities (if

old applicable)

assets Amount Amount Amount Amount Amount

Current incurred

Curren

t incurred

Curren

Current incurred Current incurred t incurred

amount in the in the in theprevious amoun previous amount previous amount

in the in the

t previous

amoun previous

period period period period t period

Wafangdian

Bearing Group Land 1581552. 1484546 158155 1484546Co. Ltd. and 54 .34 2.54 .34

its subsidiaries

Wafangdian

Bearing Group House 6777336. 6292882 677733 6292882Co. Ltd. and 00 .74 6.00 .74

its subsidiaries

Wafangdian

Bearing Group Equipm 1128501. 1268164 112850 1268164

Co. Ltd. and ent 24 .03 1.24 .03

its subsidiaries

(4) Related guarantee situation

(5) Fund lending by related parties

(6) Asset transfer and debt restructuring of related parties

(7) Remuneration for key management personnel

In RMB Yuan

item Current amount Amount incurred in the previous period

Key management compensation 855695.64 725344.26

6. Receivable and payables of related parties

(1) Receivable items

In RMB Yuan

Project name Affiliated party Ending balance Opening balance

Book balance Bad debt reserve Book balance Bad debt reserve

Wafangdian Bearing Group Co. Ltd. and its

subsidiaries 126372986.13 2407853.62 52695347.62 0.00Accounts

receivable Dalian Heavy Industry Equipment Group Co.Ltd. and its subsidiaries 2315614.96 115103.35 103543860.93 5189842.60

Advance Wafangdian Bearing Group Co. Ltd. and its

payment subsidiaries 1773006.38

Other Wafangdian Bearing Group Co. Ltd. and its

receivables subsidiaries 457845.46 20000.00

(2) Payable items

In RMB Yuan

Project name Affiliated party Ending book balance Opening book balance

Wafangdian Bearing Group Co. Ltd. and its subsidiaries 482870334.51 315999255.48

payable account

Dalian Heavy Industry Equipment Group Co. Ltd. and its subsidiaries 145547.84 455434.39

97Wafangdian Bearing Co. LTD 2025 Midyear Report

Wafangdian Bearing Group Co. Ltd. and its subsidiaries 152634633.17 2415350.75

Other payables

Dalian Heavy Industry Equipment Group Co. Ltd. and its subsidiaries 0.00 32502.00

XV. Share payment

1. Overall situation of share-based payment

□Applicable□ Not applicable

2. The situation of share-based payments settled in equity

□Applicable□ Not applicable

3. The situation of share-based payments settled in cash

□Applicable□ Not applicable

4. Share-based payment expenses for this period

□Applicable□ Not applicable

5. The modification and termination of share-based payment

6. Others

XVI. Commitments and contingencies

1. Important commitments

Important commitments of the Group that do not need to be disclosed as of June 30 2025.

2. Contingencies

(1) Significant contingencies existing at the balance sheet date

Important contingent matters that the Group does not need to disclose as of June 30 2025.

(2) If the company has no important contingencies that need to be disclosed it should also be explained

The company has no material contingent matters that need to be disclosed.

3. Others

XVII. Matters after the balance sheet date

XVIII.Other important matters

XIX. Notes on major items of the parent company's financial statements

1. Accounts receivable

(1) Age disclosure

In RMB Yuan

aging Ending book balance Opening book balance

Within 1 year (inclusive) 951185445.96 923943439.94

1 to 2 years 116167190.29 108743236.61

2 to 3 years 30370017.89 28591618.31

More than 3 years 47261490.88 70573274.55

3 to 4 years 10186255.50 17461725.43

Four to five years 2596572.20 20435133.89

More than 5 years 34478663.18 32676415.23

total 1144984145.02 1131851569.41

(2) Disclosure by classification according to bad debt provision method

In RMB Yuan

category Ending balance Opening balanceBook balance Bad debt reserve Book Book balance Bad debt reserve Book

amount scale amount Provisi Provisionon ratio value amount scale amount ratio value

98Wafangdian Bearing Co. LTD 2025 Midyear Report

Accounts

receivable that are

set aside for bad 71334371.53 6.00%

71334100.007133436.30%71334371.100.00%

debts on an 371.53 % 71.53 53

individual basis

Among them:

Accounts

receivable that are

provided for bad 107364 93.77 69415

1004299071

9773.49%880.606.47%33892.

10605193.70%69801116.

debts on a 89 7197.88 22

6.58%6081.6

6

combined basis

Among them:

Aging portfolio 979559 85.55 66892 912666 893147 64611273.

82853

216.34%923.636.83%292.71194.6478.91%637.23%5921.01

Combination of 940905 25229 16218

related parties 57.15 8.22% 56.97 2.68%

91567167370

600.18003.2414.79%

5189842.5

93.10%0160.65

total 114498 100.00 140750

10042

12.29%33892.113185100.00%14113548

99071

4145.02%252.13891569.417.75

12.47%6081.6

6

Category Name of provision for Bad Debts by individual item:Individual provision

In RMB Yuan

name Opening balance Ending balance

Book balance Bad debt reserve Book balance Bad debt reserve Provision ratio Reason forprovision

Individual

provision 71334371.53 71334371.53 71334371.53 71334371.53 100.00% non-recoverable

total 71334371.53 71334371.53 71334371.53 71334371.53

Category name of bad debt provision by combination: By credit risk characteristics

In RMB Yuan

Name ending balance

book balance bad debt provision Provision ratio

Within one year 836090981.53 41804549.08 5.00%

One to two years 98742111.75 9874211.17 10.00%

Two to three years 30066317.71 6013263.54 20.00%

Three to four years 9889568.45 4944784.22 50.00%

Four to five years 2570606.48 2056485.18 80.00%

More than 5 years 2199630.43 2199630.43 100.00%

Portfolio of related parties 94090557.15 2522956.97

Total 1073649773.49 69415880.60

Explanation of the basis for determining this combination:

It is determined based on the characteristics of credit risk

If the bad debt provision for accounts receivable is made in accordance with the general model of expected credit losses:

□Applicable□ Not applicable

(3) the provision for bad debts accrued recovered or rolled back during the period

Provision for bad debts in the current period:

In RMB Yuan

category Current variationOpening balance accrual Take back or turn Cancel after Ending balanceback verification other

Bad debt reserve 141135487.75 384230.75 1004.87 140750252.13

total 141135487.75 384230.75 1004.87 140750252.13

(4) Accounts receivable actually written off during the current period

99Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

item Amount written off

Accounts receivable actually written off 1004.87

(5) The receivables and contractual assets of the top five closing balances collected by the defaulting party

In RMB Yuan

Percentage of the Ending balance of

Ending balance of Ending

allowance for

balance of Ending balance of

total balance of

accounts receivable doubtful accountsUnit name accounts accounts receivable receivable and

receivable contractassets and contract assets

and contract assets

at the end of the allowance for

period impairment ofcontract assets

China State Railway Group Co. 3852475.Ltd. and its affiliated companies 216048811.82 80 219901287.62 18.35% 10995064.38

Wafangdian Bearing Group

Co. Ltd. and its affiliated 91774942.19 91774942.19 7.66%

companies

CRRC Corporation Limited and

its affiliated companies 31830198.44 31830198.44 2.66% 1591509.92

Anben Group and its affiliated

companies 26125515.91 26125515.91 2.18% 1306275.80

Baowu Group and its affiliated

companies 25735985.41 25735985.41 2.15% 1286799.27

Total 391515453.77 3852475.80 395367929.57 33.00% 15179649.37

2. Other receivables

In RMB Yuan

item Ending balance Opening balance

Dividends receivable 253637816.14 265704686.03

Other receivables 253637816.14 265704686.03

total 253637816.14 265704686.03

(1) Interest receivable

(2) Dividends receivable

(3) Other receivables

1) Classification of other receivables by nature of amounts

In RMB Yuan

Nature of money Ending book balance Opening book balance

Other receivables 260972948.77 273039818.66

total 260972948.77 273039818.66

2) Aging disclosure

In RMB Yuan

aging Ending book balance Opening book balance

Within 1 year (inclusive) 252515786.43 263191579.22

1 to 2 years 694205.08 889646.99

2 to 3 years 1838308.31 2399108.18

More than 3 years 5924648.95 6559484.27

3 to 4 years 1189981.53 1203245.68

Four to five years 186222.09 186403.88

More than 5 years 4548445.33 5169834.71

total 260972948.77 273039818.66

3) Classified disclosure according to bad debt provision method

100Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

category Ending balance Opening balanceBook balance Bad debt reserve Book Book balance Bad debt reserve

amount scale amount Provision value amount scale amount Provision

Book

ratio ratio value

Provision

for bad

debts on 5144066 1.97% 5144066 100.00% 0.00 5144066an .29 .29 .29 1.88%

5144066.29100.00%

individual

basis

Among

them:

Provision

for bad

debts on 2558288 98.03% 2191066 0.86% 2536378 2678957 98.12% 2191066 0.82% 2657046

a portfolio 82.48 .34 16.14 52.37 .34 86.03

basis

Among

them:

Aging 1111020 2191066

portfolio 9.77 4.26% .34 19.72%

780325399943193.66%219106621.92%7803253.03.37.34.03

Reserve

fund 0.00% 20000.00 0.01% 20000.00

portfolio

Combinat

ion of 2447186 93.77% 2458145 2578814 94.45% 2578814related 72.71 63.11 33.00 33.00

parties

total 2609729 7335132 2536378 2730398 7335132 265704648.77 100.00% .63 16.14 18.66 100.00% .63 86.03

Category Name of provision for Bad Debts by individual item:Individual provision

In RMB Yuan

name Opening balance Ending balance

Book balance Bad debt reserve Book balance Bad debt reserve Provision ratio Reason forprovision

Individual

provision 5144066.29 5144066.29 5144066.29 5144066.29 100.00%

It is expected to be

unrecoverable.total 5144066.29 5144066.29 5144066.29 5144066.29

Name of bad debt provision category by portfolio: Credit Risk portfolio

In RMB Yuan

Name ending balance

book balance bad debt provision Provision ratio

Within one year 7414787.95 370739.40 5.00%

One to two years 546705.08 54670.51 10.00%

Two to three years 1376031.41 275206.28 20.00%

Three to four years 489981.53 244990.77 50.00%

Four to five years 186222.09 148977.67 80.00%

More than 5 years 1096481.71 1096481.71 100.00%

Portfolio of related parties 244718672.71

Total 255828882.48 2191066.34

Explanation of the basis for determining this combination:

Provisions are made based on the characteristics of credit risk

Bad debt provisions are made based on the general model of expected credit losses:

101Wafangdian Bearing Co. LTD 2025 Midyear Report

In RMB Yuan

The first stage The second stage The third stage

Provision for bad debts Expected credit loss overExpected credit losses the entire duration (no Expected credit loss over the

for the next 12 months credit impairment entire duration (credit

Total

occurred) impairment has occurred)

Balance as of January 1

20257335132.637335132.63

The balance as of January 1

2025 is in the current period

Balance as of June 30 2025 7335132.63 7335132.63

The basis for the division of each stage and the proportion of bad debt provisions

The significant changes in the book balance of the loss provision for the current period

□Applicable□ Not applicable

4) Provision for bad debts accrued recovered or rolled back in the current period

Provision for bad debts in the current period:

In RMB Yuan

category Current variationOpening balance accrual Take back or turnback Resell or write off other

Ending balance

Bad debt reserve 7335132.63 7335132.63

total 7335132.63 7335132.63

5) Other receivables actually written off during the current period

6) Other receivables in the top five of the closing balances collected by the defaulting party

In RMB Yuan

Percentage of total Ending balance of

Unit name Nature of money Ending balance aging ending balance of allowance for

other receivables doubtful accounts

Wazhou liaoyang bearing Borrowing from

manufacturing co. LTD related parties 98611156.58 Within four years 37.79%

Dalian wazhou precision

motor car bearing co. Borrowing fromrelated parties 126015640.28 Within four years 48.29%LTD

Wazhou Precision

Spherical Roller Bearing Borrowing from 19639030.39 Within four years 7.53%

(Wafangdian) Co. LTD related parties

Anhui Conch Cement

Co. LTD Deposit 1300000.00 Within three years 0.50% 260000.00

Shenyang Railway

Passenger Car Works

China Railway Shenyang Deposit 1216300.00 Within one year 0.47% 60815.00

Group Co. LTD

Total Borrowing fromrelated parties 246782127.25 94.58% 320815.00

7) Other receivables are presented due to centralized fund management

3. Long-term equity investment

In RMB Yuan

item Ending balance Opening balance

Book balance Reserve forimpairment Book value Book balance

Reserve for

impairment Book value

Invest in

subsidiaries 226488897.67 226488897.67 226488897.67 226488897.67

102Wafangdian Bearing Co. LTD 2025 Midyear Report

total 226488897.67 226488897.67 226488897.67 226488897.67

(1) Investment in subsidiaries

In RMB Yuan

Opening Impairment Changes in the current periodinvestee reserve Closing

Impairment

balance (book Additional Reduce Provision balance reserve

value) beginningbalance investment investment

for other

impairment (book value)

ending

balance

Wazhou

Liaoyang bearing

manufacturing Co. 32242259.95

32242259.

95

LTD

Dalian Wazhou

precision motor 45478956.automobile bearing 45478956.37 37

Co. LTD

Wazhou precision

spherical roller

bearing 148767681.3 148767681

(Wafangdian) limited 5 .35

liability company

total 226488897.6 2264888977 .67

4. Operating income and operating costs

In RMB Yuan

item Current amount Amount incurred in the previous period

income cost income cost

Main business 1286564016.29 1135892058.76 1057439468.53 984316313.48

Other business 30344445.96 15971777.54 82194228.44 31265661.36

total 1316908462.25 1151863836.30 1139633696.97 1015581974.84

5. Investment income

In RMB Yuan

item Current amount Amount incurred in the previous period

Dividend income from investments in other

equity instruments during the holding period 1002352.64 1000000.00

Proceeds from debt restructuring 4682444.26 4417269.14

Total 5684796.90 5417269.14

6. Others

XX.Supplementary information

1. Non-recurring profit and loss statement for the current period

□Applicable□ Not applicable

In RMB Yuan

item amount Instructions

Gain or loss on disposal of illiquid assets 106350.47

Government subsidies included in the profit and loss of the current period (except government

subsidies that are closely related to the normal operation of the company comply with national

policies and regulations enjoy in accordance with determined standards and have a continuous 2780427.53

impact on the profit and loss of the company)

In addition to the effective hedging business related to the normal operation of the company the

profit or loss of fair value changes arising from the holding of financial assets and financial

liabilities by non-financial enterprises and the loss or gain arising from the disposal of financial -4622.55

assets and financial liabilities

Gains and losses on debt restructuring 8661904.04

Other non-operating income and expenditure other than those mentioned above 106399.37

Other items of profit or loss that meet the definition of non-recurring profit or loss 1002352.64

103Wafangdian Bearing Co. LTD 2025 Midyear Report

Less: Income tax impact 1906096.73

total 10746714.77 --

Details of other items of profit or loss that meet the definition of non-recurring profit or loss:

□ Applicable□Not applicable

The Company has no other specific circumstances that meet the definition of non-recurring profit or loss.The non-recurring profit and loss items listed in Explanatory Announcement No. 1 on Information Disclosure of Publicly Issued Securities

Companies - Non-recurring Profit and Loss are defined as the fact sheet of the regular profit and loss items

□ Applicable□Not applicable

2. Return on equity and earnings per share

Reporting period profit Weighted average return on Earnings per share

equity Basic earnings per share Diluted earnings per share(RMB/share) (RMB/share)

Net profit attributable to the company's

common shareholders -8.35% -0.0520 -0.0520

Net profit attributable to the company's

common shareholders after deducting -11.17% -0.0787 -0.0787

non-recurring gains and losses

3. Differences in accounting data under domestic and foreign accounting standards

(1) The difference between net profit and net assets in financial reports disclosed under both international accounting standards and Chinese

accounting standards

□ Applicable□Not applicable

(2) The difference between net profit and net assets in financial reports disclosed under both foreign accounting standards and Chinese

accounting standards

□ Applicable□Not applicable

(3) Explanation of the reasons for the difference of accounting data under domestic and foreign accounting standards the name of the overseas

audit institution should be indicated if the difference adjustment is made to the data audited by the overseas audit institution

4. Others

Chapter IX Other Submitted Data

I. Information on other major social Security Issues

Are there any other major social security issues with the listed company and its subsidiaries

□YES□ NO□ Not applicable

Whether administrative penalties were imposed during the reporting period

Ii. Registration Form for Receiving research communication interviews and Other Activities during the Reporting

Period

□ Applicable□ Not applicable

Reception Types of Reception The main content of the Index of basicReception hours location Reception method reception guests discussion and the information aboutrecipients provided materials the survey

Shenzhen Stock Online The company's Shenzhen Stock

January 2 2025 ExchangeInteractive Easy communication on Personal

Individual production and Exchange

Platform the network platform

investor operation situation Interactive EasyPlatform

Shenzhen Stock Online The company's Shenzhen Stock

March 5 2025 Exchange communication on Personal Individualinvestor production and ExchangeInteractive Easy the network platform operation situation Interactive Easy

104Wafangdian Bearing Co. LTD 2025 Midyear Report

Platform Platform

Shenzhen Stock Online The company's Shenzhen Stock

March 10 2025 ExchangeInteractive Easy communication on Personal

Individual production and Exchange

the network platform investor operation situation Interactive EasyPlatform Platform

Shenzhen Stock Online The company's Shenzhen Stock

March 16 2025 Exchange communication on Personal Individual ExchangeInteractive Easy investor production and Interactive Easy

Platform the network platform operation situation Platform

Shenzhen Stock Shenzhen Stock

March 17 2025 Exchange

Online The company's

Interactive Easy communication on Personal

Individual

investor production and

Exchange

Interactive Easy

Platform the network platform operation situation Platform

Shenzhen Stock

Exchange Online The company's

Shenzhen Stock

March 26 2025 Interactive Easy communication on Personal

Individual

investor production and

Exchange

Interactive Easy

Platform the network platform operation situation Platform

Shenzhen Stock

Exchange Online

Shenzhen Stock

April 1 2025 communication on Personal Individual

The company's

Interactive Easy investor production and

Exchange

Platform the network platform operation situation

Interactive Easy

Platform

Shenzhen Stock Shenzhen Stock

April 1 2025 Exchange

Online

communication on Personal Individual

The company's

production and ExchangeInteractive Easy the network platform investor operation situation Interactive EasyPlatform Platform

Shenzhen Stock Shenzhen Stock

June 24 2025 Exchange

Online The company's

Interactive Easy communication on Personal

Individual production and Exchangeinvestor Interactive Easy

Platform the network platform operation situation Platform

Iii. Capital transactions between listed companies and their controlling shareholders and other related parties

□ Applicable□ Not applicable

Unit: ten thousand yuan

The amount Repayment

Name of the counterparty Nature of beginning

incurred

during the amount for the Closing interest interestcorrespondence balances reporting reporting balance revenue expense

period period

Major shareholders and their Business

affiliated enterprises transactions 5448.83 30220.26 22986.01 12683.08 0.00 0.00

Subsidiaries and affiliated Non-business

enterprises of listed companies transactions 25788.15 0.00 1361.57 24426.58 0.00 0.00

Total -- 31236.98 30220.26 24347.58 37109.66 0.00 0.00

Relevant decision-making

procedures

Measures for ensuring the security

of funds

105

免责声明:本页所载内容来旨在分享更多信息,不代表九方智投观点,不构成投资建议。据此操作风险自担。投资有风险、入市需谨慎。

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈